AI assistant
PP (Persero) Tbk — Annual Report 2020
Dec 31, 2020
69631_rns_2020-12-31_8d439fb9-cae1-421c-a92b-42615981b22e.pdf
Annual Report
Open in viewerOpens in your device viewer
| Nomor Surat | 096/EXT/PP/SEKPER/2021 |
|---|---|
| Nama Emiten | PP (Persero) Tbk |
| Kode Emiten | PTPP |
| Perihal | Penyampaian Laporan Keuangan Tahunan (KOREKSI) |
Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :
Informasi mengenai anak perusahaan Perseroan sebagai berikut :
| No | Nama | Kegiatan Usaha |
Lokasi | Tahun Komersil |
Status Operasi |
Jumlah Aset | Satuan | Mata Uang |
Persentase (%) |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PT PP Properti Tbk |
Investasi & Pengembanga n di Bidang Properti |
Jakarta | 2013 | Aktif | 18.958.339.058.29 3 |
PENUH | IDR | 64.96 |
| 2 | PT PP Urban | Precast & Low Cost Residential |
Jakarta | 1989 | Aktif | 3.160.082.962.577 | PENUH | IDR | 99.99 |
| 3 | PT PP Presisi Tbk |
Equipment & Civil Work Contractor |
Jakarta | 2004 | Aktif | 7.019.931.218.678 | PENUH | IDR | 76.99 |
| 4 | PT PP Energi | Investasi di Bidang Energi |
Jakarta | 2016 | Aktif | 1.952.143.138.364 | PENUH | IDR | 99.05 |
| 5 | PT PP Infrastruktur |
Investasi di Bidang Infrastruktur |
Jakarta | 2016 | Aktif | 1.532.245.757.773 | PENUH | IDR | 99.0 |
| 6 | PT Sinergi Colomadu |
Realti & Properti |
Solo | 2017 | Aktif | 169.309.198.139 | PENUH | IDR | 72.0 |
| 7 | PT Centurion Perkasa Iman |
Realti & Properti |
Surabaya | 2011 | Aktif | 458.871.466.420 | PENUH | IDR | 60.0 |
| 8 | PT PP Semarang Demak |
Jalan Tol | Jawa Tengah | 2019 | Aktif | 2.444.893.255.589 | PENUH | IDR | 73.85 |
Dokumen ini merupakan dokumen resmi PP (Persero) Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PP (Persero) Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information
Informasi umum
General information
31 December 2020
Nama entitas
PP (Persero) Tbk
Penjelasan perubahan nama dari akhir periode laporan sebelumnya Kode entitas PTPP Nomor identifikasi entitas AA545 Industri utama entitas Infrastruktur / Infrastructure Sektor 6. Property, Real Estate And Building Construction Subsektor 62. Building Construction Informasi pemegang saham pengendali Indonesian Government Jenis entitas
Infrastruktur / Infrastructure 6. Property, Real Estate And Building Construction 62. Building Construction
Local Company - Indonesia Jurisdiction Saham dan Obligasi / Stock and Bond
Jenis efek yang dicatatkan
Entity name Explanation of change in name from the end of the preceding reporting period Entity code Entity identification number Entity main industry Sector Subsector Controlling shareholder information Type of entity Type of listed securities
| Informasi umum | General information | |
|---|---|---|
| Nama entitas | 31 December 2020 PP (Persero) Tbk |
Entity name |
| Penjelasan perubahan nama dari akhir periode laporan sebelumnya |
Explanation of change in name from the end of the preceding reporting period |
|
| Kode entitas | PTPP | Entity code |
| Nomor identifikasi entitas | AA545 | Entity identification number |
| Industri utama entitas | Infrastruktur / Infrastructure | Entity main industry |
| Sektor | 6. Property, Real Estate And Building Construction |
Sector |
| Subsektor | 62. Building Construction | Subsector |
| Informasi pemegang saham pengendali | Indonesian Government | Controlling shareholder information |
| Jenis entitas | Local Company - Indonesia Jurisdiction |
Type of entity |
| Jenis efek yang dicatatkan | Saham dan Obligasi / Stock and Bond |
Type of listed securities |
| Jenis papan perdagangan tempat entitas tercatat |
Type of board on which the entity is listed |
|
| Apakah merupakan laporan keuangan satu entitas atau suatu kelompok entitas |
Entitas grup / Group entity | Whether the financial statements are of an individual entity or a group of entities |
| Periode penyampaian laporan keuangan |
Tahunan / Annual | Period of financial statements submissions |
| Tanggal awal periode berjalan | January 01, 2020 | Current period start date |
| Tanggal akhir periode berjalan | December 31, 2020 | Current period end date |
| Tanggal akhir tahun sebelumnya | December 31, 2019 | Prior year end date |
| Tanggal awal periode sebelumnya | January 01, 2019 | Prior period start date |
| Tanggal akhir periode sebelumnya | December 31, 2019 | Prior period end date |
| Mata uang pelaporan | Rupiah / IDR | Description of presentation currency |
| Kurs konversi pada tanggal pelaporan jika mata uang penyajian selain rupiah |
Conversion rate at reporting date if presentation currency is other than rupiah |
|
| Pembulatan yang digunakan dalam penyajian jumlah dalam laporan keuangan |
Satuan Penuh / Full Amount | Level of rounding used in financial statements |
| Jenis laporan atas laporan keuangan | Diaudit / Audited | Type of report on financial statements |
| Jenis opini auditor | Wajar Tanpa Pengecualian / Unqualified |
Type of auditor's opinion |
| Hal yang diungkapkan dalam paragraf pendapat untuk penekanan atas suatu masalah atau paragraf penjelasan lainnya, jika ada |
Matters disclosed in emphasis-of-matter or other-matter paragraph, if any |
|
| Hasil penugasan review | Result of review engagement | |
| Tanggal laporan audit atau hasil laporan review |
March 09, 2021 | Date of auditor's opinion or result of review report |
| Auditor tahun berjalan | Kosasih, Nurdiyaman, Mulyadi, Tjahjo & Rekan |
Current year auditor |
| Nama partner audit tahun berjalan | Ali Hery | Name of current year audit signing partner |
| Lama tahun penugasan partner yang menandatangani |
Number of years served as audit signing partner |
|
| Auditor tahun sebelumnya | Hertanto Grace Karunawan | Prior year auditor |
| Nama partner audit tahun sebelumnya | Bambang Karunawan | Name of prior year audit signing partner |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII G 11 tentang tanggung jawab direksi atas laporan keuangan |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII G 11 rules concerning responsibilities of board of directors on financial statements |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII A dua tentang independensi akuntan yang memberikan jasa audit di pasar modal |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII A two rules concerning independence of accountant providing audit services in capital market |
|---|---|---|
[3210000] Statement of financial position presented using current and non-current - Infrastructure Industry
Laporan posisi keuangan
Statement of financial position
| Aset | 31 December 2020 | 31 December 2019 | Assets | ||
|---|---|---|---|---|---|
| Aset lancar | Current assets | ||||
| Kas dan setara kas | 7,512,097,582,978 | 9,089,668,809,911 | Cash and cash equivalents | ||
| Investasi jangka pendek | 499,858,077,114 | 564,494,000,000 | Short-term investments | ||
| Aset keuangan lancar | Current financial assets | ||||
| Aset keuangan lancar tersedia untuk dijual |
0 | 42,000,000,000 | Current financial assets available-for-sale |
||
| Aset keuangan lancar lainnya |
61,138,854,234 | 19,189,285,461 | Current other financial assets |
||
| Piutang usaha | Trade receivables | ||||
| Piutang usaha pihak ketiga |
7,191,515,677,902 | 7,336,522,815,008 | Trade receivables third parties |
||
| Piutang usaha pihak berelasi |
5,260,484,142,830 | 8,975,688,803,430 | Trade receivables related parties |
||
| Piutang lainnya | Other receivables | ||||
| Piutang lainnya pihak ketiga |
82,928,690,439 | 86,589,657,065 | Other receivables third parties |
||
| Piutang lainnya pihak berelasi |
255,676,622,893 | 81,268,635,994 | Other receivables related parties |
||
| Persediaan lainnya | 9,525,411,108,015 | 9,236,983,496,358 | Inventories | ||
| Biaya dibayar dimuka lancar |
797,985,618,330 | 515,139,839,454 | Current prepaid expenses | ||
| Jaminan | 32,382,750 | 2,696,872,271 | Guarantees | ||
| Uang muka lancar | 614,487,607,925 | 718,051,743,261 | Current advances | ||
| Pajak dibayar dimuka lancar |
2,123,322,185,264 | 2,280,242,324,854 | Current prepaid taxes | ||
| Jumlah aset lancar | 33,924,938,550,674 | 38,948,536,283,067 | Total current assets | ||
| Aset tidak lancar | Non-current assets | ||||
| Dana yang dibatasi penggunaannya tidak lancar |
12,500,000,000 | 0 | Non-current restricted funds |
||
| Piutang dari pihak berelasi | 1,319,188,218,027 | 706,593,040,472 | Receivables from related parties |
||
| Piutang tidak lancar lainnya |
Other non-current receivables |
||||
| Piutang tidak lancar lainnya pihak ketiga |
210,142,422,408 | 286,784,149,204 | Other non-current receivables third parties |
||
| Piutang tidak lancar lainnya pihak berelasi |
110,248,301,272 | 173,137,009,100 | Other non-current receivables related parties |
||
| Investasi pada entitas anak, ventura bersama, dan entitas asosiasi |
Investments in subsidiaries, joint ventures and associates |
||||
| Investasi pada entitas asosiasi |
1,390,207,125,061 | 1,516,889,594,665 | Investments in associates |
||
| Investasi pada entitas ventura bersama |
270,662,379,668 | 211,922,303,322 | Investments in joint ventures |
||
| Properti investasi | 339,339,231,987 | 314,805,630,372 | Investment properties | ||
| Aset tetap | 7,117,087,116,109 | 7,408,429,053,774 | Property and equipment | ||
| Hak konsesi jalan tol | 1,671,103,249,948 | 240,073,821,779 | Toll road concession rights | ||
| Goodwill | 295,703,300,502 | 300,636,465,202 | Goodwill |
| Aset takberwujud selain goodwill |
350,596,836,972 | 86,411,376,642 | Intangible assets other than goodwill |
| Aset tidak lancar non-keuangan lainnya |
6,460,733,918,348 | 5,936,307,459,477 | Other non-current non-financial assets |
| Jumlah aset tidak lancar | 19,547,512,100,302 | 17,181,989,904,009 | Total non-current assets |
| Jumlah aset | 53,472,450,650,976 | 56,130,526,187,076 | Total assets |
| Liabilitas dan ekuitas | Liabilities and equity | ||
| Liabilitas | Liabilities | ||
| Liabilitas jangka pendek | Current liabilities | ||
| Pinjaman jangka pendek |
5,057,583,546,301 | 3,708,006,070,806 | Short-term loans |
| Utang usaha | Trade payables | ||
| Utang usaha pihak ketiga |
14,458,137,422,733 | 17,043,566,816,358 | Trade payables third parties |
| Utang usaha pihak berelasi |
1,068,048,599,109 | 1,039,582,612,360 | Trade payables related parties |
| Uang muka pelanggan jangka pendek |
Current advances from customers |
||
| Uang muka pelanggan jangka pendek pihak ketiga |
2,273,062,626,645 | 3,387,311,609,768 | Current advances from customers third parties |
| Beban akrual jangka pendek |
287,578,999,977 | 331,319,544,241 | Current accrued expenses |
| Utang pajak | 660,390,147,227 | 731,179,025,513 | Taxes payable |
| Pendapatan diterima dimuka jangka pendek |
29,283,682,510 | 28,536,933,252 | Current unearned revenue |
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun |
Current maturities of long-term liabilities |
||
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun atas utang bank |
465,400,159,861 | 901,912,445,953 | Current maturities of bank loans |
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun atas liabilitas sewa pembiayaan |
126,428,957,135 | 185,333,500,751 | Current maturities of finance lease liabilities |
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun atas utang obligasi |
2,112,312,558,696 | 299,992,000,000 | Current maturities of bonds payable |
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun atas sukuk |
680,000,000,000 | 1,230,000,000,000 | Current maturities of sukuk |
| Utang pihak berelasi jangka pendek |
0 | 52,000,000,000 | Current due to related parties |
| Liabilitas non-keuangan jangka pendek lainnya |
768,600,229,048 | 829,903,251,273 | Other current non-financial liabilities |
| Jumlah liabilitas jangka pendek |
27,986,826,929,242 | 29,768,643,810,275 | Total current liabilities |
| Liabilitas jangka panjang | Non-current liabilities | ||
| Liabilitas jangka panjang setelah dikurangi bagian yang jatuh tempo dalam satu tahun |
Long-term liabilities net of current maturities |
||
| Liabilitas jangka panjang atas utang bank |
6,273,464,458,723 | 3,907,399,891,594 | Long-term bank loans |
| Liabilitas jangka panjang atas liabilitas sewa pembiayaan |
96,880,265,134 | 180,494,532,206 | Long-term finance lease liabilities |
| Liabilitas jangka panjang atas utang obligasi |
3,593,488,522,169 | 5,292,239,850,399 | Long-term bonds payable |
| Liabilitas jangka panjang atas sukuk |
150,000,000,000 | 600,000,000,000 | Long-term sukuk |
| Kewajiban imbalan pasca kerja jangka panjang |
155,886,520,078 | 54,800,403,694 | Long-term post-employment benefit obligations |
| Liabilitas keuangan jangka panjang lainnya |
1,208,913,864,680 | 1,314,989,375,450 | Other non-current financial liabilities |
| Jumlah liabilitas jangka panjang |
11,478,633,630,784 | 11,349,924,053,343 | Total non-current liabilities |
| Jumlah liabilitas | 39,465,460,560,026 | 41,118,567,863,618 | Total liabilities |
| Ekuitas | Equity | ||
| Ekuitas yang diatribusikan kepada pemilik entitas induk |
Equity attributable to equity owners of parent entity |
||
| Saham biasa | 619,989,735,400 | 619,989,735,400 | Common stocks |
| Tambahan modal disetor |
4,710,054,735,222 | 4,710,054,735,222 | Additional paid-in capital |
| Saham tresuri | ( ) 22,442,975,701 |
Treasury stocks | |
| Cadangan revaluasi | 1,498,410,102,732 | 1,476,884,173,358 | Revaluation reserves |
| Cadangan selisih kurs penjabaran |
( ) 3,034,897,693 |
( ) 1,087,780,014 |
Reserve of exchange differences on translation |
| Cadangan pengukuran kembali program imbalan pasti |
( ) 165,152,921,856 |
( ) 112,599,713,071 |
Reserve of remeasurements of defined benefit plans |
| Komponen ekuitas lainnya |
837,156,695,507 | 837,156,695,507 | Other components of equity |
| Saldo laba (akumulasi kerugian) |
Retained earnings (deficit) |
||
| Saldo laba yang telah ditentukan penggunaannya |
3,020,507,947,017 | 3,388,651,672,154 | Appropriated retained earnings |
| Saldo laba yang belum ditentukan penggunaannya |
128,752,518,892 | 819,463,019,437 | Unappropriated retained earnings |
| Jumlah ekuitas yang diatribusikan kepada pemilik entitas induk |
10,624,240,939,520 | 11,738,512,537,993 | Total equity attributable to equity owners of parent entity |
| Kepentingan non-pengendali |
3,382,749,151,430 | 3,273,445,785,465 | Non-controlling interests |
| Jumlah ekuitas | 14,006,990,090,950 | 15,011,958,323,458 | Total equity |
| Jumlah liabilitas dan ekuitas | 53,472,450,650,976 | 56,130,526,187,076 | Total liabilities and equity |
[3311000] Statement of profit or loss and other comprehensive income, OCI components presented net of tax, by function - Infrastructure Industry
Laporan laba rugi dan penghasilan komprehensif lain
Statement of profit or loss and other comprehensive income
| Penjualan dan pendapatan usaha | 31 December 2020 | 31 December 2019 | Sales and revenue | ||
|---|---|---|---|---|---|
| 15,831,388,462,166 | 23,573,191,977,192 | ||||
| Beban pokok penjualan dan pendapatan |
( 13,657,930,676,733 ) |
( 20,257,799,871,851 ) |
Cost of sales and revenue | ||
| Jumlah laba bruto | 2,173,457,785,433 | 3,315,392,105,341 | Total gross profit | ||
| Beban umum dan administrasi | ( ) 872,336,910,309 |
( ) 1,011,378,473,535 |
General and administrative expenses |
||
| Beban keuangan | ( ) 894,583,427,597 |
( ) 782,155,094,120 |
Finance costs | ||
| Bagian atas laba (rugi) entitas asosiasi yang dicatat dengan menggunakan metode ekuitas |
( ) 206,771,821,686 |
( ) 44,238,270,494 |
Share of profit (loss) of associates accounted for using equity method |
||
| Bagian atas laba (rugi) entitas ventura bersama yang dicatat menggunakan metode ekuitas |
449,915,336,068 | 200,195,358,833 | Share of profit (loss) of joint ventures accounted for using equity method |
||
| Pendapatan lainnya | 361,815,775,463 | 281,277,133,357 | Other income | ||
| Beban lainnya | ( ) 255,824,310,627 |
( ) 125,759,636,460 |
Other expenses | ||
| Jumlah laba (rugi) sebelum pajak penghasilan |
755,672,426,745 | 1,833,333,122,922 | Total profit (loss) before tax | ||
| Pendapatan (beban) pajak | ( ) 489,402,555,894 |
( ) 785,180,043,039 |
Tax benefit (expenses) | ||
| Jumlah laba (rugi) dari operasi yang dilanjutkan |
266,269,870,851 | 1,048,153,079,883 | Total profit (loss) from continuing operations |
||
| Jumlah laba (rugi) | 266,269,870,851 | 1,048,153,079,883 | Total profit (loss) | ||
| Pendapatan komprehensif lainnya, setelah pajak |
Other comprehensive income, after tax |
||||
| Pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
Other comprehensive income that will not be reclassified to profit or loss, after tax |
||||
| Pendapatan komprehensif lainnya atas keuntungan (kerugian) hasil revaluasi aset tetap, setelah pajak |
24,068,468,722 | 61,187,329,508 | Other comprehensive income for gains (losses) on revaluation of property and equipment, after tax |
||
| Pendapatan komprehensif lainnya atas pengukuran kembali kewajiban manfaat pasti, setelah pajak |
( ) 52,510,885,798 |
( ) 26,708,118,653 |
Other comprehensive income for remeasurement of defined benefit obligation, after tax |
||
| Pendapatan komprehensif lainnya yang akan direklasifikasi ke laba rugi, setelah pajak |
Other comprehensive income that may be reclassified to profit or loss, after tax |
||||
| Keuntungan (kerugian) selisih kurs penjabaran, setelah pajak |
( ) 2,808,275,300 |
342,415,428 | Gains (losses) on exchange differences on translation, after tax |
||
| Jumlah pendapatan komprehensif lainnya, setelah pajak |
( ) 31,250,692,376 |
34,821,626,283 | Total other comprehensive income, after tax |
||
| Jumlah laba rugi komprehensif | 235,019,178,475 | 1,082,974,706,166 | Total comprehensive income | ||
| Laba (rugi) yang dapat diatribusikan |
Profit (loss) attributable to | ||||
| Laba (rugi) yang dapat | 128,752,518,892 | 819,463,019,436 | Profit (loss) attributable to | ||
| diatribusikan ke entitas induk | parent entity | ||
|---|---|---|---|
| Laba (rugi) yang dapat diatribusikan ke kepentingan non-pengendali |
137,517,351,959 | 228,690,060,447 | Profit (loss) attributable to non-controlling interests |
| Laba rugi komprehensif yang dapat diatribusikan |
Comprehensive income attributable to |
||
| Laba rugi komprehensif yang dapat diatribusikan ke entitas induk |
95,778,121,802 | 836,638,033,499 | Comprehensive income attributable to parent entity |
| Laba rugi komprehensif yang dapat diatribusikan ke kepentingan non-pengendali |
139,241,056,673 | 246,336,672,667 | Comprehensive income attributable to non-controlling interests |
| Laba (rugi) per saham | Earnings (loss) per share | ||
| Laba per saham dasar diatribusikan kepada pemilik entitas induk |
Basic earnings per share attributable to equity owners of the parent entity |
||
| Laba (rugi) per saham dasar dari operasi yang dilanjutkan |
21 | 132 | Basic earnings (loss) per share from continuing operations |
[3410000] Statement of changes in equity - Infrastructure Industry - Current Year
31 December 2020
==> picture [1885 x 581] intentionally omitted <==
----- Start of picture text -----
Laporan perubahan ekuitas Statement of changes
equ
Ekuitas yang dapat
Saham biasa Tambahan modal disetor Saham tresuri Cadangan revaluasi Cadangan selisih kurs Cadangan pengukuran kembali Selisih transaksi ekuitas- Saldo laba yang telah Saldo laba yang belum diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran program imbalan pasti dengan pihak non pengendali ditentukan penggunaannya ditentukan penggunaannya
induk
Difference in value of equity
Common stocks Additional paid-in capital Treasury stocks Revaluation reserves Reserve of exchange Reserve of remeasurements of transactions with Appropriated retained earnings Unappropriated retained Equity attributable to parent Non-controlling interests Equity
differences on translation defined benefit plans non-controlling interests earnings entity
Posisi ekuitas Equity pos
Saldo awal periode sebelum penyajian 619,989,735,400 4,710,054,735,222 1,476,884,173,358 ( 1,087,780,014 ) ( 112,599,713,071 ) 837,156,695,507 3,388,651,672,154 819,463,019,437 11,738,512,537,993 3,273,445,785,465 15,011,958,323,458 Balance before restatement
kembali beginning of perio
Penyesuaian Adjustmen
Penerapan awal standar akuntansi 0 Initial adoption of new and revised
baru dan revisi accounting standards
Perubahan kebijakan akuntansi 0 Voluntary changes in accounting
secara sukarela policies
Koreksi kesalahan periode lalu 0 Correction of prior period errors
Penyesuaian lainnya 0 Other adjustments
Posisi ekuitas, awal periode 619,989,735,400 4,710,054,735,222 1,476,884,173,358 ( 1,087,780,014 ) ( 112,599,713,071 ) 837,156,695,507 3,388,651,672,154 819,463,019,437 11,738,512,537,993 3,273,445,785,465 15,011,958,323,458 Equity position, beginning of the perio
Laba (rugi) 128,752,518,891 128,752,518,892 137,517,351,959 266,269,870,851 Profit (los
Pendapatan komprehensif lainnya 21,525,929,374 ( 1,947,117,679 ) ( 52,553,208,785 ) ( 32,974,397,090 ) 1,723,704,714 ( 31,250,692,376 ) Other comprehensive incom
Pembentukan cadangan umum 610,139,588,188 ( 610,139,588,188 ) 0 0 Allocation for general reserve
Distribusi dividen kas ( 209,323,431,248 ) ( 209,323,431,248 ) ( 38,051,894,865 ) ( 247,375,326,113 ) Distributions of cash dividend
Penerbitan instrumen yang dapat 0 Issuance of convertible instrumen
dikonversi
Kenaikan (penurunan) ekuitas melalui ( 22,442,975,701 ) ( 22,442,975,701 ) ( 4,286,753,341 ) ( 26,729,729,042 ) Increase (decrease) in equity throug
transaksi saham tresuri treasury stock transaction
Kenaikan (penurunan) ekuitas melalui 0 Increase (decrease) in equity throug
transaksi pembayaran berbasis saham share-based payment transaction
Pelaksanaan instrumen yang dapat 0 Exercise of convertible instrumen
dikonversi
Pelaksanaan waran 0 Exercise of warran
Kenaikan (penurunan) ekuitas melalui 0 77,456,750,000 77,456,750,000 Increase (decrease) in equity throug
transaksi dengan pemilik ekuitas transactions with owner's equi
Setoran modal dari kepentingan 0 Stock subscription from non-controllin
non-pengendali interes
Perubahan kepentingan non-pengendali 0 Changes in non-controlling interests du
atas akuisisi entitas anak to acquisition of subsidiarie
Perubahan kepentingan non-pengendali 0 Changes in non-controlling interests du
atas pendirian entitas anak to establishment of subsidiarie
Pelaksanaan opsi saham 0 Stock options exercise
Dampak penerapan PSAK No. 70 atas ( 978,283,313,325 ) ( 978,283,313,325 ) ( 65,055,792,503 ) ( 1,043,339,105,828 ) Impact of PSAK No. 70 adoption on ta
aset pengampunan pajak amnesty asse
Transaksi ekuitas lainnya 0 Other equity transaction
Posisi ekuitas, akhir periode 619,989,735,400 4,710,054,735,222 ( 22,442,975,701 ) 1,498,410,102,732 ( 3,034,897,693 ) ( 165,152,921,856 ) 837,156,695,507 3,020,507,947,017 128,752,518,892 10,624,240,939,520 3,382,749,151,430 14,006,990,090,950 Equity position, end of the perio
----- End of picture text -----
[3410000] Statement of changes in equity - Infrastructure Industry - Prior Year
31 December 2019
| Laporan perubahan ekuitas | Laporan perubahan ekuitas | Statement of changes equ |
Statement of changes equ |
|||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Posisi ekuitas | Saham biasa | Tambahan modal disetor | Cadangan revaluasi | Cadangan selisih kurs penjabaran |
Cadangan pengukuran kembali program imbalan pasti |
Selisih transaksi ekuitas dengan pihak non-pengendali |
Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | Equity posi | ||||||||||||||||||||||
| Common stocks | Additional paid-in capital | Revaluation reserves | Reserve of exchange differences on translation |
Reserve of remeasurements of defined benefit plans |
Difference in value of equity transactions with non-controlling interests |
Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
619,989,735,400 | 4,710,054,735,222 | 1,405,220,878,971 | ( ) 1,323,013,298 |
( ) 85,202,065,243 |
842,694,595,831 | 3,772,345,080,460 | 1,501,973,077,232 | 12,765,753,024,575 | 3,549,858,950,844 | 16,315,611,975,419 | Balance before restatement a beginning of perio |
||||||||||||||||||||||
| Penyesuaian | Adjustment | |||||||||||||||||||||||||||||||||
| Penerapan awal standar akuntansi baru dan revisi |
( ) 1,070,778,314,641 |
( ) 514,490,750,047 |
( ) 1,585,269,064,688 |
( ) 547,903,284,451 |
( ) 2,133,172,349,139 |
Initial adoption of new and revised accounting standards |
||||||||||||||||||||||||||||
| Perubahan kebijakan akuntansi secara sukarela |
0 | Voluntary changes in accounting policies |
||||||||||||||||||||||||||||||||
| Koreksi kesalahan periode lalu | 0 | Correction of prior period errors | ||||||||||||||||||||||||||||||||
| Penyesuaian lainnya | 0 | Other adjustments | ||||||||||||||||||||||||||||||||
| Posisi ekuitas, awal periode | 619,989,735,400 | 4,710,054,735,222 | 1,405,220,878,971 | ( ) 1,323,013,298 |
( ) 85,202,065,243 |
842,694,595,831 | 2,701,566,765,819 | 987,482,327,185 | 11,180,483,959,887 | 3,001,955,666,393 | 14,182,439,626,280 | Equity position, beginning of the perio | ||||||||||||||||||||||
| Laba (rugi) | 819,463,019,437 | 819,463,019,436 | 228,690,060,447 | 1,048,153,079,883 | Profit (loss | |||||||||||||||||||||||||||||
| Pendapatan komprehensif lainnya | 44,337,428,607 | 235,233,284 | ( ) 27,397,647,828 |
17,175,014,063 | 17,646,612,220 | 34,821,626,283 | Other comprehensive incom | |||||||||||||||||||||||||||
| Pembentukan cadangan umum | 687,084,906,335 | ( ) 687,084,906,335 |
0 | Allocation for general reserve | ||||||||||||||||||||||||||||||
| Distribusi dividen kas | ( ) 300,397,420,850 |
( ) 300,397,420,850 |
( ) 76,669,370,426 |
( ) 377,066,791,276 |
Distributions of cash dividend | |||||||||||||||||||||||||||||
| Penerbitan instrumen yang dapat dikonversi |
0 | Issuance of convertible instrument | ||||||||||||||||||||||||||||||||
| Kenaikan (penurunan) ekuitas melalui transaksi saham tresuri |
0 | Increase (decrease) in equity throug treasury stock transaction |
||||||||||||||||||||||||||||||||
| Kenaikan (penurunan) ekuitas melalui transaksi pembayaran berbasis saham |
0 | Increase (decrease) in equity throug share-based payment transaction |
||||||||||||||||||||||||||||||||
| Pelaksanaan instrumen yang dapat dikonversi |
0 | Exercise of convertible instrument | ||||||||||||||||||||||||||||||||
| Pelaksanaan waran | 0 | Exercise of warrant | ||||||||||||||||||||||||||||||||
| Kenaikan (penurunan) ekuitas melalui transaksi dengan pemilik ekuitas |
0 | Increase (decrease) in equity throug transactions with owner's equit |
||||||||||||||||||||||||||||||||
| Setoran modal dari kepentingan non-pengendali |
0 | Stock subscription from non-controllin interest |
||||||||||||||||||||||||||||||||
| Perubahan kepentingan non-pengendali atas akuisisi entitas anak |
27,325,865,780 | ( ) 5,537,900,324 |
21,787,965,456 | 101,822,816,832 | 123,610,782,288 | Changes in non-controlling interests du to acquisition of subsidiarie |
||||||||||||||||||||||||||||
| Perubahan kepentingan non-pengendali atas pendirian entitas anak |
0 | Changes in non-controlling interests du to establishment of subsidiarie |
||||||||||||||||||||||||||||||||
| Posisi ekuitas, akhir periode | 619,989,735,400 | 4,710,054,735,222 | 1,476,884,173,358 | ( ) 1,087,780,014 |
( ) 112,599,713,071 |
837,156,695,507 | 3,388,651,672,154 | 819,463,019,437 | 11,738,512,537,993 | 3,273,445,785,465 | 15,011,958,323,458 | Equity position, end of the perio |
[3510000] Statement of cash flows, direct method - Infrastructure Industry
Laporan arus kas
Statement of cash flows
| Laporan arus kas | Statement of cash flows |
||||
|---|---|---|---|---|---|
| Arus kas dari aktivitas operasi | 31 December 2020 | 31 December 2019 | Cash flows from operating activities |
||
| Penerimaan kas dari aktivitas operasi |
Cash receipts from operating activities |
||||
| Penerimaan dari pelanggan | 17,393,935,890,336 | 24,445,686,341,981 | Receipts from customers | ||
| Pembayaran kas dari aktivitas operasi |
Cash payments from operating activities |
||||
| Pembayaran kepada pemasok atas barang dan jasa |
( 14,815,129,212,177 ) |
( 20,544,172,063,599 ) |
Payments to suppliers for goods and services |
||
| Pembayaran gaji dan tunjangan |
( ) 710,431,891,906 |
( ) 911,373,097,944 |
Payments for salaries and allowances |
||
| Kas diperoleh dari (digunakan untuk) operasi |
1,868,374,786,253 | 2,990,141,180,438 | Cash generated from (used in) operations |
||
| Pembayaran bunga dari aktivitas operasi |
( ) 1,014,993,553,378 |
( ) 847,174,424,775 |
Interests paid from operating activities |
||
| Penerimaan pengembalian (pembayaran) pajak penghasilan dari aktivitas operasi |
626,790,707,697 | 78,118,692,650 | Income taxes refunded (paid) from operating activities |
||
| Penerimaan (pengeluaran) kas lainnya dari aktivitas operasi |
( ) 1,749,161,619,701 |
( ) 1,914,800,715,566 |
Other cash inflows (outflows) from operating activities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas operasi |
( ) 268,989,679,129 |
306,284,732,747 | Total net cash flows received from (used in) operating activities |
||
| Arus kas dari aktivitas investasi | Cash flows from investing activities |
||||
| Pembayaran untuk perolehan aset tetap |
( ) 491,014,437,252 |
( ) 1,081,613,450,587 |
Payments for acquisition of property and equipment |
||
| Pembayaran untuk perolehan aset takberwujud |
( ) 1,224,511,964,997 |
( ) 62,135,134,647 |
Payments for acquisition of intangible assets |
||
| Penerimaan dari penjualan aset non-keuangan lainnya |
11,152,285,223 | 12,651,529,234 | Proceeds from disposal of other non-financial assets |
||
| Pembayaran untuk perolehan aset non-keuangan lainnya |
( ) 0 |
( ) 6,057,398,897 |
Payments for acquisition of other non-financial assets |
||
| Pencairan (penempatan) investasi jangka pendek |
109,500,000,000 | 1,698,235,400 | Withdrawal (placement) of short-term investments |
||
| Pencairan (penempatan) dana yang dibatasi penggunaannya dari aktivitas investasi |
( ) 12,500,000,000 |
0 | Withdrawal (placement) of restricted funds from investing activities |
||
| Uang muka dan pinjaman diberikan kepada pihak lain, selain institusi keuangan |
( ) 81,090,049,697 |
( ) 92,735,806,853 |
Cash advances and loans made to other parties, other than financing institutions |
||
| Penerimaan dari pelepasan kepentingan di entitas anak tanpa hilangnya pengendalian dari kegiatan investasi |
0 | 21,182,956,865 | Proceeds from sales of interests in subsidiaries without loss of control from investing activities |
||
| Penerimaan dari pelepasan kepemilikan pada entitas ventura bersama |
2,250,000,000 | 0 | Proceeds from sales of interests in joint ventures |
||
| Pembayaran untuk perolehan kepemilikan pada entitas ventura bersama |
( ) 9,538,758,524 |
( ) 853,166,680 |
Payments for acquisition of interests in joint ventures |
||
| Penerimaan dari pelepasan | 53,825,875,000 | 0 | Proceeds from sales of | ||
| kepemilikan pada entitas asosiasi |
interests in associates | ||
| Pembayaran untuk perolehan kepemilikan pada entitas asosiasi |
( ) 521,402,371,396 |
( ) 571,088,879,468 |
Payments for acquisition of interests in associates |
| Penerimaan bunga dari aktivitas investasi |
188,904,879,618 | 263,199,169,571 | Interests received from investing activities |
| Penerimaan (pengeluaran) kas lainnya dari aktivitas investasi |
( ) 1,409,613,108,775 |
( ) 1,509,824,227,636 |
Other cash inflows (outflows) from investing activities |
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas investasi |
( ) 3,384,037,650,800 |
( ) 3,025,576,173,698 |
Total net cash flows received from (used in) investing activities |
| Arus kas dari aktivitas pendanaan |
Cash flows from financing activities |
||
| Penerimaan pinjaman bank | 17,788,416,448,616 | 11,517,318,408,353 | Proceeds from bank loans |
| Pembayaran pinjaman bank | ( 14,472,849,481,009 ) |
( ) 9,478,761,688,660 |
Payments of bank loans |
| Penerimaan dari penerbitan obligasi |
416,465,000,000 | 2,584,500,000,000 | Proceeds from bonds payable |
| Pembayaran utang obligasi | ( ) 300,000,000,000 |
( ) 200,000,000,000 |
Payments of bonds payable |
| Penerimaan sukuk | 0 | 120,000,000,000 | Proceeds from sukuk |
| Pembayaran sukuk | ( ) 1,000,000,000,000 |
( ) 200,000,000,000 |
Payments of sukuk |
| Penerimaan pinjaman lainnya | 122,162,038,027 | 2,081,174,068,855 | Proceeds from other borrowings |
| Pembayaran pinjaman lainnya | ( ) 267,687,370,441 |
( ) 2,933,228,972,942 |
Payments of other borrowings |
| Pembayaran biaya emisi saham |
( ) 4,354,664,783 |
( ) 4,256,927,611 |
Payments of stock issuance costs |
| Penerimaan dari penjualan (pembelian) saham tresuri |
( ) 22,442,975,701 |
0 | Proceeds from sales (purchases) of treasury stocks |
| Pembayaran untuk perolehan kepentingan pihak non-pengendali pada entitas anak |
16,618,101,795 | ( ) 11,969,340,428 |
Payments for acquisition of non-controlling interests in subsidiaries |
| Pembayaran dividen dari aktivitas pendanaan |
( ) 209,323,431,248 |
( ) 300,397,420,851 |
Dividends paid from financing activities |
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas pendanaan |
2,067,003,665,256 | 3,174,378,126,716 | Total net cash flows received from (used in) financing activities |
| Jumlah kenaikan (penurunan) bersih kas dan setara kas |
( ) 1,586,023,664,673 |
455,086,685,765 | Total net increase (decrease) in cash and cash equivalents |
| Kas dan setara kas arus kas, awal periode |
9,089,668,809,911 | 8,647,426,549,628 | Cash and cash equivalents cash flows, beginning of the period |
| Efek perubahan nilai kurs pada kas dan setara kas |
8,452,437,740 | ( ) 12,844,425,482 |
Effect of exchange rate changes on cash and cash equivalents |
| Kas dan setara kas arus kas, akhir periode |
7,512,097,582,978 | 9,089,668,809,911 | Cash and cash equivalents cash flows, end of the period |