Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PP (Persero) Tbk Annual Report 2020

Dec 31, 2020

69631_rns_2020-12-31_8d439fb9-cae1-421c-a92b-42615981b22e.pdf

Annual Report

Open in viewer

Opens in your device viewer

Nomor Surat 096/EXT/PP/SEKPER/2021
Nama Emiten PP (Persero) Tbk
Kode Emiten PTPP
Perihal Penyampaian Laporan Keuangan Tahunan (KOREKSI)

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan
Usaha
Lokasi Tahun
Komersil
Status
Operasi
Jumlah Aset Satuan Mata
Uang
Persentase
(%)
1 PT PP
Properti Tbk
Investasi &
Pengembanga
n di Bidang
Properti
Jakarta 2013 Aktif 18.958.339.058.29
3
PENUH IDR 64.96
2 PT PP Urban Precast & Low
Cost
Residential
Jakarta 1989 Aktif 3.160.082.962.577 PENUH IDR 99.99
3 PT PP Presisi
Tbk
Equipment &
Civil Work
Contractor
Jakarta 2004 Aktif 7.019.931.218.678 PENUH IDR 76.99
4 PT PP Energi Investasi di
Bidang Energi
Jakarta 2016 Aktif 1.952.143.138.364 PENUH IDR 99.05
5 PT PP
Infrastruktur
Investasi di
Bidang
Infrastruktur
Jakarta 2016 Aktif 1.532.245.757.773 PENUH IDR 99.0
6 PT Sinergi
Colomadu
Realti &
Properti
Solo 2017 Aktif 169.309.198.139 PENUH IDR 72.0
7 PT Centurion
Perkasa Iman
Realti &
Properti
Surabaya 2011 Aktif 458.871.466.420 PENUH IDR 60.0
8 PT PP
Semarang
Demak
Jalan Tol Jawa Tengah 2019 Aktif 2.444.893.255.589 PENUH IDR 73.85

Dokumen ini merupakan dokumen resmi PP (Persero) Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. PP (Persero) Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.

[1000000] General information

Informasi umum

General information

31 December 2020

Nama entitas

PP (Persero) Tbk

Penjelasan perubahan nama dari akhir periode laporan sebelumnya Kode entitas PTPP Nomor identifikasi entitas AA545 Industri utama entitas Infrastruktur / Infrastructure Sektor 6. Property, Real Estate And Building Construction Subsektor 62. Building Construction Informasi pemegang saham pengendali Indonesian Government Jenis entitas

Infrastruktur / Infrastructure 6. Property, Real Estate And Building Construction 62. Building Construction

Local Company - Indonesia Jurisdiction Saham dan Obligasi / Stock and Bond

Jenis efek yang dicatatkan

Entity name Explanation of change in name from the end of the preceding reporting period Entity code Entity identification number Entity main industry Sector Subsector Controlling shareholder information Type of entity Type of listed securities

Informasi umum General information
Nama entitas 31 December 2020
PP (Persero) Tbk
Entity name
Penjelasan perubahan nama dari akhir
periode laporan sebelumnya
Explanation of change in name from the
end of the preceding reporting period
Kode entitas PTPP Entity code
Nomor identifikasi entitas AA545 Entity identification number
Industri utama entitas Infrastruktur / Infrastructure Entity main industry
Sektor 6. Property, Real Estate And
Building Construction
Sector
Subsektor 62. Building Construction Subsector
Informasi pemegang saham pengendali Indonesian Government Controlling shareholder information
Jenis entitas Local Company - Indonesia
Jurisdiction
Type of entity
Jenis efek yang dicatatkan Saham dan Obligasi / Stock and
Bond
Type of listed securities
Jenis papan perdagangan tempat
entitas tercatat
Type of board on which the entity is
listed
Apakah merupakan laporan keuangan
satu entitas atau suatu kelompok entitas
Entitas grup / Group entity Whether the financial statements are of
an individual entity or a group of entities
Periode penyampaian laporan
keuangan
Tahunan / Annual Period of financial statements
submissions
Tanggal awal periode berjalan January 01, 2020 Current period start date
Tanggal akhir periode berjalan December 31, 2020 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2019 Prior year end date
Tanggal awal periode sebelumnya January 01, 2019 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2019 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan
jika mata uang penyajian selain rupiah
Conversion rate at reporting date if
presentation currency is other than
rupiah
Pembulatan yang digunakan dalam
penyajian jumlah dalam laporan
keuangan
Satuan Penuh / Full Amount Level of rounding used in financial
statements
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian /
Unqualified
Type of auditor's opinion
Hal yang diungkapkan dalam paragraf
pendapat untuk penekanan atas suatu
masalah atau paragraf penjelasan
lainnya, jika ada
Matters disclosed in emphasis-of-matter
or other-matter paragraph, if any
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan
review
March 09, 2021 Date of auditor's opinion or result of
review report
Auditor tahun berjalan Kosasih, Nurdiyaman, Mulyadi,
Tjahjo & Rekan
Current year auditor
Nama partner audit tahun berjalan Ali Hery Name of current year audit signing
partner
Lama tahun penugasan partner yang
menandatangani
Number of years served as audit signing
partner
Auditor tahun sebelumnya Hertanto Grace Karunawan Prior year auditor
Nama partner audit tahun sebelumnya Bambang Karunawan Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan
peraturan BAPEPAM LK VIII G 11
tentang tanggung jawab direksi atas
laporan keuangan
Ya / Yes Whether in compliance with BAPEPAM
LK VIII G 11 rules concerning
responsibilities of board of directors on
financial statements
Kepatuhan terhadap pemenuhan
peraturan BAPEPAM LK VIII A dua
tentang independensi akuntan yang
memberikan jasa audit di pasar modal
Ya / Yes Whether in compliance with BAPEPAM
LK VIII A two rules concerning
independence of accountant providing
audit services in capital market

[3210000] Statement of financial position presented using current and non-current - Infrastructure Industry

Laporan posisi keuangan

Statement of financial position

Aset 31 December 2020 31 December 2019 Assets
Aset lancar Current assets
Kas dan setara kas 7,512,097,582,978 9,089,668,809,911 Cash and cash equivalents
Investasi jangka pendek 499,858,077,114 564,494,000,000 Short-term investments
Aset keuangan lancar Current financial assets
Aset keuangan lancar
tersedia untuk dijual
0 42,000,000,000 Current financial assets
available-for-sale
Aset keuangan lancar
lainnya
61,138,854,234 19,189,285,461 Current other financial
assets
Piutang usaha Trade receivables
Piutang usaha pihak
ketiga
7,191,515,677,902 7,336,522,815,008 Trade receivables third
parties
Piutang usaha pihak
berelasi
5,260,484,142,830 8,975,688,803,430 Trade receivables
related parties
Piutang lainnya Other receivables
Piutang lainnya pihak
ketiga
82,928,690,439 86,589,657,065 Other receivables third
parties
Piutang lainnya pihak
berelasi
255,676,622,893 81,268,635,994 Other receivables
related parties
Persediaan lainnya 9,525,411,108,015 9,236,983,496,358 Inventories
Biaya dibayar dimuka
lancar
797,985,618,330 515,139,839,454 Current prepaid expenses
Jaminan 32,382,750 2,696,872,271 Guarantees
Uang muka lancar 614,487,607,925 718,051,743,261 Current advances
Pajak dibayar dimuka
lancar
2,123,322,185,264 2,280,242,324,854 Current prepaid taxes
Jumlah aset lancar 33,924,938,550,674 38,948,536,283,067 Total current assets
Aset tidak lancar Non-current assets
Dana yang dibatasi
penggunaannya tidak
lancar
12,500,000,000 0 Non-current restricted
funds
Piutang dari pihak berelasi 1,319,188,218,027 706,593,040,472 Receivables from related
parties
Piutang tidak lancar
lainnya
Other non-current
receivables
Piutang tidak lancar
lainnya pihak ketiga
210,142,422,408 286,784,149,204 Other non-current
receivables third parties
Piutang tidak lancar
lainnya pihak berelasi
110,248,301,272 173,137,009,100 Other non-current
receivables related
parties
Investasi pada entitas
anak, ventura bersama,
dan entitas asosiasi
Investments in
subsidiaries, joint
ventures and associates
Investasi pada entitas
asosiasi
1,390,207,125,061 1,516,889,594,665 Investments in
associates
Investasi pada entitas
ventura bersama
270,662,379,668 211,922,303,322 Investments in joint
ventures
Properti investasi 339,339,231,987 314,805,630,372 Investment properties
Aset tetap 7,117,087,116,109 7,408,429,053,774 Property and equipment
Hak konsesi jalan tol 1,671,103,249,948 240,073,821,779 Toll road concession rights
Goodwill 295,703,300,502 300,636,465,202 Goodwill
Aset takberwujud selain
goodwill
350,596,836,972 86,411,376,642 Intangible assets other than
goodwill
Aset tidak lancar
non-keuangan lainnya
6,460,733,918,348 5,936,307,459,477 Other non-current
non-financial assets
Jumlah aset tidak lancar 19,547,512,100,302 17,181,989,904,009 Total non-current assets
Jumlah aset 53,472,450,650,976 56,130,526,187,076 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka
pendek
5,057,583,546,301 3,708,006,070,806 Short-term loans
Utang usaha Trade payables
Utang usaha pihak
ketiga
14,458,137,422,733 17,043,566,816,358 Trade payables third
parties
Utang usaha pihak
berelasi
1,068,048,599,109 1,039,582,612,360 Trade payables
related parties
Uang muka pelanggan
jangka pendek
Current advances
from customers
Uang muka
pelanggan jangka
pendek pihak ketiga
2,273,062,626,645 3,387,311,609,768 Current advances
from customers third
parties
Beban akrual jangka
pendek
287,578,999,977 331,319,544,241 Current accrued
expenses
Utang pajak 660,390,147,227 731,179,025,513 Taxes payable
Pendapatan diterima
dimuka jangka pendek
29,283,682,510 28,536,933,252 Current unearned
revenue
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun
Current maturities of
long-term liabilities
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun atas utang
bank
465,400,159,861 901,912,445,953 Current maturities of
bank loans
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun atas liabilitas
sewa pembiayaan
126,428,957,135 185,333,500,751 Current maturities of
finance lease
liabilities
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun atas utang
obligasi
2,112,312,558,696 299,992,000,000 Current maturities of
bonds payable
Liabilitas jangka
panjang yang jatuh
tempo dalam satu
tahun atas sukuk
680,000,000,000 1,230,000,000,000 Current maturities of
sukuk
Utang pihak berelasi
jangka pendek
0 52,000,000,000 Current due to related
parties
Liabilitas non-keuangan
jangka pendek lainnya
768,600,229,048 829,903,251,273 Other current
non-financial liabilities
Jumlah liabilitas jangka
pendek
27,986,826,929,242 29,768,643,810,275 Total current liabilities
Liabilitas jangka panjang Non-current liabilities
Liabilitas jangka
panjang setelah
dikurangi bagian yang
jatuh tempo dalam
satu tahun
Long-term liabilities
net of current
maturities
Liabilitas jangka
panjang atas utang
bank
6,273,464,458,723 3,907,399,891,594 Long-term bank
loans
Liabilitas jangka
panjang atas
liabilitas sewa
pembiayaan
96,880,265,134 180,494,532,206 Long-term finance
lease liabilities
Liabilitas jangka
panjang atas utang
obligasi
3,593,488,522,169 5,292,239,850,399 Long-term bonds
payable
Liabilitas jangka
panjang atas sukuk
150,000,000,000 600,000,000,000 Long-term sukuk
Kewajiban imbalan
pasca kerja jangka
panjang
155,886,520,078 54,800,403,694 Long-term
post-employment
benefit obligations
Liabilitas keuangan
jangka panjang lainnya
1,208,913,864,680 1,314,989,375,450 Other non-current
financial liabilities
Jumlah liabilitas jangka
panjang
11,478,633,630,784 11,349,924,053,343 Total non-current
liabilities
Jumlah liabilitas 39,465,460,560,026 41,118,567,863,618 Total liabilities
Ekuitas Equity
Ekuitas yang
diatribusikan kepada
pemilik entitas induk
Equity attributable to
equity owners of parent
entity
Saham biasa 619,989,735,400 619,989,735,400 Common stocks
Tambahan modal
disetor
4,710,054,735,222 4,710,054,735,222 Additional paid-in
capital
Saham tresuri (
)
22,442,975,701
Treasury stocks
Cadangan revaluasi 1,498,410,102,732 1,476,884,173,358 Revaluation reserves
Cadangan selisih kurs
penjabaran
(
)
3,034,897,693
(
)
1,087,780,014
Reserve of exchange
differences on
translation
Cadangan pengukuran
kembali program
imbalan pasti
(
)
165,152,921,856
(
)
112,599,713,071
Reserve of
remeasurements of
defined benefit plans
Komponen ekuitas
lainnya
837,156,695,507 837,156,695,507 Other components of
equity
Saldo laba (akumulasi
kerugian)
Retained earnings
(deficit)
Saldo laba yang
telah ditentukan
penggunaannya
3,020,507,947,017 3,388,651,672,154 Appropriated
retained earnings
Saldo laba yang
belum ditentukan
penggunaannya
128,752,518,892 819,463,019,437 Unappropriated
retained earnings
Jumlah ekuitas yang
diatribusikan kepada
pemilik entitas induk
10,624,240,939,520 11,738,512,537,993 Total equity attributable
to equity owners of
parent entity
Kepentingan
non-pengendali
3,382,749,151,430 3,273,445,785,465 Non-controlling interests
Jumlah ekuitas 14,006,990,090,950 15,011,958,323,458 Total equity
Jumlah liabilitas dan ekuitas 53,472,450,650,976 56,130,526,187,076 Total liabilities and equity

[3311000] Statement of profit or loss and other comprehensive income, OCI components presented net of tax, by function - Infrastructure Industry

Laporan laba rugi dan penghasilan komprehensif lain

Statement of profit or loss and other comprehensive income

Penjualan dan pendapatan usaha 31 December 2020 31 December 2019 Sales and revenue
15,831,388,462,166 23,573,191,977,192
Beban pokok penjualan dan
pendapatan
( 13,657,930,676,733
)
( 20,257,799,871,851
)
Cost of sales and revenue
Jumlah laba bruto 2,173,457,785,433 3,315,392,105,341 Total gross profit
Beban umum dan administrasi (
)
872,336,910,309
(
)
1,011,378,473,535
General and administrative
expenses
Beban keuangan (
)
894,583,427,597
(
)
782,155,094,120
Finance costs
Bagian atas laba (rugi) entitas
asosiasi yang dicatat dengan
menggunakan metode ekuitas
(
)
206,771,821,686
(
)
44,238,270,494
Share of profit (loss) of associates
accounted for using equity
method
Bagian atas laba (rugi) entitas
ventura bersama yang dicatat
menggunakan metode ekuitas
449,915,336,068 200,195,358,833 Share of profit (loss) of joint
ventures accounted for using
equity method
Pendapatan lainnya 361,815,775,463 281,277,133,357 Other income
Beban lainnya (
)
255,824,310,627
(
)
125,759,636,460
Other expenses
Jumlah laba (rugi) sebelum pajak
penghasilan
755,672,426,745 1,833,333,122,922 Total profit (loss) before tax
Pendapatan (beban) pajak (
)
489,402,555,894
(
)
785,180,043,039
Tax benefit (expenses)
Jumlah laba (rugi) dari operasi
yang dilanjutkan
266,269,870,851 1,048,153,079,883 Total profit (loss) from continuing
operations
Jumlah laba (rugi) 266,269,870,851 1,048,153,079,883 Total profit (loss)
Pendapatan komprehensif
lainnya, setelah pajak
Other comprehensive income,
after tax
Pendapatan komprehensif
lainnya yang tidak akan
direklasifikasi ke laba rugi,
setelah pajak
Other comprehensive
income that will not be
reclassified to profit or loss,
after tax
Pendapatan komprehensif
lainnya atas keuntungan
(kerugian) hasil revaluasi
aset tetap, setelah pajak
24,068,468,722 61,187,329,508 Other comprehensive
income for gains (losses)
on revaluation of property
and equipment, after tax
Pendapatan komprehensif
lainnya atas pengukuran
kembali kewajiban manfaat
pasti, setelah pajak
(
)
52,510,885,798
(
)
26,708,118,653
Other comprehensive
income for remeasurement
of defined benefit
obligation, after tax
Pendapatan komprehensif
lainnya yang akan
direklasifikasi ke laba rugi,
setelah pajak
Other comprehensive
income that may be
reclassified to profit or loss,
after tax
Keuntungan (kerugian)
selisih kurs penjabaran,
setelah pajak
(
)
2,808,275,300
342,415,428 Gains (losses) on
exchange differences on
translation, after tax
Jumlah pendapatan
komprehensif lainnya, setelah
pajak
(
)
31,250,692,376
34,821,626,283 Total other comprehensive
income, after tax
Jumlah laba rugi komprehensif 235,019,178,475 1,082,974,706,166 Total comprehensive income
Laba (rugi) yang dapat
diatribusikan
Profit (loss) attributable to
Laba (rugi) yang dapat 128,752,518,892 819,463,019,436 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat
diatribusikan ke kepentingan
non-pengendali
137,517,351,959 228,690,060,447 Profit (loss) attributable to
non-controlling interests
Laba rugi komprehensif yang
dapat diatribusikan
Comprehensive income
attributable to
Laba rugi komprehensif yang
dapat diatribusikan ke entitas
induk
95,778,121,802 836,638,033,499 Comprehensive income
attributable to parent entity
Laba rugi komprehensif yang
dapat diatribusikan ke
kepentingan non-pengendali
139,241,056,673 246,336,672,667 Comprehensive income
attributable to non-controlling
interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar
diatribusikan kepada pemilik
entitas induk
Basic earnings per share
attributable to equity owners
of the parent entity
Laba (rugi) per saham
dasar dari operasi yang
dilanjutkan
21 132 Basic earnings (loss) per
share from continuing
operations

[3410000] Statement of changes in equity - Infrastructure Industry - Current Year

31 December 2020

==> picture [1885 x 581] intentionally omitted <==

----- Start of picture text -----

Laporan perubahan ekuitas Statement of changes
equ
Ekuitas yang dapat
Saham biasa Tambahan modal disetor Saham tresuri Cadangan revaluasi Cadangan selisih kurs Cadangan pengukuran kembali Selisih transaksi ekuitas- Saldo laba yang telah Saldo laba yang belum diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran program imbalan pasti dengan pihak non pengendali ditentukan penggunaannya ditentukan penggunaannya
induk
Difference in value of equity
Common stocks Additional paid-in capital Treasury stocks Revaluation reserves Reserve of exchange Reserve of remeasurements of transactions with Appropriated retained earnings Unappropriated retained Equity attributable to parent Non-controlling interests Equity
differences on translation defined benefit plans non-controlling interests earnings entity
Posisi ekuitas Equity pos
Saldo awal periode sebelum penyajian 619,989,735,400 4,710,054,735,222 1,476,884,173,358 ( 1,087,780,014 ) ( 112,599,713,071 ) 837,156,695,507 3,388,651,672,154 819,463,019,437 11,738,512,537,993 3,273,445,785,465 15,011,958,323,458 Balance before restatement
kembali beginning of perio
Penyesuaian Adjustmen
Penerapan awal standar akuntansi 0 Initial adoption of new and revised
baru dan revisi accounting standards
Perubahan kebijakan akuntansi 0 Voluntary changes in accounting
secara sukarela policies
Koreksi kesalahan periode lalu 0 Correction of prior period errors
Penyesuaian lainnya 0 Other adjustments
Posisi ekuitas, awal periode 619,989,735,400 4,710,054,735,222 1,476,884,173,358 ( 1,087,780,014 ) ( 112,599,713,071 ) 837,156,695,507 3,388,651,672,154 819,463,019,437 11,738,512,537,993 3,273,445,785,465 15,011,958,323,458 Equity position, beginning of the perio
Laba (rugi) 128,752,518,891 128,752,518,892 137,517,351,959 266,269,870,851 Profit (los
Pendapatan komprehensif lainnya 21,525,929,374 ( 1,947,117,679 ) ( 52,553,208,785 ) ( 32,974,397,090 ) 1,723,704,714 ( 31,250,692,376 ) Other comprehensive incom
Pembentukan cadangan umum 610,139,588,188 ( 610,139,588,188 ) 0 0 Allocation for general reserve
Distribusi dividen kas ( 209,323,431,248 ) ( 209,323,431,248 ) ( 38,051,894,865 ) ( 247,375,326,113 ) Distributions of cash dividend
Penerbitan instrumen yang dapat 0 Issuance of convertible instrumen
dikonversi
Kenaikan (penurunan) ekuitas melalui ( 22,442,975,701 ) ( 22,442,975,701 ) ( 4,286,753,341 ) ( 26,729,729,042 ) Increase (decrease) in equity throug
transaksi saham tresuri treasury stock transaction
Kenaikan (penurunan) ekuitas melalui 0 Increase (decrease) in equity throug
transaksi pembayaran berbasis saham share-based payment transaction
Pelaksanaan instrumen yang dapat 0 Exercise of convertible instrumen
dikonversi
Pelaksanaan waran 0 Exercise of warran
Kenaikan (penurunan) ekuitas melalui 0 77,456,750,000 77,456,750,000 Increase (decrease) in equity throug
transaksi dengan pemilik ekuitas transactions with owner's equi
Setoran modal dari kepentingan 0 Stock subscription from non-controllin
non-pengendali interes
Perubahan kepentingan non-pengendali 0 Changes in non-controlling interests du
atas akuisisi entitas anak to acquisition of subsidiarie
Perubahan kepentingan non-pengendali 0 Changes in non-controlling interests du
atas pendirian entitas anak to establishment of subsidiarie
Pelaksanaan opsi saham 0 Stock options exercise
Dampak penerapan PSAK No. 70 atas ( 978,283,313,325 ) ( 978,283,313,325 ) ( 65,055,792,503 ) ( 1,043,339,105,828 ) Impact of PSAK No. 70 adoption on ta
aset pengampunan pajak amnesty asse
Transaksi ekuitas lainnya 0 Other equity transaction
Posisi ekuitas, akhir periode 619,989,735,400 4,710,054,735,222 ( 22,442,975,701 ) 1,498,410,102,732 ( 3,034,897,693 ) ( 165,152,921,856 ) 837,156,695,507 3,020,507,947,017 128,752,518,892 10,624,240,939,520 3,382,749,151,430 14,006,990,090,950 Equity position, end of the perio
----- End of picture text -----

[3410000] Statement of changes in equity - Infrastructure Industry - Prior Year

31 December 2019

Laporan perubahan ekuitas Laporan perubahan ekuitas Statement of changes
equ
Statement of changes
equ
Posisi ekuitas Saham biasa Tambahan modal disetor Cadangan revaluasi Cadangan selisih kurs
penjabaran
Cadangan pengukuran kembali
program imbalan pasti
Selisih transaksi ekuitas
dengan pihak non-pengendali
Saldo laba yang telah
ditentukan penggunaannya
Saldo laba yang belum
ditentukan penggunaannya
Ekuitas yang dapat
diatribusikan kepada entitas
induk
Kepentingan non-pengendali Ekuitas Equity posi
Common stocks Additional paid-in capital Revaluation reserves Reserve of exchange
differences on translation
Reserve of remeasurements of
defined benefit plans
Difference in value of equity
transactions with
non-controlling interests
Appropriated retained earnings Unappropriated retained
earnings
Equity attributable to parent
entity
Non-controlling interests Equity
Saldo awal periode sebelum penyajian
kembali
619,989,735,400 4,710,054,735,222 1,405,220,878,971 (
)
1,323,013,298
(
)
85,202,065,243
842,694,595,831 3,772,345,080,460 1,501,973,077,232 12,765,753,024,575 3,549,858,950,844 16,315,611,975,419 Balance before restatement a
beginning of perio
Penyesuaian Adjustment
Penerapan awal standar akuntansi
baru dan revisi
(
)
1,070,778,314,641
(
)
514,490,750,047
(
)
1,585,269,064,688
(
)
547,903,284,451
(
)
2,133,172,349,139
Initial adoption of new and revised
accounting standards
Perubahan kebijakan akuntansi
secara sukarela
0 Voluntary changes in accounting
policies
Koreksi kesalahan periode lalu 0 Correction of prior period errors
Penyesuaian lainnya 0 Other adjustments
Posisi ekuitas, awal periode 619,989,735,400 4,710,054,735,222 1,405,220,878,971 (
)
1,323,013,298
(
)
85,202,065,243
842,694,595,831 2,701,566,765,819 987,482,327,185 11,180,483,959,887 3,001,955,666,393 14,182,439,626,280 Equity position, beginning of the perio
Laba (rugi) 819,463,019,437 819,463,019,436 228,690,060,447 1,048,153,079,883 Profit (loss
Pendapatan komprehensif lainnya 44,337,428,607 235,233,284 (
)
27,397,647,828
17,175,014,063 17,646,612,220 34,821,626,283 Other comprehensive incom
Pembentukan cadangan umum 687,084,906,335 (
)
687,084,906,335
0 Allocation for general reserve
Distribusi dividen kas (
)
300,397,420,850
(
)
300,397,420,850
(
)
76,669,370,426
(
)
377,066,791,276
Distributions of cash dividend
Penerbitan instrumen yang dapat
dikonversi
0 Issuance of convertible instrument
Kenaikan (penurunan) ekuitas melalui
transaksi saham tresuri
0 Increase (decrease) in equity throug
treasury stock transaction
Kenaikan (penurunan) ekuitas melalui
transaksi pembayaran berbasis saham
0 Increase (decrease) in equity throug
share-based payment transaction
Pelaksanaan instrumen yang dapat
dikonversi
0 Exercise of convertible instrument
Pelaksanaan waran 0 Exercise of warrant
Kenaikan (penurunan) ekuitas melalui
transaksi dengan pemilik ekuitas
0 Increase (decrease) in equity throug
transactions with owner's equit
Setoran modal dari kepentingan
non-pengendali
0 Stock subscription from non-controllin
interest
Perubahan kepentingan non-pengendali
atas akuisisi entitas anak
27,325,865,780 (
)
5,537,900,324
21,787,965,456 101,822,816,832 123,610,782,288 Changes in non-controlling interests du
to acquisition of subsidiarie
Perubahan kepentingan non-pengendali
atas pendirian entitas anak
0 Changes in non-controlling interests du
to establishment of subsidiarie
Posisi ekuitas, akhir periode 619,989,735,400 4,710,054,735,222 1,476,884,173,358 (
)
1,087,780,014
(
)
112,599,713,071
837,156,695,507 3,388,651,672,154 819,463,019,437 11,738,512,537,993 3,273,445,785,465 15,011,958,323,458 Equity position, end of the perio

[3510000] Statement of cash flows, direct method - Infrastructure Industry

Laporan arus kas

Statement of cash flows

Laporan arus kas Statement of cash
flows
Arus kas dari aktivitas operasi 31 December 2020 31 December 2019 Cash flows from operating
activities
Penerimaan kas dari
aktivitas operasi
Cash receipts from
operating activities
Penerimaan dari pelanggan 17,393,935,890,336 24,445,686,341,981 Receipts from customers
Pembayaran kas dari
aktivitas operasi
Cash payments from
operating activities
Pembayaran kepada
pemasok atas barang dan
jasa
( 14,815,129,212,177
)
( 20,544,172,063,599
)
Payments to suppliers for
goods and services
Pembayaran gaji dan
tunjangan
(
)
710,431,891,906
(
)
911,373,097,944
Payments for salaries and
allowances
Kas diperoleh dari (digunakan
untuk) operasi
1,868,374,786,253 2,990,141,180,438 Cash generated from (used in)
operations
Pembayaran bunga dari
aktivitas operasi
(
)
1,014,993,553,378
(
)
847,174,424,775
Interests paid from operating
activities
Penerimaan pengembalian
(pembayaran) pajak
penghasilan dari aktivitas
operasi
626,790,707,697 78,118,692,650 Income taxes refunded (paid)
from operating activities
Penerimaan (pengeluaran) kas
lainnya dari aktivitas operasi
(
)
1,749,161,619,701
(
)
1,914,800,715,566
Other cash inflows (outflows)
from operating activities
Jumlah arus kas bersih yang
diperoleh dari (digunakan
untuk) aktivitas operasi
(
)
268,989,679,129
306,284,732,747 Total net cash flows received
from (used in) operating
activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran untuk perolehan
aset tetap
(
)
491,014,437,252
(
)
1,081,613,450,587
Payments for acquisition of
property and equipment
Pembayaran untuk perolehan
aset takberwujud
(
)
1,224,511,964,997
(
)
62,135,134,647
Payments for acquisition of
intangible assets
Penerimaan dari penjualan
aset non-keuangan lainnya
11,152,285,223 12,651,529,234 Proceeds from disposal of
other non-financial assets
Pembayaran untuk perolehan
aset non-keuangan lainnya
(
)
0
(
)
6,057,398,897
Payments for acquisition of
other non-financial assets
Pencairan (penempatan)
investasi jangka pendek
109,500,000,000 1,698,235,400 Withdrawal (placement) of
short-term investments
Pencairan (penempatan) dana
yang dibatasi penggunaannya
dari aktivitas investasi
(
)
12,500,000,000
0 Withdrawal (placement) of
restricted funds from investing
activities
Uang muka dan pinjaman
diberikan kepada pihak lain,
selain institusi keuangan
(
)
81,090,049,697
(
)
92,735,806,853
Cash advances and loans
made to other parties, other
than financing institutions
Penerimaan dari pelepasan
kepentingan di entitas anak
tanpa hilangnya pengendalian
dari kegiatan investasi
0 21,182,956,865 Proceeds from sales of
interests in subsidiaries
without loss of control from
investing activities
Penerimaan dari pelepasan
kepemilikan pada entitas
ventura bersama
2,250,000,000 0 Proceeds from sales of
interests in joint ventures
Pembayaran untuk perolehan
kepemilikan pada entitas
ventura bersama
(
)
9,538,758,524
(
)
853,166,680
Payments for acquisition of
interests in joint ventures
Penerimaan dari pelepasan 53,825,875,000 0 Proceeds from sales of
kepemilikan pada entitas
asosiasi
interests in associates
Pembayaran untuk perolehan
kepemilikan pada entitas
asosiasi
(
)
521,402,371,396
(
)
571,088,879,468
Payments for acquisition of
interests in associates
Penerimaan bunga dari
aktivitas investasi
188,904,879,618 263,199,169,571 Interests received from
investing activities
Penerimaan (pengeluaran) kas
lainnya dari aktivitas investasi
(
)
1,409,613,108,775
(
)
1,509,824,227,636
Other cash inflows (outflows)
from investing activities
Jumlah arus kas bersih yang
diperoleh dari (digunakan
untuk) aktivitas investasi
(
)
3,384,037,650,800
(
)
3,025,576,173,698
Total net cash flows received
from (used in) investing
activities
Arus kas dari aktivitas
pendanaan
Cash flows from financing
activities
Penerimaan pinjaman bank 17,788,416,448,616 11,517,318,408,353 Proceeds from bank loans
Pembayaran pinjaman bank ( 14,472,849,481,009
)
(
)
9,478,761,688,660
Payments of bank loans
Penerimaan dari penerbitan
obligasi
416,465,000,000 2,584,500,000,000 Proceeds from bonds payable
Pembayaran utang obligasi (
)
300,000,000,000
(
)
200,000,000,000
Payments of bonds payable
Penerimaan sukuk 0 120,000,000,000 Proceeds from sukuk
Pembayaran sukuk (
)
1,000,000,000,000
(
)
200,000,000,000
Payments of sukuk
Penerimaan pinjaman lainnya 122,162,038,027 2,081,174,068,855 Proceeds from other
borrowings
Pembayaran pinjaman lainnya (
)
267,687,370,441
(
)
2,933,228,972,942
Payments of other borrowings
Pembayaran biaya emisi
saham
(
)
4,354,664,783
(
)
4,256,927,611
Payments of stock issuance
costs
Penerimaan dari penjualan
(pembelian) saham tresuri
(
)
22,442,975,701
0 Proceeds from sales
(purchases) of treasury stocks
Pembayaran untuk perolehan
kepentingan pihak
non-pengendali pada entitas
anak
16,618,101,795 (
)
11,969,340,428
Payments for acquisition of
non-controlling interests in
subsidiaries
Pembayaran dividen dari
aktivitas pendanaan
(
)
209,323,431,248
(
)
300,397,420,851
Dividends paid from financing
activities
Jumlah arus kas bersih yang
diperoleh dari (digunakan
untuk) aktivitas pendanaan
2,067,003,665,256 3,174,378,126,716 Total net cash flows received
from (used in) financing
activities
Jumlah kenaikan (penurunan)
bersih kas dan setara kas
(
)
1,586,023,664,673
455,086,685,765 Total net increase (decrease) in
cash and cash equivalents
Kas dan setara kas arus kas, awal
periode
9,089,668,809,911 8,647,426,549,628 Cash and cash equivalents cash
flows, beginning of the period
Efek perubahan nilai kurs pada
kas dan setara kas
8,452,437,740 (
)
12,844,425,482
Effect of exchange rate changes
on cash and cash equivalents
Kas dan setara kas arus kas,
akhir periode
7,512,097,582,978 9,089,668,809,911 Cash and cash equivalents cash
flows, end of the period