Interim / Quarterly Report • Aug 21, 2020
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Ljubljana, 11 August 2020
| Introduction | 5 | |
|---|---|---|
| 1 | Introduction 7 | |
| 1.1 | Key financials 9 | |
| 1.2 | Sava Re company profile 12 | |
| 1.3 | Bodies of the Company 13 | |
| 1.4 | Significant events in the first six months of 2020 15 | |
| 1.5 | Significant events after the reporting period 16 | |
| 1.6 | Composition of the Sava Insurance Group 16 | |
| 1.7 | Shareholders and share trading 19 | |
| Sava Insurance Group interim business report |
23 | |
| 2 | Review of operations and financial result of the Sava Insurance Group 25 | |
| 2.1 | Reinsurance business 34 | |
| 2.2 | Non-life business 37 | |
| 2.3 | Life insurance 42 | |
| 2.4 | Pensions 46 | |
| 2.5 | Other 48 | |
| 3 | Financial position of the Sava Insurance Group 49 | |
| 3.1 | Assets 49 | |
| 3.2 | Equity and liabilities 53 | |
| 3.3 | Capital structure 55 | |
| 3.4 | Cash flow 55 | |
| 3.5 4 |
Sava Re rating profile 55 Personnel 56 |
|
| 5 | Risk management 57 | |
| 5.1 | Capital adequacy and capital management at the Sava Insurance Group 57 | |
| 5.2 | Underwriting risk 57 | |
| 5.3 | Financial risks 58 | |
| 5.4 | Operational risks 60 | |
| 5.5 | Strategic risks 60 | |
| 5.6 | Risk exposure up to year-end 2020 61 | |
| Summary of Sava Insurance Group financial statements with notes |
63 | |
| 6 | Unaudited condensed financial statements 65 | |
| 6.1 | Unaudited statement of financial position 65 | |
| 6.2 | Unaudited income statement 66 | |
| 6.3 | Unaudited statement of other comprehensive income 67 | |
| 6.4 | Unaudited statement of cash flows 68 | |
| 6.5 | Unaudited statement of changes in equity 69 | |
| 7 | Notes to the consolidated financial statements 71 | |
| 7.1 | Overview of major accounting policies 71 | |
| 7.2 | Seasonality and cyclicality of interim operations 71 | |
| 7.3 | Nature and amount of extraordinary items 71 | |
| 7.4 | Materiality 71 | |
| 7.5 | Issuance, repurchase, and repayment of debt and equity securities 72 | |
| 7.6 | Key accounting estimates and judgements 72 | |
| 7.7 | Segment reporting 72 | |
| 7.8 | Business combinations 80 | |
| 7.9 | Notes to significant changes in the statement of financial position 81 | |
| 8 | Related-party transactions 88 | |
| Appendix – | Glossary of selected terms and calculation methodologies for indicators |
93 |
In accordance with the Financial Instruments Market Act and the rules of the Ljubljana Stock Exchange, Sava Re d.d., with registered office at Dunajska 56, Ljubljana, hereby publishes the "Unaudited financial report of the Sava Insurance Group and financial statements of Sava Re d.d. for the six months to 30 June 2020", also available from the Company's website, at www.sava-re.si, as from 20 August 2020.
To the best of our knowledge, the summary financial statements of the Sava Insurance Group with notes have been prepared to give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group. The interim financial statements for the Sava Insurance Group and the separate financial statements of Sava Re d.d., which are both condensed, have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as endorsed by the European Union and should be read together with the annual financial statements for the financial year ended 31 December 2019. The interim financial statements have not been audited.
The business report gives a fair view of the development and performance of the Group and the Company, and their financial position, including a description of the principal risks that the consolidated companies are exposed to.
Marko Jazbec, Chairman of the Management Board
Jošt Dolničar, Member of the Management Board
Polona Pirš Zupančič, Member of the Management Board
Peter Skvarča, Member of the Management Board
Ljubljana, 11 August 2020
| EUR, except percentages | Sava Insurance Group | |
|---|---|---|
| 1–6/2020 | 1–6/2019 | |
| Total of all operating segments | ||
| Operating revenue | 314,173,379 | 269,555,930 |
| Year-on-year change | 16.6% | 7.6% |
| Profit or loss before tax | 37,888,074 | 29,020,729 |
| Year-on-year change | 30.6% | 57.4% |
| Profit or loss, net of tax | 32,154,449 | 22,570,259 |
| Year-on-year change | 42.5% | 59.3% |
| Comprehensive income | 29,859,255 | 35,386,901 |
| Year-on-year change | -15.6% | 207.0% |
| Return on revenue* | 10.1% | 8.4% |
| Net expense ratio, including operating revenue* | 30.0% | 31.0% |
| Return on equity | 14.3% | 12.5% |
| Earnings or loss per share | 2.07 | 1.45 |
| Return on the investment portfolio* | 1.5% | 2.3% |
| Reinsurance + non-life | ||
| Gross premiums written | 322,330,973 | 291,328,681 |
| Year-on-year change | 10.6% | 10.1% |
| Net incurred loss ratio* | 59.7% | 60.8% |
| Net expense ratio | 30.6% | 32.3% |
| Net combined ratio* | 91.7% | 94.6% |
| Profit or loss before tax | 26,503,317 | 20,657,956 |
| Year-on-year change | 28.3% | 74.1% |
| Life insurance | ||
| Gross premiums written | 49,938,328 | 43,582,767 |
| Year-on-year change | 14.6% | 2.1% |
| Net expense ratio | 25.9% | 27.3% |
| Profit or loss before tax | 12,564,208 | 6,973,546 |
| Year-on-year change | 80.2% | 22.5% |
| Total of all operating segments | 30 Jun 2020 | 31 Dec 2019 |
| Total assets | 2,424,888,083 | 1,885,953,003 |
| Change on 31 Dec of prior year | 28.6% | 10.5% |
| Shareholders' equity | 414,462,227 | 384,776,847 |
| Change on 31 Dec of prior year | 7.7% | 13.1% |
| Net technical provisions | 1,600,147,063 | 1,115,945,868 |
| Change on 31 Dec of prior year | 43.4% | 1.2% |
| Book value per share | 26.74 | 24.83 |
| Number of employees (full-time equivalent basis) | 2,729.4 | 2,723.3 |
| Solvency ratio under Solvency II rules | - | 220.0% |
Notes:
* Excluding the effect of exchange differences. The rate of return on the investment portfolio does not include subordinated debt expenses (nor do 2020 figures include impairment losses on goodwill). The net expense ratio of the Group for 1–6/2020 does not include the positive difference between the fair value of the net assets acquired and the purchase price of the investment in Vita. The Group's rate of return on investments for 1–6/2020, excluding the positive difference between the fair value of the net assets acquired and the purchase price of the investment in Vita, is 8.1%.
For details on the calculation of ratios and net investment income, see the appended glossary.
The table below compares actual figures against the original and revised plans for the full year 2020:
| EUR million | 1–6/2020 | Original 2020 plan |
As % of plan Revised 2020 plan |
As % of revised plan |
|
|---|---|---|---|---|---|
| Sava Insurance Group | |||||
| Operating revenue | 314.2 | > 610 | 51.5% | > 640 | 49.1% |
| Profit or loss, net of tax | 32.2 | > 45 | 71.5% | > 50 | 64.3% |
| Return on equity (ROE) | 14.3% | > 11% | | > 12% | |
| Return on revenue (ROR)* | 10.1% | > 7% | | > 7% | |
| Net expense ratio | 30.0% | 33–34% | | 31–32% | |
| Return on the investment portfolio* | 1.5% | 1.3% | | > 1.2% | |
| (Re)insurance part | |||||
| Gross premiums written | 372.3 | > 620 | 60.0% | > 640 | 58.2% |
| Net incurred loss ratio (reins. + non-life)* | 59.7% | 59–60% | | 59–60% | |
| Net combined ratio (reins. + non-life) | 91.7% | < 94 % | | < 94 % | |
* Excluding the effect of exchange differences.
Because exchange differences were not factored into the plan, the table shows ratios excluding the effect of exchange differences.
In the period 1–6/2020, the Sava Insurance Group wrote EUR 372.3 million in gross premiums in the (re)insurance segment, up 11.2% year on year. The growth in gross premiums written in 1–6/2020 was also contributed by business written by Zavarovalnica Sava with companies based in the European Union (EUR 22.4 million, or 6.7 p.p. of growth) and business written by the newly acquired Vita (EUR 7.6 million, or 2.3 p.p. of growth). Gross premiums written of the (re)insurance segment reached 58.2% of the full-year revised plan and 60% of the original plan.

The net profit for the period was EUR 32.2 million, accounting for 64.3% of the revised plan for 2020 or 71.5% of the original plan. A contribution of EUR 6.8 million to the net profit for the period came from the positive difference between the fair value of the net assets acquired and the purchase price of the investment in Vita. Without this contribution, in 1–6/2020 the Group achieved 54.4% of the original 2020 plan.

The net expense ratio was better than planned for the first six months of the year. In the reinsurance segment the expense ratio improved on account of lower commission expenses because of the structural shift towards more non-proportional business; in the non-life insurance segment the net expense ratio improved because of lower commission expenses related to lower income from FoS business and improved cost optimisation relating to Covid-19 (personnel costs, commuting expenses, marketing costs, etc.); in the life segment, the largest impact on the expense ratio was the inclusion of Vita in the Group, as it operates on a lower gross expense ratio. The net incurred loss ratio was within the planned range, mainly because of the favourable ratio in the non-life segment. The return on the investment portfolio was slightly higher than planned. The operating revenue of the Sava Insurance Group accounts for about 50% of the full-year 2020 target figure.
| Company name | Sava Re d.d. |
|---|---|
| Business address | Dunajska 56 |
| 1000 Ljubljana | |
| Slovenia | |
| Telephone (switchboard) | +386 1 47 50 200 |
| Fax | +386 1 47 50 264 |
| [email protected] | |
| Website | www.sava-re.si |
| ID number | 5063825 |
| Tax identification number | SI17986141 |
| LEI code | 549300P6F1BDSFSW5T72 |
| Share capital | EUR 71,856,376 |
| Shares | 17,219,662 no-par-value shares |
| Management and supervisory bodies | MANAGEMENT BOARD |
| Marko Jazbec (chairman) | |
| Jošt Dolničar | |
| Polona Pirš Zupančič | |
| Peter Skvarča | |
| SUPERVISORY BOARD | |
| Mateja Lovšin Herič (chair), | |
| Keith William Morris (deputy chair) | |
| Andrej Kren | |
| Davor Ivan Gjivoje | |
| Mateja Živec (employee representative) | |
| Andrej Gorazd Kunstek (employee representative) | |
| Date of entry into court register | 10 December 1990, Ljubljana District Court |
| KPMG Slovenija d.o.o. | |
| Certified auditor | Železna cesta 8A |
| 1000 Ljubljana | |
| Slovenia | |
| Largest shareholder and holding | Slovenian Sovereign Holding |
| 17.7% (no-par-value shares: 3,043,883) | |
| Credit ratings: | |
| Standard & Poor's | A /stable/; August 2020 |
| AM Best | A /stable/; October 2019 |
| Contact details for financial and | |
| sustainability reports | [email protected] |
In accordance with its articles of association, Sava Re is managed and represented by a two- to fivemember management board. In order to transact business, the Company must be represented jointly by at least two members.
The composition of the management board changed in the period 1–6/2020. Srečko Čebron, member of the management board, retired as from 31 May 2020. From 1 June 2020, the management board operated as a three-member body. Having been appointed as a member of the Sava Re management board on 19 December 2019, Peter started his term of office on 19 June 2020. Now that Peter has taken up his office, the Sava Re management board again operates as a four-member body.
| Member | Title | Beginning of term of office |
End of term of office |
|---|---|---|---|
| Marko Jazbec | chair | 12/05/2017 | 12/05/2022 |
| Jošt Dolničar | member | 01/06/2018 | 01/06/2023 |
| Polona Pirš Zupančič | member | 14/01/2018 | 14/01/2023 |
| Peter Skvarča | Member | 19/06/2020 | 19/06/2025 |
Notes on memberships of management or supervisory bodies of third parties:
The shareholder representatives on the supervisory board are elected by the Company's general meeting, while the two employee representatives are elected by the Company's workers' council.
In its 36th session held on 16 June 2020, the general meeting reappointed Davor I. Gjivoje Jr as a member of the Company's supervisory board representing shareholder interests, for a four-year term of office beginning on 8 March 2021.
The composition of the supervisory board did not change from 1 January to 30 June 2020.
| Member | Title | Beginning of term of office |
End of term of office |
|---|---|---|---|
| Mateja Lovšin Herič | chair | 16/07/2017 | 16/07/2021 |
| Keith W. Morris | deputy chair | 16/07/2017 | 16/07/2021 |
| Andrej Kren | member | 16/07/2017 | 16/07/2021 |
| Davor Ivan Gjivoje | member | 07/03/2017 | 07/03/2021 |
| Andrej Gorazd Kunstek | member (employee representative) | 12/06/2019 | 12/06/2023 |
| Mateja Živec | member (employee representative) | 12/06/2019 | 12/06/2023 |
Notes on memberships of management or supervisory bodies of third parties:
Keith W. Morris:
European Reliance S.A., Kifisias Aven. 274, 152 32, Chalandri, Greece – non-executive member of the board of directors.
HMS Victory Preservation Endowment Fund Ltd, HM Naval Base (PP66) Portsmouth Hampshire PO1 3NH, United Kingdom – chairman of the board of directors.
Davor Ivan Gjivoje Jr:
Andrej Kren:
Mateja Živec:
Pinija, d.o.o., Sončna pot 41, 6320 Portorož, Slovenia – managing director of family business
There were no changes in the composition of the supervisory board's audit committee from 1 January to 30 June 2020.
Composition of the supervisory board's audit committee as at 30 June 2020
| Member | Title | Beginning of term of office |
End of term of office |
|---|---|---|---|
| Andrej Kren | chairman | 16/08/2017 | 16/07/2021 |
| Mateja Lovšin Herič | member and deputy chair | 16/08/2017 | 16/07/2021 |
| Ignac Dolenšek | external member | 16/08/2017 | 16/07/2021 |
There were no changes in the composition of the supervisory board's risk committee from 1 January to 30 June 2020.
Composition of the supervisory board's risk committee as at 30 June 2020
| Member | Title | Beginning of term of office |
End of term of office |
|---|---|---|---|
| Keith W. Morris | chairman | 24/08/2017 | 16/07/2021 |
| Davor Ivan Gjivoje | member | 24/08/2017 | 07/03/2021 |
| Slaven Mićković | external member and deputy chair | 24/08/2017 | 16/07/2021 |
There were no changes in the composition of the supervisory board's nominations and remuneration committee from 1 January to 30 June 2020.
| Member | Title | Beginning of term of office |
End of term of office | |
|---|---|---|---|---|
| Mateja Lovšin Herič | chair | 24/08/2017 | 16/07/2021 | |
| Keith W. Morris | member | 24/08/2017 | 16/07/2021 | |
| Andrej Kren | member | 24/08/2017 | 16/07/2021 | |
| Davor Ivan Gjivoje | member | 24/08/2017 | 07/03/2021 |
There were no changes in the composition of the supervisory board's fit and proper committee from 1 January to 30 June 2020.
| Member | Title | Beginning of term of office |
End of term of office |
|---|---|---|---|
| Mateja Živec | chair | 12/06/2019 | 16/07/2021 |
| Keith W. Morris | Member | 24/08/2017 | 16/07/2021 |
| Rok Saje | external member | 08/03/2018 | 16/07/2021 |
| Andrej Kren | alternate member | 24/08/2017 | 16/07/2021 |
The Sava Re general meeting of shareholders was held once in the six months to 30 June 2020.
In accordance with the Company's 2020 financial calendar, the 36th general meeting of shareholders was held on 16 June 2020. Among other things, the general meeting was presented with the annual report for 2019, including the auditor's opinion and the written report of the supervisory board to the annual report, and the annual report on internal auditing for 2019 with the opinion of the supervisory board thereto. The general meeting took note of the remuneration policy for members of supervisory and management bodies of the Sava Insurance Group. Furthermore, the general meeting was informed of the remuneration of the members of management and supervisory bodies and of the management report on own shares. The general meeting resolved that the distributable profit of EUR 34,705,806.06 as at 31 December 2019 is to remain unallocated. The general meeting granted a discharge for the financial year 2019 to both the supervisory and management boards. The general meeting elected Davor Ivan Gjivoje Jr as a new member of the Company's supervisory board to represent the shareholders for a new four-year term beginning on 8 March 2021.
Following its regular annual rating review, the rating agency Standard & Poor's affirmed the "A" insurer financial strength rating on Sava Re and Zavarovalnica Sava. The outlook was stable.
Sava Re, the ultimate parent company of the Sava Insurance Group, transacts reinsurance business. The insurance part of the Group is composed of eight insurers based in Slovenia and in the countries of the Adriatic region: the composite insurer Zavarovalnica Sava (SLO); the non-life insurers Sava Neživotno Osiguranje (SRB), Sava Osiguruvanje (NMK), Illyria (RKS) and Sava Osiguranje (MNE) and the life insurers Vita (SLO), Sava Životno Osiguranje (SRB) and Illyria Life (RKS). In addition to these (re)insurers, the Group consists of:


Company names of Sava Insurance Group members
| Official long name | Short name in this document | |
|---|---|---|
| Sava Insurance Group | Sava Insurance Group | |
| 1 | Pozavarovalnica Sava, d.d. / Sava Reinsurance Company d.d. |
Sava Re |
| 2 | ZAVAROVALNICA SAVA, zavarovalna družba, d.d. | Zavarovalnica Sava (SLO) |
| Zavarovalnica Sava, Slovenian part (in tables) | ||
| SAVA OSIGURANJE, d.d. – Croatian branch office | Zavarovalnica Sava, Croatian part (in tables) | |
| 3 | SAVA NEŽIVOTNO OSIGURANJE AKCIONARSKO DRUŠTVO ZA OSIGURANJE BEOGRAD |
Sava Neživotno Osiguranje (Serbia) |
| 4 | KOMPANIA E SIGURIMEVE " ILLYRIA " SH.A. | Illyria (RKS) |
| 5 | SAVA osiguruvanje a.d. Skopje | Sava osiguruvanje (NMK) |
| 6 | AKCIONARSKO DRUŠTVO SAVA OSIGURANJE PODGORICA |
Sava Osiguranje (Montenegro) |
| 7 | Kompania për Sigurimin e Jetës " Illyria – Life " SH.A. | Illyria Life (RKS) |
| 8 | "SAVA ŽIVOTNO OSIGURANJE" akcionarsko društvo za osiguranje, Beograd |
Sava Životno Osiguranje (Serbia) |
| 9 | " Illyria Hospital " SH.P.K. | Illyria Hospital (RKS) |
| 10 | Društvo sa ograničenom odgovornošću – SAVA CAR – Podgorica |
Sava Car (MNE) |
| 11 | ZS Svetovanje, storitve zavarovalnega zastopanja, d.o.o. | ZS Svetovanje (SLO) |
| 12 | ORNATUS KLICNI CENTER, podjetje za posredovanje telefonskih klicov, d.o.o. |
Ornatus KC (SLO) |
| 13 | DRUŠTVO ZA ZASTUPANJE U OSIGURANJU "SAVA AGENT" D.O.O. - Podgorica |
Sava Agent (MNE) |
| 14 | Društvo za tehničko ispituvanje i analiza na motorni vozila SAVA STEJŠN DOOEL Skopje |
Sava Station (NMK) |
| 15 | Sava pokojninska družba, d.d. | Sava Pokojninska (SLO) |
| 16 | TBS TEAM 24 podjetje za storitvene dejavnosti in trgovino d.o.o. |
TBS Team 24 (SLO) |
| 17 | Društvo za upravuvanje so zadolžitelni i dobovolin penzisko fondovi SAVA PENZISKO DRUŠTVO A.D Skopje |
Sava Penzisko Društvo (NMK) |
| 18 | ZTSR, raziskovanje trga, d.o.o. | ZTSR (SLO) |
| 19 | Got2Insure Ltd | G2I (GB) |
| 20 | SAVA INFOND, družba za upravljanje, d.o.o. | Sava Infond (SLO) |
| 21 | SO poslovno savjetovanje d.o.o. | SO Poslovno Savjetovanje (HR) |
| 22 | SŽO poslovno savjetovanje d.o.o. | SŽO Poslovno Savjetovanje (HR) |
| 23 | Diagnostični center Bled d.o.o. | DCB (SLO) |
| 24 | Življenjska zavarovalnica Vita d.d. Ljubljana | Vita (SLO) |
The first half of 2020 was marked by the fight against the Covid-19 pandemic, which is an additional risk that capital market investors have not faced in recent decades. The year started with optimism, but this sentiment lasted only until mid-February, when the virus started spreading in Europe. Governments imposed harsh measures to slow the spread of infections. A large part of the global economy was virtually shut down overnight. This triggered the largest recession since World War II. The International Monetary Fund forecasts that the global economy will contract by 4.9% this year. Stock markets responded immediately, with the global stock index1 losing almost 34% (in euro) within one month.
The turnaround in capital markets began at the end of March when the measures to contain the crisis in Europe started showing results. The global stock index gained 30% (in euro terms) from its low at the end of June. At the end of June 2020, global stocks were 7.25% below their levels at the beginning of the year. The Slovenian stock market was also hit by the global pandemic. The SBITOP stock index (the Slovenian blue-chip index) fell by 30%, from the market's quarter high to its quarter low. The Slovenian stock market saw a similar turnaround as the global stock index. At the end of June, the Slovenian stock index, the SBITOP, was 8.7% below its level at the beginning of the year.

POSR share price performance from 1 July 2019 to 30 June 2020 compared to the SBITOP stock index (EUR)
The SBITOP index has been rebased to the same level as the POSR share price (1 July 2019: EUR 17.2), this is followed by the stock index growth rate in real terms.
The share price was EUR 18.00 and EUR 15.90 as at 31 December 2019 and 30 June 2020, respectively, representing an 11.7% fall in the period. The Sava Re share gained 18.66% from its low at the end of March until the end of June. Total turnover in the Sava Re share was EUR 17.7 million in the first half of 2020 and totalled EUR 10.6 million in the full year 2019. The average daily turnover with the share
1 Source: MSCI AC World Index.
in the first half of 2020 was EUR 144,003, and EUR 43,417 in the full year 2019. The reason for this volatility is investor response to the Covid-19 pandemic and the turn in global stock markets.
Basic details about the POSR share
| 30 Jun 2020 | 30 Jun 2019 | |||
|---|---|---|---|---|
| Share capital | 71,856,376 | 71,856,376 | ||
| Number of shares | 17,219,662 | 17,219,662 | ||
| Ticker symbol | POSR | POSR | ||
| Number of shareholders | 4,218 | 4,151 | ||
| Type of share | ordinary | |||
| Listing | Ljubljana Stock Exchange, prime market | |||
| Number of own shares | 1,721,966 | 1,721,966 | ||
| Consolidated net earnings per share (EUR) | 2.07 | 1.45 | ||
| Consolidated book value per share (EUR) | 26.74 | 23.27 | ||
| Share price at end of period (EUR) | 15.90 | 16.70 | ||
| Market capitalisation (EUR) | 273,792,626 | 287,568,355 | ||
| 1–6/2020 | 1–6/2019 | |||
| Average share price in reporting period (EUR) | 17.05 | 16.62 | ||
| Period low (EUR) | 13.40 | 14.70 | ||
| Period high (EUR) | 20.60 | 17.60 | ||
| Turnover in reporting period (EUR) | 17,712,383 | 4,842,794 | ||
| Average daily turnover (EUR) | 144,003 | 40,023 |
Ten largest shareholders and qualifying shareholders under the Slovenian Takeover Act as at 30 June 20202
| Shareholder | Number of shares | Holding (%) | |
|---|---|---|---|
| 1 | Slovenian Sovereign Holding | 3,043,883 | 17.7% |
| 2 | Intercapital securities Ltd. – fiduciary account | 2,465,345 | 14.3% |
| 3 | Republic of Slovenia | 2,392,436 | 13.9% |
| 4 | Sava Re (own shares) | 1,721,966 | 10.0% |
| 5 | European Bank for Reconstruction and Development | 1,071,429 | 6.2% |
| 6 | Raiffeisen Bank Austria d.d., fiduciary account | 796,540 | 4.6% |
| 7 | Modra Zavarovalnica d.d. | 714,285 | 4.1% |
| 8 | Hrvatska Poštanska Banka, fiduciary account | 358,500 | 2.1% |
| 9 | Guaranteed civil servants' sub-fund | 320,346 | 1.9% |
| 10 | East Capital – East Capital Balkans | 259,137 | 1.5% |
| Total | 13,143,867 | 76.3% |
On 2 June 2016, Sava Re received a notice from Adris Grupa d.d., Vladimira Nazora 1, 52210 Rovinj, Croatia, advising Sava Re of a change in major holdings in Sava Re. On 2 June 2016, Adris Grupa, including its subsidiaries with fiduciary accounts, held 3,278,049 POSR shares, representing 19.04% and 21.15% of Sava Re issued and outstanding shares, respectively. The Company has received no subsequent notice of any change in holding from Adris Grupa d.d.
In April 2020, a total of 2,439,852 POSR shares were transferred from the shareholder Zagrebačka Banka d.d., fiduciary account, to the shareholder Interkapital Vrijednosni Papiri d.o.o., and then from that shareholder to INTERCAPITAL Securities Ltd. – fiduciary account.
2 Source: KDD d.d. central securities register and own calculations.
| Type of investor | Domestic investor | International investor |
|---|---|---|
| Insurance and pension companies | 18.2% | 0.0% |
| Other financial institutions | 17.9% | 14.5% |
| Government | 13.9% | 0.0% |
| Natural persons | 10.0% | 0.1% |
| Investment funds and mutual funds | 3.9% | 2.5% |
| Other commercial companies | 2.3% | 1.1% |
| Banks | 0.1% | 15.4% |
| Total | 66.4% | 33.6% |
* The other financial institutions item includes Slovenian Sovereign Holding with a stake of 17.7%.
Fiduciary accounts with banks, attorneys and other financial institutions altogether account for 23.2% of all POSR shares.
| Number of shares | Holding (%) | |
|---|---|---|
| Marko Jazbec | 7,500 | 0.044% |
| Jošt Dolničar | 4,363 | 0.025% |
| Polona Pirš Zupančič | 3,748 | 0.022% |
| Total management board | 15,611 | 0.091% |
| Andrej Gorazd Kunstek | 2,900 | 0.017% |
| Mateja Živec | 1,000 | 0.006% |
| Total supervisory board | 3,900 | 0.023% |
| Total management and supervisory boards | 19,511 | 0.113% |
In the period from 1 January 2020 to 30 June 2020, Sava Re did not repurchase its own shares. The total number of own shares as at 30 June 2020 was 1,721,966, representing 10% less one share of all issued shares.
The Company did not distribute any dividends in the first half of 2020. On 31 March 2020, Sava Re received a letter from the Slovenian Insurance Supervision Agency calling on insurance, reinsurance and pension companies to temporarily suspend dividend payments and refrain from making any irrevocable commitments to pay dividends. Through this temporarily measure, in force until 1 October 2020, the Insurance Supervision Agency believed insurance companies would increase their resilience to the financial shock resulting from the impact of the Covid-19 epidemic, maintain financial stability and prevent any potential business disruptions.
The general meeting held on 16 June 2020 accepted the proposal of the management and supervisory boards not to distribute the distributable profit in respect of 2019 of EUR 34,705,806.06 so that it remains unallocated.
3 Source: KDD d.d. central securities register and own calculations.
| EUR | For 2013 | For 2014 | For year 2015 |
For 2016 | For 2017 | For 2018 | For 2019 |
|---|---|---|---|---|---|---|---|
| Dividend distributions (accounted) |
4,386,985 | 9,065,978 | 12,398,157 | 12,398,157 | 12,398,157 | 14,722,811 | 0 |
| Dividend/share | 0.26 | 0.55 | ordinary: 0.65 special: 0.15 |
0.80 | 0.80 | 0.95 | 0.00 |
| Dividend yield | 2.0% | 3.8% | 5.8% | 5.0% | 4.8% | 5.6% | - |
As at 30 June 2020, the Company had no conditional equity.
4 Current year dividend distributions from distributable profits of the previous year.
Business is presented by operating segment: reinsurance, non-life, life, pensions and the "other" segment. The non-life and life segments are further broken down by geography (Slovenia and international).
The following companies are included in the operating segments:
For the purpose of segment reporting, we have also made the following reallocations of income statement items:
5 A glossary of selected insurance terms and calculation methods for ratios is appended to this report.
In the statement of financial position, the following adjustments are made in addition to the eliminations made in the consolidation process:
The following table shows the period when subsidiaries were included in the consolidated financial statements:
| Ergo | Vita | Sava Infond | |
|---|---|---|---|
| Income statement 1–6/2019 | April–June | no | no |
| Income statement 1–6/2020 | January–June | June | January–June |
| Statement of financial position 30 Jun 2019 | yes | no | yes |
| Statement of financial position 30 June 2020 | yes | yes | yes |
Below is a brief commentary on the results of each operating segment.
Summary of the consolidated income statement
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Net premiums earned | 294,860,816 | 259,159,700 | 113.8 |
| Income from investments in associates | 0 | 2,717,909 | - |
| Investment income | 11,187,130 | 10,294,015 | 108.7 |
| Net unrealised and realised gains on investments of life | |||
| insurance policyholders who bear the investment risk | 0 | 14,290,851 | - |
| Other technical income | 6,009,624 | 6,979,611 | 86.1 |
| Other income | 16,188,034 | 5,860,442 | 276.2 |
| Net claims incurred | -201,514,317 | -187,154,351 | 107.7 |
| Change in other technical provisions | 17,955,588 | 19,755,818 | 90.9 |
| Change in technical provisions for policyholders who bear the investment risk |
11,114,400 | -7,515,881 | -147.9 |
| Expenses for bonuses and rebates | 92,321 | -190,827 | -48.4 |
| Operating expenses | -95,151,107 | -85,859,076 | 110.8 |
| Expenses for investments in associates and impairment losses on goodwill |
-1,546,474 | -24,176 | 6,396.7 |
| Expenses for financial assets and liabilities | -5,376,260 | -514,530 | 1,044.9 |
| Net unrealised and realised losses on investments of life insurance policyholders who bear the investment risk |
-5,927,685 | 0 | - |
| Other technical expenses | -8,782,184 | -7,452,285 | 117.8 |
| Other expenses | -1,221,812 | -1,326,491 | 92.1 |
| Profit or loss before tax | 37,888,074 | 29,020,729 | 130.6 |
In 1–6/2020 operating revenue totalled EUR 314.2 million, up 16.6% year on year. Revenue was primarily driven by higher non-life and life revenue, a larger volume of business written by Zavarovalnica Sava with various EU companies and partly by the integration of a new company (Vita) into the Group. Following is a discussion of the major items of the consolidated income statement.
Consolidated net premiums earned
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross premiums written | 373,763,231 | 336,824,954 | 111.0 |
| Net premiums earned | 294,860,816 | 259,159,700 | 113.8 |

6 Included are also items of the pensions segment relating to pension annuity business in the distribution phase.
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Personal accident | 15,858,875 | 14,641,058 | 108.3 |
| Health | 3,573,572 | 2,950,015 | 121.1 |
| Land vehicles casco | 60,178,576 | 54,043,764 | 111.4 |
| Railway rolling stock | 164,972 | 126,067 | 130.9 |
| Aircraft hull | 136,169 | 103,473 | 131.6 |
| Ships hull | 3,375,476 | 1,322,786 | 255.2 |
| Goods in transit | 2,796,742 | 1,173,451 | 238.3 |
| Fire and natural forces | 43,978,582 | 36,540,825 | 120.4 |
| Other damage to property | 20,230,911 | 19,600,020 | 103.2 |
| Motor liability | 67,572,598 | 59,286,063 | 114.0 |
| Aircraft liability | 30,720 | 155 | 19,819.4 |
| Liability for ships | 363,045 | 164,292 | 221.0 |
| General liability | 12,604,230 | 10,006,354 | 126.0 |
| Credit | 2,382,299 | 1,943,717 | 122.6 |
| Suretyship | 183,621 | 58,015 | 316.5 |
| Miscellaneous financial loss | 1,674,475 | 3,862,035 | 43.4 |
| Legal expenses | 25,223 | 77,606 | 32.5 |
| Assistance | 8,301,974 | 7,727,135 | 107.4 |
| Traditional life | 24,232,440 | 22,956,675 | 105.6 |
| Unit-linked life | 27,196,316 | 22,576,194 | 120.5 |
| Total non-life | 243,432,060 | 213,626,831 | 114.0 |
| Total life | 51,428,756 | 45,532,869 | 112.9 |
| Total | 294,860,816 | 259,159,700 | 113.8 |


Composition of other technical income and other income by operating segment7
* The reinsurance segment is shown excluding the effect of exchange differences.
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross claims paid | 192,490,317 | 189,475,725 | 101.6 |
| Net claims incurred | 201,514,317 | 187,154,351 | 107.7 |
| Consolidated net claims incurred, including the change in | |||
| other provisions and the change in the provision for unit | |||
| linked business | 172,444,329 | 174,914,414 | 98.6 |
7 Commission income is not included.
8 Included are also items of the pensions segment relating to pension annuity business in the distribution phase.

Consolidated net claims incurred by class of business10
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Personal accident | 5,005,567 | 6,665,486 | 75.1 |
| Health | 1,808,279 | 2,235,125 | 80.9 |
| Land vehicles casco | 32,841,876 | 37,694,685 | 87.1 |
| Railway rolling stock | 55,471 | 29,082 | 190.7 |
| Aircraft hull | 93,947 | 172,134 | 54.6 |
| Ships hull | 5,278,069 | 677,844 | 778.7 |
| Goods in transit | 2,181,895 | 781,461 | 279.2 |
| Fire and natural forces | 30,126,377 | 23,163,925 | 130.1 |
| Other damage to property | 12,722,737 | 13,975,808 | 91.0 |
| Motor liability | 43,969,321 | 38,873,046 | 113.1 |
| Aircraft liability | 18,658 | 37,351 | 50.0 |
| Liability for ships | 220,093 | 125,315 | 175.6 |
| General liability | 3,715,689 | 4,159,911 | 89.3 |
| Credit | -313,991 | 27,166 | -1,155.8 |
| Suretyship | 227,532 | 25,039 | 908.7 |
| Miscellaneous financial loss | 881,681 | 385,901 | 228.5 |
| Legal expenses | 33,792 | 9,474 | 356.7 |
| Assistance | 969,421 | 1,375,797 | 70.5 |
| Traditional life | 36,768,293 | 38,376,345 | 95.8 |
| Unit-linked life | 24,909,610 | 18,363,455 | 135.6 |
| Total non-life | 139,836,414 | 130,414,550 | 107.2 |
| Total life | 61,677,903 | 56,739,800 | 108.7 |
| Total | 201,514,317 | 187,154,351 | 107.7 |
9 The net claims incurred by operating segment include the change in other technical provisions and the change in technical provisions for policyholders who bear the investment risk.
10 These do not include the change in other technical provisions nor the change in the technical provision for policyholders who bear the investment risk.


Composition of other technical and other expenses by operating segment
* The reinsurance segment is shown excluding the effect of exchange differences.
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Acquisition costs | 38,694,345 | 34,038,881 | 113.7 |
| Change in deferred acquisition costs (+/-) | -4,214,779 | -4,927,477 | 85.5 |
| Other operating expenses | 60,671,541 | 56,747,672 | 106.9 |
| Operating expenses | 95,151,107 | 85,859,076 | 110.8 |
| Reinsurance commission income | -2,885,095 | -2,443,823 | 118.1 |
| Net operating expenses | 92,266,012 | 83,415,253 | 110.6 |

| EUR | 1–6/2020 | 1–6/2019 | Absolute change |
|---|---|---|---|
| Net investment income | |||
| Net investment income from the investment portfolio | 6,344,485 | 12,883,845 | -6,539,360 |
| Net investment income of the investment portfolio, | |||
| excluding the effect of exchange differences | 8,100,374 | 12,241,378 | -4,141,004 |
| EUR | 1–6/2020 | 1–6/2019 | Absolute | |
|---|---|---|---|---|
| Income | change | |||
| Interest income | 6,660,405 | 7,008,727 | -348,322 | |
| Change in fair value and gains on disposal of FVTPL assets | 1,304,768 | 621,577 | 683,191 | |
| Gains on disposal of other IFRS asset categories | 2,078,641 | 559,836 | 1,518,805 | |
| Income from profit of associate companies** | 0 | 2,717,909 | -2,717,909 | |
| Income from dividends and shares – other investments | 190,554 | 803,977 | -613,423 | |
| Exchange gains | 0 | 642,467 | -642,467 | |
| Diverse other income | 1,604,610 | 1,320,800 | 283,810 | |
| Income relating to the investment portfolio | 11,838,978 | 13,675,293 | -1,836,315 | |
| Net unrealised and realised gains on investments of life insurance | ||||
| policyholders who bear the investment risk | 0 | 14,290,851 | -14,290,851 | |
| Expenses | ||||
| Interest expenses | 1,457,777 | 11,822 | 1,445,955 | |
| Change in fair value and losses on disposal of FVTPL assets | 2,007,315 | 58,675 | 1,948,640 | |
| Losses on disposal of other IFRS asset categories | 25,247 | 105,833 | -80,586 | |
| Expenses for losses in associate companies | 16,654 | 24,176 | -7,522 | |
| Exchange losses | 1,755,889 | 0 | 1,755,889 | |
| Other expenses | 231,611 | 590,942 | -359,331 | |
| Expenses relating to the investment portfolio | 5,494,493 | 791,448 | 4,703,345 | |
| Net unrealised and realised losses on investments of life insurance | ||||
| policyholders who bear the investment risk | 5,927,685 | 0 | 5,927,685 |
* Expenses for financial investments differ from the expenses in the income statement item "interest expenses" because they also include expenses for right-of-use assets (30 June 2020: EUR 90.8 thousand; 30 June 2019: EUR 91.1 thousand).
** In the period 1–6/2019, upon the first consolidation, income of EUR 2.7 million was recognised on the revaluation of the 15% stake in Sava Infond held by the subsidiary Zavarovalnica Sava.

Composition of the consolidated gross income statement
In the period 1–6/2020, exchange differences had a significant impact on the composition of the underwriting and investment results, which is why the results below are presented excluding the effect of exchange differences. The impact of exchange differences on the result by operating segment was as follows: a positive effect on the underwriting result of EUR 2.0 million (1–6/2019: a negative effect of EUR 0.8 million); a negative effect on the investment result of EUR 1.6 million (1–6/2019: a positive effect of EUR 0.7 million). The total positive effect of exchange differences on the 1–6/2020 result was EUR 0.4 million (1–6/2019: a negative effect of EUR 66,973).

Composition of the gross consolidated result (excluding the effect of exchange differences)

The income statement and statement of financial position items by operating segment are presented in the notes to the financial statements, section 7.7 "Segment reporting". The reinsurance segment primarily reflects the developments in the portfolio that Sava Re writes outside Slovenia with extra-Group companies.

Composition of the consolidated gross income statement; reinsurance business
The performance of this operating segment is impacted by exchange differences, which is why the underwriting and investment results are not directly comparable. The impact of exchange differences is set out in section 2 under the heading "Consolidated gross profit or loss" and refers to the reinsurance segment shown here.
The following graph shows profit or loss, excluding the effect of exchange differences.
Composition of the consolidated gross income statement; reinsurance business (excluding the effect of exchange differences)

The underwriting result excluding the impact of exchange differences was weaker in 1–6/2020 year on year, mainly as the result of high claims incurred (as explained below in this section). In the period 1– 6/2020, the investment result (excluding the effect of exchange differences) remained approximately at the same level year on year.
Net premiums earned; reinsurance business
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross premiums written | 64,798,763 | 56,330,966 | 115.0 |
| Net premiums earned | 23,238,933 | 19,070,122 | 121.9 |
In 1–6/2020, gross premiums written in this segment were 15.0% higher year on year. Premium growth was achieved in non-proportional and proportional reinsurance business, especially in Asian markets (through organic growth and new contracts). The premiums for underwriting year 2020 were 7.1% higher than in 2019 (EUR 3.7 million; chiefly reflecting the growth in non-proportional business). The premiums for past underwriting years were also EUR 4.8 million higher. The growth in premiums earned was in line with gross premium growth.
Net claims incurred; reinsurance business
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross claims paid | 27,845,063 | 28,906,190 | 96.3 |
| Net claims incurred | 32,466,330 | 26,908,870 | 120.7 |
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross claims paid | 27,845,063 | 28,906,190 | 96.3 |
| Net claims incurred | 34,770,605 | 25,972,291 | 133.9 |
In 1–6/2020, exchange differences had a positive impact on net claims incurred in the amount of EUR 2.3 million (1–6/2019: negative impact of EUR 0.9 million). Net claims incurred, excluding the effect of exchange differences, rose by 33.9% because this year more major loss events occurred (a fire loss in South Korea, Covid-19 claims of EUR 1.6 million cumulatively, a ship stranded in Brazil), whereas there were no events of a similar magnitude in the same period last year. The growth in net claims incurred was also driven by organic growth of business (net premiums earned rose by 21.9%). The net incurred loss ratio relating to the reinsurance segment (excluding the effect of exchange differences) deteriorated by 9.7 p.p. year on year, to 74.7% (1–6/2019: 65.0%).
Consolidated operating expenses; reinsurance business
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Acquisition costs | 12,864,484 | 12,127,128 | 106.1 |
| Change in deferred acquisition costs (+/-) | -1,611,989 | -1,421,813 | 113.4 |
| Other operating expenses | 1,909,980 | 2,115,226 | 90.3 |
| Operating expenses | 13,162,475 | 12,820,541 | 102.7 |
| Reinsurance commission income | -300,985 | -380,768 | -121.0 |
| Net operating expenses | 12,861,490 | 12,439,774 | 103.4 |
In 1–6/2020, acquisition costs rose by 6.1%, against 15.0% growth in gross premiums written. Acquisition costs as a percentage of gross premiums written rose by 1.6 p.p. year on year to 19.9% compared to 1–6/2019.
In 1–6/2020, the change in deferred acquisition costs was slightly larger year on year, due to stronger growth in gross premiums written for new business, in line with the movement in unearned premiums.
Other operating expenses declined by 9.7%, reflecting cost optimisation due to adjustments to Covid-19 operating conditions (reduced travel, lower commuting expenses and other adjustments).
In 1–6/2020, the net expense ratio improved by 4.1 p.p. as the result of faster growth in net premiums earned compared to net operating expenses. In 1–6/2020, acquisition costs, including the change in deferred acquisition costs, were up 5.1% year on year.

Income, expenses and net investment income relating to the investment portfolio; reinsurance business
Income/expenses include income/expenses relating to investment property. These are shown in the income statement under other income/expenses.
Income and expenses for 1–6/2019 differ from those presented in the financial report for 1–6/2019 because exchange gains and losses were presented separately, while the 1–6/2020 report shows the net effect of exchange differences.
Income, expenses and net investment income relating to the investment portfolio; reinsurance business (excluding the effect of exchange differences)

Given that the exchange differences mainly relate to Sava Re and the fact that their impact does not fully affect profit or loss, the graph above shows net investment income of the investment portfolio, excluding exchange differences.
In 1–6/2020, net investment income totalled EUR 2.3 million and was flat year on year. The investment return for the period was 2.3%.
The non-life segment comprises the operations of the following companies:
Since its inclusion in the Group on 31 May 2020, Vita (business that is in substance non-life business) is included in the Slovenian non-life segment.
The Slovenian part of Zavarovalnica Sava is discussed under Slovenian non-life insurance, and the Croatian part of the company is discussed under international non-life insurance. FoS business is shown in the Slovenian non-life insurance segment.
The income statement and statement of financial position items by operating segment are presented in the notes to the financial statements, section 7.7 "Segment reporting".

The non-life segment recorded a EUR 7.5 million improvement in the consolidated pre-tax result in 1– 6/2020 compared to the same period last year. The lion's share of the improvement, EUR 7.3 million, was achieved in Slovenian business.
The consolidated underwriting result of the Slovenian non-life segment improved by EUR 10.4 million, mainly driven by growth in net premiums earned, whereas the increase in net claims incurred is small. Likewise, the underwriting performance of non-Slovenian non-life insurers improved by EUR 0.6 million, largely as the result of higher net earned premiums due to a smaller change in unearned premiums and more favourable claims development. The improvement in the underwriting result would have been greater if there had not been a change in court practice regarding non-pecuniary losses in Croatia. For this reason, the insurer strengthened its claims provisions and provisions for unexpired risks by EUR 3.5 million.
The investment result of the Slovenian non-life segment deteriorated by EUR 3.0 million, chiefly because of a one-off income relating to the revaluation of the investment in Sava Infond in 2019 (a stake held by Zavarovalnica Sava) in the amount of EUR 2.7 million; the remaining drop relates to a change in the fair value and loss on the disposal of FVTPL investments.
The result of other income and expenses of the Slovenian non-life insurers remained at about the yearon-year level, whereas the result of other income and expenses of non-Slovenian non-life insurers declined by EUR 0.4 million, owing to increased other expenses of the Serbian non-life insurance company.
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross premiums written | 257,532,210 | 234,997,715 | 109.6 |
| Net premiums earned | 195,855,364 | 173,579,784 | 112.8 |
Net premiums earned; non-life insurance business
Net premiums earned by region; non-life insurance business
| EUR | Slovenia | International | ||||
|---|---|---|---|---|---|---|
| 1–6/2020 | 1–6/2019 | Index | 1–6/2020 | 1–6/2019 | Index | |
| Gross premiums written | 216,645,763 | 193,230,401 | 112.1 | 40,886,447 | 41,767,314 | 97.9 |
| Net premiums earned | 159,151,684 | 140,040,227 | 113.6 | 36,703,679 | 33,539,557 | 109.4 |
Unconsolidated gross non-life premiums of Sava Insurance Group members
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Zavarovalnica Sava, Slovenian part (non-life) | 216,439,716 | 193,342,307 | 111.9 |
| Sava Neživotno Osiguranje (SRB) | 11,676,662 | 11,715,060 | 99.7 |
| Zavarovalnica Sava, Croatian part (non-life) | 10,531,348 | 11,028,514 | 95.5 |
| Sava osiguruvanje (NMK) | 6,708,905 | 7,108,353 | 94.4 |
| Sava Osiguranje (Montenegro) | 6,403,035 | 7,135,594 | 89.7 |
| Illyria (RKS) | 5,583,494 | 4,790,618 | 116.6 |
| Vita (SLO) | 308,805 | 0 | - |
| Total | 257,651,966 | 235,120,446 | 109.6 |
Gross non-life insurance premiums grew by 9.6% in 1–6/2020, chiefly as the result of growth in gross non-life premiums of the Slovenian insurer. Accordingly, net premiums earned also grew, by 12.8% in total. The movement in gross premiums in most other markets was impacted by developments connected with the Covid-19 pandemic.
Slovenia-sourced gross non-life premiums grew by 12.1%, or EUR 23.4 million. This growth is mostly the result of growth in gross premiums of freedom of services (FoS) business of EUR 16.4 million that Zavarovalnica Sava generated in cooperation with various EU partners. This chiefly relates to property, ships, general liability and motor business. The remaining EUR 6.7 million increase in gross premiums written relates to growth in gross non-life premiums of the Slovenian part of Zavarovalnica Sava, excluding FoS business. Most of the growth in gross premiums of the Slovenian non-life insurance company, excluding FoS business, was achieved with private motor business as a result of an increase in the number of policies and higher coverages sold. In March and April 2020, motor sales were down because of Covid-19 restrictions; however, Zavarovalnica Sava managed to offset lost premiums after restrictions were lifted, achieving 4.4% growth in gross casco premiums. There was also an increase in gross property premiums, in particular because of strong sales of the new homeowner's policies. In the aforementioned period, the Slovenian insurance market registered 3.8% growth in non-life gross premiums, excluding FoS business and accepted co-insurance, and the Slovenian part of Zavarovalnica Sava achieved 3.6% premium growth. Net non-life insurance premiums earned in Slovenia grew by 13.6% in 1–6/2020, mostly reflecting growth in FoS business.
Gross non-life insurance premiums written abroad dropped by 2.1%. In absolute terms, the largest fall was in assistance premiums, especially in Serbia, as Covid-19 restrictions made travel very difficult and the sales of products for tourists plunged dramatically. Due to the Covid-19 pandemic there was also a decline in the sales of motor policies and companies recorded lower gross premiums, except for the Kosovo insurer, who saw an increase in premiums per motor policy at the end of 2019.

Net claims incurred; non-life insurance business
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross claims paid | 103,065,972 | 102,614,815 | 100.4 |
| Net claims incurred | 107,398,917 | 103,513,308 | 103.8 |
| EUR | Slovenia | International | ||||
|---|---|---|---|---|---|---|
| 1–6/2020 | 1–6/2019 | Index | 1–6/2020 | 1–6/2019 | Index | |
| Gross claims paid | 85,657,113 | 84,687,482 | 101.1 | 17,408,859 | 17,927,333 | 97.1 |
| Net claims incurred | 86,207,029 | 83,943,679 | 102.7 | 21,191,887 | 19,569,629 | 108.3 |
Unconsolidated gross non-life claims paid by Sava Insurance Group companies
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Zavarovalnica Sava, Slovenian part (non-life) | 87,127,566 | 84,980,886 | 102.5 |
| Zavarovalnica Sava, Croatian part (non-life) | 5,656,759 | 5,694,645 | 99.3 |
| Sava Neživotno Osiguranje (SRB) | 4,685,785 | 4,176,462 | 112.2 |
| Sava osiguruvanje (NMK) | 2,737,036 | 2,858,275 | 95.8 |
| Sava Osiguranje (Montenegro) | 2,245,111 | 2,570,540 | 87.3 |
| Illyria (RKS) | 2,114,862 | 2,649,452 | 79.8 |
| Vita (SLO) | 46,552 | 0 | - |
| Total | 104,613,670 | 102,930,260 | 101.6 |
Consolidated gross non-life claims grew by 0.4% in 1–6/2020 as the result of growth in gross non-life claims of Zavarovalnica Sava and the inclusion of Vita in the consolidated accounts.
Consolidated gross claims paid in 1–6/2020 relating to Slovenian non-life business rose by 1.1% year on year. There was a EUR 4.0 million increase in gross claims incurred from FoS business due to portfolio growth. Gross claims incurred on policies written in Slovenia declined as the result of a lower loss frequency under motor policies during the Covid-19 lockdown when there were fewer traffic accidents because of reduced motor traffic.
Consolidated gross claims paid relating to non-Slovenian business dropped by 2.9%. There was a decline in claims under accident, health, property and assistance policies. The decline is mainly a result of fewer claims made due to the Covid-19 pandemic. There was also a drop in the number of motor claims made.
Consolidated operating expenses; non-life segment
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Acquisition costs | 22,771,125 | 18,800,509 | 121.1 |
| Change in deferred acquisition costs (+/-) | -2,965,950 | -3,531,720 | 84.0 |
| Other operating expenses | 44,539,108 | 43,294,749 | 102.9 |
| Operating expenses | 64,344,283 | 58,563,538 | 109.9 |
| Reinsurance commission income | -2,582,621 | -2,056,821 | 125.6 |
| Net operating expenses | 61,761,662 | 56,506,717 | 109.3 |
Consolidated gross operating expenses of the non-life segment
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Non-life business, Slovenia | 50,457,353 | 44,799,771 | 112.6 |
| Non-life business, international | 16,852,880 | 17,295,487 | 97.4 |
Consolidated acquisition costs were up by 21.1%. Growth in acquisition costs is mainly related to growth in FoS business of the non-life part of Zavarovalnica Sava in Slovenia.
In the first half of 2020, consolidated other operating expenses increased by 2.9% due to the increase in operating expenses of the Slovenian part of Zavarovalnica Sava, which incurred higher personnel costs and costs of IT services as the result of development projects. All non-Slovenian Group companies saw a drop in other operating expenses, except the Croatian part of Zavarovalnica Sava because of the previous year's only partial consolidation of ERGO (in 2019, the insurance company ERGO was included into the consolidated accounts from April, whereas this year it is part of the Croatian part of Zavarovalnica Sava for the full year).


The consolidated gross expense ratio of the non-life segment dropped by 0.3 p.p. The gross expense ratio of the Slovenian non-life insurers increased by 0.1 p.p. due to higher acquisition costs, while the gross expense ratio of non-Slovenian non-life insurers dropped by 0.2 p.p. as the result of lower gross operating expenses, which were higher in relative terms than the drop in gross premiums written.
Income, expenses and net investment income relating to the investment portfolio (EUR); non-life segment

Income and expenses for 1–6/2019 differ from those presented in the financial report for 1–6/2019 because exchange gains and losses were presented separately, while the 1–6/2020 report shows the net effect of exchange differences.
In 1–6/2020, net investment income of non-life companies totalled EUR 3.6 million, down EUR 3.1 million year on year. In the same period last year, investment income strengthened due to a one-off income from the revaluation of the stake in Sava Infond of EUR 2.7 million. When this one-off income is excluded, the return is EUR 0.4 million lower in the reporting period. Lower net investment income was largely due to fair value changes and losses on the disposal of FVTPL assets. The return on investment for the period was 1.3%.
The life segment comprises the operations of the following companies:
Since its inclusion in the Group on 31 May 2020, Vita (business that is in substance life business) has been included in the Slovenian life segment.
The Slovenian part of Zavarovalnica Sava is discussed as Slovenian life insurance, and the Croatian part of the company is discussed as international life insurance.
The income statement and statement of financial position items by operating segment are presented in the notes to the financial statements, section 7.7 "Segment reporting".
Net premiums earned; life insurance business
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross premiums written | 49,938,328 | 43,582,767 | 114.6 |
| Net premiums earned | 49,787,362 | 43,488,858 | 114.5 |
Net premiums earned by region; life insurance business
| EUR | Slovenia | International | ||||
|---|---|---|---|---|---|---|
| 1–6/2020 | 1–6/2019 | Index | 1–6/2020 | 1–6/2019 | Index | |
| Gross premiums written | 45,028,307 | 39,391,574 | 114.3 | 4,910,021 | 4,191,193 | 117.2 |
| Net premiums earned | 44,891,798 | 39,289,718 | 114.3 | 4,895,564 | 4,199,140 | 116.6 |
Unconsolidated gross life premiums of Sava Insurance Group companies
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Zavarovalnica Sava, Slovenian part (life) | 37,702,815 | 39,391,574 | 95.7 |
| Vita (SLO) | 7,325,491 | 0 | - |
| Sava Životno Osiguranje (SRB) | 1,852,605 | 1,358,232 | 136.4 |
| Zavarovalnica Sava, Croatian part (life) | 1,832,364 | 1,693,702 | 108.2 |
| Illyria Life (RKS) | 1,232,325 | 1,139,259 | 108.2 |
| Total | 49,945,600 | 43,582,767 | 114.6 |
In 1–6/2020, gross premiums written by Slovenian life insurers rose by 14.3% year on year, chiefly as the result of including Vita into the consolidated accounts. In 1–6/2020, gross premiums written by the life insurance part of Zavarovalnica Sava in Slovenia dropped by 4.3% year on year. The company did not manage to write sufficient new business to fully offset premiums lost due to policy maturities, surrenders and deaths. Since its inclusion in the Group (in one month), Vita wrote EUR 7.3 million in gross premiums.
In 1–6/2020, gross premiums written by the Group's non-Slovenian life insurers rose by 17.2% year on year, most strongly in Serbia, reflecting increased productivity of the insurer's own agency network.
Unconsolidated gross life insurance premiums written by class of business

Net claims incurred; life insurance business
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross claims paid | 61,126,111 | 57,509,694 | 106.3 |
| Net claims incurred | 61,195,584 | 56,286,947 | 108.7 |
| Consolidated net claims incurred, including the | |||
| change in other provisions and the change in the | 28,131,187 | 42,096,292 | 66.8 |
| provision for unit-linked business |
| EUR | Slovenia | International | ||||
|---|---|---|---|---|---|---|
| 1–6/2020 | 1–6/2019 | Index | 1–6/2020 | 1–6/2019 | Index | |
| Gross claims paid | 58,689,981 | 55,395,773 | 105.9 | 2,436,130 | 2,113,921 | 115.2 |
| Net claims incurred | 58,661,128 | 53,999,512 | 108.6 | 2,534,455 | 2,287,435 | 110.8 |
| Consolidated net claims incurred, including the change in other provisions and the change in the provision for unit-linked business |
25,003,081 | 39,516,628 | 63.3 | 3,128,105 | 2,579,664 | 121.3 |
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Zavarovalnica Sava, Slovenian part (life) | 56,375,667 | 55,395,773 | 101.8 |
| Vita (SLO) | 2,314,314 | 0 | - |
| Zavarovalnica Sava, Croatian part (life) | 1,725,170 | 1,562,956 | 110.4 |
| Sava Životno Osiguranje (SRB) | 477,678 | 246,033 | 194.2 |
| Illyria Life (RKS) | 233,569 | 304,932 | 76.6 |
| Total | 61,126,398 | 57,509,694 | 106.3 |
In 1–6/2020, gross claims paid in Slovenia rose by 5.9% year on year, chiefly as the result of including Vita into the consolidated accounts. In the life insurance part of Zavarovalnica Sava in Slovenia, the bulk of the maturity benefits incurred in the period related to traditional life policies, specifically EUR 29.1 million, a decline of EUR 0.9 million year on year. Unit-linked life business where policyholders bear the investment risk paid out EUR 9.8 million in surrenders and advance payments, up EUR 4.9 million year on year, whereas this class of insurance incurred EUR 2.4 million lower maturity benefits than in the previous year.
Of the non-Slovenian insurers, Sava Životno Osiguranje (SRB) recorded the largest increase in gross claims paid, at 94.2% (especially claims relating to deaths and maturities), due to high premium growth.
Consolidated operating expenses; life segment
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Acquisition costs | 3,052,559 | 3,095,145 | 98.6 |
| Change in deferred acquisition costs (+/-) | 363,160 | 26,056 | 1,393.8 |
| Other operating expenses | 9,473,904 | 8,752,109 | 108.2 |
| Operating expenses | 12,889,623 | 11,873,310 | 108.6 |
| Reinsurance commission income | -1,489 | -6,234 | 23.9 |
| Net operating expenses | 12,888,134 | 11,867,077 | 108.6 |
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Life business, Slovenia | 10,560,147 | 9,953,159 | 106.1 |
| Life business, international | 1,966,316 | 1,894,095 | 103.8 |
In 1–6/2020, policy acquisition expenses dropped by 1.4% year on year despite the inclusion of Vita in the Group. The difference in the change in deferred acquisition costs between the years chiefly relates to Slovenian life business.
In the first half of 2020, other operating expenses rose by 8.2% year on year, mostly due to the inclusion of Vita in the Group.


The consolidated gross expense ratio dropped by 1.9 p.p. year on year, as the result of the inclusion of Vita, which operates at a lower gross expense ratio. Life insurance companies outside Slovenia saw a decline in the gross expense ratio of 5.2 p.p. (growth in gross premiums written exceeded growth in other operating expenses).
Income, expenses and net investment income relating to the investment portfolio (EUR); life business (excluding life business of policyholders who bear the investment risk)

In 1–6/2020, net investment income of life companies totalled EUR 3.5 million, up EUR 0.8 million year on year. Despite the higher net investment income, the return on the investment portfolio of life insurance companies remained at about the same level, at 1.5%. One underlying reason is the significantly higher average investment portfolio position relating to the life segment compared to the same period in the previous year. The increase in the average position was mostly contributed by the inclusion of the Vita portfolio.
The pensions segment comprises the operations of the following companies:
The income statement and statement of financial position items by operating segment are presented in the notes to the financial statements, section 7.7 "Segment reporting".
Other technical income and other income
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Other technical income and other income | 2,724,659 | 2,655,644 | 102.6 |
Other technical income and other income include:
Movements in assets relating to the life cycle funds MOJI Skladi Življenjskega Cikla (Sava Pokojninska, Slovenia)
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Opening balance of fund assets (31 Dec) | 148,585,345 | 134,926,064 | 110.1 |
| Gross fund inflows | 5,793,508 | 5,454,939 | 106.2 |
| Gross fund outflows | -3,504,618 | -3,080,655 | 113.8 |
| Asset transfers | 21,714 | 128,563 | 16.9 |
| Fund return | -4,939,859 | 4,711,210 | - |
| Entry and exit charges | -99,059 | -94,826 | 104.5 |
| Closing balance of fund assets (30 June) | 145,857,030 | 142,045,296 | 102.7 |
The difference in the balance of fund assets and the balance sheet item assets of financial investments are the receivables of financial investments. Gross inflows into the My-Life-Cycle Funds of the Slovenian pension company rose by 6.2% in the period 1–6/2020 year on year, which is chiefly the result of higher average premium contributions but also reflects an increase in the number of policyholders.
In the period 1–6/2020, gross fund outflows from the My-Life-Cycle Funds of the Slovenian pension insurer were planned to exceed the year-on-year figure by 13.8%. This was due to higher ordinary lapses (which includes transfers to annuities and surrenders by persons who retire), whereas extraordinary lapses were lower (cancelled policies and deaths).
In the period 1–6/2020, the Company transferred assets in the amount of EUR 226 thousand from other pension service providers, and transfers to other providers totalled EUR 205 thousand, resulting in an overall positive net effect.
In the first half of 2020, funds recorded a negative return of EUR 4.9 million, reflecting unfavourable movements in financial markets in the first quarter of 2020 related to the Covid-19 pandemic. Conditions in financial markets improved in the second quarter of 2020. In the first half of 2020, the total assets of the group of long-term business funds thus dropped by 1.8% to EUR 145.9 million as at 30 June 2020.
Performance of the mandatory and voluntary funds of the North Macedonian pension company
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Opening balance of net value of fund assets in period (31 Dec) | 594,459,173 | 502,570,316 | 118.3 |
| Gross fund inflows | 35,149,205 | 38,009,007 | 92.5 |
| Gross fund outflows | -523,005 | -17,349,059 | 3.0 |
| Asset transfers | -1,945,010 | -58,877 | 3,303.5 |
| Fund return | -3,442,653 | 28,601,890 | - |
| Entry and exit charges | -711,483 | -813,165 | 87.5 |
| Transfer to liabilities due to state pension fund | 0 | -2,337,207 | 0.0 |
| Fair value reserve and exchange differences | -3,155,868 | 20,712 | - |
| Closing balance of net value of fund assets in period (30 June) | 619,830,359 | 548,643,617 | 113.0 |
In 1–6/2020, gross inflows into the mandatory and voluntary funds of the North Macedonian pension company totalled EUR 35.1 million, and gross outflows were EUR 0.5 million. In the period, the return on funds was negative, at 0.6%, owing to the negative trends in financial markets. Conditions in financial markets improved in the second quarter of 2020.
Despite the negative trends in financial markets in the first half of 2020, the net asset value of funds under management rose by 4.3% to EUR 619.8 million as at 30 June 2020.
The asset value of funds under the management of the North Macedonian pension company is not included in the Company's financial accounts, in accordance with regulations.
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Gross premiums written | 1,493,930 | 1,913,506 | 78.1 |
| Gross claims paid | 453,486 | 445,226 | 101.9 |
| Change in other net technical provisions (+/-) | -1,143,289 | -1,483,770 | 77.1 |
The annuity part relates to the operation of Sava Pokojninska. The gross premiums written relate to the annuity fund and decreased by 21.9% in the period 1–6/2020 year on year.
Gross claims paid include supplementary pension annuity payouts, which increased by 1.9% in the period 1–6/2020 year on year. After insured persons meet pension eligibility requirements, their assets are transferred from savings accounts to annuity accounts, which creates growth for annuity funds.
The change in technical provisions includes the change in the technical provision relating to the annuity funds. These rose by EUR 1.1 million in the first half of 2020, or by 22.9% less than in the first half of the previous year, because of lower new premium contributions at roughly unchanged claim payments.
Operating expenses; pensions segment
| EUR | 1–6/2020 | 1–6/2019 | Index |
|---|---|---|---|
| Operating expenses | 1,611,870 | 1,632,232 | 98.8 |
In the period 1–6/2020, operating expenses decreased by 1.2% year on year: they dropped in the Slovenian pension company but were higher in the North Macedonian pension company due to the amortisation of a client list set up as an intangible asset of the Group after the company entered the Group.
Income, expenses and net investment income relating to the investment portfolio (EUR); pensions segment11

Income and expenses for 1–6/2019 differ from those presented in the financial report for 1–6/2019 because exchange gains and losses were presented separately, while the 1–6/2020 report shows the net effect of exchange differences.
Net investment income from the pension companies' investment portfolio totalled EUR 0.1 million in 1–6/2020. Net investment income was lower due to fair value movements in disposals of investments. The investment return for the period was 0.4%.
This "other" segment comprises the subsidiaries Sava Infond (SLO), TBS Team 24 (SLO) and Illyria Hospital (RKS), and the two associates ZTSR (SLO) and G2I (GB), both consolidated using the equity method. Sava Infond was first included in the consolidated accounts of the Sava Insurance Group on 30 June 2019, which means that it was not fully included in the income statement for 1–6/2019.
The "other" segment reduced the consolidated result for 1–6/2020 by EUR 0.3 million, mainly due to interest expenses on subordinated debt (EUR 1.4 million). The "other" segment improved the consolidated result for 1–6/2019 by EUR 0.3 million.
11 The table includes the portfolio of Sava Pokojninska (excluding investment contracts) and Sava Penzisko Društvo (excluding the return on the funds because the assets managed by Sava Penzisko Društvo are not disclosed in its statement of financial position).
As at 30 June 2020, total assets of the Sava Insurance Group stood at EUR 2,424.9 million, an increase of 28.6% over year-end 2019. Below we set out items of assets and liabilities in excess of 5% of total assets as at 30 June 2020 and items that changed by more than 2% of equity. For the sake of presenting a full overview, the investment portfolio is presented as made up of financial investments, investment property, financial investments in associates, and cash and cash equivalents (although certain categories do not achieve the threshold mentioned above).
| EUR | As % of | As % of | |||
|---|---|---|---|---|---|
| 30 Jun 2020 | total | 31 Dec 2019 | total | ||
| 30 Jun 2020 | 31 Dec 2019 | ||||
| ASSETS | 2,424,888,083 | 100.0% | 1,885,953,003 | 100.0% | |
| 1 | Intangible assets | 60,903,095 | 2.5% | 61,060,069 | 3.2% |
| 2 | Property, plant and equipment | 48,780,833 | 2.0% | 47,615,710 | 2.5% |
| 3 | Right-of-use assets | 10,373,000 | 0.4% | 9,974,252 | 0.5% |
| 4 | Deferred tax assets | 3,230,412 | 0.1% | 2,044,124 | 0.1% |
| 5 | Investment property | 16,696,364 | 0.7% | 16,695,132 | 0.9% |
| 6 | Financial investments in associates | 14,064,451 | 0.6% | 581,104 | 0.0% |
| 7 | Financial investments | 1,371,007,338 | 56.5% | 1,064,874,239 | 56.5% |
| 8 | Assets held for the benefit of policyholders who bear the investment risk |
359,902,304 | 14.8% | 213,159,889 | 11.3% |
| 9 | Reinsurers' share of technical provisions | 51,838,681 | 2.1% | 38,620,539 | 2.0% |
| 10 | Investment contract assets | 148,885,603 | 6.1% | 151,197,102 | 8.0% |
| 11 | Receivables | 200,306,277 | 8.3% | 159,413,917 | 8.5% |
| 12 | Deferred acquisition costs | 28,041,227 | 1.2% | 23,500,521 | 1.2% |
| 13 | Other assets | 5,722,391 | 0.2% | 2,841,516 | 0.2% |
| 14 | Cash and cash equivalents | 104,567,336 | 4.3% | 93,804,031 | 5.0% |
| 15 | Non-current assets held for sale | 568,771 | 0.0% | 570,858 | 0.0% |
The investment portfolio consists of the following statement of financial position items: financial investments (7), investment property (5), financial investments in associates (6), and cash and cash equivalents (14).
Sava Insurance Group investment portfolio
| EUR | 30 Jun 2020 | 31 Dec 2019 | Absolute change | Index |
|---|---|---|---|---|
| Deposits | 21,155,526 | 46,667,934 | -25,512,408 | 45.3 |
| Government bonds | 611,208,606 | 539,303,226 | 71,905,379 | 113.3 |
| Corporate bonds | 630,224,067 | 394,677,700 | 235,546,367 | 159.7 |
| Shares | 37,255,973 | 17,503,726 | 19,752,247 | 212.8 |
| Quoted shares | 35,107,008 | 15,354,718 | 19,752,290 | 228.6 |
| Unquoted shares | 2,148,965 | 2,149,008 | -43 | 100.0 |
| Mutual funds | 35,443,711 | 34,270,743 | 1,172,968 | 103.4 |
| Bond and money market funds | 28,154,347 | 28,944,568 | -790,221 | 97.3 |
| Equity and mixed mutual funds | 7,289,364 | 5,326,175 | 1,963,189 | 136.9 |
| Infrastructure funds | 23,912,530 | 20,159,022 | 3,753,508 | 118.6 |
| Real estate funds | 3,920,368 | 4,000,000 | -79,632 | 98.0 |
| Loans granted | 1,347,892 | 1,202,867 | 145,025 | 112.1 |
| Deposits with cedants | 6,538,665 | 7,089,021 | -550,355 | 92.2 |
| Total financial investments | 1,371,007,338 | 1,064,874,239 | 306,133,098 | 128.7 |
| Financial investments in associates | 14,064,451 | 581,104 | 13,483,347 | 2,420.3 |
| Investment property | 16,696,364 | 16,695,132 | 1,232 | 100.0 |
| Cash and cash equivalents | 93,355,706 | 75,657,844 | 17,697,862 | 123.4 |
| Total investment portfolio | 1,495,123,858 | 1,157,808,319 | 337,315,539 | 129.1 |
| Assets held for the benefit of policyholders | ||||
| who bear the investment risk | 371,113,934 | 231,306,076 | 139,807,858 | 160.4 |
| - Financial investments | 359,902,304 | 213,159,889 | 146,742,415 | 168.8 |
| - Cash and cash equivalents | 11,211,630 | 18,146,187 | -6,934,557 | 61.8 |
| Investment contract assets | 148,885,603 | 151,197,102 | -2,311,499 | 98.5 |
As at 30 June 2020, the investment portfolio of the Sava Insurance Group totalled EUR 1,495.1 million, an increase of EUR 337.3 million from year-end 2019. The growth in the investment portfolio was mainly a result of the inclusion of Vita. The balance of financial investments in associates increased following the recapitalisation of ZTSR, which acted as a source for the investment in DCB.
The increase in shares is due to the first consolidation of the Vita portfolio.

* The "other" item comprises deposits with cedants, loans granted and financial investments in associates.

Composition of fixed-income investments
As at 30 June 2020, fixed-income investments accounted for 90.7% of the portfolio, down 0.5 p.p. compared to the end of the previous year. The portfolio of fixed-income investments was strongly
affected by the inclusion of Vita, increasing by 28%. This significantly altered the allocation by type of investment. The following movements in the structure of fixed-income investments have been seen:
Assets held for the benefit of policyholders who bear the investment risk are a major asset item (8). Most unit-linked products of the Sava Insurance Group are marketed by Zavarovalnica Sava and Vita.
Assets of policyholders who bear the investment risk are invested in financial investments (mainly in mutual funds selected by policyholders) and cash. As at 30 June 2020, funds for the benefit of policyholders who bear the investment risk totalled EUR 371.1, of which EUR 359.9 million was financial investments and EUR 11.2 million was cash and cash equivalents. Assets held for the benefit of policyholders who bear the investment risk grew by EUR 139.8 million, which is due to the inclusion of the insurer Vita in the Group.
The reinsurers' and co-insurers' share of technical provisions (9) increased by EUR 13.2 million, or 34.2%, compared to 31 December 2019. Unearned premiums increased by EUR 8.4 million (seasonal movement – set aside for contracts effective as of 1 January), and claims provisions rose by EUR 4.9 million (FoS business of Group cedants and inclusion of a new company in the Group).
The investment contract assets item (9) includes liability fund assets relating to the group of life cycle funds MOJI Skladi Življenjskega Cikla (MY Life-Cycle Funds) that have been managed by the Sava Pokojninska pension company for the benefit of policyholders since 1 January 2016. This group consists of three long-term business funds: Moj Dinamični Sklad (My Dynamic Fund, MDF), Moj Uravnoteženi Sklad (My Balanced Fund, MBF), in which policyholders bear the full investment risk, and Moj Zajamčeni Sklad (My Guaranteed Fund, MGF), in which policyholders bear the investment risk in excess of the guaranteed funds. As at 30 June 2020, investment contract assets totalled EUR 148.9 million, down 1.5% from 31 December 2019. The return achieved in the first quarter was negative, at EUR 2.7 million.
Positive effects were derived from the difference between inflows and outflows of EUR 2.2 million (in the first half of 2020, inflows totalled EUR 7.2 million, outflows EUR 5 million) and EUR 0.4 million from annuity policies, which are classified as investment insurance contracts because of the insufficient level of risk transfer. The negative effect relates to the negative net investment income of EUR 4.9 million, reflecting the fall in prices of financial investments in financial markets.As at 30 June 2020, investment contract assets accounted for 90.4% of total assets relating to investment contracts; the rest were receivables, investment property, and cash and cash equivalents.
Assets under the management of Sava Penzisko Društvo are not shown in the Group's statement of financial position; these amounts are shown in section 2.4 "Pension business".
Receivables (11) increased by 25.7%, or EUR 40.9 million, compared to year-end 2019 (compared to 30 June 2019: an increase of 34.4%, or EUR 48.4 million). The largest increase was with receivables arising from primary insurance business, up EUR 42.9 million, or 30.7%, compared to 31 December 2019; however, the lion's share of this increase, EUR 42.7 million, relates to not-past-due receivables. In absolute terms, the largest increase was in the non-life segment in Slovenia (an increase of EUR 27.0 million; 30 June 2019: EUR 28.9 million), in the reinsurance segment (an increase of EUR 11.9 million; 30 June 2019: EUR 12.9 million) and in the international non-life segment (an increase of EUR 3.5 million; 30 June 2019: EUR 3.4 million). The reason for the increase in the non-life segment in Slovenia is the growth in the volume of FoS business and the time lag in invoicing policies due to restrictions on movement and vehicle registration during the Covid-19 lockdown; in the reinsurance segment the increase is mainly related to growth in business volume.
| EUR | 30 Jun 2020 | As % of total 30 Jun 2020 |
31 Dec 2019 | As % of total 31 Dec 2019 |
|
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | 2,424,888,083 | 100.0% | 1,885,953,003 | 100.0% | |
| 1 | Equity | 414,462,227 | 17.1% | 384,776,847 | 20.4% |
| Share capital | 71,856,376 | 3.0% | 71,856,376 | 3.8% | |
| Capital reserves | 43,035,948 | 1.8% | 43,035,948 | 2.3% | |
| Profit reserves | 202,260,340 | 8.3% | 202,170,501 | 10.7% | |
| Share buy-back | -24,938,709 | -1.0% | -24,938,709 | -1.3% | |
| Fair value reserve | 18,815,067 | 0.8% | 20,718,610 | 1.1% | |
| Reserve due to fair value revaluation | 809,166 | 0.0% | 924,038 | 0.0% | |
| Retained earnings | 73,585,362 | 3.0% | 42,128,483 | 2.2% | |
| Net profit or loss for the period | 32,076,257 | 1.3% | 31,546,718 | 1.7% | |
| Translation reserve | -3,443,735 | -0.1% | -3,168,414 | -0.2% | |
| Equity attributable to owners of the controlling company |
414,056,072 | 17.1% | 384,273,551 | 20.4% | |
| Non-controlling interests in equity | 406,155 | 0.0% | 503,296 | 0.0% | |
| 2 | Subordinated liabilities | 76,245,375 | 3.1% | 74,822,710 | 4.0% |
| 3 | Technical provisions | 1,287,260,443 | 53.1% | 933,952,709 | 49.5% |
| 4 | Technical provisions for the benefit of life insurance policyholders who bear the investment risk |
364,725,301 | 15.0% | 220,613,698 | 11.7% |
| 5 | Other provisions | 9,698,770 | 0.4% | 8,705,469 | 0.5% |
| 6 | Deferred tax liabilities | 9,390,278 | 0.4% | 5,294,664 | 0.3% |
| 7 | Investment contract liabilities | 148,746,877 | 6.1% | 151,040,643 | 8.0% |
| 8 | Other financial liabilities | 383,107 | 0.0% | 355,908 | 0.0% |
| 9 | Liabilities from operating activities | 66,858,142 | 2.8% | 61,290,549 | 3.2% |
| 10 | Lease liability | 11,005,132 | 0.5% | 10,448,915 | 0.6% |
| 11 | Other liabilities | 36,112,431 | 1.5% | 34,650,891 | 1.8% |
Equity (1) increased by 7.7%, or EUR 29.7 million, compared to year-end 2019. The net profit for the year had a positive impact on the change in equity, of EUR 32.2 million. A reduction came from a decline in the fair value reserve (EUR 2.5 million).
Retained earnings increased year on year by EUR 31.5 million because of the allocation of the full profit for the year 2019 to this item (with no effect on increase in equity as at 30 June 2020).
Gross technical provisions (3) are the largest item on the liabilities side. The figure as at 30 June 2020 was an increase of 37.8%, or EUR 353.3 million, over year-end 2019. The largest increase was in mathematical provisions (of EUR 270.5 million – inclusion of Vita in the Group), unearned premiums (of EUR 57.9 million) and claims provisions (of EUR 21.9 million – inclusion of Vita in the Group).
Development of consolidated gross technical provisions
| EUR | 30 Jun 2020 | 31 Dec 2019 | Index |
|---|---|---|---|
| Gross unearned premiums | 265,810,627 | 207,895,397 | 127.9 |
| Gross mathematical provisions | 482,396,406 | 211,877,103 | 227.7 |
| Gross provision for outstanding claims | 524,853,436 | 502,914,277 | 104.4 |
| Provision for bonuses, rebates and cancellations | 1,100,582 | 1,234,753 | 89.1 |
| Other gross technical provisions | 13,099,392 | 10,031,179 | 130.6 |
| Gross technical provisions | 1,287,260,443 | 933,952,709 | 137.8 |
The gross technical provisions attributable to the reinsurance segment grew by 11.7%, or EUR 19.9 million, compared to year-end 2019. The increase is due to the rise in unearned premiums as the result of growth in business volume in 2020 (increase of EUR 14.4 million; in 1–6/2019 of EUR 13.8 million) or the establishing of high unearned premiums for coverages for which the full-year premiums were accounted for at the beginning of the coverage period.
Gross technical provisions attributable to the non-life segment grew by 11.0%, or EUR 58.8 million, compared to year-end 2019. Of this, unearned premiums grew – in line with business growth – by EUR 42.3 million (1–6/2019: growth of EUR 51.4 million).
The gross mathematical provision increased by 127.7% (by EUR 270.5 million) as the result of the inclusion of Vita in the Group (EUR 291.0 million). The increase in the gross provision is less than the Vita contribution because, for the rest of the portfolio, maturity payments exceed the growth in new business of traditional life policies including pension annuities in the distribution phase.
The provisions for bonuses, rebates and cancellations represent smaller parts and grew by a total of EUR 0.1 million compared to year-end 2019.
Other gross technical provisions include gross provisions for unexpired risks. These rose by EUR 3.1 million from year-end 2019 (reinsurance: + EUR 0.9 million; non-life, Slovenia: + EUR 0.9 million; nonlife, international: + EUR 1.2 million).
3.2.3 Technical provision for the benefit of life insurance policyholders who bear the investment risk
Gross technical provisions for the benefit of life insurance policyholders who bear the investment risk (4) totalled EUR 364.7 million as at 30 June 2020 and increased by 65.3%, or EUR 144.1 million, mainly due to the integration of Vita into the Group (EUR 162.7 million). The general decline is the result of the movement in fund values, portfolio deaths, maturities and lapses.
Investment contract liabilities (7) of Sava Pokojninska totalled EUR 148.7 million as at 30 June 2020, down 1.5%, or EUR 2.3 million, from year-end 2019. Their movement is in line with investment contract assets, driven largely by new premium contributions, payouts and changes in fund unit prices.
As at 30 June 2020, the Sava Insurance Group held EUR 414.5 million in equity. The market value of subordinated debt totalled EUR 76.2 million. The ratio of debt to equity financing was 18.5%.
In the period 1–6/2020, the Sava Insurance Group's net cash from operating activities was positive, at EUR 15.3 million (1–6/2019: negative net cash of EUR 3.1 million). The net cash position was affected mainly by the increased Group net profit due to higher premiums written (+ EUR 33.1 million), against a rise in net claims of just EUR 7.6 million. In addition, the net cash position was affected by higher operating liabilities and technical provisions as the result of a larger business volume, while the increase in receivables had a negative impact on cash flow.
In the same period, the Sava Insurance Group recorded a negative net cash position in investing activities of EUR 15.2 million (1–6/2019: positive net cash position of EUR 37.1 million). The negative position was mainly due to the investment in Vita in May 2020.
The Sava Insurance Group did not distribute dividends in the first half of 2020; therefore, the net disbursement in financing (EUR 2.3 million) was smaller year on year (EUR 15.0 million). In the period 1–6/2020, the negative cash flow from financing was mainly due to interest expenses for subordinated debt.
The closing balance of cash and cash equivalents increased by EUR 12.9 million from year-end 2019, also due to the acquisition of Vita. In 1–6/2020, net cash flow was EUR 21.1 million below the year-onyear figure, mainly due to cash disbursements in investing activities.
Sava Re is rated by two rating agencies, Standard & Poor's and AM Best.
| Financial strength ratings of Sava Re | |
|---|---|
| Agency | Rating12 | Outlook | Latest review |
|---|---|---|---|
| Standard & Poor's | A | stable | August 2020: affirmed existing rating |
| AM Best | A | stable | October 2019: affirmed existing rating |
12 The credit rating agency Standard & Poor's uses the following scale for assessing financial strength: AAA (extremely strong), AA (very strong), A (strong), BBB (adequate), BB (less vulnerable), B (more vulnerable), CCC (currently vulnerable), CC (highly vulnerable), R (under regulatory supervision), SD (selectively defaulted), D (defaulted), NR (not rated). Plus (+) or minus (-) following the credit rating from AA to CCC indicates the relative ranking within the major credit categories.
AM Best uses the following categories to assess financial strength: A++, A+ (superior), A, A- (excellent), B++, B+ (Good), B, B- (fair), C++, C+ (marginal), C, C- (weak), D (poor), E (under regulatory supervision), F (in liquidation), S (suspended).
| 30 Jun 2020 | 31 Dec 2019 | Change | |
|---|---|---|---|
| Zavarovalnica Sava (SLO) | 1,334.7 | 1,332.3 | 2.4 |
| Sava Neživotno Osiguranje (SRB) | 338.0 | 358.5 | -20.5 |
| Sava osiguruvanje (NMK) | 214.8 | 224.8 | -9.9 |
| Illyria (RKS) | 198.0 | 195.5 | 2.5 |
| Sava Osiguranje (Montenegro) | 129.3 | 127.5 | 1.8 |
| Sava Re (SLO) | 114.4 | 115.1 | -0.7 |
| Sava Životno Osiguranje (SRB) | 83.0 | 80.9 | 2.1 |
| Illyria Life (RKS) | 55.0 | 70.0 | -15.0 |
| Vita (SLO) | 46.3 | 0.0 | 46.3 |
| Sava Car (MNE) | 46.0 | 47.0 | -1.0 |
| Sava Penzisko Društvo (NMK) | 34.0 | 32.0 | 2.0 |
| Sava Infond (SLO) | 31.5 | 32.2 | -0.7 |
| ZS Svetovanje (SLO) | 27.5 | 26.5 | 1.0 |
| TBS Team 24 (SLO) | 27.3 | 33.0 | -5.7 |
| Sava Agent (MNE) | 18.3 | 18.3 | 0.0 |
| Sava Pokojninska (SLO) | 13.0 | 13.0 | 0.0 |
| Ornatus KC (SLO) | 8.0 | 8.0 | 0.0 |
| Sava Station (NMK) | 10.3 | 8.8 | 1.6 |
| Total | 2,729.4 | 2,723.3 | 6.1 |
Number of employees by Sava Insurance Group member
The table above shows the number of employees calculated on a full-time equivalent basis. The number of employees of insurance companies is subject to change, mainly due to fluctuations in the agency network.
In their operation, the Group companies are exposed to various categories of risk: insolvency risk, underwriting risk, risks associated with policies where policyholders bear the investment risk, risk associated with investment contracts, risk affecting the investment portfolio, operational risk and strategic risk. The Group companies identify, measure, manage, monitor and report on these risks in line with prescribed risk management processes. In addition, these risk management processes are set up at the Group level. The processes and methods of measuring and managing risk, and the exposure of the Group to the various categories of risk are detailed in the Sava Insurance Group annual report 2019 and are therefore not repeated in this report.
The Sava Insurance Group calculates its solvency position using the Solvency II standard formula. The most recent calculation of the Group's solvency position as at 31 December 2019 indicates that the Group is well capitalised and has a solvency ratio of 220%. The Group's Solvency Capital Requirement (hereinafter: Group SCR) totalled EUR 237.7 million as at 31 December 2019, and eligible own funds to meet the Group SCR were EUR 522.0 million. Details on the valuation, the calculation of eligible own funds and the Group's SCR as at 31 December 2019 are set out in the "Solvency and financial condition report of the Sava Insurance Group 2019" available on the Sava Re website.
The Group's eligible own funds as at 31 March 2020 decreased somewhat compared to 31 December 2019, while the risk profile remained roughly the same compared to year-end 2019, remaining in line with the Group's risk strategy. The lower eligible own funds position is chiefly the result of the situation in capital markets as at 31 March 2020, with a downturn in the risk-free yield curve, a widening of the credit spread and falling stock prices. The Group's unaudited solvency ratio as at 31 March 2020 stood at 214% (calculated using the Group's SCR as at 31 December 2019 and eligible own funds as at 31 March 2020). Even under Covid-19 conditions the Group maintains a high solvency ratio with a low risk of insolvency.
To assess the impact of Covid-19 on operations, we revised the 2020 plan and reassessed the Group's solvency position at the end of 2020. Despite the pandemic, the Group's solvency position remains at a high level and meets statutory requirements as well as requirements under the Group's risk strategy.
The Group's insurance companies assume risk from policyholders and mostly transfer excess risk to Sava Re. Sava Re also assumes risks from other cedants; any excess is retroceded to other reinsurers.
The Group is exposed to the following non-life underwriting risks: underwriting process risk (insurance and reinsurance), pricing risk, claims risk, retention risk and reserving risk. Its life operations are exposed to lapse risk, mortality risk and life expense risk.
An increase in realised underwriting risk would essentially result in an increase in net claims. Because the Group has an adequate retrocession programme in place, it is not exposed to the risk of a sharp increase in net claims, not even in the case of catastrophic loss events. A more likely scenario that the Group is exposed to is the deterioration of the net combined ratio as a result of an increase in claims or expenses along with a decrease in premiums. A rise/drop in the Group's net combined ratio relating to non-life (re)insurance business of one p.p. in the first half of 2020, would decrease/increase its profit before tax by EUR 2.5 million in the period (1–6/2019: EUR 2.2 million).
The Group's exposure to underwriting risk did not change significantly in the period 1–6/2020 compared to year-end 2019. While the first half of 2020 was strongly marked by Covid-19, the health emergency did not have a material impact on the operations of the Group because of the Group's risk profile with low exposure to underwriting risks sensitive to Covid-19 (event cancellation, trip cancellation, business interruption due to pandemic and similar). In addition to its impact on claims, the Covid-19 pandemic resulted in lower premium income generated by the Group's non-Slovenian non-life insurers. The Group's other operating segments were unaffected premium-wise by the pandemic.
In their financial operations, individual Group companies are exposed to investment portfolio risk such as investment property risk, and financial risks such as market, liquidity and credit risk, as well as the risk of failure to realise guaranteed returns on life business.
The risk of failure to realise guaranteed returns also includes the risk of investment contracts relating to the long-term business funds of the voluntary supplementary pension insurance (VSPI) that Sava Pokojninska manages for the benefit of policyholders.
The Group classifies as investment contracts its voluntary supplementary pension insurance (VSPI) business of the Sava Pokojninska pension company during the accumulation phase, which is part of the company's group of liability funds (My-Life-Cycle Funds).
The value of the investments covering investment contract liabilities totalled EUR 148.9 million as at 30 June 2020, up EUR 2.3 million from 31 December 2019.
Financial market volatility decreased in the second quarter. The rise in the value of financial instruments in the second quarter improved returns on financial investments and allowed for lower provisions set aside to cover potential losses incurred in the event of failure to realise guaranteed returns.
The risk of failing to achieve guaranteed returns decreased modestly compared to year-end 2019.
With regard to its traditional life insurance and unit-linked life insurance business with a guaranteed unit value (value of a unit of the fund), the Group is exposed to the risk of failure to realise the guaranteed return. Taking into account the realised book return on financial investments and the guaranteed return on the liabilities side in the period 1–6/2020, the effect of not achieving the guaranteed return is a loss of EUR 164.2 thousand (1–6/2019: EUR -473.7 thousand).
As at 30 June 2020, the value of the Group's investments exposed to property risk stood at EUR 20.6 million (31 December 2019: EUR 20.7 million) and did not substantially change compared to the previous period.
In addition to investment property, real estate funds shown as alternative investments under financial investments are also exposed to the risk.
The risk of alternative investments has been determined based on stressed values as prescribed under Solvency II regulations for the capital adequacy calculation. We assumed a 15% decrease in the value of investment property and real estate funds.
A shock would reduce the value of the Group's investments exposed to investment property risk by EUR 3.1 million (31 December 2019: EUR 3.1 million).
Property risk remained at approximately the same level.
As part of market risks, the Group makes assessments of interest rate risk, equity risk and currency risk.
The investment portfolio sensitive to market risk as at 30 June 2020 of EUR 1,543.9 million grew by EUR 302.5 million since 31 December 2019, mainly due to Vita joining the Group.
The total value of investments included in the calculation as at 30 June 2020 was EUR 1,354.84 million (31 December 2019: EUR 1,100.0 million). Of this, EUR 654.0 million (31 December 2019: EUR 706.6 million) relates to assets of non-life insurers and the reinsurer and EUR 700.7 million (31 December 2019: EUR 393.5 million) to assets of life insurers.
The average maturity of non-life insurance and reinsurance assets was 3.96 years as at 30 June 2020, whereas the expected maturity of non-life and reinsurance obligations was 2.12 years.
The average maturity of life insurance assets was 5.85 years as at 30 June 2020, and the expected duration of life insurance obligations was 6.37 years.
Interest rate risk increased moderately in the latest reporting period.
The value of investments that the Company included in the equity risk calculation totalled EUR 70.0 million as at 30 June 2020 (31 December 2019: EUR 42.9 million). A 10% drop in equity prices would result in a decline of EUR 7.0 million (31 December 2019: EUR 4.3 million). The increased balance in equity securities is related to the integration of the Vita portfolio.
We estimate that there has been no material increase in the risk in the period despite considerable volatility.
The Company monitors the matching of assets and liabilities by both the ALM aspect (by accounting currency) and the accounting aspect (by transaction currency). As at 30 June 2020, the position was 98.8% matched according to the ALM aspect (31 December 2019: 99.6%) and 96.8% matched according to the accounting aspect (31 December 2019: 96.0%).
Matching risk remained on about the same level in the period.
As at 30 June 2020, fixed-income investments rated "A" or better accounted for 59.7% of the total fixed-income portfolio (31 December 2019: 60.9%). In the reporting period 2020, the proportions of the best-rated investments dropped moderately compared to the prior year-end.
As at 30 June 2020, the exposure to the ten largest issuers was EUR 431.2 million, representing 27.6% of financial investments (31 December 2019: EUR 388.4 million; 30.7%), with the largest exposure of the Group to any single issuer being the Republic of Slovenia (30 June 2020: EUR 142.2 million; 6.1%; 31 December 2019: EUR 79.2 million; 6.3%), while the maximum single exposure to any commercial issuer was 2.5% of financial investments.
Based on the above, we estimate that particularly through reducing their exposure to Slovenia and increased diversification by issuer, region and industry the Sava Insurance Group companies managed their exposure to credit risk well in 1–6/2020.
The Covid-19 outbreak led to reduced economic activity and destabilised financial markets, affecting the credit risk relating to the portfolio of financial investments. We estimate that credit risk increased due to the Covid-19 pandemic and the associated lower economic activity.
In the reporting period, the Company did not change the monitoring or management of liquidity risk. Nor did the Company register any situation associated with the Covid-19 outbreak that would affect the provision of liquidity in a material way. We assess that liquidity risk did rise moderately as the result of the pandemic, but remains low.
The Group periodically measures operational risks in terms of qualitative assessment of the probability of loss and financial severity of risks listed in the risk register.
Operational risks are not among the Group's most significant risks. In the second quarter, the Group's exposure to operational risk increased compared to year-end 2019, but decreased compared to the first quarter. In the first quarter, the Group started analysing developments related to Covid-19 and took appropriate measures. These activities continued in the second quarter. All Group companies prepared appropriate measures to ensure the smooth running of all critical business functions and processes. Business processes continued running smoothly, nearly with no disruptions, even though steered by staff working from home. Activities launched were also aimed at limiting and adequately managing cyber risk. We assess that the Group's operational risk was managed adequately during the emergency situation.
Strategic risks are by nature very diverse, difficult to quantify and heavily dependent on various (including external) factors. The Group and its subsidiaries are exposed to a diverse range of internal and external strategic risks.
Strategic risks are assessed qualitatively in the risk register by assessing the probability of loss and the potential financial severity of each event. Additionally, we seek to quantify key strategic risks by analysing diverse scenarios.
In the first half of 2020, there was a significant rise in the Group's exposure to strategic risk due to Covid-19 compared to year-end 2019. In the first quarter of the year, falls in financial markets led to reduced returns on financial investments and, consequently, to smaller profits, whereas the second quarter saw financial markets recover at least partially. The health crisis also had a negative impact on underwriting, and the loss experience was more benign due to restrictions on movement and activities.
As early as in the first quarter, the Group started assessing the situation and introducing relevant mitigating measures, which were continued in the second quarter. Intensified monitoring of developments in the Group companies and introduction of activities to mitigate negative impacts on operations; continuous monitoring of sales and business performance; analyses of potential impacts of Covid-19; and preparing a revised strategic plan.
We assess that the Group's strategic risk was also managed adequately during the emergency situation.
The main risks that the Group is exposed to remain underwriting risk, followed by market risk. The realisation of underwriting risk is fortuitous. Underwriting risk could be realised to a larger extent as the result of a larger number of catastrophic events (in Slovenia and abroad), but we do not expect a material increase in underwriting risk due to Covid-19. After the fall in the value of investments in the first quarter as financial markets responded to Covid-19, we saw a rise in the value of investments in the second quarter of 2020. Until the year-end financial risk could be realised to a larger extent because of unfavourable movements in financial markets. The likelihood of such a scenario is heightened because of Covid-19 in view of the unpredictable situation in financial markets. Risks also arise out of the overall economic downturn and the fact that certain industries have been weakened by the measures aimed at containing the crisis. We expect that the exposure to strategic and operational risks will gradually decrease until the end of 2020. However, we assess the situation as unpredictable and will, therefore, continue to closely monitor developments.
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | ||||
| 30 Jun 2020 | 31 Dec 2019 | 30 Jun 2020 | 31 Dec 2019 | |
| ASSETS | 2,424,888,083 | 1,885,953,003 | 777,939,609 | 735,585,561 |
| Intangible assets | 60,903,095 | 61,060,069 | 1,506,777 | 1,294,110 |
| Property, plant and equipment | 48,780,833 | 47,615,710 | 2,416,394 | 2,507,611 |
| Right-of-use assets | 10,373,000 | 9,974,252 | 176,241 | 115,400 |
| Deferred tax assets | 3,230,412 | 2,044,124 | 1,251,770 | 1,141,098 |
| Investment property | 16,696,364 | 16,695,132 | 8,105,212 | 8,142,714 |
| Financial investments in subsidiaries and associates | 14,064,451 | 581,104 | 318,805,559 | 238,177,654 |
| Financial investments: | 1,371,007,338 | 1,064,874,239 | 258,514,087 | 296,096,594 |
| - Loans and deposits | 29,042,084 | 53,363,639 | 13,137,353 | 32,047,969 |
| - Held to maturity | 39,819,481 | 41,586,644 | 2,022,625 | 2,075,784 |
| - Available for sale | 1,276,662,748 | 943,663,578 | 235,979,962 | 255,270,080 |
| - At fair value through profit or loss | 25,483,025 | 26,260,378 | 7,374,146 | 6,702,761 |
| Assets held for the benefit of policyholders who bear the investment risk | 359,902,304 | 213,159,889 | 0 | 0 |
| Reinsurers' share of technical provisions | 51,838,681 | 38,620,539 | 39,372,856 | 31,159,308 |
| Investment contract assets | 148,885,603 | 151,197,102 | 0 | 0 |
| Receivables | 200,306,277 | 159,413,917 | 115,320,396 | 97,024,000 |
| Receivables arising out of primary insurance business | 182,897,136 | 139,954,356 | 110,072,271 | 89,537,760 |
| Receivables arising out of reinsurance and co-insurance business | 7,111,136 | 6,734,564 | 3,686,572 | 4,214,830 |
| Current tax assets | 285,053 | 3,002,507 | 64,665 | 2,802,044 |
| Other receivables | 10,012,952 | 9,722,490 | 1,496,889 | 469,366 |
| Deferred acquisition costs | 28,041,227 | 23,500,521 | 10,552,337 | 6,554,598 |
| Other assets | 5,722,391 | 2,841,516 | 702,082 | 441,253 |
| Cash and cash equivalents | 104,567,336 | 93,804,031 | 21,215,898 | 52,931,222 |
| Non-current assets held for sale | 568,771 | 570,858 | 0 | 0 |
| EQUITY AND LIABILITIES | 2,424,888,083 | 1,885,953,003 | 777,939,609 | 735,585,561 |
| Equity | ||||
| 414,462,227 | 384,776,847 | 344,256,873 | 343,920,689 | |
| Share capital | 71,856,376 | 71,856,376 | 71,856,376 | 71,856,376 |
| Capital reserves | 43,035,948 | 43,035,948 | 54,239,757 | 54,239,757 |
| Profit reserves | 202,260,340 | 202,170,501 | 202,818,558 | 202,818,558 |
| Share buy-back | -24,938,709 | -24,938,709 | -24,938,709 | -24,938,709 |
| Fair value reserve | 18,815,067 | 20,718,610 | 4,431,433 | 5,217,524 |
| Reserve due to fair value revaluation | 809,166 | 924,038 | 4,523 | 21,376 |
| Retained earnings | 73,585,362 | 42,128,483 | 34,705,806 | 14,517,789 |
| Net profit or loss for the period | 32,076,257 | 31,546,718 | 1,139,128 | 20,188,017 |
| Translation reserve | -3,443,735 | -3,168,414 | 0 | 0 |
| Equity attributable to owners of the controlling company | 414,056,072 | 384,273,551 | 344,256,873 | 343,920,689 |
| Non-controlling interests in equity | 406,155 | 503,296 | 0 | 0 |
| Subordinated liabilities | 76,245,375 | 74,822,710 | 76,245,375 | 74,822,710 |
| Technical provisions | 1,287,260,443 | 933,952,709 | 302,043,826 | 261,338,591 |
| Unearned premiums | 265,810,627 | 207,895,397 | 83,917,858 | 54,588,057 |
| Technical provisions for life insurance business | 482,396,406 | 211,877,103 | 0 | 0 |
| Provision for outstanding claims | 524,853,436 | 502,914,277 | 215,633,133 | 205,064,638 |
| Other technical provisions | 14,199,974 | 11,265,932 | 2,492,836 | 1,685,896 |
| Technical provision for the benefit of life insurance policyholders who bear | 364,725,301 | 220,613,698 | 0 | 0 |
| the investment risk | ||||
| Other provisions | 9,698,770 | 8,705,469 | 460,416 | 466,901 |
| Deferred tax liabilities | 9,390,278 | 5,294,664 | 76,227 | 76,227 |
| Investment contract liabilities | 148,746,877 | 151,040,643 | 0 | 0 |
| Other financial liabilities | 383,107 | 355,908 | 87,504 | 87,504 |
| Liabilities from operating activities | 66,858,142 | 61,290,549 | 50,609,508 | 51,086,602 |
| Liabilities from primary insurance business | 53,245,793 | 50,356,998 | 43,329,425 | 44,373,937 |
| Liabilities from reinsurance and co-insurance business | 11,769,662 | 9,300,437 | 7,280,083 | 6,712,665 |
| Current income tax liabilities Lease liability |
1,842,687 11,005,132 |
1,633,114 10,448,915 |
0 176,321 |
0 115,491 |
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 1–6/2020 | 1–6/2019 | 1–6/2020 | 1–6/2019 |
| Net premiums earned | 294,860,816 | 259,159,700 | 75,503,526 | 64,428,453 |
| Gross premiums written | 373,763,231 | 336,824,954 | 120,921,970 | 105,498,079 |
| Written premiums ceded to reinsurers and co-insurers | -29,761,679 | -25,929,796 | -21,683,573 | -18,500,069 |
| Change in gross unearned premiums | -57,524,242 | -60,579,338 | -29,329,801 | -29,067,702 |
| Change in unearned premiums, reinsurers' and co-insurers' shares | 8,383,506 | 8,843,880 | 5,594,930 | 6,498,146 |
| Income from profits of associate companies | 0 | 2,717,909 | 1,411,321 | 34,947,396 |
| Other income | 0 | 2,717,909 | 1,411,321 | 0 |
| Investment income | 11,187,130 | 10,294,015 | 3,449,298 | 3,834,879 |
| Interest income | 6,660,405 | 7,008,727 | 1,594,226 | 1,687,837 |
| Other investment income | 4,526,725 | 3,285,288 | 1,855,072 | 2,147,043 |
| Net unrealised and realised gains on investments of life insurance | ||||
| policyholders who bear the investment risk | 0 | 14,290,851 | 0 | 0 |
| Other technical income | 6,009,624 | 6,979,611 | 2,191,246 | 1,975,630 |
| Commission income | 2,885,095 | 2,443,823 | 1,978,742 | 1,675,882 |
| Other technical income | 3,124,529 | 4,535,788 | 212,504 | 299,748 |
| Other income | 16,188,034 | 5,860,442 | 400,467 | 393,088 |
| Net claims incurred | -201,514,317 | -187,154,351 | -48,903,478 | -41,388,418 |
| Gross claims paid, net of income from recourse receivables | -192,490,317 | -189,475,725 | -43,238,265 | -44,399,494 |
| Reinsurers' and co-insurers' shares | 2,593,759 | 5,191,270 | 2,284,663 | 3,496,146 |
| Change in the gross provision for outstanding claims | -15,139,753 | -3,195,059 | -10,568,495 | 475,532 |
| Change in the provision for outstanding claims, reinsurers' and co-insurers' shares |
3,521,994 | 325,163 | 2,618,618 | -960,602 |
| Change in other technical provisions | 17,955,588 | 19,755,818 | -873,545 | -133,206 |
| Change in technical provisions for policyholders who bear the investment risk |
11,114,400 | -7,515,881 | 0 | 0 |
| Expenses for bonuses and rebates | 92,321 | -190,827 | 66,605 | 7,849 |
| Operating expenses | -95,151,107 | -85,859,076 | -25,684,706 | -24,961,311 |
| Acquisition costs | -38,694,345 | -34,038,881 | -23,509,322 | -21,069,645 |
| Change in deferred acquisition costs | 4,214,779 | 4,927,477 | 3,997,738 | 2,067,633 |
| Other operating expenses | -60,671,541 | -56,747,672 | -6,173,122 | -5,959,299 |
| Expenses for losses in associate companies and impairment losses on goodwill |
-1,546,474 | -24,176 | -1,672,139 | 0 |
| Impairment loss on goodwill | -1,529,820 | 0 | -1,672,139 | 0 |
| Loss arising out of investments in equity-accounted associate | -16,654 | -24,176 | 0 | 0 |
| Expenses for financial assets and liabilities | -5,376,260 | -514,530 | -3,615,639 | -72,053 |
| Interest expense | -1,548,444 | -97,181 | -1,434,800 | -293 |
| Other investment expenses | -3,827,817 | -417,349 | -2,180,839 | -71,760 |
| Net unrealised and realised losses on investments of life insurance policyholders who bear the investment risk |
-5,927,685 | 0 | 0 | 0 |
| Other technical expenses | -8,782,184 | -7,452,285 | -905,525 | -94,894 |
| Other expenses | -1,221,812 | -1,326,491 | -110,765 | -147,998 |
| Profit or loss before tax | 37,888,074 | 29,020,729 | 1,256,667 | 38,789,415 |
| Income tax expense | -5,733,625 | -6,450,470 | -117,540 | -1,407,798 |
| Net profit or loss for the period | 32,154,449 | 22,570,259 | 1,139,128 | 37,381,618 |
| Net profit or loss attributable to owners of the controlling company | 32,076,257 | 22,533,500 | - | - |
| Net profit or loss attributable to non-controlling interests | 78,192 | 36,759 | - | - |
| Earnings per share (basic and diluted) | 2.07 | 1.45 | - | - |
The change in the weighted average number of shares outstanding is shown in section 7.9.9 "Earnings or loss per share".
| Sava Insurance Group | Sava Re | |||||
|---|---|---|---|---|---|---|
| EUR | 1–6/2020 | 1–6/2019 | 1–6/2020 | 1–6/2019 | ||
| PROFIT OR LOSS FOR THE PERIOD, NET OF TAX | 32,154,449 | 22,570,259 | 1,139,128 | 37,381,618 | ||
| OTHER COMPREHENSIVE INCOME, NET OF TAX | -2,295,194 | 12,816,642 | -802,943 | 3,103,006 | ||
| a) Items that will not be reclassified subsequently to profit or loss | -114,872 | -90,432 | -16,853 | -39,339 | ||
| Other items that will not be reclassified subsequently to profit or loss | -212,400 | -90,432 | -16,853 | -39,339 | ||
| Tax on items that will not be reclassified subsequently to profit or loss | 97,528 | 0 | 0 | 0 | ||
| b) Items that may be reclassified subsequently to profit or loss | -2,180,322 | 12,907,074 | -786,091 | 3,142,345 | ||
| Net gains/losses on remeasuring available-for-sale financial assets | -2,210,335 | 15,668,825 | -970,484 | 3,879,439 | ||
| Net change recognised in the fair value reserve | -1,041,958 | 15,814,803 | -970,484 | 3,800,746 | ||
| Net change transferred from fair value reserve to profit or loss | -1,168,377 | -145,978 | 0 | 78,693 | ||
| Tax on items that may be reclassified subsequently to profit or loss | 307,005 | -2,846,139 | 184,393 | -737,094 | ||
| Net gains or losses from translation of financial statements of non-domestic companies | -276,992 | 84,388 | 0 | 0 | ||
| COMPREHENSIVE INCOME FOR THE PERIOD, NET OF TAX | 29,859,255 | 35,386,901 | 336,184 | 40,484,624 | ||
| Attributable to owners of the controlling company | 29,782,521 | 35,348,927 | - | - | ||
| Attributable to non-controlling interests | 76,734 | 37,974 | - | - |
| Sava Insurance Group | Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| EUR | 1–6/2020 | 1–6/2019 | 1–6/2020 | 1–6/2019 | |||
| A. | Cash flows from operating activities | ||||||
| a) | Items of the income statement | 41,600,564 | 7,513,107 | 2,321,221 | 690,803 | ||
| Net profit or loss for the period | 32,154,449 | 22,570,259 | 1,139,128 | 37,381,618 | |||
| Adjustments for: | |||||||
| 2 | Realised gains or losses on the disposal of property, plant and equipment assets | -34,217 | -89,961 | -22,033 | -11,236 | ||
| 3 | Gains or losses of equity-accounted subsidiary | 16,654 | 0 | 0 | 0 | ||
| 4 | Impairment loss on intangible assets and goodwill | 1,529,820 | 0 | 0 | 0 | ||
| 5 | Other financial expenses/income | -5,811,395 | -25,692,852 | -628,785 | -37,607,381 | ||
| 6 | Depreciation/amortisation | 4,730,205 | 3,495,770 | 347,258 | 355,187 | ||
| 7 | Income tax expense | 5,733,625 | 6,450,470 | 117,540 | 1,406,732 | ||
| 8 | Net exchange differences | 3,281,423 | 779,421 | 1,368,114 | -834,116 | ||
| b.) | Changes in net operating assets (receivables for premium, other receivables, other assets and deferred tax assets/liabilities) of operating items of the statement of financial position |
-26,273,878 | -10,642,034 | 5,854,629 | -2,591,276 | ||
| 1. | Change in receivables from primary insurance | -42,942,780 | -45,775,096 | -20,534,511 | -28,034,148 | ||
| 2. | Change in receivables from reinsurance | -376,572 | -695,173 | 528,258 | 951,935 | ||
| 3. | Change in other receivables from (re)insurance business | 306,842 | 243,378 | 0 | 0 | ||
| 4. | Change in other receivables and other assets | -15,555,520 | -4,169,996 | -2,659,382 | 69,033 | ||
| 6. | Change in inventories | -44,603 | -6,189 | 0 | 0 | ||
| 7. | Change in liabilities arising out of primary insurance | 2,888,795 | 4,047,722 | -1,044,513 | 2,390,837 | ||
| 8. | Change in liabilities arising out of reinsurance business | 2,469,225 | 8,922,014 | 567,418 | 6,417,845 | ||
| 9. | Change in other operating liabilities | 5,128,716 | -9,685,762 | -2,943,327 | -4,152,864 | ||
| 10. | Change in other liabilities (except unearned premiums) | -5,660,497 | -848,795 | 366,584 | 44,439 | ||
| 11. | Change in technical provisions | 31,688,507 | 42,365,417 | 32,491,687 | 23,187,833 | ||
| - change in unearned premiums | 49,140,736 | 51,735,458 | 23,734,871 | 22,569,557 | |||
| - change in provision for outstanding claims | 11,617,759 | 2,869,896 | 7,949,877 | 485,070 | |||
| - change in other technical provisions | 3,063,758 | -20,222,766 | 806,940 | 133,206 | |||
| - change in mathematical provision | -21,019,346 | 466,948 | 0 | 0 | |||
| - change in mathematical provision for policyholders who bear the investment risk | -11,114,400 | 7,515,881 | 0 | 0 | |||
| 12 | Tax expense | -4,175,991 | -5,039,554 | -917,586 | -3,466,185 | ||
| c) | Net cash from/used in operating activities (a + b) | 15,326,686 | -3,128,927 | 8,175,849 | -1,900,472 | ||
| B. | Cash flows from investing activities | ||||||
| a) | Cash receipts from investing activities | 292,329,715 | 64,410,391 | 93,041,235 | 95,435,392 | ||
| 1. | Interest received from investing activities | 6,660,405 | 7,008,727 | 1,594,226 | 1,687,837 | ||
| 2. | Cash receipts from dividends and participation in the profit of others | 190,554 | 3,521,886 | 1,437,244 | 35,554,255 | ||
| 3. | Proceeds from sale of intangible assets | 28,551 | 0 | 0 | 0 | ||
| 4. | Proceeds from sale of property, plant and equipment | 261,144 | 408,964 | 35,264 | 6,515 | ||
| 5. | Proceeds from disposal of financial investments | 285,189,061 | 53,470,814 | 89,974,501 | 58,186,785 | ||
| 5.2. | Other proceeds from disposal of financial investments | 285,189,061 | 53,470,814 | 89,974,501 | 58,186,785 | ||
| b) | Cash disbursements in investing activities | - 307,532,470 |
-27,299,175 | -131,443,607 | -79,687,515 | ||
| 1. | Purchase of intangible assets | -2,504,673 | -402,712 | -332,462 | -94,056 | ||
| 2. | Purchase of property, plant and equipment | -3,103,594 | -983,975 | -46,303 | -78,240 | ||
| 3. | Purchase of long-term financial investments | - 301,924,203 |
-25,912,488 | -131,064,842 | -79,515,219 | ||
| 3.1. | Purchase of subsidiary companies | -82,300,000 | -31,719,764 | -82,300,000 | -28,054,305 | ||
| 3.2. | Other disbursements to acquire financial investments | - 219,624,203 |
5,807,276 | -48,764,842 | -51,460,913 | ||
| c) | Net cash from/used in investing activities (a + b) | -15,202,755 | 37,111,216 | -38,402,371 | 15,747,877 | ||
| C. | Cash flows from financing activities | ||||||
| b) | Cash disbursements in financing activities | -2,260,017 | -14,984,494 | -1,488,802 | -14,723,104 | ||
| 1. | Interest paid | -1,548,444 | -97,181 | -1,434,800 | -293 | ||
| 3. | Repayment of long-term financial liabilities | -537,698 | 0 | -54,002 | 0 | ||
| 5. | Dividends and other profit participations paid | -173,875 | -14,887,313 | 0 | -14,722,811 | ||
| c) | Net cash from/used in financing activities (a + b) | -2,260,017 | -14,984,494 | -1,488,802 | -14,723,104 | ||
| C2. | Closing balance of cash and cash equivalents | 104,567,336 | 86,359,185 | 21,215,898 | 9,775,752 | ||
| x) | Net increase or decrease in cash and cash equivalents for the period (Ac + Bc + Cc) | -2,136,086 | 18,997,795 | -31,715,325 | -875,699 | ||
| y) | Opening balance of cash and cash equivalents | 93,804,031 | 64,657,431 | 52,931,222 | 10,651,452 | ||
| Opening balance of cash and cash equivalents – acquisition | 12,899,391 | 2,703,959 | 0 | 0 |
| Sava Insurance Group | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | III. Profit reserves | VI. Net | IX. Equity attributable |
X. Non | ||||||||||||||||||||
| I. Share capital |
II. Capital reserves |
Legal reserves and reserves provided for in the articles of association |
Reserve for own shares |
Catastrophe equalisation reserve |
Other | IV. Fair value reserve |
Reserve due to fair value revaluation |
V. Retained earnings |
profit or loss for the period |
VII. Own shares |
VIII. Translation reserve |
to owners of the controlling company |
controlling interests in equity |
Total (15 + 16) |
||||||||||
| 1. | 2. | 4. | 5. | 7. | 8. | 9. | 10. | 11. | 12. | 13. | 14. | 15. | 16. | 17. | ||||||||||
| Closing balance in previous financial year | 71,856,376 43,035,948 11,863,211 24,938,709 | 11,225,068 | 154,143,513 | 20,718,610 | 924,038 42,128,483 | 31,546,718 -24,938,709 | -3,168,414 | 384,273,551 | 503,296 384,776,847 | |||||||||||||||
| Opening balance in the financial period | 71,856,376 43,035,948 11,863,211 24,938,709 | 11,225,068 | 154,143,513 | 20,718,610 | 924,038 42,128,483 | 31,546,718 -24,938,709 | -3,168,414 | 384,273,551 | 503,296 384,776,847 | |||||||||||||||
| Comprehensive income for the period, net of tax |
0 | 0 | 0 | 0 | 0 | 0 | -1,903,543 | -114,872 | 0 | 32,076,257 | 0 | -275,321 | 29,782,521 | 76,734 | 29,859,255 | |||||||||
| a) Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,076,257 | 0 | 0 | 32,076,257 | 78,192 | 32,154,449 | |||||||||
| b) Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | -1,903,543 | -114,872 | 0 | 0 | 0 | -275,321 | -2,293,736 | -1,458 | -2,295,194 | |||||||||
| Transactions with owners – payouts | 0 | 0 | 62,120 | 0 | 0 | 27,719 | 0 | 0 | -89,839 | 0 | 0 | 0 | 0 | -173,875 | -173,875 | |||||||||
| Dividend distributions (accounted) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173,875 | -173,875 | |||||||||
| Allocation of net profit to profit reserve | 0 | 0 | 62,120 | 0 | 0 | 27,719 | 0 | 0 | -89,839 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Movements within equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 31,546,718 -31,546,718 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 31,546,718 -31,546,718 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Closing balance in the financial period | 71,856,376 43,035,948 11,925,331 24,938,709 | 11,225,068 | 154,171,232 | 18,815,067 | 809,166 73,585,362 | 32,076,257 -24,938,709 | -3,443,735 | 414,056,072 | 406,155 414,462,227 |
| Sava Re | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | III. Profit reserves | IV. Fair value reserve |
Reserve due to fair value revaluation |
V. Retained earnings |
VI. Net profit or loss for the period |
VII. Own shares | ||||||
| I. Share capital |
II. Capital reserves |
Legal reserves and reserves provided for in the articles of association |
Reserve for own shares |
Catastrophe equalisation reserve |
Other | Total (12 + 13) |
||||||
| 1. | 2. | 4. | 5. | 7. | 8. | 9. | 10. | 11. | 12. | 13. | 14. | |
| Closing balance in previous financial year | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | 10,000,000 | 152,893,325 | 5,217,524 | 21,376 | 14,517,789 | 20,188,017 | -24,938,709 | 343,920,689 |
| Opening balance in the financial period | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | 10,000,000 | 152,893,325 | 5,217,525 | 21,376 | 14,517,789 | 20,188,017 | -24,938,709 | 343,920,690 |
| Comprehensive income for the period, net of tax | 0 | 0 | 0 | 0 | 0 | 0 | -786,091 | -16,853 | 0 | 1,139,128 | 0 | 336,184 |
| a) Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,139,128 | 0 | 1,139,128 |
| b) Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | -786,091 | -16,853 | 0 | 0 | 0 | -802,943 |
| Movements within equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,188,017 | -20,188,017 | 0 | 0 |
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,188,017 | -20,188,017 | 0 | 0 |
| Closing balance in the financial period | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | 10,000,000 | 152,893,325 | 4,431,433 | 4,523 | 34,705,806 | 1,139,128 | -24,938,709 | 344,256,873 |
| Sava Insurance Group | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | I. Share capital |
II. Capital reserves |
Legal reserves and reserves provided for in the articles of association |
Reserve for own shares |
III. Profit reserves Catastrophe equalisation reserve |
Other | IV. Fair value reserve |
Reserve due to fair value revaluation |
V. Retained earnings |
VI. Net profit or loss for the period |
VII. Own shares |
VIII. Translation reserve |
IX. Equity attributable to owners of the controlling company |
X. Non controlling interests in equity |
Total (15 + 16) |
| 1. | 2. | 4. | 5. | 7. | 8. | 9. | 10. | 11. | 12. | 13. | 14. | 15. | 16. | 17. | |
| Closing balance in previous financial year | 71,856,376 43,035,948 11,704,009 24,938,709 | 11,225,068 135,739,128 | 11,613,059 | 836,745 | 35,140,493 | 21,843,940 -24,938,709 | -3,368,928 339,625,838 | 549,617 340,175,455 | |||||||
| Opening balance in the financial period | 71,856,376 43,035,948 11,704,009 24,938,709 | 11,225,068 135,739,128 | 11,613,059 | 836,745 | 35,140,493 | 21,843,940 -24,938,709 | -3,368,928 339,625,838 | 549,617 340,175,455 | |||||||
| Comprehensive income for the period, net of tax | 0 | 0 | 0 | 0 | 0 | 0 | 12,821,482 | -90,432 | 0 | 22,533,500 | 0 | 84,376 | 35,348,926 | 37,974 | 35,386,900 |
| a) Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,533,500 | 0 | 0 | 22,533,500 | 36,759 | 22,570,259 |
| b) Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 12,821,482 | -90,432 | 0 | 0 | 0 | 84,376 | 12,815,426 | 1,215 | 12,816,641 |
| Transactions with owners – payouts | 0 | 0 | 122,062 | 0 | 0 | 10,656 | 0 | 0 -14,855,530 | 0 | 0 | 0 -14,722,812 | -164,502 -14,887,313 | |||
| Allocation of net profit to profit reserve | 0 | 0 | 122,062 | 0 | 0 | 10,656 | 0 | 0 | -132,718 | 0 | 0 | 0 | 0 | 0 | 0 |
| Movements within equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,843,940 -21,843,940 | 0 | 0 | 0 | 0 | 0 | |
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,843,940 -21,843,940 | 0 | 0 | 0 | 0 | 0 | |
| Closing balance in the financial period | 71,856,376 43,035,948 11,826,071 24,938,709 | 11,225,068 135,749,784 | 24,434,541 | 746,313 | 42,128,904 | 22,533,500 -24,938,709 | -3,284,552 360,251,952 | 423,090 360,675,041 |
| Sava Re | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | III. Profit reserves | |||||||||||
| I. Share capital |
II. Capital reserves |
Legal reserves and reserves provided for in the articles of association |
Reserve for own shares |
Catastrophe equalisation reserve |
Other | IV. Fair value reserve |
Reserve due to fair value revaluation |
V. Retained earnings |
VI. Net profit or loss for the period |
VII. Own shares | Total (12 + 13) |
|
| 1. | 2. | 4. | 5. | 7. | 8. | 9. | 10. | 11. | 12. | 13. | 14. | |
| Closing balance in previous financial year | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | 10,000,000 | 134,499,629 | 2,697,381 | 40,772 | 10,101,172 | 20,933,748 | -24,938,709 | 319,355,361 |
| Opening balance in the financial period | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | 10,000,000 | 134,499,629 | 2,697,381 | 40,772 | 10,101,172 | 20,933,748 | -24,938,709 | 319,355,361 |
| Comprehensive income for the period, net of tax | 0 | 0 | 0 | 0 | 0 | 0 | 3,142,345 | -39,339 | 0 | 37,381,618 | 0 | 40,484,624 |
| a) Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,381,618 | 0 | 37,381,618 |
| b) Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 3,142,345 | -39,339 | 0 | 0 | 0 | 3,103,006 |
| Transactions with owners – payouts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,722,811 | 0 | 0 | -14,722,811 |
| Dividend distributions (accounted) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,722,811 | 0 | 0 | -14,722,811 |
| Movements within equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,933,749 | -20,933,749 | 0 | 0 |
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,933,749 | -20,933,749 | 0 | 0 |
| Closing balance in the financial period | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | 10,000,000 | 134,499,629 | 5,839,726 | 1,433 | 16,312,110 | 37,381,618 | -24,938,709 | 345,117,173 |
The selected notes to the half-yearly financial statements are significant to an understanding of the changes in financial position of the Group at the end of June 2020 compared to year-end 2019 and the performance of the Group in the first six months of 2020 compared to the first six months of 2019.
The financial statements with notes have been prepared in compliance with IAS 34 "Interim Financial Reporting".
In accordance with IAS 34, explanatory notes are provided for events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the last annual financial report prepared for 2019.
The financial statements with notes as at and for the six months to 30 June 2020 have not been audited.
The interim financial statements as at 30 June 2020 have been prepared following the same accounting policies and computation methods as the annual financial statements for 2019.
The operations of the Group are not seasonal in nature. Pursuant to underwriting rules, the Group's insurance companies defer those costs (expenses and income) that may or must be deferred at the year end.
There were no extraordinary items in terms of their nature, size or incidence that would affect assets, liabilities, equity, net profit or cash flows in the period 1–6/2020 other than the effects of the Covid-19 pandemic on operations, on which the Group reported in detail in its announcement titled "Assessed impact of COVID-19 on 2020 performance reflects expected high resilience of Sava Insurance Group in terms of profit and solvency" published on 17 April 2020, and the information reported in section 5 "Risk management".
Equity was used as a basis in determining a materiality threshold for the consolidated financial statements, specifically 2% thereof, which is EUR 8.3 million as at 30 June 2020. Changes in the balance of statement of financial position items that did not exceed the set materiality threshold have not been disaggregated in the interim financial statements. Disclosures and notes that the Group is required to present under IAS 34 or statutory requirements are provided in this report although they may not exceed the materiality threshold.
The Group issued no new debt or equity securities.
In preparing this interim report, the Group complies with the same principles relating to estimates as in the preparation of its annual report.
Operating segments as disclosed and monitored were determined based on the different activities carried out in the Group. Segments have been formed based on similar services provided by companies (features of insurance products, market networks and the environment in which companies operate).
Business is broken down by operating segment: reinsurance, non-life, life, pensions and the "other" segment. Performance of these segments is monitored based on different indicators, a common performance indicator for all segments being net profit calculated in accordance with IFRSs. The management board monitors performance by segment to the level of underwriting results, net investment income and other aggregated performance indicators, as well as the amounts of assets, equity and technical provisions on a quarterly basis.
| Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Non-life business | Life business | Pension | |||||||
| 30 Jun 2020 | Reinsurance business | Slovenia | International | Total | Slovenia | International | Total | business | Other | Total |
| ASSETS | 312,709,248 | 672,471,592 | 161,188,675 | 833,660,267 | 994,915,487 | 48,675,408 | 1,043,590,896 | 188,767,030 | 46,160,646 | 2,424,888,083 |
| Intangible assets | 1,506,778 | 8,408,991 | 8,692,176 | 17,101,167 | 6,301,719 | 23,936 | 6,325,655 | 11,343,972 | 24,625,524 | 60,903,095 |
| Property, plant and equipment | 2,416,393 | 28,125,985 | 13,793,884 | 41,919,869 | 1,965,741 | 1,961,819 | 3,927,560 | 112,352 | 404,659 | 48,780,833 |
| Right-of-use assets | 114,492 | 3,908,877 | 5,419,438 | 9,328,315 | 777,877 | 16,885 | 794,762 | 102,889 | 32,542 | 10,373,000 |
| Deferred tax assets | 1,251,771 | 1,151,274 | 29,123 | 1,180,397 | 757,911 | 22,096 | 780,007 | 727 | 17,510 | 3,230,412 |
| Investment property | 8,105,212 | 3,345,630 | 4,789,050 | 8,134,680 | 37,596 | 0 | 37,596 | 0 | 418,876 | 16,696,364 |
| Financial investments in associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,064,451 | 14,064,451 |
| Financial investments: | 180,514,070 | 440,474,547 | 91,217,066 | 531,691,613 | 591,621,582 | 40,315,845 | 631,937,428 | 25,139,385 | 1,724,843 | 1,371,007,338 |
| - Loans and deposits |
5,145,690 | 2,307,925 | 15,772,448 | 18,080,373 | 5,400 | 1,736,777 | 1,742,177 | 4,073,844 | 0 | 29,042,084 |
| - Held to maturity |
1,447,274 | 1,516,149 | 3,090,878 | 4,607,027 | 26,433,806 | 2,329,077 | 28,762,883 | 5,002,298 | 0 | 39,819,481 |
| - Available for sale |
168,853,662 | 429,454,693 | 70,927,030 | 500,381,723 | 560,727,638 | 35,534,048 | 596,261,685 | 11,165,678 | 0 | 1,276,662,748 |
| - at fair value through profit or loss |
5,067,444 | 7,195,781 | 1,426,710 | 8,622,491 | 4,454,739 | 715,943 | 5,170,682 | 4,897,565 | 1,724,843 | 25,483,025 |
| Assets held for the benefit of policyholders who bear the investment risk |
0 | 0 | 0 | 0 | 359,421,638 | 480,666 | 359,902,304 | 0 | 0 | 359,902,304 |
| Reinsurers' share of technical provisions | 6,839,783 | 37,240,105 | 6,990,726 | 44,230,831 | 765,077 | 2,990 | 768,067 | 0 | 0 | 51,838,681 |
| Investment contract assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,885,603 | 0 | 148,885,603 |
| Receivables | 84,548,986 | 94,940,967 | 17,465,265 | 112,406,232 | 1,465,875 | 830,579 | 2,296,454 | 6,124 | 1,048,482 | 200,306,277 |
| Receivables arising out of primary insurance business |
80,184,861 | 88,997,565 | 11,854,055 | 100,851,620 | 1,158,338 | 700,536 | 1,858,874 | 1,781 | 0 | 182,897,136 |
| Receivables arising out of reinsurance and co insurance business |
3,686,572 | 2,920,361 | 453,627 | 3,373,988 | 50,576 | 0 | 50,576 | 0 | 0 | 7,111,136 |
| Current tax assets | 64,665 | 0 | 220,388 | 220,388 | 0 | 0 | 0 | 0 | 0 | 285,053 |
| Other receivables | 612,888 | 3,023,041 | 4,937,195 | 7,960,236 | 256,961 | 130,043 | 387,004 | 4,343 | 1,048,482 | 10,012,952 |
| Deferred acquisition costs | 5,493,783 | 17,472,675 | 4,599,296 | 22,071,971 | 427,890 | 47,583 | 475,473 | 0 | 0 | 28,041,227 |
| Other assets | 702,082 | 2,798,063 | 911,204 | 3,709,267 | 324,472 | 43,716 | 368,188 | 270,172 | 672,682 | 5,722,391 |
| Cash and cash equivalents | 21,215,898 | 34,580,026 | 6,737,127 | 41,317,153 | 31,048,109 | 4,929,293 | 35,977,402 | 2,905,806 | 3,151,077 | 104,567,336 |
| Non-current assets held for sale | 0 | 24,451 | 544,320 | 568,771 | 0 | 0 | 0 | 0 | 0 | 568,771 |
| Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Non-life business | Life business | Pension | |||||||
| 30 Jun 2020 | Reinsurance business | Slovenia | International | Total | Slovenia | International | Total | business | Other | Total |
| EQUITY AND LIABILITIES | 370,292,443 590,761,775 | 155,192,501 745,954,276 969,705,199 | 42,716,473 1,012,421,673 188,067,159 108,152,529 2,424,888,083 | |||||||
| Equity | 138,848,690 | 55,624,615 | 32,265,380 | 87,889,995 117,599,991 | 12,003,953 | 129,603,945 | 28,413,524 | 29,706,069 | 414,462,227 | |
| Equity attributable to owners of the controlling company | 138,848,690 | 55,624,615 | 31,867,543 | 87,492,158 117,599,991 | 12,003,953 | 129,603,945 | 28,413,524 | 29,697,751 | 414,056,072 | |
| Non-controlling interests in equity | 0 | 0 | 397,837 | 397,837 | 0 | 0 | 0 | 0 | 8,318 | 406,155 |
| Subordinated liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,245,375 | 76,245,375 |
| Technical provisions | 189,989,997 488,596,810 | 104,745,336 593,342,146 465,813,819 | 28,372,785 | 494,186,604 | 9,741,696 | 0 1,287,260,443 | ||||
| Unearned premiums | 39,518,377 185,944,227 | 39,129,182 225,073,409 | 927,997 | 290,844 | 1,218,841 | 0 | 0 | 265,810,627 | ||
| Mathematical provisions | 0 | 0 | 0 | 0 445,478,752 | 27,176,325 | 472,655,077 | 9,741,329 | 0 | 482,396,406 | |
| Provision for outstanding claims | 148,182,120 294,404,514 | 61,953,749 356,358,263 | 19,407,070 | 905,616 | 20,312,686 | 367 | 0 | 524,853,436 | ||
| Other technical provisions | 2,289,500 | 8,248,069 | 3,662,405 | 11,910,474 | 0 | 0 | 0 | 0 | 0 | 14,199,974 |
| Technical provision for the benefit of life insurance policyholders who bear the investment risk |
0 | 0 | 0 | 0 363,618,579 | 1,106,722 | 364,725,301 | 0 | 0 | 364,725,301 | |
| Other provisions | 460,416 | 5,761,081 | 1,464,952 | 7,226,033 | 1,541,082 | 8,525 | 1,549,607 | 239,065 | 223,649 | 9,698,770 |
| Deferred tax liabilities | 76,227 | 2,593,347 | 129,137 | 2,722,484 | 6,558,555 | 91,269 | 6,649,824 | -58,257 | 0 | 9,390,278 |
| Investment contract liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 148,746,877 | 0 | 148,746,877 | |
| Other financial liabilities | 87,504 | 3 | 295,361 | 295,364 | 0 | 239 | 239 | 0 | 0 | 383,107 |
| Liabilities from operating activities | 36,739,726 | 15,044,689 | 4,245,545 | 19,290,234 | 10,293,334 | 416,185 | 10,709,519 | 23,191 | 95,472 | 66,858,142 |
| Liabilities from primary insurance business | 29,459,643 | 10,815,476 | 2,526,490 | 13,341,966 | 10,063,485 | 380,699 | 10,444,184 | 0 | 0 | 53,245,793 |
| Liabilities from reinsurance and co-insurance business | 7,280,083 | 2,999,212 | 1,403,849 | 4,403,061 | 86,518 | 0 | 86,518 | 0 | 0 | 11,769,662 |
| Current income tax liabilities | 0 | 1,230,001 | 315,206 | 1,545,207 | 143,331 | 35,486 | 178,817 | 23,191 | 95,472 | 1,842,687 |
| Lease liability | 113,655 | 4,026,024 | 5,960,124 | 9,986,148 | 746,119 | 17,329 | 763,448 | 109,194 | 32,687 | 11,005,132 |
| Other liabilities | 3,976,225 | 19,115,205 | 6,086,667 | 25,201,872 | 3,533,720 | 699,466 | 4,233,186 | 851,869 | 1,849,279 | 36,112,431 |
| EUR | Non-life business | Life business | Pension | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31 Dec 2019 | Reinsurance business | Slovenia | International | Total | Slovenia | International | Total | business | Other | Total |
| ASSETS | 298,625,514 603,147,268 | 154,705,530 757,852,797 490,007,934 | 45,893,861 535,901,795 190,884,814 102,688,084 1,885,953,003 | |||||||
| Intangible assets | 891,724 | 7,354,868 | 8,654,223 | 16,009,091 | 5,896,408 | 29,086 | 5,925,494 | 13,099,839 | 25,133,921 | 61,060,069 |
| Property, plant and equipment | 2,507,609 | 26,714,599 | 13,909,984 | 40,624,583 | 1,889,359 | 2,007,331 | 3,896,690 | 119,278 | 467,550 | 47,615,710 |
| Right-of-use assets | 30,853 | 4,463,261 | 5,350,660 | 9,813,921 | 0 | 21,532 | 21,532 | 105,436 | 2,510 | 9,974,252 |
| Deferred tax assets | 1,141,099 | 639,920 | 0 | 639,920 | 244,178 | 1,030 | 245,208 | 387 | 17,510 | 2,044,124 |
| Investment property | 8,142,714 | 3,300,880 | 4,790,362 | 8,091,242 | 38,266 | 0 | 38,266 | 0 | 422,910 | 16,695,132 |
| Financial investments in associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 581,103 | 581,104 |
| Financial investments: | 174,162,291 448,185,266 | 92,607,855 540,793,120 245,743,594 | 38,199,758 283,943,353 | 25,191,766 | 40,783,709 1,064,874,239 | |||||
| - Loans and deposits | 5,779,224 | 2,881,423 | 13,681,894 | 16,563,317 | 4,010,208 | 2,556,408 | 6,566,616 | 4,453,975 | 20,000,508 | 53,363,639 |
| - Held to maturity | 1,426,459 | 17,190,551 | 3,506,122 | 20,696,673 | 11,113,743 | 4,025,478 | 15,139,221 | 4,324,291 | 0 | 41,586,644 |
| - Available for sale | 162,350,533 421,046,903 | 72,948,012 493,994,915 225,821,861 | 30,696,014 256,517,876 | 11,782,721 | 19,017,533 | 943,663,578 | ||||
| - at fair value through profit or loss | 4,606,075 | 7,066,389 | 2,471,827 | 9,538,216 | 4,797,782 | 921,858 | 5,719,640 | 4,630,779 | 1,765,668 | 26,260,378 |
| Assets held for the benefit of policyholders who bear the investment risk | 0 | 0 | 0 | 0 212,284,264 | 875,625 213,159,889 | 0 | 0 | 213,159,889 | ||
| Reinsurers' share of technical provisions | 8,683,681 | 24,178,390 | 5,628,400 | 29,806,790 | 107,813 | 22,255 | 130,068 | 0 | 0 | 38,620,539 |
| Investment contract assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 151,197,102 | 0 | 151,197,102 | |
| Receivables | 75,742,820 | 67,105,872 | 13,290,126 | 80,395,998 | 806,629 | 677,652 | 1,484,281 | 55,819 | 1,734,999 | 159,413,917 |
| Receivables arising out of primary insurance business | 68,309,854 | 61,956,001 | 8,311,675 | 70,267,676 | 765,470 | 599,472 | 1,364,942 | 11,884 | 0 | 139,954,356 |
| Receivables arising out of reinsurance and co-insurance business | 4,214,830 | 2,083,275 | 430,592 | 2,513,867 | 0 | 5,867 | 5,867 | 0 | 0 | 6,734,564 |
| Current tax assets | 2,802,044 | 0 | 159,219 | 159,219 | 0 | 0 | 0 | 41,244 | 0 | 3,002,507 |
| Other receivables | 416,092 | 3,066,596 | 4,388,640 | 7,455,236 | 41,159 | 72,313 | 113,472 | 2,691 | 1,734,999 | 9,722,490 |
| Deferred acquisition costs | 4,950,425 | 13,092,210 | 4,979,149 | 18,071,359 | 439,559 | 39,178 | 478,737 | 0 | 0 | 23,500,521 |
| Other assets | 441,253 | 1,216,743 | 707,741 | 1,924,484 | 0 | 29,051 | 29,051 | 260,699 | 186,029 | 2,841,516 |
| Cash and cash equivalents | 21,931,044 | 6,870,808 | 4,240,623 | 11,111,431 | 22,557,864 | 3,991,362 | 26,549,226 | 854,488 | 33,357,842 | 93,804,031 |
| Non-current assets held for sale | 0 | 24,451 | 546,407 | 570,858 | 0 | 0 | 0 | 0 | 0 | 570,858 |
| EUR | Non-life business | Life business | Pension | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31 Dec 2019 | Reinsurance business | Slovenia | International | Total | Slovenia | International | Total | business | Other | Total |
| EQUITY AND LIABILITIES | 367,798,941 552,898,523 | 150,448,073 703,346,596 472,078,939 | 44,714,957 516,793,896 191,096,763 106,916,803 1,885,953,003 | |||||||
| Equity | 155,445,408 | 74,314,493 | 35,589,466 109,903,959 | 44,949,546 | 14,459,766 | 59,409,312 | 30,489,571 | 29,528,592 | 384,776,847 | |
| Equity attributable to owners of the controlling company | 155,445,408 | 74,314,493 | 35,224,038 109,538,531 | 44,949,546 | 14,459,766 | 59,409,312 | 30,489,571 | 29,390,724 | 384,273,551 | |
| Non-controlling interests in equity | 0 | 0 | 365,428 | 365,428 | 0 | 0 | 0 | 0 | 137,868 | 503,296 |
| Subordinated liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,822,710 | 74,822,710 |
| Technical provisions | 170,080,102 436,211,501 | 98,321,928 534,533,429 193,127,114 | 27,613,972 220,741,086 | 8,598,092 | 0 | 933,952,709 | ||||
| Unearned premiums | 25,100,729 143,184,999 | 38,631,915 181,816,914 | 689,607 | 288,147 | 977,754 | 0 | 0 | 207,895,397 | ||
| Mathematical provisions | 0 | 0 | 0 | 0 176,803,531 | 26,475,532 203,279,063 | 8,598,040 | 0 | 211,877,103 | ||
| Provision for outstanding claims | 143,563,417 285,671,540 | 57,194,999 342,866,539 | 15,633,976 | 850,293 | 16,484,269 | 52 | 0 | 502,914,277 | ||
| Other technical provisions | 1,415,956 | 7,354,962 | 2,495,014 | 9,849,976 | 0 | 0 | 0 | 0 | 0 | 11,265,932 |
| Technical provision for the benefit of life insurance policyholders who bear the investment risk |
0 | 0 | 0 | 0 219,142,364 | 1,471,334 220,613,698 | 0 | 0 | 220,613,698 | ||
| Other provisions | 466,901 | 5,384,572 | 1,334,068 | 6,718,640 | 1,137,841 | 6,617 | 1,144,458 | 150,441 | 225,029 | 8,705,469 |
| Deferred tax liabilities | 76,227 | 2,433,270 | 204,397 | 2,637,667 | 2,471,341 | 119,701 | 2,591,042 | -10,272 | 0 | 5,294,664 |
| Investment contract liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 151,040,643 | 0 | 151,040,643 | |
| Other financial liabilities | 87,505 | 0 | 267,374 | 267,374 | 0 | 1,029 | 1,029 | 0 | 0 | 355,908 |
| Liabilities from operating activities | 37,944,541 | 9,912,042 | 3,569,373 | 13,481,415 | 9,204,616 | 319,943 | 9,524,559 | 0 | 340,034 | 61,290,549 |
| Liabilities from primary insurance business | 31,231,876 | 7,524,823 | 2,488,649 | 10,013,472 | 8,830,988 | 280,662 | 9,111,650 | 0 | 0 | 50,356,998 |
| Liabilities from reinsurance and co-insurance business | 6,712,665 | 1,764,935 | 788,214 | 2,553,149 | 12,353 | 22,270 | 34,623 | 0 | 0 | 9,300,437 |
| Current income tax liabilities | 0 | 622,284 | 292,510 | 914,794 | 361,275 | 17,011 | 378,286 | 0 | 340,034 | 1,633,114 |
| Lease liability | 30,942 | 4,535,643 | 5,676,898 | 10,212,541 | 0 | 21,894 | 21,894 | 150,899 | 32,639 | 10,448,915 |
| Other liabilities | 3,667,315 | 20,107,002 | 5,484,569 | 25,591,571 | 2,046,117 | 700,701 | 2,746,818 | 677,389 | 1,967,799 | 34,650,891 |
| Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Non-life business | Life business | Pension | |||||||
| 1–6/2020 | Reinsurance business | Slovenia | International | Total | Slovenia | International | Total | business | Other | Total |
| Net premiums earned | 47,724,160 159,151,684 | 36,703,679 | 195,855,364 | 44,891,798 | 4,895,564 | 49,787,362 | 1,493,930 | 0 | 294,860,816 | |
| Gross premiums written | 64,798,763 216,645,763 | 40,886,447 | 257,532,210 | 45,028,307 | 4,910,021 | 49,938,328 | 1,493,930 | 0 | 373,763,231 | |
| Written premiums ceded to reinsurers and co-insurers | -1,323,649 | -24,006,618 | -4,302,650 | -28,309,268 | -119,841 | -8,921 | -128,762 | 0 | 0 | -29,761,679 |
| Change in gross unearned premiums | -14,417,648 | -42,109,861 | -984,562 | -43,094,423 | -8,160 | -4,011 | -12,171 | 0 | 0 | -57,524,242 |
| Change in unearned premiums, reinsurers' and co-insurers' shares | -1,333,306 | 8,622,400 | 1,104,444 | 9,726,844 | -8,507 | -1,525 | -10,032 | 0 | 0 | 8,383,506 |
| Investment income | 2,434,705 | 3,350,452 | 1,218,438 | 4,568,890 | 3,281,438 | 526,680 | 3,808,118 | 375,417 | 0 | 11,187,130 |
| Interest income | 1,107,322 | 1,540,980 | 1,060,900 | 2,601,881 | 2,159,527 | 526,826 | 2,686,354 | 264,849 | 0 | 6,660,405 |
| Other investment income | 1,327,383 | 1,809,471 | 157,538 | 1,967,009 | 1,121,911 | -147 | 1,121,764 | 110,568 | 0 | 4,526,725 |
| Other technical income | 334,403 | 3,742,680 | 1,446,867 | 5,189,547 | 440,728 | 1,204 | 441,932 | 24,725 | 19,017 | 6,009,624 |
| Commission income | 300,985 | 1,919,702 | 662,919 | 2,582,621 | 1,062 | 427 | 1,489 | 0 | 0 | 2,885,095 |
| Other technical income | 33,418 | 1,822,978 | 783,948 | 2,606,926 | 439,666 | 777 | 440,443 | 24,725 | 19,017 | 3,124,529 |
| Other income | 400,556 | 2,007,943 | 665,802 | 2,673,745 | 6,051,090 | 34,176 | 6,085,266 | 2,699,934 | 4,328,533 | 16,188,034 |
| Net claims incurred | -32,466,330 | -86,207,029 | -21,191,888 -107,398,918 -58,661,127 | -2,534,455 -61,195,583 | -453,486 | 0 | -201,514,317 | |||
| Gross claims paid, net of income from recourse receivables | -27,845,063 | -85,657,113 | -17,408,859 | -103,065,972 -58,689,981 | -2,436,130 -61,126,111 | -453,171 | 0 | -192,490,317 | ||
| Reinsurers' and co-insurers' shares | 507,650 | 1,010,558 | 1,041,491 | 2,052,049 | 34,002 | 58 | 34,060 | 0 | 0 | 2,593,759 |
| Change in the gross provision for outstanding claims | -4,618,325 | -5,233,850 | -5,189,659 | -10,423,509 | -10,859 | -86,745 | -97,604 | -315 | 0 | -15,139,753 |
| Change in the provision for outstanding claims, reinsurers' and co | ||||||||||
| insurers' shares | -510,592 | 3,673,376 | 365,139 | 4,038,515 | 5,710 | -11,638 | -5,928 | 0 | 0 | 3,521,994 |
| Change in other technical provisions | -873,545 | -979,485 | -998,090 | -1,977,575 | 22,908,047 | -958,050 | 21,949,997 -1,143,289 | 0 | 17,955,588 | |
| Change in technical provisions for policyholders who bear the | 0 | 0 | 0 | 0 | 10,750,000 | 364,400 | 11,114,400 | 0 | 0 | 11,114,400 |
| investment risk | ||||||||||
| Expenses for bonuses and rebates | 0 | 86,378 | 5,943 | 92,321 | 0 | 0 | 0 | 0 | 0 | 92,321 |
| Operating expenses | -13,162,475 | -47,139,253 | -17,205,030 | -64,344,283 -10,931,863 | -1,957,760 -12,889,623 -1,611,870 -3,142,855 | -95,151,107 | ||||
| Acquisition costs | -12,864,484 | -20,184,470 | -2,586,655 | -22,771,125 | -2,754,350 | -298,209 | -3,052,559 | -6,177 | 0 | -38,694,345 |
| Change in deferred acquisition costs | 1,611,989 | 3,318,100 | -352,150 | 2,965,950 | -371,716 | 8,556 | -363,160 | 0 | 0 | 4,214,779 |
| Other operating expenses | -1,909,980 | -30,272,883 | -14,266,225 | -44,539,108 | -7,805,797 | -1,668,107 | -9,473,904 -1,605,693 -3,142,855 | -60,671,541 | ||
| Expenses relating to investments in related parties | 0 | 0 | 0 | 0 | 0 | 0 | 0 -1,529,820 | -16,654 | -1,546,474 | |
| Loss arising out of investments in equity-accounted associate companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,654 | -16,654 |
| Expenses for financial assets and liabilities | -2,027,422 | -1,114,857 | -111,323 | -1,226,181 | -491,743 | 159,833 | -331,910 | -325,245 -1,465,502 | -5,376,260 | |
| Interest expense | -12,511 | -28,809 | -71,065 | -99,874 | -9,512 | -284 | -9,796 | -1,586 -1,424,677 | -1,548,444 | |
| Other investment expenses | -2,014,911 | -1,086,048 | -40,259 | -1,126,307 | -482,231 | 160,117 | -322,114 | -323,660 | -40,825 | -3,827,817 |
| Net unrealised and realised losses on investments of life insurance | 0 | 0 | 0 | 0 | -5,930,673 | 2,988 | -5,927,685 | 0 | 0 | -5,927,685 |
| policyholders who bear the investment risk | ||||||||||
| Other technical expenses | -910,622 | -4,962,800 | -2,325,179 | -7,287,979 | -164,768 | -110,343 | -275,111 | -319,505 | 11,033 | -8,782,184 |
| Other expenses | -110,812 | -502,362 | -481,871 | -984,233 | -1,273 | -1,681 | -2,954 | -123,565 | -248 | -1,221,812 |
| Profit or loss before tax | 1,342,618 | 27,433,351 | -2,272,652 | 25,160,699 | 12,141,653 | 422,555 | 12,564,208 | -912,774 | -266,677 | 37,888,074 |
| Income tax expense | -5,733,625 | |||||||||
| Net profit or loss for the period | 32,154,449 | |||||||||
| Net profit or loss attributable to owners of the controlling company | 32,076,257 | |||||||||
| Net profit or loss attributable to non-controlling interests | 78,192 |
| Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Reinsurance business | Non-life business | Life business | Pension Other |
Total | |||||
| 1–6/2019 | Slovenia | International | Total | Slovenia | International | Total | business | |||
| Net premiums earned | 40,177,552 140,040,227 | 33,539,557 | 173,579,784 | 39,289,718 | 4,199,140 | 43,488,858 | 1,913,506 | 0 | 259,159,700 | |
| Gross premiums written | 56,330,966 193,230,401 | 41,767,314 | 234,997,715 | 39,391,574 | 4,191,193 | 43,582,767 | 1,913,506 | 0 | 336,824,954 | |
| Written premiums ceded to reinsurers and co-insurers | -1,462,336 | -21,133,308 | -3,218,228 | -24,351,536 | -110,849 | -5,075 | -115,924 | 0 | 0 | -25,929,796 |
| Change in gross unearned premiums | -13,848,482 | -41,129,449 | -5,624,399 | -46,753,848 | 9,967 | 13,025 | 22,992 | 0 | 0 | -60,579,338 |
| Change in unearned premiums, reinsurers' and co-insurers' shares | -842,596 | 9,072,583 | 614,870 | 9,687,453 | -974 | -3 | -977 | 0 | 0 | 8,843,880 |
| Investment income | 2,882,700 | 2,831,167 | 1,226,396 | 4,057,563 | 2,246,485 | 428,252 | 2,674,737 | 679,015 | 0 | 10,294,015 |
| Interest income | 1,158,709 | 1,881,203 | 1,123,391 | 3,004,593 | 2,106,796 | 465,029 | 2,571,825 | 273,599 | 0 | 7,008,727 |
| Other investment income | 1,723,991 | 949,964 | 103,005 | 1,052,969 | 139,689 | -36,777 | 102,912 | 405,416 | 0 | 3,285,288 |
| Net unrealised and realised gains on investments of life insurance | ||||||||||
| policyholders who bear the investment risk | 0 | 0 | 0 | 0 | 14,291,576 | -725 | 14,290,851 | 0 | 0 | 14,290,851 |
| Other technical income | 394,380 | 3,760,286 | 1,375,167 | 5,135,453 | 605,482 | 8,687 | 614,169 | 835,609 | 0 | 6,979,611 |
| Commission income | 380,768 | 1,544,551 | 512,270 | 2,056,821 | 6,234 | 0 | 6,234 | 0 | 0 | 2,443,823 |
| Other technical income | 13,612 | 2,215,735 | 862,897 | 3,078,632 | 599,248 | 8,687 | 607,935 | 835,609 | 0 | 4,535,788 |
| Other income | 396,361 | 1,583,757 | 622,741 | 2,206,498 | 54,196 | 16,636 | 70,832 | 1,820,035 1,366,716 | 5,860,442 | |
| Net claims incurred | -26,908,870 -83,943,679 | -19,569,629 -103,513,309 -53,999,511 | -2,287,435 -56,286,946 | -445,226 | 0 -187,154,351 | |||||
| Gross claims paid, net of income from recourse receivables | -28,906,190 | -84,687,482 | -17,927,333 -102,614,815 -55,395,773 | -2,113,921 -57,509,694 | -445,026 | 0 -189,475,725 | ||||
| Reinsurers' and co-insurers' shares | 1,220,808 | 2,792,930 | 1,150,609 | 3,943,539 | 26,881 | 42 | 26,923 | 0 | 0 | 5,191,270 |
| Change in the gross provision for outstanding claims | 2,078,527 | -2,618,405 | -3,893,023 | -6,511,428 | 1,411,585 | -173,543 | 1,238,042 | -200 | 0 | -3,195,059 |
| Change in the provision for outstanding claims, reinsurers' and co-insurers' | ||||||||||
| shares | -1,302,015 | 569,278 | 1,100,118 | 1,669,395 | -42,205 | -13 | -42,218 | 0 | 0 | 325,163 |
| Change in other technical provisions | -133,206 | 549,027 | -882,769 | -333,742 | 22,613,797 | -907,261 | 21,706,536 | -1,483,770 | 0 | 19,755,818 |
| Change in technical provisions for policyholders who bear the investment | ||||||||||
| risk | 0 | 0 | 0 | 0 | -8,130,913 | 615,032 | -7,515,881 | 0 | 0 | -7,515,881 |
| Expenses for bonuses and rebates | -1 | -150,334 | -40,492 | -190,826 | 0 | 0 | 0 | 0 | 0 | -190,827 |
| Operating expenses | -12,820,542 -42,435,192 | -16,128,347 | -58,563,539 | -9,984,579 | -1,888,731 -11,873,310 | -1,632,233 | -969,454 | -85,859,077 | ||
| Acquisition costs | -12,127,128 | -15,371,976 | -3,428,533 | -18,800,509 | -2,810,814 | -284,331 | -3,095,145 | -16,099 | 0 | -34,038,881 |
| Change in deferred acquisition costs | 1,421,813 | 2,364,579 | 1,167,141 | 3,531,720 | -31,420 | 5,364 | -26,056 | 0 | 0 | 4,927,477 |
| Other operating expenses | -2,115,227 | -29,427,795 | -13,866,955 | -43,294,750 | -7,142,345 | -1,609,764 | -8,752,109 | -1,616,134 | -969,454 | -56,747,673 |
| Expenses relating to investments in related parties | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,176 | -24,176 |
| Loss arising out of investments in equity-accounted associate companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,176 | -24,176 |
| Expenses for financial assets and liabilities | -50,745 | -121,549 | -112,660 | -234,209 | -15,885 | 6,895 | -8,991 | -213,363 | -7,223 | -514,530 |
| Interest expense | -293 | -23,508 | -62,579 | -86,087 | 0 | -416 | -416 | -3,162 | -7,223 | -97,181 |
| Other investment expenses | -50,451 | -98,041 | -50,081 | -148,122 | -15,885 | 7,311 | -8,575 | -210,201 | 0 | -417,349 |
| Other technical expenses | 16,912 | -4,480,831 | -2,454,883 | -6,935,714 | -118,009 | -65,695 | -183,704 | -347,762 | -2,017 | -7,452,285 |
| Other expenses | -957,073 | -240,328 | -25,055 | -265,383 | -900 | -2,704 | -3,604 | -66,646 | -33,785 | -1,326,491 |
| Profit or loss before tax | 2,997,468 | 20,110,461 | -2,449,974 | 17,660,487 | 6,851,456 | 122,091 | 6,973,547 | 1,059,165 | 330,061 | 29,020,729 |
| Income tax expense | -6,450,470 | |||||||||
| Net profit or loss for the period | 22,570,259 | |||||||||
| Net profit or loss attributable to owners of the controlling company | 22,533,500 | |||||||||
| Net profit or loss attributable to non-controlling interests | 36,759 |
| EUR | Reinsurance business | Non-life business | Life business | Pension business | Other | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1–6/2020 | 1–6/2019 | 1–6/2020 | 1–6/2019 | 1–6/2020 | 1–6/2019 | 1–6/2020 | 1–6/2019 | 1–6/2020 | 1–6/2019 | |
| Gross premiums written | 120,921,970 | 105,498,079 | 257,645,747 | 235,120,447 | 50,472,431 | 44,704,511 | 967,279 | 791,762 | 0 | 0 |
| Net premiums written | 64,798,763 | 56,330,966 | 257,532,210 | 234,997,715 | 49,938,328 | 44,704,511 | 1,493,930 | 791,762 | 0 | 0 |
| Net claims incurred | -15,393,201 | -15,493,303 | -2,669,075 | -3,135,103 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating expenses | -8,329,161 | -8,382,508 | -795,678 | -767,333 | -371,929 | -449,773 | -49,353 | -33,290 | -409,190 | -88,201 |
| Investment income | 46,699 | 39,757 | 0 | 10,559 | 0 | 0 | 1,461 | 0 | 0 | 0 |
| Other technical income | 184,182 | 174,329 | 8,402,628 | 8,429,025 | 303,780 | 7,402 | 0 | 0 | 558,676 | 605,410 |
| Other income | 0 | 0 | 10,649 | 146,716 | 0 | 0 | 0 | 0 | 3,587,752 | 3,987,332 |
Having satisfied all suspensive conditions, Sava Re became the sole owner of the Slovenia-based company NLB Vita d.d. (now renamed Vita, Življenjska Zavarovalnica) on 29 May 2020. Vita was first included in the consolidated accounts on 31 May 2020.
The acquisition of Vita resulted in a gain on the bargain purchase of EUR 6.8 million (excess of the fair value of the net assets as at 31 May 2020 over the paid purchase price).
| EUR | Vita (SLO) |
|---|---|
| Intangible assets | 748,673 |
| Property, plant and equipment | 169,754 |
| Right-of-use assets | 763,884 |
| Financial investments | 369,115,374 |
| Assets held for the benefit of policyholders who bear the investment risk | 153,446,464 |
| Reinsurers' share of technical provisions | 1,278,717 |
| Receivables | 828,062 |
| Cash and cash equivalents | 10,296,429 |
| Other assets | 103,957 |
| A. Total assets | 536,751,315 |
| Technical provisions | 299,823,160 |
| Technical provision for the benefit of life insurance policyholders who bear the investment risk | 154,409,933 |
| Other provisions | 274,062 |
| Deferred tax liabilities | 3,366,146 |
| Liabilities from operating activities and other liabilities | 5,040,842 |
| B. Total liabilities | 462,914,143 |
| Fair value of net assets acquired (A - B) | 73,837,172 |
| Gain on bargain purchase | 6,837,172 |
| Market value of investment as at 31 May 2020 | 67,000,000 |
| EUR | Vita (SLO) |
|---|---|
| Acquisition of stake | -67,000,000 |
| Net cash and cash equivalents acquired in the business combination | 10,296,429 |
| Net cash relating to the business combination | -56,703,571 |
| EUR | Other property, | ||||
|---|---|---|---|---|---|
| Land | Buildings | Equipment | plant and | Total | |
| equipment assets | |||||
| Cost | |||||
| 1 Jan 2020 | 5,630,200 | 54,557,162 | 24,110,963 | 319,159 | 84,617,486 |
| Additions – acquisition of subsidiary | 0 | 0 | 136,926 | 0 | 136,926 |
| Additions | 1,190,086 | 913,913 | 1,110,321 | 23,038 | 3,237,358 |
| Disposals | 0 | 0 | -1,219,659 | 0 | -1,219,659 |
| Reclassification | -14,115 | -82,237 | -1,665 | 0 | -98,017 |
| Exchange differences | 0 | -35,331 | -18,007 | -380 | -53,718 |
| 30 Jun 2020 | 6,806,172 | 55,353,508 | 24,118,880 | 341,817 | 86,620,376 |
| Accumulated depreciation and impairment losses | |||||
| 1 Jan 2020 | 0 | 20,540,637 | 16,368,020 | 93,118 | 37,001,775 |
| Additions | 0 | 570,648 | 908,589 | 25,369 | 1,504,606 |
| Disposals | 0 | 0 | -628,762 | 0 | -628,762 |
| Reclassification | 0 | -5,072 | -6,636 | 0 | -11,708 |
| Exchange differences | 0 | -12,085 | -14,279 | -4 | -26,368 |
| 30 Jun 2020 | 0 | 21,094,128 | 16,626,932 | 118,483 | 37,839,543 |
| Carrying amount as at 1 Jan 2020 | 5,630,200 | 34,016,525 | 7,742,943 | 226,041 | 47,615,710 |
| Carrying amount as at 30 Jun 2020 | 6,806,171 | 34,259,380 | 7,491,948 | 223,334 | 48,780,833 |
| Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | 1 Jan 2020 | Additions | Attributed | 30 Jun 2020 | ||||||
| Holding | Value | Share of voting rights (%) |
Holding | Value | profit or loss 1–6/2020 |
Holding | Value | Share of voting rights (%) |
||
| ZTSR (SLO) | 50.00% | 41,303 | 50.00% | 0.00% | 13,500,000 | -129,633 | 50.00% | 13,411,670 | 50.00% | |
| G2I (GB) | 17.50% | 539,801 | 25.00% | 0.00% | 0 | 112,978 | 17.50% | 652,779 | 25.00% | |
| Total | 581,104 | 13,500,000 | -16,654 | 14,064,451 |
The EUR 13.5 million increase in the value of ZTSR relates to the company's recapitalisation for the sake of the investment in Diagnostic Centre Bled.
| Sava Insurance Group | ||
|---|---|---|
| EUR | 30 Jun 2020 | 31 Dec 2019 |
| ZTSR (SLO) | ||
| Value of assets | 21,436,113 | 95,491 |
| Liabilities | 10,588,440 | 12,885 |
| Equity | 10,847,673 | 82,605 |
| Income | 2,742,476 | 48,300 |
| Net profit or loss for the period | -259,265 | -122,518 |
| Part of the profit or loss attributable to the Group | -129,633 | -61,258 |
| G2I (GB) | ||
| Value of assets | 4,502,899 | 3,477,661 |
| Liabilities | 2,993,949 | 2,585,680 |
| Equity | 1,508,950 | 891,981 |
| Income | 3,207,775 | 3,045,607 |
| Net profit or loss for the period | 645,590 | 37,350 |
| Part of the profit or loss attributable to the Group | 112,978 | 5,565 |
At the end of the first half of 2020, financial investments totalled EUR 1,371.0 million, up EUR 306.1 million from year-end 2019. Compared to year-end 2019, there was an increase in available-for-sale financial investments as the result of the inclusion of the Vita portfolio and a related decrease in the "loans and receivables" item of the accounts. Held-to-maturity and FVTPL investments remained at a similar level.
Financial investments as at 30 June 2020
| EUR | FVTPL | Loans and | Total | ||
|---|---|---|---|---|---|
| Held-to | Non-derivative | Available-for | |||
| 30 Jun 2020 | maturity | Designated to this category |
sale | receivables | |
| Debt instruments | 39,819,481 | 22,820,677 | 1,178,792,514 | 22,503,418 | 1,263,936,090 |
| Deposits and CDs | 0 | 0 | 0 | 21,155,526 | 21,155,526 |
| Government bonds | 30,129,560 | 1,844,222 | 579,234,823 | 0 | 611,208,605 |
| Corporate bonds | 9,689,921 | 20,976,455 | 599,557,691 | 0 | 630,224,067 |
| Loans granted | 0 | 0 | 0 | 1,347,892 | 1,347,892 |
| Equity instruments | 0 | 2,662,348 | 70,037,336 | 0 | 72,699,684 |
| Shares | 0 | 715,623 | 36,540,350 | 0 | 37,255,973 |
| Mutual funds | 0 | 1,946,725 | 33,496,986 | 0 | 35,443,711 |
| Investments in infrastructure funds | 0 | 0 | 23,912,530 | 0 | 23,912,530 |
| Investments in property funds | 0 | 0 | 3,920,368 | 0 | 3,920,368 |
| Financial investments of reinsurers i.r.o. | |||||
| reinsurance contracts with cedants | 0 | 0 | 0 | 6,538,666 | 6,538,666 |
| Total | 39,819,481 | 25,483,025 | 1,276,662,748 | 29,042,084 | 1,371,007,338 |
Financial investments as at 31 December 2019
| EUR 31 Dec 2019 |
Held-to maturity |
FVTPL Non derivative Designated to this category |
Available for-sale |
Loans and receivables |
Total |
|---|---|---|---|---|---|
| Debt instruments | 41,586,644 | 22,984,531 | 871,005,933 | 46,274,618 | 981,851,726 |
| Deposits and CDs | 0 | 1,596,183 | 0 | 45,071,751 | 46,667,934 |
| Government bonds | 39,556,443 | 2,764,926 | 497,082,775 | 0 | 539,404,144 |
| Corporate bonds | 2,030,201 | 18,623,422 | 373,923,158 | 0 | 394,576,781 |
| Loans granted | 0 | 0 | 0 | 1,202,867 | 1,202,867 |
| Equity instruments | 0 | 3,275,847 | 48,498,622 | 0 | 51,774,469 |
| Shares | 0 | 647,824 | 16,855,902 | 0 | 17,503,726 |
| Mutual funds | 0 | 2,628,023 | 31,642,720 | 0 | 34,270,743 |
| Investments in infrastructure funds | 0 | 0 | 20,159,022 | 0 | 20,159,022 |
| Investments in property funds Financial investments of reinsurers i.r.o. reinsurance contracts |
0 | 0 | 4,000,000 | 0 | 4,000,000 |
| with cedants | 0 | 0 | 0 | 7,089,021 | 7,089,021 |
| Total | 41,586,644 | 26,260,378 | 943,663,578 | 53,363,639 | 1,064,874,239 |
| Sava Insurance Group | |||||
|---|---|---|---|---|---|
| EUR | FVTPL | Loans and | Total | ||
| Held to maturity | Non-derivative | Available-for | |||
| Designated to this | receivables | ||||
| 30 Jun 2020 | category | ||||
| Debt instruments | 5,830,830 | 1,096,583 | 68,629,655 | 4,004,978 | 79,562,046 |
| Deposits and CDs | 0 | 0 | 0 | 4,004,978 | 4,004,978 |
| Government bonds | 1,621,930 | 0 | 39,131,048 | 0 | 40,752,977 |
| Corporate bonds | 4,208,900 | 1,096,583 | 29,498,607 | 0 | 34,804,090 |
| Equity instruments | 0 | 277,009,706 | 3,330,553 | 0 | 280,340,259 |
| Mutual funds | 0 | 277,009,706 | 3,330,553 | 0 | 280,340,259 |
| Total | 5,830,830 | 278,106,289 | 71,960,208 | 4,004,978 | 359,902,304 |
Assets held for the benefit of policyholders who bear the investment risk as at 30 June 2020
Assets held for the benefit of policyholders who bear the investment risk as at 31 December 2019
| Sava Insurance Group | ||||||
|---|---|---|---|---|---|---|
| EUR | FVTPL | |||||
| Held to maturity | Non-derivative | Available-for | Loans and | Total | ||
| Designated to this | sale | receivables | ||||
| 31 Dec 2019 | category | |||||
| Debt instruments | 6,444,636 | 1,823,699 | 71,068,660 | 4,000,954 | 83,337,949 | |
| Deposits and CDs | 0 | 0 | 0 | 4,000,954 | 4,000,954 | |
| Government bonds | 1,904,811 | 0 | 38,796,630 | 0 | 40,701,441 | |
| Corporate bonds | 4,539,825 | 1,823,699 | 32,272,030 | 0 | 38,635,554 | |
| Equity instruments | 0 | 126,437,769 | 3,384,170 | 0 | 129,821,939 | |
| Mutual funds | 0 | 126,437,769 | 3,384,170 | 0 | 129,821,939 | |
| Total | 6,444,636 | 128,261,468 | 74,452,830 | 4,000,954 | 213,159,889 |
| EUR | 30 Jun 2020 | 31 Dec 2019 |
|---|---|---|
| From unearned premiums | 19,091,362 | 10,705,397 |
| From provisions for claims outstanding | 32,747,319 | 27,915,142 |
| Total | 51,838,681 | 38,620,539 |
The reinsurers' share of technical provisions increased by EUR 13.2 million. The largest increase was in unearned premiums, up EUR 8.4 million, which relates to reserve strengthening for contracts with inception as from 1 January 2020 (seasonal trend). The reinsurers' share of claims provisions grew by EUR 4.9 million, mainly on account of FoS business but also due to the acquisition of a new company.
Gross receivables rose by EUR 40.7 million compared to year-end 2019, chiefly because of the renewal of most annual non-life (re)insurance contracts with major clients (companies and cedants) in the first half of the year. The allowance for receivables declined by EUR 0.2 million (establishment of allowance of EUR 1.4 million, uses of EUR 0.5 million, write-offs of EUR 1.2 million and negative effect of acquisition of new company of EUR 0.2 million; most changes relate to insurance receivables). Receivables rose by EUR 40.9 million compared to year-end 2019. Receivables of the new subsidiary Vita totalled EUR 11.5 million as at 30 June 2020.
The largest increase was in not-past-due insurance receivables, up EUR 42.0 million, while current tax assets declined by EUR 2.7 million. There was also a EUR 1.8 million decrease in receivables past due up to 180 days.
| EUR | 30 Jun 2020 | 31 Dec 2019 | |||||
|---|---|---|---|---|---|---|---|
| Gross amount |
Allowance | Receivables | Gross amount |
Allowance | Receivables | ||
| Receivables due from policyholders | 202,153,275 | -23,292,695 | 178,860,580 | 160,675,555 | -23,040,976 | 137,634,579 | |
| Receivables due from insurance brokers | 4,369,191 | -862,189 | 3,507,002 | 2,640,726 | -964,939 | 1,675,787 | |
| Other receivables arising out of primary insurance business |
692,375 | -162,821 | 529,554 | 766,506 | -122,516 | 643,990 | |
| Receivables arising out of primary insurance | |||||||
| business | 207,214,841 | -24,317,705 | 182,897,136 | 164,082,787 | -24,128,431 | 139,954,356 | |
| Receivables for shares in claims | 5,811,692 | -177,654 | 5,634,038 | 5,928,753 | -177,662 | 5,751,091 | |
| Other receivables arising out of co-insurance and reinsurance business |
1,477,098 | 0 | 1,477,098 | 983,473 | 0 | 983,473 | |
| Receivables arising out of reinsurance and co | |||||||
| insurance business | 7,288,790 | -177,654 | 7,111,136 | 6,912,226 | -177,662 | 6,734,564 | |
| Current tax assets | 285,053 | 0 | 285,053 | 3,002,507 | 0 | 3,002,507 | |
| Other short-term receivables arising out of | |||||||
| insurance business | 19,797,332 | -17,286,336 | 2,510,996 | 20,113,224 | -17,646,665 | 2,466,559 | |
| Receivables arising out of investments | 2,765,039 | -1,220,790 | 1,544,249 | 2,384,139 | -1,226,600 | 1,157,539 | |
| Other receivables | 7,222,975 | -1,265,268 | 5,957,707 | 7,351,916 | -1,253,524 | 6,098,392 | |
| Other receivables | 29,785,346 | -19,772,394 | 10,012,952 | 29,849,279 | -20,126,789 | 9,722,490 | |
| Total | 244,574,030 | -44,267,753 | 200,306,277 | 203,846,799 | -44,432,882 | 159,413,917 |
| EUR | Additions – | Exchange | 30 Jun | ||||
|---|---|---|---|---|---|---|---|
| 30 Jun 2020 | 1 Jan 2020 | Additions | Collection | Write-offs | acquisition of company |
differences | 2020 |
| Receivables due from policyholders | -23,040,976 | -1,110,751 | 285,244 | 750,522 | -221,713 | 44,979 | -23,292,695 |
| Receivables due from insurance intermediaries | -964,939 | -27,197 | 127,454 | 0 | 0 | 2,493 | -862,189 |
| Other receivables arising out of primary | |||||||
| insurance business | -122,516 | -42,157 | 1,181 | 0 | 0 | 671 | -162,821 |
| Receivables arising out of primary insurance | |||||||
| business | -24,128,431 | -1,180,105 | 413,879 | 750,522 | -221,713 | 48,143 | -24,317,705 |
| Receivables for shares in claims | -177,662 | 0 | 0 | 0 | 0 | 8 | -177,654 |
| Receivables arising out of reinsurance and co | |||||||
| insurance business | -177,662 | 0 | 0 | 0 | 0 | 8 | -177,654 |
| Other short-term receivables arising out of | |||||||
| insurance business | -17,646,665 | -133,277 | 6,515 | 472,419 | 0 | 14,672 | -17,286,336 |
| Receivables arising out of investments | -1,226,600 | 0 | 1,342 | 0 | 0 | 4,468 | -1,220,790 |
| Other short-term receivables | -1,253,524 | -58,221 | 44,831 | 0 | 0 | 1,646 | -1,265,268 |
| Other receivables | -20,126,789 | -191,498 | 52,688 | 472,419 | 0 | 20,786 | -19,772,394 |
| Total | -44,432,882 | -1,371,603 | 466,567 | 1,222,941 | -221,713 | 68,937 | -44,267,753 |
| EUR 30 Jun 2020 |
Not past due |
Past due up to 180 days |
Past due from 181 days to 1 year |
Past due over 1 year |
Total |
|---|---|---|---|---|---|
| Receivables due from policyholders | 137,802,637 | 29,834,907 | 3,980,169 | 7,242,867 | 178,860,580 |
| Receivables due from insurance intermediaries | 1,699,399 | 1,789,915 | 5,588 | 12,103 | 3,507,002 |
| Other receivables arising out of primary insurance | |||||
| business | 129,185 | 330,279 | 13,153 | 56,938 | 529,554 |
| Receivables arising out of primary insurance business | 139,631,221 | 31,955,101 | 3,998,910 | 7,311,908 | 182,897,136 |
| Receivables for reinsurers' shares in claims | 4,481,922 | 634,374 | 121,817 | 395,923 | 5,634,038 |
| Other receivables arising out of co-insurance and | |||||
| reinsurance business | 1,441,073 | 17,509 | 1,103 | 17,414 | 1,477,098 |
| Receivables arising out of reins- and co-ins. business | 5,922,995 | 651,883 | 122,920 | 413,337 | 7,111,136 |
| Current tax assets | 285,053 | 0 | 0 | 0 | 285,053 |
| Other short-term receivables arising out of ins. business | 796,770 | 729,131 | 324,647 | 660,451 | 2,510,996 |
| Short-term receivables arising out of financing | 1,520,607 | 1,507 | 2,490 | 19,645 | 1,544,249 |
| Other short-term receivables | 5,538,358 | 298,044 | 51,122 | 70,183 | 5,957,707 |
| Other receivables | 7,855,735 | 1,028,682 | 378,259 | 750,279 | 10,012,952 |
| Total | 153,695,004 | 33,635,666 | 4,500,089 | 8,475,524 | 200,306,277 |
| EUR | Past due up | Past due from | Past due | |||
|---|---|---|---|---|---|---|
| 31 Dec 2019 | Not past due | to 180 days | 181 days to 1 year |
over 1 year | Total | |
| Receivables due from policyholders | 95,758,889 | 31,644,784 | 3,874,248 | 6,356,658 | 137,634,579 | |
| Receivables due from insurance brokers | 587,073 | 1,065,597 | 4,254 | 18,863 | 1,675,787 | |
| Other receivables arising out of primary insurance | ||||||
| business | 541,983 | 18,497 | 29,979 | 53,531 | 643,990 | |
| Receivables arising out of primary insurance business | 96,887,945 | 32,728,878 | 3,908,481 | 6,429,052 | 139,954,356 | |
| Receivables for reinsurers' shares in claims | 4,379,202 | 692,022 | 358,812 | 321,055 | 5,751,091 | |
| Other receivables arising out of co-insurance and | ||||||
| reinsurance business | 870,233 | 71,068 | 38,580 | 3,592 | 983,473 | |
| Receivables arising out of reinsurance and co | ||||||
| insurance business | 5,249,435 | 763,090 | 397,392 | 324,647 | 6,734,564 | |
| Current tax assets | 3,002,507 | 0 | 0 | 0 | 3,002,507 | |
| Other short-term receivables arising out of insurance | ||||||
| business | 503,612 | 1,109,979 | 234,679 | 618,289 | 2,466,559 | |
| Short-term receivables arising out of financing | 1,107,957 | 1,423 | 2,474 | 45,685 | 1,157,539 | |
| Other short-term receivables | 5,205,345 | 805,882 | 23,284 | 63,881 | 6,098,392 | |
| Other receivables | 6,816,914 | 1,917,284 | 260,437 | 727,855 | 9,722,490 | |
| Total | 111,956,801 | 35,409,252 | 4,566,310 | 7,481,554 | 159,413,917 |
| EUR | 30 Jun 2020 | 31 Dec 2019 |
|---|---|---|
| Cash in hand | 27,501 | 18,284 |
| Cash in bank accounts | 64,374,454 | 32,260,496 |
| Cash equivalents | 40,165,381 | 61,525,251 |
| Total | 104,567,336 | 93,804,031 |
Compared to year-end 2019, the balance of cash and cash equivalents increased by EUR 10.8 million. The balance of cash and cash equivalents at the end of the year was higher because of the lack of favourable reinvestment opportunities in financial markets. Proceeds from maturities and disposals were not fully reinvested but held in transaction accounts.
Retained earnings grew by EUR 31.5 million because the distributable profit in respect of 2019 remained unallocated.
The weighted average number of shares outstanding in the financial period was 15,497,696. As at 30 June 2020, the parent company held 1,721,966 own shares, which are subtracted when calculating the weighted average number of shares.
Earnings or loss per share
| EUR | 1–6/2020 | 1–6/2019 |
|---|---|---|
| Net profit or loss for the period | 32,154,449 | 22,570,259 |
| Net profit or loss for the period attributable to owners of the controlling company | 32,076,257 | 22,533,500 |
| Weighted average number of shares | 15,497,696 | 15,497,696 |
| Earnings or loss per share | 2.07 | 1.45 |
| EUR | 1–6/2020 | 1–6/2019 |
|---|---|---|
| Comprehensive income for the period | 29,859,255 | 35,386,901 |
| Comprehensive income for the period attributable to owners of the controlling company | 29,782,521 | 35,348,927 |
| Weighted average number of shares | 15,497,696 | 15,497,696 |
| Comprehensive income per share | 1.92 | 2.28 |
Technical provisions increased by EUR 353.3 million, or 37.8%, compared to 31 December 2019. The largest increase was in the mathematical provision (technical provision for life business), which grew by EUR 270.5 million, mostly on account of the integration of a new company into the Group; other than provisions for traditional life policies, the mathematical provision includes funds set aside for the guaranteed part of unit-linked life policies. The increase in gross unearned premiums (EUR 57.9 million) mainly relates to the establishment of high unearned premiums for coverages for which annual premiums were accounted for at the inception of the coverage and partly to the growth in non-life insurance business. Gross claims provisions increased by EUR 21.9 million. Most of this amount is due to the inclusion of a new company in the Group and certain large claims and/or adjustments to align the non-life (re)insurance portfolio to Slovenian and Croatian regulations.
The gross provision relating to unit-linked business rose by EUR 144.1 million due to the inclusion of a new company in the consolidated accounts.
| EUR | 1 Jan 2020 | Additions | Uses and releases |
Additions – acquisition of company |
Exchange differences |
30 Jun 2020 |
|---|---|---|---|---|---|---|
| Gross unearned premiums | 207,895,397 | 192,253,645 | -134,656,773 | 850,303 | -531,945 | 265,810,627 |
| Technical provisions for life insurance business | 211,877,103 | 13,256,349 | -33,701,653 | 290,984,318 | -19,711 | 482,396,406 |
| Gross provision for outstanding claims | 502,914,277 | 146,578,097 | -129,746,391 | 7,566,382 | -2,458,929 | 524,853,436 |
| Gross provision for bonuses, rebates and cancellations |
1,234,753 | 53,983 | -187,857 | 0 | -297 | 1,100,582 |
| Other gross technical provisions | 10,031,179 | 10,450,122 | -7,379,372 | 0 | -2,537 | 13,099,392 |
| Total | 933,952,709 | 362,592,196 | -305,672,046 | 299,401,003 | -3,013,419 | 1,287,260,443 |
| Net technical provision for the benefit of life insurance policyholders who bear the |
||||||
| investment risk | 220,613,698 | 23,991,487 | -34,711,975 | 154,832,091 | 0 | 364,725,301 |
Investment contract liabilities related to Sava Pokojninska and totalled EUR 148.7 million as at 30 June 2020, down 1.5%, or EUR 2.3 million, from year-end 2019. Their movement is in line with investment contract assets, driven largely by new premium contributions, payouts and changes in fund unit prices.
| EUR | Difference | |||||
|---|---|---|---|---|---|---|
| 30 Jun 2020 | Carrying | between FV and | ||||
| amount | Level 1 | Level 2 | Level 3 | Total fair value | CA | |
| Investments measured at fair value | 1,302,145,773 | 1,077,784,369 | 172,205,925 | 52,155,479 | 1,302,145,773 | 0 |
| At fair value through P/L | 25,483,025 | 5,002,294 | 18,058,519 | 2,422,212 | 25,483,025 | 0 |
| Designated to this category | 25,483,025 | 5,002,294 | 18,058,519 | 2,422,212 | 25,483,025 | 0 |
| Debt instruments | 22,820,677 | 3,055,569 | 17,354,430 | 2,410,678 | 22,820,677 | 0 |
| Equity instruments | 2,662,348 | 1,946,725 | 704,089 | 11,534 | 2,662,348 | 0 |
| Available-for-sale | 1,276,662,748 | 1,072,782,075 | 154,147,406 | 49,733,267 | 1,276,662,748 | 0 |
| Debt instruments | 1,178,792,514 | 1,019,436,844 | 139,672,749 | 19,682,921 | 1,178,792,514 | 0 |
| Equity instruments | 70,037,336 | 53,345,231 | 14,474,657 | 2,217,448 | 70,037,336 | 0 |
| Investments in infrastructure funds | 23,912,530 | 0 | 0 | 23,912,530 | 23,912,530 | 0 |
| Investments in property funds | 3,920,368 | 0 | 0 | 3,920,368 | 3,920,368 | 0 |
| Investments for the benefit of life policyholders | ||||||
| who bear the investment risk | 350,066,496 | 346,656,041 | 3,410,455 | 0 | 350,066,496 | 0 |
| Investments not measured at fair value | 68,861,565 | 35,667,459 | 6,723,950 | 29,762,740 | 72,154,149 | 3,292,585 |
| Held-to-maturity assets | 39,819,481 | 35,667,459 | 6,723,950 | 720,656 | 43,112,065 | 3,292,584 |
| Debt instruments | 39,819,481 | 35,667,459 | 6,723,950 | 720,656 | 43,112,065 | 3,292,584 |
| Loans and receivables | 29,042,084 | 0 | 0 | 29,042,084 | 29,042,084 | 1 |
| Deposits | 21,155,525 | 0 | 0 | 21,155,526 | 21,155,526 | 1 |
| Loans granted | 1,347,892 | 0 | 0 | 1,347,892 | 1,347,892 | 0 |
| Deposits with cedants | 6,538,666 | 0 | 0 | 6,538,666 | 6,538,666 | 0 |
| Investments for the benefit of life policyholders | ||||||
| who bear the investment risk | 9,835,808 | 6,199,173 | 0 | 4,004,978 | 10,204,151 | 368,343 |
| Total investments | 1,371,007,338 | 1,113,451,828 | 178,929,875 | 81,918,219 | 1,374,299,922 | 3,292,585 |
| Total investments for the benefit of life | ||||||
| policyholders who bear the investment risk | 359,902,304 | 352,855,214 | 3,410,455 | 4,004,978 | 360,270,647 | 368,343 |
| EUR | Fair value Difference |
|||||
|---|---|---|---|---|---|---|
| 31 Dec 2019 | Carrying | Total fair | between | |||
| amount | Level 1 | Level 2 | Level 3 | value | FV and CA | |
| Investments measured at fair value | 969,923,955 | 759,148,773 | 165,450,052 | 45,325,130 | 969,923,955 | 0 |
| At fair value through P/L | 26,260,378 | 5,991,532 | 18,585,312 | 1,683,534 | 26,260,378 | 0 |
| Designated to this category | 26,260,378 | 5,991,532 | 18,585,312 | 1,683,534 | 26,260,378 | 0 |
| Debt instruments | 22,984,531 | 3,363,509 | 17,949,066 | 1,671,956 | 22,984,531 | 0 |
| Equity instruments | 3,275,847 | 2,628,023 | 636,246 | 11,578 | 3,275,847 | 0 |
| Available-for-sale | 943,663,578 | 753,157,241 | 146,864,740 | 43,641,596 | 943,663,577 | 0 |
| Debt instruments | 871,005,933 | 721,504,536 | 132,260,355 | 17,241,042 | 871,005,933 | 0 |
| Equity instruments | 48,498,622 | 31,652,705 | 14,604,385 | 2,241,532 | 48,498,622 | 0 |
| Investments in infrastructure funds | 20,159,022 | 0 | 0 | 20,159,022 | 20,159,022 | 0 |
| Investments in property funds | 4,000,000 | 0 | 0 | 4,000,000 | 4,000,000 | |
| Investments for the benefit of policyholders who bear the investment risk | 202,714,299 | 198,183,199 | 4,531,100 | 0 | 202,714,299 | 0 |
| Investments not measured at fair value | 94,950,283 | 35,542,413 | 16,735,930 | 45,695,843 | 97,974,186 | 3,023,903 |
| Held-to-maturity assets | 41,586,644 | 35,542,413 | 9,068,134 | 0 | 44,610,547 | 3,023,903 |
| Debt instruments | 41,586,644 | 35,542,413 | 9,068,134 | 0 | 44,610,547 | 3,023,903 |
| Loans and receivables | 53,363,639 | 0 | 7,667,796 | 45,695,843 | 53,363,639 | 0 |
| Deposits | 45,071,751 | 0 | 0 | 45,071,751 | 45,071,751 | 0 |
| Loans granted | 1,202,867 | 0 | 578,775 | 624,092 | 1,202,867 | 0 |
| Deposits with cedants | 7,089,021 | 0 | 7,089,021 | 0 | 7,089,021 | 0 |
| Investments for the benefit of policyholders who bear the investment risk | 10,445,590 | 6,916,526 | 0 | 4,000,954 | 10,917,480 | 471,890 |
| Total investments | 1,064,874,239 | 794,691,186 | 182,185,982 | 91,020,973 | 1,067,898,141 | 3,023,903 |
| Total investments for the benefit of life policyholders who bear the | ||||||
| investment risk | 213,159,889 | 205,099,725 | 4,531,100 | 4,000,954 | 213,631,779 | 471,890 |
| EUR | Debt instruments Equity instruments |
Investments in infrastructure funds |
Investments in property funds |
|||||
|---|---|---|---|---|---|---|---|---|
| 30 Jun 2020 |
31 Dec 2019 |
30 Jun 2020 |
31 Dec 2019 |
30 Jun 2020 |
31 Dec 2019 |
30 Jun 2020 |
31 Dec 2019 |
|
| Opening balance | 18,912,998 | 15,250,825 | 2,253,110 | 2,401,281 | 20,159,022 | 5,264,540 | 4,000,000 | 0 |
| Additions | 2,378,840 | 3,949,569 | 0 | 11,578 | 4,324,641 | 17,513,526 | 0 | 4,001,949 |
| Disposals | 0 | -739,638 | 0 | -163,700 | 0 | -2,164,017 | 0 | 0 |
| Maturities | 0 | -377,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revaluation to fair value | 81,065 | 829,241 | -24,128 | 3,951 | -571,134 | -455,028 | -79,632 | -1,949 |
| Reclassification into level | 720,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Closing balance | 22,093,599 | 18,912,998 | 2,228,982 | 2,253,110 | 23,912,530 | 20,159,022 | 3,920,368 | 4,000,000 |
| EUR | Level 1 | Level 2 |
|---|---|---|
| FVTPL | -100,620 | 100,620 |
| Debt instruments | -100,620 | 100,620 |
| Available for sale | 880,269 | -880,269 |
| Debt instruments | 880,269 | -880,269 |
| Total | 779,649 | -779,649 |
The Group primarily measures its OTC debt assets based on BID CBBT prices representing unadjusted quoted prices, thus meeting the criteria for classification into level 1. Level 1 also includes mutual fund assets and listed securities that satisfy the active market requirement.
The Group makes separate disclosures for the following groups of related parties:
The Group's largest shareholder is Slovenian Sovereign Holding with a 17.7% stake.
Fixed remuneration of management board members for performing their function in the first six months of 2020 totalled EUR 343,147 (1–6/2019: EUR 326,938), in the firstsix months of 2019, variable remuneration totalled EUR 235,667 (1–6/2019: 175,365). Benefits in kind were EUR 16,425 (1–6/2019: EUR 20,258). Other payments relate to severance pay for a management board member.
Remuneration of management board members in 1–6/2020
| EUR | Gross salary, fixed amount |
Gross salary, variable amount |
Benefits in kind – insurance premiums |
Benefits in kind – use of company car |
Other payments |
Total |
|---|---|---|---|---|---|---|
| Marko Jazbec | 94,500 | 55,536 | 95 | 2,868 | - | 152,999 |
| Jošt Dolničar | 85,035 | 49,980 | 2,609 | 2,382 | - | 140,006 |
| Srečko Čebron | 73,177 | 80,171 | 1,535 | 2,170 | 89,100 | 246,153 |
| Polona Pirš Zupančič | 85,035 | 49,980 | 2,603 | 1,786 | - | 139,404 |
| Peter Skvarča | 5,400 | - | 157 | 220 | - | 5,777 |
| Total | 343,147 | 235,667 | 6,999 | 9,426 | 89,100 | 684,340 |
| EUR | 30 Jun 2020 | 31 Dec 2019 |
|---|---|---|
| Marko Jazbec | 16,500 | 16,500 |
| Jošt Dolničar | 14,850 | 14,850 |
| Srečko Čebron | - | 15,516 |
| Polona Pirš Zupančič | 14,850 | 14,850 |
| Peter Skvarča | 5,400 | - |
| Total | 51,600 | 61,716 |
| EUR | Attendance fees |
Remuneration for performing the function |
Reimbursement of expenses and training |
Total | |
|---|---|---|---|---|---|
| Supervisory board members | |||||
| Mateja Lovšin Herič | chair | 853 | 8,288 | - | 9,141 |
| Keith William Morris | deputy chair | 853 | 6,209 | 1,200 | 8,262 |
| Gorazd Andrej Kunstek | member of the SB | 853 | 5,525 | - | 6,378 |
| Mateja Živec | member of the SB | 853 | 5,525 | - | 6,378 |
| Davor Ivan Gjivoje | member of the SB | 853 | 5,525 | 5,119 | 11,497 |
| Andrej Kren | member of the SB | 853 | 5,525 | 33 | 6,411 |
| Total supervisory board members | 5,118 | 36,597 | 6,352 | 48,067 | |
| Audit committee members | |||||
| Andrej Kren | chairman | 902 | 2,072 | 65 | 3,039 |
| Mateja Lovšin Herič | member | 902 | 1,381 | - | 2,283 |
| Ignac Dolenšek | external member | - | 5,021 | 41 | 5,062 |
| Total audit committee members | 1,804 | 8,474 | 106 | 10,384 | |
| Members of the nominations and remuneration committee | |||||
| Mateja Lovšin Herič | chair | 308 | 2,072 | - | 2,380 |
| Keith William Morris | member | 308 | 1,381 | 300 | 1,989 |
| Davor Ivan Gjivoje | member | 154 | 1,381 | 1,280 | 2,815 |
| Andrej Kren | member | 308 | 1,381 | - | 1,689 |
| Total nominations committee members | 1,078 | 6,215 | 1,580 | 8,873 | |
| Members of the risk committee | |||||
| Keith William Morris | chair | 154 | 2,072 | 300 | 2,526 |
| Davor Ivan Gjivoje | member | 154 | 1,447 | 1,280 | 2,881 |
| Slaven Mićković | external member | - | 3,615 | - | 3,615 |
| Total risk committee members | 308 | 7,134 | 1,580 | 9,022 | |
| Members of the fit & proper committee | |||||
| Mateja Živec | chair | 154 | 2,072 | - | 2,226 |
| Keith William Morris | member | 154 | 1,381 | 300 | 1,835 |
| Rok Saje | external member | 374 | 1,381 | - | 1,755 |
| Andrej Kren | alternate member | 374 | 1,381 | - | 1,755 |
| Total members of the fit & proper committee | 1,056 | 6,215 | 300 | 7,571 |
As at 30 June 2020, the Company had no liabilities due to any members of the supervisory board or its committees.
| EUR | 30 Jun 2020 | 31 Dec 2019 |
|---|---|---|
| Loans granted to Group companies | 5,946,039 | 3,637,532 |
| Receivables for premiums arising out of reinsurance assumed | 29,628,941 | 21,227,908 |
| Short-term receivables arising out of financing | 814,175 | 2,939 |
| Other short-term receivables | 69,825 | 50,336 |
| Short-term deferred acquisition costs | 3,327,450 | 941,701 |
| Total | 39,786,429 | 25,860,416 |
| EUR | 30 Jun 2020 | 31 Dec 2019 |
|---|---|---|
| Liabilities for shares in reinsurance claims due to Group companies | 7,116,916 | 8,658,814 |
| Other liabilities from co-insurance and reinsurance | 6,752,865 | 4,483,248 |
| Other short-term liabilities | 7,336 | 3,533 |
| Total (excluding provisions) | 13,877,117 | 13,145,595 |
| EUR | 1–6/2020 | 1–6/2019 |
|---|---|---|
| Gross premiums written | 56,123,207 | 49,167,113 |
| Change in gross unearned premiums | -14,912,153 | -15,219,220 |
| Gross claims paid | -15,906,221 | -16,134,747 |
| Change in the gross provision for outstanding claims | -5,950,170 | -1,602,994 |
| Income from gross recourse receivables | 513,020 | 641,444 |
| Other operating expenses | -70,072 | -85,812 |
| Dividend income | 1,411,321 | 34,947,396 |
| Interest income | 46,699 | 39,757 |
| Acquisition costs | -10,644,838 | -8,942,517 |
| Change in deferred acquisition costs | 2,385,749 | 645,820 |
| Other technical income | 184,182 | 174,329 |
| Total | 13,180,725 | 43,630,569 |
| EUR | 30 Jun 2020 | 31 Dec 2019 |
|---|---|---|
| Interests in companies | 6,852,957 | 8,013,877 |
| Debt securities | 105,097,989 | 112,723,578 |
| Receivables due from policyholders | 1,561,647 | 147,237 |
| Total | 113,512,593 | 120,884,693 |
| EUR | 30 Jun 2020 | 31 Dec 2019 |
|---|---|---|
| Liabilities for shares in claims | 7,385 | 1,093 |
| Total | 7,385 | 1,093 |
| EUR | 1–6/2020 | 1–6/2019 |
|---|---|---|
| Gross premiums written | 11,083,897 | 10,371,507 |
| Gross claims paid | -1,243,877 | -1,915,441 |
| Dividend income | 0 | 496,860 |
| Interest income | 820,039 | 1,870,874 |
| Other investment income | 143,781 | 0 |
| Total | 10,803,840 | 10,823,799 |
Related-party transactions were conducted on an arms-length basis.
| Characteristics of loans granted to subsidiaries | ||||
|---|---|---|---|---|
| -------------------------------------------------- | -- | -- | -- | -- |
| Sava Re | ||||
|---|---|---|---|---|
| Borrower | Principal | Type of loan | Maturity | Interest rate |
| Sava Neživotno Osiguranje (SRB) | 500,000 | ordinary | 15/07/2021 | 2.30% |
| Sava Neživotno Osiguranje (SRB) | 800,000 | ordinary | 15/07/2020 | 3.00% |
| Illyria (RKS) | 642,000 | ordinary | 15/07/2022 | 3.00% |
| Illyria (RKS) | 400,000 | ordinary | 15/07/2020 | 1.20% |
| Illyria (RKS) | 500,000 | subordinated | 26/07/2029 | 3.00% |
| Sava Životno Osiguranje (SRB) | 770,000 | ordinary | 15/11/2020 | 0.90% |
| Sava Životno Osiguranje (SRB) | 2,300,000 | ordinary | 15/01/2021 | 0.90% |
| Total | 5,912,000 |
Appendix – Glossary of selected terms and calculation methodologies for indicators
| Accounting currency. A local currency used in the accounting documentation. Reinsurance contracts may be accounted for using |
|---|
| various accounting currencies. Generally, this is the currency in which are denominated liabilities and receivables in relation to the |
| cedant, and hence also the reinsurer. |
| Administrative expense ratio. The ratio of operating expenses net of acquisition costs and change in deferred acquisition costs as a |
| percentage of gross premiums written. |
| Associate. An entity over which the investor has significant influence (the power to participate in the financial and operating policy |
| decisions) and that is neither a subsidiary nor an interest in a joint venture. |
| Book value per share. Ratio of total equity to weighted average number of shares outstanding. |
| Business continuity plan. Document comrising procedures for ensuring continuity of key business processes and systems. The |
| contingency plan is an integral part of the business continuity plan, setting out technical and organisational measures to return to |
| normal operation and minimise the consequences of severe business disruptions. |
| BVAL price. Engl. Bloomberg valuation price. The price obtained from the Bloomberg information system. |
| Capital fund. Assets representing the capital of the Company. |
| CBBT price. Engl. Composite Bloomberg Bond Trader price. Closing price available in the Bloomberg information system based on |
| binding bids. |
| Cedant, cede, cession. A cedant is the client of a reinsurance company. To cede is to transfer part of any risk an insurer has |
| underwritten to a reinsurer. The part thus transferred to any reinsurer is called a cession. |
| Chief Operating Decision Maker (CODM). CODM may refer to a person responsible for monitoring an operating segment or to a group |
| of persons responsible for allocating resources, and monitoring and assessing performance. CODM is a function and not a title. |
| Claims paid. Claims and benefits booked during a given period for claims resolved either fully or in part, including loss adjustment |
| expenses. Gross/net – before/after deduction of reinsurance. Gross claims paid are gross claims paid less subrogation receivables. Net |
| claims paid is short for net claims payments. |
| Claims risk. The risk that the number of claims or the average claim amount will be higher than expected. |
| Composite insurer. Insurer that writes both life and non-life business. |
| Comprehensive income. The sum of net profit for the period and other comprehensive income for the period, net of tax. The latter |
| comprises the effects of other gains and losses not recognised in the income statement that affect equity, mainly through the fair value |
| reserve. |
| Consolidated book value per share. Ratio of consolidated total equity to weighted average number of shares outstanding. |
| Consolidated earnings per share. Ratio of net profit/loss attributable to equity holders of the controlling company as a percentage of |
| the weighted average number of shares outstanding. |
| Credit risk. The risk of loss or of adverse change in the financial situation, resulting from fluctuations in the credit standing of issuers of |
| securities, counterparties and any debtors to which insurance and reinsurance undertakings are exposed, in the form of counterparty |
| default risk, or spread risk, or market risk concentrations. |
| Currency risk. The sensitivity of the values of assets, liabilities and financial instruments to changes in the level or in the volatility of |
| currency exchange rates. |
| Dividend yield. Ratio of dividend per share to the average price per share in the period. |
| Earnings per share. Ratio of net profit/loss as a percentage of the weighted average number of shares outstanding. |
| EIOPA. European Insurance and Occupational Pensions Authority. |
| Eligible own funds. The value of own funds eligible to cover the solvency capital requirement. |
| Equity risk. The sensitivity of the values of assets, liabilities and financial instruments to changes in the level or in the volatility of |
| market prices of equities. |
| Excess of loss reinsurance. A type of reinsurance in which the insurer agrees to pay a specified portion of a claim and the reinsurer |
| agrees to pay all or a part of the claim above the specified currency amount or "retention". |
| Facultative reinsurance. A type of reinsurance under which the ceding company has the option to cede and the reinsurer has the option |
| to accept or decline individual risks of the underlying policy. Typically used to reinsure large individual risks or for amounts in excess of |
| limits on risks already reinsured elsewhere. |
| FATCA. Foreign Account Tax Compliance Act; for details see http://www.sava-re.si/en/o-druzbi/FATCA/ |
| Financial investments. Financial investments do not include financial investments in associates, investment property nor cash and cash |
| equivalents. |
| Financial risk. It comprises the risk of failure to achieve the guaranteed return, interest rate risk, equity risk, risk of alternative |
| investments, currency risk, liquidity risk and credit risk. |
| FOS business. Freedom of Services business. Business written within the European Economic Area based on the freedom of services |
| right to provide services on a cross-border basis. |
| FVTPL. Financial instruments measured at fair value through profit or loss. |
| Gross claims paid. Claims and benefits booked during a given period for claims resolved either fully or in part, including loss adjustment |
| expenses, and net of recourse receivables. Gross claims paid are claims before deduction of reinsurance. |
| Gross expense ratio. The ratio of operating expenses as a percentage of gross premiums written. |
| Gross incurred loss ratio. Gross claims paid, including the change in the gross provision for outstanding claims, as a percentage of gross |
| premiums written gross of the change in gross unearned premiums. |
| Gross operating expenses. Operating expenses, excluding commission income. |
| Gross premiums written. The total premiums on all policies written or renewed during a given period regardless of what portions have |
| been earned. Gross premiums written are premiums before deduction of reinsurance. |
| Gross/net. In insurance terminology, the terms gross and net usually denote figures before and after deduction of reinsurance. |
| HR. Croatia. |
| IBNER. Provision for claims that are Incurred But Not Enough Reported. |
Insurance density. The ratio of gross premiums written as a percentage of the number of inhabitants.
Insurance penetration. The ratio of gross premiums written as a percentage of gross domestic product.
Liability fund. Assets covering technical provisions.
Life insurance register of assets. Register of assets used to cover mathematical provisions.
set out in the reinsurance contract. In proportional reinsurance, the retention may be a percentage of the original policy's limit. In nonproportional insurance, the retention is usually a monetary amount of loss, a percentage of loss or a loss-to-premium ratio.
Retrocession. The reinsurance bought by reinsurers; a transaction by which a reinsurer cedes risks to another reinsurer.
Return on equity (ROE). The ratio of net profit for the period as a percentage of average equity in the period. Return on revenue (ROR). Ratio of net profit for the year to operating revenues.
Return on the investment portfolio. The ratio of net investment income relating to the investment portfolio to average invested assets. It includes the following statement of financial position items: investment property, financial investments in subsidiaries and associates, financial investments, and cash and cash equivalents. The average amount is calculated based on figures as at the reporting date and as
Risk appetite. The level of risk that a company is willing to take in pursuit of its strategic objectives. It is determined based on the acceptable solvency ratio, ratio of high-quality liquid assets as a percentage of the investment portfolio, profitability of insurance products and reputation risk.
Risk register. Catalogue of all identified risks maintained regularly updated by the Company.
RKS. Kosovo.
SLO. Slovenia.
Solvency capital requirement (SCR). Level of capital calculated as prescribed by law based on all measurable risks, including life and non-life insurance risk, health insurance risk, market risk, counterparty default risk and operational risk.
Solvency ratio. The ratio of eligible own funds as a percentage of the SCR. A solvency ratio in excess of 100% indicates that the firm has sufficient resources to meet the SCR.
SRB. Serbia.
Standard formula. Formulas laid down by Solvency II regulations for the calculation of the Solvency Capital Requirement.
Strategic risk. Risk of unexpected decline in the company's value due to adverse impact of wrong business decisions, changes to the business or legal environment and market development.
Subsidiary entity. An entity that is controlled by another entity.
Transaction currency. The currency in which reinsurance contract transactions are processed.
Underwriting process risk. Risk of financial loss due to incorrect selection and approval of risks to be (re)insured.
Underwriting result. Profit or loss realised from insurance operations as opposed to that realised from investments or other items. Underwriting risk. Risk of loss or of adverse change in the value of insurance liabilities due to inadequate pricing and provisioning assumptions. Underwriting risk comprises underwriting process risk, pricing risk, claims risk, retention risk and reserving risk.
Unearned premiums. The portion of premiums written that applies to the unexpired portion of the policy period and is attributable to and recognised as income in future years.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.