Annual Report • Apr 7, 2025
Annual Report
Open in ViewerOpens in native device viewer

Sava Insurance Group and Sava Re d.d. ANNUAL REPORT 2024
This version of the annual report does not comply with the ESEF Regulation and is an unofficial version of the official annual report published in accordance with the ESEF Regulation in XHTML format. The official annual financial report, prepared in accordance with the ESEF Regulation, is available on the Company's financial reports website.

| BUSINESS REPORT | 7 | SUSTAINABILITY REPORT | 108 | |
|---|---|---|---|---|
| Declaration of the management board | 8 | 1 Auditor's report |
110 | |
| Key figures | 9 | 2 General information |
113 | |
| 1 | Letter from the Chairman of the Management Board | 10 | 3 Environmental information |
127 |
| 2 | Profile of Sava Re and the Sava Insurance Group | 12 | 4 Social information |
143 |
| 3 | Shareholders and share trading | 21 | 5 Governance information |
169 |
| 4 | Report of the supervisory board | 26 | 6 Sustainability performance indicators |
|
| 5 | Corporate governance statement | 38 | of the Sava Insurance Group and Sava Re | 183 |
| 6 | Mission, vision, strategic priorities and goals | 54 | 7 Appendices to the sustainability report |
184 |
| 7 | Business environment | 60 | ||
| 8 | Review of operations of the Sava Insurance Group and Sava Re |
68 | FINANCIAL STATEMENTS WITH NOTES |
189 |
| 9 | Human resource management | 95 | 1 Auditor's report |
191 |
| 10 Risk management | 96 | 2 Financial statements |
195 | |
| 11 Information technology | 105 | 3 Notes to the financial statements |
201 | |
| 12 Appendix to the business report | 106 | 4 Significant events after the reporting date |
396 | |
| 5 Appendices to the financial statements with notes (unaudited) |
397 |


Edvard Hojnik, TBS Team 24, Slovenia Shpend Balija, Illyria, Kosovo Miloš Brusin, Sava Životno Osiguranje, Serbia Bojan Mijailović, Sava Neživotno Osiguranje, Serbia Jošt Dolničar, Zavarovalnica Sava, Slovenia David Benedek, Sava Re, Slovenia Peter Skvarča, Sava Re, Slovenia Marko Jazbec, Sava Re, Slovenia Andrej Plos, Sava Pokojninska, Slovenia Albin Podvorica, Illyria Life, Kosovo Nebojša Sćekić, Sava Osiguranje, Montenegro
Melita Gugulovska, Sava Osiguruvanje, North Macedonia Snežana Stanković, Sava Penzisko Društvo, North Macedonia Ivana Ivetić, ASP, Serbia Kristina Cvitanović Zorić, Zavarovalnica Sava, Croatian branch Jožica Palčič, Sava Infond, Slovenia Polona Pirš, Sava Re, Slovenia Barbara Smolnikar, Zavarovalnica Vita, Slovenia

Good relationships are built on trust. We are proud to be trusted by our customers, business partners, investors and employees.



December 2024
We have raised the level of security we offer, as reflected in the ratings from an independent rating agency.

In 2024 S&P Global Ratings revised the outlook on Sava Re and Zavarovalnica Sava to positive from stable. The two companies are now rated
INCORPORATING SUSTAINABILITY


We are increasingly incorporating green investing and socially responsible projects into our investment structure.
In 2024, we managed to boost our ESG investment allocation from 16.9% to 23.6% of the Group's total investment portfolio.


We support local communities and the wider environment, and work to improve the quality of life.
In 2024, we donated a total of 6,574 volunteer hours to local communities, up from 5,114 hours last year. We are proud to have increased this figure yet again.

More than 3,000 of our people in six countries in the Adriatic region, standing on the shoulders of two generations of dedicated colleagues, work together regularly to offer security to our stakeholders, especially our customers, investors and partners.

Declaration of the management board 8

Marko Jazbec Chairman of the Management Board


To the best of our knowledge and in accordance with the International Financial Reporting Standards and other laws applicable in Slovenia, the Solvency II Directive and Directive (EU) 2022/2464 on sustainability reporting, the consolidated and separate financial statements give a true and fair view of the financial position and profit or loss of the Sava Insurance Group and Sava Re d.d. The business report gives a true and fair view of the development and performance of the Group and the Company, and of their financial position, including a description of the principal risks to which the consolidated companies are exposed.
Ljubljana, 14 March 2025
Where possible, the sustainability report disclosures have been provided for all members of the Group at a consolidated level. Where this has not been possible, they have been provided only for the parent company and its EUbased subsidiaries.

| EUR million | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Business volume | 1,035.1 | 910.1 | 125.0 | 113.7 |
| Insurance revenue | 801.2 | 697.6 | 103.7 | 114.9 |
| Insurance service result | 108.6 | 83.5 | 25.1 | 130.1 |
| Finance result | 22.8 | 15.8 | 7.0 | 144.5 |
| Other net expenses | -21.7 | -19.7 | -2.0 | 110.0 |
| Net profit | 87.8 | 64.7 | 23.2 | 135.9 |
| 31 December 2024 | 31 December 2023 | Change | Index | |
| Equity | 648.6 | 585.7 | 62.9 | 110.7 |
| Contractual service margin | 175.6 | 155.3 | 20.3 | 113.1 |
| Investment portfolio | 1,666.9 | 1,503.3 | 163.6 | 110.9 |
| Total assets | 2,885.4 | 2,568.5 | 316.9 | 112.3 |
| Assets under management | 2,889.4 | 2,325.0 | 564.4 | 124.3 |
| 2024 | 2023 | Change | Index | |
| Combined ratio | 91.3% | 93.1% | -1.8 pp | - |
| Return on equity (ROE) | 13.6% | 10.8% | +2.8 pp | - |
| Return on investment portfolio | 2.5% | 2.1% | +0.4 pp | - |
| Solvency ratio | 207%–213% | 191% | - | - |
For definitions and calculations, please refer to the appended glossary.

| Change | Index |
|---|---|
| 125.0 | 113.7 |
| 103.7 | 114.9 |
| 25.1 | 130.1 |
| 7.0 | 144.5 |
| -2.0 | 110.0 |
| 23.2 | 135.9 |
| Change | Index |
| 62.9 | 110.7 |
| 20.3 | 113.1 |
| 163.6 | 110.9 |
| 316.9 | 112.3 |
| 564.4 | 124.3 |
| Change | Index |
| -1.8 pp | |
| +2.8 pp | |
| +0.4 pp |
Once again, the Sava Insurance Group's strategy of controlled organic growth, disciplined underwriting and ambitious profitability stood us in good stead in 2024. Favourable macroeconomic conditions provided a tailwind, with continued economic growth in all markets where the Group is present, moderating inflation and positive developments in financial markets. Meanwhile, changing climatic conditions have made severe weather events a regular feature, and, like other insurers around the world, we had to adapt to this new reality.
Last year, we achieved outstanding results. Our business volume exceeded one billion euros, and we achieved a record profit after tax of EUR 87.8 million. We grew business volume in all our major segments, with the strongest growth recorded in our home market of Slovenia, where we also increased our combined non-life and life market share by 1.1 percentage points to 31.2%. In addition to strong growth in insurance revenue, the profit benefited from a more favourable claims experience and our continued focus on improving the Group's cost effectiveness. The return on equity of 13.6% was more than 25% higher than last year. The Group's strong performance is also reflected in the significant increase in Sava Re's share price, which gained 42.9% during the year, contributing greatly to shareholder value.

"The return on equity of 13.6% was more than 25% higher than last year."
Marko Jazbec Chairman of the Management Board of Sava Re d.d.
In 2024, we continued to pursue our strategic goals centred on our customers, the digitalisation of communications, and the development and improvement of products and processes, while successfully adapting to market changes and our customers' needs. We established a systematic approach to monitoring customer satisfaction, based on regular feedback and the management of actions derived from the insights gained. To improve productivity and cost effectiveness, we continued to automate processes, expand our range of online products and introduce new technology solutions, including a new mobile application and a digital branch office. We optimised our claims handling using advanced machine learning and artificial intelligence technologies. Strengthening banking partnerships was one of the most important aspects of expanding our distribution channels. In the reinsurance business, we continued to pursue one of our key strategic priorities – the appropriate diversification of our reinsurance portfolio by region and market, line of business and form of reinsurance. In asset management, we held our position in key distribution channels, reflecting record net inflows into mutual funds and an increase in the value of invested assets.
We also continued to deliver on our strategic sustainability priorities. We reduced our scope 1 and 2 carbon footprint per employee by 21% and increased our ESG investment allocation by 8.7 percentage points to 23.6% over the strategy period.
We continued our sustainable product development and support for the global sustainable development goals. Through socially responsible projects and sponsorships, we strengthened our positive impact on consumers and communities, working towards a culture of sustainability. We also fostered a sense of solidarity and purpose among our employees through volunteering and other sustainability initiatives. The transition to the new ESRS reporting standards with the double materiality assessment was an important milestone in our approach to sustainability in 2024. We see this as an opportunity to monitor sustainability impacts in a more transparent and comprehensive way.
Recognising our strong business performance, S&P Global Ratings revised the outlook on Sava Re to positive from stable at the end of 2024. In its announcement, the rating agency underlined the Group's strategic focus on strong underwriting performance and its robust capitalisation as the key factors. In the agency's view, Sava Re was well positioned to continue its track record of sound
operating results, while expanding profitably in both domestic and international markets and maintaining its robust capitalisation over the next two years.
Looking back on a rewarding year, I would like to take this opportunity to express my sincere gratitude to our customers, business partners and shareholders, and especially to our employees, whose expertise, commitment and innovation have enabled the Sava Insurance Group to remain one of the leading insurance groups domiciled in the region. Without their efforts and commitment, these achievements would not have been possible.
Our goals for the year ahead remain ambitious. We will continue to expand our footprint in our key markets, drive digital transformation and develop products that respond to changing customer needs. Through responsible risk management and a focus on long-term stability, we will continue to create value for our shareholders, customers and communities. By building relationships of trust and working together, we can reach even higher.
Marko Jazbec Chairman of the Management Board of Sava Re d.d.

"We reduced our scope 1 and 2 carbon footprint per employee by 21% and increased our ESG investment allocation by 8.7 percentage points to 23.6% over the strategy period."
| Company name | Sava Re d.d. |
|---|---|
| Business address | Dunajska 56, 1000 Ljubljana, Slovenia |
| Telephone (switchboard) | +386 1 47 50 200 |
| Facsimile | +386 1 47 50 264 |
| Website | www.sava-re.si |
| ID number | 5063825 |
| Tax identification number | SI17986141 |
| LEI code | 549300P6F1BDSFSW5T72 |
| Date of entry into court register | 10 December 1990, Ljubljana District Court |
| Certified auditor | Deloitte Revizija d.o.o., Dunajska cesta 165, 1000 Ljubljana, Slovenia |
| Largest shareholder and holding | Slovenian Sovereign Holding (Slovenski Državni Holding d.d.) and the Republic of Slovenia – together 31.6% (number of no-par-value shares: 5,436,319) |
| Credit ratings: S&P Global Ratings AM Best |
A /positive/; December 2024 A /stable/; October 2024 |
Holding d.d.) and the Republic of Slovenia – together 31.6% (number of no-par-value shares: 5,436,319)
The Company has no branches.
Sava Re d.d. is a reinsurance company headquartered in Ljubljana, Slovenia, and is the operating holding company of the Sava Insurance Group. Sava Re is one of the largest reinsurance companies based in southeastern Europe, serving more than 500 partners in over 120 reinsurance markets worldwide. The Group is one of the leading insurance groups based in the region, with a presence in six countries of the Adriatic region.
Marko Jazbec (chairman) Polona Pirš Peter Skvarča David Benedek
Davor Ivan Gjivoje Jr (chairman) Keith William Morris (deputy chairman) Klemen Babnik Matej Gomboši Edita Rituper (employee representative) Blaž Garbajs (employee representative)
AMOUNT EUR 71,856,376
SHARES 17,219,662 no-par-value shares
[email protected] [email protected]

1 For more information, see sections 3 "Shareholders and share trading" and subsection 5.3.1 "General meeting of shareholders".

Stock Exchange. The issue was structured and managed by Erste Group Bank AG.
Sava Re is rated by two rating agencies, S&P Global Ratings and AM Best, which issued the following ratings in 2024:
| Agency | Rating2 | Outlook | Latest review |
|---|---|---|---|
| S&P Global Ratings | A | positive | December 2024: outlook revised to positive |
| AM Best | A | stable | October 2024: existing rating affirmed |
S&P Global Ratings revised the outlook on Sava Re to positive from stable. In its announcement, the Agency underlined the strategic focus on strong underwriting performance as the key factor. Prudence and underwriting discipline had enabled the Group to achieve favourable combined ratios in the non-life insurance business over the past ten years and in the international reinsurance markets in recent years. The Group
had also achieved consistent underwriting performance in its life insurance business. All of these factors had enabled the Group to deliver steady growth in operating results and a strong 10-year average return on equity of 13%, which the Agency considered compared favourably with its peers in the core markets in which the Group operates.

The Agency also based its decision to improve the outlook on the Group's robust capital position, both under the Agency's capital model and under the Solvency II regime.
The Agency concluded that the positive outlook reflected its view that Sava Re was well positioned to continue its track record of sound operating results while expanding profitably in both domestic and international markets and maintaining its robust capitalisation over the next two years. The outlook for continued strong performance was further supported by improved prospects for economic growth in Slovenia and the Adria region, where the Group operates.
We are one of the leading insurance groups based in the Adriatic region, with a presence in six countries in the region. Pozavarovalnica Sava d.d. (Sava Re) is the parent company of the Sava Insurance Group and a reinsurance company headquartered in Ljubljana, Slovenia. The Group operates in the areas of insurance, asset management and complementary activities. We continuously improve the quality of our services and the comprehensiveness of the range of services we offer:
Sava Re is one of the largest reinsurance companies based in southeastern Europe, serving more than 500 partners in over 120 reinsurance markets worldwide and building a globally diversified reinsurance portfolio.
In Slovenia, the insurance business is conducted through our subsidiaries Zavarovalnica Sava and Zavarovalnica Vita. Zavarovalnica Sava offers a wide range of non-life and life insurance policies. It markets its products through its own distribution network and external channels, always focusing on the needs of its customers. Zavarovalnica Vita is a life insurance company based in Slovenia. It operates on a bancassurance model and
exclusively through the branches of NLB d.d. Unit-linked life insurance dominates in terms of premiums.
Through our subsidiaries and branches, we operate in the markets of Croatia, Serbia, Montenegro, North Macedonia and Kosovo. Of the non-life classes, motor insurance is the largest in terms of premium income, while all other non-life classes, including health insurance, are growing. We offer life insurance in the markets of Croatia, Serbia and Kosovo.
We offer pension insurance in Slovenia and North Macedonia. In the Slovenian market, Sava Pokojninska offers a comprehensive range of supplementary pension insurance, as it manages pension fund assets and distributes supplementary pension annuity payments. The Group's pension company in North Macedonia manages both mandatory and voluntary pension funds.
Through Sava Infond we serve nearly 89,000 investors and manage assets in excess of EUR 850 million in the Infond Umbrella Fund, which is made up of 19 sub-funds offering diverse investment schemes. In terms of number of funds and assets under management, Sava Infond is one of the leading asset managers in Slovenia, with a market share of approximately 13.6%. In addition to managing open-ended mutual funds, the company also provides portfolio management services to institutional investors. These services cover the management of more than EUR 1,200 million in assets.
Assistance services The TBS Team 24 assistance services supplement our core business in all the markets where we are present. As the leading assistance provider in southeastern Europe, we offer our policyholders roadside, home and travel medical assistance, as well as other assistance services. Other activities
Of particular note are the hospital and healthcare activities in Slovenia carried out by the associate company DCB. In the North Macedonian company Vita S Holding, we continued our activities related to the entry into the healthcare market, and in the Serbian company ASP, we continued the development of comprehensive IT solutions, mainly for the needs of the Group.



As at 31 December 2024, the Sava Insurance Group consisted of the following members:

Official long name Pozavarovalnica Sava d.d. / Sava Reinsurance Company d.d.
Registered office Dunajska 56, 1001 Ljubljana, Slovenia
ID number 5063825000
Main activity reinsurance
Share capital (EUR) 71,856,376
Governing bodies management board Marko Jazbec (chair), Polona Pirš, Peter Skvarča, David Benedek
supervisory board Davor Ivan Gjivoje, jr. (chair), Keith William Morris, Klemen Babnik, dr. Matej Gomboši, Edita Rituper, Blaž Garbajs

Official long name družba, d.d.
ZAVAROVALNICA SAVA, zavarovalna
Registered office Slovenia
Ulica Eve Lovše 7, 2000 Maribor,
ID number 5063400000
Main activity insurance
Share capital (EUR) 68,417,377
Book value of combined equity interest of all Group members (EUR)

68,417,377
% equity share / voting rights held by Group members Sava Re: 100.0%
Governing bodies
management board Jošt Dolničar (chair), Uroš Lorenčič, Primož Močivnik, Lea Hafner Platovnjak (from 8/11/2024), Robert Ciglarič (until 5/11/2024)
supervisory board Marko Jazbec (chair), Pavel Gojkovič, Polona Pirš, Peter Skvarča, Aleš Perko, Branko Beranič
Official long name ZS Svetovanje, storitve zavarovalnega zastopanja, d.o.o.
Registered office Ulica Eve Lovše 7, 2000 Maribor, Slovenia
ID number 2154170000
Main activity insurance agency
Share capital (EUR) 327,263
Book value of combined equity interest of all Group members (EUR) 327,263
% equity share / voting rights held by Group members Zavarovalnica Sava: 100.0%
Governing bodies managing director Darja Žnidarič

Official long name Sava pokojninska družba, d.d.
Registered office Ulica Eve Lovše 7, 2000 Maribor, Slovenia
ID number 1550411000
Main activity pension fund
Share capital (EUR) 6,301,109
Book value of combined equity interest of all Group members (EUR) 6,301,109
% equity share / voting rights held by Group members Sava Re: 100.0%
Governing bodies management board Andrej Plos (chair), Igor Pšunder
supervisory board
David Benedek (chair), Pavel Gojkovič (deputy chair), Rok Moljk, Hermina Kastelec (until 31/5/2024), Tadej Mendiževec (from 1/6/2024), Irena Šela, Tomaž Šalamon, Uroš Krajnc (until 1/6/2024), Marko Rems (from 1/6/2024)

Official long name Vita, življenjska zavarovalnica, d.d.
Registered office Trg republike 3, 1000 Ljubljana, Slovenia
ID number 1834665000
Main activity life insurance
Share capital (EUR) 7,043,900
Book value of combined equity interest of all Group members (EUR) 7,043,900
% equity share / voting rights held by Group members Sava Re: 100.0%
Governing bodies management board Barbara Smolnikar (chair), Irena Prelog, Tine Pust
supervisory board David Benedek (chair), Pavel Gojkovič, Andreja Rahne, Jure Košir
Official long name Diagnostični center Bled d.o.o.
Registered office Pod skalo 4, 4260 Bled, Slovenia
ID number 5690366000
Main activity hospital activities
Share capital (EUR) 379,123
Book value of combined equity interest of all Group members (EUR) 189,562
% equity share / voting rights held by Group members Sava Re: 40.1% / 50.0%
Governing bodies managing director Zvonko Novina, Robert Cugelj
David Benedek (chair from 1/4/2024), Blaž Jakič (deputy chair from 1/4/2024), Jaka Kirn, Milan Marinič, Matej Narat, Stanka Pintar (from 16/2/2024)

Official long name SAVA INFOND, družba za upravljanje, d.o.o.
Registered office Ulica Eve Lovše 7, 2000 Maribor, Slovenia
ID number 5822416000
Main activity fund management activities
Share capital (EUR) 1,460,524
Book value of combined equity interest of all Group members (EUR) 1,460,524
% equity share / voting rights held by Group members Sava Re: 84.00% / 84.85%
Zavarovalnica Sava: 15.00% / 15.15%
Governing bodies management board Jožica Palčič (chair), Samo Stonič, Jure Dubravica
supervisory board David Benedek (chair), Polona Pirš, Jure Košir, Uroš Lorenčič

Official long name TBS TEAM 24 podjetje za storitvene dejavnosti in trgovino d.o.o.
Registered office Ulica Eve Lovše 7, 2000 Maribor, Slovenia
ID number 5946948000
Main activity provision of assistance services
Share capital (EUR) 8,902
Book value of combined equity interest of all Group members (EUR) 8,012
% equity share / voting rights held by Group members Sava Re: 90.0%
Governing bodies managing director Edvard Hojnik
holder of procuration Aleksandra Tkalčič


Official long name APPLICATION SOFTWARE PARTNER DOO BEOGRAD
Registered office Bulevar kralja Aleksandra 17, 11000 Beograd, Serbia
ID number 17077295
Main activity computer programming
Share capital (EUR) 1,129
Book value of combined equity interest of all Group members (EUR) 1,129
% equity share / voting rights held by Group members Sava Re: 100%
Governing bodies managing director Ivana Ivetić
Official long name PRIVREDNO DRUŠTVO ZA TEHNIČKI PREGLED I REGISTRACIJU SAVA CAR DOO BEOGRAD
Registered office Braće Jerkovića 108A, 11041 Beograd, Serbia
ID number 21822302
Main activity technical testing and analysis
Share capital (EUR) 100,000
Book value of combined equity interest of all Group members (EUR) 100,000
% equity share / voting rights held by Group members Sava neživotno osiguranje (SRB): 100%
Governing bodies managing director Nemanja Parapid
Official long name "SAVA ŽIVOTNO OSIGURANJE" akcionarsko društvo za osiguranje, Beograd
Registered office Bulevar vojvode Mišića 51, 11040 Beograd, Serbia
ID number 20482443
Main activity life insurance
Share capital (EUR) 4,326,664
Book value of combined equity interest of all Group members (EUR) 4,326,664
% equity share / voting rights held by Group members Sava Re: 100%
Governing bodies management board Miloš Brusin (chair), Ana Bojanić
supervisory board Polona Pirš (chair), Pavel Gojkovič, Uroš Ćamilović


Official long name SAVA NEŽIVOTNO OSIGURANJE AKCIONARSKO DRUŠTVO ZA OSIGURANJE BEOGRAD
Registered office Bulevar vojvode Mišića 51, 11040 Beograd, Serbia
ID number 17407813
Main activity non-life insurance
Share capital (EUR) 6,314,464
Book value of combined equity interest of all Group members (EUR) 6,314,464
% equity share / voting rights held by Group members Sava Re: 100%
Governing bodies management board Bojan Mijailović (chair), Aleksandar Ašanin, Nenad Nenadić (from 1/10/2024)
supervisory board Peter Skvarča (chair), Nebojša Šćekić, Josif Jusković



Official long name Društvo sa ograničenom odgovornošću – SAVA CAR – Podgorica
Registered office Ulica Svetlane Kane Radević br. 1, 81000 Podgorica, Montenegro
ID number 02806380
Main activity technical testing and analysis
Share capital (EUR) 485,000
Book value of combined equity interest of all Group members (EUR) 485,000
% equity share / voting rights held by Group members Sava osiguranje (MNE): 100.0%
Governing bodies executive director Siniša Mićunović

Official long name DRUŠTVO ZA ZASTUPANJE U OSIGURANJU "SAVA AGENT" D.O.O. - Podgorica
Registered office Ulica Svetlane Kane Radević br. 1, 81000 Podgorica, Montenegro
ID number 02699893
Main activity insurance agency
Share capital (EUR) 10,000
Book value of combined equity interest of all Group members (EUR) 10,000
% equity share / voting rights held by Group members Sava osiguranje (MNE): 100.0%
Governing bodies executive director Snežana Milović, Irena Gojković (from 11/7/2024)

Official long name
AKCIONARSKO DRUŠTVO SAVA OSIGURANJE PODGORICA

Registered office Ulica Svetlane Kane Radević br. 1, 81000 Podgorica, Montenegro
ID number 02303388
Main activity non-life insurance
Share capital (EUR) 4,033,303
Book value of combined equity interest of all Group members (EUR) 4,033,303
% equity share / voting rights held by Group members Sava Re: 100.0%
executive director: Nebojša Šćekić non-executive directors of the company: Marko Jazbec (chair), Milan Viršek, Zvonko Peković

Official long name KOMPANIA E SIGURIMEVE " ILLYRIA " SH.A.
Registered office Sheshi Nëna Terezë 33, 10000 Pristina, Kosovo
ID number 810483769
Main activity non-life insurance
Share capital (EUR) 7,228,040
Book value of combined equity interest of all Group members (EUR) 7,228,040
% equity share / voting rights held by Group members Sava Re: 100.0%
Governing bodies managing director Shpend Balija deputy managing director: Fazile Gashi
Marko Jazbec (chair until 31/8/2024), Rok Moljk (chair from 31/8/2024), Andreja Rahne (until 31/8/2024), Milan Viršek, Ilirijana Dželadini, Maja Jerič (from 31/8/2024), Albert Lumezi (from 29/11/2024)

Official long name Kompania për Sigurimin e Jetës " Illyria – Life " SH.A.
Registered office Sheshi Nëna Terezë 33, 10000 Pristina, Kosovo
ID number 810793837
Main activity life insurance
Share capital (EUR) 3,285,893
Book value of combined equity interest of all Group members (EUR) 3,285,893
% equity share / voting rights held by Group members Sava Re: 100.0%
Governing bodies
managing director Albin Podvorica deputy managing director: Mehmeti Fisnik
Marko Jazbec (chair until 30/8/2024), Rok Moljk (chair from 30/8/2024), Andreja Rahne (until 30/8/2024), Milan Viršek, Ilirijana Dželadini, Maja Jerič (from 30/8/2024), Albert Lumezi (from 29/11/2024)



Official long name Društvo za upravuvanje so zadolžitelni i dobovolin penzisko fondovi SAVA PENZISKO DRUŠTVO A.D Skopje
Registered office Dimche Mirchev br. 20, 1000 Skopje, North Macedonia
ID number 5989434
Main activity fund management activities Share capital (EUR)
2,110,791
Book value of combined equity interest of all Group members (EUR) 2,110,791
% equity share / voting rights held by Group members Sava Re: 100.0%
Governing bodies management board Tatjana Bojkovska
Snežana Stanković (chair), Petar Taleski,
supervisory board David Benedek (chair), Pavel Gojkovič, Rok Moljk, Peter Skvarča (until 30/1/2024), Erol Hasan
Official long name VITA S HOLDING DOO Skopje
Registered office Ul. 50-ta Divizija br. 24A, Opština Centar, 1000 Skopje, North Macedonia
ID number 7690088
Main activity non-specialised wholesale trade
Share capital (EUR) 1,320,873
Book value of combined equity interest of all Group members (EUR) 1,056,699
% equity share / voting rights held by Group members Sava Re: 80%
Governing bodies managing director Sonja Lovaceva, Suzana Jovanova
supervisory board David Benedek (chair), Zvonko Novina, Snežana Stanković, Simon Trpeski, Nebojša Mojsoski
Sava Re acquired an additional 2.5% stake in TBS Team 24 in 2024. Upon completion of the transaction on 27 February 2024, Sava Re held a 90% stake in the company.


Official long name SAVA osiguruvanje a.d. Skopje
Registered office Železnička 41, Opština Centar, PF 133, 1000 Skopje, North Macedonia
ID number 4778529
Main activity non-life insurance
Share capital (EUR) 3,820,077
Book value of combined equity interest of all Group members (EUR) 3,585,524
% equity share / voting rights held by Group members Sava Re: 93.86%
Governing bodies board of directors
managing director: Melita Gugulovska, executive director: Kristian Leskov
non-executive directors of the company: Rok Moljk (chair), Peter Skvarča (until 6/7/2024), Milan Viršek, Sašo Tonevski (until 5/11/2024), Nenad Jovanović (until 6/7/2024), Borut Mavsar (from 5/11/2024)

Official long name Društvo za tehničko ispituvanje i analiza na motorni vozila SAVA STEJŠN DOOEL Skopje
Registered office Železnička 41, Opština Centar, 1000 Skopje, North Macedonia
ID number 7005350
Main activity technical testing and analysis
Share capital (EUR) 199,821
Book value of combined equity interest of all Group members (EUR) 199,821
% equity share / voting rights held by Group members Sava osiguruvanje (MKD): 100.0%
Governing bodies managing director Aleksandar Mihajloski

The management of all Sava Insurance Group companies is local.

Sava Re's share price rose by 42.9% in 2024, from EUR 28.0 to EUR 40.0, one of the strongest share price increases in recent years, outperforming both the Slovenian SBITOP stock index and the STOXX Europe 600 Insurance sector index. During this period, Sava Re's share price peaked at EUR 40.4. In 2024, the trading volume of Sava Re shares from EUR 15.8 million in 2023 to EUR 27.5 million in 2024. The average daily turnover in 2024 was EUR 112,174, or 3,214 shares, compared to EUR 66,114, or 2,717 shares, in 2023. For more information on the Sava Re share, please visit the Company's website (www.sava-re. si/en-si/investor-relations/our-share/).
also increased significantly, with turnover rising
Sava Re shares gained 42.9% in 2024, while the STOXX Europe 600 Insurance index rose by 17.8% and the SBITOP, which tracks the most liquid and capitalised stocks on the Ljubljana Stock Exchange, grew by 33.0%, demonstrating that investors have recognised the stable business growth and the ambitious plans of the Sava Insurance Group.
The gross dividend of EUR 1.75 per share paid in 2024 was higher than in previous years and represents a dividend yield of 5.1% (before tax). The total shareholder return on the share (including the dividend) in 2024 was 49.1%. The management and supervisory boards intend to propose to the annual general meeting on 26 May 2025 the payment of a dividend of EUR 2.25 gross per share.



| 31 December 2024 | 31 December 2023 | 31 December 2022 | |
|---|---|---|---|
| Ticker symbol | POSR | ||
| Type of share | ordinary | ||
| Listing | Ljubljana Stock Exchange, prime market | ||
| Number of shares issued | 17,219,662 | 17,219,662 | 17,219,662 |
| Number of treasury shares | 1,721,966 | 1,721,966 | 1,721,966 |
| Number of shareholders | 4,422 | 4,376 | 4,316 |
| Consolidated book value per share (EUR) | 41.85 | 37.79 | 26.58 |
| Market capitalisation at end of period (EUR) | 619,907,840 | 433,935,488 | 347,148,390 |
| 2024 | 2023 | 2022 | |
| Consolidated net earnings per share (EUR) | 5.66 | 4.16 | 4.39 |
| Share price at end of period (EUR) | 40.00 | 28.00 | 22.40 |
| Average share price during reporting period (EUR) | 34.59 | 24.56 | 25.26 |
| Period low (EUR) | 26.80 | 22.10 | 20.10 |
| Period high (EUR) | 40.40 | 28.00 | 30.40 |
| Turnover during the period (EUR) | 27,482,673 | 15,801,226 | 17,892,849 |
| Share turnover during the period (number of shares) | 787,399 | 649,304 | 704,005 |
| Average daily trading volume (EUR) | 112,174 | 66,114 | 71,859 |
| Average daily share turnover (number of shares) | 3,214 | 2,717 | 2,827 |
All shares of Sava Re are registered no-par value ordinary shares, all issued in book-entry form and of the same class. They confer the following rights on their holders:
In accordance with Sava Re's articles of association and applicable legislation, Sava Re's current shareholders also have pre-emptive rights entitling them to subscribe for shares in proportion to their existing shareholdings in any future stock offering; their pre-emptive rights may be excluded only on the basis of a resolution to increase the share capital adopted by the general meeting by a majority of at least three quarters of the share capital represented.
All shares of Sava Re are freely transferable.
Sava Re has issued no securities carrying special control rights.
From 11 April 2016 to 31 December 2024, Sava Re did not buy back or sell any of its own shares. The total number of treasury shares as at 31 December 2024 was 1,721,966, representing 10% less one share of all issued shares. The Company's management board does not have a new authorisation of the general meeting to acquire own shares.
The Company had no contingent capital as at 31 December 2024.


| Shareholder | Number of shares | % of share capital | % voting rights | |
|---|---|---|---|---|
| 1 | InterCapital Securities Ltd. – fiduciary account | 3,297,648 | 19.2% | 21.3% |
| 2 | Slovenian Sovereign Holding | 3,043,883 | 17.7% | 19.6% |
| 3 | Republic of Slovenia | 2,392,436 | 13.9% | 15.4% |
| 4 | European Bank for Reconstruction and Development (EBRD) |
1,071,429 | 6.2% | 6.9% |
| 5 | Modra Zavarovalnica d.d. | 714,285 | 4.1% | 4.6% |
| 6 | OTP Banka d.d. – fiduciary account | 587,771 | 3.4% | 3.8% |
| 7 | Hrvatska Poštanska Banka – fiduciary account | 390,455 | 2.3% | 2.5% |
| 8 | Guaranteed civil servants' sub-fund | 320,346 | 1.9% | 2.1% |
| 9 | Kapitalska Družba d.d. – SODPZ | 238,109 | 1.4% | 1.5% |
| 10 | Modri Zajamčeni Podsklad (guaranteed sub-fund) | 168,150 | 1.0% | 1.1% |
| Total | 12,224,512 | 71.1% | 78.8% | |
| Sava Re d.d., treasury shares* | 1,721,966 | 10.0% | - |
* Treasury shares do not carry voting rights.
Pursuant to Article 235a of the Slovenian Companies Act (ZGD-1), in April 2023 Sava Re started the process of identifying shareholders who are registered with intermediaries as holders of shares and who are not themselves intermediaries (ultimate shareholders). According to the information received, Adris Grupa d.d. held 3,278,049 POSR shares on 6 May 2024.
In 2024, the combined share of equity and the combined share of voting rights of the 10 largest shareholders increased from 70.0% to 71.1% and from 77.8% to 78.8%, respectively.
As at 31 December 2024, four shareholders had reached or exceeded the threshold of 5% of the voting rights in Sava Re (a qualifying holding pursuant to Article 77 of the Slovenian Takeover Act, ZPre-1).
| Type of investor | Domestic investors | Changes vs 2023 | International investors |
Changes vs 2023 |
|---|---|---|---|---|
| Insurance and pension companies | 17.9% | 0.0% | 0.0% | 0.0% |
| Other financial institutions* | 17.9% | -0.1% | 19.6% | 0.0% |
| Republic of Slovenia | 13.9% | 0.0% | 0.0% | 0.0% |
| Natural persons | 11.3% | -0.2% | 0.2% | 0.0% |
| Investment funds and mutual funds | 1.7% | -0.7% | 0.0% | 0.0% |
| Other commercial companies | 2.5% | -0.1% | 0.8% | -0.2% |
| Banks | 0.0% | 0.0% | 14.2% | +1.2% |
| Total | 65.2% | -1.1% | 34.8% | +1.0% |
* The other financial institutions item includes Slovenian Sovereign Holding with a stake of 17.7%.
The composition of shareholders remained broadly unchanged in 2024. Among domestic investors, the categories of investment companies and mutual funds recorded the largest decrease in ownership, by 0.7 percentage points, while among foreign investors, banks saw the largest increase, by 1.2 percentage points. International ownership increased by 1.0 percentage points to 34.8%.
Fiduciary accounts with banks, attorneys and other financial institutions together account for 26.7% of all POSR shares.

In 2024, David Benedek, a member of the Sava Re management board, purchased 150 Sava Re shares, increasing his holding to 1,350 shares. There were no other changes in the number of shares held by the members of the management board in 2024. At the end of 2024, the members of the management and supervisory boards together held 18,868 shares, representing 0.11% of the share capital.
| Number of shares | % of share capital | |
|---|---|---|
| Marko Jazbec | 12,000 | 0.070% |
| Polona Pirš | 4,318 | 0.025% |
| Peter Skvarča | 1,200 | 0.007% |
| David Benedek | 1,350 | 0.008% |
| Total management board | 18,868 | 0.110% |
| Total supervisory board | 0 | 0.000% |
| Total management and supervisory boards | 18,868 | 0.110% |
At the 40th general meeting of shareholders held on 27 May 2024, the shareholders approved the proposal of the management and supervisory boards to use EUR 27,120,968 of the distributable profits to pay a dividend of EUR 1.75 per share. The dividend was paid on 12 June 2024 to the shareholders of record on 11 June 2024.
| EUR, except percentages | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Amount of dividend payment | 14,722,811 | 0 | 13,173,042 | 23,246,544 | 24,796,314 | 27,120,968 |
| Dividend per share | 0.95 | 0.00 | 0.85 | 1.50 | 1.60 | 1.75 |
| Dividend yield | 5.6% | - | 3.4% | 5.9% | 6.5% | 5.1% |
Sava Re has set an annual dividend payout target for the 2023–2027 period to distribute between 35% and 45% of the net profit of the Sava Insurance Group.




Our shareholders, investors and analysts are important stakeholders of Sava Re, with whom we regularly maintain a transparent, professional and comprehensive relationship. We want to maintain an open communication space with these stakeholders. We want to increase awareness of the true value of the Sava Re and Sava Insurance Group brands and, consequently, of all that investing in Sava Re shares and bonds means. In 2024, we continued our efforts to improve the liquidity of the Sava Re share.
As a prime market company of the Ljubljana Stock Exchange, we respect the principle of equal treatment and equal access to information for all market participants. Our communications follow recommendations for information symmetry, and our public announcements provide simultaneous and transparent information in line with the financial calendar. In this way, we build the confidence of our shareholders and other potential investors in the Company and its shares. Key information is published according to the financial calendar on the Company's website and via the SEOnet regulatory information service
system of the Ljubljana Stock Exchange. A total of 21 regulatory announcements were published simultaneously in Slovenian and English in 2024.
Sava Re communicates in compliance with the Slovenian Financial Instruments Market Act (ZTFI-1), the Slovenian Companies Act (ZGD-1), the aforementioned recommendations of the Ljubljana Stock Exchange for listed companies, the Corporate Governance Code for Listed Companies, the rules of procedure of the supervisory board and the Company's internal communication rules.
Our responsibility to the investment community is reflected in our active engagement and two-way communication. We communicate regularly with investors through face-to-face meetings, video conferencing, telephone and email. In 2024, we also spoke to shareholders, investors and analysts at investor and analyst conferences, participated in the quarterly events of the Ljubljana Stock Exchange and the conference of the Securities Market Agency, and held a press conference to announce our annual results. Ahead of the AGM,
we sent a letter to all shareholders outlining the highlights of the year and encouraging them to attend the 40th annual general meeting. Nearly 75% of shareholders attended or were represented.
We also engage with investors through our support of the Trade on the Stock Exchange and the Ljubljana Stock Exchange's Financial Festival projects, which aim to develop the capital market in Slovenia, and the Capital Markets Conference organised by the Delo media company. In 2024, we also supported the new Investor Max (Vlagatelj Maks) project launched by the local business daily Finance, which promotes responsible management of personal finances.
Sava Re was the only prime market listed company on the Ljubljana Stock Exchange to engage an additional liquidity provider for its shareholders in 2024. This was to ensure even better accessibility and liquidity of Sava Re shares for our shareholders. We are currently the only company in Slovenia with two market makers, which demonstrates our commitment to developing the capital market and to ensuring the highest
standards for our investors. We believe this is one of the reasons for the more than 70% increase in daily turnover for Sava Re shares in 2024.
We also use our official website www.sava-re. si/en-si/, in particular the Investors subpage, to provide timely and uniform information to investors, shareholders and other members of the financial community. The subpage contains all the key information on the Sava Re share price performance, key performance indicators, dividends, financial reports, analysis and a financial calendar. A calendar of past investment conferences is
also available on the website, together with the material presented at each event. The events we will be attending in 2025 are also listed.
We are available to investors, shareholders and analysts at the office of the management board and of compliance on telephone number +386 1 47 50 200 and via investor relations email at [email protected].


In 2024, the composition of the supervisory board remained unchanged.
In 2024, the supervisory board comprised the following members: Davor Ivan Gjivoje Jr (Chairman), Keith William Morris (Deputy Chairman), Klemen Babnik, Matej Gomboši, Edita Rituper and Blaž Garbajs.
The size and composition of the supervisory board allowed for effective discussion and the adoption of sound resolutions based on the broad range of expertise and experience provided by its members.
In its work and decision-making, the supervisory board is guided by the goals of the Company and the Sava Insurance Group as a whole. During sessions, the members expressed their opinions and positions and sought to reconcile any differences.
The supervisory board notes that the reports prepared by the management board for the
supervisory board's own use, and that of its committees, were appropriate for a careful examination of issues, and that they conformed with both the relevant laws and internal regulations. Session materials were provided in a timely manner, allowing the members sufficient time to prepare themselves for the discussion of agenda items. The Company's professional staff assisted in the conduct of the sessions and organised other supporting activities.
The supervisory board held nine sessions during 2024, one of which was held by correspondence. All members attended all the sessions to which they were entitled. The number of sessions the members were entitled to attend varies due to members recusing themselves from the discussion of certain matters to avoid conflicts of interest or recusing themselves from a nomination process. Most of the sessions were held at the Company's head office.
The members of the management board and the secretary of the supervisory board also participated in the discussions, whereas other professional staff assisted in certain agenda items. During the year, the supervisory board discussed select and relevant aspects of the operations and activities of the Company and the Sava Insurance Group within its powers under Slovenian law and the Company's articles of association. The major issues to which the supervisory board
members paid particular attention in 2024 are, in particular, outlined below.
In late 2024, the supervisory board discussed and approved the Business Plan of the Sava Insurance Group and Sava Re d.d. for 2025.
The supervisory board reviewed the unaudited financial statements of the Group and the Company for 2023, and it adopted the audited annual report of the Group and the Company for 2023, including the auditor's report and opinion on the 2023 annual report, and the supervisory board's own report on its activities in 2023.

In 2024, the supervisory board of Sava Re d.d. (the Company or Sava Re) monitored the Company's operations and oversaw its management in a responsible manner. It periodically examined reports on various and select aspects of the business, passed appropriate resolutions, and monitored their implementation. Individual issues were addressed in more detail by the relevant supervisory board committees, and, on the basis of the supervisory board committee findings, the supervisory board also adopted appropriate resolutions and recommendations.
The supervisory board acted within the framework of the powers and responsibilities conferred upon it by legal and regulatory provisions, the Slovenian Corporate Governance Code for Listed Companies, the Company's articles of association, and its rules of procedure.
This report has been prepared in accordance with Article 282 of the Slovenian Companies Act (ZGD-1).

The supervisory board also periodically reviewed other select financial reports in 2024, in particular the statements of results of the Sava Insurance Group with the financial statements of Sava Re d.d. for January–March 2024 and January–September 2024, and the unaudited financial report for January–June 2024.
The supervisory board monitored asset management periodically and as part of its review of the annual report and interim financial reports of the Company and the Group.
The supervisory board was informed of the Company's reinsurance programme for the current year. Throughout 2024, the management board regularly updated the supervisory board on major loss events in the domestic and global markets and the related expected claim payments (if already known) that could have a material impact on the Company. The supervisory board took note of the management's additional report on the reinsurance renewal process.
In addition to overseeing the operations of Sava Re as the parent company of the Sava Insurance Group, the supervisory board actively monitored the performance of the Group's subsidiaries to the extent permitted by law.
The supervisory board monitored risk management periodically and as part of its review of the annual report and interim financial reports of the Company and the Group.
The supervisory board took note of the risk report for the last quarter of 2023 and the risk reports for the first, second and third quarters of 2024. In March, it also took note of the Own Risk and Solvency Assessment (ORSA) Report of Sava Re d.d. and the Sava Insurance Group for 2024. The report covered select and relevant information on the own risk and solvency assessment of Sava Re d.d. (the parent company) and the Sava Insurance Group.
In 2024, the supervisory board discussed the actuarial function report of Sava Re d.d. for 2023, and it took note of the Sava Insurance Group
non-life actuarial function report for 2023 and the Sava Insurance Group life actuarial function report for 2023.
In 2024, the supervisory board of Sava Re took note of the annual report of the compliance function holder for 2023 and his annual work plan for 2024. It also took note of the compliance function holder's half-yearly report for the period from 1 January to 30 June 2024.
In 2024, the supervisory board oversaw the activities of the Company's internal audit department in accordance with its statutory powers. It also reviewed the internal audit report for the period from 31 October to 31 December 2023 and the annual report on internal auditing for 2023, including a quality assurance and improvement programme of the Company's internal audit department, and drew up an opinion on the annual report, which was presented to the Company's general meeting of shareholders. It also discussed quarterly internal audit reports for the periods ending on 31 March 2024, 30 June 2024 and 30 September 2024. In addition, it monitored the quarterly reports of the internal audit department on internal auditing of the Sava Insurance Group (Group Internal Audit). All reports prepared by the Company's internal audit
department were presented by the head of the department.
The supervisory board is of the opinion that the internal audit reports are independent and objective and that the internal auditor's recommendations and findings have been taken into consideration by the management board. It notes that the internal audit's reviews, based on their available resources, have not revealed any significant irregularities in the Company's operations. The supervisory board also notes that the internal audit department regularly monitors the development of the internal audit departments of Group subsidiaries, providing them with appropriate support. In addition, it also monitors the operations of these companies and has not detected any major irregularities.
The supervisory board reviewed and held an indepth discussion on the new Global Internal Audit Standards. It took note of the amendments to the Internal Audit Policy of the Sava Insurance Group and Sava Re d.d., prepared in accordance with the new global standards, and gave its approval to this document. In light of the new global standards, the supervisory board has granted the internal audit department a mandate to provide the management board, the audit committee and the supervisory board with objective assurance, advice, insight, and foresight.



At the end of 2024, the supervisory board discussed and approved the internal audit department's updated strategy for 2025–2027 and its annual plan for 2025.
In accordance with the International Standards on Internal Auditing, the supervisory board approved the proposed bonus for the head of the internal audit department relating to her individual performance in 2023.
The supervisory board took note of the joint statement of all key function holders of the Group and the Company for 2023, including the opinion that key risk areas were effectively managed and their functions were aligned to ensure ample coverage of the risks to which the Company and the Group were exposed.
In 2024, the supervisory board also took note of the update on the periodic review of Solvency II policies, discussing individual policies and giving its consent to the proposed amendments.
In March 2024, the supervisory board discussed the works council's report on the state of employee participation in management for 2023.
In October 2024, the supervisory board discussed a report on the results of the measurement of organisational potential and employee satisfaction and engagement in Sava Re and the Sava Insurance Group.
Nomination process for a supervisory board member (term of office commences on 9 March 2025)
In spring 2024, the supervisory board of Sava Re, with the professional support of the relevant committees, undertook a nomination process and prepared a proposal to the general meeting for the appointment of a supervisory board member. The general meeting elected Davor I. Gjivoje Jr as a member of the supervisory board to represent the interests of shareholders. The four-year term of office of the elected supervisory board member started on 9 March 2025.
Nomination process for three supervisory board members (term of office commences on 18 July 2025)
In October, the supervisory board adopted a resolution to start the nomination process for the appointment of three supervisory board members with a four-year term commencing on 18 July 2025. The nomination process is scheduled to be completed by the time of the notice of the general meeting for 2025.
On 22 October 2024, Katarina Sitar Šuštar tendered her immediate resignation as an external member of the audit committee due to her appointment to the same role at a competing insurance company. The supervisory board appointed Simona Korošec Lavrič as a new external member of the audit committee. Her term of office runs from 21 November 2024 to 21 November 2028.
In autumn 2024, the supervisory board of Sava Re, with the professional support of the relevant committees, undertook a nomination process for the reappointment of Peter Skvarča, a member of the management board, and it voted unanimously to reappoint him for another term. The new fiveyear term starts on 20 June 2025.
Remuneration policy and remuneration report
In accordance with the Slovenian Companies Act, in 2024 the management and supervisory boards submitted to the Sava Re general meeting of shareholders the Remuneration Policy for Members of Management and Supervisory Bodies of Sava Re d.d. and the Directors' Remuneration Report of Sava Re d.d. for 2023. At its 40th session, held on 27 May 2024, the general meeting of shareholders of Sava Re approved both documents.
In 2024, the supervisory board adopted a resolution on the payment of variable remuneration to the members of the management board for business and individual performance in 2023, in accordance with the internal methodology for determining the variable remuneration of the management board members.
In late 2024, the supervisory board approved the management board's goals for 2025 for determining the variable remuneration of a management board member.

In March 2024, the supervisory board approved a change to the remuneration system for external members of supervisory board committees.
In August 2024, the supervisory board approved amendments to the audit committee's rules of procedure.
The supervisory board, together with the management board, called the Company's general meeting of shareholders once in 2024, for 27 May 2024.
NIn August 2024, the supervisory board approved the revised Sustainable Business Policy of the Sava Insurance Group. At that time, it also took note of the report on the Sava Insurance Group's preparations for sustainability reporting. In November 2024, the supervisory board approved a draft contract with the audit firm Deloitte Revizija d.o.o. for the audit of the 2024 sustainability report of the Sava Insurance Group.
The supervisory board discussed in detail the analysis of performance, solvency and financial condition reports of the Sava Insurance Group and its competitors for 2023.
In August 2024, the supervisory board took note of the periodic report on the impact of claims inflation on the non-life portfolio and on the measures taken to limit this impact on the Group subsidiary's motor business.
In August 2024, the supervisory board took note of the progress report on the DORA project related to digital operational resilience.
In 2024, the supervisory board also took note of the following additional management reports:
• a report on the functioning of the management board committees as part of the governance system of Sava Re and the Sava Insurance Group;
The management board kept the supervisory board informed of developments in corporate finance projects, with the supervisory board paying particular attention to the monitoring of the Sava Re subordinated bond issue, a project successfully completed in October 2024.
In March 2024, the supervisory board discussed the 2023 risk committee report and the 2023 audit committee report. It also assessed the quality of the work of the two committees. At each session, it monitored the activities of all four of its committees through reports from the committee chairmen and session minutes.
As part of the periodic risk reports, the supervisory board reviewed reports on correspondence between the Company and the Insurance Supervision Agency (ISA), other market regulators and inspection services.
In line with best practice, the members of the supervisory board complete questionnaires upon taking office and annually thereafter, including a declaration that they have no conflicts of interest. In 2024, all the members of the supervisory board and its committees declared themselves to be independent. The declarations were noted by the supervisory board. The Company publishes the declarations of the supervisory board on its website.
In accordance with good practice, in 2024 the supervisory board evaluated its composition, its functioning, the work of its individual members, and the supervisory board as a whole, including its cooperation with the management board. It carried out a self-assessment with positive results, and it included an action plan to further improve the board's operation.



In accordance with statutory requirements, the Company's supervisory board has established an audit committee to deal with accounting, financial and auditing matters.
The duties and powers of the audit committee of the supervisory board are laid down by the Slovenian Companies Act, its rules of procedure and those of the supervisory board, and other autonomous legal acts (e.g., recommendations for audit committees).
In 2024, the audit committee comprised the following members: Matej Gomboši (chairman), Blaž Garbajs, Dragan Martinović (external member), Katarina Sitar Šuštar (external member, until 22 October 2024) and Simona Korošec Lavrič (external member, from 21 November 2024).
The audit committee met 11 times in 2024. Nine sessions were held at the Company's head office, and two sessions were held by electronic means. All the members attended all committee sessions in their term of office.
The main activities of the audit committee in 2024 are outlined below.
The audit committee monitored the integrity of financial information. The committee focused mainly on overseeing the financial reporting processes. In this respect, it made recommendations and suggestions on materials for supervisory board sessions to ensure compliance with all regulatory requirements and relevant professional standards and adherence to appropriate reporting principles, such as completeness, transparency, and consistency of reporting.
The audit committee monitored the efficiency and effectiveness of internal controls and internal audit activities based on the annual and quarterly internal audit reports. In addition, it
monitored the quarterly reports of the internal audit department on internal auditing of Group companies (Group Internal Audit). It also reviewed the quality assurance and improvement programme of the Company's internal audit department and the department's self-assessment for 2023. It discussed the proposed bonus for the director of internal audit for her individualperformance-based pay for 2023. It also assessed the adequacy of the internal audit department's updated strategy for 2025–2027 and its annual plan for 2025.
The audit committee reviewed and held an indepth discussion on the new Global Internal Audit Standards. It took note of the amendments to the Internal Audit Policy of the Sava Insurance Group and Sava Re d.d. and proposed that the supervisory board approve the document. In light of the new global standards, the audit committee proposed to the supervisory board that the internal audit department be mandated to provide the management board, the audit committee and the supervisory board with objective assurance, advice, insight, and foresight.
The audit committee carried out an interview with the head of the internal audit department without the presence of the members of management and the minute taker, in accordance with the internal audit standards and the recommendations for the work of audit committees issued by the Slovenian Directors' Association. The audit committee also took note of information on the progress of the internal audit quality assessment carried out in all Group companies in 2024.
In line with the Company's corporate governance system (the supervisory board having established a separate risk committee), the audit committee oversaw the effectiveness and efficiency of the risk management framework by taking note of the minutes of the work and findings of the risk committee of the Sava Re supervisory board.
The audit committee also took note of the report on the regular annual review of the Solvency II policies for 2024 and discussed the policies relevant to its area of work.
In addition, the audit committee took note of the annual reports of other key function holders of Sava Re and the Sava Insurance Group for 2023 and the solvency and financial condition reports of the Company and the Group for 2023 (Company SFCR and Group SFCR).


In 2022, a contract was signed with Deloitte Revizija d.o.o., Dunajska Cesta 165, 1000 Ljubljana (Deloitte) to audit the financial statements for the period from 2022 to 2024. Deloitte has thus audited the financial statements of Sava Re and the Sava Insurance Group for 2022, 2023 and 2024. In 2022, 2023 and 2024, the Group's subsidiaries were audited by the local audit staff of the same audit firm.
During 2024, the audit committee met several times with the selected external auditor, monitored the audit of the separate and consolidated financial statements and took note of the post-audit management letter and the additional auditor's report in relation to the audit of the financial statements for 2023. It also took note of the results of the auditor's review of compliance with the ESEF Regulation and the findings of the review of the absolute level of net assets as required by the local regulators in the relevant markets. The committee also took note of a number of other reports by the Company and the external auditor relating to the audit of the financial statements.
The audit committee took note of the 2024 audit plan and, among other things, participated in setting the audit focus areas. In December 2024, it also took note of the external auditor's report and the management letter following the preaudit of the 2024 financial statements. Together with the external auditor, the audit committee reviewed and followed up on information security findings and measures and the effectiveness of information system controls.
In 2022, a contract was signed with Deloitte to audit the financial statements for the period from 2022 to 2024. In 2024, the audit committee discussed two annexes to the audit contract. At the end of December 2023 and in December 2024, the audit committee took note of the letters from Deloitte explaining that for the non-EU companies of the Sava Insurance Group reporting under IFRS 4 for local purposes and under IFRS 17 for consolidation purposes, the 2023 and 2024 audits will require more procedures to be carried out than estimated when the tender was prepared as part of the external auditor selection process (2021). Each of the annexes included two additional services beyond the above:
Annex no. 1 – ISA requires the auditors to report separately on the consistency of the financial statements for ISA reporting purposes with those included in the annual report and on the accuracy and completeness of the notes to the financial statements for ISA reporting purposes.
Annex no. 2 – For the period ending 31 December 2024, the auditor will perform additional procedures to verify the compliance of the tax accounting and notes thereto with the requirements of the Slovenian Minimum Tax Act (Pillar II) for the financial year 2024.
In order for these additional services to be provided, the committee discussed draft annexes no. 1 and 2 to the contract with the external auditor, as this part of the services was not included in the original contract price. The audit committee gave a favourable opinion on both proposed annexes.
The audit committee also discussed proposals for other contracts with the external auditor:
• a contract for the audit of the sustainability report of the Sava Insurance Group for 2024.
In accordance with the internal methodology for assessing the quality of the external auditor, the audit committee carried out a quality assessment of the external auditor of the 2023 annual report.
Based on quarterly management board reports on non-audit services provided by the audit firms, the audit committee assessed the independence of the auditor of the annual report of the Company and the Group. It also took note of the report on the recruitment of the Group auditor's team members or the granting of mandates to the Group auditor's team members in corporate bodies or other key functions in individual companies of the Sava Insurance Group.
In May 2024, the audit committee took note of Deloitte's statement that the total amount of payments for the years 2022 and 2023 would not be exceeded.
The audit committee also carried out a separate interview with the external auditor in May 2024 without the presence of management.



At the general meeting of shareholders of Sava Re in 2022, Deloitte was elected to audit the financial statements for the period 2022–2024.
The external auditor completed the first threeyear period at Sava Re with the 2024 audit and is eligible for reappointment under Slovenian insurance legislation. In May 2024, the audit committee started the nomination process for the external auditor for a new three-year period. The nomination process will be completed by the time of the notice of the general meeting for 2025.
In August 2024, the audit committee approved the amendments to the audit committee's rules of procedure and proposed that the supervisory board approve this document. The rules of procedure of the audit committee, which came into effect on 1 September 2024, are now also published on Sava Re's website.
In November 2024, the audit committee approved the amendments to the Policy for Ensuring the Independence of the Auditor of Financial Statements of Sava Re d.d. and the Sava Insurance Group.
In 2024, the audit committee also performed other tasks. It prepared a report on its work in 2023 for the supervisory board. In the context of corporate integrity, the committee took note of the report on implementing the whistleblower protection system in a work-related context at Sava Re, presented by the compliance function holder. It also confirmed its work plan for 2025, including the attached timetable. The external members of the audit committee had an open invitation to attend the supervisory board and risk committee sessions for agenda items concerning reports on additional topical issues.
| Further strengthening audit committee best practices The audit committee carried out a self-assessment of the quality of its work, which was then presented to the supervisory board. |
|---|
| Following the self-assessment, the audit committee adopted an action plan to improve its work, which was fully implemented in 2024. |
| The committee in turn took note of the assessment of the quality of its work carried out by the supervisory board in 2024. It also took note of information on the fit and proper assessment of its members and the assessment of its own competence as a collective body, which were carried out in accordance with the internal |
fit and proper policy for relevant personnel (1) on a periodic basis in March 2024 and (2) when the composition of the audit committee changed in November 2024.
All the audit committee members signed an annual declaration of their independence, which was also presented to the supervisory board.
The chairman of the audit committee reported regularly to the supervisory board on the work and positions of the audit committee. The supervisory board regularly reviewed the minutes of the committee's sessions.
The supervisory board is of the opinion that the audit committee thoroughly considered relevant issues within its terms of reference, taking into account the fact that the board established a separate risk committee. It provided the supervisory board with high-quality professional assistance in the form of opinions and proposals.
The supervisory board also believes that the composition of the audit committee is appropriate and that the members have the professional and personal qualities to maintain a high level of quality and independence in their work.
Furthermore, the supervisory board is of the opinion that the audit committee received appropriate support in carrying out its work.











The supervisory board believes that identifying and managing risk is a central part of good governance and has therefore set up a risk committee to monitor risk developments and provide advice and support to the supervisory board on risk-related matters.
The risk committee performs its duties in accordance with the resolutions of the supervisory board, the Solvency II Directive, its rules of procedure, the rules of procedure of the supervisory board, the Insurance Act, the Slovenian Corporate Governance Code for Listed Companies, and other applicable risk management regulations.
In 2024, the risk committee comprised the following members: Keith William Morris (chairman), Davor Ivan Gjivoje Jr, Slaven Mićković (external member, deputy chairman) and Janez Komelj (external member).
The risk committee met five times in 2024. All the members attended all committee sessions.
The main activities of the risk committee in 2024 are outlined below.
The risk committee focused on overseeing the risk management system, primarily in terms of its reliability, effectiveness, and efficiency. It assessed the adequacy of the risk management system in place.
The risk committee reviewed in detail all risk management documents submitted to it, brought to its attention or approved by the supervisory board:
As reinsurance is one of the areas of the risk management system by which an insurance company covers part of the assumed risks in excess of its retentions according to its tables of retention limits, the risk committee also reviewed the Company's reinsurance programme for 2024.
The risk committee also took note of the report on the regular annual review of the Solvency II policies for 2024.
The risk committee also performed other tasks in 2024: It prepared a report on its work in 2023 for the supervisory board. The risk committee also discussed an update on claims inflation and a report on the Sava Insurance Group's preparations for sustainability reporting. It also took note of the audit committee's work (audit committee session minutes) to ensure that there is mutual information and insight into each other's work, that relevant areas are adequately monitored and that gaps or overlaps in the work of the two committees are minimised as far as possible. It also confirmed its work plan for 2024, including the attached timetable. The external members of the risk committee had an open invitation to attend the supervisory board and audit committee sessions for agenda items concerning reports on additional topical issues.
The risk committee carried out a self-assessment of the quality of its work, which was then presented to the supervisory board. The committee in turn took note of the assessment of the quality of its work carried out by the supervisory board in 2024. It also took note of the information on the fit and proper assessment of its members and the assessment of its own competence as a collective body, both of which were conducted in 2024. All the risk committee members signed an annual declaration of their independence, which was also noted by the supervisory board.
The chairman of the risk committee reported regularly to the supervisory board on the committee's work. The supervisory board regularly reviewed the minutes of the committee's sessions.
The supervisory board believes that the composition of the risk committee is appropriate and that the members have the professional and personal qualities to perform its duties with quality and independence. Furthermore, the supervisory board is of the opinion that the risk committee received appropriate support in carrying out its work.

In accordance with the Slovenian Corporate Governance Code for Listed Companies, the supervisory board has established a nominations and remuneration committee as a permanent special committee to make proposals on the selection criteria and the selection of candidates for the management and supervisory boards, prepare proposals on the remuneration of the management and supervisory boards, and assist the supervisory board in other areas where, amongst other possible tasks, conflicts of interest may arise among the members of the supervisory board.
The nominations and remuneration committee operates in accordance with the resolutions of the supervisory board, the Solvency II Directive, the rules of procedure of the supervisory board, the Insurance Act, and the Slovenian Corporate Governance Code for Listed Companies.
The term of office of each committee member is limited by the term of office of the supervisory board.
In 2024, the nominations and remuneration committee comprised the following members: Klemen Babnik (chairman), Davor Ivan Gjivoje Jr, Keith William Morris, Matej Gomboši, Edita Rituper and Blaž Garbajs.
The nominations and remuneration committee carried out the activities relating to the candidate selection process for members of the supervisory board (one vacancy for the term March 2025 – March 2029) in the following changed composition: Klemen Babnik (chairman), Keith William Morris, Matej Gomboši, Edita Rituper and Blaž Garbajs.
The nominations and remuneration committee carried out the activities relating to the candidate selection process for members of the supervisory board (three vacancies for the term 2025–2029) in the following changed composition: Davor Ivan Gjivoje Jr (chairman), Keith William Morris, Edita Rituper and Blaž Garbajs.
The nominations and remuneration committee met seven times in 2024. All members attended all the sessions to which they were entitled. The number of sessions the members were entitled to attend varies due to members recusing from the relevant nomination processes. Most of the sessions were held at the Company's head office.
The main activities of the nominations and remuneration committee in 2024 are outlined below.
The nominations and remuneration committee discussed the proposed Directors' Remuneration Report of Sava Re d.d. for 2023 (Article 294b of ZGD-1) and the proposed Remuneration Policy for Members of Management and Supervisory Bodies of the Sava Insurance Group (Article 294a of ZGD-1). The committee recommended that the supervisory board submit both documents to the 40th general meeting for approval.
In accordance with the internal methodology for determining the variable pay of a management board member, the nominations and remuneration committee assessed the management board's performance in 2023. This assessment served as the basis for the supervisory board's resolution on the payment of variable remuneration to management board members for their business and individual performance in 2023.
At the end of 2024, after extensive discussion, the nominations and remuneration committee proposed that the supervisory board approve the proposed goals of the management board for 2025.
In March 2024, the nominations and remuneration committee discussed a change in the remuneration system for external members of the supervisory board committees and recommended that the supervisory board approve the change.
In the first quarter of 2024, by resolution of the supervisory board, the nominations and remuneration committee carried out the activities necessary to conduct the nomination process for a member of the supervisory board with a term of office commencing on 9 March 2025. It also drafted a proposal for an election resolution, which the supervisory board then proposed to the annual general meeting.
Nomination process for three supervisory board members (term of office commences on 18 July 2025) By resolution of the supervisory board, the nominations and remuneration committee commenced its activities in the fourth quarter of 2024 in connection with the nomination process for the appointment of three supervisory board members with a term of office commencing

on 18 July 2025. This nomination process will be completed by the time of the notice of the general meeting for 2025.
All the nominations and remuneration committee members signed an annual declaration of their independence, which was also noted by the supervisory board.
The chairman of the nominations and remuneration committee reported regularly to the supervisory board on the work of the committee. The supervisory board regularly reviewed the minutes of the committee's sessions.
The supervisory board believes that the composition of the nominations and remuneration committee is appropriate and that the members have the professional and personal qualities to perform its duties with quality and independence.
Furthermore, the supervisory board is of the opinion that the nominations and remuneration committee received appropriate support in carrying out its work.
In accordance with the law and the Company's fit and proper policy, the management and supervisory boards have appointed a dedicated fit and proper committee for the fit and proper assessment of the management board and the supervisory board, including all its committees, and the members of these bodies.
The fit and proper committee operates in accordance with the resolutions of the supervisory board, the fit and proper policy, the Solvency II Directive, the rules of procedure of the supervisory board, the Insurance Act, the Slovenian Corporate Governance Code for Listed Companies, and the ISA recommendations.
The term of office of each committee member is limited by the term of office of the supervisory board.
In 2024, the fit and proper committee comprised the following members: Keith William Morris (chairman), Klemen Babnik, Rok Saje (compliance officer) and Klara Hauko (director of human resource management).

The fit and proper committee met four times in 2024. All the members attended all committee sessions.
The main activities of the fit and proper committee in 2024 are outlined below.
In March 2024, the fit and proper committee carried out a fit and proper assessment of Davor I. Gjivoje Jr, the candidate for reappointment to the supervisory board of Sava Re as a representative of shareholders, and an assessment of the competence of the supervisory board as a collective body in its expected future composition. At the same time, it carried out a regular annual fit and proper assessment of all incumbent members of the management board and the supervisory board, including its committees. It also conducted its periodic fit and proper assessment of the aforementioned management and supervisory boards as collective bodies.
In October 2024, the fit and proper committee carried out a fit and proper assessment of Peter Skvarča, the candidate for reappointment to the management board of Sava Re, and an assessment of the competence of the management board as a collective body in its expected future composition.
When a replacement in or an addition to any supervisory board committee was made, the fit and proper committee reassessed the fitness and suitability of the new members to also serve as members of the individual committees. It also reassessed the competence of each committee as a collective body in its new composition.
All the fit and proper committee members signed an annual declaration of their independence, which was also noted by the supervisory board.
The chairman of the fit and proper committee reported regularly to the supervisory board on the committee's work. The supervisory board regularly reviewed the minutes of the committee's sessions.
The supervisory board believes that the composition of the fit and proper committee is appropriate and that the members have the professional and personal qualities to perform its duties with quality and independence. Furthermore, the supervisory board is of the opinion that the fit and proper committee received appropriate support in carrying out its work.



Macroeconomic conditions were generally favourable in 2024, with continued economic growth in the markets where the Group is present, moderating inflation and mainly positive developments in financial markets. Changing climatic conditions have made severe weather events a likely regular feature, and we, like other insurers around the world, needed to adapt to these new developments.
Once again, the Sava Insurance Group's strategy, based on controlled organic growth, disciplined underwriting and ambitious profitability, kept us in good stead in 2024. We grew business volume in all segments, with the strongest growth recorded in our domestic Slovenian market. The Sava Insurance Group has exceeded virtually all the targets set in its business plan for the year.
The excellent financial results for 2024 reflect the successful implementation of the Group's key strategic priorities. An important development in the approach to sustainable development in 2024 was the transition to the new ESRS reporting standards, which provide an opportunity for even more transparent and comprehensive monitoring of the sustainability impacts of our operations.
This assessment of the supervisory board is also based on the report of the independent auditor on the financial statements of Sava Re d.d. and the Sava Insurance Group for 2024, and those of the key function holders of the Company's risk control system.
In 2025, the supervisory board will continue to pay very close attention to overseeing the management of risks arising from business operations. In addition to its day-to-day responsibilities, it will also focus on monitoring the implementation of the 2025 business plan and the Group's five-year strategy.
Equally so, the supervisory board will continue to give its steadfast support to the management board, within the scope of its responsibilities, capabilities and defined powers.



The Company's management board submitted the audited Annual Report of the Sava Insurance Group and Sava Re d.d. for 2024 for approval to the supervisory board. The audit committee of the supervisory board considered both the unaudited and audited Annual Report of the Sava Insurance Group and Sava Re d.d. for the year ended 31 December 2024, including the sustainability report. It also took note of the additional auditor's report to the audit committee on the audit of the financial statements as at 31 December 2024, prepared in accordance with Article 11 of Regulation (EU) No 537/2014, and the auditor's report on the sustainability report, and expressed its opinion and views thereon. In accordance with its powers, the supervisory board examined the audited annual report at its session on 3 April 2025.
The supervisory board notes that the annual report for 2024 is clear and extensive, and it complies with the content and disclosure requirements of the Slovenian Companies Act and the Slovenian Insurance Act with its implementing regulations. The financial statements with notes have been prepared in accordance with International Financial Reporting Standards, and the sustainability report has been prepared in accordance with European Sustainability Reporting Standards (ESRS) and Article 8 of the Taxonomy Regulation.
The supervisory board also took note of the opinion of the auditor Deloitte Revizija d.o.o., Dunajska Cesta 165, 1000 Ljubljana, which audited the financial statements of Sava Re d.d. and the consolidated financial statements of the Sava Insurance Group. The supervisory board agrees with the opinion of the authorised auditor Deloitte, who finds that the separate and consolidated financial statements provide, in all material respects, a fair view of the financial position of the Company and the Group as at 31 December 2024, and their financial performance and cash flows for the year then ended, in accordance with International Financial Reporting Standards, as adopted by the European Union. The supervisory board also agrees with the independent auditor's assurance report with limited assurance issued by the authorised auditor Deloitte Revizija d.o.o. regarding the sustainability report.
Based on its review of the 2024 annual report, and based on the opinion of the external auditor and the opinion of the audit committee, the supervisory board is of the opinion that the annual report gives a true and fair opinion of the assets and liabilities, financial position, profit or loss, and cash flows of the Sava Insurance Group and Sava Re d.d.
The supervisory board hereby approves the audited Annual Report of the Sava Insurance Group and Sava Re d.d. for 2024, as submitted by the management board.
The supervisory board has also reviewed the management board's proposal for the appropriation of the distributable profit as at 31 December 2024, subject to final approval by the general meeting of shareholders of Sava Re. The supervisory board of Sava Re d.d. gives its consent to the management board's proposal to the general meeting regarding the appropriation of the distributable profit as at 31 December 2024 of EUR 56,542,806.98; EUR 34,869,816.00 to be appropriated for dividends, and the remaining part of the distributable profit of EUR 21,672,990.98 to be left unallocated as retained earnings. Thus, the proposed gross dividend per share is EUR 2.25.
The supervisory board proposes that the general meeting of shareholders grant discharge to the management board for the financial year 2024.
Davor Ivan Gjivoje, Jr. Chairman of the Supervisory Board of Sava Re d.d.
Ljubljana, 3 April 2025

In December 2023, with the consent of the Company's supervisory board, the Sava Re management board adopted the revised Corporate Governance Policy of the Sava Insurance Group and the revised Corporate Governance Policy of Sava Re d.d. The documents set out the main subsidiary governance principles for the Sava Insurance Group and the governance rules for Sava Re, taking into account the goals, mission, vision and values of the Group. The policies represent a commitment to future action.
The Corporate Governance Policy of Sava Re d.d. is available through the Ljubljana Stock Exchange SEOnet information system and from the Company's website.
As a public limited company, Sava Re's reference code in 2024 was the Slovenian Corporate Governance Code for Listed Companies adopted by the Ljubljana Stock Exchange and the Slovenian Directors' Association on 9 December 2021. It is available in Slovenian and English from the Ljubljana Stock Exchange website.
The management and supervisory boards of Sava Re hereby state that Sava Re operates in compliance with the Code, with individual deviations that are disclosed and explained as follows.
| Corporate governance statement | |
|---|---|
| Recommendation 5.6: External assessment of adequacy of corporate governance statement |
|
| The Company has yet to ensure an external assessment of the adequacy of the corporate |
|
| governance statement. It intends to carry out an external assessment of the corporate governance statement in the current strategy period. |
|
Recommendation 10.1: Holding general meetings by electronic means
The Company has not yet provided for the possibility of attending and voting at the general meeting by electronic means without physical presence. It intends to amend its internal rules (articles of association and rules of procedure for the general meeting) during the current strategy period.

Sava Re issues this corporate governance statement to publicly disclose information on the nature, structure and effectiveness of the Company's internal governance and control system. It aims to increase transparency, accountability and trust among all the Company's stakeholders, including investors, employees and the general public. The Company prepares this statement in accordance with Article 70(5) of the Slovenian Companies Act (ZGD-1) and the recommendations of the Slovenian Corporate Governance Code for Listed Companies. The statement is a special section of the business report as part of the annual report for 2024. It covers the period from 1 January 2024 to 31 December 2024, with additional disclosure of significant events occurring after this period up to the date of its publication. The statement is available in electronic form for at least five years from the date of its publication on the website of the Ljubljana Stock Exchange d.d. in its SEOnet information system (http://seonet.ljse.si) and on the Company's official website (http://www.sava-re.si).


Recommendation 16.4: Evaluation of the supervisory board
The supervisory board does not perform periodic external assessments of its evaluation. The Company intends to perform periodic external assessments of the supervisory board's evaluation during the current strategy period.
Recommendation 32.7: Public disclosure of the rules of procedure of management bodies
The Company has published the rules of procedure of both the general meeting and the supervisory board on its website but not those of the management board, as they are an internal procedural document.
The risk management system is a cornerstone of strong governance. The management board ensures the effectiveness of this system. Rules of the risk management systems and own risk and solvency assessment rules are set out in detail in the Company's internal regulations.
Sava Re has a two-tier management system with a management board that conducts the business and a supervisory board that oversees operations. The governing bodies – the general meeting, and the supervisory and management boards – act in compliance with laws, regulations, the articles of association and internal rules. The Company's articles of association and the rules of procedure of both the general meeting and the supervisory board are posted on the Company's website. governance system (key functions). They are integrated in order to strengthen the three-linesof-defence framework in the Company's control system. The key function holders cooperate closely with each other, regularly exchanging information they need for their functioning. The key function holders perform their duties independently from each other and from other organisational units of the Company. The key functions in the Company are normally organised as services of the risk management system that report directly to the Company's management board. The compliance key function is conducted as part of the office of the management board and of compliance.
The Company has certain functions integrated into its organisational structure and decisionmaking processes. These are the risk management function, internal audit function, actuarial function and compliance function, defined by applicable law as the key functions of the
The key function holders established and integrated into Sava Re's governance system perform their key functions both at the level of the parent company and the Group level.
The key function holders report in two directions, namely:
The key function holders meet regularly, as a general rule once a month, to exchange opinions and discuss topical issues and specifics of the business in the current period. They harmonise the various annual work plans of the key function holders they are required to draw up under the applicable legislation or internal regulations. They also exchange findings from individual audit reviews, findings and recommendations from the areas of work covered by each key function holder, and discuss the annual or other reports on the work of each key function holder. In accordance with the applicable legislation and internal regulations, they report on findings and follow up on recommendations to the management and
supervisory boards. Each year, the key function holders issue a joint statement that they have undertaken activities to ensure, with due care and in accordance with the rules of the profession, that all key risks to which the Company is or could be exposed in the course of its business operations are monitored and that the level of the risk management system is effective.
Rules governing individual key functions are set out in detail in the Company's internal regulations.



The general meeting of shareholders is the supreme body of the Company through which shareholders exercise their rights in Company matters. The terms of reference of the general meeting are governed by its rules of procedure, which are posted on the Company's website.
The general meeting of shareholders, through which the shareholders of Sava Re exercise their rights in the affairs of the Company, is convened at least once a year, but not later than by the end of August. The general meeting may be convened in other cases as provided by law, the Company's articles of association, and whenever this is in the interest of the Company. As a rule, the general meeting is convened by the management board. In the cases stipulated by law, it may be convened by the supervisory board or shareholders.
The Company publishes general meeting notices through the SEOnet system provided by the Ljubljana Stock Exchange and through its website (www.ljse.si), on the AJPES website (www.ajpes.si) and on the Company's official website (www.sava-re.si), as well as in printed form in one daily newspaper as provided for in the articles of association (in Delo or Dnevnik) or in the Official Gazette of the Republic of Slovenia.
To attend the general meeting and exercise their voting rights, shareholders must send the Company a registration form no later than by the end of the fourth day prior to the general meeting and must be registered holders of shares listed in the central register of book-entry securities at the end of the seventh day prior to the general meeting.
The conditions of participation or exercise of voting rights at the general meeting must be set out in detail in the notice of the general meeting.
General meeting resolutions are adopted by a majority of votes cast (simple majority), unless a larger majority or other requirements are stipulated by law or the articles of association.
Shareholders may exercise their voting rights in the general meeting according to their share of the Company's share capital. Each no-parvalue share with voting rights carries one vote. Voting rights can be exercised by proxy based on a written proxy form, or through financial organisations or shareholder associations.
Treasury shares carry no voting rights.
The general meeting of shareholders was convened once in 2024.
In accordance with the Company's 2024 financial calendar, the 40th general meeting of shareholders was held on 27 May 2024. Among other things, the general meeting was presented with the annual report for 2023, including the auditor's opinion and the written report of the supervisory board to the annual report, and the annual report on internal auditing for 2023 with the opinion of the supervisory board thereto. The general meeting received the management board's report on treasury shares. At the general meeting, the shareholders adopted the management and supervisory boards' proposal to use EUR 27,120,968.00 of the distributable profits for dividends. The dividend of EUR 1.75 gross per share was paid out on 12 June 2024 to the shareholders listed in the shareholders' register on 11 June 2024. The shareholders granted discharge to the management and supervisory boards for 2023. The general meeting elected Davor Ivan Gjivoje Jr as a member of the Company's supervisory board to represent the shareholders. His new four-year term begins on 9 March 2025. The general meeting approved the Directors' Remuneration Report of Sava Re d.d. for the financial year 2023 and the Remuneration Policy
for Members of Management and Supervisory Bodies of Sava Re d.d. The remuneration report and the remuneration policy were published on the Company's website immediately after the 40th general meeting and will remain publicly available for at least ten years. No legal actions to challenge any general meeting resolutions were announced at the general meeting.
The supervisory board oversees the Company's conduct of business and appoints members of the management board.
In accordance with the Company's articles of association and applicable law, the supervisory board is composed of six members, of which four (shareholder representatives) are elected by the Company's general meeting, and two (employee representatives) are elected by the works council, which informs the general meeting of its decision. Supervisory board members are appointed for a term of up to four years and may be re-elected. The supervisory board members elect a chair and deputy chair from among their number.


The supervisory board is composed in such a manner as to ensure responsible oversight and decision-making in the best interest of the Company. Its composition takes account of diversity in terms of technical knowledge, experience and skills, and the way members complement each other so as to form a homogeneous team, which also ensures a sound and prudent oversight of the Company's affairs. In 2024, the Company sought to align the composition of the supervisory board with the Company's policy on the diversity of the management and supervisory boards. The Company's policy on diversity of the management and supervisory boards is posted on the Company's website.
In 2024, the gender balance on the supervisory board was 16.67% women and 83.33% men.10 The implementation of the policy on diversity of the supervisory board in 2024 is detailed as follows.
The supervisory board must comply with the applicable legislation, particularly the Slovenian Companies Act and the Insurance Act, the
11 ESRS 2 GOV-1 paragraph 22 (b).
13 ESRS 2 GOV-2 paragraph 26 (c).
Company's articles of association and the supervisory board's rules of procedure. In accordance with the law, the supervisory board must be convened at least on a quarterly basis, generally after the end of each quarter of the financial year, and more frequently if necessary.
The supervisory board may request that the management board provide any information necessary for them to perform their supervisory function.
The conduct of business cannot be transferred to the Supervisory Board.
internal audit, actuarial function, internal controls and outsourced business;
of the Sava Insurance Group and Sava Re;
The major issues to which the supervisory board members paid particular attention in 2024 are presented in section 4 "Report of the supervisory board". 13



10 ESRS 2 GOV-1 paragraph 21 (d).
12 ESRS 2 GOV-1 paragraph 22 (d), and ESRS 2 GOV-2 paragraphs 26 (a), 26 (b) and 26 (c).
The supervisory board members are entitled to remuneration for performing their function, attendance fees and reimbursement of expenses. The remuneration must not be directly linked to the Company's performance, as demonstrated by its financial statements. The amount of the above remuneration was set by resolution of the general meeting and is also regulated by the Remuneration Policy for Members of Management and Supervisory Bodies of Sava Re d.d., which was submitted for approval to the 40th general meeting (held on 27 May 2024).
The remuneration of supervisory board members in 2024 is disclosed in section C.3.9 "Related party disclosures" and in more detail in the Directors' Remuneration Report for 2024, which will be submitted as a separate document to the general meeting.
Before taking office and afterwards periodically (annually) and upon each change, each supervisory board member signs and submits to the supervisory board a statement of their independence, thereby taking a position with respect to individual conflicts of interest, in accordance with the criteria set out in the Code.
The statements of independence of the members of the Company's supervisory board are posted on the Company's website.
Supervisory board members report any acquisition or disposal of Company shares to the Company and relevant organisations, and Sava Re posts this information.
Details on Sava Re shares held by supervisory board members as at 31 December 2024 are provided in section 3 "Shareholders and share trading".
In 2024, the supervisory board comprised the following six14 smembers: Davor Ivan Gjivoje Jr (chairman), Keith William Morris (deputy chairman), Klemen Babnik, Matej Gomboši, Edita Rituper and Blaž Garbajs.
Pursuant to legislation, the Code and best practice, the supervisory board appoints one or more committees, tasking them with specific areas, the preparation of draft resolutions of the supervisory board, the implementation of resolutions of the supervisory board and other tasks requiring specialist expertise, thereby
providing the board with professional support.
The Company has established the following supervisory board committees:
The main tasks of the audit committee are to:
In 2024, the audit committee comprised the following members: Matej Gomboši (chairman), Blaž Garbajs, Dragan Martinović (external member), Katarina Sitar Šuštar (external member, until 22 October 2024) and Simona Korošec Lavrič (external member, from 21 November 2024).
The main tasks of the risk committee are to:
In 2024, the risk committee comprised the following members: Keith William Morris (chairman), Davor Ivan Gjivoje Jr, Slaven Mićković (external member) and Janez Komelj (external member).


The main tasks of the nominations and remuneration committee are to:
In 2024, the nominations and remuneration committee comprised the following members: Klemen Babnik (chairman), Davor Ivan Gjivoje Jr, Keith William Morris, Matej Gomboši, Edita Rituper and Blaž Garbajs.
Regarding the nomination process for membership of the supervisory board of Sava Re (one vacancy for the term March 2025 – March 2029), on 13 December 2023, the supervisory board took note of the statement of Davor I. Gjivoje Jr by which, in order to avoid any conflicts of interest as a member of the nominations and remuneration committee, he excluded himself from all activities of the above committee that related to the candidate selection process for membership of the Sava Re supervisory board.
The nominations and remuneration committee carried out the activities relating to the candidate selection process for members of the supervisory board (one vacancy for the term March 2025 – March 2029) in the following changed composition: Klemen Babnik (chairman), Keith William Morris, Matej Gomboši, Edita Rituper and Blaž Garbajs.
Regarding the nomination process for membership of the supervisory board of Sava Re (three vacancies for the term July 2025 – July 2029), on 10 October 2024, the supervisory board took note of the statements of Klemen
Babnik and Matej Gomboši by which, in order to avoid any conflicts of interest as members of the nominations and remuneration committee, they excluded themselves from all activities of the above committee that related to the candidate selection process for membership of the Sava Re supervisory board.
The nominations and remuneration committee carried out the activities relating to the candidate selection process for members of the supervisory board (three vacancies for the term July 2025 – July 2029) in the following changed composition: Davor Ivan Gjivoje (chairman), Keith William Morris, Edita Rituper and Blaž Garbajs.
The main tasks of the fit and proper committee are to:
In 2024, the fit and proper committee comprised the following members: Keith William Morris (chairman), Klemen Babnik, Rok Saje (compliance officer) and Klara Hauko (director of human resource management).
Regarding the nomination process for membership of the supervisory board of Sava Re (three vacancies for the term July 2025 – July 2029), on 10 October 2024, the supervisory board took note of the statement of Klemen Babnik by which, in order to avoid any conflicts of interest as a member of the fit and proper committee, he excluded himself from all activities of the above committee that related to the candidate selection process for membership of the Sava Re supervisory board.
The fit and proper committee carried out the activities relating to the candidate selection process for members of the supervisory board in the following changed composition: Keith William Morris (chairman), Davor Ivan Gjivoje Jr, Rok Saje and Klara Hauko.


| Composition of the supervisory board in 202415 | ||||||
|---|---|---|---|---|---|---|
| -- | ------------------------------------------------ | -- | -- | -- | -- | -- |
ESRS 2 GOV-1 paragraph 22 (a). ESRS 2 GOV-1 paragraph 21 (b). ESRS 2 GOV-1 paragraph 23 (a). ESRS 2 GOV-1 paragraph 21 (c).
19 ESRS 2 GOV-1 paragraph 23 (a) and ESRS G1.GOV-1 paragraph 5 (b).
20 ESRS 2 GOV-1 paragraph 21 (e).
21 ESRS G1-5 paragraph 30.
| Full name | Davor Ivan Gjivoje Jr | Keith William Morris | Klemen Babnik | Matej Gomboši | Edita Rituper | Blaž Garbajs |
|---|---|---|---|---|---|---|
| Function | chair | deputy chair | member | member | member | member |
| Employment | Networld, Inc. / DGG Holdings, Ltd., 36 Cattano Ave. Fl. 5. Ste. 3, Morristown, NJ 07960, ZDA |
retiree | Ministry of Finance of the Republic of Slovenia, Župančičeva Ulica 3, 1000, Ljubljana, Slovenia |
Financial Administration of the Republic of Slovenia, Šmartinska Cesta 55, 1000 Ljubljana, Slovenia |
Sava Re d.d., Dunajska Cesta 56, 1000 Ljubljana, Slovenia |
Sava Re d.d., Dunajska Cesta 56, 1000 Ljubljana, Slovenia |
| First appointed | 7 March 2017 | 15 July 2013 | 17 July 2021 | 17 July 2021 | 1 January 2022 | 13 June 2023 |
| End of term of office | 9 March 2029 | 17 July 2025 | 17 July 2025 | 17 July 2025 | 13 June 2027 | 13 June 2027 |
| Representative of shareholders/employees16 | of shareholders | of shareholders | of shareholders | of shareholders | of employees | of employees |
| Attendance at sessions / eligibility to attend** | 8/8 | 9/9 | 9/9 | 9/9 | 9/9 | 9/9 |
| Gender | M | M | M | M | F | M |
| Nationality | American | British | Slovenian | Slovenian | Slovenian | Slovenian |
| Year of birth | 1968 | 1948 | 1983 | 1975 | 1966 | 1980 |
| Education17 | B.A. in political science, master of science in economics |
B.Sc. in management sciences, specialised in finance and marketing |
university graduated lawyer | doctoral degree in computing and informatics |
university graduated economist university graduated | economist |
| Professional profile18 | strategic management, business administration, management of equity investments, risk management, insurance business |
strategic management, business administration, banking and insurance business, risk management |
business administration, leadership, corporate governance, general legal affairs, compliance monitoring |
business administration, governance, information technology, digitalisation, audit |
insurance business, governance, corporate governance, sustainable development19 |
finance, corporate finance, insurance business, governance |
| Possible conflict of interest20 | There were no members with a continuing and material conflict of interest in 2024. All members (100%) of the supervisory board are considered independent. Members' statements of independence are posted on the Company's website. | |||||
| Memberships in committees and functions | • risk committee, member • nominations and remuneration committee, member • fit and proper committee, interim member for the purpose of the nomination process |
• risk committee, chair • nominations and remuneration committee, member • fit and proper committee, chair |
• nominations and remuneration committee, chair • fit and proper committee, member |
• audit committee, chair • nominations and remuneration committee, member |
• nominations and remuneration committee, member |
• audit committee, member • nominations and remuneration committee, member |
| Attendance at committee sessions / eligibility to attend** |
• risk committee: 5/5 • nominations and remuneration committee: 4/4 • fit and proper committee: 0/0 |
• risk committee: 5/5 • nominations and remuneration committee: 7/7 • fit and proper committee: 5/5 |
• nominations and remuneration committee: 6/6 • fit and proper committee: 5/5 |
• audit committee: 11/11 • nominations and remuneration committee: 6/6 |
• nominations and remuneration committee: 7/7 |
• audit committee: 10/11 • nominations and remuneration committee: 7/7 |
| Notes on memberships of management or supervisory bodies of third parties |
Networld Inc. / DGG Holdings Ltd., 36 Cattano Ave. Fl. 5. Ste. 3, Morristown, NJ 07960, USA – chief executive officer Adria Lines Dover, Delaware, USA – chief executive officer Sava d.d., Dunajska 152, 1000 Ljubljana, Slovenia – chair of the supervisory board Sava Turizem d.d., Dunajska 152, 1000 Ljubljana, Slovenia – chair of the supervisory board |
HMS Victory Preservation Endowment Fund Ltd, HM Naval Base (PP66) Portsmouth Hampshire PO1 3NH, UK – chair of the board of directors URGF IC Ltd, PO Box 33, Dorey Court, Admiral Park, St Peter Port, Guernsey, GY1 4AT, UK Irske – non-executive member of the board of directors |
Sava d.d., Dunajska 152, 1000 Ljubljana, Slovenia – member of the supervisory board Sava Turizem d.d., Dunajska 152, 1000 Ljubljana, Slovenia – member of the supervisory board |
Imark, Matej Gomboši, Inštitut za Svetovanje in Informatiko, s.p., Panonska ulica 101, 9231 Beltinci, Slovenia – founder |
/ | / |
| Function in public administration, including regulatory bodies21 |
no | no | yes | no | no | no |
| Full name | Davor Ivan Gjivoje Jr | Keith William Morris | Klemen Babnik | Matej Gomboši | Edita Rituper | Blaž Garbajs |
|---|---|---|---|---|---|---|
| Function | chair | deputy chair | member | member | member | member |
| Employment | Networld, Inc. / DGG Holdings, Ltd., 36 Cattano Ave. Fl. 5. Ste. 3, Morristown, NJ 07960, ZDA |
retiree | Ministry of Finance of the Republic of Slovenia, Župančičeva Ulica 3, 1000, Ljubljana, Slovenia |
Financial Administration of the Republic of Slovenia, Šmartinska Cesta 55, 1000 Ljubljana, Slovenia |
Sava Re d.d., Dunajska Cesta 56, 1000 Ljubljana, Slovenia |
Sava Re d.d., Dunajska Cesta 56, 1000 Ljubljana, Slovenia |
| First appointed | 7 March 2017 | 15 July 2013 | 17 July 2021 | 17 July 2021 | 1 January 2022 | 13 June 2023 |
| End of term of office | 9 March 2029 | 17 July 2025 | 17 July 2025 | 17 July 2025 | 13 June 2027 | 13 June 2027 |
| Representative of shareholders/employees16 | of shareholders | of shareholders | of shareholders | of shareholders | of employees | of employees |
| Attendance at sessions / eligibility to attend** | 8/8 | 9/9 | 9/9 | 9/9 | 9/9 | 9/9 |
| Gender | M | M | M | M | F | M |
| Nationality | American | British | Slovenian | Slovenian | Slovenian | Slovenian |
| Year of birth | 1968 | 1948 | 1983 | 1975 | 1966 | 1980 |
| Education17 | B.A. in political science, master of science in economics |
B.Sc. in management sciences, specialised in finance and marketing |
university graduated lawyer | doctoral degree in computing and informatics |
university graduated economist university graduated | economist |
| Professional profile18 | strategic management, business administration, management of equity investments, risk management, insurance business |
strategic management, business administration, banking and insurance business, risk management |
business administration, leadership, corporate governance, general legal affairs, compliance monitoring |
business administration, governance, information technology, digitalisation, audit |
insurance business, governance, corporate governance, sustainable development19 |
finance, corporate finance, insurance business, governance |
| Possible conflict of interest20 | There were no members with a continuing and material conflict of interest in 2024. All members (100%) of the supervisory board are considered independent. Members' statements of independence are posted on the Company's website. | |||||
| Memberships in committees and functions | • risk committee, member • nominations and remuneration committee, member • fit and proper committee, interim member for the purpose of the nomination process |
• risk committee, chair • nominations and remuneration committee, member • fit and proper committee, chair |
• nominations and remuneration committee, chair • fit and proper committee, member |
• audit committee, chair • nominations and remuneration committee, member |
• nominations and remuneration committee, member |
• audit committee, member • nominations and remuneration committee, member |
| Attendance at committee sessions / eligibility to attend** |
• risk committee: 5/5 • nominations and remuneration committee: 4/4 • fit and proper committee: 0/0 |
• risk committee: 5/5 • nominations and remuneration committee: 7/7 • fit and proper committee: 5/5 |
• nominations and remuneration committee: 6/6 • fit and proper committee: 5/5 |
• audit committee: 11/11 • nominations and remuneration committee: 6/6 |
• nominations and remuneration committee: 7/7 |
• audit committee: 10/11 • nominations and remuneration committee: 7/7 |
| Notes on memberships of management or supervisory bodies of third parties |
Networld Inc. / DGG Holdings Ltd., 36 Cattano Ave. Fl. 5. Ste. 3, Morristown, NJ 07960, USA – chief executive officer Adria Lines Dover, Delaware, USA – chief executive officer Sava d.d., Dunajska 152, 1000 Ljubljana, Slovenia – chair of the supervisory board Sava Turizem d.d., Dunajska 152, 1000 Ljubljana, Slovenia – chair of the supervisory board |
HMS Victory Preservation Endowment Fund Ltd, HM Naval Base (PP66) Portsmouth Hampshire PO1 3NH, UK – chair of the board of directors URGF IC Ltd, PO Box 33, Dorey Court, Admiral Park, St Peter Port, Guernsey, GY1 4AT, UK Irske – non-executive member of the board of directors |
Sava d.d., Dunajska 152, 1000 Ljubljana, Slovenia – member of the supervisory board Sava Turizem d.d., Dunajska 152, 1000 Ljubljana, Slovenia – member of the supervisory board |
Imark, Matej Gomboši, Inštitut za Svetovanje in Informatiko, s.p., Panonska ulica 101, 9231 Beltinci, Slovenia – founder |
/ | / |
| Function in public administration, including | no | no | yes | no | no | no |
** The number of sessions the members were entitled to attend varies due to members recusing themselves from the discussion of certain agenda items to avoid conflicts of interest or recusing themselves from a nomination process, as detailed in the section
| Full name | Katarina Sitar Šuštar | Dragan Martinović | Simona Korošec Lavrič | Slaven Mićković | Janez Komelj | Rok Saje | Klara Hauko |
|---|---|---|---|---|---|---|---|
| Supervisory board committee | audit committee | audit committee | audit committee | risk committee | risk committee | fit and proper committee | fit and proper committee |
| First appointed | 17 July 2021 | 17 July 2021 | 21 November 2024 | 17 July 2021 | 17 July 2021 | 17 July 2021 | 17 July 2021 |
| End of term of office | 22 October 2024 | 17 July 2025 | 21 November 2028 | 17 July 2025 | 17 July 2025 | 17 July 2025 | 17 July 2025 |
| Attendance at sessions / eligibility to attend |
9/9 | 11/11 | 1/1 | 5/5 | 5/5 | 5/5 | 5/5 |
| Gender | F | M | F | M | M | M | F |
| Nationality | Slovenian | Slovenian | Slovenian | Slovenian | Slovenian | Slovenian | Slovenian |
| Year of birth | 1971 | 1959 | 1971 | 1958 | 1954 | 1977 | 1972 |
| Education | university graduated economist, MBA university graduated economist | master of science in economics | master of mathematical sciences, doctor of science in economics |
master of economics, master of computer science, doctor of science in economics |
university graduated lawyer | university graduated economist, MBA, master of occupational psychology and organisation |
|
| Professional profile | audit, accounting, finance, taxation, banking and insurance, corporate governance, certified auditor |
audit, accounting, finance, taxation, commercial trade, certified auditor |
audit, accounting, finance, taxation, banking and insurance, corporate governance, certified auditor |
banking, modelling, risk management | insurance operations, actuarial affairs, risk management |
insurance operations, general legal affairs, insurance law, compliance |
human resources management and development, work organisation |
| Employment | University of Ljubljana, Faculty of Economics, Kardeljeva Ploščad 17, 1000 Ljubljana, Slovenia |
retiree | Zveza Računovodij, Finančnikov in Revizorjev, Dunajska Cesta 106, 1000 Ljubljana, Slovenia |
Ministry of Labour, Family, Social Affairs and Equal Opportunities, Štukljeva Cesta 44, 1000 Ljubljana, Slovenia |
retiree | Sava Re d.d., Dunajska Cesta 56, 1000 Ljubljana, Slovenia |
Sava Re d.d., Dunajska Cesta 56, 1000 Ljubljana, Slovenia |
| Notes on memberships of management or supervisory bodies of third parties |
Flat, Katarina Sitar Šuštar, s.p., Zaprice 6b, 1241 Kamnik, Slovenia – founder |
/ | Poslovno in Finančno Svetovanje, Simona Korošec Lavrič, s.p., Žeje pri Komendi 9, 1218 Komenda, Slovenia – founder |
SM, Poslovno Svetovanje, Slaven Mićković, s.p., Avčinova 12, 1000 Ljubljana, Slovenia – founder |
/ | / | / |
The operation of the supervisory board and its committees in 2024 is detailed in section 4 "Report of the supervisory board".


The management board runs the Company and represents it in public and legal matters. It is composed of at least two but no more than five members, of whom one is the chair. The chair and members of the management board are appointed by the supervisory board for a period of five years. Such appointments are renewable without limitations. The chair and all members of the management board are in regular employment on a full-time basis. The exact number of management board members and the areas for which they are responsible is laid down by the supervisory board in the Act on the Management Board of Sava Re d.d.
The management board is composed in a manner to ensure responsible oversight and decisionmaking in the best interest of the Company. The management board's composition takes account of the diversification of technical knowledge, experience and skills, and the way members complement each other so as to form a homogenous team and ensure sound and prudent conduct of the Company's business. In 2024, the Company sought to align the composition of the management board with the Company's policy on diversity of the management and supervisory boards.
The Company's policy on diversity of the management and supervisory boards is posted on the Company's website.
In 2024, the gender balance on the management board was 25% women and 75% men. The implementation of the policy on diversity of the management board in 2024 is detailed as follows.
The management board represents the Company in its legal transactions. Through its efforts and using its knowledge and experience, the management board pursues the long-term success of the Company, ensuring optimal guidance and risk management. The management board determines the Company's goals, values, mission, vision and business strategy. Business operations are optimised through an adequate structure of human resources and prudent use of financial resources. The management board operates in accordance with the applicable legislation, particularly the Slovenian Companies Act and the Insurance Act, as well as with the articles of association and the act on the management board and its rules of procedure. Terms of reference and operation of the management board are defined in more detail in the rules of procedure of the Sava Re management board.
| Delimitation of competencies between the management and supervisory bodies is presented in greater detail in the Corporate Governance |
|---|
| Policy of Sava Re d.d., which is posted on the Company's website. |
| Reporting23 The management board regularly (at least quarterly) reports to the supervisory board in a |
| comprehensive and accurate manner on: • the implementation of the strategy and business plan and other fundamental business issues, |
| • the profitability of the Company, particularly return on equity, |
In 2024, Sava Re prepared an update of its remuneration policy, which was approved by the 40th general meeting.
The remuneration policy for members of the management board is designed to promote:











The remuneration of the management board members consists of a fixed and a variable component. The variable part of a management board member's salary comprises (1) variable pay for business performance (business-performancebased pay) based on annual business financial criteria that pursue the long-term strategic financial targets of the Sava Insurance Group and (2) variable pay for individual performance (individual-performance-based pay) based on non-financial criteria that pursue the long-term strategic targets of the Group.
The variable component must not be determined so as to allow the rewarding of behaviour that encourages the exposure of the Company to uncontrolled risk. Remuneration, reimbursements and other benefits of management board members are set out in the employment contract made between the Company and each management board member. The methodology used to establish both the variable pay and the amount of the bonus of each management board member is adopted by the supervisory board.
The remuneration of the members of the management board in 2024 is disclosed in section C.3.9 "Related party disclosures" and in more detail in the Directors' Remuneration Report for 2024, which will be submitted as a separate document to the general meeting.
The management board members report any acquisition or disposal of the Sava Re shares to the Company and to the relevant institutions, which is then published by Sava Re.
Details on Sava Re shares held by management board members as at 31 December 2024 are provided in section 3 "Shareholders and share trading".
In 2024, the management board comprised the following four24 members: Marko Jazbec (chairman), Polona Pirš, Peter Skvarča and David Benedek.
The average age of the members of the management board is 50.75 years. All the members of the management board are citizens of
the Republic of Slovenia. At its session held on 10 October 2024, the Sava Re supervisory board reappointed Peter Skvarča, whose five-year term of office expires on 19 June 2025, as a member of the management board for a further term. The new five-year term starts on 20 June 2025.



| Full name | Marko Jazbec | Polona Pirš | Peter Skvarča | David Benedek |
|---|---|---|---|---|
| Function | chair | member | member | member |
| Work area at management board level26 | • coordination of work of the management board • general, HR, organisational and legal affairs • public relations • compliance • internal audit • management of strategic investments in insurance subsidiaries in Slovenia • information technology • sustainable development |
• corporate finance • strategic planning and controlling • accounting • investor relations • capital and risk management • actuarial affairs |
• development of reinsurance and reinsurance underwriting, Group and non-Group • reinsurance protection (retrocession), Group and non-Group • development of reinsurance processes and technology • reinsurance technical accounting • management of strategic investments in non-Slovenian subsidiaries |
• financial operations and asset management • management of strategic investments in pension companies and asset management companies (AMCs) • management of strategic investments in healthcare companies • managing overarching cooperation with commercial banks or banking groups at the Group level |
| First appointed | 12 May 2017 | 14 January 2018 | 19 June 2020 | 22 March 2023 |
| End of term of office | 13 May 2027 | 15 January 2028 | 19 June 2025* | 22 March 2028 |
| Gender | M | F | M | M |
| Nationality | Slovenian | Slovenian | Slovenian | Slovenian |
| Year of birth | 1970 | 1975 | 1975 | 1973 |
| Education | university graduated economist | university graduated economist, master of science in economics university graduate in political sciences / international relations, master's degree in European integration |
university graduated economist, master of science in economics | |
| Professional profile | banking, insurance business, finance, strategic management, corporate governance, business administration, sustainable development27 |
insurance and reinsurance business, corporate governance, controlling, accounting, risk management, actuarial affairs, corporate governance, business administration |
insurance and reinsurance business, corporate governance, business administration |
banking, insurance business, finance, corporate governance, business administration |
| Notes on memberships of management or supervisory bodies of third parties |
Slovenian Insurance Association, GIZ, Železna Cesta 14, 1000 Ljubljana, Slovenia – member of the association's council |
/ | Tennis Association of Slovenia, Šmartinska 152, 1000 Ljubljana, Slovenia – member of the board of directors |
/ |
| Notes on memberships of management or supervisory bodies of related parties |
Zavarovalnica Sava d.d., Ulica Eve Lovše 7, 2000 Maribor, Slovenia – chair of the supervisory board Illyria sh.a., Sheshi Nëna Terezë 33, 10000 Pristina, Kosovo – chair of the board of directors (until 30 August 2024) Illyria Life sh.a., Sheshi Nëna Terezë 33, 10000 Pristina, Kosovo – chair of the board of directors (until 31 August 2024) Sava Osiguranje a.d., Ulica Svetlane Kane Radević br. 1, 81000 Podgorica, Montenegro – chair of the board of directors |
Zavarovalnica Sava d.d., Ulica Eve Lovše 7, 2000 Maribor, Slovenia – deputy chair of the supervisory board Sava Životno Osiguranje a.d.o., Bulevar vojvode Mišića 51, 11000 Beograd, Serbia – chair of the supervisory board Sava Infond, Družba za Upravljanje, d.o.o., Ulica Eve Lovše 7, 2000 Maribor, Slovenia – deputy chair of the supervisory board |
Zavarovalnica Sava d.d., Ulica Eve Lovše 7, 2000 Maribor, Slovenia – member of the supervisory board Sava Osiguruvanje a.d., Železnička 41, Opština Centar, PF 133, 1000 Skopje, North Macedonia – non-executive member of the board of directors (until 6 July 2024) Sava Penzisko Društvo a.d., Ulica Majka Tereza 1, 1000 Skopje, North Macedonia – member of the supervisory board (until 30 January 2024) Sava Neživotno Osiguranje a.d., Bulevar vojvode Mišića 51, 11000 Beograd, Serbia – chair of the supervisory board |
Vita, Življenjska Zavarovalnica, d.d., Trg republike 3, 1001 Ljubljana, Slovenia – chair of the supervisory board Sava Pokojninska Družba d.d., Ulica Eve Lovše 7, 2000 Maribor, Slovenia – chair of the supervisory board DCB d.o.o., Pod Skalo 4, 4260 Bled, Slovenia – chair of the supervisory board (from 1 April 2024) Sava Infond, Družba za Upravljanje, d.o.o., Ulica Eve Lovše 7, 2000 Maribor, Slovenia – chair of the supervisory board Vita S Holding d.o.o., Skopje, Ul. Dimche Mirchev 20, Center Municipality, 1000 Skopje, North Macedonia – chair of the supervisory board |
| Function in public administration, including regulatory bodies28 |
no | no | no | no |
* On 10 October 2024, the supervisory board of Sava Re reappointed Peter Skvarča as a member of the Company's management board. His new five-year term starts on 20 June 2025.
29 ESRS 2 GOV-1 paragraph 23 and ESRS G1-1 paragraph 10 (g).
In accordance with the requirements of applicable legislation and its internal regulations, the Company ensures at all times that persons who effectively run and oversee the Company or are key or important function holders consistently meet the following requirements:
The members of the management and supervisory boards, including any committees thereof, as well as key function holders and other relevant personnel, are responsible for managing and supervising the Company and therefore have specific requirements with regard to their professional knowledge, experience and personal skills. The required knowledge, skills and experience of each relevant person ensures that the management body makes informed and competent decisions based on a good understanding of operations, the regulatory framework relating to risks and the governance structure of the company being managed.
The fitness requirements for the relevant personnel depend on the function or position held by the person concerned. Sustainable development and compliance with the sustainable development
goals are part of the values and policies of both the Company and the Group. The process of assessing the suitability of relevant personnel also includes the assessment of skills and experience in the area of sustainable business operations.
Criteria and procedures for any fit and proper assessment of members of the management and supervisory boards, key function holders and senior management are detailed in the Company's fit and proper policy for relevant persons.
The management and supervisory boards each have one member with a sustainability background.
To enhance sustainability competencies, members of the management board and supervisory board with its committees, as well as key function holders and other relevant personnel, are provided with regular access to top-level expertise through:
• associations and organisations in which we are members and actively involved, including the UN Global Compact (UNGC), the UN Principles for Responsible Investment (UN PRI), the Partnership for Carbon Accounting Financials (PCAF), the Slovenian Insurance Association,
the Slovenian Directors' Association, the British-Slovenian Chamber of Commerce, the Meeting of Insurance and Reinsurance Companies (SorS), the Slovenian Institute of Auditors, the Slovenian Actuarial Association, the CFA Institute and the European Institute of Compliance and Ethics (EICE);
Sava Re has established a comprehensive sustainability governance system that involves governance bodies, business line managers and working groups, ensuring access to a wide range of sustainability-related expertise and competencies:
with legislation and best practices. It also sets strategic goals in relation to material impacts, risks and opportunities, delegates authority and responsibility to relevant persons according to the organisational structure and ensures oversight through appropriate oversight mechanisms. The management board's supervisory role includes defining strategic priorities, monitoring progress towards sustainability goals and assessing the impact of implemented measures.
This structure ensures that each governing body, as a collective entity, has direct access to the necessary expertise and can draw upon the knowledge and experience within the Group, allowing a holistic and strategic approach to sustainability challenges.


Internal controls comprise a system of guidelines and processes designed and implemented by Sava Re at all levels to manage risks associated with, among other things, financial reporting, for both Sava Re and the Sava Insurance Group. These controls work to guarantee the efficiency and effectiveness of operations, the reliability of financial reporting and compliance with applicable external and internal regulations.
Apart from the Slovenian Companies Act (ZGD-1), Sava Re is governed by the Slovenian Insurance Act (ZZavar-1), which provides that insurance companies must put in place and maintain an appropriate internal control and risk management system. Relevant implementing regulations based on the Insurance Act are issued by the Insurance Supervision Agency and strictly complied with by the Company.
Financial controls are closely linked to information technology controls, which aim, among other things, to limit and control access to the network, information and applications, and to control the completeness and accuracy of data input and processing. The latter is established at the Group and parent company level through compliance with the information security policy and the enforcement of security policies.
Internal controls applicable to financial reporting on a consolidated basis are set out in the internal accounting rules and the Sava Insurance Group Financial Control Rules. Internal controls, which are mainly preventive and detective in nature, include regular checks on account balances, reconciliation of subsidiary records with general ledger balances, built-in system controls (access restrictions, segregation of duties, limit systems and authorisations), automation of reporting and transfers between systems, additional manual controls on reporting and checks on consolidation packages. Reporting consistency is achieved through the use of a uniform data reporting system. Internal controls include the four-eye principle, information transfer (including with subsidiaries), regular review and monitoring of transactions, department meetings, ongoing monitoring of announced regulatory changes, regular training and mentoring. The valuation of assets and liabilities arising from insurance and reinsurance contracts follows the four-eyes principle, while the calculations are
based on the valuation methodology for insurance and reinsurance contracts in accordance with
IFRS 17. In addition, for consolidation purposes, additional internal controls are in place to review the consolidation processes for manual data entry and internal controls over items where adjustments are made to the Group, as well as controls over all the procedures carried out for the Group (e.g. consolidation adjustments). Members of the Group submit the financial information required for the preparation of the consolidated financial statements in reporting packages, prepared in accordance with International Financial Reporting Standards (IFRS) and the parent company's guidelines, within the time limits set out in the Company's financial calendar. In addition, Group members submit their separate financial statements, which constitutes an additional control measure. By unifying information systems and applications that support consolidation, planning and reporting, the exchange and control of financial data between subsidiaries and the parent company is becoming ever more efficient. Whether necessary information system controls have been put in place and function adequately is verified, on an annual basis, by relevant experts as part of the regular annual auditing of financial statements.
A system of internal controls is also in place for other important business processes. Effective risk management requires that companies ensure a functioning and established internal control system. The systematic internal controls of companies ensure the achievement of their objectives in terms of the efficiency and effectiveness of their operations, the reliability, timeliness and transparency of internal and external reporting, and compliance with applicable laws, legal provisions and internal regulations. All major business processes have been specified, including details on control points and the persons responsible for each control. Basic controls are carried out by reviewing documents received or by an automatic or manual control procedure of processed data.
Sava Re complies with all rules and regulations on handling confidential data and inside information, allocating investments and prohibiting trading based on inside information.
Other entities authorised by Sava Re to provide individual services must do so in compliance with the law, implementing regulations, service contracts, internal rules and work instructions in force at Sava Re.

The risk management department monitors improvements in the internal control environment and keeps track of internal controls in the internal control register, which is linked to the risk register. In accordance with the Insurance Act, Sava Re has its own internal audit department, which provides assurance and advice to the management board on how to increase added value and improve the efficiency and effectiveness of operations. The internal audit department assists the Company in achieving its goals by systematically and methodically assessing the effectiveness and efficiency of the governance, risk management
and internal control systems and making recommendations for their improvement. The internal audit also reports on its findings to the management board, the audit committee and the supervisory board.
In 2022, a contract was signed with Deloitte Revizija d.o.o., Dunajska 165, 1000 Ljubljana, for the audit of the financial statements for the period 2022–2024.
Deloitte has also audited the financial statements of Sava Re and the Sava Insurance Group for 2022, 2023 and 2024. In 2022, 2023 and 2024, the Group's subsidiaries were audited by the local audit staff of the same audit firm.
Sava Re is subject to the Slovenian Takeovers Act (ZPre-1).
The composition of Sava Re's share capital, the list of qualified shareholders under the Slovenian Takeovers Act as at 31 December 2024, the rights and obligations attached to the shares, the restrictions on share transfer and the absence or existence of shares carrying special control rights are presented in section 3 "Shareholders and share trading".
Sava Re has no employee share scheme.
Sava Re has not adopted any restrictions on voting rights.
Sava Re is not aware of any such agreements between shareholders.
Rules on appointment or removal of members of management or supervisory bodies and on amendments to the articles of association
Under the Sava Re articles of association, the chair and the members of the management board are appointed by the supervisory board for a period of five years. Such appointments are renewable without limitation. To be appointed as a member of the management board, natural persons must have full legal capacity and meet the requirements set down by law and the Company's internal rules. The process and criteria for the selection of candidates for members of the management board and the process of periodic fit and proper assessments of individual members, as well as the assessment of the competence of the management board as a collective body, are clearly set out in the Company's fit and proper policy for relevant persons.
The management board as a whole and its individual members may be removed from office by the supervisory board for reasons prescribed by law.
Under the Sava Re articles of association, the supervisory board is composed of six members, of which four (shareholder representatives) are elected by the Company's general meeting, and two (employee representatives) are elected by the works council, which subsequently informs the general meeting of its decision. Shareholder representatives of the supervisory board are elected by the general meeting by a majority of votes present. The term of office of supervisory board members is four years and is renewable. To be appointed as a member of the supervisory board, natural persons must have full legal capacity and meet the requirements set down by law and the Company's internal rules. The process and criteria for selecting candidates for membership of the supervisory board and for drafting proposals for general meeting resolutions on the appointment of supervisory board members, including the process of periodic fit and proper assessments of individual members, as well as the assessment of the competence of the supervisory board as a collective body, are clearly set out in the Company's fit and proper policy for relevant persons.

Supervisory board members who are shareholder representatives may be removed from office by the general meeting for reasons prescribed by law, by a resolution passed by a majority of at least three quarters of the share capital represented.
The Sava Re articles of association do not contain special provisions governing their amendment. Under the applicable legislation, they may be amended by resolution of the general meeting by a majority of at least three quarters of the share capital represented.
The management board has no authorisation to increase the share capital.
The Company's management board has no authorisation to purchase treasury shares.
With the additional treasury share repurchases in April 2016, the management board fully exhausted the general meeting authorisation granted in 2014 to purchase treasury shares up to 10% minus one share of the share capital.
Sava Re limits its exposure by reinsuring its own account (retrocession). As is customary in the industry, retrocession contracts contain provisions governing contract termination in cases involving significant changes in ownership or control of the counterparty.
Agreements between an entity and members of its management or supervisory bodies on compensation in case of (i) resignation, (ii) dismissal without cause or (iii) termination of employment relationship due to any bid specified in the law governing takeovers
A management board member is entitled to severance pay if recalled for other economic or business reasons (major change in shareholder structure, reorganisation, launch of a new product, major change in the Company's business and the like) or if the member's term of office ends and he or she is not reappointed as a management board member.
| l | ||
|---|---|---|
A management board member is entitled to a termination benefit in the event of a mutually agreed termination of the office, unless the dismissal is due to misconduct.
A management board member is entitled to a termination benefit referred to in the previous two paragraphs only if his employment relationship with all companies of the Sava Insurance Group is terminated.
A management board member is also entitled to severance pay upon retirement.
Management board members are not entitled to severance pay in case of resignation.



The parent company's management and supervisory bodies are responsible for the proper governance and supervision of the entire Group and for setting up a governance framework appropriate to the structure, business and risks of the Sava Insurance Group as a whole and of its individual members.
The parent company fully exercises its governance function by setting the business strategy from the top down, taking into account both the Group as a whole and its individual members. For optimal capital allocation and resilience against unforeseen events, capital allocation and capital adequacy are managed on the Group level following the topdown principle. As part of its risk strategy, the Group sets the risk appetite at the Group level and the level of its members.
The Group has set up a systematic approach to risk management, including risk management at the level of individual companies, appropriate monitoring of the risks of individual companies by the parent company and risk management at the Group level. The latter takes into account any interaction between the risks of individual Group companies, in particular risk concentration and other material risks associated with the operation of the Group.
Management or supervisory bodies of each Sava Insurance Group subsidiary pursue the same values and corporate governance policies as the parent company, unless otherwise required by law, the local regulator or based on the principle of proportionality. Therefore, the management or supervisory bodies of each Sava Insurance Group subsidiary, as part of their responsibility for the governance of their company with regard to the implementation of the Group's policies, consider the need for any adjustments to local legislation as well as any other necessary adjustments and, in accordance with the procedures set out in the Group's policies, determine their adjustments
to these policies, ensuring that the subsidiary complies with applicable laws, implementing regulations and the rules of sound and prudent operation.
The governance of the Sava Insurance Group is described in more detail in the Corporate Governance Policy of Sava Re d.d. posted on the Company's website.
Ljubljana, 14 March 2025 Sava Re Management Board
Marko Jazbec, Chairman Polona Pirš, Member Peter Skvarča, Member David Benedek, Member
Ljubljana, 3 April 2025 Sava Re Supervisory Board
Davor Ivan Gjivoje Jr, Chairman


Through a positive climate, good business culture, continuous training and investments in employees, we contribute to the ongoing development of insurance and ancillary products, and to more optimal business processes. We are developing a unique corporate culture that will be reflected in the quality of our services and in the loyalty of our employees to their company and the Group.
By definition, insurance is the provision of economic security through the spreading of financial risk, which is why the industry is tightly intertwined with the larger overall economy. Within this system, we have the responsibility to support activities that improve the social environment. Sustainable development is an area to which we are increasingly committed. Special attention is given to the exchange of knowledge,
ongoing training of employees and external stakeholders, and the utilisation of synergies among Sava Insurance Group companies. The social responsibility demonstrated reflects the values on which we intend to focus more in the future.
Our ambition is to be a full-service provider of insurance and reinsurance services in our target markets, to create a climate of trust and loyalty among our stakeholders and to be recognised as a company that communicates fairly and transparently. We strive to meet the expectations of our shareholders and achieve an adequate return on equity, to raise awareness about the organisation's values and to embed them into core business policies and daily practices.

Through commitment and constant progress, we ensure security and quality of life.
We are building a customer-centric, flexible and sustainability-oriented insurance group.
We build relationships with care, integrity and respect.
We exceed customer expectations by our ongoing effort to make improvements and strengthen relationships.
We are active in relation to our natural and social environment.
The strategy of the Sava Insurance Group sets out strategic goals in two ways, based on its three key focus areas in the 2023–2027 strategy period and based on the Group's key pillars of business operations.
Insurance Non-life, EU Life, EU Non-life, non-EU Life, non-EU Reinsurance operations Non-Group Group Asset management and pensions Mutual funds Managed accounts Pensions
| Other |
|---|
| Healthcare |
| Assistance |
Corporate support functions
Integral risk management


For the 2023–2027 period, we have adopted a strategy that will drive the Group forward on three key strategic priorities:
macroeconomic environment. To achieve this strategic priority, the Group will undertake a comprehensive review of its processes to identify opportunities for improvement. Processes will then be redesigned, and any other necessary changes will be made to align the organisation with these new processes.
• We will pursue sustainability32 in all key aspects: environmental, social and governance. We will continue to support global sustainability trends and focus on goals related to climate action and the health and well-being of our customers, employees and the wider community.
Long-term strategic targets:
In 2025, we will continue to implement our business strategy around our three key strategic priorities. Going forward, we will continue to focus on improving our services by automating and digitalising customer communications and introducing digital and self-care solutions to enhance and simplify the customer experience across the Group's businesses. In addition, we will continue to place a strong emphasis on improving our sales and customer service processes while striving to
optimise our internal business processes. In the area of sustainability, we will continue to implement the Group's sustainability policy, which is based on a commitment to environmental protection, social responsibility and the development of innovative and sustainability-driven products and services.
The Group has set the following financial targets for 2025.
| 2025 plan | |
|---|---|
| Business volume growth | > 5% |
| Return on equity | > 11% |
| Profit, net of tax | > EUR 84 million |
| Solvency ratio | 170%–210% |
| Combined ratio | < 94% |

| 2025 plan | ||
|---|---|---|
| Non-life, EU | > 5% | |
| Life, EU | > 3% | |
| Reinsurance | > 4% | |
| Non-life, non-EU | > 8% | |
| Life, non-EU | > 10% | |
| Pensions and asset management | > 9% |

The Sava Insurance Group achieved all its financial targets in 2024. Business volume exceeded the billion euro mark and was 11.9% ahead of plan. All operating segments exceeded their targets. Net
profit for the period was EUR 87.8 million, based on which the target return on equity was also exceeded. The combined ratio improved compared to the previous year and remained below the planned limit. The Group's active management of its investment portfolio also kept it above the planned minimum return.
| EUR million | 2024 | 2024 plan | As % of plan |
|---|---|---|---|
| Business volume | 1,035.1 | > 925 | 111.9% |
| Business volume growth | 13.7% | > 5% | |
| Return on equity | 13.6% | > 10.5% | |
| Profit, net of tax | 87.8 | > 70 | 125.5% |
| Solvency ratio | 207%–213% | 170%–210% | |
| Combined ratio | 91.3% | < 95% | |
| Return on investment portfolio | 2.5% | 2.2% |
Key activities in this regard include the digitalisation of customer communication through the introduction of SMS and email alerts to more companies in the Sava Insurance Group. As part of the automation of customer support, we launched a pilot chatbot solution to make customer queries faster, more accessible and more efficient.
We implemented a systematic customer satisfaction monitoring system based on the regular collection of feedback and the management of improvements based on the results. We rolled out the customer interaction management systems to more Group companies and extended their functionalities to new processes, ensuring greater consistency and efficiency across the Group.
We continued our extensive coordinated activities to capture and update customer contact data, ensuring better quality and usability of the data for further digitalisation of communications.
We developed and launched self-care portals and other additional digital solutions for both B2B and B2C customers, focusing on improving the user experience and accessibility of services. Process optimisation
Business process optimisation has become a constant in our sales, claims and other support processes. We optimised the non-life insurance pricing process, mapped the sales processes and made proposals to streamline them, some of which have already been implemented. We mapped the claims assessment process and designed a proposal for a new application solution. Using internal and publicly available data, we significantly reduced the time it takes to process natural catastrophe claims. In addition, we automated the administrative processes involved in quoting, claims recording and customer correspondence.
On the IT front, we optimised IT governance controls at the Group level and centralised the operational IT controlling function. We significantly reduced the cost of the automated IT system upgrade process, optimised the use of infrastructure resources and increased the speed of our core IT solutions. We also extended the use of the central data warehouse and BI tools in the management functions of both the parent company and the other Group companies.



The replacement of the core IT system for reinsurance operations allows for faster processing of reinsurance contracts and billing while also providing a larger data set and more robust internal controls. A new IT system was introduced to optimise HR administration and recruitment processes. In addition, we further automated the calculation of insurance reserves, accounting and financial reporting and record keeping, improved and streamlined the preparation of risk management reports, optimised the annual planning process and introduced a project management and monitoring tool to optimise processes.
In line with the Group's sustainable development strategy, we further strengthened our efforts to achieve key strategic goals. By implementing decarbonisation measures and activities, we managed to reduce our scope 1 and 2 carbon footprint per employee by 21.8% compared to the 2022 baseline year. By increasing the share of ESG investments in our portfolio and through responsible (re)insurance underwriting, we also integrated sustainability considerations into the value chain. The share of ESG investments at the Group level increased from 16.9% last year to 23.6%.
We continued to develop sustainable products and support global goals that improve the health, wellbeing and sustainable development of society at large. In line with its responsible investment policy, Sava Infond changed its governance rules to offer a wide range of funds that promote environmental and social features. Through socially responsible projects and sponsorships, we reinforced our positive impact on consumers and the community, and worked to build a culture of sustainability. Employees were also encouraged to participate in volunteering and other sustainability initiatives to promote responsibility and engagement.
The transition to the new ESRS reporting standards, including the double materiality analysis, was an important milestone on our sustainable development journey in 2024. We see this as an opportunity to monitor the sustainability impacts of our business in a more transparent and comprehensive way.
In 2024, we continued to implement our strategic goals, focusing on product and process development and improvement while successfully adapting to market changes and customer needs. The increasing frequency of extreme weather
events has necessitated further work to adapt underwriting rules, particularly in home insurance. These rules, applied in the context of the advanced Geographic Information System, are based on a combination of internal and public data on natural phenomena.
The strengthening of banking relationships was one of the most important segments in the expansion of our distribution channels. This enabled the efficient distribution of the insurance products we had developed, such as payment card insurance, unemployment insurance for bank account holders and assistance insurance, including home and roadside assistance, assistance in the event of electronic data loss and online shopping assistance. We have also made a number of other improvements in product development, mainly in response to customer needs (travel insurance in connection with home insurance, a travel insurance package for the elderly and an extension of physiotherapy cover in personal accident insurance).
We continued to introduce elements of automation into our claims management processes, improving efficiency and reducing response times, and we continued to successfully tackle claims inflation (introducing changes to premium systems, analysing motor and health insurance, etc.).
In the area of sustainability, we improved our reporting standards in terms of taxonomy and regulatory requirements while also revising our key performance indicators and expanding the paperless monitoring system of our largest subsidiary.
In the area of process informatics, we continued to develop the ASP.ins core software solution for our non-EU non-life insurance subsidiaries.
During the year, the Group focused on a comprehensive review and expansion of its life and pensions product range. In the area of risk products, we overhauled our credit life product to offer customers greater flexibility and enhanced coverage. At the same time, we introduced additional critical illness and permanent disability cover to meet customer demand for appropriately structured, affordable combinations of life, health and accident coverages. We further enhanced the existing SavaFit life ecosystem and digital platform, adding new functionalities to support active lifestyles and introducing services supported by our contractual partners with added value for customers.

In parallel, we also undertook a comprehensive review of our unit-linked life business, focusing on personalising the proposition and implementing the regulatory requirements of the Insurance Distribution Directive and the Product Oversight and Governance Regulation in our underwriting, insurance product development and monitoring processes, all with a view to adding value for our customers. The overhaul of our unit-linked life business also supports our commitment to sustainable development, as the redesigned segment offers a range of new investment options that promote environmental and social characteristics in line with Regulation (EU) 2019/2088. By taking out this type of insurance, customers can use their invested funds to contribute to a positive social and environmental impact.
To improve productivity and cost efficiency, we continued to automate processes, expand our range of online products and introduce new technology solutions, including a new mobile app and digital office. We optimised our claims handling processes using advanced machine learning and artificial intelligence technologies.
In Serbia and Kosovo, we added critical illness cover to our life insurance product range, enhancing its profile and competitiveness. In these markets, we also strengthened our bancassurance
business with new group life products for borrowers and established a relationship with a strong banking partner.
In the pensions segment, we reviewed our pension annuity offering with the aim of improving the cost structure and competitiveness of our pension services.
In 2024, Sava Re continued to consistently adhere to one of its key strategic principles, which is the appropriate diversification of the reinsurance portfolio, both geographically and within individual markets, lines of business and forms of reinsurance. The developments in 2024 strongly reflected the global environment, which was heavily influenced by the intensification of crisis hotspots around the world (e.g., Ukraine, Israel and Gaza), as well as emerging risks that until recently were either in the background (climate change, droughts, floods and other extreme weather events) or less well understood (cyber risks, AI challenges) but are now factors that have a direct impact on the global economy and security. Reinsurance markets had to respond to these challenges and did so by a further tightening of conditions in 2024, both in terms of price and coverage (tightening of the terms and conditions of reinsurance contracts). However, the tightening was milder than in the previous period,
due to previous corrections and the resulting strong performance of global reinsurers. At Sava Re, we continued to pursue the planned balanced portfolio restructuring by form of reinsurance, with an emphasis on maintaining an appropriate ratio of proportional to non-proportional treaties. In addition, there was a focus on the strategic goal of appropriate geographic diversification. It should be noted that Sava Re's portfolio underwent some changes towards better diversification in 2024, which was achieved at the expense of some new opportunities and a partial adjustment of the aggregate exposure by each major market. In the future, we expect a further easing of the tightening of conditions or even a softening of conditions, both in terms of price and coverage (market softening). A key guiding principle in reinsurance underwriting is to keep a close eye on global trends while remaining agile enough to adapt to change. This approach will ensure that we achieve our key strategic goals – the required profitability and low portfolio volatility.
Sava Infond performed well in 2024. We maintained our position in key distribution channels, resulting in record net inflows into the fund of funds, which, together with favourable financial market trends, helped increase the value of assets under management.
We continued our activities to optimise and digitalise our business processes. We upgraded the SavaNet digital platform.
We expanded the range of ESG-compliant funds, and as a result more than half of the sub-funds are ESG-compliant.
In 2024, TBS Team 24 made significant strides in digitalisation with the introduction of advanced IT systems that contributed to greater automation and efficiency in our operations. We also conducted an intensive search for and selected a new telephony provider that would deliver greater efficiency, lower costs, improved quality of service, greater flexibility and a better user experience. We continued to prepare for the implementation of the new IT system and introduced the automation of certain processes in the handling of assistance cases.
The provision of quality assistance services enables the continuation of B2B business activities in Slovenia and abroad, which contributes to strengthening the company's position on the market, building the trust of partners and effectively achieving the goals set.

33 Source: Eurostat, 2025,https://ec.europa.eu/eurostat/web/products-euro-indicators/w/2-18122024-ap. Source: Eurostat, 2025, https://ec.europa.eu/eurostat/web/products-euro-indicators/w/2-30102024-ap. Source: European Commission, 2025, https://economy-finance.ec.europa.eu/economic-forecast-and-surveys/economic-forecasts/autumn-2024-economic-forecast-gradual-rebound-adverse-environment\_en. Source: BEA, 2025, https://www.bea.gov/data/gdp/gross-domestic-product. Source: Bloomberg, 2025.
The euro area in 2024 is characterised by moderate economic growth, uncertainty due to geopolitical tensions, further inflation moderation and central bank action. Optimism in financial markets persisted, contributing to a successful year for capital markets, especially equity markets.
Inflation fell to 2.2% in November 2024, close to the European Central Bank's (ECB) target. The ECB has cut key interest rates several times in 2024, and further rate cuts are expected in 2025.
Year-on-year growth in the euro area was 0.9% in the third quarter of 2024, and the European Commission's latest forecasts of 1.3% in 2025 and 1.6% in 2026 point to moderate growth going forward. Moderate economic growth is the result of several factors, among which geopolitical risks stand out, particularly the military conflict in
Ukraine and the related energy shock, which has had a strong impact on the manufacturing sector in particular. There is also the impact of increasing restrictions on world trade and the resulting changes in international capital flows, as well as the military conflict in the Middle East, which, if it escalates, could affect the availability or price of strategic commodities. Europe's structural challenges and its dependence on Russian gas, which has been significantly reduced in recent
years, also pose risks. Political instability in some European countries and declining economic activity in Germany are also contributing to a deteriorating economic environment. A positive factor for future economic growth is the robustness of economic growth in one of the euro area's main trading partners, the US, which grew by 3.1% in the third quarter of 2024. The main growth drivers
are private consumption, exports and business investment.
In terms of returns, 2024 was a positive year for bonds and even more so for equities. The European STOXX 600 Index rose by 9.6%, the US S&P 500 Index by 33.6%, and the MSCI ACWI Global Equity Index recorded a 26.2% annual increase, all in euro terms. One of the highest returns was achieved by the Slovenian SBITOP stock index, at 33.0%. The ECB's increasingly stimulative monetary policy was also reflected in government bond yields, which gradually started to fall while the prices began to rise, with solid returns in this asset class, especially for bonds with shorter maturities. In such an environment, government bond yields in many European economies are positive in real terms, making this asset class even more attractive.



In all markets where the Sava Insurance Group is present through companies, economic growth continued in 2024 according to initial estimates and is expected to continue in 2025 and 2026
according to the latest forecasts. After the high average inflation rates reported for 2023, inflation moderated in 2024 and is expected to continue declining in most countries over the next
| two years. The survey-based unemployment rate |
|---|
| varies considerably between countries, with most |
| forecasts pointing to a gradual decline over the |
| next two years. |
| BDP, real growth (%) | Average inflation (%) | Unemployment rate (%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2023 | E2024 | P2025 | 2022 | 2023 | E2024 | P2025 | 2022 | 2023 | E2024 | P2025 | |
| Slovenia | 2.7 | 2.1 | 1.5 | 2.4 | 8.8 | 7.4 | 2.1 | 3.3 | 4.0 | 3.7 | 3.7 | 3.7 |
| Croatia | 7.0 | 3.1 | 3.4 | 2.9 | 10.7 | 8.4 | 4.0 | 2.8 | 6.8 | 6.2 | 5.6 | 5.5 |
| Serbia | 2.6 | 2.5 | 3.9 | 4.1 | 12.0 | 12.4 | 4.5 | 3.6 | 9.5 | 9.4 | 9.1 | 9.0 |
| North Macedonia | 2.2 | 1.0 | 2.2 | 3.6 | 14.2 | 9.3 | 3.3 | 2.3 | 14.4 | 13.1 | 13.0 | 12.8 |
| Kosovo | 4.3 | 3.3 | 3.8 | 4.0 | 11.6 | 4.9 | 2.1 | 2.0 | 12.6 | 10.9 | n/a | n/a |
| Montenegro | 6.4 | 6.0 | 3.7 | 3.7 | 13.1 | 8.6 | 4.2 | 3.7 | n/a | n/a | n/a | n/a |
After 2022, the impact of claims inflation on the Group's business in 2022 increased as the inflation rate rose sharply, and the Group's insurers responded by increasing their premium rates, reducing the impact of claims inflation in 2023 and 2024. However, inflation continued to have an impact on the cost increases of the Group companies in 2024.
In 2024, as in 2023, we were affected by natural catastrophes. In 2024, these had less impact on the people of the countries in which the Sava Insurance Group operates than in 2023, when Slovenia and some other countries were hit by a wave of storms and floods that affected a wider area and caused significant property damage. The 2024 storms affected a smaller area and resulted in lower gross claims for the Sava Insurance Group. However, the impact on the Sava Insurance Group's result was roughly the same in both years, as the 2023 catastrophes also indirectly affected the impact of the 2024 catastrophes by increasing the retention levels in catastrophe reinsurance programmes and increasing the price of reinsurance.
The financial performance of the insurance companies and the performance of the pension and asset management companies benefited from the favourable developments in the financial markets, resulting in higher interest income, assets under management and contributions to funds.


Sava Re, the parent company of the Sava Insurance Group, transacts reinsurance business in over 120 countries worldwide. The following section contains a description of the international non-life insurance market and insurance markets in which the Sava Insurance Group operates.
Despite the challenging environment, 2024 was a successful year for the international reinsurance industry. In response to increased uncertainty and complex risks that were until recently either in the background (climate change, droughts, floods and other extreme weather events) or unknown (cyber risks and artificial intelligence challenges), the demand for reinsurance has been steadily increasing. However, the corrective measures implemented by the industry after 2021 (restructuring of reinsurance programmes away from high-loss-frequency layers and aggregate excess programmes with stricter terms and conditions and narrower coverages) have
resulted in higher retention levels for insurers and consequently a lower volume of claims ceded to reinsurers, which has a significant impact on the insurance service result. This is compounded by reinvestment in a higher interest rate environment. Favourable price developments in reinsurance markets were exceptionally intense in 2022–2023 and continued to a lesser extent in 2024, as capital growth increases capacity and premium appetite. Reinsurance broker AON estimates that the reinsurance industry's capital surpassed a record USD 700 billion in the third quarter of 2024, making the industry much more resilient than in previous cycles. The main contributors were positive margins, reinvestment at higher interest rates and global diversification of reinsurance portfolios. Increased geopolitical and macroeconomic instability weakens growth prospects but reinforces the key role of reinsurance in risk transfer. In the medium term, profitability is expected to be driven mainly by factors such as the narrowing of the insurance gap, price growth and higher investment returns in a higher interest rate environment.



35 Source: summarised based on AON, Reinsurance Market Dynamics, January 2025, https://assets.aon.com/-/media/files/aon/reports/2025/reinsurance-market-dynamicsjan-2025-report.pdf; AM Best, Market Segment Outlook: Global Reinsurance, November 2024, https://go.ambest.com/l/898351/2024-11-21/6mn9lv/898351/17322057 76IRldkij2/2024.11\_Global\_Re\_Segment\_Report.pdf; Swiss Re, Reinsurance much more than a shock absorber, August 2024, https://www.swissre.com/reinsurance/insights/ reinsurance-more-than-shock-absorber.html; Global economic Forum, September 2024, https://www.weforum.org/stories/2024/09/chief-economists-outlook-globaleconomy-growth/.

All insurance markets in which the Sava Insurance Group is present with companies grew in 2024.
| Growth/decline in premiums (%) |
Premiums, per capita (EUR) |
Premiums/GDP (%) |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2022 | 2023 | 2024 | 2021 | 2022 | 2023 | 2024 | 2021 | 2022 | 2023 | 2024 | ||
| Slovenia*36 | 5.2% | 7.0% | 13.0% | 10.7% | 808.5 | 864.3 | 971.7 | 1.071.0 | 3.3% | 3.2% | 3.2% | 3.4% | |
| Croatia**37 | 9.0% | 7.0% | 6.4% | 12.0% | 372.8 | 402.4 | 415.3 | 467.2 | 2.5% | 2.3% | 2.1% | 2.2% | |
| Serbia***38 | 8.7% | 12.4% | 16.0% | 14.6% | 147.8 | 167.9 | 199.2 | 229.8 | 1.8% | 1.8% | 1.8% | 1.9% | |
| North Macedonia***39 | 15.7% | 10.0% | 12.3% | 12.7% | 90.9 | 113.5 | 127.7 | 143.5 | 1.6% | 1.6% | 1.6% | 1.6% | |
| Kosovo40 | 15.4% | 14.2% | 9.2% | 14.7% | 65.3 | 75.9 | 82.9 | 104.8 | 1.5% | 1.5% | 1.5% | 1.6% | |
| Montenegro41 | 5.5% | 9.6% | 10.3% | 12.3% | 159.4 | 174.1 | 191.5 | 212.0 | 2.0% | 1.8% | 1.7% | 1.8% |
* The premiums in the Slovenian market (excluding the branches of Zavarovalnica Sava and Generali in Croatia and FoS business), summarised based on the data of the Slovenian Insurance Association, exclude supplementary health insurance and contributions to pension funds and pension annuities.
** For 2023 and 2024, data on gross premiums written are no longer available, so premiums paid are shown. For the premium growth in 2023/2022, the premiums paid in 2022 are also taken into account for comparability. Premiums shown are premiums in the Croatian market (excluding Euroherc branches in Austria and Italy, and FoS business).
*** The 2024 estimate is based on premium growth in the first nine months of 2024.

36 Premium data from: Slovenian Insurance Association; source for GDP: UMAR, Economic Mirror, no. 1/25; source for population: Statistical Office of the Republic of Slovenia.
37 Premium data from: Croatian Insurance Bureau; source for GDP and population 2021–2023: Croatian National Bank, 2024: International Monetary Fund.
38 Premium data from: National Bank of Serbia; source for GDP and population: Statistical Office of the Republic of Serbia; GDP 2024: International Monetary Fund.
39 Premium data from: Insurance Supervision Agency, North Macedonia; source for GDP 2021–2023: National Bank of the Republic of North Macedonia; source for GDP 2024: International Monetary Fund; source for population: State Statistical Office, North Macedonia.
40 Premium data from: Central Bank of the Republic of Kosovo; source for GDP 2021–2023 and population: Kosovo Agency of Statistics; source for GDP 2024: International Monetary Fund.
41 Premium data from: Insurance Supervision Agency, Montenegro; source for GDP 2021–2023 and population: Statistical Office, Montenegro; source for GDP 2024: International Monetary Fund.
Based on data published by the Slovenian Insurance Association (SIA), in 2024 the Slovenian insurance market consisted of 11 domestic insurance companies, 6 foreign branches and 2 reinsurance companies42. In 2024, the nonlife insurance business accounted for 74.7% of total insurance premiums, and the life insurance business for 25.3%. In 2024, gross premiums written in the Slovenian insurance market grew by 10.7% (non-life premiums by 12.9% and life premiums by 4.5%). The Sava Insurance Group
operates in the market with two insurance companies, Zavarovalnica Sava and Zavarovalnica Vita. Together, the two insurers ranked second among Slovenian insurers in 2024, with a combined market share of 31.2%.
Two reinsurance companies are domiciled in Slovenia, and both are members of the Slovenian Insurance Association. The following table shows the market shares of the two reinsurance companies in the Slovenian market.
| EUR | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Gross premiums written |
Market share | Gross premiums written |
Market share | ||
| Sava Re | 231,825,343 | 40.1% | 215,914,974 | 40.3% | |
| Triglav Re | 346,672,890 | 59.9% | 319,389,312 | 59.7% | |
| Total | 578,498,233 | 100.0% | 535,304,286 | 100.0% |


* The premiums in the Slovenian market (excluding the branches of Zavarovalnica Sava and Generali in Croatia and FoS business) exclude supplementary health insurance and contributions to pension funds and pension annuities.


The Serbian insurance market in 2024 consisted of 16 insurance companies. The non-life insurance business accounted for 82.3% of total insurance premiums in the first nine months of 2024, and the life insurance business for 17.7%. In the first nine months of 2024, gross premiums written in the Serbian insurance market grew by 14.6% (non-life premiums by 15.9% and life premiums by 9.4%). The Sava Insurance Group is present in the market through the non-life insurance company Sava Neživotno Osiguranje (SRB) and the life insurance company Sava Životno Osiguranje (SRB). Together, the two insurers ranked 8th among all insurers in the market in the first nine months of 2024, with a market share of 3.9%.
At the end of 2024, the Croatian insurance market consisted of 14 domestic insurers and 2 foreign branches. In 2024, the non-life insurance business accounted for 81.2% of total insurance premiums, and the life insurance business for 18.8%. In 2024, premiums paid (data on gross premiums written are no longer compiled by the insurance bureau as of 2023) in the Croatian insurance market grew by 12.0% (non-life premiums grew by 14.0% and life premiums by 4.1%). The Sava Insurance Group operates in the market through a branch of Zavarovalnica Sava, which sells non-life and life insurance in Croatia. In 2024, it ranked 14th among all companies operating in the Croatian insurance market, with a market share of 1.1%.
Total
Life

* For 2023 and 2024, gross premiums written are no longer available, so premiums paid are shown. Premiums shown are premiums in the Croatian market (excluding Euroherc branches in Austria and Italy, and FoS business).







The Montenegrin insurance market consisted of 9 insurance companies in 2024. In 2024, the non-life insurance business accounted for 79.3% of total insurance premiums, and the life insurance business for 20.7%. In 2024, gross premiums written in the Montenegrin insurance market grew by 12.3% (non-life premiums by 11.1% and life premiums by 17.6%). The Sava Insurance Group is present in the market through the non-life insurance company Sava Osiguranje (MNE), which ranked second among all insurers in the market in 2024, with a market share of 16.9%.
The North Macedonian insurance market in 2024 consisted of 17 insurance companies. The non-life insurance business accounted for 81.3% of total insurance premiums in the first nine months of 2024, and the life insurance business for 16.9%. In the first nine months of 2024, gross premiums written in the North Macedonian insurance market grew by 12.7% (non-life premiums by 11.1% and life premiums by 20.8%). The Sava Insurance Group is present in the market through its non-life insurance company, which ranked 6th among all insurers on the market in the first nine months of
Total

Non-life
Total
Non-life


Market shares of Sava Osiguranje (MNE) Montenegro: insurance market shares 2024





In 2024, the Kosovo insurance market consisted of 12 insurance companies. In 2024, the non-life insurance business accounted for 95.5% of total insurance premiums, and the life insurance business for 4.5%. In 2024, gross premiums written in the Kosovo insurance market grew by 14.7% (nonlife premiums by 14.6% and life premiums by 15.7%). The Sava Insurance Group is present in the market through the nonlife insurance company Illyria (RKS) and the life insurance company Illyria Life (RKS). Together, the two insurers ranked second among all insurers in the market in 2024, with a
Market shares of Illyria (RKS) and Illyria Life (RKS) Kosovo: insurance market shares 2024





Business volume grew by 13.7% to EUR 1,035.1 million in 2024, mainly driven by growth in non-life and life gross premiums written. In the non-life business, this growth was generated by higher prices and organic business growth, and in the life business by strong sales of new policies and top-up premiums to existing policies. Business volume increased in all segments.
| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Business volume | 1,035,134,973 | 910,113,382 | 125,021,590 | 113.7 |

Gross written premiums increased by 13.5% to EUR 1,003.8 million in 2024.
| EUR | 2024 | 2023 | |||
|---|---|---|---|---|---|
| EUR | Share | EUR | Share | ||
| Property | 224,062,435 | 22.3% | 201,173,345 | 22.7% | |
| Land motor vehicles | 227,720,163 | 22.7% | 192,694,694 | 21.8% | |
| Motor vehicle liability | 192,515,726 | 19.2% | 166,180,679 | 18.8% | |
| Accident, health and assistance | 101,806,249 | 10.1% | 89,833,560 | 10.2% | |
| General liability | 29,976,344 | 3.0% | 24,729,085 | 2.8% | |
| Marine, suretyship and goods in transit | 19,476,289 | 1.9% | 17,488,998 | 2.0% | |
| Other insurance | 1,324,099 | 0.1% | 3,212,344 | 0.4% | |
| Total non-life | 796,881,307 | 79.4% | 695,312,704 | 78.6% | |
| Unit-linked life | 135,877,673 | 13.5% | 121,013,982 | 13.7% | |
| Traditional life | 71,016,062 | 7.1% | 68,235,616 | 7.7% | |
| Total life | 206,893,735 | 20.6% | 189,249,598 | 21.4% | |
| Total | 1,003,775,042 | 100.0% | 884,562,302 | 100.0% |

| EUR | 2024 | 2023 | Change | Index | 2024 | 2023 | Change | Index | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Insurance revenue | 801,213,638 | 697,562,811 | 103,650,827 | 114.9 | Combined ratio | 91.3% | 93.1% | -1.8 pp | - | ||
| Insurance service expenses | -662,350,015 | -657,125,518 | -5,224,497 | 100.8 | Loss ratio | 63.2% | 64.6% | -1.4 pp | - | ||
| Claims incurred | -448,607,197 | -465,474,154 | 16,866,957 | 96.4 | Expense ratio | 28.1% | 28.6% | -0.5 pp | - | ||
| Operating expenses | -214,937,268 | -189,565,020 | -25,372,248 | 113.4 | Return on investment portfolio | 2.5% | 2.1% | +0.4 pp | - | ||
| Onerous contracts | 1,194,450 | -2,086,344 | 3,280,794 | -57.3 | Return on equity | 13.6% | 10.8% | +2.8 pp | - | ||
| Result before reinsurance | 138,863,623 | 40,437,293 | 98,426,330 | 343.4 | |||||||
| Reinsurance result | -30,254,180 | 43,040,469 | -73,294,649 | -70.3 | Insurance service result | losses, the impact of which on the insurance | |||||
| Insurance service result | 108,609,443 | 83,477,762 | 25,131,681 | 130.1 | The insurance service result grew as a result of | service result was similar to the previous year. | |||||
| Investment result | 36,688,305 | 27,923,277 | 8,765,028 | 131.4 | revenue growth driven by price increases and an | However, the result before reinsurance was | |||||
| Net insurance finance result | -13,581,379 | -13,304,198 | -277,181 | 102.1 | increase in the number of policies sold, combined | significantly better in 2024, while the reinsurance result was worse than in 2023 due to the |
|||||
| Net foreign exchange gains/losses | -263,618 | 1,192,505 | -1,456,123 | -22.1 | with more favourable claims experience. The composition of the insurance service result in |
different composition of claims. The reinsurance | |||||
| Finance result | 22,843,308 | 15,811,584 | 7,031,724 | 144.5 | 2024 is different from that in 2023 – the result | result in 2024 was weaker because of higher expenses from reinsurance contracts held due to |
|||||
| Non-insurance revenue | 31,359,931 | 25,551,080 | 5,808,851 | 122.7 | before reinsurance in 2023 was heavily impacted | ||||||
| Other costs | -56,923,086 | -51,014,545 | -5,908,541 | 111.6 | by natural catastrophe losses, which were | portfolio growth and more expensive reinsurance | |||||
| Income from investments in subsidiaries and associates | 1,781,075 | 2,286,208 | -505,133 | 77.9 | mitigated by reinsurance protection. The year | protection. | |||||
| Other net income | 2,131,728 | 3,501,264 | -1,369,536 | 60.9 | 2024 was also affected by natural catastrophe | ||||||
| Profit before tax | 109,802,399 | 79,613,353 | 30,189,046 | 137.9 | |||||||
| Income tax expense | -21,955,857 | -14,956,182 | -6,999,675 | 146.8 | |||||||
| Net profit for the period | 87,846,542 | 64,657,171 | 23,189,371 | 135.9 |


Insurance revenue grew by EUR 103.7 million, driven by premium growth, particularly in the non-life business, where it increased by EUR 99.7 million due to price increases in response to claims inflation and due to organic growth. In the life business, where revenue increased by EUR 8.5 million, the increase was due to sales volume growth. Insurance revenue decreased only in the reinsurance segment due to a different premium structure.

Incurred claims decreased by EUR 16.9 million in 2024. The decrease was driven by the reinsurance segment as a result of more favourable claims experience. The growth for the non-life business reflects portfolio growth, with incurred claims growing at a slower rate than revenue, also due to lower claims from severe weather events.


| 2024 | 2023 | |||
|---|---|---|---|---|
| EUR | Amount | Share | Amount | Share |
| Property | 114,046,949 | 25.4% | 166,525,223 | 35.8% |
| Land motor vehicles | 146,125,408 | 32.6% | 140,695,828 | 30.2% |
| Motor vehicle liability | 105,046,076 | 23.4% | 85,356,588 | 18.3% |
| Accident, health and assistance | 50,938,979 | 11.4% | 44,048,404 | 9.5% |
| General liability | 8,135,739 | 1.8% | 6,716,482 | 1.4% |
| Other insurance | 6,446,936 | 1.4% | 4,577,072 | 1.0% |
| Total non-life | 430,740,087 | 96.0% | 447,919,597 | 96.2% |
| Total life | 17,867,109 | 4.0% | 17,554,557 | 3.8% |
| Total | 448,607,196 | 100.0% | 465,474,154 | 100.0% |


Operating expenses increased by EUR 25.4 million in 2024. Acquisition costs were up EUR 14.7 million due to higher sales, whereas administrative costs increased by EUR 10.7 million, particularly due to higher business volume and general price increases driven by inflation.

Onerous contracts improved by EUR 3.3 million and had a favourable impact on the 2024 result, as the Group recognised revenue from these contracts in 2024 due to the improved profitability of the non-life business.
| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Investment result | 36,688,305 | 27,923,277 | 8,765,028 | 131.4 |
| Net insurance finance result | -13,581,379 | -13,304,198 | -277,181 | 102.1 |
| Net foreign exchange gains/losses | -263,618 | 1,192,505 | -1,456,123 | -22.1 |
| Finance result | 22,843,308 | 15,811,584 | 7,031,724 | 144.5 |
| 2024 | 2023 | Change | Index | |
| Return on investment portfolio | 2.5% | 2.1% | +0.4 pp | - |
The investment result totalled EUR 36.7 million, an increase of EUR 8.8 million compared to the previous year, mainly due to higher interest income, which was EUR 6.4 million higher than in the previous year. The higher interest income mainly reflects the strong cash flow from operating activities, which was mainly invested in debt securities, with maturing debt securities purchased at lower yields and reinvested at higher yields. The return on the investment portfolio was 2.5%.
| EUR | 2024 | 2023 | Change |
|---|---|---|---|
| Interest income at effective interest rate | 27,003,046 | 20,603,022 | 6,400,024 |
| Change in fair value of FVTPL investments | 3,517,065 | 2,960,629 | 556,436 |
| Dividends from equity investments and income from alternative funds | 3,979,998 | 3,430,577 | 549,421 |
| Other investment income or expenses | 2,188,196 | 929,049 | 1,259,147 |
| Interest income on FVTPL investments | 545,690 | 795,291 | -249,601 |
| Gains or losses on disposal of FVTPL investments | 92,257 | -26,141 | 118,398 |
| Gains or losses on disposal of other IFRS asset categories | 167,382 | -813,375 | 980,757 |
| Movement in expected credit losses (ECL) | 500,810 | 289,466 | 211,344 |
| Income or expenses from investment property | 1,092,009 | 900,224 | 191,785 |
| Other income or expenses | -209,952 | -216,416 | 6,464 |
| Investment result | 36,688,305 | 27,923,277 | 8,765,028 |
| Income from investments in associates | 1,781,075 | 2,286,209 | -505,134 |
| Net investment income on investment portfolio | 38,469,380 | 30,209,486 | 8,259,894 |
| Return on investment portfolio | 2.5% | 2.1% | 0.4 pp |
The net insurance finance result remained at approximately the same level as in 2023.


Non-insurance revenue increased by EUR 5.8 million to EUR 31.4 million. The majority of these revenue streams originated from asset management (EUR 23.7 million), where revenue increased by EUR 4.1 million due to more assets under management in pension funds and in funds of a mutual fund management company as a result of high net inflows and returns generated. The remainder (EUR 7.7 million) was mainly generated by assistance services, where revenue increased by EUR 1.7 million as a result of a higher volume of assistance cases.
Other costs amounted to EUR 56.9 million, up EUR 5.9 million. These costs included nonattributable expenses (EUR 31.1 million) and expenses of non-insurance companies (EUR 25.8 million). The increase was mainly due to a higher volume of commissions as a result of increased assets under management, an increase in the volume of assistance business due to higher claims and inflation, and increased IT service costs.
Profit before tax increased by EUR 30.2 million to EUR 109.8 million in 2024. The increase was mainly a result of the improvement in the insurance service result and finance result. All operating segments ended 2024 with a higher pre-tax profit than in 2023, except for the "other" segment, where the decrease was mainly driven by an increase in interest on subordinated debt due to the issuance of a new subordinated bond in 2024 and lower income from associates. In absolute terms, the largest increase in the pre-tax result was in the non-life segment (up EUR 23.2 million). The pre-tax result improved by EUR 4.3 million in the reinsurance segment, by EUR 2.4 million in the life segment and by EUR 1.5 million in the pensions and asset management segment, while the "other" segment recorded a deterioration of EUR 1.3 million.
In line with growth in profit before tax, the net profit for the period also increased, by EUR 23.2 million. As a result, the return on equity was higher, at 13.6%.
Composition of profit or loss before tax (€m)





| 2024 | 2023 | Change | EUR | 2024 | 2023 | Change | Index | |
|---|---|---|---|---|---|---|---|---|
| Combined ratio | 91.3% | 93.1% | -1.8 pp | Gross premiums written | 670,272,401 | 572,614,385 | 97,658,016 | 117.1 |
| Loss ratio | 63.2% | 64.6% | -1.4 pp | EU | 554,954,482 | 474,543,582 | 80,410,900 | 116.9 |
| Expense ratio | 28.1% | 28.6% | -0.5 pp | Non-EU | 115,317,919 | 98,070,803 | 17,247,116 | 117.6 |
| Insurance revenue | 626,422,279 | 526,708,126 | 99,714,153 | 118.9 | ||||
| The combined ratio improved due to both the loss and expense ratios. The improvement in both ratios is due to strong growth in insurance revenue, driven by price increases and organic business growth. The |
EU | 522,286,220 | 436,996,472 | 85,289,748 | 119.5 | |||
| improvement in the loss ratio was further driven by an improvement in claims experience, while the expense | Non-EU | 104,136,059 | 89,711,654 | 14,424,405 | 116.1 | |||
| ratio benefited from expense growth lagging behind revenue growth. | Insurance service result | 57,058,922 | 39,492,006 | 17,566,915 | 144.5 | |||
| EU | 51,849,028 | 32,526,322 | 19,322,706 | 159.4 | ||||
| Non-EU | 5,209,893 | 6,965,685 | -1,755,791 | 74.8 | ||||
| Finance result | 14,196,329 | 7,192,077 | 7,004,252 | 197.4 | ||||
| EU | 10,586,614 | 4,735,833 | 5,850,781 | 223.5 | ||||
| Non-EU | 3,609,715 | 2,456,244 | 1,153,471 | 147.0 | ||||
| Other net expenses | -16,922,599 | -15,568,022 | -1,354,577 | 108.7 | ||||
| EU | -14,218,218 | -11,934,216 | -2,284,003 | 119.1 | ||||
| Non-EU | -2,704,381 | -3,633,807 | 929,425 | 74.4 | ||||
| Profit | Gross | Profit before tax | 54,332,651 | 31,112,307 | 23,220,344 | 174.6 | ||
| before tax | premiums | EU | 48,217,424 | 25,324,185 | 22,893,239 | 190.4 | ||
| written | Non-EU | 6,115,227 | 5,788,122 | 327,106 | 105.7 | |||
| +74.6% | Combined ratio | 93.5% | 95.4% | -1.9 pp | - | |||
| +17.1% | EU | 92.8% | 95.3% | -2.5 pp | - | |||
| Non-EU | 97.4% | 96.1% | +1.3 pp | - |

Gross written premiums of the non-life segment grew at a strong rate of 17.1%. Growth was achieved in all the markets, with the EU markets up 16.9% and the non-EU markets up 17.6%. In the EU markets, the highest nominal growth was achieved in the motor insurance business, particularly in the private passenger car segment. The growth is mainly due to both an increase in the price of insurance services in response to the rise in the price of car parts and repair services, as well as to the attraction of new policyholders and the increase in the number of policies sold. Gross written premiums in the EU markets in the personal and commercial property lines of business also increased significantly. In the non-EU markets, gross written premiums in the property business grew the most due to bancassurance sales, while motor premiums also grew significantly due to price increases and an increase in the number of policies sold.
As a result, the share of motor and property insurance in the composition of gross premiums by class of business increased in 2024 compared to 2023.
| EUR |
|---|
| Slovenia |
| Croatia |
| EU |
| Serbia |
| North Macedonia |
| Montenegro |
| Kosovo |
| Non-EU |
| Total non-life |
| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Slovenia | 537,406,812 | 457,402,901 | 80,003,910 | 117.5 |
| Croatia | 17,547,670 | 17,140,681 | 406,989 | 102.4 |
| EU | 554,954,482 | 474,543,582 | 80,410,900 | 116.9 |
| Serbia | 51,139,979 | 39,539,035 | 11,600,944 | 129.3 |
| North Macedonia | 22,252,116 | 20,430,241 | 1,821,875 | 108.9 |
| Montenegro | 22,648,329 | 20,665,273 | 1,983,056 | 109.6 |
| Kosovo | 19,277,495 | 17,436,254 | 1,841,241 | 110.6 |
| Non-EU | 115,317,919 | 98,070,803 | 17,247,116 | 117.6 |
| Total non-life | 670,272,401 | 572,614,385 | 97,658,016 | 117.1 |


| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Insurance revenue | 626,422,279 | 526,708,126 | 99,714,153 | 118.9 |
| EU | 522,286,220 | 436,996,472 | 85,289,748 | 119.5 |
| Non-EU | 104,136,059 | 89,711,654 | 14,424,405 | 116.1 |
| Insurance service expenses | -551,455,068 | -529,588,320 | -21,866,748 | 104.1 |
| Claims incurred | -381,608,294 | -376,489,416 | -5,118,878 | 101.4 |
| EU | -323,385,553 | -324,341,925 | 956,372 | 99.7 |
| Non-EU | -58,222,741 | -52,147,491 | -6,075,250 | 111.7 |
| Operating expenses | -172,069,475 | -150,333,728 | -21,735,747 | 114.5 |
| EU | -135,175,763 | -118,758,015 | -16,417,748 | 113.8 |
| Non-EU | -36,893,712 | -31,575,713 | -5,317,999 | 116.8 |
| Onerous contracts | 2,222,701 | -2,765,176 | 4,987,877 | -80.4 |
| EU | 2,357,143 | -2,856,770 | 5,213,913 | -82.5 |
| Non-EU | -134,443 | 91,594 | -226,037 | -146.8 |
| Result before reinsurance | 74,967,210 | -2,880,194 | 77,847,404 | -2602.9 |
| EU | 66,082,047 | -8,960,238 | 75,042,285 | -737.5 |
| Non-EU | 8,885,163 | 6,080,044 | 2,805,119 | 146.1 |
| Reinsurance result | -17,908,289 | 42,372,200 | -60,280,489 | -42.3 |
| EU | -14,233,019 | 41,486,560 | -55,719,579 | -34.3 |
| Non-EU | -3,675,270 | 885,641 | -4,560,910 | -415.0 |
| Insurance service result | 57,058,922 | 39,492,006 | 17,566,915 | 144.5 |
| EU | 51,849,028 | 32,526,322 | 19,322,706 | 159.4 |
| Non-EU | 5,209,893 | 6,965,685 | -1,755,791 | 74.8 |
The result before reinsurance was EUR 77.8 million better than the previous year. In the EU markets, it improved by a remarkable EUR 75.0 million. This was mainly driven by an increase in insurance revenue, which rose by EUR 85.3 million as a result of higher prices and more policies sold, as well as due to less intense severe weather events and more favourable claims experience in 2024. In 2023, on the other hand, the high losses were caused by summer storms and floods. In the non-EU markets, the result before reinsurance improved by EUR 2.8 million, reflecting growth in insurance revenue and more favourable claims experience in 2024.
Insurance service expenses increased by EUR 21.9 million, of which EUR 10.2 million in the EU markets and EUR 11.6 million in the non-EU markets. The 2023 high claims incurred in most markets were mainly driven by summer storms and flooding. These adverse weather events had the greatest impact on the land motor vehicle and property business. In 2024, health insurance loss ratios deteriorated in the non-EU markets, and the Group was hit by a number of large losses in these markets. The largest of these
was a fire loss. Operating expenses increased by EUR 21.7 million in the EU markets, mainly due to growth in the insurance portfolio, an increase in personnel costs and investments in IT infrastructure, while in the non-EU markets, the increase was due to a change in the allocation of expenses between non-attributable and attributable expenses, in addition to growth in the insurance portfolio and an increase in personnel costs. The loss component from onerous contracts decreased in 2024 due to rate increases and improved loss ratios in the property and assistance business, resulting in a significant reduction in the loss component.
The reinsurance result deteriorated by EUR 60.3 million compared to the previous year. Both the EU and non-EU markets experienced a deterioration. The deterioration is due to lower revenue from reinsurance contracts held as a result of less severe weather events in 2024, the change in reinsurance protection and the discontinuation of the annual aggregate reinsurance cover, as well as higher expenses from reinsurance contracts held due to portfolio growth and the higher cost of reinsurance.


| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Investment result | 17,277,720 | 10,976,899 | 6,300,821 | 157.4 |
| EU | 13,058,379 | 7,882,690 | 5,175,689 | 165.7 |
| Non-EU | 4,219,341 | 3,094,209 | 1,125,132 | 136.4 |
| Net insurance finance result | -3,219,223 | -3,699,927 | 480,703 | 87.0 |
| EU | -2,629,639 | -3,070,764 | 441,125 | 85.6 |
| Non-EU | -589,584 | -629,162 | 39,578 | 93.7 |
| Net foreign exchange gains/losses | 137,832 | -88,650 | 226,482 | -155.5 |
| EU | 157,874 | -79,847 | 237,721 | -197.7 |
| Non-EU | -20,042 | -8,803 | -11,239 | 227.7 |
| Finance result | 14,196,329 | 7,188,323 | 7,008,006 | 197.5 |
| EU | 10,586,614 | 4,732,079 | 5,854,535 | 223.7 |
| Non-EU | 3,609,715 | 2,456,244 | 1,153,471 | 147.0 |
| 2024 | 2023 | Change | Index | |
| Return on investment portfolio | 2.4% | 1.8% | 0.6 pp | - |
| EU | 2.2% | 1.5% | 0.7 pp | - |
| Non-EU | 4.0% | 3.4% | 0.6 pp | - |
The finance result was up by EUR 7.0 million, mainly due to an improved investment result. The investment result improved by EUR 6.3 million in total across all markets, mainly due to higher interest income as a result of the larger investment portfolio and the full effect of higher interest rates on the reinvestment of investments and the investment of operating cash flow, as well as higher net income from FVTPL investments. The return on the investment portfolio improved by 0.6 percentage points to 2.4%.
Other net expenses mainly comprise nonattributable operating income or expenses that are not related to the insurance business. In 2024, these net expenses increased by EUR 1.4 million. A deterioration of EUR 2.3 million was recorded in the EU markets. The deterioration was mainly driven by lower income as the Group sold an office building in the previous year, and also due to lower Green Card revenue, higher
tax and contribution expenses, and higher nonattributable expenses in 2024. However, the improvement of EUR 0.9 million in the non-EU markets is mainly due to a change in the allocation of expenses between non-attributable and attributable expenses.
Profit before tax increased by EUR 23.2 million to a strong EUR 54.3 million in 2024. As explained above, the improvement in the EU markets was mainly driven by both a better insurance service result and finance result, whereas in the non-EU markets it was driven by a better finance result and lower non-attributable expenses.



The combined ratio was 93.5%, an improvement of 1.9 percentage points. The EU markets improved (by 2.5 percentage points) as a result of improvements in both the loss ratio and the expense ratio. The loss
| 2.5 percentage points) as a result of improvements in both the loss ratio and the expense ratio. The loss | EUR | 2024 | 2023 | Change | Index | |||
|---|---|---|---|---|---|---|---|---|
| ratio improved on both the insurance revenue and insurance service expense sides for the reasons described | Gross premiums written | 203,223,479 | 185,767,557 | 17,455,922 | 109.4 | |||
| above, whereas the expense ratio improved because expenses grew at a slower rate than insurance revenue. | EU | 190,049,327 | 174,441,562 | 15,607,765 | 108.9 | |||
| However, the deterioration in the combined ratio in the non-EU markets (by 1.3 percentage points) due to | Non-EU | 13,174,152 | 11,325,995 | 1,848,157 | 116.3 | |||
| the higher loss ratio reflects the deterioration in the loss ratios in the health business and the increase in the cost of reinsurance. |
Insurance revenue | 74,911,625 | 66,403,513 | 8,508,112 | 112.8 | |||
| EU | 66,401,607 | 59,872,919 | 6,528,688 | 110.9 | ||||
| 2024 | 2023 | Change | Non-EU | 8,510,017 | 6,530,594 | 1,979,423 | 130.3 | |
| Combined ratio | 93.5% | 95.4% | -1.9 pp | Insurance service result | 23,422,038 | 20,434,704 | 2,987,334 | 114.6 |
| EU | 92.8% | 95.3% | -2.5 pp | EU | 21,290,551 | 18,724,682 | 2,565,869 | 113.7 |
| Non-EU | 97.4% | 96.1% | +1.3 pp | Non-EU | 2,131,487 | 1,710,022 | 421,465 | 124.6 |
| Loss ratio | 63.4% | 64.0% | -0.6 pp | Finance result | 5,663,119 | 6,369,936 | -706,817 | 88.9 |
| EU | 64.2% | 65.4% | -1.2 pp | EU | 4,981,024 | 5,799,629 | -818,605 | 85.9 |
| Non-EU | 59.6% | 57.0% | +2.6 pp | Non-EU | 682,095 | 570,307 | 111,788 | 119.6 |
| Expense ratio | 30.1% | 31.5% | -1.4 pp | Other net expenses | -6,023,729 | -6,181,819 | 158,090 | 97.4 |
| EU | 28.6% | 29.9% | -1.3 pp | EU | -5,628,361 | -5,669,054 | 40,693 | 99.3 |
| Non-EU | 37.8% | 39.1% | -1.3 pp | Non-EU | -395,369 | -512,766 | 117,397 | 77.1 |
| Profit before tax | 23,061,428 | 20,622,821 | 2,438,607 | 111.8 | ||||
| EU | 20,643,215 | 18,855,257 | 1,787,957 | 109.5 | ||||
| Non-EU | 2,418,213 | 1,767,563 | 650,650 | 136.8 | ||||
| Profit before tax |
31 December 2024 |
31 December 2023 |
Change | Index | ||||
| Contractual service margin (CSM) | 160,952,422 | 141,629,289 | 19,323,133 | 113.6 | ||||
| +11.8% | EU | 150,395,541 | 132,599,225 | 17,796,316 | 113.4 | |||
| Non-EU | 10,556,880 | 9,030,064 | 1,526,816 | 116.9 |


| Gross premiums written – life | EUR | 2024 | 2023 | Change | Index | ||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | 2024 | 2023 | Change | Index | Insurance revenue | 74,911,625 | 66,403,513 | 8,508,112 | 112.8 |
| Slovenia | 187,485,214 | 172,197,867 | 15,287,347 | 108.9 | EU | 66,401,607 | 59,872,919 | 6,528,688 | 110.9 |
| Croatia | 2,564,113 | 2,243,695 | 320,418 | 114.3 | Non-EU | 8,510,017 | 6,530,594 | 1,979,423 | 130.3 |
| EU | 190,049,327 | 174,441,562 | 15,607,765 | 108.9 | Insurance service expenses | -51,129,499 | -45,730,102 | -5,399,397 | 111.8 |
| Serbia | 8,725,522 | 7,062,615 | 1,662,908 | 123.5 | Claims incurred | -17,763,747 | -17,469,137 | -294,610 | 101.7 |
| Kosovo | 4,448,629 | 4,263,381 | 185,248 | 104.3 | EU | -15,023,444 | -15,502,210 | 478,766 | 96.9 |
| Non-EU | 13,174,152 | 11,325,995 | 1,848,157 | 116.3 | Non-EU | -2,740,303 | -1,966,927 | -773,376 | 139.3 |
| Total life | 203,223,479 | 185,767,557 | 17,455,922 | 109.4 | Operating expenses | -32,693,636 | -28,800,168 | -3,893,468 | 113.5 |
| EU | -29,050,613 | -25,752,177 | -3,298,436 | 112.8 | |||||
| Gross written premiums of the EU-based life insurers increased by 8.9% year on year, driven by higher sales of both life risk and unit-linked insurance products, as well as top-up premiums on existing policies. The life |
Non-EU | -3,643,023 | -3,047,991 | -595,032 | 119.5 | ||||
| insurers outside the EU managed to increase gross written premiums by 16.3%, reflecting very strong sales | Onerous contracts | -672,116 | 539,203 | -1,211,319 | -124.6 | ||||
| of risk products, with sales of investment products also increasing. | EU | -704,662 | 344,857 | -1,049,519 | -204.3 | ||||
| Non-EU | 32,546 | 194,346 | -161,800 | 16.7 | |||||
| Gross life insurance premiums by class of business | Reinsurance result | -360,088 | -238,707 | -121,381 | 150.8 | ||||
| Insurance service result | 23,422,038 | 20,434,704 | 2,987,334 | 114.6 | |||||
| 33.1% 34.9% |
EU | 21,290,551 | 18,724,682 | 2,565,869 | 113.7 | ||||
| Non-EU | 2,131,487 | 1,710,022 | 421,465 | 124.6 | |||||
The increase in the share of unit-linked insurance was a result of the increased sales of unit-linked policies in Slovenia and the maturing of traditional life savings policies, which are no longer available for purchase in Slovenia.
The insurance service result improved by EUR 3.0 million. It increased by EUR 2.6 million in the EU markets due to revenue growth and improved claims development, and by EUR 0.4 million in the non-EU markets due to higher revenue.
Insurance revenue grew by 10.9% in the EU markets as a result of increased sales. The Group's insurance revenue outside the EU increased by 30.3% due to higher sales and updated actuarial models and assumptions.


Insurance service expenses rose by 11.8%, mainly as a result of an increase in operating expenses. There were increases in both acquisition costs, due to higher sales, and administrative expenses, mainly due to rising personnel costs as a result of inflation and a larger workforce. The increase in insurance service expenses was also affected by a deterioration in expenses from onerous contracts, which showed a favourable trend in expected future profitability in 2023, but a less favourable trend in 2024 due to a deterioration in expense assumptions. Incurred claims increased in the non-EU markets due to portfolio growth and the resulting increase in the number of claims.

| 2024 | 2023 | Change | Index |
|---|---|---|---|
| 9,639,314 | 10,059,429 | -420,115 | 95.8 |
| 8,322,111 | 9,103,691 | -781,579 | 91.4 |
| 1,317,203 | 955,738 | 361,464 | 137.8 |
| -3,965,932 | -3,702,612 | -263,320 | 107.1 |
| -3,340,332 | -3,302,541 | -37,791 | 101.1 |
| -625,600 | -400,071 | -225,529 | 156.4 |
| -10,262 | 13,120 | -23,382 | -78.2 |
| -754 | -1,520 | 766 | 49.6 |
| -9,508 | 14,640 | -24,148 | -64.9 |
| 5,663,119 | 6,369,936 | -706,817 | 88.9 |
| 4,981,024 | 5,799,629 | -818,605 | 85.9 |
| 682,095 | 570,307 | 111,788 | 119.6 |
| 2024 | 2023 | Change | Index |
| 2.0% | 2.0% | 0.0 pp | - |
| 1.8% | 1.9% | -0.1 pp | - |
| 3.9% | 2.9% | 1.0 pp | - |
| various markets but overall remained at the 2023 level of 2.0%. | income. The return on the investment portfolio moved in line with the investment performance of the | resulting in lower interest income. In the non-EU markets, the higher returns were driven by higher interest | |||
|---|---|---|---|---|---|
| The net insurance finance result deteriorated, mainly in the non-EU markets, driven by portfolio growth and the resulting increase in interest expense, as well as updated assumptions. |
|||||
| Other net expenses | |||||
| Other net expenses decreased by EUR 0.2 million as a result of the amended methodology for calculating | |||||
| the insurance service result for the non-EU companies. | |||||
| Profit before tax | |||||
| The pre-tax result totalled EUR 23.1 million, an improvement of 11.8%, mainly due to a better insurance service result both in the EU and non-EU markets. |
|||||
| Contractual service margin | |||||
| EUR | 31 December 2024 |
31 December 2023 |
Change | Index | |
| Contractual service margin (CSM) | 160,952,422 | 141,629,289 | 19,323,133 | 113.6 | |
| EU | 150,395,541 | 132,599,225 | 17,796,316 | 113.4 |

| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Gross premiums written | 126,840,903 | 122,966,992 | 3,873,911 | 103.2 |
| Insurance revenue | 99,346,893 | 104,029,407 | -4,682,514 | 95.5 |
| Insurance service result | 28,001,783 | 23,442,000 | 4,559,783 | 119.5 |
| Finance result | 2,064,136 | 1,581,486 | 482,651 | 130.5 |
| Other net expenses | -5,053,001 | -4,324,198 | -728,804 | 116.9 |
| Profit before tax | 25,012,918 | 20,699,289 | 4,313,629 | 120.8 |
| Combined ratio | 76.9% | 81.6% | -4.7 pp | - |
| 31 December 2024 |
31 December 2023 |
Change | Index | |
| Contractual service margin | 4,667,072 | 5,455,348 | -788,276 | 85.6 |
Gross written premiums increased by EUR 3.9 million, driven by price increases in global reinsurance markets and organic volume growth.
| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Insurance revenue | 99,346,893 | 104,029,407 | -4,682,514 | 95.5 |
| Insurance service expenses | -59,359,306 | -81,494,383 | 22,135,077 | 72.8 |
| Claims incurred | -49,131,794 | -71,430,181 | 22,298,387 | 68.8 |
| Operating expenses | -10,054,083 | -10,318,051 | 263,968 | 97.4 |
| Onerous contracts | -173,430 | 253,849 | -427,279 | -68.3 |
| Reinsurance result | -11,985,804 | 906,976 | -12,892,779 | -1321.5 |
| Insurance service result | 28,001,783 | 23,442,000 | 4,559,783 | 119.5 |




The insurance service result improved by EUR 4.6 million due to better claims experience.
Insurance revenue declined by EUR 4.7 million as a result of a lower adjustment to estimated premiums for previous underwriting years than in the previous year and a change in the premium composition (a higher proportion of proportional contracts than in the previous year).
Insurance service expenses decreased by EUR 22.1 million due to a lighter claims burden, of which claims incurred decreased by EUR 22.3 million. Operating expenses decreased by EUR 0.3 million due to acquisition costs.
The reinsurance result was lower by EUR 12.9 million. Revenue from reinsurance contracts held decreased by EUR 11.9 million (recoverable income from a major loss event in 2023), and expenses for reinsurance contracts held rose by EUR 1.0 million as a result of higher prices.
| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Investment result | 8,081,958 | 5,521,148 | 2,560,810 | 146.4 |
| Net insurance finance result | -5,626,381 | -5,210,202 | -416,179 | 108.0 |
| Net foreign exchange gains/losses | -391,440 | 1,270,540 | -1,661,980 | -30.8 |
| Finance result | 2,064,136 | 1,581,486 | 482,651 | 130.5 |
| 2024 | 2023 | Change | Index | |
| Return on investment portfolio | 2.9% | 2.1% | 0.8 pp | - |
The finance result improved as a result of a better investment result, which was higher by EUR 2.6 million in 2024, mainly due to higher interest income. As a result, the return on the investment portfolio was also higher, at 2.9%.
The net insurance finance result decreased in 2024 due to higher discount rates, reflecting the changed situation in the financial markets.
Other net expenses rose by EUR 0.7 million, mainly due to higher non-attributable expenses, largely driven by IT development projects.
Profit before tax increased by EUR 4.3 million as a result of the improved insurance service and investment results.
| 2024 | 2023 | Change | |
|---|---|---|---|
| Combined ratio | 76.9% | 81.6% | -4.7 pp |
| Loss ratio | 61.7% | 67.5% | -5.9 pp |
| Expense ratio | 15.2% | 14.1% | +1.1 pp |
The combined ratio was very favourable, even better than in 2023, mainly due to a more favourable loss ratio. The expense ratio deteriorated slightly due to lower insurance revenue.
As at 31 December 2024, the contractual service margin totalled EUR 4.7 million. In 2024, the CSM decreased by EUR 0.8 million, or 14.4%.

| EUR | 1–12/2024 | 1–12/2023 | Change | Index |
|---|---|---|---|---|
| Business volume | 27,098,591 | 22,802,778 | 4,295,813 | 118.8 |
| Asset management revenue | 23,660,332 | 19,589,410 | 4,070,922 | 120.8 |
| Gross premiums written (annuities) | 3,438,259 | 3,213,368 | 224,890 | 107.0 |
| Insurance revenue (annuities) | 532,842 | 421,765 | 111,077 | 126.3 |
| Claims incurred (annuities) | -103,362 | -85,420 | -17,942 | 121.0 |
| Expenses | -15,866,945 | -13,483,703 | -2,383,242 | 117.7 |
| Finance result | 919,471 | 674,344 | 245,127 | 136.4 |
| Other | -124,659 | 399,810 | -524,469 | - |
| Profit before tax | 9,017,678 | 7,516,206 | 1,501,473 | 120.0 |
| Cost-to-income ratio (CIR) | 65.4% | 67.2% | -1.8 pp | - |
| EUR | 31 December 2024 |
31 December 2023 |
Change | Index |
| Assets under management | 2,125,101,190 | 1,716,417,279 | 408,683,910 | 123.8 |
| EUR | 31 December 2024 |
|---|---|
Business volume increased by EUR 4.3 million due to higher asset management revenue. This increase was mainly driven by management fee income, although there was also a rise in income from entry fees. Gross annuity premiums also increased as a result of more policies being written.
Insurance revenue from annuities increased by EUR 0.1 million, driven by portfolio growth as a result of new profitable contracts.
Claims incurred for annuities were slightly higher, in line with growth in the part of the annuity portfolio.
Costs rose by EUR 2.4 million, primarily due to increased fee income as a result of higher assets under management and the impact of inflation. Nevertheless, the cost-to-income ratio improved by 1.8 percentage points, driven by strong revenue growth. The cost-to-income ratio is calculated excluding one-off items.
The finance result from investments improved by EUR 0.3 million, mainly due to higher interest income. On the other hand, finance expenses for insurance contracts increased by EUR 0.1 million due to higher discount rates. The investment
return was also higher, at 2.9%. Other net income/expenses deteriorated by EUR 0.5 million, mainly due to the impact of one-off events in 2023. These related to the sale of a property and the release of provisions for interest rate guarantees.
Profit before tax was up EUR 1.5 million, primarily due to higher asset management revenue and an improved investment result driven by favourable financial market conditions.
Assets under management rose by EUR 408.7 million. The main reasons are the strong return of 11.9% and the high net contributions to the funds. Assets under management increased for all companies in this segment.


| EUR | 1–12/2024 | 1–12/2023 | Index |
|---|---|---|---|
| Opening balance of fund assets (1 January) | 1,716,417,279 | 1,435,329,886 | 119.6 |
| Fund inflows | 254,288,398 | 180,188,410 | 141.1 |
| Fund outflows | -60,000,929 | -40,825,727 | 147.0 |
| Asset transfers | -11,788,444 | -15,184,025 | 77.6 |
| Net investment income on funds | 228,988,804 | 159,016,068 | 144.0 |
| Entry and exit charges | -2,291,352 | -2,150,348 | 106.6 |
| Exchange differences and fair value reserve | -512,566 | 43,015 | - |
| Closing balance of fund assets (31 December) | 2,125,101,190 | 1,716,417,279 | 123.8 |
| Index versus period start | 123.8 | 119.6 |
| EUR | 31 December 2024 |
31 December 2023 |
|---|---|---|
| Slovenia | 942,984,814 | 721,200,215 |
| North Macedonia | 1,182,116,375 | 995,217,064 |
| Total | 2,125,101,190 | 1,716,417,279 |
| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Income | 9,500,199 | 8,270,833 | 1,229,366 | 114.9 |
| Expenses | 11,122,475 | 8,608,103 | 2,514,372 | 129.2 |
| Profit before tax | -1,622,276 | -337,270 | -1,285,006 | - |
Revenue grew by EUR 1.2 million, driven by the growth in the business volume of assistance services, which more than offset the lower income from the associate's profit. Excluding the one-off income from the sale of G2I in 2023, revenue would have grown by a further EUR 0.3 million.
Expenses increased by EUR 2.5 million due to increased business volume of assistance services, an increase in subordinated debt expenses due to the issuance of a subordinated bond and the expenses of two smaller subsidiaries that started operations at the end of 2023 and had their first full year of operations in 2024.
The pre-tax result was EUR 1.3 million lower than in the previous year despite the higher profit from assistance services, mainly due to changes in the composition of this operating segment and the issuance of a subordinated bond.
Revenue +14.9%


The following is a discussion of assets and liabilities relevant to an understanding of the Group's financial position and required by law.
| EUR | 31 December 2024 | 31 December 2023 | Change | Index |
|---|---|---|---|---|
| Equity | 648,560,456 | 585,663,613 | 62,896,843 | 110.7 |
| Subordinated liabilities | 125,058,474 | 74,987,535 | 50,070,939 | 166.8 |
| Net insurance contract liabilities*, of which | 1,820,525,607 | 1,641,414,959 | 179,110,648 | 110.9 |
| – Contractual service margin (CSM) | 175,577,253 | 155,307,485 | 20,269,768 | 113.1 |
| Investment portfolio | 1,666,922,163 | 1,503,282,095 | 163,640,068 | 110.9 |
| Intangible assets | 65,562,925 | 65,148,831 | 414,094 | 100.6 |
| Total assets | 2,885,408,613 | 2,568,546,136 | 316,862,477 | 112.3 |
| Assets under management | 2,889,371,944 | 2,324,952,679 | 564,419,265 | 124.3 |
* Insurance contract liabilities, net of insurance contract assets.
Equity amounted to EUR 648.6 million, up EUR 62.9 million compared to the end of 2023. The increase in the profit for 2024 and a positive change in other comprehensive income were the main drivers of the overall increase, partially offset by the dividend payment.
Thus, the Group's estimated solvency position as at 31 December 2024 shows that the Group is well capitalised, with a solvency ratio of between 207% and 213% (31 December 2023: 191%). The Group's solvency ratio is thus significantly above the regulatory requirement of 100% and, according to internal criteria, is at the upper end
of the optimal solvency ratio range of 170% to 210%.
Subordinated liabilities totalled EUR 125.1 million. The parent company has issued two subordinated bonds, both of which are listed on the Luxembourg Stock Exchange. The first subordinated bond was issued in October 2019, with a scheduled maturity in 2039 and an early recall option for 7 November 2029. As at 31 December 2024, the market price of the bond was 86.862% and its market value EUR 65,562,596 (31 December 2023: the market price was 77.717% and the market value
EUR 58,702,709). The second subordinated bond was issued in October 2024 and matures in 2029. As at 31 December 2024, the market price of the bond was 99.660% and its market value EUR 50,456,849.
8.1.3.3 Net insurance contract liabilities
Net insurance contract liabilities amounted to EUR 1,820.5 million, an increase of EUR 179.1 million compared to the previous year, due to portfolio growth.
The contractual service margin (CSM) is an
estimate of future profits from insurance contracts that relate to future periods and have not yet been recognised in profit or loss. As at 31 December 2024, it totalled EUR 175.6 million (CSM, net of reinsurance: EUR 168.6 million).
In 2024, the contractual service margin increased by EUR 20.3 million, or 13.1%. In the life business, the increase was EUR 19.3 million, or 13.6%. The increase was driven by new business CSM due to successful new sales, as well as a change in assumptions about future cash flows due to improved financial market conditions and top-up premiums on existing policies.




| EUR | 31 December 2024 |
Share as at 31 December 2024 |
31 December 2023 |
Share as at 31 December 2023 |
Change |
|---|---|---|---|---|---|
| Fixed-rate investments | 1,453,477,573 | 87.2% | 1,302,427,145 | 86.6% | 151,050,428 |
| Government bonds | 922,745,930 | 55.4% | 818,836,368 | 54.5% | 103,909,562 |
| Corporate bonds | 503,431,690 | 30.2% | 457,974,606 | 30.5% | 45,457,084 |
| Deposits | 27,299,953 | 1.6% | 25,616,171 | 1.7% | 1,683,782 |
| Shares and mutual funds | 44,408,674 | 2.7% | 40,318,822 | 2.7% | 4,089,852 |
| Shares | 23,464,857 | 1.4% | 21,754,273 | 1.4% | 1,710,584 |
| Mutual funds | 20,943,817 | 1.3% | 18,564,549 | 1.2% | 2,379,268 |
| Alternative funds | 72,361,306 | 4.3% | 71,228,051 | 4.7% | 1,133,255 |
| Investment property | 24,147,256 | 1.4% | 24,890,278 | 1.7% | -743,022 |
| Cash and cash equivalents | 46,243,890 | 2.8% | 39,829,039 | 2.6% | 6,414,851 |
| Investments in associates | 25,615,695 | 1.5% | 23,834,619* | 1.6% | 1,781,076 |
| Other* | 667,770 | 0.0% | 754,141 | 0.1% | -86,371 |
| Total investment portfolio | 1,666,922,164 | 100.0% | 1,503,282,095 | 100.0% | 163,640,069 |
* The "other" item includes loans granted.
The investment portfolio of the Sava Insurance Group increased by EUR 163.6 million, or 10.9%, compared to year-end 2023. The growth was due to the proceeds from the issue of a Sava Re bond, positive cash flow from operating activities and revaluation gains on investments.


Fixed-rate investments accounted for the largest share of the investment portfolio, at 87.2% at the end of 2024. Compared to the end of the previous year, they increased by EUR 151.1 million or 11.6%. The increase is mainly due to the investment of cash flow from operating activities and a bond issue, while the asset allocation by asset class has not changed significantly.
| EUR | 31 December 2024 |
Share 31 December 2024 |
31 December 2023 |
Share 31 December 2023 |
Change in share (pp) |
|---|---|---|---|---|---|
| Government bonds | 922,745,930 | 63.5% | 818,836,368 | 62.9% | 0.6 |
| Corporate and financial bonds | 503,431,690 | 34.6% | 457,974,606 | 35.2% | -0.5 |
| Regular corporate bonds | 427,219,544 | 29.4% | 374,986,376 | 28.8% | 0.6 |
| Subordinated bonds | 18,994,378 | 1.3% | 30,549,141 | 2.3% | -1.0 |
| Covered bonds | 57,217,768 | 3.9% | 52,439,089 | 4.0% | -0.1 |
| Deposits | 27,299,953 | 1.9% | 25,616,171 | 2.0% | -0.1 |
| Total | 1,453,477,573 | 100.0% | 1,302,427,145 | 100.0% |
| EUR | 31 December 2024 |
31 December 2023 |
Change | Index |
|---|---|---|---|---|
| Assets held in pension company savings funds | 1,382,220,195 | 1,174,660,423 | 207,559,773 | 117.7 |
| Assets under management with fund management company | 742,880,994 | 541,756,857 | 201,124,137 | 137.1 |
| Assets held for the benefit of policyholders who bear the investment risk |
764,270,755 | 608,535,399 | 155,735,356 | 125.6 |
| Assets under management | 2,889,371,944 | 2,324,952,678 | 564,419,266 | 124.3 |
Assets under management amounted to EUR 2,889.4 million, up 24.3%. Growth was driven by both positive net inflows into all three types of funds (pension funds, mutual fund management company funds and unit-linked funds) and by an increase in fund returns due to favourable developments in financial markets.
The Group's intangible assets comprise goodwill, customer lists and computer software, as shown in section C.3.7.1 "Intangible assets".
Goodwill and customer lists are assets that Sava Re has acquired through the purchase of subsidiaries to expand its operations. They form the foundation of the Group's current and future performance, profit generation and value creation.
In addition to personnel and premises, computer software is the Group's most important asset and is essential to its operations. It is needed for underwriting, claims handling and asset management, as well as for a range of other vital back-office activities (such as accounting, controlling and risk management).

| Non-life, EU | Non-life, non-EU | Life, EU | Life, non-EU | Reinsurance | Pensions and asset management |
Other | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Insurance revenue | 522,286,220 436,996,472 104,136,059 | 89,711,654 | 66,401,607 | 59,872,919 | 8,510,017 | 6,530,594 | 99,346,893 104,029,407 | 532,842 | 421,765 | 0 | 0 801,213,638 697,562,811 | |||||
| Insurance service expenses | -456,204,172 -445,956,710 -95,250,896 | -83,631,610 | -44,778,719 -40,909,530 | -6,350,780 | -4,820,572 | -59,359,306 -81,494,383 | -406,141 | -312,713 | 0 | 0 -662,350,015 -657,125,518 | ||||||
| Claims incurred | -323,385,553 -324,341,925 | -58,222,741 | -52,147,491 -15,023,444 | -15,502,210 | -2,740,303 | -1,966,927 | -49,131,794 | -71,430,181 | -103,362 | -85,420 | 0 | 0 -448,607,197 -465,474,154 | ||||
| Operating expenses | -135,175,763 -118,758,015 | -36,893,712 | -31,575,713 | -29,050,613 | -25,752,177 | -3,643,023 | -3,047,991 | -10,054,083 | -10,318,051 | -120,073 | -113,073 | 0 | 0 -214,937,268 -189,565,020 | |||
| Onerous contracts | 2,357,143 | -2,856,770 | -134,443 | 91,594 | -704,662 | 344,857 | 32,546 | 194,346 | -173,430 | 253,849 | -182,706 | -114,220 | 0 | 0 | 1,194,450 | -2,086,344 |
| Result before reinsurance | 66,082,047 | -8,960,238 | 8,885,163 | 6,080,044 | 21,622,889 | 18,963,389 | 2,159,237 | 1,710,022 | 39,987,587 | 22,535,024 | 126,700 | 109,052 | 0 | 0 138,863,623 | 40,437,293 | |
| Reinsurance result | -14,233,019 | 41,486,560 | -3,675,270 | 885,641 | -332,338 | -238,707 | -27,750 | 0 | -11,985,804 | 906,976 | 0 | 0 | 0 | 0 -30,254,180 | 43,040,469 | |
| Insurance service result | 51,849,028 | 32,526,322 | 5,209,893 | 6,965,685 | 21,290,551 | 18,724,682 | 2,131,487 | 1,710,022 | 28,001,783 | 23,442,000 | 126,700 | 109,052 | 0 | 0 108,609,443 | 83,477,762 | |
| Investment result | 13,058,379 | 7,882,690 | 4,219,341 | 3,094,209 | 8,322,111 | 9,103,691 | 1,317,203 | 955,738 | 8,081,958 | 5,521,148 | 1,689,313 | 1,365,801 | 0 | 0 | 36,688,305 | 27,923,277 |
| Net insurance finance result | -2,629,639 | -3,070,764 | -589,584 | -629,162 | -3,340,332 | -3,302,541 | -625,600 | -400,071 | -5,626,381 | -5,210,202 | -769,842 | -691,457 | 0 | 0 | -13,581,379 | -13,304,198 |
| Net foreign exchange gains/losses | 157,874 | -79,847 | -20,042 | -8,803 | -754 | -1,520 | -9,508 | 14,640 | -391,440 | 1,270,540 | 253 | -2,505 | 0 | 0 | -263,618 | 1,192,505 |
| Finance result | 10,586,614 | 4,732,079 | 3,609,715 | 2,456,244 | 4,981,024 | 5,799,629 | 682,095 | 570,307 | 2,064,136 | 1,581,486 | 919,724 | 671,839 | 0 | 0 | 22,843,308 | 15,811,584 |
| Non-insurance revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,660,332 | 19,589,410 | 7,699,599 | 5,961,670 | 31,359,931 | 25,551,080 |
| Other costs | -17,012,269 | -16,349,800 | -5,214,942 | -6,237,092 | -6,299,867 | -5,161,413 | -789,937 | -492,069 | -4,326,695 | -3,693,151 | -15,746,872 | -13,370,630 | -7,532,504 | -5,710,391 | -56,923,086 | -51,014,545 |
| Income from investments in subsidiaries and associates |
0 | 3,754 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1,781,075 | 2,282,455 | 1,781,075 | 2,286,208 |
| Other net income/expenses | 2,794,051 | 4,411,830 | 2,510,561 | 2,603,285 | 671,506 | -507,641 | 394,568 | -20,696 | -726,307 | -631,045 | 57,794 | 516,535 | -3,570,445 | -2,871,004 | 2,131,728 | 3,501,264 |
| Profit before tax | 48,217,424 | 25,324,185 | 6,115,227 | 5,788,122 | 20,643,215 | 18,855,257 | 2,418,213 | 1,767,563 | 25,012,918 | 20,699,289 | 9,017,678 | 7,516,206 | -1,622,276 | -337,270 109,802,399 | 79,613,353 | |
| Income tax expense | -21,955,857 | -14,956,182 | ||||||||||||||
| Net profit for the period | 87,846,542 | 64,657,171 |


The income statement, which is used for the review of business operations in the business report, has been adjusted to present certain categories more clearly and to shorten the line items, as shown in the following table.
The following reclassifications have been made:
| Income statement | Income statement (adjusted) | ||||
|---|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 | |
| Insurance revenue | 801,213,638 | 697,562,811 | Insurance revenue | 801,213,638 | 697,562,811 |
| Insurance service expenses | -662,350,015 | -657,125,518 | Insurance service expenses | -662,350,015 | -657,125,518 |
| Insurance service result from insurance contracts issued | 138,863,623 | 40,437,293 | Result before reinsurance | 138,863,623 | 40,437,293 |
| Revenue from reinsurance contracts held | 23,616,154 | 86,112,246 | |||
| Expenses from reinsurance contracts held | -53,870,334 | -43,071,777 | |||
| Net result from reinsurance contracts held | -30,254,180 | 43,040,469 | Reinsurance result | -30,254,180 | 43,040,469 |
| Insurance service result | 108,609,443 | 83,477,762 | Insurance service result | 108,609,443 | 83,477,762 |
| Net investment result | 137,114,030 | 78,424,741 | Investment result | 36,688,305 | 27,923,277 |
| Finance result from insurance contracts | -118,528,642 | -62,000,579 | |||
| Finance result from reinsurance contracts | 4,257,920 | -612,578 | |||
| Net insurance finance income or expenses | -114,270,722 | -62,613,157 | Net insurance finance result | -13,581,379 | -13,304,198 |
| Net foreign exchange gains/losses | -263,618 | 1,192,505 | |||
| Net insurance and finance result | 22,843,308 | 15,811,584 | Finance result | 22,843,308 | 15,811,584 |
| Asset management revenue | 23,660,332 | 19,589,410 | Non-insurance revenue | 31,359,931 | 25,551,080 |
| Non-attributable operating expenses | -31,079,973 | -29,432,276 | Other costs | -56,923,086 | -51,014,545 |
| Net impairment losses and reversals of impairment losses on non financial assets |
67,847 | 231,724 | |||
| Finance costs | -3,969,473 | -3,114,997 | |||
| Share of profit or loss of investments accounted for using equity method | 1,781,075 | 2,169,860 | Income from investments in subsidiaries and associates | 1,781,075 | 2,286,208 |
| Net income and expenses from subsidiaries and associates | 0 | 116,348 | |||
| Gains or losses on disposal of discontinued operations | 440,673 | 353,684 | |||
| Net other operating income and expenses | -12,550,834 | -9,589,746 | Other net income/expenses | 2,131,728 | 3,501,264 |
| Profit before tax | 109,802,399 | 79,613,353 | Profit before tax | 109,802,399 | 79,613,353 |
| Income tax expense | -21,955,857 | -14,956,182 | Income tax expense | -21,955,857 | -14,956,182 |
| Net profit for the period | 87,846,542 | 64,657,171 | Net profit for the period | 87,846,542 | 64,657,171 |










The Company's growth in gross written premiums reflects the successful expansion of the business. There were positive developments in investing activities, with efficient asset management contributing to an improved finance result. The Company's performance remained stable, as evidenced by a sound combined ratio of 84.6%.
Gross written premiums increased by 7.4% to EUR 231.8 million in 2024.
| EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|
| Non-Group | 126,840,903 | 122,966,992 | 3,873,911 | 103.2 |
| Group | 104,984,440 | 92,947,982 | 12,036,458 | 112.9 |
| Total | 231,825,343 | 215,914,974 | 15,910,369 | 107.4 |
Non-Group gross premiums written increased by EUR 3.9 million, driven by price increases in global reinsurance markets and organic volume growth.
Group gross written premiums increased by EUR 12.0 million (12.9%) as a result of premium growth in the Slovenian market.





| 2024 | 2023 | Change | Index | 2024 | 2023 | Change | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Insurance revenue | 171,664,689 | 167,804,128 | 3,860,561 | 102.3 | Combined ratio | 84.6% | 80.8% | +3.8 pp | |||
| Insurance service expenses | -115,918,533 | -174,490,919 | 58,572,386 | 66.4 | Loss ratio | 74.3% | 70.8% | +3.5 pp | |||
| Claims incurred | -104,032,290 | -162,708,296 | 58,676,006 | 63.9 | Expense ratio | 10.2% | 10.0% | +0.2 pp | |||
| Operating expenses | -11,778,640 | -12,027,831 | 249,191 | 97.9 | Return on investment portfolio, net of investments in subsidiaries and associates | 2.8% | 2.2% | +0.6 pp | |||
| Onerous contracts | -107,603 | 245,208 | -352,811 | -43.9 | Return on equity | 11.5% | 11.6% | -0.1 pp | |||
| Result before reinsurance | 55,746,156 | -6,686,791 | 62,432,947 | -833.7 | |||||||
| Reinsurance result | -23,490,709 | 43,669,145 | -67,159,854 | -53.8 | Insurance service result | The reinsurance result reflects the fact that due | |||||
| Insurance service result | 32,255,447 | 36,982,354 | -4,726,907 | 87.2 | Insurance revenue increased by EUR 3.9 | to the nature of the claims, more reinsurance | |||||
| Investment result | 11,301,718 | 7,827,977 | 3,473,741 | 144.4 | million, or 2.3%, driven by growth in the Group | protection was triggered in 2023 than in 2024, | |||||
| Net insurance finance result | -6,059,057 | -6,815,712 | 756,655 | 88.9 | reinsurance business. | resulting in more claims being borne by reinsurers | |||||
| Net foreign exchange gains/losses | -416,128 | 1,293,761 | -1,709,889 | -32.2 | Insurance service expenses decreased by | in both the Group and non-Group business. | |||||
| Finance result | 4,826,532 | 2,306,026 | 2,520,506 | 209.3 | EUR 58.6 million, mainly as a result of a decrease | This also resulted in a lower insurance service | |||||
| Non-insurance revenue | 4,034 | 0 | 4,034 | - | in claims incurred. | result, reflecting not only the performance of | |||||
| Other costs | -16,182,385 | -13,805,508 | -2,376,877 | 117.2 | Incurred claims for the Group business declined | the Group business (where the insurance service result was EUR 9.3 million lower) but also the |
|||||
| Net income or expenses from investments in subsidiaries and associates |
39,035,925 | 30,755,010 | 8,280,915 | 126.9 | as a result of less severe loss events than in the previous year, when incurred claims were higher |
impact of claims ceded to reinsurers and higher | |||||
| Other net income/expenses | -3,616,033 | -2,648,673 | -967,360 | 136.5 | due to summer storms and flooding. In 2024, | reinsurance costs. The insurance service result for the non-Group business increased by EUR 4.6 |
|||||
| Profit before tax | 56,323,520 | 53,589,209 | 2,734,311 | 105.1 | claims experience for the non-Group reinsurance | million as a result of more favourable claims | |||||
| Income tax expense | -4,089,191 | -4,114,407 | 25,216 | 99.4 | business was also more favourable year on year. Operating expenses decreased by EUR 0.2 |
experience. | |||||
| Net profit for the period | 52,234,330 | 49,474,802 | 2,759,528 | 105.6 | million in 2024, primarily due to lower acquisition |
million in 2024, primarily due to lower acquisition costs for the non-Group business.

The combined ratio remained favourable at 84.6%, although it deteriorated due to a less favourable loss ratio of the Group business (a different composition of claims that triggered the Group's reinsurance protection to a greater extent in 2023 so that more claims were ceded to reinsurers, and a change in the reinsurance programme). The non-Group loss ratio improved by 5.9 percentage points. The expense ratio was mainly affected by higher development costs for IT projects.
| 2024 | 2023 | Change | |
|---|---|---|---|
| Combined ratio | 84.6% | 80.8% | +3.8 pp |
| Loss ratio | 74.3% | 70.8% | +3.5 pp |
| Expense ratio | 10.2% | 10.0% | +0.2 pp |
The finance result improved on the back of a stronger investment result.
The investment result for 2024 totalled EUR 11.3 million, an increase of EUR 3.5 million over the previous year, mainly due to higher interest income, which was EUR 2.9 million higher than in the previous year. The higher interest income
| Loss ratio 74.3% 70.8% +3.5 pp Investment income 14,294,277 11,074,476 3,219,801 Expense ratio 10.2% 10.0% +0.2 pp -2,992,559 -3,246,498 253,939 Investment expenses Net investment income* 11,301,718 7,827,977 3,473,740 Finance result and investment return Net income and expenses from subsidiaries and 39,035,925 30,755,010 8,280,915 126.9 associates EUR 2024 2023 Change Index Net investment income on investment portfolio 50,337,642 38,582,988 11,754,655 Investment result 11,301,718 7,827,977 3,473,741 144.4 2024 2023 Change Index Net insurance finance result -6,059,057 -6,815,712 756,655 88.9 Return on investment portfolio, net of investments in 2.8% 2.2% +0.6 pp Net foreign exchange gains -416,128 1,293,761 -1,709,889 -32.2 subsidiaries and associates Finance result 4,826,532 2,306,026 2,520,506 209.3 Return on investment portfolio 6.9% 5.6% +1.3 pp |
Combined ratio | 84.6% | 80.8% | +3.8 pp | EUR | 2024 | 2023 | Change | Index |
|---|---|---|---|---|---|---|---|---|---|
| 129.1 | |||||||||
| 92.2 | |||||||||
| 144.4 | |||||||||
| 130.5 | |||||||||
| - | |||||||||
| - |
reflects the strong cash flow from operating activities, which was mainly invested in debt securities, with maturing debt securities purchased at lower yields and reinvested at higher yields. The return on the investment portfolio was 2.8%, or 6.9%, if the income and expenses from subsidiaries and associates are included.
* The investment result is shown in the income statement.

| EUR | 2024 | 2023 | Change |
|---|---|---|---|
| Interest income at effective interest rate | 7,680,291 | 4,735,050 | 2,945,241 |
| Change in fair value of FVTPL investments | 1,201,805 | 1,211,782 | -9,977 |
| Dividends from equity investments and income from alternative funds | 1,411,460 | 1,225,978 | 185,482 |
| Other investment income or expenses | 1,008,162 | 655,168 | 352,993 |
| Interest income on FVTPL investments | 139,055 | 230,223 | -91,169 |
| Gains or losses on disposal of FVTPL investments | 4,860 | -149,505 | 154,365 |
| Gains or losses on disposal of other IFRS asset categories | 45,016 | -120,448 | 165,465 |
| Movement in expected credit losses (ECL) | 96,917 | 54,426 | 42,491 |
| Income or expenses from investment property | 722,555 | 647,377 | 75,178 |
| Other income or expenses | -241 | -6,906 | 6,664 |
| Investment result | 11,301,718 | 7,827,977 | 3,473,740 |
| Net income and expenses from subsidiaries and associates | 39,035,925 | 30,755,010 | 8,280,915 |
| Net investment income on investment portfolio | 50,337,642 | 38,582,988 | |
| Return on investment portfolio, net of investments in subsidiaries and associates |
2.8% | 2.2% | |
| Return on investment portfolio | 6.9% | 5.6% |
The result of investments in subsidiaries and associates was EUR 39.0 million, up EUR 8.3 million compared to 2023, due to higher dividends paid by the Group companies. There were no impairments of subsidiaries in 2024.
The net insurance finance result improved by 0.8 million, reflecting the changed situation in the financial markets.
Profit before tax increased by EUR 2.7 million compared to 2023, due to a more favourable investment result and higher dividends from subsidiaries. In line with the increase in profit before tax, the net profit for the period also increased, by EUR 2.8 million. Return on equity remained at the 2023 level.
The following is a discussion of assets and liabilities relevant to an understanding of the Company's financial position and required by law.
| EUR | 31 December 2024 |
31 December 2023 |
Change | Index |
|---|---|---|---|---|
| Equity | 458,952,757 | 430,897,177 | 28,055,580 | 106.5 |
| Subordinated liabilities | 125,058,474 | 74,987,535 | 50,070,939 | 166.8 |
| Net insurance contract liabilities*, of which | 280,405,660 | 290,657,379 | -10,251,719 | 96.5 |
| – Contractual service margin (CSM) | 9,612,808 | 9,521,208 | 91,600 | 101.0 |
| Investment portfolio | 791,951,623 | 699,468,206 | 92,483,417 | 113.2 |
| Intangible assets | 6,482,385 | 4,674,935 | 1,807,450 | 138.7 |
| Total assets | 879,053,733 | 813,954,322 | 65,099,411 | 108.0 |
* Insurance contract liabilities, net of insurance contract assets.
Equity amounted to EUR 459.0 million, up EUR 28.1 million compared to the end of 2023. The increase in the profit for 2024 and a positive change in other comprehensive income were the main reasons for the overall increase, partly decreased by dividend payouts.
Thus, Sava Re's audited solvency position as at 31 December 2024 shows that the Company is well capitalised, with a solvency ratio of 294% (31 December 2023: 289%). The Company thus has a solvency ratio well above the regulatory requirement of 100% and is well capitalised according to its internal criteria, which define an optimal solvency ratio above 200%.


Sava Re had subordinated liabilities of EUR 125.1 million as at 31 December 2024. The Company has issued two subordinated bonds, both of which are listed on the Luxembourg Stock Exchange. The first subordinated bond was issued in October 2019, with a scheduled maturity in 2039 and an early recall option for 7 November 2029. As at 31 December 2024, the market price of the bond was 86.862% and its market value EUR 65,562,596 (31 December 2023: the market price was 77.717% and the market value EUR 58,702,709). The second subordinated bond was issued in October 2024 (maturing in 2029) with the aim of optimising the Sava Insurance Group's capital structure and providing funds for further growth. As at 31 December 2024, the market price of the bond was 99.660% and its market value EUR 50,456,849.
Net insurance contract liabilities amounted to EUR 280.4 million, a decrease of EUR 10.2 million compared to the previous year due to higher premium inflows.
The contractual service margin remained approximately the same as in the previous year and amounted to EUR 9.6 million as at 31 December 2024 (contractual service margin, net of reinsurance: EUR 4.7 million).
The Sava Re investment portfolio totalled EUR 792.0 million as at 31 December 2024 (31 December 2023: EUR 699.5 million).
The investment portfolio of Sava Re increased by EUR 92.5 million, or 13.2%, compared to year-end 2023. The increase was due to the proceeds from Sava Re's subordinated bond issue (EUR 50.0 million), dividends received from subsidiaries (EUR 39.0 million) and positive cash flow from operating activities.
At the end of 2024, fixed-rate investments accounted for the largest share of the investment portfolio, at 51.2%. Compared to the end of 2023, this represents an increase of EUR 86.6 million or 27.2%. The increase is mainly due to the investment of cash flow from operating activities and the bond issue, but a smaller share was also invested in equities and mutual funds.
Last year, Sava Re invested most of its free assets in highly rated bonds, both government bonds and regular corporate and financial bonds. The mix shows a slight shift in favour of corporate bonds, with no increase in credit risk.
| Total investment portfolio | 791,951,623 | 100.0% | 699,468,206 | 100.0% | 92,483,417 |
|---|---|---|---|---|---|
| Other* | 2,578,592 | 0.3% | 2,714,904 | 0.4% | -136,313 |
| Investments in subsidiaries and associates | 325,409,606 | 41.1% | 325,241,793 | 46.5% | 167,813 |
| Cash and cash equivalents | 14,724,094 | 1.9% | 12,260,049 | 1.8% | 2,464,045 |
| Investment property | 7,431,872 | 0.9% | 7,582,168 | 1.1% | -150,296 |
| Alternative funds | 25,968,887 | 3.3% | 24,968,877 | 3.6% | 1,000,010 |
| Mutual funds | 7,327,090 | 0.9% | 4,458,315 | 0.6% | 2,868,775 |
| Shares | 3,204,768 | 0.4% | 3,538,972 | 0.5% | -334,205 |
| Shares and mutual funds | 10,531,858 | 1.3% | 7,997,287 | 1.1% | 2,534,570 |
| Deposits | 1,022,920 | 0.1% | 1,021,347 | 0.1% | 1,572 |
| Corporate and financial bonds | 128,166,428 | 16.2% | 88,089,961 | 12.6% | 40,076,467 |
| Government bonds | 276,117,368 | 34.9% | 229,591,819 | 32.8% | 46,525,549 |
| Fixed-rate investments | 405,306,716 | 51.2% | 318,703,128 | 45.6% | 86,603,588 |
| EUR | 31 December 2024 |
Share as at 31 December 2023 |
31 December 2023 |
Share as at 31 December 2023 |
Change |
* The "other" item includes loans granted.

| EUR | 31 December 2024 |
Share as at 31 December 2024 |
31 December 2023 |
Share as at 31 December 2023 |
Change in share (pp) |
|---|---|---|---|---|---|
| Government bonds | 276,117,368 | 68.1% | 229,591,819 | 72.0% | -3.9 |
| Corporate and financial bonds | 128,166,428 | 31.6% | 88,089,961 | 27.6% | 4.0 |
| Regular corporate bonds | 109,774,659 | 27.1% | 72,416,318 | 22.7% | 4.4 |
| Subordinated bonds | 2,006,571 | 0.5% | 4,320,636 | 1.4% | -0.9 |
| Covered bonds | 16,385,198 | 4.0% | 11,353,007 | 3.6% | 0.4 |
| Deposits | 1,022,920 | 0.3% | 1,021,347 | 0.3% | 0.0 |
| Total | 405,306,716 | 100.0% | 318,703,128 | 100.0% | - |
In addition to its investments in subsidiaries as at 31 December 2024, Sava Re held investments in other companies in the insurance industry.
| Holding (%) as at 31 December 2024 |
|
|---|---|
| Slovenia | |
| Zavarovalnica Triglav d.d. | 0.05% |
| EU and other international | |
| Bosna Reosiguranje d.d., Sarajevo, Bosnia and Herzegovina | 0.51% |
| Dunav Re a.d.o., Belgrade, Serbia | 0.93% |
The Company's intangible assets consist mainly of computer software, as shown in section C.3.7.1 "Intangible assets".
In addition to personnel and premises, computer software is Sava Re's most important asset and is essential to its operations. It is needed for underwriting, claims handling and asset management, as well as for a range of other vital back-office activities (such as accounting, controlling and risk management).


Information on human resources is presented in the Sava Insurance Group's sustainability report.




The Sava Insurance Group's management is aware that risk management is key to achieving operational and strategic goals and to ensuring the long-term solvency of the Group. For this reason, we are continuously improving our risk management system at both the company and the Group level.
The risk management system is based on the requirements of the Solvency II legislation, but we also take into account the regulatory specificities of non-insurance companies and adapt the risk management system of these companies accordingly, depending on the business activities of each company, the scope of these activities and the risks to which each company is exposed. Best practices from Sava Re's risk management model and the risk management organisation are also transferred to other Group companies.
The Sava Insurance Group has a risk strategy that defines the Group's risk appetite and policies covering the overall risk management framework, its own risk and solvency assessments and risk management for each risk category.
We have integrated risk management into all phases of business management. It consists of the following key elements:
As part of our systematic approach to risk management, we focus on:

We present the risk and capital management systems and the significant risks to which the Sava Insurance Group is exposed. Qualitative and quantitative treatment of risk exposures is presented in section C.3.6 "Risk management". These areas will also be presented in more detail in the Solvency and Financial Condition Report of Sava Re as at 31 December 2024, which will be posted on Sava Re's website on 4 April 2025, and the Solvency and Financial Condition Report of the Sava Insurance Group as at 31 December 2024, which will be posted on the Sava Re website on 16 May 2025.

| પ્રવ | |||
|---|---|---|---|
The efficient functioning of the risk management system is primarily the responsibility of the Sava Re management board and the management board of each individual subsidiary. To ensure effective risk management, the Group uses a three-lines-of-defence model, which clearly segregates responsibilities and tasks among the lines of defence. The first line of defence consists of all organisational units with operational responsibilities. The second line of defence consists of three key functions and the risk management committee, if set up in the company. The third line of defence consists of the internal audit function.
The Group's risk management system is presented in the following diagram.
| RISK STRATEGY | |||||
|---|---|---|---|---|---|
| Risk management processes | ORSA process | ||||
| First line of defence | Second line of defence | Second line of defence | |||
| Pricing | Key functions | Analysis of risk profile | |||
| Underwriting process | Risk management committee | Own assessment of risks and solvency needs | |||
| Underwriting limits | Risk reports | Continuous compliance | |||
| Investment policy and limits | Risk register | Projections | |||
| Register of adverse events | Stress tests and scenario analysis | ||||
| Third line of defence |

Internal audit


The Group's risk management system has been set up on a top-down basis, taking into account the specific characteristics of each of the companies. The management board of each company plays a key role and bears ultimate responsibility for the effectiveness of the risk management processes in place and their alignment with the Group's standards and the applicable laws.
The supervisory board of each company also plays an important role by reviewing and approving all key risk-related documents. A risk committee has been set up within the supervisory board of the parent company to provide relevant expertise and support in the risk management process in the company and in the Group.
Under the second line of defence, the company and the Group have three key functions in place: the actuarial function, risk management function and compliance function. In addition, the Group's large members have a risk management committee in place. Each individual company ensures the independence of the key functions, which are organised as management support services and report directly to the management board.
The risk management function of each individual company is mainly responsible for setting up effective risk management processes and for coordinating risk management processes already in place at the company or Group level. It is involved in identifying, assessing, monitoring, managing and reporting on risks. It is also involved in the preparation of the risk strategy and the setting of risk tolerance limits. The risk management function regularly monitors and reports on risks at all levels. It also provides decision-making support to the management board.
The main tasks of the actuarial function in the risk management system are to provide an opinion on the underwriting policy, to provide an opinion on the adequacy of reinsurance arrangements, and to independently verify and challenge the calculation of liabilities and assets from (re)insurance contracts, including the assumptions, methods and professional judgement used. The actuarial function of each company works in cooperation with the Group's actuarial function.
The main tasks of the compliance function in relation to the risk management system are the identification, management and reporting of noncompliance, including the monitoring of the legal
environment, the analysis of existing processes in relation to their compliance with internal and external regulations and any changes to regulations.
The third line of defence is provided by the internal audit function, which is set up to provide assurance and advice to management on how to add value and improve the efficiency and effectiveness of operations. Internal audit assists the Company in achieving its goals by systematically and methodically assessing the effectiveness and efficiency of the governance, risk management and internal control systems and making recommendations for their improvement. The Company's internal audit function is carried out by an independent organisational unit, the internal audit department (IAD), which reports directly to the management board and is functionally and organisationally separate from other units of the Company. It is organised in accordance with the Slovenian Insurance Act, which guarantees the autonomy and independence of its activities. It reports quarterly to the management board, audit committee and supervisory board on completed audit engagements, the effectiveness and efficiency of control systems, corporate governance,
risk management, identified breaches and irregularities and the status of recommendations. It coordinates the work of the external auditors, cooperates with the regulators and follows up on the recommendations of the internal and external auditors. It also provides consulting services in agreement with the management board, audit committee and supervisory board. Group Internal Audit has been set up across all companies of the Sava Insurance Group. The IAD ensures the continuous development and high quality of internal auditing, transferring its standards and best practices to the internal audit departments of its subsidiaries and providing them with the necessary professional assistance. It is also involved in internal audits of subsidiaries and performs IT audits for all companies. Internal auditing is technologically supported by software that supports the entire internal audit process at the level of the Sava Insurance Group.
In accordance with the Slovenian Insurance Act and under an outsourcing agreement, Sava Re d.d. performs the key function of internal audit for the companies Zavarovalnica Sava d.d., Vita, Življenjska Zavarovalnica, d.d., Sava Pokojninska Družba d.d. and Sava Infond, Družba za Upravljanje, d.o.o. for an indefinite period.

The Group seeks to operate in compliance with its business strategy and meet its key strategic goals while maintaining an adequate capital level. The risk strategy is prepared in line and in parallel with the strategic plan. The Group has adopted the Sava Insurance Group Risk Strategy for 2023– 2027, which defines the risk appetite by operating segment, a set of key indicators and their limits, and a set of operational indicators for ongoing monitoring. Each Group company sets its own risk strategy, risk tolerance limits and operational limits based on the Group's risk appetite.
The key indicators for monitoring and measuring compliance with risk appetite are:
The Group manages its capital to ensure that each Group company has sufficient funds available, on an ongoing basis, to meet its obligations and regulatory capital requirements. The
composition of eligible own funds held to ensure capital adequacy must comply with regulatory requirements.
The solvency ratio is the most important indicator of the risk strategy in relation to capital management. The Group's solvency requirement is designed to meet regulatory and rating agency requirements, while the Group must hold sufficient surplus capital to cover the potential capital needs of the subsidiaries should a stress scenario materialise for any of them.
The main risk management processes are identifying, assessing (measuring) and monitoring risks, determining appropriate actions to manage them and reporting on them. Risk management processes are inherently connected with and incorporated into the basic processes conducted at both the company and the Group level. They take place in all three lines of defence of the risk management system and are integrated into the decision-making system so that all important business and strategic decisions are also evaluated from a risk perspective.
As part of the risk identification process, each Group company identifies the risks to which it is exposed. The key risks, which are compiled in each company's risk register and form the company's risk profile, are regularly reviewed, and new risks are added as necessary. Risk identification at the Group level is conducted in the same way. Risk identification in the individual Group companies and at the Group level is both a top-down and a bottom-up process. The top-down approach is mainly used for strategic risks, such as reputational risk and regulatory risk, and to identify emerging risks. Bottomup risk identification takes place in individual organisational units and with risk owners (first line of defence).
Risk identification is essentially ongoing but is particularly important during business planning and for all major projects and business initiatives, such as new product launches, investments in a new asset class, acquisitions and others.
The Group has established a regular process for assessing (measuring) the risks to which each company or the Group is exposed. Risks are measured using both qualitative and quantitative methods, which are constantly being refined.
We use a variety of approaches and models to measure each risk. These vary according to the risk:
Climate change risks are included in the risk register and periodically assessed alongside other risks. They are linked to the basic risk categories they affect (market, insurance, credit, strategic and operational risks) and are divided into transition and physical risks.
We monitor risks at several levels: in each organisational unit, the risk management department, the risk management committee and at the level of the management board, the risk committee of the supervisory board (in Sava Re) and the supervisory board of each Group company. In addition, the risk profile of each Group company is monitored at the Group level with regard to its impact on the Group's risk profile.

In order to monitor risks and compliance with the risk strategy on an ongoing basis, we have a core set of risk measures for each risk category in each Group company, which allows us to monitor the current risk profile and capital position of each company and the Group. Additionally, we monitor and control the measures taken to manage risk. Adverse events and the implementation of relevant corrective measures to prevent the recurrence of an individual event are also monitored.
Risk management takes into account the cost-benefit aspect of each action and any recommendations made by the risk management committee and key functions. If there is a need to adopt a new measure to limit a specific risk, we analyse the measure in the company concerned and take cost effectiveness into account in our decisions.
Each Group company considers the impact of its business strategy on its risk profile and capital position as part of its business planning. When decisions are taken during the year that have a significant impact on the risk profile but were not assessed for risk in the business planning process, the company concerned assesses the impact of these decisions on its own and the Group's risk profile, checks compliance with its risk appetite and takes the necessary action.
Regular risk reporting is in place in the larger Group companies and at the Group level. Risk owners report to the risk management function on specific risk categories, such as a predefined set of relevant risk measures and additional qualitative information. On this basis, the risk management function, in collaboration with the risk owners, prepares a risk report covering the overall risk profile of each company. The report is discussed at all levels and is shared with the Group's risk management function. Relevant risk information is also monitored at the Group level and reported in the Group's risk report.
ORSA is a process that runs in parallel with business planning. It aims to understand the risk profile and analyse the impact of changes in the risk profile over the next three years on capital adequacy. The analysis takes into account both the standard Solvency II formula and the own risk assessment and impact analysis of various stress tests and scenarios.
In ORSA, we assess all significant measurable and unmeasurable risks that could affect the performance of an individual Group company or the Group as a whole. Sustainability risks, in particular climate change risks, are also addressed and assessed as the Group and the Company recognise the importance of the impact of climate change on long-term business performance. Therefore, both qualitative and quantitative assessments of climate change risks are included in ORSA.
ORSA is embedded in the decision-making process and ensures that key decisions and business strategy are made in light of the risks and associated capital requirements. The results of ORSA are used to review the alignment of the business strategy with the risk strategy. We have thus established a link between business strategy, the risks taken, and the related capital requirements and capital management.
The Company's management board, the risk management committee and specialist staff from different areas are actively involved in the entire ORSA process.
The Company's management board, the risk management committee and specialist staff from different areas are actively involved in the entire ORSA process.
<-- PDF CHUNK SEPARATOR -->
In the Group and its individual companies, all identified risks fall into the following main risk categories: underwriting risks, financial risks (comprising market risk, liquidity risk, credit risk and the risk of failure to achieve guaranteed returns), operational risks and strategic risks.
In addition, the Group and its companies monitor emerging risks that may affect any of the above risk categories. As part of identifying these risks, we also identify and assess sustainability risks, which in the Sava Insurance Group mainly relate to market and underwriting risks. They are discussed in the strategic risks section of this report.
Individual risks are described in detail in the notes to the financial statements of the Sava Insurance Group and Sava Re in section C.3.6 "Risk management", while the sustainability risks are presented in detail in the sustainability report.
In the following, we describe each risk category and the risks within each category.
Underwriting risk arises from insurance transactions, the primary purpose of which is to assume risk from insureds (underwriting) and to perform (re)insurance contracts and transactions that are directly related to (re)insurance transactions. It relates to the risks covered under (re)insurance contracts and related processes and arises from uncertainty as to the occurrence, extent and timing of obligations.
In addition to the risks assumed directly by the Group's direct insurers, Sava Re assumes underwriting risk from cedants outside the Group (accepted reinsurance). Sava Re retains a portion of the assumed risks (Group and non-Group) and retrocedes the portion that exceeds its own capacity.
Underwriting risks are broadly divided into nonlife underwriting risks, life underwriting risks and health underwriting risks (which include accident (re)insurance). The Group and Sava Re are exposed to all three categories of risks.
Non-life underwriting risks are further subdivided into premium risk, risk of insufficient liabilities and assets from (re)insurance contracts, lapse risk and catastrophe risk.
Premium risk: this is the risk that premiums written are insufficient to meet the obligations arising from (re)insurance contracts. This risk depends on many factors, such as inadequate assessment of market developments, inadequate assessment of claims development, use of inadequate statistics, deliberately insufficient premiums for certain classes of business that are expected to be offset by other classes of business, or inadequate assessment of external macroeconomic factors that may change significantly during the term of a contract; in certain classes of business, there is also inadequate assessment of environmental factors, including climate change. Premium risk includes underwriting process risk, price risk and the risk of unexpected increase in claims.
Given the Group's portfolio structure, the largest contributors to premium risk include motor vehicle and property (re)insurance (fire and other damage to property, including related business interruption insurance).
The Group seeks to mitigate underwriting process risk by restricting authorisations for mass underwriting, providing additional training to underwriters and agents, by providing understandable, clear and detailed instructions, and setting appropriate underwriting limits that are consistent with the business strategy, the risk strategy and the reinsurance programme. We also pay particular attention to offering products to appropriate target clients (to avoid mis-selling and adverse selection), accepting reinsurance from trusted cedants, and ensuring that appropriate limits are in place for exposure concentrations by geographic location and homogeneous risk groups, thereby maintaining favourable risk diversification.

Risk of insufficient liabilities and assets from (re)insurance contracts: this is the risk that the liabilities and assets from (re)insurance contracts are either (i) insufficient to meet the obligations arising from (re)insurance contracts due to inadequate methods, inappropriate, incomplete and inaccurate data, inefficient procedures and controls or inadequate expert judgement, or (ii) misstated, resulting in unreliable information about the financial position of the company or the Group. This includes the risk of data availability and accuracy, the risk of using inappropriate methods or assumptions, the risk of calculation errors, and the risk that the complexity of the tools used in the process may lead to misleading results. Sustainability risks, including those related to climate change, are also considered when assessing the adequacy of provisions.
As with premium risk, the majority of the risk of insufficient liabilities and assets from (re)insurance contracts arises from the motor and property business, where liabilities and assets from (re) insurance contracts are structurally the largest due to the Group's traditional focus on such business.
The Group manages the risk of insufficient liabilities and assets from (re)insurance contracts through robust processes and effective controls for their calculation under both IFRS and Solvency II regulations. In addition, each year we back-test the adequacy of the (re)insurance contract liabilities and assets established in previous years, which is used to identify any major causes of inadequate (re)insurance contract liabilities and to apply the lessons learned to the setting of these liabilities in the future.
Lapse risk: this is the risk of loss or adverse change in the value of insurance contract liabilities resulting from changes in the level or volatility of lapse rates. The Group and Sava Re are not materially exposed to this type of risk. This risk is mitigated primarily by maintaining good relationships with policyholders and cedants and by closely monitoring market conditions.
Catastrophe risk: this is the risk of a catastrophic event occurring; such events are rare, but their financial impact is too great to be covered by otherwise adequate premiums and provisions alone. Catastrophe risk may materialise in the case of extreme events or a large number of
| catastrophic events over a short period. The |
|---|
| risk also includes an excessive geographical |
| accumulation of risk. The Group's portfolio |
| is relatively well diversified geographically, |
| with a slightly higher concentration of risks in |
| Slovenia, which is further addressed through the |
| reinsurance programme. This risk is managed |
| by means of a well-designed underwriting |
| process, by controlling risk concentration for |
| products covering larger properties against |
| natural catastrophes and fire, by geographical |
| diversification, and by adequate retrocession |
| protection against natural and man-made |
| catastrophes. |
Sustainability and climate change risks are also important in non-life insurance and have recently gained in importance and attention at both the Group and Company level. We carry out qualitative assessments, exposure analyses and longer-term scenario analyses, and we monitor the progress of their modelling. The knowledge gained in this area is then applied to underwriting, setting insurance premiums, determining liabilities and assets from (re)insurance contracts and arranging sufficient reinsurance protection to keep risks within the risk appetite.
Other underwriting risks, such as economic environment risk and policyholder behaviour risk, may be relevant, but their impact is already indirectly reflected in the non-life underwriting risk above.
We divide life underwriting risks into biometric risks, life expenses risk and life lapse risk.
Biometric risks: among these, mortality risk, which is the most significant risk for the Group, is the risk that the actual mortality of insured persons will turn out to be higher than that projected in the mortality tables used for premium pricing. It depends on the use of relevant statistics and the identification of insured persons whose health or lifestyle may increase their mortality risk. The procedures used to manage this risk include the consistent application of underwriting protocols, detailing deviations from the normal mortality risk, regular monitoring of exposures and the adequacy of the mortality tables used, and appropriate reinsurance protection.

Life expense risk: this is the risk that the actual cost of servicing life insurance contracts will be higher than that assumed in pricing. The level of risk depends on the use of appropriate statistics and an increase in the actual cost of servicing life insurance contracts. The Group manages the life insurance expense risk by periodically monitoring the expenses incurred in servicing life insurance contracts, monitoring the macroeconomic situation (e.g., inflation) and appropriately planning these expenses for the coming years.
Life lapse risk: this is the risk of a (low or high) increase in lapse rates (rate of early contract termination) due to surrenders, conversions to paid-up status or premium default. The level of risk depends on the use of appropriate statistics, the identification of lapses for various reasons in an underwriting year and the economic situation, which may also affect policyholder behaviour. The level of risk also depends on the competitive insurance products available in the market and the advice provided by insurance intermediaries and financial advisers. The Group manages this risk mainly by monitoring the number and percentage of policy lapses on a quarterly basis, by restricting
surrenders where insurer approval is required and by systematically preventing insurance rearrangements by intermediaries.
Sustainability and climate change risks are also increasingly important in life insurance. They have become more relevant in recent years and can affect life insurance in a number of ways, including an increase in cancellations and surrenders, an increase in biometric risks (especially mortality and morbidity) and other impacts. We therefore take sustainability and climate change factors into account, among others, when setting insurance premiums and making assumptions for the calculation of liabilities and assets from (re) insurance contracts.
Life insurance risks also include other biometric risks (longevity risk and disability and morbidity risk), revision risk and life-catastrophe risk. These risks are minor for the Group and are therefore not discussed in detail.
Health underwriting risks are divided into risks arising from health insurance pursued on a similar technical basis to non-life insurance (NSLT health insurance) and health insurance pursued on a similar technical basis to life insurance (SLT health insurance).
The Group manages NSLT-health underwriting risks using techniques similar to those used in non-life insurance, namely prudent underwriting, control of risk concentrations in accident and health products and appropriate reinsurance protection. SLT health insurance is very similar to life insurance; therefore, the Group manages the risks arising from SLT health insurance using similar techniques as for life insurance.
In their financial operations, individual Group companies are exposed to financial risks arising from their investment and underwriting portfolios relating to market, liquidity, credit risk and the risk of failure to realise guaranteed returns on the life insurance business. Sustainability risks are also important, especially those related to climate change, which can indirectly affect interest rates, credit spreads, property values and more.
As part of the management of market risk, the Group assesses interest rate risk, investment property risk, equity risk and currency risk.
Interest rate risk: this is the risk that the Group or a company will be exposed to losses resulting from fluctuations in interest rates. When interest rates change, the risk may materialise as a result of a decrease in the value of investments or an increase in liabilities. We try to avoid this by carrying out sensitivity analyses and by matching assets and liabilities, i.e., cash-flow matching.
Investment property risk: this is the risk of a change in the fair value of investment property owned directly or indirectly by the Group or a company. In addition to investment property, realestate funds are also exposed to this risk.

Equity price risk: this is the risk that the value of investments will decrease due to fluctuations in equity markets. Shares, as well as equity and mixed mutual funds, are exposed to this risk. The Group manages the equity risk by diversifying this part of the investment portfolio across different capital markets and through a limit system that limits overexposure to the equity portfolio.
Currency risk: this is the risk that changes in exchange rates will reduce the value of assets denominated in foreign currencies or increase the value of liabilities denominated in foreign currencies. The Group manages currency risk through the efforts of each company to optimise asset-liability currency matching.
This is the risk that, owing to unexpected or unexpectedly high obligations, a company will not be able to meet all its financial obligations. The liquidity risk assumed by each Group company is monitored by regularly measuring and monitoring defined liquidity indicators. One of the indicators is the maturity matching of financial assets and liabilities. Liquidity requirements are met by allocating funds to money market instruments
in the percentage consistent with the estimated normal current liquidity requirement. We ensure that we have the funds to cover the estimated liquidity buffer of the EU companies by investing at least 20% of portfolio investments in highly liquid assets.
This is the risk that an issuer of securities or other counterparty will default on its obligations. In the context of credit risk, each company and the Group address the excessive concentration of risk in a particular region, industry or issuer. Assets exposed to credit risk include financial investments (deposits, bonds, loans granted, bond and convertible mutual funds, and cash and cash equivalents) and other receivables.
The Group is exposed to the risk of failing to achieve the guaranteed return, specifically with investment contracts and with traditional and unit-linked life insurance business.
This is the risk of loss arising from inadequate or failed internal processes, human behaviour, systems or external events. To manage operational risks effectively, the Group companies have processes in place to identify, measure, monitor, manage and report on such risks.
The Group companies and the Group are exposed to various internal and external strategic risks that may have a negative impact on earnings or capital adequacy. Strategic risks also include reputational, project and sustainability risks as well as emerging risks. To prevent these risks from materialising, the Group companies mainly carry out preventive activities and have processes in place to identify, measure, monitor, manage and report on strategic risks to ensure that they are managed effectively.
We also manage strategic risks by continuously monitoring the achievement of short- and long-term goals of the Group companies and the Group, as well as by monitoring upcoming regulatory changes and market developments.

During 2024, we continued to recruit and develop our staff in IT process management, IT operations and IT architecture, thereby increasing our capacity and manageability to provide IT support for the various development activities at the Group level. We continued to conduct our own IT process maturity audits as an ongoing practice, complemented by an increasing number of independent external reviews of operational capabilities, architecture and implementation of system and solution configurations. We use feedback and insights to make improvements, which are then put into operation. Accordingly, we improved our processes for managing development requests, IT architecture, internal controls and risks, and for planning and monitoring IT costs and investments.
In the development of business applications, we maintained existing solutions in line with companies' business and regulatory requirements. We continued the project to replace the core insurance IT solution and launched the core IT solution for reinsurance. At the Group level, we continued to expand our common solutions and the use of a common central data centre.
In the area of business intelligence, we provided regular business support and upgraded existing solutions to meet the ongoing needs of our clients. In line with the 2023–2027 strategy, we embarked on a project to upgrade the data warehouse functionalities at the level of several Group companies.
Infrastructure provided business support and upgraded technical and service capabilities to meet the needs of strategy implementation (introduction of digitalisation and new core insurance solutions). We implemented continuous improvements, optimised the configuration of server and network systems and improved the monitoring of critical services. The system software and hardware infrastructure were upgraded in line with the business plan, depreciation cycle, requirements of day-to-day operations and planned IT development projects, focusing on the architectural planning of the different concepts to ensure timely infrastructure support for all needs in the 2025–2027 period.
In the area of information security, we upgraded the sensors and controls in our 24/7 security operations centre (SOC) and continued to test and deploy new security solutions. We conducted regular exercises to protect against social engineering attacks and trained key personnel on how to respond to a crisis in the event of a cyberattack. We took out cyber insurance at the Group level for the Slovenian part of the Group and started to include the non-Slovenian companies in the coverage.
In terms of business continuity, we carried out all planned prevention and control activities, taking into account the increased use of hybrid work.
We take sustainability into account when planning new investments by reducing the number of applications and centralising the use of shared infrastructure (in-house and cloud). Our business solutions enable hybrid access (remote or from home) for both customers and employees, reducing the need to travel.

The IT department is keeping pace with the rapid development of the Group and the changing environment by strengthening its staff and investing in all areas.
In 2024, we took a major step forward in the areas of service request management, IT architecture and IT governance.
We pay particular attention to information security, not only to ensure business continuity and protection against cyberattacks, but also to protect personal data and trade secrets.
Regular exercises to protect against attacks using social engineering techniques have shown that digital technical resilience and staff awareness in this area are improving.

Adriatic region. The countries of southeastern Europe along the Adriatic Sea.
Assets under management. Assets of the pension companies' pension funds, the assets of mutual funds managed by the Group's asset management company and the assets of the policyholders who bear the investment risk.
Book value per share. Ratio of total equity to the weighted average number of shares outstanding.
Business volume. Gross premiums written and non-insurance revenue.
Combined ratio. The sum of the loss ratio and the expense ratio. The Group's ratio is calculated for the reinsurance and non-life insurance operating segments. Sava Re's ratio does not include expenses arising from holding activities.
Contractual Service Margin (CSM). An estimate of the unearned profit on groups of insurance contracts that has not been recognised in the income statement at a reporting date because it relates to future services.
Cost-to-Income Ratio (CIR). Operating expenses as a percentage of operating revenue and net other income/expenses.
Dividend yield. Ratio of the dividend per share to the rolling 12-month average share price.
Emerging risks. New risks, or risks that have been identified previously but which arise in new or unknown circumstances and the impact of which is not fully understood.
| activities. | Expense ratio. Attributable expenses plus non-attributable expenses plus net operating income or expenses plus net other income or expenses plus net impairment losses and reversals of impairment losses on non financial assets as a percentage of insurance revenue. The Group's ratio is calculated for the reinsurance and non-life insurance operating segments. Sava Re's ratio does not include expenses arising from holding |
|---|---|
| FVTPL (Fair Value Through Profit or Loss) investments. Financial investments measured at fair value through profit or loss. |
|
| Gross premiums written. The total premiums from all policies written or renewed during a given period, regardless of what portions have been earned. |
|
| equivalents. | Highly liquid assets. Highly liquid investments include L1A assets (ECB methodology), investments in US bonds, investments in sovereign and supranational issuers rated AA+ or better, and cash and cash |
| IBOR (Interbank Offered Rate). An interbank reference interest rate is the average interest rate at which banks borrow money (e.g., LIBOR, EURIBOR). |
|
| Investment portfolio. It includes investment property, investments in associates and subsidiaries, financial investments other than unit-linked assets, and cash and cash equivalents other than those related to unit linked life insurance contracts. |
|
| Loss ratio. Insurance service expenses, excluding operating expenses, plus net result from reinsurance contracts held as a percentage of insurance revenue. The Group's ratio is calculated for the reinsurance and non-life insurance operating segments. |



Net contractual service margin. Contractual service margin, net of reinsurance.
Net earnings or loss per share. Ratio of net profit or loss attributable to equity holders of the controlling company as a percentage of the weighted average number of shares outstanding. The Company and the Group have no potentially dilutive ordinary shares, therefore basic earnings per share equal diluted earnings per share.
Net investment income on investment portfolio. The investment result plus the share of the profit or loss of subsidiaries and associates. It is calculated excluding the return on life insurance policies where policyholders bear the investment risk, the impact of foreign exchange differences and the cost of subordinated debt.
NSLT health insurance. Health insurance provided on a technical basis similar to that of non-life insurance.
Own risk and solvency assessment (ORSA). Own assessment of the risks associated with a company's or the Group's business and strategic plan and assessment of the adequacy of own funds to cover them.
Return on equity. Net profit for the period as a percentage of average equity during the period, excluding accumulated other comprehensive income. Annualised returns are shown in the interim reports.
| Return on the investment portfolio. The ratio of net investment income on the investment portfolio to average invested assets. The investment portfolio position includes the following items of the statement of financial position: investment property, investments in associates and subsidiaries, financial investments other than unit-linked assets, and cash and cash equivalents other than those related to unit-linked life insurance contracts. The average balance is calculated on the basis of the investment portfolio positions over the last five quarters. |
|
|---|---|
| SLT health insurance. Health insurance provided on a technical basis similar to that of life insurance. | |
| Solvency ratio. The ratio of eligible own funds to the solvency capital requirement, expressed as a percentage. A solvency ratio greater than 100% indicates that the company has sufficient resources to meet the solvency capital requirement. |
|
| Total shareholder return. The ratio of the difference between the share price at the end and beginning of the period, plus the dividend, to the share price at the beginning of the period. |
|
| Ultimate loss. Total amount of loss after all claims have been paid. Prior to final settlement, the estimated ultimate loss includes reported claims and provisions for incurred but not reported (IBNR) claims. |



SUSTAINABILITY REPORT
We have made our sustainability commitments with care and have a robust methodology in place to monitor our sustainability progress.


The management board of Sava Re d.d. hereby approves the Sava Insurance Group's sustainability report for the year ended 31 December 2024 and its appendices. The management board confirms that the sustainability report is compiled in accordance with the applicable Slovenian and EU legislation, including the European Sustainability Reporting Standards (ESRS) and Article 8 of the Taxonomy Regulation. The sustainability report has been prepared using relevant judgements, estimates and assumptions, which apply the methods most suited to the Company and the Group under given circumstances, based on which we can give the below assurances.
The management board members ensure that to the best of their knowledge:
The sustainability report is based on a double materiality analysis of the Sava Insurance Group.
Marko Jazbec Chairman of the Management Board
Polona Pirš Member of the Management Board
Peter Skvarča Member of the Management Board
David Benedek Member of the Management Board
Ljubljana, 14 March 2025



The criteria, nature of the ŽŶƐŽůŝĚĂƚĞĚ Sustainability Report, and absence of long-standing established authoritative guidance, standard applications and reporting practices allow for different, but acceptable, measurement methodologies to be adopted which may result in variances between entities. The adopted measurement methodologies may also impact the comparability of sustainability matters reported by different organizations and from year to year within an organization as methodologies evolve.
In reporting forward looking information in accordance with ESRS, management of the 'ƌŽƵƉ is required to prepare the forward-looking information on the basis of disclosed assumptions about events that may occur in the future and possible future actions by the 'ƌŽƵƉ. Actual outcome is likely to be different since anticipated events frequently do not occur as expected.
In determining the disclosures in the ŽŶƐŽůŝĚĂƚĞĚ Sustainability Report, management of the Group interprets undefined legal and other terms. Undefined legal and other terms may be interpreted differently, including the legal conformity of their interpretation and, accordingly, are subject to uncertainties.
tĞĚƌĂǁLJŽƵƌĂƚƚĞŶƚŝŽŶ ƚŽ ƚŚĞĨŽůůŽǁŝŶŐ ƐƉĞĐŝĨŝĐůŝŵŝƚĂƚŝŽŶƐĚŝƐĐƵƐƐĞĚŝŶƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJ ZĞƉŽƌƚ͗
DĂŶĂŐĞŵĞŶƚ ŽĨ ƚŚĞ 'ƌŽƵƉ ŝƐ ƌĞƐƉŽŶƐŝďůĞ ĨŽƌ ĚĞƐŝŐŶŝŶŐ ĂŶĚ ŝŵƉůĞŵĞŶƚŝŶŐ Ă ƉƌŽĐĞƐƐ ƚŽ ŝĚĞŶƚŝĨLJ ƚŚĞ ŝŶĨŽƌŵĂƚŝŽŶ ƌĞƉŽƌƚĞĚ ŝŶ ƚŚĞ ŽŶƐŽůŝĚĂƚĞĚ ^ƵƐƚĂŝŶĂďŝůŝƚLJ ZĞƉŽƌƚ ŝŶ ĂĐĐŽƌĚĂŶĐĞ ǁŝƚŚ ƚŚĞ ^Z^ ĂŶĚ ĨŽƌ ĚŝƐĐůŽƐŝŶŐƚŚŝƐƉƌŽĐĞƐƐŝŶŶŽƚĞ'IROͲϭ– ĞƐĐƌŝƉƚŝŽŶŽĨƚŚĞƉƌŽĐĞƐƐƚŽŝĚĞŶƚŝĨLJĂŶĚĂƐƐĞƐƐŵĂƚĞƌŝĂůŝŵƉĂĐƚƐ͕ risks and opportunities' ŽĨƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚ͘dŚŝƐƌĞƐƉŽŶƐŝďŝůŝƚLJŝŶĐůƵĚĞƐ͗
»Deloitte Global«) in vsaka od njenih družb članic in povezanih oseb so ločene in samostojne pravne osebe, ki ne morejo zavezovati druga druge v razmerju do tretjih oseb. DTTL in vsaka družba članica združenja dd>ŝŶƉŽǀĞnjĂŶŝƐƵďũĞŬƚŝŽĚŐŽǀĂƌũĂũŽůĞnjĂƐǀŽũĂƌĂǀŶĂŶũĂŝŶŽƉƵƐƚŝƚǀĞ͕ŶĞƉĂnjĂƌĂǀŶĂŶũĂŝŶŽƉƵƐƚŝƚǀĞ drugih članic. DTTL ne opravlja storitev za stranke. Več informacij je na voljo na ǁǁǁ͘ĚĞůŽŝƚƚĞ͘ĐŽŵͬĂďŽƵƚ͘
Deloitte je vodilni ponudnik storitev revidiranja in dajanja zagotovil, davčnega in pravnega svetovanja, poslovnega in finančnega svetovanja ter svetovanja na področju tveganj. Deloitte opravlja storitve za skoraj ϵϬ йƉŽĚũĞƚŝũƐƐĞnjŶĂŵĂ&ŽƌƚƵŶĞ'ůŽďĂůϱϬϬ® in za tisoče zasebnih podjetij. Naši zaposleni zagotavljajo merljive in trajne rezultate, ki prispevajo h krepitvi zaupanja ũĂǀŶŽƐƚŝǀŬĂƉŝƚĂůƐŬĞƚƌŐĞ͕ƉŽŵĂŐĂũŽƐƚƌĂŶŬĂŵƉƌŝ njihovem preoblikovanju in doseganju uspehov, ter usmerjajo pot do močnejšega gospodarstva, pravičnejše družbe in trajnostnega sveta. Deloitte, ki ima več kot 175Ͳletno zgodovino, deluje v več kot 150 državah ŝŶŽnjĞŵůũŝŚ͘EĂǁǁǁ͘ĚĞůŽŝƚƚĞ͘ĐŽŵ lahko preberete več o tem, kako približno 457.000 Deloittovih strokovnjakov po vsem svetu dosega rezultate, ki štejejo.
s^ůŽǀĞŶŝũŝƐƚŽƌŝƚǀĞnjĂŐŽƚĂǀůũĂƚĂĞůŽŝƚƚĞƌĞǀŝnjŝũĂĚ͘Ž͘ŽŝŶĞůŽŝƚƚĞƐǀĞƚŽǀĂŶũĞĚ͘Ž͘Ž͘;ƉŽĚƐŬƵƉŶŝŵŝŵĞŶŽŵͩĞůŽŝƚƚĞ^ůŽǀĞŶŝja«), članici družbe Deloitte Central Europe Holdings Limited. Deloitte Slovenija sodi med vodilne družbe za strokovne storitve v Sloveniji in opravlja storitve revidiranja in dajanja zagotovil, davčnega, poslovnega in finančnega svetovanja, svetovanja na področju tveganj in sorodne storitve, ki jih zagotavlja več kot 150 domačih in tujih strokovnjakov.
ĞůŽŝƚƚĞƌĞǀŝnjŝũĂĚ͘Ž͘Ž͘Ͳ Družba vpisana pri Okrožnem sodišču v Ljubljani Ͳ Matična številka: 1647105 – ID št. za DDV: SI62560085 Ͳ KƐŶŽǀŶŝŬĂƉŝƚĂů͗ϳϰ͘Ϯϭϰ͕ϯϬhZ͘ ϵϰϱϵϱϲϳϲϯϲϬϵϲϯϭϵϳϬϳϯϱϬ
ΞϮϬϮϱ. Za več informacij se obrnite na Deloitte Slovenija͘
tĞŚĂǀĞĐŽŶĚƵĐƚĞĚĂůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚŽŶƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚŝŶĐůƵĚĞĚŝŶ ƐĞĐƚŝŽŶ^ƵƐƚĂŝŶĂďŝůŝƚLJƌĞƉŽƌƚŽĨƚŚĞDĂŶĂŐĞŵĞŶƚZĞƉŽƌƚŽĨ^ĂǀĂ/ŶƐƵƌĂŶĐĞ'ƌŽƵƉ(hereafter the "Group") as at December 31, 2024, and for the period from January 1, 2024, to December 31, 2024 (the "ŽŶƐŽůŝĚĂƚĞĚ Sustainability Report")͘
dŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚǁĂƐƉƌĞƉĂƌĞĚďLJƚŚĞ ŵĂŶĂŐĞŵĞŶƚŽĨƚŚĞ 'ƌŽƵƉŝŶŽƌĚĞƌƚŽƐĂƚŝƐĨLJ the requirements of 70(c) and 70(č) of the Companies Act ;'ͲϭͿŝŵƉůĞŵĞŶƚŝŶŐϮϵ;ĂͿŽĨƚŚĞhŝƌĞĐƚŝǀĞ ϮϬϭϯͬϯϰͬh͕ŝŶĐůƵĚŝŶŐ͗

ĞůŽŝƚƚĞƌĞǀŝnjŝũĂĚ͘Ž͘Ž͘ ƵŶĂũƐŬĂĐĞƐƚĂϭϲϱ ϭϬϬϬ>ũƵďůũĂŶĂ ^ůŽǀĞŶŝũĂ
dĞů͗нϯϴϲ;ϬͿϭϯϬϳϮϴϬϬ &ĂŬƐ͗нϯϴϲ;ϬͿϭϯϬϳϮϵϬϬ ǁǁǁ͘ĚĞůŽŝƚƚĞ͘Ɛŝ
Our report below represents the auditor's report that relates solely and exclusively to the official sustainability report, prepared in the XHTML format.

ϵϰϱϵϱϲϳϲϯϲϬϵϲϯϭϵϳϬϳϯϱϬ

KƵƌŽƚŚĞƌƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐŝŶƌĞƐƉĞĐƚŽĨƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJ ZĞƉŽƌƚŝŶĐůƵĚĞ͗
tĞĐŽŵƉůŝĞĚǁŝƚŚƚŚĞĂƉƉůŝĐĂďůĞŝŶĚĞƉĞŶĚĞŶĐĞĂŶĚŽƚŚĞƌĞƚŚŝĐĂůƌĞƋƵŝƌĞŵĞŶƚƐŽĨƚŚĞ/ŶƚĞƌŶĂƚŝŽŶĂůŽĚĞ ŽĨ ƚŚŝĐƐ ĨŽƌ WƌŽĨĞƐƐŝŽŶĂů ĐĐŽƵŶƚĂŶƚƐ ;ŝŶĐůƵĚŝŶŐ /ŶƚĞƌŶĂƚŝŽŶĂů /ŶĚĞƉĞŶĚĞŶĐĞ ^ƚĂŶĚĂƌĚƐͿ ŝƐƐƵĞĚ ďLJ ƚŚĞ /ŶƚĞƌŶĂƚŝŽŶĂůƚŚŝĐƐ^ƚĂŶĚĂƌĚƐŽĂƌĚĨŽƌĐĐŽƵŶƚĂŶƚƐ (the "Code"). The Code is founded on fundamental ƉƌŝŶĐŝƉůĞƐŽĨŝŶƚĞŐƌŝƚLJ͕ŽďũĞĐƚŝǀŝƚLJ͕ƉƌŽĨĞƐƐŝŽŶĂůĐŽŵƉĞƚĞŶĐĞĂŶĚĚƵĞĐĂƌĞ͕ĐŽŶĨŝĚĞŶƚŝĂůŝƚLJĂŶĚƉƌŽĨĞƐƐŝŽŶĂů ďĞŚĂǀŝŽƵƌ͘
tĞĂƉƉůŝĞĚ/ŶƚĞƌŶĂƚŝŽŶĂů^ƚĂŶĚĂƌĚŽŶYƵĂůŝƚLJDĂŶĂŐĞŵĞŶƚ;"/^YDϭ")͕YƵĂůŝƚLJDĂŶĂŐĞŵĞŶƚĨŽƌ&ŝƌŵƐƚŚĂƚ WĞƌĨŽƌŵƵĚŝƚƐŽƌZĞǀŝĞǁƐŽĨ&ŝŶĂŶĐŝĂů^ƚĂƚĞŵĞŶƚƐ͕ŽƌKƚŚĞƌƐƐƵƌĂŶĐĞŽƌZĞůĂƚĞĚ^ĞƌǀŝĐĞƐŶŐĂŐĞŵĞŶƚƐ͕ ĂŶĚĂĐĐŽƌĚŝŶŐůLJŵĂŝŶƚĂŝŶĂ ĐŽŵƉƌĞŚĞŶƐŝǀĞ ƐLJƐƚĞŵ ŽĨƋƵĂůŝƚLJ ĐŽŶƚƌŽůŝŶĐůƵĚŝŶŐĚŽĐƵŵĞŶƚĞĚ ƉŽůŝĐŝĞƐĂŶĚ ƉƌŽĐĞĚƵƌĞƐ ƌĞŐĂƌĚŝŶŐĐŽŵƉůŝĂŶĐĞǁŝƚŚĞƚŚŝĐĂů ƌĞƋƵŝƌĞŵĞŶƚƐ͕ƉƌŽĨĞƐƐŝŽŶĂů ƐƚĂŶĚĂƌĚƐĂŶĚĂƉƉůŝĐĂďůĞůĞŐĂů ĂŶĚƌĞŐƵůĂƚŽƌLJƌĞƋƵŝƌĞŵĞŶƚƐ͘
ůŝŵŝƚĞĚ ĂƐƐƵƌĂŶĐĞ ĞŶŐĂŐĞŵĞŶƚ ŝŶǀŽůǀĞƐ ƉĞƌĨŽƌŵŝŶŐ ƉƌŽĐĞĚƵƌĞƐ ƚŽ ŽďƚĂŝŶ ĞǀŝĚĞŶĐĞ ĂďŽƵƚ ƚŚĞ ŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚ͘
dŚĞ ŶĂƚƵƌĞ͕ ƚŝŵŝŶŐĂŶĚĞdžƚĞŶƚ ŽĨƉƌŽĐĞĚƵƌĞƐ ƐĞůĞĐƚĞĚ ĚĞƉĞŶĚ ŽŶ ƉƌŽĨĞƐƐŝŽŶĂůũƵĚŐĞŵĞŶƚ͕ŝŶĐůƵĚŝŶŐ ƚŚĞ ŝĚĞŶƚŝĨŝĐĂƚŝŽŶŽĨĚŝƐĐůŽƐƵƌĞƐǁŚĞƌĞŵĂƚĞƌŝĂůŵŝƐƐƚĂƚĞŵĞŶƚƐĂƌĞůŝŬĞůLJƚŽĂƌŝƐĞ͕ǁŚĞƚŚĞƌĚƵĞƚŽĨƌĂƵĚŽƌĞƌƌŽƌ͕ ŝŶƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚ͘
/ŶĐŽŶĚƵĐƚŝŶŐŽƵƌůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚ͕ǁŝƚŚƌĞƐƉĞĐƚƚŽƚŚĞWƌŽĐĞƐƐ͕ǁĞ͗
to affect, the entity's financial position, financial performance, cash flows, access to finance or cost ŽĨĐĂƉŝƚĂůŽǀĞƌƚŚĞƐŚŽƌƚͲ͕ŵĞĚŝƵŵͲ͕ŽƌůŽŶŐͲƚĞƌŵ͖
DĂŶĂŐĞŵĞŶƚ ŽĨ ƚŚĞ'ƌŽƵƉ ŝƐĨƵƌƚŚĞƌ ƌĞƐƉŽŶƐŝďůĞĨŽƌ ƚŚĞ ƉƌĞƉĂƌĂƚŝŽŶ ŽĨ ƚŚĞ ŽŶƐŽůŝĚĂƚĞĚ ^ƵƐƚĂŝŶĂďŝůŝƚLJ ZĞƉŽƌƚ͕ in accordance with 70(c) and 70(č) of the 'Ͳϭ ŝŵƉůĞŵĞŶƚŝŶŐϮϵ;ĂͿŽĨƚŚĞhŝƌĞĐƚŝǀĞϮϬϭϯͬϯϰͬh͕ ŝŶĐůƵĚŝŶŐ͗
DĂŶĂŐĞŵĞŶƚŽĨƚŚĞ'ƌŽƵƉŝƐĂůƐŽƌĞƐƉŽŶƐŝďůĞĨŽƌƚŚĞ ƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞ ŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚ ŝŶůŝŶĞǁŝƚŚƚŚĞ ƚĞĐŚŶŝĐĂůƌĞƋƵŝƌĞŵĞŶƚƐƌĞůĂƚĞĚƚŽƚŚĞ ƐŝŶŐůĞĞůĞĐƚƌŽŶŝĐĨŽƌŵĂƚĂƐĚĞƚĞƌŵŝŶĞĚŝŶƌƚŝĐůĞϱϴŽĨ 'ͲϭĂŶĚƌƚŝĐůĞϯŽĨƚŚĞ ^&ZĞŐƵůĂƚŝŽŶ͘dŚŝƐƌĞƐƉŽŶƐŝďŝůŝƚLJĂůƐŽŝŶĐůƵĚĞƐƚŚĞ ĚĞƐŝŐŶ͕ŝŵƉůĞŵĞŶƚĂƚŝŽŶĂŶĚ ŵĂŝŶƚĞŶĂŶĐĞŽĨŝŶƚĞƌŶĂůĐŽŶƚƌŽůƐƚŽĞŶĂďůĞƚŚĞ ƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚƚŚĂƚŝƐ ĨƌĞĞĨƌŽŵŵĂƚĞƌŝĂůŶŽŶͲĐŽŵƉůŝĂŶĐĞǁŝƚŚƚŚĞ ƌĞƋƵŝƌĞŵĞŶƚƐŽĨƌƚŝĐůĞϱϴŽĨ'ͲϭĂŶĚƌƚŝĐůĞϯŽĨƚŚĞ ^& ZĞŐƵůĂƚŝŽŶ͘
dŚŽƐĞ charged with governance are responsible for overseeing the Group's sustainability reporting process.
tĞĐŽŶĚƵĐƚĞĚŽƵƌůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚ/ŶƚĞƌŶĂƚŝŽŶĂů^ƚĂŶĚĂƌĚŽŶƐƐƵƌĂŶĐĞ ŶŐĂŐĞŵĞŶƚƐ;/^Ϳ ϯϬϬϬ;ZĞǀŝƐĞĚͿ͕ ƐƐƵƌĂŶĐĞŶŐĂŐĞŵĞŶƚƐ ŽƚŚĞƌ ƚŚĂŶƵĚŝƚƐ Žƌ ZĞǀŝĞǁƐ ŽĨ,ŝƐƚŽƌŝĐĂů &ŝŶĂŶĐŝĂů/ŶĨŽƌŵĂƚŝŽŶ ("ISAE 3000 (Revised)")͘
dŚĞƉƌŽĐĞĚƵƌĞƐƉĞƌĨŽƌŵĞĚŝŶĂůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚǀĂƌLJŝŶŶĂƚƵƌĞĂŶĚƚŝŵŝŶŐ ĨƌŽŵ͕ĂŶĚĂƌĞůĞƐƐ ŝŶĞdžƚĞŶƚƚŚĂŶĨŽƌ͕ĂƌĞĂƐŽŶĂďůĞĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚ͘ŽŶƐĞƋƵĞŶƚůLJ͕ƚŚĞůĞǀĞůŽĨĂƐƐƵƌĂŶĐĞŽďƚĂŝŶĞĚŝŶĂ ůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚŝƐƐƵďƐƚĂŶƚŝĂůůLJůŽǁĞƌƚŚĂŶƚŚĞĂƐƐƵƌĂŶĐĞƚŚĂƚǁŽƵůĚŚĂǀĞďĞĞŶŽďƚĂŝŶĞĚŚĂĚ ĂƌĞĂƐŽŶĂďůĞĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚďĞĞŶƉĞƌĨŽƌŵĞĚ͘
KƵƌ ŽďũĞĐƚŝǀĞƐ ĂƌĞ ƚŽ ƉůĂŶ ĂŶĚ ƉĞƌĨŽƌŵ ƚŚĞ ĂƐƐƵƌĂŶĐĞ ĞŶŐĂŐĞŵĞŶƚ ƚŽ ŽďƚĂŝŶ ůŝŵŝƚĞĚ ĂƐƐƵƌĂŶĐĞ ĂďŽƵƚ ǁŚĞƚŚĞƌƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚ ŝƐĨƌĞĞĨƌŽŵŵĂƚĞƌŝĂůŵŝƐƐƚĂƚĞŵĞŶƚ͕ǁŚĞƚŚĞƌĚƵĞƚŽĨƌĂƵĚ ŽƌĞƌƌŽƌ͕ĂŶĚƚŽŝƐƐƵĞĂůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞƌĞƉŽƌƚƚŚĂƚŝŶĐůƵĚĞƐŽƵƌĐŽŶĐůƵƐŝŽŶ͘DŝƐƐƚĂƚĞŵĞŶƚƐĐĂŶĂƌŝƐĞĨƌŽŵ ĨƌĂƵĚŽƌĞƌƌŽƌĂŶĚĂƌĞĐŽŶƐŝĚĞƌĞĚŵĂƚĞƌŝĂůŝĨ͕ŝŶĚŝǀŝĚƵĂůůLJŽƌŝŶ ƚŚĞĂŐŐƌĞŐĂƚĞ͕ ƚŚĞLJĐŽƵůĚ ƌĞĂƐŽŶĂďůLJďĞ ĞdžƉĞĐƚĞĚƚŽŝŶĨůƵĞŶĐĞĚĞĐŝƐŝŽŶƐŽĨƵƐĞƌƐƚĂŬĞŶŽŶƚŚĞďĂƐŝƐŽĨƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚ ĂƐĂ ǁŚŽůĞ͘
ƐƉĂƌƚŽĨĂůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚ/^ϯϬϬϬ;ZĞǀŝƐĞĚͿǁĞĞdžĞƌĐŝƐĞƉƌŽĨĞƐƐŝŽŶĂů ũƵĚŐŵĞŶƚĂŶĚŵĂŝŶƚĂŝŶƉƌŽĨĞƐƐŝŽŶĂůƐŬĞƉƚŝĐŝƐŵƚŚƌŽƵŐŚŽƵƚƚŚĞĞŶŐĂŐĞŵĞŶƚ͘
KƵƌƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐŝŶƌĞƐƉĞĐƚŽĨƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJ ZĞƉŽƌƚ͕ŝŶƌĞůĂƚŝŽŶƚŽƚŚĞWƌŽĐĞƐƐ͕ŝŶĐůƵĚĞ͗


ϵϰϱϵϱϲϳϲϯϲϬϵϲϯϭϵϳϬϳϯϱϬ
KƚŚĞƌDĂƚƚĞƌ
KƵƌůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚĚŽĞƐŶŽƚĞdžƚĞŶĚƚŽŝŶĨŽƌŵĂƚŝŽŶŝŶƌĞƐƉĞĐƚŽĨĞĂƌůŝĞƌƉĞƌŝŽĚƐ͘
K/ddZs//:Ě͘Ž͘Ž͘ ƵŶĂũƐŬĂĐĞƐƚĂϭϲϱ ϭϬϬϬ>ũƵďůũĂŶĂ
Barbara Žibret Kralj <ĞLJƐƵƐƚĂŝŶĂďŝůŝƚLJƉĂƌƚŶĞƌ >ũƵďůũĂŶĂ͕DĂƌĐŚϭϰƚŚ ϮϬϮϱ
&ŽƌƐŝŐŶĂƚƵƌĞƉůĞĂƐĞƌĞĨĞƌƚŽƚŚĞŽƌŝŐŝŶĂů^ůŽǀĞŶŝĂŶǀĞƌƐŝŽŶ͘
ũƵďůũĂŶĂ͕DĂƌĐŚϭϰƚŚ ϮϬϮϱ
dZE^>d/KEKE>z͕^>KsEKZ/'/E>WZs/>^

ϵϰϱϵϱϲϳϲϯϲϬϵϲϯϭϵϳϬϳϯϱϬ
/ŶĐŽŶĚƵĐƚŝŶŐŽƵƌůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚ͕ǁŝƚŚƌĞƐƉĞĐƚƚŽƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚ͕ ǁĞ͗
tĞďĞůŝĞǀĞ ƚŚĂƚ ƚŚĞĞǀŝĚĞŶĐĞǁĞ ŚĂǀĞ ŽďƚĂŝŶĞĚŝƐ ƐƵĨĨŝĐŝĞŶƚĂŶĚĂƉƉƌŽƉƌŝĂƚĞ ƚŽ ƉƌŽǀŝĚĞĂ ďĂƐŝƐĨŽƌ ŽƵƌ ĐŽŶĐůƵƐŝŽŶ͘
ĂƐĞĚŽŶƚŚĞƉƌŽĐĞĚƵƌĞƐǁĞŚĂǀĞƉĞƌĨŽƌŵĞĚĂŶĚƚŚĞĞǀŝĚĞŶĐĞǁĞŚĂǀĞŽďƚĂŝŶĞĚ͕ ŶŽƚŚŝŶŐŚĂƐĐŽŵĞƚŽŽƵƌ ĂƚƚĞŶƚŝŽŶƚŚĂƚĐĂƵƐĞƐƵƐƚŽďĞůŝĞǀĞƚŚĂƚƚŚĞŽŶƐŽůŝĚĂƚĞĚ^ƵƐƚĂŝŶĂďŝůŝƚLJZĞƉŽƌƚŝƐŶŽƚƉƌĞƉĂƌĞĚ͕ŝŶĂůůŵĂƚĞƌŝĂů respects, in accordance with 70(c) and 70(č) of the 'Ͳϭ ŝŵƉůĞŵĞŶƚŝŶŐ Ϯϵ;ĂͿ ŽĨ ƚŚĞ h ŝƌĞĐƚŝǀĞ ϮϬϭϯͬϯϰͬh͕ŝŶĐůƵĚŝŶŐ͗

The sustainability report covers environmental, social and governance aspects. It is based on a double materiality analysis of the Sava Insurance Group. The Company, as the parent of the Group, reports on sustainability at the consolidated level. In the process, it ensures that all its subsidiaries are covered in a way that allows for the unbiased identification of significant impacts, risks and opportunities. Disclosures in the sustainability report are made for all members of the Group on a consolidated level where possible, and, where this is not possible, for the parent company and its EU-based subsidiaries.
The Sava Insurance Group has prepared its sustainability report on a consolidated basis. The scope of consolidation is the same as in the financial statements.
In our disclosures, we consider both the upstream and downstream parts of the Group's value chain, where, based on the results of the due
diligence and materiality assessment process, we have identified material impacts, risks and opportunities of our own operations concerning specific stakeholder groups in the value chain.
We have not identified any material impacts, risks or opportunities with respect to stakeholders (suppliers) in the upstream value chain. We have extensive impacts on stakeholders in the downstream value chain, particularly from the environmental, social and governance perspective. In the area of governance, we also disclose material risks and opportunities that affect stakeholders in the downstream value chain. We disclose this information in sections ESRS E1, S3, S4 and G1.
In the sustainability report, we have not omitted specific information related to intellectual property, know-how or the outcome of innovation.
The certified auditor only reviews those parts of the business report that are appropriately identified by markups of disclosures in accordance with the European Sustainability Reporting
Standards (ESRS). Disclosures or parts of the business report that are not clearly identified by appropriate reference to the ESRS and those parts of the sustainability report that relate to a period before 1 January 2024 have not been audited. KPI calculations and comparative calculations based on data prior to 2024 have also not been audited.
In our disclosures, we adhere to the medium- and long-term time horizons defined in the ESRS, except in the topical disclosures in section ESRS E1, where we have specifically defined them based on our strategic documents.
Metrics that include data from the downstream value chain depend on the quality and appropriateness of the information provided by our partners in the value chain. The ability of insurers to collect information about their partners in the value chain depends on the availability of basic data from customers and
investee companies and/or guidelines on acceptable data sources and ways to address data gaps. Downstream value chain coverage will increase over time, as we expect the extent of estimates to decrease over time, and we will mostly have qualitative and quantitative primary data.
Metrics that include data from the downstream value chain and are estimated based on indirect sources relate to investment portfolios. Other data disclosed in the sustainability report are from internal sources.
The Group obtains data from an external ESG data provider, MSCI Inc. This mainly relates to disclosures on the alignment of investments with the EU Taxonomy (Regulation (EU) 2020/852), disclosures related to the SFDR (Regulation (EU) 2019/2088), disclosures related to the carbon footprint of the investment portfolio, and disclosures on excluded sectors as defined in the Group's sustainability investment policy. We use the data for further analysis, the definition of investment strategies, business decision-making and preparation of reports.


MSCI's methodology is available on the MSCI One web portal under ESG Manager. As MSCI updates its databases on an ongoing basis, it informs contracted data users of any updates or changes to documents or methodology.
MSCI obtains data directly from companies (e.g., from annual reports), non-governmental organisations, online publications, and other publications and sources (e.g., RIMES, Bloomberg, Equity Data Science and others).
Based on our analysis of various data providers, we believe that MSCI's data are among the most reliable in the market.
We believe that the metrics incorporating value chain data used in this report are of appropriate quality. To ensure the highest possible data quality, we will regularly assess the quality of providers and compare data from different providers. We will also consider the guidelines and recommendations from industry organisations and associations or other bodies.
We include disclosures required by other legislation that obliges us to disclose sustainability-related information in the sustainability report. These

include the EU Taxonomy Regulation, which provides a regulatory framework to promote sustainable investment, and the SFDR Regulation, which requires financial market participants to publicly disclose their sustainable governance-related policies (section ESRS S4). This also requires disclosure of how sustainability risks are integrated into investment decisions and how the company addresses the principal adverse impacts of its investment decisions on sustainability factors.
We also disclose the information required by the Whistleblower Protection Act (section ESRS G1) and the indicators of the GRI standards (appendix B – GRI index – unaudited).
To provide comprehensive disclosures and a clear and reader-friendly content structure, we incorporated certain information into the sustainability report by reference (in accordance with section 9.1 "Incorporation by reference" of ESRS 1). A list of this information is provided in the following table.
List of ESRS disclosure requirements or specific data points that are required to be disclosed and incorporated by reference.
| Disclosure requirements and related data points | Disclosures from other legislation |
|---|---|
| Disclosures pursuant to Article 8 of Regulation (EU) 2020/852 | Regulation (EU) 2020/852 and related delegated acts (EU Taxonomy) |


| Disclosure requirements and related data points | Reference in the report | Disclosure requirements and related data points | Reference in the report |
|---|---|---|---|
| GOV-1 paragraph 21 (a) – Number of executive and non-executive members | Business report, section A.5.3.4 "Management board" |
GOV-1 paragraph 22 (d) – Disclosure of how the administrative, management and supervisory bodies and senior executive management oversee the setting |
Business report, section A.5.3.2 "Supervisory board" |
| GOV-1 21 paragraph (b) – Representation of employees and other workers | Business report, section A.5.3.3 "Supervisory board committees" |
of targets related to material impacts, risks and opportunities, and how they monitor progress towards them |
|
| GOV-1 paragraph 21 (c) – Experience relevant to the sectors, products and geographic locations of the undertaking |
Business report, sections A.5.3.3 "Supervisory board committees" and A.5.3.4 "Management board" |
GOV-1 paragraph 23 – Disclosure of how the administrative, management and supervisory bodies determine whether appropriate skills and expertise are available or will be developed to oversee sustainability matters |
Business report, section A.5.4 "Fit and proper assessment of the members of the management and supervisory boards and of key function holders and other relevant personnel" |
| GOV-1 paragraph 21 (d) – Percentage by gender and other aspects of diversity that the undertaking considers |
Business report, section A.5.3.2 "Supervisory board" |
GOV-1 paragraph 23 (a) – Information on sustainability-related expertise that the bodies, as a whole, either directly possess or can leverage |
Business report, section A.5.3.3 "Supervisory board committees" |
| GOV-1 paragraph 21 (e) – Percentage of independent board members | Business report, section A.5.3.3 "Supervisory board committees" |
GOV-1 paragraph 23 (b) – Disclosure of how sustainability-related skills and expertise relate to material impacts, risks and opportunities |
Business report, section A.5.4 "Fit and proper assessment of the members of the management and supervisory boards and of key function holders and other relevant personnel" |
| GOV-1 paragraph 22 (a) – Information on the identity of the administrative, management and supervisory bodies or individual(s) within a body responsible |
Business report, sections A.5.3.3 "Supervisory board committees" and A.5.4 "Fit and proper assessment of the members of the management and supervisory boards and of key function holders and other relevant personnel" |
||
| for oversight of impacts, risks and opportunities | SBM-1 paragraph 40 (a) i – Description of the important groups of products and/or services offered by the undertaking |
Business report, section A.2.5 "Profile of the Sava Insurance Group" |
|
| GOV-1 paragraph 22 (b) – Disclosure of how each body's or individual's responsibilities for impacts, risks and opportunities are reflected in the |
Business report, sections A.5.3.2 "Supervisory board" and A.5.4 "Fit and proper assessment of the members of the management and supervisory boards and of key function holders and other |
SBM-1 paragraph 40 (a) ii – Description of the markets and/or customer groups served by the undertaking |
Business report, section A.2.5 "Profile of the Sava Insurance Group" |
| undertaking's terms of reference, board mandates and other related policies | SBM-1 paragraph 42 – Description of business model | Business report, section A.2.5 "Profile of the Sava Insurance Group" |
|
| GOV-1 paragraph 22 (c) – Description of management's role in the governance | relevant personnel" Business report, sections A.5.3.4 "Management board" and A.5.4 "Fit and proper assessment of the members of the management and supervisory boards and of key function holders and other relevant personnel" |
SBM-1 paragraph 40 (g) – Disclosure of elements of the strategy that relate to or impact sustainability matters |
Business report, section A.6.2 "Strategic priorities of the Sava Insurance Group" |
| processes, controls and procedures used to monitor, manage and oversee impacts, risks and opportunities |
SBM-3 paragraph 48 (a) – Description of material impacts, risks and opportunities resulting from the materiality assessment |
Financial statements with notes, sections C.3.6.4.3 "Credit risk" and C.3.6.3.1 "Non-life underwriting risks – Catastrophe risk" |
|
| GOV-1 paragraph 22 (c) i – Description of how oversight of the position is exercised at the level of the management or committee to which the management role is delegated |
Business report, section A.5.3 "Bodies of Sava Re" | E1.SBM-3 paragraph 18 – Type of climate-related risk | Financial statements with notes, sections C.3.6.4.3 "Credit risk" and C.3.6.3.1 "Non-life underwriting risks – Catastrophe risk" |
| GOV-1 paragraph 22 (c) ii – information about the reporting lines to the Business report, sections A.5.3 "Bodies of Sava administrative, management and supervisory bodies Re" and A.5.3.4 "Management board" |
E1.IRO-1 paragraph 20 (b) (AR 11) – Description of material impacts, risks and opportunities resulting from the materiality assessment |
Financial statements with notes, section C.3.6.6.1 "Emerging risks" |
|
| GOV-1 paragraph 22 (c) iii – Disclosure of how dedicated controls and procedures are integrated with other internal functions |
Business report, section A.5.3 "Bodies of Sava Re" | G1-1 paragraph 10 (g) – Information on the policy for training within the organisation on business conduct |
Business report, section A.5.3.3 "Supervisory board committees" |

The disclosures in section A.5 "Corporate governance statement" enable us to provide information on the composition and diversity of our administrative, management and supervisory bodies. We describe the roles and responsibilities of these bodies in overseeing the process of managing material impacts, risks and opportunities, including the role of management in these processes. We describe the expertise and skills within these bodies related to sustainability matters or access to such expertise and skills.
In section A.5 "Corporate governance statement", we disclose information about the roles and responsibilities of the administrative, management and supervisory bodies.
48 ESRS 2 GOV-1 paragraphs 21 to 23.
In section A.5 "Corporate governance statement", we partially disclose how the administrative, management and supervisory bodies are informed of sustainability matters and how these matters have been addressed during the reporting period. We further elaborate on this in the following sections.
Key function holders and business line managers regularly inform the management board about all material business information affecting the company's operations and strategic goals. Management board sessions are held on a regular basis, usually weekly. The management board is also briefed on sustainability topics through regular monthly sustainability executive meetings.
At the Group level, we monitor changes in the external environment on a regular basis, usually quarterly, and identify new or increased risks, including those related to sustainability, which may have an impact on operations.
The management board of Sava Re d.d. (the Company or Sava Re) oversees the implementation of the Group's policy and strategy and the achievement of strategic and operational goals, establishes a system to ensure compliance with sustainability legislation and reports on this to the supervisory board.
At their executive meetings, the administrative bodies have regularly discussed key aspects of sustainability development and business operations, such as information on the material environmental and social impacts and impacts on the Group's operations, risk management, and the identification of opportunities arising from sustainable business practices. We disclose these topics in more detail in section ESRS 2 IRO-1. In 2024, they closely monitored preparations for sustainability reporting under the new CSRD Directive (Directive (EU) 2022/2464) and ESRS standards.
Ongoing dialogue between the management board and the management and supervisory bodies ensures that impacts, risks and opportunities are comprehensively identified, analysed and addressed in line with the Group's long-term sustainability goals.
We present the report of the supervisory board in section A.4 "Report of the supervisory board".
The variable part of the individual-performancebased pay of the members of the management bodies is linked to the achievement of the Group's long-term strategic goals, which include long-term sustainability goals, key business development goals and risk management goals.
Responsible Group governance is the foundation of sustainable business

In the following table, we disclose the mapping of information on due diligence processes as disclosed in our sustainability report. This is intended to facilitate an understanding of the Group's due diligence process in relation to sustainability matters.
| Core elements of due diligence | Paragraphs in the sustainability report | |
|---|---|---|
| (a) Embedding due diligence in governance, strategy and business model | ESRS 2 GOV-1 paragraphs 21 to 23 ESRS 2 GOV-2 paragraphs 26 (a) to 26 (c) |
|
| (b) Engaging with affected stakeholders in all key steps of the due diligence | ESRS 2 SBM-1 paragraphs 45 to 45 (d) ESRS S1-2 paragraphs 27 to 27 (e) ESRS S3-2 paragraphs 21 to 21 (d) ESRS S3-3 paragraphs 27 (a) to 27 (d) ESRS S4-2 paragraphs 20 to 20 (d) ESRS S4-3 paragraphs 25 (a) to 25 (d) ESRS G1-1 paragraph 10 (c) |
|
| (c) Identifying and assessing adverse impacts | ESRS 2 IRO-1 paragraphs 53 (a) to 53 (h) ESRS E1-5 paragraphs 37 to 39 ESRS E1-6 paragraphs 44 to 52 (b) ESRS S1-14 paragraphs 88 (a) to 88 (c) ESRS S4-5 paragraphs 41 to 41 (c) ESRS G1 – Protection of personal data |
|
| (d) Taking actions to address those adverse impacts | ESRS E1-3 paragraphs 29 (a) and 29 (b) ESRS E1-4 paragraphs 34 (a) and 34 (b) ESRS S1-5 paragraphs 47 (a) to 47 (c) ESRS S4-3 paragraphs 25 (a) to 25 (d) ESRS G1 – Protection of personal data |
|
| (e) Tracking the effectiveness of these efforts and communicating | ESRS 2 SBM-1 paragraphs 45 to 45 (d) ESRS E1-5 paragraphs 37 to 39 ESRS E1-6 paragraphs 44 to 52 (b) ESRS S1-2 paragraphs 27 to 27 (e) ESRS S4-4 paragraphs 31 (d) and 32 (c) ESRS G1 – Protection of personal data |
We have defined the risk management system and internal controls related to the sustainability reporting process in the Group's rules on risk management and internal controls for sustainability reporting.
As part of the sustainability reporting process, we systematically carry out a risk assessment. We also perform regular internal controls. The findings of internal controls and risk assessments are regularly reported to the management and supervisory bodies, which use this information to make strategic decisions and set priorities for process improvements.
We are committed to continuously improving our sustainability reporting processes. This includes the gradual digitalisation of reporting processes, the enhancement of existing systems for data collection and analysis, and the regular updating of internal regulations to ensure compliance with the latest standards and legal requirements.

We are building a customer-centric, flexible and sustainability-oriented insurance group. The Sava Insurance Group operates in life, non-life, health and pension insurance, asset management and other complementary activities. We are becoming a comprehensive provider for our customers at all stages of their lives. We disclose more details about our services in section A.2.5 "Profile of the Sava Insurance Group".
We disclose more information on the customers we serve in section ESRS S4.
The number and characteristics of employees is disclosed in section ESRS S1-6.
The Group's total revenue for 2024 was EUR 832.6 million.
More information on our operations and revenue structure is provided in the business report part.
Across all key product and service groups, customer categories, geographic areas of operation and stakeholder relationships, we continuously strive to implement the core principles of sustainable development outlined in our Group's sustainable business policy. We build long-term corporate social responsibility through continuous dialogue with our stakeholders, supporting global sustainability goals, with a particular focus on climate action, and the good health and well-being of our customers, employees and the wider community.
In pursuing key sustainable development policies, we are guided by:
| change and anti-corruption; | The link between our strategic goals and our |
|---|---|
| — the United Nations Principles for |
products and services is evident at multiple levels: |
| Responsible Investment (UN PRI), which | • Reducing the carbon footprint (per employee, |
| sets out six principles to guide investors in | per revenue and from investments) across all |
| making responsible investment decisions. | Group companies, combined with: |
| The Sava Insurance Group's strategic goals, which cover all relevant product and service groups, customer segments, geographical areas and stakeholder relationships, include: 1. following the EU initiative to reduce greenhouse gas emissions by 55% by 2030, thereby reducing carbon intensity, 2. responsible (re)insurance underwriting, 3. pursuing sustainability across the value chain and processes, 4. improving customer satisfaction, 5. ensuring satisfied and committed employees and fostering a strong sustainability culture. Detailed goals are presented under individual sections (E1, S1, S3, S4 and G1). |
— developing sustainability-focused insurance and reinsurance products, — improving business processes and digitalisation, which also makes products and services more accessible to costumers. • Increasing the share of investments aligned with the EU Taxonomy and the Group's sustainability investment policy by: — developing sustainable investments and financial products that promote environmental and social activities (Article 8 of the SFDR Regulation), — limiting investments in industries that the Group does not wish to support, as set out in our exclusion list. • Monitoring the share of premiums from products that comply with the EU Taxonomy by: |
| The Sava Insurance Group's strategic goals focus | — developing insurance and reinsurance |
| on integrating sustainability factors into all aspects | products for sectors with low environmental |
| of our business operations across all markets | impact, |
| where we are present. The Group companies | — developing insurance and reinsurance |
| already offer innovative and sustainability-oriented | products that mitigate climate-related |
| products and solutions, thereby increasing their | and other sustainability risks across all the |
| attractiveness to customers, investors and other | Group's insurance companies. |
| stakeholders. | |













Our 2023–2027 strategy addresses key challenges related to or impacting sustainability. These are outlined in section A.6 "Mission, vision, strategic focus and goals" and in sections on topical standards. Our key focus areas are: customer at the centre (ESRS S4), business process optimisation (ESRS G1), sustainability (stakeholder relations, ESRS 2), IT modernisation (ESRS G1), employee satisfaction and motivation (ESRS S1), and growth through acquisitions (linked to long-term stability and profitability, which we disclose in section ESRS G1). Sustainable operations are a key strategic priority for the Sava Insurance Group.
The operations of the Sava Insurance Group are closely linked to the following sectors:
• ESRS – insurance business: reinsurance and insurance, including both life and non-life insurance products, constitute the Group's core business,

The business model of the Sava Insurance Group is based on providing a comprehensive range of insurance services, including non-life and life insurance, pension products, reinsurance, asset management and assistance services. The Group focuses on risk optimisation and investment management to ensure stability for its customers and investors. For more details, see section A.2.5 "Profile of the Sava Insurance Group".
The value chain of the Sava Insurance Group encompasses key external stakeholders who contribute to its operations. These include suppliers, distribution partners, (re)insureds, investment partners and end-users of the Group's products and services. The Group collaborates with various business entities to provide a wide range of services, such as insurance and reinsurance, investment and pension products, and assistance services, thereby creating longterm value for customers.
We have developed an overview of the Group's operations, business relationships and the framework in which these relationships take place, and an understanding of the Group's key affected stakeholders.
Activities and business relationships are considered from the perspective of:
We base our input data and approach for collecting, developing and maintaining this input data on the appropriate legal and regulatory framework in which the Group operates; Insurance Europe, the European insurance and reinsurance federation, which also provides professional support in the area of sustainability; analyses of peer companies; existing sectorspecific benchmarks and other publications on general megatrends; and academic articles in the area of sustainability. By engaging in international voluntary commitments (PCAF, PRI), we also participate in the development of methodologies for sustainability reporting and promote transparency and disclosures of sustainable practices.
The Group paid out EUR 448.6 million in claims in 2024. Sava Re's share rose by 42.9% in the period form 1 January 2024 to 31 December 2024, and we paid out a gross dividend of EUR 1.75 per share.
Employee and consumer indicators are presented in more detail in sections ESRS S1 and ESRS S4.


The upstream value chain includes our supply chain. We work with many suppliers and partners, including major reinsurance service providers, technology service providers and professional advisers. Our relationships with suppliers and service providers provide our Group companies with the resources and services they need to ensure smooth operations.
As one of the leading insurance groups in the region, we are a key link in the value chain between suppliers and customers. Our primary role is to develop insurance, financial and investment products and assistance services tailored to the needs of individual markets and customer segments. Through appropriate risk management, we ensure efficient operations and create stability for our customers and the economy as a whole.
The downstream value chain comprises our consumers and end-users, as well as other stakeholders who directly or indirectly influence the success and sustainability of our operations. Our Group companies offer a wide range of products and services, giving us a diverse customer base with which to work.
Coverage on a quantitative and qualitative basis Use of internal data and/or application of estimates and approximations


Stakeholder engagement is an integral part of the Group's business processes and encompasses a wide range of activities and methods, as detailed in the "Interests and views of stakeholders" table. This table also shows how we understand the interests and views of our key stakeholders in relation to our strategy and business model.
Based on the positions and interests of internal and external stakeholders, we adapt the Group's business strategy and business model accordingly. To ensure the competitiveness of the business, we continuously adapt to the prevailing conditions in the specific markets where we are present. The changes primarily relate to the digital transformation of processes and products, sustainability aspects of business operations and the development of new products and services (for more details, see section ESRS S4). We follow the evolution of national and international industry guidelines and standards.
| Stakeholder groups | Purpose of stakeholder management |
Engagement methods and approaches |
Analysis of views | Consideration of stakeholder interests and views |
Communicating stakeholder interests to the management and supervisory bodies |
Monitoring the effectiveness of efforts and communication (feedback) |
|---|---|---|---|---|---|---|
| Employees | coordinating views, enhancing organisational culture and relationships, reducing turnover, improving health and well-being |
annual career development meetings, internal events (conferences, professional training), communication via intranet and email, participation in governance (works council), personal contact, satisfaction and engagement measurement, works council, double materiality analysis |
measuring satisfaction and engagement, thinking outside of the box, personal relationships, annual performance appraisal interviews |
tailoring training programmes to career plans, adapting working conditions to interests and views, employee benefits (health day, volunteer day, etc.) |
briefings at management board sessions, briefings at executive meetings, meetings with employee representatives |
improving employee satisfaction indicators |
| Suppliers | identifying modern and sustainable solutions (services and products), low-carbon products and services, long term cooperation |
calls for applications, invitations to collaborate, questionnaires, meetings, presentations, appropriate remuneration policy, double materiality analysis |
sustainability questionnaires, use of external data sources |
coordinating business relationships |
briefings at management board sessions, briefings at executive meetings |
long-term partnerships, business contacts |
| External sales network |
contacting customers, identifying real market needs, exploring new sales channels |
personal consultations, regular contacts, conferences, training, double materiality analysis |
personal contacts, business meetings, sales trend analysis |
harmonising working conditions and tailoring the offer to actual market needs based on market conditions |
briefings at management board sessions, briefings at executive meetings |
monitoring sales trends, business meetings |
| Reinsurers | contacting major customers – business-to-business (B2B), identifying market needs |
business contacts, international conferences, double materiality analysis |
business contacts, trend monitoring |
aligning the terms and conditions of business cooperation with market conditions |
briefings at management board sessions, briefings at executive meetings |
reinsurance portfolio value trends |
| Consumers/end users |
identifying actual market needs, offering modern sales channels, providing quality products and services, operating in a sustainable way |
personal consultations, regular contacts, websites and other digital channels, contact centres, compliments and complaints, satisfaction measurement (surveys), double materiality analysis |
satisfaction assessments, register of commendations and complaints |
aligning the offering with real market needs based on market conditions |
briefings at management board sessions, briefings at executive meetings |
customer feedback via sales network or satisfaction measurement, sales trends |


| Stakeholder groups | Purpose of stakeholder management |
Engagement methods and approaches |
Analysis of views | Consideration of stakeholder interests and views |
Communicating stakeholder interests to the management and supervisory bodies |
Monitoring the effectiveness of efforts and communication (feedback) |
|---|---|---|---|---|---|---|
| Owners | conducting business in a responsible and sustainable manner, clearly defining the dividend policy and returns, providing adequate information |
regular public announcements (SEOnet), website publications, annual shareholder letter, domestic and international investment conferences, in-depth information on business operations, annual plan and strategic priorities, double materiality analysis |
individual meetings, general meetings of shareholders, investment conferences |
adapting business operations to market conditions |
briefings at the general meeting of shareholders |
share price performance |
| Supervisory bodies | ensuring business transparency and compliance, conducting business in a responsible and sustainable manner, clearly defining the dividend policy and returns, providing adequate information |
regular and extraordinary supervisory board and committee sessions |
supervisory board sessions, individual meetings |
considering and reviewing key topics |
briefings at regular and extraordinary supervisory board and committee sessions |
long-term performance |
| Regulators | ensuring business transparency and compliance, conducting business in a responsible and sustainable manner |
regular and ad hoc reporting, monitoring of regulatory recommendations |
meetings, written communication via email |
consistent tracking of changes in legislation, regulatory measures and recommendations |
briefings at management board sessions, briefings at executive meetings |
regulatory feedback during regular and extraordinary audits |
| Credit rating agencies |
improving or maintaining an appropriate credit rating |
annual review | ensuring proper business practices |
active cooperation with credit rating agencies, briefings at management board sessions |
credit rating | |
| Wider community | addressing open issues, ensuring cooperation, improving safety, supporting the community, specific interests and vulnerable groups |
donations, sponsorships, volunteering, preventive activities |
analysis of initiatives and open issues |
providing support in the form of financial resources, volunteer activities, or other forms of assistance/support |
briefings at management board sessions, briefings at executive meetings |
corporate/brand reputation monitoring, media monitoring, feedback from (local) communities |
| Media | informing the general public, strengthening a factual and positive image of the company and the Group, maintaining regular and positive relations |
press releases, press conferences, email or other communication channels |
media inquiries and initiatives, media briefings on key events |
responding appropriately to potential media enquiries and initiatives |
active engagement, regular updates on media coverage |
monitoring (analysis) of media coverage, regular contacts |
We are adapting our strategy by incorporating additional sustainability goals, improving data quality (which enhances the transparency and disclosure of our reporting), driving the digitalisation of processes, and continuously developing products that meet current market and stakeholder needs.
We expect the planned measures and activities to further strengthen relationships with our stakeholders and increase their trust in the Group. Our focus is on improving relationships with our employees, customers and end-users, suppliers, business partners, the wider community and other external stakeholders.
Information on how administrative, management and supervisory bodies are informed of the views and interests of affected stakeholders, particularly with regard to the company's impact on sustainability, is presented in the above table outlining the interests and views of stakeholders.

Our Group's operations have the most material impacts on the social environment. For our own workforce, we have identified impacts related to working conditions, equal treatment and opportunities for all, and other work-related rights. We disclose these impacts in section ESRS S1.
For affected communities, we have identified material impacts related to safety and the positive impact of our sponsorships and donations. We disclose these impacts in section ESRS S3.
For consumers and end-users, we have identified impacts related to information, personal safety and social inclusion. We disclose these impacts in section ESRS S4.
We have not identified any material risks and opportunities related to the above impacts that would have a material financial impact on our operations.
In terms of governance, we have identified the following as material impacts: long-term stability and profitability (disclosed in the business report part), corporate culture, innovative products and digital transformation, anti-corruption and anti-bribery matters, supplier relationship management and whistleblower protection. These are disclosed in section ESRS G1, where we also report on risks that we assessed to be financially material (including protection of personal data, operation and robustness of IT systems, and statutory stakeholder notification).
Our operations also have an impact on the environment, particularly in relation to climate change mitigation and renewable energy. Adapting to and mitigating climate change presents both risks and opportunities with a material financial impact on our operations. These are disclosed in section ESRS E1.
In these sections, we disclose the current and expected implications of our material impacts, risks and opportunities on our business model, value chain, strategy and financial position. We have explained how the Group's material impacts, whether negative or positive, affect people or the environment. We have also described the key actions taken to manage specific material impacts or risks, or to take advantage of specific material opportunities.
We have developed a double materiality assessment methodology within the Group based on the ESRS standards. The methodology includes the identification of material sustainability matters based on the analysis of impacts on people and the environment and the assessment of risks and opportunities as well as financial materiality. The methodology consists of multiple steps, as shown in the diagram.
In identifying impacts, risks and opportunities, we relied on our understanding of our business – both in terms of our business model and our value chain. We identified key stakeholders across the entire value chain, both upstream and downstream, and within our own operations, covering all markets where we are present. We ranked these stakeholders by relevance and developed an engagement plan to include them in the double materiality assessment.
| ting | ||
|---|---|---|
| n |
Identify impacts, risks and opportunities
Assess impact materiality



We have used the list of subtopics defined in the ESRS standards to identify, assess, prioritise and monitor the actual and potential impacts of the Group. We have analysed our own strategic and other corporate documents, which include due diligence processes, and reviewed the relevant legal and regulatory framework in which we operate, analytical and strategic sustainabilityrelated documents from Insurance Europe, the European insurance and reinsurance federation, the SASB sectoral standards, existing sectorspecific benchmarks and other publications on general megatrends, as well as academic articles on sustainability in our value chain. We also analysed the sustainability reports of major peer companies. Based on this, we further defined a broader list of potentially material, specific subtopics.
We used a two-tier approach to the impact assessment – identifying expert assessors along the Group's business lines and consulting with key stakeholders who are materially impacted by our business and/or who themselves have a material impact on us.
Each significant stakeholder group was fully represented, or it was included by a representative sample in the assessment. Details are given in the "Interests and views of stakeholders" table. During the assessment process, we did not identify any significant differences arising from the nature of operations, geographical areas or other factors that could increase the risk of adverse impacts.
The assessment of the Group's material impacts on people and the environment is based on the impacts that are expected to result from our business operations, the achievement of goals and results stemming from the Group companies' operations and the impacts across the value chain. The impact assessment scale considers the identified impacts on people and the environment in terms of three time horizons (short, medium and long term) and the business relationships involved (own operations and value chain), namely negative and/or positive and actual and/or potential impacts.
To identify, assess and prioritise risks and opportunities, we used a list of identified impacts based on which external environmental factors could present either a risk and/or an opportunity to our Group. In doing so, we considered the relationships between impacts, dependencies, risks and opportunities arising from these. We analysed the Sava Insurance Group's risk register, in which we have already identified environmental, social and governance risks with financial implications. In addition, we used the list of subtopics that are part of the ESRS standards and other documents that we have previously referred to in the impact assessment process.
Based on this, we have defined a broader list of potential risks and opportunities. A sustainability matter is financially material to the Group if it has, or is reasonably expected to have, a material financial impact.
The financial materiality of a sustainability matter is not limited to issues within the Group's control. It also includes information on material risks and opportunities related to business relationships that extend beyond the scope of consolidation used in the preparation of the financial statements.
Opportunity assessment is based on operational analysis, cost-benefit assessment and alignment with our sustainability strategy. We integrate the identified opportunities into strategic business plans with the aim of creating greater added value for stakeholders, expanding our operations, improving business performance and increasing business resilience.
In the process of identifying, assessing and managing material impacts, risks and opportunities, we have used various input parameters, including analyses, ratings and rankings from our governance systems, stakeholder insights and assessments, and external expert analyses and assessments within our industry and value chain.

| Subtopic | Impact, risk, opportunity |
Actual, potential | Subtopic |
|---|---|---|---|
| Environment E1 Climate change |
|||
| Climate change adaptation | impact | actual and potential | |
| Climate change adaptation | risk and opportunity |
potential | value |
| Climate change mitigation | impact | actual and potential | |
| actual | |||
| Society | |||
| S1 Own workforce | |||
| Secure employment | impact | actual | the workplace |
| Working time | impact | actual | |
| Adequate wages | impact | actual | |
| Social dialogue | impact | actual | S3 Affected communities |
| Freedom of association, the existence of works | impact | actual | |
| councils and the information, consultation and participation rights of workers |
|||
| Collective bargaining, including rate of workers covered by collective agreements |
impact | actual |



A list of disclosure requirements that have been met in preparing the sustainability report, based on the materiality assessment results, including the sections of the sustainability report where the related disclosures can be found, is presented in appendix A – ESRS index.
The disclosures required by Regulation (EU) 2020/852 and related delegated acts are presented in section 3 "Environmental Information".
The material information required to be disclosed concerning material impacts, risks and opportunities has been determined based on the requirements of ESRS 2 – General Disclosures and the ESRS topical standards. We have provided additional disclosures specific to our Group if a material sustainability matter is either not covered by the ESRS standards or not sufficiently detailed within them. The information disclosed is included where, in our double materiality assessment, we have determined that it is material from one or more of the following perspectives: whether the information is significant in relation to the matter it is intended to present or clarify, or whether the information can meet the decision-making needs of users, including primary users of general-purpose financial reporting and/or users primarily interested in impact-related information about our Group.

| Subtopic | Impact, risk, opportunity |
Actual, potential |
|---|---|---|
| S4 Consumers and end-users | ||
| Privacy | impact | actual actual and potential |
| Freedom of expression | impact | actual |
| Access to (quality) information | impact | actual |
| Health and safety | impact | actual |
| Access to products and services | impact | actual |
| Responsible marketing practices | impact | actual |
| Subtopic |
|---|
| Governance G1 |
| including payment practices |
| detection including training |
| (specific) |


In 2020, Regulation (EU) 2020/852 was adopted as the regulatory framework for promoting sustainable investments (EU Taxonomy). The regulation aims to promote transparency of sustainability disclosures for financial market participants and the rest of the business community. The EU Taxonomy is a classification system that helps companies and investors identify "environmentally sustainable" economic activities and make sustainable investment decisions. Environmentally sustainable activities are those that make a significant contribution to at least one of the EU's six environmental goals, without significantly harming the other five, are carried out in compliance with minimum safeguards and meet technical screening criteria. An economic activity that meets the above requirements is considered to be Taxonomy-aligned.
The EU's environmental goals are:
KPIs of insurance and reinsurance undertakings, as defined in annexes X and XII to the Delegated Regulation (EU) 2021/2178 – EU Taxonomy, are disclosed below.


| Substantial contribution to climate change adaptation | DNSH (Do No Significant Harm) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Economic activities | Absolute premiums, year t |
Proportion of premiums, year t |
Proportion of premiums, year t – 1 |
Climate change mitigation |
Water and marine resources |
Circular economy | Pollution | Biodiversity and ecosystems |
Minimum safeguards |
| Currency | % | % | yes/no | yes/no | yes/no | yes/no | yes/no | yes/no | |
| A.1 Non-life insurance and reinsurance underwriting Taxonomy-aligned activities (environmentally sustainable) |
38,956,756 | 4.91% | 69.54% | yes | yes | yes | yes | yes | yes |
| A.1.1 Of which reinsured | 13,088,490 | 1.65% | 3.98% | yes | yes | yes | yes | yes | yes |
| A.1.2 Of which stemming from reinsurance activity | 0 | 0.00% | 9.07% | yes | yes | yes | yes | yes | yes |
| A.1.2.1 Of which reinsured (retrocession) | 0 | 0.00% | 1.67% | yes | yes | yes | yes | yes | yes |
| A.2 Non-life insurance and reinsurance underwriting Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) |
479,935,991 | 60.55% | 0.60% | ||||||
| B. Non-life insurance and reinsurance underwriting Taxonomy-non eligible activities |
273,764,558 | 34.54% | 29.86% | ||||||
| Total (A.1 + A.2 + B) | 792,657,305 | 100.00% | 100.00% |
Values for 2023 (t – 1) are not audited. The indicator is calculated on the basis of gross written premiums.


| Gross premiums written | |||||
|---|---|---|---|---|---|
| EUR | 2024 | Share | |||
| Medical expense insurance | 0 | 0.00% | |||
| Income protection insurance | 0 | 0.00% | |||
| Workers' compensation insurance | 0 | 0.00% | |||
| Motor vehicle liability insurance | 0 | 0.00% | |||
| Other motor vehicle insurance | 0 | 0.00% | |||
| Marine, aviation and transport insurance | 0 | 0.00% | |||
| Fire and other damage to property insurance | 38,040,401 | 4.80% | |||
| Assistance | 916,354 | 0.12% | |||
| Total (1–8) | 38,956,756 | 4.92% | |||
| Other non-life | 753,700,550 | 95.08% | |||
| Total non-life | 792,657,305 | 100.00% | |||
| Life insurance | 206,661,737 | ||||
| Total | 999,319,043 |
* The baselines for compliance with the technical screening criteria set out in Commission Delegated Regulation (EU) 2021/2139 of 4 June 2021 and the methodology for calculating compliance have been updated for 2024 in line with the positions on the conditions for compliance with (all) the technical screening criteria set out in chapter 10 of that Regulation.


| The proportion of the insurance or reinsurance undertaking's investments that are directed at funding, or are associated with, Taxonomy-aligned activities in relation to total investments | |||||
|---|---|---|---|---|---|
| 1. | The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxonomy-aligned economic activities relative to the value of total assets covered by the KPI, with following weights for investments in undertakings per below: |
The weighted average value of all the investments of insurance or reinsurance undertakings that are directed at funding, or are associated with Taxonomy-aligned economic activities, with following weights for investments in undertakings per below: |
|||
| Turnover-based: 2.63% Capital expenditures-based: 4.51% |
Turnover-based: EUR 39,738,092.04 Capital expenditures-based: EUR 68,070,754.42 |
||||
| 2. | The percentage of assets covered by the KPI relative to total investments of insurance or reinsurance undertakings (total AuM). Excluding investments in sovereign entities. |
The monetary value of assets covered by the KPI. Excluding investments in sovereign entities. | |||
| Coverage ratio: 98.33% | Coverage EUR 1,508,802,041.98 | ||||
| Additional, complementary disclosures: breakdown of denominator of the KPI | |||||
| 3. | The percentage of derivatives relative to total assets covered by the KPI: 0.00% | The value in monetary amounts of derivatives: EUR 213.43 | |||
| 4. | The proportion of exposures to financial and non-financial undertakings not subject to Articles 19a and 29a of Directive 2013/34/ | Value of exposures to financial and non-financial undertakings not subject to Articles 19a and 29a of Directive 2013/34/EU: | |||
| EU over total assets covered by the KPI: | For non-financial undertakings: EUR 45,266,575.97 | ||||
| For non-financial undertakings: 3.00% For financial undertakings: 0.27% |
For financial undertakings: EUR 4,003,690.27 | ||||
| 5. | The proportion of exposures to financial and non-financial undertakings from non-EU countries not subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: |
Directive 2013/34/EU: | Value of exposures to financial and non-financial undertakings from non-EU countries not subject to Articles 19a and 29a of | ||
| For non-financial undertakings: 0.45% For financial undertakings: 0.00% |
For non-financial undertakings: EUR 6,795,814.60 For financial undertakings: EUR 0.00 |
||||
| 6. | The proportion of exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: |
Value of exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU: | |||
| For non-financial undertakings: 10.84% For financial undertakings: 0.87% |
For non-financial undertakings: EUR 163,517,511.58 For financial undertakings: EUR 13,118,086.37 |
||||
| 7. | The proportion of exposures to other counterparties and assets over total assets covered by the KPI: 84.58% | Value of exposures to other counterparties and assets: EUR 1,276,100,149.76 | |||
| 8. | The proportion of the insurance or reinsurance undertaking's investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy aligned economic activities: 53.67% |
Value of insurance or reinsurance undertaking's investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned economic activities: EUR 809,801,064.94 |
|||
| 9. | The value of all the investments that are funding economic activities that are not Taxonomy-eligible relative to the value of total | Value of all the investments that are funding economic activities that are not Taxonomy-eligible: | |||
| assets covered by the KPI: Turnover-based: 89.10% |
Turnover-based: EUR 1,344,303,300.51 Capital expenditures-based: EUR 1,324,950,411.30 |
||||
| 10. | Capital expenditures-based: 87.81% The value of all the investments that are funding Taxonomy-eligible economic activities, but not Taxonomy-aligned relative to the value of total assets covered by the KPI: |
Value of all the investments that are funding Taxonomy-eligible economic activities, but not Taxonomy-aligned: | |||
| Turnover-based: 6.32% Capital expenditures-based: 5.75% |
Turnover-based: EUR 95,307,594.82 Capital expenditures-based: EUR 86,743,785.67 |
||||
| Additional, complementary disclosures: breakdown of numerator of the KPI | |||||
| 11. | The proportion of Taxonomy-aligned exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive 2013/34/EU over total assets covered by the KPI: |
2013/34/EU: | Value of Taxonomy-aligned exposures to financial and non-financial undertakings subject to Articles 19a and 29a of Directive | ||
| For non-financial undertakings: Turnover-based: 1.96% Capital expenditures-based: 3.48% |
For non-financial undertakings: Turnover-based: EUR 29,543,672.34 Capital expenditures-based: EUR 52,532,621.27 |
||||
| For financial undertakings: Turnover-based: 0.01% Capital expenditures-based: 0.01% |
For financial undertakings: Turnover-based: EUR 119,339.77 Capital expenditures-based: EUR 177,916.86 |
||||
| 12. | The proportion of the insurance or reinsurance undertaking's investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy aligned economic activities: |
economic activities: | Value of insurance or reinsurance undertaking's investments other than investments held in respect of life insurance contracts where the investment risk is borne by the policy holders, that are directed at funding, or are associated with, Taxonomy-aligned |
||
| Turnover-based: 16.83% Capital expenditures-based: 15.51% |
Turnover-based: EUR 6,688,515.19 Capital expenditures-based: EUR 10,558,363.15 |
||||
| 13. | The proportion of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: | Value of Taxonomy-aligned exposures to other counterparties and assets over total assets covered by the KPI: | |||
| Turnover-based: 0.67% Capital expenditures-based: 1.02% |
Turnover-based: EUR 10,075,079.92 Capital expenditures-based: EUR 15,360,216.29 |
||||
| Breakdown of the numerator of the KPI per environmental goals | |||||
| Taxonomy-aligned activities – provided "do-not-significant-harm" (DNSH) and social safeguards positive assessment | |||||
| (1) Climate change mitigation | Turnover: 71.85% Capital expenditures: 74.47% |
Transitional activities: 3.89% (Turnover) 3.06% (CapEx) Enabling activities: 46.20% (Turnover) 35.68% (CapEx) |
|||
| (2) Climate change adaptation | Turnover: 0.74% Capital expenditures: 8.18% |
Enabling activities: 0.64% (Turnover) 2.88% (CapEx) | |||
| (3) The sustainable use and protection of water and marine resources | Turnover: 0.05% Capital expenditures: 0.09% |
Enabling activities: 0.03% (Turnover) 0.08% (CapEx) | |||
| (4) The transition to a circular economy | Turnover: 0.75% Capital expenditures: 0.11% |
Enabling activities: 0.49% (Turnover) 0.09% (CapEx) | |||
| (5) Pollution prevention and control | Turnover: 0.13% Capital expenditures: 0.02% |
Enabling activities: 0.00% (Turnover) 0.00% (CapEx) | |||
| (6) The protection and restoration of biodiversity and ecosystems | Turnover: 0.00% Capital expenditures: 0.00% |
Enabling activities: 0.00% (Turnover) 0.00% (CapEx) |

| Template 1: Nuclear energy and fossil gas related activities | ||||||
|---|---|---|---|---|---|---|
| Row | Nuclear energy related activities | |||||
| 1. | The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle. | yes | ||||
| 2. | The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production, as well as their safety upgrades, using best available technologies. |
yes | ||||
| 3. | The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nuclear energy, as well as their safety upgrades. |
yes | ||||
| Fossil gas related activities | ||||||
| 4. | The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity using fossil gaseous fuels. | yes | ||||
| 5. | The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. | yes | ||||
| 6. | The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. | yes |
| Category | Revenue 2024 | Percentage (A) | KPI turnover based (B) | KPI CapEx based (C) | KPI turnover based weighted (A*B) | KPI CapEx based weighted (A*C) |
|---|---|---|---|---|---|---|
| Asset management | 24,193,174 | 2.49% | 0.00% | 0.00% | 0.00% | 0.00% |
| Investments | 137,114,030 | 14.14% | 2.63% | 4.51% | 0.37% | 0.64% |
| Non-life insurance and reinsurance | 725,769,172 | 74.85% | 4.92% | 4.92% | 3.68% | 3.68% |
| Life insurance | 74,911,624 | 7.73% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other | 7,699,599 | 0.79% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 969,687,599 | 100.00% | 4.05% | 4.32% |

The Sava Insurance Group strives to integrate sustainability factors into its business strategy, products and investment decisions. Our business activities support the goals of the EU Taxonomy, particularly regarding climate change mitigation. We regularly monitor the exposure of our investment portfolio to environmental risks through an investment exclusion list, as defined in our sustainability investment policy, which identifies industries in which the Group does not wish to invest, thereby pursuing the goal of climate change mitigation and achieving ESG criteria. We have implemented internal processes to assess the impacts of insured risks on climate change and, in line with the Group's sustainable development strategy, we are promoting an increase in the share of ESG investments, which is growing year on year.
In accordance with Article 8 of the Taxonomy
Regulation, companies subject to this Article must disclose the proportion of exposure to EU Taxonomy-aligned economic activities for the financial year 2024, together with other sustainability-related investment information, which the Group follows, as shown in the tables above in accordance with the Delegated Taxonomy Regulations.
The product acceptability analysis has been carried out at the level of all Group insurance companies, while the compliance assessment has so far only been based on our largest portfolio, that of Zavarovalnica Sava. In this regard, we have begun to systematically integrate sustainability principles into the design of our insurance products, and we manage the integration of sustainability factors into insurance products through the assessment of such sustainability factors and the implementation of solutions that follow the technical screening criteria. The first selection of products according to the Taxonomyaligned assessment consisted of a motor liability insurance product and a home insurance product. The nature of the first of these products follows
the rule of the driver's liability for damage incurred by third parties in an event, so we consider that the technical criterion relating to the modelling of the product in relation to climate change is rather uncharacteristic of this product. Therefore, we did not focus our activities on assessing the potential impact of climate change on motor liability insurance (see the "Restrictions" section for more details). Instead, assessing the compliance of home insurance products was considered more relevant and appropriate. Based on analyses and the ability to apply all technical criteria to individual products, home insurance is the only product that has been recognised as being in line with the Taxonomy.
Our strategy includes the gradual reduction of exposure to carbon-intensive sectors and the promotion of products that support the transition to a low-carbon economy. We assess the alignment of our operations with the EU Taxonomy based on internal analyses and external standards. In calculating the EU Taxonomy key performance indicators for investments, we have used data from the external provider, MSCI
Inc., while for insurance products we have used data obtained directly from subsidiaries and the strategic planning and controlling department.
One of the main challenges in implementing the EU Taxonomy is the availability and quality of data required to assess the compliance of our products. In the future, we plan to improve our reporting and stakeholder engagement processes to obtain more accurate data on the sustainability impacts of our activities, and we expect to see the development and standardisation of (international) practices in this area, as we have not yet seen any detailed standardisation of positions and interpretations of product and underwriting regulations regarding the Taxonomy that take into account the specifics of the (re)insurance business. For investments, our main challenge is low data coverage, while for insurance products, we are addressing the challenges mainly through product upgrades to meet the technical screening criteria, thereby increasing the proportion of alignment.



The content and presentation of the information that companies are required to disclose on environmentally sustainable economic activities and the methodology for fulfilling these disclosure obligations are set out in Delegated Regulation (EU) 2021/2178 (the Disclosures Delegated Regulation). In this respect, the Group discloses below one of its key performance indicators, the proportion of EU Taxonomy-aligned investments, which is the weighted average of the value of all investments aligned with the EU Taxonomy over the so-called covered assets. The covered assets consist of the following items in the statement of financial position: financial investments and investment property. However, exposures to central governments, central banks and supranational issuers and cash are excluded from the covered assets in accordance with Article 7 of the Disclosures Delegated Regulation. The covered assets relate to portfolios covering nonlife insurance liabilities, traditional life insurance liabilities, life insurance liabilities where the investment risk is borne by the policyholders and the company's own funds. In 2024, the assets covered amounted to 98.33% of the total amount of assets under management. For investments in mutual funds, exchange-traded funds (ETFs)
and alternative funds (infrastructure funds, realestate funds and private debt funds), the Group implemented a look-through approach to ensure that the EU Taxonomy alignment is calculated for each investment in these funds. The look-through approach was applied to level 1 investments. The alignment of investments with the EU Taxonomy in 2024, based on revenue, was 2.63% of the assets covered, or EUR 39.7 million. Meanwhile, the alignment of investments with the EU Taxonomy in 2024, based on capital expenditure, was 4.51% of the assets covered or EUR 68.1 million. The proportion of investments where the investment risk is borne by the policyholders that are directed at funding, or are associated with, Taxonomy-aligned economic activities, amounted to 53.67% or EUR 809,801,064.94 million in 2024. This KPI has been calculated by subtracting from the total portfolio considered in the EU Taxonomy the investments intended to cover the liabilities of policyholders who bear the investment risks (equity mutual funds, bond mutual funds, mixed mutual funds, money market funds, other mutual funds, convertible mutual funds, real-estate funds and infrastructure funds). Information on the alignment of investments with the EU Taxonomy for the financial year 2024 was obtained from the external data provider, MSCI
| Inc., which collects data directly from companies. In October 2024, the Sava Insurance Group switched from its previous ESG data provider, Moody's Analytics, to MSCI Inc. The report |
|
|---|---|
| includes the latest available data from MSCI Inc. | |
| The disclosures arising from annex XII to the | |
| Delegated Regulation on EU Taxonomy were | |
| made in this year's report only for template 1 of | |
| annex XII – Nuclear energy and fossil gas related | |
| activities. The Group did not identify this area | |
| as material and does not consider this industry | |
| to be crucial to the conduct of its core business. | |
| The Group plans to make disclosures for all five | |
| templates from annex XII to the Delegated | |
| Regulation on the EU Taxonomy in its next annual | |
| report. | |
| With regard to the alignment of non-life products with the Taxonomy, we highlight home insurance, |
|
where (in contrast to motor insurance) the assessment of the product's link to climate change was much more relevant and the fulfilment of the criteria and the use of modelling techniques more meaningful, as mentioned above. In view of the above, the conclusion on the alignment of home insurance with the Taxonomy was all the more reasonable. In its assessment and
design processes for the home insurance (Dom) product, the insurance company takes into account the risks associated with climate change, which we disclose in this annual report in line with the requirements of the EU Taxonomy. These risk monitoring processes are present in a number of areas (notably development, claims and actuarial), particularly through the adjustment of risk assessment models, which are then used to determine premiums. We analyse both our own historical data on weather events and data from meteorological agencies to track forecasts of future climate risks such as floods, storms, hail and landslides. In this context, it is important to note that we have integrated the assessment of sustainability elements into our non-life product oversight and governance (POG) framework, taking into account the requirements of compliance with the EU Taxonomy, with a focus on the coverage of climate-related perils, while each underwriting process is also based on an individual assessment of the requirements and needs of our customers. Given the design of the home insurance (Dom) product, which is primarily aimed at insuring the property of individuals, we do not yet offer certain coverages (e.g. business continuity) that are primarily aimed at insuring legal entities.


The low percentage of alignment is due to the discrepancy between the investments included in the numerator and denominator of the KPI. The numerator, unlike the denominator, does not include exposures to companies not subject to the requirements of Articles 19a and 29a of Directive 2013/34/EU (the Accounting Directive) and exposures to derivatives, but consequently includes a smaller number of investments than the denominator. The calculation is also limited by the low coverage of the investment portfolio with data on the companies' alignment with the EU Taxonomy. The limited database of companies for which the external provider provides data is one of the reasons for this. In addition to large companies that are already subject to Taxonomyalignment reporting, the investment portfolio also includes small and medium-sized companies that are not yet subject to such reporting. In addition, a significant part of the investment portfolio consists of non-EU companies, for which data are not yet available from the external data provider. The Group did not assess the alignment
with the EU Taxonomy for the investment property portfolio, the value of which, in relation to the total portfolio, is not significant. In view of the above, it is reasonable to expect that data coverage will improve as regulatory requirements are extended to more companies and information on the alignment of investments with the EU Taxonomy becomes more relevant. In the area of insurance products, in addition to the aforementioned process improvements related to the fulfilment of technical screening criteria for products in general, challenges remain in particular in obtaining data related to the principle of 'do no significant harm' (DNSH). In premium rating systems, the categories related to fossil fuels do not contain data exclusively related to fossil fuels but also cover other risk categories (e.g., the transport of hazardous substances). Therefore, we also relied on official databases (Statistical Office of the Republic of Slovenia) to collect data and based the compliance with the category or condition on these databases. Other restrictions relate to the motor liability insurance product. It should be noted that, due to the baselines outlined for this product in the section "General description of the approach to sustainable business operations", the claims process does not capture data or indirect circumstances of events (related to climate change-driven causes). As a result, the insurance company does not conduct such analyses in this context. Therefore, although we believe that the alignment of the product could be built without applying the technical criterion of modelling the product, we have decided to hold off on this approach for the time being and focus only on eligibility. For this purpose, we used public records (data from the Slovenian police) on the circumstances of road traffic accidents, in which "accompanying circumstances" can also be linked to the effects of weather phenomena on the occurrence of traffic accidents. Since the insurance company does not yet have precise data on the relationship between the premium structure and the specific climate-related peril in the case of motor liability insurance (as
opposed to casco insurance, where the effect of weather phenomena on the occurrence of a traffic accident is much more relevant and is systematically monitored by the company), the assessments of the eligibility of the motor liability insurance product were based on an external source. According to this source, 24.57% of road traffic accidents were related to weather phenomena, which was also the basis for the assessment of the motor liability insurance product's eligibility. A review of the data reveals a low exposure to controversial weapons, which arises only from investments intended to cover the liabilities to policyholders who bear the investment risks. The exposure is less than 0.2% and is therefore classified as immaterial by the Group. The Group has a zero-tolerance policy for investment portfolios that it manages itself, and no exposure to controversial weapons was detected on these investments.
We also promote sustainability aspects by offering sustainable unit-linked life insurance products, which are mostly based on excluding or limiting exposure to controversial activities.

66 ESRS E1-1 paragraphs 14, 16 (a), 16 (b), 16 (d), 16 (h), 16 (i), 16 (j), 17, and E1-4 paragraphs 34 (e) and 34 (f).
67 ESRS E1.SBM-3 paragraphs 18, 19 (a), 19 (b), AR 7 (b), 19 (a), 19 (b) and 19 (c), and E1-4 paragraph AR 30 (c).
The management of climate-related impacts is one of the strategic priorities of the management board. The way in which climate-related considerations are taken into account in the remuneration of members of the administrative, management and supervisory bodies is disclosed in section ESRS 2 GOV-3.
In the Sustainable Development Strategy of the Sava Insurance Group for 2023–2027, we have defined key goals for a successful transition to a climate-neutral economy in line with limiting global warming to 1.5°C as set out in the Paris Agreement. We have committed to reducing our scope 1 and 2 greenhouse gas emissions from our own operations by 55% by 2030 and to reducing the carbon footprint of our investment portfolio. This commitment also includes a target to increase the proportion of sustainable investments to at least 20% of the portfolio by 2027, compared with 2022, and to decarbonise the investment portfolio. In line with the sustainability strategy, we adopted a transition plan for climate change mitigation in 2024, covering the period up to 2030, which was approved by the management board in early 2025. The plan sets out actions to mitigate climate change by reducing greenhouse gas emissions and considering excluded sectors in both the insurance and investment portfolios. As the Group does not have any greenhouse gas emissions associated with its key assets and products, they are not discussed further in this report.
The key document that outlines the Group's approach to integrating environmental, social and governance (ESG) factors into investing activities and managing sustainability risks in such investing activities is the Group's sustainability investment policy. This policy was first adopted in June 2021. The Group aims to decarbonise the investment portfolio by limiting the sectors in which investments can be made (so-called excluded sectors). Even before the initial adoption of the sustainability investment policy and the exclusion criteria, the Group had taken a more balanced approach to its investment portfolios, divesting most of its investments in the thermal coal production sector where a significant part of revenues exceeds 10%.
| The Group also supports sustainability and the |
|---|
| green transition by investing in debt securities |
| issued to finance environmental projects (so |
| called green bonds) and sustainability bonds, |
| which are intended to finance the issuers' green |
| and social sustainability targets and are issued by |
| most governments and local authorities. As at |
| 31 December 2024, the Group's ESG investments |
| represented 23.6% of its total assets, exceeding the |
| Group's strategic sustainability target of 20% ESG |
| investments in its investment portfolio. |
The Group will continue to actively pursue such investments in the future.
We disclose the specific targets and progress achieved in section ESRS E1-4.
The strategic management of the Sava Insurance Group includes identifying material impacts, risks and opportunities and incorporating them into our strategy and business model.
By introducing new (re)insurance products and services related to climate change adaptation, we positively impact customers and end-users of our products and services.
The carbon footprint of our operations has a negative impact on the environment; however, due to the nature of our operations, this impact is relatively small. In line with our business strategy, we are implementing measures and activities to reduce our carbon footprint. In Group companies, we are gradually transitioning to renewable energy sources, implementing energy efficiency measures in our operations, optimising business travel, reducing paper consumption, etc. In the long term, we aim to reduce our carbon footprint throughout the value chain through our investment and (re)insurance portfolios. A positive impact on climate change mitigation is achieved through the development of insurance products for e-mobility, solar panels and renewable energy production. In the medium and long term, we will also have a positive impact on the environment through investments in renewable energy production, which will benefit the entire value chain.
We have identified both risks and opportunities that have a material financial impact on our operations in the area of climate change adaptation and mitigation.

Across all operating segments, we consider the following physical risks to be material:
The concentration of risk in our investment portfolio is low due to its strong diversification, which we expect to maintain in the future. For more information on the sectoral and geographical diversification of the Group's investment portfolio, see section C.3.6.4.3 "Credit risk".
We see financial opportunities primarily in investing in sustainable projects and assets that support the green transition.
In non-life (re)insurance, the main physical risks are:
• the risk of loss of income and poor diversification due to non-life (re)insurance underwriting restrictions.
These risks are primarily concentrated in Slovenia, with some exposure in the former Yugoslav countries where several Group companies operate. Our reinsurance operations are global, with limited exposure to individual regions. For more information on the insurance portfolio's exposure, see section C.3.6.3.1 "Non-life underwriting risks".
In this operating segment, we see opportunities to introduce new innovative (re)insurance products and services, raise customer awareness and provide assistance services.
Climate change mitigation across all operating segments includes the risk of a decrease in the value of investments in companies and countries that have a negative impact on climate change, and the risk of higher interest rates due to economic instability resulting from an inadequate or delayed transition to a green economy. The concentration of risk is low due to the well-diversified investment portfolio and the implementation of a sustainability investment policy.
Climate change mitigation in the non-life (re) insurance segment presents the following transition risks with material financial implications:
At the same time, we see opportunities in this operating segment, such as developing new innovative (re)insurance products and services, fostering innovation and adaptation among customers and business partners, and exploring new business cooperation models. Material financial opportunities include reducing the Group's carbon footprint and managing sustainable investments in line with international guidelines. Through our strategy and business model, we seek to ensure that the positive impact of financial and environmental opportunities outweighs the potential negative impact of risks that may materialise.
The Group is already experiencing the effects of climate change, particularly in non-life (re)insurance. During the transition period, we anticipate potential impacts on the investment portfolio. To ensure a timely response, the Sava Insurance Group and its companies are incorporating these changes into their business plans. We do not foresee any changes to our business model, but we are implementing the necessary measures and adjustments within individual operating segments. In non-life insurance, we have already adjusted premiums, coverage and terms to ensure adequate coverage for customers and sufficient premiums to cover losses from natural catastrophes.
With an innovative approach to product development, we are tailoring our offering to market needs and raising consumer awareness about health and property protection.
Through insurance, the Group has a positive impact on people, for example, by providing nonlife insurance cover against natural catastrophes.


In recent years, the Sava Insurance Group has experienced the impact of climate change on certain non-life insurance products as both the frequency and severity of natural catastrophes have increased.
In 2023, Slovenia was affected by large-scale flooding characterised by prolonged and intense rainfall. In 2024, a major hailstorm was among major loss events. Multi-year trends indicate an increase in the volume of hailstorms, which cause greater property damage.
The Group ensures that its insurance companies adapt their product and service offering by identifying environmental (stakeholder) changes in a timely manner, adapting to new legislation and aligning with new sustainability strategies.
We expect the frequency and severity of natural catastrophes to increase in the future, which is reflected in our business plan. Group companies will monitor developments and ensure appropriate diversification of insurance portfolios. In response to changing conditions, we will
maintain appropriate reinsurance and retrocession protection and analyse the impact of climate risks. There may also be some future financial impact on the investment portfolio from both transition and physical risks. We will mitigate these impacts through portfolio diversification and a sustainability investment policy. Based on the risk assessments, we developed three scenarios for the ORSA resilience analysis using the shared socioeconomic pathways (SSP) scenarios defined by the Intergovernmental Panel on Climate Change (IPCC). These scenarios incorporate greenhouse gas emission projections together with socio-economic global change assumptions up to 2100.
The resilience of the business model to various climate risks is tested through our annual own risk and solvency assessment (ORSA). For all business lines significantly affected by climate risks, ORSA includes analyses to assess key exposures and the effect of different climate scenarios. ORSA includes both qualitative and quantitative assessments of climate change risks. The qualitative assessment covers the likelihood and severity of these risks over the long term. Our ORSA risk assessment showed that the most significant impacts of climate change on the Group and its companies are likely to be in non-life insurance and the investment portfolio. We therefore conducted additional analyses of physical and transition risk exposures in these areas.

We have analysed the following scenarios:
policies (no future change), predicts that emissions will increase rapidly in the 21st century, leading to high physical risks (hot house world). In this scenario, we have analysed the impact of physical risks from climate change on the investment and insurance portfolios.
For non-life insurance, we used these scenarios to assess the impact of an increase in the number and severity of natural catastrophes in the medium and long term. The medium-term period covers the years 2030 to 2050, and the longterm period 2071 to 2100. In assessing the impact of physical risks in the medium- and long-term climate scenario, we considered events such as hailstorms and floods that our materiality analysis identified as having the most significant impact on the geographical area in which the Group operates.
The analysis of the climate scenarios showed that each scenario could have a material impact on the financial results in a given year, while the Group's solvency, and hence its business model, remain resilient even if these scenarios materialise.
The Group's actions to adapt to the identified impacts of climate change are set out in section ESRS 2 SBM-3.


We disclose the procedures for identifying and assessing material impacts, risks and opportunities in section ESRS 2 IRO-1.
The assessment and identification of physical risks throughout the value chain that could have a material impact on the Group's operations and business results are carried out as part of ORSA and the assessment of emerging risks, which we describe in section C.3.6.6.1 "Emerging risks". In identifying material climate risks, we have also considered EIOPA's proposal on defining climate risks69. A materiality analysis was carried out as part of ORSA to assess the materiality of individual climate risks. This analysis, which is detailed in section ESRS 2 SBM-3, served as the basis for defining scenario analyses, which we use to assess risks that could have a material financial impact on the Group's operations in the future. For the scenario analysis, we relied on EIOPA's guidance70 on scenario implementation in relation to climate change. The scenario analysis assesses
68 ESRS E1.IRO-1 paragraphs AR 8 (b), 20 (a), 20 (b), 20 (c), AR 11 (a), AR 11 (b), AR 11 (c), AR 11 (d), 21, AR 12 (a), AR 12 (b), AR 12 (c), AR 12 (d), 21 and AR 15.
69 EIOPA – Opinion on the supervision of the use of climate change risk scenarios in ORSA, https://www.eiopa.europa.eu/document/download/f984b53b-3549-49a4-9beb-7fe5057ecd94_en?filename=Opinion%20on%20climate%20change%20risk%20scenarios%20in%20ORSA.pdf. 70 EIOPA – Application guidance on climate change materiality assessments and climate change scenarios in ORSA, https://www.eiopa.europa.eu/publications/application-guidance-climate-change-materiality-assessments-and-climate-change-scenarios-orsa_en.
71 ESRS E1-2 paragraphs 24 and 25.
the impact on both the insurance and investment portfolios, helping us to assess risks that may have a financial impact on these parts of the value chain. The scenario analysis also includes a high emissions scenario and a scenario that considers the global average temperature increase to a maximum of 1.5°C. For more details, see section ESRS 2 SBM-3 in the resilience analysis of the strategy and business model.
In the scenario analysis, we consider the geographical exposures that are most relevant to the Group. Therefore, when assessing physical risks, assuming an increase in the frequency of natural catastrophes, we calculate the impact for Slovenia and several other countries in which the Group operates.
We qualitatively assess risks over the next ten years in the risk register, where physical and transition risks are assessed separately. In the short term, we monitor climate risks by tracking loss events and their subsequent financial impact on insurance portfolios and investment valuations.
Based on these analyses and the potential future impact of climate change, the Group is identifying business opportunities across various lines of business.
The Group manages the impact of its companies on climate change through its sustainable development strategy, sustainable business policy, guidelines for responsible underwriting of environmental, social and governance risks in nonlife insurance, and sustainability investment policy.
The sustainability investment policy provides guidelines for the investment portfolios of Group companies, with the exception of portfolios where policyholders' benefits are linked to movements in the net asset value per unit (NAVPU) of the investment funds of the policyholders' choice and investments covering liabilities under investment contracts of Sava Pokojninska Družba and Sava Penzisko Društvo.
These guidelines restrict investments in industries such as alcohol, tobacco, adult entertainment, gambling, thermal coal production, shale oil, military industries and the production of controversial weapons. By implementing these policies, the Group is reducing its carbon footprint and making a positive contribution to the environment, society and stakeholders.
The Group has adopted the UN Principles for Responsible Investment and is a signatory to the UN Global Compact, which promotes responsible business practices in the areas of human rights, labour, the environment and anti-corruption. As part of the investment process, the Group monitors potential violations of the UNGC and OECD principles and actively works to integrate these principles into the investment process.
The Group supports the collective efforts of the global investment community to develop common standards for incorporating environmental, social and governance considerations into investment decisions. When making investment decisions, we focus primarily on risks related to greenhouse gas emissions and social risks.
Sava Re, as the parent company of the Group, has entered into an agreement with a data provider to provide data on the principal adverse impacts (PAIs) of the assets managed by Group companies. Currently, the Group addresses PAIs through exclusions as defined in its sustainability investment policy.
At the Group level, climate-related issues are managed by the office of the management board and of compliance, the insurance, sales and Group governance business centre, the financial operations and financial investment management business centre and the risk management and asset-liability management department. Depending on their organisational structure and the materiality of climate-related impacts, individual Group companies may engage external experts in climate risk management and participate in national and international industry associations. In addition, funds are allocated for education, training and other measures aimed at increasing positive climate impacts.
Climate-related targets are defined in the Group's sustainable development strategy for 2030, while subsidiaries are responsible for implementing and achieving these targets in line with the Group's strategic priorities.
To implement climate change policies and strategy, the Group has adopted actions in six key areas, which are detailed in the transition plan for climate change mitigation.

73 ESRS E1-4 paragraphs 32 and 33.
74 ESRS E1-4 paragraphs 34 (a) and 34 (b).
Actions to reduce the carbon footprint of its own operations include electricity supply, energy efficiency in buildings, property consolidation and use of space optimisation, sustainable mobility and employee behaviour. The company provides the necessary financial and other resources for all planned actions.
Actions to reduce the carbon footprint of the investment portfolio (scope 3 emissions) are based on the sustainability investment policy.
In the area of responsible (re)insurance underwriting, Sava Re, on behalf of the Sava Insurance Group, has joined the Partnership for Carbon Accounting Financials (PCAF), an organisation committed to aligning the financial industry with the goals of the Paris Agreement. We have used a simplified methodology to calculate the carbon footprint of the investment portfolio for 2024. The calculations are based solely on data and the MSCI methodology derived from the SFDR Regulation. We will seek to improve the methodology for future reporting periods.
For scope 1 and 2 emissions, our carbon footprint per employee, calculated using the location-based method, was 1.15 tonnes. This represents a reduction of 21% compared to the baseline year (2022: 1.47 tonnes) (unaudited).
This reduction is mainly due to the transition to renewable electricity sources and lower total consumption of electricity and heat.
| tCO2e | 2024 |
|---|---|
| Reduction of total GHG emissions* | -557,921.13 |
| Reduction of scope 1 GHG emissions | 218.85 |
| Reduction of scope 2 GHG emissions – location-based method | 429.26 |
| Reduction of scope 2 GHG emissions – market-based method | 589.89 |
| Reduction of scope 3 GHG emissions* | -558,569.24 |
* A negative value indicates an increase in GHG emissions.
| As % of total | 2024 |
|---|---|
| Reduction of total GHG emissions* | -13,632.15 |
| Reduction of scope 1 GHG emissions | 17.41 |
| Reduction of scope 2 GHG emissions – location-based method | 15.79 |
| Reduction of scope 2 GHG emissions – market-based method | 20.00 |
| Reduction of scope 3 GHG emissions* | -377,386.15 |
* A negative value indicates an increase in GHG emissions.
The increase in the carbon footprint is mainly due to the expansion of the scope of emissions categories measured and included in scope 3. Together, these additional categories account for 99% of all emissions measured.
The key performance indicators and targets that our Group monitors in relation to climate change mitigation and adaptation include:
We also monitor and assess:
Climate change is one of the greatest challenges our world is facing, and reducing global greenhouse gas emissions is one of the most important goals in mitigating climate change.
| Unit of measurement | Unit | 2024 |
|---|---|---|
| Total energy consumption related to own operations | kWh | 10,352,446.99 |
| Total energy consumption from fossil sources | kWh | 9,268,797.55 |
| Total energy consumption from renewable sources | kWh | 1,083,649.44 |
| Total energy consumption from nuclear sources | kWh | n/a |
| Consumption of purchased or acquired electricity, heat, steam, and cooling from renewable sources |
kWh | 794,250.90 |
| Consumption of self-generated non-fuel renewable energy | kWh | 289,398.54 |
| Consumption from coal fuel and coal products | t | 0.00 |
| Fuel consumption from crude oil and petroleum products | l | 335,080.25 |
| Fuel consumption from natural gas | kWh | 790,204.25 |
| Consumption of purchased or acquired electricity, heat, steam, or cooling from fossil sources | kWh | 9,268,797.55 |
| Production of renewable energy | kWh | 338,863.43 |
Renewable energy is produced at two locations of Zavarovalnica Sava in Maribor – Ulica Eve Lovše 7 and Zagrebška Cesta 83, where solar power plants are installed.
| As % of total | 2024 |
|---|---|
| Share of renewable sources in total energy consumption | 10.47 |
| Share of fossil sources in total energy consumption | 89.53 |


| tCO2e | 2024 | tCO2e | 2024 |
|---|---|---|---|
| Gross scope 1 GHG emissions | 1,038.11 | Gross scope 3 GHG emissions | 558,717.25 |
| Direct emissions from stationary combustion – heating | 194.36 | Purchased goods and services – water | 2.71 |
| Direct emissions from stationary combustion – diesel for power generators | 1.44 | Purchased goods and services – paper | 49.77 |
| Direct emissions from mobile combustion – fuels | 837.11 | Waste management – waste water | 3.29 |
| Process emissions | 0.00 | Business travel – cars owned by others | 81.62 |
| Fugitive emissions from HVAC and refrigeration systems | 5.19 | Business travel – taxi | 1.37 |
| Gross scope 2 GHG emissions – location-based method | 2,288.70 | Business travel – local shuttle services | 0.15 |
| Indirect emissions – electricity use | 1,492.30 | Business travel – bus | 0.09 |
| Indirect emissions – thermal energy use | 796.40 | Business travel – rail | 0.03 |
| Gross scope 2 GHG emissions – market-based method | 2,360.09 | Business travel – air | 189.73 |
| Indirect emissions – electricity use | 1,563.69 | Employee commuting – motorcycle | 8.69 |
| Indirect emissions – thermal energy use | 796.40 | Employee commuting – bus | |
| Employee commuting – rail | 14.95 | ||
| Employee commuting – tram | 2.23 | ||
| Employee commuting – car | 1,137.74 | ||
| Upstream leased assets | 73.12 | ||
| Downstream leased assets – electricity | 342.20 | ||
| Our goal | Downstream leased assets – heating | 353.30 | |
| -55% emissions | Financed emissions – investment portfolio | 556,317.66 | |
| Total GHG emissions – location-based method | 562,044.06 | ||
| by 2030 | Total GHG emissions – market-based method | 562,115.45 |



The calculation of scope 2 greenhouse gas emissions is based on green electricity purchase agreements.
The Group does not generate any biogenic CO₂ emissions from the combustion or biodegradation of biomass (0 t CO₂).
The organisational boundaries of the carbon footprint calculation include all 15 companies of the Sava Insurance Group and their subsidiaries operating in 253 locations.
The carbon footprint calculation includes:
| Emissions intensity – market-based method | 5.6 | ||
|---|---|---|---|
| Percentage of contractual instruments, scope 2 GHG emissions (location-based method) | Emissions intensity – location-based method | 5.5 | |
| Percentage of scope 1 GHG emissions from regulated emission trading schemes | 0.00 | tCO2e per EUR million | 2024 |
| As % of total | 2024 | The emissions intensity is calculated based on the Group's total revenue, as shown in section ESRS 2 SBM-1. |
(including electricity and heating consumption at leased locations) and financed emissions – investment portfolio (scope 3 emissions).
The Sava Insurance Group's carbon footprint calculation for 2024 follows the GHG Protocol and is prepared in accordance with the proposed approach for carbon footprint calculation. Scope 2 emissions from purchased electricity and district heating are calculated using both the location-based and market-based methods.
For the first time, the 2024 carbon footprint calculation includes employee commuting, investment portfolio emissions and leased locations not used for own operations.
Details are presented in the report Calculation of the Sava Insurance Group's Carbon Footprint for 2024, approved by the management board of Sava Re. The report also provides details on currently excluded categories of greenhouse gas emissions. The main reason for excluding specific categories is the unavailability or poor quality of data.
The calculation of the investment portfolio's carbon footprint includes government bonds.
| Emissions intensity for government bonds | 290.83 |
|---|---|
| tCO2e per EUR million of GDP | 2024 |
The calculations are based solely on the MSCI methodology derived from the SFDR Regulation, specifically two PAI indicators measuring greenhouse gas emissions (for companies) and greenhouse gas emissions intensity for countries. In the calculation shown (scopes 1, 2 and 3), we have taken into account all the Group's investments. Government bonds, property, and cash and cash equivalents are excluded. Of the data analysed, 85% of the data for scope 1 were reported, while 13% were estimated by MSCI. For scope 2, 83% of the data were reported, while 14% of the data were estimated by MSCI. For scope 3, 97% of the data were estimated by MSCI, and no reported data were available.
We calculate and report the greenhouse gas emissions intensity of the countries in which we invest. In the calculation of the emissions intensity for government bonds, 86% of the data were
reported, while the data estimated by MSC were not used in the calculations.
The Group uses a simplified method to calculate the carbon footprint of financed emissions. The calculations are based solely on the MSCI methodology derived from the SFDR Regulation. We have used last quarter data for 2024. We will seek to improve the methodology for future reporting periods. The Group does not currently use the PCAF data quality score for greenhouse gas emissions. Instead, we rely solely on the quality, accuracy and valuation of the data provided by an external data provider, MSCI Inc. In our analysis of greenhouse gas emissions, we have considered the Group's total consolidated portfolio and investments where the investment risk is borne by the policyholders (unit-linked), using a look-through approach).





The Group's own workforce consists of individuals who have signed an employment contract with one of the Group companies. As there are no unemployed individuals in the Group, the sustainability report focuses only on the Group employees and does not report on the nonemployee workers in the Group's own workforce.
At the Sava Insurance Group, we have set five priorities for our human resource strategy for the 2023–2027 strategy period:
identify and develop the potential of our employees.
As part of our sustainability work, we are building a culture that focuses on diversity, equality, inclusion, employee well-being and the prevention of discrimination and psychosocial risks.
By adopting sustainability guidelines, we focus on the long-term responsible management of our
employees, the development of the Group and the creation of a socially responsible community. We encourage individuals and groups to take part in socially responsible projects and activities. We are building a reputation as a trusted employer, modernising our recruitment methods and ensuring a quality employee experience to attract and retain the best talent.
Our sustainability guidelines support the longterm success of the Group, the satisfaction of our employees and our responsibility to the wider community and the environment in which we operate.
We recognise our employees as a key stakeholder group whose interests, views and rights are fundamental to our business. All Group companies ensure that the interests and rights of our employees are integrated into strategic decisions and business processes.

The strategic directions and policies apply equally to all employees of all Group companies.
The Group considers all its employees under the own workforce category, regardless of the type or duration of their contract. Most employees work on permanent contracts. The Group's own workforce is not exposed to any material risk of harm, nor does it operate in industries that have material negative impacts. We also do not identify workplaces where employees would be exposed to a higher material risk. A systematic approach ensures safe working conditions for all.
As a result, we do not identify material risks and opportunities arising from impacts on specific groups of employees. Group companies focus their activities on promoting equal opportunities and preventing discrimination for all employees.
We have a number of initiatives in place to improve working conditions and foster positive interactions among the Group's employees. In 2024, our human resource management was focused on the following goals and activities:
The Group has not identified any material risks in the area of human resource management. One potential risk is a shortage of suitably qualified professionals, so the Group has established
links with the labour market and universities to develop potential employees at the level of individual companies and according to the needs of the local market. We also continually strive to implement activities that contribute to a positive working environment and employee well-being: we promote a culture of sustainability, protect employee rights and have zero tolerance for misconduct.
The Group has put in place the following policies with regard to the human resource management:
The remuneration policy aims to establish a remuneration system that is competitive and efficient, as well as transparent and internally fair. The key principles of the policy incorporate the main principles of ethical and sustainable practices and operations.
The aims of this remuneration policy are:
In line with our policy, we have designed a remuneration package that includes a base salary, variable pay and additional financial and nonfinancial benefits. The types and level of potential additional benefits and incentives are laid down in the companies' internal regulations. The basic and variable parts of the remuneration are properly balanced in order to encourage sound and efficient work and appropriate risk management.
Group companies observe the following guidelines when designing remuneration systems and schemes:

• ensuring that the incentive system remains consistent with its mechanisms, organisational processes and the activities and behaviours being rewarded.
The fit and proper policy ensures that persons who effectively manage and supervise the company or who hold key or important positions meet the requirements set out in applicable law and the policy. These requirements include:
The policy ensures continued compliance with standards of responsible management and oversight.
The human resource development and succession planning policy sets the foundations and guidelines for the planning and implementation of all forms of personal and professional human resources development and succession planning in all Group companies.
The aims of the policy are to:
• continually encourage the regular acquisition of new knowledge, skills and competencies to do the work effectively,
The Group strictly respects and protects internationally proclaimed human rights and fundamental freedoms. We require our business partners to do the same. We have a zero-tolerance approach to illegal and unethical behaviour and violence in the workplace.
Ensuring the integrity and protection of the personal dignity of employees and other persons involved in the work and business processes of the companies is one of the Group's key priorities.
Every employee has the right to equal treatment, dignity and personal integrity in the workplace.
The inviolability and protection of the personal dignity of individuals is ensured by mechanisms and actions that provide for a clear, transparent, rapid and pre-defined process for detecting and sanctioning misconduct. At the Group level, we have an independent external arbitration body that operates according to key principles such as independent decision-making, professionalism, autonomy, decision-making outside the Group and strict confidentiality of both whistleblowers and infringers.
We have procedures for reporting and addressing violations, including protecting the identity of whistleblowers and sanctioning retaliation, as detailed in section ESRS G1-1.
We have reaffirmed our commitment to human rights and sustainable development by joining the United Nations Global Compact (UNGC). We provide appropriate working conditions and
equipment for our employees. In accordance with applicable legislation, we regularly refer employees for health checks and periodic training in occupational health and safety.
All principles, commitments and core values are further defined in the Policy on Ensuring the Inviolability of the Person and Protection of Personal Dignity in the Sava Insurance Group, which is described in more detail in section ESRS G1-1.

145
The Group has various mechanisms in place to engage with employees, and we strive for open communication and close collaboration. We keep our staff regularly informed of all major issues by email and have an internal employee portal (intranet) where we publish important news.
Some Group companies have organised trade unions, works councils and employee representatives. Through them, we actively promote open social dialogue. The management and professional services of the companies provide the trade unions, employee representatives and works councils with all relevant data, information and facts about the work, business and development of the company that have an impact on the financial and social situation of the employees.
In companies where there is a works council and/or a trade union, employee representatives meet regularly with management to discuss proposals for improvements and actions in the area of cooperation with the employees. Annual performance assessment interviews and surveys are used to allow structured discussion and develop actions to improve conditions for employees.
The process for protecting the personal integrity of individuals, in particular sexual integrity, is conducted outside the companies with a view to independent and impartial decision-making and with the aim of building trust in the mechanism and preventing internal abuse. The procedural rules are governed by the Act on the Procedure for Dealing with Violations of the Rights to Inviolability of the Person and Personal Dignity in the Sava Insurance Group (the Act).
The channels for raising concerns are described in detail in section ESRS G1-1.
The reporting procedure is managed by an arbitration body, which makes decisions in ad hoc panels of three members. The members of the arbitration panel are appointed from among the nine permanent members drawn from the legal and other professions (psychology, psychiatry, social work, medicine, etc.). Each panel is composed of at least two legal experts, one of whom is the chairperson, who are to ensure legal certainty, due process and a high level of professionalism for the outcome of the proceedings. The procedure for the functioning of the arbitration body is set out in more detail in the Act. The Act is designed to ensure transparency and clarity in the procedures for reporting violations.
An independent body dealing with the reports prepares a comprehensive factual and legal justification for further action and proposes specific measures (immediate protection of the victim, request to the infringer to immediately cease the violation, discussion with the infringer, referral of the infringer to an interview with a relevant professional, formal notice to the infringer in accordance with the applicable legislation, issuance of a formal notice or initiation of proceedings for ordinary or extraordinary termination of the employment contract in accordance with the law, etc.).
The Act is published on the Group's intranet, together with other internal regulations adopted and important information, which employees are made aware of when they start working for one of the Group companies. This information (acts and internal regulations), along with other relevant news, is available to employees at all times. Any changes to the internal rules and regulations are communicated to employees through newsletters and monthly updates.
The Group has measures in place to protect whistleblowers, in particular by:
Any employee, posted worker, student, pupil, apprentice or third party (customer, visitor, family member and others) can make a report. Reports must be submitted in writing by email.
Based on the business strategy, the Group's human resource departments prepare an annual recruitment plan, which is approved by the companies' management boards. This plan defines the key actions to be taken in relation to the Group's own workforce. The Group has a system of internal controls, as part of which we maintain a risk register. The purpose of the risk register is to assess the operational risks arising from failures in the implementation of internal processes or from inappropriate behaviour by employees.
Adverse events are recorded monthly and are supported by IT. This enables those responsible to record and manage adverse events.
The internal control system is based on five key elements:
• Internal control environment: the system is based on professionalism, ethical values and a vision of leadership. Through its policies, management influences target-setting, risk assessment, control activities, communication systems and monitoring.

83 ESRS S1-2 paragraphs 27, 27 (a), 27 (b), 27 (c) and 27(d), S1-4 paragraph 38 (d), and S1-5 paragraph 47 (c).
84 ESRS S1-3 paragraphs 32 (a), 32 (b), 32 (c), 32 (d), 32 (e) and 33.
85 ESRS S1-4 paragraphs 37, 38 (a), 38 (b), 38 (c), 39, 40 (a), 40 (b), 41 and 43.
We act in accordance with the guidelines of relevant institutions and ensure that the system of internal controls supports efficient, compliant and secure operations.
We invest in the continuous training and development of our employees, which we believe is key to achieving our strategic goals. Training programmes are tailored to the needs of individuals, supporting their professional development and contributing to the innovation and competitiveness of each company.
We also strive to create an inclusive work environment that values diversity and encourages collaboration among employees. This contributes to a better understanding of customer needs and improves the company's flexibility and responsiveness to market changes.
By integrating the interests, views and rights of our own workforce into our strategy and business model, we reinforce our commitment to sustainable development and long-term success while contributing to employee satisfaction and motivation.
We focus on developing a culture of sustainability through professional development programmes, promoting diversity, inclusion and mentoring programmes, and recruiting young talent and scholarship students.
We actively integrate the principles of sustainable development, respect for human rights and strengthening social responsibility into our business practices, reducing the risk of negative impacts on our own workforce. Policies in this area are described in more detail in section ESRS S1-1.
All Group companies have human resource departments in place to manage material impacts or employ people who carry out the human resources function. Depending on the organisation of each company, external experts in the fields of human resource management, psychology, law
and medicine may also be involved. Funding is also provided for the implementation of training and employee health and well-being programmes and other actions to increase positive impacts on employees.
Targets related to own employees are defined at the level of individual companies and are not consolidated. At the Group level, the human resource management function is responsible for monitoring and managing the key performance indicators.
The most important key performance indicators that we monitor in the Group are related to engagement with our own employees:
with a view to preventing such risks,
In terms of employee engagement, the Group also monitors:
We actively involve the Group's employees and their representatives in the goal-setting phase.
The results are generally published in annual reports, and some results are also communicated to employees through internal communication channels, such as the intranet and email, to ensure that all employees are involved and that reporting is transparent.

The Sava Insurance Group recruited new staff in 2024. The recruitment process is based on timely identification of needs, careful planning and the recruitment of qualified and motivated workers. We integrate employees into the workplace through induction and training.
In 2024, we recruited new staff due to increased workload, internal transfers, departures and maternity leave. Within the Group, sales and IT were the main areas where new employees were recruited. The recruitment approach described above is aimed at long-term success and effective adaptation to the needs of individual companies and the Group.
| Year | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Gender | Number | As % of total | Number | As % of total | |
| Women | 1,825 | 60.0 | 1,803 | 59.9 | |
| Men | 1,219 | 40.0 | 1,206 | 40.1 | |
| Total | 3,044 | 100.0 | 3,009 | 100.0 |
| Year | 2024 | |
|---|---|---|
| Country | Number | As % of total |
| Slovenia | 1,430 | 47 |
| Croatia | 186 | 6 |
| Serbia | 603 | 20 |
| Kosovo | 290 | 10 |
| North Macedonia | 274 | 9 |
| Montenegro | 261 | 9 |
| Total | 3,044 | 100.0 |
| Average number of employees | |||
|---|---|---|---|
| in the Sava Insurance Group in 2024 |
| Year | 2024 |
|---|---|
| Month | Number |
| January | 3,007 |
| February | 3,011 |
| March | 3,020 |
| April | 3,021 |
| May | 3,009 |
| June | 2,996 |
| July | 3,012 |
| August | 3,011 |
| September | 3,017 |
| October | 3,032 |
| November | 3,048 |
| December | 3,044 |
| Average number of employees in 2024 | 3,019 |
| Year | 2024 |
|---|---|
| Month | Number |
| January | 2,907.2 |
| February | 2,904.0 |
| March | 2,890.8 |
| April | 2,881.2 |
| May | 2,881.4 |
| June | 2,869.3 |
| July | 2,877.7 |
| August | 2,860.8 |
| September | 2,873.5 |
| October | 2,883.2 |
| November | 2,901.1 |
| December | 2,892.9 |
| Average number of FTEs in 2024 | 2,885.3 |


| Total | 2,892.9 | 100.0 | |
|---|---|---|---|
| Men | 1,197 | 41.4 | |
| Women | 1,696 | 58.6 | |
| Gender | Number | As % of total | |
| Year | 2024 |
The following is an overview of some characteristics of Sava Insurance Group employees.
| Year | 2024 | |||
|---|---|---|---|---|
| Type of employment | Permanent contracts | Temporary contracts | ||
| Gender | Number | As % of total | Number | As % of total |
| Men | 991 | 32.6 | 240 | 7.9 |
| Women | 1,481 | 48.7 | 332 | 10.9 |
| Total | 2,472 | 81.2 | 572 | 18.8 |
| Year | 2024 | |||
|---|---|---|---|---|
| Type of employment relationship | Full-time | Part-time | ||
| Gender | Number | As % of total | Number | As % of total |
| Men | 1,096 | 36.0 | 123 | 4.0 |
| Women | 1,537 | 50.5 | 288 | 9.5 |
| Total | 2,633 | 86.5 | 411 | 13.5 |
At the Group level, the turnover rate has decreased compared to the previous year and stands at 16.2%.
| Year | 2024 | 2023 | |
|---|---|---|---|
| Number | Number | Difference | |
| Number of employees who left | 492 | 506 | -14.0 |
| Number of employees as at last day of year | 3,044 | 2,944 | 100.0 |
| Employee turnover rate (%) | 16.2 | 17.2 | -1.0 |
| * Number of staff who left during the year | ||
|---|---|---|
| Employee turnover rate ( %) = | ** Total number of employees as at last day of year | × 100 |

Social dialogue is organised in different ways across the Group, reflecting the specificities of each country and its legal framework. We recognise that good quality social dialogue is the cornerstone for creating a supportive and inclusive working environment, and we encourage regular, open and constructive communication at all levels.
To strengthen the bond between management and employees, we organise team-building activities that contribute to closer cooperation, better relationships and greater employee loyalty. At the Group level, we organise sports games to bring together employees from all Group companies. The aim of the event is to promote team spirit, strengthen mutual relationships and build closer ties between colleagues from different backgrounds.
| Total | 3,044 | 100.0 |
|---|---|---|
| Employees not covered by the collective bargaining agreement | 893 | 29.3 |
| Employees covered by the collective bargaining agreement | 2,151 | 70.7 |
| Number | As % of total | |
| Year | 2024 |
The Group has various forms of association that enable employees to participate and protect their rights. Seven companies have at least one of the forms of association listed:
These forms of association give employees a voice in shaping their working conditions and securing their rights. In companies where legislation or the size of the company does not yet require an association, we organise various meetings for employees to provide them with key information about the business, to involve them in discussions and to take their views into account in business decisions.

The Group has put in place a comprehensive system of procedures and policies to promote diversity, eliminate discrimination and ensure equal opportunities for all employees. In 2024, Zavarovalnica Vita became a signatory of the diversity charter and received the "Include.All" award from the Managers' Association of Slovenia. This underlines its commitment to promoting diversity and creating an inclusive work environment, in line with the values of the entire Sava Insurance Group.
| Year | 2024 | 2023 | ||
|---|---|---|---|---|
| Gender | Number | As % of total | Number | As % of total |
| Number of men | 34 | 68.0 | 36 | 72.0 |
| Number of women | 16 | 32.0 | 14 | 28.0 |
| Total | 50 | 100.0 | 50 | 100.0 |
| Year | 2024 | 2023 | ||
|---|---|---|---|---|
| Gender | Number | As % of total | Number | As % of total |
| Number of men at management levels 1 and 2 |
146 | 57.7 | 153 | 56.0 |
| Number of women at management levels 1 and 2 |
107 | 42.3 | 120 | 44.0 |
| Total | 253 | 100.0 | 273 | 100.0 |
The age structure shows that the largest group of employees is between 31 and 50.
90 ESRS S1-10 paragraphs 69 and 70.
91 ESRS S1-12 paragraphs 79 and 80, and AR 76.
| Employees by age group on last day of year | |
|---|---|
| -------------------------------------------- | -- |
| Year | 2024 | |||
|---|---|---|---|---|
| Women | Men | Total | ||
| Age group | Number | Number | Number | As % of total |
| Up to 30 years | 241 | 117 | 358 | 12.0 |
| From 31 to 50 | 1,104 | 748 | 1,852 | 61.0 |
| 51 years and over | 477 | 357 | 834 | 27.0 |
| Total | 1,822 | 1,222 | 3,044 | 100.0 |
All Sava Insurance Group employees are paid more than the national minimum wage required by law.
| Year | 2024 | ||
|---|---|---|---|
| Number | As % of total | ||
| Employees paid less than the minimum wage | 0 | 0.0 | |
| Employees paid more than the minimum wage | 3,044 | 100.0 | |
| Total | 3,044 | 100.0 |
| Number of persons with disabilities employed by gender on last day of year in Group | |||||
|---|---|---|---|---|---|
| Year | 2024 | ||||
| Gender | Number | As % of total | |||
| Women | 23 | 1.3 | |||
| Men | 15 | 1.2 | |||
| Total | 38 | 2.5 |





89 ESRS S1-9 paragraphs 66 (a) and 66 (b), and AR 71.
At the Sava Insurance Group, we are aware of the importance of monitoring the progress of our employees and providing them with feedback through regular annual performance appraisal interviews. Most companies conduct annual performance appraisal interviews, at least for employees up to the B-1 level.
Performance appraisal interviews are held in an open and constructive spirit, focusing on the following key aspects:
Employees are actively involved in the process of setting the company's goals. Annual performance appraisal interviews provide an opportunity to gain a deeper insight into long-term goals, support employee development, monitor the achievement of goals and suggest improvements based on the results achieved.
We provide professional and personal development opportunities for our employees by:
selecting the most appropriate platform to make e-learning effective and accessible to all employees,
We promote the development and transfer of knowledge and skills throughout the Sava Insurance Group. To this end, we organise professional meetings of all companies in the form of events or professional conferences to share experiences, knowledge, results and plans. In 2024, we organised internal conferences for the managers in charge of data protection, compliance, human resources, procurement, sustainability, internal audit, information technology, actuarial and risk management, sales and Group governance, finance, controlling and accounting. We also held an international Group strategy
conference, bringing together senior management and other key employees from across the Group. The main objective was to address current issues, challenges and opportunities.
For the second year in a row, Zavarovalnica Sava received the Top Investor in Education certificate, awarded by Planet GV to organisations that systematically invest in the development and training of their employees. It also won the title of Styria's (northeast Slovenia) Employer of the Year 2023. They impressed the jury with their innovative programmes, socially responsible practices and comprehensive approach to employee development, health and well-being, which also reflects the wider practices of the Sava Insurance Group.

| Year | 2024 | 2024 | |||||
|---|---|---|---|---|---|---|---|
| Gender | Number of participants |
Share of participants (%) |
Gender | Number of participants |
Hours of training/ education |
Average hours per participant |
Average hours per employee |
| Women | 847 | 27.8 | Women | 1,325 | 36,205 | 27.3 | 19.8 |
| Men | 835 | 27.4 | Men | 908 | 25,806 | 28.4 | 21.2 |
| Total | 1,682 | 55.3 | Total | 2,233 | 62,011 |
At the Sava Insurance Group, we ensure the health and safety of our employees through a variety of actions that promote a healthy lifestyle, physical health, work-life balance and safe work. We take all the necessary actions for occupational safety, health and fire protection, as required by law and internal regulations. We provide our employees with pre-recruitment and periodic occupational health assessments, as well as to new and periodic training in occupational safety, health and fire protection.
In 2024, most companies offered employees the opportunity to participate in so-called health days, which included collective and sporting events (such as hiking, cycling and skiing), lectures (on healthy eating, stress management and healthy living) or similar individual activities of their choice.
Throughout the year, the company also offers employees the opportunity to participate in various sports activities (volleyball, basketball and tennis), take short active breaks or participate in individual sports activities (yoga, gymnastics and fitness) at a reduced cost. Some companies also offer their employees healthy snacks or fruit at work.
The Slovenia-based companies also offer employee assistance programmes (EAP) and similar support.
The following provides information on the involvement of employees in the health and safety management system in accordance with legal requirements and/or recognised standards and guidelines, as well as information on work-related injuries and absenteeism.
| Number of injuries in the workplace Number of fatalities as a result of work-related injuries |
8 0 |
|---|---|
| Injuries | Number |
| Year | 2024 |
Absenteeism rate
| and/or recognised standards or guidelines | Employees covered by the health and safety management system in accordance with legal requirements | * Number of working days lost (all employees) per year Absenteeism rate ( %) = × 100 |
||
|---|---|---|---|---|
| Year | 2024 Number |
As % of total | ** Average number of employees × total number of working days per year |
|
| Employees covered by the health and safety management system Employees not covered by the health and safety management system |
3,044 0 |
100.0 0.0 |
* Number of working days lost = number of working days lost due to diseases/illness, injuries at and away from work, occupational diseases, care, | |
| Total | 3,044 | 100.0 | function of guardian, etc. ** Average number of employees = (number of employees31 January + … + number of employees31 December) / 12 |
| Absenteeism rate (%) | 0.12 | 0.19 | |
|---|---|---|---|
| Number of working days per year | 6,887 | 5,064 | 1,823.0 |
| Average number of employees | 3,019 | 2,988 | 30.8 |
| Number of working days lost | 25,988 | 28,576 | -2,588.6 |
| Number | Number | Difference | |
| Year | 2024 | 2023 |




At the Sava Insurance Group, we are committed to promoting work-life balance, improving employees' mental and physical health, reducing stress and preventing burnout.
Our work-life balance activities include:
teambuilding events,
measuring internal potential, employee satisfaction and employee engagement,
All employees are entitled to take family-related leave in accordance with collective agreements and internal company rules.
| Year | 2024 | |
|---|---|---|
| Employees on family-related leave | Number | As % of total |
| Women | 247 | 13.5 |
| Men | 127 | 10.4 |
| Total | 374 | 24.0 |

At the Sava Insurance Group, we strive for gender balance at all levels of management and provide equal opportunities for advancement. We select our staff on the basis of professionalism and competence and without regard to gender, race, religion or nationality.
The base salary of women is the same as the base salary of men in all employee categories. The pay gap at the Group level is 20.1, calculated using the following formula:

To calculate the annual total remuneration ratio, we took into account all employees in the Group.
The following formula was used to calculate the ratio:



In order to prevent bullying and harassment in the workplace, the Sava Insurance Group has the necessary mechanisms in place to ensure that an employee who believes he or she is a victim of such acts can be adequately protected. The Group had no human rights incidents related to its own workforce. In 2024, one employee concern was submitted to external arbitration body at the Group level..
| Year | 2024 |
|---|---|
| Number | |
| Number of incidents of discrimination | 0 |
| Number of complaints filed through channels for employees to raise concerns | 1 |
| Number of severe human rights incidents involving employees | 0 |
| Total | 1 |
| 0 |
|---|
| Amount (EUR) |
| 2024 |

At the Sava Insurance Group, we monitor the interests and views of local people and communities in a variety of ways and try to integrate them into our business process in a meaningful way that is consistent with the goals of the company.
Many partnerships are long-term – companies enter into long-term contracts or agree to renew them on an annual basis.
Our primary objective is to improve safety and quality of life, either through financial contributions or other forms of engagement with the local community. Through the partnerships with communities, the Group companies primarily pursue interests, such as:
We are continuously expanding and adapting our community partnerships to meet the needs of the local environment.
In the area of material impacts on affected communities, we did not identify any negative impacts, but we did identify some positive impacts.
Through the Group's slogan, "Among Good People", we communicate the increasing collaboration between Group companies and, more importantly, our focus on people as an overarching value and key approach. We work with communities at a national level in all markets, with a particular focus on communities in local areas where we have a physical presence, as this is where we can best and most easily identify the needs and potential of individual groups. It also provides opportunities to promote the company as a responsible employer and to attract local talent.
All Group companies have a strong positive impact on various stakeholders in the communities in which we operate, creating
jobs and ensuring the financial stability of our employees. We also support community development through our involvement in sports, the arts, education, prevention and volunteering. We support vulnerable and marginalised groups through donations and charitable activities. We also promote sustainable development, care for the natural environment and infrastructure development.
We place a strong emphasis on safety, increasing awareness of the importance of safety through preventive activities, raising awareness of the importance and appropriateness of insurance cover and investment opportunities, contributing to improving the overall safety of people and property through preventive measures and partnerships, contributing to road safety and raising awareness of safety issues.
As the largest company in the Group, Zavarovalnica Sava carries out the largest volume of activities related to community support projects. Most of these are long-term sponsorship and donation programmes. The company's commitment to the community is also demonstrated by its long-term support of projects such as the Call of Loneliness (Klic osamljenosti) and You've Got It! (Maš to!), which raise awareness of the importance of mental health.



Zavarovalnica Sava continues to develop the SavaFit incentive programme to encourage its policyholders and the wider community to spend their leisure time actively. It offers a pay-asyou-live discount on insurance premiums and additional benefits from selected partners to encourage policyholders to be more physically active. SavaFit is also used as a platform for charity programmes involving policyholders.
The Group companies are also receiving awards and recognition for their work in engaging with affected communities, confirming our positive impact on affected communities. It is worth mentioning Zavarovalnica Sava's TOP Investor in Education certificate and the award for the You've Got It! (Maš To!) project for the best content and innovation.
A key function of insurance companies is to bear risk and provide the insured with an adequate (desired) level of security. Through the Group's prevention activities, we also encourage stakeholders to identify various risks and thus contribute to the protection of health, life and property.
We also see opportunities:
community on sustainable development and best sustainable practices,
All Group companies have community involvement plans that include activities to improve the local environment and projects to help vulnerable groups such as children, the elderly and people with disabilities. These mainly take the form of sponsorship, donations and volunteering.
Group companies regulate their engagement with communities through a code of ethics and a communications policy and/or a sponsorship and donations policy.
The code of ethics is a guide for companies to act in accordance with our Never Alone promise, the Group's mission, vision and culture. Through the code of ethics, the Group companies have committed themselves to, among other things, sustainability and respect for human rights. The Group does not fund political parties,
organisations that promote racial, sexual, religious or other forms of discrimination, or projects that are offensive or ethically or morally questionable. Our donations and prevention funds are primarily used for health, social welfare, ecology, scientific development, education and protection of life (disaster relief). The code also states that sponsorship must be proportionate to the economic purpose.
The sponsorship and donations policy sets out the procedures and rules for companies to plan the costs of donations and sponsorship, make donations, allocate sponsorship funds, ensure the traceability and monitoring of donation and sponsorship agreements and report on donations and sponsorship. We recognise that by investing in sponsorship and donations, we can strengthen our brand while supporting the development of the local environment.
We communicate our sponsorship and donation activities primarily through our web portals and social media.
The larger Group companies also have a communications strategy in place to ensure consistent and coordinated communication with stakeholders and target audiences. A communications strategy can have a positive impact on building trust and is important in differentiating the Group from its competitors, as well as helping to build reputation and targeted brand positioning.
Group companies determine annually the financial volume of resources to be allocated to prevention activities. In the insurance companies, the allocation and use of funds for prevention activities is governed by internal rules.
The main human rights commitments related to working with local communities include promoting equality, improving education and access to basic necessities, and social inclusion of vulnerable groups.
All Group companies engage with communities in an ethical manner, ensuring an equal dialogue and providing feedback. Community representatives have available the means to complain in the event of potential violations of their rights, and all complaints are handled in accordance with the corporate approach (as described in section ESRS G1-1).
Our policies are also aligned with international human rights principles, such as:


| ng | |
|---|---|
| e |
We have not identified any cases of noncompliance by Group companies with the UN Guiding Principles on Business and Human Rights, the ILO Declaration on Fundamental Principles and Rights at Work or the OECD Guidelines for Multinational Enterprises involving affected communities.
At the Sava Insurance Group, we are in favour of long-term partnership programmes because our ongoing support enables the long-term development of the programmes we support, thus achieving better results for both parties. At the same time, we are open to new partnerships and are ready to submit proposals for cooperation to interested community representatives.
Regular dialogue with affected communities enables us to understand their interests and views and to integrate them into our activities in a meaningful way. We disclose our approach in this area in section ESRS 2 SBM-2.
The companies support communities continuously throughout the year, with more intensive campaigns at certain times of the year. For the projects in which the companies are involved, we monitor both the impact and the success of the project.
At the Group level, the community engagement area is managed by the office of the management board and of compliance. Each company has two designated people, one responsible for managing the area and the other responsible for overseeing it, depending on how the company is organised. However, in most cases, the area is covered by communications, marketing or public relations.
To assess the success of engagement with affected communities, we regularly monitor projects at all stages of the engagement. Depending on the nature of the engagement, feedback on the success of the project may include:
S3-3 – Processes to remediate negative impacts and channels for affected communities to raise concerns102
At the Sava Insurance Group, we strive to continuously improve the quality of our work, including in the area of community engagement. We are aware that in the course of our business, situations may arise where our actions or decisions differ from the expectations of external stakeholders. To this end, the companies have various communication channels in place through which concerns or complaints can be raised.
As the majority of our activities have a positive impact on the communities in which we operate, the Group companies have not identified any instances where community representatives have sought to raise concerns about negative impacts. Therefore, there are no specific mechanisms in place to address the concerns of affected communities, but channels are available to communicate them. In such cases, companies would address the concerns and protection of individuals in the process in the same way as they would address complaints from consumers and end-users (ESRS S4-3) or concerns from other affected stakeholders (ESRS G1-1).
Although the Sava Insurance Group has not identified any direct negative impact on communities as a result of its activities, we closely monitor the substance of our community involvement.
We also strengthen our role in the community by working with schools and colleges, and through financial education for young people and presentations on careers in the areas we cover. We also participate in careers fairs and, depending on the activity, with schools and colleges covering professions that are also relevant to us in terms of potential recruitment. We are aware of our responsibility to develop our professional workforce and are therefore strengthening our role as an attractive potential employer.
In the area of prevention, we are particularly concerned with supporting the most vulnerable groups in society, and some of our projects are aimed at improving the quality of life for animals and preserving the natural environment.


In the communities where we operate, we are committed to community development in the areas of sport, culture, infrastructure improvement, education and skills development, particularly financial literacy. At the Group level, we sponsor the ABA basketball league and the ACH Volley Ljubljana volleyball club. The Group has also joined the Green Heart of Carst project, which aims to reforest the Slovenian Carst forests affected by forest fires. In addition, the Group companies allocate available resources and actively implement projects to support communities, in line with their financial plans, opportunities and market needs.
A key focus is to raise awareness among policyholders and the wider community of the importance of asset protection, health protection, and fire and road traffic safety. Through prevention activities, we aim to prevent and reduce the number of claims while raising awareness of the importance and appropriateness of insurance coverage and investment opportunities.
Our insurance companies set up special funds for such projects in accordance with local legislation.
In the area of prevention, the insurance companies of the Sava Insurance Group focus mainly on:
In order to prevent and eliminate risks to insured property and persons directly related to the insurance business, the Group's insurance companies participate directly or in partnership in the financing of programmes with a preventive content or preventive purpose. Forms of such cooperation include:
| Corporate volunteering – Heart for the World | |
|---|---|
| The Heart for the World initiative is a volunteering | |
| programme that engages employees in a wide | |
| range of community activities. The programme | |
| focuses on helping vulnerable groups, improving | |
| animal welfare, preserving and revitalising the | |
| natural environment, health education and other | |
| social issues. | |
In 2024, a total of 6,574 hours of corporate volunteering was provided in collaboration with employees of Group companies.
We participate in initiatives that promote ethical conduct and sustainable business practices. We comply with the fundamental standard of professional business conduct as set out in the Insurance Code of the Slovenian Insurance Association. We follow the recommendations of the Ljubljana Stock Exchange for listed companies on disclosure of information and have signed the Slovenian Corporate Integrity Guidelines. At Sava Re, we follow the Slovenian Corporate Governance Code for Listed Companies as a reference code for corporate governance.
All Group companies are active in national and local associations and take a proactive role in the development of their industry and other social developments.
We regularly monitor and evaluate the implementation of actions in a variety of ways, depending on the nature of the action, by:
We communicate regularly with affected communities and have not identified any negative impacts based on the responses to date. In the event of potential negative impacts, we follow the approach described in sections ESRS S3-4 and S3-3.
We describe our approach to managing risks and identifying opportunities in section ESRS 2 SBM-3. On this basis, we implement the actions described in section S3-4.



We follow the policies set out in section S3-1 when planning activities and projects to engage with affected communities to ensure that our practices do not cause material negative impacts. To date, we have not been involved in any serious human rights issues or adverse events relating to affected communities.
The following is a breakdown of the financial resources we committed to sponsorships, donations and prevention activities in 2024.
| EUR | 2024 | 2023 | Index |
|---|---|---|---|
| Charity | 294,812 | 47,420 | 621.7 |
| Arts | 162,685 | 137,731 | 118.1 |
| Sports | 2,203,151 | 2,922,675 | 75.4 |
| Education, training | 128,456 | 67,981 | 189.0 |
| Science | 1,400 | 500 | 280.0 |
| Social care | 11,249 | 7,600 | 148.0 |
| Disability | 4,600 | 2,693 | 170.8 |
| Health | 24,664 | 40,226 | 61.3 |
| Other | 649,846 | 522,829 | 124.3 |
| Total | 3,480,863 | 3,749,655 | 92.8 |
| EUR | 2024 | 2023 | Index |
|---|---|---|---|
| Zavarovalnica Sava | 679,322 | 507,979 | 133.7 |
| Sava Osiguranje (MNE) | 205,500 | 134,371 | 152.9 |
| Sava Neživotno Osiguranje (SRB) | 209,099 | 65,580 | 318.8 |
| Total giving back to the community | 1,093,921 | 707,930 | 154.5 |
The main objectives of the Group companies are to promote social responsibility and to enhance brand awareness and reputation in the local environment.
On this basis, our goals in terms of promoting positive impacts on affected communities are not aimed at measuring specific outcomes but are focused on:
ZWe do not have specific metrics to track and monitor our goals in relation to the affected communities, except for measuring the reputation of Zavarovalnica Sava in Slovenia (brand reputation monitoring survey) and keeping records of investments in sponsorship, donations and prevention activities. Indirectly, the effectiveness of our activities in the affected communities
is monitored against targets and metrics set in relation to other stakeholders, mainly consumers and end-users, who are also mostly stakeholders in affected communities. These targets and metrics include, for example, customer satisfaction, market share by geographic location, building a company's profile as a good employer, monitoring media coverage and social media posts.
We engage in regular dialogue with affected communities to identify their interests and views, which are then taken into account in the achievement of our goals. Our cooperation with them is described in section ESRS 2 SBM-2.
In the double materiality assessment, we have identified the safety of affected communities and donations and sponsorship as sector-specific topics. We have included information on these topics in the core generic standard disclosures and therefore do not disclose them again.

At the Sava Insurance Group, we put our customers at the centre of everything we do. We also disclose how we take into account the interests and views of our consumers and endusers in our strategy and business model in section ESRS 2 SBM-2.
In companies regulated by the European Union and carrying on insurance and reinsurance activities within the Group, we regularly assess compliance with sustainability factors as part of the approval process for new or renewed insurance products and services in the following areas:
All insurance policies have sustainability factors that are published on the insurer's website for customers to see.
The Group companies carry out one or more of the following activities in the course of their business:
Non-life insurance products are designed to provide individuals, families and businesses with comprehensive protection against a wide range of risks, as well as financial security and peace of mind in everyday life.
The Group's insurers offer a wide range of non-life insurance products tailored to the different needs of individuals and families.
Our commercial insurance products offer businesses protection against the financial risks associated with their operations. With flexible products, we offer our customers the insurance they need to protect their property, liability and employees. Our flexibility allows us to develop tailored solutions in response to economic changes and emerging trends.
When underwriting non-life insurance, the Group companies follow guidelines for the responsible underwriting of environmental, social and governance risks. This allows us to monitor the profile of policyholders from a sustainability risk perspective during due diligence. As a result, the
Group's insurers may decline coverage for certain policyholders if the insured interest is identified as a high or immediate risk.
The Group's insurance companies offer a wide range of life insurance products, including term insurance, endowment insurance and flexible combinations of insurance products with an investment component. The product range also includes life insurance policies where the policyholder bears the investment risk. Policyholders can choose from among a range of investment funds and potentially achieve higher returns while bearing the investment risk themselves. Policies are designed to provide financial security for families, to accumulate savings for future use or to meet the specific needs of individuals at different stages in their lives. The product development and control process includes actions and procedures that take sustainability factors into account. Before purchasing a policy, the customer completes a needs and requirements questionnaire, which provides us with an insight into the customer's sustainability orientation.
The savings under a unit-linked life insurance policy are linked to the performance of the
selected funds. Customers of Zavarovalnica Sava and Zavarovalnica Vita can also choose funds that promote environmental and social characteristics but do not have ESG goals as a core objective, which are considered Article 8 funds under the SFDR Regulation. The promotion of environmental and social characteristics in the context of unit-linked life insurance is linked to the choice of at least one fund promoting environmental and social characteristics at the time the policy is taken out or during the policy term, or to the share of these funds in the premium or in the assets under the policy during the policy term.
At Sava Re, we are building a globally diversified reinsurance portfolio.
Guidelines for the responsible underwriting of environmental, social and governance risks are also taken into account in the reinsurance business. Based on these guidelines, we monitor exposure to ESG criteria when accepting reinsurance business, especially for non-Group facultative business.
In the non-Group treaty reinsurance, we seek reinsurance opportunities that have a positive impact on sustainability.



The Group's asset management company manages client assets in 19 Infond sub-funds, 12 of which are considered Article 8 funds under the SFDR Regulation. This means that they promote environmental and social characteristics. The other seven sub-funds do not invest in industries considered to be harmful.
We offer a comprehensive range of supplementary pension products in the EU markets, as well as mandatory and voluntary pension fund management activities outside the EU.
We complement our core insurance business with assistance services, providing motor, home, travel and other assistance services to our policyholders. The EU-based insurers offer health insurance with assistance services to help policyholders book and organise treatment in the event of an illness or injury.
The insurance and investment industry is intrinsically linked to the dynamic changes in society and the economy and therefore requires constant adaptation. Our business strategy is based on understanding the needs of different groups of consumers and end-users, protecting their rights and responding to environmental, technological, demographic and regulatory changes. The primary purpose of insurance is to provide security and financial protection to policyholders in case of unforeseen events.
Material impacts that may pose risks to consumers and end-users include climate change adaptation and mitigation, policyholder privacy issues and the associated vulnerability to potential cyberattacks. In response and in line with our strategy and business model, we offer products linked to climate change adaptation, we work to reduce our carbon footprint over the long term, we have a strong consumer privacy policy and good security systems in place, and we train and sensitise our employees to handle our customers' personal data as securely as possible. We also continually invest in improving IT processes,
the control environment and the availability of products and services.
In addition to activities related to the development of sustainability elements in products, we focused in 2024 on the implementation of new legal requirements in the area of sustainable business, including ensuring a higher level of data quality, preparing internal bases and formalising rules in this area. In line with the existing criteria for defining sustainability factors, insurers in markets regulated by EU legislation have started activities to adapt and update the documents related to the assessment of sustainability elements in individual products.
We also follow the responsible market practice of not abusing the vulnerable position of the insured. In this case, we take an even more prudent approach and disclose all material information.
In the non-life segment, insurance products with a particularly strong social component are personal accident and health insurance.
There may be material negative impacts on the privacy of policyholders. We collect a large amount of personal data in the course of underwriting insurance policies, making investments or engaging in other forms of
business relationships with consumers, and we also process and use this data for reporting and disclosure purposes, particularly in the personal lines of business, where the majority of the Group's business is written. We recognise the broader societal implications of potentially irresponsible management of personal data, especially given the development of artificial intelligence, smart devices and other modern digital technologies. To minimise any negative impact, and in line with the Group's commitment to high ethical standards, we pay particular attention to the protection of personal data in conjunction with ensuring cybersecurity, going beyond the minimum requirements of the law (for more information, see section ESRS G1 "Protection of personal data").
Our products and services have a positive impact on our consumers and end-users in many ways.
All companies have complaint mechanisms in place to ensure freedom of expression. At the Group level, we maintain a register of complaints and, in addition to the Group's guidelines and rules, the companies have internal rules, procedures and instructions for receiving and resolving complaints, all in accordance with applicable law.


We provide consumers and end-users with access to quality information relevant to their decision-making. In the area of unit-linked insurance and the underlying investment options (funds), we provide access to sustainabilityrelated information in accordance with the SFDR Regulation. We are committed to the financial education of our customers and develop advanced digital solutions that provide users easy and fast access to information – anytime, anywhere. The Slovenia-based companies use the SavaNet personal portal, which makes it easier for users to access information and manage insurance services. There is also a call centre staffed by trained advisers.
Consumer health and safety are fundamental elements of most of our products and services. We play an important role in promoting healthy habits among our insureds through appropriately designed offers (e.g., the SavaFit incentive programme). Health and life insurance products increase the possibility of taking care of one's health and security in case of unforeseen events or illness. In Slovenia and North Macedonia, we are expanding our activities in the area of hospital and healthcare services. We provide financial security for our policyholders with a wide range of non-life insurance products. We are also adding a security element to our assistance services.
Our activities with consumers and end-users are based on responsible marketing practices, where we take a responsible approach to marketing and advertising, adhering to the principles of clear, transparent and accountable communication. Within our Group companies, we promote transparency and clear communication of product terms, rights and obligations. We promote financial inclusion and protect consumers and vulnerable groups by introducing simple and accessible insurance products. We have established a net promoter score (NPS) system to measure customer satisfaction and invest in green technologies and sustainable projects that have a long-term positive impact on community wellbeing.
Certain insurance products are tailored to specific customer segments, such as the protection of children. These include pre-school and school accident insurance, supplementary accident insurance and unit-linked scholarship policies. Life insurance is also an important protection for children and is taken out to provide financial security for dependants in the event of death. The companies' assistance segment also offers tailormade services for children.
We disclose the material risks and opportunities arising from the impact on consumers and endusers in sections ESRS G1 "Protection of personal data" and ESRS G1 "Statutory stakeholders notification", under the "Impacts, risks and opportunities" subsection.
All Group companies have adopted rules, protocols or instructions to manage our service delivery processes, which are essential to ensure quality and hence customer satisfaction. They cover underwriting, claims handling, recourse procedures and complaints handling. Our engagement with consumers and end-users is governed by documents adopted at the Group level:
On an individual basis, depending on their business and applicable local laws or regulations, the companies have adopted additional internal strategies, policies and rules for considering sustainability factors, managing consumer processes, distributing insurance products, implementing after-sales processes and managing investments.
The heads of each business function in the parent company draft proposals for Group policies or guidelines, and the final decision on these proposals is taken by the parent company's management board (in certain cases the approval of the supervisory board is required). The policies or guidelines thus drafted serve as reference documents for the formulation of policies or guidelines in the subsidiaries. The subsidiary's management or supervisory bodies, as part of their responsibilities for implementing the Group's policies and guidelines, consider any necessary amendments to adapt to local law or any other necessary adaptations and, in accordance with the procedures set out in the Group's policies and guidelines, determine their own amendments to such policies and guidelines and ensure that the subsidiary's amendments do not violate any applicable laws, regulations or prudential rules.



The Group companies strive to respect all fundamental human rights, such as privacy, non-discrimination, physical accessibility, access to information, personal safety, inclusion of vulnerable groups, and protection of personal data and others, in the conduct of their non-life, life and pension insurance, asset management and assistance services businesses. Through the implementation of our product oversight and governance (POG) policy, we ensure that our products are consistent with our customers' interests, sustainability goals and international standards. We pay particular attention to inclusive practices and accessibility for diverse customer groups.
We also ensure respect for the human rights of consumers and end-users, who are individuals, by adhering to the Group's policy on the responsible underwriting of environmental, social and governance risks in non-life insurance, by implementing a sustainability investment policy for life insurance and unit-linked products, and by implementing internal rules on respect for privacy and the protection of personal data.
On an individual basis, depending on the nature of their business and applicable local laws or regulations, some Group companies have adopted additional internal strategies, policies and rules
111 ESRS S4-1 paragraph 16 (c).
112 ESRS S4-2 paragraphs 20, 20 (a), 20 (b), 20 (c), 20 (d), 21 and 26.
relating to the integration of sustainability factors, the management of customer processes, the distribution of insurance products, the implementation of after-sales processes and the management of investments. We disclose our approach to consumer and end-user engagement in section ESRS S4-2.
We have strengthened our commitment to human rights by joining the UN Global Compact and focusing on the UN Global Sustainable Development Goals. The Group's policies are aligned with international standards such as the UN Guiding Principles on Business and Human Rights, the OECD Guidelines for Multinational Enterprises and data protection legislation. We are committed to transparency and compliance in all markets in which we operate.
The Group's insurers assess the potential impacts on customers' privacy, personal security and social inclusion as part of the product development process. Any potential risk of violating the rights of individuals is managed in accordance with the Group's code of ethics, the Group's policy on ensuring the inviolability of the person and protection of personal dignity and other internal policies governing the conduct of companies and employees in relation to consumers and endusers.
| The insurance ombudsman is responsible for |
|---|
| protecting the interests of policyholders and |
| ensuring fair and transparent business operations |
| in Slovenia and strives to achieve fair solutions for |
| the benefit of policyholders. |
We did not identify any violations or noncompliance with the UN Guiding Principles on Business and Human Rights in the Group companies' dealings with consumers and endusers.
The Group companies have organised and opened up a number of distribution channels to consumers in order to meet different market needs as efficiently as possible, depending on the type of product and consumer group. In addition, we regularly monitor consumer and end-user satisfaction in a variety of ways, and based on the feedback, we adjust our products and services as necessary and build long-term relationships with our customers.
We engage with consumers and end-users mainly directly, through a variety of communication channels that enable two-way communication:
We also communicate with consumers and end-users in a one-way manner by providing documentation (electronically or by post), legally required communications and information, sales and promotional material, or informative or educational content.
We engage with consumers and end-users at all key stages, such as the development of new products and services, sales activities, contractual relationships and after-sales activities, with particular emphasis on services during the claimshandling phase.

At Zavarovalnica Sava, we have also developed a "design thinking" approach where new product concepts are based on ongoing validation and feedback from target groups. Similarly, insurers in other markets conduct pre-launch product testing to assess alignment with the needs of the target market.
The head of the insurance, sales and Group governance business centre is responsible for developing and supporting the development of the relevant business function at the subsidiary level, whose role is to engage with consumers and end-users. His work is overseen by the parent company's management board. The responsibility for implementing the activities and ensuring that they are adequately funded lies with the management board of each company.
The effectiveness of the cooperation is measured through metrics such as net promoter score (NPS), customer satisfaction score(CSAT) and customer effort score (CES). Data are collected through call centres, online platforms and regular surveys.
Insurance companies also use specific market approaches, including target market needs assessments, to develop tailored products for children or other specific target groups, such as those based on age or other categories.
We have processes in place in the major Group companies to keep up to date with customer feedback, enabling us to be immediately aware of customer opinions and take proactive action.
In dealing with complaints from policyholders and other beneficiaries of insurance policies, each Group company follows its rules and procedures for handling complaints, which are in line with local law and the guidelines of the European Insurance and Occupational Pensions Authority (EIOPA). In addition to the applicable law and implementing regulations in the area, the Group's asset management company also complies with the guidelines of the European Securities and Markets Authority (ESMA).
In accordance with the Group's governance rules, Sava Re keeps a record of complaints made regarding the conduct of its subsidiaries. After a complaint has been investigated, it is submitted to the relevant subsidiary for resolution. Sava Re's Group governance department maintains an internal online register of such complaints.
S4-4 – Taking action on material impacts on consumers and end-users, and approaches to managing material risks and pursuing material opportunities related to consumers and endusers, and effectiveness of those actions114
In our dealings with consumers and end-users, we work in a variety of ways to prevent and address potentially material negative impacts on their privacy. The Group companies consistently follow the requirements of the General Data Protection Regulation (GDPR) and local data protection laws to ensure consumer privacy, as described in sections G1 "Protection of personal data" and G1 "Operation and robustness of IT systems and cyber intrusions".

We pay particular attention to responsible marketing practices to build trusting, long-term relationships with consumers and end-users and to positively influence their choices. We promote responsible marketing practices through actions such as:
The effectiveness of the actions taken is verified by measuring consumer response to the actions taken. Our approach to assessing effectiveness in relation to consumers and end-users is explained in section ESRS S4-2.
The Group seeks to minimise any actual or potential negative impacts on consumers. To achieve this, we have a number of processes in place to identify potential negative impacts and, where necessary, to identify and implement measures to reduce or eliminate them. These processes include complaint analysis, input from internal audit, feedback from the distribution network and guidance from regulators.
The handling of consumer complaints is systematic throughout the Group and is carried out in accordance with internal complaints handling rules, which govern the handling of all complaints received and internal observations. The Group companies maintain complaint records that document communications with consumers.
Complaints about more serious breaches by larger companies are handled by a multi-member panel to ensure impartiality and thoroughness. A customer can submit a complaint without having to comply with format requirements, which is more convenient. In addition, the customers of Slovenian insurers can initiate a mediation or out-

| of-court consumer dispute resolution with the |
|---|
| Slovenian Insurance Association. In other markets, |
| insurers protect consumer rights in accordance |
| with local laws. |
Criteria used by the complaints committee:
Where we identify material negative impacts on consumers or end-users, we investigate the situation thoroughly to develop a remedial action plan. Depending on the nature of the negative impact, an action plan is developed that includes key actions and goals, metrics and timelines for implementing the actions. We review whether the implementation of the actions is effective and whether the goals are being met using various metrics defined in section S4-2.
We report on our approach to ensuring that remediation procedures are in place in the event of material negative impacts on consumers and end-users in section ESRS S4-3.
The Group companies have a strong interest in ensuring that our consumers are satisfied with the quality of the products and services we provide, including the treatment of consumers, the protection of privacy and the provision of adequate insurance cover and/or investment returns. Negative consumer experiences can lead to loss of trust, reputation and sales, while positive experiences strengthen long-term relationships and increase market share. We therefore have a number of measures in place to mitigate consumer and end-user privacy risks.
The effectiveness of these measures in practice is primarily reflected in customer loyalty, increased sales and shareholder value, consumer and enduser satisfaction, and regulatory compliance.
In line with the nature of their business and market practices, the Group companies have developed a number of positive incentives that offer significant opportunities in relation to consumers and end-users.

166
2024ANNUAL REPORT BUSINESS REPORT SUSTAINABILITY REPORT FINANCIAL STATEMENTS WITH NOTES
New products: in response to the growing need for affordable and quality healthcare and financial security in retirement, as well as to demographic changes and increasing life expectancy, the Group companies are developing health and pension products that include advanced services such as coverage for scientific treatments or various assistance services related to consumers' health and medical needs. This type of product offering can help ensure that consumers have financial security in retirement and adequate protection in the event of a claim. An appropriate insurance proposal also strengthens consumer confidence in the Sava Insurance Group's reliability, which contributes to its reputation.
Protecting children and vulnerable groups: the Group companies are committed to the inclusion of vulnerable groups and to strengthening social inclusion in general. To improve the accessibility of insurance products, we are introducing specific insurance products that protect children and adapting existing products to make them suitable for vulnerable groups.
Strengthening the range of products with a sustainability element: in line with the Group's sustainability strategy, we are expanding our range of products and services that promote sustainable practices. Across all sectors, we are developing a
platforms (e.g., SavaNet) for claims reporting, underwriting, remote damage assessment, access to claim status information and resolution of other consumer queries. This also reduces the administrative burden, improves the user experience and increases the transparency of processes. As a result, customers have greater insight into the status of their claims.
range of products and services that meet modern needs and support environmental and social goals. We are encouraging our insurance customers to improve road traffic safety and fire safety for property and reward more sustainable practices. This gives consumers the opportunity to actively contribute to their sustainability commitments through the use of modern products while strengthening the market offering and raising awareness of the wider societal impacts of climate change. The Group's sustainable products and services are used to raise the Group's profile as a socially responsible community partner. Digitalisation: customer expectations and demand for simpler, faster and paperless services are increasing. The Group companies are therefore introducing new digital solutions and online suggestions to improve processes. We provide training in the use of digital solutions and artificial intelligence to train and empower employees in the use of new technologies. We also provide training for our external partners involved in our sales processes. Communication and optimisation: the Group recognises the need to develop multi-channel access, not only for underwriting and claims reporting but also for providing information on other products and special customer benefits. To this end, we are developing new digital solutions in our businesses to improve the quality of communication between the Group companies and their customers. In addition, we are raising customer awareness of the potential benefits of becoming a long-term partner of the Group.
An innovative approach to product development: we involve all employees in the process of finding ideas for innovation – through innovation support systems and training. Employees can make
Loyalty rebates: to reinforce the positive relationship with customers who have been long-term partners of Group companies, we are developing loyalty rebate schemes and strengthening our bundled service offerings. Insurance companies typically offer package and volume discounts to customers for a larger number of policies, a longer period of cover or coverage for a group of people. This helps increase customer satisfaction and the long-term stability of the business.
Zavarovalnica Sava has developed the SavaFit bonus scheme to encourage its policyholders to spend their leisure time actively. To encourage more physical activity, we offer a pay-as-you-live payment scheme and additional benefits from selected partners. The scheme is also used as a platform for charitable activities involving policyholders.
We are seeking an open and transparent relationship with consumers. In the process of developing and monitoring insurance products, we ensure that both the development of new insurance products, or the redesign or modification of existing ones, and the distribution of such products take due account of the goals, interests and characteristics of the target market, including sustainability goals. This process also ensures that conflicts of interest and negative impacts of marketing practices on consumers are avoided. We monitor our marketing practices for compliance with legislation, internal policies and rules, and ethical principles, and respond quickly to complaints, with zero tolerance for greenwashing and human rights abuses.
We allocate financial, human and other resources to carry out the business activities defined in our strategic plan. The allocation of resources is derived from the companies' annual business plans, which set out the planned activities and the financial means to implement the planned actions.


In the area of customer privacy, our overarching goal is to have zero valid claims of privacy violations or misuse of data. This is in line with the Group's code of ethics, the Group's policy on ensuring the inviolability of the person and protection of personal dignity and the internal rules on respect for privacy and the protection of personal data.
The Group companies are constantly working to communicate effectively and professionally with customers and to ensure that the highest possible level of customer satisfaction is achieved while minimising the potential for any abuse of privacy. One of the ways in which we have begun to do this in 2024 is by gradually implementing a Group-level customer relationship management system for use in our call centres, with the aim of:
We monitor key performance indicators to achieve our strategic goals for consumers and end-users. Goals are set at the level of the Group companies and are not consolidated at the Group level. Each company sets its goals according to its own customer group and the specificities of the national market where it operates. At the Group level, the insurance, sales and Group governance business centre is responsible for monitoring key performance indicators.
The most important key performance indicators we monitor in the Group relate to consumers and end-users:
| We set our consumer and end-user targets | |
|---|---|
| based on trends or benchmarks in our industry | |
| and by measuring customer satisfaction using | |
| internationally comparable methods. We also | |
| incorporate customer feedback into our target | |
| setting, which we receive through the various | |
| channels established to communicate with | |
| consumers and end-users, depending on how | |
| the business is organised. When setting targets, | |
| we take care to ensure that all our targets are | |
| consistent with legal requirements. | |
| The Group companies regularly train their | |
| employees and external partners on appropriate | |
| customer contact. | |
| To monitor and improve customer satisfaction, we | |
| carry out regular checks at various touch points. | |
| All the Group companies use a standard metric, | |
| the net promoter score, which allows us to make | |
| comparisons across the Group and the industry. | |
| However, in the larger Group companies we also | |
| use other common metrics, such as customer | |
| satisfaction and customer effort scores, to | |
| monitor customer experience. | |
We analyse all customer responses received and use the information gathered to address any weaknesses, improve the customer experience in the future and set or improve targets.
As part of our normal business operations, we also monitor customer response to new developments. Where customer feedback leads to product improvements, this reflects the effectiveness of the cooperation.
The sales and commercial performance of products is verified by measuring sales and claims performance.
We measure the effectiveness of our services through metrics such as:
This reduces the risk of customer dissatisfaction and poor service while creating sales opportunities.
We use customer satisfaction surveys and other customer communication channels to incorporate our findings into the improvement of existing products and services or the development of new ones.
We disclose the role of the administrative, supervisory and management bodies in section A.5 "Corporate governance statement".
We disclose the procedures for identifying and assessing material impacts, risks and opportunities in section ESRS 2 IRO-1.
At Sava Re and the companies of the Sava Insurance Group, we have established a corporate culture that we continuously develop, promote and assess. We have also defined standards of business conduct.
The basic documents governing business conduct and corporate culture include:
We have fraud prevention and detection systems in place in all Group companies.
In addition to the aforementioned documents developed within the Group, we also adhere to established guidelines and codes:
Sava Re and our Group companies pay special attention to the following areas:
Key documents governing corporate culture and standards of business conduct also include measures to promote and assess such conduct.


The values and principles of ethical conduct are defined in the Group's code of ethics, which was also adopted by the Group's subsidiaries. The general principles of the code of ethics are the Group's core values, which are binding on all our employees and include, among others, business compliance, protection of reputation, respect for the dignity and integrity of the individual, protection of trade secrets and other confidential information, honest and fair business practices, respect for market rules, professionalism and care for employees, equal information to all shareholders, transparency and integrity of information, avoidance of conflicts of interest, sustainability orientation and respect for human rights.
Employees who become aware of violations of the code of ethics or other binding rules must report them to the compliance function holder. The compliance function reviews each report and investigates any alleged irregularities. Each Group member takes appropriate action against any person who violates the code, depending on the seriousness of the violation. In accordance with the Group's and Sava Re's compliance policy, the compliance function holder in each Group company holds a position that ensures independence, sufficient authority and necessary powers. The independence of the compliance function from other key and business functions is ensured by the senior management of each company.
2024.
Directive (EU) 2019/1937 of the European Parliament and of the Council of 23 October 2019 on the protection of persons who report breaches of Union law was transposed into Slovenian law with the adoption of the Slovenian Reporting Persons Protection Act (ZZPri), which entered into force on 22 February 2023.
The compliance function holder of each company prepares annual and semi-annual (periodic) reports on the adequacy of controls implemented to manage compliance risks. These reports include a summary of any instances of non-compliance reviewed, any material adverse events or irregularities, their consequences and the actions taken. The compliance function holders in Group companies report periodically to the management and supervisory bodies or, where applicable, to the audit or other supervisory board committees and, in specific cases, also to sectoral committees and local regulators, in accordance with the national legislative framework and the internal regulations of each company. The periodic reports from subsidiaries are also shared with the Group compliance function holder. No violations of the code of ethics were observed in the Group to ensure that employees are properly encouraged to safely raise any concerns they may have about possible misconduct in the workplace. We have a vested interest in ensuring that all reports are thoroughly investigated and that violations are remedied while ensuring that a system is in place to protect employees from retaliation. The internal reporting procedure for violations is set out in the policy for establishing the internal reporting procedure under ZZPri. In most of our subsidiaries, we have already integrated the Group's internal regulations into their operations, while in some this has been done only partially or in different ways due to different local legislation (e.g., North Macedonia and Montenegro). At Sava Re, we have appointed a confidential
At Sava Re and other Group subsidiaries that are subject to the provisions of ZZPri, we fully comply with all sectoral regulatory requirements. We have put in place appropriate mechanisms within
adviser and a deputy confidential adviser to receive and handle reports. The confidential adviser works independently and is not subject to any instructions or policies in any particular case, as defined in the policy. The confidential adviser at Sava Re is an executive employee within the meaning of the Slovenian Employment Relationships Act and holds the key compliance function at the Group level.
We have established a secure and confidential reporting procedure. Employees can make reports in writing to the confidential adviser's email address, by post to the Company's address, or verbally by calling the confidential adviser's telephone number
or meeting him or her in person. Violations may also be reported anonymously without disclosing personal data.
In accordance with the policy, the confidential adviser reviews and processes each report following the prescribed procedure. He or she advises the whistleblowers, informs them of the reporting procedures and provides assistance in case of retaliation. If the confidential adviser determines that the report is substantiated, he or she takes all necessary steps to stop the violation. If the confidential adviser is not authorised to take such action, he or she notifies the responsible organisational unit and makes recommendations for corrective action.
The confidential adviser provides written reports to the company's management board on handled cases and prepares an annual statistical report on the previous year's reported cases.
The confidential adviser may consult an advisory group to support him or her when assessing and handling reports. This group consists of experienced professionals who are not employed within the Sava Insurance Group. The advisory group is organised and operates in a manner and according to a procedure that ensures that it is independent and separate from the management board of any company in the Sava Insurance Group. The advisory group submits an annual statistical report on its activities to the management board.


The confidential advisers in each Group company have the opportunity to receive training to improve their expertise and understanding of whistleblowing procedures.
Sava Re's confidential adviser participated in training sessions during the preparation of ZZPri, where proposed legislative amendments and employer obligations regarding whistleblower protection were discussed. In addition, the confidential adviser attended the European Institute of Compliance and Ethics (EICE) conference, where the challenges of implementing ZZPri in companies were addressed. The confidential adviser also develops his or her knowledge independently through professional materials and by following current sources and research on the subject. Such continuous development ensures that the confidential adviser is able to effectively deal with reports of irregularities and protect whistleblowers in accordance with sectoral legislation and internal rules.
Sava Re employees were informed of the adoption of the policy and the rules. Both internal regulations were presented to them in a webinar, a recording of which is available to them on the Company's intranet.
Beyond the whistleblower reporting procedures at Sava Re, we adhere to the principles and policies
of the rules on the management of conflicts of interest and the policy on ensuring the inviolability of the person and the protection of personal dignity.
The rules on the management of conflicts of interest aim to mitigate the effects of conflicts of interest and manage conflicts of interest that may arise in the performance of the duties and tasks of individuals in the Company by establishing and implementing procedures and measures to be applied when a conflict of interest arises. If a person subject to the disclosure requirements fails to disclose a conflict of interest, the compliance function initiates a review of the circumstances and, if necessary, provides opinions, recommendations or policies on the specific case or in general. If the review process reveals that damage has been done to the company, the compliance function prepares a report for the management board. According to the policy, any violation of its provisions is considered a breach of employment or contractual obligations, while an intentional violation or a violation due to gross negligence is considered a serious breach of employment or contractual obligations and constitutes the basis for extraordinary dismissal of the employment relationship. For more information, see section A.5 "Corporate governance statement".
In 2023, we established a policy on ensuring the inviolability of the person and the protection of personal dignity at the Group level. Under this policy, we are committed to ensuring equal treatment irrespective of nationality, race or ethnic origin, national and social origin, gender, colour, medical condition, disability, religion or belief, age, sexual orientation, marital status, trade union membership, financial standing or any other personal circumstances. Ensuring the inviolability and protection of the personal dignity of employees and others involved in work and business processes is one of the Group's key priorities, and we strive to provide and maintain a safe workplace in which no one is subjected to violence (in particular sexual violence) or harassment, discrimination and bullying. The inviolability of the person and protection of personal dignity are guaranteed by mechanisms and measures that provide for a clear, transparent, swift and predefined procedure for detecting and sanctioning undesirable conduct, independent decision-making, professionalism, autonomy and independence of the arbitration body, decisionmaking at a level outside the Group, and the strictly protected principle of confidentiality for whistleblowers and infringers.
Every employee has the right to equal treatment, dignity and personal integrity in the workplace. The act on the procedure for dealing with
violations of the rights to inviolability of the person and personal dignity in the Group establishes a protocol for identifying and resolving such risks. In 2024, we have initiated two proceedings for violations of inviolability of the person and personal dignity within the Group. By the end of 2024, these proceedings were still pending. There were no other reports of bullying, harassment or other forms of workplace violence in 2024.
We are committed to the highest standards of ethical business conduct and compliance. As part of our efforts to prevent corruption and bribery, we identify specific functions and activities where potential risks are higher. These include functions with direct contact with external customers and partners, functions responsible for selecting external service providers and suppliers or managing the companies' or Group's financial assets, and functions that manage the Group's assets and resources.
We actively seek to prevent corruption and bribery through training programmes, the establishment of clear procedures, codes of conduct for employees and reporting procedures for violations. We have also put in place internal control systems, such as audits, compliance reviews, adherence to the four-eyes principle and similar mechanisms.



Supplier relationships within the Sava Insurance Group are governed by the Procurement Policy of the Sava Insurance Group (the procurement policy) and the General Terms and Conditions of Business Cooperation with the Sava Insurance Group (the general terms and conditions).
At the Group level, there are no specific rules in place to prevent late payments. At Sava Re and its subsidiaries, we generally fulfil our obligations in accordance with the agreed payment terms, ensuring support for suppliers through long-term contracts and regular payments.
In 2024, there were no proceedings against any Group company for late payments.
As part of our procurement policy, we regularly monitor key suppliers and assess supplier relationships, from both a business risk and sustainability perspective. Key suppliers are those who have a material impact on the company's business and, because they are embedded in the company's business processes, cannot be replaced at short notice in the event of operational difficulties. These suppliers include information technology (IT) service providers.
For IT services, supplier monitoring is established in accordance with the requirements of Regulation (EU) 2022/2554 of the European Parliament and of the Council of 14 December 2022 on digital operational resilience for the financial sector and amending Regulations (EC) No 1060/2009, (EU) No 648/2012, (EU) No 600/2014, (EU) No 909/2014 and (EU) 2016/1011 (the DORA Regulation). We are currently developing internal rules and procedures for monitoring and managing third-party risks related to IT procurement and ITrelated goods and services.
We also review the sustainable practices and dimensions of our suppliers. The sustainability questionnaire is sent to all existing and new suppliers whose estimated annual turnover with any Group company exceeds EUR 5,000, including VAT. These are providers of goods and services in a competitive market, insurance intermediaries, loss adjustment service providers and assistance service providers. We do not include in the collection of responses to the sustainability questionnaire entities that are not providers of goods and services in a competitive market, i.e., state authorities, autonomous local authorities, public service providers, public authority holders, concessionaires (e.g., utility services) and others that provide goods and services to the organisation under public law (e.g., fees, costs of administrative procedures, etc.).
When selecting suppliers based on the questionnaire, we assess the following social and environmental criteria:
If a supplier fails to meet the minimum sustainability requirements, the Group companies have the right to withdraw from the procurement process or terminate an existing contract by unilateral declaration and without notice.
We have a zero-tolerance policy in the Sava Insurance Group towards all forms of bribery and corruption, which applies to all employees of the Group and our customers and business partners. In accordance with the provisions of the corporate integrity guidelines, the Group's procurement policy and internal regulations of the Slovenia-based Group members, all contracts establishing legal relations must include an anticorruption clause, general terms and conditions of business cooperation, which are communicated to suppliers, and provisions on confidential data and personal data protection. Anti-corruption provisions are also part of the Group's code of ethics.
Sava Re's rules on the management of conflicts of interest set out procedures and rules relating to receiving gifts, entertainment and hospitality. This approach helps us to mitigate the risk of unfounded allegations and the spread of distrust regarding the integrity of employees in the performance of their duties.
Group employees have access to reporting mechanisms for corruption and bribery as described in section ESRS G1-1 (reporting procedures for violations of the code of ethics, whistleblower protection procedures, etc.).


No cases of corruption were detected within the Group in 2024.
We inform employees of the adopted internal regulations through various channels, including intranet postings and monthly updates on recent developments. Each employee is also briefed on these policies when he or she joins a Group company.
We inform our customers and business partners of these policies through a variety of means, including our website, contractual agreements and face-to-face consultations. Suppliers are specifically made aware of the anti-corruption clause when signing the contract.
All employees and persons holding office at Sava Re are required to familiarise themselves with the rules on conflict of interest management and sign a conflict of interest avoidance statement upon assuming their position or function. Through this statement, they undertake to avoid situations that could lead to conflicts of interest and affect their impartiality in performing their duties or making decisions, and to immediately disclose in writing any circumstances related to their duties or functions where a conflict of interest with Sava Re or the Sava Insurance Group is foreseeable. This obligation remains valid throughout the duration of their employment contract or function at Sava Re.
The rules are available to all employees at all times through internal communication channels. We do not organise regular training for members of management and supervisory bodies on the prevention and detection of corruption and bribery.
The rules on conflict of interest management (applicable to Sava Re) prohibit persons subject to the disclosure requirement from accepting gifts or other benefits in connection with the performance of their duties or functions, with the exception of symbolic or promotional gifts of small value (the threshold is defined in the rules). Under no circumstances is the acceptance of a gift permitted if its giving or acceptance constitutes a criminal offence, is prohibited by law or related regulations, involves cash, securities, gift certificates, vouchers, gift tokens or precious metals, or has the appearance of influencing the recipient's impartial performance of duties or functions within the company. Employees must disclose gifts that exceed the threshold defined in the rules or are otherwise prohibited by completing a gift disclosure form. The rules also include a protocol for handling gifts received, which outlines the procedure for handing over gifts to the company.
In 2024, Sava Re and its subsidiaries were neither convicted nor fined for violations of legislation related to corruption and bribery. At Sava Re, we strive to comply with all applicable regulations and ethical standards in the fight against corruption.
As there were no confirmed incidents of corruption or bribery during the reporting period, it was not necessary to implement measures to address violations of anti-corruption and antibribery procedures and standards.
In accordance with the adopted code of ethics and the rules on sponsorship, Sava Re and other Group companies do not finance political parties. Our activities are limited exclusively to professional engagement within industry associations, and we do not participate in political campaigns, influencing or lobbying. Therefore, the function of overseeing political influence and lobbying activities has not been delegated to members of the administrative, management or supervisory bodies in the Group companies.
As payment terms are agreed upon in each procurement process in accordance with the general terms and conditions, there is no need for standard payment terms. The timing of payments is recorded in each company's accounting system but is not monitored at the Group level.
Sava Re and its subsidiaries are not involved in any pending litigation for late payment.
Our code of ethics sets out our values and principles for the entire Group

121 ESRS G1-5 paragraphs 29 (a) and 29 (b).
122 ESRS G1-6 paragraphs 33 (a), 33 (b), 33 (c) and 33 (d).
We have identified the effective operation of the IT system, which enables the execution of our business processes and protection against cybersecurity breaches as one of the Group's key areas in our industry, closely linked to the large volume of our customers' data.
The strategic management of IT systems is the responsibility of the IT steering committee (ITSC), which ensures a comprehensive overview of strategy implementation and interim tactical-level decisions through collaboration with the relevant committees responsible for IT architecture and security and the committee responsible for projects and business processes.
The steering committee has been established to:
Information security is managed at two levels:
| The management boards and senior management |
|---|
| of the Group companies are responsible for |
| adopting, overseeing and directing the information |
| security strategy in line with the Group's vision, |
| business goals and EU regulations. |
At the operational and execution level, tasks are carried out by the relevant IT departments in collaboration with content owners, project teams and specialists responsible for implementing IT-related developments. In addition, we have established an internal audit function that continuously assesses IT operations and governance.
In 2023, we adopted a new strategy of the Sava Insurance Group and a set of execution plans for the 2023–2027 period. We have two key objectives in optimising the Group's business processes – to speed up and to simplify customer service and internal processes. This will also help us achieve cost efficiency, which will play a more important role in the next strategy period than in the past, given the changed macroeconomic environment.
To achieve strategic goals in specific areas, we are replacing certain business solutions on a large scale, which involves a thorough review of processes and the identification of opportunities for improvement. Going forward, processes will be restructured and, where necessary, the organisation will be adapted to the new processes. Particular attention is given to IT security and enhancements of technological, process and organisational capabilities in this area.
As part of this effort, we have developed an information security strategy for the Group as a subset of the IT strategy. This strategy defines six key operational goals that will serve as the foundation for achieving the overarching goal of establishing a high level of cybersecurity resilience.
We continue our practice of conducting IT process maturity audits, combined with independent external peer reviews of operational performance, architecture and implementation of system and solution configurations. We use the feedback to plan upgrades and improvements to the IT processes we use.

Due to continuous changes and innovations in IT architecture, the Group operates in a dynamic and evolving environment that requires us to continuously adapt the IT security procedures and business continuity measures. The ability to respond in this way must be ensured regardless of the scale and scope of changes introduced in response to business needs.
While we do not have a material direct impact on the resilience of IT systems in our industry, we do identify key risks and opportunities.
We have identified the following risks across all major operating segments:
Our EU-based companies are most exposed to these risks, as this is where our largest operating segments are concentrated. These risks affect the entire value chain.
We have identified several opportunities in this segment, including the development of process support, the use of advanced technologies, the transfer of best practices within the Group, the education, training and development of employees, the sales networks and the encouragement of stakeholders to adopt digitalised products and services.
The operation and robustness of IT systems is critical for delivering services to our customers and executing all back-office processes in Group companies. We provide efficient underwriting of policies, claims handling and other services to our customers while maintaining the security of their databases. Given that our services rely on ICT technologies, a robust IT system is essential to the functioning of our companies. The Group also places great importance on selecting appropriate service providers responsible for the security of the network and ICT solutions provided to us.
The most important aspect of IT system operation and robustness is security, as vulnerabilities leading to cyberattacks can arise in several areas, as shown by the identified risks. Due to digitalisation, these risks are already material in the short term and will become even more so in the medium and long term with the emergence of new technologies and artificial intelligence. Cybersecurity has therefore been one of the Group's key strategic priorities for several years, and we integrate it into business and strategic planning. Actions implemented in this area include the operation of an information security committee, the development of a cyber incident response plan, the integration of a multi-factor user authentication system and the establishment of a database protection system. As of 2025, the DORA Regulation came into effect, introducing new network and information security requirements for financial institutions.
Key opportunities in the area of cybersecurity and IT system functionality include the training and development of employees and the sales network, thereby improving protection against external cyber intrusions. The development of appropriate process support and the use of advanced technologies will further strengthen resilience and spread best practices across the Group.
In 2024, there were no negative financial impacts on the Group's financial results from these risks. By implementing appropriate measures, we ensure the seamless operation of IT systems and maintain a high level of cybersecurity.
We increase efficiency at the Group level and mitigate operational risks by further automating and optimising business processes.
The potential financial effects may materialise in the medium term in the event of a cyber incident or other business disruption. As a result, the Group will continue to invest in upgrading IT systems to strengthen security and resilience.
We increase efficiency at the Group level and mitigate operational risks by further automating and optimising business processes.
In recent years, we have made significant investments in developing IT systems and enhancing security at the Group level, thereby increasing resilience to potential cyber incidents and other IT system operational issues. This also improves the customer experience.


The overarching policy is the Sava Insurance Group's business strategy, which defines information technology as one of the six key pillars of the Group's strategic development. Our focus areas include:
Our other IT and cybersecurity policies include:
• Information security policy of Sava Re, which aims to ensure business continuity and minimise business losses by preventing and mitigating the effects of security incidents. The information system is of immeasurable
value to the Company, and the confidentiality, integrity and availability of information are critical to achieving the Company's competitive advantage, efficiency and reputation. The purpose of information security is to enable us to fulfil our mission and achieve our goals by setting up an information security management system to ensure: These rules apply to all employees and other users of IT resources. As part of the Sava Insurance Group's business strategy, we also adopted the following two operational plans: • cyber incident response plan, • business continuity plan.
An appropriate level of security awareness and a culture of information protection should be fostered in all employees of the Company. All employees are required to comply with relevant sectoral legislation, standards, policies and internal rules related to information security.
We regularly update our policies on the operation of IT systems to reflect the latest guidelines and best practices. We have also improved our operational plans for implementing our strategy for 2024–2025 in the areas of IT development, security, and infrastructure. Independent security testing and security system analyses are carried out on a regular basis.
We are continuously taking a number of actions to implement our strategic priorities and policies in IT systems and cybersecurity:
modern technologies. This approach aims to standardise the use of technology, improve compliance with best practices and ensure higher levels of security, reliability and efficiency in the operation of IT systems.
In connection with the IT system upgrade, which is being implemented based on the feedback from the process maturity audit, we have undertaken activities in 2024 to replace the core reinsurance, non-life, life and HR solutions. In 2024, we have paid particular attention to IT architectural planning, with an expansion of both internal and external resources dedicated to this area.


In terms of IT infrastructure and security, we are upgrading systems and expanding cloud computing capabilities to meet business needs.
In addition, organisational and procedural improvements have been introduced to support IT-related committees, improving integration with supporting processes for more effective decisionmaking at all levels. The companies have adequate resources for all the actions planned.
Our primary objective with regard to the operation and robustness of IT systems and cyber intrusions is to ensure operational IT support for the uninterrupted conduct of core business and a stable, robust IT environment that is resilient to cyber intrusions, enabling rapid and effective recovery and maximum protection of personal data for all our stakeholders. Accordingly, we provide appropriate IT infrastructure, security and support for the development and enhancement of business applications. Particular emphasis is placed on optimising business processes to improve the end-customer experience.
We regularly evaluate the effectiveness of the actions implemented against defined targets. Our strategic goal for information security is a high level of cyber resilience. This underpins our strategic operational goals, which include:
We are developing key performance indicators to measure effectiveness in achieving all operational goals. In addition, performance indicators have already been introduced in the IT systems processes, such as:
All key performance indicators are measured at the level of individual companies and are not aggregated to the Group level.

We monitor social developments and follow current trends at the Group level, with the aim of becoming a long-term partner for its customers in the area of insurance, financial and assistance services. We are developing our offering in terms of both content and accessibility, with the aim of providing customers with a high level of accessibility across multiple channels. To improve the customer experience, we are continuously investing in innovation and digital transformation of our products and services.
The area of innovative products for the entire Group is managed by Sava Re's insurance, sales and Group governance business centre, while oversight of this area is carried out by the Company's management board. The area of digital transformation is managed by both the business centre and the IT department working together.
Our innovative products and digital transformation strategy is based on proactively developing innovative solutions, automating processes and improving responsiveness to market changes. We focus on improving customer experience, sustainability and automation. We support digital transformation by introducing
new technologies, automating processes, collaborating with verified external partners, and implementing environmentally friendly solutions that are paperless and readily available. Market trends are monitored through research, surveys and workshops, including regular stakeholder engagement. We make decisions based on data from internal analyses and external market research.
Our key strategic goals in this area are:



We use innovative product development methods where internal sales teams, either independently or in collaboration with external stakeholders, identify current customer needs and preferences and, based on feedback, continuously update the offering and adapt insurance products accordingly.
Through innovation in sustainable solutions and digitalisation, we are creating new opportunities for growth while supporting the adoption of green technologies and the development of digital solutions. In the area of sustainable products, we have introduced insurance for electric vehicles, photovoltaic power plants and energy storage systems, and enabled investments in sustainable funds. This strengthens our customer support and ensures flexible solutions in line with modern trends.
By providing additional customer support, we mitigate risks such as a lack of understanding of new technologies. Our aim is to enhance the competitiveness and reliability of our services based on a sustainable and innovative approach.
Within the Group, we are expanding our portfolio of digitally accessible products. By integrating products and services through portals, call centres and communication channels, we ensure a 360-degree customer view. Group companies
use data analytics and predictive models to improve service quality. We recognise that digitalisation increases the risk of vulnerability to cyberattacks and the possibility that new digital products and services may not be adequately integrated with existing systems or may not fully support key business functions, which could affect operational reliability. For this reason, our companies are continuously improving internal and customer processes through the use of advanced IT technology to ensure secure, fast and information-rich communication with consumers. It is also important that consumers and employees understand the complexity of new technologies. We address this through tailored solutions, training and support.
Despite these challenges, digital transformation offers many opportunities for the Group. The development of advanced solutions for customer support and the optimisation of internal processes, as well as investments in employee training in new technologies, strengthen the Group's resilience. By supporting sustainable development, we facilitate the transition to environmentally friendly business practices and thus increase our attractiveness to sustainability-oriented customers. In addition, the introduction of innovative digital and sustainable solutions provides access to specific market segments and further strengthens the Group's market position.

All Group companies follow the policy of focusing on the development of innovative digital solutions and processes, adapting to specific market needs and expectations and local legislation.
Policies aimed at the development of insurance products and processes, innovative approaches and the digitalisation of operations are either embedded in the internal rules of each subsidiary or reflected in the Group's predefined strategic goals. These internal regulations are independently adopted and implemented by the respective business line managers in each subsidiary. In this way, the policy direction is effectively translated into practice.
Actions are implemented in three segments linked to key strategic goals: digital transformation of products, development of new products linked to sustainability-related market changes and an innovative approach to product development.
We present these actions in section ESRS S4-4.
Digitalisation measures are being implemented across all business services in all Group companies and for all markets. Digitalisation projects follow the strategic plans for the 2023–2027 period. Each company implements its digital services step by step, based on financial capabilities, market needs or expectations, and the portfolio
of products and services offered. Our goal is for all Group companies to be recognised in their respective markets for a high-quality and extensive range of digital solutions, enabling customers to access fast, efficient and always-available services and to communicate securely with the companies.
To improve the quality of service, enhance the customer experience and thus increase customer satisfaction, Zavarovalnica Sava is introducing a questionnaire for reporting changes to an insured building prior to policy renewal. This will contribute to more accurate risk management and appropriate coverage. The companies have adequate resources for all the actions planned.
Our goals focus on increasing the number of electronic insurance policies written, expanding the use of e-assistance, improving customer satisfaction with digital solutions and increasing the share of sustainable products.
In the area of e-mobility, Zavarovalnica Sava aims to increase its presence and market share, striving to meet customer expectations and follow industry development trends through innovative approaches.
The key performance indicators we measure in this area are set out in section ESRS S4-5.
Responsible handling of personal data is the duty of every employee. At the Group level, the management board of the parent company has appointed the holder of the supporting business function for privacy and personal data protection in the Group. In the directly controlled Group companies, the senior management has appointed a data protection officer (DPO) who reports directly to the senior management of that company and to the holder of the Group's supporting business function. Oversight is provided by the DPO and internal audit. The risks of personal data breaches are included in the operational risk register.
Personal data protection is deeply embedded in all our business processes and development priorities for the 2023–2027 period. Therefore, in all activities involving the personal data of our employees, business partners, consumers and end-users, we act in compliance with the law, handle personal data with care and implement solutions to make the systemic environment as secure as possible for data protection.
We have identified risks of personal data breaches in all major operating segments, both in EU and non-EU countries. Due to regulatory requirements, the highest exposure is in EU-based companies. This risk also affects the downstream value chain.
The provision of life and pension insurance services, assistance services, a large part of non-life insurance and asset management is intrinsically linked to the processing of individuals' personal data, which affects individuals and poses risks to their rights, as well as financial and reputational risks to the Group.
We also recognise opportunities in this area, such as the development of process support, the use of advanced technology, the transfer of best practices across the Group and the training of employees to mitigate risks and capitalise on opportunities.
Due to extensive regulation, particularly in the EU, and the need to maintain a proper relationship with internal and external stakeholders whose personal data we process, the protection of personal data is already a very important issue
and will remain so in the medium and long term. Personal data protection is important both for our own operations and internal stakeholders (e.g., employees) as well as for customers who use our services (downstream value chain). It affects strong stakeholder relationships and, in the long term, our reputation, which is why we pay particular attention to this area. In today's environment, characterised by the extensive use of new technologies, digitalisation and artificial intelligence, data protection is becoming an increasingly complex task and is crucial to the Group's business model. We therefore regularly address this area in various aspects of business strategy development.
We recognise that there are significant longterm financial benefits to be gained from the proper management of this business segment. As a result, we continue to work with all employees and provide appropriate support in our business processes to ensure adequate data protection at all times.
Financial effects of material risks and opportunities
In 2024, we did not experience any adverse financial effects in the Sava Insurance Group related to the protection of personal data. By implementing appropriate measures, we ensure responsible handling of personal data in the Group.
The development of process support and the use of advanced technologies are part of the Company's regular activities to ensure compliance within the EU markets, allowing other Group companies to efficiently transfer best practices into their operations, thereby increasing their competitive advantage in their respective markets.
This risk remains relevant in the medium and long term, and the Group will continue to focus on it as it can affect relationships with customers, employees and other stakeholders whose data we store and process. In addition, breaches can have material financial impacts due to the high potential fines. By continuously developing process support
and deploying advanced technologies, we will ensure compliance with personal data protection legislation, thereby maintaining and increasing consumers' trust, upholding a strong reputation and building resilience. We expect these efforts to deliver positive financial impacts that exceed the investment in development.



Through all measures implemented within the Group, we seek to minimise the likelihood of breaches as much as possible. The Group invests in new technologies, implements internal controls and audit trails in IT systems, and trains employees. Designated data protection officers are appointed in EU-based companies and at the Group level, where a designated data protection business function is in place. The Group has also implemented privacy and personal data protection policies, security policies and data protection rules in its companies. Going forward, the Group companies will continue to improve processes and systems to mitigate this risk and thus further enhance the Group's resilience.
At the Group level, we have adopted a policy on privacy and personal data protection and area-specific internal regulations of the parent company and individual subsidiaries. The policy defines the Group's principles of personal data protection (qualitative objectives) and reporting criteria (metrics).
To ensure diligent and effective protection of personal data, we implement various actions, including risk assessments (quarterly, annually and as needed), record keeping (regularly), reporting (semi-annually, annually), integration of measures into IT and process solutions (regularly and as needed), organisational actions (regularly and as needed), mandatory employee training (bi-annually and as needed), contractual commitments from external partners (regularly) and transparency towards individuals (regularly). The companies have adequate resources for all the actions planned.
At the Group level, our overarching personal data protection goal is zero personal data breaches.
The personal data protection metrics we monitor include the number of breaches, the number of proceedings before supervisory authorities, the number of requests received from individuals and the resources allocated to the activities of data protection officers.
Information is provided in section A.3.1 "Responsibility to investors" and in section ESRS S4.
In accordance with the SFDR Regulation, the Group's financial service providers give detailed information on investment decisions and their impact on sustainability. This information is made available to customers on company websites and through pre-contractual and contractual disclosures on financial products.
In accordance with legislation, the Group's insurance companies operating in relevant markets (Slovenia and Croatia) consider sustainability factors and goals in their processes of developing or approving an insurance product and determining its target market, distribution, management and control. These insurance companies regularly publish documents on their websites detailing the sustainability factors of their products.
The primary interest of stakeholders is to ensure compliance with legal requirements and to receive accurate and timely information that affects their rights and obligations. Such communication helps to build trust and maintain good relationships between insurance companies and their customers.
The Group's overarching goal in its statutory notification of stakeholders is to establish an open channel of communication with investors. We aim to increase the recognition of the true value of the Sava Re and Sava Insurance Group brands, thereby improving the understanding of investment in Sava Re shares. In 2024, we continued our efforts to improve the liquidity of the share. Our responsibility to investors is reflected in our cooperation and in setting up a two-way relationship using various communication tools.
In 2024, we reached out to investors through investor and analyst conferences, webcasts held by the Ljubljana Stock Exchange, a press conference to announce unaudited results, a letter to shareholders, an invitation to the general meeting of shareholders, an e-mail newsletter and through similar means. We also sponsored the Ljubljana Stock Exchange's capital market development and financial literacy project.
We also use our official website, in particular the Investors section, to ensure that investors, shareholders and other members of the financial community receive the same information in a timely manner.
Investor relations at Sava Re are managed by the office of the management board and of compliance.
Customers of insurance companies receive written communication of all legally required information related to insurance products and other important updates on the insurers' operations and offerings. The Group's insurance companies are committed to maximising the use of digital communication channels, enabling customers to track their insurance status, access necessary information and manage their data. We follow environmental guidelines that reduce paper consumption and mitigate negative environmental impacts. The use of digital communication channels also makes it easier and faster for customers to access important information.
Customers of the Group's insurance companies receive annual updates on their insurance product benefits, as required by applicable regulations and insurance policy terms and conditions, depending on the type of insurance products offered.
We have identified reputational risk for the Group in all major operating segments in the event of non-transparent or inadequate reporting. Our EU-based companies are most exposed to this risk, as this is where our largest operating segments are located. This risk also affects the downstream value chain. Other risks include potential delays and errors or ineffective communication and unforeseen legislative changes. These factors can have a negative impact on customer satisfaction and business compliance.
At the same time, we see numerous opportunities in this area, such as increasing trust among customers, business partners, investors and other stakeholders, promoting sustainable practices among stakeholders in the value chain, increasing transparency of sustainable practices, improving process optimisation and digitalising communication. Regulatory reporting requirements also provide opportunities for developing insurance products that support corporate compliance with applicable legislation, such as sustainability risk insurance or cybersecurity insurance. By ensuring compliance with regulatory reporting requirements, we strengthen the trust of stakeholders, particularly investors, regulators, customers and employees, who have access to transparent financial and sustainability information about the Group and its subsidiaries.
In the coming years, stakeholder awareness of sustainability issues will continue to grow, accompanied by increased demands for transparent disclosure of each company's sustainable business operations. This may have a material impact on the reputation of the Sava Insurance Group and, as a result, indirect financial effects that could affect specific operating segments in the long term.
Through transparent and timely reporting on our sustainable operations, which goes beyond regulatory requirements, we maintain a high level of trust with investors, consumers and other key stakeholders.
In 2024, there were no material adverse financial effects related to statutory notification of stakeholders. The Group invests in developing best reporting practices by participating in voluntary international initiatives and publishing reports. This strengthens the Group's reputation and encourages the adoption of sustainable practices by key stakeholders and the wider business community.
In the medium to long term, increased stakeholder expectations or regulatory changes may result in direct and indirect financial effects. The Group is committed to ensuring transparent reporting to stakeholders on the sustainability aspects of its operations, recognising the importance of stakeholder communication, and proactively managing the associated risks to the greatest extent possible. To this end, we have established internal controls in Group companies. We also monitor the development of voluntary reporting frameworks and participate in international organisations and initiatives.
We aim to maintain a high level of compliance with regulations in our reporting to stakeholders. Our communication and information approach ensures the appropriate and timely dissemination of all key information.
Group companies take consistent action to ensure the highest standards, as described in the subsection on strategy and business model.
The Group's insurance companies aim to achieve 100% compliance with regulatory reporting requirements and to increase the use of digital communication channels.
Measures of success in digitalising reporting processes, developing innovative approaches and improving the customer experience include customer response tracking, notification delivery times and improvements in customer satisfaction indices.

The Sava Insurance Group pursues a policy of long-term stability and profitability of its operations. We have no negative impact in this area, but do have several positive one, since our approach of putting long-term prospects before short-term results ensures a stable business environment for employees, security and reliable protection for the insured, and a stable and fair return for investors in the long term. In this way, we connect our sustainability goals, as defined in our sustainability strategy, to our financial statements.
The long-term stability policy covers the growth and development of the Group in terms of its employees, which includes new job opportunities, career development opportunities and increased financial security for employees. Long-term stability provides an opportunity for business cooperation with suppliers and compliance with payment deadlines. We also ensure long-term stability by investing in the improvement of all processes, increased quality of our products and services, and by ensuring adequate profitability
and (re)insurance cover, which is reflected in a stable market share, high customer satisfaction and healthy financial statements. We ensure longterm financial stability and profitability through a diversified portfolio of insurance and reinsurance services in different markets and an investment portfolio focused on safe and profitable investments, taking into account sustainability guidelines. We adapt our business model to this policy, which is reflected in our business strategy.
Key areas where we are taking action to ensure stability and profitability include engagement with employees and customers, and investments in digitalisation to improve accessibility, quality and security of services, as detailed in sections ESRS S1, ESRS S4 and G1 – Sector-specific topics. Long-term stability and profitability are measured by both non-financial (employee training and satisfaction, market share, customer satisfaction, etc.) and financial metrics and indicators.
| The Group's stability and profitability are also |
|---|
| confirmed by our financial results, as we have |
| recorded an increase in revenue and profit in |
| recent years. The existing business model and |
| management approach create a solid foundation |
| for further growth and the expectation of strong |
| profitability in the future. |
The long-term stability of the system is also ensured by the high solvency ratio, which was 191% at the end of 2023 and is estimated to be even higher in 2024, as the Group and the parent company generated a profit in 2024, while Sava Re issued an additional EUR 50.0 million of subordinated debt, which is included in the solvency calculation.
Our strategic direction, plans and achievements are presented in more detail in the business report part, while the Group's key performance indicators are presented in more detail in the notes to the financial statements.
| EUR | 2022 | 2023 | 2024 |
|---|---|---|---|
| Insurance revenue and non-insurance revenue | 630,392,310 | 723,113,891 | 832,573,569 |
| Net profit or loss for the period | 46,923,441 | 64,657,171 | 87,846,542 |

We compare CO2 emissions to 2022, our baseline year for monitoring the strategic decarbonisation target.
| Environmental aspect | 2024 | 2022 | Index 2024/2022 | Environmental aspect | 2024 | 2022 | Index 2024/2022 |
|---|---|---|---|---|---|---|---|
| CO2e emissions per employee (tonnes) – scope 1 and 2 (location-based method) |
1.15 | 1.47 | 78.2 | CO2e emissions per employee (tonnes) – scope 1 and 2 (location-based method) |
1.02 | 1.31 | 77.9 |
| 2024 | 2023 | Index 2024/2023 | Annual electricity consumption per employee (kWh) | 1,296 | 1,485 | 87.3 | |
| Number of paperless claims reported | 300,120 | 243,106 | 123.5 | Social aspect | 2024 | 2023 | Index 2024/2023 |
| Percentage of ESG-integrated investments as at 31 December | 23.6% | 16.9% | 139.6 | Percentage of employees involved in annual performance appraisal | 90.5% | 86.3% | 104.9 |
| Social aspect | 2024 | 2023 | Index 2024/2023 | interviews | |||
| Percentage of employees involved in annual performance | 55.3% | 47.9% | 115.4 | Women as a percentage of all employees as at 31 December | 64.9% | 63.1% | 102.9 |
| appraisal interviews | Employee turnover rate | 4.2% | 6.1% | 68.9 | |||
| Women as a percentage of all employees as at 31 December | 60.0% | 59.9% | 100.2 | Number of injuries in the workplace | 2 | 0 | |
| Employee turnover rate | 16.2% | 17.1% | 94.7 | Average hours of training per employee | 22.0 | 26.8 | 82.1 |
| Number of injuries in the workplace | 8 | 8 | 100.0 | Governance aspect | 2024 | 2023 | Index 2024/2023 |
| Average hours of training per employee | 20.5 | 22.5 | 91.1 | Percentage of women in management positions | 25% | 25% | 100.0 |
| Heart for the World – corporate volunteering (hours) | 6,574 | 5,114 | 128.5 | Percentage of women on supervisory boards | 16.67% | 17% | 98.1 |
| Governance aspect | 2024 | 2023 | Index 2024/2023 | Percentage of independent members on Sava Re's supervisory board | 100% | 100% | 100.0 |
| Percentage of women in management positions | 32.0 | 28.0% | 114.3 | ||||
| Percentage of women on Group companies' supervisory boards | 20.0 | 19.7% | 101.5 | We compare CO emissions to 2022, our baseline year for monitoring the strategic decarbonisation target. 2 |
|||
| Business volume (EUR) | 1,035,134,973 | 910,113,382 | 113.7 | The carbon footprint data for 2022 and 2023 are verified but are not subject to audit as part of this year's audit |
The carbon footprint data for 2022 and 2023 are verified but are not subject to audit as part of this year's audit process, and may differ from the publicly available data in the 2022 and 2023 annual reports. The data for 2022 and 2024 cover all locations where Group companies conduct their business operations.
The carbon footprint data for 2022 and 2023 are verified but are not subject to audit as part of this year's audit process, and may differ from the publicly available data in the 2023 and 2022 annual reports.

| Footnote | ESRS disclosures | Page |
|---|---|---|
| 3 | ESRS 2 SBM-1 paragraphs 40 (a) i, 40 (a) ii and 42 | 14 |
| 4 | ESRS 2 SBM-1 paragraph 40 (a) ii | 15 |
| 8 | ESRS 2 GOV-1 paragraph 22 (c) | 39 |
| 9 | ESRS 2 GOV-1 paragraphs 22 (c) i, 22 (c) ii and 22 (c) iii | 39 |
| 10 | ESRS 2 GOV-1 paragraph 21 (d) | 41 |
| 11 | ESRS 2 GOV-1 paragraph 22 (b) | 41 |
| 12 | ESRS 2 GOV-1 paragraph 22 (d), and ESRS 2 GOV-2 paragraphs 26 (a), 26 (b) and 26 (c) | 41 |
| 13 | ESRS 2 GOV-2 paragraph 26 (c) | 41 |
| 14 | ESRS 2 GOV-1 paragraph 21 (a) | 42 |
| 15 | ESRS 2 GOV-1 paragraph 22 (a) | 44 |
| 16 | ESRS 2 GOV-1 paragraph 21 (b) | 44 |
| 17 | ESRS 2 GOV-1 paragraph 23 (a) | 44 |
| 18 | ESRS 2 GOV-1 paragraph 21 (c) | 44 |
| 19 | ESRS 2 GOV-1 paragraph 23 (a) | 44 |
| 20 | ESRS 2 GOV-1 paragraph 21 (e) | 44 |
| 21 | ESRS G1-5 paragraph 30 | 44 |
| 22 | ESRS 2 GOV-1 paragraph 22 (c) | 46 |
| 23 | ESRS 2 GOV-1 paragraph 22 (c) ii and ESRS 2 GOV-2 paragraph 26 (a) | 46 |
| 24 | ESRS 2 GOV-1 paragraph 21 (a) | 47 |
| 25 | ESRS 2 GOV-1 paragraph 21 (a) | 48 |
| Footnote | ESRS disclosures | Page |
|---|---|---|
| 26 | ESRS 2 GOV-1 paragraph 21 (c) | 48 |
| 27 | ESRS 2 GOV-1 paragraph 23 (a) and ESRS G1.GOV-1 paragraph 5 (b) | 48 |
| 28 | ESRS G1-5 paragraph 30 | 48 |
| 29 | ESRS 2 GOV-1 paragraph 23 and ESRS G1-1 paragraph 10 (g) | 49 |
| 30 | ESRS 2 GOV-1 paragraphs 23 (a) and 23 (b) | 49 |
| 31 | ESRS 2 GOV-1 paragraphs 22 (a), 22 (b), 22 (c) and 22 (c) ii | 49 |
| 32 | ESRS 2 SBM-1 paragraph 40 (g) | 56 |
| 45 | ESRS 2 BP-1 paragraphs 5 (a), 5 (b) i, 5 (b) ii, 5 (c) and 5 (d) | 113 |
| 46 | ESRS 2 BP-2 paragraphs 9 (a), 9 (b), 10 (a), 10 (b), 10 (c), 10 (d) and AR 1 (c) | 113 |
| 47 | ESRS 2 BP-2 paragraphs 15 and 16 | 114 |
| 48 | ESRS 2 GOV-1 paragraphs 21 to 23 | 116 |
| 49 | ESRS 2 GOV-2 paragraphs 26 (a), 26 (b), 26 (c) and 26 (c) ii | 116 |
| 50 | ESRS 2 GOV-3 paragraphs 29, 29 (a) and 29 (b) | 116 |
| 51 | ESRS 2 GOV-4 paragraphs 30, 32 and AR 48 | 117 |
| 52 | ESRS 2 GOV-5 paragraphs 36 (a), 36 (b), 36 (c), 36 (d) and 36 (e) | 117 |
| 53 | ESRS 2 SBM-1 paragraphs 40 (a) i, 40 (a) ii and 40 (b) | 118 |
| 54 | ESRS 2 SBM-1 paragraphs 40(e), 40 (f) and 40 (g) | 118 |
| 55 | ESRS 2 SBM-1 paragraph 41 | 119 |
| 56 | ESRS 2 SBM-1 paragraphs 42 and 42 (a) | 119 |
| 57 | ESRS 2 SBM-1 paragraph 42 (b) | 119 |


| Footnote | ESRS disclosures | Page | Footnote | ESRS disclosures | Page |
|---|---|---|---|---|---|
| 58 | ESRS 2 SBM-1 paragraph 42 (c) | 120 | 81 | ESRS S1-1 paragraph 19, S1-2 paragraph 27 (d) | 144 |
| 59 | ESRS 2 SBM-1 paragraphs 45, 45 (a), 45 (a) i, 45 (a) ii, 45 (a) iii, 45 (a) iv, 45 (a) v, 45 (b), 45 (c), 45 (c) i, 45 (c) ii, 45 (c) iii and 45 (d) |
82 | ESRS S1-1 paragraphs 20, 20 (a), 20 (c), 21, 23, 24 (a), 24 (b), 24 (c) and 24 (d) | 145 | |
| 83 | ESRS S1-2 paragraphs 27, 27 (a), 27 (b), 27 (c) and 27(d), S1-4 paragraph 38 (d), and S1-5 paragraph 47 (c) | 146 | |||
| 60 | ESRS 2 SBM-3 paragraph 48 | 123 | 84 | ESRS S1-3 paragraphs 32 (a), 32 (b), 32 (c), 32 (d), 32 (e) and 33 | 146 |
| 61 | ESRS 2 IRO-1 paragraph 53 (a) | 123 | 85 | ESRS S1-4 paragraphs 37, 38 (a), 38 (b), 38 (c), 39, 40 (a), 40 (b), 41 and 43 | 146 |
| 62 | ESRS 2 IRO-1 paragraph 53 (b) | 124 | 86 | ESRS S1 MDR-T paragraphs 46 and 81, and S1-5 paragraphs 47 (a), 47 (b) and 47 (c) | 147 |
| 63 | ESRS 2 IRO-1 paragraphs 53 (c), 53 (d), 53 (e), 53 (f) and 53 (g) | 124 | 87 | ESRS S1-6 paragraphs 50 (a), 50 (b), 50 (c), 50 (d), 50 (d) i, 50 (d) ii and 51 | 148 |
| 64 | ESRS 2 IRO-2 paragraphs 56 and 59 | 126 | |||
| 65 | ESRS E1.GOV-3 paragraph 13 | 135 | 88 | ESRS S1-8 paragraphs 60 (a) and AR 70 | 150 |
| 66 | ESRS E1-1 paragraphs 14, 16 (a), 16 (b), 16 (d), 16 (h), 16 (i), 16 (j), 17, E1-4 paragraphs 34 (e) and 34 (f) | 135 | 89 | ESRS S1-9 paragraphs 66 (a) and 66 (b), and AR 71 | 151 |
| 67 | ESRS E1.SBM-3 paragraphs 18, 19 (a), 19 (b), AR 7 (b), 19 (a), 19 (b) and 19 (c), and E1-4 paragraph AR 30 (c) | 135 | 90 | ESRS S1-10 paragraphs 69 and 70 | 151 |
| 68 | ESRS E1.IRO-1 paragraphs AR 8 (b), 20 (a), 20 (b), 20 (c), AR 11 (a), AR 11 (b), AR 11 (c), AR 11 (d), 21, AR 12 | 138 | 91 | ESRS S1-12 paragraphs 79 and 80, and AR 76 | 151 |
| (a), AR 12 (b), AR 12 (c), AR 12 (d), 21 and AR 15 | 92 | ESRS S1-13 paragraphs 83 (a), 83 (b) and 84 | 152 | ||
| 71 | ESRS E1-2 paragraphs 24 and 25 | 138 | 93 | ESRS S1-14 paragraphs 88 (a), 88 (b) and 88 (c) | 153 |
| 72 | ESRS E1-3 paragraphs 28, 29 (a), 29 (b) and 29 (c) | 139 | 94 | ESRS S1-15 paragraphs 93 (a), 93 (b) and 94 | 154 |
| 73 | ESRS E1-4 paragraphs 32 and 33 | 139 | 95 | ESRS S1-16 paragraphs 97 (a), 97 (b) and 97 (c) | 155 |
| 74 | ESRS E1-4 paragraphs 34 (a) and 34 (b) | 139 | 96 | ESRS S1-17 paragraphs 103 (a), 103 (b), 103 (c), 104 (a) and 104 (b) | 155 |
| 75 | ESRS E1-5 paragraphs 37, 37 (a), 37 (c), 37 (c) ii, 37 (c) iii, AR 34, 38 (a), 38 (b), 38 (c), 38 (e) and 39 | 140 | 97 | ESRS 2 SBM-2 paragraph 45 (b), ESRS S3-1 paragraph 16 (b), and ESRS S3-2 paragraph 21 (a) | 156 |
| 76 | ESRS E1-6 paragraphs 47, AR 39 (b), AR 42 (c), 46 (h) and 46 (i) | 141 | 98 | ESRS 2 SBM-3 paragraph 48, and ESRS S3 paragraphs 9, 9 (a), 9 (b), 9 (c), 9 (d), 10 and 11 | 156 |
| 77 | ESRS E1-6 paragraphs 44, 48 (b), 49 (b), 52 (b), 51, AR 41, AR 45 (d) and AR 45 (e) | 141 | 99 | ESRS S3-1 paragraphs 14 and 16 (a) | 157 |
| 78 | ESRS E1-6 paragraphs 23 (b) and AR 45 (d) | 142 | 100 | ESRS S3-1 paragraphs 16, 16 (c) and 17 | 157 |
| 79 | ESRS E1-6 AR 53 | 142 | 101 | ESRS S3-2 paragraphs 21 (a), 21 (b), 21 (c) and 21 (d) | 158 |
| 80 | ESRS S1 SMB-3 paragraphs 14, 14 (a), 14 (b), 14 (c), 14 (d), 15 and 16, S1-1 paragraphs 22 and 24 (c), and S1-4 | 144 | 102 | ESRS S3-3 paragraphs 27 (a), 27 (b), 27 (c) and 27 (d) | 158 |
| paragraph 38 (c) | 103 | ESRS S3-4 paragraphs 32 (a), 32 (b), 32 (c), 32 (d), 33 (a), 33 (b), 33 (c), 34 (b), 35, 36 and 38 | 158 |

| Footnote | ESRS disclosures | Page |
|---|---|---|
| 104 | ESRS S3-5 paragraphs 41, 42 (a), 42 (b) and 42 (c), and MDR-T paragraph 81 (b) ii | 160 |
| 105 | ESRS 2 SBM-3 paragraphs 10, 10 (a), 10 (a) i, 10 (a) ii, 10 (a) iii and 10 (a) iv | 161 |
| 106 | ESRS 2 SBM-3 paragraph 48 | 162 |
| 107 | ESRS 2 SBM-3 paragraph 10 (b) | 162 |
| 108 | ESRS 2 SBM-3 paragraphs 10 (c) and 10 (d) | 162 |
| 109 | ESRS S4-1 paragraphs 15 and 17 | 163 |
| 110 | ESRS S4-1 paragraphs 16, 16 (a) and 16 (b) | 164 |
| 111 | ESRS S4-1 paragraph 16 (c) | 164 |
| 112 | ESRS S4-2 paragraphs 20, 20 (a), 20 (b), 20 (c), 20 (d), 21 and 26 | 164 |
| 113 | ESRS S4-3 paragraphs 25 (a), 25 (b), 25 (c) and 25 (d) | 165 |
| 114 | ESRS S4-4 paragraphs 30, 31 (a), 31 (b), 31 (c), 31 (d), 32 (a), 32 (b), 32 (c) and 33 (a) | 165 |
| 115 | ESRS S4-4 paragraphs 33 (b), 34 and 37 | 167 |
| 116 | MDR-T paragraphs 80 and 81 (b) ii, and ESRS S4-5 paragraphs 41 (a), 41 (b) and 41 (c) | 168 |
| 117 | ESRS G1-1 paragraphs 9, 10 (a), 10 (c), 10 (e), 10 (h), ESRS S1-1 paragraph 24 (b), and S1-2 paragraph AR 24 (c) | 169 |
| 118 | ESRS G1-2 paragraphs 14, 15 (a) and 15 (b) | 172 |
| 119 | ESRS G1-3 paragraphs 18 (a), 20, 21 (a), 21 (b) and 21 (c) | 172 |
| 120 | ESRS G1-4 paragraphs 24 (a) and 24 (b) | 173 |
| 121 | ESRS G1-5 paragraphs 29 (a) and 29 (b) | 173 |
| 122 | ESRS G1-6 paragraphs 33 (a), 33 (b), 33 (c) and 33 (d) | 173 |
| 123 | ESRS 2 IRO-2 paragraph 56 | 184 |
| 127 | ESRS 2 SBM-3 paragraph 48 (a) and ESRS E1 SBM-3 paragraph 18 | 247 |
| 135 | ESRS 2 SBM-3 paragraph 48 (a) and ESRS E1 SBM-3 paragraph 18 | 282 |
| 140 | ESRS E1.IRO-1 paragraph 20 (b) (AR 11) | 298 |


| GRI 1 used | GRI 1: Foundation 2021 | ||||
|---|---|---|---|---|---|
| GRI 1: Foundation 2021 | GRI 1-07 Publication of GRI list Appendix B – GRI index |
||||
| GRI 2: General disclosures | The organisation and its reporting practices | ||||
| GRI 2-1 | Organisational details | A.2.1, A.2.5, A.2.6, A.2.7 | Sava Insurance Group and Sava Re | ||
| GRI 2-2 | Entities included in the organisation's sustainability reporting | A.2.5, A.2.6, A.2.7, B.ESRS 2, C.3 | Sava Insurance Group | ||
| GRI 2-3 | Reporting period, frequency and contact point | A.2.7, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-4 | Restatements of information | B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-5 | External assurance | B.1, C.1 | / | ||
| Activities and workers | |||||
| GRI 2-6 | Activities, value chain and other business relationships | A.2.5, A.2.7, A.2.8, B.ESRS 2 | Sava Insurance Group | ||
| Governance | |||||
| GRI 2-9 | Governance structure and composition | A.2.7, A.5, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-10 | Nomination and selection of the highest governance body | A.4 | Sava Re | ||
| GRI 2-12 | Role of the highest governance body in overseeing the management of impacts | A.5.3, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-13 | Delegation of responsibility for managing impacts | A.5.3, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-14 | Role of the highest governance body in overseeing the management of impacts | A.5.3, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-15 | Conflict of interest | ESRS G1-3 | Sava Insurance Group | ||
| GRI 2-16 | Mechanisms for managing internal and external risks | A.10, B.ESRS 2, C.3.6 | Sava Insurance Group and Sava Re | ||
| GRI 2-17 | Collective knowledge of the highest governance body | A.5.3, B.ESRS 2 | Sava Insurance Group and Sava Re | ||
| GRI 2-18 | Evaluation of the performance of the highest governance body | A.5.4, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-19 | Remuneration policies | B.ESRS 2 GOV-3 | Sava Insurance Group | ||
| GRI 2-20 | Process to determine remuneration | A.5.3 | Sava Re | ||
| Strategy, policies and practices | |||||
| GRI 2-22 | Statement on sustainable development strategy | B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-23 | Policy commitments | A.5, A.6.1, A.10, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-24 | Corporate culture and values | A.6, B.ESRS 2 | Sava Insurance Group | ||
| GRI 2-27 | Reducing the negative impact of the operations on the environment | B.ESRS 2 in B.ESRS E1 | Sava Insurance Group | ||
| GRI 2-28 | Membership in associations | B.ESRS G1 | Sava Insurance Group and Sava Re | ||
| Approach to stakeholder engagement | |||||
| GRI 2-29 Approach to stakeholder engagement |
A.3, B.ESRS 2 | Sava Insurance Group | |||
| GRI 2-30 | Collective bargaining agreements | B.ESRS S1-8 | Sava Insurance Group | ||
| GRI 3: Material Topics 2021 | Disclosures on material topics | ||||
| GRI 3-3 | Management of material topics | A.5, A.10, B.ESRS 2, C.3.5 | Sava Insurance Group | ||
| GRI 3-1 | Process to determine material topics | B.ESRS 2 | Sava Insurance Group | ||
| GRI 3-2 | List of material topics | B.ESRS 2 | Sava Insurance Group | ||
| ECONOMIC IMPACTS | |||||
| GRI 201: Economic performance | GRI 3-3 | Management of material topics | A.6.4, A.8 | Sava Insurance Group | |
| 201-01 | Direct economic value generated | A.8.1 | Sava Insurance Group | ||
| 201-02 | Financial implications and other risks and opportunities due to climate change | B.ESRS E1.SBM-3, C.3.6.3.1, C.3.6.4.3 | Sava Insurance Group | ||
| 201-04 | Donations and sponsorships | B.ESRS S3 | Sava Insurance Group | ||
| GRI 202: Market presence | GRI 3-3 | Management of material topics | B.ESRS S1 | Sava Insurance Group | |
| 202-01 | Creating direct employment opportunities | B.ESRS S1-6 | Sava Insurance Group | ||
| GRI 203: Indirect economic impacts | GRI 3-3 | Management of material topics | B.ESRS S3 | Sava Insurance Group | |
| 203-01 | Infrastructure investments and services supported | B.ESRS S3 | Sava Insurance Group | ||
| GRI 205: Prevention of corruption | GRI 3-3 | Management of material topics | B.ESRS G1 | Sava Insurance Group | |
| 205-01 | Operations assessed for risks related to corruption | B.ESRS G1-1 | Sava Insurance Group | ||
| 205-02 | Anti-corruption training | B.ESRS G1-3 | Sava Insurance Group | ||
| 205-03 | Confirmed incidents of corruption and actions taken | B.ESRS G1-4 | Sava Insurance Group |
| GRI 302: Energy | GRI 3-3 | Management of material topics | B.ESRS E1-2, E1-3 | Sava Insurance Group |
|---|---|---|---|---|
| 302-01 | Energy consumption within the organisation | B.ESRS E1-5 | Sava Insurance Group | |
| GRI 305: Emissions | GRI 3-3 | Management of material topics | B.ESRS E1-3 | Sava Insurance Group |
| 305-01 | Direct GHG emissions | B.ESRS E1-4, E1-6 | Sava Insurance Group | |
| 305-02 | Indirect GHG emissions | B.ESRS E1-4, E1-6 | Sava Insurance Group | |
| 305-03 | Other indirect GHG emissions | B.ESRS E1-4, E1-6 | Sava Insurance Group | |
| GRI 308: Supplier environmental assessment | 308-01 | Suppliers that were screened using environmental criteria | B.ESRS G1-2 | Sava Insurance Group |
| GRI 1 used | GRI 1: Foundation 2021 | |||||
|---|---|---|---|---|---|---|
| SOCIAL IMPACTS | ||||||
| GRI 2 and GRI 3: Recruitment | GRI 3-3 | Management of material topics | B.ESRS S1 SBM-3, S1-1, S1-2 | Sava Insurance Group | ||
| 401-02 | Work-related injuries | B.ESRS S1-14 | Sava Insurance Group | |||
| 2-7 | Recruitment, staffing levels | B.ESRS S1-6 | Sava Insurance Group | |||
| 2-21 | Responsibility for ethical practices | B.ESRS S1-16 | Sava Insurance Group | |||
| 2-23 | Respect for human rights of employees | B.ESRS S1-1 | Sava Insurance Group | |||
| 2-24 | Implementation of organisation's commitments with and through its relationships with employees; training that the organisation provides on implementing the commitments |
B.ESRS S1-4 | Sava Insurance Group | |||
| 2-29 | The organisation's commitment to provide for, or cooperate in, the remediation of adverse impacts in the employee area |
B.ESRS S1-1 | Sava Insurance Group | |||
| 2-25 | The organisation's approach to identifying and addressing complaints, including grievance mechanisms B.ESRS S1-1, S1-3, S1-17 | Sava Insurance Group | ||||
| 2-12 | Description of the governance bodies' engagement with employees in the organisation's due diligence and other processes to identify the organisation's impacts |
B.ESRS S1-2 | Sava Insurance Group | |||
| 2-26 | Mechanisms for raising concerns regarding employees | B.ESRS S1-3 | Sava Insurance Group | |||
| 2-30 | Collective bargaining | B.ESRS S1-8 | Sava Insurance Group | |||
| 2-27 | Collective bargaining agreements | B.ESRS S1-17 | Sava Insurance Group | |||
| GRI 202 | 202-1 | Adequate wages | B.ESRS S1-10 | Sava Insurance Group | ||
| GRI 401: Recruitment | GRI 3-3 | Management of material topics | B.ESRS S1 SBM-3 | Sava Insurance Group | ||
| 401-1 | Employee turnover | B.ESRS S1-6 | Sava Insurance Group | |||
| 401-3 | Work-life balance | B.ESRS S1-15 | Sava Insurance Group | |||
| GRI 403: Health and safety at work | GRI 3-3 | Management of material topics | B.ESRS S1 SBM-3 | Sava Insurance Group | ||
| 403-01 | Occupational health and safety management system | B.ESRS S1-1 | Sava Insurance Group | |||
| 403-02 | Hazard identification, risk assessment and incident investigation for employees | B.ESRS S1-3 | Sava Insurance Group | |||
| 403-08 | Occupational health and safety programmes for employees | B.ESRS S1-14 | Sava Insurance Group | |||
| 403-09 | The work-related hazards that pose a risk of injury, including measures | B.ESRS S1-4, S1-14 | Sava Insurance Group | |||
| 403-10 | The work-related hazards that pose a risk of ill health, including measures | B.ESRS S1-4, S1-14 | Sava Insurance Group | |||
| GRI 404: Education and training | GRI 3-3 | Management of material topics | B.ESRS 2 SBM-3 | Sava Insurance Group | ||
| 404-01 | Employee training and development | B.ESRS S1-13 | Sava Insurance Group | |||
| 404-03 | Performance and career development reviews | B.ESRS S1-13 | Sava Insurance Group | |||
| GRI 405: Diversity and equal opportunities | GRI 3-3 | Management of material topics | B.ESRS SBM-3 | Sava Insurance Group | ||
| 405-01 | Employee characteristics | B.ESRS S1-6, S1-9 | Sava Insurance Group | |||
| 405-1 | Persons with disabilities | B.ESRS S1-12 | Sava Insurance Group | |||
| 405-02 | Remuneration metrics, ratio of basic salary of women to men | B.ESRS S1-16 | Sava Insurance Group | |||
| GRI 406 | GRI 3-3 | Management of material topics | B.ESRS SBM-3 | Sava Insurance Group | ||
| 406-01 | Discrimination | B.ESRS S1-17 | Sava Insurance Group | |||
| Local communities | GRI 3-3 | Management of material topics | B.ESRS S3 | Sava Insurance Group | ||
| GRI 2-23 | Respect for human rights of community representatives | B.ESRS S3-1 | Sava Insurance Group | |||
| GRI 2-25 | Processes to remediate negative impacts | B.ESRS S3-1, S3-3, S3-4 | Sava Insurance Group | |||
| GRI 2-26 | Grievance mechanisms for local communities | B.ESRS S3-3 | Sava Insurance Group | |||
| GRI 2-29 | Approach to local community engagement | B.ESRS S3-2 | Sava Insurance Group | |||
| 203-02 | Significant indirect economic impacts on local communities | B.ESRS S3-4 | Sava Insurance Group | |||
| GRI 413: Local communities | 413-01 | Operations with local community engagement, impact assessments, and development programs | B.ESRS S3 SBM-3 | Sava Insurance Group | ||
| 413-02 | Operations with negative impacts on local communities | B.ESRS S3 SBM-3 (not identified) | Sava Insurance Group | |||
| Consumers and end-users | GRI 3-3 | Management of material topics | B.ESRS S4 | Sava Insurance Group | ||
| 2-23 2-29 |
Respect for human rights of customers The organisation's commitment to provide for, or cooperate in, the remediation of adverse impacts in |
B.ESRS S4-1 B.ESRS S4-1, S4-2 |
Sava Insurance Group Sava Insurance Group |
|||
| the customer area The organisation's approach to identifying and addressing customer complaints, including grievance |
||||||
| 2-25 | mechanisms Role of the highest governance body in overseeing and managing sustainability topics in relation to |
B.ESRS S4-1, S4-3, S4-4 | Sava Insurance Group | |||
| 2-12 | customers | B.ESRS S4-2 | Sava Insurance Group | |||
| 2-26 | Grievance mechanisms | B.ESRS S4-3 | Sava Insurance Group | |||
| GRI 417: Marketing and labelling | 417-01 | Requirements for product and service information and labelling | B.ESRS S4-2 | Sava Insurance Group | ||
| GRI 418: Consumer privacy and data protection | 418-01 | Complaints concerning customer privacy and personal data protection | B.ESRS S4-3, G1 – Protection of personal data | Sava Insurance Group | ||
| GOVERNANCE IMPACTS | ||||||
| GRI 2 and GRI 3 | GRI 3-3 | Management of material topics | B.ESRS G1 | Sava Insurance Group | ||
| 2-9 | Organisational structure | B.ESRS G1-5 | Sava Insurance Group | |||
| 2-16 | Corporate governance and responsibility for sustainability | B.ESRS G1-1 | Sava Insurance Group | |||
| 2-23 | Methods and extent of control over the organisation | B.ESRS G1-1 | Sava Insurance Group | |||
| 2-24 | Relations with stakeholders | B.ESRS G1-1 | Sava Insurance Group | |||
| 2-26 | Grievance and feedback mechanisms | B.ESRS G1-1 | Sava Insurance Group | |||
| 2-27 | Compliance with laws and regulations | B.ESRS G1-4 | Sava Insurance Group | |||
| GRI 204: Procurement practices | 204-01 | Proportion of spending on local suppliers | B.ESRS G1 (proportion not disclosed) | Sava Insurance Group | ||
| GRI 205: Corruption | 205-1 | Anti-corruption in the company | B.ESRS G1-3 | Sava Insurance Group | ||
| 205-2 | Anti-corruption procedures | B.ESRS G1-3 | Sava Insurance Group | |||
| GRI 308: Suppliers' environmental impacts | 308-1 | Screening of suppliers for environmental impacts | B.ESRS G1-2 | Sava Insurance Group | ||
| GRI 401: Suppliers' social impacts | 414-1 | Screening of suppliers for social impacts | B.ESRS G1-2 | Sava Insurance Group | ||
| GRI 415: Contributions to political parties | 405-01 | Contributions to political parties | B.ESRS G1-5 | Sava Insurance Group |


We explore multiple perspectives and directions for sustainability action to capture as many solutions and opportunities as possible along the way.
The management board of Sava Re d.d. hereby approves the financial statements of the Sava Insurance Group and Sava Re for the year ended 31 December 2024, and the accompanying appendices to the financial statements, accounting policies and notes to the financial statements. The management board confirms that the financial statements, including the notes, have been prepared on a going concern basis regarding the operations of the Company and the Group and that they comply with Slovenian law and the International Financial Reporting Standards as adopted by the EU. The financial statements have been prepared using relevant judgements, estimates and assumptions, including actuarial judgements, which apply the methods most suited to the Company and the Group under given circumstances, based on which we can give the below assurances.
The management board members ensure that to the best of their knowledge: • the financial statements and the accompanying notes have been drawn up in accordance with the reporting principles adopted by the Company and the Group and give a true and fair view of the assets and liabilities, financial Furthermore, the management board is responsible for keeping appropriate records that at all times present, in understandable detail, the financial position of the Company and the Group, for adopting appropriate measures to protect assets, and for preventing and detecting fraud and other irregularities.
The tax authorities may, at any time within five years of the end of the year in which the tax was assessed, review the operations of the Company, which could result in additional tax obligations, default interest or penalties related to corporate income tax or other taxes or levies. The Company's management board is not aware of any circumstances that may give rise to any such significant liability.
Marko Jazbec Chairman of the Management Board
Polona Pirš Member of the Management Board
Peter Skvarča Member of the Management Board

David Benedek Member of the Management Board
Ljubljana, 14 March 2025


| Key Audit Matter | How our audit addressed the key audit matter |
|---|---|
| Accounting policies for description of key assumptions, methodologies and models used in the calculation of liabilities and revenues from insurance contracts are presented in Note 3.4 Significant accounting policies, under point 3.4.20 Insurance contracts. For other related disclosures please see 3.7.9 to 3.7.15. International Financial Reporting Standard 17 - |
To address the risks associated with the valuation |
| Insurance Contracts ('IFRS 17'), requires insurance and reinsurance contracts, that meet the scoping criteria of the standard, to be valued using the Building Block Approach ('BBA'), the Variable Fee Approach ('VFA'), or the Premium Allocation Approach ('PAA') all of which are used by the Company and the Group. The measurement of liabilities from insurance and reinsurance contracts, as well as insurance and reinsurance revenues, comprises the present value of expected future cash flows, including financial and |
of liabilities from insurance and reinsurance contracts and insurance and reinsurance revenues identified as a key audit matter, we designed audit procedures that enabled us to obtain sufficient appropriate audit evidence for our conclusion on that matter. Namely, we performed the following audit procedures with the use of our own information technology ('IT") experts and actuarial experts: Evaluation of internal controls |
| non-financial risks, with particular focus on the expected margin (so-called contractual service margin 'CSM'), which will be recognized during the period of contractual coverage. Insurance liabilities as at 31 December 2024, amount to 286,075,675 EUR (31 December 2023: 295,752,723 EUR) for the Company's and 1,831,367,970 EUR (31 December 2023: 1,651,022,247 EUR) for the Group. Reinsurance liabilities as at 31 December 2024, amount to 2,192,025 EUR (31 December 2023: 446,848 EUR) for the Company and 3,983,205 EUR (31 December 2023: 1,642,043 EUR) for the Group. Insurance revenues for the year ended 31 December 2024, amount to EUR 171,664,689 (31 December 2023: EUR 167,804,126) for the |
· Gaining an understanding of the control environment and internal controls designed by the Management in the process of calculating liabilities from insurance and reinsurance contracts and insurance and reinsurance revenues, including the applications and information technology tool used: · Assessing the adequacy of the design and verifying the implementation of the identified internal controls relevant to the process of valuation of liabilities from insurance and reinsurance contracts and insurance and reinsurance revenues; · Testing the operating effectiveness of identified relevant internal controls on valuation of liabilities from insurance and reinsurance contracts and insurance and |


| Valuation of financial investments in subsidiaries in separate financial statements | |
|---|---|
| Key Audit Matter | How our audit addressed the key audit matter |
| Disclosures related to financial investments of subsidiaries are included in note 3.4 Significant Investments in subsidiaries and associates. Investments in subsidiaries as at 31 December 2024 equal 305,834,606 EUR (2023: 305,666,793 EUR) in the separate financial statements and are measured at cost less any impairments. The management assesses indications of impairment of such investments at least on an annual basis and performs impairment testing as necessary. These procedures require management judgement. Professional judgement and application of subjective assumptions made by the management are necessary in order to assess indications of impairment. Investments in subsidiaries are subject to significant judgements and estimates. Due to that and because of the significance of the account balances in the separate statement of financial position, we have considered investments in subsidiaries as a key audit matter. |
accounting policies, under point 3.4.12 Investments in subsidiaries and under point 3.7.6 We have assessed the management's treatment of indications of impairment of investments in subsidiaries in the separate financial statements. The emphasis of our audit procedures was on assessing and testing the key assumptions that the management applied to define indications of impairment and to assess impairments. Our procedures included the following: · Checking and comparing the net assets of an individual subsidiary with the value of the investment in the separate financial statements as at 31 December 2024; Assessing the assumptions applied to calculate discount rates and their recalculation; Reviewing the projected future cash flows used by the Company to carry out impairment tests; Comparing the projected cash flows, including the assumptions related to revenue growth rates and operating margins, against historical performance to test the accuracy of previous |
| management estimates, and checking other assumptions and estimates included in the judgements; Verifying the adequacy of disclosures in the separate financial statements. |
|
| An auditor's expert took part in our procedures. |




The financial statements of the Sava Insurance Group and Sava Re d.d for 2024.
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | Note | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 |
| ASSETS | |||||
| Intangible assets and goodwill | 3.7.1 | 65,562,925 | 65,148,831 | 6,482,385 | 4,674,935 |
| Property, plant and equipment | 3.7.2 | 58,730,561 | 59,686,798 | 2,550,365 | 2,675,158 |
| Investment property | 3.7.5 | 24,147,256 | 24,890,278 | 7,431,872 | 7,582,168 |
| Right-of-use assets | 3.7.3 | 10,794,664 | 8,573,398 | 254,940 | 277,158 |
| Investments in subsidiaries | 3.7.6 | 0 | 0 | 305,834,606 | 305,666,793 |
| Investments in associates and joint ventures | 3.7.6 | 25,615,695 | 23,834,620 | 19,575,000 | 19,575,000 |
| – Investments in associates accounted for using equity method | 25,615,695 | 23,834,620 | 0 | 0 | |
| – Investments in associates measured at cost | 0 | 0 | 19,575,000 | 19,575,000 | |
| Deferred tax assets | 3.7.4 | 4,429,192 | 6,584,400 | 4,155,469 | 5,087,420 |
| Financial investments measured at | 3.7.7 | 2,329,080,204 | 2,012,532,633 | 444,386,051 | 354,384,196 |
| – Fair value through other comprehensive income | 1,438,662,572 | 1,276,147,045 | 400,200,967 | 311,285,620 | |
| – Amortised cost | 75,722,712 | 76,303,166 | 5,677,769 | 5,811,776 | |
| – Fair value through profit or loss | 814,694,920 | 660,082,422 | 38,507,315 | 37,286,800 | |
| Investment contract assets | 3.7.8 | 201,171,005 | 180,628,137 | 0 | 0 |
| Insurance contract assets | 3.7.9 | 10,842,363 | 9,607,288 | 5,670,015 | 5,095,344 |
| Reinsurance contract assets | 3.7.9 | 77,518,752 | 107,481,560 | 65,962,107 | 95,762,621 |
| Current tax assets | 3.7.17 | 2,168,191 | 444,616 | 671,315 | 0 |
| Trade and other receivables | 3.7.17 | 16,714,805 | 14,271,358 | 360,778 | 198,366 |
| Non-current assets held for sale | 3.7.20 | 1,225,892 | 259,649 | 0 | 0 |
| Cash and cash equivalents | 3.7.19 | 52,349,765 | 50,559,964 | 14,724,094 | 12,260,049 |
| Other assets | 3.7.18 | 5,057,343 | 4,042,606 | 994,736 | 715,114 |
| Total assets | 2,885,408,613 | 2,568,546,136 | 879,053,733 | 813,954,322 | |
| LIABILITIES | |||||
| Subordinated liabilities | 3.7.30 | 125,058,474 | 74,987,535 | 125,058,474 | 74,987,535 |
| Deferred tax liabilities | 3.7.4 | 3,445,418 | 3,436,591 | 0 | 0 |
| Insurance contract liabilities | 3.7.9 | 1,831,367,970 | 1,651,022,247 | 286,075,675 | 295,752,723 |
| Reinsurance contract liabilities | 3.7.9 | 3,983,205 | 1,642,043 | 2,192,025 | 446,848 |
| Investment contract liabilities | 3.7.8 | 200,954,895 | 180,437,695 | 0 | 0 |
| Provisions | 3.7.31 | 8,582,417 | 8,074,255 | 474,263 | 419,660 |
| Lease liability | 3.7.3 | 11,136,702 | 8,844,737 | 260,617 | 280,366 |
| Other financial liabilities | 3.7.32 | 431,656 | 737,085 | 0 | 0 |
| Current tax liabilities | 3.7.33 | 1,471,324 | 9,930,830 | 0 | 6,319,991 |
| Other liabilities | 3.7.34 | 50,416,096 | 43,769,505 | 6,039,922 | 4,850,021 |
| Total liabilities | 2,236,848,157 | 1,982,882,523 | 420,100,976 | 383,057,144 | |
| EQUITY | |||||
| Share capital | 3.7.21 | 71,856,376 | 71,856,376 | 71,856,376 | 71,856,376 |
| Capital reserves | 3.7.22 | 42,490,942 | 42,702,320 | 54,239,757 | 54,239,757 |
| Profit reserves | 3.7.23 | 308,021,790 | 281,693,666 | 308,076,624 | 281,959,459 |
| Treasury shares | 3.7.24 | -24,938,709 | -24,938,709 | -24,938,709 | -24,938,709 |
| Accumulated other comprehensive income | 3.7.25 | -25,735,420 | -28,195,652 | -6,824,097 | -9,766,315 |
| Retained earnings | 3.7.27 | 217,470,401 | 205,041,879 | 30,425,642 | 32,809,209 |
| Net profit or loss for the period | 3.7.26 | 61,511,032 | 39,702,056 | 26,117,164 | 24,737,401 |
| Foreign currency translation reserve | 3.7.28 | -2,965,039 | -3,049,094 | 0 | 0 |
| Equity attributable to owners of the controlling company | 647,711,373 | 584,812,842 | 458,952,757 | 430,897,178 | |
| Non-controlling interests in equity | 3.7.29 | 849,083 | 850,771 | 0 | 0 |
| Total equity | 648,560,456 | 585,663,613 | 458,952,757 | 430,897,178 | |
| Total liabilities and equity | 2,885,408,613 | 2,568,546,136 | 879,053,733 | 813,954,322 |

| Sava Insurance Group | Sava Re | |||||
|---|---|---|---|---|---|---|
| EUR | Note | 1–12/2024 | 1–12/2023 | 1–12/2024 | 1–12/2023 | |
| Insurance revenue | 3.7.36 | 801,213,638 | 697,562,811 | 171,664,689 | 167,804,126 | |
| Insurance service expenses | 3.7.36 | -662,350,015 | -657,125,518 | -115,918,533 | -174,490,918 | |
| Insurance service result from insurance contracts issued | 138,863,623 | 40,437,293 | 55,746,156 | -6,686,792 | ||
| Revenue from reinsurance contracts held | 3.7.37 | 23,616,154 | 86,112,246 | 14,702,386 | 73,904,850 | |
| Expenses from reinsurance contracts held | 3.7.37 | -53,870,334 | -43,071,777 | -38,193,095 | -30,235,703 | |
| Net result from reinsurance contracts held | -30,254,180 | 43,040,469 | -23,490,709 | 43,669,147 | ||
| Insurance service result | 108,609,443 | 83,477,762 | 32,255,447 | 36,982,355 | ||
| Interest income | 3.7.38 | 27,602,417 | 21,119,902 | 7,680,291 | 4,735,050 | |
| Dividend income | 3.7.38 | 1,053,524 | 1,099,061 | 140,821 | 217,967 | |
| Income or expenses from financial investments measured at FVTPL | 3.7.38 | 100,737,461 | 58,342,472 | 1,201,805 | 1,211,782 | |
| Gains and losses arising from the derecognition of financial investments measured at FVOCI | 3.7.38 | 131,649 | -821,329 | 45,016 | -120,448 | |
| Gains and losses arising from the derecognition of financial investments measured at amortised cost | 3.7.38 | 28,104 | 0 | 0 | 0 | |
| Net impairment losses and reversals of impairment losses on financial investments | 3.7.38 | 582,566 | 343,794 | 96,917 | 54,426 | |
| Net other investment income or expenses | 3.7.38 | 6,978,309 | -1,659,159 | 3,102,402 | -3,754,391 | |
| Net investment result | 137,114,030 | 78,424,741 | 12,267,252 | 2,344,386 | ||
| Finance result from insurance contracts | 3.7.16 | -118,528,642 | -62,000,579 | -11,250,891 | 736,264 | |
| Finance result from reinsurance contracts | 3.7.16 | 4,257,920 | -612,578 | 3,810,171 | -774,623 | |
| Net insurance finance income or expenses | -114,270,722 | -62,613,157 | -7,440,720 | -38,359 | ||
| Net insurance and finance result | 22,843,308 | 15,811,584 | 4,826,532 | 2,306,027 | ||
| Asset management revenue | 3.7.39 | 23,660,332 | 19,589,410 | 4,034 | 0 | |
| Non-attributable operating expenses | 3.7.40 | -31,079,973 | -29,432,276 | -16,182,385 | -13,805,508 | |
| Net impairment losses and reversals of impairment losses on non-financial assets | 67,847 | 231,724 | 0 | 0 | ||
| Finance costs | 3.7.30 | -3,969,473 | -3,114,997 | -3,577,180 | -2,882,998 | |
| Share of profit or loss of investments accounted for using equity method | 3.7.6 | 1,781,075 | 2,169,860 | 0 | 0 | |
| Net income and expenses from subsidiaries and associates | 3.7.41 | 0 | 116,348 | 39,035,925 | 30,755,010 | |
| Gains or losses on disposal of discontinued operations | 3.7.20 | 440,673 | 353,684 | 0 | 0 | |
| Net other operating income and expenses | 3.7.42 | -12,550,833 | -9,589,746 | -38,853 | 234,323 | |
| Profit or loss before tax | 109,802,399 | 79,613,353 | 56,323,520 | 53,589,209 | ||
| Income tax expense | 3.7.43 | -21,955,857 | -14,956,182 | -4,089,191 | -4,114,407 | |
| Net profit or loss for the period | 87,846,542 | 64,657,171 | 52,234,329 | 49,474,802 | ||
| Net profit or loss attributable to non-controlling interests | 190,817 | 192,367 | 0 | 0 | ||
| Net profit or loss attributable to owners of the controlling company | 3.7.26 | 87,655,725 | 64,464,804 | 52,234,329 | 49,474,802 | |
| Earnings per share (basic and diluted) | 3.7.26 | 5,66 | 4,16 | |||

| Sava Insurance Group | Sava Re | |||||
|---|---|---|---|---|---|---|
| EUR | Note | 1–12/2024 | 1–12/2023 | 1–12/2024 | 1–12/2023 | |
| PROFIT OR LOSS FOR THE PERIOD, NET OF TAX | 87,846,542 | 64,657,171 | 52,234,329 | 49,474,802 | ||
| OTHER COMPREHENSIVE INCOME, NET OF TAX | 3.7.25 | 2,542,395 | 17,146,991 | 2,942,218 | 4,530,414 | |
| a) Items that will not be reclassified subsequently to profit or loss | 1,933,742 | 818,871 | -12,298 | 26,439 | ||
| Net gains or losses on investments in equity instruments at FVOCI | 1,983,179 | 1,042,213 | 0 | 0 | ||
| Other items that will not be reclassified subsequently to profit or loss | 3.7.30 | -47,313 | -196,565 | -12,298 | 27,063 | |
| Tax on items that will not be reclassified subsequently to profit or loss | 3.7.41 | -2,124 | -26,777 | 0 | -624 | |
| b) Items that may be reclassified subsequently to profit or loss | 608,653 | 16,328,120 | 2,954,516 | 4,503,975 | ||
| Finance income or expenses from insurance contracts | 3.7.16 | -21,201,880 | -33,063,968 | -2,801,470 | -6,255,975 | |
| Finance income or expenses from reinsurance contracts | 3.7.16 | 1,623,603 | 1,378,743 | 1,649,433 | 1,304,240 | |
| Fair value gain or loss on investments in debt instruments measured at FVTOCI | 3.7.7 | 23,578,124 | 50,742,502 | 4,939,878 | 9,952,809 | |
| Tax on items that may be reclassified subsequently to profit or loss | 3.7.41 | -3,475,539 | -2,935,470 | -833,325 | -497,099 | |
| Net gains or losses from translation of financial statements | 84,345 | 206,313 | 0 | 0 | ||
| COMPREHENSIVE INCOME FOR THE PERIOD, NET OF TAX | 90,388,937 | 81,804,162 | 55,176,547 | 54,005,216 | ||
| Comprehensive income attributable to owners of the controlling company | 90,199,818 | 81,614,473 | 55,176,547 | 54,005,216 | ||
| Comprehensive income attributable to non-controlling interests | 189,119 | 189,689 | 0 | 0 |


| Sava Insurance Group | Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| EUR | Note | 1–12/2024 | 1–12/2023 | 1–12/2024 | 1–12/2023 | ||
| A. | Cash flows from operating activities | ||||||
| a) | Items of the income statement | -9,324,780 | 7,726,211 | 11,757,228 | 16,384,524 | ||
| Net profit or loss for the period | 3.7.26 | 87,846,542 | 64,657,171 | 52,234,329 | 49,474,802 | ||
| Adjustments for: | -97,171,322 | -56,930,960 | -40,477,101 | -33,090,278 | |||
| – Depreciation and amortisation expense | 10,102,851 | 9,990,892 | 809,017 | 738,774 | |||
| – Depreciation of right-of-use assets | 3.7.3 | 2,730,145 | 1,716,035 | 108,365 | 82,608 | ||
| – Finance expenses | 48,603,234 | 53,158,033 | 6,332,694 | 5,903,268 | |||
| – Finance income | -178,971,924 | -130,692,979 | -52,089,680 | -40,894,811 | |||
| – Gains or losses on the disposal of property, plant and equipment assets | 283,604 | -855,957 | -28,489 | -28,323 | |||
| – Gains or losses of investments accounted for using equity method | 3.7.6 | -1,781,075 | -2,169,860 | 0 | 0 | ||
| – Gains or losses on the disposal of subsidiaries and associates | 3.7.6 | 0 | -116,348 | 0 | -112,595 | ||
| – Gains or losses on disposal of discontinued operations | -576,175 | 46,651 | 0 | 0 | |||
| – Increase or decrease in provisions | 543,619 | -122,242 | 134,148 | 106,404 | |||
| – Net exchange differences | -61,458 | -2,841,367 | 167,653 | -3,000,010 | |||
| – Income tax expense | 3.7.43 | 21,955,857 | 14,956,182 | 4,089,191 | 4,114,407 | ||
| b) | Changes in operating cash flow items | 163,800,654 | 90,618,113 | 8,088,261 | -11,218,791 | ||
| Net change in insurance and reinsurance contracts | 190,326,951 | 100,504,161 | 19,107,825 | -10,313,260 | |||
| Change in other receivables and other assets | -24,130,787 | -17,184,956 | -61,536 | 1,586,660 | |||
| Change in other liabilities | 31,060,755 | 20,055,151 | 18,146 | -2,147,977 | |||
| Corporate income tax paid | -33,456,265 | -12,756,243 | -10,976,174 | -344,214 | |||
| c) | Net cash from/used in operating activities (a + b) | 154,475,874 | 98,344,324 | 19,845,489 | 5,165,733 | ||
| B. | Cash flows from investing activities | ||||||
| a) | Cash receipts from investing activities | 581,457,980 | 373,072,106 | 180,264,334 | 134,050,429 | ||
| Interest received classified as investing activities | 23,121,365 | 20,214,734 | 5,370,837 | 4,030,654 | |||
| Cash receipts from dividends and participation in the profit of others | 929,262 | 399,271 | 39,176,746 | 30,860,382 | |||
| Proceeds from sale of property, plant and equipment assets | 549,048 | 4,150,446 | 68,798 | 42,155 | |||
| Proceeds from disposal of non-current assets held for sale | 461,445 | 885,018 | 0 | 0 | |||
| Proceeds from disposal of financial investments | 556,396,860 | 347,422,637 | 135,647,953 | 99,117,238 | |||
| Proceeds from disposal of subsidiaries and other companies | 3.7.6 | 0 | 112,596 | 0 | 112,595 | ||
| Proceeds from repayment of loans to subsidiaries | 0 | 0 | 850,000 | 0 | |||
| Other proceeds from disposal of financial investments | 556,396,860 | 347,310,041 | 134,797,953 | 99,004,643 | |||
| b) | Cash disbursements in investing activities | -747,597,713 | -486,542,321 | -216,912,674 | -123,198,731 | ||
| Purchase of intangible assets | -5,190,147 | -4,683,220 | -2,191,569 | -967,769 | |||
| Purchase of property, plant and equipment | -7,235,399 | -4,885,865 | -190,119 | -363,031 | |||
| Purchase of investment property | -3,535 | -2,612,918 | 0 | -10,045 | |||
| Purchase of financial investments | -735,168,632 | -474,360,318 | -214,530,986 | -121,857,886 | |||
| Purchase of subsidiaries or other companies | -167,813 | -1,993,500 | -167,813 | -1,993,500 | |||
| Disbursement for loans to subsidiaries | 0 | 0 | -850,000 | 0 | |||
| Other disbursements to acquire financial investments | -735,000,819 | -472,366,818 | -213,513,173 | -119,864,386 | |||
| c) | Net cash from/used in investing activities (a + b) | -166,139,733 | -113,470,215 | -36,648,340 | 10,851,698 | ||
| C. | Cash flows from financing activities | ||||||
| a) | Cash receipts from financing activities | 51,435,970 | 2,633,769 | 49,313,661 | 0 | ||
| Proceeds from paid-in capital | 0 | 263,999 | 0 | 0 | |||
| Proceeds from borrowing | 51,435,970 | 2,369,770 | 49,313,661 | 0 | |||
| b) | Cash disbursements in financing activities | -37,982,310 | -30,171,545 | -30,046,765 | -27,683,411 | ||
| Interest paid | -3,204,617 | -3,051,818 | -2,819,902 | -2,807,331 | |||
| Repayments of loans and borrowings | -2,431,103 | -2,188,659 | 0 | 0 | |||
| Repayments of lease liabilities | -5,022,110 | 0 | -105,895 | -79,765 | |||
| Dividends and other profit participations paid | 3.7.27 | -27,324,480 | -24,931,068 | -27,120,968 | -24,796,315 |
| c) | Net cash from/used in financing activities (a + b) | 13,453,660 | -27,537,776 | 19,266,896 | -27,683,411 | |
|---|---|---|---|---|---|---|
| C2. | Closing balance of cash and cash equivalents | 52,349,765 | 50,559,964 | 14,724,094 | 12,260,049 | |
| x) | Increase or decrease in cash and cash equivalents for the period (Ac + Bc + Cc) | 1,789,801 | -42,663,667 | 2,464,045 | -11,665,980 | |
| y) | Opening balance of cash and cash equivalents | 3.7.19 | 50,559,964 | 93,223,631 | 12,260,049 | 23,926,029 |
The notes to the financial statements in sections 3.4 to 3.9 form an integral part of these financial statements and should be read in conjunction with them.
| Profit reserves | Equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Share capital | Capital reserves |
Legal reserves and reserves provided for in the articles of association |
Capital redemption reserve |
Treasury shares | Other profit reserves |
Accumulated other comprehensive income |
Retained earnings |
Net profit or loss for the period |
Foreign currency translation reserve |
attributable to owners of the controlling company |
Non controlling interests in equity |
Total |
| Closing balance in previous financial year | 71,856,376 | 42,702,320 | 12,176,144 | 24,938,709 | -24,938,709 | 244,578,813 | -28,195,652 | 205,041,879 | 39,702,056 | -3,049,094 | 584,812,842 | 850,771 | 585,663,613 |
| Equity (start of period) | 71,856,376 | 42,702,320 | 12,176,144 | 24,938,709 | -24,938,709 | 244,578,813 | -28,195,652 | 205,041,879 | 39,702,056 | -3,049,094 | 584,812,842 | 850,771 | 585,663,613 |
| Comprehensive income for the period, net of tax |
0 | 0 | 0 | 0 | 0 | 0 | 2,460,038 | 0 | 87,655,725 | 84,055 | 90,199,818 | 189,119 | 90,388,937 |
| Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,655,725 | 0 | 87,655,725 | 190,817 | 87,846,542 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 2,460,038 | 0 | 0 | 84,055 | 2,544,093 | -1,698 | 2,542,395 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,171,948 | 0 | 0 | -27,171,948 | -152,532 | -27,324,480 |
| Allocation of net profit to profit reserve | 0 | 0 | 34,082 | 0 | 0 | 26,294,042 | 0 | -183,431 | -26,144,693 | 0 | 0 | 0 | 0 |
| Settlement of previous years' losses | 0 | -83,363 | 0 | 0 | 0 | 0 | 0 | 83,363 | 0 | 0 | 0 | 0 | 0 |
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,702,056 | -39,702,056 | 0 | 0 | 0 | 0 |
| Acquisition of non-controlling interests | 0 | -128,015 | 0 | 0 | 0 | 0 | 0 | -1,518 | 0 | 0 | -129,533 | -38,275 | -167,808 |
| Other | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 194 | 0 | 194 |
| Equity (end of period) | 71,856,376 | 42,490,942 | 12,210,226 | 24,938,709 | -24,938,709 | 270,872,855 | -25,735,420 | 217,470,401 | 61,511,032 | -2,965,039 | 647,711,373 | 849,083 648,560,456 |
| Profit reserves | Equity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Share capital | Capital reserves | Legal reserves and reserves provided for in the articles of association |
Capital redemption reserve |
Treasury shares | Other profit reserves |
Accumulated other comprehensive income |
Retained earnings |
Net profit or loss for the period |
attributable to owners of the controlling company |
Total |
| Closing balance in previous financial year | 71.856.376 | 54.239.757 | 14.986.525 | 24.938.709 | -24.938.709 | 242.034.225 | -9.766.315 | 32.809.209 | 24.737.401 | 430.897.178 | 430.897.178 |
| Equity (start of period) | 71.856.376 | 54.239.757 | 14.986.525 | 24.938.709 | -24.938.709 | 242.034.225 | -9.766.315 | 32.809.209 | 24.737.401 | 430.897.178 | 430.897.178 |
| Comprehensive income for the period, net of tax | 0 | 0 | 0 | 0 | 0 | 0 | 2.942.218 | 0 | 52.234.329 | 55.176.547 | 55.176.547 |
| Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.234.329 | 52.234.329 | 52.234.329 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 2.942.218 | 0 | 0 | 2.942.218 | 2.942.218 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.120.968 | 0 | -27.120.968 | -27.120.968 |
| Allocation of net profit to profit reserve | 0 | 0 | 0 | 0 | 0 | 26.117.165 | 0 | 0 | -26.117.165 | 0 | 0 |
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.737.401 | -24.737.401 | 0 | 0 |
| Equity (end of period) | 71.856.376 | 54.239.757 | 14.986.525 | 24.938.709 | -24.938.709 | 268.151.390 | -6.824.097 | 30.425.642 | 26.117.164 | 458.952.757 | 458.952.757 |



| EUR | Share capital | Capital reserves |
Profit reserves | Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserves and reserves provided for in the articles of association |
Capital redemption reserve |
Treasury shares | Other profit reserves |
Accumulated other comprehensive income |
Retained earnings |
Net profit or loss for the period |
Foreign currency translation reserve |
attributable to owners of the controlling company |
Non controlling interests in equity |
Total | |||
| Closing balance in previous financial year | 71,856,376 | 42,702,320 | 12,150,797 | 24,938,709 | -24,938,709 | 219,856,085 | -45,138,332 | 214,047,218 | 18,712,745 | -3,256,083 | 530,931,126 | 532,551 | 531,463,677 |
| Equity (start of period) | 71,856,376 | 42,702,320 | 12,150,797 | 24,938,709 | -24,938,709 | 219,856,085 | -45,138,332 | 214,047,218 | 18,712,745 | -3,256,083 | 530,931,126 | 532,551 | 531,463,677 |
| Comprehensive income for the period, net of tax |
0 | 0 | 0 | 0 | 0 | 0 | 16,942,680 | 0 | 64,464,804 | 206,989 | 81,614,473 | 189,689 | 81,804,162 |
| Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,464,804 | 0 | 64,464,804 | 192,367 | 64,657,171 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 16,942,680 | 0 | 0 | 206,989 | 17,149,669 | -2,678 | 17,146,991 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,795,600 | 0 | 0 | -24,795,600 | -135,468 | -24,931,068 |
| Allocation of net profit to profit reserve | 0 | 0 | 25,347 | 0 | 0 | 24,722,728 | 0 | 14,673 | -24,762,748 | 0 | 0 | 0 | 0 |
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,712,745 | -18,712,745 | 0 | 0 | 0 | 0 |
| Acquisition and disposal of subsidiary | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263,999 | 263,999 |
| Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,937,157 | 0 | 0 | -2,937,157 | 0 | -2,937,157 |
| Equity (end of period) | 71,856,376 | 42,702,320 | 12,176,144 | 24,938,709 | -24,938,709 | 244,578,813 | -28,195,652 | 205,041,879 | 39,702,056 | -3,049,094 | 584,812,842 | 850,771 | 585,663,613 |
| Profit reserves | Equity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Share capital | Capital reserves | Legal reserves and reserves provided for in the articles of association |
Capital redemption reserve |
Treasury shares | Other profit reserves |
Accumulated other comprehensive income |
Retained earnings |
Net profit or loss for the period |
attributable to owners of the controlling company |
Total |
| Closing balance in previous financial year | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | -24,938,709 | 217,296,824 | -14,296,729 | 24,225,388 | 33,367,515 | 401,675,656 | 401,675,656 |
| Equity (start of period) | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | -24,938,709 | 217,296,824 | -14,296,729 | 24,225,388 | 33,367,515 | 401,675,656 | 401,675,656 |
| Comprehensive income for the period, net of tax | 0 | 0 | 0 | 0 | 0 | 0 | 4,530,414 | 0 | 49,474,802 | 54,005,216 | 54,005,216 |
| Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,474,802 | 49,474,802 | 49,474,802 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 4,530,414 | 0 | 0 | 4,530,414 | 4,530,414 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,796,314 | 0 | -24,796,314 | -24,796,314 |
| Allocation of net profit to profit reserve | 0 | 0 | 0 | 0 | 0 | 24,737,401 | 0 | 0 | -24,737,401 | 0 | 0 |
| Transfer of profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,367,515 | -33,367,515 | 0 | 0 |
| Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,620 | 0 | 12,620 | 12,620 |
| Equity (end of period) | 71,856,376 | 54,239,757 | 14,986,525 | 24,938,709 | -24,938,709 | 242,034,225 | -9,766,315 | 32,809,209 | 24,737,401 | 430,897,178 | 430,897,178 |
The notes to the financial statements in sections 3.4 to 3.9 form an integral part of these financial statements and should be read in conjunction with them.


<-- PDF CHUNK SEPARATOR -->
Sava Re d.d. (hereinafter also the Company) is the parent of the Sava Insurance Group (hereinafter also the Group). The Company was established under the Foundations of the Life and Non-Life Insurance System Act, and was entered in the company register kept by the Ljubljana Basic Court, Ljubljana Unit (now Ljubljana District Court), on 10 December 1990. Its legal predecessor, Pozavarovalna Skupnost Sava, was established in 1977.
The Group transacts reinsurance business (12.3% of the business volume), non-life insurance business (64.8% of the business volume), life insurance business (19.6% of the business volume), pension business and asset management (2.6% of the business volume) and other non-insurance business (0.7% of the business volume).124
The number of staff employed by the Group on the last day of 2024 was 2,892.9 (31 December 2023: 2,744.8 employees), calculated on a full-time equivalent basis. The number of full-time employees according to the different criteria is presented in section B.ESRS S1 – "Own workforce".
As at 31 December 2024, the Company employed 148.3 people (31 December 2023: 144.1 employees), calculated on a full-time equivalent basis. The number of full-time employees according to the different criteria is presented in section B.ESRS S1 – "Own workforce".
The bodies of the Company are the general meeting, the supervisory board and the management board.
The Company's largest shareholders are Slovenian Sovereign Holding (Slovenski državni holding) and the Republic of Slovenia (which is the founder and sole shareholder of Slovenian Sovereign Holding), which together hold 31.6% of the shares. InterCapital Securities Ltd. holds 19.2% of the shares in a fiduciary account. The largest ultimate beneficial owners of the shares registered in the mentioned fiduciary account are Croatia Osiguranje d.d. and Adris Grupa d.d., which, according to the information available on 6 May 2024, hold a total of 3,278,049 POSR shares.
| Business address of the controlling company | Dunajska cesta 56, Ljubljana, Slovenia |
|---|---|
| Name of reporting entity | Pozavarovalnica Sava, d.d. (Sava Reinsurance Company d.d., Sava Re d.d.) |
| Legal form of entity | delniška družba (public limited company) |
| Domicile of entity | Slovenia |
| Address of entity's registered office | Slovenia |
| Country of incorporation | Slovenia |
| Principal place of business | Slovenia |
| Description of nature of entity's operations and principal activities |
reinsurance |
| Name of parent entity | Pozavarovalnica Sava, d.d. (Sava Reinsurance Company d.d., Sava Re d.d.) |
| Name of ultimate parent of group | Pozavarovalnica Sava, d.d. (Sava Reinsurance Company d.d., Sava Re d.d.) |
| Explanation of change in name of reporting entity or other means of identification from end of preceding reporting period |
no change in 2024 |
| Description of nature of financial statements | financial statements of the Sava Insurance Group and Sava Re d.d for 2024 |
| Date of end of reporting period | 31 December 2024 |
| Period covered by financial statements | 1 January 2024 – 31 December 2024 |
| Description of presentation currency | euro |
| Level of rounding used in financial statements | rounded to the nearest whole number |


The table "Ten largest shareholders and the list of holders of qualified holdings pursuant to the Takeovers Act as at 31 December 2024" (section A.3 "Shareholders and share trading") is followed by an additional note on the share of voting rights in Sava Re (section A.3 "Shareholders and share trading").
It is the responsibility of the Company's management board to prepare the annual report and authorise it for issue to the supervisory board. The audited annual report is then approved by the Company's supervisory board. If the annual report is not approved by the supervisory board, or if the management and supervisory boards leave the decision about its approval (authorisation for issue) to the general meeting of shareholders, the general meeting also decides on the approval (authorisation for issue) of the annual report.
The general meeting has the power to amend the annual report after it has been approved by the Company's management board; however, it must be re-audited by the external auditor within two weeks after its approval by the general meeting.
On 22 February 2024, Sava Re signed a contract to acquire a 2.5% stake in TBS Team 24. Upon completion of the transaction on 27 February 2024, Sava Re held a 90% stake in the company.
In April 2023, Sava Re finalised the sale of its ownership interest in G2I, an associated company marketing online motor policies. The effect of the sale on the consolidated financial statements was a gain of EUR 112,594.

In August 2023, Sava Re established Vita S Holding d.o.o., based in Skopje, North Macedonia, in which it holds an 80% stake. As at 31 December 2023, the balance of the investment was EUR 1,056,000. The company was established to provide a platform for Sava Re to develop healthcare services in North Macedonia. The date of first-time inclusion of the company in the financial statements is 30 September 2023.
In December, the company SO Poslovno Savjetovanje d.o.o. ceased trading. The company was summarily wound up and struck off the register of companies on 22 December 2023. As from the strike off, the company has not been included in the consolidated financial statements. The exclusion of the company had no impact on the consolidated financial statements.

| EUR | Activity | Country of incorporation |
Assets | Liabilities | Equity as at 31 December 2024 |
Profit or loss for 2024 | Total income | Share of voting rights (%) |
|---|---|---|---|---|---|---|---|---|
| Zavarovalnica Sava | insurance | Slovenia | 1,147,983,808 | 864,324,223 | 283,659,584 | 47,834,593 | 639,537,037 | 100.00% |
| Sava Neživotno Osiguranje (SRB) | insurance | Serbia | 44,406,416 | 32,228,162 | 12,178,254 | 394,228 | 50,688,171 | 100.00% |
| Illyria | insurance | Kosovo | 30,645,967 | 18,814,240 | 11,831,727 | 1,431,733 | 20,471,397 | 100.00% |
| Sava Osiguruvanje (MKD) | insurance | North Macedonia | 27,625,593 | 18,659,424 | 8,966,169 | 512,067 | 25,775,105 | 93.86% |
| Sava Osiguranje (MNE) | insurance | Montenegro | 34,525,822 | 21,380,329 | 13,145,494 | 2,474,402 | 23,174,997 | 100.00% |
| Illyria Life | insurance | Kosovo | 19,902,527 | 12,382,167 | 7,520,360 | 1,197,426 | 3,714,670 | 100.00% |
| Sava Životno Osiguranje (SRB) | insurance | Serbia | 19,133,633 | 11,169,327 | 7,964,305 | 761,160 | 6,515,847 | 100.00% |
| Sava Car (MNE) | technical testing and analysis | Montenegro | 1,552,538 | 907,324 | 645,214 | 88,632 | 1,012,338 | 100.00% |
| ZM Svetovanje | insurance agency | Slovenia | 139,242 | 106,412 | 32,830 | -69,130 | 827,980 | 100.00% |
| Asistim (former Ornatus KC) | call centre | Slovenia | 145,264 | 66,820 | 78,444 | 20,170 | 745,297 | 100.00% |
| Sava Agent | insurance agency | Montenegro | 2,202,907 | 1,918,771 | 284,136 | 141,139 | 901,834 | 100.00% |
| Sava Station | technical testing and analysis | North Macedonia | 457,942 | 35,018 | 422,924 | 80,576 | 224,968 | 93.86% |
| Sava Pokojninska | pension fund | Slovenia | 238,774,531 | 230,481,254 | 8,293,277 | 550,560 | 3,563,770 | 100.00% |
| TBS Team 24 | provision of assistance services | Slovenia | 6,334,973 | 4,481,878 | 1,853,095 | 1,838,853 | 28,381,610 | 90.00% |
| Sava Penzisko Društvo | pension fund management | North Macedonia | 14,421,455 | 960,524 | 13,460,931 | 2,709,618 | 6,866,496 | 100.00% |
| Sava Infond | fund management activities | Slovenia | 14,142,574 | 2,570,289 | 11,572,285 | 5,151,090 | 16,917,984 | 100.00% |
| Vita | insurance | Slovenia | 832,034,472 | 761,333,067 | 70,701,405 | 8,434,451 | 37,304,913 | 100.00% |
| Sava Car (SRB) | technical testing and analysis | Serbia | 51,035 | 7,891 | 43,144 | 6,682 | 227,588 | 100.00% |
| ASP (SRB) | computer programming | Serbia | 291,233 | 9,982 | 281,252 | 60,499 | 882,824 | 100.00% |
| Vita S Holding (MKD) | non-specialised wholesale trade | North Macedonia | 2,373,649 | 1,207,554 | 1,166,096 | -141,582 | 0 | 80.00% |

| EUR | Activity | Country of incorporation |
Assets | Liabilities | Equity as at 31 December 2023 |
Profit or loss for 2023 | Total income | Share of voting rights (%) |
|---|---|---|---|---|---|---|---|---|
| Zavarovalnica Sava | insurance | Slovenia | 1,070,662,541 | 822,568,735 | 248,093,806 | 26,313,921 | 590,454,064 | 100.00% |
| Sava Neživotno Osiguranje (SRB) | insurance | Serbia | 36,984,172 | 24,941,666 | 12,042,506 | 1,177,260 | 43,994,910 | 100.00% |
| Illyria | insurance | Kosovo | 27,071,632 | 16,550,901 | 10,520,731 | 1,025,462 | 18,836,128 | 100.00% |
| Sava Osiguruvanje (MKD) | insurance | North Macedonia | 24,383,956 | 15,850,119 | 8,533,837 | -40,791 | 22,129,006 | 93.86% |
| Sava Osiguranje (MNE) | insurance | Montenegro | 32,096,784 | 19,774,812 | 12,321,972 | 3,585,668 | 21,627,386 | 100.00% |
| Illyria Life | insurance | Kosovo | 18,144,263 | 11,204,276 | 6,939,987 | 1,074,443 | 2,989,118 | 100.00% |
| Sava Životno Osiguranje (SRB) | insurance | Serbia | 16,083,286 | 8,693,789 | 7,389,497 | 640,302 | 4,901,309 | 100.00% |
| Sava Car (MNE) | technical testing and analysis | Montenegro | 1,692,500 | 898,736 | 793,764 | 64,878 | 1,004,399 | 100.00% |
| ZM Svetovanje | insurance agency | Slovenia | 194,125 | 86,286 | 107,839 | -24,251 | 769,117 | 100.00% |
| Asistim (former Ornatus KC) | call centre | Slovenia | 108,529 | 50,256 | 58,273 | 13,730 | 611,660 | 100.00% |
| Sava Agent | insurance agency | Montenegro | 2,195,357 | 1,842,616 | 352,741 | 150,720 | 899,415 | 100.00% |
| Sava Station | technical testing and analysis | North Macedonia | 383,778 | 41,260 | 342,518 | 116,353 | 258,370 | 93.86% |
| Sava Pokojninska | pension fund | Slovenia | 215,013,455 | 206,735,828 | 8,277,627 | 506,936 | 3,339,857 | 100.00% |
| TBS Team 24 | provision of assistance services | Slovenia | 5,986,410 | 4,455,392 | 1,531,018 | 1,516,776 | 23,041,366 | 87.50% |
| Sava Penzisko Društvo | pension fund management | North Macedonia | 12,907,901 | 602,331 | 12,305,570 | 2,247,309 | 5,923,762 | 100.00% |
| Sava Infond | fund management activities | Slovenia | 11,338,888 | 1,926,327 | 9,412,561 | 4,144,562 | 13,248,955 | 100.00% |
| Vita | insurance | Slovenia | 724,798,357 | 648,173,670 | 76,624,687 | 8,980,780 | 33,121,987 | 100.00% |
| Sava Car (SRB) | technical testing and analysis | Serbia | 52,352 | 16,036 | 36,316 | -45,646 | 202,756 | 100.00% |
| ASP (SRB) | computer programming | Serbia | 306,636 | 82,122 | 224,514 | 86,564 | 287,881 | 100.00% |
| Vita S Holding (MKD) | non-specialised wholesale trade | North Macedonia | 1,307,325 | 234 | 1,307,091 | -10,941 | 0 | 80.00% |
If the new companies had been part of the Group since 1 January 2023, total revenue and net profit for 2023 would have totalled EUR 788,480,228 and EUR 51,591,512, respectively.

| Sava Osiguruvanje | Sava Station | TBS Team 24 | S Vita Holding | |||||
|---|---|---|---|---|---|---|---|---|
| EUR, except percentages | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Non-controlling interest as % of equity | 6.14% | 6.14% | 6.14% | 6.14% | 10.00% | 12.50% | 20.00% | 20.00% |
| Proportion of non-controlling interest voting rights, in % | 0.915% | 0.915% | 0.915% | 0.915% | 12.50% | 12.50% | 20.00% | 20.00% |
| Statement of profit or loss and other comprehensive income | ||||||||
| Income | 25,775,105 | 22,129,006 | 224,968 | 258,370 | 28,381,610 | 23,041,366 | 0 | 0 |
| Net profit for the year | 512,067 | -40,791 | 80,576 | 116,353 | 1,838,853 | 1,516,776 | -141,582 | -10,941 |
| – Of which non-controlling interest | 31,424 | -2,503 | 4,945 | 7,140 | 183,885 | 189,597 | -28,316 | -2,188 |
| Other comprehensive income | 96,694 | 283,570 | 254 | 13,919 | 0 | 49,087 | 0 | 263,606 |
| – Of which non-controlling interest | 5,934 | 17,402 | 16 | 854 | 0 | 6,136 | 0 | 52,721 |
| Total comprehensive income | 608,761 | 242,779 | 80,830 | 130,272 | 1,838,853 | 1,565,863 | -141,582 | 252,665 |
| – Of which non-controlling interest | 37,358 | 14,899 | 4,960 | 7,994 | 183,885 | 195,733 | -28,316 | 50,533 |
| Dividends to non-controlling interests | 13,060 | 14,630 | 0 | 0 | 37,919 | 120,124 | 0 | 0 |
| Statement of financial position | ||||||||
| Assets | 27,625,593 | 24,383,956 | 457,942 | 383,778 | 6,334,973 | 5,986,410 | 2,373,649 | 1,307,325 |
| Liabilities | 18,659,424 | 15,850,119 | 35,018 | 41,260 | 4,481,878 | 4,455,392 | 1,207,554 | 234 |
| Equity | 8,966,169 | 8,533,837 | 422,924 | 342,518 | 1,853,095 | 1,531,018 | 1,166,096 | 1,307,091 |

The parent company prepared both separate and consolidated financial statements as at 31 December 2024.
The consolidated financial statements of the Sava Insurance Group include Sava Re as the parent company and all companies directly or indirectly controlled by Sava Re. It controls a company if and only if it has all the following elements:
The Group's consolidated financial statements also include associate companies in which the members of the Sava Insurance Group (parent and subsidiaries) hold, directly or indirectly, between 20% and 50% of all voting rights. If they hold less than 20%, they can still have significant influence, provided such influence can be demonstrated.
All subsidiaries in the Sava Insurance Group are fully consolidated. The Group does not apply the exemption to exclude any of its companies from full consolidation. Interests in associates and joint ventures are accounted for in the consolidated financial statements using the equity method.
The financial year of the Group is the same as the calendar year.
Subsidiaries are fully consolidated as of the date of obtaining control and are deconsolidated as of the date that such control is lost.
Subsidiaries that manage pension funds (except Slovenia-based Sava Pokojninska Družba) and management companies that manage the funds' assets are consolidated without the funds as under law such fund assets are separate from the assets of the company that manages them. Accordingly, these funds are not included in the consolidated financial statements.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. Subsequently, goodwill is measured at cost less any impairment losses. The non-controlling interest is measured at the current proportionate share of the equity interests in the acquiree's recognised net assets.
When acquiring a non-controlling interest in a subsidiary (when the Group already holds a controlling interest), the carrying amounts of the controlling and non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. The Group recognises any difference between the amount by which the non-controlling interests are adjusted, and the fair value of the consideration paid directly in equity, and attributes it to the owners of the parent. The difference between cost and the carrying amount of the non-controlling interest is accounted for in equity under capital reserves.
Profits earned and losses made by subsidiaries are included in the Group's income statement. Intra-Group transactions (receivables and liabilities, expenses and income between the consolidated companies) have been eliminated.
All companies within the Group apply uniform accounting policies. If the accounting policies of a subsidiary differ from the accounting policies applied by the Group, appropriate adjustments are made to the financial statements of such subsidiary prior to the compilation of the consolidated financial statements to ensure compliance with the accounting policies of the Group.


Significant accounting policies applied in the preparation of the consolidated and separate financial statements are set out below. In 2024, the Group applied the same accounting policies as in 2023.
The consolidated and separate financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB), and interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as adopted by the European Union. They have also been prepared in accordance with applicable Slovenian legislation (the Companies Act – ZGD-1). The "Sava Insurance Group financial control rules" lay down accounting policies that must be followed by subsidiaries when reporting for consolidation purposes. The "Rules on accounting and accounting policies of Sava Re d.d." set down in detail the accounting policies of the Company.
Interested parties can obtain information on the financial condition and results of operations of the Sava Insurance Group by consulting the annual report. Annual reports are available on Sava Re's website and at its registered office.
In selecting and applying accounting policies, as well as in preparing the financial statements, the management board of the parent company aims at providing understandable, relevant, reliable and comparable accounting information.
The Company's management board approved the audited financial statements on 14 March 2025.
The financial statements have been prepared based on the going-concern assumption, which is further described in section 3.6.1.4 "Risk assessment and going concern assumption".
The financial statements have been prepared on the historic cost basis, except for financial assets, including policyholder assets, which are valued on both the fair value and amortised cost basis.
The financial statements are presented in euros (EUR) without cents. For ease of presentation, some figures in the notes to the financial statements are rounded to million euro. The euro is the functional and presentation currency of Sava Re. The financial statements of the subsidiaries that have a functional currency different from the presentation currency are translated into euros as described below. Rounding of values may result in insignificant differences in the table totals.
All balances as at 31 December 2024 whose original value is in a foreign currency have been translated into euro at the rates of the European Central Bank (ECB) reference rate list published by the Bank of Slovenia as at 31 December 2024. Amounts in the income statements have been translated using the average exchange rate. Balances as at 31 December 2023 and 31 December 2024 have been translated at the applicable daily or monthly ECB exchange rate
for each currency. If the Bank of Slovenia does not publish the exchange rate for a particular currency, the exchange rate published on Bloomberg is used. Foreign exchange differences arising on settlement of transactions and on translation of monetary assets and liabilities are recognised in the income statement. Exchange rate differences associated with non-monetary items, such as equity securities carried at fair value through profit or loss, are also recognised in the income statement, while exchange rate differences associated with equity securities classified as available for sale are recognised in the fair value reserve. Since equity items in the statement of financial position as at 31 December 2024 are translated using the exchange rates of the ECB on that day and since interim movements are translated using the average exchange rates of the ECB, any differences arising therefrom are disclosed in the equity item translation reserve.
In the consolidated financial statements, exchange rate differences resulting from the translation of a net investment in a foreign subsidiary are recognised in the equity item translation reserve.

In measuring insurance contracts under IFRS 17, an individual group of insurance contracts that generates cash flows in a foreign currency, including the contractual service margin, is treated as a monetary item. The Company and the Group have endorsed the single currency denomination approach, which means that a single currency is determined for the calculation of the contractual service margin based on the prevailing currency of cash flows. The dominant or principal currency for a contract may be determined in the underwriting process or may be determined on the basis of the prevailing cash flows of the contracts included in a group of contracts, for example, portfolios of contracts from specific foreign markets.
Assumptions and other sources of uncertainty relate to estimates that require management to make complex, subjective and comprehensive judgements. The most important areas that involve significant management judgement are presented below.
• The source of uncertainty and significant risk in the measurement of insurance and reinsurance contracts is discussed in section 3.4.20.7 "Measurement of (re)insurance contracts issued":
Other areas of management judgement:
The cash flow statement has been prepared using the indirect method. The cash flow statement has been prepared as the sum of all cash flows of all Group companies less any intra-Group cash flows. Cash flows from operating activities have been prepared based on data from the 2024 statement of financial position and income statement, with appropriate adjustments for items that do not constitute cash flows. Cash flows from financing and investing activities are shown based on actual receipts and disbursements. Items relating to changes in net current assets are shown net.
Intangible assets, except goodwill, are stated at cost, including any expenses directly attributable to preparing them for their intended use, less accumulated amortisation and any impairment losses. Amortisation is calculated for each item separately, on a straight-line basis. Intangible assets are first amortised upon their availability for use.
Intangible assets include computer software and software-related licences (which typically have a useful life of between 5 and 7 years). In case of recognition of a specific intangible asset (such as a customer list or contractual customer relationships), the useful life is determined for each such asset separately.
Intangible assets are tested for impairment at least annually. If there is any indication of impairment, the recoverable amount of the intangible asset is reviewed. The recoverable amount is the net value in use estimated using future cash flows. Value in use is determined based on management's assessment.
If the recoverable amount exceeds or is equal to the carrying amount, the asset is not impaired. An impairment loss is recognised if the carrying amount of an asset exceeds its recoverable amount.
Goodwill arises on the acquisition of subsidiaries. In acquisitions, goodwill relates to the excess of the cost of the business combination over the acquirer's interest in the fair value of the identifiable assets, liabilities and contingent liabilities of the acquired company. If the excess is negative (a gain on a bargain purchase), it is recognised directly in the income statement. The recoverable amount of the cash-generating unit so calculated is compared against its carrying amount, including goodwill belonging to such unit. The recoverable amount of an asset or cashgenerating unit is the higher of its fair value less costs of disposal and value in use. Goodwill is not amortised.
Value in use for each cash-generating unit is calculated using the discounted cash flow method (DCF method). The starting point for the calculation is the detailed business plans of each acquired company representing a cashgenerating unit and the estimate of the long-term results achievable. Value in use is determined by reference to free cash flows discounted at an appropriate discount rate.

The discount rate is determined as the cost of equity (COE), using the capital asset pricing model (CAPM). It is based on the interest rate on risk-free securities, equity risk premium, and insurance business prospects applying the beta factor. Added is a country risk premium and a size premium.
The elements of the discount rate have been taken from:
The bases for the testing of value in use are prepared in several phases: In phase one, the Company prepares five-year projections of performance results for each company as part of the regular planning process unified Groupwide. These strategic plans are approved by the parent company and confirmed by the relevant governance body. For insurance, pension and mutual fund management companies, it is additionally assessed whether the capital required for an insurance company to operate under local regulations would be fully engaged.
Premium growth and profitability was planned for foreign insurance companies in fiveyear projections in view of the low insurance penetration rates. Insurance penetration is expected to increase markedly due to the expected convergence of their countries' macroeconomic indicators towards levels common in western European countries. Western Balkan markets, which have a relatively low penetration rate, are expected to see a faster growth in gross premiums than in expected GDP. The profitability of pension companies is expected
to grow, driven by increased contributions to pension funds as the result of demographic trends and at relatively fixed operating costs.


To estimate the residual value used in the calculation of the estimated value of equity, the calculation considers normalised cash flow in the last year of the forecast made using the Gordon growth model. The valuations used a long-term growth rate (g) of the risk-free rate of return (2.6%) to estimate the residual value beyond the projection period.
A cash-generating unit consists of an individual company. Movement in goodwill is discussed in detail in section 3.7.1.
Goodwill of associate companies is included in their respective carrying amount. Any impairment losses on their goodwill are treated as impairment losses on investments in associate companies.
Section 3.7.1 sets out the main assumptions for cash flow projections with a calculation of value in use.
Items of property, plant and equipment are initially recognised at cost, including cost directly attributable to the acquisition of the asset. Subsequently, the cost model is applied: assets are carried at cost, less accumulated depreciation and any impairment losses.
Items of property, plant and equipment are first depreciated upon their availability for use. Depreciation is calculated for each item separately, on a straight-line basis. Depreciation rates are determined so as to allow the cost of property, plant and equipment assets to be allocated over their estimated useful lives.
An assessment is made annually to determine whether there is any indication of impairment. If any such indication exists, an estimate of the recoverable amount of the asset is made. The recoverable amount is the higher of the value in use and fair value less costs to sell. If the recoverable amount exceeds or is equal to the carrying amount, the asset is not impaired. Value in use is assessed in terms of a cash-generating unit, with a company as a whole constituting a cash-generating unit.
Gains and losses on the disposal of items of property, plant and equipment, calculated as the difference between sales proceeds and carrying amounts, are included in profit or loss. The costs of property, plant and equipment maintenance and repairs are recognised in profit or loss as incurred.
The cost of major repairs and replacement of part of an item of property, plant and equipment is recognised in the carrying amount of the asset, if it is probable that future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. Replaced parts are derecognised.
Investments in property, plant and equipment assets that increase future economic benefits are recognised in their carrying amount.
| Depreciation group | Rate |
|---|---|
| Land | 0.0% |
| Buildings | 1.3–2.0% |
| Transportation means | 15.5–20.0% |
| Computer equipment | 33.33% |
| Office and other furniture | 10.0–12.5% |
| Other equipment | 6.7–20.0% |

At inception of a contract, an assessment is made whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Group reassesses whether a contract is, or contains, a lease only if the terms and conditions of the contract are changed.
At the commencement date of the lease, an asset acquired under a lease is recognised as a right-ofuse asset and a lease liability. Short-term leases (of up to 12 months) and low-value leases (the cost of an asset is less than EUR 5,000) are exempt from recognition as right-of-use assets and lease liabilities. Short-term and low-value leases are treated by the Group companies as lease expenses, which are recognised in the income statement and classified within operating activities in the cash flow statement.



Right-of-use assets are measured applying a cost model. On initial recognition at the commencement date of the lease, the cost of a right-of-use asset comprises the amount of the initial measurement of the lease liability, any lease payments made at or before the commencement date of the lease, any initial direct costs incurred by the lessee, and an estimate of the costs to be incurred by the lessee in dismantling and removing the underlying asset. On subsequent measurement, the initial cost of a right-of-use asset is reduced by any accumulated depreciation and any accumulated impairment losses and adjusted for any remeasurement of the lease liability.
Right-of-use assets are depreciated on a straightline basis over the lease term. If, by the end of the lease term, the lease transfers the ownership of the underlying asset to the lessee, or if the value of the right-of-use asset reflects that the lessee will exercise a purchase option, the lessee depreciates the right-of-use asset from the commencement date until the end of the useful life of the underlying asset. Otherwise, the lessee depreciates the right-of-use asset from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.
At the commencement date, the Group measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the lessee uses the lessee's incremental borrowing rate. After initial recognition, the lease liability is measured by increasing the carrying amount to reflect interest on the lease liability and by reducing the carrying amount to reflect the lease payments made. Right-of-use assets and lease liability are recognised net of taxes.
The lessee's incremental borrowing rate is the rate of interest that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The incremental borrowing rate is determined based on the yield to maturity of unsecured bonds given the credit rating of Sava Re and the maturity profile (1–30 years). To this is added a country risk premium as the difference between the credit rating of each country and that of Sava Re, which already includes the country risk of Slovenia.
The lease term is the non-cancellable period for which a lessee has the right to use an underlying asset. The lease term includes periods covered by an option to extend the lease, if the lessee is reasonably certain to exercise that option, and
periods covered by an option to terminate the lease, if the lessee is reasonably certain not to exercise that option.
For leases of indefinite duration and leases with an extension option, the lease term is either contractually fixed or estimated based on the Group's past experience and strategic priorities.
Right-of-use assets and lease liability are presented as two separate line items in the statement of financial position. In the income statement, the depreciation charge is a component of operating expenses or expenses, whereas interest expense is a component of finance costs. In the statement of cash flows, cash payments for the principal portion of the lease liability are classified within financing activities, and cash payments for the interest portion within operating activities.
A lease modification is deemed a separate lease only if it involves the addition of the right to use one or more underlying assets at a price that would apply if the additional asset were leased on a stand-alone basis. The existing liability is remeasured by taking into account the new level of the consideration for the lease, when the new asset is added, the total consideration is spread evenly over all the related underlying assets, taking into account the new lease term, and remeasuring the lease liability using the
new discount rate in effect at the time of the modification.
On the other side, an adjustment is made to the right-of-use asset based on the difference between the remeasured liability and the liability before the modification. If the carrying amount of the latter is zero and there is a further reduction in the measurement of the lease liability, any remaining amount of the remeasurement is recognised in profit or loss.
A non-current asset is classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. For this to be the case, its sale must be highly probable, and it must be available for immediate sale in its present condition. There must be a management commitment to sell the asset, and the sale should be completed within one year. Such assets are measured at the lower of the assets' carrying amount or fair value less costs to sell. Non-current assets are tested for impairment at least annually. If there is any indication of impairment, the recoverable amount of the noncurrent asset is reviewed.

Deferred tax assets and liabilities are amounts of income taxes expected to be recoverable or payable, respectively, in future periods depending on taxable temporary differences. Temporary differences are differences between the carrying amount of an asset or liability in the statement of financial position and its tax base.
Deferred tax assets and liabilities are established from:
Deferred tax liabilities are created for fair value adjustments and on initial recognition of intangible assets (customer lists or contractual relationships with customers) on acquisition of a new company. For Group companies that have not yet adopted IFRS 17 and IFRS 9 by 31 December 2024, deferred tax liabilities have been recognised.
Deferred tax assets and liabilities of a Group company are offset only if they relate to income taxes levied by the same taxation authority and the company has a legally enforceable right to set off current tax assets against current tax liabilities. In the consolidated financial statements, deferred tax assets and liabilities are offset depending on the jurisdiction.
A deferred tax asset is recognised for unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilised.
Investment property comprises assets not used directly for carrying out business activities but held to earn rent or to realise capital gains at disposal. Investment property is accounted for using the cost model and straight-line depreciation. Investment property is depreciated at the rate of 1.3–2.0%. The basis for calculating the depreciation rate is the estimated useful life. All leases where the Group companies act as lessors are cancellable operating leases. Lease payments (rentals) received are recognised as income on a straight-line basis over the lease term. A cash-generating unit consists of an individual property. An assessment is made annually as
to whether there is an indication of impairment of investment property. If any such indication exists, an estimate of the recoverable amount of the asset is made. The recoverable amount is the higher of the value in use and the net selling price less costs to sell. If the recoverable amount exceeds or is equal to the carrying amount, the asset is not impaired.
Investments in subsidiaries are measured at cost, less any impairment losses. Subsidiaries are entities in which the Company holds more than 50% of voting rights and which the Company controls, i.e. has the power to control their financial and operating policies so as to obtain benefits from their activities. Subsidiaries are included in the consolidated financial statements using the full consolidation method.
Associates are entities in which the Company holds between 20% and 50% of voting rights or over which the Company has significant influence. Associates are accounted for using the equity method.
Impairment testing in Group companies and associates is carried out at least on an annual basis. Pursuant to IAS 36, the controlling company, when reviewing whether there are indications that an asset may be impaired, considers external (changes in market or legal environment, interest rates, elements of the discount rate, capitalisation) as well as internal sources of information (business volume, manner of use of asset, actual versus budgeted performance results, decline in expected cash flows and such like).
If impairment is necessary, an impairment test is carried out for each individual investment by calculating the recoverable amount of the cashgenerating unit based on the value in use. Cash flow projections used in these calculations are based on the business plans approved by the management for the period until and including 2028. The discount rate used is based on market rates adjusted to reflect company-specific risks. The recoverable amount of each cash-generating unit so calculated was compared to its carrying amount.
Discounted cash flow projections are based on the Group companies' business plans covering a 5-year period (business plans for individual companies for the period 2025–2029).
Growth in premiums earned by insurance companies reflects the growth expected in their insurance markets, as well as the characteristics of their portfolios (a small share of nonmotor business). In all their markets, insurance penetration is relatively low. However, insurance penetration is expected to increase due to the expected convergence of their countries' macroeconomic indicators towards EU levels. Social inflation is also expected to rise, i.e. claims made against insurance companies are expected to become more frequent and higher. Costs are expected to lag slightly behind premiums owing to expected business process optimisation in subsidiaries. Business process optimisation will thus contribute to the growth in net profits.
Growth in pension companies' revenues is due to increased contributions to pension funds as a result of demographic trends, at relatively fixed operating costs, which may lead to greater profitability.
The discount rate is determined as the cost of equity (COE), using the capital asset pricing model (CAPM). It is based on the risk-free interest rate and equity premium, as well as prospects for the relevant business. Added is a country risk premium and a size premium.
Assessments as to whether there is any indication of impairment of investments in subsidiaries are made using the same model as for goodwill. For more information on the assumptions, see section 3.4.6 "Goodwill".
Financial investments and financial liabilities are classified, recognised and measured in accordance with IFRS 9 "Financial Instruments", as further described as follows.
In accordance with IFRS 9, the Group and the Company classify financial assets on the basis of both their business models for managing the financial assets and the contractual cash flow characteristics of their financial asset. On initial recognition, a financial asset is classified into one of the following measurement categories:
The business model for managing financial assets reflects the management of a group of financial assets to achieve certain objectives. The management of such a group of financial assets is based on:
The business model is determined based on a consideration of the main factors mentioned above that influence the purpose of achieving the asset management objectives.
The following business models are defined:
• a business model whose objective is to hold assets in order to collect contractual cash flows (the hold-to-collect model),
For the purpose of classifying financial assets in terms of their contractual cash flow characteristics (the SPPI test), the principal amount represents the fair value of the financial asset at initial recognition. For the purpose of classifying financial assets in terms of their contractual cash flow characteristics (the SPPI test), interest consists of consideration for the time value of money, for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as a profit margin.
A financial asset is measured at amortised cost (AC) if both of the following conditions are met:


A financial asset is measured at fair value through other comprehensive income (FVOCI) if both of the following conditions are met:
Assets measured at amortised cost in accordance with IFRS 9 are deposits with a maturity of more than three months, loans and debt securities classified as hold to collect at the date of transition to IFRS 9 that the Group and the Company will hold to maturity.
Upon adoption of IFRS 9, the Group and the Company classify debt instruments into the hold to collect and sell business model. The classification of an investment in this business model is subject to the SPPI test, which confirms that the contractual cash flows are solely payments of principal and interest.
It follows from the above that the Group and the Company have the majority of their debt securities classified as financial assets measured at fair value through other comprehensive income (FVOCI).
Under IFRS 9, equity instruments are classified as at fair value through profit or loss, but the option to measure at fair value through other comprehensive income (FVOCI) exists for shares and participations in accordance with the standard. The Group companies have equity instruments classified mainly in the fair value through profit or loss (FVTPL) group.
Other types of investments, such as units in collective investment undertakings, ETFs, alternative funds, etc. are classified as measured at fair value through profit or loss (FVTPL) under IFRS 9.
The Group and the Company classify financial liabilities as subsequently measured at amortised cost. The Group and the Company do not have any financial liabilities that are irrevocably designated as at fair value through profit or loss at initial recognition as this results in more relevant information because it eliminates or significantly reduces a measurement or recognition inconsistency (accounting mismatch) that would otherwise arise from measuring assets or liabilities or recognising the related gains and losses on different bases.
The Group and the Company recognise a financial asset or a financial liability in their statements of financial position when, and only when, the Group and the Company become party to the contractual provisions of the financial instrument. When the Group and the Company first recognise a financial asset, it is classified and measured in accordance with the Group's and the Company's accounting policies.
A regular way purchase or sale of a financial asset is recognised and derecognised using trade date accounting.
Except for trade receivables, at initial recognition, the Group and the Company measure a financial asset or financial liability at its fair value plus or minus, in the case of a financial asset or financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability.
After initial recognition, the Group and the Company measure a financial asset at:
• fair value through profit or loss. The Group and the Company apply the impairment requirements of the standard to financial assets that are measured at amortised cost and financial assets that are measured at fair value through other comprehensive income.
After initial recognition, the Group and the Company measure a financial liability at:

Financial assets measured at amortised cost are measured at amortised cost using the effective interest method. They are stated at the principal amount outstanding, plus any unpaid interest and fees, less any impairment. Interest income is calculated using the effective interest method. This is calculated by applying the effective interest rate to the gross carrying amount of a financial asset, except for:
The effective interest rate is determined when the investments are purchased. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial asset or financial
liability to the gross carrying amount of a financial asset or to the amortised cost of a financial liability.
When the contractual cash flows of a financial asset are renegotiated or otherwise modified and the renegotiation or modification does not result in the derecognition of that financial asset in accordance with the accounting policies, the Group and the Company recalculate the gross carrying amount of the financial asset and recognise a modification gain or loss in profit or loss.
The Group and the Company directly reduce the gross carrying amount of a financial asset when they have no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. A write-off constitutes a derecognition event.
The Group and the Company derecognise a financial asset when, and only when, the contractual rights to the cash flows from the financial asset expire or the financial asset is transferred and the transfer qualifies for derecognition in accordance with the Group's and the Company's accounting policies. On
derecognition of a financial asset in its entirety, the difference between the carrying amount (measured at the date of derecognition) and the consideration received (including any new asset obtained less any new liability assumed) is recognised in profit or loss.
The Group and the Company remove a financial liability (or part of a financial liability) from their statements of financial position when, and only when, it is extinguished, i.e. the contractual obligation is discharged, cancelled or expires. The difference between the carrying amount of a financial liability (or part of a financial liability) extinguished or transferred to another party and the consideration paid, including any noncash assets transferred or liabilities assumed, is recognised in profit or loss.
The Group and the Company apply the expected credit loss concept under IFRS 9, which is based on the recognition and measurement of an allowance for expected credit losses for financial assets measured at amortised cost or fair value through other comprehensive income (bonds, deposits, loans granted). In the case of a financial
asset measured at fair value through other comprehensive income, an allowance for expected credit losses is recognised in other comprehensive income and does not result in a reduction in the carrying amount of the financial asset in the statement of financial position.
The Group and the Company determine the expected credit loss by recognising and measuring a loss allowance for expected credit losses, which is calculated based on the classification into one of three stages:
Stage 1: for assets for which credit risk has not increased significantly since initial recognition, expected 12-month credit losses are calculated.
Stage 2: for assets for which credit risk has increased significantly since initial recognition, lifetime expected credit losses are calculated.
Stage 3: for assets that are credit-impaired or in default, where the lifetime expected credit loss is calculated and considers the appropriate probability of default as well as expected cash flows stemming from proceeds from sale, etc., but at the net carrying amount (the gross carrying amount less any impairment loss).



At each investment valuation, the Group and the Company perform a classification into stages based on the information obtained on the change in the credit risk of each issuer. In order to assess significant increases in credit risk, the Group and the Company regularly monitor and analyse any changes in external credit ratings obtained from external credit assessment institutions (ECAIs). The first measure of increased credit risk since initial recognition used by the Group and the Company is a three-notch downgrade and reclassification of the investment from investment grade to speculative grade.
In addition, the Group and the Company use an internal model to assess external credit ratings or use internal credit ratings to identify increased credit risk, monitor the zero-volatility spread (Z-spread) of investments and other available qualitative information when an external credit rating is not available.
If, at the reporting date, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group and the Company measure the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses. For assets for which credit risk has increased significantly since initial recognition, lifetime expected credit losses are calculated.
Expected credit losses are a probability-weighted estimate of credit losses (i.e. the present value of all cash shortfalls) over the expected life of the financial instrument.
Expected credit losses are determined based on historical data on recoverability, expected macroeconomic trends and certain other factors that indicate the expected solvency of a debtor. The main input parameters for determining credit losses are the probability of default (PD), the loss given default (LGD) and the exposure at default (EAD). The expected credit loss is the product of the expected probability of default, the expected loss given default and the expected exposure at the time of default.
The Company and the Group obtain the PD parameter from Moody's rating reports, where long-term averages of default rates and transition matrices from initial to final rating over a given period can be obtained. The reports are separate for corporate and government bonds, and the data is updated once a year. The underlying data have been adjusted based on expectations for the economic situation, thus achieving the forwardlooking approach required by the standard.
The standard provides no guidance on how to determine the loss given default (LGD) or the recovery rate (RR), which is why the Group and the Company follow established practice and use data provided by credit rating agencies annually calculated based on historical data. Such reports contain a section on corporate and one on government bonds. Due to ease of access and the comprehensive presentation of default rates in reports, the Group's and the Company's methodology has focused on the credit rating agency Moody's, while comparative information can also be obtained from the reports prepared by S&P Global Ratings.
In determining counterparty default risk, the Group and the Company consider criteria such as that at least one of the rating agencies assesses that the issuer or a specific issue of financial instruments is in default (excluding technical default, i.e. default by the borrower) or 30 days past due for bonds and 90 days past due for loans with respect to the payment of principal or interest.
The Group and the Company write off an asset if there is no reasonable expectation that the financial asset will be recovered, in whole or in part. A write-off is treated as a derecognition event.
Any gain and loss arising from a change in the fair value of financial assets at fair value through profit or loss are recognised in profit or loss in the period in which it arises.
Dividends are recognised in profit or loss only when:
At initial recognition, the Group and the Company may make an irrevocable election to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is neither held for trading nor contingent consideration recognised in other comprehensive income. If an entity makes this election, it recognises in profit or loss dividends from that investment.


A gain or loss on a financial asset that is measured at amortised cost and is not part of a hedging relationship is recognised in profit or loss when the financial asset is derecognised, reclassified, through the amortisation process or in order to recognise impairment gains or losses.
The Group and the Company recognise a gain or loss on a financial liability that is designated as at fair value through profit or loss as follows:
A gain or loss on a financial asset measured at fair value through other comprehensive income is recognised in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses, until the financial asset is derecognised or reclassified. When a financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment. Interest calculated using the effective interest method is recognised in profit or loss.
The Group and the Company measure all financial instruments at fair value, except for deposits, shares not quoted in any regulated market that do not represent a significant portion of the investment portfolio, loans (assuming that their carrying amount is a reasonable approximation of fair value) and financial instruments measured at amortised cost. The fair value of investment property, land and buildings used in business operations and the fair value of financial instruments measured at amortised cost are set out in note 3.7.35.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either (i) in the principal market for the asset or liability, or (ii) in the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market must be accessible to the Group and the Company. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. Valuation techniques are used that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
On the valuation date, the fair value of a financial investment is established by determining the price in the principal market based on:
For the valuation, the Group and the Company use the closing price on the stock exchange or the published BID bid price for debt investments (according to the defined Bloomberg methodology) as the unadjusted quoted price, while the BVAL bid price calculated on the basis
of the internal valuation model or the yield curve valuation do not represent unadjusted quoted prices.
The BVAL bid price (based on the defined Bloomberg methodology) represents a price that is not quoted but calculated based on directly and indirectly observable market inputs. When calculating the price using a valuation model, the Group and the Company first use directly and indirectly observable market inputs. If these are not available, the Group and the Company determine the price of a financial investment using a model with unobservable inputs, as defined in IFRS 13.86 to IFRS 13.90.
To assess the quality of the BVAL rate, the Company uses the BVAL Score, the number of direct observations and the proportion and age of quotes.


Assets and liabilities measured or disclosed at fair value in the financial statements are measured and presented in accordance with the IFRS 13 fair-value hierarchy that categorises the inputs of valuation techniques used to measure fair value into three levels.
Assets and liabilities are classified based primarily on the availability of market information, which is determined by the relative levels of trading identical or similar instruments in the market, with a focus on information that represents actual market activity or binding quotations of brokers or dealers.
Investments measured or disclosed at fair value are presented in accordance with the levels of fair value, which categorises the inputs used to measure fair value into the following three levels of the fair value hierarchy:
• Level 1: financial investments for which fair value is determined based on quoted prices (unadjusted) in active markets for identical financial assets that the Company can access at the measurement date. This level includes the prices of debt investments with CBBT prices
and those BVAL prices that are composed exclusively of direct observations with at least 90% binding quotes and where at least 3 binding quotes must not be more than one day old.
This level includes BVAL prices of debt investments that consist of at least 90% direct observations, where market inputs are used for a directly or indirectly identical or similar asset, and where at least 3 quotes must be no more than 15 days old.

| • Level 3: financial investments for which |
|---|
| observable market data is not available. Fair |
| value is thus determined based on valuation |
| techniques using inputs that are not directly |
| or indirectly observable in the market. The |
| Company classifies securities valued using an |
| internal model that does not take into account |
| level 2 inputs into this level. |
| This level includes BVAL prices of debt |
| investments that do not meet the criteria for |
| level 1 or level 2 and for which the inputs for |
| the model-based valuation are not readily and |
| objectively determinable and available to the |
| company. |
| The Group and the Company classify as level-3 |
| investments their investments in alternative |
| funds, such as real-estate funds, infrastructure |
| funds, private debt funds, private equity funds |
| and similar. There are no market prices available |
| for such investments; therefore, valuation based |
| on available market data is not possible. |
| In accordance with IFRS 13.97 and accounting |
| policies, the Group and the Company categorise |
within the fair value hierarchy also those financial
investments that are not measured at fair value in the statement of financial position but for which the fair value is disclosed.
The policy for determining when transfers between levels of the fair value hierarchy are deemed to have occurred is disclosed and is fully complied with. The policy on the timing of recognising transfers is the same for transfers into the levels and out of the levels. Examples of policies include: (a) the date of the event or change in circumstances that caused the transfer; (b) the beginning of the reporting period; (c) the end of the reporting period. The Group and the Company review the classification of investments into the three levels of the fair value hierarchy on a half-yearly basis. To this end, they apply the rules for determining the fair value set out under note 3.7.35. If the conditions for classification change, financial investments are reclassified into the relevant level.
The following table shows the classification of financial investments according to the inputs used and market activity.



| RE | PORT | |
|---|---|---|
| Asset class / principal market | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Debt securities | |||
| OTC market | • Debt securities measured based on the CBBT price in an active market. • Debt securities valued at the BVAL price if no CBBT price exists and which have a BVAL price composed exclusively of direct observations, with at least 90% of firm quotes, with at least 3 firm quotes no more than one day old. |
• Debt securities measured based on the CBBT price in an inactive market. • Debt securities valued at the BVAL price if no CBBT price is available and where the BVAL price consists of at least 90% direct observations, with at least 3 quotes no more than 15 days old. • Debt securities measured using an internal model based on level 2 inputs. |
• Debt securities measured using an internal model that does not consider level 2 inputs. • Debt securities measured using BVAL prices, if no CBBT price is available and the BVAL price does not meet the criteria for level 1 or 2 and for which the inputs for the model-based valuation are not readily and objectively determinable and available to the company. |
| Stock exchange | • Debt securities measured based on stock exchange prices in an active market. |
• Debt securities measured based on stock exchange prices in an inactive market. • Debt securities measured using an internal model based on level 2 inputs. |
• Debt securities measured using an internal model that does not consider level 2 inputs. |
| Quoted portfolio shares | |||
| Stock exchange | • Shares measured based on prices in an active market. |
• Shares measured based on prices in an inactive market. • Shares with unavailable market prices measured using an internal model based on level 2 inputs. |
• Shares are measured using an internal model that does not consider level 2 inputs. |
| Mutual funds | |||
| • Mutual funds measured at the quoted unit value on the measurement date. |
|||
| Alternative funds |
• The fair value is determined based on the valuation of individual projects for which discounted cash flow methods are used.
Deposits with a maturity of more than 3 months and loans
• Measured at amortised cost.
Contracts of homogeneous groups are classified as investment contracts if they bear significant financial risk and are accounted for in accordance with IFRS 9. Investment contract assets and liabilities only include the investment contract assets and liabilities of the company Sava Pokojninska, which manages pension funds. Investment contract assets comprise the assets supporting the liability funds "My Life-Cycle Funds" for the transaction of voluntary supplementary pension business. Valuation is described in section 3.4.13 "Financial investments". Classification and valuation of assets is presented in detail in note 3.7.8. Investment contract liabilities are liabilities arising out of pension insurance business under group and individual plans for voluntary supplementary pension insurance, for which the administrator maintains personal accounts for pension plan members. These are liabilities relating to the voluntary supplementary pension life liability fund for premiums paid, guaranteed returns and additional liabilities to cover the difference between the actual return and the guaranteed return. Investment contract liabilities are presented in note 3.7.8.



Sava Pokojninska initially recognises investment property assets in respect of pension fund business under investment contract assets using the cost model, plus any transaction costs. The following measurements are made using the fair value model due to regulatory requirements and the fact that these are pension fund assets. An assessment is made annually as to whether there is an indication of impairment of investment property. If such indications exist, the process of assessing the value is initiated. At least every three years, appraisals are carried out by certified real estate appraisers licensed by the Slovenian Institute of Auditors. The amounts of investment property in investment contract assets are not adjusted for consolidation purposes.
Initial recognition of receivables is based on invoices or other credible documents (e.g. interest statement). Receivables comprise receivables from accrued interest receivable, prepayments receivable and other receivables that can be allocated to individual debtors. In the statement of financial position, receivables are stated at amortised cost. Depending on the significance
of each type of receivable in the companies' financial statements, an allowance is recognised for expected credit losses based on the debtor's expected future solvency in accordance with IFRS 9. Impairment is recognised using a simplified approach where the loss allowance is measured as an amount equal to the lifetime expected credit losses. The Group companies do not recognise impairment losses on current receivables and on receivables that are regularly paid by the debtor.
The Group companies have pledged no receivables as security.
Write-offs of receivables require appropriate supporting documents, such as a court decision, bankruptcy order or other document evidencing that the company has lost its legal title, or in cases where it is evident that collection is not meaningful due to excessive costs of the proceedings.
Other assets consist of capitalised short-term accruals and deferrals, namely short-term deferred costs.
The statement of financial position and cash flow item "cash and cash equivalents" comprises:
Equity consists of:
gains and losses on provisions for employees;
Reserves provided for in the articles of association are used:
Pursuant to the Companies Act, the Company's management board has the power to allocate up to half of the net profit to other reserves. 3.4.19 Subordinated liabilities
Subordinated liabilities of the Group and the Company represent a long-term liability of the Group and the Company in the form of two subordinated bond issues to be used for general corporate purposes of the Sava Insurance Group and to optimise its capital structure and are valued at amortised cost. Details are set out in note 3.7.30.

The Group issues the following types of insurance contracts:
The Group and the Company also have reinsurance contracts that transfer the assumed risks to reinsurers with the aim of reducing risk. These include quota share, surplus, excess of loss and stop loss reinsurance covers. These contracts are primarily measured using the general approach for reinsurance contracts and partly also using the premium allocation approach.
The Group and the Company apply IFRS 17 to:
All references in IFRS 17 to insurance contracts issued also apply to reinsurance contracts issued, to insurance contracts acquired by the Group and the Company in a transfer of insurance contracts or a business combination, and to reinsurance contracts held by the Group and the Company (unless it is specifically stated that a particular section applies only to (re)insurance contracts issued).
A contract is deemed an insurance contract if the issuer accepts significant insurance risk from another party by agreeing to compensate the other party if it is adversely affected by a specified uncertain future event (an insured event).
A contract that transfers significant insurance risk from the Group or the Company to a reinsurance company is a reinsurance contract held by the Group or the Company.




In the following, the Company's and the Group's inward reinsurance contracts are referred to as insurance contracts and the outward reinsurance contracts are referred to as reinsurance contracts. They are presented in the same way in the financial statements.
The Group also issues insurance contracts with direct participation features for which, at the inception of cover:
An investment contract with discretionary participation features is a financial instrument that provides a particular investor with the contractual right to receive, as a supplement to an amount not subject to the discretion of a Group company, additional amounts:
Insurance risk is significant if, and only if, the insured event could cause the issuer having to pay additional amounts that are significant in any single scenario, excluding scenarios that have no commercial substance (i.e., no discernible effect on the economics of the transaction), even if the insured event is extremely unlikely or if the expected (i.e., probability-weighted) present value of the contingent cash flows is a small proportion of the expected present value of the remaining cash flows from the insurance contract. Underwriting risk is considered significant to the Group and the Company if the Group and the Company bear at least 5% of the additional payouts in the event of an insured event.
The assessment of whether the above conditions and criteria are met for an insurance contract, an insurance contract with direct participation features or an investment contract with discretionary participation features is made on a contract by contract basis at the time the
contract is concluded. In doing so, the Group and the Company take into account all their substantive rights and obligations under the contract.
A set or series of insurance contracts with the same or a related counterparty may achieve, or be designed to achieve, a common commercial effect. In order to report the substance of such contracts, it may be necessary to treat the set or series of contracts as a whole. For example, if the rights or obligations in one contract do nothing other than entirely negate the rights or obligations in another contract entered into at the same time with the same counterparty, the combined effect is that no rights or obligations exist. The Group and the Company have identified some contracts that should be measured together.
An insurance contract may contain, in addition to the insurance component, one or more components that would be within the scope of another standard if they were separate contracts. These components include:
The Group and the Company separate the above components from a host insurance contract if they are distinct from the contract, applying the relevant other IFRSs to the measurement of the
separate component. The Group and the Company have not identified any identifiable derivatives, investment components or service components.
An investment component exists if an insurance contract requires the Group or the Company to repay an amount to a policyholder in all circumstances, regardless of whether an insured event occurs.
An investment component is distinct from a host insurance contract if, and only if, both of the following conditions are met:



An investment component and an insurance component are highly interrelated if, and only if:
The Group and the Company issue contracts with an investment component. Examples include certain life insurance policies that pay a surrender value, annuities with a guaranteed payout period and reinsurance contracts with a sliding-scale or profit commission. The investment and insurance components of such contracts are closely related because the Group and the Company cannot measure the insurance contract without considering the investment component and vice versa. Therefore the investment component is not distinct.
The service component refers to the transfer of goods or services that are not insurancerelated and, as such, are not dependent on the occurrence of an insured peril (occurrence of a claim). A service component is distinct if the policyholder can benefit from the good or service either on its own or together with other resources readily available (sold separately or already owned by the policyholder).
A good or service other than an insurance contract service that is promised to the policyholder is not distinct if:
The Group issues contracts that include derivatives, but these instruments are closely related to the host insurance contract and are therefore measured using IFRS 17. Examples of such derivatives include:
• life insurance contracts with a guaranteed minimum return in the event of the insured's death: These contracts have an option for payment of a guaranteed amount to the
policyholder in the event of the insured's death. As the payment of the guaranteed amount is contingent on an insured event (death) and represents a loss to the contract holder, the guarantee itself meets the definition of an insurance contract. The payment of the guaranteed amount is therefore not distinct, and the entire contract is measured using IFRS 17.
The Group and the Company also consider whether a single insurance contract should be split into multiple insurance components to be treated as separate contracts to reflect the substance of the transaction.
In determining whether the components of an insurance contract should be recognised and measured separately, the Group and the Company consider whether there is interdependence between the different risks covered, whether the components of an insurance contract extinguish independently of each other and whether the components can be priced and sold separately.
When the Group and the Company enter into one legal contract with different insurance components that operate independently of each other, the insurance components are recognised and measured separately using IFRS 17. The Group has identified non-life insurance contracts where the insurance components are distinguishable by homogeneous risk groups if they meet the conditions for distinguishing the components of insurance contracts. The Group has also identified life insurance contracts where the insurance components may be separated according to different insurance and economic risks if the insurance contract as a whole does not present the economic impact in a credible way.



Portfolios of insurance contracts comprise contracts subject to similar risks and managed together. Contracts within the same product line, as defined for management purposes, are expected to be subject to similar risks and are therefore grouped together in a single portfolio. Where contracts are issued by different Group companies, they are managed separately by each company and are therefore grouped into different portfolios. If the Group and the Company consider that the legal form of insurance contracts does not reflect their economic substance, homogeneous groups of risks arising from those insurance contracts are considered in the construction of portfolios.
Individual portfolios are divided into groups of insurance contracts according to their profitability and the year in which the contract was written. Contracts issued more than one year apart should not be included in the same group of insurance contracts.
Portfolios are categorised by profitability as:
The determination of whether a contract or group of contracts is onerous is based on expectations at the date of initial recognition. The Group determines the appropriate level at which reasonable and supportable information is available to assess whether contracts are onerous at initial recognition and whether it is probable that contracts that are not onerous at initial recognition will become onerous subsequently. In the absence of such information, the Group assesses each contract individually.
Insurance contracts are classified into groups of insurance contracts on initial recognition and are not subsequently reassessed.
Reinsurance contracts are divided into segments in the same way as insurance contracts, except that a reinsurance contract cannot be unprofitable (in which case there is a net gain or net loss on initial recognition). In identifying groups of reinsurance contracts, the Group and the Company apply the rule that each reinsurance contract issued or held is a separate portfolio because of the different characteristics of the individual reinsurance contracts.
For contracts that are measured using the premium allocation approach (PAA), the Group and the Company determine that the contracts are not onerous unless facts and circumstances indicate otherwise. If the facts and circumstances indicate that certain contracts are onerous on initial recognition, the Group performs a quantitative assessment. If the assessment indicates that such contracts are onerous, the Group classifies such contracts as onerous and increases the liability for remaining coverage by the amount of the identified loss, which is recognised immediately in profit or loss.
All IFRS 17 measurements are made at the level of groups of insurance contracts.
The Group recognises a group of insurance contracts it issues from the earliest of the following:
A group of insurance contracts is recognised upon recognition of the first contract that is part of the group. An insurance contract is included in a group of insurance contracts based on portfolio, annual cohort and profitability when it meets the recognition criteria in paragraph 1 of this section.
Reinsurance contracts held by the Group and the Company are recognised on the earlier of the following dates:
Notwithstanding the above provision, the recognition is delayed for a reinsurance contract that provides proportionate coverage until the date on which any underlying insurance contract is initially recognised if that date is later than the beginning of the coverage period of the reinsurance contract.
Insurance and reinsurance contracts acquired in a transfer of contracts or a business combination are recognised on the date of the transaction.

A group of insurance contracts is measured by including all future cash flows that are within the boundary of the insurance contracts in the group.
In determining which cash flows are within the contractual boundary, the Group and the Company consider the substantive rights and obligations arising under the insurance contracts, laws and regulations.
Cash flows are within the boundary of an insurance contract if they arise from substantive rights and obligations that exist during the reporting period in which the Group or the company can compel the policyholder to pay the premiums or in which the Group or the Company have a substantive obligation to provide services to the policyholder under the insurance contract.
Cash flows are within the boundary of a reinsurance contract if the contract holder can require the reinsurer to provide cover and other services or if there is a material obligation on the contract holder to pay a reinsurance premium to the reinsurer.
Liabilities or assets that are outside the boundary of recognised insurance contracts and relate
to future contracts are shown separately in the statement of financial position.
In estimating the expected future cash flows, the Group and the Company use their judgement about the future behaviour of policyholders in exercising the options available to them, including the potential for surrender values to be paid.
The Group and the Company assess the contractual boundary at initial recognition and at each subsequent reporting date to incorporate the effect of changes in circumstances on the substantive rights and obligations.
All IFRS 17 measurements are made at the level of groups of insurance contracts.
The basic method of measuring insurance and reinsurance contracts under IFRS 17 is the general measurement model or building block approach (BBA). The standard also permits the use of a simplified measurement approach in some cases called the premium allocation approach (PAA). The standard requires the mandatory use of the variable fee approach (VFA) in the case of a group of insurance contracts with direct participation
| features and when the application criteria specified in the standard are met. Reinsurance |
Estimates of future cash flows Estimates of expected cash flows represent |
|---|---|
| contracts cannot be valued using the variable fee approach. The Group companies use all of the above approaches to value insurance and |
an explicit, unbiased and probability-weighted estimate of future cash flows adjusted for the time value of money and associated financial risks. They |
| reinsurance contracts. The Company uses the general measurement model and, to a lesser extent, the premium allocation approach. |
include cash flows attributable to the fulfilment of existing insurance contracts and also expectations about the future behaviour of the insured persons. |
| A description of the different measurement approaches is given in the following. |
Estimates of future cash flows reflect conditions existing at the measurement date, including assumptions at that date about the future. |
| 3.4.20.7.1 Measurement of insurance and | |
| reinsurance contracts issued using the | Estimates of future cash flows are primarily |
| BBA and VFA approaches | determined using deterministic forecasting models, with stochastic techniques used |
| 3.4.20.7.1.1 Initial measurement by BBA and VFA |
additionally to model future cash flows for certain groups of contracts. The estimates of future cash |
| On initial recognition, a group of insurance contracts is measured as the sum of: |
flows are used to determine the expected value, or probability-weighted mean of the full range of |
| • fulfilment cash flows, which comprise: — estimates of future cash flows, — an adjustment to reflect the time value of |
possible outcomes, considering all reasonable and supportable information available at the reporting date. Potential impacts related to sustainability |
| money and the financial risks related to the future cash flows, to the extent that the fi nancial risks are not included in the estimates of the future cash flows, |
and climate change are also appropriately considered when estimating future cash flows. |
| — a risk adjustment for non-financial risk (RA), |
|
| • the contractual service margin (CSM). |
|








| RE | PORT | |
|---|---|---|
Cash flows within the insurance contract boundary are those that relate directly to the fulfilment of the contract, including cash flows for which the entity has discretion over the amount or timing.
Cash flows within the contract boundary of an insurance contract include:
• transaction-based taxes that arise directly from existing insurance contracts.
For contracts with investment activities or direct participation contracts, cash flows also include:
Cash flows within the contract boundary include both fixed and variable administrative expenses that are directly attributable to the fulfilment of insurance contracts. Expenses that cannot be directly allocated to an insurance policy are allocated to groups of insurance contracts using methods that are systematic, rational and consistently applied to all expenses that have similar characteristics. Expenses that are not

attributable to or not strictly necessary for the fulfilment of insurance contracts are directly recognised in the income statement outside the insurance service result when incurred.
Adjustment to reflect the time value of money and financial risks – discount rates
Estimates of expected cash flows are adjusted for the time value of money and the financial risk associated with those cash flows, using a risk-free interest rate curve plus a liquidity premium to discount future cash flows.
Appropriate discount rates are calculated using the bottom-up approach. A risk-free interest rate in the form of a swap curve plus a liquidity premium is used as the discount rate in estimating future cash flows. The liquidity premium is determined on the basis of yield data for AAArated covered bonds and a multiple of the liquidity premium. The multiple of the liquidity premium is determined by taking into account the characteristics of the groups of insurance contracts. Cash flows that vary based on the returns on the contractually defined set of assets are discounted using risk-neutral measurement techniques. Discount interest rates are set at each balance sheet date.
The Company and the Group have chosen to disaggregate finance income and expenses from insurance and reinsurance contracts between the income statement and the statement of other comprehensive income.
The risk adjustment for non-financial risk is the compensation the Group and the Company require for bearing the uncertainty related to the amount and timing of the cash flows that arise from non-financial risk as they fulfil the contractual agreements. The risks covered by the risk adjustment for non-financial risk are insurance risk (including climate change risk) and other nonfinancial risks such as lapse risk and expense risk.
The risk adjustment for non-financial risk is thus the compensation that the Group and the Company would require to make them indifferent between:


The Group and the Company assess the risk adjustment for non-financial risk using the confidence level technique (VaR and TVaR) to determine the maximum possible loss at a given confidence interval. The Group and the Company take into account a confidence interval of 75% to 85% for VaR and 40% for TVaR.
Changes in the risk adjustment for non-financial risk are fully reflected in the income statement.
The contractual service margin (CSM) represents the unearned profit arising from insurance contracts that the Group and the Company will recognise as they provide insurance services under these contracts in the future. The contractual service margin is recognised when the net present value of future cash flows is positive (inflows are expected to exceed outflows) and is determined as the excess of cash inflows over cash outflows, less an adjustment for non-financial risk. A contractual service margin is established to prevent the recognition of a profit before it is realised and is released over the life of the insurance contract.
In the case of a transfer of insurance contracts or a business combination, the calculation uses the consideration received or paid at the acquisition date as a proxy for the premiums received.
For identified future losses arising out of insurance contracts, when the net present value of future cash flows is negative (more outflows than inflows are expected), the loss is recognised in the current period. For onerous (non-profitable) groups of contracts, the loss component is shown in the liability for remaining coverage, while the loss is shown immediately in the income statement.
The carrying amount of a group of insurance contracts at the end of each reporting period is the sum of:
When calculating assets and liabilities under insurance contracts on the balance sheet date, the company uses current estimates of future cash flows, current discount rates and current estimates of the risk adjustment for non-financial risk. Changes in these components affect the following items:

| Change in assumptions | Impact |
|---|---|
| Changes related to future service | Change in CSM |
| Changes related to current or past service | Change in the insurance service result for the financial year |
| The effects of the time value of money, financial risk and changes thereof on estimated future cash flows |
Change in finance income or expense and change in other comprehensive income |
| After initial recognition, the contractual service margin for each group of insurance contracts is remeasured on the balance sheet date. |
• the effect of any currency exchange differences on the contractual service margin; and • the amount recognised as insurance revenue |
| Insurance contracts without direct participation features measured using the BBA For insurance contracts without direct participation features, the carrying amount of the |
due to the transfer of insurance contract services during the period, determined by the allocation of the contractual service margin remaining at the end of the reporting period. |
| contractual service margin of a group of contracts on measurement at the reporting date equals |
The changes in fulfilment cash flows relating to future service consist of: • adjustments arising from premiums received |
| the carrying amount at the start of the reporting period adjusted for: • the effect of any new contracts added to the |
in the period relating to future service, and related cash flows, such as insurance acquisition |
| group; • interest accreted on the carrying amount of the contractual service margin during the reporting |
cash flows and premium-based taxes, measured at the discount rates at which the group of contracts is recognised, |
| period; • the changes in the fulfilment cash flows relating to future service, except to the extent that: — such increases in the fulfilment cash flows exceed the carrying amount of the contrac tual service margin, resulting in a loss, or |
• changes in estimates of the present value of the future cash flows in the liability for remaining coverage (experience and assumptions), measured at specified discount rates at the time the contract is recognised, • differences between the investment component expected to become payable during |
| — such decreases in the fulfilment cash flows are allocated to the loss component of the liability for remaining coverage; |
the period and the investment component that actually becomes payable in the period, |

The amount of the contractual service margin for a group of insurance contracts is recognised in profit or loss in each period to reflect the insurance contract services provided under the group of insurance contracts during that period. The amount is determined by:
The present value of changes in fulfilment cash flows for the purpose of calculating the contractual service margin is measured using locked-in discount rates at the time of recognition. In some cases, these discount rates are averaged when contracts are recognised over successive reporting periods.
Insurance contracts with direct participation features are insurance contracts that, in addition to providing insurance cover, also provide the policyholder with investment services provided by the Group.
For insurance contracts with direct participation features, the carrying amount of the contractual service margin of a group of contracts at the end of the reporting period equals the carrying amount at the beginning of the reporting period adjusted by the amounts set out below:

The majority of non-life business is measured using the premium allocation approach when the coverage period of a group of contracts is less than 12 months or the simplification is expected to be a reasonable approximation of the valuation results under the building block approach.
The criterion in the preceding paragraph is not met if, at the inception of a group of contracts, significant variability is expected in the fulfilment cash flows that would affect the measurement of the liability for remaining coverage during the period until a claim is incurred.
Upon initial recognition, the carrying amount of the liability for remaining coverage is:
derecognition of assets or liabilities at that date. The carrying amount of the liability at the end of each subsequent reporting period is the carrying amount at the beginning of the reporting period:

If, at any time during the coverage period, facts and circumstances indicate that a group of insurance contracts is onerous, to the extent that the fulfilment cash flows exceed the carrying amount, the Group and the Company recognise a loss in profit or loss and increase the liability for remaining coverage.
If the PAA is used, the Group and the Company make no adjustments for the time value of money and the effect of financial risk, as the period between the premium due date and the provision of insurance services is expected to be no more than one year.
Liability for incurred claims represents the expected cash flows for claims and related costs that have already been incurred and have not yet been paid. The liability for incurred claims includes claims incurred but not yet reported (IBNR) and claims reported but not yet resoled or settled (RBNS). Even when the liability for remaining coverage is measured using the PAA, the liabilities for claims incurred are valued using the general measurement approach (BBA) and the future cash flows are adjusted for the time value of money and the effect of financial risk.
The valuation methods for reinsurance contracts held by the Group and the Company (referred to in this section as reinsurance contracts) are the same as for insurance contracts, using consistent assumptions in the valuation of insurance and reinsurance contracts covering those insurance contracts, to the extent possible. In this case, the future cash flows in the valuation of reinsurance contracts are increased by a cash flow representing the effect of the reinsurer default risk, including the effects of collateral and litigation losses.
The risk adjustment for non-financial risk for reinsurance contracts represents the amount of risk being transferred from the insurer to the reinsurer.
In the valuation of reinsurance contracts, the unearned profit represented by the contractual service margin is replaced by the net gain or loss on the purchase of reinsurance. The net gain or loss on the initial recognition of reinsurance contracts is measured at:
If the net cost of purchasing reinsurance coverage relates to events that occurred before the purchase of the group of reinsurance contracts, the Group and the Company recognise this cost immediately as an expense in profit or loss.
The contractual service margin at the end of each reporting period for a group of reinsurance contracts is determined as the contractual service margin at the beginning of the reporting period, adjusted for:
Changes in fulfilment cash flows resulting from changes in the reinsurer's default risk are unrelated to future service and consequently do not adjust the CSM.
The Group and the Company adjust the contractual service margin of a group of reinsurance contracts and, consequently, recognise revenue when they recognise an onerous group of insurance contracts underlying the reinsurance contracts or when they add onerous insurance contracts underlying the reinsurance contracts to the group (this is the so-called loss-recovery component of an asset for remaining coverage of a group of reinsurance contracts). This adjustment is made only if the reinsurance contract has already been written at the time the loss component of the liability for remaining coverage on the onerous insurance contracts is recognised.
The amount of this adjustment is equal to the product of the recognised loss on the gross business and the share of the claims covered by that reinsurance contract on the insurance contracts from which that loss arises.
The Group and the Company establish (or adjust) a loss-recovery component of the asset for remaining coverage for a group of reinsurance contracts depicting the recovery of losses recognised in accordance with the above paragraphs. The loss-recovery component determines the amounts that are recognised in profit or loss as reversals of recoveries of losses from reinsurance contracts and are consequently excluded from the premiums paid to the reinsurer. The loss-recovery component is adjusted to reflect changes in the loss component of an onerous group of underlying insurance contracts. The carrying amount of the loss-recovery component must not exceed the portion of the carrying amount of the loss component of the onerous group of underlying insurance contracts that the Company expects to recover from the group of reinsurance contracts.
The PAA approach may also be used to measure reinsurance contracts if:
The criterion in the first bullet point above is not met if, at the inception of a group of reinsurance contracts, the Group and the Company expect significant variability in the fulfilment cash flows that would affect the measurement of the liability for remaining coverage during the period before a claim is incurred.
If the PAA approach is used, the carrying amount of the asset is adjusted for the remaining coverage in the event that a loss recovery component is created.
The allocation of insurance revenue by period is determined by the amount of insurance services provided during the reporting period, which includes:
When the Group and the Company provide insurance services during a period, they reduce the liability for the remaining coverage and recognise insurance revenue during the period. The reduction in the liability for remaining coverage does not include changes that are not related to the provision of insurance services, such as: • changes resulting from cash inflows from


Consequently, insurance revenue for the period can also be analysed as the sum total of the changes in the liability for remaining coverage during the period that relates to services for which the Group and the Company expect to receive consideration. Those changes are:
Insurance revenue related to insurance acquisition cash flows are determined by allocating the portion of the premiums that relate to recovering those cash flows to each reporting period in a systematic way on the basis of the passage of time. The same amount is recognised as insurance service expenses.
If the simplified premium allocation approach (PAA) is used to measure liabilities for future coverage, the insurance revenue is the amount of the expected premiums, excluding any investment component relating to the reporting period. Premiums are allocated by period evenly over the duration of the cover or, in the case of unevenly spread risk, over the expected period of incurrence of the insurance service expense (decrease in the amount of insurance cover for credit insurance, increase in the amount of insurance cover for construction and erection insurance and reinsurance contracts).
| Finance income or expenses from insurance and |
|---|
| reinsurance contracts comprise: |
| • the effect of the time value of money and |
| changes in the time value of money; and |
| • the effect of financial risk and changes in |
| financial risk. |
| For all its groups of insurance contracts without |
| direct participation features, the companies |
| allocate finance income and expense between |
| profit or loss and the statement of other |
| comprehensive income (OCI). The companies |
| include in profit or loss an amount determined |
| by a systematic allocation of the expected total |
| finance income or expenses from insurance |
comprehensive income at any date is the difference between the carrying amount of the group of contracts and the amount that the group would be measured at when applying the systematic allocation.
For groups of insurance contracts without direct participation features for which changes in assumptions that relate to financial risk do not have a substantial effect on the amounts paid to the policyholder, the systematic allocation is determined using the discount rates at the date of initial recognition of the group of insurance contracts, or at the date of loss in the case of the PAA approach.

For groups of insurance contracts without direct participation features for which changes in assumptions that relate to financial risk have a substantial effect on the amounts paid to the policyholders:
For groups of insurance contracts with direct participation features for which the company holds the underlying items, the company disaggregates insurance finance income or expenses between the statement of profit or loss and other comprehensive income for the period to include in profit or loss an amount that eliminates accounting mismatches with income or expenses included in profit or loss on the underlying items held (the financial expenses or income from insurance contracts included in profit or loss exactly matches the income or expense included in profit or loss for the underlying items, resulting in the net of the separately presented items being nil). The company includes in other comprehensive income the difference between the finance income or expenses from insurance contracts measured on the basis set out above and the total insurance finance income or expenses for the period.
Employee benefits include severance pay upon retirement and jubilee benefits. Provisions for employee benefits are the net present value of the Group's future liabilities proportionate to the years of service in the Group (the projected unit credit method). Pursuant to IAS 19 "Employee

benefits" actuarial gains and losses arising on re-measurement of net liabilities for severance pay upon retirement are recognised in other comprehensive income.
These provisions are calculated based on personal data of employees: date of birth, date of commencement of employment in the Group, anticipated retirement and salary. For each Group company, the amounts of severance pay upon retirement and jubilee benefits are in accordance with local legislations, employment contracts and other applicable regulations. Expected pay-outs also include tax liabilities where payments exceed statutory non-taxable amounts.
The probability of an employee staying with the Group includes both the probability of death and the probability of termination of employment relationship. Assumptions relating to future increases in salaries, severance pay upon retirement and jubilee benefits, as well as those relating to employee turnover depend on developments in individual markets and individual Group companies. The same term structure of risk-free interest rates is used for discounting as that in the capital adequacy calculation under Solvency II.
Other financial liabilities mainly include unpaid dividends payable from previous years and current interest and loan liabilities.
Current tax liabilities are recognised at the amount of the current tax liability for the financial year not yet paid.


Liabilities are initially recognised at amounts recorded in the relevant documents. Subsequently, they are increased or decreased in line with documents, and reduced through payments.
Other liabilities include amounts due to employees and suppliers and other current liabilities (accrued expenses).
The Company discloses investment income and expenses by type of income and expense:
Other operating income includes income:
This income is recognised in the income statement at the time services are completed or invoices issued.
Revenue is measured based on the consideration to which the Group and Company are expected to be entitled under their contracts with customers. Amounts collected on behalf of third parties are excluded.
Revenue is recognised when the customer has taken control of the goods or has received the benefits from the services rendered. Sales revenue does not include any charges paid upon purchase or sale. It is included in "other income" in the income statement and relates either to the pensions and asset management or the "other" operating segments. This revenue is not multi-year in nature, is recognised on an accrual basis in the financial year and presented under note 3.7.41.
Other operating expenses include:
Income tax expense for the year comprises current and deferred tax. Current income tax is presented in the income statement, except for the portion relating to the items presented in equity; deferred tax for these items is also presented in equity. Current tax is payable on the taxable profit for the year using the tax rates enacted by the date of the statement of financial position, as well as on any adjustments to tax liabilities of prior periods. Deferred tax is recognised using the statement of financial position method, providing for temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The deferred tax amount is based on the expected manner of recovery or settlement of the carrying amount of assets and liabilities, using the tax rates effective on the date of the statement of financial position. Deferred tax assets are recognised only to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
The Group income tax expense has been determined in accordance with the requirements of each member's local legislation.
Operating segments as disclosed and monitored were determined based on the different activities carried out in the Group. Segments were formed through the aggregation of operations of companies that generate revenue and expenses, including revenue and expenses arising from intra-group transactions, based on similar services provided by companies (features of insurance products, market networks, and the circumstances in which companies operate).


The operating segments comprise reinsurance (reinsurance business), non-life (non-life insurance business, broken down into EU and non-EU), life (life insurance business, broken down into EU and non-EU), pensions and asset management (pension insurance business in Slovenia and North Macedonia, and fund management) and the "other" segment (organisation of assistance in connection with motor, homeowners and health insurance, and software development). In the following, more detail is provided on how the companies are included in operating segments.
The performance of these segments is monitored using a variety of indicators, with IFRS net profit being a common performance indicator for all segments. The management board monitors performance by segment to the level of insurance and reinsurance service results, net investment income and aggregated business results, amounts of assets, equity and insurance and reinsurance contract liabilities on a quarterly basis.
The operations of the Sava Insurance Group are organised into the following operating segments: reinsurance, non-life (insurance), life (insurance), pensions and asset management, and the "other" segment. The non-life and life segments are further subdivided geographically into EU and non-EU.
The following companies are included in the individual operating segments:
The following reallocations were made in the consolidated income statement:
life segments from the "other" segment to these two segments.
The following reclassifications were made in the consolidated statement of financial position:


| Reinsurance | Non-life, EU | Non-life, non-EU | Life, EU | Life, non-EU | Pensions and asset management |
Other | Total | |
|---|---|---|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 | 31 December 2024 |
| ASSETS | ||||||||
| Intangible assets and goodwill | 6,482,386 | 13,351,199 | 9,670,001 | 4,210,978 | 209,139 | 27,731,796 | 3,907,428 | 65,562,925 |
| Property, plant and equipment | 2,550,365 | 36,735,677 | 11,094,370 | 4,850,185 | 1,058,168 | 877,089 | 1,564,707 | 58,730,561 |
| Investment property | 7,431,872 | 11,168,035 | 5,515,791 | 31,558 | 0 | 0 | 0 | 24,147,256 |
| Right-of-use assets | 204,768 | 4,554,639 | 3,638,723 | 1,031,429 | 213,523 | 1,151,582 | 0 | 10,794,664 |
| Investments in associates and joint ventures | 0 | 0 | 0 | 0 | 0 | 0 | 25,615,695 | 25,615,695 |
| – Investments in associates accounted for using equity method | 0 | 0 | 0 | 0 | 0 | 0 | 25,615,695 | 25,615,695 |
| Deferred tax assets | 4,018,394 | 3,761,244 | 0 | -2,748,165 | 0 | -602,281 | 0 | 4,429,192 |
| Financial investments measured at | 309,292,893 | 630,295,606 | 102,268,899 | 1,192,202,055 | 35,164,660 | 59,856,090 | 0 | 2,329,080,204 |
| – Fair value through other comprehensive income | 280,015,556 | 558,333,789 | 75,547,293 | 469,178,808 | 18,483,730 | 37,103,395 | 0 | 1,438,662,572 |
| – Amortised cost | 2,334,256 | 4,363,658 | 23,088,908 | 12,047,105 | 16,434,625 | 17,454,160 | 0 | 75,722,712 |
| – Fair value through profit or loss | 26,943,081 | 67,598,159 | 3,632,698 | 710,976,141 | 246,305 | 5,298,534 | 0 | 814,694,920 |
| Investment contract assets | 0 | 0 | 0 | 0 | 0 | 201,171,005 | 0 | 201,171,005 |
| Insurance contract assets | 5,083,103 | 3,235,064 | 7,603 | 2,109,892 | 406,701 | 0 | 0 | 10,842,363 |
| Reinsurance contract assets | 13,880,033 | 57,833,926 | 5,540,858 | 263,935 | 0 | 0 | 0 | 77,518,752 |
| Current tax assets | 671,315 | 136,843 | 186,523 | 1,171,826 | 1,683 | 0 | 0 | 2,168,191 |
| Trade and other receivables | 245,648 | 3,645,458 | 6,541,448 | 831,491 | 622,469 | 1,720,463 | 3,107,828 | 16,714,805 |
| Non-current assets held for sale | 0 | 400,000 | 68,892 | 757,000 | 0 | 0 | 0 | 1,225,892 |
| Cash and cash equivalents | 10,302,262 | 18,211,265 | 5,756,901 | 11,553,212 | 1,138,412 | 2,107,796 | 3,279,918 | 52,349,765 |
| Other assets | 994,736 | 1,439,578 | 647,296 | 447,201 | 42,470 | 974,886 | 511,177 | 5,057,343 |
| Total assets | 361,157,776 | 784,768,533 | 150,937,304 | 1,216,712,596 | 38,857,225 | 294,988,426 | 37,986,752 | 2,885,408,613 |
| LIABILITIES | ||||||||
| Subordinated liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 125,058,474 | 125,058,474 |
| Deferred tax liabilities | 0 | -6,526 | 651,432 | 194,871 | 678,346 | 1,725,931 | 201,365 | 3,445,417 |
| Insurance contract liabilities | 170,061,985 | 487,071,711 | 75,723,627 | 1,049,626,652 | 21,092,392 | 27,791,602 | 0 | 1,831,367,970 |
| Reinsurance contract liabilities | 3,905,726 | -1,407,458 | 1,491,924 | -29,544 | 22,557 | 0 | 0 | 3,983,205 |
| Investment contract liabilities | 0 | 0 | 0 | 0 | 0 | 200,954,895 | 0 | 200,954,895 |
| Provisions | 474,263 | 5,899,082 | 378,983 | 1,214,865 | 25,736 | 508,557 | 80,930 | 8,582,417 |
| Lease liability | 208,372 | 4,722,144 | 3,774,424 | 1,048,557 | 218,191 | 1,165,014 | 0 | 11,136,702 |
| Other financial liabilities | 0 | 7,157 | 422,556 | 0 | 1,941 | 0 | 0 | 431,656 |
| Current tax liabilities | 0 | 0 | 679,602 | 0 | 63,866 | 593,705 | 134,151 | 1,471,324 |
| Other liabilities | 6,027,362 | 24,256,743 | 7,612,310 | 3,517,485 | 1,247,144 | 2,421,749 | 5,333,303 | 50,416,096 |
| Total liabilities | 180,677,711 | 520,542,853 | 90,734,860 | 1,055,572,885 | 23,350,174 | 235,161,453 | 130,808,222 | 2,236,848,157 |
| Total equity | 648,560,456 | |||||||
| Total liabilities and equity | 2,885,408,613 |
| Reinsurance | Non-life, EU | Non-life, non-EU | Life, EU | Life, non-EU | Pensions and asset management |
Other | Total | |
|---|---|---|---|---|---|---|---|---|
| EUR | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 |
| ASSETS | ||||||||
| Intangible assets and goodwill | 4,674,935 | 13,627,701 | 9,325,953 | 4,428,761 | 233,499 | 28,757,254 | 4,100,728 | 65,148,831 |
| Property, plant and equipment | 2,675,158 | 38,886,005 | 11,321,042 | 5,249,059 | 1,060,243 | 417,230 | 78,061 | 59,686,798 |
| Investment property | 7,582,167 | 11,730,934 | 5,544,277 | 32,900 | 0 | 0 | 0 | 24,890,278 |
| Right-of-use assets | 209,205 | 3,915,031 | 3,133,713 | 1,116,305 | 154,707 | 44,437 | 0 | 8,573,398 |
| Investments in associates and joint ventures | 0 | 0 | 0 | 0 | 0 | 0 | 23,834,620 | 23,834,620 |
| – Investments in associates accounted for using equity method | 0 | 0 | 0 | 0 | 0 | 0 | 23,834,620 | 23,834,620 |
| Deferred tax assets | 5,087,419 | 3,548,166 | 0 | -1,299,657 | 0 | -751,528 | 0 | 6,584,400 |
| Financial investments measured at | 237,893,483 | 535,119,866 | 89,686,313 | 1,066,267,612 | 30,860,472 | 52,704,887 | 0 | 2,012,532,633 |
| – Fair value through other comprehensive income | 210,351,892 | 460,487,600 | 63,847,713 | 492,306,747 | 18,524,902 | 30,628,191 | 0 | 1,276,147,045 |
| – Amortised cost | 2,344,960 | 4,409,489 | 21,772,816 | 20,466,505 | 12,300,659 | 15,008,737 | 0 | 76,303,166 |
| – Fair value through profit or loss | 25,196,630 | 70,222,777 | 4,065,785 | 553,494,360 | 34,911 | 7,067,959 | 0 | 660,082,422 |
| Investment contract assets | 0 | 0 | 0 | 0 | 0 | 180,628,137 | 0 | 180,628,137 |
| Insurance contract assets | 4,966,239 | 3,686,689 | 16,211 | 753,959 | 184,190 | 0 | 0 | 9,607,288 |
| Reinsurance contract assets | 24,595,405 | 77,665,255 | 4,949,262 | 271,639 | 0 | 0 | 0 | 107,481,560 |
| Current tax assets | 0 | 0 | 435,426 | 0 | 1,683 | 0 | 7,507 | 444,616 |
| Trade and other receivables | 123,348 | 3,389,546 | 5,599,934 | 563,570 | 573,186 | 1,199,140 | 2,822,634 | 14,271,358 |
| Non-current assets held for sale | 0 | 191,021 | 68,628 | 0 | 0 | 0 | 0 | 259,649 |
| Cash and cash equivalents | 8,284,753 | 17,871,533 | 4,004,142 | 14,774,669 | 753,814 | 2,670,941 | 2,200,112 | 50,559,964 |
| Other assets | 715,114 | 1,235,294 | 419,561 | 394,674 | 41,483 | 763,264 | 473,216 | 4,042,606 |
| Total assets | 296,807,225 | 710,867,041 | 134,504,462 | 1,092,553,491 | 33,863,277 | 266,433,762 | 33,516,878 | 2,568,546,136 |
| LIABILITIES | ||||||||
| Subordinated liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 74,987,535 | 74,987,535 |
| Deferred tax liabilities | 0 | 54,689 | 578,579 | 86,516 | 696,551 | 1,784,777 | 235,479 | 3,436,591 |
| Insurance contract liabilities | 163,562,295 | 463,154,147 | 64,660,233 | 917,651,804 | 17,396,207 | 24,597,561 | 0 | 1,651,022,247 |
| Reinsurance contract liabilities | 287,726 | 103,984 | 942,342 | 307,990 | 0 | 0 | 0 | 1,642,043 |
| Investment contract liabilities | 0 | 0 | 0 | 0 | 0 | 180,437,695 | 0 | 180,437,695 |
| Provisions | 419,660 | 5,619,443 | 308,683 | 1,186,602 | 16,617 | 462,626 | 60,624 | 8,074,255 |
| Lease liability | 210,798 | 4,096,675 | 3,212,030 | 1,116,412 | 156,186 | 52,636 | 0 | 8,844,737 |
| Other financial liabilities | 0 | 7,154 | 728,545 | 0 | 1,386 | 0 | 0 | 737,085 |
| Current tax liabilities | 6,319,991 | 116,825 | 670,658 | 2,363,508 | 27,152 | 276,482 | 156,214 | 9,930,830 |
| Other liabilities | 4,718,067 | 22,980,315 | 5,664,583 | 3,154,137 | 1,374,904 | 1,739,401 | 4,138,098 | 43,769,505 |
| Total liabilities | 175,518,538 | 496,133,232 | 76,765,653 | 925,866,969 | 19,669,003 | 209,351,177 | 79,577,950 | 1,982,882,523 |
| Total equity | 585,663,613 | |||||||
| Total liabilities and equity | 2,568,546,136 |
| Reinsurance | Non-life, EU | Non-life, non-EU | Life, EU | Life, non-EU | Pensions and asset management |
Other | Total | |
|---|---|---|---|---|---|---|---|---|
| EUR | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 |
| Insurance revenue | 99,346,893 | 522,286,220 | 104,136,059 | 66,401,607 | 8,510,017 | 532,842 | 0 | 801,213,638 |
| Insurance service expenses | -59,359,306 | -456,204,172 | -95,250,896 | -44,778,719 | -6,350,780 | -406,141 | 0 | -662,350,015 |
| Claims incurred | -49,131,794 | -323,385,553 | -58,222,741 | -15,023,444 | -2,740,303 | -103,362 | 0 | -448,607,197 |
| Operating expenses | -10,054,083 | -135,175,763 | -36,893,712 | -29,050,613 | -3,643,023 | -120,073 | 0 | -214,937,268 |
| Onerous contracts | -173,430 | 2,357,143 | -134,443 | -704,662 | 32,546 | -182,706 | 0 | 1,194,450 |
| Result before reinsurance | 39,987,587 | 66,082,047 | 8,885,163 | 21,622,889 | 2,159,237 | 126,700 | 0 | 138,863,623 |
| Reinsurance result | -11,985,804 | -14,233,019 | -3,675,270 | -332,338 | -27,750 | 0 | 0 | -30,254,180 |
| Insurance service result | 28,001,783 | 51,849,028 | 5,209,893 | 21,290,551 | 2,131,487 | 126,700 | 0 | 108,609,443 |
| Investment result | 8,081,958 | 13,058,379 | 4,219,341 | 8,322,111 | 1,317,203 | 1,689,313 | 0 | 36,688,305 |
| Net insurance finance result | -5,626,381 | -2,629,639 | -589,584 | -3,340,332 | -625,600 | -769,842 | 0 | -13,581,379 |
| Net foreign exchange gains/losses | -391,440 | 157,874 | -20,042 | -754 | -9,508 | 253 | 0 | -263,618 |
| Finance result | 2,064,136 | 10,586,614 | 3,609,715 | 4,981,024 | 682,095 | 919,724 | 0 | 22,843,308 |
| Income from non-insurance activities | 0 | 0 | 0 | 0 | 0 | 23,660,332 | 7,699,599 | 31,359,931 |
| Other costs | -4,326,695 | -17,012,269 | -5,214,942 | -6,299,867 | -789,937 | -15,746,872 | -7,532,504 | -56,923,086 |
| Income from investments in subsidiaries and associates | 1 | 0 | 0 | 0 | 0 | 0 | 1,781,075 | 1,781,075 |
| Other net income/expenses | -726,307 | 2,794,051 | 2,510,561 | 671,506 | 394,568 | 57,794 | -3,570,445 | 2,131,728 |
| Profit or loss before tax | 25,012,918 | 48,217,424 | 6,115,227 | 20,643,215 | 2,418,213 | 9,017,678 | -1,622,276 | 109,802,399 |
| Income tax expense | -21,955,857 | |||||||
Net profit or loss for the period 87,846,542

| Reinsurance | Non-life, EU | Non-life, non-EU | Life, EU | Life, non-EU | Pensions and asset management |
Other | Total | |
|---|---|---|---|---|---|---|---|---|
| EUR | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 |
| Insurance revenue | 104,029,407 | 436,996,472 | 89,711,654 | 59,872,919 | 6,530,594 | 421,765 | 0 | 697,562,811 |
| Insurance service expenses | -81,494,383 | -445,956,710 | -83,631,610 | -40,909,530 | -4,820,572 | -312,713 | 0 | -657,125,518 |
| Claims incurred | -71,430,181 | -324,341,925 | -52,147,491 | -15,502,210 | -1,966,927 | -85,420 | 0 | -465,474,154 |
| Operating expenses | -10,318,051 | -118,758,015 | -31,575,713 | -25,752,177 | -3,047,991 | -113,073 | 0 | -189,565,020 |
| Onerous contracts | 253,849 | -2,856,770 | 91,594 | 344,857 | 194,346 | -114,220 | 0 | -2,086,344 |
| Result before reinsurance | -8,960,238 | 6,080,044 | 18,963,389 | 1,710,022 | 22,535,024 | 109,052 | 0 | 40,437,293 |
| Reinsurance result | 906,976 | 41,486,560 | 885,641 | -238,707 | 0 | 0 | 0 | 43,040,469 |
| Insurance service result | 23,442,000 | 32,526,322 | 6,965,685 | 18,724,682 | 1,710,022 | 109,052 | 0 | 83,477,762 |
| Investment result | 5,521,148 | 7,882,690 | 3,094,209 | 9,103,691 | 955,738 | 1,365,801 | 0 | 27,923,277 |
| Net insurance finance result | -5,210,202 | -3,070,764 | -629,162 | -3,302,541 | -400,071 | -691,457 | 0 | -13,304,198 |
| Net foreign exchange gains/losses | 1,270,540 | -79,847 | -8,803 | -1,520 | 14,640 | -2,505 | 0 | 1,192,505 |
| Finance result | 1,581,486 | 4,732,079 | 2,456,244 | 5,799,629 | 570,307 | 671,839 | 0 | 15,811,584 |
| Income from non-insurance activities | 0 | 0 | 0 | 0 | 0 | 19,589,410 | 5,806,493 | 25,395,903 |
| Other costs | -3,693,151 | -16,349,800 | -6,237,092 | -5,161,413 | -492,069 | -13,370,630 | -5,710,391 | -51,014,545 |
| Income from investments in subsidiaries and associates | 0 | 3,754 | 0 | 0 | 0 | 0 | 2,282,455 | 2,286,209 |
| Other net income/expenses | -631,045 | 4,411,830 | 2,603,285 | -507,641 | -20,696 | 516,535 | -2,715,827 | 3,656,441 |
| Profit or loss before tax | 20,699,290 | 25,324,185 | 5,788,122 | 18,855,257 | 1,767,563 | 7,516,206 | -337,270 | 79,613,354 |
| Income tax expense | -14,956,182 | |||||||
| Net profit or loss for the period | 64,657,172 | |||
|---|---|---|---|---|

| Reinsurance | Non-life insurance | Life insurance | Pensions and asset management | Other | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Insurance service result from insurance contracts issued | -15,758,570 | 29,221,815 | 105,477 | 346,830 | -763,347 | -233,171 | 0 | 0 | 0 | 0 | |
| Net result from reinsurance contracts held | 0 | 0 | 17,823,788 | -32,466,249 | 417,897 | 341,809 | 0 | 0 | 0 | 0 | |
| Net investment result | -120,961 | -72,248 | -397,853 | -289,315 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net insurance finance income or expenses | 3,302,066 | 1,073,695 | -3,514,843 | -1,157,607 | 969,884 | 776,640 | 0 | 0 | 0 | 0 | |
| Other operating income and expenses | -39,583,189 | -30,661,000 | 2,244,123 | 1,226,967 | -786,339 | -1,336,470 | 131,568 | 703,688 | -1,792,232 | -1,601,219 |
| Reinsurance | Non-life insurance | Life insurance | Pensions and asset management | Other | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Investments in intangible assets | 2,203,290 | 973,700 | 2,530,756 | 1,892,653 | 416,107 | 367,356 | 180,434 | 97,047 | 3,096 | 1,357,106 | 5,333,684 | 4,687,862 |
| Investments in property, plant and equipment | 190,119 | 424,457 | 2,292,384 | 3,390,832 | 314,330 | 770,292 | 623,707 | 251,666 | 1,579,352 | 54,136 | 4,999,892 | 4,891,383 |



In the current year, the Group and the Company have applied a number of amendments to IFRS Accounting Standards issued by the International Accounting Standards Board (IASB) and adopted by the EU that are mandatorily effective for reporting period that begins on or after 1 January 2024. The adoption of these amendments to existing standards has not resulted in any material changes to the financial statements of the Group and the Company.
Classification of Liabilities as Current or Non-Current with Covenants. The amendments clarify how conditions with which an entity must comply within 12 months after the reporting period affect the classification of a liability.
Supplier Finance Arrangements. Amendments add disclosure requirements and "signposts" within existing disclosure requirements to provide qualitative and quantitative information about supplier finance arrangements.
Lease Liability in a Sale and Leaseback Amendments to IFRS 16 require a seller-lessee to subsequently measure lease liabilities arising from a leaseback in a way that it does not recognise any amount of the gain or loss that relates to the right of use it retains. The new requirements do not prevent a seller-lessee from recognising in profit or loss any gain or loss relating to the partial or full termination of a lease.
| New and revised IFRS Accounting Standards in issue and adopted by the EU but not yet effective |
|---|
| At the date of authorisation of these financial statements, the Group and the Company have not applied the following revised IFRS Accounting Standards that have been issued by IASB and adopted by EU but are not yet effective: |
| Amendments to IAS 21 "The Effects of Changes in Foreign Exchange Rates" Lack of Exchangeability (effective date: 1 January 2025). Amendments contain guidance to specify when a currency is exchangeable and how to determine the exchange rate when it is not. |

Currently, IFRSs as adopted by the EU do not significantly differ from IFRSs adopted by the International Accounting Standards Board (IASB) except for the following new standards and amendments to the existing standards, which were not adopted by the EU at the date of approval of these financial statements:
| Standard | Title | EU adoption status |
|---|---|---|
| Amendments to IFRS 9 and IAS 7 | Amendments to the Classification and Measurement of Financial Instruments (IASB effective date: 1 January 2026) |
not yet adopted by the EU |
| Amendments to IFRS 9 and IAS 7 | Contracts Referencing Nature-dependent Electricity (IASB effective date: 1 January 2026) |
not yet adopted by the EU |
| Amendments to IFRS 1, IFRS 7, IAS 9, IFRS 10 and IAS 7 | Annual Improvements to IFRS Accounting Standards – Volume 11 (IASB effective date: 1 January 2026) |
not yet adopted by the EU |
| IFRS 18 | Presentation and Disclosures in Financial Statements (IASB effective date: 1 January 2027) |
not yet adopted by the EU |
| IFRS 19 | Subsidiaries without Public Accountability: Disclosures (IASB effective date: 1 January 2027) |
not yet adopted by the EU |
| IFRS 14 | Regulatory Deferral Accounts (IASB effective date: 1 January 2016) | The European Commission has decided not to launch the endorsement process of this interim standard and to wait for the final standard. |
| Amendments to IFRS 10 and IAS 28 | Sale or Contribution of Assets between an Investor and its Associate or Joint Venture and further amendments (effective date deferred by IASB indefinitely but earlier application permitted) |
endorsement process postponed indefinitely until the research project on the equity method has been concluded |
| The Group and the Company expect that the adoption of the above new standards and amendments to the existing standards in future periods will have a material impact on the financial statements of the Group or the Company. |
Hedge accounting for a portfolio of financial assets and liabilities the principles of which have not been adopted by the EU remains unregulated. The Group and the Company assess that the application of hedge accounting to a portfolio |
IAS 39 "Financial Instruments: Recognition and Measurement" would not have had a significant impact on the financial statements of the Group and the Company, if it had been applied at the balance sheet date. |
application of hedge accounting to a portfolio of financial assets or liabilities pursuant to

The main risk categories that the Group is exposed to are:
The table below shows a summary of risks in 2024.
The following is an overview of risks in terms of the potential volatility of business results and the
| resulting impact on the financial statements of |
|---|
| the Group and the Company. Sensitivity analyses |
| are included for each risk group, showing the |
| impact on profit or loss and accumulated other |
| comprehensive income (AOCI). |
The potential impact of an extreme internal or external risk materialising and its impact on the Group's and the Company's solvency position will be addressed in the Solvency and Financial Condition Report of the Sava Insurance Group for 2024, which will be posted on the Sava Re website on 16 May 2025, and in the Solvency and Financial Condition Report of Sava Re d.d. for 2024, which will be posted on the Company's website on 4 April 2025.

| Risks | Summary of risks in 2024 | Risk described in section |
|---|---|---|
| Insolvency risk | The Group and Sava Re ensure an adequate level of excess capital. During 2024, the Group's capital adequacy in accordance with the Solvency II standard formula remained within the target capital range as defined in the risk strategy and well above regulatory requirements. Throughout 2024, Sava Re's capital adequacy was also consistently assessed to be above the optimal level of the solvency ratio as defined in the risk strategy and significantly above regulatory requirements. |
3.6.2 |
| Underwriting risks | In terms of capital requirements, the Group's most significant risks include non-life, life, and health underwriting risks. These risks are managed appropriately and remain at similar levels to last year. In the non-life insurance business, the premium and reserve risk decreased slightly, and the catastrophe risk increased slightly. No major impact from claims inflation was observed in 2024. Sava Re is mainly exposed to non-life underwriting risks; the risks remained unchanged compared to 2023. |
3.6.3 |
| Financial risks | The Group and the Company ensure the appropriate management of financial risks. We actively monitor and manage the exposure to these risks and the appropriate diversification of the investment portfolio. We also ensure the management of assets and liabilities. Financial risks did not increase further in 2024 compared to 2023. We adapt our investment policy to market conditions, and we aim to maintain a sufficient level of highly liquid investments. |
3.6.4 |
| Operational risks | Operational risks are actively managed through the enhancement of the internal control environment and continuous process improvements. The risks are at a similar level compared to last year. We carefully manage key operational risks such as cyber risk, process execution risk and the risk of legal non-compliance. We also place an important emphasis on the risks related to data protection and data security. |
3.6.5 |
| Strategic risks | Strategic risks are an important risk category for the Group and the Company due to the uncertain geopolitical environment and the associated unpredictability. The risks were at a similar level compared to the previous year. The strategic risks section also discusses sustainability risk and climate change risk. We strive to limit the risks sufficiently and to respond and adapt effectively to changes in the environment. |
3.6.6 |

Geopolitical uncertainty is also a feature of 2024. The military conflict between Russia and Ukraine continued, and the military conflict between Israel and Hamas escalated to the point where other countries became involved. Tensions between China and Taiwan intensified in 2024. US–China rivalry is on the rise, particularly in the technology and military sectors, and protectionism by major economies could have an impact on global supply chains. These frictions also affect the free movement of goods and international trade.
The year was marked by elections in major and developed countries, which had an impact on financial markets. The election outcomes have added uncertainty to expectations for the coming year, as they are likely to affect the dynamics of relations between countries and pose new challenges to the free market. The strategic positioning of imports and exports of key commodities and products could be affected by high price volatility and supply chain congestion in the future.
In terms of returns, 2024 was a good year for equities and bonds, and optimism has lingered in the financial markets. This prompted several central banks, including the US Federal Reserve (Fed) and the European Central Bank (ECB), to cut key interest rates. In Europe, the ECB implemented a second 25 basis point rate cut in September, motivated by growing confidence in inflation dynamics and weak economic growth. Inflation fell to 2.2% in November 2024, close to the ECB target. Inflation in the euro area is forecast by the ECB to be 2.1% in 2025 and 1.9% in 2026. Next year, it is expected that the ECB and the Fed will continue their trend of lowering interest rates. Uncertainty about economic growth in Europe is relatively high. The Organisation for Economic Co-operation and Development (OECD) has forecast that the global economy will grow by 3.3% in 2025. The US is expected to grow by 2.4% and the EU by 1.3%.125
Europe's structural challenges and its dependence on Russian gas, which has been significantly reduced in recent years, also pose risks. Political instability in some European countries and declining economic activity in Germany were also contributing to a deteriorating economic environment.
The Group believes that risks related to the macroeconomic or geopolitical situation will continue to increase somewhat in the future, and the Group and the Company monitor such risks in order to take timely action. Risks have also been considered in the context of scenarios in the Own Risk and Solvency Assessment (ORSA).
Climate change is a significant sustainability risk for the Group and Company, as it has a direct and indirect impact on our business activities, and monitoring and managing this risk is crucial for the Group's long-term performance.
The Group monitors the risks from the physical impacts of climate change (physical risks) and the risks from the transition to a low-carbon and climate-resilient economy (transition risks). The most significant risks for the Group arise from insurance (physical risks related to natural catastrophes) and investment portfolios (risks related to potential transition effects on the investment portfolio). Climate risk was also analysed (qualitatively and quantitatively) in ORSA. For more information on climate risks and impacts, see section B.ESRS E1 "Climate Change" – SBM3 "Material impacts, risks and opportunities and their interaction with strategy and business model".
The Group recognises that the transition to sustainable business involves many challenges and risks. We have established a system for monitoring and reporting sustainable development and social responsibility risks. There is also a strong focus on effective and meaningful implementation of sustainability legislation.


| y | ||
|---|---|---|
| n | in |
Cyber risks were among the key operational risks in 2024 but are also important from a strategic perspective. Monitoring and managing these risks will continue to be vital for the Group in the future. The realisation of cyber risks can lead to a complete disruption of operations and high financial losses while also affecting the Group's reputation. We are therefore planning and implementing additional activities at the Group level in addition to the risk prevention measures already in place in this area. Security threats and incidents are also regularly monitored through the Security Operations Centre (SOC).
In 2024, we implemented all necessary activities for all Group companies to comply with the new DORA regulation126, which sets new requirements for the security of network and information systems of financial entities. Activities carried out at the Group level include ICT risk management, ICT incident reporting, digital operational resilience testing, third-party ICT risk management and the establishment of information sharing processes.
the Group and the Company in 2025, which may have a direct or indirect impact on their business. The solvency of the Group and the Company may also be affected, but it is not expected to be compromised given their strong capitalisation. The effects of individual scenarios and events on the solvency position are also examined in ORSA. The basis for conducting the 2025 ORSA (which was reported to the regulator in March 2025) is the business plan of the Group and the Company for 2025, which was approved in
3.6.1.4 Risk assessment and the going-concern assumption The Group exceeded its planned result in 2024. Estimates of the solvency ratios of the Group and the Company show that their solvency ratios in 2024 were well above the legally required level and in line with internal criteria. The Group and the Company constantly identify, monitor, analyse and manage risks, adopt relevant decisions and make any necessary adjustments. A possible deterioration in the macroeconomic and geopolitical situation may continue to have an adverse effect on the assets and liabilities of December 2024, and financial projections for 2026 and 2027. The capital adequacy projections in the 2025 ORSA confirmed that the solvency position in 2025–2027 is consistent with the regulatory requirements, as well as consistent with the Group's and the Company's internal criteria and the ability to ensure sufficient liquidity at all times. The Group's and the Company's solvency ratios are therefore robust and resilient even in the event of various adverse scenarios, as the solvency ratios are well above regulatory requirements even in such scenarios. Both the Group and the Company are managing
liquidity risk well, and we do not expect a significant increase in liquidity risk over the next 12 months. For the Company, the going concern assumption continues to apply, based on the expected cash flow from the core business and the composition of the investment portfolio, which can provide sufficient liquidity for a prolonged period of stress.

At the Group and Company level, the standard formula is used to calculate the capital requirements in accordance with the Solvency II legislation. The solvency capital requirement (SCR) is fully calculated once a year, whereas the eligible own funds supporting the Group's solvency requirements are assessed quarterly, and the solvency position is assessed during the year. Thus, on a quarterly basis, the solvency position is shown as an interval within which the solvency ratio is estimated to lie in the relevant quarter. The following is the unaudited estimate of the Group's solvency position, whereas for Sava Re the unaudited solvency position as at 31 December 2024 is presented.
The Group's estimated solvency position as at 31 December 2024 shows that the Group is well capitalised, with an expected solvency ratio of between 207% and 213% (31 December 2023: 191%). The Group's eligible own funds to cover the solvency capital requirement (SCR) amounted
to EUR 645.3 million as at 31 December 2023 and are estimated to have been higher at yearend, mainly due to the strong performance in 2024 and the issuance of subordinated debt in the fourth quarter of 2024. The Group's solvency capital requirement was EUR 337.2 million as at 31 December 2023 and is estimated to have increased in 2024, mainly due to an increase in non-life underwriting risk.
The assessments therefore show that the Group's solvency position as at 31 December 2024 is at a high level, well above the regulatory requirements.
At the Group level, in addition to ensuring regulatory capital adequacy, it is important to manage capital in such a way that it meets the requirements of credit rating agencies for "A" ratings, and that the Group remains solvent and is able to meet its obligations even if stress scenarios materialise. To this end, the risk strategy of the Sava Insurance Group for 2023–2027, which defines the Group's risk appetite, defines the levels of required solvency ratios, as listed on the right.
| Overcapitalisation > 250% |
Additional engagement or return of capital |
|---|---|
| Acceptable capitalisation 210%–250% |
Seeking ways to restructure capital use |
| Optimal capitalisation 170%–210% |
No action required |
| Suboptimal capitalisation 150%–170% |
Potential capital restructuring |
| Warning capital level 100%–150% |
Measures to safeguard Group solvency |

The estimated solvency ratio of the Group at the end of 2024 is therefore also in line with the internal criteria and is at the upper bound of the optimal capitalisation range, as shown in the following graph on the upper right. The graph shows the Group's solvency ratio ranges by quarter compared to the lower and upper limits of the optimal level of the solvency ratio under internal criteria.
The Company's solvency position as at 31 December 2024 shows that it is well capitalised, with a solvency ratio of 294% (31 December 2023: 289%). The amount of own funds eligible to cover the solvency capital requirement (SCR) as at 31 December 2024 was EUR 759.5 million (31 December 2023: EUR 653.2 million). The increase is mainly due to the strong operating performance in 2024 and the increase in the value of participations. The Company's solvency capital requirement as at 31 December 2024 was EUR 258.0 million (31 December 2023: EUR 225.9 million) and increased mainly due to the increase in non-life underwriting risk and market risk.
Throughout 2024, the Company's capital adequacy was consistently assessed to have been above the lower bound of the solvency ratio defined in the risk strategy (more than 200%) and significantly above regulatory requirements.
The graph on the lower right shows the solvency ratio ranges of the Company in 2024, the solvency ratio as at 31 December 2024 and the compliance with the required lower bound of the solvency ratio according to the internal criteria.
Based on the charts on the right, the Company believes that insolvency risk is low. The scenarios conducted under ORSA 2024 also demonstrated the robustness of the Group's and the Company's solvency position.
The annual calculation of capital adequacy will be discussed in more detail in the Solvency and Financial Condition Report of the Sava Insurance Group and the Solvency and Financial Condition Report of Sava Re d.d.
| 330% | |
|---|---|
| 300% | |
| 270% | |
| 240% | |
| 210% | |
| 180% | |



| 220% | |
|---|---|
| 200% | |
| 180% | |

The Group and the Company are exposed to nonlife, life and health underwriting risks. Accepted life reinsurance business of non-Group cedants, including accident reinsurance business, is classified as health underwriting risk. Due to its one-year duration and according to the nature of its coverage, this life reinsurance business is comparable to accepted accident reinsurance business. To measure the exposure of the Group and the Company, we use gross premiums written and gross natural catastrophe exposures in the following text. These data have not been audited.
First, we present underwriting risks arising out of non-life business. This is followed by risks arising out of life and health insurance business.
The Group's exposure to non-life underwriting risk, measured by the volume of consolidated gross non-life premiums, is shown in the upper right graph.
The breakdown of the Group's gross non-life premiums did not change significantly in 2024. The Group's largest premium volume is generated in Slovenia and the Adriatic region, where its direct insurance subsidiaries operate; exposure to Slovenia is predominant. Premiums were higher in 2024, and the share of the largest classes of insurance increased further in 2024. The Company's other exposures are relatively well diversified globally.
The Group's and the Company's exposure to non-life underwriting risk measured by net (re)insurance contract liabilities is disclosed in note 3.7.9 "Insurance and reinsurance contract assets and liabilities".
As the Group as a whole has an adequate retrocession programme in place, it is not significantly exposed to the risk of a sharp increase in net claims, even in the event of catastrophe losses. More likely is an increase in net claims due to a mass of small adverse developments (an increase in claims or expenses or decrease in premiums) that would affect the net combined ratio. The Company's exposure to non-life underwriting
risk, measured by the volume of gross non-life premiums, is shown in lower right graph, by class of insurance.


2023
2024


The breakdown of the Company's gross nonlife (re)insurance premiums did not change significantly in 2024.
The Company's exposure to non-life underwriting risk measured by net (re)insurance contract liabilities is disclosed in note 3.7.9 "Insurance and reinsurance contract assets and liabilities".
The Group and the Company manage non-life underwriting risks by:
The following sections describe risk management in more detail for each of the non-life underwriting risks.
The Group's and the Company's premium risk is assessed as moderate and slightly decreased compared to 2023. Uncertainties include claims inflation, which, although moderating further in 2024 compared to 2023, and the higher frequency and intensity of natural catastrophes. In the future, it will remain necessary to closely review the adequacy of the assumptions used and to react swiftly by adjusting premium rates to ensure that the Group achieves its planned results.
Most accepted non-life (re)insurance contracts are renewed annually. This allows insurers to adjust conditions and rates on an ongoing basis to reflect any adverse developments in the claims experience of entire classes of business or products, as well as for major policyholders. Thus, in the face of rising inflation in recent years and intensifying catastrophes, the Group has taken measures to increase prices for motor and non-life insurance, while the deterioration in macroeconomic conditions and the increased severity of natural catastrophes in recent years have also led to higher reinsurance premium rates, which have improved the management of the premium risks of accepted reinsurance. However, the reinsurance cycle has already

started to turn towards lower premium rates in the second half of 2024, which increases the risks of accepted reinsurance business by relaxing terms and conditions, making it all the more important to closely monitor and maintain underwriting discipline. On the other hand, this has resulted in improved retrocession conditions, so the risk of not being able to continue obtaining adequate retrocession protection along with the uncertain effects of climate change on natural catastrophes has been reduced.
The Group mitigates price risk by conducting detailed market analyses, monitoring the business environment (media, competitors, customers) and regulatory requirements, and monitoring historical claims trends (for the entire insurance market) and projections. In the case of proportional reinsurance treaties, the Company follows the fortune of its ceding companies, while with nonproportional and facultative business, the decision on assuming a risk is on the Company. It follows from the foregoing that in order to manage this risk, it is essential to review the practices of existing and future ceding companies and to analyse developments by market and class of insurance. Consequently, coverage may only be granted by following internal underwriting guidelines, and performance must be consistent
with the target combined ratios, based on available information, prices set and other relevant contractual provisions. The suitability of pricing is verified through modelling and other detailed profitability reviews.
Another underwriting process risk is PML error, the inaccurate assessment of the probable maximum loss (PML). In order to mitigate this risk, the Group has in place guidelines for PML assessment, requirements that PML assessments are a team exercise, and ensures that the reinsurance programme covers PML error.
The Group mitigates claims risk through indepth assessments of underwriting process risk, by restricting the authorisations in the underwriting process, and by developing IT support that allows an accurate overview of claims accumulation. For accepted reinsurance, this risk, too, can be managed by means of special clauses in proportional reinsurance contracts, which limit the reinsurer's share of unexpected claims, and by not accepting unlimited layers under non-proportional contracts. Also central to reducing this risk is the annual testing of the appropriateness of reinsurance protection using a variety of stress tests and scenarios, and setting appropriate retentions.



The risk that the Group or the Company has of insufficient insurance contract liabilities has been assessed as medium and was at a similar level as in 2023. The risk is managed through the measures described below.
Insurance contract liabilities may be inadequate due to inaccurate actuarial estimates or unexpected adverse claims developments. This may be the result of new types of losses that are not excluded in cedants' insurance conditions and for which no insurance contract liabilities have yet been established, which is common in liability insurance, but may also be due to changes in court practice. All the lessons learned from claims experience are then used to determine insurance contract liabilities in the future.
The adjustment of the assumptions for setting insurance contract liabilities in 2024 was affected by the change in the forecast of the expected future claims inflation, changes in individual product prices and changes in the expected level of natural catastrophe claims, whereas the runoff analyses of the liability for incurred claims previously set show positive results in 2023 (in the following text).
Based on records and understanding of the process of calculating the insurance contract liabilities, potential risks are identified and described, such as the risks relating to:
Controls are put in place for the mitigation of each identified risk. These controls ensure data quality and mitigate the risks associated with the calculation of insurance contract liabilities. The design and operational effectiveness of the controls are reviewed at least annually and whenever there is a significant change in the process or in the methods and models used to calculate insurance contract liabilities.
Such controls include:
The process by which insurance contract liabilities are calculated is subject to periodic approval. Where substantial changes have been made to the process, the methodology or models used in the calculation of insurance contract liabilities, a validation is carried out in accordance with the reporting schedule.
The Group establishes the liability for remaining coverage separately for each group of insurance contracts. In addition to the basic amount of liability for remaining coverage, Group companies establish a loss component if a contract is onerous (described in the accounting policies for insurance contracts).
The adequacy of the level of the liability for incurred claims is assessed using run-off analysis. This can only be applied to past years – the further back in time, the more precise the results. As the liabilities for incurred claims are calculated using consistent actuarial methods, we can conclude from historical differences between originally estimated and subsequently established liabilities at various balance sheet dates that the liabilities as at 31 December 2024 are adequate.
The Group companies record and analyse data on liabilities for incurred claims by accident year. The following tables show, for each accident year represented by a column, the development of the estimated ultimate claims (gross, net) of each accident year in relation to the subsequent claims development. The values in the tables, except for the last row, are not discounted.
The data in the following tables are only presented from the transition to the new accounting standard onwards, because the data are insufficient for previous years because of the application of the premium allocation approach on a large part of the non-life portfolio and the transition to the new standard using the fair value approach on certain parts of the portfolio measured using the general measurement model.
All amounts included in the following tables whose original value is in a foreign currency have been translated into euros at the rates of the ECB reference rate list published by the Bank of Slovenia as at 31 December of the relevant year. On the other hand, all cash flow amounts included in the tables below that are originally denominated in foreign currencies have been translated into euros using the average exchange rate for the year.
The actual claims development by accident year shows that the run-off of gross and net liabilities is predominantly positive. On the basis of the above, it can be concluded that the level of both the gross and net liabilities for incurred claims as at 31 December 2024 for accident years up to and including 2024 is adequate to cover the expected ultimate liabilities.


| (EUR thousand) | Year ended 31 December | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Total | ||
| Estimates of cumulative gross claims | ||||||||||||
| At end of accident year | 500,689,696 | 617,042,478 | 629,614,176 | / | ||||||||
| Re-estimated as of 1 year later | 230,203,088 | 448,781,487 | 558,485,320 | / | ||||||||
| Re-estimated as of 2 years later | 145,496,372 | 213,530,184 | 430,042,622 | / | ||||||||
| Re-estimated as of 3 years later | 113,899,060 | 136,746,105 | 206,090,103 | / | ||||||||
| Re-estimated as of 4 years later | 57,209,581 | 109,242,100 | 137,257,660 | / | ||||||||
| Re-estimated as of 5 years later | 36,001,013 | 53,606,089 | 105,389,137 | / | ||||||||
| Re-estimated as of 6 years later | 25,915,715 | 36,125,255 | 57,334,735 | / | ||||||||
| Re-estimated as of 7 years later | 18,097,114 | 25,247,364 | 34,258,045 | / | ||||||||
| Re-estimated as of 8 years later | 16,303,107 | 22,590,991 | / | |||||||||
| Re-estimated as of 9 years later | 14,799,836 | / | ||||||||||
| Cumulative gross claims paid by reporting date | 8,443,545 | 10,912,454 | 17,736,003 | 46,730,802 | 79,935,369 | 99,318,047 | 161,135,953 | 375,658,096 | 457,919,915 | 340,266,906 | / | |
| Gross liabilities for accident years 2015–2024 | 6,356,291 | 11,678,537 | 16,522,042 | 10,603,933 | 25,453,767 | 37,939,613 | 44,954,149 | 54,384,526 | 100,565,406 | 289,347,270 | 597,805,534 | |
| Gross liabilities for prior accident years | 58,073,605 | |||||||||||
| Effect of discounting | -54,873,540 | |||||||||||
| Gross liabilities for incurred claims included in the statement of financial position | 601,005,599 |


| (EUR thousand) | Year ended 31 December | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Total | ||
| Estimates of cumulative gross claims | ||||||||||||
| At end of accident year | 169,061,145 | 212,673,761 | 193,420,977 | / | ||||||||
| Re-estimated as of 1 year later | 146,929,663 | 147,952,242 | 168,811,408 | / | ||||||||
| Re-estimated as of 2 years later | 139,395,365 | 142,244,502 | 136,085,488 | / | ||||||||
| Re-estimated as of 3 years later | 87,849,200 | 133,882,140 | 138,854,055 | / | ||||||||
| Re-estimated as of 4 years later | 46,513,996 | 83,888,748 | 134,296,128 | / | ||||||||
| Re-estimated as of 5 years later | 22,627,306 | 44,500,791 | 83,192,828 | / | ||||||||
| Re-estimated as of 6 years later | 15,006,426 | 23,307,159 | 48,458,512 | / | ||||||||
| Re-estimated as of 7 years later | 11,049,935 | 16,680,787 | 21,646,753 | / | ||||||||
| Re-estimated as of 8 years later | 10,490,659 | 15,236,025 | / | |||||||||
| Re-estimated as of 9 years later | 9,359,966 | / | ||||||||||
| Cumulative gross claims paid by reporting date | 6,510,387 | 9,888,567 | 15,022,576 | 46,789,892 | 73,580,458 | 115,585,916 | 112,992,075 | 105,831,176 | 114,707,876 | 40,492,197 | / | |
| Gross liabilities for accident years 2015–2024 | 2,849,578 | 5,347,458 | 6,624,177 | 1,668,620 | 9,612,369 | 18,710,212 | 25,861,980 | 30,254,312 | 54,103,532 | 152,928,780 | 307,961,019 | |
| Gross liabilities for prior accident years | 35,321,967 | |||||||||||
| Effect of discounting | -26,693,196 | |||||||||||
| Gross liabilities for incurred claims included in the statement of financial position | 316,589,789 | |||||||||||


| Sava Insurance Group | |
|---|---|
| (EUR thousand) | Year ended 31 December | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Total | |
| Estimates of cumulative net claims | |||||||||||
| At end of accident year | 451,674,080 | 511,082,147 | 575,187,789 | / | |||||||
| Re-estimated as of 1 year later | 201,176,093 | 399,223,599 | 472,077,458 | / | |||||||
| Re-estimated as of 2 years later | 127,707,372 | 196,059,983 | 373,886,489 | / | |||||||
| Re-estimated as of 3 years later | 108,871,233 | 117,790,838 | 190,067,813 | / | |||||||
| Re-estimated as of 4 years later | 52,841,279 | 103,146,740 | 119,094,785 | / | |||||||
| Re-estimated as of 5 years later | 31,937,374 | 49,572,590 | 98,646,218 | / | |||||||
| Re-estimated as of 6 years later | 23,707,304 | 31,558,767 | 52,989,493 | / | |||||||
| Re-estimated as of 7 years later | 16,774,637 | 20,988,946 | 31,094,538 | / | |||||||
| Re-estimated as of 8 years later | 14,851,180 | 19,282,849 | / | ||||||||
| Re-estimated as of 9 years later | 13,765,893 | / | |||||||||
| Cumulative net claims paid by reporting date | 7,584,577 | 10,072,740 | 16,325,721 | 42,846,192 | 74,066,520 | 84,398,854 | 148,605,169 | 321,455,285 | 380,711,228 | 332,544,410 | / |
| Net liabilities for accident years 2015–2024 | 6,181,316 | 9,210,109 | 14,768,817 | 10,143,301 | 24,579,698 | 34,695,931 | 41,462,644 | 52,431,205 | 91,366,230 | 242,643,380 | 527,482,630 |
| Net liabilities for prior accident years | 43,283,667 | ||||||||||
| Effect of discounting | -49,153,994 | ||||||||||
| Net liabilities for incurred claims included in the statement of financial position | 521,612,303 |

| (EUR thousand) | |
|---|---|
| ---------------- | -- |
| (EUR thousand) | Year ended 31 December | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Total | |
| Estimates of cumulative net claims | |||||||||||
| At end of accident year | 132,617,573 | 127,557,006 | 146,674,432 | / | |||||||
| Re-estimated as of 1 year later | 121,436,721 | 113,579,157 | 104,619,903 | / | |||||||
| Re-estimated as of 2 years later | 124,993,433 | 126,385,345 | 94,646,889 | / | |||||||
| Re-estimated as of 3 years later | 83,429,967 | 118,347,871 | 125,378,624 | / | |||||||
| Re-estimated as of 4 years later | 42,960,816 | 78,306,760 | 119,581,823 | / | |||||||
| Re-estimated as of 5 years later | 19,811,338 | 40,806,960 | 77,017,094 | / | |||||||
| Re-estimated as of 6 years later | 13,240,849 | 19,901,084 | 44,869,773 | / | |||||||
| Re-estimated as of 7 years later | 10,178,062 | 12,767,671 | 19,245,601 | / | |||||||
| Re-estimated as of 8 years later | 9,491,264 | 12,656,326 | / | ||||||||
| Re-estimated as of 9 years later | 8,434,022 | / | |||||||||
| Cumulative net claims paid by reporting date | 5,722,744 | 9,271,841 | 14,090,171 | 43,190,237 | 67,845,020 | 103,388,146 | 103,508,862 | 65,051,224 | 57,971,150 | 36,206,308 | / |
| Net liabilities for accident years 2015–2024 | 2,711,277 | 3,384,485 | 5,155,430 | 1,679,536 | 9,172,075 | 16,193,677 | 21,869,761 | 29,595,665 | 46,648,753 | 110,468,124 | 246,878,784 |
| Net liabilities for prior accident years | 20,908,002 | ||||||||||
| Effect of discounting | -21,331,666 | ||||||||||
| Net liabilities for incurred claims included in the statement of financial position | 246,455,120 |


The lapse risk in 2024 for both the Group and the Company has been assessed as low and comparable to the previous year.
It is estimated that lapse risk is less important for the Group, as the vast majority of non-life insurance policies is written for one year and cannot be terminated early without the insurer's consent (except in case of premium default or if the subject-matter of the insurance policy is no longer owned by the policyholder or has been destroyed due to a loss event). The majority of accepted reinsurance contracts is also written for a period of one year. This risk is mitigated primarily by maintaining good relationships with policyholders and cedants and by closely analysing market conditions.
We assess the Group's disaster risk in 2024 as moderate and (given the volume of insurance portfolios) similar to the previous year. We also rate the same risk for the Company as moderate.
The Group manages catastrophe risk by means of a well-designed underwriting process, by controlling risk concentration for products covering larger complexes against natural catastrophes and fire, by geographical diversification, and by adequate retrocession
protection against natural and man-made catastrophes. In managing these risks, due consideration is given to the fact that maximum net aggregate losses in any one year are affected by both the maximum net claim arising from a single catastrophe event and the frequency of such events.
An appropriate reinsurance programme is important for managing the underwriting risk to which the Group is exposed. The Group uses retrocession treaties to ensure adequate risk diversification. The reinsurance programme is set up to reduce exposure to potential single large losses or the effect of a large number of single losses arising from the same loss event. The Group considers its reinsurance programme (including proportional and non-proportional reinsurance) to be appropriate in view of the risks to which it is exposed. Net retention limits set by the Group are only rarely applied. The Group provides additional risk diversification through co-insurance and reciprocal agreements with other reinsurance companies.
We consider natural catastrophe risk to be the most significant catastrophe risk to which nonlife insurance is exposed. Sava Re has the highest exposure to natural catastrophes in Slovenia, whereas exposures elsewhere are relatively welldiversified globally.
The table below shows the Company's gross natural catastrophe exposures for 10 countries with the highest
exposures as at 31 December 2024 and 31 December 2023.
The largest gross exposure of Sava Re to natural catastrophes by country (EUR)128
| Total | 744,220,446 | Total | 769,056,973 |
|---|---|---|---|
| Poland | 26,756,964 | Romania | 28,616,100 |
| Austria | 27,405,369 | Serbia | 29,543,248 |
| Vietnam | 27,791,683 | Austria | 29,726,240 |
| Serbia | 28,752,500 | India | 30,298,091 |
| United Kingdom | 28,922,023 | Germany | 30,300,050 |
| Taiwan | 29,950,790 | Vietnam | 30,842,603 |
| Cyprus | 30,261,500 | Taiwan | 32,530,091 |
| Greece | 31,160,000 | Greece | 36,075,000 |
| China | 44,673,679 | China | 48,183,550 |
| Slovenia | 468,545,937 | Slovenia | 472,942,000 |
| Country | 31 December 2024 | Country | 31 December 2023 |
Exposures to Slovenia were slightly lower compared to the previous year (by EUR 4.4 million), while exposures in other markets also decreased slightly. The countries with the highest gross exposure in 2024 also include Cyprus, the United Kingdom and Poland.
At the Group level, as shown in the table above, exposure to natural catastrophes is higher in regions where the Group companies write nonlife insurance. Thus, the largest gross aggregate
exposure to natural catastrophes is concentrated in Slovenia, and the Group has a reinsurance programme to cover catastrophe risks (detailed below), thereby transferring a portion of the risk to reinsurers. The following table shows the gross aggregate exposure in Slovenia by peril.

The Group's primary insurance business and separately accepted non-Group reinsurance business is protected against natural catastrophes based on non-proportional catastrophe excess-of-loss coverages for own account. Even prior to the operation of the non-proportional protection, the portfolio of the earthquake (re)insurance business of the Group's cedants is protected by a quota share retrocession treaty. This means that if a major event occurs, the Group will suffer a loss equal, at most, to the amount of the priority of the catastrophe excess-of-loss cover plus a reinstatement premium. In this way, the maximum net exposure of a portfolio to a catastrophe event is limited by the retention up to the capacity of the reinsurance cover. If the Group makes additional use of the coverage, it is subject to provisions concerning reinstatements, meaning that it needs to purchase protection for the remaining period of cover. This is a common instrument available in the international reinsurance market at a price that is usually lower than the original cover due to the shorter coverage period.
| EUR thousand | 2024 | 2023 | Sava Insurance Group | |||||
|---|---|---|---|---|---|---|---|---|
| Flood | 16,376,578 | 15,060,648 | Change in | Profit or loss | AOCI | |||
| Earthquake | 22,505,434 | 18,566,047 | EUR | assumptions | Gross | Net | Gross | Net |
| Storm and hail | 63,552,974 | 56,534,206 | Gross loss ratio | +10% | -62,157,036 | -52,020,629 | -79,090 | -83,065 |
| Gross loss ratio | -10% | 55,574,989 | 45,515,666 | 79,171 | 83,145 |
For non-life insurance, we have assumed a change in the gross claims ratio and restated the impact on profit or loss and AOCI130. The effects shown in the following tables are net of income tax. We show the effect calculation for the Group and the Company separately.
| EUR | Change in | Profit or loss131 | AOCI | |||
|---|---|---|---|---|---|---|
| assumptions | Gross | Net | Gross | Net | ||
| Gross loss ratio | +10% | -57,870,346 | -52,228,706 | -104,489 | -97,043 | |
| Gross loss ratio | -10% | 55,710,517 | 50,113,675 | 104,253 | 96,860 |
129 The data compiled are as at 30 June of each year.
Most of the effect of a change in the gross loss ratio is reflected in the income statement, while the direct effect of this type of sensitivity analysis on equity is small. The impact on profit or loss as at 31 December 2024 is the same as the impact as at 31 December 2023.
| Sava Re | ||||||
|---|---|---|---|---|---|---|
| Change in | Profit or loss | AOCI | ||||
| EUR | assumptions | Gross | Net | Gross | Net | |
| Gross loss ratio | +10% | -19,536,744 | -14,671,280 | -48,543 | -39,794 | |
| Gross loss ratio | -10% | 19,230,484 | 14,365,019 | 48,543 | 39,794 |
| Change in | Profit or loss | AOCI | ||||
|---|---|---|---|---|---|---|
| EUR | assumptions | Gross | Net | Gross | Net | |
| Gross loss ratio | +10% | -21,261,342 | -12,615,739 | 39,956 | 34,039 | |
| Gross loss ratio | -10% | 21,064,541 | 12,418,939 | -39,956 | -34,039 |
Most of the effect of a change in the gross loss ratio is reflected in the income statement, while the direct effect of this type of sensitivity analysis on AOCI is small. The effect on profit or loss as at 31 December 2024 was at the same level as at 31 December 2023.







130 Effect on accumulated other comprehensive income.
131 The effect on profit or loss is shown before reinsurance (gross) and after reinsurance (net).
The Group's non-life underwriting risk is assessed as moderate. In 2024, both premium risk and provisioning and catastrophe risk remained at similar levels to 2023. We believe that these risks are well managed by the Group and the Company.
According to our assessment, the likelihood that the nonlife underwriting risk would seriously compromise the Group's or the Company's financial stability is estimated as low.
The main life underwriting risks relevant to the Company and the Group are the mortality risk, life expense risk and lapse risk (which includes terminations due to surrenders, changes to paid-up status and defaults).
The Group is moderately exposed to life underwriting risk. The Group's main exposure to life underwriting risk is in the EU. The chart on the right shows the structure of the Group's gross life insurance premiums by class of business.
The Company's exposure to life underwriting risk is low. In 2024, gross reinsurance premiums for traditional life insurance amounted to EUR 1,444 thousand (2023: EUR 1,242 thousand), and gross unit-linked life insurance premiums were EUR 63 thousand (2023: EUR 86 thousand).
The Group's and the Company's exposure to life underwriting risk measured by net (re)insurance contract liabilities is disclosed in note 3.7.9 "Insurance and reinsurance contract assets and liabilities".
Life underwriting risks are also managed by periodically monitoring the life portfolio composition, exposures, premium payment patterns, lapse rates and expenses incurred, as well as by analysing the appropriateness of the modelling of the expected mortality and morbidity, and lapse rates. The information so obtained allows for timely action in the case of adverse developments in these indicators.
The Group additionally manages life underwriting risk by strictly following underwriting and risk assessment procedures. These specify the criteria and terms of approving risk acceptance. At given premium rates, risk assumption depends on the age at entry and the requested sum insured. The Group accepts a risk if the health of the insured, as a measure of the quality of the risk, meets the criteria set out in the medical underwriting table. An additional factor in the assumption of risks is lifestyle, including leisure activities and occupation. The Group has in place an appropriate reinsurance programme in order to limit the impact of underwriting risk (death and additional risks); covers are generally on a proportional basis. The retention of insurance companies does not exceed EUR 100,000.
There is no significant concentration of life underwriting risk at the Group level, as the portfolio is well-diversified in terms of the age of the insured persons, the remaining period of insurance, exposures (of sums insured and sums at risk), and premium payment schedule. The portfolio is also diversified in terms of the percentage of policies lapsed in a period, expenses, and mortality and morbidity rates by product.


For life insurance, we have assumed a change in the assumptions for mortality rates, morbidity and disability rates, longevity rates, expenses and lapse rates. The change in assumptions for longevity rates also takes into account the annuities of Sava Pokojninska Družba. We have restated the effect on profit or loss and AOCI. The effects shown in the following tables are net of income tax.
| Sava Insurance Group | Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Change in | Profit or loss | AOCI | Change in | Profit or loss | AOCI | |||||
| assumptions | Gross | Net | Gross | Net | EUR | assumptions | Gross | Net | Gross | Net | |
| Mortality rates | +10% | -405,297 | -405,297 | 51,871 | 51,454 | Mortality rates | +10% | -240,381 | -240,381 | -4,544 | -5,063 |
| Mortality rates | -10% | 327,019 | 327,019 | -34,755 | -34,049 | Mortality rates | -10% | 158,663 | 158,663 | 21,676 | 22,541 |
| Morbidity and disability rates | +10% | -55,810 | -55,810 | 139,262 | 139,241 | Morbidity and disability rates | +10% | -49,745 | -49,745 | 425,013 | 425,011 |
| Morbidity and disability rates | -10% | 55,768 | 55,768 | -139,547 | -139,526 | Morbidity and disability rates | -10% | 32,577 | 32,577 | -425,531 | -425,529 |
| Longevity rates | +10% | 11,418 | 11,418 | -78,316 | -78,316 | Longevity rates | +10% | 16,122 | 16,122 | -9,478 | -9,478 |
| Longevity rates | -10% | -108,814 | -108,814 | 69,362 | 69,362 | Longevity rates | -10% | -42,839 | -42,839 | 13,438 | 13,438 |
| Expenses | +10% | -522,524 | -522,524 | 359,549 | 359,549 | Expenses | +10% | -568,313 | -568,313 | 538,662 | 538,662 |
| Expenses | -10% | 441,901 | 441,901 | -359,082 | -359,082 | Expenses | -10% | 355,294 | 355,294 | -585,923 | -585,923 |
| Lapse rates | +10% | 125,281 | 125,281 | -1,288,789 | -1,315,634 | Lapse rates | +10% | 147,704 | 147,704 | -1,663,994 | -1,693,872 |
| Lapse rates | -10% | -152,848 | -152,848 | 1,478,487 | 1,508,514 | Lapse rates | -10% | -173,660 | -173,660 | 1,902,940 | 1,936,301 |
Based on the sensitivity analysis performed, it can be concluded that the sensitivities performed do not have a material impact on profit or loss. The direct effect on AOCI as at 31 December 2024 was greatest for the change in the lapse rate.
We estimate the Group's life underwriting risk as moderate and well managed, remaining at a similar level to 2023.

Most of the exposure to health underwriting risk relates to accident insurance classified as NSLT health insurance, but the exposure to SLT health insurance is very small.
NSLT health underwriting risks are, inherently, very similar to non-life underwriting risks and are therefore discussed in greater detail in section 3.6.3.1 "Non-life underwriting risks". The Group manages NSLT-health underwriting risks through similar techniques, i.e. by means of a welldesigned underwriting process, control of risk concentration for accident and health insurance products, and adequate reinsurance protection.
SLT health underwriting risks are very similar in nature to life underwriting risks and are therefore managed using similar techniques. These are discussed in more detail in section 3.6.3.2 "Life underwriting risks". These insurances were taken into account in our sensitivity analysis for life underwriting risks.
We consider the Group's and the Company's exposure to health underwriting risk in 2024 small and comparable to 2023.
The Company's financial operations expose it to financial risks arising from its investment portfolio, including market, liquidity and credit risks.
The value of the investment portfolio includes the following balance sheet items: financial investments, investment property, investments in associates and subsidiaries, and cash and cash equivalents. The value of this investment portfolio as at 31 December 2024 was EUR 319.4 million higher than as at 31 December 2023.
A more detailed presentation of the portfolio's carrying amount is shown in the following table, separately for the investment portfolio supporting non-life and traditional life insurance contract liabilities (investments other than investments supporting direct participating contracts) and the investment portfolio supporting unit-linked life insurance contract liabilities (investments supporting direct participating contracts).



| Sava Insurance Group | Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Investments other than investments supporting direct participating contracts |
Investments supporting direct participating contracts |
Total | As % of total | EUR | Investments other than investments supporting direct participating contracts |
Investments supporting direct participating contracts |
Total | As % of total | ||
| Fixed-rate investments | 1,453,477,571 | 51,629,684 | 1,505,107,255 | 61.9% | Fixed-rate investments | 1,302,427,144 | 53,000,147 | 1,355,427,291 | 64.2% | ||
| Government bonds | 922,745,929 | 35,621,500 | 958,367,429 | 39.4% | Government bonds | 819,083,092 | 32,439,945 | 851,523,037 | 40.3% | ||
| Corporate and financial bonds | 503,431,689 | 16,008,183 | 519,439,873 | 21.4% | Corporate and financial bonds | 457,727,881 | 20,560,202 | 478,288,083 | 22.6% | ||
| Deposits | 27,299,953 | 0 | 27,299,953 | 1.1% | Deposits | 25,616,171 | 0 | 25,616,171 | 1.2% | ||
| Shares and mutual funds | 44,408,674 | 706,535,197 | 750,943,871 | 30.9% | Shares and mutual funds | 40,318,822 | 544,804,326 | 585,123,149 | 27.7% | ||
| Shares | 23,464,857 | 0 | 23,464,857 | 1.0% | Shares | 21,754,273 | 0 | 21,754,273 | 1.0% | ||
| Mutual funds | 20,943,817 | 706,535,197 | 727,479,014 | 29.9% | Mutual funds | 18,564,549 | 544,804,326 | 563,368,876 | 26.7% | ||
| Bond and money market | 12,952,897 | 61,271,644 | 74,224,541 | 3.1% | Bond and money market | 13,293,605 | 47,248,244 | 60,541,849 | 2.9% | ||
| Mixed | 493 | 112,121,942 | 112,122,435 | 4.6% | Mixed | 160 | 113,793,106 | 113,793,266 | 5.4% | ||
| Equity funds | 7,990,427 | 533,141,611 | 541,132,038 | 22.3% | Equity funds | 5,270,784 | 383,762,976 | 389,033,761 | 18.4% | ||
| Alternative funds | 72,361,306 | 0 | 72,361,306 | 3.0% | Alternative funds | 71,228,051 | 0 | 71,228,051 | 3.4% | ||
| Real estate | 12,583,880 | 0 | 12,583,880 | 0.5% | Real estate | 13,888,193 | 0 | 13,888,193 | 0.7% | ||
| Investment property | 24,147,256 | 0 | 24,147,256 | 1.0% | Investment property | 24,890,276 | 0 | 24,890,276 | 1.2% | ||
| Cash and cash equivalents | 46,243,890 | 6,105,875 | 52,349,765 | 2.2% | Cash and cash equivalents | 39,829,039 | 10,730,924 | 50,559,963 | 2.4% | ||
| Investments in associates | 25,615,695 | 0 | 25,615,695 | 1.1% | Investments in associates | 23,834,620 | 0 | 23,834,620 | 1.1% | ||
| Other | 667,770 | 0 | 667,770 | 0.0% | Other | 754,140 | 0 | 754,140 | 0.0% | ||
| Financial investments | 1,666,922,163 | 764,270,756 | 2,431,192,918 | 100.0% | Financial investments | 1,503,282,093 | 608,535,398 | 2,111,817,490 | 100.0% |
The value of the Company's investment portfolio as at 31 December 2024 was EUR 92.5 million higher than as at 31 December 2023, as explained in section A.8.2.2.4 "Investment portfolio".


| Type of investment | 31 December 2024 | As % of total 31 December 2024 |
31 December 2023 | As % of total 31 December 2023 |
Absolute difference | % change (pp) |
|---|---|---|---|---|---|---|
| Fixed-rate investments | 405,306,716 | 51.2% | 318,703,128 | 45.6% | 86,603,588 | 5.6 |
| Government bonds | 276,117,368 | 34.9% | 229,591,819 | 32.8% | 46,525,549 | 2.0 |
| Corporate and financial bonds | 128,166,428 | 16.2% | 88,089,961 | 12.6% | 40,076,467 | 3.6 |
| Deposits | 1,022,920 | 0.1% | 1,021,347 | 0.1% | 1,572 | 0.0 |
| Shares and mutual funds | 10,531,858 | 1.3% | 7,997,287 | 1.1% | 2,534,570 | 0.2 |
| Shares | 3,204,768 | 0.4% | 3,538,972 | 0.5% | -334,205 | -0.1 |
| Mutual funds | 7,327,090 | 0.9% | 4,458,315 | 0.6% | 2,868,775 | 0.3 |
| Bond and money market | 2,485,595 | 0.3% | 2,397,194 | 0.3% | 88,401 | 0.0 |
| Equity funds | 4,841,495 | 0.6% | 2,061,121 | 0.3% | 2,780,375 | 0.3 |
| Alternative funds | 25,968,887 | 3.3% | 24,968,877 | 3.6% | 1,000,010 | -0.3 |
| Real estate | 3,565,302 | 0.5% | 3,884,428 | 0.6% | -319,126 | -0.1 |
| Investment property | 7,431,872 | 0.9% | 7,582,168 | 1.1% | -150,296 | -0.1 |
| Cash and cash equivalents | 14,724,094 | 1.9% | 12,260,049 | 1.8% | 2,464,045 | 0.1 |
| Investments in subsidiaries and associates | 325,409,606 | 41.1% | 325,241,793 | 46.5% | 167,813 | -5.4 |
| Other | 2,578,592 | 0.3% | 2,714,904 | 0.4% | -136,313 | -0.1 |
| Total financial investments exposed to financial risk | 791,951,623 | 100.0% | 699,468,206 | 100.0% | 92,483,417 | - |

As part of the management of market risk, the Group and the Company assess interest rate risk, property price risk, equity price risk and currency risk. The following table shows the Group's investments exposed to market risk (investment portfolio excluding cash and cash equivalents).

| Type of investment | 31 December 2024 | As % of total 31 December 2024 |
31 December 2023 | As % of total 31 December 2023 |
Absolute difference | % change (pp) |
|---|---|---|---|---|---|---|
| Fixed-rate investments | 1,453,477,571 | 61.1% | 1,302,427,144 | 63.2% | 151,050,427 | 96.7 |
| Government bonds | 922,745,929 | 38.8% | 819,083,092 | 39.7% | 103,662,837 | 97.6 |
| Corporate and financial bonds | 503,431,689 | 21.2% | 457,727,881 | 22.2% | 45,703,808 | 95.3 |
| Deposits | 27,299,953 | 1.1% | 25,616,171 | 1.2% | 1,683,782 | 92.3 |
| Shares and mutual funds | 44,408,674 | 1.9% | 40,318,822 | 2.0% | 4,089,852 | 95.4 |
| Shares | 23,464,857 | 1.0% | 21,754,273 | 1.1% | 1,710,584 | 93.5 |
| Mutual funds | 20,943,817 | 0.9% | 18,564,549 | 0.9% | 2,379,268 | 97.8 |
| Bond and money market | 12,952,897 | 0.5% | 13,293,605 | 0.6% | -340,707 | 84.4 |
| Mixed | 493 | 0.0% | 160 | 0.0% | 333 | 266.4 |
| Equity funds | 7,990,427 | 0.3% | 5,270,784 | 0.3% | 2,719,642 | 131.4 |
| Alternative funds | 72,361,306 | 3.0% | 71,228,051 | 3.5% | 1,133,255 | 88.0 |
| Real estate | 12,583,880 | 0.5% | 13,888,193 | 0.7% | -1,304,313 | 78.5 |
| Investment property | 24,147,256 | 1.0% | 24,890,276 | 1.2% | -743,020 | 84.1 |
| Investments in associates | 25,615,695 | 1.1% | 23,834,620 | 1.2% | 1,781,075 | 93.1 |
| Other | 667,770 | 0.0% | 754,140 | 0.0% | -86,370 | 76.7 |
| Investments of contracts with direct participation | 758,164,880 | 31.9% | 597,804,473 | 29.0% | 160,360,407 | 109.9 |
| Without interest-rate guarantee | 706,535,197 | 29.7% | 544,804,326 | 26.4% | 161,730,870 | 112.4 |
| With interest-rate guarantee | 51,629,684 | 2.2% | 53,000,147 | 2.6% | -1,370,463 | 84.4 |
| Investment portfolio | 2,378,843,153 | 100.0% | 2,061,257,527 | 100.0% | 317,585,626 | - |
| Investment portfolio excluding investments in associates | 2,353,227,458 | - | 2,037,422,907 | - | 315,804,551 | - |



The value of the Group's investment portfolio exposed to market risk increased by EUR 317.6 million in 2024 compared to year-end 2023, which is explained in section A.8.1.3.4 "Investment portfolio". The following table shows the Group's and the Company's investments exposed to market risk (investment portfolio excluding cash and cash equivalents).
| Sava Re | ||||||
|---|---|---|---|---|---|---|
| Type of investment | 31 December 2024 | As % of total 31 December 2024 |
31 December 2023 | As % of total 31 December 2023 |
Absolute difference | % change (pp) |
| Fixed-rate investments | 405,306,716 | 52.1% | 318,703,128 | 46.4% | 86,603,588 | 112.4 |
| Government bonds | 276,117,368 | 35.5% | 229,591,819 | 33.4% | 46,525,549 | 106.3 |
| Corporate bonds | 128,166,428 | 16.5% | 88,089,961 | 12.8% | 40,076,467 | 128.6 |
| Deposits | 1,022,920 | 0.1% | 1,021,347 | 0.1% | 1,572 | 88.6 |
| Shares and mutual funds | 10,531,858 | 1.4% | 7,997,287 | 1.2% | 2,534,570 | 116.4 |
| Shares | 3,204,768 | 0.4% | 3,538,972 | 0.5% | -334,205 | 80.1 |
| Mutual funds | 7,327,090 | 0.9% | 4,458,315 | 0.6% | 2,868,775 | 145.3 |
| Bond and money market | 2,485,595 | 0.3% | 2,397,194 | 0.3% | 88,401 | 91.7 |
| Equity funds | 4,841,495 | 0.6% | 2,061,121 | 0.3% | 2,780,375 | 207.7 |
| Alternative funds | 25,968,887 | 3.3% | 24,968,877 | 3.6% | 1,000,010 | 92.0 |
| Real estate | 3,565,302 | 0.5% | 3,884,428 | 0.6% | -319,126 | 81.2 |
| Investment property | 7,431,872 | 1.0% | 7,582,168 | 1.1% | -150,296 | 86.7 |
| Investments in subsidiaries and associates | 325,409,606 | 41.9% | 325,241,793 | 47.3% | 167,813 | 88.5 |
| Other | 2,578,592 | 0.3% | 2,714,904 | 0.4% | -136,313 | 84.0 |
| Investment portfolio | 777,227,530 | 100.0% | 687,208,157 | 100.0% | 90,019,373 | 100.0 |
| Investment portfolio excluding investments in associates and subsidiaries | 451,817,924 | - | 361,966,364 | - | 89,851,560 | - |
More information on the investment portfolio is provided in section A.8.2.2.4 "Investment portfolio".

Interest rate risk is measured through sensitivity analysis, which measures the change in value of interest rate sensitive investments and the change in value of insurance contract liabilities when interest rates change by 1 percentage point or 100 basis points.
The interest rate sensitive portion of the investment portfolio includes government and corporate bonds, private and infrastructure debt, and bond and mixed funds (for mixed and convertible funds, only half of the value is included in the sensitivity analysis). Included are assets covering the liabilities of non-life and traditional life insurance and reinsurance contracts, including the liabilities of insurance contracts with direct participation features. This year, we also included infrastructure and private debt in the interest rate risk calculation and 50% of the value of convertible mutual funds instead of the total value of these funds. For the purpose of determining interest rate sensitivity, financial assets and liabilities are measured at fair value.
On the liabilities side, all liabilities arising from (re)insurance contracts are included in line with the IFRS 17 valuation. In the table, assets and liabilities relating to non-life and traditional life
insurance business are shown together, whereas assets and liabilities relating to life insurance where policyholders bear the investment risk are shown separately under direct participating contracts.
The Group's investment portfolio, excluding investments in direct participating contracts, also includes variable-rate investments. These investments are linked to a 3-month Euribor and therefore the Company has not recorded the effects of the benchmark reform (IBOR), which provides for the substitution of certain interest rate benchmarks. It holds no other variablerate investments. The Group does not have any variable-rate liabilities.
The value of investments, excluding investments in direct participating contracts, was significantly higher than insurance and reinsurance contract liabilities due to the interest-sensitive nature of the investments of Group companies' own funds that are not directly intended to cover insurance and reinsurance contract liabilities. The higher value of (re)insurance contract assets in relation to (re)insurance contract liabilities also affects the higher sensitivity of insurance contract assets. In managing these investments, Group companies ensure that the maturities of the investments match those of the liabilities.
The value of the investments underlying direct participating contracts is lower than the corresponding liabilities due to the fact that only interest rate sensitive investments with a total value of EUR 169.0 million are shown
among the investments underlying direct participating contracts (31 December 2023: EUR 156.8 million), while all the presented liabilities relating to direct participating contracts are interest rate sensitive.
| Sava Insurance Group | ||
|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 |
| Financial investments | ||
| Investments other than investments supporting direct participating contracts, of which | 1,448,409,188 | 1,300,557,011 |
| – Fixed-rate investments | 1,448,409,188 | 1,299,750,935 |
| – Variable-rate investments | 0 | 806,076 |
| Investments supporting direct participating contracts*, of which | 168,960,527 | 156,779,430 |
| – Fixed-rate investments | 168,960,527 | 156,779,430 |
| Financial liabilities | -116,019,445 | -58,702,709 |
| Total financial investments | 1,501,350,270 | 1,398,633,732 |
| Insurance and reinsurance contracts | ||
| (Re)insurance contract liabilities (other than for direct participating contracts) | 1,095,490,634 | 1,065,751,789 |
| (Re)insurance contract assets (other than for direct participating contracts) | -88,361,116 | -117,087,045 |
| Direct participating contracts | 739,860,541 | 586,910,698 |
| Total insurance and reinsurance contracts | 1,746,990,059 | 1,535,575,442 |
* Includes interest rate sensitive investments. These are debt securities and interest rate sensitive investments in bond and mixed mutual funds underlying participating contracts.

For the Company, the table shows total reinsurance contract assets and liabilities. The Company does not have any investments or liabilities linked to variable interest rates. It also has no investments in direct participating contracts.
The value of interest rate sensitive investments net of financial liabilities was significantly above the value of insurance and reinsurance contract liabilities as at 31 December 2024 due to the
interest-sensitive nature of the investments of the Company's own funds that are not directly intended to cover insurance and reinsurance contract liabilities. The excess of investments over liabilities increases the Company's sensitivity to changes in interest rates. In managing these investments, the Company ensures that the maturities of the investments match those of the liabilities.
| Sava Re | ||
|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 |
| Financial investments | ||
| Investments other than investments supporting direct participating contracts, of which | 410,117,736 | 324,287,206 |
| – Fixed-rate investments | 410,117,736 | 323,783,408 |
| – Variable-rate investments | 0 | 503,797 |
| Financial liabilities | -116,019,445 | -58,702,709 |
| Total financial investments | 294,098,291 | 265,584,497 |
| Insurance and reinsurance contracts | ||
| Insurance and reinsurance contract liabilities (other than for direct participating contracts) |
288,267,700 | 296,199,571 |
| Insurance and reinsurance contract assets | -71,632,122 | -100,857,965 |
| Total insurance and reinsurance contracts | 216,635,578 | 195,341,606 |
The interest rate sensitivity analysis shows separately the impact on profit or loss and on AOCI in the event of a 100 basis point increase or decrease in interest rates, on a pre-tax basis. The total impact of both the contract value and the related investments of this portfolio is already presented under "Direct participating contracts
and investments supporting direct participating contracts". The impact of a change in interest rates on an insurer's profit or loss or AOCI depends on the IFRS category of each interest rate sensitive investment. In accordance with the accounting policies adopted by the Group companies, the majority of the changes in value of the items are recognised in AOCI with only a minor impact on profit or loss.
| Sava Insurance Group | ||||
|---|---|---|---|---|
| Profit or loss | AOCI | |||
| EUR | Increase (+100 bps) |
Decrease (-100 bps) |
Increase (+100 bps) |
Decrease (-100 bps) |
| 31 December 2024 | ||||
| Insurance and reinsurance contracts (other than direct participating contracts) |
410,643 | -464,955 | 26,460,528 | -29,713,135 |
| Financial investments (other than those supporting direct participating contracts) |
-927,445 | 986,755 | -39,710,780 | 42,226,797 |
| Direct participating contracts and investments supporting direct participating contracts |
-2,750 | 801 | -148,806 | 155,693 |
| -519,552 | 522,602 | -13,399,057 | 12,669,355 | |
| 31 December 2023 | ||||
| Insurance and reinsurance contracts (other than direct participating contracts) |
346,437 | -395,100 | 24,637,677 | -28,600,218 |
| Financial investments (other than those supporting direct participating contracts) |
-750,810 | 806,026 | -39,299,988 | 42,529,399 |
| Direct participating contracts and investments supporting direct participating contracts |
82,634 | -132,489 | -130,533 | 136,910 |
| -321,738 | 278,438 | -14,792,844 | 14,066,091 |

| Profit or loss | AOCI | |||
|---|---|---|---|---|
| EUR | Increase (+100 bps) |
Decrease (-100 bps) |
Increase (+100 bps) |
Decrease (-100 bps) |
| 31 December 2024 | ||||
| Insurance and reinsurance contracts | 0 | 0 | 4,898,940 | -5,254,352 |
| Financial investments | -213,502 | 226,079 | -8,928,028 | 9,360,253 |
| -213,502 | 226,079 | -4,029,088 | 4,105,901 | |
| 31 December 2023 | ||||
| Insurance and reinsurance contracts | 0 | 0 | 4,157,916 | -4,639,531 |
| Financial investments | -363,190 | 364,873 | -7,571,463 | 6,948,834 |
| -363,190 | 364,873 | -3,413,548 | 2,309,303 |
As can be seen from the results, an increase in interest rates has a negative effect, and a decrease in interest rates has a positive effect mainly on the Company's AOCI. remained elevated due to the macroeconomic environment. There was no impact on the income statement for insurance and reinsurance contracts. This is because no new reinsurance contracts were recognised in the last month.
Overall interest-rate sensitivity increased slightly compared to the previous year, whereas the expected volatility of market interest rates We estimate that the interest rate risk remained at about the same level as the previous year.
As can be seen from the results, an increase in interest rates has a negative effect, while a decrease in interest rates has a positive effect, mainly on the Company's AOCI.
The average maturity of bonds and deposits supporting the non-life business was 2.5 years at year-end 2024 (31 December 2023: 2.6 years), whereas the expected maturity of nonlife liabilities was 2.2 years (31 December 2023: 2.2 years).
The average maturity of bonds and deposits supporting the life business was 3.7 years at yearend 2024 (31 December 2023: 4.0 years), and the expected maturity of life insurance contract liabilities was 7.1 years (31 December 2023: 7.5 years).
Interest rate risk in 2024 is at a comparable level to the previous year.


Sava Insurance Group
| Profit or loss | AOCI | ||||
|---|---|---|---|---|---|
| EUR | Increase (+15%) |
Decrease (-15%) |
Increase (+15%) |
Decrease (-15%) |
|
| 31 December 2024 | |||||
| Investment property | 3,622,088 | -3,622,088 | 0 | 0 | |
| Real estate funds | 1,887,582 | -1,887,582 | 0 | 0 | |
| 5,509,670 | -5,509,670 | 0 | 0 | ||
| 31 December 2023 | |||||
| Investment property | 3,733,541 | -3,733,541 | 0 | 0 | |
| Real estate funds | 2,083,229 | -2,083,229 | 0 | 0 | |
| 5,816,770 | -5,816,770 | 0 | 0 |
| Sava Re | |||||
|---|---|---|---|---|---|
| Profit or loss | AOCI | ||||
| EUR | Increase (+15%) |
Decrease (-15%) |
Increase (+15%) |
Decrease (-15%) |
|
| 31 December 2024 | |||||
| Investment property | 1,114,781 | -1,114,781 | 0 | 0 | |
| Real estate funds | 534,795 | -534,795 | 0 | 0 | |
| 1,649,576 | -1,649,576 | 0 | 0 | ||
| 31 December 2023 | |||||
| Investment property | 1,137,325 | -1,137,325 | 0 | 0 | |
| Real estate funds | 582,664 | -582,664 | 0 | 0 | |
| 1,719,989 | -1,719,989 | 0 | 0 |


The Group and the Company are exposed to the risk of change in the market value of property investments as part of the risks affecting the investment portfolio. In addition to investment property, real estate funds shown as alternative investments under financial investments are also exposed to this risk.
The value of the Group's investments exposed to investment property risk decreased by EUR 2.1 million compared to the previous period. The value of the Company's investments exposed to investment property risk decreased by EUR 0.5 million compared to the previous period.
The risk was assessed through a sensitivity analysis to a 15% decrease in the value of the investments. The result is shown in the following two tables on the right, separately for the Group and Sava Re.
If the selected shock were to occur, the value of the Group's investments exposed to investment property risk would decrease by slightly less than in the previous period, while the value of the Company's investments exposed to investment property risk would decrease by almost the same amount as in the previous period. The investment property price risk has not changed significantly compared to the previous year.
| Total | 36,731,136 | 2.3% | 38,778,469 | 2.6% | -2,047,333 | -0.3 |
|---|---|---|---|---|---|---|
| Real estate funds | 12,583,880 | 0.8% | 13,888,193 | 0.9% | -1,304,313 | -0.2 |
| Investment property | 24,147,256 | 1.5% | 24,890,276 | 1.7% | -743,020 | -0.2 |
| EUR | 31 December 2024 | As % of total 31 December 2024 |
31 December 2023 | As % of total 31 December 2023 |
Absolute change | % change (pp) |
| Sava Insurance Group |
| EUR | 31 December 2024 | As % of total 31 December 2024 |
31 December 2023 | As % of total 31 December 2023 |
Absolute change | % change (pp) |
|---|---|---|---|---|---|---|
| Investment property | 7,431,872 | 1.0% | 7,582,168 | 1.1% | -150,296 | -0.1 |
| Real estate funds | 3,565,302 | 0.5% | 3,884,428 | 0.6% | -319,126 | -0.1 |
| Total | 10,997,175 | 1.4% | 11,466,596 | 1.6% | -469,421 | -0.2 |

Exposed to this risk on the Group level are shares and equity, mixed and convertible mutual funds (for mixed and convertible funds, half of the value is included in the sensitivity analysis), alternative funds (infrastructure funds) and ETFs.
Unlike the bond portfolio, which moves inversely to interest rates, the value of equities and mutual funds changes linearly with stock prices. Equity price risk is measured by a sensitivity analysis, i.e., the change in the value of such investments in case of a 20% change.
The Company's assets exposed to equity price risk include equities, equity and convertible mutual funds, and infrastructure funds. Investments in subsidiaries and associates are disclosed in section 3.6.4.1.4 "Risk of change in value of investments in subsidiaries and associates of the Sava Insurance Group and Sava Re".
| EUR | 31 December 2024 | As % of total 31 December 2024 |
31 December 2023 | As % of total 31 December 2023 |
Absolute change 31 Dec 2024 - 31 Dec 2023 |
% change (pp) |
|---|---|---|---|---|---|---|
| Financial investments | ||||||
| Shares | 23.464.857 | 3.5% | 21.754.273 | 4.2% | 1.710.584 | -0.7 |
| Of which shares in Slovenian companies | 5.044.553 | 0.8% | 5.593.016 | 1.1% | -548.463 | -0.3 |
| Equity, mixed and convertible mutual funds | 11.354.144 | 1.7% | 8.518.019 | 1.7% | 2.836.125 | 0.0 |
| Alternative funds | 46.565.451 | 6.9% | 42.038.879 | 8.2% | 4.526.572 | -0.5 |
| Private equity funds | 2.423.027 | 0.4% | 1.641.000 | 0.3% | 782.027 | 0.0 |
| Infrastructure funds | 44.142.424 | 6.6% | 40.397.879 | 7.9% | 3.744.545 | -0.6 |
| Investments supporting direct participating contracts* | 589.204.597 | 87.9% | 440.659.529 | 85.9% | 148.545.067 | 1.3 |
| Total financial investments | 670.589.048 | 100.0% | 512.970.700 | 100.0% | 157.618.348 | / |
| Insurance and reinsurance contracts | ||||||
| Direct participating contracts | 739.860.541 | 100.0% | 586.910.698 | 100.0% | 152.949.843 | / |
| Total insurance and reinsurance contracts | 739.860.541 | 100.0% | 586.910.698 | 100.0% | 152.949.843 | / |
* Includes investments exposed to equity price risk in equity and mixed mutual funds supporting direct participating contracts.
| EUR | 31 December 2024 |
|---|---|

| EUR | 31 December 2024 | As % of total 31 December 2024 |
31 December 2023 | As % of total 31 December 2023 |
Absolute change 31 Dec 2024 - 31 Dec 2023 |
% change (pp) |
|---|---|---|---|---|---|---|
| Shares | 3.204.768 | 0.5% | 3.538.972 | 0.5% | -334.205 | 0.0 |
| – Shares in Slovenian companies | 2.842.924 | 0.4% | 3.298.739 | 0.5% | -455.816 | -0.1 |
| Equity and convertible mutual funds | 5.580.443 | 0.8% | 2.781.318 | 0.4% | 2.799.125 | 0.4 |
| Alternative funds (excluding real estate) | 18.386.780 | 2.7% | 16.248.331 | 2.4% | 2.138.450 | 0.3 |
| – Private equity funds | 2.021.996 | 0.3% | 1.641.000 | 0.2% | 380.996 | 0.1 |
| – Infrastructure funds | 16.364.784 | 2.4% | 14.607.331 | 2.1% | 1.757.453 | 0.3 |
| Total financial investments | 27.171.991 | 4.0% | 22.568.621 | 3.3% | 4.603.370 | 0.7 |


| Profit or loss | AOCI | |||
|---|---|---|---|---|
| EUR | Increase (+20%) |
Decrease (-20%) |
Increase (+20%) |
Decrease (-20%) |
| 31 December 2024 | ||||
| Financial investments (other than those supporting direct participating contracts) |
12,683,732 | -12,683,732 | 3,593,158 | -3,593,158 |
| Direct participating contracts and investments supporting direct participating contracts |
32,973 | -31,551 | 0 | 0 |
| 12,716,705 | -12,715,283 | 3,593,158 | -3,593,158 | |
| 31 December 2023 | ||||
| Financial investments (other than those supporting direct participating contracts) |
13,679,021 | -13,679,021 | 3,193,978 | -3,193,978 |
| Direct participating contracts and investments supporting direct participating contracts |
21,714 | -60,490 | 0 | 0 |
| 13,700,735 | -13,739,511 | 3,193,978 | -3,193,978 |
Thus, a 20% fall in equity prices would reduce the value of investments other than direct participating contracts by EUR 1 million compared to the previous period.
The Group's exposure to equity price risk remained at approximately the same level in 2024 compared to the end of 2023.
| Sava Re | |||||
|---|---|---|---|---|---|
| Profit or loss | AOCI | ||||
| EUR | Increase (+20%) |
Decrease (-20%) |
Increase (+20%) |
Decrease (-20%) |
|
| 31 December 2024 | |||||
| Financial investments | 5,434,398 | -5,434,398 | 0 | 0 | |
| 5,434,398 | -5,434,398 | 0 | 0 | ||
| 31 December 2023 | |||||
| Financial investments | 4,513,724 | -4,513,724 | 0 | 0 | |
| 4,513,724 | -4,513,724 | 0 | 0 | ||
A 20% change in the value of the equity securities would decrease the value of the investments by EUR 0.9 million more than in the previous period.
The Company's exposure to equity price risk is at a slightly higher level in 2024 compared to the end of 2023.


The Group's investments in associate companies expose it to the risk of a decline in the value of these investments. As at 31 December 2024, the Group's total exposure to the risk of financial investments in associates was EUR 1.8 million higher than as at 31 December 2023.
The following table shows the sensitivity of investments in associates to changes in value. The analysis covered the associate company Diagnostic Centre Bled.
Regarding the risk related to its investments in subsidiaries and associates, the Company is especially exposed to the risk of a decline in the value of these investments and to concentration risk. In 2024, the Company's largest exposure among investments in subsidiaries and associates was from its investment in Zavarovalnica Sava, which accounted for 37.9% as at 31 December 2024 (31 December 2023: 37.9%) of the total value of its investments in subsidiaries and associates.
The Company's exposure to the risk related to investments in subsidiaries and associates was at a similar level in 2024 as in 2023. Taking account of all the impacts, we believe that the risk related to participations remained moderate due to their active management.
The Group and the Company manage the risk related to their financial investments in subsidiaries and associates through active management of the companies, comprising:
of-defence framework (detailed in section A.10 "Risk management"),
| EUR | |
|---|---|
| 31 December 2024 | 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Value | Post-stress value | Change in value | Value | Post-stress value | Change in value | ||
| Decrease in value of 10% | 25,615,695 | 23,054,126 | -2,561,570 | 23,834,620 | 21,451,158 | -2,383,462 | ||
| Decrease in value of 20% | 25,615,695 | 20,492,556 | -5,123,139 | 23,834,620 | 19,067,696 | -4,766,924 |
| 31 December 2024 | 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Value | Post-stress value | Change in value | Value | Post-stress value | Change in value | ||
| Decrease in value of 10% | 325,409,606 | 292,868,645 | -32,540,961 | 325,241,793 | 292,717,614 | -32,524,179 | ||
| Decrease in value of 20% | 325,409,606 | 260,327,685 | -65,081,921 | 325,241,793 | 260,193,435 | -65,048,359 | ||
| Value decrease of largest subsidiary of 10% | 123,364,958 | 111,028,462 | -12,336,496 | 123,364,958 | 111,028,462 | -12,336,496 | ||
| Value decrease of largest subsidiary of 20% | 123,364,958 | 98,691,967 | -24,672,992 | 123,364,958 | 98,691,967 | -24,672,992 |

As at 31 December 2024, the Group had 7.7% of its liabilities denominated in foreign currency (2023: 8.3%).
The Group manages currency risk through the efforts of each company to optimise asset-liability currency matching. Based on the market situation, individual
companies assess the ability of currency matching in the primary currency, and, if this is not possible, the transaction currency is used for matching.
The following table shows the currency (mis)match for the Group for the five currencies that account for the largest portion of its liabilities.
| Euro (EUR) |
US dollar (USD) |
South Korean won (KRW) |
Macedonian denar (MKD) |
Serbian dinar (RSD) |
Other | Total |
|---|---|---|---|---|---|---|
| 1,497,969,669 | 50,565,988 | 8,875,034 | 21,730,453 | 32,154,420 | 55,626,600 | 1,666,922,164 |
| -125,058,474 | 0 | 0 | 0 | 0 | 0 | -125,058,474 |
| 78,497,946 | 1,793,111 | 28,171 | 532,467 | 4,250,697 | 3,258,724 | 88,361,116 |
| -937,808,217 | -45,929,901 | -9,533,841 | -14,955,911 | -27,979,528 | -59,283,233 | -1,095,490,632 |
| 337,605,376 | 17,006,817 | 0 | 12,632,923 | 9,528,078 | 846,898 | 377,620,092 |
| -928,779,877 | 0 | 0 | -3,266,237 | -4,718,366 | 0 | -936,764,480 |
| 23,436,015 | 630,636 | 16,673,695 | 13,235,300 | 448,989 | 54,424,635 | |
| 97.4% | ||||||
| -739,860,541 | 0 | 0 | 0 | 0 | 0 | -739,860,541 |
| 763,333,631 | 887,646 | 0 | 0 | 49,479 | 0 | 764,270,756 |

| EUR | Euro (EUR) |
US dollar (USD) |
South Korean won (KRW) |
Macedonian denar (MKD) |
Serbian dinar (RSD) |
Other | Total |
|---|---|---|---|---|---|---|---|
| Financial investments and cash | 1,343,270,392 | 44,029,051 | 14,006,703 | 18,804,267 | 25,429,025 | 57,742,657 | 1,503,282,095 |
| Financial liabilities | -74,987,535 | 0 | 0 | 0 | 0 | 0 | -74,987,535 |
| Insurance and reinsurance contract assets | 107,111,477 | 2,439,525 | 88,730 | 100,186 | 3,446,017 | 3,901,107 | 117,087,042 |
| Insurance and reinsurance contract liabilities | -914,467,838 | -42,171,929 | -14,550,070 | -12,234,485 | -21,897,715 | -60,428,938 | -1,065,750,976 |
| Other assets | 312,115,253 | 7,762,500 | 0 | 10,032,698 | 9,239,395 | 489,947 | 339,639,793 |
| Other liabilities and equity | -825,972,622 | -79,293 | 0 | -11,208,304 | -3,575,024 | -59,066 | -840,894,309 |
| Currency mismatch | 11,979,854 | 454,638 | 5,494,361 | 12,641,698 | 1,645,706 | 32,216,257 | |
| Currency matching ratio | 98.4% | ||||||
| Direct participating contracts | -586,910,697 | 0 | 0 | 0 | 0 | 0 | -586,914,306 |
| Investments supporting direct participating contracts | 607,667,203 | 858,516 | 0 | 0 | 0 | 9,680 | 608,535,399 |
The Sava Insurance Group manages a high level of currency matching by monitoring the matching of assets and liabilities at the level of individual companies and the portfolio. The Group manages the matching of currencies used by the Group companies in accordance with local accounting standards and regulations, which results in a slightly higher mismatch at the Group level.

| Sava Insurance Group | |
|---|---|
| Profit or loss AOCI |
Profit or loss | AOCI | |||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Effect of 10% strengthening |
Effect of 10% weakening |
Effect of 10% strengthening |
Effect of 10% weakening |
EUR | Effect of 10% strengthening |
Effect of 10% weakening |
Effect of 10% strengthening |
Effect of 10% weakening |
| US dollar (USD) | US dollar (USD) | ||||||||
| Insurance and reinsurance contracts | -4,413,365 | 4,413,365 | -60,763 | 60,763 | Insurance and reinsurance contracts | -3,971,210 | 3,971,210 | -50,638 | 50,638 |
| Financial investments | 5,056,599 | -5,056,599 | 0 | 0 | Financial investments | 4,402,905 | -4,402,905 | 0 | 0 |
| 643,234 | -643,234 | -60,763 | 60,763 | 431,695 | -431,695 | -50,638 | 50,638 | ||
| South Korean won (KRW) | South Korean won (KRW) | ||||||||
| Insurance and reinsurance contracts | -950,567 | 950,567 | 3,972 | -3,972 | Insurance and reinsurance contracts | -1,446,134 | 1,446,134 | -14,493 | 14,493 |
| Financial investments | 887,503 | -887,503 | 0 | 0 | Financial investments | 1,400,670 | -1,400,670 | 0 | 0 |
| -63,064 | 63,064 | 3,972 | -3,972 | -45,464 | 45,464 | -14,493 | 14,493 | ||
| Serbian dinar (RSD) | Serbian dinar (RSD) | ||||||||
| Insurance and reinsurance contracts | -2,405,486 | 2,405,486 | 33,402 | -33,402 | Insurance and reinsurance contracts | -1,819,069 | 1,819,069 | 7,962 | -7,962 |
| Financial investments | 2,173,045 | -2,173,045 | 0 | 0 | Financial investments | 2,542,903 | -2,542,903 | 0 | 0 |
| -232,441 | 232,441 | 33,402 | -33,402 | 723,834 | -723,834 | 7,962 | -7,962 | ||
| Macedonian denar (MKD) | Macedonian denar (MKD) | ||||||||
| Insurance and reinsurance contracts | -1,444,130 | 1,444,130 | 1,785 | -1,785 | Insurance and reinsurance contracts | -1,208,244 | 1,208,244 | -5,185 | 5,185 |
| Financial investments | 3,215,442 | -3,215,442 | 0 | 0 | Financial investments | 1,880,427 | -1,880,427 | 0 | 0 |
| 1,771,312 | -1,771,312 | 1,785 | -1,785 | 672,182 | -672,182 | -5,185 | 5,185 | ||
| Other | Other | ||||||||
| Insurance and reinsurance contracts | -5,590,472 | 5,590,472 | 9,159 | -9,159 | Insurance and reinsurance contracts | -5,630,485 | 5,630,485 | -54,372 | 54,372 |
| Financial investments | 5,562,660 | -5,562,660 | 0 | 0 | Financial investments | 5,774,266 | -5,774,266 | 0 | 0 |
| Direct participating contracts and investments supporting direct participating contracts |
14,589 | -14,142 | 0 | 0 | Direct participating contracts and investments supporting direct participating contracts |
-188,646 | 176,531 | 0 | 0 |
| -13,224 | 13,671 | 9,159 | -9,159 | -44,865 | 32,750 | -54,372 | 54,372 |


Sava Re is the Group member with the largest exposure to currency risk.
As at 31 December 2024, the Company's liabilities denominated in foreign currencies accounted for 12.9% (2023: 14.0%) of the Company's total liabilities. As the proportion of international business is rising (as is the number of different currencies), Sava Re has put in place rules on currency matching, which define the conditions and method of currency matching. To mitigate currency risk, assets and liabilities in foreign currencies are actively matched. The currency matching rules lay down the criteria as to when the Company should start currency matching by accounting currency133. Based on the market situation, the Company assesses the ability of currency matching in the primary currency, and if this is not possible, the transaction currency is to be used for matching.134
The currency mismatch of assets and liabilities is monitored by individual accounting currency. The following table shows the currency mismatch for the five currencies that account for the largest share of liabilities.
In the management of currency risk (ALM aspect), Sava Re directly matches all the more liquid currencies. Other currencies are matched based on their correlation with the euro or the US dollar.
| EUR | Euro (EUR) |
US dollar (USD) |
South Korean won (KRW) |
Chinese yuan (CNY) |
Indian rupee (INR) |
Other | Total |
|---|---|---|---|---|---|---|---|
| Financial investments and cash | 687,617,899 | 43,961,468 | 8,875,034 | 9,553,213 | 7,074,529 | 34,869,480 | 791,951,623 |
| Financial liabilities | -125,058,474 | 0 | 0 | 0 | 0 | 0 | -125,058,474 |
| Insurance and reinsurance contract assets | 66,612,484 | 1,793,111 | 28,171 | 592,995 | 398,264 | 2,207,097 | 71,632,122 |
| Insurance and reinsurance contract liabilities | -175,124,024 | -45,918,314 | -9,533,841 | -11,113,224 | -7,889,566 | -38,688,729 | -288,267,700 |
| Other assets | 15,402,905 | 67,083 | 0 | 0 | 0 | 0 | 15,469,988 |
| Other liabilities and equity | -465,727,559 | 0 | 0 | 0 | 0 | 0 | -465,727,559 |
| Currency mismatch | 96,652 | 630,636 | 967,016 | 416,773 | 1,612,152 | 3,723,230 | |
| Currency matching ratio | 99.6% |
| EUR | Euro (EUR) |
US dollar (USD) |
South Korean won (KRW) |
Chinese yuan (CNY) |
Indian rupee (INR) |
Other | Total |
|---|---|---|---|---|---|---|---|
| Financial investments and cash | 595,859,090 | 38,288,843 | 14,006,703 | 9,305,018 | 5,721,095 | 36,287,456 | 699,468,206 |
| Financial liabilities | -74,987,535 | 0 | 0 | 0 | 0 | 0 | -74,987,535 |
| Insurance and reinsurance contract assets | 94,515,178 | 2,439,525 | 88,730 | 447,814 | 244,989 | 3,121,729 | 100,857,965 |
| Insurance and reinsurance contract liabilities | -182,553,431 | -42,167,875 | -14,550,070 | -9,958,235 | -7,437,358 | -39,532,600 | -296,199,571 |
| Other assets | 13,623,626 | 4,525 | 0 | 0 | 0 | 0 | 13,628,151 |
| Other liabilities and equity | -442,764,537 | 0 | 0 | 0 | 0 | -2,679 | -442,767,216 |
| Currency mismatch | 1,434,982 | 454,638 | 205,403 | 1,471,274 | 126,094 | 3,692,391 | |
| Currency matching ratio | 99.5% |

| 1 | |
|---|---|
| 96 | |
| ) | |
|---|---|
| 1 | |
| 11 | |
| .6 | |
| 11 |
| Sava Re | Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Profit or loss | AOCI | Profit or loss | AOCI | ||||||
| EUR | Effect of 10% strengthening |
Effect of 10% weakening |
Effect of 10% strengthening |
Effect of 10% weakening |
EUR | Effect of 10% strengthening |
Effect of 10% weakening |
Effect of 10% strengthening |
Effect of 10% weakening |
| US dollar (USD) | US dollar (USD) | ||||||||
| Insurance and reinsurance contracts | -4,412,520 | 4,412,520 | -60,916 | 60,916 | Insurance and reinsurance contracts | -3,972,835 | 3,972,835 | -50,525 | 50,525 |
| Financial investments | 4,396,147 | -4,396,147 | 0 | 0 | Financial investments | 3,828,884 | -3,828,884 | 0 | 0 |
| -16,374 | 16,374 | -60,916 | 60,916 | -143,951 | 143,951 | -50,525 | 50,525 | ||
| South Korean won (KRW) | South Korean won (KRW) | ||||||||
| Insurance and reinsurance contracts | -950,567 | 950,567 | 3,972 | -3,972 | Insurance and reinsurance contracts | -1,446,134 | 1,446,134 | -14,493 | 14,493 |
| Financial investments | 887,503 | -887,503 | 0 | 0 | Financial investments | 1,400,670 | -1,400,670 | 0 | 0 |
| -63,064 | 63,064 | 3,972 | -3,972 | -45,464 | 45,464 | -14,493 | 14,493 | ||
| Chinese yuan (CNY) | Chinese yuan (CNY) | ||||||||
| Insurance and reinsurance contracts | -1,052,023 | 1,052,023 | 53,814 | -53,814 | Insurance and reinsurance contracts | -951,042 | 951,042 | 21,596 | -21,596 |
| Financial investments | 955,321 | -955,321 | 0 | 0 | Financial investments | 930,502 | -930,502 | 0 | 0 |
| -96,702 | 96,702 | 53,814 | -53,814 | -20,540 | 20,540 | 21,596 | -21,596 | ||
| Indian rupee (INR) | Indian rupee (INR) | ||||||||
| Insurance and reinsurance contracts | -749,130 | 749,130 | 16,663 | -16,663 | Insurance and reinsurance contracts | -719,237 | 719,237 | 3,512 | -3,512 |
| Financial investments | 707,453 | -707,453 | 0 | 0 | Financial investments | 572,110 | -572,110 | 0 | 0 |
| -41,677 | 41,677 | 16,663 | -16,663 | -147,127 | 147,127 | 3,512 | -3,512 | ||
| Other | Other | ||||||||
| Insurance and reinsurance contracts | -3,648,163 | 3,648,163 | -51,091 | 51,091 | Insurance and reinsurance contracts | -3,641,087 | 3,641,087 | -64,439 | 64,439 |
| Financial investments | 3,486,948 | -3,486,948 | 0 | 0 | Financial investments | 3,628,746 | -3,628,746 | 0 | 0 |
| -161,215 | 161,215 | -51,091 | 51,091 | -12,341 | 12,341 | -64,439 | 64,439 |

Individual Group companies manage liquidity risk in line with the guidelines laid down in the Group's liquidity risk management policy. Each Group member carefully plans and monitors the realisation of cash flows (cash inflows and outflows) and, in the event of liquidity problems, informs the parent company, which assesses the situation and provides the necessary funds to ensure liquidity.
Liquidity risk is monitored and managed by the Group companies in accordance with the size and complexity of their operations, with particular attention paid to liquidity risk management in the EU-based insurance companies due to their importance to the Group's operations.
The Group monitors and manages liquidity risk through:
The Group companies generally meet their short-term liquidity needs by allocating funds to money market instruments in proportion to their estimated normal day-to-day liquidity requirements.
The adequacy of the assessed liquidity needs at the individual company level is regularly reviewed and analysed by monitoring and analysing realised operating cash flows and comparing them with medium-term cash flow projections.
Additional liquidity is provided to the Group companies through a system of intercompany liquidity lines of credit established within the Group companies and by maintaining an appropriate level of highly liquid investments. The Group's risk strategy requires its EU-based insurance companies to hold at least 20% of their investment portfolio in highly liquid financial assets.
The Group companies prepare monthly reports on the cash flows generated by their core business, which are sent to the parent company together with explanations of significant inflows or outflows and deviations.
The Group's management is informed of liquidity risks through regular reports which include, as a minimum, a comparison of realised and projected cash flows from the core business and the value and proportion of highly liquid investments in the portfolio.
As at 31 December 2024, the Group's highly liquid investments accounted for 43.9% (31 December 2023: 44.5%) of the total investment portfolio, which demonstrates the high liquidity of the portfolio and its consistency with the risk strategy.
We consider the Group's liquidity risk to be largely unchanged from 2023 and low.
| 31 December 2024 | 31 December 2023 | ||||
|---|---|---|---|---|---|
| EUR | Amount payable on demand |
Carrying amount | Amount payable on demand |
Carrying amount | |
| Life – insurance contracts issued without direct participation |
8,715,440 | 16,860,721 | 2,722,670 | 13,633,667 | |
| Insurance contracts issued with direct participation |
666,275,738 | 739,860,540 | 517,421,856 | 586,910,697 | |
| Contracts issued with indirect participation | 222,369,869 | 339,272,791 | 241,511,538 | 358,163,058 | |
| Total | 897,361,046 | 1,095,994,053 | 761,656,064 | 958,707,422 |
The surrender value, being the amount payable on demand, is the highest in the group of direct participating contracts, which also has the highest carrying amount. The increase in amounts payable on demand compared to the previous year is mainly due to an increase in the volume of direct participating contracts, as a result of portfolio growth and financial market developments.



The following two tables show the values of financial investments on the basis of undiscounted cash flows.
| EUR | Carrying amount as at 31 December 2024 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Financial investments measured at fair value through profit or loss | 108,159,723 | 1,685,081 | 804,200 | 2,400,625 | 435,125 | 232,981 | 13,421,042 | 98,804,189 | 117,783,242 |
| Financial investments measured at amortised cost | 75,474,828 | 21,866,085 | 24,990,918 | 9,058,664 | 6,608,668 | 5,964,791 | 22,593,638 | 0 | 91,082,764 |
| Financial investments measured at fair value through other comprehensive income | 1,387,280,770 | 363,686,481 | 275,112,170 | 201,748,111 | 203,750,059 | 138,817,922 | 311,052,616 | 17,965,791 | 1,512,133,150 |
| Cash and cash equivalents | 46,243,890 | 46,243,890 | 0 | 0 | 0 | 0 | 0 | 0 | 46,243,890 |
| Investments supporting direct participating contracts | 764,270,756 | 21,472,658 | 6,930,780 | 5,157,210 | 4,619,886 | 8,991,624 | 15,997,613 | 706,535,197 | 769,704,967 |
| Total | 2,381,429,967 | 454,954,194 | 307,838,068 | 218,364,609 | 215,413,739 | 154,007,319 | 363,064,908 | 823,305,177 | 2,536,948,014 |
| EUR | Carrying amount as at 31 December 2023 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Financial investments measured at fair value through profit or loss | 114,587,332 | 2,686,757 | 1,726,306 | 1,442,417 | 2,734,225 | 764,548 | 22,705,242 | 95,576,983 | 127,636,477 |
| Financial investments measured at amortised cost | 74,776,353 | 28,287,735 | 7,304,922 | 15,475,996 | 6,787,865 | 5,808,577 | 24,190,317 | 0 | 87,855,412 |
| Financial investments measured at fair value through other comprehensive income | 1,225,364,473 | 262,344,328 | 225,229,656 | 242,274,174 | 136,530,084 | 144,302,234 | 332,062,823 | 15,969,890 | 1,358,713,188 |
| Cash and cash equivalents | 39,829,039 | 39,829,039 | 0 | 0 | 0 | 0 | 0 | 0 | 39,829,039 |
| Investments supporting direct participating contracts | 608,535,398 | 22,686,684 | 7,860,727 | 6,253,938 | 5,880,288 | 3,169,538 | 24,717,738 | 544,804,326 | 615,373,237 |
| Total | 2,063,092,594 | 355,834,543 | 242,121,610 | 265,446,524 | 151,932,462 | 154,044,896 | 403,676,119 | 656,351,200 | 2,229,407,354 |



The following two tables show insurance and reinsurance contract assets and liabilities on the basis of discounted cash flows.
| EUR | Carrying amount as at 31 December 2024 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Insurance contract liabilities (other than for participating contracts) | 1,091,507,428 | 477,254,560 | 143,248,066 | 98,288,782 | 73,355,535 | 58,940,407 | 240,420,078 | 0 | 1,091,507,428 |
| Insurance contract assets (other than for participating contracts) | -10,842,363 | -6,391,450 | -435,298 | -303,496 | -812,096 | -843,729 | -2,056,293 | 0 | -10,842,363 |
| Participating contracts | 739,860,541 | -4,221,289 | 328,951 | 15,906,330 | 23,778,932 | 30,827,991 | 673,239,626 | 0 | 739,860,541 |
| Total insurance contracts | 1,820,525,607 | 466,641,822 | 143,141,718 | 113,891,616 | 96,322,371 | 88,924,669 | 911,603,411 | 0 | 1,820,525,607 |
| Reinsurance contract liabilities | 3,983,203 | 5,951,191 | -737,306 | -844,198 | -402,293 | 2,400 | 13,408 | 0 | 3,983,203 |
| Reinsurance contract assets | -77,518,753 | -53,427,498 | -8,912,556 | -4,999,839 | -2,316,786 | -1,026,628 | -6,835,447 | 0 | -77,518,753 |
| Total reinsurance contracts | -73,535,551 | -47,476,307 | -9,649,862 | -5,844,037 | -2,719,079 | -1,024,227 | -6,822,039 | 0 | -73,535,550 |
| Total insurance liabilities | 1,746,990,057 | 419,165,515 | 133,491,856 | 108,047,580 | 93,603,292 | 87,900,442 | 904,781,373 | 0 | 1,746,990,057 |
| EUR | Carrying amount as at 31 December 2023 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Insurance contract liabilities (other than for participating contracts) | 1,064,109,744 | 474,068,555 | 145,461,430 | 92,150,282 | 60,319,930 | 47,493,806 | 244,615,741 | 0 | 1,064,109,744 |
| Insurance contract assets (other than for participating contracts) | -9,605,486 | -6,718,928 | 726,297 | -395,315 | -1,217,307 | -1,221,771 | -778,462 | 0 | -9,605,486 |
| Participating contracts | 586,910,697 | 15,487,299 | 13,907,928 | 16,963,764 | 24,029,368 | 25,181,637 | 491,340,702 | 0 | 586,910,697 |
| Total insurance contracts | 1,641,414,955 | 482,836,925 | 160,095,656 | 108,718,731 | 83,131,992 | 71,453,672 | 735,177,980 | 0 | 1,641,414,955 |
| Reinsurance contract liabilities | 1,642,044 | 2,653,349 | -865,452 | -188,938 | -28,915 | 12,152 | 59,848 | 0 | 1,642,044 |
| Reinsurance contract assets | -107,481,558 | -75,799,217 | -17,702,959 | -9,349,710 | -2,586,260 | -647,629 | -1,395,783 | 0 | -107,481,558 |
| Total reinsurance contracts | -105,839,514 | -73,145,868 | -18,568,411 | -9,538,648 | -2,615,175 | -635,477 | -1,335,934 | 0 | -105,839,514 |
| Total insurance liabilities | 1,535,575,441 | 409,691,057 | 141,527,245 | 99,180,083 | 80,516,816 | 70,818,194 | 733,842,046 | 0 | 1,535,575,441 |

| EUR | Carrying amount as at 31 December 2024 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Subordinated liabilities | 125,058,474 | 5,412,500 | 5,412,500 | 5,412,500 | 5,412,500 | 130,412,500 | 0 | 0 | 152,062,500 |
| Other provisions | 8,582,417 | 1,552,671 | 594,818 | 458,518 | 330,269 | 448,257 | 5,118,264 | 79,620 | 8,582,417 |
| Other financial liabilities | 431,656 | 431,656 | 0 | 0 | 0 | 0 | 0 | 0 | 431,656 |
| Investment contract liabilities | 200,954,895 | 83,212,037 | 1,406,589 | 1,750,877 | 2,181,057 | 2,913,707 | 109,490,628 | 0 | 200,954,895 |
| Liabilities from operating activities | 13,661,592 | 11,249,774 | 412,147 | 410,687 | -35,403 | -29,295 | 1,673,842 | -20,160 | 13,661,591 |
| Other liabilities | 52,807,948 | 46,304,996 | 1,827,090 | 3,330,209 | 931,440 | 431,911 | 619,343 | -637,040 | 52,807,948 |
| Total | 401,496,982 | 148,163,635 | 9,653,143 | 11,362,791 | 8,819,863 | 134,177,081 | 116,902,076 | -577,581 | 428,501,008 |
| EUR | Carrying amount as at 31 December 2023 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Subordinated liabilities | 74,987,535 | 2,812,500 | 2,812,500 | 2,812,500 | 2,812,500 | 2,812,500 | 77,812,500 | 91,875,000 | |
| Other provisions | 8,074,255 | 1,543,811 | 177,514 | 61,270 | 31,533 | 1,789,475 | 4,378,040 | 92,612 | 8,074,255 |
| Other financial liabilities | 737,085 | 737,085 | 0 | 0 | 0 | 0 | 0 | 0 | 737,085 |
| Investment contract liabilities | 180,437,695 | 80,324,218 | 1,417,236 | 1,550,345 | 1,865,798 | 2,460,961 | 92,819,137 | 0 | 180,437,695 |
| Liabilities from operating activities | 23,136,124 | 18,569,124 | 5,370 | 3,538 | 3,538 | 3,538 | 1,799,135 | 2,751,881 | 23,136,124 |
| Other liabilities | 42,845,539 | 41,652,245 | 0 | 2,068,075 | 0 | 0 | 0 | -874,785 | 42,845,535 |
| Total | 330,155,054 | 145,638,984 | 4,412,620 | 6,495,728 | 4,713,369 | 7,066,474 | 176,808,812 | 1,969,707 | 347,105,694 |

Taking into consideration expected operating income and a high share of liquid investments, we estimate the Company's liquidity position as appropriate.

The Company held EUR 237.1 million or 51.1% (31 December 2023: EUR 192.0 million or 52.0%) of highly liquid investments. The Company's assets with a maturity of up to one year exceeded its current liabilities at the end of 2024. Based on the above, we estimate that the liquidity risk of the Company is well managed and did not change significantly compared to year-end 2023. In the following tables, the values of financial investments are shown on the basis of undiscounted cash flows, whereas (re)insurance contract assets and liabilities are shown on the basis of discounted cash flows.
| Sava Re | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Carrying amount as at 31 December 2024 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2024 |
| Financial investments measured at fair value through profit or loss | 38,507,315 | 87,500 | 87,500 | 87,500 | 87,500 | 87,917 | 5,064,544 | 36,500,744 | 42,003,206 |
| Financial investments measured at amortised cost | 5,677,769 | 318,418 | 3,325,986 | 1,153,215 | 82,046 | 81,841 | 1,886,752 | 0 | 6,848,257 |
| Financial investments measured at fair value through other comprehensive income | 400,200,967 | 122,461,531 | 98,213,385 | 61,142,033 | 55,417,544 | 39,104,674 | 51,620,642 | 0 | 427,959,811 |
| Cash and cash equivalents | 14,724,094 | 14,724,094 | 0 | 0 | 0 | 0 | 0 | 0 | 14,724,094 |
| Total | 459,110,145 | 137,591,543 | 101,626,871 | 62,382,748 | 55,587,090 | 39,274,433 | 58,571,938 | 36,500,744 | 491,535,367 |
| EUR | Carrying amount as at 31 December 2023 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Financial investments measured at fair value through profit or loss | 37,286,800 | 186,300 | 186,300 | 186,300 | 186,300 | 186,300 | 7,748,409 | 32,966,164 | 41,646,073 |
| Financial investments measured at amortised cost | 5,811,776 | 406,400 | 339,486 | 3,326,176 | 1,153,403 | 82,046 | 1,968,593 | 0 | 7,276,104 |
| Financial investments measured at fair value through other comprehensive income | 311,285,620 | 81,249,862 | 84,720,879 | 71,499,122 | 27,509,728 | 23,533,266 | 48,274,645 | 0 | 336,787,501 |
| Cash and cash equivalents | 12,260,049 | 12,260,049 | 0 | 0 | 0 | 0 | 0 | 0 | 12,260,049 |
| Total | 366,644,245 | 94,102,611 | 85,246,665 | 75,011,598 | 28,849,431 | 23,801,612 | 57,991,647 | 32,966,164 | 397,969,727 |

| EUR | Carrying amount as at 31 December 2024 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Insurance contract liabilities | 286,075,675 | 118,867,444 | 69,636,585 | 41,989,216 | 22,202,461 | 12,358,884 | 21,021,086 | 0 | 286,075,675 |
| Insurance contract assets | -5,670,015 | -8,912,789 | 541,938 | 1,220,003 | 727,440 | 414,717 | 338,676 | 0 | -5,670,015 |
| Total insurance contracts | 280,405,660 | 109,954,655 | 70,178,522 | 43,209,219 | 22,929,901 | 12,773,601 | 21,359,762 | 0 | 280,405,660 |
| Reinsurance contract liabilities | 2,192,025 | 4,147,804 | -668,399 | -845,625 | -410,894 | -5,944 | -24,918 | 0 | 2,192,025 |
| Reinsurance contract assets | -65,962,107 | -44,250,844 | -7,998,168 | -4,566,104 | -2,012,828 | -832,438 | -6,301,724 | 0 | -65,962,107 |
| Total reinsurance contracts | -63,770,082 | -40,103,039 | -8,666,568 | -5,411,729 | -2,423,722 | -838,382 | -6,326,642 | 0 | -63,770,082 |
| Total insurance liabilities | 216,635,578 | 69,851,615 | 61,511,955 | 37,797,490 | 20,506,179 | 11,935,219 | 15,033,120 | 0 | 216,635,578 |
| EUR | Carrying amount as at 31 December 2023 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Insurance contract liabilities | 295,752,723 | 160,511,367 | 71,517,218 | 31,455,296 | 13,263,165 | 5,434,969 | 13,570,708 | 0 | 295,752,723 |
| Insurance contract assets | -5,095,344 | -8,420,440 | 1,722,355 | 1,058,942 | 405,773 | 110,555 | 27,471 | 0 | -5,095,344 |
| Total insurance contracts | 290,657,379 | 152,090,928 | 73,239,573 | 32,514,238 | 13,668,938 | 5,545,524 | 13,598,179 | 0 | 290,657,379 |
| Reinsurance contract liabilities | 446,848 | 1,548,940 | -853,818 | -204,205 | -44,069 | 0 | 0 | 0 | 446,848 |
| Reinsurance contract assets | -95,762,621 | -66,803,641 | -16,272,578 | -8,898,097 | -2,286,338 | -513,655 | -988,312 | 0 | -95,762,621 |
| Total reinsurance contracts | -95,315,773 | -65,254,701 | -17,126,396 | -9,102,302 | -2,330,407 | -513,655 | -988,312 | 0 | -95,315,773 |
| Total insurance liabilities | 195,341,606 | 86,836,227 | 56,113,177 | 23,411,936 | 11,338,531 | 5,031,869 | 12,609,868 | 0 | 195,341,606 |



| EUR | Carrying amount as at 31 December 2024 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Subordinated liabilities | 125,058,474 | 5,412,500 | 5,412,500 | 5,412,500 | 5,412,500 | 130,412,500 | 0 | 0 | 152,062,500 |
| Other provisions | 474,263 | 20,744 | 51,210 | 17,152 | 30,264 | 18,238 | 336,655 | 0 | 474,263 |
| Other liabilities | 6,300,539 | 5,988,039 | 312,500 | 0 | 0 | 0 | 0 | 0 | 6,300,539 |
| Total | 131,833,276 | 11,421,283 | 5,776,210 | 5,429,652 | 5,442,764 | 130,430,738 | 336,655 | 0 | 158,837,302 |
| EUR | Carrying amount as at 31 December 2023 |
Up to 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | Over 5 years | No specified maturity |
Total as at 31 December 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Subordinated liabilities | 74,987,535 | 2,812,500 | 2,812,500 | 2,812,500 | 2,812,500 | 2,812,500 | 77,812,500 | 0 | 91,875,000 |
| Other provisions | 419,660 | 18,121 | 18,457 | 44,740 | 14,538 | 25,043 | 298,761 | 0 | 419,660 |
| Liabilities from operating activities | 6,319,991 | 6,319,991 | 0 | 0 | 0 | 0 | 0 | 0 | 6,319,991 |
| Other liabilities | 5,130,387 | 5,130,387 | 0 | 0 | 0 | 0 | 0 | 0 | 5,130,387 |
| Total | 86,857,573 | 14,280,999 | 2,830,957 | 2,857,240 | 2,827,038 | 2,837,543 | 78,111,261 | 0 | 103,745,038 |



Assets exposed to credit risk include financial investments (deposits, bonds, loans granted, bond and convertible mutual funds, and cash and cash equivalents), reinsurance contract assets and other receivables.
| Exposure of assets to credit risk of the Group | Exposure of assets to credit risk of Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| Sava Insurance Group | Sava Re | ||||||
| EUR | 31 December 2024 | 31 December 2023 | EUR | 31 December 2024 | 31 December 2023 | ||
| Type of asset | Amount | Amount | Type of asset | Amount | Amount | ||
| Investments other than investments supporting direct participating contracts | 1,513,601,207 | 1,358,311,303 | Fixed-rate investments | 405,306,716 | 318,703,128 | ||
| Fixed-rate investments | 1,453,477,571 | 1,302,427,144 | Government bonds | 276,117,368 | 229,591,819 | ||
| Government bonds | 922,745,929 | 819,083,092 | Bonds | 128,166,428 | 88,089,961 | ||
| Corporate and financial bonds | 503,431,689 | 457,727,881 | Deposits | 1,022,920 | 1,021,347 | ||
| Deposits | 27,299,953 | 25,616,171 | Alternative funds | 4,016,804 | 4,836,118 | ||
| Alternative funds | 13,211,975 | 15,300,980 | Private debt | 846,601 | 1,625,212 | ||
| Private debt | 2,116,504 | 4,063,033 | Infrastructure debt | 3,170,203 | 3,210,905 | ||
| Infrastructure debt | 11,095,471 | 11,237,947 | Loans granted | 2,578,592 | 2,714,904 | ||
| Loans granted | 667,770 | 754,140 | Cash and cash equivalents | 14,724,094 | 12,260,049 | ||
| Cash and cash equivalents | 46,243,890 | 39,829,039 | Reinsurance contract assets | 65,962,107 | 95,762,621 | ||
| Investments supporting direct participating contracts (with guarantee) | 57,735,559 | 63,731,071 | Current tax assets | 671,315 | 0 | ||
| Fixed-rate investments | 51,629,684 | 53,000,147 | Trade and other receivables | 360,779 | 198,366 | ||
| Government bonds | 35,621,500 | 32,439,945 | Total exposure | 493,620,405 | 434,475,186 | ||
| Corporate and financial bonds | 16,008,183 | 20,560,202 | |||||
| Deposits | 0 | 0 | Credit risk due to issuer default | ||||
| Cash and cash equivalents | 6,105,875 | 10,730,924 | Credit risk for investments is estimated based on two factors: credit ratings used in determining credit risk for fixed-income investments136 and cash assets137; • • performance indicators for other investments. |
||||
| Other assets | 96,401,748 | 122,197,534 | |||||
| Reinsurance contract assets | 77,518,752 | 107,481,560 | |||||
| Current tax assets | 2,168,191 | 444,616 | |||||
| Trade and other receivables | 16,714,805 | 14,271,358 | |||||
| Total | 1,667,738,514 | 1,544,239,908 |
135 ESRS 2 SBM-3 paragraph 48 (a). ESRS E1 SBM-3 paragraph 18.
136 Included are government bonds, corporate bonds, deposits and loans granted, bond and convertible mutual funds, and private debt fund investments.
137 This includes cash and demand deposits.


Below we set out an assessment of credit risk for fixed-rate investments.
| EUR | 31 December 2024 | 31 December 2023 | |||
|---|---|---|---|---|---|
| Based on S&P/Fitch ratings | Amount | As % of total | Amount | As % of total | % change (pp) |
| Investments other than direct participating contracts |
1,453,477,571 | 100.0% | 1,302,427,144 | 100.0% | / |
| AAA | 381,770,111 | 26.3% | 323,199,051 | 24.8% | 1.5 |
| AA | 352,248,876 | 24.2% | 269,867,722 | 20.7% | 3.5 |
| A | 378,166,665 | 26.0% | 335,942,604 | 25.8% | 0.2 |
| BBB | 190,645,406 | 13.1% | 240,916,865 | 18.5% | -5.4 |
| BB | 103,248,624 | 7.1% | 63,377,538 | 4.9% | 2.2 |
| B | 16,985,154 | 1.2% | 16,178,621 | 1.2% | -0.1 |
| Not rated | 30,412,737 | 2.1% | 52,944,743 | 4.1% | -2.0 |
| Investments supporting direct participating contracts (with guarantee) |
51,629,684 | 100.0% | 53,000,147 | 100.0% | / |
| AAA | 13,129,817 | 25.4% | 13,170,682 | 24.9% | 0.6 |
| AA | 19,447,821 | 37.7% | 17,254,593 | 32.6% | 5.1 |
| A | 12,760,566 | 24.7% | 12,787,987 | 24.1% | 0.6 |
| BBB | 4,599,291 | 8.9% | 7,944,028 | 15.0% | -6.1 |
| BB | 1,692,190 | 3.3% | 771,767 | 1.5% | 1.8 |
| B | 0 | 0.0% | 576,919 | 1.1% | -1.1 |
| Not rated | 0 | 0.0% | 494,171 | 0.9% | -0.9 |
| Total | 1,505,107,255 | / | 1,355,427,291 | / | / |
| Sava Insurance Group | |
|---|---|
| EUR | 31 December 2024 | 31 December 2023 | |||
|---|---|---|---|---|---|
| Based on S&P/Fitch ratings | Amount | As % of total | Amount | As % of total | % change (pp) |
| Investments other than direct participating contracts |
46,243,890 | 100.0% | 39,829,039 | 100.0% | 0.0 |
| A | 17,328,931 | 37.5% | 416 | 0.0% | 37.5 |
| BBB | 18,178,824 | 39.3% | 15,464,655 | 38.8% | 0.5 |
| BB | 67,646 | 0.1% | 143,830 | 0.4% | -0.2 |
| Not rated | 10,668,489 | 23.1% | 24,220,139 | 60.8% | -37.7 |
| Investments supporting direct participating contracts |
6,105,875 | 100.0% | 10,730,924 | 100.0% | 0.0 |
| A | 3,535,043 | 57.9% | 0 | 0.0% | 57.9 |
| BBB | 2,129,840 | 34.9% | 4,901,236 | 45.7% | -10.8 |
| BB | 0 | 0.0% | 5,829,689 | 54.3% | -54.3 |
| Not rated | 440,992 | 7.2% | 0 | 0.0% | 7.2 |
| Total | 52,349,765 | / | 50,559,963 | / | / |
From a credit risk management perspective, the Group aims to have debt instruments and cash and cash equivalents representing at least 75% of the value of the investment portfolio. As at 31 December 2024, these assets represented 90.0% of the investment portfolio (31 December 2023: 89.3%).
As at 31 December 2024, fixed-rate investments rated "A" or better accounted for 76.5% of the
total fixed-rate portfolio (31 December 2023: 71.3%). The share of the best-rated investments increased somewhat in 2024 compared with the previous year. Fixed-rate investments with no credit rating available accounted for 2.1% of fixedrate investments (previous year: 4.1%).
The composition of cash and cash equivalents reflects the banking system in the region where the Group has a presence through subsidiaries.





In terms of credit risk management, the Company aims to have a material portion of its debt investments rated "A-" or better. As at 31 December 2024, fixed-rate debt investments rated "A" or better represented 91.4% (31 December 2023: 89.3%) of total debt investments. The Company regularly monitors its exposure to individual issuers and any changes in their creditworthiness in order to be prepared to respond in a timely manner to any adverse developments in the financial markets or an increase in risk associated with an issuer.
The Company mitigates the credit risk of its other investments through a high degree of diversification and by investing in liquid securities.
The investment portfolios of the Group and the Company are well diversified in accordance with local law and Group internal rules in order to avoid high concentration in a particular type of investment, high concentration with a particular counterparty or economic sector, or other potential forms of concentration.
The composition of cash and cash equivalents reflects the banking system in the region where the Group has a presence through subsidiaries.
| Sava Re | |||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | |||
| Based on S&P/Fitch ratings | Amount | As % of total | Amount | As % of total | % change (pp) |
| AAA | 148,195,633 | 36.6% | 122,374,700 | 38.4% | -1.8 |
| AA | 139,615,630 | 34.4% | 96,935,351 | 30.4% | 4.0 |
| A | 82,631,751 | 20.4% | 65,351,088 | 20.5% | -0.1 |
| BBB | 30,896,367 | 7.6% | 28,882,802 | 9.1% | -1.4 |
| BB | 2,454,512 | 0.6% | 0 | 0.0% | 0.6 |
| B | 0 | 0.0% | 721,149 | 0.2% | -0.2 |
| Not rated | 1,512,823 | 0.4% | 4,438,038 | 1.4% | -1.0 |
| Total | 405,306,716 | 100.0% | 318,703,128 | 100.0% | / |
| Total | 14,724,094 | 100.0% | 12,260,049 | 100.0% | / |
|---|---|---|---|---|---|
| Not rated | 227,892 | 1.5% | 4,576,983 | 37.3% | -0.5 |
| BBB | 7,416,119 | 50.4% | 7,682,651 | 62.7% | 0.5 |
| A | 7,080,083 | 48.1% | 416 | 0.0% | 0.0 |
| Based on S&P/Fitch ratings | Amount | As % of total | Amount | As % of total | % change (pp) |
| EUR | 31 December 2024 | 31 December 2023 | |||
| Sava Re |

| Sava Re | |||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | |||
| Industry | Amount | As % of total | Amount | As % of total | % change (pp) |
| Government | 276,117,368 | 68.1% | 231,204,123 | 72.5% | -4.4 |
| Banks and other financial institutions | 46,606,682 | 11.5% | 34,569,690 | 10.8% | 0.7 |
| Utilities | 16,251,039 | 4.0% | 10,924,552 | 3.4% | 0.6 |
| Healthcare | 12,899,693 | 3.2% | 7,792,278 | 2.4% | 0.7 |
| Basic consumer goods | 12,178,220 | 3.0% | 11,568,291 | 3.6% | -0.6 |
| Other | 41,253,713 | 10.2% | 22,644,194 | 7.1% | 3.1 |
| Total | 405,306,716 | 100.0% | 318,703,128 | 100.0% | / |
The Company's largest exposure by asset class is also to government bonds (31 December 2024: 12.2% of German bonds; 31 December 2023: 12.9% of German bonds).

| Sava Insurance Group |
|---|
| ---------------------- |
| EUR | 31 December 2024 | 31 December 2023 | |||
|---|---|---|---|---|---|
| Industry | Amount | As % of total | Amount | As % of total | % change (pp) |
| Investments other than direct participating contracts |
1,453,477,571 | 100.0% | 1,302,427,144 | 100.0% | / |
| Government | 922,745,929 | 63.5% | 826,071,552 | 63.4% | 0.1 |
| Banks and other financial institutions | 210,961,818 | 14.5% | 190,405,587 | 14.6% | -0.1 |
| Healthcare | 51,042,307 | 3.5% | 41,546,933 | 3.2% | 0.3 |
| Basic consumer goods | 49,103,444 | 3.4% | 49,587,433 | 3.8% | -0.4 |
| Utilities | 38,217,572 | 2.6% | 36,721,212 | 2.8% | -0.2 |
| Other | 181,406,501 | 12.5% | 158,094,427 | 12.1% | 0.3 |
| Investments supporting direct participating contracts (with guarantee) |
51,629,684 | 100.0% | 53,000,147 | 100.0% | / |
| Government | 35,621,500 | 69.0% | 32,839,989 | 62.0% | 7.0 |
| Banks and other financial institutions | 4,168,986 | 8.1% | 3,936,645 | 7.4% | 0.6 |
| Healthcare | 3,733,470 | 7.2% | 3,649,535 | 6.9% | 0.3 |
| Basic consumer goods | 2,343,644 | 4.5% | 3,753,598 | 7.1% | -2.5 |
| Utilities | 2,038,657 | 3.9% | 2,663,956 | 5.0% | -1.1 |
| Other | 3,723,426 | 7.2% | 6,156,423 | 11.6% | -4.4 |
| Total | 1,505,107,255 | / | 1,355,427,291 | / | / |
The Group's largest exposure by asset class is to government bonds (31 December 2024: 9.5% of German bonds, 31 December 2023: 10.3% of German bonds).

| Sava Insurance Group | |
|---|---|
The distribution of exposure to other regions did not change significantly compared to the end of 2023.
| EUR | 31 December 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | As % of total | Amount | As % of total | % change (pp) | Region | Amount | As % of total | Amount | As % of total | % change (pp) | |
| 1,453,477,571 | 100.0% | 1,302,427,144 | 100.0% | / | Slovenia | 18,135,603 | 4.5% | 20,023,712 | 6.3% | -1.8 | |
| European Union | 288,347,418 | 71.1% | 208,972,640 | 65.6% | 5.6 | ||||||
| Other Europe | 9,351,409 | 2.3% | 7,157,201 | 2.2% | 0.1 | ||||||
| 939,233,960 | 64.6% | 793,444,401 | 60.9% | 3.7 | -0.2 | ||||||
| 172,872,605 | 11.9% | 163,158,403 | 12.5% | -0.6 | -3.7 | ||||||
| 157,647,526 | 10.8% | 141,885,954 | 10.9% | 0.0 | / | ||||||
| 87,909,494 | 6.0% | 86,984,190 | 6.7% | -0.6 | |||||||
| 51,629,684 | 100.0% | 53,000,147 | 100.0% | / | As at 31 December 2024, the Group's exposure to the ten largest issuers was |
As at 31 December 2024, the Company's exposure to the ten largest issuers was EUR 181.9 million, representing 44.9% of financial investments (31 December 2023: |
|||||
| 5,137,992 | 10.0% | 5,814,970 | 11.0% | -1.0 | EUR 586.1 million, representing 38.9% of fixed | ||||||
| 38,891,525 | 75.3% | 39,262,285 | 74.1% | 1.2 | |||||||
| 707,651 | 1.4% | 576,919 | 1.1% | 0.3 | exposure to a single issuer is to Germany. | ||||||
| 3,678,381 | 7.1% | 4,487,870 | 8.5% | -1.3 | exposed is Germany. As at 31 December 2024, the exposure totalled EUR 49.3 million or 12.9% |
||||||
| 3,214,135 | 6.2% | 2,858,102 | 5.4% | 0.8 | |||||||
| 1,505,107,255 | / | 1,355,427,291 | / | / | of financial investments (31 December 2023: | ||||||
| 95,813,985 | 31 December 2024 6.6% |
116,954,196 | 31 December 2023 9.0% |
-2.4 | United States Rest of the world Total |
56,347,418 33,124,867 405,306,716 rate financial investments (31 December 2023: |
Sava Re 31 December 2024 13.9% 8.2% 100.0% EUR 569.4 million). 33.3%). The Group's largest |
44,858,461 37,691,114 318,703,128 |
14.1% 11.8% 100.0% EUR 154.5 million; 41.3%). The largest single issuer of securities to which the Company is |
EUR 48.3 million; 12.9%).


| EUR | 31 December 2024 31 December 2023 |
||||
|---|---|---|---|---|---|
| Type of investment | Amount | As % of total | Amount | As % of total | % change (pp) |
| Investments other than direct participating contracts |
95,813,985 | 100.0% | 116,954,196 | 100.0% | / |
| Government bonds | 86,233,103 | 90.0% | 99,911,832 | 85.4% | 4.6 |
| Corporate and financial bonds | 6,509,137 | 6.8% | 13,975,335 | 12.0% | -5.2 |
| Deposits | 3,071,745 | 3.2% | 3,067,028 | 2.6% | 0.6 |
| Alternative funds | 0 | 0.0% | 0 | 0.0% | 0.0 |
| Loans granted | 0 | 0.0% | 0 | 0.0% | 0.0 |
| Investments supporting direct participating contracts (with guarantee) |
5,137,992 | 100.0% | 5,814,970 | 100.0% | / |
| Government bonds | 5,137,992 | 100.0% | 5,124,206 | 88.1% | 11.9 |
| Corporate and financial bonds | 0 | 0.0% | 690,764 | 11.9% | -11.9 |
| Deposits | 0 | 0.0% | 0 | 0.0% | 0.0 |
| Alternative funds | 0 | 0.0% | 0 | 0.0% | 0.0 |
| Loans granted | 0 | 0.0% | 0 | 0.0% | 0.0 |
| Total | 100,951,977 | / | 122,769,166 | / | / |
The Group's exposure to Slovenia decreased by 2.4 percentage points in 2024. As at 31 December 2024, investments in government bonds represented the largest exposure to Slovenia, the same as at 31 December 2023. They accounted for 5.9% (excluding investments of direct participating contracts) of the total fixedrate investment portfolio, down by 1.7 percentage points compared to the previous year.
| Total | 18,135,603 | 100.0% | 20,023,712 | 100.0% | / |
|---|---|---|---|---|---|
| Deposits | 1,022,920 | 5.6% | 1,021,347 | 5.1% | 0.5 |
| Corporate and financial bonds | 3,100,164 | 17.1% | 5,411,620 | 27.0% | -9.9 |
| Government bonds | 14,012,519 | 77.3% | 13,590,744 | 67.9% | 9.4 |
| Type of investment | Amount | As % of total | Amount | As % of total | % change (pp) |
| EUR | 31 December 2024 | 31 December 2023 | |||
| Sava Re |
At the year end, the exposure of the Company to Slovenia-based issuers was EUR 18.1 million, representing 2.3% of financial investments (31 December 2023: EUR 20.0 million; 2.9%). Compared to 31 December 2023, the share of such investments decreased by 0.6 percentage points, mainly due to a decrease in investments in corporate and financial bonds.
We assess that in 2024, the Group companies – by maintaining a large percentage of highly-rated investments, diversifying investments by industry and geography and reducing concentration – managed credit risk well, maintaining it on the same level as in 2023.




The Group monitors credit risk using calculated expected credit losses, which measure the potential for an investment to be impaired or reduced in value due to the credit risk of the issuer. The expected credit loss of an investment is measured according to its stage, which is reviewed on a
monthly basis. The majority of the investments for which the Company measures and monitors expected credit losses (bonds, loans, deposits) are classified as stage 1, meaning that the Company has not experienced a significant increase in credit risk since the date the investment was recognised.
For the value of investments exposed to credit risk, changes in the fair value of interest on FVOCI investments, changes in the amortised cost of AC investments, and changes in accrued interest and exchange rate differences are recorded in the table under "Other changes".
| 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
| Balance as at 1 January | 1,331,295,939 | 5,791,888 | 0 | 1,337,087,827 | 1,198,111,917 | 7,344,968 | 0 | 1,205,456,885 |
| New financial assets acquired | 573,501,164 | - | - | 573,501,164 | 360,584,373 | - | - | 360,584,373 |
| Financial assets derecognised | -443,158,940 | -1,369,660 | - | -444,528,600 | -249,219,268 | -2,245,105 | - | -251,464,373 |
| Transfer to stage 1 | - | - | - | - | - | - | - | - |
| Transfer to stage 2 | -3,646,450 | 3,646,450 | - | - | - | - | - | - |
| Transfer to stage 3 | - | - | - | - | - | - | - | - |
| Change in business models and risk parameters | - | - | - | - | -73,523 | - | - | -73,523 |
| Other changes | 29,828,039 | 981,397 | - | 30,809,437 | 21,943,498 | 692,025 | - | 22,635,522 |
| Exchange differences | 152,996 | - | - | 152,996 | -51,057 | - | - | -51,057 |
| Balance as at 31 December | 1,487,972,748 | 9,050,076 | 0 | 1,497,022,824 | 1,331,295,939 | 5,791,888 | 0 | 1,337,087,827 |

| 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Balance as at 1 January | -1,449,648 | -350,503 | 0 | -1,800,151 | -1,539,951 | -604,682 | 0 | -2,144,633 | |
| Transfer to stage 1 | - | - | - | - | - | - | - | - | |
| Transfer to stage 2 | 33,445 | -33,445 | - | - | - | - | - | - | |
| Transfer to stage 3 | - | - | - | - | - | - | - | - | |
| Change in contractual cash flows | - | - | - | - | - | - | - | - | |
| Resulting from new acquisitions of financial assets | -403,074 | - | - | -403,074 | -600,119 | - | - | -600,119 | |
| Eliminated on sale or maturity of financial assets | 509,287 | 675 | - | 509,961 | 573,026 | 2,145 | - | 575,171 | |
| Other changes | 260,054 | 216,406 | - | 476,460 | 117,232 | 252,034 | - | 369,266 | |
| Exchange differences | 487 | - | - | 487 | 164 | - | - | 164 | |
| Balance as at 31 December | -1,049,448 | -166,868 | 0 | -1,216,316 | -1,449,648 | -350,503 | 0 | -1,800,151 |

| 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
| Balance as at 1 January | 316,425,894 | 721,149 | 0 | 317,147,043 | 283,353,365 | 1,402,758 | 0 | 284,756,123 |
| New financial assets acquired | 211,629,768 | - | - | 211,629,768 | 118,305,237 | - | - | 118,305,237 |
| Financial assets derecognised | -131,220,448 | - | - | -131,220,448 | -92,262,078 | -1,000,000 | - | -93,262,078 |
| Transfer to stage 1 | - | - | - | - | - | - | - | - |
| Transfer to stage 2 | -163,415 | 163,415 | - | - | - | - | - | - |
| Transfer to stage 3 | - | - | - | - | - | - | - | - |
| Change in business models and risk parameters | - | - | - | - | - | - | - | - |
| Other changes | 7,818,374 | 547,028 | - | 8,365,402 | 7,029,370 | 318,391 | - | 7,347,760 |
| Balance as at 31 December | 404,490,173 | 1,431,592 | 0 | 405,921,765 | 316,425,894 | 721,149 | 0 | 317,147,043 |
| Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||
| EUR | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
| Balance as at 1 January | -103,628 | -125,366 | 0 | -228,994 | -103,893 | -180,023 | 0 | -283,916 |
| Transfer to stage 1 | - | - | - | - | - | - | - | - |
| Transfer to stage 2 | 9,736 | -9,736 | - | - | - | - | - | - |
| Transfer to stage 3 | - | - | - | - | - | - | - | - |
| Change in contractual cash flows | - | - | - | - | - | - | - | - |
| Resulting from new acquisitions of financial assets | -30,718 | - | - | -30,718 | -30,519 | - | - | -30,519 |
| Eliminated on sale or maturity of financial assets | 33,742 | - | - | 33,742 | 16,528 | - | - | 16,528 |
| Other changes | 3,422 | 90,355 | - | 93,778 | 14,256 | 54,657 | - | 68,913 |
| Balance as at 31 December | -87,445 | -44,747 | 0 | -132,192 | -103,628 | -125,366 | 0 | -228,994 |

The Group models default probabilities as a function of historical average default probabilities over time, a systematic risk factor and a correlation parameter. The value of a systematic risk or economic condition factor reflects the position in the economic cycle over a period of time.
The Company has performed a sensitivity analysis simulating the impact of a change in the average default rate of approximately 50 basis points and 70 basis points in the upside and downside scenarios, respectively. Such a change in the probability of default would reduce the estimated long-term expected economic activity (change in GDP) by around 1.7 percentage points in the downside scenario and by 2.4 percentage points in the upside scenario.
| 31 December 2024 | 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Downside | Baseline | Upside | Downside | Baseline | Upside | |||
| Change in GDP | 3.6% | 5.4% | 7.8% | 5.0% | 5.7% | 10.7% | ||
| Economic cycle index | -0.62 | -0.37 | 0.83 | -0.97 | -0.74 | 0.40 | ||
| Correlation factor | 0.23 | 0.19 | 0.03 | 0.01 | 0.00 | 0.04 | ||
| Average change in default rate | 0.5% | 0.0% | -0.7% | 0.4% | 0.0% | -0.4% |
| 31 December 2024 | 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Downside | Baseline | Upside | Downside | Baseline | Upside | ||
| Investments for which expected credit loss is calculated | 1,500,245 | 1,500,245 | 1,500,245 | 1,336,351 | 1,336,351 | 1,336,351 | ||
| Expected credit loss | -1,516 | -1,198 | -901 | -2,268 | -1,800 | -1,305 | ||
| % of stage 2 investments | 14.9% | 13.9% | 12.0% | 19.6% | 19.5% | 20.2% |
| 31 December 2024 31 December 2023 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Downside | Baseline | Upside | Downside | Baseline | Upside | |||||
| Investments for which expected credit loss is calculated | 405,879 | 405,879 | 405,879 | 317,097 | 317,097 | 317,097 | |||||
| Expected credit loss | -168 | -132 | -99 | -287 | -229 | -170 | |||||
| % of stage 2 investments | 36.8% | 33.9% | 27.5% | 54.7% | 54.8% | 56.1% | |||||

A change in the above assumptions would increase the Group's expected credit loss from EUR -1.2 million in 2024 to EUR -1.5 million in the case of deterioration and EUR -0.9 million in the case of improvement. For Sava Re, the expected credit loss would increase from EUR -132 thousand to EUR -168 thousand if the situation deteriorated, and the provision would decrease from EUR -132 thousand to EUR -99 thousand if the situation improved.
The Group is also exposed to credit risk in relation to its reinsurance programme. As a rule, subsidiaries conclude reinsurance contracts directly with the parent company. Exceptions are reinsurance contracts of subsidiaries with assistance service providers and reinsurance with local reinsurers if required by local regulations. In these cases, the local reinsurers transfer the risk to Sava Re.
Reinsurance programmes are mostly placed with first-class reinsurers with an appropriate credit rating (at least "A-" according to S&P Global Ratings for long-term business and at least "BBB+" for short-term business). Thus, more than 90% of the Sava Insurance Group's credit risk exposure to reinsurers at the end of 2024 (2023: at least 90%) related to reinsurers rated "BBB" or better.
As at 31 December 2024, the total exposure of the Group to credit risk relating to reinsurers was EUR 77.5 million (31 December 2023: EUR 107.1 million) and relates to reinsurance contract assets. As at 31 December 2024, the credit risk exposure relating to reinsurers represented 2.7% of total assets (31 December 2023: 4.2%).
The Company's reinsurance programmes are mostly placed with first-class reinsurers with an appropriate credit rating (at least "A-" according to S&P Global Ratings for long-term business and at least "BBB+" for short-term business). We consider this risk to be low, particularly as the investment portfolio is adequately diversified. See the table on the next page for details. Thus, more than 95% of the credit risk exposure to reinsurers at the end of 2024 (2023: at least 95%) related to reinsurers rated "BBB" or better.
As at 31 December 2024, the total exposure of the Company to credit risk from reinsurers was EUR 66.0 million (31 December 2023: EUR 95.8 million) and relates to reinsurance contract assets. The Company's total credit risk exposure to retrocessionaires was 7.5% of total assets in 2024 (31 December 2023: 11.8%).
| Sava Insurance Group | |||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | |||
| S&P / AM Best ratings | Amount As % of total |
Amount | As % of total | ||
| A++ or A+ / AAA or AA | 12,706,110 | 16.4% | 9,217,251 | 8.6% | |
| A / A or A- | 54,924,640 | 70.9% | 85,004,406 | 79.1% | |
| BBB / B++ or B+ | 3,046,638 | 3.9% | 5,091,721 | 4.7% | |
| Less than BBB / less than B+ | 1,117,936 | 1.4% | 929,745 | 0.9% | |
| Not rated | 5,723,430 | 7.4% | 7,238,436 | 6.7% | |
| Total | 77,518,753 | 100.0% | 107,481,558 | 100.0% |
| Sava Re | ||||
|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | ||
| S&P / AM Best ratings | Amount | As % of total | Amount | As % of total |
| A++ or A+ / AAA or AA | 11,983,412 | 18.2% | 8,313,572 | 8.7% |
| A / A or A- | 51,961,077 | 78.8% | 82,329,114 | 86.0% |
| BBB / B++ or B+ | 898,976 | 1.4% | 2,865,505 | 3.0% |
| Less than BBB / less than B+ | 1,117,936 | 1.7% | 929,745 | 1.0% |
| Not rated | 706 | 0.0% | 1,324,684 | 1.4% |
| Total | 65,962,107 | 100.0% | 95,762,621 | 100.0% |


The following tables show the Group's and the Company's share of total receivables by type and maturity.
| 31 December 2024 | Past due up to | Past due from | Past due from | Past due from | Past due from | Past due over | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Gross amount | Allowance | Receivables | Not past due | 30 days | 31 to 60 days | 61 to 90 days | 91 to 180 days | 181 days to 1 year | 1 year | Total |
| Current tax assets | 2,168,191 | 0 | 2,168,191 | 2,168,191 | 0 | 0 | 0 | 0 | 0 | 0 | 2,168,191 |
| Other short-term receivables arising out of insurance business (outside the scope of IFRS 17) |
4,706,992 | -1,110,947 | 3,596,045 | 1,900,471 | 1,303,744 | 3,535 | 287,896 | 20,922 | 26,688 | 52,789 | 3,596,045 |
| Receivables arising out of investments | 1,046,123 | -166,967 | 879,156 | 860,920 | 0 | 0 | 0 | 0 | 0 | 18,236 | 879,156 |
| Trade and other receivables | 13,898,853 | -1,659,249 | 12,239,604 | 10,842,339 | 568,825 | 453,341 | 114,981 | 168,930 | 78,288 | 12,900 | 12,239,604 |
| Trade and other receivables | 19,651,968 | -2,937,163 | 16,714,805 | 13,603,730 | 1,872,569 | 456,876 | 402,877 | 189,852 | 104,976 | 83,925 | 16,714,805 |
| Total | 21,820,159 | -2,937,163 | 18,882,996 | 15,771,921 | 1,872,569 | 456,876 | 402,877 | 189,852 | 104,976 | 83,925 | 18,882,996 |
| 31 December 2023 | Past due up to | Past due from | Past due from | Past due from | Past due from | Past due over | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Gross amount | Allowance | Receivables | Not past due | 30 days | 31 to 60 days | 61 to 90 days | 91 to 180 days | 181 days to 1 year | 1 year | Total |
| Current tax assets | 444,616 | 0 | 444,616 | 437,109 | 0 | 0 | 0 | 0 | 0 | 7,507 | 444,616 |
| Other short-term receivables arising out of insurance business (outside the scope of IFRS 17) |
4,533,434 | -1,148,176 | 3,385,258 | 1,551,247 | 1,712,619 | 36,470 | 10,302 | 15,459 | 2,887 | 56,274 | 3,385,258 |
| Receivables arising out of investments | 728,130 | -166,900 | 561,230 | 368,526 | 174,693 | 0 | 0 | 0 | 0 | 18,011 | 561,230 |
| Trade and other receivables | 12,422,002 | -2,097,132 | 10,324,870 | 10,009,539 | 217,384 | 29,101 | 25,669 | 14,550 | 8,962 | 19,665 | 10,324,870 |
| Trade and other receivables | 17,683,566 | -3,412,208 | 14,271,358 | 11,929,312 | 2,104,696 | 65,571 | 35,971 | 30,009 | 11,849 | 93,950 | 14,271,358 |
| Total | 18,128,182 | -3,412,208 | 14,715,974 | 12,366,421 | 2,104,696 | 65,571 | 35,971 | 30,009 | 11,849 | 101,457 | 14,715,974 |
The Group assessed its receivables for impairment. Appropriate allowances were made for those receivables for which impairment was deemed necessary. Receivables are described in more detail in note 3.7.17 "Receivables".


| 31 December 2024 | Past due up to | Past due from | Past due from | Past due from | Past due from | Past due over | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Gross amount | Allowance | Receivables | Not past due | 30 days | 31 to 60 days | 61 to 90 days | 91 to 180 days | 181 days to 1 year | 1 year | Total |
| Current tax assets | 671,315 | 0 | 671,315 | 671,315 | 0 | 0 | 0 | 0 | 0 | 0 | 671,315 |
| Receivables arising out of investments | 67,406 | 0 | 67,406 | 67,406 | 0 | 0 | 0 | 0 | 0 | 0 | 67,406 |
| Trade and other receivables | 634,407 | -341,035 | 293,372 | 293,372 | 0 | 0 | 0 | 0 | 0 | 0 | 293,372 |
| Trade and other receivables | 701,813 | -341,035 | 360,778 | 360,778 | 0 | 0 | 0 | 0 | 0 | 0 | 360,778 |
| Total | 1,373,128 | -341,035 | 1,032,093 | 1,032,093 | 0 | 0 | 0 | 0 | 0 | 0 | 1,032,093 |
| EUR | Gross amount | 31 December 2023 Allowance |
Receivables | Not past due | Past due up to 30 days |
Past due from 31 to 60 days |
Past due from 61 to 90 days |
Past due from 91 to 180 days |
Past due from 181 days to 1 year |
Past due over 1 year |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables arising out of investments | 34,478 | 0 | 34,478 | 34,478 | 0 | 0 | 0 | 0 | 0 | 0 | 34,478 |
| Trade and other receivables | 504,923 | -341,035 | 163,888 | 163,888 | 0 | 0 | 0 | 0 | 0 | 0 | 163,888 |
| Trade and other receivables | 539,401 | -341,035 | 198,366 | 198,366 | 0 | 0 | 0 | 0 | 0 | 0 | 198,366 |
| Total | 539,401 | -341,035 | 198,366 | 198,366 | 0 | 0 | 0 | 0 | 0 | 0 | 198,366 |
Sava Re assessed its receivables for impairment. Appropriate allowances were made for those receivables for which impairment was deemed necessary. Receivables are described in more detail in note 3.7.17 "Receivables".



The Group's investment contracts include a group of life cycle funds called MY Life-cycle Funds (Slovenian: MOJI skladi življenjskega cikla), relating to the supplementary pension business of Sava Pokojninska in the accumulation phase. Investment contract liabilities are not included in the consolidated insurance and reinsurance contract liabilities, and are, therefore, not included in the presentation of underwriting risk. Investment contract assets are not included in the consolidated financial investments item, and are, therefore, not included in the presentation of investment portfolio risk.
As regards investment contract assets and liabilities, the Group is exposed to the risk of not achieving the interest-rate guarantees in one of the long-term business funds with an interest-rate guarantee (the MGF138 fund). The interest-rate guarantee on the MGF is 60% of the average annual interest rate on government securities with a maturity of over one year. Liabilities relating to the MGF comprise paid-in premiums, guaranteed return and amounts in excess of the guaranteed return, provided the company achieves it.
In years when the return in excess of guaranteed return is realised, liabilities to the members of the MGF for assets in excess of guaranteed levels of assets are increased; if, however, realised return is below the guaranteed level, this part of liabilities decreases until the provision is fully exhausted. The described control of guaranteed return is carried out at the level of individual
members' accounts. If an individual's provisions in any of the accounts are not sufficient to cover the guaranteed assets, the company is required to set aside provisions for the difference, up to a maximum of 20% of equity.
The risk of failing to realise interest-rate guarantees is managed primarily through appropriate management of policyholder assets and liabilities, an appropriate investment strategy, an adequate level of the company's equity and provisioning. The Group tests its risk exposure arising out of interest-rate guarantees through stress tests and scenarios as part of the own risk and solvency assessment. We estimate that the risk of additional payments made in order to achieve the guaranteed returns remained roughly at the same level in 2024 compared to 2023.
The value of fund assets of the North Macedonian pension company Sava Penzisko Društvo (two funds: a mandatory and a voluntary fund) is not included in the statement of financial position of the company as these are funds under management (similar treatment as for fund management companies). The role of the North Macedonian pension company is solely to manage the assets; the funds have no interest-rate guarantees. Consequently, the company is not exposed to the risk to which investment contracts are exposed, i.e. failure to realise the interest-rate guarantees.
We estimate that the risk of failure to achieve interestrate guarantees is medium and slightly decreased in 2024 compared to the previous year due to favourable financial market conditions.


Operational risk is the risk of loss arising from inadequate or failed internal processes, people or systems, or from external events.
Operational risks are not among the main risks faced by the Sava Insurance Group and Sava Re, but they are nevertheless actively monitored and managed at both levels. The assessment of operational risks in the Group companies and at the Group level is mainly based on qualitative assessment of the likelihood and financial severity within the risk register. Through regular assessments, the Group companies gain insight into the actual level of their exposure to such risks and take the necessary measures to mitigate them.
According to the qualitative assessment, the exposure of the Sava Insurance Group and Sava Re to operational risk is medium.
The main operational risks of the Sava Insurance Group in 2024 are listed below, ranked according to the level of qualitative assessment (from highest to lowest):
The main operational risks of the Company in 2024 are listed below, ranked according to the level of qualitative assessment (from highest to lowest):
To manage operational risks effectively, the Group companies have processes in place to identify, measure, monitor, manage and report on such risks. Operational risk management processes have also been set up at the Group level and are defined in the operational risk management policy.
The main measures of operational risk management at the individual company and Group levels include:
• maintaining an effective business processes management system and a system of internal controls,
The Group and the Company estimate their exposure to operational risk was moderate in 2024 and at the same level as in 2023.
The Group and the Company are exposed to various internal and external strategic risks that may have a negative impact on income or capital adequacy. Strategic risks are by nature very diverse, difficult to quantify and heavily dependent on various (including external) factors. The Group's and the Company's strategic risks are primarily assessed qualitatively in the risk register
by assessing the frequency and potential financial severity of each event. In addition, key strategic risks are evaluated in the Company and in the Group's EU-based insurance companies through qualitative analysis of various scenarios. Based on both analyses combined, an overview is obtained of the extent and change in the exposure to this
type of risk. The main strategic risks of the Group in 2024 are listed below, ranked according to the level of qualitative assessment (from highest to lowest):
In 2024, the risk of a deterioration in the macroeconomic environment and the resulting impact on the Group's profitability continued to be assessed as high. While the macroeconomic situation was more favourable in 2024 due to positive developments in the financial markets, the geopolitical situation became more difficult (ongoing conflict between Russia and Ukraine and in the Middle East). Conflicts create regional security uncertainties and affect strategic resource prospects. Tensions between the US and China also remained high. The situation is expected to remain uncertain. The Group has already taken the necessary steps to mitigate the impact of these risks and will continue to monitor the situation and take appropriate action.
Risks related to information technology and regulatory change are also among the highly rated risks. At the Group level, a project has been underway in the area of network and information systems security to align requirements with Regulation (EU) 2022/2554 of the European Parliament and of the Council on digital operational resilience for the financial sector (DORA 139), which entered into force in January 2025. In 2024, preparations were also in progress at the Group level for the implementation of the remaining new regulatory requirements, particularly in the area of sustainability. The Group will continue to monitor legislative changes to limit regulatory risk, as well as competition in the markets in which it operates and other factors affecting the performance of its individual companies.
The main strategic risks of the Company in 2024 are listed below, ranked according to the level of qualitative assessment (from highest to lowest): • the risks associated with deteriorating terms for
As at the Group level, Sava Re's assessed risks associated with a deterioration in the macroeconomic situation remained high. High risk ratings were also maintained due to the persistence of uncertain geopolitical conditions, notably the military conflict in Ukraine and tensions in the Middle East. Despite this instability, 2024 saw the first signs of a
moderation in the tightening of reinsurance terms and conditions, particularly from a pricing perspective. This change has been observed in certain markets that have not been loss intensive in recent years (Japan and India). No moderation is expected in markets affected by major loss events in 2024. We expect these risks to continue to grow next year, despite price moderation. While lower reinsurance prices will make it easier to obtain adequate retrocession, greater attention will need to be paid to ensuring that the reinsurance underwritten is at an appropriate premium. Sava Re will continue to strive to ensure that the cover levels and premiums in the reinsurance contracts it enters into adequately reflect the effects of claims inflation and loss experience, and that the Company obtains the best possible retrocession cover under the circumstances.
The Group companies mitigate individual strategic risks primarily through preventive measures, and each has various processes in place to ensure that it can properly identify, measure, monitor, manage, control and report strategic risks to ensure that they are effectively managed. In addition to the relevant organisational units in the Group companies, strategic risks are identified and managed by governance bodies, risk management committees, risk management functions and the key function holders of the risk
management system. The identification of the Group's strategic risks is also the responsibility of the Group's risk management committee. Strategic risks are also managed by continually monitoring the realisation of short- and long-term goals of Group companies and by monitoring upcoming regulatory changes and market developments.
The Group and the Company recognise that reputation is important to the achievement of the business objectives and strategic plans over the long term. To this end, the Group companies put in place procedures to mitigate reputation risk, such as setting up fit and proper procedures applicable to key personnel, ensuring systematic operations of their respective compliance functions, having in place business continuity plans, developing stress tests and scenarios, and planning actions and responses in the case such risks materialise. The Group companies also monitor operational indicators that indirectly measure reputational risk. Toward ensuring the Group's good reputation, each and every employee is responsible for improving the quality of services delivered and overall customer satisfaction.
The Group and the Company estimate the exposure to strategic risks in 2024 to be moderate, at the same level as in 2023.


| ual | ||
|---|---|---|
To ensure successful long-term business operations, it is extremely important for the Group and the Company to anticipate and identify new risks. We attempt to follow trends, technological developments and events that may shape the future development of risks. As it is difficult to predict their occurrence with any degree of accuracy, we seek information from external sources to try to identify what may have a significant impact on our business in future periods. In 2024, a survey was conducted in all Group companies to assess emerging risks and, based on the responses, a weighted risk assessment was prepared at the Group level. The assessors in each Group company rated the risks in terms of materiality for the strategy period (up to 2027) and for the longer term (beyond 2027).
At the Group level, the highest assessed risks until 2027 were the risk of a major cyber-attack and cyber fraud, physical climate risks (extreme weather events) and macroeconomic risks. In the longer term, physical climate risks and the risk of a major cyber-attack and cyber fraud remained among the highest assessed risks, while the third highest rated risk was the risk related to artificial intelligence. Physical climate risks and the risk of a major cyber-attack and cyber fraud were also key risks for Sava Re until 2027, whereas the risk of geopolitical instability and its consequences was rated as the most important risk. The same risks were identified as key beyond 2027.
The Group monitors both physical and transition risks related to climate change risk. We disclose more about these risks and their impact on the Group's business in section B.ESRS E1 "Climate Change", subsection SBM-3 – "Material impacts, risks and opportunities and their interaction with strategy and business model".
In addition to climate change, the Group and the Company also monitor other sustainability risks. These are included in the risk register and periodically assessed against along with other risks.
In 2024, regulatory risks were among the highest rated key sustainability risks at the Company and Group level. Of these risks, the following increased compared to 2023:
The Group and the Company expect these risks to increase over the strategy period, mainly due
to the increasing scope and complexity of the new sustainability legislation. In order to manage these risks, the Company and the Group will continue to monitor regulatory developments in the area of sustainability. Ongoing monitoring of regulatory changes is the responsibility of the corporate compliance function, which includes a sustainability coordinator.
In addition to regulatory risks, other sustainability risks are monitored at the Company and Group level, such as the risk of not identifying environmental changes (by stakeholders) in time to adapt to new legislation and policies, the risk of inadequate whistleblowing protocols, and reputational risks (including the risk of greenwashing and inadequate sustainability products). The estimated impact of such other risks was lower in 2024 compared to the risks related to legislation. Individual companies also monitor other risks
relevant to their particular business.

Sava Insurance Group
| Other intangible |
Intangible assets in |
||||
|---|---|---|---|---|---|
| EUR | Software | Goodwill | assets | progress | Total |
| Cost | |||||
| 31 December 2023 | 30,583,082 | 40,877,792 | 36,250,696 | 4,109,138 | 111,820,708 |
| Additions | 914,114 | - | 589,096 | 3,830,475 | 5,333,684 |
| Transfer to use | 1,945,954 | - | - | -1,945,954 | 0 |
| Disposals | -212,650 | - | -13,978 | -135,877 | -362,506 |
| Exchange differences | 8,439 | - | 9,280 | 431 | 18,151 |
| 31 December 2024 | 33,238,939 | 40,877,792 | 36,835,093 | 5,858,213 | 116,810,038 |
| Accumulated amortisation and impairment losses | |||||
| 31 December 2023 | 16,223,622 | 8,444,979 | 22,003,276 | - | 46,671,877 |
| Additions | 3,523,565 | - | 1,252,488 | - | 4,776,052 |
| Disposals | -207,305 | - | - | - | -207,305 |
| Exchange differences | 5,631 | - | 855 | - | 6,486 |
| 31 December 2024 | 19,545,514 | 8,444,979 | 23,256,619 | - | 51,247,111 |
| Carrying amount as at 31 December 2023 | 14,359,460 | 32,432,813 | 14,247,420 | 4,109,138 | 65,148,831 |
| Carrying amount as at 31 December 2024 | 13,693,425 | 32,432,813 | 13,578,475 | 5,858,213 | 65,562,925 |
| EUR | Software | Goodwill | Other intangible assets |
Intangible assets in progress |
Total |
|---|---|---|---|---|---|
| Cost | |||||
| 31 December 2022 | 19,008,519 | 40,877,792 | 35,013,365 | 13,315,699 | 108,215,375 |
| Additions | 729,733 | - | 1,969,375 | 1,988,754 | 4,687,862 |
| Transfer to use | 11,177,792 | - | - | -11,177,792 | 0 |
| Disposals | -333,078 | - | -727,347 | -17,243 | -1,077,668 |
| Reductions – subsidiaries – disposal | 2,961 | - | - | - | 2,961 |
| Exchange differences | -2,845 | - | -4,697 | -280 | -7,822 |
| 31 December 2023 | 30,583,082 | 40,877,792 | 36,250,696 | 4,109,138 | 111,820,708 |
| Accumulated amortisation and impairment losses | |||||
| 31 December 2022 | 12,977,943 | 8,444,979 | 20,897,161 | - | 42,320,083 |
| Additions | 3,527,113 | - | 1,107,129 | - | 4,634,242 |
| Disposals | -282,264 | - | - | - | -282,264 |
| Reductions – subsidiaries – disposal | 2,996 | - | - | - | 2,996 |
| Exchange differences | -2,166 | - | -1,014 | - | -3,180 |
| 31 December 2023 | 16,223,622 | 8,444,979 | 22,003,276 | - | 46,671,877 |
| Carrying amount as at 31 December 2022 | 6,030,576 | 32,432,813 | 14,116,204 | 13,315,699 | 65,895,292 |
| Carrying amount as at 31 December 2023 | 14,359,460 | 32,432,813 | 14,247,420 | 4,109,138 | 65,148,831 |


| Sava Re | |
|---|---|
| Sava Re | Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Software | Other intangible assets |
Intangible assets in progress |
Total | EUR | Software | Other intangible assets |
Intangible assets in progress |
Total |
| Cost | Cost | ||||||||
| 31 December 2023 | 3,938,279 | 45,347 | 2,845,695 | 6,829,321 | 31 December 2022 | 3,017,251 | 41,911 | 2,803,082 | 5,862,244 |
| Additions | - | 14,024 | 2,189,266 | 2,203,290 | Additions | 53,569 | 10,059 | 910,072 | 973,700 |
| Transfer to use | 60,934 | - | -60,934 | 0 | Transfer to use | 867,459 | - | -867,459 | 0 |
| Disposals | -5,156 | -13,978 | - | -19,135 | Disposals | - | -6,623 | - | -6,623 |
| 31 December 2024 | 3,994,056 | 45,393 | 4,974,027 | 9,013,477 | 31 December 2023 | 3,938,279 | 45,347 | 2,845,695 | 6,829,321 |
| Accumulated amortisation and impairment losses | Accumulated amortisation and impairment losses | ||||||||
| 31 December 2023 | 2,154,386 | - | - | 2,154,386 | 31 December 2022 | 1,793,860 | - | - | 1,793,860 |
| Additions | 376,705 | - | - | 376,705 | Additions | 360,526 | - | - | 360,526 |
| 31 December 2024 | 2,531,092 | - | - | 2,531,092 | 31 December 2023 | 2,154,386 | - | - | 2,154,386 |
| Carrying amount as at 31 December 2023 | 1,783,893 | 45,347 | 2,845,695 | 4,674,935 | Carrying amount as at 31 December 2022 | 1,223,391 | 41,911 | 2,803,082 | 4,068,384 |
| Carrying amount as at 31 December 2024 | 1,462,965 | 45,393 | 4,974,027 | 6,482,385 | Carrying amount as at 31 December 2023 | 1,783,893 | 45,347 | 2,845,695 | 4,674,935 |
The Group's other intangible assets mainly consist of the assessed value of a customer list of EUR 7,733,546 (2023: EUR 8,135,290) and contractual customer relationships of EUR 2,880,000 (2023: EUR 3,520,000), and the assets acquired in the acquisition of ASP EUR 1,116,657 (2023: EUR 1,305,835).
Assets in progress relate to the purchase of new IT solutions for the core business. In 2023, they are mainly related to IT solutions for the implementation of the new financial reporting standards IFRS 17 and IFRS 9, which have already been put into operation.


<-- PDF CHUNK SEPARATOR -->
| EUR | |
|---|---|
| Total amount carried forward as at 31 December 2023 | 32,432,813 |
| Balance as at 31 December 2024 | 32,432,813 |
| Sava Neživotno Osiguranje (SRB) | 4,565,229 |
| Sava Osiguranje (MNE) | 3,648,534 |
| Zavarovalnica Sava | 4,761,733 |
| Sava Agent | 2,718 |
| TBS Team 24 | 2,787,676 |
| Sava Penzisko Društvo | 1,666,838 |
| Sava Infond | 15,000,085 |
| Sava Insurance Group | |
|---|---|
| EUR | |
| Total amount carried forward as at 31 December 2022 | 32,432,813 |
| Balance as at 31 December 2023 | 32,432,813 |
| Sava Neživotno Osiguranje (SRB) | 4,565,229 |
| Sava Osiguranje (MNE) | 3,648,534 |
| Zavarovalnica Sava | 4,761,733 |
| Sava Agent | 2,718 |
| TBS Team 24 | 2,787,676 |
| Sava Penzisko Društvo | 1,666,838 |
| Sava Infond | 15,000,085 |
In the impairment testing of goodwill arising out of the acquired companies listed in the table at the beginning of this section (except for Zavarovalnica Sava), the recoverable amount of each cashgenerating unit as at 31 December 2024 exceeded the carrying amount including goodwill belonging to the unit for all companies. The assumptions used to calculate the recoverable amount are described below. For Zavarovalnica Sava, where the estimated value exceeded the carrying amount by a very large margin, an impairment test was performed to determine whether there were any indications of impairment. As no indications were found, no valuation was necessary.
The cash flows are derived from the strategic plans of the companies constituting the cash-generating units. The companies' plans have been approved by the parent company and adopted by the companies' governing bodies. The supervisory board of Sava Re d.d. adopted the business plan of the Sava Insurance Group for 2025 on 11 December 2024. The business plans of the Group companies were prepared on the basis of the following key strategic directions:
• premium growth in relation to past performance,
expected GDP growth and the level of development of the insurance sector in Slovenia and abroad,
The valuations used a long-term growth rate (g) of the risk-free rate of return (2.6%) to estimate the residual value beyond the projection period.
The discount rate methodology is explained in section 3.4.6 "Goodwill".
| Sava Neživotno Osiguranje (SRB) |
Sava Osiguranje (MNE) |
Sava Penzisko (MKD) |
Sava Infond (SVN) |
TBS Team 24 (SVN) |
||
|---|---|---|---|---|---|---|
| Discount rate (%) | 10.9 | 11.7 | 11.2 | 10.2 | 10.1 | |
| Long-term growth rate (%) | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 |
Sava Insurance Group
| EUR | Land | Buildings | Equipment | Other items of property, plant and equipment |
In progress | Total | |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| 31 December 2023 | 4,945,363 | 60,455,902 | 26,612,367 | 538,845 | 301,225 | 92,853,702 | |
| Additions | - | 56,605 | 1,049,619 | 23,168 | 3,870,501 | 4,999,892 | |
| Reclassification | -55,091 | -2,069,765 | - | - | - | -2,124,856 | |
| Transfer to use | - | 49,051 | 2,049,193 | 23,039 | -2,121,283 | 0 | |
| Disposals | -271,283 | -629,729 | -3,284,459 | -1,783 | - | -4,187,254 | |
| Exchange differences | - | 18,892 | 5,946 | 352 | -1,226 | 23,964 | |
| 31 December 2024 | 4,618,989 | 57,880,956 | 26,432,666 | 583,621 | 2,049,216 | 91,565,447 | |
| Accumulated depreciation and impairment losses | |||||||
| 31 December 2023 | - | 14,323,246 | 18,697,226 | 146,432 | - | 33,166,904 | |
| Additions | - | 1,572,144 | 3,140,592 | 43,273 | - | 4,756,009 | |
| Reclassification | - | -1,743,173 | - | - | - | -1,743,173 | |
| Disposals | - | -262,824 | -3,091,778 | - | - | -3,354,602 | |
| Exchange differences | - | 5,489 | 4,254 | 6 | - | 9,750 | |
| 31 December 2024 | - | 13,894,882 | 18,750,294 | 189,711 | - | 32,834,886 | |
| Carrying amount as at 31 December 2023 | 4,945,363 | 46,132,656 | 7,915,141 | 392,413 | 301,225 | 59,686,798 | |
| Carrying amount as at 31 December 2024 | 4,618,989 | 43,986,074 | 7,682,372 | 393,909 | 2,049,216 | 58,730,561 |


| EUR | Land | Buildings | Equipment | Other items of property, plant and equipment |
In progress | Total |
|---|---|---|---|---|---|---|
| Cost | ||||||
| 31 December 2022 | 5,216,520 | 63,859,517 | 27,035,610 | 521,439 | 57,768 | 96,690,854 |
| Additions – acquisition of subsidiary | - | - | 4,530 | - | - | 4,530 |
| Additions | - | 993,277 | 1,156,387 | 94,224 | 2,647,495 | 4,891,383 |
| Reclassification | - | 100,000 | - | - | - | 100,000 |
| Transfer to use | - | 200,038 | 2,196,210 | 7,791 | -2,404,039 | 0 |
| Disposals | -271,157 | -4,695,392 | -3,778,635 | -84,504 | - | -8,829,688 |
| Exchange differences | - | -1,538 | -1,735 | -105 | 1 | -3,377 |
| 31 December 2023 | 4,945,363 | 60,455,902 | 26,612,367 | 538,845 | 301,225 | 92,853,702 |
| Accumulated depreciation and impairment losses | ||||||
| 31 December 2022 | - | 14,956,675 | 19,106,449 | 192,104 | - | 34,255,228 |
| Additions | - | 1,725,218 | 3,069,783 | 43,250 | - | 4,838,251 |
| Reclassification | - | 29,224 | - | - | - | 29,224 |
| Disposals | - | -2,386,950 | -3,477,805 | -88,920 | - | -5,953,675 |
| Exchange differences | - | -921 | -1,201 | -2 | - | -2,124 |
| 31 December 2023 | - | 14,323,246 | 18,697,226 | 146,432 | - | 33,166,904 |
| Carrying amount as at 31 December 2022 | 5,216,520 | 48,902,842 | 7,929,161 | 329,335 | 57,768 | 62,435,626 |
| Carrying amount as at 31 December 2023 | 4,945,363 | 46,132,656 | 7,915,141 | 392,413 | 301,225 | 59,686,798 |


| Sava Re | Sava Re | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Land | Buildings | Equipment | Other items of property, plant and equipment |
Total | EUR | Land | Buildings | Equipment | Other items of property, plant and equipment |
Total |
| Cost | Cost | ||||||||||
| 31 December 2023 | 151,373 | 2,449,707 | 1,755,371 | 274,193 | 4,630,643 | 31 December 2022 | 151,373 | 2,449,707 | 1,538,295 | 274,193 | 4,413,567 |
| Additions | - | - | 190,119 | - | 190,119 | Additions | - | - | 424,457 | - | 424,457 |
| Disposals | - | - | -139,070 | - | -139,070 | Disposals | - | - | -207,382 | - | -207,382 |
| 31 December 2024 | 151,373 | 2,449,707 | 1,806,419 | 274,193 | 4,681,691 | 31 December 2023 | 151,373 | 2,449,707 | 1,755,371 | 274,193 | 4,630,643 |
| Accumulated depreciation and impairment losses |
Accumulated depreciation and impairment losses |
||||||||||
| 31 December 2023 | - | 857,228 | 1,044,885 | 53,371 | 1,955,484 | 31 December 2022 | - | 823,917 | 992,621 | 43,084 | 1,859,622 |
| Additions | - | 33,311 | 231,178 | 10,113 | 274,603 | Additions | - | 33,311 | 194,674 | 10,287 | 238,273 |
| Disposals | - | - | -98,761 | - | -98,761 | Disposals | - | - | -142,410 | - | -142,410 |
| 31 December 2024 | - | 890,540 | 1,177,302 | 63,484 | 2,131,326 | 31 December 2023 | - | 857,228 | 1,044,885 | 53,371 | 1,955,484 |
| Carrying amount as at 31 December 2023 | 151,373 | 1,592,478 | 710,486 | 220,822 | 2,675,158 | Carrying amount as at 31 December 2022 | 151,373 | 1,625,790 | 545,674 | 231,109 | 2,553,945 |
| Carrying amount as at 31 December 2024 | 151,373 | 1,559,167 | 629,117 | 210,709 | 2,550,365 | Carrying amount as at 31 December 2023 | 151,373 | 1,592,478 | 710,486 | 220,822 | 2,675,158 |
Property, plant and equipment assets are unencumbered by third-party rights.

| Sava Insurance Group | ||||
|---|---|---|---|---|
| EUR | Land and buildings |
Motor vehicles | Computers and IT equipment |
Total |
| As at 31 December 2023 | 7,787,013 | 747,587 | 38,798 | 8,573,398 |
| Depreciation of right-of-use assets | -904,452 | -74,826 | -78,812 | -1,058,090 |
| Change in right of use | 1,712,669 | -54,006 | 52,222 | 1,710,885 |
| New contracts | 1,851,618 | 1,112,957 | 275,951 | 3,240,526 |
| Derecognition of right-of-use assets | -1,313,060 | -358,995 | 0 | -1,672,055 |
| As at 31 December 2024 | 9,133,788 | 1,372,717 | 288,159 | 10,794,664 |
| EUR | Land and buildings |
Motor vehicles | Computers and IT equipment |
Total |
|---|---|---|---|---|
| As at 31 December 2022 | 7,035,677 | 328,038 | 61,961 | 7,425,676 |
| Depreciation of right-of-use assets | -1,610,826 | -82,046 | -23,163 | -1,716,035 |
| Change in right of use | 2,232,598 | 649,726 | - | 2,882,324 |
| New contracts | 654,028 | 84,640 | - | 738,668 |
| Derecognition of right-of-use assets | -524,464 | -232,771 | - | -757,235 |
| As at 31 December 2023 | 7,787,013 | 747,587 | 38,798 | 8,573,398 |
| As at 31 December 2024 | 254,940 | 254,940 |
|---|---|---|
| Derecognition of right-of-use assets | - | - |
| New contracts | 62,231 | 62,231 |
| Change in right of use | 23,916 | 23,916 |
| Depreciation of right-of-use assets | -108,365 | -108,365 |
| As at 31 December 2023 | 277,158 | 277,158 |
| EUR | Land and buildings | Total |
| Sava Re |
| Land and buildings | Total |
|---|---|
| 320,124 | 320,124 |
| -82,608 | -82,608 |
| 20,501 | 20,501 |
| 19,141 | 19,141 |
| - | - |
| 277,158 | 277,158 |

The amounts recognised in the income statement related to leases are shown in the table below.
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 |
| Depreciation/amortisation | 2,730,145 | 1,716,035 | 108,365 | 82,608 |
| - Land and buildings | 2,217,511 | 1,610,826 | 108,365 | 82,608 |
| - Motor vehicles | 433,822 | 82,046 | - | - |
| - Computers and IT equipment | 78,812 | 23,163 | - | - |
| Interest on lease liabilities | 392,117 | 239,055 | 7,402 | 7,318 |
| Costs associated with short-term leases | 220,612 | 209,629 | - | - |
| Costs associated with low value leases | 29,621 | 44,138 | 104 | - |
| Total | 3,372,495 | 2,208,857 | 115,871 | 89,926 |
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 | |
| Cash flow from leases | 3,092,341 | 2,579,753 | 113,297 | 87,084 |
| Sava Insurance Group | Sava Re | |||||
|---|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | ||
| Lease liability – maturity up to 1 year | 2,984,283 | 2,493,988 | 113,069 | 87,347 | ||
| Lease liability – maturity over 1 year | 8,152,419 | 6,350,749 | 147,548 | 193,017 | ||
| Total | 11,136,702 | 8,844,737 | 260,617 | 280,364 |
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | Short-term | Long-term | Short-term | Long-term | |
| 31 December 2023 | 2,493,988 | 6,350,749 | 87,347 | 193,017 | |
| New leases | - | 4,991,106 | - | 86,148 | |
| Repayments | - | -3,091,258 | - | -113,297 | |
| Interest attribution | - | 392,117 | - | 7,402 | |
| Transfer to current liabilities | 490,295 | -490,295 | 25,722 | -25,722 | |
| 31 December 2024 | 2,984,283 | 8,152,419 | 113,069 | 147,548 |
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | Short-term Long-term |
Short-term | Long-term | ||
| 31 December 2022 | 2,541,330 | 5,115,859 | 78,425 | 242,063 | |
| New leases | - | 3,528,246 | - | 39,642 | |
| Repayments | - | -2,579,753 | - | -87,084 | |
| Interest attribution | - | 239,055 | - | 7,318 | |
| Transfer to current liabilities | -47,342 | 47,342 | 8,922 | -8,922 | |
| 31 December 2023 | 2,493,988 | 6,350,749 | 87,347 | 193,017 |
Lease terms for land and buildings range from 1 to 26 years, for cars from 1 to 6 years, and for hardware and IT equipment it is 8 years. For leases with an indefinite term, the Group has set the lease term at 5 years.
Group companies also act as lessors. The majority of these leases relate to land and buildings as disclosed in note 3.7.5 "Investment property".

| EUR | Offset value as at 31 December 2023 |
Included in income statement |
Included in other comprehensive income |
Other | Exchange differences | Offset value as at 31 December 2024 |
Deferred tax assets | Deferred tax liabilities |
|---|---|---|---|---|---|---|---|---|
| Insurance contracts | -10,206,017 | - | 2,393,165 | 163,599 | -252 | -7,649,504 | 1,269,984 | -8,919,488 |
| Reinsurance contracts | 242,151 | - | -502,390 | - | 253 | -259,986 | 36,928 | -296,914 |
| Financial investments | 13,103,356 | 1,515,009 | -5,366,312 | -14,375 | -1,503 | 9,236,178 | 13,408,797 | -4,172,620 |
| Short-term operating receivables | 658,477 | -77,305 | - | - | - | 581,172 | 581,172 | - |
| Provisions for jubilee benefits and severance pay (retirement) | 511,681 | -73,696 | -2,123 | - | 435,860 | 699,824 | -263,964 | |
| Provision for tax losses | -47,650 | 6,384 | - | - | - | -41,266 | 750 | -42,016 |
| Deferred tax liabilities due to transition to the new standards | -1,114,189 | -53,064 | - | -149,224 | -2,206 | -1,318,682 | 197,250 | -1,515,931 |
| Total | 3,147,809 | 1,317,328 | -3,477,660 | 0 | -3,708 | 983,774 | 16,194,706 | -15,210,933 |
| EUR | Offset value as at 31 December 2022 |
Included in income statement |
Included in other comprehensive income |
Other | Exchange differences | Offset value as at 31 December 2023 |
Deferred tax assets | Deferred tax liabilities |
|---|---|---|---|---|---|---|---|---|
| Insurance contracts | -13,611,691 | -139,380 | 3,544,920 | - | 134 | -10,206,017 | 461,803 | -10,667,820 |
| Reinsurance contracts | -535,725 | - | 777,881 | - | -5 | 242,151 | 469,735 | -227,584 |
| Financial investments | 19,449,192 | -306,284 | -7,282,489 | 1,242,466 | 471 | 13,103,356 | 17,905,300 | -4,801,944 |
| Short-term operating receivables | 275,515 | 382,962 | - | - | - | 658,477 | 658,477 | - |
| Provisions for jubilee benefits and severance pay (retirement) | 524,352 | 19,008 | -26,777 | -4,931 | 29 | 511,681 | 760,918 | -249,237 |
| Provision for tax losses | 1,963,749 | -1,662,098 | 9,013 | -358,314 | - | -47,650 | 750 | -48,400 |
| Deferred tax liabilities due to transition to the new standards | -10,859,627 | -130,553 | 15,205 | 9,859,690 | 1,096 | -1,114,189 | 68,954 | -1,183,143 |
| Total | -2,794,235 | -1,836,345 | -2,962,247 | 10,738,911 | 1,725 | 3,147,809 | 20,325,937 | -17,178,128 |


| EUR | Offset value as at 31 December 2023 |
Included in income statement |
Included in other comprehensive income |
Offset value as at 31 December 2024 |
Deferred tax assets | Deferred tax liabilities |
|---|---|---|---|---|---|---|
| Insurance contracts | -589,258 | - | 616,323 | 27,065 | 577,318 | -550,254 |
| Reinsurance contracts | 121,669 | - | -362,875 | -241,206 | 26,377 | -267,584 |
| Financial investments | 4,834,780 | -21,322 | -1,086,773 | 3,726,686 | 3,941,924 | -215,238 |
| Short-term operating receivables | 658,477 | -77,305 | - | 581,172 | 581,172 | - |
| Provisions for jubilee benefits and severance pay (retirement) | 61,753 | - | - | 61,753 | 66,327 | -4,575 |
| Total | 5,087,421 | -98,627 | -833,325 | 4,155,468 | 5,193,119 | -1,037,650 |
| EUR | Offset value as at 31 December 2022 |
Included in income statement |
Included in other comprehensive income |
Other | Offset value as at 31 December 2023 |
Deferred tax assets | Deferred tax liabilities |
|---|---|---|---|---|---|---|---|
| Insurance contracts | -1,685,669 | - | 1,096,411 | - | -589,258 | 112,237 | -701,496 |
| Reinsurance contracts | 270,415 | - | -148,746 | - | 121,669 | 125,792 | -4,123 |
| Financial investments | 5,148,067 | 30,796 | -1,444,764 | 1,100,681 | 4,834,780 | 4,965,493 | -130,712 |
| Short-term operating receivables | 275,515 | 382,962 | - | - | 658,477 | 658,477 | - |
| Provisions for jubilee benefits and severance pay (retirement) | 53,332 | 9,045 | -625 | - | 61,752 | 66,327 | -4,575 |
| Provision for tax losses | 1,644,072 | -1,644,072 | - | - | - | - | - |
| Deferred tax liabilities due to transition to the new standards | -2,673,481 | - | - | 2,673,481 | - | - | - |
| Total | 3,032,251 | -1,221,269 | -497,724 | 3,774,162 | 5,087,420 | 5,928,327 | -840,907 |

In 2024, deferred tax assets and liabilities were accounted for using tax rates that the management believes will be used to tax the differences. Tax has been accounted for at the statutory rates applicable to each Group company. The tax rate applicable to most Group companies (Slovenia) is 22% (until 31 December 2023: 19%). In 2023, deferred tax assets and liabilities were restated at the new rate
of 22%, effective 1 January 2024, and for other companies between 9% and 18% (Croatia 18%, Serbia 15%, Kosovo and North Macedonia 10%, Montenegro – progressive rate of 9%–15%).
The following table shows the restatement to the new tax rate for the Slovenia-based companies as at 31 December 2023.
| Slovenia-based companies of the Sava Insurance Group |
Sava Re Restatement at new tax rate (22%) |
|||||
|---|---|---|---|---|---|---|
| Restatement at new tax rate (22%) | ||||||
| EUR | Included in income statement |
Included in other Included in income comprehensive income statement |
Included in other comprehensive income |
|||
| Insurance contracts | - | -1,301,630 | - | -80,354 | ||
| Reinsurance contracts | - | 28,897 | - | 16,591 | ||
| Financial investments | 242,001 | -147,789 | 212,012 | 446,270 | ||
| Short-term operating receivables | 89,792 | - | 89,792 | - | ||
| Provisions for jubilee benefits and severance pay (retirement) |
99,271 | 26,023 | 9,045 | -624 |

| Sava Insurance Group | Sava Insurance Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Land | Buildings | Equipment | In progress | Total | EUR | Land | Buildings | Equipment | In progress | Total |
| Cost | Cost | ||||||||||
| 31 December 2023 | 2,620,860 | 24,463,009 | 554,809 | - | 27,638,678 | 31 December 2022 | 2,649,470 | 21,866,752 | 538,765 | - | 25,054,987 |
| Additions | - | - | 289 | 2,187 | 2,476 | Additions | - | 2,425,330 | - | 193,322 | 2,618,652 |
| Reclassification | 637,633 | -859,113 | - | - | -221,480 | Transfer to use | - | 177,278 | 16,044 | -193,322 | 0 |
| Transfer to use | - | 128 | 2,059 | -2,187 | 0 | Disposals | -28,650 | - | - | - | -28,650 |
| Disposals | - | - | -19,912 | - | -19,912 | Exchange differences | 40 | -6,351 | - | - | -6,311 |
| Exchange differences | -419 | 10,767 | - | - | 10,348 | 31 December 2023 | 2,620,860 | 24,463,009 | 554,809 | - | 27,638,678 |
| 31 December 2024 | 3,258,073 | 23,614,790 | 537,245 | - | 27,410,108 | Accumulated depreciation and impairment losses |
|||||
| Accumulated depreciation and impairment losses |
31 December 2022 | 28,610 | 2,138,903 | 91,715 | - | 2,259,228 | |||||
| 31 December 2023 | - | 2,564,852 | 183,548 | - | 2,748,400 | Additions | - | 426,567 | 91,832 | - | 518,399 |
| Additions | - | 479,771 | 91,018 | - | 570,789 | Disposals | -28,650 | - | - | - | -28,650 |
| Reclassification | - | -38,566 | - | - | -38,566 | Exchange differences | 40 | -618 | 1 | - | -577 |
| Disposals | - | - | -19,912 | - | -19,912 | 31 December 2023 | - | 2,564,852 | 183,548 | - | 2,748,400 |
| Exchange differences | - | 2,141 | - | - | 2,141 | Carrying amount | 2,620,860 | 19,727,849 | 447,050 | 0 | 22,795,759 |
| 31 December 2024 | - | 3,008,197 | 254,655 | - | 3,262,852 | as at 31 December 2022 | |||||
| Carrying amount as at 31 December 2023 |
2,620,860 | 21,898,157 | 371,261 | 0 | 24,890,278 | Carrying amount as at 31 December 2023 |
2,620,860 | 21,898,157 | 371,261 | 0 | 24,890,278 |
| Carrying amount as at 31 December 2024 |
3,258,073 | 20,606,593 | 282,590 | 0 | 24,147,256 |


| Sava Re | ||||
|---|---|---|---|---|
| EUR | Land | Buildings | Equipment | Total |
| Cost | ||||
| 31 December 2023 | 1,497,711 | 7,036,401 | 82,446 | 8,616,558 |
| 31 December 2024 | 1,497,711 | 7,036,401 | 82,446 | 8,616,558 |
| Accumulated depreciation and impairment losses | ||||
| 31 December 2023 | - | 999,836 | 34,554 | 1,034,390 |
| Additions | - | 142,378 | 7,918 | 150,296 |
| 31 December 2024 | - | 1,142,214 | 42,472 | 1,184,686 |
| Carrying amount as at 31 December 2023 | 1,497,711 | 6,036,565 | 47,892 | 7,582,168 |
| Carrying amount as at 31 December 2024 | 1,497,711 | 5,894,187 | 39,974 | 7,431,872 |
| EUR | Land | Buildings | Equipment | Total |
|---|---|---|---|---|
| Cost | ||||
| 31 December 2022 | 1,497,711 | 7,026,356 | 82,446 | 8,606,513 |
| Additions | - | 10,045 | - | 10,045 |
| 31 December 2023 | 1,497,711 | 7,036,401 | 82,446 | 8,616,558 |
| Accumulated depreciation and impairment losses | ||||
| 31 December 2022 | - | 858,194 | 26,626 | 884,820 |
| Additions | - | 141,642 | 7,928 | 149,570 |
| 31 December 2023 | - | 999,836 | 34,554 | 1,034,390 |
| Carrying amount as at 31 December 2022 | 1,497,711 | 6,168,162 | 55,820 | 7,721,693 |
| Carrying amount as at 31 December 2023 | 1,497,711 | 6,036,565 | 47,892 | 7,582,168 |
The Group generated income of EUR 1,565,419 million from the lease of its investment property in 2024 (2023: EUR 1,444,937). Maintenance costs associated with investment property are either included in the rent or charged to the lessee. Costs covered by the Group in 2024 totalled EUR 141,742 (2023: EUR 110,340). We estimate that the Group will continue to lease its investment property in 2025 and over the next five-year period in a similar scope as in 2024 and generate a similar amount of lease income.
In 2024, the Company generated income of EUR 959,359 by leasing out its investment property (2023: EUR 867,573). Maintenance costs associated with investment property are either included in rent or charged to the lessees in a proportionate amount.
The investment properties are unencumbered by any third-party rights.
The fair values of investment property are presented in note 3.7.35 "Fair values of assets and liabilities".

311
| 3.7.6 Investments in subsidiaries and associates |
Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |
| Investments in subsidiaries | 0 | 0 | 305,834,606 | 305,666,793 | |
| Investments in associates | 25,615,695 | 23,834,620 | 19,575,000 | 19,575,000 | |
| Total | 25,615,695 | 23,834,620 | 325,409,606 | 325,241,793 |
Sava Re
| Sava Re | Sava Re | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 December 2023 | Acquisition/ recapitalisation |
31 December 2024 | 31 December 2022 | Acquisition/ recapitalisation |
31 December 2023 | ||||||
| EUR | Holding | Value | Value | Holding | Value | EUR | Holding | Value | Value | Holding | Value |
| Zavarovalnica Sava | 100.00% | 123,364,958 | 0 | 100.00% | 123,364,958 | Zavarovalnica Sava | 100.00% | 123,364,958 | 0 | 100.00% | 123,364,958 |
| Sava Neživotno Osiguranje (SRB) | 100.00% | 16,143,299 | 0 | 100.00% | 16,143,299 | Sava Neživotno Osiguranje (SRB) | 100.00% | 16,143,299 | 0 | 100.00% | 16,143,299 |
| Illyria | 100.00% | 9,563,104 | 0 | 100.00% | 9,563,104 | Illyria | 100.00% | 9,563,104 | 0 | 100.00% | 9,563,104 |
| Sava Osiguruvanje (MKD) | 93.89% | 8,905,868 | 0 | 93.86% | 8,905,868 | Sava Osiguruvanje (MKD) | 93.89% | 8,905,868 | 0 | 93.86% | 8,905,868 |
| Sava Osiguranje (MNE) | 100.00% | 15,373,019 | 0 | 100.00% | 15,373,019 | Sava Osiguranje (MNE) | 100.00% | 15,373,019 | 0 | 100.00% | 15,373,019 |
| Illyria Life | 100.00% | 4,035,893 | 0 | 100.00% | 4,035,893 | Illyria Life | 100.00% | 4,035,893 | 0 | 100.00% | 4,035,893 |
| Sava Životno Osiguranje (SRB) | 100.00% | 5,142,278 | 0 | 100.00% | 5,142,278 | Sava Životno Osiguranje (SRB) | 100.00% | 5,142,278 | 0 | 100.00% | 5,142,278 |
| Sava Pokojninska | 100.00% | 6,417,800 | 0 | 100.00% | 6,417,800 | Sava Pokojninska | 100.00% | 6,417,800 | 0 | 100.00% | 6,417,800 |
| TBS Team 24 | 78.50% | 3,326,504 | 167,813 | 90.00% | 3,494,317 | TBS Team 24 | 78.50% | 3,326,504 | 0 | 78.50% | 3,326,504 |
| Sava Penzisko Društvo | 100.00% | 19,714,494 | 0 | 100.00% | 19,714,494 | Sava Penzisko Društvo | 100.00% | 19,714,494 | 0 | 100.00% | 19,714,494 |
| Sava Infond | 84.00% | 24,583,778 | 0 | 84.00% | 24,583,778 | Sava Infond | 84.00% | 24,583,778 | 0 | 84.00% | 24,583,778 |
| Vita | 100.00% | 66,789,797 | 0 | 100.00% | 66,789,797 | Vita | 100.00% | 66,789,797 | 0 | 100.00% | 66,789,797 |
| ASP (SRB) | 100.00% | 1,250,000 | 0 | 100.00% | 1,250,000 | ASP (SRB) | 100.00% | 0 | 1,250,000 | 100.00% | 1,250,000 |
| Vita S Holding (MKD) | 80.00% | 1,056,000 | 0 | 80.00% | 1,056,000 | Vita S Holding (MKD) | 80.00% | 0 | 1,056,000 | 80.00% | 1,056,000 |
| Total | 305,666,793 | 167,813 | 305,834,606 | Total | 303,360,793 | 2,306,002 | 305,666,793 |

| Total | 19,575,000 | 19,575,000 | |||
|---|---|---|---|---|---|
| DCB | 50.00% | 19,575,000 | 50.00% | 19,575,000 | 50.00% |
| EUR | Holding | Value | Holding | Value | rights (%) |
| 31 December 2023 | 31 December 2024 | Share of voting | |||
| Sava Re | |||||
| Sava Insurance Group | Sava Insurance Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31 December 2023 | Attributed profit | 31 December 2024 | Share of voting | EUR | 31 December 2024 | 31 December 2023 | |||
| EUR | Holding | Value | or loss | Holding | Value | rights (%) | DCB | ||
| DCB | 40.1% | 23,834,620 | 1,781,075 | 50.00% | 25,615,695 | 50.00% | Value of assets | 55,109,003 | 53,009,611 |
| Total | 23,834,620 | 1,781,075 | 25,615,695 | Liabilities | 18,753,610 | 20,190,187 | |||
| Equity | 36,355,393 | 32,819,424 | |||||||
| Sava Insurance Group | Income | 38,589,636 | 30,401,886 | ||||||
| 31 December 2022 | 31 December 2023 | Profit or loss | 3,562,149 | 3,957,023 | |||||
| EUR | Holding | Value | Attributed profit or loss |
Holding | Value | Share of voting rights (%) |
Part of the profit or loss attributable to the Group | 1,781,075 | 1,978,512 |
| DCB | 40.1% | 21,856,109 | 1,978,512 | 50.00% | 23,834,620 | 50.00% |
| Total | 19,575,000 | 19,575,000 | |||
|---|---|---|---|---|---|
| DCB | 50.00% | 19,575,000 | 50.00% | 19,575,000 | 50.00% |
| EUR | Holding | Value | Holding | Value | rights (%) |
| 31 December 2022 | 31 December 2023 | Share of voting | |||
| Sava Re |
| Sava Insurance Group | Sava Insurance Group | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31 December 2023 | Attributed profit | 31 December 2024 | Share of voting | EUR | 31 December 2024 | 31 December 2023 | ||||
| EUR | Holding | Value | or loss | Holding | Value | rights (%) | DCB | |||
| DCB | 40.1% | 23,834,620 | 1,781,075 | 50.00% | 25,615,695 | 50.00% | Value of assets | 55,109,003 | 53,009,611 | |
| Total | 23,834,620 | 1,781,075 | 25,615,695 | Liabilities | 18,753,610 | 20,190,187 | ||||
| Equity | 36,355,393 | 32,819,424 | ||||||||
| Sava Insurance Group | Income | 38,589,636 | 30,401,886 | |||||||
| 31 December 2022 | 31 December 2023 | Share of voting | Profit or loss | 3,562,149 | 3,957,023 | |||||
| EUR | Holding | Value | Attributed profit or loss |
Holding | Value | rights (%) | Part of the profit or loss attributable to the Group | 1,781,075 | 1,978,512 | |
| DCB | 40.1% | 21,856,109 | 1,978,512 | 50.00% | 23,834,620 | 50.00% | On 22 February 2024, Sava Re signed a contract | |||
| Total | 21,856,109 | 1,978,512 | 23,834,620 | to acquire a 2.5% stake in TBS Team 24. Upon |
completion of the transaction on 27 February 2024, Sava Re held a 90% stake in the company.
In 2023, the Sava Insurance Group sold its associate G2I. It realised a gain on the sale of EUR 112,595.
The assumptions used in the valuation are described in more detail in section 3.4.12 "Investments in subsidiaries and associates".


The financial investments of the Sava Insurance Group amounting to EUR 2,329.1 million as at 31 December 2024 (31 December 2023: EUR 2,012.5 million) include, in addition to investments supporting non-life and traditional life insurance liabilities, investments supporting unit-linked life insurance contract liabilities and own funds.
| Sava Insurance Group | Sava Insurance Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Measured | Total | EUR | Measured at fair value through profit or loss |
Measured at fair value through other comprehensive income |
||||
| 31 December 2024 | Measured at amortised cost |
Measured at fair value through profit or loss |
at fair value through other comprehensive income |
31 December 2023 | Measured at amortised cost |
Total | |||
| Debt instruments | 75,722,712 | 9,355,534 | 1,420,696,781 | 1,505,775,027 | Debt instruments | 76,303,166 | 19,701,111 | 1,260,177,155 | 1,356,181,432 |
| Deposits and CDs | 27,299,953 | - | - | 27,299,953 | Deposits and CDs | 25,616,171 | - | - | 25,616,171 |
| Government bonds | 37,231,867 | 1,072,588 | 920,062,975 | 958,367,430 | Government bonds | 37,676,521 | 2,105,477 | 811,741,040 | 851,523,038 |
| Corporate bonds | 10,523,121 | 8,282,946 | 500,633,806 | 519,439,873 | Corporate bonds | 12,256,335 | 17,595,634 | 448,436,115 | 478,288,084 |
| Loans granted | 667,771 | - | - | 667,771 | Loans granted | 754,139 | - | - | 754,139 |
| Equity instruments | 0 | 732,978,080 | 17,965,791 | 750,943,871 | Equity instruments | 0 | 569,153,261 | 15,969,890 | 585,123,151 |
| Shares | - | 5,499,066 | 17,965,791 | 23,464,857 | Shares | - | 5,784,383 | 15,969,890 | 21,754,273 |
| Mutual funds | - | 727,479,014 | - | 727,479,014 | Mutual funds | - | 563,368,878 | - | 563,368,878 |
| Investments in infrastructure funds | - | 59,777,426 | - | 59,777,426 | Investments in infrastructure funds | - | 57,339,858 | - | 57,339,858 |
| Investments in real-estate funds | - | 12,583,880 | - | 12,583,880 | Investments in real-estate funds | - | 13,888,192 | - | 13,888,192 |
| Total | 75,722,712 | 814,694,920 | 1,438,662,572 | 2,329,080,204 | Total | 76,303,166 | 660,082,422 | 1,276,147,045 | 2,012,532,633 |


| Sava Re | Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Measured at fair | Measured at fair value through other |
EUR | Measured at fair | Measured at fair value through other |
||||
| 31 December 2024 | Measured at amortised cost |
value through profit or loss |
comprehensive income |
Total | 31 December 2023 | Measured at amortised cost |
value through profit or loss |
comprehensive income |
Total |
| Debt instruments | 5,677,769 | 2,006,571 | 400,200,967 | 407,885,307 | Debt instruments | 5,811,776 | 4,320,636 | 311,285,620 | 321,418,032 |
| Deposits and CDs | 1,022,920 | - | - | 1,022,920 | Deposits and CDs | 1,021,347 | - | - | 1,021,347 |
| Government bonds | 2,076,258 | - | 274,041,110 | 276,117,368 | Government bonds | 2,075,525 | - | 227,516,295 | 229,591,819 |
| Corporate bonds | - | 2,006,571 | 126,159,857 | 128,166,428 | Corporate bonds | - | 4,320,636 | 83,769,325 | 88,089,961 |
| Loans granted | 2,578,592 | - | - | 2,578,592 | Loans granted | 2,714,904 | - | - | 2,714,904 |
| Equity instruments | 0 | 10,531,858 | 0 | 10,531,858 | Equity instruments | 0 | 7,997,287 | 0 | 7,997,287 |
| Shares | - | 3,204,768 | - | 3,204,768 | Shares | - | 3,538,972 | - | 3,538,972 |
| Mutual funds | - | 7,327,090 | - | 7,327,090 | Mutual funds | - | 4,458,315 | - | 4,458,315 |
| Investments in infrastructure funds | - | 22,403,584 | - | 22,403,584 | Investments in infrastructure funds | - | 21,084,448 | - | 21,084,448 |
| Investments in real-estate funds | - | 3,565,302 | - | 3,565,302 | Investments in real-estate funds | - | 3,884,428 | - | 3,884,428 |
| Total | 5,677,769 | 38,507,315 | 400,200,967 | 444,386,051 | Total | 5,811,776 | 37,286,800 | 311,285,620 | 354,384,196 |
The Sava Insurance Group held 0.8% of financial investments constituting subordinated instruments for the issuer (31 December 2023: 1.6%). The total value of these investments was EUR 19.0 million (31 December 2023: EUR 31.1 million).
Sava Re held 0.5% of financial investments that constitute subordinated instruments for the issuer (31 December 2023: 1.2%). The total value of these investments was EUR 2.0 million (31 December 2023: EUR 4.3 million).
The Group measures its investments in subordinated debt instruments through profit or loss or through accumulated other comprehensive income.


| EUR | 31 December 2024 | 31 December 2023 | EUR | 31 December 2024 | 31 December 2023 | |
|---|---|---|---|---|---|---|
| AENA S.M.E. SA | 770,847 | 640,811 | RECORDATI INDUSTRIA CHIMICA E FARMACEUTICA S.P.A. IN BREVE | 477,411 | 460,711 | |
| AMGEN INC. | 566,251 | 591,418 | RECORDATI S.P.A. | |||
| Bouygues | 270,902 | 323,867 | Siemens Aktiengesellschaft | 675,610 | 608,823 | |
| CISCO SYSTEMS, INC. | 618,698 | 499,028 | TELENOR ASA | 326,948 | 316,580 | |
| DANONE | 569,279 | 512,981 | TELIA COMPANY AB | 260,334 | 226,088 | |
| Deutsche Telekom AG | 1,395,387 | 1,050,525 | Veolia Environement, Paris | 670,295 | 706,146 | |
| ESSILORLUXOTTICA | 867,008 | 668,288 | WK Kellogg Co | 43,287 | 29,883 | |
| Fortum Oyj | 394,719 | 381,430 | WW Grainger Inc | 1,204,023 | 894,685 | |
| Fresenius SE & Co. KGaA | 447,155 | 374,229 | Zurich Insurance Group AG | 945,684 | 786,153 | |
| GALP ENERGIA, SGPS, S.A. | 776,558 | 649,485 | Total | 17,965,791 | 15,969,890 | |
| GlaxoSmithKline PLC | 335,432 | 344,824 | In 2024, the Group did not dispose of any equity | In 2023, the Group acquired an investment | ||
| Haleon PLC | 117,524 | 95,605 | instruments measured at FVOCI. In 2024, the | in WK Kellogg Co. as a spin-off of Kellanova | ||
| Iberdrola SA | 496,329 | 430,311 | Group received a dividend on its investment in | (formerly Kellogg Company). This transaction did | ||
| Johnson & Johnson | 407,246 | 417,170 | Iberdrola SA in the form of 1,066 shares, which was recognised in the income statement as |
not result in any additional cost to the Group. In 2023, the Group did not dispose of any equity |
||
| KELLANOVA | 779,542 | 508,756 | dividend income of EUR 12,722. | instruments measured at FVOCI. | ||
| Koninklijke Ahold Delhaize N.V. | 936,922 | 774,024 | ||||
| KRKA, tovarna zdravil, d.d., Novo mesto | 960,212 | 759,880 | Amounts recognised in profit or loss and other comprehensive income | |||
| LEGAL & GENERAL GROUP PLC | 378,581 | 394,846 | EUR | 2024 | 2023 | |
| Naturgy Energy Group SA | 754,052 | 870,804 | Dividends from equity investments held at FVOCI | 589,987 | 556,769 | |
| OMV Aktiengesellschaft | 259,140 | 276,004 | recognised in the income statement item other income | |||
| Österreichische Post AG | 624,499 | 709,067 | – Related to investments derecognised during the reporting period | - - |
||
| PFIZER INC. | 295,656 | 303,246 | – Related to investments held at the end of the reporting period | 589,987 | 556,769 | |
| RECKITT BENCKISER GROUP PLC | 340,262 | 364,223 |

| Sava Insurance Group | Sava Insurance Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Measured at fair value through other comprehensive income |
Measured at amortised cost |
Measured at fair value through profit or loss |
Total | EUR | Measured at fair value through other comprehensive income |
Measured at amortised cost |
Measured at fair value through profit or loss |
Total |
| Opening balance as at 1 January 2024 | 1,276,147,045 | 76,303,166 | 660,082,422 | 2,012,532,633 | Opening balance as at 1 January 2023 | 1,155,401,907 | 64,428,280 | 556,301,888 | 1,776,132,075 |
| New acquisitions | 546,844,986 | 25,824,750 | 165,328,081 | 737,997,817 | New acquisitions | 330,815,055 | 29,287,786 | 114,620,739 | 474,723,581 |
| Maturity | -354,371,496 | -21,093,020 | -11,100,000 | -386,564,516 | Maturity | -233,057,388 | -17,167,481 | -2,750,000 | -252,974,869 |
| Interest inflows | -19,934,703 | -2,379,610 | -699,927 | -23,014,240 | Interest inflows | -17,089,575 | -2,196,521 | -817,975 | -20,104,070 |
| Disposal | -62,070,240 | -5,798,263 | -102,193,582 | -170,062,084 | Disposal | -26,257,105 | -345,705 | -66,132,897 | -92,735,707 |
| Change in fair value – in equity | 26,140,315 | - | - | 26,140,315 | Change in fair value – in equity | 52,182,266 | - | - | 52,182,266 |
| Change in fair value – in equity (ECL) | -569,107 | - | - | -569,107 | Change in fair value – in equity (ECL) | -397,551 | - | - | -397,551 |
| Change in fair value – from equity to IS – disposals | 36,143 | 28,104 | - | 64,247 | Change in fair value – from equity to IS – disposals | -821,328 | - | - | -821,328 |
| Change in fair value through profit or loss | - | - | 100,737,742 | 100,737,742 | Change in fair value through profit or loss | 87,110 | - | 58,343,186 | 58,430,296 |
| Change in amortised cost, exchange differences | 25,781,472 | 2,774,138 | 2,536,601 | 31,092,211 | Change in amortised cost, exchange differences | 14,910,432 | 2,362,126 | 518,389 | 17,790,948 |
| Change in ECL through profit or loss | 569,213 | 3,881 | - | 573,095 | Change in ECL through profit or loss | 397,053 | -53,287 | - | 343,766 |
| Exchange differences (opening balance) | 88,944 | 59,565 | 3,582 | 152,091 | Exchange differences (opening balance) | -23,831 | -12,032 | -908 | -36,772 |
| Closing balance as at 31 December 2024 | 1,438,662,572 | 75,722,712 | 814,694,920 | 2,329,080,204 | Closing balance as at 31 December 2023 | 1,276,147,045 | 76,303,166 | 660,082,422 | 2,012,532,633 |


| Sava Re | Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Measured at fair value through other comprehensive income |
Measured at amortised cost |
Measured at fair value through profit or loss |
Total | EUR | Measured at fair value through other comprehensive income |
Measured at amortised cost |
Measured at fair value through profit or loss |
Total |
| Opening balance as at 1 January 2024 | 311,285,620 | 5,811,776 | 37,286,800 | 354,384,196 | Opening balance as at 1 January 2023 | 280,840,335 | 3,871,964 | 39,718,676 | 324,430,976 |
| New acquisitions | 210,779,768 | 850,000 | 4,034,645 | 215,664,413 | New acquisitions | 116,005,237 | 2,300,000 | 2,567,159 | 120,872,396 |
| Maturity | -98,836,147 | -986,743 | -2,400,000 | -102,222,890 | Maturity | -74,806,557 | -409,349 | -1,250,000 | -76,465,906 |
| Interest inflows | -4,961,567 | -320,521 | -186,300 | -5,468,388 | Interest inflows | -3,528,659 | -211,984 | -275,258 | -4,015,901 |
| Disposal | -31,397,558 | - | -2,067,328 | -33,464,885 | Disposal | -18,046,171 | - | -4,519,826 | -22,565,997 |
| Change in fair value – in equity | 5,030,062 | - | - | 5,030,062 | Change in fair value – in equity | 10,013,555 | - | - | 10,013,555 |
| Change in fair value – in equity (ECL) | -90,184 | - | - | -90,184 | Change in fair value – in equity (ECL) | -60,746 | - | - | -60,746 |
| Change in fair value – from equity to IS – disposals | 45,016 | - | - | 45,016 | Change in fair value – from equity to IS – disposals | -120,448 | - | - | -120,448 |
| Change in fair value through profit or loss | - | - | 1,201,805 | 1,201,805 | Change in fair value through profit or loss | - | - | 1,211,782 | 1,211,782 |
| Change in amortised cost, exchange differences | 8,255,659 | 316,639 | 637,693 | 9,209,991 | Change in amortised cost, exchange differences | 928,825 | 266,968 | -165,733 | 1,030,060 |
| Change in ECL through profit or loss | 90,298 | 6,618 | - | 96,917 | Change in ECL through profit or loss | 60,250 | -5,824 | - | 54,426 |
| Closing balance as at 31 December 2024 | 400,200,967 | 5,677,769 | 38,507,315 | 444,386,051 | Closing balance as at 31 December 2023 | 311,285,620 | 5,811,776 | 37,286,800 | 354,384,196 |
| EUR Sava Osiguruvanje, Skopje (MKD) |
31 December 2024 1,311,052 |
31 December 2023 1,311,052 |
|---|---|---|
| Sava Pokojninska (SVN) | 1,030,575 | 1,030,575 |
| Total | 2,341,627 | 2,341,627 |
The Group has pledged securities of EUR 0.6 million (31 December 2023: EUR 0.6 million).
The fair values of financial investments are shown in note 3.7.35.



| Total | 201,171,005 | 180,628,137 |
|---|---|---|
| Cash and cash equivalents | 3,586,141 | 6,797,572 |
| Receivables | 46,865 | 37,590 |
| Investment property | 647,000 | 593,000 |
| Financial investments | 196,890,999 | 173,199,975 |
| EUR | 31 December 2024 | 31 December 2023 |
| Sava Insurance Group |
Investment contract assets and liabilities relate to the management of pension funds at the subsidiary Sava Pokojninska. The Group held EUR 201.1 million (2023: 180.6 million) of investment contract assets and EUR 200.9 million (2023: EUR 180.4 million) of investment contract liabilities. Its investment contracts include a group
| Sava Insurance Group | Sava Insurance Group | ||||||
|---|---|---|---|---|---|---|---|
| EUR | Measured at | Measured at fair value through profit |
EUR | Measured at | Measured at fair value through profit |
||
| 31 December 2024 | amortised cost | or loss | Total | 31 December 2023 | amortised cost | or loss | Total |
| Debt instruments | 93,211,977 | 45,658,916 | 138,870,893 | Debt instruments | 94,321,242 | 37,710,007 | 132,031,249 |
| Government bonds | 48,787,627 | 25,562,002 | 74,349,629 | Government bonds | 50,169,820 | 18,376,896 | 68,546,716 |
| Corporate bonds | 44,424,350 | 20,096,914 | 64,521,264 | Corporate bonds | 44,151,422 | 19,333,110 | 63,484,532 |
| Equity instruments | 0 | 53,570,579 | 53,570,579 | Equity instruments | 0 | 35,973,949 | 35,973,949 |
| Investments in infrastructure funds | 0 | 1,562,395 | 1,562,395 | Investments in infrastructure funds | 0 | 1,914,064 | 1,914,064 |
| Investments in real-estate funds | 0 | 2,887,132 | 2,887,132 | Investments in real-estate funds | 0 | 3,280,713 | 3,280,713 |
| Total financial investments | 93,211,977 | 103,679,022 | 196,890,999 | Total financial investments | 94,321,242 | 78,878,733 | 173,199,975 |
| Cash, cash equivalents and receivables | 3,586,141 | 0 | 3,586,141 | Cash, cash equivalents and receivables | 6,797,572 | 0 | 6,797,572 |
| Investment property | 0 | 647,000 | 647,000 | Investment property | 0 | 593,000 | 593,000 |
| Receivables | 46,865 | 0 | 46,865 | Receivables | 37,590 | 0 | 37,590 |
| Total investment contract assets | 96,844,983 | 104,326,022 | 201,171,005 | Total investment contract assets | 101,156,405 | 79,471,733 | 180,628,137 |
of lifecycle funds called MOJI Skladi Življenjskega Cikla (MY lifecycle funds), which relate to the supplementary pension business of the Sava Pokojninska in the accumulation phase. The risks associated with investment contract liabilities are discussed in detail in section 3.4.13 "Financial investments".



| Sava Insurance Group | |
|---|---|
| EUR | |
| EUR | Fair value | Difference between | |||||
|---|---|---|---|---|---|---|---|
| 31 December 2024 | Carrying amount | Level 1 | Level 2 | Level 3 | Total fair value | FV and CA | |
| Investment contract assets measured at fair value | 104,326,022 | 97,294,271 | 1,935,223 | 5,096,527 | 104,326,022 | 0 | |
| At FVTPL | 104,326,022 | 97,294,271 | 1,935,223 | 5,096,527 | 104,326,022 | 0 | |
| Mandatorily measured at fair value through profit or loss, not held for trading | 104,326,022 | 97,294,271 | 1,935,223 | 5,096,527 | 104,326,022 | 0 | |
| Debt instruments | 45,658,916 | 43,723,693 | 1,935,223 | - | 45,658,916 | 0 | |
| Equity instruments | 53,570,579 | 53,570,579 | - | - | 53,570,579 | 0 | |
| Investments in infrastructure funds | 1,562,395 | - | - | 1,562,395 | 1,562,395 | 0 | |
| Investments in real-estate funds | 2,887,132 | - | - | 2,887,132 | 2,887,132 | 0 | |
| Investment property | 647,000 | - | - | 647,000 | 647,000 | 0 | |
| Investment contract assets not measured at fair value | 96,844,984 | 91,393,502 | 0 | 3,633,007 | 95,026,509 | -1,818,474 | |
| At amortised cost | 96,844,984 | 91,393,502 | 0 | 3,633,007 | 95,026,509 | -1,818,474 | |
| Debt instruments | 93,211,977 | 91,393,502 | - | - | 91,393,502 | -1,818,475 | |
| Cash and cash equivalents | 3,586,140 | - | - | 3,586,140 | 3,586,140 | 0 | |
| Receivables | 46,867 | - | - | 46,867 | 46,867 | 0 | |
| Total investment contract assets | 201,171,005 | 188,687,773 | 1,935,223 | 8,729,534 | 199,352,531 | -1,818,474 |



| Sava Insurance Group | ||||||
|---|---|---|---|---|---|---|
| EUR | Fair value | Difference between | ||||
| 31 December 2023 | Carrying amount | Level 1 | Level 2 | Level 3 | Total fair value | FV and CA |
| Investment contract assets measured at fair value | 79,471,733 | 70,072,510 | 3,611,446 | 5,787,777 | 79,471,733 | 0 |
| At FVTPL | 79,471,733 | 70,072,510 | 3,611,446 | 5,787,777 | 79,471,733 | 0 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 79,471,733 | 70,072,510 | 3,611,446 | 5,787,777 | 79,471,733 | 0 |
| Debt instruments | 37,710,007 | 34,098,561 | 3,611,446 | - | 37,710,007 | 0 |
| Equity instruments | 35,973,949 | 35,973,949 | - | - | 35,973,949 | 0 |
| Investments in infrastructure funds | 1,914,064 | - | - | 1,914,064 | 1,914,064 | 0 |
| Investments in real-estate funds | 3,280,713 | - | - | 3,280,713 | 3,280,713 | 0 |
| Investment property | 593,000 | - | - | 593,000 | 593,000 | 0 |
| Investment contract assets not measured at fair value | 101,156,405 | 86,463,519 | 6,049,579 | 6,835,162 | 99,348,260 | -1,808,144 |
| At amortised cost | 101,156,405 | 86,463,519 | 6,049,579 | 6,835,162 | 99,348,260 | -1,808,144 |
| Debt instruments | 94,321,242 | 86,463,519 | 6,049,579 | - | 92,513,098 | -1,808,144 |
| Cash and cash equivalents | 6,797,572 | - | - | 6,797,572 | 6,797,572 | 0 |
| Receivables | 37,590 | - | - | 37,590 | 37,590 | 0 |
| Total investment contract assets | 180,628,137 | 156,536,030 | 9,661,024 | 12,622,939 | 178,819,993 | -1,808,144 |
Investment contract liabilities Sava Insurance Group
| Total in balance sheet | 200,954,895 | 180,437,695 |
|---|---|---|
| Inter-company transactions between company and life insurance liability fund | -216,112 | -191,004 |
| Total in balance sheet – long-term business funds of voluntary supplementary pension insurance | 201,171,007 | 180,628,699 |
| Other liabilities | 1,067,188 | 1,185,340 |
| Net liabilities to pension policyholders | 200,103,820 | 179,443,359 |
| EUR | 31 December 2024 | 31 December 2023 |
































| EUR | Debt instruments |
Equity instruments |
Investments in infrastructure funds |
Investments in real-estate funds |
Total | EUR | Debt instruments |
Equity instruments |
Investments in infrastructure funds |
Investments in real-estate funds |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at 1 January 2024 | 132,031,249 | 35,973,949 | 1,914,064 | 3,280,713 | 173,199,975 | Balance as at 1 January 2023 | 116,609,421 | 26,634,985 | 1,992,155 | 3,869,404 | 149,105,965 |
| New acquisitions | 39,780,745 | 17,834,010 | - | - | 57,614,755 | New acquisitions | 26,951,166 | 7,343,516 | 83,739 | - | 34,378,421 |
| Maturity | -34,089,469 | - | - | - | -34,089,469 | Maturity | -12,250,000 | - | - | - | -12,250,000 |
| Disposal | -497,307 | -8,110,832 | -380,148 | - | -8,988,287 | Disposal | -962,459 | -2,562,553 | -196,095 | - | -3,721,107 |
| Coupon payments | -2,906,365 | - | - | - | -2,906,365 | Coupon payments | -2,615,309 | - | - | - | -2,615,309 |
| Accrued interest | 3,442,679 | - | - | - | 3,442,679 | Accrued interest | 3,129,844 | - | - | - | 3,129,844 |
| Revaluation (through IS) | 1,147,634 | 7,171,510 | 28,479 | -393,581 | 7,954,042 | Revaluation (through profit or loss) | 1,496,341 | 4,769,727 | 34,733 | -588,691 | 5,712,110 |
| Income/expenses upon sale | 623 | 25,751 | - | - | 26,374 | Income/expenses upon sale | -299,503 | -5,801 | -468 | - | -305,772 |
| Recognition/reversal of ECL allowance |
9,619 | - | - | - | 9,619 | Recognition/reversal of ECL allowance |
17,205 | - | - | - | 17,205 |
| Exchange differences | -48,515 | 676,191 | - | - | 627,676 | Exchange differences | -45,457 | -205,925 | - | - | -251,382 |
| Balance as at 31 December 2024 | 138,870,893 | 53,570,579 | 1,562,395 | 2,887,132 | 196,890,999 | Balance as at 31 December 2023 | 132,031,249 | 35,973,949 | 1,914,064 | 3,280,713 | 173,199,975 |

| Sava Insurance Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investments in infrastructure funds | Investments in real-estate funds | Investment property | |||||||||
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |||||
| Opening balance | 1,914,064 | 1,992,155 | 3,280,713 | 3,869,404 | 593,000 | 593,000 | |||||
| Additions | - | 83,739 | - | - | - | - | |||||
| Disposals | -380,148 | -196,563 | - | - | - | - | |||||
| Revaluation to fair value | 28,479 | 34,733 | -393,581 | -588,691 | 54,000 | - | |||||
| Closing balance | 1,562,395 | 1,914,064 | 2,887,132 | 3,280,713 | 647,000 | 593,000 | |||||
| Income | 152,797 | 126,668 | 28,102 | 73,749 | 108,871 | 227,809 | |||||
| Expenses | -10,770 | -468 | -337,104 | -588,691 | -15,510 | - |
Liabilities in the balance sheet of the long-term liability fund of the voluntary supplementary pension insurance are mostly long-term. These are liabilities relating to the voluntary supplementary pension life liability fund for premiums paid, guaranteed return and the return in excess of guaranteed return (provisions).
The table below shows income and expenses relating to investment contracts in 2024.
Profit or loss realised from investment contract assets is fully recognised in investment contract liabilities.
| Net investment income for the financial period (EUR) | Investment contracts |
|---|---|
| Finance income | 12,759,500 |
| Dividend income | 411,777 |
| Interest income | 3,442,859 |
| Gains on disposal of financial investments | 34,036 |
| Gains on change in fair value | 7,963,662 |
| Other finance income | 907,166 |
| Income from investment property | 108,871 |
| Rental income | 54,871 |
| Gains on change in fair value | 54,000 |
| Financial expenses | -7,662 |
| Losses on disposals | -7,662 |
| Expenses relating to investment property | -15,510 |
| Expenses arising from management and renting | -15,510 |
| Expenses relating to management of life insurance business fund | -2,066,614 |
| Asset management commission | -1,889,757 |
| Expenses relating to custodian bank | -30,236 |
| Audit-related expenses | -25,561 |
| Expenses relating to communication with life insurance business fund members | -33,244 |
| Brokerage expenses for purchase and sale of securities | -7,513 |
| Other expenses charged against the life ins. liability fund under applicable rules | -80,302 |
| Net profit/loss attributable to policyholders | 10,778,585 |

| Sava Re | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Non-life | Life | Non-life | ||||||||
| EUR 31 December 2024 |
Insurance and reinsurance contract assets |
Insurance and reinsurance contract liabilities |
Net (re)insurance contract assets/ liabilities |
Insurance and reinsurance contract assets |
Insurance and reinsurance contract liabilities |
Net (re)insurance contract assets/ liabilities |
Insurance and reinsurance contract assets |
Insurance and reinsurance contract liabilities |
Net (re)insurance contract assets/ liabilities |
|
| Insurance contracts not measured using the PAA | -8,257,348 | 184,622,254 | 176,364,907 | -2,516,593 | 1,098,510,646 | 1,095,994,053 | -5,646,027 | 257,188,073 | 251,542,046 | |
| Insurance contracts measured using the PAA | -68,422 | 548,235,070 | 548,166,648 | - | - | 0 | -23,988 | 28,887,602 | 28,863,614 | |
| Total insurance contracts | -8,325,770 | 732,857,324 | 724,531,554 | -2,516,593 | 1,098,510,646 | 1,095,994,053 | -5,670,015 | 286,075,675 | 280,405,660 | |
| Reinsurance contracts not measured using the PAA | -57,745,966 | 1,874,160 | -55,871,806 | -200,274 | 143,696 | -56,578 | -52,845,122 | 1,730,540 | -51,114,582 | |
| Reinsurance contracts measured using the PAA | -19,572,514 | 1,965,347 | -17,607,167 | - | - | 0 | -13,116,985 | 461,485 | -12,655,500 | |
| Total reinsurance contracts | -77,318,480 | 3,839,507 | -73,478,973 | -200,274 | 143,696 | -56,578 | -65,962,107 | 2,192,025 | -63,770,082 |
| Sava Re | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Non-life | Life | Non-life | ||||||||
| EUR 31 December 2023 |
Insurance and reinsurance contract assets |
Insurance and reinsurance contract liabilities |
Net (re)insurance contract assets/ liabilities |
Insurance and reinsurance contract assets |
Insurance and reinsurance contract liabilities |
Net (re)insurance contract assets/ liabilities |
Insurance and reinsurance contract assets |
Insurance and reinsurance contract liabilities |
Net (re)insurance contract assets/ liabilities |
|
| Insurance contracts not measured using the PAA | -8,180,369 | 172,238,904 | 164,058,535 | -938,150 | 959,645,573 | 958,707,423 | -5,081,479 | 256,344,343 | 251,262,865 | |
| Insurance contracts measured using the PAA | -488,770 | 519,137,770 | 518,649,000 | - | - | 0 | -13,866 | 39,408,380 | 39,394,514 | |
| Total insurance contracts | -8,669,139 | 691,376,674 | 682,707,535 | -938,150 | 959,645,573 | 958,707,423 | -5,095,344 | 295,752,723 | 290,657,379 | |
| Reinsurance contracts not measured using the PAA | -101,443,611 | 542,115 | -100,901,496 | -242,131 | 157,573 | -84,558 | -95,762,621 | 446,848 | -95,315,773 | |
| Reinsurance contracts measured using the PAA | -5,795,817 | 942,355 | -4,853,462 | - | - | 0 | - | - | 0 | |
| Total reinsurance contracts | -107,239,428 | 1,484,470 | -105,754,958 | -242,131 | 157,573 | -84,558 | -95,762,621 | 446,848 | -95,315,773 |


| Liabilities for remaining coverage – LRC | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loss component | Total LRC | Insurance contracts not measured using the PAA |
contracts measured using the PAA | |||||
| EUR | Excluding loss component |
Present value of future cash flows |
Adjustment for non-financial risk |
Total LIC | Total | |||
| Assets | -14,482,936 | 46,591 | -14,436,345 | 5,219,756 | 482,366 | 65,085 | 5,767,207 | -8,669,139 |
| Liabilities | 105,867,928 | 10,649,761 | 116,517,689 | 205,106,587 | 331,651,736 | 38,100,661 | 574,858,984 | 691,376,674 |
| Opening balance – net assets/liabilities | 91,384,992 | 10,696,352 | 102,081,344 | 210,326,343 | 332,134,102 | 38,165,746 | 580,626,191 | 682,707,535 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Insurance contract revenue, of which | -725,769,172 | 0 | -725,769,172 | 0 | 0 | 0 | 0 | -725,769,172 |
| Contracts under the fair value approach | -915,840 | - | -915,840 | - | - | - | 0 | -915,840 |
| Other contracts | -724,853,332 | - | -724,853,332 | - | - | - | 0 | -724,853,332 |
| Insurance service expenses | ||||||||
| Incurred claims (excluding investment components) and other incurred insurance service expenses |
- | -5,404,647 | -5,404,647 | 110,570,987 | 479,628,728 | 15,663,003 | 605,862,718 | 600,458,071 |
| Changes related to past services (changes in fulfilment cash flows related to the liability for incurred claims) |
- | - | 0 | -51,291,835 | -28,231,609 | -16,966,117 | -96,489,561 | -96,489,561 |
| Incurred claims | 0 | -5,404,647 | -5,404,647 | 59,279,152 | 451,397,119 | -1,303,114 | 509,373,157 | 503,968,510 |
| Amortisation of insurance acquisition cash flows | 103,490,489 | - | 103,490,489 | - | - | - | 0 | 103,490,489 |
| Changes related to future services (recognition/reversal of losses on onerous groups of contracts) |
- | 3,355,376 | 3,355,376 | - | - | - | 0 | 3,355,376 |
| Insurance service operating expenses | 103,490,489 | 3,355,376 | 106,845,865 | 0 | 0 | 0 | 0 | 106,845,865 |
| Total insurance service expenses | 103,490,489 | -2,049,271 | 101,441,218 | 59,279,152 | 451,397,119 | -1,303,114 | 509,373,157 | 610,814,375 |
| Investment components excluded from insurance revenue and insurance service expenses | -3,080,286 | - | -3,080,286 | 3,080,286 | - | - | 3,080,286 | 0 |
| Insurance service result | -625,358,968 | -2,049,271 | -627,408,239 | 62,359,437 | 451,397,119 | -1,303,114 | 512,453,443 | -114,954,797 |
| Net finance income or expenses from insurance contracts | -791,702 | 79,600 | -712,102 | 8,504,740 | 10,771,540 | 1,192,402 | 20,468,682 | 19,756,580 |
| Effect of movement in exchange rates | -798,375 | 8,515 | -789,861 | 2,185,494 | 187,361 | 51,016 | 2,423,871 | 1,634,010 |
| Foreign currency translation differences | 42,338 | 1,159 | 43,497 | 245 | 39,951 | 3,351 | 43,547 | 87,044 |
| Total changes in the statement of profit or loss and other comprehensive income | -626,906,707 | -1,959,997 | -628,866,705 | 73,049,916 | 462,395,972 | -56,345 | 535,389,542 | -93,477,162 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | 759,793,022 | - | 759,793,022 | - | - | 0 | 759,793,022 | |
| Claims incurred and insurance service expenses paid | - | - | 0 | -64,310,586 | -450,699,548 | - | -515,010,134 | -515,010,134 |
| Insurance acquisition cash flows | -109,481,706 | - | -109,481,706 | - | - | 0 | -109,481,706 | |
| Total cash flows | 650,311,316 | 0 | 650,311,316 | -64,310,586 | -450,699,548 | 0 | -515,010,134 | 135,301,182 |
| Other movements | - | - | 0 | - | - | - | 0 | 0 |
| Assets | -13,252,254 | 65,657 | -13,186,598 | 4,923,856 | -63,028 | - | 4,860,828 | -8,325,770 |
| Liabilities | 128,041,855 | 8,670,698 | 136,712,553 | 214,141,817 | 343,893,553 | 38,109,400 | 596,144,771 | 732,857,324 |
| Closing balance – net assets/liabilities | 114,789,601 | 8,736,355 | 123,525,955 | 219,065,673 | 343,830,525 | 38,109,400 | 601,005,599 | 724,531,554 |


| Liabilities for remaining coverage – LRC | Liabilities for incurred claims – LIC | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Insurance contracts | contracts measured using the PAA | ||||||||
| EUR | Excluding loss component |
Loss component | Total LRC | not measured using the PAA |
Present value of future cash flows |
Adjustment for non-financial risk |
Total LIC | Total | |
| Assets | -10,900,401 | 58,500 | -10,841,901 | 3,916,518 | -116,342 | - | 3,800,176 | -7,041,725 | |
| Liabilities | 84,621,519 | 8,103,257 | 92,724,776 | 202,662,508 | 295,095,593 | 39,670,013 | 537,428,114 | 630,152,890 | |
| Opening balance – net assets/liabilities | 73,721,118 | 8,161,757 | 81,882,875 | 206,579,026 | 294,979,251 | 39,670,013 | 541,228,290 | 623,111,165 | |
| Changes in the statement of profit or loss and other comprehensive income | |||||||||
| Insurance contract revenue, of which | -630,737,528 | 0 | -630,737,528 | 0 | 0 | 0 | 0 | -630,737,528 | |
| Contracts under the fair value approach | -1,245,399 | - | -1,245,399 | - | - | - | 0 | -1,245,399 | |
| Other contracts | -629,492,129 | - | -629,492,129 | - | - | - | 0 | -629,492,129 | |
| Insurance service expenses | |||||||||
| Incurred claims (excluding investment components) and other incurred insurance service expenses |
- | -7,831,867 | -7,831,867 | 107,915,043 | 471,354,715 | 15,504,532 | 594,774,290 | 586,942,423 | |
| Changes related to past services (changes in fulfilment cash flows related to the liability for incurred claims) |
- | - | 0 | -27,639,687 | -31,465,007 | -18,406,018 | -77,510,712 | -77,510,712 | |
| Incurred claims | 0 | -7,831,867 | -7,831,867 | 80,275,356 | 439,889,708 | -2,901,486 | 517,263,578 | 509,431,711 | |
| Amortisation of insurance acquisition cash flows | 91,307,797 | - | 91,307,797 | - | - | - | 0 | 91,307,797 | |
| Changes related to future services (recognition/reversal of losses on onerous groups of contracts) |
- | 10,343,192 | 10,343,192 | - | - | - | 0 | 10,343,192 | |
| Insurance service operating expenses | 91,307,797 | 10,343,192 | 101,650,989 | 0 | 0 | 0 | 0 | 101,650,989 | |
| Total insurance service expenses | 91,307,797 | 2,511,325 | 93,819,122 | 80,275,356 | 439,889,708 | -2,901,486 | 517,263,578 | 611,082,700 | |
| Investment components excluded from insurance revenue and insurance service expenses | -3,397,537 | - | -3,397,537 | 3,397,536 | - | - | 3,397,536 | -1 | |
| Insurance service result | -542,827,268 | 2,511,325 | -540,315,943 | 83,672,892 | 439,889,708 | -2,901,486 | 520,661,114 | -19,654,829 | |
| Net finance income or expenses from insurance contracts | -675,189 | 53,401 | -621,788 | 8,395,539 | 11,589,813 | 1,396,140 | 21,381,492 | 20,759,704 | |
| Effect of movement in exchange rates | 2,877,834 | -29,765 | 2,848,069 | -9,454,413 | 15,842 | 1,804 | -9,436,767 | -6,588,698 | |
| Foreign currency translation differences | 15,400 | -366 | 15,034 | - | -14,973 | -724 | -15,697 | -663 | |
| Total changes in the statement of profit or loss and other comprehensive income | -540,609,223 | 2,534,595 | -538,074,628 | 82,614,018 | 451,480,390 | -1,504,266 | 532,590,142 | -5,484,486 | |
| Cash flows | |||||||||
| Premiums received for insurance contracts issued | 654,120,672 | - | 654,120,672 | - | - | 0 | 654,120,672 | ||
| Claims incurred and insurance service expenses paid | - | - | 0 | -78,866,700 | -414,325,539 | - | -493,192,239 | -493,192,239 | |
| Insurance acquisition cash flows | -95,817,422 | - | -95,817,422 | - | - | 0 | -95,817,422 | ||
| Total cash flows | 558,303,250 | 0 | 558,303,250 | -78,866,700 | -414,325,539 | 0 | -493,192,239 | 65,111,011 | |
| Other movements | -30,151 | - | -30,151 | - | - | - | 0 | -30,151 | |
| Assets | -14,482,936 | 46,591 | -14,436,345 | 5,219,756 | 482,366 | 65,084 | 5,767,206 | -8,669,139 | |
| Liabilities | 105,867,928 | 10,649,761 | 116,517,689 | 205,106,588 | 331,651,736 | 38,100,663 | 574,858,987 | 691,376,676 | |
| Closing balance – net assets/liabilities | 91,384,992 | 10,696,352 | 102,081,344 | 210,326,344 | 332,134,102 | 38,165,747 | 580,626,193 | 682,707,537 |


| Liabilities for remaining coverage – LRC | Liabilities for incurred claims – LIC | |||||
|---|---|---|---|---|---|---|
| EUR | Excluding loss component |
Loss component | Total LRC | Insurance contracts not measured using the PAA |
Total LIC | Total |
| Assets | -8,827,606 | 49,229 | -8,778,377 | 7,840,227 | 7,840,227 | -938,150 |
| Liabilities | 938,024,009 | 3,864,217 | 941,888,226 | 17,757,347 | 17,757,347 | 959,645,572 |
| Opening balance – net assets/liabilities | 929,196,403 | 3,913,446 | 933,109,849 | 25,597,573 | 25,597,573 | 958,707,422 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||
| Insurance contract revenue, of which | -75,444,466 | 0 | -75,444,466 | 0 | 0 | -75,444,466 |
| Contracts under the modified retrospective approach | -29,154,137 | - | -29,154,137 | - | 0 | -29,154,137 |
| Contracts under the fair value approach | -11,485,373 | - | -11,485,373 | - | 0 | -11,485,373 |
| Other contracts | -34,804,957 | - | -34,804,957 | - | 0 | -34,804,957 |
| Insurance service expenses | ||||||
| Incurred claims (excluding investment components) and other incurred insurance service expenses | - | -824,301 | -824,301 | 40,998,422 | 40,998,422 | 40,174,121 |
| Changes related to past services (changes in fulfilment cash flows related to the liability for incurred claims) | - | - | 0 | -2,371,922 | -2,371,922 | -2,371,922 |
| Incurred claims | 0 | -824,301 | -824,301 | 38,626,500 | 38,626,500 | 37,802,199 |
| Amortisation of insurance acquisition cash flows | 12,054,318 | - | 12,054,318 | - | 0 | 12,054,318 |
| Changes related to future services (recognition/reversal of losses on onerous groups of contracts) | - | 1,679,122 | 1,679,122 | - | 0 | 1,679,122 |
| Insurance service operating expenses | 12,054,318 | 1,679,122 | 13,733,441 | 0 | 0 | 13,733,441 |
| Total insurance service expenses | 12,054,318 | 854,821 | 12,909,140 | 38,626,500 | 38,626,500 | 51,535,640 |
| Investment components excluded from insurance revenue and insurance service expenses | -122,840,936 | - | -122,840,936 | 122,840,936 | 122,840,936 | 0 |
| Insurance service result | -186,231,084 | 854,821 | -185,376,262 | 161,467,436 | 161,467,436 | -23,908,826 |
| Net finance income or expenses from insurance contracts | 117,913,658 | 55,696 | 117,969,354 | 380,183 | 380,183 | 118,349,537 |
| Effect of movement in exchange rates | -9,641 | -704 | -10,345 | 544 | 544 | -9,801 |
| Foreign currency translation differences | 24,811 | 1,992 | 26,803 | 2,526 | 2,526 | 29,329 |
| Total changes in the statement of profit or loss and other comprehensive income | -68,302,255 | 911,805 | -67,390,450 | 161,850,689 | 161,850,689 | 94,460,239 |
| Cash flows | ||||||
| Premiums received for insurance contracts issued | 213,766,817 | - | 213,766,817 | 0 | 213,766,817 | |
| Claims incurred and insurance service expenses paid | - | - | 0 | -152,216,718 | -152,216,718 | -152,216,718 |
| Insurance acquisition cash flows | -18,723,707 | - | -18,723,707 | 0 | -18,723,707 | |
| Total cash flows | 195,043,110 | 0 | 195,043,110 | -152,216,718 | -152,216,718 | 42,826,392 |
| Other movements | 8,819,009 | - | 8,819,009 | -8,819,009 | -8,819,009 | 0 |
| Assets | -10,401,036 | 91,110 | -10,309,926 | 7,793,333 | 7,793,333 | -2,516,593 |
| Liabilities | 1,075,157,303 | 4,734,141 | 1,079,891,444 | 18,619,202 | 18,619,202 | 1,098,510,646 |
| Closing balance – net assets/liabilities | 1,064,756,267 | 4,825,251 | 1,069,581,518 | 26,412,535 | 26,412,535 | 1,095,994,053 |


| Liabilities for remaining coverage – LRC | Liabilities for incurred claims – LIC | |||||
|---|---|---|---|---|---|---|
| EUR | Excluding loss component |
Loss component | Total LRC | Insurance contracts not measured using the PAA |
Total LIC | Total |
| Assets | -324,596 | 17,079 | -307,517 | 210,902 | 210,902 | -96,615 |
| Liabilities | 826,454,221 | 4,298,640 | 830,752,861 | 23,409,407 | 23,409,407 | 854,162,268 |
| Opening balance – net assets/liabilities | 826,129,625 | 4,315,719 | 830,445,344 | 23,620,309 | 23,620,309 | 854,065,653 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||
| Insurance contract revenue, of which | -66,825,275 | 0 | -66,825,275 | 0 | 0 | -66,825,275 |
| Contracts under the modified retrospective approach | -32,967,889 | - | -32,967,889 | - | 0 | -32,967,889 |
| Contracts under the fair value approach | -11,028,948 | - | -11,028,948 | - | 0 | -11,028,948 |
| Other contracts | -22,828,438 | - | -22,828,438 | - | 0 | -22,828,438 |
| Insurance service expenses | ||||||
| Incurred claims (excluding investment components) and other incurred insurance service expenses | - | -398,513 | -398,513 | 38,509,225 | 38,509,225 | 38,110,712 |
| Changes related to past services (changes in fulfilment cash flows related to the liability for incurred claims) | - | - | 0 | -1,599,207 | -1,599,207 | -1,599,207 |
| Incurred claims and benefits | 0 | -398,513 | -398,513 | 36,910,018 | 36,910,018 | 36,511,505 |
| Amortisation of insurance acquisition cash flows | 9,557,778 | - | 9,557,778 | - | 0 | 9,557,778 |
| Changes related to future services (recognition/reversal of losses on onerous groups of contracts) | - | -26,471 | -26,471 | - | 0 | -26,471 |
| Insurance service operating expenses | 9,557,778 | -26,471 | 9,531,307 | 0 | 0 | 9,531,307 |
| Total insurance service expenses | 9,557,778 | -424,984 | 9,132,794 | 36,910,018 | 36,910,018 | 46,042,812 |
| Investment components excluded from insurance revenue and insurance service expenses | -110,271,436 | - | -110,271,436 | 110,271,437 | 110,271,437 | 1 |
| Insurance service result | -167,538,933 | -424,984 | -167,963,917 | 147,181,455 | 147,181,455 | -20,782,462 |
| Net finance income or expenses from insurance contracts | 80,593,806 | 23,844 | 80,617,650 | 305,183 | 305,183 | 80,922,833 |
| Effect of movement in exchange rates | -6,965 | -804 | -7,769 | -20,437 | -20,437 | -28,206 |
| Foreign currency translation differences | 908 | -329 | 579 | -993 | -993 | -414 |
| Total changes in the statement of profit or loss and other comprehensive income | -86,951,184 | -402,273 | -87,353,457 | 147,465,208 | 147,465,208 | 60,111,751 |
| Cash flows | ||||||
| Premiums received for insurance contracts issued | 194,809,673 | - | 194,809,673 | 0 | 194,809,673 | |
| Claims incurred and insurance service expenses paid | - | - | 0 | -133,937,909 | -133,937,909 | -133,937,909 |
| Insurance acquisition cash flows | -16,332,938 | - | -16,332,938 | 0 | -16,332,938 | |
| Total cash flows | 178,476,735 | 0 | 178,476,735 | -133,937,909 | -133,937,909 | 44,538,826 |
| Other movements | 11,541,230 | - | 11,541,230 | -11,550,035 | -11,550,035 | -8,805 |
| Assets | -8,827,605 | 49,229 | -8,778,376 | 7,840,226 | 7,840,226 | -938,150 |
| Liabilities | 938,024,007 | 3,864,217 | 941,888,224 | 17,757,347 | 17,757,347 | 959,645,571 |
| Closing balance – net assets/liabilities | 929,196,402 | 3,913,446 | 933,109,848 | 25,597,573 | 25,597,573 | 958,707,421 |


| Liabilities for remaining coverage – LRC | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Excluding loss component |
Total LRC | Insurance contracts not measured using the PAA |
Insurance contracts measured using the PAA |
||||
| Loss component | Present value of future cash flows |
Adjustment for non-financial risk |
Total LIC | Total | ||||
| Assets | -9,456,970 | 17,249 | -9,439,721 | 4,344,377 | - | - | 4,344,377 | -5,095,344 |
| Liabilities | -27,638,875 | 291,534 | -27,347,342 | 282,125,269 | 38,081,000 | 2,893,796 | 323,100,065 | 295,752,723 |
| Opening balance – net assets/liabilities | -37,095,845 | 308,783 | -36,787,063 | 286,469,646 | 38,081,000 | 2,893,796 | 327,444,442 | 290,657,379 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Insurance contract revenue, of which | -171,664,689 | 0 | -171,664,689 | 0 | -171,664,689 | |||
| Contracts under the modified retrospective approach | - | 0 | 0 | 0 | ||||
| Contracts under the fair value approach | - | 0 | 0 | 0 | ||||
| Other contracts | -171,664,689 | -171,664,689 | 0 | -171,664,689 | ||||
| Insurance service expenses | ||||||||
| Incurred claims (excluding investment components) and other incurred insurance service expenses | - | -5,320,417 | -5,320,417 | 155,433,033 | 12,881,089 | 856,296 | 169,170,418 | 163,850,001 |
| Changes related to past services (changes in fulfilment cash flows related to the liability for incurred claims) |
- | - | 0 | -57,587,892 | -2,646,801 | -1,655,432 | -61,890,125 | -61,890,125 |
| Incurred claims | 0 | -5,320,417 | -5,320,417 | 97,845,140 | 10,234,288 | -799,135 | 107,280,293 | 101,959,876 |
| Amortisation of insurance acquisition cash flows | 8,530,637 | - | 8,530,637 | - | - | - | 0 | 8,530,637 |
| Changes related to future services (recognition/reversal of losses on onerous groups of contracts) | - | 5,428,019 | 5,428,019 | - | - | - | 0 | 5,428,019 |
| Insurance service operating expenses | 8,530,637 | 5,428,019 | 13,958,656 | 0 | 0 | 0 | 0 | 13,958,656 |
| Total insurance service expenses | 8,530,637 | 107,603 | 8,638,240 | 97,845,140 | 10,234,288 | -799,135 | 107,280,293 | 115,918,533 |
| Investment components excluded from insurance revenue and insurance service expenses | -6,550,079 | - | -6,550,079 | 6,545,029 | 5,051 | - | 6,550,079 | 0 |
| Insurance service result | -169,684,131 | 107,603 | -169,576,529 | 104,390,169 | 10,239,339 | -799,135 | 113,830,372 | -55,746,157 |
| Net finance income or expenses from insurance contracts | -284,533 | 76,753 | -207,780 | 11,386,213 | 1,259,001 | 114,425 | 12,759,639 | 12,551,859 |
| Effect of movement in exchange rates | -798,652 | 8,483 | -790,169 | 2,248,486 | 33,529 | 8,656 | 2,290,671 | 1,500,502 |
| Total changes in the statement of profit or loss and other comprehensive income | -170,767,316 | 192,838 | -170,574,477 | 118,024,868 | 11,531,868 | -676,054 | 128,880,682 | -41,693,796 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | 179,834,612 | - | 179,834,612 | - | - | - | 0 | 179,834,612 |
| Claims incurred and insurance service expenses paid | - | - | 0 | -118,568,437 | -21,166,008 | - | -139,734,445 | -139,734,445 |
| Insurance acquisition cash flows | -8,658,091 | - | -8,658,091 | - | - | - | 0 | -8,658,091 |
| Total cash flows | 171,176,521 | 0 | 171,176,521 | -118,568,437 | -21,166,008 | 0 | -139,734,445 | 31,442,077 |
| Assets | -9,771,415 | 53,545 | -9,717,870 | 4,047,855 | - | - | 4,047,855 | -5,670,015 |
| Liabilities | -26,915,225 | 448,076 | -26,467,149 | 281,878,221 | 28,446,860 | 2,217,742 | 312,542,824 | 286,075,675 |
| Closing balance – net assets/liabilities | -36,686,640 | 501,621 | -36,185,019 | 285,926,077 | 28,446,860 | 2,217,742 | 316,590,679 | 280,405,660 |


| Liabilities for remaining coverage – LRC | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Excluding loss component |
Loss component | Total LRC | Insurance contracts not measured using the PAA |
Insurance contracts measured using the PAA |
|||
| Present value of future cash flows |
Adjustment for non-financial risk |
Total LIC | Total | |||||
| Assets | -6,804,219 | 2,656 | -6,801,563 | 3,729,932 | - | - | 3,729,932 | -3,071,631 |
| Liabilities | -22,943,613 | 532,067 | -22,411,546 | 278,014,090 | 15,324,400 | 1,487,107 | 294,825,597 | 272,414,051 |
| Opening balance – net assets/liabilities | -29,747,832 | 534,724 | -29,213,108 | 281,744,022 | 15,324,400 | 1,487,107 | 298,555,528 | 269,342,420 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Insurance contract revenue, of which | -167,804,126 | 0 | -167,804,126 | 0 | -167,804,126 | |||
| Contracts under the modified retrospective approach | -426,267 | -426,267 | 0 | -426,267 | ||||
| Contracts under the fair value approach | -344,090 | -344,090 | 0 | -344,090 | ||||
| Other contracts | -167,033,770 | -167,033,770 | 0 | -167,033,770 | ||||
| Insurance service expenses | ||||||||
| Incurred claims (excluding investment components) and other incurred insurance service expenses | - | -8,129,082 | -8,129,082 | 146,195,647 | 44,621,041 | 1,524,219 | 192,340,907 | 184,211,825 |
| Changes related to past services (changes in fulfilment cash flows related to the liability for incurred claims) |
- | - | 0 | -29,353,101 | 2,859,743 | -183,052 | -26,676,410 | -26,676,410 |
| Incurred claims | 0 | -8,129,082 | -8,129,082 | 116,842,546 | 47,480,784 | 1,341,166 | 165,664,497 | 157,535,415 |
| Amortisation of insurance acquisition cash flows | 9,071,629 | - | 9,071,629 | - | - | - | 0 | 9,071,629 |
| Changes related to future services (recognition/reversal of losses on onerous groups of contracts) | - | 7,883,873 | 7,883,873 | - | - | - | 0 | 7,883,873 |
| Insurance service operating expenses | 9,071,629 | 7,883,873 | 16,955,503 | 0 | 0 | 0 | 0 | 16,955,503 |
| Total insurance service expenses | 9,071,629 | -245,208 | 8,826,421 | 116,842,546 | 47,480,784 | 1,341,166 | 165,664,497 | 174,490,918 |
| Investment components excluded from insurance revenue and insurance service expenses | -6,427,138 | - | -6,427,138 | 6,418,482 | 8,656 | - | 6,427,138 | -2 |
| Insurance service result | -165,159,635 | -245,208 | -165,404,843 | 123,261,028 | 47,489,440 | 1,341,166 | 172,091,634 | 6,686,791 |
| Net finance income or expenses from insurance contracts | 254,982 | 48,770 | 303,752 | 11,068,670 | 766,380 | 63,538 | 11,898,588 | 12,202,340 |
| Effect of movement in exchange rates | 2,877,226 | -29,503 | 2,847,723 | -9,540,392 | 8,053 | 1,985 | -9,530,353 | -6,682,630 |
| Total changes in the statement of profit or loss and other comprehensive income | -162,027,427 | -225,941 | -162,253,368 | 124,789,306 | 48,263,874 | 1,406,689 | 174,459,869 | 12,206,501 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | 162,887,532 | - | 162,887,532 | - | - | - | 0 | 162,887,532 |
| Claims incurred and insurance service expenses paid | - | - | 0 | -120,063,682 | -25,507,274 | - | -145,570,956 | -145,570,956 |
| Insurance acquisition cash flows | -8,208,119 | - | -8,208,119 | - | - | - | 0 | -8,208,119 |
| Total cash flows | 154,679,414 | 0 | 154,679,414 | -120,063,682 | -25,507,274 | 0 | -145,570,956 | 9,108,458 |
| Assets | -9,456,970 | 17,249 | -9,439,721 | 4,344,377 | - | - | 4,344,377 | -5,095,344 |
| Liabilities | -27,638,875 | 291,534 | -27,347,342 | 282,125,269 | 38,081,000 | 2,893,796 | 323,100,065 | 295,752,723 |
| Closing balance – net assets/liabilities | -37,095,845 | 308,783 | -36,787,063 | 286,469,646 | 38,081,000 | 2,893,796 | 327,444,442 | 290,657,379 |

| Assets for remaining coverage – ARC | ||||||||
|---|---|---|---|---|---|---|---|---|
| Reinsurance contracts not |
Reinsurance contracts measured using the PAA |
|||||||
| EUR | Excluding loss component |
Loss component | Total ARC | measured using the PAA |
Present value of future cash flows |
Adjustment for non-financial risk |
Total AIC | Total |
| Assets | -128,434 | -117,385 | -245,820 | -102,985,869 | -3,639,000 | -368,738 | -106,993,607 | -107,239,427 |
| Liabilities | 4,912,674 | -2 | 4,912,672 | -1,032,220 | -2,383,320 | -12,662 | -3,428,201 | 1,484,470 |
| Opening balance – net assets/liabilities | 4,784,239 | -117,387 | 4,666,852 | -104,018,089 | -6,022,320 | -381,399 | -110,421,808 | -105,754,957 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Allocation of reinsurers' shares of premiums | ||||||||
| Amounts recoverable from insurance contracts ceded to reinsurers | 53,617,054 | 0 | 53,617,054 | 0 | 0 | 0 | 0 | 53,617,054 |
| Reinsurers' shares of insurance service expenses | ||||||||
| Reinsurers' share of incurred claims | - | - | 0 | -26,686,190 | -18,537,668 | -1,003,988 | -46,227,845 | -46,227,845 |
| Reinsurers' share of operating expenses | - | - | 0 | - | - | - | 0 | 0 |
| Changes in reinsurers' share of liability for incurred claims | - | - | 0 | 23,365,151 | -703,075 | 90,176 | 22,752,252 | 22,752,252 |
| Changes in reinsurance loss-recovery component relating to onerous underlying contracts | - | 37,620 | 37,620 | - | - | - | 0 | 37,620 |
| Total amounts recovered from reinsurers | 0 | 37,620 | 37,620 | -3,321,038 | -19,240,743 | -913,812 | -23,475,593 | -23,437,974 |
| Reinsurance investment components | 3,486,547 | - | 3,486,547 | -3,158,752 | -327,795 | - | -3,486,547 | 0 |
| Result from reinsurance contracts held | 57,103,601 | 37,620 | 57,141,221 | -6,479,790 | -19,568,539 | -913,812 | -26,962,141 | 30,179,080 |
| Net finance income or expenses from reinsurance contracts | -195,560 | - | -195,560 | -3,781,168 | -224,903 | -19,437 | -4,025,508 | -4,221,068 |
| Finance effects from credit risk | -977,363 | - | -977,363 | -653,971 | -5,997 | - | -659,968 | -1,637,331 |
| Effect of movement in exchange rates | -5,014 | - | -5,014 | -82,188 | - | - | -82,188 | -87,202 |
| Foreign currency translation differences | 5,360 | -385 | 4,976 | 0 | -13,960 | -757 | -14,718 | -9,742 |
| Total changes in the statement of profit or loss and other comprehensive income | 55,931,024 | 37,235 | 55,968,259 | -10,997,117 | -19,813,398 | -934,007 | -31,744,522 | 24,223,737 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | -54,720,705 | - | -54,720,705 | - | - | - | 0 | -54,720,705 |
| Recovered claims and insurance service expenses | - | - | 0 | 55,326,756 | 7,446,195 | - | 62,772,952 | 62,772,952 |
| Total cash flows | -54,720,705 | 0 | -54,720,705 | 55,326,756 | 7,446,195 | 0 | 62,772,952 | 8,052,247 |
| Assets | -1,262,828 | -77,829 | -1,340,657 | -57,093,558 | -17,589,054 | -1,295,210 | -75,977,823 | -77,318,480 |
| Liabilities | 7,257,386 | -2,323 | 7,255,063 | -2,594,891 | -800,469 | -20,196 | -3,415,556 | 3,839,507 |
| Closing balance – net assets/liabilities | 5,994,558 | -80,152 | 5,914,406 | -59,688,450 | -18,389,523 | -1,315,406 | -79,393,379 | -73,478,973 |



| Assets for remaining coverage – ARC | Assets for incurred claims – AIC | |||||||
|---|---|---|---|---|---|---|---|---|
| Reinsurance contracts not |
PAA | Reinsurance contracts measured using the | ||||||
| EUR | Excluding loss component |
Loss component | Total ARC | measured using the PAA |
Present value of future cash flows |
Adjustment for non-financial risk |
Total AIC | Total |
| Assets | -981,794 | -67,934 | -1,049,728 | -63,755,094 | -2,782,668 | -345,594 | -66,883,356 | -67,933,084 |
| Liabilities | 2,280,268 | -10,105 | 2,270,163 | -245,023 | -1,121,196 | -7,585 | -1,373,804 | 896,359 |
| Opening balance – net assets/liabilities | 1,298,474 | -78,039 | 1,220,435 | -64,000,117 | -3,903,864 | -353,179 | -68,257,160 | -67,036,725 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Allocation of reinsurers' shares of premiums | ||||||||
| Amounts recoverable from insurance contracts ceded to reinsurers | 42,824,596 | 0 | 42,824,596 | 0 | 0 | 0 | 0 | 42,824,596 |
| Reinsurers' shares of insurance service expenses | ||||||||
| Reinsurers' share of incurred claims | - | - | 0 | -82,239,382 | -7,141,789 | -113,410 | -89,494,581 | -89,494,581 |
| Reinsurers' share of operating expenses | - | - | 0 | - | - | - | 0 | 0 |
| Changes in reinsurers' share of liability for incurred claims | - | - | 0 | 4,335,519 | -787,589 | 108,257 | 3,656,187 | 3,656,187 |
| Changes in reinsurance loss-recovery component relating to onerous underlying contracts | - | -39,497 | -39,497 | - | - | - | 0 | -39,497 |
| Total amounts recovered from reinsurers | 0 | -39,497 | -39,497 | -77,903,863 | -7,929,378 | -5,153 | -85,838,394 | -85,877,891 |
| Reinsurance investment components | 7,509,865 | - | 7,509,865 | -2,863,312 | -4,646,553 | - | -7,509,865 | 0 |
| Result from reinsurance contracts held | 50,334,461 | -39,497 | 50,294,964 | -80,767,175 | -12,575,931 | -5,153 | -93,348,259 | -43,053,295 |
| Net finance income or expenses from reinsurance contracts | -334,056 | - | -334,056 | -2,006,286 | -182,765 | -23,335 | -2,212,386 | -2,546,442 |
| Finance effects from credit risk | 1,255,566 | - | 1,255,566 | 306,177 | 91,023 | - | 397,200 | 1,652,766 |
| Effect of movement in exchange rates | 2,300 | - | 2,300 | 47,996 | - | - | 47,996 | 50,296 |
| Foreign currency translation differences | -5,842 | 148 | -5,694 | -3 | 5,549 | 268 | 5,814 | 120 |
| Total changes in the statement of profit or loss and other comprehensive income | 51,252,429 | -39,349 | 51,213,080 | -82,419,291 | -12,662,124 | -28,220 | -95,109,635 | -43,896,555 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | -47,770,461 | - | -47,770,461 | - | - | - | 0 | -47,770,461 |
| Recovered claims and insurance service expenses | - | - | 0 | 42,401,318 | 10,543,667 | - | 52,944,985 | 52,944,985 |
| Total cash flows | -47,770,461 | 0 | -47,770,461 | 42,401,318 | 10,543,667 | 0 | 52,944,985 | 5,174,524 |
| Other movements | 3,797 | - | 3,797 | - | - | - | 0 | 3,797 |
| Assets | -128,434 | -117,386 | -245,820 | -102,985,870 | -3,639,001 | -368,737 | -106,993,608 | -107,239,428 |
| Liabilities | 4,912,673 | -2 | 4,912,671 | -1,032,220 | -2,383,320 | -12,662 | -3,428,202 | 1,484,469 |
| Closing balance – net assets/liabilities | 4,784,239 | -117,388 | 4,666,851 | -104,018,090 | -6,022,321 | -381,399 | -110,421,810 | -105,754,959 |


| Assets for remaining coverage – ARC | Assets for incurred claims – AIC | |||||
|---|---|---|---|---|---|---|
| EUR | Excluding loss component |
Total ARC | Reinsurance contracts not measured using the PAA |
Total AIC | Total | |
| Assets | -128,968 | -128,968 | -113,162 | -113,162 | -242,131 | |
| Liabilities | 166,746 | 166,746 | -9,173 | -9,173 | 157,574 | |
| Opening balance – net assets/liabilities | 37,778 | 37,778 | -122,335 | -122,335 | -84,557 | |
| Changes in the statement of profit or loss and other comprehensive income | ||||||
| Allocation of reinsurers' shares of premiums | ||||||
| Amounts recoverable from insurance contracts ceded to reinsurers | 253,281 | 253,281 | 0 | 0 | 253,281 | |
| Reinsurers' shares of insurance service expenses | ||||||
| Reinsurers' share of incurred claims | - | 0 | -189,042 | -189,042 | -189,042 | |
| Changes in reinsurers' share of liability for incurred claims | - | 0 | 10,861 | 10,861 | 10,861 | |
| Total amounts recovered from reinsurers | 0 | 0 | -178,181 | -178,181 | -178,181 | |
| Result from reinsurance contracts held | 253,281 | 253,281 | -178,181 | -178,181 | 75,100 | |
| Net finance income or expenses from reinsurance contracts | 64,238 | 64,238 | -146 | -146 | 64,092 | |
| Finance effects from credit risk | - | 0 | - | 0 | 0 | |
| Effect of movement in exchange rates | -7 | -7 | -4 | -4 | -11 | |
| Foreign currency translation differences | 20 | 20 | -1 | -1 | 19 | |
| Total changes in the statement of profit or loss and other comprehensive income | 317,531 | 317,531 | -178,331 | -178,331 | 139,199 | |
| Cash flows | ||||||
| Premiums received for insurance contracts issued | -301,645 | -301,645 | - | 0 | -301,645 | |
| Recovered claims and insurance service expenses | - | 0 | 190,425 | 190,425 | 190,425 | |
| Total cash flows | -301,645 | -301,645 | 190,425 | 190,425 | -111,220 | |
| Assets | -116,366 | -116,366 | -83,908 | -83,908 | -200,274 | |
| Liabilities | 170,029 | 170,029 | -26,333 | -26,333 | 143,696 | |
| Closing balance – net assets/liabilities | 53,663 | 53,663 | -110,241 | -110,241 | -56,578 |

| Assets for remaining coverage – ARC | Assets for incurred claims – AIC | ||||
|---|---|---|---|---|---|
| EUR | Excluding loss component |
Total ARC | Reinsurance contracts not measured using the PAA |
Total AIC | Total |
| Assets | -200,557 | -200,557 | - | 0 | -200,557 |
| Liabilities | 183,175 | 183,175 | -27,920 | -27,920 | 155,255 |
| Opening balance – net assets/liabilities | -17,382 | -17,382 | -27,920 | -27,920 | -45,302 |
| Changes in the statement of profit or loss and other comprehensive income | |||||
| Allocation of reinsurers' shares of premiums | |||||
| Amounts recoverable from insurance contracts ceded to reinsurers | 247,180 | 247,180 | 0 | 0 | 247,180 |
| Reinsurers' shares of insurance service expenses | |||||
| Reinsurers' share of incurred claims | - | 0 | -124,349 | -124,349 | -124,349 |
| Changes in reinsurers' share of liability for incurred claims | - | 0 | -110,000 | -110,000 | -110,000 |
| Total amounts recovered from reinsurers | 0 | 0 | -234,349 | -234,349 | -234,349 |
| Result from reinsurance contracts held | 247,180 | 247,180 | -234,349 | -234,349 | 12,831 |
| Net finance income or expenses from reinsurance contracts | 76,797 | 76,797 | 297 | 297 | 77,094 |
| Finance effects from credit risk | - | 0 | - | 0 | 0 |
| Effect of movement in exchange rates | - | 0 | - | 0 | 0 |
| Foreign currency translation differences | -3 | -3 | - | 0 | -3 |
| Total changes in the statement of profit or loss and other comprehensive income | 323,974 | 323,974 | -234,052 | -234,052 | 89,922 |
| Cash flows | |||||
| Premiums received for insurance contracts issued | -268,815 | -268,815 | - | 0 | -268,815 |
| Recovered claims and insurance service expenses | - | 0 | 139,637 | 139,637 | 139,637 |
| Total cash flows | -268,815 | -268,815 | 139,637 | 139,637 | -129,178 |
| Assets | -128,969 | -128,969 | -113,162 | -113,162 | -242,131 |
| Liabilities | 166,746 | 166,746 | -9,173 | -9,173 | 157,573 |
| Closing balance – net assets/liabilities | 37,777 | 37,777 | -122,335 | -122,335 | -84,558 |

| Assets for remaining coverage – ARC | |||||||
|---|---|---|---|---|---|---|---|
| EUR | Excluding loss component |
Total ARC | Reinsurance contracts not measured using the PAA |
Reinsurance contracts measured using the PAA | Total AIC | Total | |
| Present value of future cash flows |
Adjustment for non-financial risk |
||||||
| Assets | 1,849,407 | 1,849,407 | -97,612,028 | - | - | -97,612,028 | -95,762,621 |
| Liabilities | 1,445,256 | 1,445,256 | -998,408 | - | - | -998,408 | 446,848 |
| Opening balance – net assets/liabilities | 3,294,663 | 3,294,663 | -98,610,435 | 0 | 0 | -98,610,435 | -95,315,773 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||
| Allocation of reinsurers' shares of premiums | |||||||
| Amounts recoverable from insurance contracts ceded to reinsurers | 38,193,095 | 38,193,095 | 0 | 0 | 0 | 0 | 38,193,095 |
| Reinsurers' shares of insurance service expenses | |||||||
| Recoveries of incurred claims | - | 0 | -24,220,890 | -14,134,433 | -885,706 | -39,241,029 | -39,241,029 |
| Changes in amounts recoverable arising from changes in liabilities for incurred claims | - | 0 | 24,538,643 | - | - | 24,538,643 | 24,538,643 |
| Total amounts recovered from reinsurers | 0 | 0 | 317,753 | -14,134,433 | -885,706 | -14,702,386 | -14,702,386 |
| Reinsurance investment components | 3,158,752 | 3,158,752 | -3,158,752 | - | - | -3,158,752 | 0 |
| Result from reinsurance contracts held | 41,351,847 | 41,351,847 | -2,840,999 | -14,134,433 | -885,706 | -17,861,138 | 23,490,709 |
| Net finance income or expenses from reinsurance contracts | -120,827 | -120,827 | -3,668,936 | -56,732 | -3,667 | -3,729,336 | -3,850,163 |
| Finance effects from credit risk | -852,694 | -852,694 | -699,074 | 29,529 | - | -669,545 | -1,522,238 |
| Effect of movement in exchange rates | -5,014 | -5,014 | -82,188 | - | - | -82,188 | -87,202 |
| Total changes in the statement of profit or loss and other comprehensive income | 40,373,312 | 40,373,312 | -7,291,196 | -14,161,636 | -889,374 | -22,342,206 | 18,031,106 |
| Cash flows | |||||||
| Premiums received for insurance contracts issued | -37,303,304 | -37,303,304 | - | - | - | 0 | -37,303,304 |
| Recovered claims and insurance service expenses | - | 0 | 50,817,889 | - | - | 50,817,889 | 50,817,889 |
| Total cash flows | -37,303,304 | -37,303,304 | 50,817,889 | 0 | 0 | 50,817,889 | 13,514,585 |
| Assets | 1,712,046 | 1,712,046 | -52,623,143 | -14,161,636 | -889,374 | -67,674,153 | -65,962,107 |
| Liabilities | 4,652,625 | 4,652,625 | -2,460,600 | - | - | -2,460,600 | 2,192,025 |
| Closing balance – net assets/liabilities | 6,364,671 | 6,364,671 | -55,083,742 | -14,161,636 | -889,374 | -70,134,752 | -63,770,082 |




| EUR | Excluding loss component |
Total ARC | Reinsurance contracts not measured using the PAA |
Total AIC | Total |
|---|---|---|---|---|---|
| Assets | -602,359 | -602,359 | -60,622,555 | -60,622,555 | -61,224,914 |
| Liabilities | 559,021 | 559,021 | -238,978 | -238,978 | 320,044 |
| Opening balance – net assets/liabilities | -43,338 | -43,338 | -60,861,532 | -60,861,532 | -60,904,871 |
| Changes in the statement of profit or loss and other comprehensive income | |||||
| Allocation of reinsurers' shares of premiums | |||||
| Amounts recoverable from insurance contracts ceded to reinsurers | 30,235,703 | 30,235,703 | 0 | 0 | 30,235,703 |
| Reinsurers' shares of insurance service expenses | |||||
| Recoveries of incurred claims | - | 0 | -77,958,868 | -77,958,868 | -77,958,868 |
| Changes in amounts recoverable arising from changes in liability for incurred claims | - | 0 | 4,054,018 | 4,054,018 | 4,054,018 |
| Total amounts recovered from reinsurers | 0 | 0 | -73,904,850 | -73,904,850 | -73,904,850 |
| Reinsurance investment components | 2,863,312 | 2,863,312 | -2,863,312 | -2,863,312 | 0 |
| Result from reinsurance contracts held | 33,099,015 | 33,099,015 | -76,768,162 | -76,768,162 | -43,669,147 |
| Net finance income or expenses from reinsurance contracts | -267,763 | -267,763 | -1,929,864 | -1,929,864 | -2,197,627 |
| Finance effects from credit risk | 1,350,574 | 1,350,574 | 267,140 | 267,140 | 1,617,714 |
| Effect of movement in exchange rates | 2,300 | 2,300 | 47,997 | 47,997 | 50,297 |
| Total changes in the statement of profit or loss and other comprehensive income | 34,184,127 | 34,184,127 | -78,382,891 | -78,382,891 | -44,198,763 |
| Cash flows | |||||
| Premiums received for insurance contracts issued | -30,846,126 | -30,846,126 | - | 0 | -30,846,126 |
| Recovered claims and insurance service expenses | - | 0 | 40,633,988 | 40,633,988 | 40,633,988 |
| Total cash flows | -30,846,126 | -30,846,126 | 40,633,988 | 40,633,988 | 9,787,861 |
| Assets | 1,849,407 | 1,849,407 | -97,612,028 | -97,612,028 | -95,762,621 |
| Liabilities | 1,445,256 | 1,445,256 | -998,408 | -998,408 | 446,848 |
| Assets for remaining coverage – ARC | Assets for incurred claims – AIC | ||||
|---|---|---|---|---|---|
| EUR | Excluding loss component |
Total ARC | Reinsurance contracts not measured using the PAA |
Total AIC | Total |
| Assets | -602,359 | -602,359 | -60,622,555 | -60,622,555 | -61,224,914 |
| Liabilities | 559,021 | 559,021 | -238,978 | -238,978 | 320,044 |
| Opening balance – net assets/liabilities | -43,338 | -43,338 | -60,861,532 | -60,861,532 | -60,904,871 |
| Changes in the statement of profit or loss and other comprehensive income | |||||
| Allocation of reinsurers' shares of premiums | |||||
| Amounts recoverable from insurance contracts ceded to reinsurers | 30,235,703 | 30,235,703 | 0 | 0 | 30,235,703 |
| Reinsurers' shares of insurance service expenses | |||||
| Recoveries of incurred claims | - | 0 | -77,958,868 | -77,958,868 | -77,958,868 |
| Changes in amounts recoverable arising from changes in liability for incurred claims | - | 0 | 4,054,018 | 4,054,018 | 4,054,018 |
| Total amounts recovered from reinsurers | 0 | 0 | -73,904,850 | -73,904,850 | -73,904,850 |
| Reinsurance investment components | 2,863,312 | 2,863,312 | -2,863,312 | -2,863,312 | 0 |
| Result from reinsurance contracts held | 33,099,015 | 33,099,015 | -76,768,162 | -76,768,162 | -43,669,147 |
| Net finance income or expenses from reinsurance contracts | -267,763 | -267,763 | -1,929,864 | -1,929,864 | -2,197,627 |
| Finance effects from credit risk | 1,350,574 | 1,350,574 | 267,140 | 267,140 | 1,617,714 |
| Effect of movement in exchange rates | 2,300 | 2,300 | 47,997 | 47,997 | 50,297 |
| Total changes in the statement of profit or loss and other comprehensive income | 34,184,127 | 34,184,127 | -78,382,891 | -78,382,891 | -44,198,763 |
| Cash flows | |||||
| Premiums received for insurance contracts issued | -30,846,126 | -30,846,126 | - | 0 | -30,846,126 |
| Recovered claims and insurance service expenses | - | 0 | 40,633,988 | 40,633,988 | 40,633,988 |
| Total cash flows | -30,846,126 | -30,846,126 | 40,633,988 | 40,633,988 | 9,787,861 |
| Assets | 1,849,407 | 1,849,407 | -97,612,028 | -97,612,028 | -95,762,621 |
| Liabilities | 1,445,256 | 1,445,256 | -998,408 | -998,408 | 446,848 |
| Closing balance – net assets/liabilities | 3,294,663 | 3,294,663 | -98,610,435 | -98,610,435 | -95,315,773 |

| Contractual service margin | Total insurance | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
contracts not measured using the PAA |
Total insurance contracts measured using the PAA |
Total insurance contracts |
| Assets | -14,016,606 | 1,011,472 | - | 4,824,766 | 4,824,766 | -8,180,368 | -488,770 | -8,669,139 |
| Liabilities | 146,021,197 | 19,286,939 | 99,497 | 6,831,271 | 6,930,767 | 172,238,903 | 519,137,770 | 691,376,674 |
| Opening balance – net assets/liabilities | 132,004,591 | 20,298,411 | 99,497 | 11,656,037 | 11,755,534 | 164,058,535 | 518,649,000 | 682,707,535 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Changes that relate to future services | -28,825,472 | 11,840,112 | -44,268 | 22,677,631 | 22,633,363 | 5,648,003 | -609,945,736 | -604,297,733 |
| Changes in estimates that adjust the contractual service margin | 2,583,904 | -357,751 | -50,150 | 126,925 | 76,775 | 2,302,928 | 0 | 2,302,928 |
| Changes in estimates that do not adjust the contractual service margin (recognition/reversals of losses on onerous contracts) |
1,549,490 | -194,200 | 5,882 | 269,690 | 275,572 | 1,630,862 | 0 | 1,630,862 |
| Effects of contracts initially recognised in the period | -32,958,865 | 12,392,062 | - | 22,281,015 | 22,281,015 | 1,714,213 | 0 | 1,714,213 |
| Effects of contracts measured using the PAA | 0 | -609,945,736 | -609,945,736 | |||||
| Changes that relate to current service | 26,257,974 | -2,379,369 | -292,144 | -22,876,334 | -23,168,478 | 710,127 | 0 | 710,127 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services |
- | - | -292,144 | -22,876,334 | -23,168,478 | -23,168,478 | 0 | -23,168,478 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | -2,379,369 | - | - | - | -2,379,369 | 0 | -2,379,369 |
| Experience adjustment | 26,257,974 | - | - | - | - | 26,257,974 | 0 | 26,257,974 |
| Changes that relate to past service | -40,717,866 | -10,573,987 | 0 | 0 | 0 | -51,291,853 | 539,924,662 | 488,632,809 |
| Changes in fulfilment cash flows relating to incurred claims | -40,717,866 | -10,573,987 | - | - | - | -51,291,853 | 539,924,662 | 488,632,809 |
| Insurance service result | -43,285,364 | -1,113,244 | -336,412 | -198,703 | -535,115 | -44,933,723 | -70,021,074 | -114,954,797 |
| Net finance income or expenses from insurance contracts | 5,494,358 | 1,158,558 | 3,835 | 1,135,887 | 1,139,722 | 7,792,638 | 11,963,942 | 19,756,580 |
| Effect of movement in exchange rates | 1,105,187 | 229,093 | - | 61,175 | 61,175 | 1,395,455 | 238,555 | 1,634,010 |
| Foreign currency translation differences | 1,646 | 161 | - | 1,002 | 1,002 | 2,809 | 84,236 | 87,044 |
| Total changes in the statement of profit or loss and other comprehensive income | -36,684,173 | 274,567 | -332,577 | 999,361 | 666,784 | -35,742,822 | -57,734,340 | -93,477,162 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | 127,128,401 | - | - | - | - | 127,128,401 | 632,664,621 | 759,793,022 |
| Claims incurred and insurance service expenses paid | -64,310,586 | - | - | - | - | -64,310,586 | -450,699,548 | -515,010,134 |
| Insurance acquisition cash flows | -14,768,621 | - | - | - | - | -14,768,621 | -94,713,085 | -109,481,706 |
| Total cash flows | 48,049,193 | 0 | 0 | 0 | 0 | 48,049,193 | 87,251,988 | 135,301,182 |
| Assets | -14,101,201 | 1,386,047 | 79 | 4,457,728 | 4,457,806 | -8,257,348 | -68,422 | -8,325,770 |
| Liabilities | 157,470,812 | 19,186,931 | -233,159 | 8,197,670 | 7,964,511 | 184,622,254 | 548,235,070 | 732,857,324 |
| Closing balance – net assets/liabilities | 143,369,611 | 20,572,978 | -233,080 | 12,655,398 | 12,422,318 | 176,364,907 | 548,166,648 | 724,531,554 |


| Contractual service margin | Total insurance | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
contracts not measured using the PAA |
Total insurance contracts measured using the PAA |
Total insurance contracts |
| Assets | -11,982,626 | 1,390,322 | - | 3,798,176 | 3,798,176 | -6,794,128 | -247,597 | -7,041,725 |
| Liabilities | 147,889,212 | 21,917,386 | 316,216 | 6,410,925 | 6,727,141 | 176,533,739 | 453,619,151 | 630,152,890 |
| Opening balance – net assets/liabilities | 135,906,586 | 23,307,708 | 316,216 | 10,209,101 | 10,525,317 | 169,739,611 | 453,371,554 | 623,111,165 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Changes that relate to future services | -32,267,932 | 11,238,939 | 171,700 | 27,897,612 | 28,069,312 | 7,040,319 | -512,811,476 | -505,771,157 |
| Changes in estimates that adjust the contractual service margin | 1,880,224 | 222,384 | 171,341 | -835,202 | -663,861 | 1,438,747 | 0 | 1,438,747 |
| Changes in estimates that do not adjust the contractual service margin (recognition/reversals of losses on onerous contracts) |
-1,734,317 | 16,361 | 359 | 6,469,617 | 6,469,976 | 4,752,020 | 0 | 4,752,020 |
| Effects of contracts initially recognised in the period | -32,413,839 | 11,000,194 | - | 22,263,197 | 22,263,197 | 849,552 | 0 | 849,552 |
| Effects of contracts measured using the PAA | 0 | -512,811,476 | -512,811,476 | |||||
| Changes that relate to current service | 24,323,239 | -3,431,319 | -392,991 | -27,068,080 | -27,461,071 | -6,569,151 | 0 | -6,569,151 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services |
- | - | -392,991 | -27,068,080 | -27,461,071 | -27,461,071 | 0 | -27,461,071 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | -3,431,319 | - | - | - | -3,431,319 | 0 | -3,431,319 |
| Experience adjustment | 24,323,239 | - | - | - | - | 24,323,239 | 0 | 24,323,239 |
| Changes that relate to past service | -16,248,072 | -11,391,615 | 0 | 0 | 0 | -27,639,687 | 520,325,169 | 492,685,482 |
| Changes in fulfilment cash flows relating to incurred claims | -16,248,072 | -11,391,615 | - | - | - | -27,639,687 | 520,325,169 | 492,685,482 |
| Insurance service result | -24,192,765 | -3,583,995 | -221,291 | 829,532 | 608,241 | -27,168,519 | 7,513,693 | -19,654,826 |
| Net finance income or expenses from insurance contracts | 5,118,653 | 1,509,774 | 4,572 | 1,140,752 | 1,145,324 | 7,773,751 | 12,985,953 | 20,759,704 |
| Effect of movement in exchange rates | -5,148,587 | -935,077 | - | -523,345 | -523,345 | -6,607,009 | 18,311 | -6,588,698 |
| Foreign currency translation differences | - | - | - | -2 | -2 | -2 | -665 | -667 |
| Total changes in the statement of profit or loss and other comprehensive income | -24,222,699 | -3,009,298 | -216,719 | 1,446,937 | 1,230,218 | -26,001,779 | 20,517,292 | -5,484,487 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | 108,957,590 | - | - | - | - | 108,957,590 | 545,163,082 | 654,120,672 |
| Claims incurred and insurance service expenses paid | -78,866,700 | - | - | - | - | -78,866,700 | -414,325,539 | -493,192,239 |
| Insurance acquisition cash flows | -9,770,186 | - | - | - | - | -9,770,186 | -86,047,236 | -95,817,422 |
| Total cash flows | 20,320,704 | 0 | 0 | 0 | 0 | 20,320,704 | 44,790,307 | 65,111,011 |
| Other movements | - | - | - | - | - | 0 | -30,151 | -30,151 |
| Assets | -14,016,607 | 1,011,471 | - | 4,824,767 | 4,824,767 | -8,180,369 | -488,770 | -8,669,139 |
| Liabilities | 146,021,198 | 19,286,939 | 99,497 | 6,831,271 | 6,930,768 | 172,238,905 | 519,137,772 | 691,376,677 |
| Closing balance – net assets/liabilities | 132,004,591 | 20,298,410 | 99,497 | 11,656,038 | 11,755,535 | 164,058,536 | 518,649,002 | 682,707,538 |

| Contractual service margin | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the modified retrospective approach |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
Total insurance contracts not measured using the PAA |
Total insurance contracts |
| Assets | -53,393,209 | 10,505,547 | 21,670,306 | 2,537 | 20,276,668 | 41,949,511 | -938,150 | -938,150 |
| Liabilities | 836,645,989 | 21,397,142 | 45,542,708 | 2,187,946 | 53,871,787 | 101,602,441 | 959,645,572 | 959,645,572 |
| Opening balance – net assets/liabilities | 783,252,781 | 31,902,689 | 67,213,013 | 2,190,483 | 74,148,456 | 143,551,952 | 958,707,422 | 958,707,422 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Changes that relate to future services | -45,511,143 | 8,087,154 | 1,276,817 | 5,940,674 | 30,776,730 | 37,994,221 | 570,232 | 570,232 |
| Changes in estimates that adjust the contractual service margin | -16,882,036 | 3,389,626 | 1,242,585 | 5,939,815 | 5,546,166 | 12,728,566 | -763,844 | -763,844 |
| Changes in estimates that do not adjust the contractual service margin (recognition/reversals of losses on onerous contracts) |
-137,647 | 171,806 | 34,232 | 859 | 216,534 | 251,625 | 285,784 | 285,784 |
| Effects of contracts initially recognised in the period | -28,491,460 | 4,525,723 | - | - | 25,014,030 | 25,014,030 | 1,048,292 | 1,048,292 |
| Changes that relate to current service | 2,130,192 | -4,202,689 | -8,856,424 | -1,870,885 | -9,428,790 | -20,156,099 | -22,228,595 | -22,228,595 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services |
- | - | -8,856,424 | -1,870,885 | -9,428,790 | -20,156,099 | -20,156,099 | -20,156,099 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | -4,202,689 | - | - | - | - | -4,202,689 | -4,202,689 |
| Experience adjustment | 2,130,192 | - | - | - | - | - | 2,130,192 | 2,130,192 |
| Changes that relate to past service | -1,837,125 | -413,337 | 0 | 0 | 0 | 0 | -2,250,462 | -2,250,462 |
| Changes in fulfilment cash flows relating to incurred claims | -1,837,125 | -413,337 | - | - | - | - | -2,250,462 | -2,250,462 |
| Insurance service result | -45,218,076 | 3,471,128 | -7,579,607 | 4,069,789 | 21,347,941 | 17,838,122 | -23,908,826 | -23,908,826 |
| Net finance income or expenses from insurance contracts | 115,782,001 | 813,299 | 535,404 | 3,239 | 1,215,594 | 1,754,236 | 118,349,537 | 118,349,537 |
| Effect of movement in exchange rates | -1,184 | -1,261 | -1,806 | - | -5,550 | -7,356 | -9,801 | -9,801 |
| Foreign currency translation differences | 8,622 | 2,726 | 5,193 | - | 12,788 | 17,981 | 29,329 | 29,329 |
| Total changes in the statement of profit or loss and other comprehensive income | 70,571,364 | 4,285,891 | -7,040,816 | 4,073,027 | 22,570,773 | 19,602,984 | 94,460,239 | 94,460,239 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | 213,766,817 | - | - | - | - | - | 213,766,817 | 213,766,817 |
| Claims incurred and insurance service expenses paid | -152,216,718 | - | - | - | - | - | -152,216,718 | -152,216,718 |
| Insurance acquisition cash flows | -18,723,707 | - | - | - | - | - | -18,723,707 | -18,723,707 |
| Total cash flows | 42,826,392 | 0 | 0 | 0 | 0 | 0 | 42,826,392 | 42,826,392 |
| Assets | -55,934,423 | 11,922,359 | 17,605,686 | - | 23,889,785 | 41,495,471 | -2,516,593 | -2,516,593 |
| Liabilities | 952,584,960 | 24,266,221 | 42,566,511 | 6,263,511 | 72,829,443 | 121,659,465 | 1,098,510,646 | 1,098,510,646 |
| Closing balance – net assets/liabilities | 896,650,537 | 36,188,580 | 60,172,197 | 6,263,511 | 96,719,228 | 163,154,936 | 1,095,994,053 | 1,095,994,053 |


| Contractual service margin | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the modified retrospective approach |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
Total insurance contracts |
|
| Assets | -1,440,104 | 224,654 | 733,776 | 1,083 | 383,975 | 1,118,834 | -96,616 | -96,616 |
| Liabilities | 698,607,643 | 30,802,689 | 70,803,096 | 911,525 | 53,037,313 | 124,751,934 | 854,162,266 | 854,162,266 |
| Opening balance – net assets/liabilities | 697,167,539 | 31,027,343 | 71,536,872 | 912,608 | 53,421,288 | 125,870,768 | 854,065,650 | 854,065,650 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||||
| Changes that relate to future services | -43,363,111 | 3,834,523 | 4,973,937 | 2,405,702 | 26,541,583 | 33,921,222 | -5,607,366 | -5,607,366 |
| Changes in estimates that adjust the contractual service margin | -15,525,170 | 382,206 | 3,770,294 | 2,211,365 | 3,117,281 | 9,098,940 | -6,044,024 | -6,044,024 |
| Changes in estimates that do not adjust the contractual service margin (recognition/reversals of losses on onerous contracts) |
-435,515 | -50,691 | 103,854 | 194,337 | 107,779 | 405,970 | -80,236 | -80,236 |
| Effects of contracts initially recognised in the period | -27,402,426 | 3,503,008 | 1,099,789 | - | 23,316,523 | 24,416,312 | 516,894 | 516,894 |
| Effects of contracts measured using the PAA | 0 | 0 | ||||||
| Changes that relate to current service | 7,970,550 | -4,137,020 | -9,992,513 | -1,085,171 | -6,331,735 | -17,409,419 | -13,575,889 | -13,575,889 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services |
- | - | -9,992,513 | -1,085,171 | -6,331,735 | -17,409,419 | -17,409,419 | -17,409,419 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | -4,137,020 | - | - | - | - | -4,137,020 | -4,137,020 |
| Experience adjustment | 7,970,550 | - | - | - | - | - | 7,970,550 | 7,970,550 |
| Changes that relate to past service | -1,361,258 | -237,949 | 0 | 0 | 0 | 0 | -1,599,207 | -1,599,207 |
| Changes in fulfilment cash flows relating to incurred claims | -1,361,258 | -237,949 | - | - | - | - | -1,599,207 | -1,599,207 |
| Insurance service result | -36,753,819 | -540,446 | -5,018,576 | 1,320,531 | 20,209,848 | 16,511,803 | -20,782,462 | -20,782,462 |
| Net finance income or expenses from insurance contracts | 78,325,727 | 1,416,935 | 697,427 | -42,656 | 525,401 | 1,180,172 | 80,922,834 | 80,922,834 |
| Effect of movement in exchange rates | -21,581 | -964 | -2,382 | - | -3,279 | -5,661 | -28,206 | -28,206 |
| Foreign currency translation differences | 4,892 | -177 | -326 | - | -4,803 | -5,129 | -414 | -414 |
| Total changes in the statement of profit or loss and other comprehensive income | 41,555,219 | 875,348 | -4,323,857 | 1,277,875 | 20,727,167 | 17,681,185 | 60,111,752 | 60,111,752 |
| Cash flows | ||||||||
| Premiums received for insurance contracts issued | 194,809,673 | - | - | - | - | - | 194,809,673 | 194,809,673 |
| Claims incurred and insurance service expenses paid | -133,937,909 | - | - | - | - | - | -133,937,909 | -133,937,909 |
| Insurance acquisition cash flows | -16,332,938 | - | - | - | - | - | -16,332,938 | -16,332,938 |
| Total cash flows | 44,538,826 | 0 | 0 | 0 | 0 | 0 | 44,538,826 | 44,538,826 |
| Other movements | -8,805 | - | - | - | - | - | -8,805 | -8,805 |
| Assets | -53,393,210 | 10,505,548 | 21,670,306 | 2,538 | 20,276,668 | 41,949,512 | -938,150 | -938,150 |
| Liabilities | 836,645,989 | 21,397,143 | 45,542,709 | 2,187,945 | 53,871,787 | 101,602,441 | 959,645,573 | 959,645,573 |
| Closing balance – net assets/liabilities | 783,252,779 | 31,902,691 | 67,213,015 | 2,190,483 | 74,148,455 | 143,551,953 | 958,707,423 | 958,707,423 |


| Contractual service margin | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the modified retrospective approach |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
Total insurance contracts not measured using the PAA |
Total insurance contracts measured using the PAA |
Total insurance contracts |
| Assets | -7,068,622 | 673,921 | - | - | 1,313,223 | 1,313,223 | -5,081,479 | -13,866 | -5,095,344 |
| Liabilities | 221,012,919 | 27,123,439 | 297,833 | 117,799 | 7,792,354 | 8,207,985 | 256,344,343 | 39,408,380 | 295,752,723 |
| Opening balance – net assets/liabilities | 213,944,297 | 27,797,360 | 297,833 | 117,799 | 9,105,576 | 9,521,208 | 251,262,865 | 39,394,514 | 290,657,379 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||||
| Changes that relate to future services | -54,612,418 | 16,641,924 | 0 | 0 | 43,218,412 | 43,218,412 | 5,247,917 | -9,152,609 | -3,904,692 |
| Changes in estimates that adjust the contractual service margin | -11,767,614 | -1,329,713 | - | - | 15,151,078 | 15,151,078 | 2,053,750 | 0 | 2,053,750 |
| Changes in estimates that do not adjust the contractual service margin (recognition/reversals of losses on onerous contracts) |
966,306 | -212,349 | - | - | 757,118 | 757,118 | 1,511,075 | 0 | 1,511,075 |
| Effects of contracts initially recognised in the period | -43,811,109 | 18,183,986 | - | - | 27,310,216 | 27,310,216 | 1,683,092 | 0 | 1,683,092 |
| Effects of contracts measured using the PAA | 0 | -9,152,609 | -9,152,609 | ||||||
| Changes that relate to current service | 46,692,313 | -5,883,899 | 0 | 0 | -44,616,850 | -44,616,850 | -3,808,436 | 0 | -3,808,436 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services |
- | - | - | - | -44,616,850 | -44,616,850 | -44,616,850 | 0 | -44,616,850 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | -5,883,899 | - | - | - | 0 | -5,883,899 | 0 | -5,883,899 |
| Experience adjustment | 46,692,313 | - | - | - | - | 0 | 46,692,313 | 0 | 46,692,313 |
| Changes that relate to past service | -44,126,944 | -13,460,948 | 0 | 0 | 0 | 0 | -57,587,892 | 9,554,864 | -48,033,029 |
| Changes in fulfilment cash flows relating to incurred claims | -44,126,944 | -13,460,948 | - | - | - | 0 | -57,587,892 | 9,554,864 | -48,033,029 |
| Insurance service result | -52,047,049 | -2,702,924 | 0 | 0 | -1,398,438 | -1,398,438 | -56,148,411 | 402,254 | -55,746,156 |
| Net finance income or expenses from insurance contracts | 8,116,293 | 1,633,277 | - | - | 1,428,863 | 1,428,863 | 11,178,433 | 1,373,426 | 12,551,859 |
| Effect of movement in exchange rates | 1,154,124 | 243,018 | - | - | 61,175 | 61,175 | 1,458,317 | 42,185 | 1,500,502 |
| Total changes in the statement of profit or loss and other comprehensive income | -42,776,633 | -826,628 | 0 | 0 | 91,600 | 91,600 | -43,511,661 | 1,817,865 | -41,693,796 |
| Cash flows | |||||||||
| Premiums received for insurance contracts issued | 170,897,667 | - | - | - | - | 0 | 170,897,667 | 8,936,945 | 179,834,612 |
| Claims incurred and insurance service expenses paid | -118,568,437 | - | - | - | - | 0 | -118,568,437 | -21,166,008 | -139,734,445 |
| Insurance acquisition cash flows | -8,538,388 | - | - | - | - | 0 | -8,538,388 | -119,703 | -8,658,091 |
| Total cash flows | 43,790,843 | 0 | 0 | 0 | 0 | 0 | 43,790,843 | -12,348,766 | 31,442,077 |
| Assets | -7,600,553 | 955,021 | 2,004,60 | - | 997,501 | 999,506 | -5,646,027 | -23,988 | -5,670,015 |
| Liabilities | 222,559,060 | 26,015,711 | 295,828 | 117,799 | 8,199,676 | 8,613,303 | 257,188,073 | 28,887,602 | 286,075,675 |
| Closing balance – net assets/liabilities | 214,958,506 | 26,970,731 | 297,833 | 117,799 | 9,197,177 | 9,612,808 | 251,542,046 | 28,863,614 | 280,405,660 |


| Contractual service margin | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the modified retrospective approach |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
Total insurance contracts not measured using the PAA |
Total insurance contracts measured using the PAA |
Total insurance contracts |
| Assets | -4,902,477 | 1,118,175 | 23 | - | 728,718 | 728,742 | -3,055,560 | -16,071 | -3,071,631 |
| Liabilities | 216,898,328 | 32,090,420 | 544,685 | 131,582 | 6,996,756 | 7,673,022 | 256,661,771 | 15,752,280 | 272,414,051 |
| Opening balance – net assets/liabilities | 211,995,851 | 33,208,596 | 544,708 | 131,582 | 7,725,474 | 8,401,764 | 253,606,211 | 15,736,209 | 269,342,420 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||||
| Changes that relate to future services | -52,521,291 | 16,030,102 | -47,498 | 401,890 | 43,526,054 | 43,880,446 | 7,389,256 | -9,972,681 | -2,583,425 |
| Changes in estimates that adjust the contractual service margin | -7,499,084 | -104,539 | -69,815 | 401,890 | 8,837,867 | 9,169,941 | 1,566,319 | 0 | 1,566,319 |
| Changes in estimates that do not adjust the contractual service margin (recognition/reversals of losses on onerous contracts) |
-1,875,104 | -21,671 | 22,318 | - | 6,826,073 | 6,848,391 | 4,951,615 | 0 | 4,951,615 |
| Effects of contracts initially recognised in the period | -43,147,103 | 16,156,312 | - | - | 27,862,113 | 27,862,113 | 871,322 | 0 | 871,322 |
| Effects of contracts measured using the PAA | - | - | - | - | - | - | 0 | -9,972,681 | -9,972,681 |
| Changes that relate to current service | 38,564,349 | -5,362,284 | -197,088 | -417,817 | -42,968,137 | -43,583,041 | -10,380,976 | 0 | -10,380,976 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services |
- | - | -197,088 | -417,817 | -42,968,137 | -43,583,041 | -43,583,041 | 0 | -43,583,041 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | -5,362,284 | - | - | - | 0 | -5,362,284 | 0 | -5,362,284 |
| Experience adjustment | 38,564,349 | - | - | - | - | 0 | 38,564,349 | 0 | 38,564,349 |
| Changes that relate to past service | -12,142,948 | -17,210,153 | 0 | 0 | 0 | 0 | -29,353,101 | 49,004,293 | 19,651,192 |
| Changes in fulfilment cash flows relating to incurred claims | -12,142,948 | -17,210,153 | - | - | - | 0 | -29,353,101 | 49,004,293 | 19,651,192 |
| Insurance service result | -26,099,889 | -6,542,336 | -244,585 | -15,927 | 557,917 | 297,404 | -32,344,821 | 39,031,612 | 6,686,791 |
| Net finance income or expenses from insurance contracts | 7,944,769 | 2,082,193 | -2,290 | 2,219 | 1,345,531 | 1,345,460 | 11,372,422 | 829,918 | 12,202,340 |
| Effect of movement in exchange rates | -5,218,155 | -951,093 | - | -75 | -523,345 | -523,420 | -6,692,669 | 10,038 | -6,682,630 |
| Total changes in the statement of profit or loss and other comprehensive income | -23,373,276 | -5,411,236 | -246,875 | -13,783 | 1,380,103 | 1,119,444 | -27,665,067 | 39,871,569 | 12,206,501 |
| Cash flows | |||||||||
| Premiums received for insurance contracts issued | 153,462,566 | - | - | - | - | 0 | 153,462,566 | 9,424,967 | 162,887,532 |
| Claims incurred and insurance service expenses paid | -120,063,682 | - | - | - | - | 0 | -120,063,682 | -25,507,274 | -145,570,956 |
| Insurance acquisition cash flows | -8,077,162 | - | - | - | - | 0 | -8,077,162 | -130,957 | -8,208,119 |
| Total cash flows | 25,321,721 | 0 | 0 | 0 | 0 | 0 | 25,321,721 | -16,213,264 | 9,108,458 |
| Assets | -7,068,622 | 673,921 | - | - | 1,313,223 | 1,313,223 | -5,081,479 | -13,866 | -5,095,344 |
| Liabilities | 221,012,919 | 27,123,439 | 297,833 | 117,799 | 7,792,353 | 8,207,985 | 256,344,343 | 39,408,380 | 295,752,723 |
| Closing balance – net assets/liabilities | 213,944,297 | 27,797,360 | 297,833 | 117,799 | 9,105,576 | 9,521,208 | 251,262,865 | 39,394,514 | 290,657,379 |

| Adjustment for non-financial risk |
Contractual service margin | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Contracts under the modified retrospective approach |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
Total reinsurance contracts not measured using the PAA |
Total reinsurance contracts measured using the PAA |
Total reinsurance contracts |
|
| Assets | -85,862,362 | -11,203,129 | 11 | 10,897 | -4,389,028 | -4,378,119 | -101,443,611 | -5,795,816 | -107,239,427 |
| Liabilities | 1,288,698 | -103,824 | - | - | -642,758 | -642,758 | 542,116 | 942,355 | 1,484,470 |
| Opening balance – net assets/liabilities | -84,573,664 | -11,306,953 | 11 | 10,897 | -5,031,786 | -5,020,877 | -100,901,495 | -4,853,461 | -105,754,957 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||||
| Changes that relate to future services | 21,346,353 | -3,646,879 | 4 | -39,102 | -17,741,347 | -17,780,446 | -80,972 | 18,827,836 | 18,746,864 |
| Changes in estimates that adjust the contractual service margin | 6,108,153 | 505,324 | 4 | -39,102 | -6,574,379 | -6,613,477 | 0 | 0 | 0 |
| Changes in estimates relating to recognition of and reversals of losses on onerous underlying contracts |
- | - | - | - | 4,872 | 4,872 | 4,872 | 0 | 4,872 |
| Changes in recoveries of losses on onerous underlying contracts that adjust the contractual service margin |
- | - | - | - | -85,844 | -85,844 | -85,844 | 0 | -85,844 |
| Effects of contracts initially recognised in the period | 15,238,200 | -4,152,203 | - | - | -11,085,996 | -11,085,996 | 0 | 0 | 0 |
| Effects of contracts measured using the PAA | 0 | 18,827,836 | 18,827,836 | ||||||
| Changes that relate to current service | -11,949,658 | 2,424,930 | -12 | 42,899 | 17,670,037 | 17,712,924 | 8,188,196 | 0 | 8,188,196 |
| Amount of the contractual service margin recognised in profit or loss | - | - | -12 | 42,899 | 17,670,037 | 17,712,924 | 17,712,924 | 17,712,924 | |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | 2,424,930 | - | - | - | 0 | 2,424,930 | 2,424,930 | |
| Experience adjustment | -11,949,658 | - | - | - | - | 0 | -11,949,658 | -11,949,658 | |
| Changes that relate to past service | 15,777,431 | 7,587,720 | 0 | 0 | 0 | 0 | 23,365,151 | -20,121,132 | 3,244,020 |
| Changes in fulfilment cash flows relating to incurred claims | 15,777,431 | 7,587,720 | - | - | - | 0 | 23,365,151 | -20,121,132 | 3,244,020 |
| Result from reinsurance contracts held | 25,174,126 | 6,365,771 | -8 | 3,797 | -71,311 | -67,522 | 31,472,376 | -1,293,296 | 30,179,080 |
| Net finance income or expenses from reinsurance contracts | -2,965,327 | -518,846 | - | 171 | -492,727 | -492,556 | -3,976,728 | -244,340 | -4,221,068 |
| Finance effects from credit risk | -1,631,334 | - | - | - | - | 0 | -1,631,334 | -5,997 | -1,637,331 |
| Effect of movement in exchange rates | -70,240 | -16,958 | - | - | -4 | -4 | -87,202 | 0 | -87,202 |
| Foreign currency translation differences | - | - | - | - | - | 0 | 0 | -9,742 | -9,742 |
| Total changes in the statement of profit or loss and other comprehensive income | 20,507,226 | 5,829,968 | -8 | 3,968 | -564,041 | -560,082 | 25,777,111 | -1,553,375 | 24,223,737 |
| Cash flows | |||||||||
| Premiums received for insurance contracts issued | -36,074,178 | - | - | - | - | 0 | -36,074,178 | -18,646,526 | -54,720,705 |
| Recovered claims and insurance service expenses | 55,326,756 | - | - | - | - | 0 | 55,326,756 | 7,446,195 | 62,772,952 |
| Total cash flows | 19,252,578 | 0 | 0 | 0 | 0 | 0 | 19,252,578 | -11,200,331 | 8,052,247 |
| Assets | -48,206,300 | -5,060,681 | 3 | 14,865 | -4,493,853 | -4,478,985 | -57,745,966 | -19,572,514 | -77,318,480 |
| Liabilities | 3,392,439 | -416,305 | - | - | -1,101,974 | -1,101,974 | 1,874,160 | 1,965,347 | 3,839,507 |
| Closing balance – net assets/liabilities | -44,813,861 | -5,476,986 | 3 | 14,865 | -5,595,827 | -5,580,959 | -55,871,806 | -17,607,167 | -73,478,973 |

| Contractual service margin | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the modified retrospective approach |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
Total reinsurance contracts not measured using the PAA |
Total reinsurance contracts measured using the PAA |
Total reinsurance contracts |
| Assets | -53,912,524 | -4,879,702 | - | - | -5,890,831 | -5,890,831 | -64,683,057 | -3,250,028 | -67,933,085 |
| Liabilities | 512,972 | -40,081 | - | - | -91,838 | -91,838 | 381,053 | 515,306 | 896,359 |
| Opening balance – net assets/liabilities | -53,399,552 | -4,919,783 | 0 | 0 | -5,982,669 | -5,982,669 | -64,302,004 | -2,734,722 | -67,036,726 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||||
| Changes that relate to future services | 21,944,374 | -4,486,142 | -13,600 | -20,262 | -17,411,785 | -17,445,647 | 12,585 | 6,576,428 | 6,589,013 |
| Changes in estimates that adjust the contractual service margin | 5,095,447 | 295,229 | -13,039 | -20,262 | -5,264,631 | -5,297,932 | 92,744 | 0 | 92,744 |
| Changes in estimates relating to recognition of and reversals of losses on onerous underlying contracts |
- | - | - | - | -2,692 | -2,692 | -2,692 | 0 | -2,692 |
| Changes in recoveries of losses on onerous underlying contracts that adjust the contractual service margin |
- | - | -561 | - | -76,907 | -77,468 | -77,468 | 0 | -77,468 |
| Effects of contracts initially recognised in the period | 16,848,927 | -4,781,371 | - | - | -12,067,555 | -12,067,555 | 1 | 0 | 1 |
| Effects of contracts measured using the PAA | 0 | 6,576,428 | 6,576,428 | ||||||
| Changes that relate to current service | -65,042,513 | 241,262 | 13,607 | 30,909 | 18,747,624 | 18,792,140 | -46,009,111 | 0 | -46,009,111 |
| Amount of the contractual service margin recognised in profit or loss | - | - | 13,607 | 30,909 | 18,747,624 | 18,792,140 | 18,792,140 | 18,792,140 | |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service |
- | 241,262 | - | - | - | 0 | 241,262 | 241,262 | |
| Experience adjustment | -65,042,513 | - | - | - | - | 0 | -65,042,513 | -65,042,513 | |
| Changes that relate to past service | 6,150,485 | -1,814,966 | 0 | 0 | 0 | 0 | 4,335,519 | -7,968,712 | -3,633,193 |
| Changes in fulfilment cash flows relating to incurred claims | 6,150,485 | -1,814,966 | - | - | - | 0 | 4,335,519 | -7,968,712 | -3,633,193 |
| Result from reinsurance contracts held | -36,947,654 | -6,059,846 | 7 | 10,647 | 1,335,839 | 1,346,493 | -41,661,007 | -1,392,284 | -43,053,291 |
| Net finance income or expenses from reinsurance contracts | -1,614,282 | -333,868 | 4 | 251 | -392,446 | -392,191 | -2,340,341 | -206,100 | -2,546,441 |
| Finance effects from credit risk | 1,561,743 | - | - | - | - | 0 | 1,561,743 | 91,023 | 1,652,766 |
| Effect of movement in exchange rates | 36,258 | 6,545 | - | - | 7,493 | 7,493 | 50,296 | 0 | 50,296 |
| Foreign currency translation differences | 2 | -3 | 1 | -1 | -2 | -2 | -3 | 121 | 118 |
| Total changes in the statement of profit or loss and other comprehensive income | -36,963,933 | -6,387,172 | 12 | 10,897 | 950,884 | 961,793 | -42,389,312 | -1,507,240 | -43,896,552 |
| Cash flows | |||||||||
| Premiums received for insurance contracts issued | -36,611,496 | - | - | - | - | 0 | -36,611,496 | -11,158,965 | -47,770,461 |
| Recovered claims and insurance service expenses | 42,401,318 | - | - | - | - | 0 | 42,401,318 | 10,543,667 | 52,944,985 |
| Total cash flows | 5,789,822 | 0 | 0 | 0 | 0 | 0 | 5,789,822 | -615,298 | 5,174,524 |
| Other movements | - | - | - | - | - | 0 | 0 | 3,797 | 3,797 |
| Assets | -85,862,361 | -11,203,130 | 12 | 10,897 | -4,389,028 | -4,378,119 | -101,443,610 | -5,795,817 | -107,239,427 |
| Liabilities | 1,288,698 | -103,825 | - | - | -642,757 | -642,757 | 542,116 | 942,354 | 1,484,470 |
| Closing balance – net assets/liabilities | -84,573,663 | -11,306,955 | 12 | 10,897 | -5,031,785 | -5,020,876 | -100,901,494 | -4,853,463 | -105,754,957 |

| Contractual service margin | Total reinsurance | ||||||
|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
contracts not measured using the PAA |
Total reinsurance contracts |
| Assets | 489,865 | 46,923 | 109,137 | -888,056 | -778,918 | -242,131 | -242,131 |
| Liabilities | 320,842 | -6,721 | -156,548 | - | -156,548 | 157,574 | 157,574 |
| Opening balance – net assets/liabilities | 810,707 | 40,202 | -47,411 | -888,056 | -935,466 | -84,557 | -84,557 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||
| Changes that relate to future services | 748,649 | -134,099 | -51,304 | -563,246 | -614,550 | 0 | 0 |
| Changes in estimates that adjust the contractual service margin | 642,517 | -126,680 | -8,138 | -507,698 | -515,837 | 0 | 0 |
| Effects of contracts initially recognised in the period | 106,132 | -7,419 | -43,165 | -55,548 | -98,713 | 0 | 0 |
| Changes that relate to current service | -83,765 | -3,465 | 123,892 | 27,577 | 151,469 | 64,239 | 64,239 |
| Amount of the contractual service margin recognised in profit or loss | - | - | 123,892 | 27,577 | 151,469 | 151,469 | 151,469 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service | - | -3,465 | - | - | 0 | -3,465 | -3,465 |
| Experience adjustment | -83,765 | - | - | - | 0 | -83,765 | -83,765 |
| Changes that relate to past service | 10,861 | 0 | 0 | 0 | 0 | 10,861 | 10,861 |
| Changes in fulfilment cash flows relating to incurred claims | 10,861 | - | - | - | 0 | 10,861 | 10,861 |
| Result from reinsurance contracts held | 675,745 | -137,564 | 72,589 | -535,669 | -463,081 | 75,100 | 75,100 |
| Net finance income or expenses from reinsurance contracts | 64,487 | 1,072 | -241 | -1,226 | -1,467 | 64,092 | 64,092 |
| Finance effects from credit risk | - | - | - | - | 0 | 0 | 0 |
| Effect of movement in exchange rates | -396 | 69 | - | 315 | 315 | -11 | -11 |
| Foreign currency translation differences | 562 | -102 | - | 441 | -441 | 19 | 19 |
| Total changes in the statement of profit or loss and other comprehensive income | 740,399 | -136,526 | 72,348 | -537,021 | -464,674 | 139,199 | 139,199 |
| Cash flows | |||||||
| Premiums received for insurance contracts issued | -301,645 | - | - | - | 0 | -301,645 | -301,645 |
| Recovered claims and insurance service expenses | 190,425 | - | - | - | 0 | 190,425 | 190,425 |
| Reinsurance acquisition cash flows | - | - | - | - | 0 | 0 | 0 |
| Total cash flows | -111,220 | 0 | 0 | 0 | 0 | -111,220 | -111,220 |
| Assets | 443,756 | 35,393 | 208,632 | -888,056 | -679,424 | -200,274 | -200,274 |
| Liabilities | 996,130 | -131,717 | -183,695 | -537,021 | -720,717 | 143,696 | 143,696 |
| Closing balance – net assets/liabilities | 1,439,886 | -96,324 | 24,937 | -1,425,077 | -1,400,140 | -56,578 | -56,578 |


| Adjustment for non-financial risk |
Contractual service margin | Total reinsurance | |||||
|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Contracts under the fair value approach |
Other contracts | Total contractual service margin |
contracts not measured using the PAA |
Total reinsurance contracts |
|
| Assets | 635,238 | 52,261 | - | -888,056 | -888,056 | -200,557 | -200,557 |
| Liabilities | 323,386 | -8,258 | -159,873 | - | -159,873 | 155,255 | 155,255 |
| Opening balance – net assets/liabilities | 958,624 | 44,003 | -159,873 | -888,056 | -1,047,929 | -45,302 | -45,302 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||
| Changes that relate to future services | 21,330 | -3,703 | -17,627 | 0 | -17,627 | 0 | 0 |
| Changes in estimates that adjust the contractual service margin | 3,339 | -3,236 | -102 | - | -102 | 1 | 1 |
| Effects of contracts initially recognised in the period | 17,991 | -467 | -17,525 | - | -17,525 | -1 | -1 |
| Changes that relate to current service | -1,110 | -4,148 | 128,089 | 0 | 128,089 | 122,831 | 122,831 |
| Amount of the contractual service margin recognised in profit or loss | - | - | 128,089 | - | 128,089 | 128,089 | 128,089 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service | - | -4,148 | - | - | 0 | -4,148 | -4,148 |
| Experience adjustment | -1,110 | - | - | - | 0 | -1,110 | -1,110 |
| Changes that relate to past service | -110,000 | 0 | 0 | 0 | 0 | -110,000 | -110,000 |
| Changes in fulfilment cash flows relating to incurred claims | -110,000 | - | - | - | 0 | -110,000 | -110,000 |
| Result from reinsurance contracts held | -89,780 | -7,851 | 110,462 | 0 | 110,462 | 12,831 | 12,831 |
| Net finance income or expenses from reinsurance contracts | 71,043 | 4,050 | 2,001 | - | 2,001 | 77,094 | 77,094 |
| Finance effects from credit risk | - | - | - | - | 0 | 0 | 0 |
| Effect of movement in exchange rates | - | - | - | - | 0 | 0 | 0 |
| Foreign currency translation differences | -2 | -1 | -1 | - | -1 | -4 | -4 |
| Total changes in the statement of profit or loss and other comprehensive income | -18,739 | -3,802 | 112,462 | 0 | 112,462 | 89,921 | 89,921 |
| Cash flows | |||||||
| Premiums received for insurance contracts issued | -268,815 | - | - | - | 0 | -268,815 | -268,815 |
| Recovered claims and insurance service expenses | 139,637 | - | - | - | 0 | 139,637 | 139,637 |
| Reinsurance acquisition cash flows | - | - | - | - | 0 | 0 | 0 |
| Total cash flows | -129,178 | 0 | 0 | 0 | 0 | -129,178 | -129,178 |
| Assets | 489,865 | 46,922 | 109,137 | -888,056 | -778,919 | -242,132 | -242,132 |
| Liabilities | 320,842 | -6,721 | -156,548 | - | -156,548 | 157,573 | 157,573 |
| Closing balance – net assets/liabilities | 810,707 | 40,201 | -47,411 | -888,056 | -935,467 | -84,559 | -84,559 |



| Adjustment for non-financial risk |
Contractual service margin | Total reinsurance contracts not measured using the PAA |
Total reinsurance contracts |
||||
|---|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Other contracts | Total contractual service margin |
Total reinsurance contracts measured using the PAA |
|||
| Assets | -81,217,678 | -10,728,485 | -3,816,458 | -3,816,458 | -95,762,621 | 0 | -95,762,621 |
| Liabilities | 1,110,414 | -82,220 | -581,346 | -581,346 | 446,848 | 0 | 446,848 |
| Opening balance – net assets/liabilities | -80,107,264 | -10,810,704 | -4,397,804 | -4,397,804 | -95,315,773 | 0 | -95,315,773 |
| Changes in the statement of profit or loss and other comprehensive income | |||||||
| Changes that relate to future services | 17,647,299 | -2,914,685 | -14,732,614 | -14,732,614 | 0 | 9,864,590 | 9,864,590 |
| Changes in estimates that adjust the contractual service margin | 5,740,259 | 495,328 | -6,235,586 | -6,235,586 | 0 | 0 | 0 |
| Effects of contracts initially recognised in the period | 11,907,041 | -3,410,013 | -8,497,028 | -8,497,028 | 0 | 0 | 0 |
| Effects of contracts measured using the PAA | 0 | 9,864,590 | 9,864,590 | ||||
| Changes that relate to current service | -12,389,275 | 1,854,172 | 14,642,719 | 14,642,719 | 4,107,615 | 0 | 4,107,615 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services | - | - | 14,642,719 | 14,642,719 | 14,642,719 | 0 | 14,642,719 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service | - | 1,854,172 | - | 0 | 1,854,172 | 0 | 1,854,172 |
| Experience adjustment | -12,389,275 | - | - | 0 | -12,389,275 | -12,389,275 | |
| Changes that relate to past service | 17,045,056 | 7,493,587 | 0 | 0 | 24,538,643 | -15,020,139 | 9,518,504 |
| Changes in fulfilment cash flows relating to incurred claims | 17,045,056 | 7,493,587 | - | 0 | 24,538,643 | -15,020,139 | 9,518,504 |
| Result from reinsurance contracts held | 22,303,080 | 6,433,073 | -89,895 | -89,895 | 28,646,258 | -5,155,549 | 23,490,709 |
| Net finance income or expenses from reinsurance contracts | -2,910,864 | -487,847 | -391,052 | -391,052 | -3,789,763 | -60,400 | -3,850,163 |
| Finance effects from credit risk | -1,551,767 | - | - | 0 | -1,551,767 | 29,529 | -1,522,238 |
| Effect of movement in exchange rates | -70,240 | -16,958 | -4 | -4 | -87,202 | 0 | -87,202 |
| Total changes in the statement of profit or loss and other comprehensive income | 17,770,209 | 5,928,269 | -480,952 | -480,952 | 23,217,526 | -5,186,420 | 18,031,106 |
| Cash flows | |||||||
| Premiums received for insurance contracts issued | -29,834,224 | - | - | 0 | -29,834,224 | -7,469,080 | -37,303,304 |
| Recovered claims and insurance service expenses | 50,817,889 | - | - | 0 | 50,817,889 | 0 | 50,817,889 |
| Reinsurance acquisition cash flows | - | - | - | 0 | 0 | 0 | 0 |
| Total cash flows | 20,983,665 | 0 | 0 | 0 | 20,983,665 | -7,469,080 | 13,514,585 |
| Assets | -44,372,090 | -4,533,413 | -3,939,618 | -3,939,618 | -52,845,122 | -13,116,985 | -65,962,107 |
| Liabilities | 3,018,701 | -349,022 | -939,138 | -939,138 | 1,730,540 | 461,485 | 2,192,025 |
| Closing balance – net assets/liabilities | -41,353,390 | -4,882,436 | -4,878,756 | -4,878,756 | -51,114,582 | -12,655,500 | -63,770,082 |


| Contractual service margin | Total reinsurance contracts not measured using the PAA |
Total reinsurance contracts |
||||
|---|---|---|---|---|---|---|
| EUR | Present value of future cash flows |
Adjustment for non-financial risk |
Other contracts | Total contractual service margin |
||
| Assets | -51,254,588 | -4,449,816 | -5,520,510 | -5,520,510 | -61,224,914 | -61,224,914 |
| Liabilities | 451,963 | -40,081 | -91,838 | -91,838 | 320,044 | 320,044 |
| Opening balance – net assets/liabilities | -50,802,625 | -4,489,897 | -5,612,348 | -5,612,348 | -60,904,871 | -60,904,871 |
| Changes in the statement of profit or loss and other comprehensive income | ||||||
| Changes that relate to future services | 18,029,294 | -3,869,768 | -14,066,786 | -14,066,786 | 92,740 | 92,740 |
| Changes in estimates that adjust the contractual service margin | 3,873,154 | 320,134 | -4,100,549 | -4,100,549 | 92,740 | 92,740 |
| Effects of contracts initially recognised in the period | 14,156,140 | -4,189,902 | -9,966,238 | -9,966,238 | 0 | 0 |
| Changes that relate to current service | -63,349,903 | -58,786 | 15,592,785 | 15,592,785 | -47,815,904 | -47,815,904 |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services | - | - | 15,592,785 | 15,592,785 | 15,592,785 | 15,592,785 |
| Change in the risk adjustment for non-financial risk that does not relate to future service or past service | - | -58,786 | - | 0 | -58,786 | -58,786 |
| Experience adjustment | -63,349,903 | - | - | 0 | -63,349,903 | -63,349,903 |
| Changes that relate to past service | 6,148,125 | -2,094,108 | 0 | 0 | 4,054,018 | 4,054,018 |
| Changes in fulfilment cash flows relating to incurred claims | 6,148,125 | -2,094,108 | - | 0 | 4,054,018 | 4,054,018 |
| Result from reinsurance contracts held | -39,172,483 | -6,022,662 | 1,525,999 | 1,525,999 | -43,669,147 | -43,669,147 |
| Net finance income or expenses from reinsurance contracts | -1,573,989 | -304,691 | -318,947 | -318,947 | -2,197,627 | -2,197,627 |
| Finance effects from credit risk | 1,617,714 | - | - | 0 | 1,617,714 | 1,617,714 |
| Effect of movement in exchange rates | 36,259 | 6,546 | 7,492 | 7,492 | 50,297 | 50,297 |
| Total changes in the statement of profit or loss and other comprehensive income | -39,092,500 | -6,320,807 | 1,214,544 | 1,214,544 | -44,198,763 | -44,198,763 |
| Cash flows | ||||||
| Premiums received for insurance contracts issued | -30,846,126 | - | - | 0 | -30,846,126 | -30,846,126 |
| Recovered claims and insurance service expenses | 40,633,988 | - | - | 0 | 40,633,988 | 40,633,988 |
| Reinsurance acquisition cash flows | - | - | - | 0 | 0 | 0 |
| Total cash flows | 9,787,861 | 0 | 0 | 0 | 9,787,861 | 9,787,861 |
| Assets | -81,217,678 | -10,728,485 | -3,816,458 | -3,816,458 | -95,762,621 | -95,762,621 |
| Liabilities | 1,110,414 | -82,220 | -581,346 | -581,346 | 446,848 | 446,848 |
| Closing balance – net assets/liabilities | -80,107,264 | -10,810,704 | -4,397,804 | -4,397,804 | -95,315,773 | -95,315,773 |

| Sava Insurance Group | Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| Non-life | Life | Non-life | |||||
| EUR | Contracts issued | Contracts issued | Contracts issued | ||||
| 31 December 2024 | Profitable | Onerous | Profitable Onerous |
Profitable | Onerous | ||
| Insurance contracts | |||||||
| Claims incurred and other insurance service expenses | 63,466,189 | 15,342,693 | 124,398,506 | 11,321,132 | 101,338,775 | 14,128,879 | |
| Insurance acquisition cash flows | 13,956,048 | 1,780,987 | 18,453,308 | 2,183,604 | 8,331,635 | 1,026,949 | |
| Present value of expected cash outflows | 77,422,238 | 17,123,680 | 142,851,814 | 13,504,736 | 109,670,410 | 15,155,827 | |
| Present value of expected cash inflows | -109,449,582 | -18,055,201 | -172,131,796 | -12,716,214 | -152,579,164 | -16,058,182 | |
| Adjustment for non-financial risk | 9,746,329 | 2,645,734 | 4,265,952 | 259,770 | 15,598,539 | 2,585,447 | |
| Contractual service margin | 22,281,015 | - | 25,014,030 | - | 27,310,216 | - | |
| Total at initial recognition | 0 | 1,714,213 | 0 | 1,048,292 | 0 | 1,683,092 |
| Sava Re | |||||
|---|---|---|---|---|---|
| Non-life | Life | Non-life | |||
| Contracts issued | Contracts issued | Contracts issued | |||
| EUR 31 December 2024 |
Contracts recognised without loss recovery |
Contracts recognised with loss recovery |
Contracts recognised without loss recovery |
Contracts recognised without loss recovery |
|
| Reinsurance contracts | |||||
| Premiums | -15,654,254 | -380,202 | -72,133 | -13,448,815 | |
| Present value of expected cash outflows | -15,654,254 | -380,202 | -72,133 | -13,448,815 | |
| Present value of expected cash inflows | 30,521,961 | 750,694 | 178,265 | 25,355,855 | |
| Adjustment for non-financial risk | -4,033,935 | -118,267 | -7,419 | -3,410,013 | |
| Contractual service margin | -10,833,772 | -252,225 | -98,713 | -8,497,028 | |
| Loss component | - -136,040 |
- | - | ||
| Total at initial recognition | 0 | -136,040 | 0 | 0 |


| Sava Insurance Group | Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| Non-life | Life | Non-life | |||||
| EUR | Contracts issued | Contracts issued | Contracts issued | ||||
| 31 December 2023 | Profitable | Onerous | Profitable Onerous |
Profitable | Onerous | ||
| Insurance contracts | |||||||
| Claims incurred and other insurance service expenses | 58,429,069 | 9,031,430 | 110,423,889 | 10,913,234 | 95,883,706 | 8,805,356 | |
| Insurance acquisition cash flows | 9,890,577 | 825,696 | 15,221,421 | 1,995,572 | 8,092,629 | 754,107 | |
| Present value of expected cash outflows | 68,319,646 | 9,857,126 | 125,645,310 | 12,908,806 | 103,976,335 | 9,559,462 | |
| Present value of expected cash inflows | -99,784,470 | -10,806,141 | -153,393,135 | -12,563,406 | -146,247,516 | -10,435,385 | |
| Adjustment for non-financial risk | 9,201,628 | 1,798,567 | 3,331,512 | 171,495 | 14,409,067 | 1,747,244 | |
| Contractual service margin | 22,263,196 | - | 24,416,313 | - | 27,862,113 | - | |
| Total at initial recognition | 0 | 849,552 | 0 | 516,895 | 0 | 871,322 |
| Sava Re | |||||
|---|---|---|---|---|---|
| Non-life | Life | Non-life | |||
| Contracts issued | Contracts issued | Contracts issued | |||
| EUR 31 December 2023 |
Contracts recognised without loss recovery |
Contracts recognised with loss recovery |
Contracts recognised without loss recovery |
Contracts recognised without loss recovery |
|
| Reinsurance contracts | |||||
| Premiums | -16,354,885 -463,225 |
-4,472 | -14,671,209 | ||
| Present value of expected cash outflows | -16,354,885 | -463,225 | -4,472 | -14,671,209 | |
| Present value of expected cash inflows | 32,733,889 | 933,147 | 22,463 | 28,827,349 | |
| Adjustment for non-financial risk | -4,640,800 | -140,570 | -466 | -4,189,902 | |
| Contractual service margin | -11,738,204 | -329,352 | -17,525 | -9,966,238 | |
| Loss component | - -116,259 |
- | - | ||
| Total at initial recognition | 0 | -116,259 | 0 | 0 |
For contract recognised in 2023, the expected cash flows in this disclosure include only contractually determined periodic premiums, single premiums and additional payments received in the year of contract recognition. Incurred claims and other insurance service expenses include only outflows for surrender arising from contractually determined periodic premiums and lump-sum and additional payments received in the year of recognition.
The expected cash inflows and expected cash outflows in the notes for contracts recognised in 2023 do not include all expected cash inflows. Higher inflows correspond to higher outflows, and therefore the net effect is negligible.

| EUR | < 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5–10 years | > 10 years | Total |
|---|---|---|---|---|---|---|---|---|
| Insurance contracts | 7,068,587 | 1,319,818 | 978,979 | 780,952 | 636,069 | 1,247,727 | 390,185 | 12,422,318 |
| Reinsurance contracts | -5,518,536 | -53,299 | -8,901 | -223 | - | - | - | -5,580,959 |
| Total | 1,550,051 | 1,266,520 | 970,078 | 780,728 | 636,069 | 1,247,727 | 390,185 | 6,841,359 |
| EUR | < 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5–10 years | > 10 years | Total |
|---|---|---|---|---|---|---|---|---|
| Insurance contracts | 7,202,399 | 1,101,693 | 769,903 | 589,566 | 470,039 | 1,245,255 | 376,679 | 11,755,534 |
| Reinsurance contracts | -4,953,681 | -42,413 | -19,438 | -5,203 | -141 | - | - | -5,020,876 |
| Total | 2,248,718 | 1,059,280 | 750,465 | 584,363 | 469,898 | 1,245,255 | 376,679 | 6,734,658 |
| EUR | < 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5–10 years | > 10 years | Total |
|---|---|---|---|---|---|---|---|---|
| Insurance contracts | 19,608,395 | 17,266,579 | 15,342,519 | 13,677,926 | 12,264,655 | 43,815,971 | 41,178,892 | 163,154,936 |
| Reinsurance contracts | -161,805 | -137,129 | -124,315 | -112,387 | -102,841 | -387,658 | -374,006 | -1,400,140 |
| Total | 19,446,590 | 17,129,450 | 15,218,204 | 13,565,539 | 12,161,814 | 43,428,313 | 40,804,886 | 161,754,796 |
| Total | 16,864,818 | 14,891,810 | 13,211,235 | 11,744,176 | 10,447,018 | 37,750,992 | 37,706,440 | 142,616,489 |
|---|---|---|---|---|---|---|---|---|
| Reinsurance contracts | -111,396 | -100,800 | -91,077 | -80,639 | -71,402 | -255,648 | -224,502 | -935,464 |
| Insurance contracts | 16,976,214 | 14,992,610 | 13,302,312 | 11,824,815 | 10,518,420 | 38,006,640 | 37,930,942 | 143,551,953 |
| EUR | < 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5–10 years | > 10 years | Total |
| EUR | < 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5–10 years | > 10 years | Total |
|---|---|---|---|---|---|---|---|---|
| Insurance contracts | 9,362,094 | 194,908 | 16,829 | 9,078 | 6,774 | 18,204 | 4,921 | 9,612,808 |
| Reinsurance contracts | -4,868,283 | -9,394 | -1,080 | - | - | - | - | -4,878,756 |
| Total | 4,493,811 | 185,514 | 15,750 | 9,078 | 6,774 | 18,204 | 4,921 | 4,734,052 |
| EUR | < 1 year | 1–2 years | 2–3 years | 3–4 years | 4–5 years | 5–10 years | > 10 years | Total |
|---|---|---|---|---|---|---|---|---|
| Insurance contracts | 9,168,508 | 197,371 | 107,473 | 10,836 | 8,628 | 23,697 | 4,695 | 9,521,208 |
| Reinsurance contracts | -4,397,804 | - | - | - | - | - | - | -4,397,804 |
| Total | 4,770,704 | 197,371 | 107,473 | 10,836 | 8,628 | 23,697 | 4,695 | 5,123,404 |

| 31 December 2024 Non-life Life Total Non-life 31 December 2023 Non-life Life Total Non-life Net finance income or expenses from insurance contracts Net finance income or expenses from insurance contracts Changes in the fair value of the portfolio of insurance contracts Changes in the fair value of the portfolio of insurance contracts - -99,737,541 -99,737,541 - - -58,425,631 -58,425,631 - with direct participation features with direct participation features Accrued interest under current financial assumptions - -135,126 -135,126 - Accrued interest at locked-in interest rate -8,379,535 -4,928,374 -13,307,909 -6,091,760 Accrued interest at locked-in interest rate -13,010,357 -7,626,513 -20,636,870 -9,780,174 Changes in interest rates and other financial assumptions -12,551,570 -17,578,877 -30,130,447 -6,255,974 Changes in interest rates and other financial assumptions -6,770,464 -10,851,426 -17,621,890 -2,801,470 Foreign exchange gains/losses 6,729,958 29,446 6,759,404 6,828,024 Foreign exchange gains/losses -1,609,606 10,958 -1,598,648 -1,470,717 Foreign currency translation differences 30,814 9,219 40,033 - -87,207 -29,418 -116,625 - Foreign currency translation differences Total net finance income or expenses from insurance contracts -14,170,333 -80,894,217 -95,064,550 -5,519,710 Total net finance income or expenses from insurance contracts -21,477,634 -118,369,065 -139,846,699 -14,052,361 Net finance income or expenses from reinsurance contracts Net finance income or expenses from reinsurance contracts Accrued interest at locked-in interest rate 1,094,834 -186 1,094,648 893,761 Accrued interest at locked-in interest rate 2,532,137 -609 2,531,528 2,198,879 Changes in interest rates and other financial assumptions 1,455,775 -76,905 1,378,870 1,304,240 Changes in interest rates and other financial assumptions 1,687,080 -63,478 1,623,601 1,649,432 Foreign exchange gains/losses -50,670 - -50,670 -50,670 Foreign exchange gains/losses 89,054 7 89,061 89,054 Foreign currency translation differences -3,917 3 -3,914 - Foreign currency translation differences 9,742 -19 9,724 - Net finance income or expenses from reinsurance contracts 2,496,022 -77,088 2,418,934 2,147,330 Net finance income or expenses from reinsurance contracts 4,318,013 -64,099 4,253,913 3,937,365 Finance effects from credit risk -1,652,765 - -1,652,765 -1,617,714 Finance effects from credit risk 1,637,331 - 1,637,331 1,522,238 Total net finance income or expenses from reinsurance contracts 843,257 -77,088 766,169 529,617 Total net finance income or expenses from reinsurance contracts 5,955,343 -64,099 5,891,244 5,459,604 Total -13,327,076 -80,971,305 -94,298,381 -4,990,094 Total -15,522,291 -118,433,164 -133,955,455 -8,592,757 Recognised in Recognised in Amounts recognised in profit or loss -2,231,823 -60,381,331 -62,613,154 -38,359 Amounts recognised in profit or loss -10,361,442 -103,909,280 -114,270,722 -7,440,719 Amounts recognised in other comprehensive income -11,095,253 -20,589,972 -31,685,225 -4,951,735 Amounts recognised in other comprehensive income -5,160,849 -14,523,884 -19,684,733 -1,152,038 Finance income or expenses from insurance contracts Finance income or expenses from insurance contracts Net finance income or expenses from insurance contracts -14,170,332 -80,894,215 -95,064,547 -5,519,710 Net finance income or expenses from insurance contracts -21,477,634 -118,369,065 -139,846,699 -14,052,361 Recognised in profit or loss -1,619,434 -60,381,145 -62,000,579 736,264 -14,619,963 -103,908,678 -118,528,641 -11,250,891 Recognised in profit or loss Recognised in other comprehensive income (excluding the effect -12,440,453 -20,520,975 -32,961,428 -6,110,581 of exchange rate differences) Recognised in other comprehensive income (excluding the effect -6,746,223 -14,429,900 -21,176,123 -2,771,685 of exchange rate differences) Effects of exchange rate differences in other comprehensive -141,259 -1,314 -142,573 -145,394 income Effects of exchange rate differences in other comprehensive -24,241 -1,069 -25,310 -29,785 income Foreign currency translation differences 30,814 9,219 40,033 - -87,207 -29,418 -116,625 - Foreign currency translation differences Net finance income or expenses from reinsurance contracts 843,256 -77,088 766,168 529,617 Net finance income or expenses from reinsurance contracts 5,955,343 -64,099 5,891,244 5,459,604 Recognised in profit or loss -612,389 -186 -612,575 -774,623 Recognised in profit or loss 4,258,522 -602 4,257,920 3,810,171 Recognised in other comprehensive income (excluding the effect 1,459,189 -76,905 1,382,284 1,303,867 of exchange rate differences) Recognised in other comprehensive income (excluding the effect 1,688,949 -63,483 1,625,466 1,651,302 of exchange rate differences) Effects of exchange rate differences in other comprehensive 373 - 373 373 income Effects of exchange rate differences in other comprehensive -1,869 4 -1,865 -1,869 income Foreign currency translation differences -3,917 3 -3,914 - |
EUR | Sava Insurance Group | Sava Re | EUR | Sava Insurance Group | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Foreign currency translation differences | 9,742 | -19 | 9,724 | - |
Sava Insurance Group
| 31 December 2024 | 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Gross amount | Allowance | Receivables | Gross amount | Allowance | Receivables | |||
| 31 December 2024 | 31 December 2023 | |||||
|---|---|---|---|---|---|---|
| EUR | Gross amount | Allowance | Receivables | Gross amount | Allowance | Receivables |
| Current tax assets | 2,168,191 | 0 | 2,168,191 | 444,616 | 0 | 444,616 |
| Other short-term receivables arising out of insurance business (outside the scope of IFRS 17) |
4,706,992 | -1,110,947 | 3,596,045 | 4,533,434 | -1,148,176 | 3,385,258 |
| Receivables from financing | 1,046,122 | -166,967 | 879,156 | 728,130 | -166,900 | 561,230 |
| Trade and other receivables | 13,898,853 | -1,659,249 | 12,239,604 | 12,422,002 | -2,097,132 | 10,324,870 |
| Trade and other receivables | 19,651,968 | -2,937,162 | 16,714,805 | 17,683,566 | -3,412,208 | 14,271,358 |
| Total | 21,820,158 | -2,937,162 | 18,882,996 | 18,128,182 | -3,412,208 | 14,715,974 |
| 31 December 2024 | 31 December 2023 | ||||||
|---|---|---|---|---|---|---|---|
| EUR | Gross amount | Allowance | Receivables | Gross amount | Allowance | Receivables | |
| Current tax assets | 671,315 | 0 | 671,315 | 0 | 0 | 0 | |
| Receivables from financing | 67,406 | - | 67,406 | 34,478 | - | 34,478 | |
| Trade and other receivables | 634,406 | -341,035 | 293,372 | 504,923 | -341,035 | 163,888 | |
| Trade and other receivables | 701,812 | -341,035 | 360,778 | 539,401 | -341,035 | 198,366 | |
| Total | 1,373,128 | -341,035 | 1,032,093 | 539,401 | -341,035 | 198,366 |

| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |
| Receivables arising out of advances for intangible assets | 208,113 | 251,931 | - | - | |
| Short-term trade receivables | 7,611,592 | 7,298,183 | 147,546 | 124,581 | |
| Short-term receivables due from government and other institutions | 647,412 | 350,798 | 107,941 | 24,716 | |
| Short-term receivables due from employees | 53,839 | 51,503 | 416 | 1,655 | |
| Receivables arising out of advances for property, plant and equipment | 111,485 | 90,492 | - | - | |
| Other current receivables | 3,607,163 | 2,281,963 | 37,470 | 12,935 | |
| Other short-term receivables | 12,239,604 | 10,324,870 | 293,372 | 163,888 |
| Sava Insurance Group | |||||
|---|---|---|---|---|---|
| EUR 31 December 2024 |
Not past due | Past due up to 180 days |
Past due from 180 days to 1 year |
Past due over 1 year | Total |
| Current tax assets | 2,168,191 | 0 | 0 | 0 | 2,168,191 |
| Other short-term receivables arising out of insurance business (outside the scope of IFRS 17) |
1,900,472 | 1,616,096 | 26,688 | 52,789 | 3,596,045 |
| Receivables from financing | 860,920 | - | - | 18,236 | 879,156 |
| Trade and other receivables | 10,842,340 | 1,306,077 | 78,288 | 12,900 | 12,239,604 |
| Trade and other receivables | 13,603,731 | 2,922,174 | 104,975 | 83,925 | 16,714,805 |
| Total | 15,771,922 | 2,922,174 | 104,975 | 83,925 | 18,882,996 |


| Sava Insurance Group | |||||
|---|---|---|---|---|---|
| EUR 31 December 2023 |
Not past due | Past due up to 180 days |
Past due from 180 days to 1 year |
Past due over 1 year | Total |
| Current tax assets | 437,109 | 0 | 0 | 7,507 | 444,616 |
| Other short-term receivables arising out of insurance business (outside the scope of IFRS 17) |
1,551,247 | 1,774,850 | 2,887 | 56,274 | 3,385,258 |
| Receivables from financing | 368,526 | 174,693 | - | 18,011 | 561,230 |
| Trade and other receivables | 10,009,539 | 286,704 | 8,962 | 19,665 | 10,324,870 |
| Trade and other receivables | 11,929,312 | 2,236,247 | 11,849 | 93,950 | 14,271,358 |
| Total | 12,366,421 | 2,236,247 | 11,849 | 101,457 | 14,715,974 |
| EUR 31 December 2024 |
Not past due | Total |
|---|---|---|
| Current tax assets | 671,315 | 671,315 |
| Receivables from financing | 67,406 | 67,406 |
| Trade and other receivables | 293,372 | 293,372 |
| Trade and other receivables | 360,778 | 360,778 |
| Total | 1,032,093 | 1,032,093 |
| EUR 31 December 2023 |
Not past due | Total |
|---|---|---|
| Receivables from financing | 34,478 | 34,478 |
| Trade and other receivables | 163,888 | 163,888 |
| Trade and other receivables | 198,366 | 198,366 |
| Total | 198,366 | 198,366 |

| Sava Insurance Group | ||||||
|---|---|---|---|---|---|---|
| EUR 31 December 2024 |
31 December 2023 | Additions | Reversals | Write-off | Exchange differences |
31 December 2024 |
| Other short-term receivables arising out of insurance business (outside the scope of IFRS 17) |
-1,148,176 | -86,664 | 119,884 | 5,773 | -1,764 | -1,110,947 |
| Receivables from financing | -166,900 | - | - | - | -66 | -166,966 |
| Trade and other receivables | -2,097,132 | -39,246 | 464,045 | 17,697 | -4,615 | -1,659,249 |
| Trade and other receivables | -3,412,208 | -125,910 | 583,929 | 23,470 | -6,445 | -2,937,162 |
| Total | -3,412,208 | -125,910 | 583,929 | 23,470 | -6,445 | -2,937,162 |
| EUR 31 December 2023 |
31 December 2022 | Additions | Reversals | Write-off | Exchange differences |
31 December 2023 |
|---|---|---|---|---|---|---|
| Other short-term receivables arising out of insurance business (outside the scope of IFRS 17) |
-2,170,209 | -51,960 | 1,066,400 | 7,419 | 174 | -1,148,176 |
| Receivables from financing | -163,322 | -3,608 | - | - | 30 | -166,900 |
| Trade and other receivables | -2,831,240 | -40,828 | 616,826 | 156,912 | 1,198 | -2,097,132 |
| Trade and other receivables | -5,164,771 | -96,396 | 1,683,226 | 164,331 | 1,402 | -3,412,208 |
| Total | -5,164,771 | -96,396 | 1,683,226 | 164,331 | 1,402 | -3,412,208 |
The Company's allowance for receivables as at 31 December 2024 remained unchanged at EUR -341,035 (31 December 2023: EUR -341,035).
Receivables from financing mainly relate to payments to the guarantee fund for Green Cards of the Republic of Kosovo, interest on late payment of premiums and advances from policyholders.

Other current deferred costs (expenses) and accrued revenue consist of prepaid costs for services (maintenance, development, user fees, costs of electronic media and marketing services).
| Sava Insurance Group | Sava Re | Sava Insurance Group | |||||
|---|---|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | EUR | 31 December 2024 | 31 December 2023 |
| Inventories | 132,658 | 147,794 | - | - | Balance as at 1 January | 259,649 | 991,803 |
| Other short-term deferred costs | 4,924,685 | 3,894,812 | 994,736 | 715,114 | Additions | 1,157,000 | - |
| (expenses) and accrued revenue | Reclassification | -190,757 | -70,776 | ||||
| Total | 5,057,343 | 4,042,606 | 994,736 | 715,114 | Disposal | - | -616,927 |
| The Group's inventories consist of strict record forms and are not subject to pledging. | Impairment | - | -44,451 | ||||
| Balance as at 31 December | 1,225,892 | 259,649 |
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |
| Cash in hand | 51,681 | 28,611 | - | - | |
| Cash in bank accounts | 24,319,455 | 29,138,100 | 7,144,088 | 9,110,049 | |
| Call and overnight deposits, and deposits of up to 3 months |
27,978,629 | 21,393,253 | 7,580,006 | 3,150,000 | |
| Total | 52,349,765 | 50,559,964 | 14,724,094 | 12,260,049 |
The increase in cash and cash equivalents is mainly due to an increase in short-term deposits.
The availability of rouble (RUB) cash is limited due to EU sanctions. The currency is actively traded and is equivalent to EUR 592,161 at 31 December 2024 (31 December 2023: EUR 1,186,397).
Business premises have been reclassified to non-current assets held for sale in 2024 and 2023. In 2023, the reclassified business premises were partially disposed of. As a result of the reclassification and sale of these assets, the Group realised a gain of EUR 440,673 in 2024 (2023: EUR 353,684).
As at 31 December 2024, the parent's share capital was divided into 17,219,662 shares (the same as at 31 December 2023) and amounted to EUR 71,856,376. All shares are ordinary registered shares of the same class. Their holders are entitled to participate in the Company's control and profits (dividends). Each share carries one vote in general meeting and entitles the bearer to a proportionate share of the dividend distribution.
Shares are recorded in the Central Securities Clearing Corporation (KDD) under the POSR ticker symbol.
As at year-end 2024, the Company's shareholders' register listed 4,422 shareholders (31 December 2023: 4,376 shareholders). The Company's shares are listed in the prime market of the Ljubljana Stock Exchange.



| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 |
31 December 2023 |
31 December 2024 |
31 December 2023 |
|
| Balance as at 1 January | 42,702,320 | 42,702,320 | 54,239,757 | 54,239,757 | |
| Acquisition of non-controlling interests by company | -128,014 | - | - | - | |
| – TBS Team 24 | -128,014 | - | - | - | |
| Coverage of losses from previous years | -83,363 | ||||
| – Asistim | -83,363 | ||||
| Balance as at 31 December | 42,490,942 | 42,702,320 | 54,239,757 | 54,239,757 |
| Sava Insurance Group | Sava Re | |||||
|---|---|---|---|---|---|---|
| EUR | 31 December 2024 |
31 December 2023 |
Distributable/ non-distributable |
31 December 2024 |
31 December 2023 |
Distributable/ non-distributable |
| Legal reserves and reserves provided for by the articles of association |
12,210,226 | 12,176,144 | non-distributable | 14,986,525 | 14,986,525 | non-distributable |
| Capital redemption reserve | 24,938,709 | 24,938,709 | non-distributable | 24,938,709 | 24,938,709 | non-distributable |
| Credit risk equalisation reserve |
- | - | non-distributable | - | - | non-distributable |
| Catastrophe equalisation reserve |
- | 1,225,068 | non-distributable | - | - | non-distributable |
| Other profit reserves | 270,872,856 | 243,353,745 | distributable 268,151,390 | 242,034,225 | distributable | |
| Total | 308,021,790 | 281,693,666 | 308,076,624 | 281,959,459 |
Profit reserves are retained from previous years' profits, primarily to offset potential future losses. In accordance with ZGD-1, the management board, when adopting the 2024 annual report, allocated half of the net profit amounting to EUR 26,117,165.13 to "other profit reserves" (2023: EUR 24,737,401.17).
As at 31 December 2024, the Company held a total of 1,721,966 own shares (2023: 1,721,966) traded on the Ljubljana Stock Exchange under the ticker symbol "POSR" (accounting for 10% less one share of the issued shares) for a value of EUR 24,938,709 (2023: EUR 24,938,709).
Treasury shares are a contra account of equity. Treasury shares are not pledged.
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 |
| Accumulated other comprehensive income from financial investments |
-56,075,854 | -76,271,988 | -7,749,916 | -11,603,021 |
| Accumulated other comprehensive income on insurance contracts |
27,591,860 | 46,400,360 | -95,956 | 2,089,191 |
| Accumulated other comprehensive income on reinsurance contracts |
926,752 | -194,443 | 855,186 | -431,371 |
| Provisions for employees | 1,821,822 | 1,870,419 | 166,588 | 178,886 |
| Total | -25,735,420 | -28,195,652 | -6,824,097 | -9,766,315 |
The movement in accumulated other comprehensive income from insurance and reinsurance contracts is described in note 3.7.16 "Finance income or expenses from (re)insurance contracts". Provisions for employees comprise actuarial gains and losses arising from recognising provisions for severance pay upon retirement. Movements are shown in section 3.7.31 "Other provisions".
The net consolidated profit for 2024 totalled EUR 87.8 million (2023: EUR 64.7 million).
The Company ended the 2024 financial year with a net profit of EUR 52.2 million (2023: EUR 49.5 million).


| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 1–12/2024 | 1–12/2023 | 1–12/2024 | 1–12/2023 |
| Net profit or loss for the period | 87,846,542 | 64,657,171 | 52,234,329 | 49,474,802 |
| Net profit or loss attributable to owners of the controlling company | 87,655,725 | 64,464,804 | - | - |
| Weighted average number of shares outstanding | 15,497,696 | 15,497,696 | 15,497,696 | 15,497,696 |
| Earnings or loss per share | 5.66 | 4.16 | - | - |
The Company's earnings per share for the financial year 2024 were EUR 3.37 (2023: EUR 3.19).
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 1–12/2024 | 1–12/2023 | 1–12/2024 | 1–12/2023 |
| Comprehensive income for the period | 90,388,937 | 81,804,162 | 55,176,547 | 54,005,216 |
| Comprehensive income for the owners of the controlling company | 90,199,818 | 81,614,473 | - | - |
| Weighted average number of shares outstanding | 15,497,696 | 15,497,696 | 15,497,696 | 15,497,696 |
| Comprehensive income per share | 5.82 | 5.27 | - | - |
The Company's comprehensive income per share for the financial year 2024 was EUR 3.56 (2023: EUR 3.48).
The weighted number of shares takes into account the annual average calculated on the basis of monthly averages of ordinary shares less the number of treasury shares. The weighted average number of shares outstanding in the financial period was 15,497,696 and the same as in 2023. The parent does not have potentially dilutive capital instruments, which is why basic earnings per share equal diluted earnings per share.
The Company's retained earnings as at 31 December 2024 are EUR 2.4 million lower than at 31 December 2023 (2023: increase of EUR 8.6 million).
In 2024, the Company paid out EUR 27,120,968 in dividends (2023: EUR 24,796,314). The distributable profit for 2024 totals EUR 56.5 million (2023: EUR 57.5 million).
In 2024, the Group's retained earnings increased due to the recognition of profits for the period of EUR 39.7 million (2023: an increase of EUR 18.7 million) and the payment dividends of EUR 27.3 million (2023: EUR 24.9 million).
| Sava Re | ||
|---|---|---|
| EUR | 2024 | 2023 |
| Net profit or loss for the period | 52,234,330 | 49,474,802 |
| Retained earnings | 30,425,642 | 32,809,209 |
| Carry-forward of the previous year | 30,425,642 | 16,994,304 |
| Impact of the transition to the new standards | - | 15,814,904 |
| Additions to other reserves as per resolution of the management and supervisory boards | -26,117,165 | -24,737,401 |
| Distributable profit to be allocated by the general meeting | 56,542,807 | 57,546,610 |
| - to shareholders | not yet published | 27,120,968 |
| - to be carried forward to the next year | - | 30,425,642 |
| Total | 2,965,039 | 3,049,094 |
|---|---|---|
| Foreign currency translation reserve | 2,965,039 | 3,049,094 |
| EUR | 31 December 2024 | 31 December 2023 |
| Sava Insurance Group |
The translation reserve relates to exchange differences arising from the translation or consolidation of the financial statements of subsidiaries. Translation differences mainly relate to the change in the value of the Serbian dinar and the North Macedonian denar.


| Total | 849,083 | 850,771 |
|---|---|---|
| Vita S Holding (MKD) | 233,219 | 261,417 |
| TBS Team 24 | 132,112 | 138,181 |
| Sava Station | 13,661 | 8,742 |
| Sava Osiguruvanje (MKD) | 470,090 | 442,431 |
| EUR | 31 December 2024 | 31 December 2023 |
| Sava Insurance Group |
The parent company has two subordinated bonds in issue. The first was issued in October 2019, maturing in 2039, with ISIN code XS2063427574 and an early recall option for 7 November 2029. The second was issued in October 2024 and matures in 2029, with ISIN code XS2884012332.
The total issue size of the first subordinated bond is EUR 75.0 million. Until the early recall option of the bond, the annual interest rate is fixed at 3.75% and the coupon is payable annually. If the issuer does not exercise the early recall option, the annual interest rate after the date of the early recall will be 4.683% over the three-month Euribor, with coupons payable quarterly.
The bond is admitted to trading on the regulated market of the Luxembourg Stock Exchange. As at 31 December 2024, the market price of the bond was 86.862% and the market value EUR 65,146,500 (31 December 2023: price 77.717% and market value EUR 58,702,709). The book value of the bond as at 31 December 2024 was EUR 75,053,218 (31 December 2023: EUR 74,987,535). The effective interest rate on the first bond issued (calculated from the early recall option) is 3.86%.
The total issue size of the second subordinated bond is EUR 50.0 million. Until the recall of the bond, the annual interest rate is fixed at 5.2%, and the coupon is payable annually.
The bond is admitted to trading on the regulated market of the Luxembourg Stock Exchange. As at 31 December 2024, the market price of the bond was 99.66% and the market value EUR 49,830,000. The book value of the bond as at 31 December 2024 was EUR 50,005,256. The effective interest rate on the bond issued this year is 5.5%.
| Total | 74,987,535 | 52,883,439 | -2,812,500 | 125,058,474 |
|---|---|---|---|---|
| XS2884012332 | 0 | 50,005,256 | 0 | 50,005,256 |
| XS2063427574 | 74,987,535 | 2,878,183 | -2,812,500 | 75,053,218 |
| EUR | 31 December 2023 | Increase | Decrease | 31 December 2024 |
| Sava Re |
The increase includes the new issue, accrued interest until the end of 2024 and amortisation of issuance costs until maturity. The decrease represents interest paid (coupon).
Finance costs consist of interest on subordinated debt of EUR 3,569,778 (2023: EUR 2,875,679) and interest on leases of EUR 399,695 (2023: EUR 239,318).
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 31 December 2023 |
31 December 2024 | 31 December 2023 | ||
| Provision for severance pay upon retirement |
4,825,115 | 4,660,639 | 321,119 | 270,203 | |
| Provision for jubilee benefits | 2,994,345 | 2,688,742 | 153,144 | 149,457 | |
| Other provisions | 762,958 | 724,874 | - | - | |
| Total | 8,582,417 | 8,074,255 | 474,263 | 419,660 |




| Movement in the provision for severance pay upon retirement and jubilee benefits | ||||
|---|---|---|---|---|
| ---------------------------------------------------------------------------------- | -- | -- | -- | -- |
| Sava Insurance Group | Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| EUR | Provision for severance pay upon retirement |
Provision for jubilee benefits |
Total | Provision for severance pay upon retirement |
Provision for jubilee benefits |
Total | |
| 31 December 2023 | 4,660,639 | 2,688,742 | 7,349,381 | 270,203 | 149,457 | 419,660 | |
| Interest expense (IS) | 148,426 | 88,573 | 237,000 | 9,193 | 5,245 | 14,438 | |
| Current service cost (IS) | 369,199 | 325,073 | 694,271 | 35,185 | 20,969 | 56,153 | |
| Past service cost (IS) | 11,411 | 40,279 | 51,690 | - | - | - | |
| Payout of benefits (-) | -391,877 | -362,986 | -754,863 | -5,760 | -12,723 | -18,483 | |
| Actuarial losses (IS) | 34,441 | 214,639 | 249,080 | - | -9,804 | -9,804 | |
| Actuarial losses (SFP) | -7,373 | - | -7,373 | 12,298 | - | 12,298 | |
| Additions – acquisition of subsidiary | - | - | - | - | - | - | |
| Exchange differences | 249 | 25 | 273 | - | - | - | |
| Balance as at 31 December 2024 | 4,825,115 | 2,994,345 | 7,819,459 | 321,119 | 153,144 | 474,263 |
| Sava Insurance Group | Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| EUR | Provision for severance pay upon retirement |
Provision for jubilee benefits |
Total | Provision for severance pay upon retirement |
Provision for jubilee benefits |
Total | |
| 31 December 2022 | 4,244,938 | 2,648,899 | 6,893,840 | 266,392 | 126,248 | 392,640 | |
| Interest expense (IS) | 135,247 | 85,644 | 220,891 | 8,608 | 4,164 | 12,772 | |
| Current service cost (IS) | 327,284 | 269,498 | 596,782 | 31,569 | 19,947 | 51,516 | |
| Past service cost (IS) | 62,514 | 22,299 | 84,813 | - | - | - | |
| Payout of benefits (-) | -300,920 | -295,900 | -596,820 | -9,302 | -9,716 | -19,018 | |
| Actuarial losses (IS) | 7,160 | -41,639 | -34,479 | - | 8,813 | 8,813 | |
| Actuarial losses (SFP) | 184,499 | - | 184,499 | -27,064 | - | -27,064 | |
| Additions – acquisition of subsidiary | - | - | - | - | - | - | |
| Exchange differences | -83 | -59 | -142 | - | - | - | |
| Balance as at 31 December 2023 | 4,660,639 | 2,688,742 | 7,349,381 | 270,203 | 149,457 | 419,660 |

The main assumptions used in the calculation of provisions for jubilee benefits and severance pay upon retirement are as follows: The interest rate curves used for discounting are those published by EIOPA for the calculation of capital adequacy. The expected increase in salaries and jubilee benefits is calculated using real growth based on historical data for individual companies (Sava Re: 0.9%) and long-term inflation of 2.2%. The expected early departure rates used vary by age group and are based on the historical departure
rates of each company (Sava Re: 3.1% under 35 years, 3.9% between 35 and 45 years, 5.3% over 45 years). Expected mortality is determined on the basis of the population mortality tables of the country of incorporation of each Group company.
Below we provide a sensitivity analysis of the provision for severance pay upon retirement and the provision for jubilee benefits.
| Sava Insurance Group | Provision for severance pay upon retirement | Provision for jubilee benefits | |||
|---|---|---|---|---|---|
| Impact on the level of provisions (EUR) | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |
| Decrease in discount rate of 1% | 509,640 | 501,220 | 243,312 | 218,070 | |
| Increase in discount rate of 1% | -436,522 | -424,964 | -212,112 | -190,105 | |
| Decrease in real income growth of 0.5% | -228,952 | -222,041 | -94,609 | -85,735 | |
| Increase in real income growth of 0.5% | 241,962 | 238,993 | 100,267 | 90,870 | |
| Decrease in staff turnover of 10% | 177,664 | 170,790 | 90,715 | 79,575 | |
| Increase in staff turnover of 10% | -170,868 | -160,718 | -86,189 | -75,777 | |
| Decrease in mortality rate of 10% | 32,141 | 33,696 | 12,845 | 11,570 | |
| Increase in mortality rate of 10% | -36,252 | -33,359 | -12,746 | -11,480 |
| Sava Re | Provision for severance pay upon retirement | Provision for jubilee benefits | ||||
|---|---|---|---|---|---|---|
| Impact on the level of provisions (EUR) | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | ||
| Decrease in discount rate of 1% | 35,877 | 32,755 | 11,969 | 11,520 | ||
| Increase in discount rate of 1% | -30,633 | -27,872 | -10,482 | -10,083 | ||
| Decrease in real income growth of 0.5% | -16,200 | -14,808 | 0 | 0 | ||
| Increase in real income growth of 0.5% | 17,632 | 16,160 | 0 | 0 | ||
| Decrease in staff turnover of 10% | 19,521 | 17,805 | 5,685 | 5,422 | ||
| Increase in staff turnover of 10% | -18,081 | -16,461 | -5,364 | -5,113 | ||
| Decrease in mortality rate of 10% | 2,492 | 2,192 | 365 | 351 | ||
| Increase in mortality rate of 10% | -2,466 | -2,168 | -363 | -349 |
| EUR | 31 December 2023 |
Additions | Uses and reversals |
Additions – acquisition of subsidiary |
Exchange differences |
31 December 2024 |
|---|---|---|---|---|---|---|
| Other provisions | 724,874 | 146,575 | -108,505 | - | 15 | 762,958 |
| Total | 724,874 | 146,575 | -108,505 | 0 | 15 | 762,958 |
| EUR | 31 December 2022 |
Additions | Uses and reversals |
Additions – acquisition of subsidiary |
Exchange differences |
31 December 2023 |
|---|---|---|---|---|---|---|
| Other provisions | 1,079,617 | 144,103 | -498,766 | - | -80 | 724,874 |
| Total | 1,079,617 | 144,103 | -498,766 | 0 | -80 | 724,874 |
Other provisions include provisions for the guarantee fund, lawsuits and the deferred part of management board bonuses.





| 3.7.32 Other financial liabilities |
Sava Insurance Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Sava Insurance Group | EUR | Contractual maturity | |||||||
| Sava Re | 2024 | Over 1 year | Up to 1 year | Total | |||||
| EUR Other financial liabilities |
31 December 2024 431,656 |
31 December 2023 737,085 |
31 December 2024 - |
31 December 2023 - |
Other liabilities | 312,500 | 50,103,596 | 50,416,096 | |
| Other financial liabilities relate to a loan payable to a subsidiary in Serbia with a maturity of up to one year. | Sava Insurance Group | ||||||||
| EUR | Contractual maturity | ||||||||
| 3.7.33 Current tax liabilities |
2023 | Over 1 year | Up to 1 year | Total | |||||
| Sava Insurance Group | Sava Re | Other liabilities | 312,500 | 43,457,005 | 43,769,505 | ||||
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |||||
| Current income tax liabilities | 1,471,324 | 9,930,830 | - | 6,319,991 | Sava Re | ||||
| EUR | Contractual maturity | ||||||||
| Current tax liabilities recognised in accordance with tax legislation at the end of the financial year are settled by the Group companies within the statutory period of less than one year. |
2024 | 1–5 years | Up to 1 year | Total | |||||
| Other liabilities | 312,500 | 5,727,422 | 6,039,922 | ||||||
| 3.7.34 Other liabilities |
|||||||||
| Sava Re | |||||||||
| Sava Insurance Group | Sava Re | EUR | Contractual maturity | ||||||
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 2023 | 1–5 years | Up to 1 year | Total | |
| Other liabilities | 34,734,486 | 30,896,035 | 3,372,076 | 2,898,365 | Other liabilities | 312,500 | 4,537,521 | 4,850,021 | |
| Short-term provisions (deferred income and accrued expenses) |
15,681,610 | 12,873,471 | 2,667,846 | 1,951,655 | Other liabilities mainly comprise liabilities that are settled by the companies within the financial year, so all | ||||
| Other liabilities | 50,416,096 | 43,769,505 | 6,039,922 | 4,850,021 | such liabilities are classified as due within one year. Other liabilities with a maturity of more than one year relate to the payment of the purchase price for the subsidiary ASP, which is due in 2026. |
| 3.7.32 Other financial liabilities |
Sava Insurance Group | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Contractual maturity | |||||||
| Sava Insurance Group | Sava Re | 2024 | Over 1 year | Up to 1 year | Total | |||
| EUR Other financial liabilities |
31 December 2024 431,656 |
31 December 2023 737,085 |
31 December 2024 - |
31 December 2023 - |
Other liabilities | 312,500 | 50,103,596 | 50,416,096 |
| Other financial liabilities relate to a loan payable to a subsidiary in Serbia with a maturity of up to one year. | Sava Insurance Group | |||||||
| EUR | Contractual maturity | |||||||
| 3.7.33 Current tax liabilities |
2023 | Over 1 year | Up to 1 year | Total | ||||
| Sava Insurance Group | Sava Re | Other liabilities | 312,500 | 43,457,005 | 43,769,505 | |||
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | ||||
| Current income tax liabilities | 1,471,324 | 9,930,830 | - | 6,319,991 | Sava Re | |||
| EUR | Contractual maturity | |||||||
| Current tax liabilities recognised in accordance with tax legislation at the end of the financial year are settled by the Group companies within the statutory period of less than one year. |
2024 | 1–5 years | Up to 1 year | Total | ||||
| Other liabilities | 312,500 | 5,727,422 | 6,039,922 | |||||
| 3.7.34 Other liabilities |
||||||||
| Sava Re | ||||||||
| Sava Insurance Group Sava Re |
EUR | Contractual maturity | ||||||
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 2023 | 1–5 years | Up to 1 year | Total |
| Other liabilities | 34,734,486 | 30,896,035 | 3,372,076 | 2,898,365 | Other liabilities | 312,500 | 4,537,521 | 4,850,021 |
| Short-term provisions (deferred income and accrued expenses) |
15,681,610 | 12,873,471 | 2,667,846 | 1,951,655 | Other liabilities mainly comprise liabilities that are settled by the companies within the financial year, so all | |||
| Other liabilities | 50,416,096 | 43,769,505 | 6,039,922 | 4,850,021 | such liabilities are classified as due within one year. Other liabilities with a maturity of more than one year |
| 3.7.32 Other financial liabilities |
Sava Insurance Group | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Contractual maturity | |||||||||
| Sava Insurance Group | Sava Re | 2024 | Over 1 year | Up to 1 year | Total | |||||
| EUR Other financial liabilities |
31 December 2024 431,656 |
31 December 2023 737,085 |
31 December 2024 - |
31 December 2023 - |
Other liabilities | 312,500 | 50,103,596 | 50,416,096 | ||
| Other financial liabilities relate to a loan payable to a subsidiary in Serbia with a maturity of up to one year. | Sava Insurance Group | |||||||||
| EUR | Contractual maturity | |||||||||
| 3.7.33 Current tax liabilities |
2023 | Over 1 year | Up to 1 year | Total | ||||||
| Sava Insurance Group | Sava Re | Other liabilities | 312,500 | 43,457,005 | 43,769,505 | |||||
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | ||||||
| Current income tax liabilities | 1,471,324 | 9,930,830 | - | 6,319,991 | Sava Re | |||||
| EUR | Contractual maturity | |||||||||
| Current tax liabilities recognised in accordance with tax legislation at the end of the financial year are settled by the Group companies within the statutory period of less than one year. |
2024 | 1–5 years | Up to 1 year | Total | ||||||
| Other liabilities | 312,500 | 5,727,422 | 6,039,922 | |||||||
| 3.7.34 Other liabilities |
||||||||||
| Sava Re | ||||||||||
| Sava Insurance Group | Sava Re | EUR | Contractual maturity | |||||||
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 2023 | 1–5 years | Up to 1 year | Total | ||
| Other liabilities | 34,734,486 | 30,896,035 | 3,372,076 | 2,898,365 | Other liabilities | 312,500 | 4,537,521 | 4,850,021 | ||
| Short-term provisions (deferred income and accrued expenses) |
15,681,610 | 12,873,471 | 2,667,846 | 1,951,655 | Other liabilities mainly comprise liabilities that are settled by the companies within the financial year, so all | |||||
| Other liabilities | 50,416,096 | 43,769,505 | 6,039,922 | 4,850,021 | such liabilities are classified as due within one year. Other liabilities with a maturity of more than one year |
Other liabilities and short-term provisions (deferred income and accrued expenses) are unsecured.


















| Sava Insurance Group | Sava Re | Sava Insurance Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | 31 December 31 December 2024 2023 |
31 December 2024 |
31 December 2023 |
EUR | 31 December 2023 |
Additions | Uses | Exchange differences |
31 December 2024 |
|
| Current liabilities due to employees | 4,861,104 | 4,530,558 | 751,651 | 685,475 | Short-term accrued expenses | 9,535,739 | 31,839,936 | -30,104,398 | 533 | 11,271,810 |
| Diverse other current liabilities arising from insurance business outside the scope of IFRS 17 |
12,090,438 | 11,405,144 | - | - | Other accrued costs (expenses) and deferred revenue |
3,337,732 | 4,627,052 | -3,558,511 | 3,527 | 4,409,800 |
| Short-term trade liabilities | 9,918,493 | 14,620,197 | 702,740 | 1,900,391 | Total | 12,873,471 | 36,466,987 | -33,662,909 | 4,060 | 15,681,610 |
| Diverse other current liabilities | 7,864,452 | 340,136 | 1,917,685 | 312,500 | ||||||
| Total | 34,734,486 | 30,896,035 | 3,372,076 | 2,898,365 | Sava Insurance Group | |||||
| Diverse other current liabilities arising from insurance business outside the scope of IFRS 17 mainly comprise | EUR | 31 December 2022 |
Additions | Uses | Exchange differences |
31 December 2023 |
||||
| commissions payable to insurance intermediaries. | Short-term accrued expenses | 8,157,437 | 33,961,425 | -32,582,797 | -326 | 9,535,739 | ||||
| Diverse other current liabilities mainly comprise investment settlement liabilities, payroll contributions and | Other accrued costs (expenses) and deferred revenue |
2,440,920 | 3,039,028 | -2,141,058 | -1,158 | 3,337,732 | ||||
| taxes, VAT and securities received. | Total | 10,598,357 | 37,000,453 | -34,723,855 | -1,484 | 12,873,471 | ||||
| Current accrued costs (expenses) and deferred revenue | ||||||||||
| Sava Insurance Group | Sava Re | Sava Re | ||||||||
| 31 December | 31 December | 31 December | 31 December | EUR | 31 December 2023 |
Additions | Uses | 31 December 2024 |
||
| EUR | 2024 | 2023 | 2024 | 2023 | Short-term accrued expenses | 1,569,772 | 2,939,468 | -2,302,822 | 2,206,418 | |
| Accrued costs and expenses due to Group companies | - | 87,433 | - | - | Other accrued costs (expenses) and deferred revenue | 381,884 | 79,544 | - | 461,428 | |
| Accrued costs and expenses due to other companies | 11,271,810 | 9,448,306 | 2,206,418 | 1,569,772 | Total | 1,951,655 | 3,019,013 | -2,302,822 | 2,667,846 | |
| Other accrued costs (expenses) and deferred revenue | 4,409,800 | 3,337,732 | 461,428 | 381,884 | ||||||
| Total | 15,681,610 | 12,873,471 | 2,667,846 | 1,951,655 | Sava Re | |||||
| Short-term provisions mainly comprise accrued charges for unused vacation, termination benefits to | EUR | 31 December 2022 |
Additions | Uses | 31 December 2023 |
|||||
| employees, and commissions payable to intermediaries. | Short-term accrued expenses | 1,586,407 | 1,874,080 | -1,890,715 | 1,569,772 |
| Sava Insurance Group | Sava Re | Sava Insurance Group | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR | 31 December 2024 |
31 December 2023 |
31 December 2024 |
31 December 2023 |
EUR | 31 December 2023 |
Additions | Uses | Exchange differences |
31 December 2024 |
| Current liabilities due to employees | 4,861,104 | 4,530,558 | 751,651 | 685,475 | Short-term accrued expenses | 9,535,739 | 31,839,936 | -30,104,398 | 533 | 11,271,810 |
| Diverse other current liabilities arising from insurance business outside the scope of IFRS 17 |
12,090,438 | 11,405,144 | - | - | Other accrued costs (expenses) and deferred revenue |
3,337,732 | 4,627,052 | -3,558,511 | 3,527 | 4,409,800 |
| Short-term trade liabilities | 9,918,493 | 14,620,197 | 702,740 | 1,900,391 | Total | 12,873,471 | 36,466,987 | -33,662,909 | 4,060 | 15,681,610 |
| Diverse other current liabilities | 7,864,452 | 340,136 | 1,917,685 | 312,500 | ||||||
| Total | 34,734,486 | 30,896,035 | 3,372,076 | 2,898,365 | Sava Insurance Group | |||||
| Diverse other current liabilities arising from insurance business outside the scope of IFRS 17 mainly comprise | EUR | 31 December 2022 |
Additions | Uses | Exchange differences |
31 December 2023 |
||||
| commissions payable to insurance intermediaries. | Short-term accrued expenses | 8,157,437 | 33,961,425 | -32,582,797 | -326 | 9,535,739 | ||||
| Diverse other current liabilities mainly comprise investment settlement liabilities, payroll contributions and | Other accrued costs (expenses) and deferred revenue |
2,440,920 | 3,039,028 | -2,141,058 | -1,158 | 3,337,732 | ||||
| taxes, VAT and securities received. | Total | 10,598,357 | 37,000,453 | -34,723,855 | -1,484 | 12,873,471 | ||||
| Current accrued costs (expenses) and deferred revenue | ||||||||||
| Sava Insurance Group | Sava Re | Sava Re | ||||||||
| 31 December | 31 December | 31 December | 31 December | EUR | 31 December 2023 |
Additions | Uses | 31 December 2024 |
||
| EUR | 2024 | 2023 | 2024 | 2023 | Short-term accrued expenses | 1,569,772 | 2,939,468 | -2,302,822 | 2,206,418 | |
| Accrued costs and expenses due to Group companies | - | 87,433 | - | - | Other accrued costs (expenses) and deferred revenue | 381,884 | 79,544 | - | 461,428 | |
| Accrued costs and expenses due to other companies | 11,271,810 | 9,448,306 | 2,206,418 | 1,569,772 | Total | 1,951,655 | 3,019,013 | -2,302,822 | 2,667,846 | |
| Other accrued costs (expenses) and deferred revenue | 4,409,800 | 3,337,732 | 461,428 | 381,884 | ||||||
| Total | 15,681,610 | 12,873,471 | 2,667,846 | 1,951,655 | Sava Re | |||||
| Short-term provisions mainly comprise accrued charges for unused vacation, termination benefits to | EUR | 31 December 2022 |
Additions | Uses | 31 December 2023 |
|||||
| employees, and commissions payable to intermediaries. | Short-term accrued expenses | 1,586,407 | 1,874,080 | -1,890,715 | 1,569,772 |
Other accrued costs (expenses) and deferred revenue mainly comprise provisions for employee bonuses and the share of premiums paid into a damage prevention fund under the Montenegrin Insurance Act.























| Sava Insurance Group | ||||||
|---|---|---|---|---|---|---|
| EUR | ||||||
| 31 December 2024 | Carrying amount | Level 1 | Level 2 | Level 3 | Total fair value | Difference between FV and CA |
| Investments measured at fair value | 2,253,357,492 | 2,068,244,982 | 112,495,412 | 72,617,098 | 2,253,357,492 | 0 |
| Investments measured at fair value through profit or loss | 814,694,920 | 732,157,318 | 9,920,504 | 72,617,098 | 814,694,920 | 0 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 814,694,920 | 732,157,318 | 9,920,504 | 72,617,098 | 814,694,920 | 0 |
| Debt instruments | 9,355,534 | 3,840,413 | 5,515,122 | - | 9,355,534 | 0 |
| Equity instruments | 732,978,080 | 728,316,905 | 4,405,382 | 255,792 | 732,978,080 | 0 |
| Investments in infrastructure funds | 59,777,426 | - | - | 59,777,426 | 59,777,426 | 0 |
| Investments in real-estate funds | 12,583,880 | - | - | 12,583,880 | 12,583,880 | 0 |
| Investments measured at fair value through other comprehensive income | 1,438,662,572 | 1,336,087,664 | 102,574,908 | 0 | 1,438,662,572 | 0 |
| Debt instruments | 1,420,696,781 | 1,318,121,873 | 102,574,908 | - | 1,420,696,781 | 0 |
| Equity instruments | 17,965,791 | 17,965,791 | - | - | 17,965,791 | 0 |
| Investments not measured at fair value | 75,722,712 | 37,572,932 | 9,612,220 | 28,486,422 | 75,671,574 | -51,138 |
| Investments measured at amortised cost | 75,722,712 | 37,572,932 | 9,612,220 | 28,486,422 | 75,671,574 | -51,138 |
| Debt instruments (bonds) | 47,754,988 | 37,572,932 | 9,612,220 | - | 47,185,152 | -569,836 |
| Deposits and CDs | 27,299,953 | - | - | 27,786,346 | 27,786,346 | 486,393 |
| Loans granted | 667,771 | - | - | 700,076 | 700,076 | 32,305 |


| Sava Insurance Group | |
|---|---|
| EUR | ||||||
|---|---|---|---|---|---|---|
| 31 December 2023 | Carrying amount | Level 1 | Level 2 | Level 3 | Total fair value | Difference between FV and CA |
| Investments measured at fair value | 1,936,229,467 | 1,746,868,840 | 117,886,785 | 71,473,842 | 1,936,229,467 | 0 |
| Investments measured at fair value through profit or loss | 660,082,422 | 569,956,001 | 18,652,579 | 71,473,842 | 660,082,422 | 0 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 660,082,422 | 569,956,001 | 18,652,579 | 71,473,842 | 660,082,422 | 0 |
| Debt instruments | 19,701,111 | 5,568,931 | 14,132,180 | - | 19,701,111 | 0 |
| Equity instruments | 569,153,261 | 564,387,070 | 4,520,399 | 245,792 | 569,153,261 | 0 |
| Investments in infrastructure funds | 57,339,858 | - | - | 57,339,858 | 57,339,858 | 0 |
| Investments in real-estate funds | 13,888,192 | - | - | 13,888,192 | 13,888,192 | 0 |
| Investments measured at fair value through other comprehensive income | 1,276,147,045 | 1,176,912,839 | 99,234,206 | 0 | 1,276,147,045 | 0 |
| Debt instruments | 1,260,177,155 | 1,160,942,949 | 99,234,206 | - | 1,260,177,155 | 0 |
| Equity instruments | 15,969,890 | 15,969,890 | - | - | 15,969,890 | 0 |
| Investments not measured at fair value | 76,303,166 | 39,689,221 | 8,640,004 | 26,896,788 | 75,226,013 | -1,077,153 |
| Investments measured at amortised cost | 76,303,166 | 39,689,221 | 8,640,004 | 26,896,788 | 75,226,013 | -1,077,153 |
| Debt instruments (bonds) | 49,932,856 | 39,689,221 | 8,640,004 | - | 48,329,225 | -1,603,631 |
| Deposits and CDs | 25,616,171 | - | - | 26,105,652 | 26,105,652 | 489,481 |
| Loans granted | 754,139 | - | - | 791,136 | 791,136 | 36,997 |


| Sava Re | ||||||
|---|---|---|---|---|---|---|
| EUR | Fair value | |||||
| 31 December 2024 | Carrying amount | Level 1 | Level 2 | Level 3 | Total fair value | Difference between FV and CA |
| Investments measured at fair value | 438,708,282 | 387,021,609 | 25,717,787 | 25,968,887 | 438,708,282 | 0 |
| Investments measured at fair value through profit or loss | 38,507,315 | 7,792,840 | 4,745,588 | 25,968,887 | 38,507,315 | 0 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 38,507,315 | 7,792,840 | 4,745,588 | 25,968,887 | 38,507,315 | 0 |
| Debt instruments | 2,006,571 | - | 2,006,571 | - | 2,006,571 | 0 |
| Equity instruments | 10,531,858 | 7,792,840 | 2,739,018 | - | 10,531,858 | 0 |
| Investments in infrastructure funds | 22,403,584 | - | - | 22,403,584 | 22,403,584 | 0 |
| Investments in real-estate funds | 3,565,302 | - | - | 3,565,302 | 3,565,302 | 0 |
| Investments measured at fair value through other comprehensive income | 400,200,967 | 379,228,769 | 20,972,198 | 0 | 400,200,967 | 0 |
| Debt instruments | 400,200,967 | 379,228,769 | 20,972,198 | - | 400,200,967 | 0 |
| Investments not measured at fair value | 5,677,769 | 2,146,747 | 0 | 3,644,427 | 5,791,174 | 113,404 |
| Investments measured at amortised cost | 5,677,769 | 2,146,747 | 0 | 3,644,427 | 5,791,174 | 113,404 |
| Debt instruments (bonds) | 2,076,258 | 2,146,747 | - | - | 2,146,747 | 70,489 |
| Deposits and CDs | 1,022,920 | - | - | 1,041,806 | 1,041,806 | 18,886 |
| Loans granted | 2,578,592 | - | - | 2,602,621 | 2,602,621 | 24,030 |


| Fair value | |||||
|---|---|---|---|---|---|
| Carrying amount | Level 1 | Level 2 | Level 3 | Total fair value | Difference between FV and CA |
| 348,572,420 | 290,130,414 | 33,473,129 | 24,968,877 | 348,572,420 | 0 |
| 37,286,800 | 5,030,865 | 7,287,059 | 24,968,877 | 37,286,800 | 0 |
| 37,286,800 | 5,030,865 | 7,287,059 | 24,968,877 | 37,286,800 | 0 |
| 4,320,636 | - | 4,320,636 | - | 4,320,636 | 0 |
| 7,997,287 | 5,030,865 | 2,966,422 | - | 7,997,287 | 0 |
| 21,084,448 | - | - | 21,084,448 | 21,084,448 | 0 |
| 3,884,428 | - | - | 3,884,428 | 3,884,428 | 0 |
| 311,285,620 | 285,099,550 | 26,186,070 | 0 | 311,285,620 | 0 |
| 311,285,620 | 285,099,550 | 26,186,070 | - | 311,285,620 | 0 |
| 5,811,776 | 2,167,835 | 0 | 3,785,768 | 5,953,603 | 141,827 |
| 5,811,776 | 2,167,835 | 0 | 3,785,768 | 5,953,603 | 141,827 |
| 2,075,525 | 2,167,835 | - | - | 2,167,835 | 92,311 |
| 1,021,347 | - | - | 1,041,806 | 1,041,806 | 20,458 |
| 2,714,904 | - | - | 2,743,962 | 2,743,962 | 29,058 |

As at 31 December 2024, a large proportion of the debt securities portfolio is valued at the CBBT bid price, which represents the unadjusted quoted price and thus meets the criteria for a tier 1 classification. Mutual funds and listed equity securities that meet the criteria of an active market, as well as debt securities valued at BVAL bid prices that meet the relevant price quality criteria, are also classified into this level.
As at 31 December 2024, level 1 investments represented 90.4% (31 December 2023: 88.8%) of the value of the Group's financial investments measured at fair value.
Debt securities for which no CBBT bid price exists at the classification date, but a BVAL bid price of lower quality is available, are classified into Level 2. We classify into the same Level investments valued based on an internal model that uses directly and indirectly observable market inputs, such as the risk-free interest rate curve, yield of similar financial instruments, and credit and liquidity risk premiums. Equity securities valued using stock exchange prices that meet the criteria for a non-functioning market are also classified into this Level.
The Group classifies into Level 3 shares measured at cost, loans granted measured at amortised cost and investments in alternative funds, such as realestate funds, infrastructure funds, private debt funds, private equity funds and the like. Alternative funds are valued by fund managers in the form of fund unit values or as the value of invested assets, being the best approximation of fair value. Assets are valued based on material non-public information on assets invested in funds. The Group has only limited access to input data as used by fund managers, which is why the Group does not carry out own valuations nor is it possible for the Group to run sensitivity analyses.
In order to value fund assets, managers of such funds generally use methods that comply with International Private Equity and Venture Capital Valuation standards, such as discounting of cash flows and the multiples method.
Valuation techniques for all items described above are defined in accounting policies. The method is described for investment property in section 3.4.11 "Investment property", for investments in subsidiaries and associates in section 3.4.12 "Investments in subsidiaries and associates" and for financial investments in section 3.4.13 "Financial investments".
The fair value of the Company's investment property as at 31 December 2024 was EUR 10,007,145 (2023: EUR 10,007,145), that of the Group at EUR 28,519,381 (2023: 28,591,968). The Company and the Group classify investment property as level 3 assets.


| Sava Insurance Group | Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Equity instruments | Investments in infrastructure funds |
Investments in real estate funds |
Investments in infrastructure funds |
Investments in real estate funds |
|||||
| EUR | 31 December 2024 31 December 2024 31 December 2024 | EUR | 31 December 2024 31 December 2024 | ||||||
| Opening balance | 245,792 | 57,339,858 | 13,888,192 | Opening balance | 21,084,449 | 3,884,428 | |||
| Exchange differences | - | - | 1 | Exchange differences | - | - | |||
| Additions | - | 3,443,404 | - | Increase | 1,751,995 | - | |||
| Disposals | - | -4,238,814 | - | Disposals | -1,815,119 | - | |||
| Revaluation to fair value | - | 3,232,977 | -1,304,313 | Revaluation to fair value | 1,382,261 | -319,126 | |||
| Reclassification between levels (from L1 or L2 to L3) | 10,000 | - | - | Reclassification into other levels (from L3 to L2 or L1) | - | - | |||
| Closing balance | 255,792 | 59,777,426 | 12,583,880 | Closing balance | 22,403,584 | 3,565,302 | |||
| Income | - | 1,167,400 | 126,510 | Income | 1,167,400 | 959,583 | |||
| Unrealised gains/losses | - | 959,583 | -319,126 | Unrealised gains/losses | 103,239 | -319,126 | |||
| Debt instruments | Equity instruments | Investments in infrastructure funds |
Investments in real estate funds |
||
|---|---|---|---|---|---|
| EUR | 31 December 2023 | 31 December 2023 | 31 December 2023 | 31 December 2023 | |
| Opening balance | 7,208,718 | 257,367 | 53,856,375 | 16,497,061 | |
| Exchange differences | 1 | 25 | 2 | -1 | |
| Additions | - | - | 4,230,418 | - | |
| Disposals | -587,952 | -11,600 | -2,004,341 | - | |
| Maturity | -1,313,725 | - | - | - | |
| Revaluation to fair value | 696,363 | - | 1,257,404 | -2,608,868 | |
| Reclassification into other levels (from L3 to L2 or L1) |
-6,003,405 | - | - | - | |
| Closing balance | 0 | 245,792 | 57,339,858 | 13,888,192 | |
| Income | - | 750 | 2,046,833 | 287,511 | |
| Unrealised gains/losses | 23,483 | - | 1,567,201 | -2,192,884 |
| Sava Re | |||
|---|---|---|---|
| Debt instruments | Investments in infrastructure funds |
Investments in real estate funds |
|
| EUR | 31 December 2023 | 31 December 2023 | 31 December 2023 |
| Opening balance | 3,416,149 | 18,843,871 | 4,584,214 |
| Exchange differences | - | 1 | -1 |
| Additions | - | 2,567,159 | - |
| Maturity | -1,313,725 | -711,560 | - |
| Revaluation to fair value | 297,701 | 384,977 | -699,785 |
| Reclassification into other levels (from L3 to L2 or L1) | -2,400,124 | - | - |
| Closing balance | 0 | 21,084,449 | 3,884,428 |
| Income | - | 921,507 | 86,504 |
| Unrealised gains/losses | - | 606,629 | -699,785 |

| Sava Insurance Group | Sava Re | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR | EUR | |||||||
| 31 December 2024 | Level 1 | Level 2 | Level 3 | 31 December. 2024 | Level 1 | Level 2 | Level 3 | |
| Investments measured at fair value through profit or loss | 287,827 | -297,827 | 10,000 | Investments measured at fair value through other comprehensive income | 1,045,393 | -1,045,393 | 0 | |
| Mandatorily measured at fair value through profit or loss, not held for trading | 287,827 | -297,827 | 10,000 | Debt instruments | 1,045,393 | -1,045,393 | - | |
| Debt instruments | 297,827 | -297,827 | - | Reclassification from level 1 into level 2 | -3,579,936 | 3,579,936 | - | |
| Debt securities reclassified from level 2 into level 1 | 297,827 | -297,827 | - | Reclassification from level 2 into level 1 | 4,625,328 | -4,625,328 | - | |
| Equity instruments | -10,000 | - | 10,000 | |||||
| Equity instruments reclassified from level 1 into level 3 | -10,000 | - | 10,000 | Sava Re | ||||
| Investments measured at fair value through other comprehensive income | 175,089 | -175,089 | 0 | EUR | ||||
| Debt instruments | 175,089 | -175,089 | - | 31 December 2023 | Level 1 | Level 2 | Level 3 | |
| Reclassification from level 1 into level 2 | -6,351,179 | 6,351,179 | - | Investments measured at fair value through profit or loss | 0 | 1,913,925 | -1,913,925 | |
| Reclassification from level 2 into level 1 | 6,526,268 | -6,526,268 | - | Mandatorily measured at fair value through profit or loss, not held for trading | - | 1,913,925 | -1,913,925 | |
| Debt securities reclassified from level 3 into level 2 | - | 1,913,925 | -1,913,925 | |||||
| Sava Insurance Group | Investments measured at fair value through other comprehensive income | -237,554 | 1,209,953 | -972,399 | ||||
| EUR | Debt instruments | -118,777 | 604,976 | -486,199 | ||||
| 31 December 2023 | Level 1 | Level 2 | Level 3 | Reclassification from level 1 into level 2 | -118,777 | 118,777 | - | |
| Investments measured at fair value through profit or loss | 195,614 | 4,876,288 | -5,071,902 | Reclassification from level 3 into level 2 | - | 486,199 | -486,199 | |
| Mandatorily measured at fair value through profit or loss, not held for trading | 195,614 | 4,876,288 | -5,071,902 | |||||
| Debt securities reclassified from level 1 into level 3 | 195,614 | - | -195,614 | |||||
| Debt securities reclassified from level 3 into level 2 | - | 4,876,288 | -4,876,288 | |||||
| Investments measured at fair value through other comprehensive income | -1,216,784 | 3,079,790 | -1,863,006 | |||||
| Debt instruments | -608,392 | 1,539,895 | -931,503 | |||||
| Reclassification from level 1 into level 2 | -608,392 | 608,392 | - | |||||
| EUR | |
|---|---|
| 31 December 2023 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Investments measured at fair value through profit or loss | 195,614 | 4,876,288 | -5,071,902 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 195,614 | 4,876,288 | -5,071,902 |
| Debt securities reclassified from level 1 into level 3 | 195,614 | - | -195,614 |
| Debt securities reclassified from level 3 into level 2 | - | 4,876,288 | -4,876,288 |
| Investments measured at fair value through other comprehensive income | -1,216,784 | 3,079,790 | -1,863,006 |
| Debt instruments | -608,392 | 1,539,895 | -931,503 |
| Reclassification from level 1 into level 2 | -608,392 | 608,392 | - |
| Reclassification from level 3 into level 2 | - | 931,503 | -931,503 |

| Sava Insurance Group | Sava Re | |||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |||||
| EUR | Non-life | Life | Total | Non-life | Life | Total | Non-life | |
| Insurance revenue | 725,769,172 | 75,444,466 | 801,213,638 | 630,737,533 | 66,825,278 | 697,562,811 | 171,664,689 | 167,804,126 |
| Amounts recoverable from insurance contracts ceded to reinsurers | -53,617,054 | -253,281 | -53,870,334 | -42,824,599 | -247,178 | -43,071,777 | -38,193,095 | -30,235,703 |
| Total insurance service expenses | -610,814,375 | -51,535,640 | -662,350,015 | -611,082,703 | -46,042,815 | -657,125,518 | -115,918,533 | -174,490,918 |
| Total amounts recovered from reinsurers | 23,437,974 | 178,181 | 23,616,154 | 85,877,898 | 234,348 | 86,112,246 | 14,702,386 | 73,904,850 |
| EUR | Sava Insurance Group | ||||
|---|---|---|---|---|---|
| 31 December 2024 | Non-life | Life | Total | Non-life | |
| Insurance contracts not measured using the premium allocation approach (PAA) | |||||
| Amounts relating to changes in the liability for remaining coverage | 104,456,230 | 63,390,148 | 167,846,378 | 154,101,154 | |
| Expected claims expenses and other insurance service expenses | 64,751,163 | 39,163,716 | 103,914,879 | 99,140,770 | |
| Release of the risk adjustment for non-financial risk for risk expired | 11,180,591 | 4,482,385 | 15,662,976 | 16,627,725 | |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services | 23,168,478 | 20,156,099 | 43,324,577 | 44,616,850 | |
| Other amounts (e.g. experience adjustments for premium receipts) | 5,355,998 | -412,052 | 4,943,945 | -6,284,191 | |
| Refund of insurance acquisition cash flows | 11,367,206 | 12,054,318 | 23,421,524 | 8,410,926 | |
| Total | 115,823,436 | 75,444,466 | 191,267,902 | 162,512,080 | |
| Insurance contracts measured using the premium allocation approach | 609,945,736 | 0 | 609,945,736 | 9,152,609 | |
| Insurance revenue | 725,769,172 | 75,444,466 | 801,213,638 | 171,664,689 | |
| Sava Insurance Group | Sava Re | ||||
| EUR 31 December 2023 |
Non-life | Life | Total | Non-life | |
| Insurance contracts not measured using the premium allocation approach (PAA) | |||||
| Amounts relating to changes in the liability for remaining coverage | 107,140,544 | 57,267,502 | 164,408,046 | 148,942,159 | |
| Expected claims expenses and other insurance service expenses | 59,831,277 | 35,847,950 | 95,679,227 | 90,884,369 | |
| Release of the risk adjustment for non-financial risk for risk expired | 9,989,677 | 4,468,442 | 14,458,119 | 14,358,334 | |
| Amount of the contractual service margin recognised in profit or loss to reflect the transfer of services | 27,461,070 | 17,409,416 | 44,870,486 | 43,583,041 | |
| Other amounts (e.g. experience adjustments for premium receipts) | 9,858,520 | -458,306 | 9,400,214 | 116,415 | |
| Refund of insurance acquisition cash flows | 10,785,511 | 9,557,779 | 20,343,290 | 8,889,287 | |
| Total | 117,926,055 | 66,825,281 | 184,751,336 | 157,831,445 | |
| Insurance contracts measured using the premium allocation approach | 512,811,476 | 0 | 512,811,476 | 9,972,681 |

| Sava Insurance Group | Sava Re | |||||||
|---|---|---|---|---|---|---|---|---|
| Non-life | Life | Non-life | ||||||
| EUR 31 December 2024 |
Insurance contracts not measured using the PAA |
Insurance contracts measured using the PAA |
Total | Insurance contracts not measured using the PAA |
Insurance contracts not measured using the PAA |
Insurance contracts measured using the PAA |
Total | |
| Insurance service expenses | -53,911,445 | -376,828,642 | -430,740,087 | -17,867,109 | -94,815,999 | -9,216,291 | -104,032,290 | |
| Insurance service operating expenses | -16,978,268 | -163,096,020 | -180,074,287 | -33,668,531 | -11,547,670 | -338,572 | -11,886,242 | |
| Acquisition costs | -11,367,206 | -92,123,284 | -103,490,489 | -12,054,318 | -8,410,926 | -119,711 | -8,530,637 | |
| Losses on onerous contracts | -243,356 | 2,292,627 | 2,049,271 | -854,821 | -107,603 | - | -107,603 | |
| Administrative expenses | -5,367,707 | -73,265,363 | -78,633,069 | -20,759,391 | -3,029,141 | -218,861 | -3,248,003 | |
| Insurance service expenses | -70,889,713 | -539,924,662 | -610,814,375 | -51,535,640 | -106,363,669 | -9,554,864 | -115,918,533 |
| Sava Insurance Group | Sava Re | ||||||
|---|---|---|---|---|---|---|---|
| Non-life | Life | Non-life | |||||
| EUR 31 December 2023 |
Insurance contracts not measured using the PAA |
Insurance contracts measured using the PAA |
Total | Insurance contracts not measured using the PAA |
Insurance contracts not measured using the PAA |
Insurance contracts measured using the PAA |
Total |
| Insurance service expenses | -76,067,916 | -371,851,682 | -447,919,598 | -17,554,556 | -114,069,334 | -48,638,961 | -162,708,295 |
| Insurance service operating expenses | -14,689,617 | -148,473,487 | -163,163,104 | -28,488,257 | -11,417,291 | -365,332 | -11,782,623 |
| Acquisition costs | -10,785,511 | -80,522,287 | -91,307,798 | -9,557,779 | -8,889,287 | -182,343 | -9,071,629 |
| Losses on onerous contracts | 303,334 | -2,814,659 | -2,511,325 | 424,984 | 245,208 | - | 245,208 |
| Administrative expenses | -4,207,440 | -65,136,541 | -69,343,981 | -19,355,462 | -2,773,212 | -182,989 | -2,956,202 |
| Insurance service expenses | -90,757,533 | -520,325,169 | -611,082,702 | -46,042,813 | -125,486,624 | -49,004,293 | -174,490,918 |



| EUR | Sava Re | |||
|---|---|---|---|---|
| 31 December 2024 | Non-life | Life | Total | Non-life |
| Reinsurers' share of insurance revenue, of which: | -53,617,054 | -253,281 | -53,870,334 | -38,193,095 |
| Contracts not measured using the premium allocation approach (PAA) | -34,789,218 | -253,281 | -35,042,498 | -28,328,505 |
| Contracts measured using the premium allocation approach (PAA) | -18,827,836 | 0 | -18,827,836 | -9,864,590 |
| Reinsurers' share of claims, of which: | 23,437,974 | 178,181 | 23,616,154 | 14,702,386 |
| Contracts not measured using the premium allocation approach (PAA) | 3,316,842 | 178,181 | 3,495,023 | -317,753 |
| Contracts measured using the premium allocation approach (PAA) | 20,121,132 | 0 | 20,121,132 | 15,020,139 |
| Net reinsurance revenue / service expenses | -30,179,080 | -75,100 | -30,254,180 | -23,490,709 |
| EUR | Sava Re | ||||
|---|---|---|---|---|---|
| 31 December 2023 | Non-life | Life | Total | Non-life | |
| Reinsurers' share of insurance revenue, of which: | -42,824,599 | -247,179 | -43,071,778 | -30,235,703 | |
| Contracts not measured using the premium allocation approach (PAA) | -36,248,168 | -247,180 | -36,495,348 | -30,235,703 | |
| Contracts measured using the premium allocation approach (PAA) | -6,576,428 | 0 | -6,576,428 | 0 | |
| Reinsurers' share of claims, of which: | 85,877,893 | 234,348 | 86,112,241 | 73,904,850 | |
| Contracts not measured using the premium allocation approach (PAA) | 77,909,179 | 234,349 | 78,143,528 | 73,904,850 | |
| Contracts measured using the premium allocation approach (PAA) | 7,968,712 | 0 | 7,968,712 | 0 | |
| Net reinsurance revenue / service expenses | 43,053,294 | -12,831 | 43,040,463 | 43,669,147 |


| EUR | Sava Re | |||
|---|---|---|---|---|
| 31 December 2024 | Non-life | Life | Total | Non-life |
| Reinsurers' shares of insurance revenue | ||||
| Expected recovery for insurance service expenses incurred in the period | -32,040,503 | -120,011 | -32,160,514 | -20,281,079 |
| Changes in the risk adjustment for non-financial risk | -3,997,917 | 3,465 | -3,994,452 | -3,274,385 |
| Finance income/expenses recognised in profit or loss | -17,578,634 | -136,734 | -17,715,368 | -14,637,630 |
| Allocation of reinsurers' shares of premiums | -53,617,054 | -253,281 | -53,870,334 | -38,193,095 |
| Reinsurers' share of claims and other insurance service expenses in the period | 46,227,845 | 189,042 | 46,416,887 | 39,241,029 |
| Changes in amounts recoverable arising from changes in liabilities for incurred claims | -22,752,252 | -10,861 | -22,763,113 | -24,538,643 |
| Changes in fulfilment cash flows which relate to onerous underlying contracts | -37,620 | - | -37,620 | - |
| Reinsurers' shares of insurance service expenses | 23,437,974 | 178,181 | 23,616,154 | 14,702,386 |
| Net reinsurance revenue / service expenses | -30,179,080 | -75,100 | -30,254,180 | -23,490,709 |
| EUR | Sava Re | |||
|---|---|---|---|---|
| 31 December 2023 | Non-life | Life | Total | Non-life |
| Reinsurers' shares of insurance revenue | ||||
| Expected recovery for insurance service expenses incurred in the period | -18,608,747 | -138,846 | -18,747,593 | -9,717,955 |
| Changes in the risk adjustment for non-financial risk | -4,805,562 | 4,148 | -4,801,414 | -4,227,733 |
| Finance income/expenses recognised in profit or loss | -19,410,291 | -112,479 | -19,522,770 | -16,290,016 |
| Allocation of reinsurers' shares of premiums | -42,824,600 | -247,177 | -43,071,777 | -30,235,703 |
| Reinsurers' share of claims and other insurance expenses in the period | 89,494,581 | 124,348 | 89,618,929 | 77,958,868 |
| Changes in amounts recoverable arising from changes in liabilities for incurred claims | -3,656,185 | 110,000 | -3,546,185 | -4,054,018 |
| Changes in fulfilment cash flows which relate to onerous underlying contracts | 39,496 | - | 39,496 | - |
| Reinsurers' shares of insurance service expenses | 85,877,892 | 234,348 | 86,112,240 | 73,904,850 |
| Net reinsurance revenue / service expenses | 43,053,292 | -12,829 | 43,040,463 | 43,669,147 |

| EUR | Interest income | Change in fair value of FVTPL investments |
Gains on disposal of FVTPL investments |
Gains on disposal of investments of other IFRS categories |
Income from dividends and shares of other investments |
Exchange gains | Change in expected credit losses (ECL) |
Diverse other income |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Investments measured at amortised cost | 3,309,114 | 0 | 0 | 31,148 | 0 | 691,589 | 575,099 | 0 | 4,606,950 |
| Debt instruments | 1,788,864 | - | - | 31,148 | - | 31,909 | 31,766 | - | 1,883,687 |
| Cash and cash equivalents | 424,466 | - | - | - | - | 659,493 | - | - | 1,083,958 |
| Deposits and CDs | 1,055,068 | - | - | - | - | 187 | 502,679 | - | 1,557,934 |
| Loans | 40,716 | - | - | - | - | - | 40,653 | - | 81,370 |
| Investments measured at fair value through profit or loss | 567,340 | 143,959,767 | 1,449,491 | 0 | 344,716 | 1,289,311 | 0 | 2,942,770 | 150,553,394 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 567,340 | 143,959,767 | 1,449,491 | 0 | 344,716 | 1,289,311 | 0 | 2,942,770 | 150,553,394 |
| Debt instruments | 567,340 | 730,230 | 6,629 | - | - | - | - | - | 1,304,198 |
| Equity instruments | - | 139,276,561 | 1,442,862 | - | 344,716 | 211,965 | - | - | 141,276,105 |
| Investments in infrastructure funds | - | 3,770,249 | - | - | - | 1,077,345 | - | 2,582,922 | 7,430,516 |
| Investments in real-estate funds | - | 182,727 | - | - | - | - | - | 359,848 | 542,575 |
| Investments measured at fair value through other comprehensive income | 24,293,303 | 0 | 0 | 374,734 | 708,807 | 7,152,054 | 963,197 | 16,417 | 33,508,513 |
| Debt instruments | 24,293,303 | - | - | 374,734 | - | 7,152,054 | 963,197 | 3,055 | 32,786,343 |
| Equity instruments | - | - | - | - | 708,807 | - | - | 13,363 | 722,170 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,700,920 | 1,700,920 |
| Investment property | - | - | - | - | - | - | - | 1,700,920 | 1,700,920 |
| Total investment income | 28,169,757 | 143,959,767 | 1,449,491 | 405,882 | 1,053,524 | 9,132,954 | 1,538,296 | 4,660,107 | 190,369,777 |

| EUR | Interest income | Change in fair value of FVTPL investments |
Gains on disposal of FVTPL investments |
Gains on disposal of investments of other IFRS categories |
Income from dividends and shares of other investments |
Exchange gains | Change in expected credit losses (ECL) |
Diverse other income |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Investments measured at amortised cost | 2,640,198 | 0 | 0 | 0 | 0 | 1,518,696 | 524,179 | 0 | 4,683,073 |
| Debt instruments | 1,718,644 | - | - | - | - | 30,787 | 15,999 | - | 1,765,430 |
| Cash and cash equivalents | 119,718 | - | - | - | - | 1,452,543 | - | - | 1,572,261 |
| Deposits and CDs | 738,694 | - | - | - | - | 35,366 | 484,259 | - | 1,258,319 |
| Loans | 63,142 | - | - | - | - | - | 23,921 | - | 87,063 |
| Investments measured at fair value through profit or loss | 809,053 | 106,098,756 | 487,591 | 0 | 434,362 | 977,080 | 5,194 | 2,340,151 | 111,152,187 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 809,053 | 106,098,756 | 487,591 | 0 | 434,362 | 977,080 | 5,194 | 2,340,151 | 111,152,187 |
| Debt instruments | 809,053 | 1,852,682 | 1,293 | - | - | - | 5,194 | - | 2,668,222 |
| Equity instruments | - | 104,246,074 | 486,298 | - | 434,362 | 977,080 | - | - | 106,143,814 |
| Investments in infrastructure funds | - | - | - | - | - | - | - | 2,046,833 | 2,046,833 |
| Investments in real-estate funds | - | - | - | - | - | - | - | 293,318 | 293,318 |
| Investments measured at fair value through other comprehensive income | 18,465,996 | 0 | 0 | 67,299 | 664,699 | 6,768,940 | 555,405 | 56,855 | 26,579,194 |
| Debt instruments | 18,465,996 | - | - | 67,299 | - | 6,768,940 | 555,405 | 7,268 | 25,864,908 |
| Equity instruments | - | - | - | - | 664,699 | - | - | 49,577 | 714,276 |
| Other investments | - | - | - | - | - | - | - | 10 | 10 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,444,938 | 1,444,938 |
| Investment property | - | - | - | - | - | - | - | 1,444,938 | 1,444,938 |
| Total investment income | 21,915,247 | 106,098,756 | 487,591 | 67,299 | 1,099,061 | 9,264,716 | 1,084,778 | 3,841,944 | 143,859,392 |

| EUR | Interest income | Change in fair value of FVTPL investments |
Gains on disposal of FVTPL investments |
Gains on disposal of investments of other IFRS categories |
Income from dividends and shares of other investments |
Exchange gains | Change in expected credit losses (ECL) |
Diverse other income |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Investments measured at amortised cost | 493,225 | 0 | 0 | 0 | 0 | 624,552 | 38,401 | 0 | 1,156,178 |
| Debt instruments | 103,216 | - | - | - | - | - | 25 | - | 103,241 |
| Cash and cash equivalents | 176,587 | - | - | - | - | 624,552 | - | - | 801,139 |
| Deposits and CDs | 71,167 | - | - | - | - | - | 6,061 | - | 77,228 |
| Loans | 142,256 | - | - | - | - | - | 32,315 | - | 174,571 |
| Investments measured at fair value through profit or loss | 139,055 | 3,806,392 | 5,020 | 0 | 140,821 | 936,642 | 0 | 1,270,639 | 6,298,569 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 139,055 | 3,806,392 | 5,020 | 0 | 140,821 | 936,642 | 0 | 1,270,639 | 6,298,569 |
| Debt instruments | 139,055 | 180,822 | 1,275 | - | - | - | - | - | 321,151 |
| Equity instruments | - | 1,782,383 | 3,745 | - | 140,821 | 136,474 | - | - | 2,063,423 |
| Investments in infrastructure funds | - | 1,787,699 | - | - | - | 800,169 | - | 1,167,400 | 3,755,268 |
| Investments in real-estate funds | - | 55,488 | - | - | - | - | - | 103,239 | 158,727 |
| Investments measured at fair value through other comprehensive income | 7,187,066 | 0 | 0 | 91,912 | 0 | 6,911,565 | 162,388 | 0 | 14,352,930 |
| Debt instruments | 7,187,066 | - | - | 91,912 | - | 6,911,565 | 162,388 | - | 14,352,930 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 959,359 | 959,359 |
| Investment property | - | - | - | - | - | - | - | 959,359 | 959,359 |
| Total investment income | 7,819,346 | 3,806,392 | 5,020 | 91,912 | 140,821 | 8,472,760 | 200,788 | 2,229,998 | 22,767,037 |

| EUR | Interest income | Change in fair value of FVTPL investments |
Gains on disposal of FVTPL investments |
Gains on disposal of investments of other IFRS categories |
Income from dividends and shares of other investments |
Exchange gains | Change in expected credit losses (ECL) |
Diverse other income |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Investments measured at amortised cost | 279,456 | 0 | 0 | 0 | 0 | 1,413,257 | 18,130 | 0 | 1,710,843 |
| Debt instruments | 102,760 | - | - | - | - | - | 2 | - | 102,763 |
| Cash and cash equivalents | 12,488 | - | - | - | - | 1,413,257 | - | - | 1,425,745 |
| Deposits and CDs | 41,806 | - | - | - | - | - | 2,940 | - | 44,746 |
| Loans | 122,402 | - | - | - | - | - | 15,188 | - | 137,590 |
| Investments measured at fair value through profit or loss | 230,222 | 3,903,887 | 9,388 | 0 | 217,967 | 672,816 | 0 | 1,008,011 | 6,042,291 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 230,222 | 3,903,887 | 9,388 | 0 | 217,967 | 672,816 | 0 | 1,008,011 | 6,042,291 |
| Debt instruments | 230,222 | 433,741 | - | - | - | - | - | - | 663,964 |
| Equity instruments | - | 3,470,146 | 9,388 | - | 217,967 | 672,816 | - | - | 4,370,316 |
| Investments in infrastructure funds | - | - | - | - | - | - | - | 921,507 | 921,507 |
| Investments in real-estate funds | - | - | - | - | - | - | - | 86,504 | 86,504 |
| Investments measured at fair value through other comprehensive income | 4,455,595 | 0 | 0 | 12,456 | 0 | 6,521,397 | 71,790 | 0 | 11,061,238 |
| Debt instruments | 4,455,595 | - | - | 12,456 | - | 6,521,397 | 71,790 | - | 11,061,238 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867,573 | 867,573 |
| Investment property | - | - | - | - | - | - | - | 867,573 | 867,573 |
| Total investment income | 4,965,273 | 3,903,887 | 9,388 | 12,456 | 217,967 | 8,607,469 | 89,921 | 1,875,584 | 19,681,945 |


| EUR | Interest expenses | Change in fair value of FVTPL investments |
Losses on disposal of FVTPL investments |
Losses on disposal of investments of other IFRS categories |
Exchange losses | Change in expected credit losses (ECL) |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Investments measured at amortised cost | 1,835 | 0 | 0 | 3,044 | 1,311,548 | 571,218 | 95,091 | 1,982,736 |
| Debt instruments | - | - | - | 3,044 | 45,929 | 35,329 | 78,427 | 162,729 |
| Cash and cash equivalents | - | - | - | - | 1,265,103 | - | - | 1,265,103 |
| Deposits and CDs | 1,835 | - | - | - | 516 | 499,036 | 16,664 | 518,052 |
| Loans granted | - | - | - | - | - | 36,852 | - | 36,852 |
| Investments measured at fair value through profit or loss | 0 | 43,222,306 | 159,873 | 0 | 642,376 | 0 | 438 | 44,024,992 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 0 | 43,222,306 | 159,873 | 0 | 642,376 | 0 | 438 | 44,024,992 |
| Debt instruments | - | 159,627 | - | - | 33,167 | - | - | 192,793 |
| Equity instruments | - | 40,470,205 | 159,873 | - | 100,027 | - | 438 | 40,730,543 |
| Investments in infrastructure funds | - | 1,105,434 | - | - | 509,182 | - | - | 1,614,617 |
| Investments in real-estate funds | - | 1,487,040 | - | - | - | - | - | 1,487,040 |
| Investments measured at fair value through other comprehensive income | 0 | 0 | 0 | 243,085 | 5,882,067 | 384,512 | 129,443 | 6,639,106 |
| Debt instruments | - | - | - | 243,085 | 5,882,067 | 384,512 | 10,622 | 6,520,285 |
| Other investments | - | - | - | - | - | - | 118,821 | 118,821 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 608,912 | 608,912 |
| Investment property | - | - | - | - | - | - | 608,912 | 608,912 |
| Total investment expenses | 1,835 | 43,222,306 | 159,873 | 246,129 | 7,835,991 | 955,729 | 833,883 | 53,255,746 |

| Sava Insurance Group | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Interest expenses | Change in fair value of FVTPL investments |
Losses on disposal of FVTPL investments |
Losses on disposal of investments of other IFRS categories |
Exchange losses | Change in expected credit losses (ECL) |
Other | Total |
| Investments measured at amortised cost | 767 | 0 | 0 | 0 | 3,259,089 | 582,666 | 5,590 | 3,848,112 |
| Debt instruments | - | - | - | - | 41,720 | 24,860 | 880 | 67,460 |
| Cash and cash equivalents | - | - | - | - | 3,168,264 | - | - | 3,168,264 |
| Deposits and CDs | 767 | - | - | - | 49,105 | 550,833 | 4,710 | 605,415 |
| Loans granted | - | - | - | - | - | 6,973 | - | 6,973 |
| Investments measured at fair value through profit or loss | 0 | 47,756,284 | 406,002 | 0 | 1,333,568 | 0 | 14,603 | 49,510,457 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 0 | 47,756,284 | 406,002 | 0 | 1,333,568 | 0 | 14,603 | 49,510,457 |
| Debt instruments | - | 387,857 | 16,669 | - | - | - | - | 404,526 |
| Equity instruments | - | 46,952,443 | 389,333 | - | 1,333,568 | - | 14,603 | 48,689,947 |
| Investments in real-estate funds | - | 415,984 | - | - | - | - | - | 415,984 |
| Investments measured at fair value through other comprehensive income | 0 | 0 | 0 | 888,628 | 10,221,916 | 158,318 | 128,471 | 11,397,333 |
| Debt instruments | - | - | - | 888,628 | 10,221,916 | 158,318 | 18,394 | 11,287,256 |
| Other investments | - | - | - | - | - | - | 110,077 | 110,077 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 136,182 | 136,182 |
| Other investments | - | - | - | - | - | - | 136,182 | 136,182 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 542,567 | 542,567 |
| Investment property | - | - | - | - | - | - | 542,567 | 542,567 |
| Total investment expenses | 767 | 47,756,284 | 406,002 | 888,628 | 14,814,573 | 740,984 | 827,413 | 65,434,651 |


| Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Interest expenses | Change in fair value of FVTPL investments |
Losses on disposal of FVTPL invest ments |
Losses on disposal of investments of other IFRS categories |
Exchange losses | Change in expected credit losses (ECL) |
Other | Total |
| Investments measured at amortised cost | 0 | 0 | 0 | 0 | 1,221,389 | 31,782 | 0 | 1,253,172 |
| Debt instruments | - | - | - | - | - | 8 | - | 8 |
| Cash and cash equivalents | - | - | - | - | 1,221,389 | - | - | 1,221,389 |
| Deposits and CDs | - | - | - | - | - | 4,488 | - | 4,488 |
| Loans granted | - | - | - | - | - | 27,286 | - | 27,286 |
| Investments measured at fair value through profit or loss | 0 | 2,604,587 | 160 | 0 | 442,865 | 0 | 0 | 3,047,611 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 0 | 2,604,587 | 160 | 0 | 442,865 | 0 | 0 | 3,047,611 |
| Debt instruments | - | 48,917 | - | - | - | - | - | 48,917 |
| Equity instruments | - | 1,352,940 | 160 | - | 65,374 | - | - | 1,418,474 |
| Investments in infrastructure funds | - | 828,116 | - | - | 377,491 | - | - | 1,205,607 |
| Investments in real-estate funds | - | 374,614 | - | - | - | - | - | 374,614 |
| Investments measured at fair value through other comprehensive income | 0 | 0 | 0 | 46,895 | 5,842,972 | 72,089 | 241 | 5,962,197 |
| Debt instruments | - | - | - | 46,895 | 5,842,972 | 72,089 | 241 | 5,962,197 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 236,804 | 236,804 |
| Investment property | - | - | - | - | - | - | 236,804 | 236,804 |
| Total investment expenses | 0 | 2,604,587 | 160 | 46,895 | 7,507,225 | 103,871 | 237,046 | 10,499,785 |

| Sava Re | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR | Interest expenses | Change in fair value of FVTPL investments |
Losses on disposal of FVTPL invest ments |
Losses on disposal of investments of other IFRS categories |
Exchange losses | Change in expected credit losses (ECL) |
Other | Total |
| Investments measured at amortised cost | 0 | 0 | 0 | 0 | 3,124,503 | 23,954 | 0 | 3,148,457 |
| Debt instruments | - | - | - | - | - | 10 | - | 10 |
| Cash and cash equivalents | - | - | - | - | 3,124,503 | - | - | 3,124,503 |
| Deposits and CDs | - | - | - | - | - | 23,399 | - | 23,399 |
| Loans granted | - | - | - | - | - | 545 | - | 545 |
| Investments measured at fair value through profit or loss | 0 | 2,692,105 | 158,893 | 0 | 919,266 | 0 | 0 | 3,770,264 |
| Mandatorily measured at fair value through profit or loss, not held for trading | 0 | 2,692,105 | 158,893 | 0 | 919,266 | 0 | 0 | 3,770,264 |
| Debt instruments | - | 78,616 | 15,456 | - | - | - | - | 94,072 |
| Equity instruments | - | 2,613,489 | 143,437 | - | 919,266 | - | - | 3,676,192 |
| Investments measured at fair value through other comprehensive income | 0 | 0 | 0 | 132,904 | 10,047,293 | 11,541 | 6,905 | 10,198,643 |
| Debt instruments | - | - | - | 132,904 | 10,047,293 | 11,541 | 6,905 | 10,198,643 |
| Investment property | 0 | 0 | 0 | 0 | 0 | 0 | 220,196 | 220,196 |
| Investment property | - | - | - | - | - | - | 220,196 | 220,196 |
| Total investment expenses | 0 | 2,692,105 | 158,893 | 132,904 | 14,091,062 | 35,495 | 227,101 | 17,337,560 |

The Group records investment income and expenses separately by source of funds, i.e. separately for own fund assets, non-life insurance register assets and life insurance register assets. Own fund investments support the Group's equity; non-life insurance register assets support (re)insurance contract liabilities relating to nonlife business, whereas life insurance register assets support (re)insurance contract liabilities relating to life insurance business.
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| Liability fund | Liability fund | Liability fund | Liability fund | ||
| EUR | 2024 | 2023 | 2024 | 2023 | |
| Interest income | 13,339,584 | 8,393,085 | 6,225,685 | 4,091,965 | |
| Change in fair value and gains on disposal of FVTPL assets | 7,691,602 | 8,083,070 | 3,584,520 | 3,828,337 | |
| Gains on disposal of other IFRS asset categories | 151,804 | 42,381 | 91,912 | 21,844 | |
| Income from dividends and shares – other investments | 282,091 | 377,731 | 100,903 | 197,197 | |
| Exchange gains | 8,965,606 | 9,092,627 | 8,470,560 | 8,605,716 | |
| Change in expected credit losses (ECL) | 848,348 | 569,613 | 166,215 | 84,298 | |
| Diverse other income | 4,466,653 | 3,662,301 | 2,220,164 | 1,865,515 | |
| Total investment income – liability fund | 35,745,688 | 30,220,808 | 20,859,958 | 18,694,872 | |
| Capital fund | Capital fund | Capital fund | Capital fund | ||
| 2024 | 2023 | 2024 | 2023 | ||
| Interest income | 4,043,422 | 2,469,129 | 1,593,661 | 873,308 | |
| Change in fair value and gains on disposal of FVTPL assets | 424,745 | 362,758 | 226,893 | 75,550 | |
| Gains on disposal of other IFRS asset categories | 95,507 | 10,798 | - | - | |
| Income from dividends and shares – other investments | 39,918 | 21,520 | 39,918 | 20,770 | |
| Exchange gains | 2,286 | 1,813 | 2,200 | 1,754 | |
| Change in expected credit losses (ECL) | 92,067 | 73,818 | 34,574 | 5,622 | |
| Diverse other income | 156,811 | 119,970 | 9,834 | 10,069 | |
| Total investment income – capital fund | 4,854,755 | 3,059,806 | 1,907,079 | 987,073 | |
| Total investment income – non-life business | 40,600,443 | 33,280,614 | 22,767,037 | 19,681,945 |

| Sava Insurance Group | |||
|---|---|---|---|
| Assets supporting life business |
Assets supporting life business |
||
| EUR | 2024 | 2023 | |
| Interest income | 8,279,186 | 8,917,868 | |
| Change in fair value and gains on disposal of FVTPL assets | 137,190,124 | 97,489,188 | |
| Gains on disposal of other IFRS asset categories | 107,216 | 466,971 | |
| Income from dividends and shares – other investments | 731,515 | 699,810 | |
| Exchange gains | 106,299 | 111,507 | |
| Change in expected credit losses (ECL) | 510,076 | 349,494 | |
| Diverse other income | 36,633 | 59,673 | |
| Total investment income – life insurance liability fund | 146,961,048 | 108,094,511 | |
| Capital fund | Capital fund | ||
| 2024 | 2023 | ||
| Interest income | 2,507,564 | 2,135,165 | |
| Change in fair value and gains on disposal of FVTPL assets | 102,786 | 163,740 | |
| Gains on disposal of other IFRS asset categories | 51,356 | 34,740 | |
| Income from dividends and shares – other investments | - | - | |
| Exchange gains | 58,764 | 58,769 | |
| Change in expected credit losses (ECL) | 87,805 | 91,853 | |
| Diverse other income | 11 | - | |
| Total investment income – capital fund | 2,808,286 | 2,484,267 | |
| Total investment income – life business | 149,769,334 | 110,578,778 |
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| Liability fund | Liability fund | Liability fund | Liability fund | ||
| EUR | 2024 | 2023 | 2024 | 2023 | |
| Interest expenses | 1,835 | 767 | - | - | |
| Change in fair value and losses on disposal of FVTPL assets | 4,391,618 | 5,740,499 | 2,526,387 | 2,665,061 | |
| Losses on disposal of other IFRS asset categories | 133,265 | 469,967 | 46,895 | 276,341 | |
| Exchange losses | 7,699,535 | 14,589,799 | 7,506,058 | 14,089,188 | |
| Change in expected credit losses (ECL) | 629,724 | 522,246 | 69,184 | 31,242 | |
| Other | 547,742 | 549,575 | 231,262 | 222,052 | |
| Total investment expenses – liability fund | 13,403,718 | 21,872,853 | 10,379,787 | 17,283,884 | |
| Capital fund | Capital fund | Capital fund | Capital fund | ||
| 2024 | 2023 | 2024 | 2023 | ||
| Interest expenses | - | - | - | - | |
| Change in fair value and losses on disposal of FVTPL assets | 137,647 | 79,524 | 78,359 | 27,044 | |
| Losses on disposal of other IFRS asset categories | 10,029 | 16,315 | - | 15,456 | |
| Exchange losses | 1,413 | 2,039 | 1,167 | 1,875 | |
| Change in expected credit losses (ECL) | 56,417 | 37,295 | 34,687 | 4,253 | |
| Other | 83,301 | 13,112 | 5,784 | 5,049 | |
| Total investment expenses – capital fund | 288,807 | 148,285 | 119,998 | 53,677 | |
| Total investment expenses – non-life business | 13,692,526 | 22,021,138 | 10,499,785 | 17,337,560 |


| Sava Insurance Group | |||
|---|---|---|---|
| Assets supporting life business |
Assets supporting life business |
||
| EUR | 2024 | 2023 | |
| Interest expenses | - | - | |
| Change in fair value and losses on disposal of FVTPL assets | 38,852,893 | 41,866,122 | |
| Losses on disposal of other IFRS asset categories | 89,678 | 572,783 | |
| Exchange losses | 72,187 | 146,908 | |
| Change in expected credit losses (ECL) | 253,006 | 25,109 | |
| Other | 124,794 | 255,806 | |
| Total investment expenses – life insurance liability fund | 39,392,558 | 42,866,728 | |
| Capital fund | Capital fund | ||
| 2024 | 2023 | ||
| Interest expenses | - | - | |
| Change in fair value and losses on disposal of FVTPL assets | 20 | 70,139 | |
| Losses on disposal of other IFRS asset categories | 13,157 | 235,565 | |
| Exchange losses | 62,857 | 75,827 | |
| Change in expected credit losses (ECL) | 16,582 | 156,334 | |
| Other | 78,046 | 8,920 | |
| Total investment expenses – capital fund | 170,662 | 546,785 | |
| Total investment expenses – life business | 39,563,221 | 43,413,513 |
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 |
| Non-life insurance | 26,907,917 | 11,259,476 | 12,267,252 | 2,344,384 |
| Life insurance | 110,206,113 | 67,165,265 | - | - |
| Total | 137,114,030 | 78,424,741 | 12,267,252 | 2,344,384 |
The Group's net investment income in 2024 was EUR 137.1 million (2023: EUR 78.4 million) and includes the return on investments supporting the liabilities of life insurance policyholders who bear the investment risk (direct participating contracts).
The return on the investments supporting the liabilities of life policyholders who bear the investment risk in 2024 was EUR 99.2 million (31 December 2023: EUR 56.0 million). The majority of the return relates to the change in the fair value of unit-linked life insurance mutual funds (31 December 2024: EUR 99.2 million, 31 December 2023: EUR 55.4 million). The majority of this return has no impact on profit or loss, as accordingly finance expenses on unitlinked life insurance contracts have also been recognised.
The return on the Group's investments for 2024, net of exchange differences and net of the return on investments supporting the liabilities of life policyholders who bear the investment risk, is EUR 36.7 million. The most significant part of this is the interest income of EUR 27.5 million.
Net investment income of Sava Re in 2024 was EUR 12.3 million (2023: EUR 2.3 million). Net investment income increased in 2024, mainly due to lower foreign exchange differences. Excluding foreign exchange differences, the 2024 return of EUR 11.3 million would be higher than the 2023 return of EUR 7.8 million, mainly due to higher interest income.










| Sava Insurance Group | Sava Re | ||
|---|---|---|---|
| EUR | 2024 | 2023 | 2024 |
| Entry fee income | 3,010,097 | 2,565,242 | - |
| Exit fee income | 25,488 | 22,400 | - |
| Management fee income | 20,624,748 | 17,001,768 | 4,034 |
| Total | 23,660,332 | 19,589,410 | 4,034 |
The Group monitors operating expenses by nature. Compared to 2023, these expenses rose by 22.3%, or EUR 56.2 million, (2023: EUR 23.3 million).
The Company's operating expenses increased by 20.4% or by EUR 11.0 million (2023: EUR -6.4 million).
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 |
| Acquisition costs (commissions) | 124,594,176 | 84,253,993 | 43,152,474 | 34,982,281 |
| Depreciation/amortisation of operating assets | 12,208,794 | 11,645,260 | 756,973 | 671,812 |
| Personnel costs | 108,915,203 | 98,735,179 | 13,210,765 | 11,305,985 |
| – Salaries and wages | 82,174,535 | 74,381,931 | 10,489,906 | 8,807,034 |
| – Social and pension insurance costs | 11,748,620 | 10,665,861 | 1,732,638 | 1,457,342 |
| – Other personnel costs | 14,992,048 | 13,687,387 | 988,222 | 1,041,610 |
| Costs of services by natural persons not per-forming business, incl. of contributions |
1,204,273 | 1,210,564 | 521,308 | 469,080 |
| Other operating expenses | 60,902,408 | 55,806,322 | 7,068,393 | 6,321,946 |
| Total | 307,824,855 | 251,651,318 | 64,709,913 | 53,751,104 |
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 |
| Attributable expenses | 250,901,769 | 200,636,773 | 48,527,528 | 39,945,596 |
| Non-attributable expenses | 31,079,973 | 29,432,276 | 16,182,385 | 13,805,508 |
| Expenses of non-insurance companies | 25,843,113 | 21,582,269 | - | - |
| Total | 307,824,855 | 251,651,318 | 64,709,913 | 53,751,104 |
The main items of other operating expenses, excluding audit expenses, are as follows.
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 |
| Other operating expenses | 60,047,842 | 54,951,844 | 6,779,036 | 6,051,684 |
| – Cost of materials | 1,572,893 | 1,952,616 | 76,452 | 66,464 |
| – Energy costs | 1,929,204 | 2,281,062 | 137,087 | 138,347 |
| – Rental costs | 4,858,347 | 4,704,807 | 1,149,934 | 1,083,886 |
| – Employee reimbursements and training costs | 2,112,575 | 1,820,193 | 464,794 | 414,330 |
| – Cost of other services | 17,246,453 | 15,741,976 | 1,732,561 | 891,023 |
| – Transaction costs | 2,715,485 | 2,581,785 | 273,659 | 276,763 |
| – Costs of intellectual and personal services | 15,639,258 | 12,931,395 | 1,658,755 | 2,253,531 |
| – Insurance premiums | 694,449 | 489,718 | 205,817 | 171,571 |
| – Cost of advertising, promotion and entertainment | 7,888,665 | 7,735,539 | 284,118 | 214,010 |
| – Provisions for pensions and other provisions | 1,743,245 | 1,449,206 | 135,698 | 130,900 |
| – Cost of donations, sponsorship, membership fees | 3,647,270 | 3,263,547 | 660,162 | 410,858 |
| Total | 60,047,842 | 54,951,844 | 6,779,036 | 6,051,684 |


| x 0 0 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 | |
|---|---|
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 |
| Audit of annual report | 587,299 | 709,774 | 123,011 | 217,017 |
| Other assurance services | 267,267 | 144,705 | 166,346 | 53,245 |
| Total | 854,566 | 854,479 | 289,357 | 270,262 |
The cost of auditing the annual report includes audit costs incurred by each Group company, and additionally for the Company, in addition to the cost of auditing the separate financial statements, the cost of auditing the consolidated financial statements of the Sava Insurance Group. Other audit services relate to assurance services for reports drawn up by the Company and the Group under Solvency II requirements, and for other reports for which the auditor provides assurance services (letter of comfort, sustainability report, related parties report, ESEF compliance report, reporting to the Insurance Supervision Agency, remuneration report, approval of financial statements for foreign regulators and similar).
In 2024, the Group generated income from profit distributions of associates of EUR 1,781,075 (2023: EUR 2,169,860).
No impairment losses on goodwill were recognised in 2023 or 2024.
In 2024, the Company recognised EUR 39,035,925 (2023: EUR 30,642,415) of dividend income and profit distributions. In 2024 and 2023, no impairment losses on shares of subsidiaries were recognised.
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 1–12/2024 | 1–12/2023 | 1–12/2024 | 1–12/2023 | |
| Income from outsourced internal audit services | - | - | 395,705 | 395,705 | |
| Penalties and damages received | 452,528 | 497,291 | - | 18,169 | |
| Operating income from revaluation | 38,512 | 77,611 | - | - | |
| Revenue from other services | 5,184,983 | 4,772,343 | 108,329 | 93,705 | |
| Operating revenue | 9,811,469 | 9,147,731 | - | - | |
| Insurance revenue outside the scope of IFRS 17 | 2,149,282 | 2,441,442 | - | - | |
| Other income | 17,636,775 | 16,936,418 | 504,034 | 507,579 | |
| Net exchange differences | -348,323 | -4,743 | -348,361 | -4,997 | |
| Operating expenses from revaluation | -33,367 | -119,356 | - | - | |
| Expenses for other services | -3,962,805 | -4,819,796 | -194,526 | -268,260 | |
| Expenses of non-insurance companies | -25,843,113 | -21,582,269 | - | - | |
| Other expenses | -30,187,608 | -26,526,164 | -542,887 | -273,256 | |
| Net other operating income and expenses | -12,550,833 | -9,589,746 | -38,853 | 234,323 |
Income from other services comprises gains on the disposal of items of property, plant and equipment, extraordinary interest income and income from the use of holiday facilities.
Operating income mainly includes income from assistance services.
Expenses for other services include allowances for and impairment losses on other receivables, indirect operating expenses relating to investment property, expenses due to impairment losses on property, plant and equipment assets for own use and other extraordinary expenses.

| Sava Insurance Group | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| EUR | Before taxes | Tax | After taxes | Before taxes | Tax | After taxes |
| Other comprehensive income | 1,935,866 | -2,124 | 1,933,742 | 845,648 | -26,777 | 818,871 |
| Total | 1,935,866 | -2,124 | 1,933,742 | 845,648 | -26,777 | 818,871 |
| Sava Re | 2024 | 2023 | ||||
| EUR | Before taxes | Tax | After taxes | Before taxes | Tax | After taxes |
|---|---|---|---|---|---|---|
| Other comprehensive income | -12,298 | - | -12,298 | 27,063 | -624 | 26,439 |
| Total | -12,298 | 0 | -12,298 | 27,063 | -624 | 26,439 |
| Tax expense recognised in the income statement | Sava Insurance Group | 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR | Before taxes | Tax | After taxes | Before taxes | Tax | After taxes | ||||||
| Sava Insurance Group | Sava Re | Net gains/losses on financial | ||||||||||
| EUR | 2024 | 2023 | 2024 | 2023 | instruments at FVOCI | 23,709,774 | -5,366,442 | 18,343,331 | 50,080,928 | -7,282,958 | 42,797,970 | |
| Income tax expense | 23,273,185 | 13,119,837 | 3,990,564 | 2,893,138 | Net finance income or expenses | -21,201,880 | 2,393,184 | -18,808,696 | -33,063,968 | 5,032,586 | -28,031,382 | |
| Deferred tax expense | -1,317,327 | 1,836,345 | 98,626 | 1,221,269 | from insurance contracts | |||||||
| Total tax expense recognised in the income statement | 21,955,857 | 14,956,182 | 4,089,191 | 4,114,406 | Net finance income or expenses from reinsurance contracts |
1,623,603 | -502,281 | 1,121,323 | 1,378,743 | -685,098 | 693,645 | |
| Tax expense recognised in other comprehensive income – items that will not be reclassified to profit or loss | Realised net gains/losses on financial investments at FVOCI |
-131,650 | - | -131,650 | 661,574 | - | 661,574 | |||||
| Sava Insurance Group | 2024 | 2023 | Other comprehensive income | 3,999,847 | -3,475,539 | 524,309 | 19,057,277 | -2,935,470 | 16,121,807 |
| Sava Re | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| EUR | Before taxes | Tax | After taxes | Before taxes | Tax | After taxes |
| Net gains/losses on financial instruments at FVOCI |
4,984,894 | -1,086,773 | 3,898,121 | 9,832,360 | -1,444,764 | 8,387,596 |
| Net finance income or expenses from insur-ance contracts |
-2,801,470 | 616,323 | -2,185,146 | -3,038,396 | 1,096,411 | -1,941,985 |
| Net finance income or expenses from reinsur-ance contracts |
1,649,432 | -362,875 | 1,286,557 | 1,304,240 | -148,746 | 1,155,494 |
| Realised net gains/losses on financial invest-ments at FVOCI |
-45,016 | - | -45,016 | 120,448 | - | 120,448 |
| Other comprehensive income | 3,787,841 | -833,325 | 2,954,516 | 8,218,652 | -497,099 | 7,721,553 |

| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| 109,802,399 | 79,613,353 | 56,323,520 | 53,589,208 | |
| 31,458,293 | 21,521,834 | 12,391,174 | 10,181,950 | |
| -1,420,645 | -1,187,948 | - | - | |
| -8,239,754 | -6,333,947 | -8,654,276 | -5,878,076 | |
| 1,100,746 | 1,478,267 | 99,882 | 94,737 | |
| 454,107 | 389,626 | 430,993 | 292,976 | |
| -1,076,589 | -3,104,414 | -277,209 | -1,798,449 | |
| -1,321,284 | 322,597 | 98,626 | - | |
| 1,000,983 | 1,870,167 | - | 1,221,269 | |
| 21,955,857 | 14,956,182 | 4,089,190 | 4,114,406 | |
| 20.00% | 18.79% | 7.26% | 7.68% | |
Under Article 17 of the Slovenian Minimum Tax Act (MTA), the Sava Insurance Group is considered an international group of companies in the initial phase of its international activities. The Sava Insurance Group is considered to have constituent entities in a maximum of six jurisdictions and the sum of the carrying amounts of the property, plant and equipment assets of all constituent entities located in all jurisdictions other than the reference jurisdiction (the jurisdiction in which the constituent entities have the highest total value of property, plant and
equipment assets in a financial year) does not ex-ceed EUR 50 million. Therefore, under the MTA, the Sava Insurance Group is entitled to a tax reduc-tion, including the domestic top-up tax in Slovenia, up to nil over the five-year transitional period. As a result, no tax expense has been calculated hereunder for the 2024 financial year.
In accordance with paragraph 4A of the Appendix to IAS 12, the Group and the Company have not recognised deferred tax assets and liabilities for the minimum tax (under Pillar Two Rules).
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 31 December 2024 |
31 December 2023 |
31 December 2024 |
31 December 2023 |
| Outstanding recourse receivables | 37,425,326 | 35,689,636 | - | - |
| Receivables from the cancellation of subordinated financial instruments |
37,960,300 | 37,960,300 | 10,038,000 | 10,038,000 |
| Other potential receivables | 2,766,185 | 1,870,961 | 225,565 | 225,565 |
| Contingent assets | 78,151,810 | 75,520,897 | 10,263,565 | 10,263,565 |
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 |
31 December 2023 |
31 December 2024 |
31 December 2023 |
|
| Guarantees issued | 11,263,641 | 11,446,639 | 3,536,146 | 2,432,816 | |
| Other contingent liabilities | 1,940,520 | - | 507,000 | 673,875 | |
| Contingent liabilities | 13,204,162 | 11,446,639 | 4,043,146 | 3,106,691 |
For 2024 and 2023, the Group and the Company recognised contingent assets equal to their cancelled subordinated instruments, in respect of which they continue to take action to protect their interests. In December 2016, claims were filed against the issuing banks of the subordinated financial instruments held by the Group and the Company prior to their cancellation.
Securities given mostly represent potential liabilities arising from investments in alternative funds. At the time of signing the subscription, which represents a commitment to make future payments into the alternative fund, the Company recognises the amount of the commitment as a contingent liability, which is then reduced by the amount drawn at each call..




The Group makes separate disclosures for the following groups of related parties:
The Group's largest shareholder is Slovenian Sovereign Holding and the Republic of Slovenia with a 31.6% stake. The ultimate beneficial owner of Slovenian Sovereign Holding is the Republic of Slovenia.
| EUR | Gross salary – fixed amount |
Gross salary – variable amount |
Benefits in kind – insurance premiums |
Benefits in kind – use of company car |
Total |
|---|---|---|---|---|---|
| Marko Jazbec | 217,800 | 64,800 | 466 | 10,066 | 293,132 |
| Polona Pirš | 196,200 | 58,136 | 5,600 | 6,707 | 266,643 |
| Peter Skvarča | 196,200 | 57,915 | 5,471 | 2,989 | 262,574 |
| David Benedek | 195,758 | 45,430 | 3,497 | 5,711 | 250,397 |
| Total | 805,958 | 226,281 | 15,033 | 25,473 | 1,072,746 |
| Remuneration of management board members in 2023 | |||
|---|---|---|---|
| EUR | Gross salary – fixed amount |
Gross salary – variable amount |
Benefits in kind – insurance premiums |
Benefits in kind – use of company car |
Total |
|---|---|---|---|---|---|
| Marko Jazbec | 217,800 | 62,816 | 421 | 3,862 | 284,899 |
| Polona Pirš | 195,586 | 139,706 | 5,486 | 8,120 | 348,898 |
| Peter Skvarča | 194,850 | 53,460 | 5,426 | 3,842 | 257,578 |
| David Benedek | 153,235 | 0 | 2,726 | 5,596 | 161,557 |
| Total | 761,471 | 255,982 | 14,059 | 21,419 | 1,052,931 |
| EUR | 31 December 2024 | 31 December 2023 |
|---|---|---|
| Marko Jazbec | 18,000 | 18,000 |
| Polona Pirš | 16,200 | 16,200 |
| Peter Skvarča | 16,200 | 16,200 |
| David Benedek | 16,200 | 16,200 |
| Total | 66,600 | 66,600 |
As at 31 December 2024, the Company disclosed liabilities for potential payment of the variable part of pay of management board members in respect of 2021, 2022 and 2023 subject to certain conditions in the amount of EUR 348,393.
As at 31 December 2024, the Company had no receivables due from the management board members. Management board members are not remunerated for their functions in subsidiary companies. They have other entitlements under employment contracts, i.e. an allowance for annual leave of EUR 1,800, severance pay upon retirement and contributions to voluntary supplementary pension insurance. The management board members are not entitled to jubilee benefits for years of service in the Company.


| EUR | Attendance fees | Remuneration for performing the function |
Reimbursement of expenses and training |
Benefits in kind – insurance premiums |
Total | |
|---|---|---|---|---|---|---|
| Supervisory board members | ||||||
| Davor Ivan Gjivoje Jr | chairman | 2,145 | 19,500 | 64,995 | 103 | 86,743 |
| Keith William Morris | deputy chairman | 2,420 | 14,300 | 5,862 | 103 | 22,685 |
| Klemen Babnik | SB member | 2,420 | 13,000 | 55 | 103 | 15,578 |
| Matej Gomboši | SB member | 2,420 | 13,000 | 2,183 | 103 | 17,706 |
| Edita Rituper | SB member | 2,420 | 13,000 | 0 | 103 | 15,523 |
| Blaž Garbajs | member | 2,420 | 13,000 | 0 | 103 | 15,523 |
| Total supervisory board members | 14,245 | 85,800 | 73,095 | 618 | 173,758 | |
| Audit committee members | ||||||
| Matej Gomboši | chairman | 2,420 | 4,875 | 2,729 | 0 | 10,024 |
| Blaž Garbajs | member | 2,200 | 3,250 | 0 | 0 | 5,450 |
| Katarina Sitar Šuštar (until 22 October 2024) | external member | 1,320 | 6,627 | 169 | 0 | 8,116 |
| Dragan Martinović | external member | 1,760 | 8,058 | 0 | 0 | 9,818 |
| Simona Korošec Lavrič (from 21 November 2024) | external member | 220 | 840 | 18 | 0 | 1,078 |
| Total audit committee members | 7,920 | 23,650 | 2,916 | 0 | 34,486 | |
| Members of the nominations and remuneration committee | ||||||
| Klemen Babnik | chairman | 1,320 | 4,875 | 37 | 0 | 6,232 |
| Davor Ivan Gjivoje Jr | member | 880 | 3,656 | 33,331 | 0 | 37,867 |
| Keith William Morris | member | 1,540 | 3,250 | 4,663 | 0 | 9,453 |
| Matej Gomboši | member | 1,320 | 3,250 | 1,488 | 0 | 6,058 |
| Edita Rituper | member | 1,320 | 3,250 | 0 | 0 | 4,570 |
| Blaž Garbajs | member | 1,540 | 3,250 | 0 | 0 | 4,790 |
| Total nominations and remuneration committee members | 7,920 | 21,531 | 39,519 | 0 | 68,970 | |
| Members of the risk committee | ||||||
| Keith William Morris | chairman | 1,100 | 4,875 | 3,331 | 0 | 9,306 |
| Davor Ivan Gjivoje Jr | member | 1,100 | 3,250 | 41,664 | 0 | 46,014 |
| Slaven Mićković | external member | 880 | 7,518 | 0 | 0 | 8,398 |
| Janez Komelj | external member | 880 | 7,169 | 0 | 0 | 8,049 |
| Total risk committee members | 3,960 | 22,812 | 44,995 | 0 | 71,767 | |
| Members of the fit and proper committee | ||||||
| Keith William Morris | chairman | 880 | 4,875 | 2,665 | 0 | 8,420 |
| Klemen Babnik | member | 660 | 3,250 | 19 | 0 | 3,929 |
| Rok Saje | external member | 836 | 3,250 | 0 | 0 | 4,086 |
| Klara Hauko | external member | 880 | 3,250 | 0 | 0 | 4,130 |
| Davor Ivan Gjivoje Jr | alternate member | 0 | 812 | 0 | 0 | 812 |
| Total fit and proper committee members | 3,256 | 15,437 | 2,684 | 0 | 21,377 |
As at 31 December 2024, the Company had no receivables due from the supervisory board members and had no liabilities due to any members of the supervisory board or its committees based on gross remuneration.

| EUR | Attendance fees | Remuneration for performing the function |
Reimbursement of expenses and training |
Benefits in kind – insurance premiums |
Total | |
|---|---|---|---|---|---|---|
| Supervisory board members | ||||||
| Davor Ivan Gjivoje Jr | chairman | 2,695 | 19,500 | 77,922 | 84 | 100,201 |
| Keith William Morris | deputy chairman | 2,695 | 14,300 | 6,679 | 84 | 23,758 |
| Klemen Babnik | SB member | 2,695 | 13,000 | 186 | 84 | 15,965 |
| Matej Gomboši | SB member | 2,695 | 13,000 | 2,353 | 84 | 18,132 |
| Gorazd Andrej Kunstek (until 12 June 2023) | SB member | 1,375 | 5,850 | 0 | 0 | 7,225 |
| Edita Rituper | SB member | 2,695 | 13,000 | 0 | 84 | 15,779 |
| Blaž Garbajs (from 13 June 2023) | member | 1,320 | 7,150 | 0 | 84 | 8,554 |
| Total supervisory board members | 16,170 | 85,800 | 87,140 | 504 | 189,614 | |
| Audit committee members | ||||||
| Matej Gomboši | chairman | 1,980 | 4,875 | 2,161 | 0 | 9,016 |
| Gorazd Andrej Kunstek (until 12 June 2023) | member | 1,100 | 1,462 | 0 | 0 | 2,562 |
| Blaž Garbajs (from 13 June 2023) | member | 880 | 1,787 | 0 | 0 | 2,667 |
| Katarina Sitar Šuštar | external member | 0 | 7,725 | 179 | 0 | 7,904 |
| Dragan Martinović | external member | 0 | 6,825 | 0 | 0 | 6,825 |
| Total audit committee members | 3,960 | 22,674 | 2,340 | 0 | 28,974 | |
| Members of the nominations and remuneration committee | ||||||
| Klemen Babnik | chairman | 660 | 4,875 | 57 | 0 | 5,592 |
| Davor Ivan Gjivoje Jr | member | 660 | 3,250 | 23,854 | 0 | 27,764 |
| Keith William Morris | member | 660 | 3,250 | 2,045 | 0 | 5,955 |
| Matej Gomboši | member | 660 | 3,250 | 720 | 0 | 4,630 |
| Gorazd Andrej Kunstek (until 12 June 2023) | alternate member | 440 | 1,462 | 0 | 0 | 1,902 |
| Edita Rituper (from 13 June 2023) | member | 220 | 1,787 | 0 | 0 | 2,007 |
| Blaž Garbajs (from 14 December 2023) | member | 0 | 157 | 0 | 0 | 157 |
| Total nominations and remuneration committee members | 3,300 | 18,031 | 26,676 | 0 | 48,007 | |
| Members of the risk committee | ||||||
| Keith William Morris | chairman | 1,320 | 4,875 | 4,089 | 0 | 10,284 |
| Davor Ivan Gjivoje Jr | member | 1,320 | 3,250 | 47,707 | 0 | 52,277 |
| Slaven Mićković | external member | 0 | 11,996 | 0 | 0 | 11,996 |
| Janez Komelj | external member | 0 | 3,914 | 0 | 0 | 3,914 |
| Total risk committee members | 2,640 | 24,035 | 51,796 | 0 | 78,471 | |
| Members of the fit and proper committee | ||||||
| Keith William Morris | chairman | 440 | 4,875 | 1,363 | 0 | 6,678 |
| Klemen Babnik | member | 440 | 3,250 | 38 | 0 | 3,728 |
| Rok Saje | external member | 440 | 3,250 | 0 | 0 | 3,690 |
| Klara Hauko | external member | 440 | 3,250 | 0 | 0 | 3,690 |
| Total fit and proper committee members | 1,760 | 14,625 | 1,401 | 0 | 17,786 |

| Sava Re | Sava Re | |||||
|---|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | EUR | 2024 | 2023 | |
| Loans granted to Group companies | gross | 2,341,628 | 2,341,628 | Insurance revenue | 72,317,796 | 63,774,722 |
| Other short-term receivables | gross | 115,137 | 75,017 | Insurance service expenses | -56,559,226 | -92,996,538 |
| Total | 2,456,765 | 2,416,645 | Finance result from insurance contracts | -3,302,066 | -1,073,693 | |
| Other operating expenses | -290,947 | -465,061 | ||||
| Liabilities to Group companies | Dividend income | 39,035,925 | 30,642,415 | |||
| Sava Re | Other income | 395,705 | ||||
| EUR | 31 December 2024 | 31 December 2023 | Interest income | 119,764 | 71,052 | |
| Other current liabilities | 12,583 | 183,074 | Total | 51,716,951 | -47,103 | |
Other current liabilities include liabilities that are settled by the companies within the financial year, so all such liabilities are classified as liabilities with a maturity of up to one year.
| Sava Re | Sava Re | |||||
|---|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | EUR | 2024 | 2023 | |
| Loans granted to Group companies | gross | 2,341,628 | 2,341,628 | Insurance revenue | 72,317,796 | 63,774,722 |
| Other short-term receivables | gross | 115,137 | 75,017 | Insurance service expenses | -56,559,226 | -92,996,538 |
| Total | 2,456,765 | 2,416,645 | Finance result from insurance contracts | -3,302,066 | -1,073,693 | |
| Other operating expenses | -290,947 | -465,061 | ||||
| Liabilities to Group companies | Dividend income | 39,035,925 | 30,642,415 | |||
| Sava Re | Other income | 395,705 | 0 | |||
| EUR | 31 December 2024 | 31 December 2023 | Interest income | 119,764 | 71,052 | |
| Other current liabilities | 12,583 | 183,074 | Total | 51,716,951 | -47,103 |



No material income or expenses from operations with associates are recorded in 2024 and 2023.
Disclosures relating to state-owned companies are prepared for state-owned companies that are monthly updated on the website of SSH – Equity Investments.
| Sava Insurance Group | Sava Re | ||||
|---|---|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |
| Interests in companies | 1,935,724 | 2,543,434 | 1,935,724 | 2,543,434 | |
| Debt securities and loans | 63,519,019 | 61,574,140 | 16,244,093 | 15,504,669 | |
| Receivables due from policyholders | 659,912 | 1,058,180 | - | - | |
| Total | 66,114,655 | 65,175,755 | 18,179,816 | 18,048,104 |
| Sava Insurance Group | |||
|---|---|---|---|
| EUR | 31 December 2024 | 31 December 2023 | |
| Liabilities for shares in claims | - | 3,070 | |
| Total | 0 | 3,070 |
| Sava Insurance Group | Sava Re | |||
|---|---|---|---|---|
| EUR | 2024 | 2023 | 2024 | 2023 |
| Dividend income | 56,535 | 90,000 | 56,535 | 90,000 |
| Interest income at effective interest rate | 1,137,034 | 1,186,857 | 267,488 | 254,769 |
| Other investment income | 3,745 | 3,962 | 3,745 | 3,835 |
| Other investment expenses | -30,767 | -72,572 | -3,405 | -72,218 |
| Gross premiums written | 7,748,982 | 6,230,252 | - | - |
| Gross claims payments | -5,538,820 | -3,007,147 | - | - |
| Total | 3,376,710 | 4,431,352 | 324,363 | 276,386 |



In early 2025, the subsidiary Vita S Holding established the private healthcare provider PZU Vita S Skopje.
In January 2025, a petition was filed to initiate the dissolution of Asistim under the summary procedure without liquidation.
Davor I. Gjivoje Jr began his third four-year term as a member of the supervisory board on 9 March 2025. The supervisory board of Sava Re elected him chairman of the supervisory board for the new term.




Business volume. Gross premiums written and non-insurance revenue.
Combined ratio. The sum of the loss ratio and the expense ratio. The Group's ratio is calculated for the reinsurance and non-life insurance operating segments. Sava Re's ratio does not include expenses arising from holding activities.
Contractual Service Margin (CSM). An estimate of the unearned profit on groups of insurance contracts that has not been rec-ognised in the income statement at a reporting date because it relates to future services.
Emerging risks. New risks, or risks that have been identified previously but which arise in new or unknown circumstances and the impact of which is not fully understood.
EURIBOR (Euro Interbank Offered Rate). The European Interbank Offered Rate is the average interest rate at which euro area banks lend money.
Exchange Traded Fund (ETF). Closed-end investment fund.
FVTPL (Fair Value Through Profit or Loss) investments. Financial investments measured at fair value through profit or loss.
Gross premiums written. The total premiums from all policies written or renewed during a given period, regardless of what portions have been earned.
Highly liquid assets. Highly liquid investments include L1A assets (ECB methodology), investments in US bonds, investments in sovereign and supranational issuers rated AA+ or better, and cash and cash equivalents.
| IBOR (Interbank Offered Rate). An interbank reference interest rate is the average interest rate at which banks borrow money (e.g., LIBOR, EURIBOR). |
|---|
| Investment portfolio. It includes investment property; investments in associates and subsidiaries; financial investments other than unit-linked assets; and cash and cash equivalents other than those related to unit linked life insurance contracts. |
| Loss ratio. Insurance service expenses, excluding operating expenses, plus net result from reinsurance contracts held as a per-centage of insurance revenue. The Group's ratio is calculated for the reinsurance and non-life insurance operating segments. |
| NSLT health insurance. Health insurance provided on a technical basis similar to that of non-life insurance. |
| Own risk and solvency assessment (ORSA). Own assessment of the risks associated with a company's or the Group's business and strategic plan and assessment of the adequacy of own funds to cover them. |
| SCR. Solvency Capital Requirement. |
| SLT health insurance. Health insurance provided on a technical basis similar to that of life insurance. |
| Solvency ratio. The ratio of eligible own funds to the solvency capital requirement, expressed as a percentage. A solvency ratio greater than 100% indicates that the company has sufficient resources to meet the solvency capital requirement. |
| Ultimate loss. Total amount of loss after all claims have been paid. Prior to final settlement, the estimated ultimate loss in-cludes reported claims and provisions for incurred but not reported (IBNR) claims. |


| Name and type of fund | Sava Insurance Group company managing the fund | Net asset value as at 31 December 2024 |
|---|---|---|
| Infond Umbrella Fund | Sava Infond, Družba za Upravljanje, d.o.o. | 851,821,605 |
| Infond Dividendni, equity sub-fund of developed markets | Sava Infond, Družba za Upravljanje, d.o.o. | 9,599,349 |
| Infond Družbeno Odgovorni, equity sub-fund of devel-oped markets | Sava Infond, Družba za Upravljanje, d.o.o. | 26,904,099 |
| Infond Evropa, equity sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 8,864,925 |
| Infond Globalni Defenzivni, mixed sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 30,252,237 |
| Infond Globalni Delniški, equity sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 84,631,985 |
| Infond Globalni Fleksibilni, mixed flexible subfund | Sava Infond, Družba za Upravljanje, d.o.o. | 24,764,649 |
| Infond Globalni Uravnoteženi, mixed sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 92,278,929 |
| Infond Kitajska, equity sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 4,082,595 |
| Infond Kratkoročne Obveznice (Infond Short-Term Bonds) – EUR, bond sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 49,755,736 |
| Infond Megatrendi, equity sub-fund of developed markets | Sava Infond, Družba za Upravljanje, d.o.o. | 5,153,718 |
| Infond Naložbeni Cilj 2040, target date fund | Sava Infond, Družba za Upravljanje, d.o.o. | 5,087,623 |
| Infond Obvezniški (Infond Bonds) – EUR, bond sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 9,705,646 |
| Infond Razviti trgi, equity sub-fund of developed markets | Sava Infond, Družba za Upravljanje, d.o.o. | 118,199,207 |
| Infond Select, equity sub-fund of developed markets | Sava Infond, Družba za Upravljanje, d.o.o. | 28,947,559 |
| Infond Surovine in Energija, bond sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 8,519,635 |
| Infond Tehnologija, equity sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 245,847,581 |
| Infond Trgi v Razvoju, equity sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 34,959,937 |
| Infond ZDA, equity sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 24,074,850 |
| Infond Zdravstvo, equity sub-fund | Sava Infond, Družba za Upravljanje, d.o.o. | 40,191,345 |
| Sava Penziski Fond Mandatory Fund | Sava Penzisko Društvo a.d. | 1,147,703,444 |
| Sava Penzija Plus Voluntary Fund | Sava Penzisko Društvo a.d. | 34,412,931 |

| Currency | EUR | USD | MKD | RSD | ||||
|---|---|---|---|---|---|---|---|---|
| Date of measurement / year | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 |
| 1 | 2.41% | 3.54% | 4.35% | 4.91% | 2.41% | 3.54% | 4.65% | 5.84% |
| 2 | 2.33% | 2.99% | 4.25% | 4.32% | 2.33% | 2.99% | 4.55% | 5.93% |
| 3 | 2.37% | 2.80% | 4.22% | 4.00% | 2.37% | 2.80% | 4.50% | 6.31% |
| 4 | 2.41% | 2.74% | 4.19% | 3.85% | 2.41% | 2.74% | 4.64% | 6.61% |
| 5 | 2.44% | 2.73% | 4.17% | 3.78% | 2.44% | 2.73% | 4.88% | 6.83% |
| 6 | 2.48% | 2.74% | 4.21% | 3.76% | 2.48% | 2.74% | 5.13% | 7.05% |
| 7 | 2.51% | 2.76% | 4.20% | 3.77% | 2.51% | 2.76% | 5.34% | 7.28% |
| 8 | 2.54% | 2.78% | 4.23% | 3.78% | 2.54% | 2.78% | 5.51% | 7.50% |
| 9 | 2.57% | 2.81% | 4.21% | 3.81% | 2.57% | 2.81% | 5.62% | 7.66% |
| 10 | 2.59% | 2.84% | 4.23% | 3.84% | 2.59% | 2.84% | 5.69% | 7.78% |
| 15 | 2.66% | 2.92% | 4.33% | 3.96% | 2.66% | 2.92% | 5.74% | 7.83% |
| 20 | 2.60% | 2.87% | 4.35% | 3.99% | 2.60% | 2.87% | 5.62% | 7.51% |
| 25 | 2.61% | 2.88% | 4.30% | 3.89% | 2.61% | 2.88% | 5.47% | 7.13% |
| 30 | 2.67% | 2.92% | 4.21% | 3.81% | 2.67% | 2.92% | 5.33% | 6.79% |
| 35 | 2.73% | 2.97% | 4.14% | 3.76% | 2.73% | 2.97% | 5.21% | 6.50% |
| 40 | 2.78% | 3.02% | 4.06% | 3.72% | 2.78% | 3.02% | 5.11% | 6.27% |
| 45 | 2.83% | 3.06% | 3.99% | 3.70% | 2.83% | 3.06% | 5.03% | 6.07% |
| 50 | 2.88% | 3.09% | 3.93% | 3.67% | 2.88% | 3.09% | 4.96% | 5.92% |

| Currency | EUR | RSD | |||
|---|---|---|---|---|---|
| Date of measurement / year | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | |
| 1 | 2.50% | 3.64% | 4.97% | 6.16% | |
| 2 | 2.45% | 3.14% | 4.89% | 6.37% | |
| 3 | 2.50% | 2.97% | 4.85% | 6.84% | |
| 4 | 2.56% | 2.93% | 5.01% | 7.19% | |
| 5 | 2.60% | 2.93% | 5.27% | 7.44% | |
| 6 | 2.64% | 2.95% | 5.55% | 7.69% | |
| 7 | 2.67% | 2.97% | 5.79% | 7.95% | |
| 8 | 2.70% | 3.00% | 5.97% | 8.19% | |
| 9 | 2.73% | 3.03% | 6.08% | 8.36% | |
| 10 | 2.75% | 3.06% | 6.16% | 8.50% | |
| 15 | 2.83% | 3.15% | 6.17% | 8.53% | |
| 20 | 2.76% | 3.10% | 5.99% | 8.13% | |
| 25 | 2.77% | 3.10% | 5.79% | 7.67% | |
| 30 | 2.81% | 3.12% | 5.61% | 7.25% | |
| 35 | 2.85% | 3.15% | 5.46% | 6.90% | |
| 40 | 2.90% | 3.17% | 5.33% | 6.62% | |
| 45 | 2.93% | 3.20% | 5.22% | 6.39% | |
| 50 | 2.97% | 3.22% | 5.13% | 6.20% |

<-- PDF CHUNK SEPARATOR -->
| Currency | EUR | USD | KRW | CNY | INR | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Date of measurement / year | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 | 31 December 2024 | 31 December 2023 |
| 2.41% | 3.54.% | 4.35% | 4.91% | 2.85% | 3.69% | 1.25% | 1.73% | 7.76% | 8.25% | |
| 2 | 2.33% | 2.99% | 4.25% | 4.32% | 2.78% | 3.59% | 1.27% | 2.06% | 7.54% | 8.52% |
| 3 | 2.37% | 2.80% | 4.22% | 4.00% | 2.79% | 3.50% | 1.29% | 2.29% | 7.52% | 8.62% |
| ব | 2.41% | 2.74% | 4.19% | 3.85% | 2.81% | 3.50% | 1.33% | 2.49% | 7.52% | 8.69% |
| 5 | 2.44% | 2.73% | 4.17% | 3.78% | 2.83% | 3.48% | 1.38% | 2.65% | 7.52% | 8.73% |
| 6 | 2.48% | 2.74% | 4.21% | 3.76% | 2.84% | 3.47% | 1.42% | 2.75% | 7.51% | 8.77% |
| 7 | 2.51% | 2.76% | 4.20% | 3.77% | 2.85% | 3.47% | 1.46% | 2.82% | 7.47% | 8.82% |
| 00 | 2.54% | 2.78% | 4.23% | 3.78% | 2.87% | 3.48% | 1.51% | 2.89% | 7.42% | 8.87% |
| 9 | 2.57% | 2.81% | 4.21% | 3.81% | 2.89% | 3.49% | 1.58% | 2.94% | 7.37% | 8.93% |
| 10 | 2.59% | 2.84% | 4.23% | 3.84% | 2.88% | 3.49% | 1.66% | 3.00% | 7.32% | 8.97% |
| 15 | 2.66% | 2.92% | 4.33% | 3.96% | 2.70% | 3.47% | 2.08% | 3.26% | 7.04% | 8.80% |
| 20 | 2.60% | 2.87% | 4.35% | 3.99% | 2.61% | 3.50% | 2.44% | 3.46% | 6.80% | 8.42% |
| 25 | 2.61% | 2.88% | 4.30% | 3.89% | 2.64% | 3.52% | 2.73% | 3.61% | 6.60% | 8.03% |
| 30 | 2.67% | 2.92% | 4.21% | 3.81% | 2.70% | 3.52% | 2.95% | 3.72% | 6.43% | 7.70% |
| 35 | 2.73% | 2.97% | 4.14% | 3.76% | 2.76% | 3.52% | 3.12% | 3.82% | 6.30% | 7.43% |
| 40 | 2.78% | 3.02% | 4.06% | 3.72% | 2.81% | 3.52% | 3.26% | 3.89% | 6.20% | 7.21% |
| 45 | 2.83% | 3.06% | 3.99% | 3.70% | 2.86% | 3.52% | 3.38% | 3.96% | 6.11% | 7.03% |
| 50 | 2.88% | 3.09% | 3.93% | 3.67% | 2.90% | 3.51% | 3.47% | 4.01% | 6.04% | 6.88% |


Annual report of the Sava Insurance Group and Sava Re d.d. for 2024
Published by Sava Re d.d.
Texts by Sava Re d.d. and AV studio d.o.o. Designed and produced by AV studio d.o.o. Original version in Slovenian. Translation by Sava Re.
Ljubljana, April 2025
Dunajska Cesta 56, P.O.B. 318 SI-1001 Ljubljana, Slovenia T +386 1 47 50 200 [email protected] www.sava-re.si

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.