Quarterly Report • May 2, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
Press release 2 May 2011
| NOTE TO THIS PUBLICATION | 2 |
|---|---|
| • Q1 highlights • Key figures • CEO statement |
3 3 3 |
| MAIL • Mail Business overview |
4 |
| • Mail segments overview |
5 |
| • Pensions |
6 |
| • Other financial indicators |
6 |
| • Mail Business 2011 |
7 |
| EXPRESS (DISCONTINUED OPERATIONS) | |
| • Express Business overview |
8 |
| • Express segments overview |
9 |
| • Express Business 2011 |
10 |
| CONSOLIDATED INTERIM FINANCIAL STATEMENTS | |
| • Consolidated statement of financial position |
13 |
| • Consolidated income statement |
14 |
| • Consolidated statement of comprehensive income |
14 |
| • Consolidated statement of cash flows |
15 |
| • Consolidated statement of changes in equity |
16 |
| • Notes to the consolidated interim financial statements |
17 |
| OTHER | |
| • Demerger agenda |
25 |
| • Press releases since fourth quarter results 2010 |
25 |
| • Reconciliation to previous reporting structure |
25 |
| • Working days |
26 |
| • Financial calendar |
27 |
| • Contact information |
27 |
| • Warning about forward-looking statements |
28 |
On 2 December 2010, TNT announced its decision – subject to shareholder approval – to separate its Mail and Express Businesses. As a result of this decision, accounting standards require TNT NV to publish results and subsequent reports in a reporting structure anticipating the demerger of Express.
As a consequence:
A table reconciling the Q1 2010 results under the 'previous reporting structure' and the comparable results under the 'new reporting structure' can be found on page 25.
| Key figures Q1 2011 TNT NV | As reported | Underlying | |||||
|---|---|---|---|---|---|---|---|
| in € millions, except where noted | Q1 2011 | Q1 2010 | % Change | Q1 2011 | Q1 2010 | % Change | |
| Revenues | 1,112 | 1,066 | 4.3% | 1,107 | 1,066 | 3.8% | |
| EBITDA | 149 | 219 | -32.0% | 144 | 207 | -30.4% | |
| Operating income | 125 | 192 | -34.9% | 120 | 180 | -33.3% | |
| Operating margin | 11.2% | 18.0% | 10.8% | 16.9% | |||
| Underlying cash operating income | 76 | 115 | -33.9% | ||||
| Underlying cash operating margin | 6.9% | 10.8% | |||||
| Profit from continuing operations | 69 | 122 | -43.4% | ||||
| Profit from discontinued operations* | 54 | 22 | 145.5% | ||||
| Profit for the period | 123 | 144 | -14.6% | ||||
| Net cash from operating activities | 84 | 50 | 68.0% |
| Key figures Q1 2011 Express | As reported | Underlying | |||||
|---|---|---|---|---|---|---|---|
| in € millions, except where noted | Q1 2011 | Q1 2010 | % Change | Q1 2011 | Q1 2010 | % Change | |
| Revenues | 1,796 | 1,685 | 6.6% | 1,759 | 1,685 | 4.4% | |
| EBITDA | 96 | 110 | -12.7% | 104 | 122 | -14.8% | |
| Operating income | (79) | 59 | -233.9% | 49 | 71 | -31.0% | |
| Operating margin | -4.4% | 3.5% | 2.8% | 4.2% | |||
| Profit for the period* | (106) | 22 | -581.8% | ||||
| Net cash from operating activities | (24) | (19) | -26.3% |
* Upon the announcement of the demerger on 2 December 2010 and the finalisation of the internal restructuring late December 2010, the assets and liabilities related to the former Express business have been presented as held for demerger in accordance with IFRS 5 as from 31 December 2010 onwards. As a consequence, no depreciation, amortisation and impairments on fixed assets of Express have been recorded in the TNT N.V. accounts. Therefore, the net result from discontinued operations of Express of € 54 million is € 160 million higher than the result of Express as it would be reported on a standalone basis.
Note: The underlying figures are at constant currency and exclude items as detailed on pages 4 and 8.
'The necessary steps towards the separation of the Mail and Express businesses have now been completed, including all required notifications and publications. The demerger will be presented to our shareholders for approval at the May 25 AGM/EGM.
We previously presented major elements of our Q1 results in our April 8 Business Update.
In Q1, the Mail Business performed in line with expectations, with an ongoing focus on cash and costs. Important clarity was achieved on April 7, when Parliament approved the new Tariff Regulation defining tariff development of the Universal Service Obligation in the Netherlands. Mail management continues to engage with the Works Council regarding the implementation of Master plan restructuring.
In Express, Europe was resilient and Aspac continued to show improved volumes in latter weeks. Management is committed to address the serious integration issues in Brazil, with a deadline of realising a turnaround no later than by the second half of 2012. Today Express management also announces new cost savings targeted at € 40 - 50 million annually.
Leading up to the general meeting of shareholders on May 25, the Boards of Management of Express and Mail will update the market in detail on the investment opportunities that both companies offer. This will happen at the Express Capital Markets Day on May 3 and the Mail Capital Markets Day on May 9, and during the roadshows following each event.'
| Key figures Q1 2011 TNT NV | As reported | Underlying* | |||||
|---|---|---|---|---|---|---|---|
| in € millions, except where noted | Q1 2011 | Q1 2010 | % Change | Q1 2011 | Q1 2010 | % Change | |
| Revenues | 1,112 | 1,066 | 4.3% | 1,107 | 1,066 | 3.8% | |
| EBITDA | 149 | 219 | -32.0% | 144 | 207 | -30.4% | |
| Operating income | 125 | 192 | -34.9% | 120 | 180 | -33.3% | |
| Operating margin | 11.2% | 18.0% | 10.8% | 16.9% | |||
| Underlying cash operating income | 76 | 115 | -33.9% | ||||
| Underlying cash operating margin | 6.9% | 10.8% | |||||
| Profit from continuing operations | 69 | 122 | -43.4% | ||||
| Profit from discontinued operations | 54 | 22 | 145.5% | ||||
| Profit for the period | 123 | 144 | -14.6% | ||||
| Net cash from operating activities | 84 | 50 | 68.0% | ||||
| * |
The underlying figures are at constant currency and exclude items as detailed below.
Reported revenues increased year on year by 4.3% to € 1,112 million, and reported operating income decreased to € 125 million. Profit from discontinued operations (Express Business) was € 54 million* (Q1 2010: € 22 million). Reported profit for the period was € 123 million (€ 144 million in Q1 2010).
Underlying revenues increased compared to the prior year by 3.8%, but this includes the effect of the different presentation of International (Postcon) revenues (€ 77 million). Adjusting for this, revenues declined by 2.7%.
Underlying operating income decreased by 33.3% to € 120 million, which represents an underlying operating margin of 10.8% (Q1 2010: 16.9%). This decline is due to the drop in addressed mail volumes and price and mix changes in Mail in NL (€ 32 million), higher pension P&L charges (€ 27 million), Master plan implementation costs (€ 3 million) and other items (€ 6 million), partly offset by Master plan savings (€ 13 million) and improved contribution from Parcels and International (€ 5 million).
Underlying cash operating income was € 76 million, a 33.9% decrease from the prior year, due to the combination of lower operating income (€ 60 million) and higher restructuring cash outflow (€ 4 million), on the one hand, and lower changes in pension liabilities (€ 25 million), on the other. Phasing of restructuring cash outflow and pension cash contributions, combined with the seasonality inherent in the business, suggests an uneven cash operating income development over 2011.
Net cash from operating activities was € 84 million, € 34 million higher than the prior year, helped by continued tight working capital management. At the end of the first quarter, net debt was € 909 million (including contribution from discontinued operations), which compares to € 993 million at the end of last year.
| Reconciliation TNT NV | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| in € millions | Reported Q1 2011 |
Pensions | Foreign exchange |
Underlying Q1 2011 |
Underlying Q1 2010 |
Pensions | Profit pooling |
Reported Q1 2010 |
|||
| Mail in NL | 612 | - | 612 | 653 | 653 | ||||||
| Parcels | 153 | - | 153 | 142 | 142 | ||||||
| International | 371 | (5) | 366 | 294 | 294 | ||||||
| Mail other | 94 | - | 94 | 86 | 86 | ||||||
| Intercompany | (118) | - | (118) | (109) | (109) | ||||||
| Revenues | 1,112 | 0 | (5) | 1,107 | 1,066 | 0 0 | 1,066 | ||||
| Mail in NL | 76 | - | 76 | 122 | 122 | ||||||
| Parcels | 26 | - | 26 | 25 | 25 | ||||||
| International | (2) | - | (2) | (6) | (6) | ||||||
| Mail other | 25 | (5) | 20 | 39 | (5) | (7) | 51 | ||||
| Operating income | 125 | (5) | 0 | 120 | 180 | (5) | (7) | 192 |
* Upon the announcement of the demerger on 2 December 2010 and the finalisation of the internal restructuring late December 2010, the assets and liabilities related to the former Express business have been presented as held for demerger in accordance with IFRS 5 as from 31 December 2010 onwards. As a consequence, no depreciation, amortisation and impairments on fixed assets of Express have been recorded in the TNT N.V. accounts. Therefore, the net result from discontinued operations of Express of € 54 million is € 160 million higher than the result of Express as it would be reported on a standalone basis.
| TNT NV Q1 | Underlying operating Underlying revenues * |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| income * | Underlying cash operating income* | |||||||||
| Q1 2011 | Q1 2010 | % Change | Q1 2011 | Q1 2010 % Change | Q1 2011 | Q1 2010 | % Change | |||
| Mail in NL | 612 | 653 | -6.3% | 76 | 122 | -37.7% | 56 | 98 | -42.9% | |
| Parcels | 153 | 142 | 7.7% | 26 | 25 | 4.0% | 27 | 25 | 8.0% | |
| International | 366 | 294 | 24.5% | (2) | (6) | 66.7% | (2) | (6) | 66.7% | |
| Mail other | 94 | 86 | 9.3% | 20 | 39 | -48.7% | (5) | (2) | -150.0% | |
| Intercompany | (118) | (109) | -8.3% | 0.0% | 0.0% | |||||
| Total | 1,107 | 1,066 | 3.8% | 120 | 180 | -33.3% | 76 | 115 | -33.9% | |
| (in € millions, except where noted) | * The underlying figures are at constant currency and exclude items as detailed on previous page |
Reconciliation Q1 2011 items reported to underlying operating income Changes in Mail other regarding pension contribution from Express € (5) million
| Reconciliation underlying cash operating income | ||||||||
|---|---|---|---|---|---|---|---|---|
| over the period (in € millions, except where noted) | Q1 2011 | Q1 2010 | ||||||
| Underlying operating income | 120 | 180 | ||||||
| Restructuring cash outflow | (16) | (12) | ||||||
| Changes in pension liabilities | (28) | (53) | ||||||
| Underlying cash operating income | 76 | 115 | ||||||
| As percentage of underlying revenues | 6.9% | 10.8% | ||||||
| * The underlying figures are at constant currency and exclude items as detailed on the previous page. |
Parcels achieved improved volumes, revenues and slightly better operating income. Operating margin was 17.0% (17.6% in Q1 2010). The € 1 million difference between underlying operating income and underlying cash operating income is due to changes in pension liabilities.
International benefited from better performances in all countries. Germany's Regioservice remains loss-making but less so than in the prior year. The regulatory environment in Italy was improved by the elimination of the reserved area for Poste Italiane, which allows TNT to compete in key areas such as direct mail and registered mail.
| Operational performance indicators | Other financial indicators | ||
|---|---|---|---|
| Netherlands addressed mail volumes | -8.6% | Master plan savings achieved | € 13 million |
By the end of Q1, the main TNT pension fund had a coverage ratio of 113%. Based on IFRS, the charge to the income statement for the defined benefit obligations in Q1 2011 amounted to an expense of € 26 million (2010: income € 1 million). This includes a positive of € 5 million from the Express business (in both years) arising from the difference between IFRS pension expenses and the defined benefit cash outflow. The total cash contributions for defined benefit obligations were € 59 million (2010: € 57 million).
| Net financial expense: € 27 million (Q1 2010: € 27 million) |
• | Expenses in line with previous year |
|---|---|---|
| Effective tax rate (ETR): 29.6% (Q1 2010: 26.1%) |
• | Increase due to higher non-deductible losses this quarter versus a positive one-off impact (relating to prior years) in Q1 2010 |
| Net cash from operating activities: € 84 million (Q1 2010: € 50 million) |
• | Lower cash from operations more than offset by several factors including working capital management, changes in pension liabilities and lower taxes paid |
| Net debt (2 April 2011): € 909 million (31 December 2010: € 993 million) |
• | Effect of cash dividends more than offset by increase in net cash from operating activities and lower investment spend |
| Cash capex: € 20 million (Q1 2010 : € 10 million) |
• | Ahead of low prior year outflow; implementation new logistics infrastructure in Parcels on track |
Mail expects addressed volume declines in 2011 in the Netherlands of 8 – 10% due to ongoing substitution and competition, in this second year after full liberalisation. Master plan savings of € 50 – 60 million are targeted for the year. Mail's underlying cash operating income (defined as underlying operating income minus pension cash outflows and cash out for restructuring) is expected to be € 130 – 170 million. After separation, Mail's dividend guidelines for the next few years will include a payout around 75% of underlying net cash income, with a minimum of € 150 million per annum. In addition, shareholders will be given the dividend that Mail receives from the Express business.
The 2011 additional financial indicators relevant to underlying cash operating income:
Other 2011 additional financial indicators:
The above excludes extra one-off costs directly related to the separation currently estimated at around € 35 million. These costs are to be shared by the Mail and Express Businesses.
| Key figures Q1 2011 Express | As reported | Underlying* | |||||
|---|---|---|---|---|---|---|---|
| in € millions, except where noted | Q1 2011 | Q1 2010 | % Change | Q1 2011 | Q1 2010 | % Change | |
| Revenues | 1,796 | 1,685 | 6.6% | 1,759 | 1,685 | 4.4% | |
| EBITDA | 96 | 110 | -12.7% | 104 | 122 | -14.8% | |
| Operating income | (79) | 59 | -233.9% | 49 | 71 | -31.0% | |
| Operating margin | -4.4% | 3.5% | 2.8% | 4.2% | |||
| Profit for the period | (106) | 22 | -581.8% | ||||
| Net cash from operating activities | (24) | (19) | -26.3% |
* The underlying figures are at constant currency and exclude items as detailed below.
Reported revenues increased 6.6% year on year to € 1,796 million, and reported operating income decreased to € (79) million (including a non-cash € 120 million impairment). Reported profit for the period was € (106) million (€ 22 million in Q1 2010).
Underlying revenues increased year on year by 4.4% in Q1 2011 to € 1,759 million. Core average daily consignments were +1.5% and core kilos +6.5%. International Economy volumes grew strongest, with weakest growth from International Express. Core revenue quality yield (average of revenue per consignment and revenue per kg, excluding fuel and fx) was -1.8%. This development was mainly the result of changes in business mix and some pressure on domestic pricing.
Underlying operating income declined by 31.0% to € 49 million. Negative yield, air network capacity underutilisation, short-term fuel-cost-surcharge lag and losses in Brazil drove down the quarter's results. In Brazil, a new management team has been put in place and given a deadline for realising a turnaround by no later than the second half of 2012.
Net cash from operating activities was € (24) million, € 5 million lower than last year. At the end of the first quarter, net debt in Express was € 175 million, which compares to € 77 million at the end of last year.
| Reconciliation Express | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in € millions | Reported Q1 2011 |
Impairments and other value adjustments |
Demerger costs |
Pensions | Foreign exchange |
Underlying Q1 2011 |
Underlying Q1 2010 |
Pensions | Profit pooling |
Reported Q1 2010 |
||
| Europe & MEA | 1,153 | (9) | 1,144 | 1,100 | 1,100 | |||||||
| Asia Pacific | 419 | (21) | 398 | 362 | 362 | |||||||
| Americas | 112 | (7) | 105 | 114 | 114 | |||||||
| Other Networks | 113 | 113 | 110 | 110 | ||||||||
| Eliminations | (1) | (1) | (1) | (1) | ||||||||
| Revenues | 1,796 | 0 | 0 | 0 | (37) | 1,759 | 1,685 | 0 0 | 1,685 | |||
| Europe & MEA | 103 | (1) 3 | 105 | 101 | 3 | 98 | ||||||
| Asia Pacific | (18) | 1 | (17) | (3) | (3) | |||||||
| Americas | (152) | 120 | 1 | (31) | (12) | (12) | ||||||
| Other Networks | 4 | 4 | 6 | 6 | ||||||||
| Non-allocated | (16) | 4 | 2 | (2) | (12) | (21) | 7 2 | (30) | ||||
| Operating income | (79) | 120 | 4 | 5 | (1) | 49 | 71 | 7 5 | 59 |
| Revenue and | Underlying revenues * Underlying operating income * |
|||||
|---|---|---|---|---|---|---|
| operating income analysis Q1 | Q1 2011 | Q1 2010 | % Change | Q1 2011 | Q1 2010 | % Change |
| Europe & MEA | 1,144 | 1,100 | 4.0% | 105 | 101 | 4.0% |
| Asia Pacific | 398 | 362 | 9.9% | (17) | (3) | n/m |
| Americas | 105 | 114 | -7.9% | (31) | (12) | n/m |
| Other networks | 113 | 110 | 2.7% | 4 | 6 | -33.3% |
| Non-allocated | (1) | (1) | 0.0% | (12) | (21) | 42.9% |
| Express | 1,759 | 1,685 | 4.4% | 49 | 71 | -31.0% |
| (in € millions, except where noted) * The underlying figures are at constant currency and exclude items as detailed on previous page |
| Reconciliation Q1 2011 items reported to underlying operating income | |
|---|---|
| Impairment (non-cash) | € 120 million |
| Demerger costs | € 4 million |
| Changes in Non-allocated regarding pension contribution to Mail | € 5 million |
| Fx | € (1) million |
| Operational performance indicators | Other financial indicators | ||||
|---|---|---|---|---|---|
| Core consignments per day | +1.5% | Core revenue quality yield excl fuel | -1.8% | ||
| Core kilos per day +6.5% |
Core revenue quality yield incl fuel | -0.4% | |||
| Both excl fx |
Note: core excludes Special Services, Hoau, LIT Cargo, Mercúrio and Araçatuba
Based on the Q1 performance, Express has rephrased and revised its plans for 2011:
The interim financial statements have been prepared in accordance with IAS 34 'Interim financial reporting'.
TNT N.V. ('TNT' or the 'Company'), a public limited liability company with its registered seat in Amsterdam, the Netherlands, and its head office in Amsterdam, the Netherlands, provides businesses and consumers worldwide with an extensive range of services for their express delivery and mail needs. TNT's services involve the collection, storage, sorting, transport and distribution of a wide range of items for the Company's customers within specific timeframes, and related data and document management services.
The information is reported on a year-to-date basis ending 2 April 2011. Where material to an understanding of the period starting 1 January 2011 and ending 2 April 2011, further information is disclosed. The interim financial statements were discussed in and approved by the Board of Management. The interim financial statements should be read in conjunction with TNT's consolidated 2010 annual report as published on 21 February 2011.
The significant accounting policies applied in these consolidated interim financial statements are consistent with those applied in TNT's consolidated 2010 annual report for the year ended 31 December 2010.
The measure of profit and loss and assets and liabilities is based on the TNT Group Accounting Policies, which are compliant with IFRS. The pricing of inter-company sales is done at arm's length.
On 2 December 2010 TNT announced the demerger of the Express business after it received positive advice from the works council and obtained approval from the Board of Management and Supervisory Board. The demerger will be proposed to the shareholders of TNT during the Annual Meeting of Shareholders on 25 May 2011. The demerger will be effective pending shareholder approval.
Upon the announcement of the demerger on 2 December 2010 and the finalisation of the internal restructuring late December 2010, the assets and liabilities related to the former Express business have been presented as held for demerger in accordance with IFRS 5 as from 31 December 2010 onwards. As a consequence, no depreciation, amortisation and impairments on fixed assets of Express have been recorded in the TNT N.V. accounts. Therefore, the net result from discontinued operations of Express of € 54 million is € 160 million higher than the result of Express as it would be reported on a standalone basis.
Due to the demerger of the Express business and related change in management structure, the segment information in the 2010 financial statements has been extended to focus on the operating segments of the Mail business. As a consequence the 2011 segment information included in the interim financial statements discloses details relating to the operating segments of Mail, being Mail in the Netherlands, Parcels, and International. The comparative 2010 segment information has been adjusted accordingly.
The following table presents the segment information relating to the income statement and total assets of the reportable segments for the first three months of 2011 and 2010:
| in € millions | Mail in NL | Parcels | International | Mail Other | Intercompany | Total |
|---|---|---|---|---|---|---|
| Q1 2011 ended at 02 April 2011 | ||||||
| Net sales | 575 | 133 | 360 | 38 | 0 | 1,106 |
| Inter-company sales | 36 | 19 | 10 | 55 | (118) | 2 |
| Other operating revenues | 1 1 | 1 | 1 | 4 | ||
| Total operating revenues | 612 | 153 | 371 | 94 | (118) | 1,112 |
| Other income | 0 8 | 1 | 0 | 0 | 9 | |
| Depreciation/impairment property, plant and equipment | (12) | (1) | (2) | (3) | 0 | (18) |
| Amortisation/impairment intangibles | (3) | (1) | (1) | (1) | 0 | (6) |
| Total operating income | 76 | 26 | (2) | 25 | 125 | |
| Total assets | 853 | 60 | 426 | 6,824 | 8,163 | |
| Q1 2010 ended at 03 April 2010 | ||||||
| Net sales | 615 | 121 | 289 | 31 | 0 | 1,056 |
| Inter-company sales | 34 | 20 | 4 | 54 | (109) | 3 |
| Other operating revenues | 1 4 | 1 | 1 | 7 | ||
| Total operating revenues | 653 | 142 | 294 | 86 | (109) | 1,066 |
| Other income | 1 | 0 | 1 | (1) | 0 | 1 |
| Depreciation/impairment property, plant and equipment | (13) | (1) | (2) | (4) | 0 | (20) |
| Amortisation/impairment intangibles | (4) | (1) | (1) | (1) | 0 | (7) |
| Total operating income | 122 | 25 | (6) | 51 | 0 | 192 |
| Total assets per 31 December 2010 | 897 | 57 | 384 | 6,799 | 8,137 |
| Consolidated statement of financial position TNT NV | note | 02 Apr 2011 |
31 Dec 2010 |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Intangible assets | |||
| Goodwill | 119 | 120 | |
| Other intangible assets | 45 | 46 | |
| Total | (1) | 164 | 166 |
| Property, plant and equipment | |||
| Land and buildings | 270 | 294 | |
| Plant and equipment | 117 | 119 | |
| Other | 32 | 33 | |
| Construction in progress | 41 | 53 | |
| Total | (2) | 460 | 499 |
| Financial fixed assets | |||
| Investments in associates | 5 | 4 | |
| Other loans receivable | 3 | 3 | |
| Deferred tax assets | 14 | 21 | |
| Other financial fixed assets | 2 | 3 | |
| Total | 24 | 31 | |
| Pension assets | (3) | 1,184 | 1,153 |
| Total non-current assets | 1,832 | 1,849 | |
| Current assets | |||
| Inventory | 9 | 8 | |
| Trade accounts receivable | 376 | 412 | |
| Accounts receivable | 35 | 38 | |
| Income tax receivable | 2 | 3 | |
| Prepayments and accrued income | 161 | 108 | |
| Cash and cash equivalents | (6) | 48 | 65 |
| Total current assets | 631 | 634 | |
| Assets classified as held for sale | 137 | 123 | |
| Assets classified for demerger | (4) | 5,563 | 5,531 |
| Total assets | 8,163 | 8,137 | |
| Liabilities and equity | |||
| Equity | |||
| Equity attributable to the equity holders of the parent | 2,477 | 2,424 | |
| Non-controlling interests | 19 | 19 | |
| Total | (5) | 2,496 | 2,443 |
| Non-current liabilities | |||
| Deferred tax liabilities | 331 | 327 | |
| Provisions for pension liabilities | 229 | 231 | |
| Other provisions | 245 | 255 | |
| Long term debt | (6) | 1,571 | 1,582 |
| Total | 2,376 | 2,395 | |
| Current liabilities | |||
| Trade accounts payable | 179 | 154 | |
| Other provisions | 128 | 134 | |
| Other current liabilities | 233 | 257 | |
| Income tax payable | 149 | 135 | |
| Accrued current liabilities | 627 | 582 | |
| Total | 1,316 | 1,262 | |
| Liabilities related to assets classified as held for sale | 27 | 26 | |
| Liabilities related to assets classified for demerger | (4) | 1,948 | 2,011 |
| Total liabilities and equity | 8,163 | 8,137 | |
| (in € millions) |
| Consolidated income statement TNT NV | |||
|---|---|---|---|
| in € millions | note | Q1 2011 | Q1 2010 |
| Net sales | 1,108 | 1,059 | |
| Other operating revenues | 4 | 7 | |
| Total revenues | 1,112 | 1,066 | |
| Other income | 9 | 1 | |
| Cost of materials | (49) | (39) | |
| Work contracted out and other external expenses | (489) | (393) | |
| Salaries and social security contributions | (373) | (350) | |
| Depreciation, amortisation and impairments | (24) | (27) | |
| Other operating expenses | (61) | (66) | |
| Total operating expenses | (996) | (875) | |
| Operating income | 125 | 192 | |
| Interest and similar income | 5 | 3 | |
| Interest and similar expenses | (32) | (30) | |
| Net financial (expense)/income | (27) | (27) | |
| Profit before income taxes | 98 | 165 | |
| Income taxes | (29) | (43) | |
| Profit for the period from continuing operations | 69 | 122 | |
| Profit/(loss) from discontinued operations | (4) | 54 | 22 |
| Profit for the period | 123 | 144 | |
| Attributable to: | |||
| Non-controlling interests | - | 1 | |
| Equity holders of the parent | 123 | 143 | |
| Earnings per ordinary share (in € cents) 1 | 32.6 | 38.6 | |
| Earnings per diluted ordinary share (in € cents) 2 | 32.6 | 38.4 | |
| Earnings from continuing operations per ordinary share (in € cents) 1 | 18.3 | 33.2 | |
| Earnings from continuing operations per diluted ordinary share (in € cents) 2 | 18.3 | 33.0 | |
| Earnings from discontinued operations per ordinary share (in € cents) 1 | 14.3 | 5.4 | |
| Earnings from discontinued operations per diluted ordinary share (in € cents) 2 | 14.3 | 5.4 |
(in € millions)
1 For 2011 based on an average of 377,077,419 of outstanding ordinary shares (2010: 370,522,226).
2 For 2011 based on an average of 377,362,290 of diluted outstanding ordinary shares (2010: 372,707,558).
| Q1 2011 | Q1 2010 | |
|---|---|---|
| Profit for the period | 123 | 144 |
| Continued operations | ||
| Gains/(losses) on cashflow hedges, net of tax | 22 | (4) |
| 22 | (4) | |
| Discontinued operations | ||
| Gains/(losses) on cashflow hedges, net of tax | 3 | (3) |
| Currency translation adjustment net of tax | (56) | 52 |
| (53) | 49 | |
| Total other comprehensive income for the period | (31) | 45 |
| Total comprehensive income for the period Attributable to: |
92 | 189 |
| Non-controlling interests | 0 | 1 |
| Equity holders of the parent | 92 | 188 |
| (in € millions) |
| Consolidated statement of cash flows TNT NV | ||
|---|---|---|
| over the period | Q1 2011 | Q1 2010 |
| Cash flows from continuing operations | - | - |
| Profit before income taxes | 98 | 165 |
| Adjustments for: | ||
| Depreciation, amortisation and impairments | 24 | 27 |
| Share based payments | 2 | 1 |
| Investment income: | ||
| (Profit)/loss of assets held for sale | (8) | (2) |
| Interest and similar income | (5) | (3) |
| Interest and similar expenses | 33 | 30 |
| Changes in provisions: | ||
| Pension liabilities | (33) | (57) |
| Other provisions | (17) | (10) |
| Changes in working capital: | ||
| Inventory | (1) | - |
| Trade accounts receivable | 38 | (35) |
| Other accounts receivable | 3 | (12) |
| Other current assets | (57) | (25) |
| Trade accounts payable | 17 | 11 |
| Other current liabilities excluding short term financing and taxes | (2) | (7) |
| Cash generated from operations | 92 | 83 |
| Interest paid | (2) | (3) |
| Income taxes received/(paid) | (6) | (30) |
| Net cash from operating activities | 84 | 50 |
| Interest received | 1 | |
| Acquisition of subsidiairies and joint ventures (net of cash) | (3) | |
| Capital expenditure on intangible assets | (4) | (4) |
| Capital expenditure on property, plant and equipment | (16) | (6) |
| Proceeds from sale of property, plant and equipment | 31 | 3 |
| Other changes in (financial) fixed assets | (1) | |
| Net cash used in investing activities | 11 | (10) |
| Cash proceeds from the exercise of shares/options | (2) | |
| Repayments of long term borrowings | (10) | |
| Proceeds from short term borrowings | 2 | 2 |
| Repayments of finance leases | (1) | (1) |
| Dividends paid | (37) | |
| Financing related to discontinued business | (73) | (29) |
| Net cash used in financing activities | (111) | (38) |
| Change in cash from continuing operations | (16) | 2 |
| Cash flows from discontinued operations | ||
| Net cash from operating activities | (24) | (19) |
| Net cash used in investing activities | (49) | (26) |
| Net cash used in financing activities | 71 | 18 |
| Change in cash from discontinued operations | (2) | (27) |
| Total changes in cash | (18) | (25) |
| in € millions |
| Issued share capital |
Additional paid in capital |
Trans lation reserve |
Hedging reserve |
Other reserves |
Retained earnings |
Attributable to equity holders of the parent |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2009 | 178 | 871 | (146) | (43) | 953 | 247 | 2,060 | 2,080 20 | |
| Total comprehensive income | 52 | (7) | 143 | 188 | 189 1 | ||||
| Transfers to classified as held for demerger | - | (5) (5) | |||||||
| Share based compensation | 5 | 5 | 5 | ||||||
| Other | 2 | 2 | 2 | 4 | |||||
| Total direct changes in equity | - - | 0 | 0 | 7 | - | 7 | (3) | 4 | |
| Balance at 03 April 2010 | 178 | 871 | (94) | (50) | 960 | 390 | 2,255 | 2,273 18 | |
| Balance at 31 December 2010 | 180 | 869 | (41) | (43) | 1,167 | 292 | 2,424 | 2,443 19 | |
| Total comprehensive income | (56) | 25 | 123 | 92 | - | 92 | |||
| Second interim dividend 2010 | 2 | (2) | (44) | (44) | (44) | ||||
| Share based compensation | 7 | 7 | 7 | ||||||
| Other | - | - | - | - | (2) | - | (2) | (2) | |
| Total direct changes in equity | 2 | (2) | - | - | (44) 5 | (39) | - | (39) | |
| Balance at 02 April 2011 | 182 | 867 | (97) | (18) | 1,172 | 371 | 2,477 | 2,496 19 | |
| (in € millions) |
The movements in the intangible assets are as follows:
| in € millions | 2011 | 2010 |
|---|---|---|
| Balance at 1 January | 166 | 209 |
| Additions | 4 | 6 |
| Amortisation | (6) | (6) |
| Balance at end of period | 164 | 209 |
The comparative figures relate to the three month period ended 3 April 2010.
At Q1 2011, the intangibles of € 164 million consist of goodwill for an amount of € 119 million and other intangibles for an amount of € 45 million.
The additions to the intangible assets of € 4 million concern additions to software including prepayments for software. The Q1 2010 additions consist of € 2 million additions to goodwill arisen following the TopPak acquisition in 2010 and € 4 million capital expenditures in software.
The movements in property, plant and equipment are as follows:
| in € millions | 2011 | 2010 |
|---|---|---|
| Balance at 1 January | 499 | 534 |
| Capital expenditures | 16 | 6 |
| Capital expenditures in financial leases | 1 | |
| Acquisitions | 2 | |
| Disposals | (19) | (1) |
| Exchange rate differences | (1) | |
| Depreciation and impairments | (18) | (21) |
| Transfers to assets held for sale | (17) | (3) |
| Balance at end of period | 460 | 518 |
| The comparative figures relate to the three month period ended 3 April 2010. |
Capital expenditures of € 16 million mainly concern investments within Mail in NL of € 8 million and Parcels of € 4 million. The investments mainly relate to sorting centres, vehicle replacements and sorting machinery. The disposals of € 19 million mainly relate to the sale of head office investments for Express towards this discontinued business. In 2011, buildings for an amount of € 17 million were transferred to assets held for sale.
On the balance sheet, the pension assets and pension liabilities of the various defined benefit pension schemes have been presented separately. The pension assets increased by € 31 million and the pension liabilities decreased by € 2 million, resulting in a net € 33 million movement. This movement is the net result of the recorded defined benefit pension expenses of € 26 million in Q1 2011 (Q1 2010: pension income of € 1 million) and contributions paid by TNT to the pension funds and early retirement payments for a total amount of € 59 million (Q1 2010: € 57 million). Included in the Q1 pension expense of € 26 million is a contribution received from Express of € 5 million. During the first three months of 2011, the coverage ratio of TNT's main pension fund increased to around 113% from around 107% as per 31 December 2010.
The major classes of assets and liabilities comprising the operations classified as held for demerger:
| Financial position discontinued Express | 02 Apr | 31 Dec |
|---|---|---|
| in € millions | 2011 | 2010 |
| Intangible assets | 1,882 | 1,892 |
| Property, plant and equipment | 1,117 | 1,089 |
| Pension assets | 6 | 6 |
| Other financial fixed assets | 270 | 294 |
| Current assets | 1,486 | 1,443 |
| Cash and cash equivalents | 802 | 807 |
| Total assets | 5,563 | 5,531 |
| Non-controlling interests | 7 | 8 |
| Provisions for pension liabilities | 47 | 49 |
| Other provisions | 73 | 77 |
| Other non-current liabilities | 317 | 342 |
| Net liabilities to TNT NV 1 | 618 | 526 |
| Current liabilities | 1,504 | 1,535 |
| Total liabilities 1 | 2,566 | 2,537 |
| Equity of entities contributed in kind | 2,997 | 2,994 |
1 Including a respective € 618 and € 526 million net payable to TNT, which is eliminated in the consolidated statement of financial position.
The net total of assets of € 5,563 million and liabilities of € 2,566 million of the discontinued Express business amounts to € 2,997 million, which represents the equity of entities contributed in kind to the Express business. Included in this amount are net liabilities towards the continuing TNT Group of € 618 million. This represents the net payable from legal entities of the Express business to TNT N.V. and legal entities of its continued business and is expected to be settled before the actual demerger. The net payable arises mainly from financing activities as the trading activities between Express and TNT are limited. This net payable is not reflected in the consolidated financial position of TNT N.V at 2 April 2011.
In accordance with IFRS 5 the recoverable value of the Express business of € 2,997 million has been assessed and management concluded that the fair value less cost to sell exceeds the recoverable value.
The intangibles of € 1,882 million consist of goodwill for an amount of € 1,686 million and other intangibles for an amount of € 196 million. In accordance with IFRS 5 no depreciation, amortisation or impairments have been recorded for the discontinued Express business. On a stand-alone basis, Express reports intangible assets of € 1,749 million and property, plant and equipment of € 1,075 million as at 2 April 2011.
Included in the current assets are: inventory € 15 million, (trade) accounts receivable € 1,242 million, income tax receivable € 24 million, prepayments and accrued income € 202 million and assets classified as held for sale € 3 million.
Included in the current liabilities are: trade accounts payable € 340 million, other provisions € 94 million, other current liabilities € 354 million, income tax payable € 32 million and accrued current liabilities € 684 million.
| Income statement discontinued Express | Q1 | Q1 |
|---|---|---|
| in € millions | 2011 | 2010 |
| Net sales | 1,773 | 1,664 |
| Revenues from TNT NV | 1 | 1 |
| Other revenues | 22 | 20 |
| Total revenues | 1,796 | 1,685 |
| Other income | 3 | 1 |
| Cost of materials | (116) | (91) |
| Work contracted out and other external expenses | (941) | (857) |
| Salaries and social security contributions | (566) | (540) |
| Depreciation, amortisation and impairments | (51) | |
| Other operating expenses | (80) | (88) |
| Total operating expenses | (1,703) | (1,627) |
| Operating income | 96 | 59 |
| Net financial (expense)/income | (8) | (9) |
| Profit before tax | 88 | 50 |
| Income tax | (34) | (28) |
| Profit/(loss) for the period | 54 | 22 |
The profit for the period of the discontinued Express business at per Q1 2011 amounts to € 54 million. Express reports a loss for the period of € 106 million on a stand alone basis. Included in this loss is an impairment charge of € 120 million and depreciation and amortisation charges of € 55 million. As at 31 December 2010, the discontinued express business has been classified as held for sale/demerger in accordance with IFRS 5. As a consequence, the recorded depreciation, amortisation and impairments of Express on a stand alone basis have been reversed in the TNT N.V. accounts. The net impact of the total gross depreciation, amortisation and impairments of € 175 million is € 160 million as the impairments are non-tax deductible.
The combined statements of financial position, income and cash flows for TNT Express on a stand-alone basis can be found on pages 22 to 24.
Total equity attributable to equity holders of the parent increased to € 2,477 million on 2 April 2011 from € 2,424 million as per 31 December 2010. This increase of € 53 million is mainly due to comprehensive income attributable to equity holders of € 92 million of which € 123 million relates to profit for the period and -€ 31 million relating to foreign currency translation and hedge results. Furthermore, equity was impacted by the second interim dividend paid of € 44 million dividend and € 7 million relating to share based compensation.
| (in millions) | 02 Apr 2011 |
31 Dec 2010 |
03 Apr 2010 |
|---|---|---|---|
| Number of issued and outstanding shares | 380.0 | 376.3 | 371.0 |
| of which held by the company to cover share plans | 0.1 | 0.2 | 0.5 |
| Year-to-date average number of shares | 377.1 | 373.5 | 370.5 |
| Year-to-date average number of diluted shares | 0.3 | 1.5 | 2.2 |
| Year-to-date average number of shares on a fully diluted basis | 377.4 | 375.0 | 372.7 |
The net debt is specified in the table below:
| 02 Apr | 31 Dec | |
|---|---|---|
| 2011 | 2010 | |
| Short term debt | 4 | 2 |
| Net receivables from TNT Express | (618) | (526) |
| Long term debt | 1,571 | 1,582 |
| Total interest bearing debt | 957 | 1,058 |
| Cash and other interest bearing assets | (48) | (65) |
| Net debt | 909 | 993 |
The net debt position as at 2 April 2011 decreased by € 84 million compared to December 2010 mainly due to an increase in the net receivables from TNT Express.
The other provisions consist of long term provisions and short term provisions for restructuring, claims and indemnities and other employee benefits. In Q1 2011, the balance of the long term and short term provisions decreased by € 16 million, from € 389 million to € 373 million.
| in € millions | 2011 | 2010 |
|---|---|---|
| Balance at 1 January | 389 | 215 |
| Additions | 1 | 3 |
| Withdrawals | (18) | (14) |
| Interest | 2 | 1 |
| Other/releases | (1) | |
| Balance at end of period | 373 | 205 |
| The comparative figures relate to the three month period ended 3 April 2010. |
The withdrawals of € 18 million in Q1 2011 relate mainly to settlement payments following the execution of Master plan initiatives (€ 10 million), settlement payments following the restructuring programme in Data & Document Management (€ 2 million) and settlement payments within the joint venture 'Postkantoren' (€ 4 million).
| Effective tax rate | Q1 2011 | Q1 2010 |
|---|---|---|
| Dutch statutory tax rate | 25.0% | 25.5% |
| Other statutory tax rates | 1.0% | 0.4% |
| Weighted average statutory tax rate | 26.0% | 25.9% |
| Non and partly deductible costs | 0.9% | 0.3% |
| Other | 2.7% | -0.1% |
| Effective tax rate | 29.6% | 26.1% |
The effective tax rate in Q1 2011 amounted to 29.6%, which is 3.5% higher than the comparable effective tax rate of 26.1% in Q1 2010. The increase is mainly due to higher irrecoverable losses in Q1 2011 following the termination of the profit pooling arrangement with Express in Germany as of 30 November 2010. Furthermore, the effective tax rate was positively impacted in Q1 2010 by certain prior year adjustments.
| 02 Apr | 31 Dec | |
|---|---|---|
| Employees | 2011 | 2010 |
| Mail in NL | 52,352 | 56,409 |
| Parcels | 3,002 | 3,068 |
| International | 15,719 | 15,803 |
| Mail Other | 2,107 | 1,875 |
| Total | 73,180 | 77,155 |
The number of employees working in Mail at 2 April 2011 was 73,180, a decrease of 3,975 compared to 31 December 2010. This decrease is mainly the result of extra temporary employees that were hired within Mail in NL to handle Christmas mail.
| Average FTE's | Q1 2011 | Q1 2010 | |
|---|---|---|---|
| Mail in NL | 25,933 | 26,764 | |
| Parcels | 2,579 | 2,723 | |
| International | 6,876 | 7,322 | |
| Mail Other | 1,972 | 1,709 | |
| Total | 37,360 | 38,518 |
The average number of full time equivalents working in Mail during the first three months of 2011 was 37,360, a decrease of 1,158 compared to the same period last year following staff reductions within operations in the Netherlands and Germany.
In Q1 2011, purchases of TNT from joint ventures amounted to € 12 million (2010: € 17 million). During 2011 no sales were made by TNT companies to its joint ventures.
The net amounts due to the joint venture entities amounted to € 26 million (2010: receivable of € 5 million). As at 2 April 2010, no material amounts were payable by TNT to associated companies.
On 7 April 2011 TNT Post announced that it will continue as an independent mail company from 31 May 2011 under the new name PostNL, after receiving official approval from the General Meeting of Shareholders on 25 May 2011.
On 8 April 2011, the sale of De Belgische Distributiedienst and RSM Italy was completed. This resulted in proceeds of € 116 million and a related book gain of € 39 million. This transaction result will be included in Q2 2011.
On 11 April 2011, TNT published the prospectus for the separate listing of TNT's Express business on NYSE Euronext Amsterdam.
| Combined statement of financial position TNT Express | 02 Apr 2011 |
31 Dec 2010 |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Intangible assets | ||
| Goodwill | 1,580 | 1,703 |
| Other intangible assets | 169 | 189 |
| Total | 1,749 | 1,892 |
| Property, plant and equipment | ||
| Land and buildings | 459 | 453 |
| Plant and equipment | 245 | 245 |
| Aircraft | 251 | 259 |
| Other | 106 | 108 |
| Construction in progress | 14 | 24 |
| Total | 1,075 | 1,089 |
| Financial fixed assets | ||
| Investments in associates | 42 | 42 |
| Other loans receivable | 3 | 3 |
| Deferred tax assets | 222 | 230 |
| Other financial fixed assets | 18 | 19 |
| Total | 285 | 294 |
| Pension assets | 6 | 6 |
| Total non-current assets | 3,115 | 3,281 |
| Current assets | ||
| Inventory | 15 | 15 |
| Trade accounts receivable | 1,091 | 1,075 |
| Accounts receivable | 151 | 166 |
| Income tax receivable | 24 | 26 |
| Prepayments and accrued income | 202 | 157 |
| Cash and cash equivalents | 802 | 807 |
| Total current assets | 2,285 | 2,246 |
| Assets classified as held for sale | 3 | 4 |
| Total assets | 5,403 | 5,531 |
| Liabilities and net investment | ||
| Net investment | ||
| Equity of entities contributed in kind | 2,837 | 2,994 |
| Non-controlling interests | 7 | 8 |
| Total | 2,844 | 3,002 |
| Non-current liabilities | ||
| Deferred tax liabilities | 30 | 35 |
| Provisions for pension liabilities | 47 | 49 |
| Other provisions | 73 | 77 |
| Long term debt | 281 | 301 |
| Accrued liabilities | 6 | 6 |
| Total | 437 | 468 |
| Current liabilities | ||
| Trade accounts payable | 340 | 414 |
| Other provisions | 94 | 91 |
| Other current liabilities | 972 | 845 |
| Income tax payable | 32 | 31 |
| Accrued current liabilities | 684 | 680 |
| Total | 2,122 | 2,061 |
| Total liabilities and net investment | 5,403 | 5,531 |
(in € millions)
| Combined income statement TNT Express | ||
|---|---|---|
| in € millions | Q1 2011 | Q1 2010 |
| Net sales | 1,774 | 1,665 |
| Other operating revenues | 22 | 20 |
| Total revenues | 1,796 | 1,685 |
| Other income | 3 | 1 |
| Cost of materials | (116) | (91) |
| Work contracted out and other external expenses | (941) | (857) |
| Salaries and social security contributions | (566) | (540) |
| Depreciation, amortisation and impairments | (175) | (51) |
| Other operating expenses | (80) | (88) |
| Total operating expenses | (1,878) | (1,627) |
| Operating income | (79) | 59 |
| Interest and similar income | 10 | 5 |
| Interest and similar expenses | (18) | (14) |
| Net financial (expense)/income | (8) | (9) |
| Profit before income taxes | (87) | 50 |
| Income taxes | (19) | (28) |
| Profit/(loss) for the period | (106) | 22 |
| Attributable to: | ||
| Non-controlling interests | - | - |
| Equity holders of the parent | (106) | 22 |
| (in € millions) |
| Combined statement of cash flows TNT Express | ||
|---|---|---|
| over the period | Q1 2011 | Q1 2010 |
| Profit before income taxes | (87) | 50 |
| Adjustments for: | ||
| Depreciation, amortisation and impairments | 175 | 51 |
| Share based payments | 3 | 3 |
| Investment income: | ||
| Interest and similar income | (10) | (5) |
| Foreign exchange (gains) and losses | 1 | 2 |
| Interest and similar expenses | 18 | 12 |
| Changes in provisions: | ||
| Pension liabilities | (1) | (2) |
| Other provisions | 1 | (7) |
| Changes in working capital: | ||
| Inventory | (1) | |
| Trade accounts receivable | (35) | (31) |
| Other accounts receivable | 13 | 29 |
| Other current assets | (42) | (69) |
| Trade accounts payable | (68) | (30) |
| Other current liabilities excluding short term financing and taxes | 36 | (6) |
| Cash generated from operations | 3 | (3) |
| Interest paid | (9) | (9) |
| Income taxes received/(paid) | (18) | (7) |
| Net cash from operating activities | (24) | (19) |
| Interest received | 4 | 3 |
| Acquisition of subsidiairies and joint ventures (net of cash) | 1 | |
| Investments in associates | (2) | |
| Capital expenditure on intangible assets | (11) | (8) |
| Capital expenditure on property, plant and equipment | (43) | (21) |
| Proceeds from sale of property, plant and equipment | 1 | 3 |
| Other changes in (financial) fixed assets | (2) | |
| Net cash used in investing activities | (49) | (26) |
| Proceeds from long term borrowings | 1 | |
| Repayments of long term borrowings | (2) | (2) |
| Proceeds from short term borrowings | 35 | 21 |
| Repayments of short term borrowings | (34) | (27) |
| Repayments of finance leases | (2) | (3) |
| Financing related to TNT NV | 73 | 29 |
| Net cash used in financing activities | 71 | 18 |
| Total changes in cash | (2) | (27) |
| in € millions |
The internal legal and organisational separation was completed on 1 January 2011. All preparations for the 25 May 2011 AGM/EGM, at which the separation proposal will be tabled, have been completed. The demerger and merger proposals will be explained and discussed during the AGM and will be subject to shareholder approval, which will be sought during the subsequent EGM.
Once shareholder approval has been obtained, the demerger is expected to become effective by the end of May. The Express shares are expected to be traded on NYSE Euronext Amsterdam as per 26 May 2011. Express will operate as TNT Express N.V.
| Date | Subject |
|---|---|
| 9 March 2011 | • Announcement conversion rate second interim dividend 2010 |
| 17 March 2011 | • Five-year € 570 million Multicurrency Revolving Credit Facilities completed for both TNT Express and TNT Mail |
| 7 April 2011 | • TNT Post changes its brand name to PostNL |
| 8 April 2011 | • Business and demerger update |
| 11 April 2011 | • Agendas for 2011 AGM / EGM and Express prospectus made public; demerger documentation to be filed; credit rating Express |
| 14 April 2011 | • Quarterly historic results (2009-10) for Express and Mail businesses |
| Reconciliation TNT | Q1 2011 Results new structure |
Q1 2010 Results new structure |
Q1 2010 Results previous structure |
||||
|---|---|---|---|---|---|---|---|
| in € millions | Scope | Profit | pooling | Pensions | |||
| Express | 1,796 | 1,685 | 65 | 1,620 | |||
| 1,112 | 1,066 | (1) | 1,067 | ||||
| Other networks | (65) | 65 | |||||
| Non-allocated/ intercompany | 5 | (5) | |||||
| Revenues | 2,908 | 2,751 | 4 | 0 | 0 | 2,747 | |
| Express | (79) | 59 | (6) | (7) | (5) | 77 | |
| 125 | 192 | 2 | 7 | 5 | 178 | ||
| Other networks | (2) | 2 | |||||
| Non-allocated | 6 | (6) | |||||
| Operating income | 46 | 251 | 0 | 0 | 0 | 251 |
| Working days | Q1 | Q2 | Q3 | Q4 | Total |
|---|---|---|---|---|---|
| 2007 | 64 | 61 | 65 | 64 | 254 |
| 2008 | 62 | 62 | 65 | 66 | 255 |
| 2009 | 61 | 61 | 65 | 68 | 255 |
| 2010 | 65 | 60 | 65 | 65 | 255 |
| 2011 | 65 | 61 | 65 | 64 | 255 |
| Express | |||||
| 2007 | 64 | 60 | 64 | 64 | 252 |
| 2008 | 61 | 63 | 64 | 66 | 254 |
| 2009 | 61 | 60 | 65 | 68 | 254 |
| 2010 | 65 | 62 | 65 | 65 | 257 |
| 2011 | 65 | 62 | 65 | 65 | 257 |
Tuesday 3 May 2011 Capital Markets day Express
Monday 9 May 2011 Capital Markets day Mail
Thursday 25 May 2011 Annual General Meeting of Shareholders
Monday 1 August 2011 Publication of Q2 2011 Results Express
Monday 8 August 2011 Publication of Q2 2011 Results Mail
Monday 31 October 2011 Publication of Q3 2011 Results Express
Monday 7 November 2011 Publication of Q3 2011 Results Mail
Additional information available at http://group.tnt.com
Andrew Beh Group Director Investor Relations Phone +31 (0)88 393 9500 Mobile +31 (0)6 2370 3493 Email [email protected]
Manager Investor Relations Phone +31 (0)88 393 9500 Mobile +31 (0)6 1051 9670 Email [email protected]
Ernst Moeksis Director Media Relations Phone +31 (0)88 393 9323 Mobile +31 (0)6 5118 9384 Email [email protected]
Taurusavenue 111 2132 LS Hoofddorp P.O. Box 13000 1100 KG Amsterdam
Phone +31 (0)88 393 9000 Fax +31 (0)88 393 3000 Email [email protected]
Some statements in this press release are "forward-looking statements". By their nature, forwardlooking statements involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. These forward-looking statements involve known and unknown risks, uncertainties and other factors that are outside of our control and impossible to predict and may cause actual results to differ materially from any future results expressed or implied. These forward-looking statements are based on current expectations, estimates, forecasts, analyses and projections about the industries in which we operate and management's beliefs and assumptions about future events. You are cautioned not to put undue reliance on these forward-looking statements, which only speak as of the date of this press release and are neither predictions nor guarantees of future events or circumstances. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.