Investor Presentation • Nov 9, 2015
Investor Presentation
Open in ViewerOpens in native device viewer
November9, 2015
3.5%reduction in operating costs vs 2014
Operating cash flow(1) growing 16% up to €658m from €567m
Transformationplan well on track
InvestorRelations
Current accounts /Active Portfolio Management include interests income, realized capital gain and income from financial assets at FVTPL (Fair Value through profit or loss)
Transaction banking includes: payment slips, F24, money transfers, pension cheques and other revenues from current accounts. Net of intercompany values
6
Unrecorded Mail and Philately
Volumes Evolution - Mail (m) Volumes Evolution - Parcels (m)
InvestorRelations
(1) Calculated as: Net Income + D&A + Net provisions for risks and charges – Use of Provisions for risks and charges + Net change in employee termination benefits and pension plans + Other (Details in Appendix)
14
Markedimprovement of FY2015 vs FY2014
15
| €m | 9 M 2 0 1 4 |
9 M 2 0 1 5 |
Va % r. |
|---|---|---|---|
| P L & |
|||
| Re fro les d ice ve nu e m sa a n se rv s |
6. 7 5 9 |
6. 4 9 8 |
( ) 3, 9 % |
| In ium su ra nc e p re m re ve nu e |
1 2. 7 4 0 |
1 4. 5 4 3 |
1 4, 2 % |
| O he inc fro f ina ia l a d ins iv i ies t t t r om e m nc n ur an ce a c |
2. 9 8 5 |
2. 8 2 8 |
( ) 3 % 5, |
| O he ing inc t t r o p er a om e |
7 6 |
5 2 |
( ) % 3 1, 6 |
| Sa le s |
2 2. 5 6 0 |
2 3. 9 2 1 |
6, 0 % |
| Pe l c ts rso nn e os |
( ) 4. 4 8 2 |
( ) 4. 3 7 0 |
( ) 2, 5 % |
| O he ing t t r o p er a e xp en se s |
( ) 2. 2 1 2 |
( ) 2. 7 2 1 |
2 3, 0 % |
| ha in hn ica l p is ion fo ins bu ine Ne t c te ng e c ro s r ur an ce s ss v d he la im t an o r c s e xp en se s |
( ) 1 4. 6 4 1 |
( ) 1 5. 4 7 5 |
% 5, 7 |
| De ia ion iza ion t & t t p re c am or |
( ) 4 9 2 |
( ) 4 2 5 |
( ) 1 3, 6 % |
| E B I T |
7 3 3 |
9 3 0 |
2 6, 9 % |
| ( ) Ne in inc / Ex t te t re s om e p en se |
1 5 |
4 1 |
% 1 7 1, 5 |
| f i be fo Pr t ta o re x |
7 4 8 |
9 7 1 |
% 2 9, 8 |
| Ta x |
( ) 4 1 5 |
( ) 3 4 9 |
( ) 1 5, 9 % |
| Ne in t co m e |
3 3 3 |
6 2 2 |
8 6, 8 % |
| € m |
Y 2 F 0 1 4 |
M 9 2 0 1 5 |
V % a r. |
|---|---|---|---|
| l h B t a a n c e s e e |
|||
| C h E i l & t a s q u v a e n s |
1. 7 0 4 |
1. 8 5 6 |
% 8, 9 |
| B P l d C h t t a n c o o s a r e a e a s |
2. 8 7 3 |
2. 6 3 9 |
( ) 8, 1 % |
| R i b l I & t e c e v a e s n v e n o r y |
2. 7 5 1 |
2. 2 6 0 |
( ) 1 7, 8 % |
| i i l F A t n a n c a s s e s |
1 4 2. 6 8 9 |
1 5 3. 7 2 1 |
% 7, 7 |
| T i b l d I i b l A t t a n g e a n n a n g e s s e s |
2. 8 9 2 |
2. 9 6 4 |
( ) 8 % 6, |
| O h A t t e r s s e s |
6. 0 5 1 |
6. 0 1 8 |
( ) 0, 5 % |
| T l A t t o a s s e s |
1 5 8. 9 6 0 |
1 6 9. 1 8 8 |
6, 4 % |
| T d P b l r a e a y a e s |
1. 4 2 2 |
1. 3 1 8 |
( ) % 7, 3 |
| F i i l L i b i l i i t n a n c a a e s |
5 5. 3 5 9 |
5 4. 4 2 6 |
( ) 1, 7 % |
| T h i l R e c n c a e s e r v e s |
8 7. 2 2 0 |
9 7. 5 4 9 |
1 1, 8 % |
| O h t e r |
6. 5 4 1 |
6. 7 5 8 |
% 3, 3 |
| T l L i b i l i i t t o a a e s |
0. 2 1 5 5 4 |
0. 0 1 6 5 1 |
3 % 6, |
| S h h l d C i l t a r e o e r s a p a |
1. 3 0 6 |
1. 3 0 6 |
- |
| R e s e r v e s |
7. 1 1 2 |
7. 8 3 1 |
1 0, 1 % |
| T l E i t t o a q u y |
8. 4 1 8 |
9. 1 3 7 |
% 8, 5 |
| T l L i b i l i i E i t t & t o a a e s q u y |
1 5 8. 9 6 0 |
1 6 9. 1 8 8 |
6, 4 % |
| €m | 9 M 2 0 1 4 |
9 M 2 0 1 5 |
Va % r. |
|---|---|---|---|
| Ca h f low ta te t s s me n |
|||
| Ne inc t om e |
3 3 3 |
2 2 6 |
8 8 % 6, |
| De ia ion d iza ion t t t p rec an am or |
4 9 2 |
4 2 5 |
( ) 1 3, 6 % |
| Ne is ion fo is ks d ha t p rov s r r an c rg es |
1 9 7 |
1 3 8 |
( ) 2 9, 9 % |
| ( d ) Us f Pro is ion fo is ks ha e o v s r r an c rg es |
( ) 2 1 5 |
( ) 2 6 3 |
2 2, 3 % |
| Ne ha in loy ina ion be f i d ion t c te t ts ng e em p ee rm ne an p en s lan p s |
( ) 6 7 |
( ) 9 4 |
( ) 2 9 % 6, |
| ( ) / Ga ins Lo d isp ls sse s o n os a |
2 | 0 | n. m. |
| O t he r |
7 1 |
1 4 |
( ) 8 0, 3 % |
| O F F |
8 1 3 |
8 8 7 |
% 9, 1 |
| C ha in k ing i l ta ng e wo r ca p |
( ) 3 1 |
0 9 4 |
n. s. |
| Ca h f low fro io t s m op er a ns |
7 8 2 |
1. 2 9 6 |
6 5, 7 % |
| Ca i ta l e d i tu p xp en res |
( ) 2 4 6 |
( ) 2 2 9 |
( ) 6, 9 % |
| ha in bs i d iar ies d ia Ne t c te ng e su an as so c s |
5 | ( ) 2 1 1 |
n. m. |
| D isp ls os a |
5 | 2 | ( ) % 6 0, 0 |
| Ca h f low fro inv tm ts s m es en |
( ) 2 3 6 |
( ) 4 3 8 |
8 5, 6 % |
| D iv i de d i d n p a |
( ) 5 0 0 |
( ) 2 5 0 |
( ) 5 0, 0 % |
| Ca h F low fro f ina ia l a ts d l ia b i l i t ies s m nc sse an |
9 0 9 |
( ) 9 9 1 |
n. m. |
| S i d i ion ta te t tu t a res |
0 | 5 3 5 |
n. m. |
| Ca h f low fro f ina ing s m nc |
9 4 0 |
( ) 7 0 6 |
n. m |
| Ne ha in h t c ng e ca s |
9 5 5 |
1 5 2 |
( ) 8 4, 1 % |
| €m | Y 2 F 0 1 3 |
9 M 2 0 1 4 |
Y 2 F 0 1 4 |
9 M 2 0 1 5 |
Va % r. |
|---|---|---|---|---|---|
| W k ing Ca i l ta or p |
|||||
| Tr de iva b les a re ce |
3. 7 4 7 |
3. 4 1 2 |
3. 7 6 1 |
3. 3 6 2 |
( ) 1 0, 6 % |
| Inv ies to en r |
1 4 6 |
1 4 8 |
1 3 9 |
1 4 0 |
0, 7 % |
| O he iva b les d a t ts r r ec e an sse |
2. 5 0 6 |
2. 4 9 6 |
3. 5 4 0 |
3. 2 5 1 |
( ) % 8, 2 |
| De fe d tax ts rre as se |
6 7 3 |
6 2 7 |
7 0 2 |
6 0 8 |
( ) 1 3, 4 % |
| Cu iva b les t tax rre n re ce |
8 7 1 |
8 7 7 |
9 6 5 |
0 7 5 |
0 % 7, |
| Tr de b les a p ay a |
( ) 1. 5 2 1 |
( ) 1. 3 1 1 |
( ) 1. 4 2 2 |
( ) 1. 3 1 8 |
7, 3 % |
| O he l ia b i l i ies t t r |
( ) 2. 4 0 2 |
( ) 2. 0 8 1 |
( ) 2. 6 5 8 |
( ) 2. 7 2 2 |
( ) 2, 4 % |
| De fe d l ia b i l i ies tax t rre |
( ) 0 5 5 |
( ) 0 0 0 1. |
( ) 0 1. 4 7 |
( ) 0 8 1. 1 |
( ) 8 % 5, |
| Cu t tax l ia b i l i t ies rre n |
( ) 1 0 1 |
( ) 4 3 8 |
( ) 2 4 |
( ) 3 5 4 |
n. s. |
| W k ing Ca i l ta or p |
3. 2 6 1 |
2. 7 3 0 |
3. 6 5 0 |
2. 5 6 4 |
( ) 2 9, 8 % |
| €m | 9 M 2 0 1 4 |
9 M 2 0 1 5 |
|---|---|---|
| ha k l C in W ing Ca i ta ng e or p |
||
| b les de iva Tra r ec e |
3 3 5 |
3 9 9 |
| Inv ies to en r |
( ) 2 |
( ) 1 |
| he b les d O iva t ts r r ec e a n a sse |
1 0 |
2 8 9 |
| fe d De tax ts rre as se |
4 6 |
9 4 |
| b les Cu iva t tax rre n r ec e |
( ) 1 5 9 |
( ) 4 6 |
| de b les Tra p ay a |
( ) 2 1 0 |
( ) 1 0 4 |
| he l b l O ia i i ies t t r |
( ) 3 2 1 |
6 4 |
| fe d l b l De ia i i ies tax t rre |
4 9 5 |
6 1 |
| l b l Cu ia i i ies t tax t rre n |
3 3 7 |
3 3 0 |
| l To ta |
5 3 1 |
1. 0 8 6 |
| ina ia l inc d isc d r iva b les F te nc om o e n ou n ec e |
6 1 |
3 1 |
| i ‐d d los iva b les Ne t te w r ow ns a n s o n r ec e |
( ) 5 4 |
( ) 5 |
| fe d fa lue ha d l De ir v T F R a ia inc tax tu rre on a c ng es an c ar om e |
( ) 5 3 4 |
( ) 1 6 0 |
| l la f s ha ho l de b les / / ( b l ) Ca ion iva C E 1 6 0 7 0 8 2 0 1 5 S i i Law t ta ty nc e o re r r ec e |
‐‐ | ( ) 5 3 5 |
| ' hn l Re ins ica te ure rs c r es erv es |
1 0 |
1 0 |
| d ( d s ha ho l de ' ) A j i ion tm ts ta te tra t us en no n m on e ry ms an re rs ns ac s |
( ) 5 6 2 |
( ) 6 7 7 |
| ha in k ing i l p h f low C W Ca ta ta te t ng e or p er ca s s me n |
( ) 3 1 |
4 0 9 |
| €m | M 9 2 0 1 5 |
€m | M 9 2 0 1 5 |
|---|---|---|---|
| As ts se |
i d ia b i l i ies Eq ty L t u a n |
||
| Pro lan d ip ty t a t p er p n eq u me n , |
2. 1 0 4 |
To l Eq i ta ty u |
2. 8 7 6 |
| Inv tm t p ty es en ro p er |
6 2 |
||
| In i b le ta ts ng ass e |
0 4 4 |
Pro is ion fo is ks d ha v s r r an c rg es |
3 1 6 |
| Inv d fo ing he i ho d tm t a te t ty t es en cc ou n r u s e q u me |
8 8 1. 5 |
Em loy ina ion be f i d ion lan te t ts p ee rm ne an p en s p s |
1. 3 3 4 |
| ina ia l a F ts nc sse |
1. 1 5 2 |
ina ia l l ia b i l i ies F t nc |
1. 2 5 4 |
| Tr de iva b les a re ce |
5 3 |
De f fe d tax l ia b i l i t ies re |
2 7 |
| De fe d tax ts rre as se |
4 1 7 |
O he l ia b i l i ies t t r |
7 5 |
| O he iva b les d t ts r r ec e an ass e |
1 6 6 |
||
| To l n ta t a ts on -cu rre n ss e |
6. 2 4 3 |
To l n l ia b i l i ies ta t t on -cu rre n |
3. 0 0 6 |
| Inv ies to en r |
3 1 6 |
Pro is ion fo is ks d ha v s r r an c rg es |
8 8 4 |
| de iva b les Tr a re ce |
2. 9 5 2 |
de b les Tr a p ay a |
1. 2 1 8 |
| Cu t tax ts rre n as se |
6 1 5 |
Cu l ia b i l i ies t tax t rre n |
1 0 |
| O t he iva b les d ts r r ec e an ass e |
3 4 2 |
O t he l ia b i l i t ies r |
1. 4 2 3 |
| F ina ia l a ts nc sse |
2 8 3 |
F ina ia l l ia b i l i ies t nc |
1. 8 0 0 |
| Ca h a d c h e iva len ts s n as q u |
2 5 0 |
||
| To l c ta t a ts ur re n ss e |
4. 8 5 7 |
To l c l ia b i l i ies ta t t ur re n |
4. 9 3 9 |
| To l As ta ts se |
0. 8 2 1 1 |
To l Eq i d L ia b i l i ies ta ty t u a n |
0. 8 2 1 1 |
| €m | 9M 2015 |
|---|---|
| Equity and Liabilities | |
| Total Equity | 2.876 |
| Provisions for risks and charges | 316 |
| Employee termination benefits and pension plans | 1.334 |
| Financial liabilities | 1.254 |
| Deffered tax liabilities | 27 |
| Other liabilities | 75 |
| Total non-current liabilities | 3.006 |
| Provisions for risks and charges | 488 |
| Trade payables | 1.218 |
| Current tax liabilities | 10 |
| Other liabilities | 1.423 |
| Financial liabilities | 1.800 |
| Total current liabilities | 4.939 |
| Total Equity and Liabilities | 10.821 |
| €m | F Y 2 0 1 4 |
9 M 2 0 1 5 |
Va % r. |
|---|---|---|---|
| Ne De b M i l Pa ls d O he Se ice t t & t a rc e an r rv s - |
|||
| Ca h d Ca h iva len Eq ts s an s u |
3 2 0 |
2 6 0 |
( ) % 1 8, 8 |
| Cu F in ia l As t ts rre n an c se |
1 8 3 |
1 6 2 |
( ) 1 1, 5 % |
| S ho de b t te t r rm |
( ) 1. 3 5 1 |
( ) 7 4 3 |
4 5, 0 % |
| Cu f lon de b t p t o te t rre n ar g rm |
( ) 1 3 |
( ) 8 |
3 8, % 5 |
| b O t he t f ina ia l l ia i l i t ies r c ur re n nc |
( ) 2 4 |
( ) 2 0 |
1 6, 7 % |
| Cu F in ia l Po i io t t rre n an c s n |
( ) 3 8 8 1. |
( ) 7 7 1 |
% 4 4, 5 |
| Cu t Ne t F in ia l Po i t io rre n an c s n |
( ) 8 8 5 |
( ) 3 4 9 |
6 0, 6 % |
| Lo de b te t ng rm |
( ) 4 0 0 |
( ) 4 0 0 |
- |
| Bo ds n |
( ) 7 9 6 |
( ) 7 9 7 |
( ) 0, 1 % |
| O he f ina ia l l ia b i l i ies t t t r n on c ur re n nc |
( ) 6 6 |
( ) 5 9 |
% 1 0, 6 |
| No Cu F in ia l Po i io t t n rre n an c s n |
( ) 1. 2 6 2 |
( ) 1. 2 5 6 |
0, 5 % |
| in ia l i io Ne t F Po t an c s n |
( ) 2. 1 4 7 |
( ) 1. 6 0 5 |
% 2 5, 2 |
| No f ina ia l a t ts n cu rre n nc ss e |
6 5 4 |
5 5 2 |
( ) 1 5, 6 % |
| Ne t F in ia l Po i t io M i l Pa l a d O t he Se ice & an c s n a rc e n r rv s - |
( ) 1. 4 9 3 |
( ) 1. 0 5 3 |
2 9, 5 % |
| In f ina ia l re iva b les te t rse g me n nc ce |
8 1 1 |
7 2 1 |
( ) 1 1, 1 % |
| In te t f ina ia l p b les rse g me n nc ay a |
( ) 7 6 9 |
( ) 9 8 0 |
( ) 2 7, 4 % |
| ( ) Ne F in ia l Po i io f in t t t o te ts an c s n ne rs eg m en |
( ) 1. 4 5 1 |
( ) 1. 3 1 2 |
% 9, 6 |
| €m | 3 Q 2 0 1 4 |
3 Q 2 0 1 5 |
Va % r. |
|---|---|---|---|
| P L & |
|||
| To ta l r ev en ue |
2 4 3 |
2 4 9 |
2, 7 % |
| /w Ma ke t r o r ev en ue |
8 1 0 |
8 1 1 |
3 % 0, |
| 1 /w In te o rco mp an y rev en ue |
6 3 |
6 9 |
9, 7 % |
| Pe l c ts rso nn e os |
( ) 1 9 |
( ) 1 7 |
( ) 1 1, 5 % |
| O he ing t t r o p era e xp en se s |
( ) 1 7 8 |
( ) 1 7 6 |
( % ) 0, 8 |
| E B I T D A |
4 6 |
5 7 |
2 1, 9 % |
| E B I T D A in ma rg |
1 9, 1 % |
2 2, 7 % |
|
| De ia ion d a isa ion t t t p rec an mo r |
( ) 3 5 |
( ) 2 8 |
( ) 2 % 0, 0 |
| E B I T |
1 1 |
2 9 |
1 4 9, 2 % |
| in E B I T ma rg |
% 4, 7 |
% 1 1, 5 |
|
| / ( ) No ing inc t n-o p era om e ex p en se s |
( ) 0 |
( ) 1 |
1 7 7, 3 % |
| be Pr f i t fo ta o re xe s |
1 1 |
2 8 |
1 4 8, 5 % |
| Ta xe s |
( ) 5 |
( ) 1 0 |
9 6, 9 % |
| Pr f i t a f te ta o r xe s |
6 | 1 8 |
1 9 3, 7 % |
| Ca h f low ta te t s s me n |
|||
| O F F |
4 1 |
4 5 |
% 9, 9 |
| Ca h f low fro inv tm ts s m es en |
( ) 4 2 |
( ) 1 2 |
7 1, 4 % |
| ha in h Ne t c ng e ca s |
( ) 4 |
( ) 6 |
3 4, 1 % |
| O he ke da t ta r y |
|||
| ( ) Av be f u im ds k # era g e nu m r o se rs s ca r - |
3. 0 3 4 |
3. 4 3 2 |
% 1 3, 1 |
| ( ) A R P U € |
5, 8 |
5, 3 |
( ) 7, 8 % |
Financial Services – Operating Costs (€m)
Financial Services – Operating Profit (€m)1
InvestorRelations
InvestorRelations
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.