AI assistant
Ponsse Oyj — Interim / Quarterly Report 2021
Oct 26, 2021
3283_rns_2021-10-26_e6234ac3-1507-4a4a-98f8-25c4792d5319.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
PONSSE
1/12
26.10.2021
PONSSE PLC, STOCK EXCHANGE RELEASE, 26 OCTOBER 2021, 9:00 a.m.
PONSSE'S INTERIM REPORT FOR 1 JANUARY – 30 SEPTEMBER 2021
- Net sales amounted to EUR 523.4 (Q1-Q3/2020 431.4) million.
- Q3 net sales amounted to EUR 172.6 (Q3/2020 155.0) million.
- Operating result totalled EUR 56.3 (Q1-Q3/2020 43.4) million, equalling 10.8 (10.1) per cent of net sales.
- Q3 operating result totalled EUR 20.0 (Q3/2020 21.6) million, equalling 11.6 (13.9) per cent of net sales.
- Profit before taxes was EUR 54.7 (Q1-Q3/2020 22.7) million.
- Cash flow from business operations was EUR 50.1 (15.6) million.
- Earnings per share were EUR 1.40 (0.52).
- Equity ratio was 61.8 (47.5) per cent.
- Order books stood at EUR 402.3 (178.5) million.
- Profit guidance, updated on 13 October 2021: Group’s euro-denominated operating result in 2021 is estimated to be significantly higher than in 2020. Earlier result guidance estimated that Group’s euro-denominated operating result in 2021 would be slightly higher than in 2020.
PRESIDENT AND CEO JUHO NUMMELA:
Demand for PONSSE forest machines remained excellent during the third quarter. The good work situation of our customers was reflected positively in all our business areas, and strong growth continued. Ponsse’s order flow during the third quarter totalled EUR 219.5 million, increasing our order books to a record-high level of EUR 402.3 million. While the availability of components remained very challenging, we were ultimately able to manufacture all PONSSE forest machines in our production programme. The quarter was an excellent success in terms of growth, profitability and cash flows.
Currently, Russia, Northern Europe and the Americas are showing the highest demand. In practice, all our market areas are growing well. Our maintenance services continued their very strong growth, and demand for trade-in machines has been high. Our cash flow was very strong during the third quarter.
The availability of parts and components continues to be a challenge due to high demand for machine and equipment manufacturing. The availability of components decreased during the quarter, with the largest challenges being associated with products in the semiconductor industry and the availability of hydraulic components. The imbalance between demand and supply has an impact not only through lower availability, but also through rising costs. What makes this challenging for Ponsse is that these increased costs cannot be wholly transferred directly to our customers. This is affected by the far-reaching order books in our production, the pricing of already agreed machine deals and our
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
PONSSE
2/12
26.10.2021
customers' challenges in their business operations amidst increasing harvesting costs. We are constantly seeking sustainable solutions with our suppliers to curb price increases. Ponsse has performed well considering the situation, thanks to our competent personnel and excellent supplier relationships.
The availability of parts and components will also be a challenge during this quarter. We are doing everything we can to improve the situation with our supplier network. Where profitability is concerned, the situation is challenging. The development of productivity supports our profitability, while the increase in material costs reduces the gross profit margin. At the same time, business costs are increasing. Our result will increase significantly from the comparison period, but we still have work to do in terms of our relative profitability.
Ponsse's personnel have worked remotely since the outbreak of the coronavirus pandemic, with the exception of our production, sales and maintenance service personnel. Office employees at our Vieremã factory will continue to work remotely to protect the continuity of our production. We will also observe special caution in our other locations to prevent coronavirus infections. It is vital to keep our personnel healthy and serve our customers at full efficiency.
NET SALES
Consolidated net sales for the period under review amounted to EUR 523.4 (431.4) million, which is 21.3 per cent more than in the comparison period. International business operations accounted for 80.1 (77.7) per cent of net sales.
Net sales were regionally distributed as follows: Northern Europe 33.6 (42.2) per cent, Central and Southern Europe 19.2 (24.1) per cent, Russia and Asia 20.3 (12.4) per cent, North and South America 26.4 (20.8) per cent and other countries 0.5 (0.5) per cent.
PROFIT PERFORMANCE
The operating result amounted to EUR 56.3 (43.4) million. The operating result equalled 10.8 (10.1) per cent of net sales for the period under review. Consolidated return on capital employed (ROCE) stood at 21.1 (9.3) per cent.
Staff costs for the period totalled EUR 72.3 (61.0) million. Other operating expenses stood at EUR 42.3 (33.5) million. The net total of financial income and expenses amounted to EUR -1.6 (-20.7) million. Exchange rate gains and losses with a net effect of EUR -1.0 (-18.7) million were recognised under financial items for the period. The parent company's receivables from subsidiaries stood at EUR 59.5 (109.2) million net. Their reduction and the moderate change in exchange rates have resulted in a significantly reduced impact on financial items for the period under review. The unrealised exchange rate losses for the comparison period mainly consist of the assessment of intercompany accounts payable for Ponsse Latin America Ltda and OOO Ponsse.
The effective tax rate for the period under review is affected by a tax expense posted in full of Ponsse Latin America related to the valuation of a parent company net investment posted by the group in the financial statements 2020 and completed by the subsidiary in the period under review. The finality of the tax expense will be decided by the authorities. The parent company's receivables from subsidiaries mainly consist of trade receivables. The unposted tax assets of unrealised exchange rate losses for unhedged items related to the trade receivables' valuation impacted the group's effective tax rate for the comparison period.
Result for the period under review totalled EUR 39.2 (14.6) million. Diluted and undiluted earnings per share (EPS) came to EUR 1.40 (0.52).
Ponsse Oyj. FI-74200 Vieremã, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremã, Finland
A logger's best friend
www.ponsse.com
PONSSE
3/12
26.10.2021
STATEMENT OF FINANCIAL POSITION AND FINANCING ACTIVITIES
At the end of the period under review, the total consolidated statements of financial position amounted to EUR 479.4 (511.7) million. Inventories stood at EUR 172.3 (172.5) million. Trade receivables totalled EUR 49.3 (47.3) million, while cash and cash equivalents stood at EUR 75.5 (123.3) million. Group shareholders' equity stood at EUR 280.9 (239.9) million and parent company shareholders' equity (FAS) at EUR 226.1 (228.1) million. The amount of interest-bearing liabilities was EUR 54.2 (161.8) million. The company has ensured its liquidity by credit facility limits and commercial paper programs, which are not used at the end of the period under review. Group's loans from financial institutions are non-collaretal bank loans without financial covenants. Consolidated net liabilities totalled EUR -21.3 (38.5) million, and the debt-equity ratio (net gearing) was -7.6 (16.0) per cent. The equity ratio stood at 61.8 (47.5) per cent at the end of the period under review.
Cash flow from operating activities amounted to EUR 50.1 (15.6) million. Cash flow from investment activities came to EUR -18.0 (-12.2) million.
IMPACT OF THE COVID-19 PANDEMIC
The company has recovered from the impacts of covid-19 pandemic on the demand for products faster than expected. However, the covid-19 pandemic has caused changes in the company's operating environment. The company's management is actively monitoring the development of the pandemic. The covid-19 pandemic has had a major impact on the availability of components. The company will continue its enhanced cost control and careful execution of investments going forward.
Covid-19 pandemic restrictions have been felt by company operations across the world. Decisions have been made to ensure the health and safety of the company's customers and all Ponsse employees. The company's white-collar employees have mainly been teleworking, while manufacturing units and the sales and service business network are operating as normal.
In terms of financing, the company has carried out all measures necessary to ensure business continuity. The company has analysed credit risks related to trade receivables and credit loss provisions and concluded that there are sufficient provisions at the end of the period under review. The company has not had any signs of decreases in goodwill or the value of activated development costs.
ORDER INTAKE AND ORDER BOOKS
Order intake for the period totalled EUR 755.2 (378.6) million, while period-end order books were valued at EUR 402.3 (178.5) million.
DISTRIBUTION NETWORK
The subsidiaries included in the Ponsse Group are Ponsse AB, Sweden; Ponsse AS, Norway; Ponsse S.A.S., France; Ponsse UK Ltd, the United Kingdom; Ponsse Machines Ireland Ltd, Ireland, Ponsse North America, Inc., the United States; Ponsse Latin America Ltda, Brazil; Ponsse Uruguay S.A., Uruguay; OOO Ponsse, Russia; Ponsse Asia-Pacific Ltd, Hong Kong; Ponsse China Ltd, China and Epec Oy, Finland. The Group includes also the property company Ponsse Centre, Russia. Sunit Oy, Finland, is an associate in which Ponsse Plc has a holding of 34 per cent.
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
PONSSE
4/12
26.10.2021
R&D AND CAPITAL EXPENDITURE
Group's R&D expenses during the period under review totalled EUR 16.7 (15.2) million, of which EUR 5.7 (6.0) million was capitalised.
Capital expenditure totalled EUR 18.3 (12.3) million. It consisted in addition to capitalised R&D expenses of investments in buildings and ordinary maintenance and replacement investments for machinery and equipment.
MANAGEMENT
The following persons were members of the Management Team: Juho Nummela, President and CEO, acting as the chairman; Petri Härkönen, Deputy CEO, CFO; Juha Inberg, Technology and R&D Director; Marko Mattila, Sales and Marketing Director; Tapio Mertanen, Service Director; Paula Oksman, HR Director; Miika Soininen, Director of IT and Digital Services and Tommi Väänänen, Director of Delivery Chain Process. The company management has regular management liability insurance.
The area director organisation of sales is led by Marko Mattila, the Group's sales and marketing director, and Tapio Mertanen, service director. Area directors report to Jussi Hentunen, Ponsse retail network manager. Managing directors of subsidiaries and Jussi Hentunen report to Marko Mattila, Ponsse Plc's sales and marketing director.
The geographical distribution and the responsible persons are presented below:
Northern Europe:
- Jani Liukkonen (Finland),
- Carl-Henrik Hammar (Sweden, Denmark and Norway) and
- Tarmo Saks (the Baltic countries).
Central and Southern Europe:
- Tuomo Moilanen (Germany and Austria),
- Clément Puybaret (France),
- Janne Tarvainen (Spain and Portugal),
- Gary Glendinning (United Kingdom and Ireland),
- Antti Räsänen (Hungary, Italy, Romania, Slovenia, Croatia, Serbia and Bulgaria) and
- Tarmo Saks (Poland, Czech Republic and Slovakia).
Russia and Asia:
- Jaakko Laurila (Russia and Belarus),
- Janne Tarvainen (Australia and South Africa) and
- Risto Kääriäinen (China and Japan).
North and South America:
- Pekka Ruuskanen (the United States),
- Eero Lukkarinen (Canada),
- Fernando Campos (Brazil) and
- Martin Toledo (Uruguay, Chile and Argentina).
PERSONNEL
The Group had an average staff of 1,924 (1,768) during the period and employed 1,966 (1,759) people at period-end.
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
PONSSE
5/12
26.10.2021
SHARE PERFORMANCE
The company's registered share capital consists of 28,000,000 shares. The trading volume of Ponsse Plc shares for 1 January – 30 September 2021 totalled 990,128, accounting for 3.5 per cent of the total number of shares. Share turnover amounted to EUR 38.7 million, with the period's lowest and highest share prices amounting to EUR 29.15 and EUR 45.85, respectively.
At the end of the period, shares closed at EUR 39.85, and market capitalisation totalled EUR 1,115.8 million.
At the end of the period under review, the company held 227 treasury shares.
ANNUAL GENERAL MEETING
A separate release was issued on 7 April 2021 regarding the authorizations given to the Board of Directors and other resolutions at the AGM.
GOVERNANCE
In its decision-making and administration, the company observes the Finnish Limited Liability Companies Act, other regulations governing publicly listed companies and the company's Articles of Association. The company's Board of Directors has adopted the Code of Governance that complies with the Finnish Corporate Governance Code approved by the Board of the Securities Market Association. The purpose of the code is to ensure that the company is professionally managed and that its business principles and practices are of a high ethical and professional standard.
The Code of Governance is available on Ponsse's website in the Investors section.
RISK MANAGEMENT
Risk management is based on the company's values, as well as strategic and financial objectives. Risk management aims to support the achievement of the objectives specified in the company's strategy, as well as to ensure the financial development of the company and the continuity of its business.
Furthermore, risk management aims to identify, assess and monitor business-related risks which may influence the achievement of the company's strategic and financial goals or the continuity of its business. Decisions on the necessary measures to anticipate risks and react to observed risks are made on the basis of this information.
Risk management is a part of regular daily business, and it is also included in the management system. Risk management is controlled by the risk management policy approved by the Board.
A risk is any event that may prevent the company from reaching its objectives or that threatens the continuity of business. On the other hand, a risk may also be a positive event, in which case the risk is treated as an opportunity. Each risk is assessed on the basis of its impact and probability. Methods of risk management include avoiding, mitigating and transferring risks. Risks can also be managed by controlling and minimising their impact.
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
PONSSE
6/12
26.10.2021
SHORT-TERM RISK MANAGEMENT
The insecurity in the world economy may result in a decline in the demand for forest machines and the availability of components. The unexpectedly swift recovery of the world economy and rapid growth in demand have resulted in availability problems in certain component groups. The quick economic fluctuation may affect availability, but also cause rapid inflation in the component market. The uncertainty may also be increased by the volatility of developing countries' foreign exchange markets. The geopolitical situation, in particular, will increase the uncertainty through financial market operations and sanctions. Changes taking place in the fiscal and customs legislation in countries to which Ponsse exports may hamper the company's export trade or its profitability.
The effects of the Covid-19 pandemic are described in section "IMPACT OF THE COVID-19 PANDEMIC" of this release.
The parent company monitors the changes in the Group's internal and external trade receivables and the associated risk of impairment.
The key objective of the company's financial risk management policy is to manage liquidity, interest and currency risks. The company ensures its liquidity through credit limit facilities agreed with a number of financial institutions. The effect of adverse changes in interest rates is minimised by utilising credit linked to different reference rates and by concluding interest rate swaps. The effects of currency rate fluctuations are partly mitigated through derivative contracts.
OUTLOOK FOR THE FUTURE
Group's euro-denominated operating result in 2021 is estimated to be significantly higher than in 2020.
The impact of the covid-19 pandemic on Ponsse's business, financial standing, operational performance and liquidity is constantly monitored.
Sustainable solutions to address the availability of parts and components, as well as increasing costs, are being sought in cooperation with the supplier network. The company will continue its enhanced cost control and careful investment execution.
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
P O N S S E
7/12
26.10.2021
PONSSE GROUP
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (EUR 1,000)
| IFRS | IFRS | IFRS | |
|---|---|---|---|
| 1-9/21 | 1-9/20 | 1-12/20 | |
| NET SALES | 523,430 | 431,425 | 636,627 |
| Increase (+)/decrease (-) in inventories of finished goods and work in progress | 20,908 | 22,555 | -6,424 |
| Other operating income | 2,094 | 1,326 | 3,521 |
| Raw materials and services | -357,141 | -298,650 | -418,400 |
| Expenditure on employment-related benefits | -72,325 | -60,960 | -85,726 |
| Depreciation and amortisation | -18,376 | -18,736 | -24,631 |
| Other operating expenses | -42,316 | -33,521 | -47,821 |
| OPERATING RESULT | 56,273 | 43,438 | 57,146 |
| Share of results of associated companies | 39 | -81 | 86 |
| Financial income and expenses | -1,639 | -20,636 | -17,671 |
| RESULT BEFORE TAXES | 54,674 | 22,721 | 39,561 |
| Income taxes | -15,461 | -8,073 | -7,277 |
| NET RESULT FOR THE PERIOD | 39,213 | 14,648 | 32,284 |
| OTHER ITEMS INCLUDED IN TOTAL COMPREHENSIVE RESULT: | |||
| Translation differences related to foreign units | 3,426 | 1,576 | -968 |
| TOTAL COMPREHENSIVE RESULT FOR THE PERIOD | 42,639 | 16,224 | 31,316 |
| Diluted and undiluted earnings per share* | 1.40 | 0.52 | 1.15 |
| IFRS | IFRS | ||
| --- | --- | --- | |
| 7-9/21 | 7-9/20 | ||
| NET SALES | 172,638 | 155,016 | |
| Increase (+)/decrease (-) in inventories of finished goods and work in progress | -2,378 | 4,978 | |
| Other operating income | 905 | 398 | |
| Raw materials and services | -109,654 | -104,462 | |
| Expenditure on employment-related benefits | -20,917 | -18,110 | |
| Depreciation and amortisation | -6,337 | -6,738 | |
| Other operating expenses | -14,269 | -9,481 | |
| OPERATING RESULT | 19,988 | 21,602 | |
| Share of results of associated companies | 5 | -21 | |
| Financial income and expenses | -1,215 | -5,872 | |
| RESULT BEFORE TAXES | 18,778 | 15,710 | |
| Income taxes | -4,351 | -4,010 | |
| NET RESULT FOR THE PERIOD | 14,426 | 11,700 | |
| OTHER ITEMS INCLUDED IN TOTAL COMPREHENSIVE RESULT: | |||
| Translation differences related to foreign units | 401 | -1,217 | |
| TOTAL COMPREHENSIVE RESULT FOR THE PERIOD | 14,828 | 10,484 |
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
PONSSE
8/12
26.10.2021
Diluted and undiluted earnings per share* 0.52 0.42
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (EUR 1,000)
| IFRS | IFRS | IFRS | |
|---|---|---|---|
| ASSETS | 30 Sep 21 | 30 Sep 20 | 31 Dec 20 |
| NON-CURRENT ASSETS | |||
| Intangible assets | 40,939 | 34,276 | 36,709 |
| Goodwill | 3,804 | 3,790 | 3,808 |
| Property, plant and equipment | 111,645 | 109,211 | 112,183 |
| Financial assets | 372 | 370 | 371 |
| Investments in associated companies | 805 | 665 | 832 |
| Non-current receivables | 780 | 1,245 | 839 |
| Deferred tax assets | 4,104 | 3,780 | 3,076 |
| TOTAL NON-CURRENT ASSETS | 162,449 | 153,335 | 157,818 |
| CURRENT ASSETS | |||
| Inventories | 172,257 | 172,463 | 142,137 |
| Trade receivables | 49,309 | 47,101 | 35,384 |
| Income tax receivables | 1,933 | 184 | 1,849 |
| Other current receivables | 17,989 | 15,283 | 13,165 |
| Cash and cash equivalents | 75,499 | 123,286 | 123,611 |
| TOTAL CURRENT ASSETS | 316,987 | 358,318 | 316,146 |
| TOTAL ASSETS | 479,436 | 511,653 | 473,964 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| SHAREHOLDERS' EQUITY | |||
| Share capital | 7,000 | 7,000 | 7,000 |
| Other reserves | 3,460 | 3,460 | 3,460 |
| Translation differences | 7,857 | 6,976 | 4,431 |
| Treasury shares | -2 | -2 | -2 |
| Retained earnings | 262,583 | 222,512 | 240,149 |
| EQUITY OWNED BY PARENT COMPANY | |||
| SHAREHOLDERS | 280,898 | 239,946 | 255,038 |
| NON-CURRENT LIABILITIES | |||
| Interest-bearing liabilities | 50,642 | 48,356 | 50,470 |
| Deferred tax liabilities | 807 | 1,138 | 1,137 |
| Other non-current liabilities | 90 | 39 | 41 |
| TOTAL NON-CURRENT LIABILITIES | 51,539 | 49,534 | 51,648 |
| CURRENT LIABILITIES | |||
| Interest-bearing liabilities | 3,579 | 113,446 | 64,055 |
| Provisions | 4,421 | 4,623 | 4,979 |
| Tax liabilities for the period | 2,950 | 3,754 | 1,312 |
| Trade creditors and other current liabilities | 136,049 | 100,350 | 96,932 |
| TOTAL CURRENT LIABILITIES | 146,999 | 222,173 | 167,278 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 479,436 | 511,653 | 473,964 |
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
P O N S S E
9/12
26.10.2021
CONSOLIDATED STATEMENT OF CASH FLOWS (EUR 1,000)
| IFRS 1-9/21 | IFRS 1-9/20 | IFRS 1-12/20 | |
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net result for the period | 39,213 | 14,648 | 32,284 |
| Adjustments: | |||
| Financial income and expenses | 1,639 | 20,636 | 17,671 |
| Share of the result of associated companies | -39 | 81 | -86 |
| Depreciation and amortisation | 18,376 | 18,736 | 24,631 |
| Income taxes | 15,461 | 8,073 | 7,277 |
| Other adjustments | 1,540 | 369 | -58 |
| Cash flow before changes in working capital | 76,189 | 62,543 | 81,719 |
| Change in working capital: | |||
| Change in trade receivables and other receivables | -18,086 | -5,996 | 9,454 |
| Change in inventories | -27,194 | -29,648 | 1,965 |
| Change in trade creditors and other liabilities | 37,177 | -2,324 | -5,743 |
| Change in provisions for liabilities and charges | -558 | 1,173 | 1,529 |
| Interest received | 110 | 72 | 97 |
| Interest paid | -808 | -719 | -1,068 |
| Other financial items | -1,426 | -1,957 | -3,100 |
| Income taxes paid | -15,286 | -7,547 | -10,063 |
| NET CASH FLOWS FROM OPERATING ACTIVITIES (A) | 50,118 | 15,596 | 74,790 |
| CASH FLOWS USED IN INVESTING ACTIVITIES | |||
| Investments in tangible and intangible assets | -18,336 | -12,349 | -20,270 |
| Proceeds from sale of tangible and intangible assets | 332 | 114 | 254 |
| NET CASH FLOWS USED IN INVESTMENT ACTIVITIES (B) | -18,004 | -12,235 | -20,016 |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Withdrawal/Repayment of current loans | -60,636 | 80,219 | 28,680 |
| Withdrawal/Repayment of finance lease liabilities | -2,248 | -1,943 | -1,268 |
| Dividends paid | -16,800 | -8,400 | -8,400 |
| NET CASH FLOWS FROM FINANCING ACTIVITIES (C) | -79,684 | 69,877 | 19,012 |
| Change in cash and cash equivalents (A+B+C) | -47,570 | 73,238 | 73,786 |
| Cash and cash equivalents on 1 Jan | 123,611 | 48,704 | 48,704 |
| Impact of exchange rate changes | -542 | 1,344 | 1,121 |
| Cash and cash equivalents on 30 Sep/31 Dec | 75,499 | 123,286 | 123,611 |
*) The company changed over to presenting the change in non-current receivables included in the cash flow statement under item change in trade receivables and other receivables. As a result, previously reported cash flows have been adjusted to allow comparability. The previously reported cash flow from business operations was EUR 15.5 million in the half-year report for 1 January – 30 September 2020. In addition, the company has made a retrospective change between items Other adjustments, Income taxes paid and Change in trade creditors and other liabilities. The change had no effect on Net cash flows from operating activities (A).
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
P O N S S E
10/12
26.10.2021
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (EUR 1,000)
A = Share capital
B = Share premium and other reserves
C = Translation differences
D = Treasury shares
E = Retained earnings
F = Total shareholders' equity
| EQUITY OWNED BY PARENT COMPANY SHAREHOLDERS | ||||||
|---|---|---|---|---|---|---|
| A | B | C | D | E | F | |
| SHAREHOLDERS' EQUITY | ||||||
| 1 JAN 2021 | 7,000 | 3,460 | 4,431 | -2 | 240,149 | 255,038 |
| Translation differences | 3,426 | 3,426 | ||||
| Result for the period | 39,213 | 39,213 | ||||
| Total comprehensive income for the period | 3,426 | 39,213 | 42,639 | |||
| Direct entries to retained earnings | 3 | 3 | ||||
| Share Plan | 18 | 18 | ||||
| Dividend distribution | -16,800 | -16,800 | ||||
| SHAREHOLDERS' EQUITY | ||||||
| 30 SEP 2021 | 7,000 | 3,460 | 7,857 | -2 | 262,583 | 280,898 |
| SHAREHOLDERS' EQUITY | ||||||
| 1 JAN 2020 | 7,000 | 3,460 | 5,400 | -2 | 216,264 | 232,121 |
| Translation differences | 1,576 | 1,576 | ||||
| Result for the period | 14,648 | 14,648 | ||||
| Total comprehensive income for the period | 1,576 | 14,648 | 16,224 | |||
| Dividend distribution | -8,399 | -8,399 | ||||
| SHAREHOLDERS' EQUITY | ||||||
| 30 SEP 2020 | 7,000 | 3,460 | 6,976 | -2 | 222,513 | 239,946 |
| 1. LEASING COMMITMENTS (EUR 1,000) | 30 Sep 21 | 30 Sep 20 | 31 Dec 20 | |||
| --- | --- | --- | --- | |||
| 731 | 635 | 595 | ||||
| 2. CONTINGENT LIABILITIES (EUR 1,000) | 30 Sep 21 | 30 Sep 20 | 31 Dec 20 | |||
| Guarantees given on behalf of others | 20 | 0 | 20 | |||
| Responsibility of checking the VAT deductions made on real property investments | 6,958 | 8,018 | 7,863 | |||
| Other commitments | 56 | 16 | 14 | |||
| TOTAL | 7,034 | 8,034 | 7,897 | |||
| 3. PROVISIONS (EUR 1,000) | Guarantee provision | |||||
| 1 January 2021 | 4,979 | |||||
| Provisions added | 776 | |||||
| Provisions cancelled | -1,334 | |||||
| 30 September 2021 | 4,421 |
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
PONSSE
11/12
26.10.2021
KEY FIGURES AND RATIOS
R&D expenditure, MEUR
Capital expenditure, MEUR
as % of net sales
Average number of employees
Order books, MEUR
Equity ratio, %
Diluted and undiluted earnings per share (EUR)
Equity per share (EUR)
| 30 Sep 21 | 30 Sep 20 | 31 Dec 20 |
|---|---|---|
| 16.7 | 15.2 | 21.3 |
| 18.3 | 12.3 | 20.3 |
| 3.5 | 2.9 | 3.2 |
| 1,924 | 1,768 | 1,782 |
| 402.3 | 178.5 | 174.9 |
| 61.8 | 47.5 | 54.3 |
| 1.40 | 0.52 | 1.15 |
| 10.03 | 8.57 | 9.11 |
FORMULAE FOR FINANCIAL INDICATORS
Return on capital employed, %:
Result before taxes + financial expenses
Shareholder's equity + interest-bearing financial liabilities (average during the year) * 100
Average number of employees:
Average of the number of personnel at the end of each month. The calculation has been adjusted for part-time employees.
Net gearing, %:
Interest-bearing financial liabilities – cash and cash equivalents
Shareholders' equity * 100
Equity ratio, %:
Shareholders' equity + Non-controlling interests
Balance sheet total - advance payments received * 100
Earnings per share:
Net result for the period - Non-controlling interests
Average number of shares during the accounting period, adjusted for share issues
Equity per share:
Shareholders' equity
Number of shares on the balance sheet date, adjusted for share issues
| ORDER INTAKE (EUR million) | 1-9/21 | 1-9/20 | 1-12/20 |
|---|---|---|---|
| Ponsse Group | 755.2 | 378.6 | 581.7 |
The stock exchange release for the interim report has been prepared observing the recognition and valuation principles of IFRS, and the requirements of IAS 34 have not been complied with. The same accounting principles were observed for the closing of the books as for the annual financial statements dated 31 December 2020.
Ponsse Oyj. FI-74200 Vieremä, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremä, Finland
A logger's best friend
www.ponsse.com
PONSSE
12/12
26.10.2021
In April 2021, the IFRS Interpretations Committee published its final agenda decision on the accounting of configuration or customisation costs in a cloud computing arrangement (IAS 38 Intangible Assets). In this agenda decision, the Interpretations Committee determined whether customers recognise an intangible asset in relation to the configuration or customisation of application software by applying the IAS 38 standard and, if no intangible asset is recognised, how customers account for the configuration or customisation costs in question. IFRIC agenda decisions have no date when they enter into force, and they are expected to be applied as soon as possible. Because the Group uses cloud computing arrangements, it has started to analyse whether this agenda decision has any impact on the accounting principles applied to the deployment costs of cloud services. The Group will conduct this analysis during the autumn of 2021, and any impact will be taken retroactively into account no later than in the 2021 financial statements.
The above figures have not been audited.
The above figures have been rounded and may therefore differ from those given in the official financial statements.
This communication includes future-oriented statements that are based on the assumptions currently made by the company's management and its current decisions and plans. Although the management believes that the future expectations are well founded, there is no certainty that these expectations will prove to be correct. This is why the results may significantly deviate from the assumptions included in the future-oriented statements as a result of, among other things, changes in the economy, markets, competitive conditions, legislation or currency exchange rates.
Vieremã, 26 October 2021
PONSSE PLC
Juho Nummela
President and CEO
FURTHER INFORMATION
Juho Nummela, President and CEO, tel. +358 400 495 690
Petri Härkönen, CFO, tel. +358 50 409 8362
DISTRIBUTION
NASDAQ OMX Helsinki Ltd
Principal media
www.ponsse.com
Ponsse Plc is a company specialising in the sales, manufacture, servicing and technology of cut-to-length method forest machines and is driven by genuine interest in its customers and their business. Ponsse develops and manufactures sustainable and innovative harvesting solutions based on customers' needs.
The company was established by forest machine entrepreneur Einari Vidgrén in 1970, and it has been a leader in timber harvesting solutions based on the cut-to-length method ever since. Ponsse is headquartered in Vieremã, Finland. The company's shares are quoted on the NASDAQ OMX Nordic List.
Ponsse Oyj. FI-74200 Vieremã, Finland, Phone +358 20 768 800
Business ID: 0934209-0, Registered Office, Vieremã, Finland
A logger's best friend
www.ponsse.com