Annual Report • Mar 15, 2023
Annual Report
Open in ViewerOpens in native device viewer
SUSTAINABLE SOLUTIONS FOR THE BENEFIT OF OUR CUSTOMERS AND ENVIRONMENT

1
| Ponsse in Brief4 | |
|---|---|
| Ponsse in 20226 | |
| Ponsse values10 | |
| Review by the Chairman of the Board and the President and CEO12 | |
| Ponsse Products14 | |
| Ponsse Maintenance Services 18 |
|
| Responsibility at Ponsse 22 |
|
| Board of Directors 26 |
|
| Management Team28 | |
| Area directors and subsidiary managing directors 29 |
| Board of Directors' report for the period | |
|---|---|
| 1 January – 31 December 202233 | |
| Financial indicators47 | |
| Consolidated financial statements (IFRS) 51 |
|
| Parent company's financial statements (FAS)86 | |
| Share capital and shares 97 |
|
| Board of Directors' proposal for the disposal of profit101 | |
| Auditor's Report102 | |
We have dedicated the last five decades and more to the manufacturing, sale, maintenance, and R&D of effective and environmentally friendly CTL forest machines.
In the cut-to-length (CTL) method, trees are already processed in the forest according to their end use, and branches and crowns are left on the ground to nourish the next generation of trees.


Ponsse Plc is a company specialising in the sales, production, maintenance and technology of cut-to-length method forest machines. It is driven by a genuine interest in its customers and their business. Ponsse develops and manufactures sustainable and innovative harvesting solutions based on customers' needs.
Throughout its history, the value-driven family company, established by forest machine entrepreneur Einari Vidgren, has only focused on cut-to-length forest machines. Today, more than 18,000 PONSSE forest machines have been completed at the Vieremä factory for global logging sites, customised to meet customers' needs.
Hailing from Vieremä, Finland, Ponsse is one of the world's leading forest machine manufacturers. The company's shares are quoted on the NASDAQ OMX Nordic List.
Year of foundation 1970
Subsidiaries 13
Dealers across the world 30
We exist for our customers. This idea has not changed since Einari Vidgren declared it as Ponsse's driving force. Nor will it ever change. Our operations' deep customer orientation and genuine closeness to customers help us understand our customers' actual needs. The development of our solutions is always initiated and guided by our customers' needs. Our cus tomers' insight enables us to develop solutions that offer true added value in everyday work within the harvesting business. Satisfied customers and sustainably managed forests give us a feeling of success. We are an important part of our customers' everyday operations, as well as a part of the solution to mitigate climate change.

Customer closeness is a way of life for us at Ponsse. Our part nership with our customers is based on trust – we always keep our promises. Our task is to understand our customers and their business. Our customers' extensive knowledge of timber harvesting and the industry also enables us to learn. We believe in our work and always strive to be the best at what we do. Our values guide our daily work, and customers are at the heart of everything we do. Our strong culture, developed over decades, forms our most important competitive edge.
Sustainable development guides all our actions. We systemati cally strive for carbon neutrality in our operations and solutions. We are enthusiastic about the continuous development of Ponsse. We want to be the world leader in sustainable solutions representing the cut-to-length method. Fast technological de velopment, combined with the Ponsse way of working, develops our operations and produces constant results. The continuous development of our solutions and daily operations makes us the preferred partner to collaborate with. Ponsse employees who feel well throughout our Ponsse network are our most impor tant assets and the prerequisites for all development. Ponsse is a good and safe place to work for all of us.
Ponsse has 13 subsidiaries and 30 dealers across the world


200 trained Ponsse path students in Finland

Result before taxes




The PONSSE network Two new subsidiaries in Chile and the Czech Republic

Ponsse's performance was relatively good, given the extremely difficult global situation. The company's profitability suffered from the loss of the business in Russia and high inflation. However, in terms of net sales, we managed to replace the loss of the business in Russia almost completely.
Our customers were busy throughout the year, and the sales of new forest machines were ultimately at a very high level. Our after sales services supported our customers very well, and we were also able





796.2 MEUR (770.7)
to take good care of our customers during the busiest seasons. The circulation of our used machine stock was at a relatively good level throughout the year. Among our business operations, the service business and our technology company Epec in particular showed excellent growth.
535.7 MEUR (312.6)
Problems with component availability were challenging, but despite the difficult situation, our factory in Vieremä, Finland, continued to deliver machines to our customers without interruption. However, the discontinuation of the business in
Russia, the poor availability of parts and components, and very high inflation decreased our profitability.
Despite the exceptionally challenging year, Ponsse's continuous development made further advances in Finland and globally. Our distribution network and its operating methods are developed systematically, and we seek to expand to new areas as required by our customers. During the year, our new subsidiaries in Chile and the Czech Republic strengthened our service network.
Ponsse opens a new service centre to better serve its customers in Eastern Finland. The service centre features field and information system maintenance, spare part and machine sales, technical support, ample parts stock, and a Ponsse Shop. With a repair shop and spare parts warehouse in the same facility, maintenance turnaround times are shortened, leaving more time for uninterrupted harvesting.
Ponsse and its technology company Epec start their new R&D unit in Turku, Finland. The unit aims to ensure the continued availability of top automation and software professionals.

On 4 May, Ponsse's Future Cabin receives one of Finland's most notable design awards, and on 12 May, it is awarded the internationally recognised IF Design Award. In particular, the jury appreciated the product development based on customer feedback, improved forest machine operator ergonomics, and the comfortable working environment of the Future Cabin.


"We started our cooperation with Ponsse after we purchased a used PONSSE Ergo a few years ago. We continued our partnership by buying a
few new machines, and today we received the 18,000th Ponsse machine here in Vieremä. Our cooperation has been smooth, and we're very satisfied with our partnership." Alexandre Collomb, owner, VMC Bois

27 May 2022
Ponsse launches the PONSSE Scorpion Giant harvester and PONSSE Mammoth forwarder. The launch event was held in Surahammar, Sweden and presented a welcome opportunity to connect with customers after the lifting of covid restrictions and demonstrate the new products in the form of operator demonstrations.

PONSSE Manager Data API processes data collected from individual forest machines in a cloud environment and delivers it directly to customers' internal IT systems. The data provided by the service can be used to compile various reports for fleet reporting and monitoring purposes and to schedule upcoming work and improve the efficiency of resource planning.

Founded in 1995, Ponsse's French subsidiary welcomes its new Managing Director, Jean Sionneau. Ponsse S.A.S. handles sales in France, Belgium, Luxembourg, and the Frenchspeaking regions of Switzerland.

17 August 2022
concept. The PONSSE EV1 is a forwarder with a fully electric power train. Its design features lower noise and emission levels while achieving the performance of a similarly sized forwarder based on conventional technology.

"I must say that we're delighted by this development. We're very committed to the environment and sustainable development, and improvements such as this present us with new opportunities. To accelerate the transition to even more sustainable operations, we have studied different possibilities for both harvesting and logistics. The EV1 is a pioneering product, and it offers a real alternative for achieving our objectives." Gustavo Frejtman, UPM Uruguay

Ponsse demonstrates harvesting solutions for today and tomorrow at Finland's largest heavy-duty machine industry trade fair. Among other things, the visitors could see the PONSSE EV1, Active Manual, and Manager Satellite. Ponsse's stand drew a crowd from the first hours of the event, and the visitors went through some 10,000 cups of coffee.
Ponsse North America, Inc. has expanded its operations and opened new service centre in Tallahassee, Florida. The expansion was motivated by the region's increasing demand for timber and growing machine sales in the southern US.
Ponsse was awarded second place in the competition for Finland's most reputable company. In the ten years that T-Media has conducted the reputation survey, Ponsse has been selected six times as one of the top three in country.
Ponsse launches the new HH360 rotator, which enables unrestricted 360-degree rotation of the harvester head. By keeping the hoses coming from the crane in place, the solution makes it possible to freely rotate the harvester head by eliminating production interruptions due to kinked hoses.
Ponsse's new subsidiary Ponsse Chile S.p.A opens for business, when Ponsse buys the operations from its dealer. From now on, Ponsse will be responsible for sales, spare parts, and after sales services in Chile. The business is managed by Martin Toledo, who is also the Managing Director for Ponsse Uruguay and Area Director of Ponsse operations in Argentina.
Czech subsidiary begins operations Ponsse's new subsidiary Ponsse Czech s.r.o. opens for business when Ponsse buys the operations from its dealer. In the future, Ponsse will be responsible for its sales, spare parts, and after sales services in the Czech Republic. Jakub Hacura is appointed as the Managing Director.
The 200th PONSSE simulator is delivered to Södra Viken, a vocational education centre in Sweden. The excellent ergonomics of the PONSSE Full simulator ensure a proper training environment for students and make learning a pleasant experience.

"We appreciate Ponsse's helpfulness and our great cooperation. This investment, made possible by the Lundberg Foundation, will allow us to offer
modern and up-to-date education for years to
come."
Monica Olofson, Rector, Södra Viken

Ponsse demonstrates its new PONSSE H8 harvester head, with a more powerful feed functionality enhanced by Active Speed. The new saw box design makes the harvester head ideal for snowy conditions and trees with a large butt diameter.
"At Suzano, we are very committed to our long-term objectives for sustainable development. We are a forest company, and pulp wood is our speciality; we feel a great sense of responsibility for the changes to our planet. In my opinion, the EV1 will help us achieve our goals in less time. This is a great step in the right direction." Paulo Mancinelli, Suzano, Brazil


Ponsse employees who feel well throughout our Ponsse network are our most important assets and the prerequisites for all development. It is important to us that Ponsse is a good and safe place to work for all of us.
11

PONSSE VALUES
The sanctions imposed on Russia also had an impact on the delivery of sawn goods, roundwood and chips from Russia to Europe. The suspended delivery of sawn goods to Central Europe and that of roundwood and chips to Finland improved the order books of European forest machine contractors. Our customers had excellent order books throughout the year, even though the demand in the construction and sawmill industries decreased towards the end of the year. The positive trend in the pulp industry continued, providing harvesting contractors across the world with a steady inflow of work. Our maintenance services supported our customers excellently, and we were also able to take good care of our customers during the busiest seasons.
Ponsse's performance was relatively good given the extremely difficult global situation. Measured by net sales, we were able to compensate for the loss of operations in Russia almost in full. Among our business units, maintenance services and our technology company Epec showed excellent growth. In the end, sales of new forest machines were very high, and our Vieremä factory was able to deliver machines to our customers without any interruptions, regardless of the difficult circumstances.
Problems in the availability of components delayed machine deliveries and, from time to time, the factory was behind schedule during the year. As component deliveries improved, the factory stepped up towards the end of the year and was able to almost reach the targeted schedule before the year came to a close. Our weak cash flows mainly resulted from the availability of parts and components. During the year, availability problems often escalated unexpectedly, which was reflected in an increase in the Vieremä factory's inventory values and in stocks of nearly finished forest machines. In contrast, our used machine stocks made relatively good progress throughout the year.
The suspended operations in Russia, the low availability of parts and components, and dramatic inflation rates also reduced our profitability, which we were unable to adjust as quickly as our net sales. The situation was also complicated by the challenges in our Brazilian subsidiary's large service agreement, which escalated during the rest of the year. Our business units took effective action to restore our profitability to a normal level. However, fixing the situation will take longer than adjusting our net sales under the current circumstances.
Despite the exceptionally challenging year, Ponsse's continuous development continued in Finland and globally. We are developing our distribution network and its operations systematically and seek to expand to new areas as required by our customers. During the year, our new subsidiaries in Chile and the Czech Republic strengthened our service network. The development of the Ponsse network's training system is key to our success. The daily activities of our sales and maintenance services keep our customers satisfied and ensure our success in the long term. We are also investing constantly in our manufacturing network to increase the capacity and quality of our production. Technological development is rapid in our products, and we are increasingly investing in R&D and new technologies. Our investments in digital services and IT infrastructure are proceeding quickly. As a rule, all of our investments are aimed at producing added value for customers.
The 18,000th PONSSE forest machine was completed at our Vieremä factory, which stands as an indication of our employees' commitment. We survived the challenging year together, for which I want to thank every one of our employees. Our employees are our most important asset.
Investments in R&D and new product technologies drive Ponsse forward. In 2022, we launched new products and services at a quick pace. The most significant launches were PONSSE Mammoth, the latest addition to our forwarder range with its 25-tonne capacity, PONSSE Scorpion Giant, our new harvester model, the PONSSE H8 harvester head, and a large number of new maintenance service solutions. Our new product features seek to make operators' work easier and improve ergonomics. These included the cabin suspension system PONSSE Active Cabin, the rotating PONSSE Active Seat, and the PONSSE Manager Satellite, which enables satellite connections in forest machines. We also took our first step towards electric forest machines. The fully electric powertrain of PONSSE EV1, a technological forwarder concept,
has been developed with our technology company Epec. The solution is a strong indication of our direction and role as part of fossil-free forestry. The PONSSE EV1 is still equipped with a combustion engine for charging batteries but, as the technology and our expertise advance, the power source can be something completely different in the future. We want to humbly develop our future capabilities and improve not only our customers' business opportunities, but also the preconditions of sustainable development.
Sustainable development and responsibility are key factors for our future success and prerequisites for the continuity of our business. Here at Ponsse, we are doing purposeful work as part of sustainable forestry. We are motivated by being able to serve our customers in the best possible way while also addressing the perspectives of corporate responsibility. We believe that our technologies and new business models provide us with more and more opportunities to fulfil the principle of sustainable development in forestry. Productive harvesting that respects the environment supports forest regeneration and enables the use of valuable raw materials for long-lasting high-quality wooden products. The significance of wood as a renewable raw material in replacing fossil raw materials is huge, and the level
of innovation in the industry is high. In developing our products and services, we are constantly aiming at solutions that are more climate- and nature-friendly, and we systematically aim to make our operations carbon neutral. We still need to work hard to achieve our goals, but the direction is clear.
Our strong Ponsse culture, built over more than five decades, is our asset, and our sustainable development goals have given it new strength. We are a value-driven company with a clear focus on the future. The values based on our history – customer orientation, honesty, innovativeness and the Ponsse spirit – are genuinely important to us at Ponsse, and they illustrate our day-to-day activities well. At the same time, we are continuously investing in the sustainable development of our functions that address the natural environment, our personnel and our finances.
Based in Vieremä, we are focusing and will continue to focus on the sale, maintenance, manufacture and R&D of cut-to-length forest machines. Our customers and committed personnel will enable our success in the future as well.
Jarmo Vidgren, Chairman of the Board Juho Nummela, President and CEO

spectives of corporate responsibility.
For Ponsse, 2022 started with a strong order book, and the market situation looked good. In the previous year, Russia had grown into the world's largest market for cut-to-length forest machines, also being the largest export market for Ponsse. The situation changed dramatically when Russia invaded Ukraine in February. The sanctions imposed by the EU and the withdrawal of western companies quickly froze Russia's forest machine market. The war had an extensive impact on Ponsse's business operations.
When the export sanctions entered into force, Ponsse made significant decisions about its operations in Russia. All exports of forest machines and their spare parts to Russia and Belarus were stopped immediately at the beginning of March. The company's Board of Directors decided to suspend the operations of Ponsse's Russian subsidiary OOO Ponsse and start the divestment of operations in Russia. While the decision was correct and the only possible course of action, it was still challenging in many ways.
Throughout the year, the war had a negative impact on the already low availability of parts and components and accelerated inflation in material costs and component prices. Inflation did not remain temporary, as it continued to accelerate, significantly affecting the profitability of the operations of both Ponsse and its customers. The loss of operations in Russia, combined with wildly running inflation, reduced Ponsse's profitability. We ended up in a situation where we had to drastically prioritise our operations and streamline our organisation through cooperation negotiations.
ANNUAL REPORT 2022 REVIEW BY THE CHAIRMAN OF THE BOARD AND THE PRESIDENT AND CEO
During the year, Ponsse and its tech nology company Epec introduced the PONSSE EV1, a new electric forest machine concept. Based on Epec's tech nology, the EV1 is a forwarder equipped with a full electric powertrain. While the new technology enables lower noise and emission levels, the forwarder's perfor mance is the same as a similar-sized cat egory forwarder based on conventional technology. The EV1 will be commercially available in the future, but Epec's tech nology can already be used in electric or hybrid-electric commercial vehicles and non-road mobile machines.
Designed for thinning sites, the technology concept, Thinning Density Assistant, was launched to the public at the FinnMETKO exhibition in Finland. Using Lidar technology, the concept identifies the location of standing trees left in real time in the forest, in addition to harvested trees. It allows the identifi cation of trees around the machine and their locations. As a result, the operator always has access to accurate data about the location of trails and standing trees, which enables the correct thinning frequency, for example. In addition, the collected data regarding standing trees will be documented for later use.
A new member was added to the Scorpion product range during the year: the PONSSE Scorpion Giant harvester. A new forwarder – the PONSSE Mammoth – was also launched to the market. In addition, we introduced several solutions that improve the safety and comfort of operators and make working easier. Our founder Einari Vidgren used to say that forest machine operators are the best experts, and we need to listen to what they have to say. This has been the leading idea throughout the history of our company, and it always will be.
The launch of the Ponsse Mammoth in Surahammar, Sweden was a success. Equipped with the Continuously Variable Transmission (CVT) and the K121 loader, the sturdy structures of the Mammoth make it the strongest forwarder on the market. With its 25-tonne capacity, Mammoth have raised Ponsse's for warders to a whole new size category. The strong hydraulics and transmission allow the effortless transport of heavy loads, even in rough terrain, while high productivity helps to reduce the number of trips.
The Scorpion Giant is a versatile harvester that features many solutions that are familiar from the Scorpion product range that have been developed even further. The Scorpion Giant has an increased tractive force and an even more powerful C50+ crane. The fork boom and the one-piece front window offer excellent visibility of the logging site from the cabin, making the operator's work safer. While the safety of the operator was the starting point for the practical cabin, the aim was also to make the cabin more comfortable and help the operator to keep working. The
Ponsse is a front runner in the development of forest machine technologies and provides responsible harvesting solutions while closely listening to customer needs. We want to be part of sustainable forestry and seek carbon neutrality in our operations and solutions. In 2022, we once again took concrete new steps in order to achieve this goal.
The EV1 concept was developed for forwarders with a 15-tonne load carrying capacity, the most popular size category of Ponsse's forwarders. The concept took its first steps in 2019 when Ponsse and Epec began to investigate responsible power source solutions in line with sustainable development.


Scorpion Giant's advanced levelling and stabilisation systems make the machine very stable and minimise the surface pressure directed at the ground.
The Scorpion Giant can be equipped either with the PONSSE H8 harvester head or with any of Ponsse's smaller harvester heads. With Active Speed, the operating speed of the H8 harvester head can be adjusted based on the tree species and stem diameter. As a result of the new saw box design, the harvester head is ideal for snowy conditions and trees with a large diameter.
The PONSSE HH360 rotator, developed based on customers' needs, was also launched at the end of the year. By keeping the crane hoses in place, the solution allows the harvester head to rotate a full 360 degrees without any production interruptions resulting from twisted hoses. Free harvester head rotation aids the operator and speeds up stem processing, among other things. Solutions that improve the
PONSSE Forwarder Extra Display was one of the solutions introduced during the year that improve the safety of the operator. By fitting an additional display as an option in forwarders, the operator does not need to turn their seat to watch the display. The solution mirrors the view of the Opti computer installed in the cabin, which would, otherwise, remain hidden behind the operator's back when driving in the direction of the engine. It makes working safer, improves ergonomics and makes harvesting smoother.
The work wellbeing of the forest machine operator was also considered in the development of the cabin suspension system. The PONSSE Active Cabin solution suspends any stress on the cabin and allows the operator to continue.
PONSSE Active Manual supports the operator's daily activities by offering instructions through videos and
PONSSE Manager, a platform that brings all our customers' digital services together, was supplemented with new services during the year. The system is developed continuously, and during the year, Satellite and Data API services, among others, were added to it.

animations on smart devices. A visual and easy-to-use solution complements the Owners Manual, which contains instructional videos about the forest machine.
PONSSE Active Seat is a seat function that has been developed based on requests by forest machine operators. It improves machine usability, as it follows the boom tip and turns according to crane movements. The function makes working more comfortable, increases visibility of the working area, and improves the productivity of the operator.
PONSSE Manager collects all our customers' digital services onto a single platform. It is a modern forest machine monitoring and data transfer system that forest machine entrepreneurs can use to see their machines' location, productivity figures and fuel consumption, among others. With PONSSE Manager, entrepreneurs can improve the efficiency of their business and enhance productivity, thanks to real-time field operation monitoring. Furthermore, entrepreneurs can also monitor the progress of stands, plan and manage machine transportation, keep track of machine outputs according to assortment, and print out measuring certificates. The system additionally indicates machine maintenance needs and displays any maintenance-related notes made by the operator. PONSSE Manager is developed continuously, and during the year, Satellite and Data API services, among others, were added to it.
Manager Satellite improves the data transfer connections of the machine in challenging environments, as the service enables the transfer of data in areas without any mobile coverage. It offers daily reports on engine operating hours, production volumes
by assortment, and cumulative fuel consumption. Data can be reported according to the machine, operator and work area. The service's reporting tool makes the daily work of the operator easier, improves the visibility of harvesting, and helps entrepreneurs to develop their operations.
Manager Data API processes data collected regarding individual forest machines in a cloud environment, from which it can be transferred directly to the IT systems of customers through an application programming interface (API). The data provided by the service can be used to create various reports for machine reporting and monitoring, preparing schedules for upcoming operations, and improving the efficiency of resource planning, for example. The data processing properties of the
service make key data quickly available and support the making of correct harvesting decisions. The service also helps to automate manual routines to improve the quality of data, save time and eliminate any errors.
Multifleet by Ponsse was developed for customers who want to keep all their machines more effectively under management, whether they are farming machines, forest machines, or even road vehicles. The service is already used by industrial customers in Brazilian markets, who have given valuable feedback in developing the solution. The service consists of a data collection unit fitted in the machine and a cloud service in which the collected machine data is updated.
The stabilisation system and balanced weight distribution of the Scorpion Giant, a member of the Scorpion product range, make the machine very stable and minimise the ground pressure. The safety, comfort, and ability to keep working of the operators were a focus when designing the cabin.
Forests absorb carbon dioxide from the atmosphere and slow down the greenhouse effect. This is why forests are carbon sinks. Forests are kept healthy through wellexecuted thinning, which increases the amount of carbon dioxide they absorb. Managed forests grow faster and yield higherquality wood. A fully grown forest keeps the carbon dioxide it has absorbed but cannot absorb more carbon dioxide as effectively as a young, growing forest. Systematic and long-term forest management produces the best results. Our mission is to ensure that our forests remain sources of well-being for future generations.


During 2022, services continued the develop ment of the comprehen sive international service network at logging sites across the world. We want to provide our customers with the most uninterrupted harvesting operations possible, enabling productivity and supporting their business.
Sales of services increased during the year, despite the changes in the markets. Our customers were busy throughout the year, and services became even more important. We have developed our maintenance network, which consists of forest machine professionals. Our professional and skilled network will also help us always respond to the growing number of PONSSE machines in the future.
Our customers find it important that they receive services from industry pro fessionals. We want to guarantee even better services for our customers, so we are constantly training our employees and those of our partners. Travel restric tions imposed due to the coronavirus pandemic have been lifted, and we are again able to provide in-person training for our network. Training was provided at the Vieremä factory and locally across our international network.
In 2023, we will upgrade our learning management system (LMS). The new system will give our network and us as a manufacturer even better opportunities to use e-learning and systematically improve training activities. The shared system will help us ensure that every professional in our network has up-todate knowledge and skills.
-
The maintenance service network expands and develops according to customer needs During the year, we responded to our growing customer needs by further de veloping the authorised PONSSE service network, ranging from investments to fa cilities, maintenance vehicles, and stored spare parts to personnel resources and training. The expanded network has brought us even closer to our custom ers. For example, shorter distances to service centres help us allocate more working hours for our customers and thus give us better opportunities to improve our profitability.
As part of service activities of an even higher quality, we use Effective and Safe Workshop (ESW), a truly unique audit and development system in the industry, in the customer interface. It helps us identify not only the strengths of local activities, but also key develop ment areas. By identifying development areas and taking resulting action, we have been able to increase local activi ties to an even higher level. As a result of the pandemic, we limited onsite ESW audits, but now that the restrictions have been lifted, we will resume our normal audit routines.
For more than ten years now, we have reconditioned and remanufactured PONSSE forest machine components. Remanufactured parts are sold at affordable prices or used to recondition used forest machines. Remanufacturing provides customers with low-cost products, minimises material loss, and solves challenges related to the availability of spare parts.



Our professional network consists of more than 2,200 service professionals and 235 service centres across the world. The best service in the industry – the common goal of the authorised PONSSE service network.
In service agreements, recycled materials are handled by the authorised PONSSE maintenance network. As a result, recycling complies with requirements, and customers do not need to spend their time handling waste oil and filters.
PONSSE Active Care service agreements have continued to be popular and have consolidated their position in various global markets. We have received very positive feedback, and we will continue to develop the service. Feedback is valuable to us to ensure we can also address development ideas and customer needs in the future.
Active Care agreements aim to safeguard machine usability and keep machine maintenance costs under control. Regular maintenance ensures correct adjustments, maximises productivity, and minimises fuel consumption. Service agreements also offer an excellent opportunity to plan daily and weekly tasks, both for the customer and the maintenance network. Better work planning also helps improve occupational safety and health.
Active Care agreements lay a solid foundation for preventive maintenance and offer an opportunity to be more responsible, while addressing occupational safety and the environment. Preventive maintenance provides customers with cost savings, and it also supports Reman activities, in which components are remanufactured to be as good as new. This helps minimise the use of materials and reduce environmental loads.
During the year, we increased the already extensive range of spare parts, accessories, and consumables. At Ponsse, the product, service and solution range is always developed based on customer feedback. We always listen closely to our customers and address all the feedback we receive. It is important to us to develop our range to meet our customers' needs.
During the year, a new high-quality and lower price range Logger's was introduced alongside the PONSSE
product range, known for its high level of quality. The new product range has quickly received positive feedback, and encouraged by this, we will continue to develop the range.
We are also constantly developing our digital solutions. We want to make our customers' lives easier and offer an alternative way to use services. Parts Online and Active Manual are good examples. Parts Online allows customers to order spare parts from the nearest PONSSE service centre at any time of the day. However, spare parts and accessories can still be picked up from service centres, just like before. Active Manual supports the operator's daily activities by offering instructions through videos and animations on smart devices. A visual and easy-to-use solution complements the Owners Manual, which contains instructional videos about the forest machine and advice for daily maintenance. New videos will be added continuously to the service. Most recently, we added all
harvesters and forwarders in production to the service alongside Scorpion, which had already been added previously.
In 2022, the Iisalmi Reman production unit moved into the facilities of the Iisalmi service centre. The new facilities enable higher quality in activities and offer an even better working environment for our mechanics. In addition, they help us respond better to the constantly growing demand for Reman products.
At the same time, we developed the activities of the Iisalmi-based Recycle team. This unique recycling concept brings new dimensions and opportunities to the recycling of parts and is part of the development of our responsible operations.
Daily activities, product and service offering, and solutions of service help our customers focus on their core business – productive and effective harvesting.
ANNUAL REPORT 2022

For everyone at Ponsse, responsibility means a shared set of strong values that emphasise honest work, respecting each other and aiming for the best possible results while also considering the environment.
At Ponsse, we are committed to four responsibility goals that are closely tied to our business operations and values. We want to improve our people's wellbe ing, innovate sustainable solutions that respect nature, avoid burdening nature through our operations, and be a reliable partner that values community.
Everything continues to focus on the customer, customer-based development of products and services, honest opera tions, and confidential relationships that have enabled our long-term growth-driven operations. Our stakeholders' needs for environmentally friendly solutions guide our development, and harvesting that fosters the environment remains a pre requisite for industrial wood processing.
The input and role of every employee is important. Ponsse's employees are our most important resource and a precon dition for the development of the com pany. At the end of 2022, Ponsse had a total of 1,988 personnel of which 1,140 were working in Finland and the others in our subsidiaries. The most significant changes in personnel resulted from the establishment of the new subsidiaries Ponsse Czech s.r.o and Ponsse Chile S.p.A, and the suspended operations of OOO Ponsse, our subsidiary in Russia.
We will ensure that we have skilled and professional employees through regular training and job rotation opportunities. To advance our personnel's competence and recruitment, we are engaged in co operation with universities, universities of
applied sciences and vocational schools.
We want to be an accident-free com pany in the future. We measure our oc cupational safety using the LTIF accident frequency indicators, which represents the number of accidents leading to absences per one million working hours. In 2022, uncertainties in our daily work processes were reflected in our safety, and the Group's LTIF rate was 11.8. However, we were able to start reducing the LTIF rate from the previous year.
Our mutual trust with different stake holders is based on open long-term coop eration. We want to know our customers personally and also address their families and stakeholders in our activities. We monitor customer satisfaction in all our sales and service activities, and the Ponsse network's NPS was excellent at 54 in the end of the year 2022.
We find it important to be a respon sible company in the communities in which we operate. When selecting our partners, we address the local dimen sion and aim to create regional welfare through profitable and environmentally sustainable operations.
Ponsse's production and head office are still located in the company's birth place in Vieremä, and we have a high im pact on regional employment in Northern Savonia. Nearly half of our subcontracted purchases are located within a 25-kilo metre radius of our production facilities, and 97 per cent of our purchases are in the EU area.

We appreciate and take good care of each other, our customers and our network.



Machines have been developed to utilise the highly valuable wood raw material and cause the least harm at the logging site.
During 2022, we conducted an investi gation of opportunities to reduce emis sions, based on which we prepared our carbon neutrality roadmap. Our emission reduction goal of five per cent applies to our Scope 1 and 2 emissions.
In 2022, the carbon footprint of Ponsse Group's factories was 259 t CO2-eq, representing a decrease of four per cent compared to the previous year. We have reduced the carbon footprint of our factories' production by 90 per cent compared to 2019 by purchasing electricity produced with guaranteed renewable energy, using district heating produced with renewable energy sourc es and by transitioning to the use of renewable diesel.
In 2022, Ponsse Group's total carbon footprint stayed nearly the same at 4,310 t CO2-eq. The share of zero-emis sion energy in our electricity and heating increased to 89.3 per cent.
We were able to reduce our carbon footprint relative to our net sales, reduc ing our emission intensity by 21 per cent compared to the previous year.
The most significant environmental impact of our procurement and logistics is associated with steel manufacturing for PONSSE forest machines and the transport of components. Combined, steel and castings make up a significant part, 82 per cent, of the weight of forest machines. We calculate and dimension machine structures in our research and development operations by optimising the use of steel and castings based on product loads. Forest machines have a recycling rate of 97 per cent.
We have managed our environmental impact and procurement risks by cen tralising our procurement in Europe and especially in Finland. Of Ponsse's direct
material suppliers and subcontractors, 74 per cent are located in Finland and 23 per cent in other EU countries.
We develop sustainable and innovative wood harvesting solutions. According to our stakeholders' expectations, environ mental aspects have become significant guiding factors in R&D. The sustainability of our customers' operations is also affected by our investments in minimising fuel consumption, fuel, and tree and soil damage, as well as in the continuous development of our maintenance service processes.
We have identified the environmental impact generated during the lifecycle of our products and services using LCAs in accordance with the ISO 14040 stand ard. Fuel consumption and production comprises 95 per cent of emissions during the lifecycle of a machine. The highest transport emissions are asso ciated with machine deliveries from the Vieremä factory to customers and the transport of machines between stands. During maintenance, the most significant environmental factors are the oils, tyres and spare parts used in the machines. High-quality operator training and instructions, combined with professional maintenance services, significantly im prove the productivity and smooth flow of work as well as safety. Operator training also ensures that working methods and the forest machine and its equipment are suitable for each logging site in the best possible manner and that the harvesting
results support sustainable forestry.
PONSSE forest machines are based on the Cut-to-Length (CTL) harvesting method. Machines have been developed to utilise the highly valuable wood raw material and cause the least harm at the logging site.
Regeneration methods and obliga tions in commercial forests, harvesting technologies and forest management methods play an important role when forest resources are required for carbon sequestration and as raw materials, while also safeguarding biodiversity in for ests. The advanced computing capacity of the machines allows the best possible value to be extracted from forests. This means more than financial gain. By opti mising the yield and processing value of the raw material, the maximum amount of sawn timber with a long-term carbon sequestration capacity can be produced.
CTL machines support all harvesting methods from first thinning to contin uous cover forestry and regeneration felling.
Ponsse publishes its sustainability report simultaneously with its annual report, both in Finnish and English. The report is available on the company's website under its Sustainability and Investors sections, or by request can be ordered on the company's website.
The Board was selected by the Annual General Meeting on 7 April 2022.
According to the Articles of Association, the Ponsse Plc Board consists of at least five and at most eight members. The Board members are selected by the Annual General Meeting which – according to the Articles of Association – must be held by the end of June each year. The period of office of the Board members ends at the next Annual General Meeting. The Board selects a chairperson for the period of office from among its members.
During the year under review, the Board convened 14 times. The Board members actively participated in the meetings – the attendance rate was 94.4%.
Commercial College Graduate in Marketing Ponsse Plc, Board Member since 2020 Shareholding in Ponsse Plc on 31 December 2022: 3,684,263 shares
Ponsse Plc, Group Sales and Marketing Director and Vice President 2008–2020 Ponsse Plc, Area Director, North-European business area 2007–2008 Ponsse Plc, Sales Director, Finland 2004–2008 Ponsse Plc, Area Sales Manager 2001–2004 Ponsse AB, Warranty Handler and Area Sales Manager, used machines 1999–2001 Ponsse Plc, Warranty Handler 1997–1999
Einari Vidgren Oy, Board Member Lumon Oy, Board Member Savonmaan Puolesta Oy, Board Member Board professional Master of Law, MBA Ponsse Plc, Board Member since 2010 Shareholding in Ponsse Plc on 31 December 2022: 4,500 shares Independent of the company and major shareholders
Partnera Oy, Managing Director 2016–2017 Korona Invest Oy, Investment Manager 2011–2016 Unicus Oy, Partner 2006–2011 Conventum Corporate Finance Oy, Director 1998–2005 Prospectus Oy, Director 1994–1998 Kansallis-Osake-Pankki, Specialist 1988–1994
Aspo Oyj, Deputy Chairman of the Board CapMan Oyj, Deputy Chairman of the Board Gofore Oyj, Board Member Ilmastorahasto Oy, Board Member Lapti Group Oy, Board Member Makai Holding Oy, Chairman of the Board Puuilo Oyj, Board Member SAKA Finland Group Oy, Chairman of the Board Sibelius-Akatemian tukisäätiö ry, Board Member Suomen Urheilun tukisäätiö ry, Board Member Taideyliopiston sijoituskomitea, Member Urhea-halli Oy, Board Member

JARMO VIDGREN, b. 1975 MAMMU KAARIO, b. 1963

Mutant Koala Pictures Oy, Managing Director Bachelor of Culture and Arts Ponsse Plc, Board Member since 2011 Shareholding in Ponsse Plc on 31 December 2022: 3,764,778 shares Independent of the company
Mutant Koala Pictures, Entrepreneur since 2004
Einari Vidgren Foundation, Board Member Einari Vidgren Oy, Board Member
Master of Pedagogy Ponsse Plc, Board Member since 2000 Shareholding in Ponsse Plc on 31 December 2022: 6,207,000 shares Independent of the company
Ponsse Plc, Chairman of the Board 2010–2020 Ponsse Plc, Deputy to the CEO 2003 Ponsse Plc, Public Relations Manager, Marketing and Communications 2000–2010 Ponsse Plc, Press Officer 1998–2000
Einari Vidgren Foundation, Chairman of the Board Einari Vidgren Oy, Chairman of the Board Vieremän Kylänraitti Association, Chairman of the Board Vieremän Oriyhdistys Association, Chairman of the Board Ylä-Savon Hippos Association, Chairman of the Board
M.Sc., Production Systems and Technologies Ponsse Plc, Board Member since 7 April 2022 Independent of the company and major shareholders
KONE Oyj, Director, Strategic Projects 2019–2020 KONE Oyj, Senior Vice President, Head of Modernization business 2011–2019 KONE Oyj, Senior Vice President, Head of Escalator business 2009–2011 KONE Oyj, Senior Vice President, Head of Supply Operations 2006–2009 KONE Hissit Oyj, CEO, Finland and The Baltics 2003–2006
Kone Corporation 1999–2020, various management positions related to strategy and business development,

as well as sales, production, and logistics.
Other key positions of trust Hetitec Oy, Board Member

Commercial College Graduate Ponsse Plc, Board Member since 2013 Shareholding in Ponsse Plc on 31 December 2022: 3,691,742 shares Independent of the company
Ponsse Plc, Area Director 2007–2017 Ponsse Plc, Area Export Manager 2001–2007 Ponsse Plc, Marketing Manager 1994–2001
Other key positions of trust Einari Vidgren Oy, Board Member

Master's degree in engineering (process technology) Ponsse Plc, Board Member since 2018 Independent of the company and major shareholders
Apetit Oyj, President and CEO 2015–2019 Stora Enso Oyj, Country Director and Board Member 2007–2015 Stora Enso Oyj, Managerial positions 1990–2007 Kemi Oy, Engineer 1988–1990
EKE Rakennus Oy, Board Member Koskisen Oyj, Chairman of the Board

Keitele Timber Oy, CEO M.Sc. (Econ.) Ponsse Plc, Board Member since 2016 Independent of the company and major shareholders
Keitele Timber Oy, Director of sawmill operations 2014–09/2022 Keitele Timber Oy, Sales Director 2006–2014 Keitele Timber Oy, Export Manager 1999–2006
Other key positions of trust Keitele Forest Oy, Board Member

JANNE VIDGREN, b. 1968 JUKKA VIDGREN, b. 1983
JUHA VIDGREN, b. 1970

Dr. Tech.
President and CEO Member of the Management Team since 2 Jan. 2005 Joined Ponsse in 2002
Previous main positions: Ponsse Plc, Factory Director 2006–2008, Ponsse Plc, Quality and IT Director
2005–2006
Shareholding in Ponsse Plc on 31 Dec. 2022: 62,541 shares

Forestry Engineer, MBA
Sales, Service and Marketing Director Member of the Management Team since 1 Jun. 2020 Joined Ponsse in 2007
Previous main positions: Ponsse Plc, Director, dealer network development 2018–2020, Ponsse Latin America Ltd., Managing Director 2016–2018, Ponsse Plc, Area Director, NA dealers, Baltics and Chile 2011–2016, Ponsse North America, Inc., Managing Director 2007–2011 Shareholding in Ponsse Plc on 31 Dec. 2022:
722 shares

Student of Technology Director, Digital Services and IT Member of the Management Team since 1 Dec. 2020 Joined Ponsse in 2018
Previous main positions: Ponsse Plc, Manager, IT and Digital Services 2019–2020, Ponsse Plc, IT Manager 2018–2019, Qentinel Finland Oy, Managing Director 2017–2018
Shareholding in Ponsse Plc on 31 Dec. 2022: 180 shares


7,670 shares
Technician (technical college), MTD Global Service Director Member of the Management Team since 3 May 2010
Joined Ponsse in 1994 Previous main positions: Ponsse Plc, Distribution Development Director 2007–2010, Ponsse Plc, Service Director 2004–2007, Ponsse Plc, After Sales Manager 1997–2004, Ponsse Plc, Parts Manager 1995–1997
Shareholding in Ponsse Plc on 31 Dec. 2022: 1,200 shares

Director, supply chain Member of the Management Team since 1 Oct. 2013 Joined Ponsse in 2013 Previous main positions: Metso Corporation, Metso Automation, Director, Analyzers Product
Group 2010–2013, Director, Kajaani Operations 2006–2010
Shareholding in Ponsse Plc on 31 Dec. 2022: 6,416 shares
Dr. Tech. Director, Technology and R&D Member of the Management Team since 1 Jan. 2009 Joined Ponsse in 2003 Previous main positions: Ponsse Plc, R&D Engineer 2003–2006, Engineering Manager 2006–2008 Shareholding in Ponsse Plc on 31 Dec. 2022: 12,796 shares
Director of Human Resources and Ponsse Academy Member of the Management Team since 1 Aug. 2005 Joined Ponsse in 2005 Previous main positions: Genencor International Oy,
Manager of Human Resources 1996–2005, University of Jyväskylä, Continuing Education Centre, Head of Training Division 1987–1996
Shareholding in Ponsse Plc on 31 Dec. 2022: 4,436 shares

FERNANDO CAMPOS, b. 1982 Managing Director, Ponsse Latin America Ltd. Area Director Brazil Joined Ponsse in 2006

GARY GLENDINNING, b. 1970 Managing Director, Ponsse UK Ltd. Area Director Ireland Joined Ponsse in 1997

MARTIN TOLEDO, b. 1971 Managing Director, Ponsse Uruguay Ltd. Area Director, Argentina and Chile Joined Ponsse in 2005
JANNE TARVAINEN, b. 1968 Area Director, Australia, New Zealand, Portugal, South Africa and Spain Joined Ponsse in 2017

JEAN SIONNEAU, b. 1965 Managing Director, Ponssé S.A.S Joined Ponsse on 20 September 2022

TARMO SAKS, b. 1975 Area Director, Baltic countries, Poland and Slovakia Joined Ponsse in 2019

PEKKA RUUSKANEN, b. 1968 Managing Director, Ponsse North America Inc. Joined Ponsse in 1998

ANTTI RÄSÄNEN, b. 1976 Area Director, Bulgaria, Croatia, Hungary, Italy, Romania, Serbia and Slovenia Joined Ponsse in 2002

CLÉMENT PUYBARET, b. 1980 Sales Manager, used machines, since 20 September 2022 Managing Director, Ponssé S.A.S, until 19 September 2022 Joined Ponsse in 2006


CARL-HENRIK HAMMAR, b. 1974 Managing Director, Ponsse AS Joined Ponsse in 2015
JAKUB HACURA, b. 1987 Managing Director, Ponsse Czech s.r.o. Joined Ponsse on April 1, 2022

JUSSI HENTUNEN, b. 1983 Director, Ponsse retail network Joined Ponsse in 2006

JYRI KYLÄ-KAILA, b. 1979 Managing Director, Epec Oy Joined Epec in 2019

RISTO KÄÄRIÄINEN, b. 1971 Managing Director, Ponsse China (Beihai Ponsse Trading Co. Ltd.) Area Director, Japan Joined Ponsse in 2007

JAAKKO LAURILA, b. 1970 Managing Director, OOO Ponsse, until 1 October 2022 Area Director, Russia and Belarus Joined Ponsse in 2002

JANI LIUKKONEN, b. 1972 Country Director, Finland Joined Ponsse in 2001
TUOMO MOILANEN, b. 1965 Area Director, Austria and Germany Joined Ponsse in 2011

EERO LUKKARINEN, b. 1965 Area Director, North American Dealers Joined Ponsse in 2012

* Ponsse Oyj announced on 28 June 2022 that it had sold all the shares of its subsidiary OOO Ponsse, which provided PONSSE services to Russia 28 and Belarus. 29

PETRI HÄRKÖNEN, b. 1969
JUHA INBERG, b. 1973

PAULA OKSMAN, b. 1959

Ponsse's consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards, IFRS. The financial statements of the parent company have been prepared in accordance with the Finnish Accounting Standards, FAS, which the company conformed with prior to the 2005 financial period. The notes constitute an essential part of the financial statements. A sum of single figures may differ from the totals presented in the financial statements, as all figures have been rounded.
The harvester optimises each trunk according to the order and cuts them to size. The machine interacts with the end cus tomer and can produce all the required assortments in a single pass during felling. The result is a more effective use of the raw material – in quality and quantity – and accurately dimensioned, high-quality timber products according to what is in demand.


TILINPÄÄTÖS
Ponsse Plc's Annual General Meeting for 2023 will be held on Wednesday 12 April 2023 at the company's registered office at Ponssentie 22, FI-74200 Vieremä, Finland, commencing at 11:00 a.m. Finnish time.
To be eligible to attend the AGM, shareholders must be registered by 29 March 2023 in the company's share register maintained by Euroclear Finland Oy. Shareholders who hold shares under their own names are automatically registered in the company's share register. A shareholder with nominee registration can be temporarily added to the company's share register. This must be done by 10 a.m. Finnish time on 5 April 2023 for the purpose of attending the AGM. Holders of nominee-registered shares are advised to acquire instructions from their administrator regarding registration in the share register, the issuance of powers of attorney and registration for the AGM in good time.
Shareholders wishing to attend the AGM should notify the company of their intention to do so by 4 p.m. Finnish time on Monday 3 April 2023, either by writing to Ponsse Plc, Share Register, FI-74200 Vieremä, Finland, by calling +358 (0)20 768 800 or by contacting the company online at www. ponsse.com/yhtiokokous. Written notifications must arrive before the above-mentioned deadline. Please submit any powers of attorney accompanying the advance registration.
Ponsse Plc's Board of Directors will propose to the AGM that a dividend of EUR 0.60 per share be paid for 2022. The dividend shall be paid to all shareholders who are listed in the share register maintained by Euroclear Finland Oy as a company shareholder on the record date, 14 April 2023. The dividend shall be paid on 21 April 2023.
Ponsse Plc's shares and shareholders are listed in the shareholder register maintained by Euroclear Finland Oy. Shareholders are requested to report any change of address and other matters related to their shareholding to the book-entry securities register in which they have a book-entry securities account.
In addition to the financial statements and the Annual Report
for 2022, Ponsse Plc will issue three interim reports. Interim reports for the financial period 2023 will be published as follows:
— January–March 25 April 2023 — January–June 15 August 2023 — January–September 24 October 2023 The interim reports will be published in Finnish and English on the Ponsse website at www.ponsse.com.
This Annual Report is available in Finnish and English. You may order Annual Reports from the following address: Ponsse Plc Ponssentie 22 FI-74200 Vieremä, Finland Tel. +358 (0)20 768 800 E-mail: [email protected]
The Annual Report will also be available online at www.ponsse.com.
Ponsse maintains a silent period, which begins at the end of each reporting quarter and ends at the publication of the result for the quarter or financial period in question. During the silent period, Ponsse does not comment on the company's financial situation, the market or the outlook. During the period, Ponsse's top management does not meet representatives of capital markets or financial media or comment on matters concerning the company's financial situation or the general outlook.
Should you have any questions regarding Ponsse's business operations, please consult the following people:
Juho Nummela,President and CEO Tel. +358 (0)40 049 5690 E-mail: [email protected]
Petri Härkönen, CFO Tel. +358 (0)50 409 8362 E-mail: [email protected]
The following companies, among others, follow Ponsse as an investment object: Carnegie Investment Bank AB, Finland Branch, Inderes Oy, Nordea Bank Finland Plc, OP Bank Plc
Ponsse Group recorded net sales amounting to EUR 755.1 million (in 2021, EUR 608.3 million) and an operating result of EUR 46.6 (50.0) million for the period. Result before taxes was EUR 43.2 (48.1) million. Earnings per share were EUR 1.22 (EUR 1.26).
Ponsse has classified the sold functions as assets for sale and reported them as discontinued operations. Unless otherwise specified, the figures presented in this financial statements refer to continuing operations. The balance sheet has not been adjusted for the comparison period. The cash flow statement has not been adjusted.
Consolidated net sales for the period under review amounted to EUR 755.1 (608.3) million, which is 24.1 per cent more than in the comparison period. International business operations accounted for 79.1 (75.9) per cent of net sales.
Net sales were regionally distributed as follows: Northern Europe 38.0 (41.0) per cent, Central and Southern Europe 21.4 (22.4) per cent, North and South America 36.5 (31.9) per cent and other countries 4.0 (4.6) per cent.
| 1–12/22 | 1–12/21 | |
|---|---|---|
| Net sales from continuing operations | 755,123 | 608,271 |
| Net sales from discontinued operations | 32,561 | 141,727 |
| Net sales total | 787,684 | 749,998 |
The operating profit amounted to EUR 46.6 (50.0) million. The operating result equalled 6.2 (8.2) per cent of net sales for the period under review.
| 1–12/22 | 1–12/21 | |
|---|---|---|
| Operating profit from continuing operations | 46,577 | 49,998 |
| Operating profit from discontinued operations | 5,844 | 25,023 |
| Operating profit total | 52,421 | 75,021 |
Consolidated return on capital employed (ROCE) stood at 12.8 (20.7) per cent.
Staff costs for the period totalled EUR 107.9 (87.7) million. Other operating expenses stood at EUR 85.3 (55.1) million. Operating profit includes EUR 8.5 million in write-downs and provisions related to a loss-producing full service agreement of Ponsse Latin America Ltda.
The net total of financial income and expenses amounted to EUR -3.5 (-1.9) million. Exchange rate gains and losses due to currency rate fluctuations and interest swap appreciation were recognised under financial items, the former having a net impact of EUR -4.3 (-1.1) million and the latter bringing in EUR 3.1 million over the period under review. The parent company's receivables from subsidiaries stood at EUR 77.9 (37.3) million net. Receivables from subsidiaries mainly consist of trade receivables, with unregistered tax receivables from unrealised exchange rate losses from unhedged items related to the measurement of trade receivables having an impact on the Group's effective tax rate. The parent company has measured a net investment in Ponsse Latin America Ltda at fair value by recognising a credit loss provision of EUR 19.0 million in trade receivables, as the subsidiary's operational performance and liquidity has decreased. Result for the period under review totalled EUR 34.2 (35.2) million. Diluted and undiluted earnings per share (EPS) came to EUR 1.22 (1.26).
ROE ROCE


3
At the end of the period under review, the total consolidated statements of financial position amounted to EUR 588.6 (512.6) million. Inventories stood at EUR 229.6 (167.4) million. Trade receivables totalled EUR 62.3 (43.5) million, while cash and cash equivalents stood at EUR 73.5 (120.9) million. Group shareholders' equity stood at EUR 321.8 (297.3) million and parent company shareholders' equity (FAS) at EUR 233.5 (226.8) million. The amount of interest-bearing liabilities was EUR 96.3 (54.8) million. The company has ensured its liquidity by credit facility limits and commercial paper programs, of which 21 per cent are used at the end of the period under review. Group's loans from financial institutions are non-collaretal bank loans without financial covenants. Consolidated net liabilities totalled EUR 19.8 (-66.1) million, and the debt-equity ratio (net gearing) was 6.1 (-22.2) per cent. The equity ratio stood at 55.0 (60.7) per cent at the end of the period under review.
Cash flow from operating activities amounted to EUR -17.9 (102.4) million. Cash flow from investment activities came to EUR -46.8 (-24.1) million.
Ponsse condemns the Russian military attack on Ukraine.
Our operating environment has changed drastically and it is affecting Ponsse's operations. Russia's invasion of Ukraine has forced the European Union and United States to respond and impose rigid sanctions against Russia. In compliance with export sanctions and the company's policy, Ponsse suspended all sales and export operations to Russia and Belarus effective 2 March 2022. At the same time, the operations of the local Russian subsidiary OOO Ponsse were discontinued.
In its release issued on 28 June 2022, Ponsse announced that it has signed a deed of sale regarding the sale of all shares in OOO Ponsse to the Russian company OOO Bison. The company has previously announced that it will complete the sale of its Russian subsidiary by the end of the third quarter of this financial period. While the process to complete the transaction is continuing, it has not yet been approved by the Russian authorities. The delay is caused by a regulation entered into force in Russia on 8 September 2022, relating to the approval of sales of companies owned by foreign parties. Ponsse aims to complete the sale as soon as possible, depending on the approval process of the Russian authorities.
The war in Ukraine is hampering to a great extent the operation of the manufacturing networks. Russia, Belarus and Ukraine have played a significant role in the supply chains of the European steel industry, while Russia has played a critical role as an energy supplier to Europe. As a result of the war,
the availability of raw materials used in steel production has declined significantly and rising energy prices have pushed up the costs of steel processing. In addition, Ukraine has supplied, inter alia, gases used in the semiconductor manufacturing process, which has been reflected in the shortage of semiconductors. The delivery capacity of the manufacturing networks has decreased and inflation has significantly risen as a result of the crisis.
In the challenging situation, Ponsse's strong financial position is important. The company's financial position has remained strong due to good liquidity and binding credit limit facilities agreed with financial institutions. In terms of financing, Ponsse has carried out all measures necessary to ensure business continuity and financial situation is regularly evaluated.
In order to strengthen cybersecurity, Ponsse has clarified software update policy and user manual.
The covid-19 pandemic has caused changes in the company's operating environment and operating practices. The company has avoided large-scale infections and has not had to interrupt operations at any point. The company has complied with all recommendations of the health authorities and the premise for decision-making has been the health and safety of the customers and Ponsse's employees.
Order intake for the period totalled EUR 796.2 (770.7) million, while period-end order books were valued at EUR 353.7 (312.6) million.
The subsidiaries included in the Ponsse Group are Ponsse AB, Sweden; Ponsse AS, Norway; Ponssé S.A.S., France; Ponsse UK Ltd, the United Kingdom; Ponsse Machines Ireland Ltd, Ireland, Ponsse North America, Inc., the United States; Ponsse Latin America Ltda, Brazil; Ponsse Uruguay S.A., Uruguay; OOO Ponsse, Russia; Ponsse Asia-Pacific Ltd, Hong Kong; Ponsse China Ltd, China; Ponsse Chile SpA, Chile; Ponsse Czech s.r.o., Czech Republic and Epec Oy, Finland.
The Group includes also the OOO Ponsse wholly owned property company Ponsse Centre in Russia, EAI PON1V Holding Oy in Finland (established in 2022) and Sunit Oy in Finland, which is Ponsse Plc's associate with a holding of 34 per cent.
Ponsse has completed on 17 March 2022 the acquisition of the asset items related to its business activities in Chile and on 1 April 2022 the share acquisition related to its business activities in the Czech Republic.
In its release issued on 28 June 2022, Ponsse announced that it has signed a deed of sale regarding the sale of all shares in OOO Ponsse to the Russian company OOO Bison. While the process to complete the transaction is continuing, it has not yet been approved by the Russian authorities.
Group's R&D expenses during the period under review totalled EUR 27.7 (23.8) million, of which EUR 12.7 (9.2) million was capitalised.
Investments during the period under review totalled EUR 41.9 (24.9) million. It consisted in addition to capitalised R&D expenses of investments in buildings and ordinary maintenance and replacement investments for machinery and equipment.
Annual General Meeting was held in Vieremä, Finland 7 April 2022. The AGM approved the parent company financial statements and the consolidated financial statements, and members of the Board of Directors and the President and CEO were discharged from liability for the 2021 financial period.
The AGM decided to pay a dividend of EUR 0.60 per share for 2021 (dividends totaling EUR 16,800,000). The dividend payment record date was 11 April 2022, and the dividends were paid on 20 April 2022. The AGM also decided to authorise the Board to decide on paying a dividend of at most EUR 0.25 per share at a later date. The shareholders did not demand minority dividends to be distributed. Ponsse's Board of Directors resolved on 15 November 2022 not to use authorisation given to it, and no additional dividend was paid for the financial year 2021.
Annual General Meeting authorised the Board of Directors to decide on the acquisition of treasury shares so that a maximum of 250,000 shares can be acquired in one or several instalments. The maximum amount corresponds to approximately 0.89 per cent of the company's total shares and votes.
The shares will be acquired through public trading, for which reason the shares will be acquired otherwise than in proportion to the share ownership of the shareholders, and the consideration to be paid for the shares will be the market price of the company's share in public trading at Nasdaq Helsinki Ltd at the time of the acquisition. Shares may also be acquired outside public trading at a price which at most corresponds to the market price in public trading at the time of the acquisition. The Board of Directors will be authorised to resolve upon how the shares are acquired. The Board may, pursuant to the authorisation, only decide upon the acquisition of treasury shares using the company's unrestricted shareholders' equity.
The Board of Directors will resolve upon how the shares are
acquired. The company's treasury shares may be repurchased otherwise than in proportion to the shares held by the shareholders (directed repurchase), if there is a weighty financial reason for the company to do so as provided for in chapter 15, section 6 of the Finnish Limited Liability Companies Act. The company's treasury shares may be acquired to develop the company's capital structure, to be used to finance or execute possible acquisitions or investments supporting the company's growth strategy or other arrangements related to the company's business, to be used in the company's incentive schemes or otherwise to be transferred, held, or cancelled.
The decision to repurchase or redeem the company's treasury shares cannot be made so that the shares of the company in the possession of the company and its subsidiaries would exceed 10% of all shares.
The authorisation is valid until the end of the next Annual General Meeting; however, no later than 30 June 2023. The authorisation cancels the authorisation given to the Board of Directors at the AGM of 7 April 2021.
The Annual General Meeting authorised the Board of Directors to decide on the issuance of shares as well as the issuance of options and other special rights entitling to shares in one of more tranches as laid down in chapter 10, section 1 of the Limited Liability Companies Act as follows:
The number of shares to be issued based on the authorisation may in total amount to a maximum of 250,000 shares (including shares issued based on options or special rights), corresponding to approximately 0.89 per cent of all shares in the company.
The Board of Directors will decide on the terms and conditions of the issuance of shares, options and other special rights entitling to shares. The authorisation concerns both the issuance of new shares as well as the transfer of treasury shares either against payment or without consideration. The issuance and transfer of shares, options and other special rights entitling to shares may be carried out in deviation from the shareholders' pre-emptive right (directed issue) for a weighty financial reason for the company, such as using the shares to develop the company's capital structure, to execute possible acquisitions or investments supporting the company's growth strategy or in other arrangements related to the company's business, or to be used in the company's incentive schemes. The Board of Directors may also decide on a free share issue to the company itself.
The authorisation is valid until the end of the next Annual General Meeting; however, no later than 30 June 2023. The authorisation cancels the authorisation given to the Board of Directors to decide on the transfer of treasury shares and the issuance of new shares at the AGM of 7 April 2021.
The geographical distribution and the responsible persons are presented below.
Northern Europe: Jani Liukkonen (Finland), Carl-Henrik Hammar (Sweden, Denmark and Norway) and Tarmo Saks (the Baltic countries).
Central and Southern Europe: Tuomo Moilanen (Germany and Austria), Jean Sionneau (France), Janne Tarvainen (Spain and Portugal), Gary Glendinning (United Kingdom and Ireland), Antti Räsänen (Hungary, Italy, Romania, Slovenia, Croatia, Serbia and Bulgaria), Tarmo Saks (Poland and Slovakia) and Jakub Hacura (Czech Republic).
Russia and Asia: Mikhail Menshikov (Russia and Belarus), Janne Tarvainen (Australia and South Africa) and Risto Kääriäinen (China and Japan).
North and South America: Pekka Ruuskanen (the United States), Eero Lukkarinen (Canada), Fernando Campos (Brazil) and Martin Toledo (Uruguay, Chile and Argentina).
The Group had an average staff of 2,016 (1,825) during the period and employed 1,988 (1,933) people at period-end.
The company's registered share capital consists of 28,000,000 shares. The trading volume of Ponsse Plc shares for 1 January – 31 December 2022 totalled 1,219,318, accounting for 4.4 per cent of the total number of shares. Share turnover amounted to EUR 36.6 million, with the period's lowest and highest share prices amounting to EUR 22.80 and EUR 44.40, respectively.
In our Code of Conduct, we are committed to respecting internationally recognised human rights, including international basic documents on human rights and the ILO Declaration on Fundamental Principles and Rights at Work.
We are also committed to complying with the UN Guiding Principles on Business and Human Rights. We do not accept child labour or other forms of forced labour in any circumstances. If we discover any shortcomings related to human rights, we are committed to intervening in them and engaging in cooperation to develop the activities in question.
Harmonised responsibility practices are ensured based on the company's Code of Conduct and values. We require Ponsse's employees and partners to comply with the principles of our Code of Conduct and respect our values whenever they work with or represent Ponsse. Approved in June 2020 by the Board of Directors, compliance with the Code of Conduct is ensured by instructions and training throughout the Ponsse network. The Code of Conduct training is part of the induction programme for our new employees, and the training completion is monitored in annual performance appraisals. The Code of Conduct and its related training will be updated in 2023.
Our ethical business is also supported by our whistleblowing channel, which allows any suspected misuse related to Ponsse and its operations to be reported.
Ponsse's Board of Directors and management are committed to advancing corporate responsibility. Ponsse's Board of Directors receives regular updates on the company's responsibility work and risks and opportunities related to corporate responsibility and approves the key policies and guidelines. The Management Team and the president and CEO are responsible for realising the objectives and business plans decided by the Board of Directors and for upholding corporate responsibility as part of the company's strategy and risk management work.
The Group's Management Team is in charge of function-specific responsibility goals, their monitoring and achievement, and the identification of operational risks and opportunities associated with responsibility issues. A chief responsibility officer was appointed in the Group's Management Team at the beginning of 2023.
We have defined the most important strategic responsibility goals that we seek to achieve through annual function-specific targets and measures as part of the company's annual strategy process.
Our strategic responsibility goals are:
— we improve the wellbeing of our people;
Ponsse's responsibility steering group convenes four times a year to review measures related to the promotion, execution and monitoring of responsibility goals. The steering group's members are the President and CEO, CFO, CHRO and Chief Responsibility Officer, who reports the advancement of responsibility goals to the steering group.
Our management systems steer the implementation of Ponsse's sustainable development principles and responsible leadership. At Ponsse, sustainable development means taking the economic, social and ecological points of view and the principles related to them equally into account in the company's operations.
At the end of the period, shares closed at EUR 25.30, and market capitalisation totalled EUR 708.4 million. Market capitalisation, MEUR
At the end of the period under review, the company held 10,227 treasury shares. 2020 2021 2022 818 1182 708
According to the point of view of ecological sustainability we want to avoid and minimise the negative impacts of our products, services, operations and decisions on biodiversity, the ecosystem and sufficiency of natural resources.
We evaluate the lifetime environmental impacts of our products according to the life cycle assessment specified in ISO 14040. Our investments in minimising the fuel consumption and emissions of our products, as well as the damage they can cause to trees and the soil, and the continuous development of our service processes also influence the sustainability of our customers' operations.
To maintain social sustainability, we ensure people's occupational health and safety, exercise equal and fair treatment, and support employment and the development of a skilled workforce.
In economical sustainability, we focus on profitability, cash flow from business operations, and growth to ensure our company's financial performance in the long term. This brings stability and continuity to local communities and society all across our global field of operations.
Ponsse Plc is committed to observing the following standards: ISO 9001 for quality management systems, ISO 14001 for environmental management systems, and ISO 45001 for occupational health and safety management systems. The purpose of management systems is to standardise our group's operations and ensure our company's continuous development.
In 2022, LRQA re-certified the company's management systems. According to the regular audit programme, the group conducted internal audits and audited the supplier and distribution network based on Ponsse's operating processes.
Ponsse Uruguay S.A, part of Ponsse Group, has been ISO 9001 and ISO 45001 certified since 2020. Ponsse Latin America Ltda, our Brazilian subsidiary, was ISO 9001 certified in
Jarmo Vidgren acted as Chairman of the Board and Mammu Kaario as Vice Chairman of the Board. Members of the Board were Matti Kylävainio, Ilpo Marjamaa (starting 7 April 2022), Juha Vanhainen, Janne Vidgren, Juha Vidgren and Jukka Vidgren.
The Board of Directors did not establish any committees or commissions from among its members.
The Board of Directors convened fourteen times during the period under review. The attendance rate was 94.4 per cent.
During the period under review, KPMG Oy Ab acted as the company auditor with Ari Eskelinen, Authorised Public Accountant, as the principal auditor.
The following persons were members of the Management Team: Juho Nummela, President and CEO, acting as the chairman; Petri Härkönen, Deputy CEO, CFO; Juha Inberg, Technology and R&D Director; Marko Mattila, Sales, Service and Marketing Director; Tapio Mertanen, Service Director; Paula Oksman, HR Director; Miika Soininen, Director of IT and Digital Services and Tommi Väänänen, Director of Delivery Chain Process. The company management has regular management liability insurance.
Tiina Kautonen has been appointed Ponsse Plc's new CHRO and a member of the Management Team starting from 1 January 2023. She will replace Paula Oksman who will retire after working as the company's HR Director since 2005.
The international PONSSE service network is led by Marko Mattila, the Group's Sales, Service and Marketing Director, and Tapio Mertanen, Service Director. Managing directors of Ponsse's subsidiaries and Jussi Hentunen report to Marko Mattila, Ponsse Plc's sales and marketing director. Group area directors report to Jussi Hentunen, Director, Dealer Development. Average number or employees 2020 2021 2022 1 663 1 825 2 016

2

1
In its decision-making and administration, the company observes the Finnish Limited Liability Companies Act, other regulations governing publicly listed companies and the company's Articles of Association. The Board of Directors has approved the company's Code of Governance, which follows the Finnish Corporate Governance Code for listed companies approved by the national Securities Market Association. The purpose of the Code of Governance is to ensure professional corporate governance and the use of high-grade ethical and professional business principles and practices.
The Code of Governance and the remuneration report are publicly available in the investors section of the company's website.
Each year, Ponsse publishes its responsibility report in conjunction with its annual report. The report is also available on the company's website under responsibility and investors.
In 2022, we investigated our emission reduction opportunities and measures and used the results to prepare a carbon neutrality roadmap for lowering our Scope 1 and 2 emissions. Our long-term goal is to reduce the group's carbon footprint by 55 per cent by 2035 compared to our 2022 emissions.
We have used 2019 as the baseline for our emissions calculations, as the company started to calculate the group's emissions during that year. In 2022, we recalculated our 2019 emissions to correspond with our continuing operations, as the company's business was interrupted in Russia as a result of Russia's invasion of Ukraine in March 2022. Other changes that affected our emission calculations in 2022 included the founding of subsidiaries in the Czech Republic and Chile.
In 2022, Ponsse's carbon footprint was 4,310 t CO2-eq. or about one per cent lower year-on-year. Compared to our initial carbon footprint calculated in 2019, the reduction was 38 per cent. In 2022, the share of zero-emission energy in our electricity and heating increased to 89.3 per cent.
The carbon footprint of Ponsse Group factories, including Ponsse Plc's Vieremä factory and Epec Oy's Seinäjoki factory, was 259 t CO2-eq. in 2022, about four per cent lower year-onyear. We have managed to reduce the carbon footprint of our
child labour or other forms of forced labour in any circumstances. If we discover any shortcomings related to human rights, we are committed to intervening in them and engaging in cooperation to develop the activities in question.
We use an ethical whistleblowing channel maintained by an external service provider to monitor for issues related to our ways of working. The whistleblowing team appointed by Ponsse's Board of Directors processes reports submitted through the channel and forwards them to the Management Team or the Board of Directors, if required. The whistleblowing team consists of the company's internal auditor, CFO and CHRO. The team supervises that reports are processed and consequences are imposed identically in similar cases and that corrective measures are carried out. In 2022, 14 reports were sent through the whistleblowing channel. These reports were anonymous and concerned the following topics: discrimination and harassment (1), misconduct (1), corruption (2), HR procedures and guidelines (2), and privacy protection, the protection of personal data, and security in network and information systems (1), other (6), and irrelevant (1). None of the investigated cases needed to be reported to the authorities, and they were handled internally.
The number of our personnel increased by 2.8% (55 people) from 2021. The most significant changes in personnel resulted from the establishment of the new subsidiaries Ponsse Czech s.r.o. and Ponsse Chile S.p.A. and the suspension of operations at OOO Ponsse, our subsidiary in Russia.
In 2022, the group's lost time injury frequency (LTIF) remained high, 11.8, but we managed to reduce the number of lost-time accidents by 25 per cent. Our objective for occupational safety is to develop our safety culture and thinking and prevent accidents by investing in preventive safety work. We want to be an accident-free company in the future. We are committed to improving occupational safety and health to meet the expectations of our personnel and stakeholders, and we comply with the legislation and the Group's guidelines to ensure a safe working environment in all our operating areas.
In 2022, we harmonised the safety practices of our new subsidiaries Ponsse Czech s.r.o. and Ponsse Chile S.p.A. to conform with the Group's practices. We will also engage in closer cooperation with the Group's international occupational safety and health network to implement a shared safety culture and best safety practices.
We are committed to combating corruption in all its forms, including extortion and bribery. We do not use bribes or other unlawful payments, nor do we authorise these payments to gain or maintain business. The company neither offers nor
| Carbon footprint, t CO2-eq. | 2022 Change, % | 2021 | 2020 | |
|---|---|---|---|---|
| Scope 1 | 3,681 | 1% 3,653.4 2,688.9 | ||
| Scope 2 (market-based) | 628.9 | -12% | 711.3 | 881.7 |
| Total carbon footprint | 4,309.9 | -1% 4,364.8 3,570.6 | ||
| Emission intensity, t CO2-eq./M€ |
||||
| Carbon footprint relative to net sales |
5.7 | -21% | 7.2 | 6.4 |
| Biogenic emissions, t CO2-eq. |
||||
| Total biogenic emissions | 2,468.5 | -11% 2,775.8 2,389.1 | ||
| Other emissions into the air, t |
||||
| Volatile organic compounds (VOC) |
9.9 | -35% | 15.3 | 13 |
| Waste volume, t | 2022 Change, % | 2021 | 2020 | |
|---|---|---|---|---|
| Non-hazardous waste | 2,208.3 | - | - | - |
| For recycling | 1,005.1 | - | - | - |
| For energy | 1,125.3 | - | - | - |
| For landfill sites | 77.9 | - | - | - |
| Hazardous waste | 1,698.7 | - | - | - |
| For recycling | 1,135.3 | - | - | - |
| For energy | 341.9 | - | - | - |
| For landfill sites | 221.5 | - | - | - |
| Total waste volume | 3,907 | - | - | - |
| Waste recycling and reuse, % |
||||
| Waste recycling rate | 54.80% | - | - | - |
| Waste reuse rate (recycling and incineration) 92.30% |
- | - | - |
Waste information collected at a group level for the first time. Previously, the information was only collected regarding Finland.
| Energy consumption, GWh | 2022 Change, % | 2021 | 2020 | |
|---|---|---|---|---|
| Fossil fuels | 17.3 | 7% | 16.2 | 12.4 |
| Petrol | 2.4 | -6% | 2.5 | 1.4 |
| Diesel | 10.9 | 15% | 9.5 | 8.4 |
| Natural gas | 1 | +6%* | 1 | 1.1 |
| Liquefied petroleum gas | 1 | -1%* | 1 | 0.8 |
| Fuel oil | 2.1 | -3% | 2.2 | 0.8 |
| Renewable fuels | 1.6 | 13% | 1.4 | 1.1 |
| Ethanol | 0.1 | -51% | 0.3 | 0 |
| Wood chips | 0.4 | New | - | - |
| Renewable diesel (HVO) | 1 | -3% | 1.1 | 1 |
| Renewable fuel oil | 0.1 | 0% | 0.1 | 0.1 |
| Total energy from fuels | 18.9 | 8% | 17.5 | 13.5 |
| Purchased electricity | 12.7 | 5% | 12.1 | 11 |
| Self-generated electricity | 0.1 | -16% | 0.2 | 0.2 |
| Purchased district heating | 7.2 | -14% | 8.3 | 6.8 |
| Total electricity and heat | 20.1 | -3% | 20.6 | 18 |
| Total energy consumption | 39 | 2% | 38.1 | 31.5 |
| Energy intensity, MWh/M€ | ||||
| Total energy consumption relative to net sales |
51.6 | -18% | 62.8 | 56.2 |
| Share of zero-emission energy, % |
||||
| Zero-emission electricity and heat |
89.3 | +1.8% | 87.5 | 83.1 |
*The change rate has been calculated from unrounded figures.
| Water consumption, 1,000 m3 |
2022 Change, % | 2021 | 2020 | |
|---|---|---|---|---|
| Water consumption | 29.7 | -7% | 31.8 | - |
factories by a total of 90 per cent compared to 2019 by purchasing certified renewable energy and district heating mainly produced with renewable energy sources and by replacing fossil diesel fuel with renewable diesel.
In 2022, the carbon footprint of our operations in the Nordic countries was 1,931 t CO2-eq. or about seven per cent lower year-on-year. Compared to 2019, we have reduced our carbon footprint in the Nordics by 62 per cent, primarily by adopting renewable and zero-emission energy sources.
We aim to be a developing workplace with responsible, healthy, and competent employees who are treated with equal respect. In our Code of Conduct, we are committed to respecting internationally recognised human rights, including international basic documents on human rights and the ILO Declaration on Fundamental Principles and Rights at Work.
We are also committed to complying with the UN Guiding Principles on Business and Human Rights. We do not accept accepts any favours, gifts, or benefits which could be reasonably assumed to influence our decisions inappropriately or give such an impression. Ponsse employees are instructed in our operating model with the Gift and Hospitality supplement of our Code of Conduct. We train our personnel to prevent corruption through Code of Conduct training, and we evaluate our risks related to corruption.
We do not accept or facilitate money laundering, and we comply with legislation related to the prevention of money laundering everywhere in the world. We conduct business only with reputable parties involved in legitimate business activities, with funds derived from legitimate sources. During the offer and negotiations process, we carry out background checks to ensure that the supplier or its management and owners do not violate any laws or regulations and are not subject to economic sanctions.
We require all our suppliers to commit to the Supplier Code of Conduct, which follows our internal Code of Conduct. The codes' requirements cover safety, corruption, the environment, and human rights, among other things.
The EU Taxonomy Regulation is a classification system for environmentally sustainable economic activities which requires Ponsse to carry out an assessment based on three of its financial key figures. The Regulation entered into force at the start of 2022. Companies who are required to report according to the Regulation and its climate objectives' technical criteria must publish the share of sustainable activities of their net sales, operational expenses, and investments. The evaluation of taxonomy-compliant business functions was carried out by our sustainability and financial administration in cooperation with an external expert. They evaluated the business of Ponsse and its subsidiaries to identify taxonomy-compliant activities. Regarding operational expenses, our estimate is that the technical criteria cannot be met reliably, and the activities are therefore eligible but not compliant with the taxonomy. Counting figures twice is not a risk due to the limited number of eligible activities.
The Regulation establishes six environmental objectives. The Regulation's climate change mitigation and climate change adaptation criteria were passed as a Delegated Regulation on 4 June 2021. A Delegated Regulation for the other four climate objectives and their screening criteria are expected to be passed in spring 2023.
The Taxonomy Regulation is based on the European Parliament and Council's Regulation (EU) 2020/852 of 18 June 2020 on the establishment of a framework to facilitate sustainable investment and amending Regulation (EU) 2019/2088 (Taxonomy Regulation).
The reporting for 2022 must include information on the share of taxonomy-eligible activities in the company's net sales, investments and operational expenses based on the screening criteria for climate change mitigation and climate change adaptation. Companies must also publish information on the taxonomy alignment of their economic activities for the first time. Taxonomy-aligned activities are defined as taxonomy-eligible activities that meet the detailed technical screening criteria, do no significant harm to the other environmental objectives and comply with the minimum social safeguards defined in the Taxonomy Regulation.
We have assessed Ponsse's taxonomy eligibility and taxonomy alignment based on the descriptions and NACE codes of the economic activities for the financial period that ended on 31
December 2022. Ponsse's subsidiaries are also included in the assessment. The most important class of activity for Ponsse is 3.6. Manufacture of other low carbon technologies, and at least the following NACE codes in accordance with the EU's classification of economic activities (EU 1893/2006): C22, C25, C27 and C28.
The Taxonomy Regulation mainly applies to business that has the greatest potential for climate change mitigation or adaptation. Ponsse's economic activities are based on the design, maintenance and manufacturing of forest machines. The emissions caused by the company's activities are not significant, but it is possible for us to affect the emissions caused by the use of the forest machines through innovative product development.
The economic activities of Ponsse's technology company Epec Oy are mainly based on solutions enabling the electrification of utility vehicles and heavy-duty machines, and we have assessed the significant portions of the company's economic activities to be taxonomy-eligible. The Epec Flow Power Distribution Unit (PDU) is used to connect electric motors, batteries, and different types of actuators. The Epec Flow Hybrid Control Unit (HCU) is used to operate electric powertrains to ensure optimal energy efficiency, productivity, and usability.
However, it is currently not possible to provide a breakdown of the net sales for low-emission technologies in the financial reporting of Epec Oy. We will seek to develop the company's reporting in 2023.
We have not identified taxonomy-eligible net sales in our economic activities.
A significant portion of our product development investments will enable harvesting with lower emissions in the future.
In 2022, Ponsse launched the PONSSE EV1 forwarder, a machine concept with a fully electric powertrain. The concept will result in significant emission reductions through the reduction of fuel consumption in wood harvesting, representing a step towards zero-emission forest machines. Heavy-duty machines with electric powertrains can be classified as "Manufacture of other low carbon technologies" or "Manufacture of renewable energy technologies" if the forest machine meets the technical screening criteria of the Taxonomy Regulation. Our product development costs include personnel costs related to the PONSSE EV1 forwarder project and other business expenses tracked with project identifiers.
Our taxonomy-eligible operational expenses include the purchase of renewable energy and nuclear energy, as well as electric rail transport. These activities are certainly eligible, but their compliance is not documented by the service providers, and it therefore cannot be verified.
In our operational expenses, we have identified the following as taxonomy-eligible expenses:
We cannot currently confirm any portion of our net sales or investments to be taxonomy-aligned with a sufficient level of accuracy. The PONSSE EV1 electric forwarder machine concept is in the product development phase, so its final emission reduction potential remains unknown. As part of our product development process, an LCA life-cycle assessment has been carried out for the machine, and the machine concept's fuel consumption has been studied through field testing. The current machine concept has reached a fuel consumption reduction of 25 per cent, resulting in reduced emissions. According to our preliminary assessment, the machine meets most of the taxonomy criteria, and our goal is to further specify our assessment in 2023.
The activities of Epec Oy are aligned with the EU's green transition in many areas. Meeting the taxonomy alignment criteria requires further action, which we aim to work on in 2023.
Taxonomy alignment requires companies to comply with the following social responsibility requirements that Ponsse Oyj has publicly committed to in its Code of Conduct:
We have identified a need to improve our risk assessments in relation to human rights, both within the Ponsse network and our supply chain, to fully verify our compliance with the taxonomy.
The company's Code of Conduct applies to all Ponsse employees and external people, companies, and communities closely connected to Ponsse. The Code of Conduct's obligations are also included in our Supplier Code of Conduct. We are committed to complying with good governance and the legislation and regulations of our country of operation. Ponsse Plc, the parent company of Ponsse Group, is listed on NASDAQ OMX Helsinki Ltd and follows the applicable corporate governance laws and regulations valid in Finland.
| 2022 Change, % | 2021 | 2020 | ||
|---|---|---|---|---|
| Group personnel on 31 December |
1,988 | 3% | 1,933 | 1,727 |
| Personnel in Finland, %2 | 58 | -5% | 61 | 64 |
| Personnel in other countries, % |
42 | 8% | 39 | 36 |
| Permanent personnel, % | 97 | 0% | 97 | 94 |
| Full-time personnel, % | 97 | -1% | 98 | 97 |
| Average duration of employment, years |
8.0 | 10% | 7.3 | 7.7 |
| Voluntary employee turnover, % |
11.3 | 57% | 7.2 | 4.0 |
| Average age of personnel, % |
39 | 3% | 38 | 40 |
| The personnel's age distribution |
||||
| Under 30 years | 22 | -8% | 24 | 22 |
| 30–49 years | 59 | 5% | 56 | 58 |
| Over 50 years | 19 | -5% | 20 | 20 |
| Women (Board of Directors/ Management Team/ supervisors), % |
13/13/ 14 |
14/13/ 12 |
||
| Percentage of women from total personnel, % |
12 | 9% | 11 | 11 |
| Salaries and wages, EUR million |
107.9 | 23% | 87.7 | 78.2 |
| Personnel within the scope of performance reward schemes, % |
100 | 0% | 100 | 100 |
1 Continuing operations
2 The figure includes the personnel of Epec Oy (176 employees), Ponsse Group's subsidiary in Finland
| Substantial | contribution criteria | ('Does Not Significantly Harm') | DNSH criteria | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic activities (1) | Absolute turnover (3) Codes (2) |
Proportion of turnover (4) | Climate change mitigation (5) | Climate change adaptation (6) | Water and marine resources (7) | Circular economy (8) | Pollution (9) | Biodiversity and ecosystems (10) | Climate change mitigation (11) | Climate change adaptation (12) | Water and marine resources (13) | Circular economy (14) | Pollution (15) | Biodiversity and ecosystems (16) | Minimum safeguards (17) | Taxonomy-aligned proportion of turnover, Year 2022 (18) | Taxonomy-aligned proportion of turnover, Year 2021 (19) | Category (enabling activity or) (20) | Category (transitional activity) (21) |
| € | % | % | % | % | % | % | % Y/N Y/N Y/N Y/N Y/N Y/N Y/N | % | % E/- | T/- | |||||||||
| A. TAXONOMY ELIGIBLE ACTIVITIES |
|||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) |
|||||||||||||||||||
| Turnover of environmentally sustainable activities (Taxonomy-aligned) (A.1) |
- € | 0.0% 0.0% 0.0% | - | - | - | - | - | - | - | - | - | - | - 0.0% 0.0% | - | - | ||||
| A.2. Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) |
|||||||||||||||||||
| Turnover of Taxonomy eligible but not environmentally sustainable activities (not Taxonomy-aligned |
|||||||||||||||||||
| activities) (A.2) Total (A.1 + A.2) |
- € - € |
0.0% 0.0% |
0.0% 0.0% | - - |
- - |
||||||||||||||
| B. TAXONOMY-NON ELIGIBLE ACTIVITIES |
|||||||||||||||||||
| Turnover of Taxonomy non-eligible activities (B) |
755,123,000 € 100% | ||||||||||||||||||
| Total (A + B) | 755,123,000 € 100% |
CapEx

| Substantial | contribution criteria | DNSH criteria | ('Does Not Significantly Harm') | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic activities (1) | Absolute CapEx (3) Codes (2) |
Proportion of CapEx (4) | Climate change mitigation (5) | Climate change adaptation (6) | Water and marine resources (7) | Circular economy (8) | Pollution (9) | Biodiversity and ecosystems (10) | Climate change mitigation (11) | Climate change adaptation (12) | Water and marine resources (13) | Circular economy (14) | Pollution (15) | Biodiversity and ecosystems (16) | Minimum safeguards (17) | Taxonomy-aligned proportion of CapEx, Year 2022 (18) | |
| € | % | % | % | % | % | % | % Y/N Y/N Y/N Y/N Y/N Y/N Y/N | % | % | ||||||||
| A. TAXONOMY ELIGIBLE ACTIVITIES |
% | ||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) |
|||||||||||||||||
| CapEx of environmentally sustainable activities (Taxonomy-aligned) (A.1) |
- € | 0.0% 0.0% 0.0% | - | - | - | - | - | - | - | - | - | - | - 0.0% 0.0% | ||||
| A.2. Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) |
|||||||||||||||||
| CapEx of Taxonomy eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
- € | 0.0% | |||||||||||||||
| Total (A.1 + A.2) | - € | 0.0% | 0.0% 0.0% | ||||||||||||||
| B. TAXONOMY-NON ELIGIBLE ACTIVITIES |
|||||||||||||||||
| CapEx of Taxonomy non-eligible activities (B) |
41,917,000 € 100.0% | ||||||||||||||||
| Total (A + B) | 41,917,000 € 100% |
Our risk management is based on the company's values and strategic and financial goals. The purpose of risk management is to support the company's strategic objectives and to secure its financial development and the continuity of its business. Ponsse's management conducts an annual risk assessment that includes the sustainability risks and opportunities impacting the company's business. Within them, aspects related to climate change, biodiversity and resource efficiency together with digitalisation and technological development are emphasised.
The purpose of risk management is to identify, assess, and monitor business-related risks that may impact the realisation of the company's strategic and financial objectives or the continuity of business. This information is used to decide what measures will be required to prevent risks and respond to current risks.
Risk management is part of the company's daily business and has been incorporated into its management system. Risk management is directed by the risk management policy approved by the Board of Directors.
A risk is any event that may prevent the company from achieving its objectives or threatens the continuity of business. A risk may also be a positive event, in which case the risk is treated as an opportunity. Each risk is assessed on the basis of its impact and probability. The company's risk management methods include the avoidance, mitigation, and transfer of risk. Risks may also be managed by controlling and minimising their impacts.
Our major short-term risks are caused by Russia's invasion of Ukraine. The invasion has shaken the global economy and increased the price of energy and raw materials. In combination with the economic effects of the Covid-19 pandemic, the situation has limited the availability of components and increased manufacturing costs. The delivery risks related to semiconductors have also increased due to tensions between China and Taiwan.
General delivery problems in our supply chain have made it more difficult to manage PONSSE forest machine production schedules, tied up more capital in the supply chain, and increased the risks related to working capital management. Sudden economic fluctuations and the continuing rise of inflation may pose further risks to the availability of parts, delay machine deliveries, and increase costs, weakening our profitability. The instability of the world economy and increasing financing costs may also reduce demand for forest machines.
The impacts of the war in Ukraine on Ponsse's operations are described in more detail in section "IMPACTS OF THE WAR IN UKRAINE".
The effects of the covid-19 pandemic are described in section "IMPACT OF THE COVID-19 PANDEMIC" of this release.
The uncertainty may also be increased by the volatility of developing countries' foreign exchange markets. The geopolitical situation will increase the uncertainty through financial market operations and sanctions. Changes taking place in the fiscal and customs legislation in countries to which Ponsse exports may hamper the company's export trade or its profitability.
The parent company monitors the changes in the Group's internal and external trade receivables and the associated risk of impairment. The company has long-term and extensive service contracts, which may involve operational risks.
The reorganisation in Russia may be associated with uncertainty regarding the approval process for the sale of foreign-owned companies and compliting the transaction. While the process to complete the transaction is continuing, it has not yet been approved by the Russian authorities. The delay is caused by a regulation entered into force in Russia on 8 September 2022, relating to the approval of sales of companies owned by foreign parties. Ponsse aims to complete the sale as soon as possible, depending on the approval process of the Russian authorities.
The key objective of the company's financial risk management policy is to manage liquidity, interest and currency risks. The company ensures its liquidity through credit limit facilities agreed with a number of financial institutions. The effect of adverse changes in interest rates is minimised by utilising credit linked to different reference rates and by concluding interest rate swaps. The effects of currency rate fluctuations are partly mitigated through derivative contracts.
Estimates and assumptions regarding the future have to be made during the preparation of the financial statements, and the outcome may differ from the estimates and assumptions. Group management utilises their best judgement when making decisions regarding accounting policies and their adoption. Estimates made when compiling the financial statements are based on the management's best views on the closing date of the reporting period. The estimates are based on previous experience and assumptions about the future that are deemed the most likely on the balance sheet date.
| Substantial contribution criteria |
DNSH criteria ('Does Not Significantly Harm') |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic activities (1) | Codes (2) | Absolute OpEx (3) | Proportion of OpEx (4) | Climate change mitigation (5) | Climate change adaptation (6) | Water and marine resources (7) | Circular economy (8) | Pollution (9) | Biodiversity and ecosystems (10) | Climate change mitigation (11) | Climate change adaptation (12) | Water and marine resources (13) | Circular economy (14) | Pollution (15) | Biodiversity and ecosystems (16) | Minimum safeguards (17) | Taxonomy-aligned proportion of OpEx, Year 2022 (18) | Taxonomy-aligned proportion of OpEx, Year 2021 (19) | Category (enabling activity or) (20) | Category (transitional activity) (21) |
| € | % | % | % | % | % | % | % Y/N Y/N Y/N Y/N Y/N Y/N Y/N | % | % | E | T | |||||||||
| A. TAXONOMY ELIGIBLE ACTIVITIES |
% | |||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxonomy-aligned) |
||||||||||||||||||||
| 3.6 Manufacture of other low carbon technologies |
3.6 | - € | 0.0% 0.0% 0.0% | - | - | - | - | - | - | - | - | - | - | No 0.0% 0.0% | - | - | ||||
| OpEx of environmentally sustainable activities (Taxonomy-aligned) |
||||||||||||||||||||
| (A.1) A.2. Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) |
- € | 0.0% 0.0% 0.0% | - | - | - | - | - | - | - | - | - | - | No 0.0% 0.0% | |||||||
| 3.6 Manufacture of other low carbon technologies |
3.6 | 3,525,994 € | 1.8% | |||||||||||||||||
| OpEx of Taxonomy eligible but not environmentally sustainable activities (not Taxonomy-aligned activities) (A.2) |
3,525,994 € | 1.8% | ||||||||||||||||||
| Total (A.1 + A.2) | 3,525,994 € | 1.8% | 0.0% 0.0% | |||||||||||||||||
| B. TAXONOMY-NON ELIGIBLE ACTIVITIES |
||||||||||||||||||||
| OpEx of Taxonomy-non eligible activities (B) |
191,390,546 € 98.2% | |||||||||||||||||||
| Total (A + B) | 194,916,540 € 100% |
On the date of the financial statements, the Group recognises a credit loss on receivables for which no payment will probably be received according to its best judgement. The general model specified in IFRS 9 is applied when recognising provision for expected credit losses.
On the date of the financial statements, the Group recognises impairment losses according to its best judgement. The assessment takes into account the age structure of the inventory and the likely selling price.
The guarantee provision is based on realised guarantee expenses and on failure history recorded in the previous years. In addition, company may prepare provision for possible individual warranty obligations, if needed.
The group has recognised a provision in the item of other provisions based on an agreement entered into by Ponsse Latin America Ltda, as the fulfilment of the contractual obligations is estimated to generate expenses that exceed the expected economic benefits obtained from the agreement. The provision has been measured based on the best possible estimate of the expenses arising from the fulfilment of the obligations on the closing date.
On the date of the financial statements, the Group assesses whether the new product is technically feasible, whether it can be commercially utilised and whether future economic benefits will be received from the product, which makes it possible to capitalise development expenditure arising from the design of new or advanced products on the balance sheet as intangible assets.
In April 2021, the IFRS Interpretations Committee published its final agenda decision on the accounting of configuration or customisation costs in a cloud computing arrangement (IAS 38 Intangible Assets). In this agenda decision, the Interpretations Committee determined when an intangible asset in relation to the configuration or customisation of application software can be recognised. IFRIC agenda decisions have no date when they enter into force, and they are expected to be applied as soon as possible.
Because the Group uses cloud computing arrangements, it has analysed the impact on the accounting principles applied to the deployment costs of cloud services. Based on this analysis, it was concluded that the IFRIC agenda decision has an impact on the earlier accounting treatment related to costs in cloud computing arrangements. As a result of the analysis, Group has expensed cloud computing related costs which clearly do not give rise to an intangible asset.
Katja Paananen, M.A., has been appointed the Chief Responsibility Officer of Ponsse Plc and a member of the Management Team starting from 16 January 2023. Paananen will report to Petri Härkönen, CFO and Deputy CEO, and her workplace will be in Vieremä.
The company's euro-denominated operating profit in 2023 is expected to be slightly higher than the operating profit of its continuing operations in 2022 (EUR 46.6 million).
The crisis in Ukraine increases risks due to reduced availability of parts and components and rising costs. In cooperation with the supplier network, sustainable solutions are being sought to manage the risk. Ponsse is rigorously prioritising its investments and the enhanced cost control will be continued.
We monitor Ponsse Latin America Ltda -subsidiary's situation in an enhanced manner and together with the customer, Ponsse takes measures to improve the situation. The company has made reservations for the current year based on the best estimate.
The parent company Ponsse Plc had 187,606,472.17 euros of distributable funds on 31 December 2022.
The company's Board of Directors proposes to the Annual General Meeting that a dividend of EUR 0.60 per share shall be paid for the year 2022. The company's Board of Directors proposes to the Annual General Meeting that a profit bonus of at most EUR 100 per person per working month be paid for 2022 to the personnel employed by the Group.
Vieremä, 2 March 2023
Ponsse Plc Board of Directors
| IFRS 2022 | IFRS 2021 | IFRS 2020 | |
|---|---|---|---|
| Extent of operations, continuing operations | |||
| Net sales, (1,000 EUR) | 755,123 | 608,271 | 561,380 |
| Change, % | 24.1 | 8.4 | -0.1 |
| R&D expenditure, total (1,000 EUR) | 27,702 | 23,786 | 21,298 |
| of which capitalised (1,000 EUR) | 12,692 | 9,196 | 9,214 |
| as % of net sales | 3.7 | 3.9 | 3.8 |
| Gross capital expenditure (1,000 EUR), including discontinued operations |
41,917 | 24,856 | 20,268 |
| as % of net sales | 5.6 | 4.1 | 3.6 |
| Average number of employees | 2,016 | 1,825 | 1,663 |
| Net sales/employee (1,000 EUR) | 375 | 333 | 338 |
| Order stock, EUR million | 353.7 | 312.6 | 150.2 |
| Profitability, continuing operations | |||
| Operating profit (1,000 EUR) | 46,577 | 49,998 | 45,411 |
| as % of net sales | 6.2 | 8.2 | 8.1 |
| Profit before taxes, (1,000 EUR) | 43,219 | 48,107 | 32,259 |
| as % of net sales | 5.7 | 7.9 | 5.7 |
| Profit for the period (1,000 EUR) | 34,182 | 35,171 | 26,483 |
| as % of net sales | 4.5 | 5.8 | 4.7 |
| Profitability, including discontinued operations | |||
| Return on equity, % (ROE) | 12.0 | 19.9 | 13.3 |
| Return on capital employed, % (ROCE) | 12.8 | 20.7 | 12.4 |
| Financing and financial position, including discontinued operations |
|||
| Current ratio | 1.8 | 2.2 | 1.9 |
| Equity ratio, % | 55.0 | 60.7 | 54.3 |
| Net gearing, % | 6.1 | -22.2 | -3.6 |
| Interest-bearing liabilities (1,000 EUR) | 96,300 | 54,796 | 114,525 |
| Non-interest-bearing liabilities (1,000 EUR) | 170,547 | 160,559 | 104,401 |
The Group has applied ESMA's (the European Securities and Markets Authority) new Guidelines on Alternative Performance Measures, which entered into effect on 3 July 2016.
In addition to the consolidated financial statements produced in compliance with IFRS, Ponsse Plc is presenting alternative performance measures to describe the financial development of its business operations and to provide a comparable overall view of the company's profitability, solvency and liquidity, as well as to provide additional information for analysing its result and capital structure.
The alternative performance measures should not be reviewed separately or in lieu of the figures presented in the audited IFRS-compliant financial statements.
The alternative performance measures have not been audited.
| IFRS 2022 | IFRS 2021 | IFRS 2020 | |
|---|---|---|---|
| Earnings per share (EPS), EUR, continuing operations | 1.22 | 1.26 | 0.95 |
| Earnings per share (EPS), EUR, discontinued operations | 0.10 | 0.71 | 0.21 |
| Earnings per share (EPS), EUR (including discontinued operations) | 1.33 | 1.97 | 1.15 |
| Equity per share, EUR (including discontinued operations) | 11.49 | 10.62 | 9.11 |
| Nominal dividend per share, EUR | 0.601 | 0.60 | 0.60 |
| Dividend per share adjusted for share issues EUR | 0.601 | 0.60 | 0.60 |
| Dividend per earnings, % (including discontinued operations) | 45.11 | 30.5 | 52.0 |
| Effective dividend yield, % | 2.41 | 1.4 | 2.1 |
| Price/earnings ratio (P/E) (including discontinued operations) | 19.0 | 21.4 | 25.3 |
| Share performance | |||
| Lowest trading price | 22.80 | 29.15 | 19.36 |
| Highest trading price | 44.40 | 48.80 | 33.00 |
| Closing price | 25.30 | 42.20 | 29.20 |
| Average price | 30.14 | 40.31 | 25.23 |
| Market capitalisation, EUR million | 708.4 | 1,181.6 | 817.6 |
| Dividends paid, EUR million | 16.81 | 16.8 | 16.8 |
| Shares traded | 1,219,318 | 1,351,899 | 2,920,250 |
| Shares traded, % | 4.4 | 4.8 | 10.4 |
| Weighted average number of shares during | |||
| the period, adjusted for share issues | 28,000,000 | 28,000,000 | 28,000,000 |
| Number of shares on the closing date, | |||
| adjusted for share issues | 28,000,000 | 28,000,000 | 28,000,000 |
1 The company's Board of Directors will propose to the Annual General Meeting that a dividend of EUR 0.60 per share be paid for 2022.
| 1. Return on equity, % (ROE) (including | Net profit for the period | |
|---|---|---|
| discontinued operations) = | Shareholders' equity + minority interest (average during the year) | x 100 |
| 2. Return on capital employed, % (ROCE) | Profit before taxes + financial expenses | |
| (including discontinued operations) = | Shareholders′ equity + financial liabilities (average during the year) | x 100 |
| 3. Equity ratio, % | Shareholders' equity + minority interest | |
| (including discontinued operations) = | Balance sheet total−advance payments received | x 100 |
| 4. Net gearing, % | Financial liabilities − cash and cash equivalents | |
| (including discontinued operations) = | Shareholders' equity | x 100 |
| 5. Average number of personnel during the financial year = |
Average of the number of personnel at the end of each month from continuing operations. The calculation has been adjusted for part-time employees. |
|
| 6. Earnings per share (EPS), | Net profit from continuing operations for the period − minority interest | |
| continuing operations | Average number of shares during the accounting period, adjusted for share issues | |
| 7. Earnings per share (EPS), | Net profit from discontinued operations for the period − minority interest | |
| discontinued operations | Average number of shares during the accounting period, adjusted for share issues | |
| 8. Earnings per share (EPS), | Net profit for the period − minority interest | |
| including discontinued operations = | Average number of shares during the accounting period, adjusted for share issues | |
| 9. Equity per share | Shareholders' equity | |
| (including discontinued operations) = | Number of shares at closing of the accounts, adjusted for share issues | |
| 10. Dividend per share, adjusted for share | Dividend per share | |
| issues (including discontinued operations) = | Adjustment factors for share issues afer financial period | |
| 11. Dividend per earnings, % | Dividend per share | x 100 |
| (including discontinued operations) = | Earnings per share | |
| 12. Effective dividend yield, % = | Dividend per share, adjusted for share issues | x 100 |
| Last trading price for the period, adjusted for share issues | ||
| 13. Price/earnings ratio (P/E) | Last trading price for the period, adjusted for share issues | |
| (including discontinued operations) = | Earnings per share | |
| 14. Market capitalisation = | Number of shares at end of the financial year multiplied by the closing price on the last trading day of the financial year adjusted for share issues. |
|
| Shares traded during the financial period | ||
| 15. Shares traded, % = | x 100 |
Average number of shares during the period
6
7

9

R&D EXPENDITURE
GROSS CAPITAL EXPENDITURE

10


11
Net sales, MEUR
2020 2021 2022 561,4 608,3 755,1

4
Operating profit, MEUR
2020 2021 2022 45,4 50,0 46,6
(MEUR)

45,4 50,0 46,6
5
EQUITY RATIO
(%)
8
CONSOLIDATED FINANCIAL
STATEMENTS (IFRS)
| (1,000 EUR) | Note1 | 2022 | 2021 |
|---|---|---|---|
| Net sales | 2.2 | 755,123 | 608,271 |
| Other operating income | 2.3 | 3,677 | 2,924 |
| Change in inventories of finished goods and work in progress | 33,633 | 12,696 | |
| Raw materials and services | -525,040 | -411,049 | |
| Expenditure on employment-related benefits | 3.1, 3.2 | -107,873 | -87,655 |
| Depreciation and amortisation | 4.3 | -27,671 | -20,140 |
| Other operating expenses | 2.4 | -85,270 | -55,050 |
| Operating profit | 46,577 | 49,998 | |
| Financial income and expenses | 5.2 | -3,504 | -1,911 |
| Share of results of associated companies | 7.3 | 147 | 19 |
| Profit before taxes | 43,219 | 48,107 | |
| Income taxes | 6.1 | -9,037 | -12,936 |
| Net profit from the continuing operations | 2.5 | 34,182 | 35,171 |
| Net profit from the discontinued operations | 2.5 | 2,930 | 19,903 |
| Net profit for the period | 37,113 | 55,073 | |
| Other items included in total comprehensive result: | |||
| Translation differences related to foreign units | 4,354 | 3,915 | |
| Total comprehensive result for the financial period | 41,467 | 58,989 | |
| Earnings per share calculated from the result belonging to parent company shareholders: |
|||
| Diluted and undiluted earnings per share from continuing operations | 2.5 | 1.22 | 1.26 |
| Diluted and undiluted earnings per share from discontinued operations | 2.5 | 0.10 | 0.71 |
| Diluted and undiluted earnings per share | 2.5 | 1.33 | 1.97 |
1 The note refers to the Notes to the Accounts on pages 55–85.
| (1,000 EUR) | Note1 | 2022 | 2021 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Tangible assets | 4.1 | 114,732 | 112,127 |
| Goodwill | 4.2 | 5,707 | 3,801 |
| Intangible assets | 4.2 | 49,583 | 42,087 |
| Financial assets | 5.3, 5.7 | 375 | 373 |
| Investments in associated companies | 7.2 | 881 | 785 |
| Receivables | 4.5 | 63 | 173 |
| Deferred tax assets | 6.2 | 4,422 | 3,360 |
| Total non-current assets | 175,763 | 162,706 | |
| Current assets | |||
| Inventories | 4.4 | 229,648 | 167,414 |
| Trade receivables and other receivables | 4.5, 5.7 | 87,122 | 60,664 |
| Tax receivable based on taxable income for the period | 1,013 | 938 | |
| Cash and cash equivalents | 5.4, 5.7 | 73,451 | 120,900 |
| Total current assets | 391,234 | 349,916 | |
| Assets related to assets held for sale | 21,650 | 0 | |
| TOTAL ASSETS | 588,648 | 512,622 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Shareholders' equity | 5.1 | ||
| Share capital | 7,000 | 7,000 | |
| Treasury shares | -274 | -2 | |
| Translation differences | 12,701 | 8,347 | |
| Other reserves | 3,460 | 3,460 | |
| Retained earnings | 298,926 | 278,462 | |
| Equity owned by parent company shareholders | 321,813 | 297,267 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 6.2 | 942 | 967 |
| Interest-bearing liabilities | 5.5, 5.7 | 42,484 | 49,851 |
| Other liabilities | 5.7 | 81 | 87 |
| Total non-current liabilities | 43,507 | 50,905 | |
| Current liabilities | |||
| Interest-bearing liabilities | 5.5, 5.7 | 53,804 | 4,945 |
| Trade creditors and other liabilities | 4.6 | 153,476 | 154,054 |
| Income tax liabilities | 4.6 | 4,664 | 901 |
| Provisions | 4.8 | 10,647 | 4,550 |
| Total current liabilities | 222,591 | 164,450 | |
| Liabilities related to assets held for sale | 738 | 0 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 588,648 | 512,622 |
1 The note refers to the Notes to the Accounts on pages 55–85.
CONTINUING AND DISCONTINUED OPERATIONS
| (1,000 EUR) | Note1 | 2022 | 2021 |
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net profit for the period | 37,113 | 55,073 | |
| Adjustments: | |||
| Financial income and expenses | 5.2 | 5,893 | 1,836 |
| Change in provisions | 6,291 | -429 | |
| Share of the result of associated companies | 7.2 | -147 | -19 |
| Depreciation and amortisation | 4.3 | 28,853 | 25,251 |
| Income taxes | 6.1 | 9,562 | 18,131 |
| Other adjustments | -3,753 | -1,016 | |
| Cash flow before changes in working capital | 83,812 | 98,827 | |
| Change in working capital: | |||
| Change in trade receivables and other receivables | -21,858 | -12,835 | |
| Change in inventories | -67,087 | -22,371 | |
| Change in trade creditors and other liabilities | -4,173 | 57,525 | |
| Interest received | 309 | 190 | |
| Interest paid | -1,627 | -1,062 | |
| Other financial items | 600 | 279 | |
| Income taxes paid | -7,921 | -18,126 | |
| Net cash flows from operating activities (A) | -17,945 | 102,429 | |
| Cash flows used in investing activities: | |||
| Investments in tangible and intangible assets | -41,917 | -24,856 | |
| Proceeds from sale of tangible and intangible assets | 612 | 776 | |
| Acquisition of subsidiaries* | -5,516 | 0 | |
| Net cash flows used in investing activities (B) | -46,821 | -24,080 | |
| Cash flows from financing activities: | |||
| Withdrawal/repayment of current loans | 29,575 | -61,031 | |
| Withdrawal of non-current loans | 11,170 | 0 | |
| Withdrawal/repayment of finance lease liabilities | -3,755 | -3,113 | |
| Dividends paid | 5.1 | -16,800 | -16,800 |
| Net cash flows from financing activities (C) | 20,191 | -80,943 | |
| Change in cash and cash equivalents (A+B+C) | -44,575 | -2,594 | |
| Cash and cash equivalents 1 Jan | 120,900 | 123,611 | |
| Impact of changes in exchange rates | 220 | -116 | |
| Cash and cash equivalents 31 Dec | 4.1, 5.4 | 76,545 | 120,900 |
1 The note refers to the Notes to the Accounts on pages 55–85.
*) Acquisition of subsidiaries Ponsse Chile SpA, Chile and Ponsse Czech s.r.o., Czech Republic decreased by cash and cash equivalents at the time of acquisition
| (1,000 EUR) | Equity owned by parent company shareholders | ||||||
|---|---|---|---|---|---|---|---|
| Note1 | Share capital |
Share premium account and other reserves |
Translation differences |
Treasury shares |
Retained earnings |
Shareholders' equity total |
|
| Shareholders' equity, 1 Jan 2022 | 7,000 | 3,460 | 8,347 | -2 | 278,462 | 297,267 | |
| Comprehensive result: | |||||||
| Net result for the period | 0 | 0 | 0 | 0 | 37,113 | 37,113 | |
| Other items included in total comprehensive result: |
|||||||
| Translation differences | 0 | 0 | 4,353 | 0 | 0 | 4,353 | |
| Total comprehensive result for the period |
0 | 0 | 4,353 | 0 | 37,113 | 41,467 | |
| Direct entries to retained earnings | 0 | 0 | 0 | 0 | 89 | 89 | |
| Transanctions with shareholders | |||||||
| Share Plan | 0 | 0 | 0 | 0 | 63 | 63 | |
| Dividend distribution | 5.1 | 0 | 0 | 0 | 0 | -16,800 | -16,800 |
| Acquisition of treasury shares* | 3.3, 5.1 | 0 | 0 | 0 | -272 | 0 | -272 |
| Transanctions with shareholders in total |
0 | 0 | 0 | -272 | -16,737 | -17,009 | |
| Other changes | 0 | 0 | 0 | 0 | 0 | 0 | |
| Shareholders' equity, 31 Dec 2022 | 7,000 | 3,460 | 12,701 | -274 | 298,926 | 321,813 | |
| Shareholders' equity, 1 Jan 2021 | 7,000 | 3,460 | 4,431 | -2 | 240,149 | 255,038 | |
| Comprehensive result: | |||||||
| Net result for the period | 0 | 0 | 0 | 0 | 55,073 | 55,073 | |
| Other items included in total comprehensive result: |
|||||||
| Translation differences | 0 | 0 | 3,916 | 0 | 0 | 3,916 | |
| Total comprehensive result for the period |
0 | 0 | 3,916 | 0 | 55,073 | 58,989 | |
| Direct entries to retained earnings | 0 | 0 | 0 | 0 | 7 | 7 | |
| Transanctions with shareholders | |||||||
| Share Plan | 0 | 0 | 0 | 0 | 33 | 33 | |
| Dividend distribution | 5.1 | 0 | 0 | 0 | 0 | -16,800 | -16,800 |
| Acquisition of treasury shares | 3.3, 5.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transanctions with shareholders in total |
0 | 0 | 0 | 0 | -16,767 | -16,767 | |
| Other changes | 0 | 0 | 0 | 0 | 0 | 0 | |
| Shareholders' equity, 31 Dec 2022 | 7,000 | 3,460 | 8,347 | -2 | 278,462 | 297,267 |
1 The note refers to the Notes to the Accounts on pages 55–85.
*) Treasury shares procured for incentive schemes
Ponsse Group is a sales, maintenance, technology and industrial company committed to creating success for its customers and determined to secure its position as a global leader in the field of environmentally friendly cut-to-length forest machines. The Ponsse Group includes the parent company Ponsse Plc as well as the wholly-owned subsidiaries Ponsse AB in Sweden, Ponsse AS in Norway, Ponssé S.A.S. in France, Ponsse UK Ltd. in Great Britain, Ponsse Machines Ltd. in Ireland, Ponsse North America Inc. in the United States, Ponsse Latin America in Brazil, OOO Ponsse in Russia, Ponsse Asia-Pacific Ltd in Hong Kong, Ponsse China Ltd in China, Ponsse Uruguay S.A. in Uruguay, Ponsse Chile SpA in Chile, Ponsse Czech s.r.o in Czech Republic and Epec Oy in Finland. The Group includes also the OOO Ponsse wholly owned property company Ponsse Centre in Russia, EAI PON1V Holding Oy in Finland and Sunit Oy in Finland, which is Ponsse Plc's associate with a holding of 34 per cent.
In its release issued on 28 June 2022, Ponsse announced that it has signed a deed of sale regarding the sale of all shares in OOO Ponsse to the Russian company OOO Bison. While the process to complete the transaction is continuing, it has not yet been approved by the Russian authorities. (Note 4.1)
The Group's parent company is Ponsse Plc, a Finnish public limited company established in accordance with Finnish legislation. Ponsse Plc's shares are listed on the NASDAQ OMX Nordic List. The parent company is headquartered in Vieremä and its registered address is Ponssentie 22, 74200 Vieremä.
Copies of the consolidated financial statements are available on the Internet at www.ponsse.com and can be requested from the Group's head office at Ponssentie 22, 74200 Vieremä.
Ponsse Plc's Board of Directors approved the disclosure of these financial statements at its meeting on 2 March 2023. According to the Finnish Companies Act, shareholders have the option to approve or reject the financial statements
at a General Meeting of Shareholders to be held after the disclosure. The General Meeting of Shareholders may also amend the financial statements.
The consolidated financial statements have been prepared in compliance with the International Financial Reporting Standards (IFRS), observing the IAS and IFRS standards as well as SIC and IFRIC interpretations valid on 31 December 2022. In the Finnish Accounting Act and regulations enacted by virtue of the Act, International Financial Reporting Standards refer to the standards approved for use in the European Union in accordance with the procedure specified in the EU regulation (EC) No 1606/2002. The notes to the financial statements are also in compliance with Finnish legislation concerning accounting and corporate law. This legislation complements the IFRS regulations.
The information in the consolidated financial statements is presented in thousands of euro and is based on original acquisition costs, with the exception of financial assets and liabilities as well as derivative contracts that are measured at fair value. The financial statements have been presented in accordance with the profit and loss account by type of expense.
The consolidated financial statements have been prepared in compliance with the same accounting principles as in 2021 apart from the following new standards, interpretations and amendments to existing standards valid as of 1 January 2022.
The Group has adopted following standards and standard amendments in the beginning of year 2022.
— IFRS 1 First-time Adoption of International Financial Reporting Standards – Subsidiary as a first-time adopter: This amendment simplifies the application of IFRS 1 for a subsidiary that becomes a first-time adopter later than its parent. A subsidiary may elect to measure cumulative translation differences at amounts included in the consolidated financial statements of the parent.
Under the amendments, proceeds from selling items before the related item of PPE is available for use should be recognised in profit or loss, together with the costs of producing those items.
— Reference to the Conceptual Framework – Amendments to IFRS 3 Business Combinations (effective for financial years beginning on or after 1 January 2022).
The amendments update a reference in IFRS 3 and makes further reference-related amendments.
The amendments had no material impact on the consolidated financial statements.
The figures indicating the earnings and financial position of Group entities are measured in the currency of each unit's primary operating environment ("functional currency"). The consolidated financial statements are presented in euro, which is the operating and presentation currency of the Group's parent company.
Transactions denominated in a foreign currency have been converted into the functional currency at the exchange rate valid on the transaction date. In practice, the applicable exchange rate is often a near estimate of the rate valid on the transaction date. Monetary items in a foreign currency have been converted into the functional currency at the exchange rates valid on the closing date of the reporting period. Nonmonetary items in a foreign currency are measured at the exchange rates valid on the transaction date. Gains and losses originating from business transactions in a foreign currency and the conversion of monetary items are recognised through profit or loss. Exchange rate gains and losses from operations, as well as exchange rate gains and losses on foreign currency loans, are included in financial income and expenses.
The income and expense items in the comprehensive profit and loss accounts of non-Finnish consolidated companies have been converted into euro at the average exchange rate of the accounting period, and their balance sheets have been converted at the exchange rate quoted on the closing date of the accounting period. The different exchange rates applicable to the conversion of profit on the profit and loss account and balance sheet result in a translation difference recognised in shareholders' equity. This change is recognised under other comprehensive profit/loss items. Translation differences arising from the elimination of the acquisition cost of foreign subsidiaries, as well as translation differences in equity items accumulated after the acquisition, are recognised under other comprehensive profit/loss items. When a subsidiary is divested in full or in part, accumulated translation differences are recognised through profit or loss as part of the sales gain or loss.
| Closing exchange rate 31 Dec 2022 Average exchange rate 2022 Closing exchange rate 31 Dec 2021 Average exchange rate 2021 | ||||
|---|---|---|---|---|
| SEK | 11.12180 | 10.62583 | 10.25030 | 10.14685 |
| NOK | 10.51380 | 10.10272 | 9.98880 | 10.18743 |
| GBP | 0.88693 | 0.85370 | 0.84028 | 0.86153 |
| USD | 1.06660 | 1.05634 | 1.13260 | 1.18506 |
| BRL | 5.63860 | 5.47475 | 6.31010 | 6.37819 |
| RUB | 79.14900 | 74.26313 | 85.30040 | 87.64787 |
| CNY | 7.35820 | 7.08361 | 7.19470 | 7.63882 |
| CLP | 909.28000 | 917.89769 | - | - |
| CZK | 24.11600 | 24.56238 | - | - |
The standard IAS 1 Presentation of Financial Statements does not define the concept of operating profit. The Group has defined it as follows: operating profit is the net amount created by adding other operating income to net sales, subtracting purchase costs adjusted by change in inventories of finished and unfinished products and costs of manufacture for own use, and subtracting costs of employee benefits, depreciation and amortisation, any impairment losses and other operating expenses. All profit and loss items other than the above are presented below operating profit. Exchange rate differences are recognised in financial items.
Estimates and assumptions regarding the future have to be made during the preparation of the financial statements, and the outcome may differ from the estimates and assumptions. Furthermore, the application of accounting policies requires consideration.
Group management utilises their best judgement when making decisions regarding accounting policies and their adoption. This refers to those cases in particular where the valid IFRS standards offer several alternative booking, recognition or presentation methods.
Estimates made when compiling the financial statements are based on the management's best views on the closing date of the reporting period. The estimates are based on previous experience and assumptions about the future that are deemed the most likely on the balance sheet date. These are connected to, for example, the expected development of the Group's financial operating environment regarding the sales and the level of expenditure. The Group regularly monitors the realisation of estimates and assumptions, as well as changes in the underlying factors, together with the business unit by utilising several internal and external sources of information. Any changes in the estimates and assumptions are recognised in the financial period during which the estimates and assumptions are adjusted, and in all subsequent financial periods.
The essential assumptions concerning the future and crucial factors of uncertainty associated with the estimates on the closing date of the reporting period that will impose a significant risk of substantial changes in the book values of assets and liabilities during the next financial period are given in the notes for each profit and loss account item or balance sheet item. The Group's most significant management estimates are regarding the measurement of trade receivables, changes in
guarantee provisions, the recognition and measurement of other provisions, the activation of R&D expenses, the accounting of configuration and tailoring expenses for cloud services, the recognition of deferred taxes, the testing of goodwill, and the classification of traded functions as assets held for sale and their measurement at fair value. Group management has deemed these the most important sectors in the financial statements because the compilation principles connected with these issues are the most complex from the Group's viewpoint, and their adoption requires using the most major estimates and assumptions when, for example, evaluating asset items. Furthermore, the potential impacts of the assumptions and estimates used in these sectors of the financial statements are deemed the greatest.
— Classification of Liabilities as Current or Non-current - Amendments to IAS 1 Presentation of Financial Statements (effective for financial years beginning on or after 1 January 2023, early application is permitted)
The amendments are to promote consistency in application and clarify the requirements on determining if a liability is current or non-current.
— Disclosure of Accounting Policies – Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgements (effective for financial years beginning on or after 1 January 2023, early application is permitted)
The amendments clarify the application of materiality to disclosure of accounting policies.
— Definition of Accounting Estimates – Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (effective for financial years beginning on or after 1 January 2023, early application is permitted)
The amendments clarify how companies should distinguish changes in accounting policies from changes in accounting estimates, with a primary focus on the definition of and clarifications on accounting estimates.
— Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12 Income Taxes (effective for financial years beginning on or after 1 January 2023, early application is permitted)
The amendments narrow the initial recognition exemption (IRE) and clarify that the exemption does not apply to transactions such as leases and decommissioning obligations which give rise to equal and offsetting temporary differences.
— Lease Liability in a Sale and Leaseback – Amendments to IFRS 16 Leases (effective for financial years beginning on or after 1 January 2024, early application is permitted)
The amendments introduce a new accounting model for variable payments and will require seller-lessees to reassess and potentially restate sale-and-leaseback transactions entered into since 2019.
— Non-current Liabilities with Covenants – Amendments to IAS 1 Presentation of Financial Statements (effective for financial years beginning on or after 1 January 2024, early application is permitted)
The amendments specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. The amendments require to disclose information about these covenants in the notes to the financial statements.
— Sale or Contribution of Assets between an Investor and its Associate or Joint Venture – Amendments to IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures (available for optional adoption, effective date deferred indefinitely)
The amendments address the conflict between the existing guidance on consolidation and equity accounting and require the full gain to be recognised when the assets transferred meet the definition of a 'business' under IFRS 3 Business Combinations.
Other new or amended standards, improvements or annual improvements applicable from January 1, 2023 or later are not material for the Group's consolidated financial statements.
The Group has four operating segments based on a geographical division of regions. The operating segments are based on reporting used by the Group Management Team in operational decision-making. The group has changed its segmentation, when the operations in Russia have been classified as discontinued operations and assets held for sale in accordance with the IFRS 5 standard and are not included in the report of continuing operations.
The net sales of the reported operating segments are mainly generated by sales of forest machines and maintenance services. Reported segments do not depart from operating segments.
The Group Management Team assesses the performance of the operating segments on the basis of operating profit (EBIT).
Income from each segment is allocated in accordance with the location of the customer. The expense items include items that can be allocated to the segment on reasonable grounds. Expense items allocated to a segment are based on the normal production degree.
The operating segments are reported in a way which is consistent with the internal management reporting used by the Group Management Team in operational decision-making.
Revenue can be recognised over time or at a specific point in time, with the transfer of control being the key criterion.
The most significant part of the Group's net sales comes from machine sales where revenue is recognised at a specific point in time when control transfers to the customer in accordance with agreement terms. With regard to maintenance services, control transfers over time. However, a significant part of the Group's maintenance services comprises short-term services. Revenue from long-term maintenance agreements is recognised over time so that the revenue corresponds with the maintenance services carried out by the Group. Agreements may include discounts and other than cash remuneration, i.e. trade-in machines. Discounts are allocated as items adjusting net sales to the period to which sales gains are allocated, and other than cash remuneration is recognised at fair value.
| (1,000 EUR) | Northern Europe | Central and Southern Europe |
North and South America |
Other countries | Total |
|---|---|---|---|---|---|
| Net sales of the segments | 466,889 | 166,662 | 279,138 | 30,877 | 943,565 |
| Revenues between segments | -179,838 | -4,856 | -3,422 | -327 | -188,443 |
| Net sales from external customers | 287,052 | 161,806 | 275,715 | 30,549 | 755,123 |
| Operating profit of the segment | -1,399 | 18,284 | 22,740 | 4,777 | 44,403 |
| Unallocated items | 2,174 | ||||
| Operating profit | -1,399 | 18,284 | 22,740 | 4,777 | 46,577 |
| Depreciation and amortisation | 23,180 | 927 | 3,357 | 207 | 27,671 |
| (1,000 EUR) | Northern Europe | Central and Southern Europe |
North and South America |
Other countries | Total |
|---|---|---|---|---|---|
| Net sales of the segments | 479,306 | 140,391 | 213,970 | 28,177 | 861,845 |
| Revenues between segments | -229,725 | -3,918 | -19,787 | -144 | -253,574 |
| Net sales from external customers | 249,580 | 136,473 | 194,184 | 28,033 | 608,271 |
| Operating profit of the segment | 3,294 | 17,730 | 26,915 | 4,167 | 52,106 |
| Unallocated items | -2,108 | ||||
| Operating profit | 3,294 | 17,730 | 26,915 | 4,167 | 49,998 |
| Depreciation and amortisation | 17,104 | 736 | 2,072 | 228 | 20,140 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Net sales | ||
| Net sales of the reporting segments | 943,565 | 861,845 |
| Elimination of income between segments |
-188,443 | -253,574 |
| Group's net sales, total | 755,123 | 608,271 |
| Operating profit | ||
| Result of the reporting segments | 44,403 | 52,106 |
| Items not allocated to any segment | 2,174 | -2,108 |
| Group's operating profit, total | 46,577 | 49,998 |
| % | 2022 | 2021 |
|---|---|---|
| Export share of net sales | 79.1 | 75.9 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Machine sales | 569,151 | 462,330 |
| Service | 161,008 | 127,843 |
| Information systems | 24,964 | 18,098 |
| Total | 755,123 | 608,271 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Rental income | 266 | 277 |
| Sales profits on tangible assets | 452 | 360 |
| Public subsidies | 1,015 | 958 |
| Recycling income | 368 | 339 |
| Other | 1,577 | 991 |
| Total | 3,677 | 2,924 |
Public subsidies, such as government grants associated with the acquisition of tangible assets, are recognised as deductions in the book values of tangible assets when it is reasonably certain that the subsidies will be received and the Group fulfils the preconditions for receiving such subsidies. The subsidies will be recognised as income during the useful life of the asset items. Any subsidies covering already realised expenses are recognised through profit or loss for the accounting period during which the right to obtain the subsidy arises. Such subsidies are presented in other operating income.
Rental income is recognised in equal instalments over the rental period
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Voluntary employee expenses | 6,028 | 5,031 |
| Travel expenses | 4,606 | 2,334 |
| Operating and maintenance expenses | 15,453 | 12,432 |
| Shipping and handling expenses | 16,599 | 12,862 |
| Rent expenses | 2,025 | 1,646 |
| Marketing and representation expenses |
5,222 | 3,364 |
| Administrative expenses | 9,568 | 7,299 |
| Saas expenses | 3,282 | 1,183 |
| R&D expenditure | 3,841 | 4,302 |
| Other expense items | 18,647 | 4,598 |
| Total | 85,270 | 55,050 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| KPMG | ||
| Auditor's remunerations | 249 | 205 |
| Certificates and statements | 7 | 7 |
| Tax advice | 3 | 9 |
| Other remunerations | 16 | 58 |
| 275 | 279 |
Above-mentioned other remunerations than auditor's remunerations paid to KPMG Oy AB amounted to EUR 26 thousand (EUR 74 thousand in 2021).
| Other organisations | ||
|---|---|---|
| Auditor's remunerations | 36 | 34 |
| Certificates and statements | 4 | 4 |
| Tax advice | 17 | 15 |
| Other remunerations | 54 | 24 |
| 110 | 77 | |
| Total | 385 | 356 |
Undiluted earnings per share are calculated by dividing the profit for the financial period belonging to the parent company's shareholders by the weighted average of shares outstanding during the financial period.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Profit for the financial period belonging to parent company shareholders (1,000 EUR) |
37,113 | 55,073 |
| Weighted average number of shares during the financial period (1,000 pcs) |
27,990 | 28,000 |
| Undiluted earnings per share (EUR/ share), continuing operations |
1.22 | 1.26 |
| Undiluted earnings per share (EUR/ share), discontinued operations |
0.10 | 0.71 |
| Undiluted earnings per share (EUR/ share) |
1.33 | 1.97 |
In the calculation of earnings per share adjusted for dilution, the weighted average number of shares includes the diluting effect of the conversion of all potential ordinary shares. In year 2021, the Group's share-based incentive scheme did not produce a diluting effect, which means that the earnings per share adjusted for dilution equal the undiluted earnings per share.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Salaries and other short-term employment-related benefits |
3,913 | 3,642 |
| Benefits paid upon termination of employment |
0 | 0 |
| Pension liabilities, statutory and voluntary pension security |
1,096 | 1,008 |
| Total | 5,009 | 4,650 |
Management's employment-related benefits include salaries and bonuses of the President and CEO, parent company's Management Team and Managing Directors of subsidiaries.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| President and CEO | ||
| Salaries and other short-term employment-related benefits |
732 | 722 |
| Pension liabilities, statutory and voluntary pension security |
365 | 387 |
| Total | 1,097 | 1,108 |
| Kaario Mammu | 45 | 45 |
|---|---|---|
| Kylävainio Matti | 38 | 38 |
| Marjamaa Ilpo (starting 7 April 2022) | 28 | 0 |
| Vanhainen Juha | 38 | 38 |
| Vidgren Janne | 38 | 38 |
| Vidgren Jarmo | 48 | 48 |
| Vidgren Juha | 38 | 38 |
| Vidgren Jukka | 38 | 38 |
| Total | 311 | 283 |
The President and CEO is included in the performance-based bonus scheme. The bonus is based on a performance target approved by the Board of Directors. The President and CEO's period of notice is six months if service is terminated by the company, or six months if service is terminated by the President and CEO. The terms and conditions of the President and CEO's employment are defined in writing in a service contract approved by the Board of Directors. No loans have been granted to management.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Wages and salaries | 87,083 | 67,983 |
| Pension expenditure defined contribution plans |
11,074 | 10,741 |
| Share plan | 95 | 989 |
| Other social security costs | 9,621 | 7,942 |
| Total | 107,873 | 87,655 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Employees | 789 | 1,115 |
| Clerical workers | 1,227 | 710 |
| Total | 2,016 | 1,825 |
The Group's pension schemes are defined contribution plans. Under defined contribution plans, the Group makes fixed payments to a separate entity. Contributions paid to defined contribution pension plans are recognised through profit or loss during the financial period to which the charge applies.
Pension cover for the personnel of the Group's Finnish companies is arranged through statutory pension insurance policies with external pension insurance companies. Foreign Group companies have arranged pensions for their personnel in accordance with local legislation.
On 28 June 2022, Ponsse has signed a deed of sale regarding the sale of all shares in OOO Ponsse to the Russian company OOO Bison. While the process to complete the transaction is continuing, it has not yet been approved by the Russian authorities. Ponsse aims to complete the sale as soon as possible.
Ponsse has classified the sold functions as assets for sale and reported them as discontinued operations. Unless otherwise specified, the figures presented in this financial statements refer to continuing operations. The balance sheet has not been adjusted for the comparison period. The cash flow statement has not been adjusted.
The reorganisation has no material impact on profit, and no significant impairment or sales profit due to the sale has been recorded in the income statement for the period under review The cumulative RUB/EUR translation difference was EUR 5.1 million at the end of year 2022. The cumulative translation difference will be recognised as income on the income statement once the sale has been concluded. RUB/EUR average rate of 74.26313 and closing rate of 79.14900 is used in financial statements.
The company OOO Ponsse holds cash funds in Russia, which may be subject to currency exchange or other legal restrictions. Therefore, the funds are not available to the parent company and other subsidiaries.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Net sales | 32,561 | 141,727 |
| Other operating income | 496 | 648 |
| Increase (+)/decrease (-) in inventories of finished goods and work in progress |
-1,992 | -195 |
| Raw materials and services | -17,320 | -88,301 |
| Expenditure on employment-related benefits | -4,246 | -15,180 |
| Depreciation and amortisation | -1,182 | -5,111 |
| Other operating expenses | -2,472 | -8,566 |
| Operating profit | 5,844 | 25,023 |
| Financial income and expenses | -2,389 | 75 |
| Profit before taxes | 3,456 | 25,098 |
| Income taxes | -526 | -5,195 |
| Net profit for the period | 2,930 | 19,903 |
During the financial period 2021, ended the incentive scheme launched in 2018 for the Group's key employees.
During the financial period 2021, the Board of Directors of Ponsse Plc has approved three new Ponsse Group's sharebased incentive plans (stock exchange release 17 February 2021):
The share-based incentive plans have not been implemented during the financial period 2022.
During the financial period 2021, the Group implemented the restricted share plan, where the reward is based on the participant's valid employment or director contract and the continuity of the employment or service during a restriction period.
The reward will be 3,000 company shares given after the end of a 24 months restriction period. The expenses of the share plan will be recognised as an expense for the restriction period on an accrual basis.
During the financial period, EUR 95 thousand (EUR 76 thousand in 2021) was recognised as an expense of the restricted share plan.
The Group did not have any pension obligations.
The Group has valid an incentive scheme, from which the plan was paid or will be paid partly in the company's shares and partly in cash. The effect of the scheme on profit is disclosed in expenditure on employment-related benefits.
If tangible assets consist of several parts whose estimated useful lives differ, each part is treated as a separate item. In such a case, all replacement costs are activated and any remaining book value in connection with replacement is derecognised. In any other cases, costs arising at a later date are included in the book value of tangible assets only if it is likely that the future economic benefits related to the item will benefit the Group and the item's acquisition cost can be reliably defined. Other repair and maintenance costs are recognised through profit or loss as they are realised.
Asset items are depreciated by the straight-line method over their estimated useful life. Depreciation is not booked on land areas. Estimated useful lives are the following:
| Buildings | 20 years |
|---|---|
| Machinery and equipment | 5 to 10 years |
The residual value, useful life and the depreciation method of asset items are reviewed at least upon each closing of the accounts and adjusted, if necessary, to reflect any changes in the expected economic benefit.
Depreciation and amortisation begins when the asset item is ready for use, i.e. when it is in such a location and condition that it can function in the manner intended by management. Depreciation on tangible assets will be discontinued when the item is classified as available for sale in accordance with standard IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.
Sales gains and losses arising from the decommissioning and transfer of tangible assets is recognised through profit or loss and presented under other operating income and expenses. The sales gain is defined as the difference between the selling price and residual acquisition cost
According the standard IFRS 16 Leases, the Group recognises noncancellable leases on the balance sheet. The Group has made use of an easement allowed in the standard according to which short-term leases of assets with minor value do not need to be recognised on the balance sheet. For non-fixed-term leases, the Group only recognises on the balance sheet leases with a term of notice longer than 12 months that do not include a significant sanction related to the termination of the lease agreement.
Leases where the Group has not substantially transferred the risks and benefits of ownership of the asset to the lessee are included in tangible assets or inventories on the balance sheet. Lease income is recognised through profit or loss in equal instalments over the lease period.
| (1,000 EUR) | 31 Dec 2022 |
|---|---|
| Assets related to assets held for sale | |
| Intangible assets | 18 |
| Property, plant and equipment | 8,183 |
| Deferred tax assets | 582 |
| Inventories | 6,846 |
| Trade receivables | 2,305 |
| Income tax receivables | 368 |
| Other current receivables | 255 |
| Cash and cash equivalents | 3,094 |
| Assets related to assets held for sale total | 21,650 |
| Liabilities related to assets held for sale total | 738 |
|---|---|
| Trade creditors and other current liabilities | 697 |
| Tax liabilities for the period | 3 |
| Deferred tax liabilities | 26 |
| Interest-bearing liabilities | 12 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Cash flows from operating activities | -10,712 | 19,881 |
| Cash flows used in investing activities | -798 | -989 |
| Cash flows from financing activities | -21 | -72 |
| Cash flows for the period under review | -11,532 | 18,821 |
Tangible assets are recognised at acquisition cost less accumulated depreciation and impairment losses
Expenses incurred from the direct acquisition of tangible assets are included in the acquisition. The acquisition cost of a self-manufactured asset item includes material expenses, direct expenses incurred for employee benefits and other direct expenses incurred for the completion of the tangible assets for the intended use.
| (1,000 EUR) | Land and water | Buildings | Machinery and equipment |
Prepayments and unfinished acquisitions |
Total |
|---|---|---|---|---|---|
| Acquisition cost 1 Jan 2022 | 3,741 | 113,816 | 120,343 | 1,857 | 239,757 |
| Increase | 278 | 4,113 | 16,610 | 12,818 | 33,819 |
| Acquired operations (note 7.2) | 0 | 736 | 455 | 0 | 1,191 |
| Decrease | 0 | -40 | -3,182 | -5,085 | -8,307 |
| Transfers between items; assets related to assets held for sale |
-486 | -5,372 | -2,317 | -8 | -8,183 |
| Exchange rate difference | 90 | 1,008 | 2,440 | 31 | 3,569 |
| Acquisition cost 31 Dec 2022 | 3,623 | 114,261 | 134,349 | 9,612 | 261,846 |
| Accumulated depreciation and impairment 1 Jan 2022 | 0 | -47,493 | -80,138 | 0 | -127,631 |
| Depreciation and amortisation, continuing operations | 0 | -6,472 | -11,470 | 0 | -17,943 |
| Depreciation and amortisation, discontinued operations | 0 | -298 | -640 | 0 | -938 |
| Accumulated depreciation on decrease and transfers | 0 | 0 | -31 | 0 | -31 |
| Exchange rate difference | 0 | 98 | -669 | 0 | -571 |
| Accumulated depreciation and impairment 31 Dec 2022 | 0 | -54,165 | -92,948 | 0 | -147,113 |
| Book value 1 Jan 2022 | 3,741 | 66,323 | 40,205 | 1,857 | 112,126 |
| Book value 31 Dec 2022 | 3,624 | 60,095 | 41,401 | 9,612 | 114,732 |
| Acquisition cost 1 Jan 2021 | 3,601 | 107,064 | 108,699 | 3,068 | 222,433 |
| Increase | 26 | 5,829 | 13,042 | 6,999 | 25,896 |
| Decrease | -5 | -97 | -2,217 | -8,328 | -10,648 |
| Exchange rate difference | 119 | 1,019 | 819 | 118 | 2,076 |
| Acquisition cost 31 Dec 2021 | 3,741 | 113,816 | 120,343 | 1,857 | 239,757 |
| Accumulated depreciation and impairment 1 Jan 2021 | 0 | -40,290 | -69,961 | 0 | -110,251 |
| Depreciation and amortisation, continuing operations | 0 | -5,592 | -8,267 | 0 | -13,859 |
| Depreciation and amortisation, discontinued operations | 0 | -1,370 | -2,144 | 0 | -3,514 |
| Accumulated depreciation on decrease and transfers | 0 | 0 | 831 | 0 | 831 |
| Exchange rate difference | 0 | -242 | -597 | 0 | -838 |
| Accumulated depreciation and impairment 31 Dec 2021 | 0 | -47,493 | -80,138 | 0 | -127,631 |
| Book value 1 Jan 2021 | 3,601 | 66,774 | 38,738 | 3,068 | 112,181 |
| Book value 31 Dec 2021 | 3,741 | 66,323 | 40,205 | 1,857 | 112,127 |
| Machinery | ||||
|---|---|---|---|---|
| (1,000 EUR) | Buildings | and equipment |
Total | |
| Book value 1 Jan 2022 | 7,696 | 4,579 | 12,275 | |
| Increase | 1,992 | 873 | 2,865 | |
| Acquired operations (note 7.2) | 736 | 0 | 736 | |
| Depreciation and amortisation, continuing operations |
-1,904 | -1,548 | -3,451 | |
| Depreciation and amortisation, discontinued operations |
-4 | -1 | -5 | |
| Assets related to assets held for sale |
-12 | 0 | -12 | |
| Exchange rate difference | -49 | 381 | 332 | |
| Book value 31 Dec 2022 | 8,455 | 4,285 | 12,740 | |
| Book value 1 Jan 2021 | 9,301 | 1,864 | 11,165 | |
| Increase | 451 | 3,862 | 4,312 | |
| Depreciation and amortisation, continuing operations |
-1,992 | -1,183 | -3,175 | |
| Depreciation and amortisation, discontinued operations |
-76 | -7 | -83 | |
| Exchange rate difference | 13 | 44 | 56 | |
| Book value 31 Dec 2021 | 7,696 | 4,579 | 12,275 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Book value 1 Jan | 12,364 | 11,104 |
| Exchange rate difference | 574 | 206 |
| Increase | 3,601 | 4,312 |
| Interest expense | 302 | 247 |
| Lease payments | -3,759 | -3,505 |
| Decrease | 0 | 0 |
| Liabilities related to assets held for sale | -12 | 0 |
| Book value 31 Dec | 13,071 | 12,364 |
| Non-current lease liabilities | 9,192 | 9,018 |
| Current lease liabilities | 3,880 | 3,346 |
| Total | 13,071 | 12,364 |
Maturity of lease liabilities is presented in note 5.5, section Due dates and reconciliation of lease liabilities.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Depreciation charge of right-of-use assets | 3,451 | 3,175 |
| Interest expense | 302 | 247 |
| Expense relating to leases of low-value assets or short-term leases |
1,465 | 1,151 |
| Expense relating to variable lease payments not included in lease liabilities |
559 | 543 |
| Total | 5,779 | 5,116 |
The Group made use of an easement allowed in the standard according to which short-term leases of assets with minor value do not need to be recognised on the balance sheet. For non-fixed-term leases, the Group only recognises on the balance sheet leases with a term of notice longer than 12 months that do not include a significant sanction related to the termination of the lease agreement.
The rents are discounted using the internal interest rate of the lease contract. If this rate of interest cannot be easily determined, which is often the case in the Group's lease contracts, the interest rate of the lessee's additional credit is used. This refers to the interest rate which the lessee concerned would have to pay when borrowing for an equivalent period and with equivalent guarantees the money required to acquire an asset with a value equivalent to that of the right-ofuse asset in a similar economic environment.
An intangible asset item is only recognised in the balance sheet at original cost if its acquisition cost can be reliably determined and it is probable that the expected economic benefit from the item will be to the Group's advantage
Intangible assets with a limited useful life are recognised as expenses through profit or loss by straight-line amortisation over their known or estimated useful life. The Group does not have any intangible assets with an unlimited useful life.
| The amortisation periods for intangible assets are the following: | |||
|---|---|---|---|
| Capitalised development expenditure | 3 to 10 years | ||
| Patents | 5 years | ||
| Computer software | 5 years | ||
| Other intangible assets | 5 to 10 years |
The residual value, useful life and depreciation and amortisation method of asset items are reviewed at least upon each closing of accounts and adjusted, if necessary, to reflect any changes in the expected economic benefit.
Depreciation and amortisation of intangible assets begins when the asset item is ready for use, i.e. when it is in such a location and condition that it can function in the manner intended by management.
The recording of depreciation and amortisation is discontinued when an intangible asset item is classified as held for sale (or included in a group of assignable items classified as held for sale) in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.
Research costs are recognised as expenses through profit or loss. Development costs arising from the design of new or more advanced products are capitalised as intangible assets in the balance sheet starting from the time the product is technically feasible, it can be utilised commercially, and future economic benefit is expected from the product. Capitalised development expenditure consists of the costs of materials, labour and testing arising directly from the preparation of an asset for its intended use. Development costs previously recognised as expenses will not be subsequently capitalised.
Amortisation is booked on an item starting from the time it is ready for use. An item that is not yet ready for use is tested annually for impairment. After initial recognition, capitalised development expenditure is measured at original cost less accumulated amortisation and impairment. The useful life of capitalised development expenditure is from three to ten years, during which the capitalised expenditure will be recognised as expenses by straight-line amortisation.
Goodwill arising from business combinations is recognised at the amount by which the consideration paid, share of non-controlling interest holders of the acquiree and previous holding combined exceed the fair value of the acquired net assets.
No amortisation is booked on goodwill but it is tested annually for impairment. For this purpose, goodwill is allocated to cash-generating units. Goodwill is recognised at original cost deducted by impairment.
In April 2021, the IFRS Interpretations Committee published its final agenda decision on the accounting of configuration or customisation costs in a cloud computing arrangement (IAS 38 Intangible Assets). In this agenda decision, the Interpretations Committee determined when an intangible asset in relation to the configuration or customisation of application software can be recognised. IFRIC agenda decisions have no date when they enter into force, and they are expected to be applied as soon as possible.
Because the Group uses cloud computing arrangements, it has analysed the impact on the accounting principles applied to the deployment costs of cloud services. Based on this analysis, it was concluded that the IFRIC agenda decision has an impact on the earlier accounting treatment related to costs in cloud computing arrangements. As a result of the analysis, Group has expensed cloud computing related costs which clearly do not give rise to an intangible asset.
The Group carries out annual impairment testing of goodwill and unfinished intangible assets, and evidence of impairment is evaluated as presented above in the accounting policies. Recoverable amounts from cash-generating units are determined as calculations based on value in use. The preparation of these calculations requires the use of estimates.
| (1,000 EUR) | Development expenditure |
Patent costs |
Intangible rights |
Other intangible assets |
Prepayments and unfinished acquisitions |
Total |
|---|---|---|---|---|---|---|
| Acquisition cost 1 Jan 2022 | 56,087 | 2,904 | 3,651 | 16,175 | 10,786 | 89,603 |
| Increase | 11,640 | 344 | 704 | 3,672 | 17,944 | 34,305 |
| Transfers between items; assets related to assets held for sale |
0 | 0 | 0 | -18 | 0 | -18 |
| Decrease | 0 | 0 | 0 | 0 | -16,811 | -16,811 |
| Acquisition cost 31 Dec 2022 | 67,727 | 3,248 | 4,355 | 19,829 | 11,919 | 107,079 |
| Accumulated depreciation and impairment 1 Jan 2022 | -32,655 | -1,814 | -3,060 | -9,988 | 0 | -47,516 |
| Depreciation and amortisation, continuing operations | -7,092 | -306 | -292 | -2,040 | 0 | -9,729 |
| Depreciation and amortisation, discontinued operations | -166 | -7 | -3 | -68 | 0 | -244 |
| Accumulated depreciation on decrease and transfers | 0 | 0 | 0 | 0 | 0 | 0 |
| Exchange rate difference | 0 | 0 | 0 | -7 | 0 | -7 |
| Accumulated depreciation and impairment 31 Dec 2022 | -39,912 | -2,127 | -3,355 | -12,102 | 0 | -57,496 |
| Book value 1 Jan 2022 | 23,432 | 1,090 | 592 | 6,187 | 10,786 | 42,087 |
| Book value 31 Dec 2022 | 27,815 | 1,121 | 1,001 | 7,726 | 11,919 | 49,583 |
| Acquisition cost 1 Jan 2021 | 40,381 | 2,253 | 3,416 | 14,294 | 16,200 | 76,544 |
| Increase | 15,706 | 650 | 235 | 2,151 | 14,335 | 33,077 |
| Transfers between items | 0 | 1 | 0 | 124 | 0 | 125 |
| Decrease | 0 | 0 | 0 | -394 | -19,749 | -20,143 |
| Acquisition cost 31 Dec 2021 | 56,087 | 2,904 | 3,651 | 16,175 | 10,786 | 89,603 |
| Accumulated depreciation and impairment 1 Jan 2021 | -27,266 | -1,463 | -2,813 | -8,291 | 0 | -39,834 |
| Depreciation and amortisation, continuing operations | -4,307 | -276 | -214 | -1,483 | 0 | -6,281 |
| Depreciation and amortisation, discontinued operations | -1,081 | -75 | -34 | -408 | 0 | -1,597 |
| Accumulated depreciation on decrease and transfers | 0 | 0 | 0 | 199 | 0 | 199 |
| Exchange rate difference | 0 | 0 | 0 | -3 | 0 | -3 |
| Accumulated depreciation and impairment 31 Dec 2021 | -32,655 | -1,814 | -3,060 | -9,988 | 0 | -47,516 |
| Book value 1 Jan 2021 | 13,114 | 790 | 604 | 6,002 | 16,200 | 36,710 |
| Book value 31 Dec 2021 | 23,432 | 1,090 | 592 | 6,187 | 10,786 | 42,087 |
Intangible rights include computer software licence fees, among others. Other intangible assets include fees for computer software tailored for the Group, among others. Prepayments and unfinished acquisitions include R&D expenditure, patent application expenses and computer software acquisition costs.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Goodwill is allocated to the following cash-generating units: |
||
| Northern Europe segment: Epec Oy | 3,440 | 3,440 |
| Northern Europe segment: Business in Norrbotten region, Sweden |
333 | 361 |
| Central and Southern Europe seg ment: Czech |
1,934 | 0 |
| Total | 5,707 | 3,801 |
The recognised goodwill value is the amount of acquisition cost exceeding the fair value of identifiable assets and liabilities of the acquired companies at the time of purchase. The goodwill includes intangible assets such as business expertise, customer relationships and synergy values.
For impairment testing, the recoverable amounts have been determined on the basis of value in use. The cash flow forecast is based on three-year forecasts approved by management. The applicable discount rate before tax is 9-12.5%. The discount rate before tax is determined on the basis of weighted average cost of capital (WACC). Cash flows following the forecast period approved by management have been estimated by extrapolating with a steady growth factor of 2 per cent in the units. The growth factor applied does not exceed long-term realised growth of the sectors in question.
The essential variables used for the calculation of value in use are the following:
Discount rate – Determined on the basis of the weighted average cost of capital (WACC) method representing the total cost of equity and liabilities taking into account any specific risks associated with the assets and the sector of business.
It is the management's opinion that no reasonably estimated change in any essential variable would result in the recoverable amounts falling below their book value.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| R&D expenditure in total | 27,702 | 23,786 |
| Share activated in the balance sheet | 12,692 | 9,196 |
On each closing date of a reporting period, the Group estimates whether there is evidence that the value of an asset may have been impaired. If there is such evidence, the amount recoverable from the asset will be estimated. Furthermore, the recoverable amount will be estimated annually for the following assets regardless of whether there is evidence of impairment: goodwill and unfinished intangible assets. The need for impairment is reviewed at the level of cash-generating units, which refers to the lowest level of unit that is mainly independent of other units and whose cash flows can be separated from other cash flows.
The recoverable amount equals the fair value of an asset deducted by costs arising from its sale, or value in use if this is higher. Value in use refers to estimated future net cash flows available from the asset or the cash-generating unit discounted to present value. The applicable discount rate is a rate determined before tax that reflects the market opinion on the time value of money and the specific risks associated with the asset.
An impairment loss is recognised when the book value of an asset exceeds its recoverable amount. Impairment losses are immediately recognised through profit or loss. If an impairment loss is attributable to a cash-generating unit, it is first allocated to reduce the goodwill attributable to the cash-generating unit and then to reduce other asset items within the unit on a pro rata basis. In connection with the recognition of an impairment loss, the useful life of the asset subject to depreciation or amortisation is reassessed. Impairment losses on assets other than goodwill will be reversed if there is a change in the estimates used for determining the recoverable amount from the asset. However, any impairment loss reversal may not exceed the amount that would be the book value of the asset item if the impairment loss were not recognised. Impairment losses recognised on goodwill are not to be reversed under any circumstances.
On the date of the reporting period, the Group assesses whether the new product is technically feasible, whether it can be commercially utilised and whether future economic benefits will be received from the product, which makes it possible to capitalise development expenditure arising from the design of new or advanced products on the balance sheet as intangible assets.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Intangible assets | ||
| Capitalised development expenditure | 7,092 | 4,307 |
| Patents | 306 | 276 |
| Intangible rights | 292 | 214 |
| Other intangible assets | 2,040 | 1,483 |
| Total | 9,729 | 6,281 |
| Buildings | 6,472 | 5,592 |
|---|---|---|
| Machinery and equipment | 11,470 | 8,267 |
| Total | 17,943 | 13,859 |
| Total | 27,671 | 20,140 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Trade receivables | 0 | 100 |
| Accrued income | 63 | 73 |
| Total | 63 | 173 |
Receivables do not have any significant credit risk concentrations.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Trade receivables | 64,610 | 43,394 |
| Accrued income | 8,258 | 4,346 |
| Other receivables | 11,344 | 12,830 |
| Derivative contracts held for trading | 5,470 | 94 |
| Assets related to assets held for sale | -2,560 | 0 |
| Total | 87,122 | 60,664 |
Definition established of expected credit losses is described in note 5.6. The fair value of receivables is presented in note 5.7.
On the date of the financial statements, the Group recognises a credit loss on receivables for which no payment will probably be received according to its best judgement.
The Group applies the general model specified in IFRS 9 on recognising expected credit losses.
To determine the expected credit losses, the trade receivables from each customer were grouped on the basis of the probability of credit risk and lateness of payment. The credit loss risk is deemed to have increased significantly if the payment is more than 30 days overdue. A customer-specific assessment of the expected credit loss is made on that basis. The sold machine serving as security is taken into account when determining the credit loss.
The estimates are based on systematic and continuous review of receivables as part of credit risk control. The assessment of credit risks is based on previously realised credit losses, amount and structure of the receivables and short-term financial events and conditions.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Raw materials and consumables | 139,650 | 102,408 |
| Work in progress | 28,565 | 20,984 |
| Finished products/goods | 36,494 | 15,212 |
| Other inventories | 31,785 | 28,810 |
| Assets related to assets held for sale | -6,846 | 0 |
| Total | 229,648 | 167,414 |
EUR 3.5 million was recognised as an expense item, which was used to reduce the book value of inventories to correspond to the net realisable value (EUR 3.2 million in 2021).
Inventories are valued at acquisition cost or a lower net realisable value. The Average Cost method is used as a basis for calculating the value of materials and supplies in stock. The acquisition cost of finished and unfinished products comprises raw materials, direct expenses due to work performed, other direct expenses, and the appropriate proportion of the variable and fixed overheads of manufacturing at the normal utilised capacity. The inventory of second-hand machines is valued at acquisition cost or a lower probable net realisable value. Net realisable value refers to an estimated sales price available through normal business operations less the estimated costs of finishing the product and the costs of sale.
On the date of the financial statements, the Group recognises impairment losses according to its best judgement, particularly with regard to trade-in machines. The assessment takes into account the age structure of the trade-in machine stock and the likely selling prices.
| (1,000 EUR) | Non-matured | Matured less than 30 days |
Matured 30–90 |
Matured 91–180 days |
Matured 181–360 days |
Matured more than 360 days |
Total |
|---|---|---|---|---|---|---|---|
| 2022 | |||||||
| Gross book value of trade receivables |
47,086 | 10,053 | 4,809 | 288 | 157 | 487 | 62,879 |
| Assets related to assets held for sale |
116 | 6 | 2,051 | 50 | 299 | 19 | 2,542 |
| Deductible item concerning expected loss |
-305 | -506 | -811 | ||||
| Net book value of trade receivables |
47,202 | 10,059 | 6,861 | 338 | 151 | 0 | 64,610 |
| 2021 | |||||||
| Gross book value of trade receivables |
34,028 | 6,426 | 2,258 | 599 | 157 | 493 | 43,964 |
| Deductible item concerning expected loss |
-76 | -493 | -569 | ||||
| Net book value of trade receivables |
34,028 | 6,426 | 2,258 | 599 | 81 | 0 | 43,394 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Change in the deduction for the expected loss associated with trade receivables |
242 | -325 |
| Final credit losses | -158 | 193 |
| Cancelled final credit losses | -84 | -44 |
| Discontinued operations | 0 | 137 |
| Total | 0 | -39 |
| (1,000 EUR) | Guarantee provision |
Other provisions |
Total |
|---|---|---|---|
| 31 Dec 2021 | 4,550 | 0 | 4,550 |
| Increase | 806 | 6,483 | 7,289 |
| Decrease | -1,192 | 0 | -1,192 |
| 31 Dec 2022 | 4,164 | 6,483 | 10,647 |
A provision is recognised when the Group has a legal or factual obligation based on a previous event, the realisation of a payment obligation is probable and the amount of the obligation can be reliably estimated. The amount of the provisions is measured on each closing date and modified according to the best estimate at the time of assessment. Changes in provisions are recognised in the income statement at the same amount as the initial recognition of the provision.
A guarantee provision is recognised upon the sale of a product subject to a guarantee condition. The amount of guarantee provision is based on empirical data on actual guarantee costs.
Other provision is recognised when Group is found to have an onerous contract. An existing obligation under the contract is recognised and measured as a provision.
The guarantee provision is based on realised guarantee expenses. The guarantee period granted for the products is 12 months or 2,000 hours, and defects in the products observed during the guarantee period are repaired at the company's cost. The guarantee provision is based on failure history recorded in the previous years. The guarantee provisions are expected to be used during the next year.
The group has recognised a provision in the item of other provisions based on an agreement entered into by Ponsse Latin America Ltda, as the fulfilment of the contractual obligations is estimated to generate expenses that exceed the expected economic benefits obtained from the agreement. The provision has been measured based on the best possible estimate of the expenses arising from the fulfilment of the obligations on the closing date.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Trade creditors (other financial liabil ities) |
93,133 | 89,839 |
| Advances received | 3,462 | 22,937 |
| Other liabilities | 14,157 | 12,255 |
| Accruals and deferred income | ||
| Accrued staff expenses | 23,049 | 21,917 |
| Interest accruals | 240 | 6 |
| Liabilities based on sales contracts | 4,047 | 4,386 |
| Income tax liability | 4,664 | 901 |
| Other accruals and deferred income | 15,920 | 2,422 |
| Derivative contracts held for trading | 168 | 292 |
| Liabilities related to assets held for sale | -700 | 0 |
| Total | 158,140 | 154,955 |
The following table is a presentation of the effects of changes in the numbers of shares and equity.
| Number of shares |
Share capital |
Other reserves |
Treasury shares |
|
|---|---|---|---|---|
| (1,000 pcs) (1,000 EUR) (1,000 EUR) (1,000 EUR) | ||||
| 31 Dec 2021 | 28,000 | 7,000 | 3,460 | -2 |
| Share-based incentive plan |
0 | 0 | -272 | |
| 31 Dec 2022 | 28,000 | 7,000 | 3,460 | -274 |
Share capital is presented as the nominal value of ordinary shares. Expenses associated with the issuance or purchase of equity instruments are presented as an equity reduction item.
The dividend distribution to shareholders proposed by the Board of Directors is recognised as a deduction of shareholders' equity in the period during which the general meeting of shareholders has approved the dividend.
If the Group buys the company's own shares, the consideration paid for the shares and any expenses directly resulting from the purchase are deducted from the capital attributable to equity holders until the shares are cancelled or reissued. The value date of treasury shares is their actual date of purchase.
If the shares are reissued, any consideration paid for them will be included in the capital attributable to equity holders, less the amount of direct transaction costs incurred.
The maximum number of shares is 48 million (48 million in 2021). The nominal value of each share is EUR 0.25, and the Group's maximum share capital is EUR 12 million (EUR 12 million in 2021). The number of shares outstanding is 28 million (28 million in 2021). All issued shares have been paid in full.
All shares are of the same series and each share entitles its holder to one vote at shareholders' meetings and gives an equal right to dividends.
Ponsse Plc has no outstanding convertible notes or bonds with warrants.
The Ponsse Plc Board of Directors is not currently authorised to increase the share capital or issue convertible notes or bonds with warrants.
The Ponsse Plc Board of Directors is authorised by AGM to decide upon the acquisition of the treasury shares using the company's unrestricted shareholders' equity and to decide on the assignment of treasury shares.
Below are descriptions of the equity reserves:
The company holds 10 227 treasury shares.
The translation differences reserve comprises translation differences arising from the translation of financial statements of foreign units.
Other reserves comprises increase for the issue of the treasury shares related to the share based incentive plan.
In 2022, a dividend of EUR 0.60 was paid per share, for a total of EUR 16.8 million (in 2021, EUR 0.60 per share, for a total of EUR 16.8 million).The company's Board of Directors will propose to the Annual General Meeting that a dividend of EUR 0.60 per share be paid for 2022. The dividend distribution totals to at most EUR 16,8 million.
| (1,000 EUR) | Other investments |
|---|---|
| Acquisition cost 31 Dec 2021 | 373 |
| Increase | 2 |
| Decrease | 0 |
| Acquisition cost 31 Dec 2022 | 375 |
Other financial assets mainly contain unquoted shares in enterprises serving the company's operations.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Interest expenses for financial loans | 924 | 544 |
| Exchange rate losses, realised | 4,094 | 214 |
| Exchange rate losses, accruals | 2,599 | 611 |
| Change in the fair value of derivative instruments |
0 | 235 |
| Other financial expenses | 1,733 | 841 |
| Total | 9,350 | 2,443 |
| Financial income and expenses in total | -3,504 | -1,911 |
Accrued exchange rate losses in 2022 mainly consist of measuring the Group's internal trade receivables in companies Ponsse Latin America Ltda and Ponsse Chile SpA.
Dividend income is recognised once the dividend becomes vested.
The principles for recognising the exchange rate gains and losses are presented in the notes section 1. Accounting principles, Foreign currency translation.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Dividend income from the investment of non-current assets |
3 | 5 |
| Interest income from loans and receivables |
200 | 81 |
| Exchange rate gains, realised | 0 | 0 |
| Exchange rate gains, unrealised | 0 | 0 |
| Change in the fair value of derivative instruments |
2,436 | 0 |
| Other financial income | 3,206 | 447 |
| Total | 5,846 | 533 |
Interest swap appreciation of EUR 3.1 million is included in item other financial income.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Cash in hand and at banks | 76,545 | 120,900 |
| Assets related to assets held for sale | -3,094 | 0 |
| Total | 73,451 | 120,900 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Lease liabilities – total amount of minimum rents |
||
| Within less than twelve months | 4,093 | 3,497 |
| Within one to five years | 7,746 | 8,458 |
| After more than five years | 2,002 | 683 |
| Total | 13,840 | 12,638 |
| Lease liabilities – present value of minimum rents |
||
|---|---|---|
| Within less than twelve months | 3,880 | 0 |
| Within one to five years | 7,304 | 8,344 |
| After more than five years | 1,888 | 674 |
| Total | 13,071 | 9,018 |
| Financial expenses to be accrued in the future |
769 | 3,620 |
| Total lease liabilities | 13,840 | 12,638 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Non-current interest-bearing liabilities |
||
| Loans from financial institutions | 32,339 | 39,162 |
| Other liabilities | 953 | 1,671 |
| Lease liabilities | 9,192 | 9,018 |
| Total | 42,484 | 49,851 |
| Total | 53,804 | 4,945 |
|---|---|---|
| Liabilities related to assets held for sale |
-12 | 0 |
| Lease liabilities | 3,892 | 3,346 |
| Other liabilities | 803 | 958 |
| Loans from financial institutions | 49,122 | 641 |
The fair values for commitments is presented in Note 8.1.
The fair values for liabilities is presented in Note 5.7.
The Group has both floating rate and fixed rate non-collaretal bank loans.
EUR 15,237 thousand of all liabilities have a fixed interest rate (EUR 15,726 thousand in 2021). Other loans EUR 81,051 thousand (EUR 39,070 thousand in 2021) have a variable interest rate.
Interest-bearing liabilities are classified as short-term liabilities unless the Group has the unconditional right to postpone the payment of the liabilities by at least 12 months from the end of the reporting period.
The Group is exposed to several financing risks in its normal course of business. The objective of the Group's risk management is to minimise the adverse effects of changes in the financial markets on the Group's earnings. The primary types of financing risks are foreign exchange risk and interest rate risk. The Group uses forward exchange agreements, foreign currency loans and interest rate swaps for risk management. The general principles of the Group's risk management are approved by the Board of Directors of the parent company, and the Group management with the business operations is responsible for their practical implementation. The Group management will identify and assess the risks, and acquire the instruments required for hedging against risks in close cooperation with operating units.
The Group operates internationally and is therefore exposed to transaction risks arising from different foreign exchange positions, as well as risks arising from the conversion of investments in different currencies to the parent company's operating currency. The most important currencies for the Group are the United States dollar (USD), the Swedish krona (SEK), the pound sterling (GBP), the Brazilian real (BRL) and Russian rouble (RUB), of which USD, SEK and GBP are hedged according to Group's hedging policy.
Foreign exchange risks arise from commercial transactions, monetary balance sheet items and net investments in foreign subsidiaries. The equity of the Group subsidiaries is EUR 73.3 million (EUR 88.6 million in 2021), including a dividend of EUR 1.0 million (EUR 1.0 million in 2021) paid to the parent company.
The Group processes foreign currency denominated receivables and liabilities at net amounts for hedging purposes, and hedges them with forward exchange agreements. Hedging transactions are carried out in accordance with written risk management principles approved by Group management. Hedge accounting in accordance with IFRS 9 is not applied to these items (Note 5.2).
The following table is a presentation of the strengthening or weakening of the euro against the United States dollar, the Swedish krona, the pound sterling, Brasilian real and Russian rouble, with all other factors remaining unchanged. The total net position of the aforementioned currencies is -40.5 million euros (-4.7 million euros in 2021).The change percentages reflect average volatility during the previous 12 months. The sensitivity analysis is based on foreign currency assets and liabilities on the balance sheet date. The sensitivity analysis also takes into consideration the effects of currency derivatives, which off-set the effects of exchange rate changes.
The changes would mainly have been caused by exchange rate changes in foreign currency trade receivables and liabilities.
| (1,000 EUR) | 2022 | ||||
|---|---|---|---|---|---|
| Change in EUR exchange rate |
Strengthening | Weakening | |||
| Effect on profit after taxes | |||||
| USD | 8% | -182 | 7% | 170 | |
| SEK | 4% | 67 | 5% | -88 | |
| GBP | 3% | -60 | 4% | 90 | |
| BRL | 7% | 2,412 | 15% | -5,326 |
| (1,000 EUR) | 2021 | |||
|---|---|---|---|---|
| Change in EUR exchange rate |
Strengthening | Weakening | ||
| Effect on profit after taxes | ||||
| USD | 4% | -129 | 3% | 86 |
| SEK | 2% | 28 | 1% | -19 |
| GBP | 2% | -46 | 3% | 48 |
| BRL | 7% | 531 | 6% | -407 |
The Group's short-term money market investments expose its cash flow to interest rate risk, but the overall effect is not significant. The Group's income and operational cash flows are mainly independent of market interest rate fluctuations. The Group is mainly exposed to interest rate risk associated with the non-current loan portfolio. The Group hedges the interest rate risk associated with future cash flows by interest rate swaps. The degree of hedging is about 34 per cent of all floating rate loans.
| Sensitivity analysis for floating interest loans: | |||||
|---|---|---|---|---|---|
| Change percentage | +2% | -0.5% | |||
| Floating interest loans | -1,303 | 326 | |||
| Interest rate swaps | 448 | -112 | |||
| Net effect on profit after tax | -855 | 214 |
The Group's policy defines creditworthiness requirements for customers, investment transactions and counterparties to derivatives, as well as investment principles. The Group does not have any significant concentrations of credit risk on receivables because its customer base is wide and geographically diversified. The Group aims at cautious and secured credit granting. As a rule, the sold machine is guarantee for trade receivables until the purchase price has been paid. The Group's maximum credit risk corresponds to the book value of financial assets at period-end. Trade receivables are presented by age in Note 4.5.
The Group applies the IFRS 9 general model for measuring expected credit losses, according to which probable credit losses are recognised from trade receivables over 30 days overdue and over EUR 10 thousand. To determine the credit loss, the overdue trade receivables are grouped based on payment delay, probability of payment default and secure of the trade receivable. The credit loss risk is deemed to have increased significantly if the payment is more than 30 days overdue. A customer-specific assessment of the expected credit loss is made on that basis. The sold machine serving as security is taken into account when determining the credit loss.
The Group aims to continuously estimate and monitor the amount of financing required for business operations in order to maintain sufficient liquid assets for financing the operations and repaying any loans falling due. Group management has not identified significant liquidity risk concentrations in financial assets or sources of financing.
The availability and flexibility of financing is ensured through credit facilities and other financial instruments, as well as through co-operation with several banks. The amount of unused credit facilities on 31 December 2022 was EUR 110.0 million, which equals 79 per cent of the total credit facilities (2021, EUR 140.0 million, 100 per cent). The credit limit facilities mainly mature for renewal every three years. The Group has available an EUR 100 million corporate paper programme, of which EUR 0 million has been taken out. In addition, the group has in use bank account limits worth 3 million euros during the financial period.
The average maturity of the bank loans was 2.7 years (2021, 2.9 years) on 31 December 2022.
The following is a presentation of a contractual maturity analysis regarding financial liabilities. The figures are non-discounted and include both interest payments and repayment of capital including discontinued operations.
| (1,000 EUR) | Balance sheet value |
Cash flow * |
Within less than one year |
Within one to five years |
After more than five years |
|---|---|---|---|---|---|
| 31 Dec 2022 (EUR 1,000) |
|||||
| Loans from financial institutions |
81,460 80,820 51,046 29,773 | 0 | |||
| Other liabilities | 1,756 | 1,775 | 812 | 964 | 0 |
| Lease liabilities | 13,071 13,840 | 4,093 | 7,746 | 2,002 | |
| Trade creditors and other liabilities 158,053 158,053 158,053 |
|||||
| Derivative contract liabilities |
168 | 168 | 168 | ||
| Off-balance sheet liabilities** |
0 | 6,300 | 6,300 |
| (1,000 EUR) | Balance sheet value |
Cash flow * |
Within less than one year |
Within one to five years |
After more than five years |
|---|---|---|---|---|---|
| 31 Dec 2021 (EUR 1,000) |
|||||
| Loans from financial institutions |
39,803 40,953 | 948 40,005 | 0 | ||
| Other liabilities | 2,629 | 2,666 | 971 | 1,695 | 0 |
| Lease liabilities | 12,364 12,514 | 3,497 | 8,344 | 674 | |
| Trade creditors and other liabilities 154,750 154,750 154,750 |
|||||
| Derivative contract liabilities |
292 | 292 | 292 | ||
| Off-balance sheet liabilities** |
0 | 7,404 | 7,404 |
* contractual cash flow from contracts cleared in gross values
** maximum cash flow based on off-balance sheet agreements, not taking into account the probability of the payment being realised. Detailed information in Note 8.1.
| (1,000 EUR) | Financing liabilities | Other assets | ||||
|---|---|---|---|---|---|---|
| Loans | Leases | Sub total | Cash and cash equivalents |
Liquid investments | Total | |
| Net liabilities 1 Jan 2022 | -42,430 | -12,366 | -54,796 | 120,900 | 0 | 66,104 |
| Cash flow effects | -40,745 | 3,755 | -36,990 | -47,669 | 0 | -84,659 |
| Acquisition – leases | 0 | -4,130 | -4,130 | 0 | 0 | -4,130 |
| Exchange rate adjustments | -38 | -334 | -372 | 220 | 0 | -152 |
| Other changes | 0 | 0 | 0 | 0 | 0 | 0 |
| Assets/liabilities related to assets held for sale |
0 | -12 | -12 | 3,094 | 0 | 3,082 |
| Net liabilities 31 Dec 2022 | -83,213 | -13,087 | -96,300 | 76,545 | 0 | -19,755 |
| Net liabilities 1 Jan 2021 | -103,421 | -11,104 | -114,525 | 123,611 | 7 | 9,093 |
| Cash flow effects | 61,031 | 3,113 | 64,143 | -2,594 | 0 | 61,549 |
| Acquisition – leases | 0 | -4,312 | -4,312 | 0 | 0 | -4,312 |
| Exchange rate adjustments | -40 | -62 | -102 | -117 | 0 | -219 |
| Other changes | 0 | 0 | 0 | 0 | -7 | -7 |
| Net liabilities 31 Dec 2021 | -42,430 | -12,366 | -54,796 | 120,900 | 0 | 66,104 |
The purpose of the Group's capital management is to support business through an optimum capital structure by ensuring normal operating conditions and to increase shareholder value with the aim of providing the best possible return. An optimum capital structure also ensures smaller capital costs.
The capital structure can be affected through e.g. dividend distribution. The Group can change and adjust the dividends paid to shareholders or the amount of capital returned to them or the number of new issued shares or decide on selling assets held for sale in order to reduce liabilities.
The Group's interest-bearing net liabilities at the end of 2022 were EUR 19.8 million (31 Dec 2021: EUR -66.1 million) and net gearing was 6.1 per cent (31 Dec 2021: -22.2 per cent). For calculating net gearing, interest-bearing net financial liabilities were divided by the amount of equity. Net liabilities include interest-bearing liabilities deducted by interest-bearing receivables and liquid assets including discontinued operations.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Interest-bearing liabilities | 96,300 | 54,796 |
| Interest-bearing receivables | 0 | 0 |
| Cash and cash equivalents | -76,545 | -120,900 |
| Net liabilities | 19,755 | -66,104 |
| Total shareholders' equity | 321,813 | 297,267 |
| Net gearing | 6.1% | -22.2% |
The Group's financial assets are classified as assets to be recognised at fair value through profit or loss or to be recognised as amortised cost. The classification is based on the purpose of acquiring financial assets and in connection with the original acquisition.
Financial asset items are classified as Financial assets at fair value through profit or loss if they are acquired for trading purposes or if they are categorised as assets to be recognised at fair value through profit or loss upon initial recognition. The Group has classified investments and derivatives to be recognised at fair value through profit or loss. The derivatives are included in current assets and liabilities.
Financial asset items are classified as assets to be recognised as amortised cost if both of the following conditions are met: a) financial asset items are held pursuant to a business model aimed at holding financial assets for the purpose of collecting cash flows based on an agreement and b) the terms of contract for an item belonging to financial assets stipulates for cash flows that will be implemented at specific points in time and that solely involve the payment of capital and the remaining interest on such capital. The Group has classified trade receivables, other receivables and cash as financial assets to be classified as assets to be recognised as amortised cost. In terms of their nature, the financial assets recognised as amortised cost are included in current or non-current assets in the balance sheet - to noncurrent assets if they are due to mature after more than 12 months.
With regard to a decline in the value of financial assets, an expected credit loss model is applied.
Interest-bearing liabilities are classified as assets to be recognised at fair value through profit or loss or to be recognised as amortised cost. The Group recognises derivative instruments at fair value through profit or loss. Loans from financial institutions, finance leasing liabilities, accounts payable and other liabilities are recognised as amortised cost.
The Group does not apply hedge accounting pursuant to the IFRS 9 Standard. Derivatives are forward contracts and interest rate swaps that are recognised at fair value through profit or loss. The fair value of the derivatives is recognised in other current assets and liabilities.
| (1,000 EUR) | |||
|---|---|---|---|
| 31 Dec 2022 Balance sheet assets |
Assets at fair value through profit or loss |
Assets at original amortised cost |
Total |
| Unlisted shares | 375 | 0 | 375 |
| Derivative instruments | 5,470 | 0 | 5,470 |
| Trade receivables and other receivables (excluding prepayments) |
0 | 64,610 | 64,610 |
| Cash and cash equivalents | 0 | 76,545 | 76,545 |
| Assets related to assets held for sale | 0 | -5,399 | -5,399 |
| Total | 5,845 | 135,755 | 141,600 |
| 31 Dec 2022 Balance sheet liabilities |
Assets at fair value through profit or loss |
Assets at original amortised cost |
Total |
| Loans (excluding lease liabilities) | 0 | 81,460 | 81,460 |
| Lease liabilities | 0 | 9,180 | 9,180 |
| Derivative instruments | 168 | 0 | 168 |
| Trade creditors and other liabilities (excluding statutory obligations) |
0 | 93,133 | 93,133 |
| Liabilities related to assets held for sale | 0 | -738 | -738 |
| Total | 168 | 183,035 | 183,202 |
| 31 Dec 2021 Balance sheet assets |
Assets at fair value through profit or loss |
Assets at original amortised cost |
Total |
|---|---|---|---|
| Unlisted shares | 373 | 0 | 373 |
| Derivative instruments | 94 | 0 | 94 |
| Trade receivables and other receivables (excluding prepayments) |
0 | 43,394 | 43,394 |
| Cash and cash equivalents | 0 | 120,900 | 120,900 |
| Total | 467 | 164,294 | 164,761 |
| 31 Dec 2021 Balance sheet liabilities |
Assets at fair value through profit or loss |
Assets at original amortised cost |
Total |
| Loans (excluding lease liabilities) | 0 | 39,803 | 39,803 |
| Lease liabilities | 0 | 12,364 | 12,364 |
| Derivative instruments | 292 | 0 | 292 |
| Trade creditors and other liabilities (excluding statutory obligations) |
0 | 89,839 | 89,839 |
Tax based on the taxable income for the period and deferred tax Tax expenses comprise tax based on the taxable income for the financial period and deferred tax. Taxes are recognised through profit and loss, except if they are directly related to items recognised in equity or comprehensive profit and loss account. In such a case, the tax is also recognised under these items. The tax based on the taxable income for the period is calculated on the basis of taxable income in accordance with the tax rate valid in each country.
Deferred taxes are calculated on temporary differences between book value and the tax base. However, no deferred tax will be recognised if the tax arises from the original recognition of an asset or liability in accounting, when it is not a question of a business combination and the recognition of such an asset or liability does not affect the profit in accounting or taxable income at the time the transaction is realised.
Deferred tax is recognised in the case of investments in subsidiaries or associated companies, except if the Group is able to determine the time the temporary difference was eliminated and the extent to which the difference will probably not be eliminated during the foreseeable future.
The most substantial temporary differences arise from the depreciation of tangible assets, as well as adjustments at fair value upon acquisitions.
Deferred tax is calculated at tax rates enacted by the closing date of the reporting period which have in practice been approved by the closing date of the reporting period.
Deferred tax receivables are recognised up to the probable amount of taxable income in the future against which the temporary difference can be utilised. The conditions for recognising a deferred tax liability are estimated in this respect on each closing date of a reporting period.
The Group deducts deferred tax receivables and liabilities from each other only in the case that the Group has a legally enforceable right to set off tax receivables and tax liabilities based on the taxable income for the period against each other and the deferred tax receivables and liabilities are related to income taxes levied by the same tax recipient, either from the same taxpayer or different taxpayers, who intend either to set off the tax receivables and liabilities based on the taxable income for the period against each other, or to realise the receivable and pay the liabilities simultaneously in each such future period during which a significant amount of deferred tax liabilities are expected to be paid or a significant amount of deferred tax receivables are expected to be utilised.
Preparing the consolidated financial statements requires the Group to estimate its income taxes separately for each subsidiary. The estimates take into account the tax position and the effect of temporary differences due to different tax and accounting practices, such as allocation of income and provisions for expenses. Deferred tax assets and liabilities are recognised as the result of the differences. The possibilities of utilising a deferred tax asset are estimated and adjusted to the extent that the possibility of utilisation is unlikely.
The Group's items measured at fair value includes unlisted shares and derivative instruments.
Unlisted shares belong to level 3 and derivative instruments belong to level 2 in the fair value hierarchy.
The nominal values of forward agreements were EUR 58.7 million in 2022 and EUR 27.4 million in 2021.
The following price quotations, assumptions and valuation models have been used for the determination of fair values for financial assets and liabilities presented in the table:
| (1,000 EUR) | |||
|---|---|---|---|
| Deferred tax assets: | 31 Dec 2021 |
Recognised through profit or loss |
31 Dec 2022 |
| Inventories | 2,116 | 1,602 | 3,719 |
| Confirmed losses in taxation | 683 | -88 | 595 |
| Other items | 561 | 129 | 690 |
| Tax receivable based on the taxable income for the period |
0 | -582 | -582 |
| Total | 3,360 | 1,061 | 4,422 |
| Deferred tax liabilities: | 31 Dec 2021 |
Recognised through profit or loss |
31 Dec 2022 |
|---|---|---|---|
| Inventories | 0 | 0 | 0 |
| Fixed assets | 967 | 1 | 968 |
| Other items | 0 | 0 | 0 |
| Liabilities related to assets held for sale |
0 | -26 | -26 |
| Total | 967 | -25 | 942 |
| (1,000 EUR) | |||
|---|---|---|---|
| Deferred tax assets: | 31 Dec 2020 |
Recognised through profit or loss |
31 Dec 2021 |
| Inventories | 1,862 | 254 | 2,116 |
| Confirmed losses in taxation | 716 | -33 | 683 |
| Other items | 498 | 63 | 561 |
| Total | 3,076 | 285 | 3,360 |
| Deferred tax liabilities: | 31 Dec 2020 |
Recognised through profit or loss |
31 Dec 2021 |
|---|---|---|---|
| Inventories | 0 | 0 | 0 |
| Fixed assets | 1,137 | -170 | 967 |
| Other items | 0 | 0 | 0 |
| Total | 1,137 | -170 | 967 |
No deferred tax has been recognised through shareholders' equity.
A deferred tax asset of EUR 0.7 million has been recognised for confirmed losses EUR 25.6 million (21.9 million in 2021) associated with the Group's foreign subsidiaries. The confirmed losses mentioned have no maturity time.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Tax based on the taxable income for the period |
10,884 | 12,281 |
| Taxes from previous financial periods | 61 | 1,069 |
| Deferred taxes | -1,909 | -413 |
| Total | 9,037 | 12,936 |
Reconciliation of tax expenses in the consolidated statement of comprehensive income and taxes calculated at the Group's domestic tax rate (2022: 20.0%, 2021: 20.0%)
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Profit before taxes | 43,219 | 48,107 |
| Tax calculated using the domestic tax rate | 8,644 | 9,621 |
| Effect of the different tax rates used in foreign subsidiaries |
1,185 | 2,786 |
| Tax-exempt income | -129 | -45 |
| Non-deductible expenses | 299 | 422 |
| Tax reliefs and supports | -29 | -24 |
| Unbooked deferred tax assets | 6,591 | 3,265 |
| Taxes for previous financial periods | 61 | 1,069 |
| Other items | -7,586 | -4,158 |
| Taxes in the consolidated statement of comprehensive income |
9,037 | 12,936 |
In 2022, the Group's effective tax rate was affected by consolidation. No deferred tax is recognised for it, because it is treated as a permanent difference. The tax impact of the permanent difference shows on the tax reconciliation on rows "Unbooked deferred tax assets" and "Other items".
The Group's related parties include the parent company, subsidiaries and associates. Related parties also include the members of the Board of Directors, the President and CEO and the members of the management team, including their family members and controlled corporations.
The Group's parent and subsidiary relationships are the following:
| Name and domicile | Group and parent company share of shares and votes,% |
|---|---|
| Parent company Ponsse Plc, Vieremä, Finland |
|
| Ponsse AB, Västerås, Sweden | 100.00 |
| Ponsse AS, Kongsvinger, Norway | 100.00 |
| Ponssé S.A.S., Gondreville, France | 100.00 |
| Ponsse UK Ltd., Annan, United Kingdom | 100.00 |
| Ponsse Machines Ireland Ltd., Port Laioise, Ireland |
100.00 |
| Ponsse North America, Inc., Rhinelander, United States |
100.00 |
| Ponsse Latin America Indústria de Máquinas Florestais Ltda, Mogi das Cruzes, Brazil |
100.00 |
| OOO Ponsse, St. Petersburg, Russia | 100.00 |
| Ponsse Centre, St. Petersburg, Russia (owned by OOO Ponsse) |
100.00 |
| Epec Oy, Seinäjoki, Finland | 100.00 |
| Ponsse Asia-Pacific Ltd., Hong Kong | 100.00 |
| Ponsse China Ltd., Beihai, China (owned by Ponsse Asia-Pacific Ltd.) |
100.00 |
| Ponsse Uruguay S.A., Paysandú, Uruguay | 100.00 |
| Ponsse Czech s.r.o, Hostinné, Czech (starting from 1.4.2022) |
100.00 |
| Ponsse Chile SpA Chillán, Chile | 100.00 |
| EAI PON1V Holding Oy, Finland (starting from 5.7.2022) |
100.00 |
The consolidated financial statements include the parent company Ponsse Plc and all of its subsidiaries. Subsidiaries are entities in which the Group exercises control. A position of control arises when the Group, by being an investor, is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
Intra-Group shareholdings have been eliminated using the acquisition method. The consideration paid and the identifiable assets and obtained liabilities of the acquiree are measured at fair value at the time of acquisition. Acquisition-related expenses, excluding expenses arising from the issuance of debt or equity securities, are recorded as an expense. The consideration paid does not include business operations processed separately from the acquisition. Their effect has been recognised in connection with the acquisition through profit or loss. Processing of the goodwill arising from subsidiary acquisitions is described in part "Goodwill".
Acquired subsidiaries are included in the consolidated financial statements as of the date the Group acquired a position of control, and divested subsidiaries are included until the date the Group's control is discontinued. All intra-Group business transactions, receivables, liabilities, unrealised gains and internal profit distributions are eliminated during the preparation of the consolidated financial statements. Unrealised losses are not eliminated if they are caused by impairment.
In connection with an acquisition that takes place in phases, the previous interest is measured at fair value and the arising profit or loss is recognised through profit or loss. When the Group loses control of a subsidiary, the remaining investment is measured at fair value on the date when control was lost, and the resulting difference is recognised through profit or loss.
Associates are entities in which the Group exercises significant power. Significant power mainly arises when the Group holds more than 20 per cent of the voting rights in an entity or the Group otherwise has significant power but no position of control.
Associates are consolidated using the equity method. If the Group's share of an associate's loss exceeds the book value of the investment, the investment is recognised in the balance sheet at zero value and loss exceeding the book value is not consolidated unless the Group is committed to the fulfilment of the associate's obligations. An investment in an associate includes the goodwill arising from its acquisition. A share of associate profits corresponding to the Group's share of holding is presented as a separate item after operating profit.
Katja Paananen, M.A., has been appointed the Chief Responsibility Officer of Ponsse Plc and a member of the Management Team starting from 16 January 2023. Paananen will report to Petri Härkönen, CFO and Deputy CEO, and her workplace will be in Vieremä.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Guarantees given on behalf of others | 0 | 20 |
| Responsibility of checking the VAT deductions made on real property investments, returns responsibility |
6,100 | 7,272 |
| Other commitments | 200 | 112 |
| Total | 6,300 | 7,404 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Minimum rents due based on other non-cancellable leases |
1,047 | 775 |
Ponsse Group will be independently responsible for its sales, spare parts and maintenance services in the Czech Republic. On 4 February 2022, Ponsse signed a deed of sale and has completed the share transaction related to its business activities in the Czech Republic on 1 April 2022. Ponsse purchased all shares in Křenek Forest Service s.r.o., its PONSSE forest machine and service dealer in the Czech Republic. Ponsse Czech s.r.o., a subsidiary wholly owned by Ponsse, is responsible for Ponsse's sales, spare parts and maintenance activities in the Czech Republic.
The transaction price was not made public by the parties' mutual agreement, and the price has no impact on the measurement of Ponsse's value. Ponsse's local market share is approximately 20 per cent in cut-to-length harvesting.
The operations of Ponsse Czech s.r.o are included in the figures for Central and Southern Europe in segment reporting. Their impact on the group's figures is minor.
A list of associated companies is presented in Note 7.3. The Group has no joint ventures.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| At beginning of financial period | 785 | 832 |
| Adjustment for previous periods | 0 | 0 |
| Dividens received | -51 | -66 |
| Share of the result of the financial period | 146 | 19 |
| At end of financial period | 880 | 785 |
Information concerning the Group's associated company, its assets, liabilities, net sales and profit:
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Associated company | ||
| Sunit Oy, Kajaani, Finland | ||
| Assets | 3,531 | 2,926 |
| Liabilities | 941 | 544 |
| Net sales | 4,010 | 3,854 |
| Profit for the period | 359 | 129 |
| Share of ownership | 34% | 34% |
Sunit Oy specialises in telematics and manufactures vehicle computers.
| (1,000 EUR) | Note1 | 2022 | 2021 |
|---|---|---|---|
| Net sales | 2 | 625,225 | 582,331 |
| Increase (+)/decrease (-) in inventories of finished goods and work in progress |
12,230 | 13,280 | |
| Other operating income | 3 | 2,219 | 2,055 |
| Raw materials and services | 4 | -454,723 | -417,690 |
| Staff costs | 5, 6, 7 | -64,918 | -64,332 |
| Depreciation, amortisation and impairment | 8 | -20,039 | -17,856 |
| Other operating expenses | -70,114 | -42,932 | |
| Operating profit | 29,880 | 54,856 | |
| Financial income and expenses | 10 | -3,037 | 1,687 |
| Profit before extraordinary items | 26,843 | 56,542 | |
| Appropriations | 11 | 2,372 | 1,205 |
| Income taxes | 12 | -5,771 | -11,455 |
| Net profit for the period | 23,444 | 46,292 |
1 The note refers to the Notes to the Accounts on pages 89–96.
| (1,000 EUR) Note1 |
2022 | 2021 |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Intangible assets 13 |
45,839 | 40,212 |
| Tangible assets 13 |
70,001 | 74,419 |
| Financial assets 14 |
17,166 | 11,782 |
| Total non-current assets | 133,006 | 126,413 |
| Current assets | ||
| Inventories 15 |
128,348 | 96,310 |
| Non-current receivables 16 |
11,031 | 8,197 |
| Current receivables 16 |
107,357 | 58,605 |
| Cash in hand and at banks | 52,014 | 95,633 |
| Total current assets | 298,750 | 258,745 |
| TOTAL ASSETS | 431,756 | 385,158 |
| LIABILITIES | ||
| Shareholders' equity 17, 18 |
||
| Share capital | 7,000 | 7,000 |
| Revaluation reserve | 841 | 841 |
| Other reserves | 3,458 | 3,458 |
| Retained earnings | 198,724 | 169,232 |
| Net profit for the period | 23,444 | 46,292 |
| Total shareholders' equity | 233,467 | 226,822 |
| Appropriations 19 |
167 | 2,539 |
| Provisions for liabilities and charges 20 |
4,442 | 4,833 |
| Creditors | ||
| Non-current creditors 21 |
21,953 | 40,671 |
| Current creditors 22 |
171,727 | 110,293 |
| Total creditors | 193,680 | 150,964 |
| TOTAL LIABILITIES | 431,756 | 385,158 |
1 The note refers to the Notes to the Accounts on pages 89–96.
PARENT COMPANY'S
FINANCIAL STATEMENTS (FAS)
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Cash flows from operating activities: | ||
| Operating profit | 29,880 | 54,856 |
| Depreciation, amortisation and impairment | 20,039 | 17,856 |
| Change in provisions | -636 | -477 |
| Other adjustments | 18,967 | 729 |
| Cash flow before changes in working capital | 68,249 | 72,963 |
| Change in working capital: | ||
| Increase (-)/decrease (+) in current non-interest-bearing receivables | -69,261 | -3,948 |
| Increase (-)/decrease (+) in inventories | -32,038 | -18,620 |
| Increase (+)/decrease (-) in current non-interest-bearing liabilities | 9,891 | 37,333 |
| Cash flow from operations before financial items and income taxes | -23,159 | 87,728 |
| Interest received | 981 | 889 |
| Interest paid | -411 | -722 |
| Dividends received | 1,051 | 1,100 |
| Other financial items | -2,222 | -343 |
| Direct taxes paid | -2,754 | -10,074 |
| Net cash flows from operating activities (A) | -26,513 | 78,578 |
| Cash flows used in investing activities: | ||
| Investments in tangible and intangible assets | -26,631 | -19,536 |
| Proceeds from sale of tangible and intangible assets | 33 | 33 |
| Net cash flows used in investing activities (B) | -26,599 | -19,503 |
| Cash flows from financing activities: | ||
| Increase (+)/decrease (-) in current loans | 29,845 | -60,000 |
| Increase (+)/decrease (-) in non-current loans | -718 | -958 |
| Increase (-)/decrease (+) in non-current receivables | -2,835 | -65 |
| Dividends paid and other distribution of profit | -16,800 | -16,799 |
| Net cash flows from financing activities (C) | 9,492 | -77,822 |
| Increase (+)/decrease (-) in liquid assets (A+B+C) | -43,619 | -18,747 |
| Cash and cash equivalents on 1 Jan | 95,633 | 114,380 |
| Cash and cash equivalents on 31 Dec | 52,014 | 95,633 |
Ponsse Plc's financial statements have been prepared in accordance with the Finnish Accounting Standards (FAS). The information in the financial statements is given in thousands of euro and is based on original acquisition costs unless otherwise stated in the accounting policies.
Non-current assets are recognised in the balance sheet at immediate cost less planned depreciation and amortisation. Planned depreciation and amortisation has been calculated on a straight-line basis over the useful life of the assets. Depreciation and amortisation has been calculated starting from the month during which the asset was taken into use.
The depreciation and amortisation periods are:
| R&D expenses | 3 to 10 years |
|---|---|
| Intangible rights | 5 years |
| Other intangible assets | 5 years |
| Buildings and structures | 20 years |
| Machinery and equipment | 5 to 10 years |
Subsidiary shares and other shares and participations in the investments of non-current assets are measured at the original acquisition cost or the lower fair value.
Inventories are valued at acquisition cost or a lower probable net realisable value. The Weighted Average Cost method is used as a basis for calculating the value of materials and supplies in stock. The acquisition cost of finished and unfinished products comprises raw materials, direct expenses due to work performed, other direct expenses, and the appropriate proportion of the variable and fixed overheads of manufacturing at the normal utilised capacity. The inventory of second-hand machines is valued at acquisition cost or a lower probable net realisable value. Net realisable value refers to an estimated sales price available through normal business operations less the estimated costs of finishing the product and the costs of sale.
Probable guarantee expenses in respect of products delivered are booked under provisions for liabilities and charges.
Sales are recognised upon the delivery of performance. Items such as indirect taxes and discounts granted have been deducted from the sales revenue before calculating net sales. Exchange rate differences in sales are recognised in financial items.
Leasing payments have been recognised as expenses.
Development costs that fulfil the capitalisation requirements of Chapter 5, Section 8 of the Accounting Act have been booked under intangible assets in the balance sheet and are subject to amortisation. Research costs are recognised directly as annual expenses.
Statutory pension cover for Group employees has been arranged through pension insurance companies and there are no outstanding pension liabilities. Pension insurance contributions have been allocated to match the wages and salaries booked on an accrual basis in the annual accounts.
Derivatives of the parent company include currency derivatives and interest rate swaps. The fair values of the currency derivatives are capitalised and the change of fair values is recognised through profit or loss for the financial period. The fair values of interest rate swaps are presented in notes to the off-balance sheet.
Income taxes have been recognised according to Finnish tax legislation.
Business transactions in a foreign currency are recognised at the exchange rate on the transaction date, while receivables and liabilities in the balance sheet are converted at the exchange rate on the balance sheet date. Exchange rate differences arising from the measurement of balance sheet items are booked under financial items in the profit and loss account.
The data for the financial year 1 January to 31 December 2022 is comparable with the previous year.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Northern Europe | 236,691 | 202,948 |
| Southern and Central Europe | 134,913 | 106,112 |
| Russia and Asia | 32,100 | 133,205 |
| North and South America | 217,660 | 137,363 |
| Other countries | 3,860 | 2,703 |
| Total | 625,225 | 582,331 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Sales profits on tangible assets | 33 | 33 |
| Public subsidies | 865 | 916 |
| Other | 1,321 | 1,106 |
| Total | 2,219 | 2,055 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Raw materials and consumables | ||
| Purchases during the financial period |
463,622 | 410,149 |
| Increase (-)/decrease (+) in inventories |
-19,808 | -5,368 |
| External services | 10,910 | 12,908 |
| Total | 454,723 | 417,690 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Persons | ||
| Employees | 476 | 446 |
| Clerical workers | 526 | 530 |
| Total | 1,002 | 976 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Salaries and bonuses | 53,655 | 52,671 |
| Pension costs | 9,081 | 9,221 |
| Other social security costs | 2,181 | 2,440 |
| Total | 64,918 | 64,332 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| President and CEO | 732 | 722 |
| Members of the Board of Directors | 413 | 374 |
| Total | 1,145 | 1,096 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Depreciation according to plan | 20,039 | 17,856 |
| Total | 20,039 | 17,856 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| KPMG | KPMG | |
| Auditor's remunerations | 85 | 77 |
| Certificates and statements | 7 | 7 |
| Tax advice | 3 | 7 |
| Other remunerations | 16 | 54 |
| Total | 112 | 144 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Dividend income | ||
| From Group companies | 1,000 | 1,033 |
| From associated companies | 51 | 66 |
| From others | 0 | 0 |
| Dividend income, total | 1,051 | 1,100 |
| Interest income and other financial income |
||
| From Group companies | 903 | 890 |
| Change in the fair value of derivative instruments |
2,826 | 985 |
| From others | 4,976 | 3,815 |
| Interest income and other financial income, total |
8,706 | 5,690 |
| Financial income, total | 9,757 | 6,790 |
| Value adjustments of financial securities Interest expenses and other financial |
0 | 0 |
| expenses | ||
| To Group companies Change in the fair value of derivative |
0 1,342 |
0 2,203 |
| instruments To others |
11,452 | 2,900 |
| Interest expenses and other financial expenses, total |
12,794 | 5,103 |
| Financial expenses, total | 12,794 | 5,103 |
| Financial income and expenses, total | -3,037 | 1,687 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Difference between depreciations according to plan and depreciations in taxation |
2,372 | 1,205 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Income tax on extraordinary items | 0 | 0 |
| Income taxes from actual operation | 5,771 | 11,455 |
| Change in deferred tax asset | 0 | 0 |
| Total | 5,771 | 11,455 |
| (1,000 EUR) | Development costs |
Patent costs |
Intangible rights |
Other intangi ble assets |
Prepayments and unfinished acquisitions |
Total |
|---|---|---|---|---|---|---|
| Acquisition cost 1 Jan 2022 | 51,509 | 2,824 | 2,363 | 17,272 | 10,029 | 83,997 |
| Increase | 11,640 | 311 | 0 | 3,642 | 16,285 | 31,878 |
| Decrease | 0 | 0 | 0 | 0 | -16,788 | -16,788 |
| Transfers between items | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition cost 31 Dec 2022 | 63,150 | 3,135 | 2,363 | 20,914 | 9,526 | 99,087 |
| Accumulated depreciation on 1 Jan 2022 | -28,650 | -1,784 | -2,051 | -10,683 | 0 | -43,168 |
| Accumulated depreciation on decrease and transfers | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation for the accounting period | -6,986 | -304 | -138 | -2,066 | 0 | -9,495 |
| Accumulated depreciation on 31 Dec 2022 | -35,636 | -2,088 | -2,189 | -12,749 | 0 | -52,663 |
| Book value 31 Dec 2022 | 27,513 | 1,047 | 174 | 8,165 | 9,526 | 46,424 |
| Book value 31 Dec 2021 | 22,859 | 1,040 | 312 | 6,589 | 10,029 | 40,829 |
| (1,000 EUR) | Development costs |
Patent costs |
Intangible rights |
Other intangi ble assets |
Prepayments and unfinished acquisitions |
Total |
|---|---|---|---|---|---|---|
| Acquisition cost 1 Jan 2022 | 1,618 | 81,262 | 86,006 | 230 | 1,016 | 170,132 |
| Increase | 0 | 661 | 5,124 | 0 | 4,793 | 10,578 |
| Decrease | 0 | 0 | 0 | 0 | -4,420 | -4,420 |
| Transfers between items | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition cost 31 Dec 2022 | 1,618 | 81,923 | 91,129 | 230 | 1,389 | 176,290 |
| Accumulated depreciation on 1 Jan 2022 | 0 | -36,128 | -61,044 | 0 | 0 | -97,172 |
| Accumulated depreciation on decrease and transfers | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation for the accounting period | 0 | -3,856 | -6,688 | 0 | 0 | -10,544 |
| Accumulated depreciation on 31 Dec 2022 | 0 | -39,983 | -67,732 | 0 | 0 | -107,715 |
| Revaluations | 0 | 841 | 0 | 0 | 0 | 841 |
| Book value 31 Dec 2022 | 1,618 | 42,781 | 23,397 | 230 | 1,389 | 69,416 |
| Book value 31 Dec 2021 | 1,618 | 45,975 | 24,962 | 230 | 1,016 | 73,801 |
Book value of operating machinery and equipment
| 31 Dec 2022 | 20,727 | |
|---|---|---|
| 31 Dec 2021 | 22,490 |
A revaluation of EUR 841 thousand was made on 31 August 1994 of the parent company's business premises at Vieremä. Depreciation has not been applied to the revaluation. The revaluation was made on the basis of legislation then in effect because the likely sales price of the premises is permanently and substantially higher than the acquisition cost.
| (1,000 EUR) | Shares in Group companies |
Shares in associated companies |
Shares, other |
Receivables from Group companies |
Receivables, other |
Total |
|---|---|---|---|---|---|---|
| Acquisition cost 1 Jan 2022 | 32,617 | 335 | 440 | 0 | 0 | 33,391 |
| Increase | 5,383 | 0 | 0 | 0 | 0 | 5,383 |
| Decrease | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition cost 31 Dec 2022 | 38,000 | 335 | 440 | 0 | 0 | 38,774 |
| Accumulated write-downs 1 Jan 2022 |
-21,525 | 0 | -84 | 0 | 0 | -21,608 |
| Decrease | 0 | 0 | 0 | 0 | 0 | 0 |
| Write-downs | 0 | 0 | 0 | 0 | 0 | 0 |
| Revaluations | 0 | 0 | 0 | 0 | 0 | 0 |
| Book value 31 Dec 2022 | 16,475 | 335 | 356 | 0 | 0 | 17,166 |
| Book value 31 Dec 2021 | 11,092 | 335 | 356 | 0 | 0 | 11,782 |
| Name and domicile | Companys's share of ownership % |
|---|---|
| Ponsse AB, Västerås, Sweden | 100.00 |
| Ponsse AS, Kongsvinger, Norway | 100.00 |
| Ponssé S.A.S., Gondreville, France | 100.00 |
| Ponsse UK Ltd., Annan, United Kingdom | 100.00 |
| Ponsse Machines Ireland Ltd., Ireland | 100.00 |
| Ponsse North America, Inc., Rhinelander, United States |
100.00 |
| Ponsse Latin America Indústria de Máquinas Florestais Ltda, Mogi das Cruzes, Brazil |
100.00 |
| OOO Ponsse, St. Petersburg, Russia | 100.00 |
| Ponsse Centre, St. Petersburg, Russia (owned by OOO Ponsse) |
100.00 |
| Epec Oy, Seinäjoki, Finland | 100.00 |
| Ponsse Asia-Pacific Ltd., Hong Kong | 100.00 |
| Ponsse China Ltd., Beihai, China (owned by Ponsse Asia-Pacific Ltd.) |
100.00 |
| Ponsse Uruguay S.A., Paysandú, Uruguay | 100.00 |
| Ponsse Czech s.r.o, Hostinné, Czech (starting 1 April 2022) |
100.00 |
| Ponsse Chile SpA, Chillán, Chile | 100.00 |
| EAI PON1V Holding Oy, Finland (starting 5 July 2022) |
100.00 |
All Group companies were consolidated in the parent company's financial statements.
| Name and domicile | Companys's share of ownership % |
|---|---|
| Sunit Oy, Kajaani, Finland | 34.00 |
The associate was consolidated in the parent company's financial statements.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Raw materials and consumables | 80,175 | 63,941 |
| Work in progress | 27,783 | 20,526 |
| Finished products/goods | 9,062 | 4,074 |
| Other inventories | 11,328 | 7,770 |
| Prepayments | 0 | 0 |
| Total | 128,348 | 96,310 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Non-current receivables | ||
| Receivables from Group companies | ||
| Loan receivables | 11,031 | 8,197 |
| Non-current receivables, total | 11,031 | 8,197 |
| Current receivables | ||
| Trade receivables | 26,514 | 13,787 |
| Receivables from Group companies | ||
| Trade receivables | 72,513 | 37,708 |
| Other receivables | 3,107 | 4,315 |
| Accrued income | ||
| Grants receivable | 471 | 596 |
| Income tax receivables | 0 | 236 |
| Derivative contracts | 2,621 | 94 |
| Other accrued income | 2,131 | 1,870 |
| Other accrued income, total | 5,223 | 2,796 |
| Current receivables, total | 107,357 | 58,605 |
| Receivables, total | 118,388 | 66,802 |
In year 2022, the company has measured the net investment to subsidiary Ponsse Latin America Ltda at fair value by recognising EUR 19.0 million credit loss from trade receivables.
| Equity employed Share capital on 1 Jan 7,000 7,000 Scrip issue 0 0 Share capital on 31 Dec 7,000 7,000 Share premium account on 1 Jan 0 0 Scrip issue 0 0 Share premium account on 31 Dec 0 0 Revaluation reserve 1 Jan 841 841 Revaluation of non-current assets, change 0 0 Revaluation reserve 31 Dec 841 841 Equity employed, total 7,841 7,841 Shareholders' surplus Other reserves 1 Jan 3,458 3,458 Share based incentive scheme, change 0 0 Other reserves 31 Dec 3,458 3,458 Retained earnings on 1 Jan 215,524 186,030 Purchase of treasury shares 0 0 Share based incentive scheme, change 0 0 Dividend distribution -16,800 -16,799 Retained earnings on 31 Dec 198,724 169,232 Result for the period 23,444 46,292 Shareholders' surplus, total 225,626 218,982 Total shareholders' equity 233,467 226,823 |
(1,000 EUR) | 2022 | 2021 |
|---|---|---|---|
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Retained earnings | 198,724 | 169,232 |
| Result for the period | 23,444 | 46,292 |
| Capitalised R&D expenses | -34,562 | -30,201 |
| Total | 187,606 | 185,322 |
Capitalised R&D expenses are deducted from the distributable funds as of 1 January 2016.
Ponsse Plc's registered share capital on 31 December 2022 was EUR 7,000,000 divided into 28,000,000 shares each having a nominal value of EUR 0.25. All shares are of the same series and each share entitles its holder to one vote at shareholder meetings and gives an equal right to a dividend.
Ponsse Plc has no outstanding convertible notes or bonds with warrants. The parent company holds 10 227 treasury shares. The Ponsse Plc Board of Directors is not currently authorised to increase the company's share capital, or issue convertible notes or bonds with warrants.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Depreciation difference | 167 | 2,539 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Guarantee provision | 4,442 | 4,833 |
| Other compulsory provisions | 0 | 0 |
| Total | 4,442 | 4,833 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Loans from financial institutions | 21,000 | 39,000 |
| Other loans | 953 | 1,671 |
| Non-current creditors, total | 21,953 | 40,671 |
Ponsse Oyj has no debts falling due in more than five years.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Loans from financial institutions | 48,000 | 0 |
| Other loans | 803 | 958 |
| Advances received | 242 | 381 |
| Trade creditors | 82,132 | 80,775 |
| Liabilities to Group companies | ||
| Intra-Group trade creditors | 5,843 | 8,259 |
| Liabilities to Group companies, total | 5,843 | 8,259 |
| Other liabilities | 1,447 | 1,402 |
| Accruals and deferred income | ||
| Accrued staff expenses | 13,030 | 13,781 |
| Interest accruals | 240 | 6 |
| Income tax liability | 2,781 | 0 |
| Other accruals and deferred income | 17,209 | 4,731 |
| Accruals and deferred income, total | 33,260 | 18,518 |
| Current creditors, total | 171,727 | 110,293 |
Company has not issued any written security for the external liablities.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Leasing payments payable under leasing agreements |
||
| Leasing payments payable during the next financial period |
650 | 489 |
| Leasing payments payable thereafter | 699 | 711 |
| Leasing payments payable under leasing agreements, total |
1,349 | 1,200 |
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Guarantees given on behalf of companies within | ||
| the Group | 23 | 24 |
The parent company has issued a written security for the external liabilities of its six subsidiaries.
Pension cover for the personnel of the company is arranged with external pension insurance company.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Guarantees given on behalf of others | 3,161 | 2,528 |
| Repurchase commitments | 190 | 299 |
| Other commitments | 6,293 | 7,384 |
| Other contingent liabilities, total | 9,645 | 10,211 |
The company is responsible for checking the VAT deductions made on real property investments if the taxable usage of the real property is diminished during the auditing period. The maximum amount of the liability is EUR 6,100,484 (EUR 7,271,688) and the last auditing year is 2032 (2031), and this is included in above-mentioned Other liabilities -section.
| (1,000 EUR) | 2022 | 2021 |
|---|---|---|
| Forward exchange agreements | ||
| Fair value | 2,446 | 10 |
| Value of underlying asset | 58,675 | 27,423 |
| Interest rate derivatives | ||
| Fair value | 2,842 | -208 |
| Value of underlying asset | 28,000 | 28,000 |
Derivative contracts are used solely to hedge against foreign exchange and interest rate risks.
Ponsse Plc's share capital is EUR 7,000,000 divided into 28,000,000 shares. The nominal value of each share is EUR 0.25. All shares are of the same series and each share entitles its holder to one vote at shareholders' meetings and gives an equal right to dividends.
Ponsse Plc has no outstanding convertible notes or bonds with warrants.
The parent company holds 10,227 treasury shares.
Annual General Meeting authorised the Board of Directors to decide on the acquisition of treasury shares so that a maximum of 250,000 shares can be acquired in one or several instalments. The maximum amount corresponds to approximately 0.89 per cent of the company's total shares and votes. The shares will be acquired through public trading, for which reason the shares will be acquired otherwise than in proportion to the share ownership of the shareholders, and the consideration to be paid for the shares will be the market price of the company's share in public trading at Nasdaq Helsinki Ltd at the time of the acquisition. Shares may also be acquired outside public trading at a price which at most corresponds to the market price in public trading at the time of the acquisition. The Board of Directors will be authorised to resolve upon how the shares are acquired. The Board may, pursuant to the authorisation, only decide upon the acquisition of treasury shares using the company's unrestricted shareholders' equity. The Board of Directors will resolve upon how the shares are acquired. The company's treasury shares may be repurchased otherwise than in proportion to the shares held by the shareholders (directed repurchase), if there is a weighty financial reason for the company to do so as provided for in chapter 15, section 6 of the Finnish Limited Liability Companies Act. The company's treasury shares may be acquired to develop the company's capital structure, to be used to finance or execute possible acquisitions or investments supporting the company's growth strategy or other arrangements related to
the company's business, to be used in the company's incentive schemes or otherwise to be transferred, held, or cancelled. The decision to repurchase or redeem the company's treasury shares cannot be made so that the shares of the company in the possession of the company and its subsidiaries would exceed 10% of all shares. The authorisation is valid until the end of the next Annual General Meeting; however, no later than 30 June 2023. The authorisation cancels the authorisation given to the Board of Directors at the AGM of 7 April 2021.
The Annual General Meeting authorised the Board of Directors to decide on the issuance of shares as well as the issuance of options and other special rights entitling to shares in one of more tranches as laid down in chapter 10, section 1 of the Limited Liability Companies Act as follows: The number of shares to be issued based on the authorisation may in total amount to a maximum of 250,000 shares (including shares issued based on options or special rights), corresponding to approximately 0.89 per cent of all shares in the company. The Board of Directors will decide on the terms and conditions of the issuance of shares, options and other special rights entitling to shares. The authorisation concerns both the issuance of new shares as well as the transfer of treasury shares either against payment or without consideration. The issuance and transfer of shares, options and other special rights entitling to shares may be carried out in deviation from the shareholders' pre-emptive right (directed issue) for a weighty financial reason for the company, such as using the shares to develop the company's capital structure, to execute possible acquisitions or investments supporting the company's growth strategy or in other arrangements related to the company's business, or to be used in the company's incentive schemes. The Board of Directors may also decide on a free share issue to the company itself. The authorisation is valid until the end of the next Annual General Meeting; however, no later than 30 June 2023. The authorisation cancels the authorisation given to the Board of Directors to decide on the transfer of treasury shares and the issuance of new shares at the AGM of 7 April 2021.
| Subscription period |
Method of increase | Nominal value EUR |
Number of new shares |
Increase in share capital EUR |
New share capital EUR |
|---|---|---|---|---|---|
| 31 August 1994 | Scrip issue | 0.84 | 1,300,000 | 1,093,221.52 | 2,489,181.31 |
| 9–22 March 1995 | Scrip issue | 0.84 | 148,000 | 124,459.07 | 2,613,640.38 |
| 9–22 March 1995 | Rights issue targeted at the general public | 0.84 | 392,000 | 329,648.34 | 2,943,288.71 |
| 16 March 2000 | Split 1: 2 | 0.42 | - | 0.00 | 2,943,288.71 |
| 16 March 2000 | Scrip issue | 0.50 | - | 556,711.29 | 3,500,000.00 |
| 29 November 2004 Scrip issue | 0.50 | 7,000,000 | 3,500,000.00 | 7,000,000.00 | |
| 29 March 2006 | Split 1: 2 | 0.25 | - | 0.00 | 7,000,000.00 |
At the end of the financial year, the company's Board of Directors did not have any valid authorisation to increase the share capital or to issue convertible bonds or bonds with warrants.
| Month | Turnover value, EUR |
Turnover, number of shares |
Lowest, EUR |
Highest, EUR |
Weighted average share price, EUR |
Closing price, EUR |
Market capitali sation, EUR |
Number of shares |
Relative turnover, % |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 4,374,340 | 106,396 | 37.80 | 44.40 | 41.11 | 39.95 | 1,118,600,000 | 28,000,000 | 0.38 |
| 2 | 4,827,578 | 137,246 | 30.50 | 41.95 | 35.19 | 31.65 | 886,200,000 | 28,000,000 | 0.49 |
| 3 | 8,906,923 | 294,220 | 26.20 | 34.65 | 30.30 | 32.75 | 917,000,000 | 28,000,000 | 1.05 |
| 4 | 4,178,697 | 135,983 | 27.20 | 36.05 | 30.73 | 29.45 | 824,600,000 | 28,000,000 | 0.49 |
| 5 | 3,074,420 | 113,400 | 25.65 | 29.70 | 27.13 | 27.50 | 770,000,000 | 28,000,000 | 0.41 |
| 6 | 2,028,221 | 78,572 | 24.00 | 28.70 | 25.84 | 25.25 | 707,000,000 | 28,000,000 | 0.28 |
| 7 | 1,329,773 | 54,656 | 22.80 | 26.75 | 24.40 | 26.30 | 736,400,000 | 28,000,000 | 0.20 |
| 8 | 2,588,982 | 95,958 | 24.50 | 29.35 | 27.03 | 26.30 | 736,400,000 | 28,000,000 | 0.34 |
| 9 | 1,189,673 | 46,045 | 24.55 | 27.40 | 25.81 | 24.70 | 691,600,000 | 28,000,000 | 0.16 |
| 10 | 766,718 | 31,005 | 23.50 | 26.20 | 24.73 | 25.15 | 704,200,000 | 28,000,000 | 0.11 |
| 11 | 1,557,581 | 58,336 | 24.65 | 28.70 | 26.71 | 25.95 | 726,600,000 | 28,000,000 | 0.21 |
| 12 | 1,733,069 | 67,501 | 24.60 | 27.20 | 25.67 | 25.30 | 708,400,000 | 28,000,000 | 0.24 |
| 2022 | 36,555,974 | 1,219,318 | 22.80 | 44.40 | 30.14 | 25.30 | 708,400,000 | 28,000,000 | 4.35 |
| Shares, pcs | Percentage of shares and votes, % |
Shares of nominee registered, pcs |
Shares of nominee registered, % |
Votes, pcs | Percentage of votes, % |
|
|---|---|---|---|---|---|---|
| Enterprises | 609,081 | 2.175 | 0 | 0 | 609,081 | 2.175 |
| Financial institutions and insurance companies |
2,235,027 | 7.982 | 1,062,741 | 3.796 | 3,297,768 | 11.778 |
| Public sector entities | 925,964 | 3.307 | 0 | 0 | 925,964 | 3.307 |
| Households | 22,323,207 | 79.726 | 0 | 0 | 22,323,207 | 79.726 |
| Non-profit organisations | 534,991 | 1.911 | 0 | 0 | 534,991 | 1.911 |
| Foreign holding | 29,843 | 0.107 | 279,146 | 0.997 | 308,989 | 1.104 |
| Total | 26,658,113 | 95.208 | 1,341,887 | 4.792 | 28,000,000 | 100.000 |
| Shares per shareholder | Number of shareholders |
Percentage of shareholders, % |
Shares, total, pcs | Percentage of shares and votes, % |
|---|---|---|---|---|
| 1–100 | 11,845 | 65.237 | 412,888 | 1.475 |
| 101–500 | 4,371 | 24.073 | 1,096,397 | 3.916 |
| 501–1,000 | 1,011 | 5.568 | 785,530 | 2.805 |
| 1,001–5,000 | 763 | 4.202 | 1,629,577 | 5.820 |
| 5,001–10,000 | 86 | 0.474 | 629,486 | 2.248 |
| 10,001–50,000 | 62 | 0.341 | 1,231,977 | 4.400 |
| 50,001–100,000 | 6 | 0.033 | 365,415 | 1.305 |
| 100,001–500,000 | 7 | 0.039 | 1,983,395 | 7.084 |
| yli 500,000 | 6 | 0.033 | 19,865,335 | 70.948 |
| Total | 18,157 | 100.000 | 28,000,000 | 100.000 |
Relative share turnover by month 2022, %
1 2 3 4 5 6 7 8 9 10 11 12
(%)

12
Weighted average share price by month 2022, EUR
1 2 3 4 5 6 7 8 9 10 11 12

13
| No. | Name | Number of shares | Percentage of shares Percentage of votes | |
|---|---|---|---|---|
| 1 | Vidgren Juha Einari | 6,207,000 | 22.17 | 22.17 |
| 2 | Vidgren Jukka Tuomas | 3,764,778 | 13.45 | 13.45 |
| 3 | Vidgren Janne Ilmari | 3,691,742 | 13.18 | 13.18 |
| 4 | Vidgren Jarmo Kalle Johannes | 3,684,263 | 13.16 | 13.16 |
| 5 | Nordea Nordic Small Cap Fund | 1,482,656 | 5.30 | 5.30 |
| 6 | Skandinaviska Enskilda Banken Ab (Publ), Helsinki | 1,034,896 | 3.70 | 3.70 |
| 7 | Ilmarinen Mutual Pension Insurance Company | 420,791 | 1.50 | 1.50 |
| 8 | Varma Mutual Pension Insurance Company | 389,000 | 1.39 | 1.39 |
| 9 | Einari Vidgren Foundation | 388,000 | 1.39 | 1.39 |
| 10 | Evli Suomi Pienyhtiöt mutual fund | 272,000 | 0.97 | 0.97 |
| 11 | Aktia Capital mutual fund | 218,000 | 0.78 | 0.78 |
| 12 | Citibank Europe Plc | 190,604 | 0.68 | 0.68 |
| 13 | Elo Mutual Pension Insurance Company | 105,000 | 0.38 | 0.38 |
| 14 | Säästöpankki Kotimaa mutual fund | 79,392 | 0.28 | 0.28 |
| 15 | Mandatum Life Insurance Company Limited | 63,841 | 0.23 | 0.23 |
| 16 | Nummela Juho Aleksi | 62,541 | 0.22 | 0.22 |
| 17 | Kirkon Eläkerahasto | 55,000 | 0.20 | 0.20 |
| 18 | Rinta-Jouppi Jarmo Aulis | 53,500 | 0.19 | 0.19 |
| 19 | Randelin Mari | 51,141 | 0.18 | 0.18 |
| 20 | Relander Pär-Gustaf | 48,000 | 0.17 | 0.17 |
| 21 | Vidgren Kalle Samuel | 40,800 | 0.15 | 0.15 |
| 22 | Vidgren Henri Eemil | 38,084 | 0.14 | 0.14 |
| 23 | Apotrade Consulting Oy | 36,000 | 0.13 | 0.13 |
| 24 | Clearstream Banking S.A. | 35,225 | 0.13 | 0.13 |
| 25 | Aro Erkki Arvi Juhani | 33,499 | 0.12 | 0.12 |
| 26 | Outokummum Metalli Oy | 32,000 | 0.11 | 0.11 |
| 27 | Relander Annette Louise | 32,000 | 0.11 | 0.11 |
| 28 | Pietarinen Oiva Untamo | 31,432 | 0.11 | 0.11 |
| 29 | Saxo Bank A/S | 31,104 | 0.11 | 0.11 |
| 30 | Niemi Mutual Fund | 28,000 | 0.10 | 0.10 |
| Other shareholders | 5,399,711 | 19.28 | 19.28 | |
| Total | 28,000,000 | 100.00 | 100.00 |
At year-end 2022, Ponsse Plc had 18,517 shareholders (on 31 December 2021: 15,912).
Members of the Board of Directors, President and CEO, companies under their control and their underage children held a total of 17,415,099 Ponsse Plc shares on 31 December 2022, corresponding to 62.2 per cent of shares and votes in the company.
No such material changes have taken place in the company's financial standing after the end of the financial year. When making its proposal regarding dividends, the Board of Directors has taken into account the impact of distribution of dividends on the Group's solvency as prescribed in Chapter 13, section 2 of the Companies Act.
The parent company's distributable funds total EUR 187,606,472.17, of which the net profit for the period amounted to EUR 23,444,186.59.
The company's Board of Directors will propose to the Annual General Meeting that a dividend of EUR 0.60 per share be paid for 2022. The dividend distribution totals to at most EUR 16,800,000.00.
EUR 170,806,472.17 will remain in the parent company's non-restricted equity.
| Vieremä, 2 March 2023 | |||
|---|---|---|---|
| Jarmo Vidgren | Mammu Kaario | Matti Kylävainio | Ilpo Marjamaa |
| Juha Vanhainen | Janne Vidgren | Juha Vidgren | Jukka Vidgren |
Juho Nummela, toimitusjohtaja
A report on the audit carried out has been submitted today.
Helsinki, 2 March 2023
KPMG Oy Ab
Ari Eskelinen APA
SHAREHOLDERS
To the Annual General Meeting of Ponsse Plc
applicable in Finland regarding these services, and we have not provided any prohibited non-audit services referred to in Article 5(1) of regulation (EU) 537/2014. The non-audit services that we have provided have been disclosed in note 2.4 to the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
The scope of our audit was influenced by our application of materiality. The materiality is determined based on our professional judgement and is used to determine the nature, timing and extent of our audit procedures and to evaluate the effect of identified misstatements on the financial statements as a whole. The level of materiality we set is based on our assessment of the magnitude of misstatements that, individually or in aggregate, could reasonably be expected to have influence on the economic decisions of the users of the financial statements. We have also taken into account misstatements and/ or possible misstatements that in our opinion are material for qualitative reasons for the users of the financial statements.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The significant risks of material misstatement referred to in the EU Regulation No 537/2014 point (c) of Article 10(2) are included in the description of key audit matters below.
We have also addressed the risk of management override of internal controls. This includes consideration of whether there was evidence of management bias that represented a risk of material misstatement due to fraud.
The amount of net sales in the financial statements is addressed as a key audit matter, since net sales comprises various revenue streams and a considerable number of transactions.
Machine sales account for the most significant part of the consolidated net sales, 75%, where revenue is recognised at a point in time when control transfers to the customer in accordance with contract terms.
The timing of revenue recognition for machine sales involves risk of revenue being recorded either too early or too late.
Revenue from long-term maintenance agreements is recognised over time so that the revenue corresponds with the maintenance services carried out by the Group. Service sales account for 21% of the consolidated net sales.
(Accounting principles concerning the consolidated financial statements and notes 2.1 and 2.2)
(Accounting principles concerning the consolidated financial statements and note 4.4)
Inventories are measured at the lower of cost and probable net realisable value. The cost of materials and supplies is assigned by using the average cost formula.
Trade-in machines, materials and supplies account for 72% of the total inventory balance amounting to approximately EUR 236 million.
Valuation of trade-in machines, materials and supplies involves judgements made by management for probable net realisable value.
Functionality of the IT systems and internal control plays a major role in ensuring the accuracy of inventory reporting (number and unit price).
This document is an English translation of the Finnish auditor's report. Only the Finnish version of the report is legally binding.
We have audited the financial statements of Ponsse Plc (business identity code 0934209-0) for the year ended 31 December 2022. The financial statements comprise the consolidated statement of financial position, statement of comprehensive income, statement of changes in equity, statement of cash flows and notes, including a summary of significant accounting policies, as well as the parent company's balance sheet, profit and loss account, cash flow statement and notes.
Our opinion is consistent with the additional report submitted to the Board of Directors.
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing practice are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report.
We are independent of the parent company and of the group companies in accordance with the ethical requirements that are applicable in Finland and are relevant to our audit, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
In our best knowledge and understanding, the non-audit services that we have provided to the parent company and group companies are in compliance with laws and regulations
The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, and of financial statements that give a true and fair view in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory requirements. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for assessing the parent company's and the group's ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting. The financial statements are prepared using the going concern basis of accounting unless there is an intention to liquidate the parent company or the group or cease operations, or there is no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with good auditing practice will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
— Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
We were first appointed as auditors by the Annual General Meeting on 27 May 2020, and our appointment represents a total period of uninterrupted engagement of 3 years.
The Board of Directors and the Managing Director are responsible for the other information. The other information comprises the report of the Board of Directors and the information included in the Annual Report, but does not include the financial statements and our auditor's report thereon. We have obtained the report of the Board of Directors prior to the date of this auditor's report, and the Annual Report is expected to be made available to us after that date. Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. With respect to the report of the Board of Directors, our responsibility also includes considering whether the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
In our opinion, the information in the report of the Board of Directors is consistent with the information in the financial statements and the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.
If, based on the work we have performed on the other information that we obtained prior to the date of this auditor's report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Helsinki 2 March 2023 KPMG OY AB
Ari Eskelinen Authorized Public Accountant, KHT
Ponssentie 22 74200 Vieremä FINLAND Tel. +358 20 768 800 www.ponsse.com
(INFORMATION SYSTEMS) Tiedekatu 6 PL 194 60100 Seinäjoki FINLAND Tel. +358 20 760 8111 www.epec.fi
Ponssentie 22 74200 Vieremä FINLAND Tel. +358 20 768 800 www.ponsse.com
Tiedekatu 6 PL 194 60100 Seinäjoki FINLAND Tel. +358 20 760 8111 www.epec.fi
Västsura Lisjövägen 40 735 91 Surahammar SWEDEN Tel. +46 220 399 00
Klettavegen 7 2211 Kongsvinger NORWAY Tel. +47 628 888 70
MACHINERY AS Rukki tee 8, Lehmja Village, Rae Rural Municipality, Harjumaa, 75306 ESTONIA Tel. +372 534 243 51
BALTIC AGRO MACHINERY SIA Tiraines iela 15, Riga LATVIA
Tel. +371 670 643 00
MACHINERY Molėtų g.13 Didžiosios Riešės k., Vilnius, LT-14262 LITHUANIA Tel. +370 5 247 7393
ZAC Croix Saint Nicolas 14 Rue de Lorraine 54840 Gondreville FRANCE Tel. +33 3 83 65 12 00
Dumfriesshire, DG12 6TZ UNITED KINGDOM Tel. +44 1461 207 510
IRELAND LTD Cappakeel, Emo, Portlaoise, Co. Laois, R32 NN28 IRELAND +353 (0)57 863 3762
543 71 CZECH REPUBLIC Tel. +420 735 127 056
Majori u. 16/1. 8372 Cserszegtomaj HUNGARY Tel. +36 83 540 279 www.forestpower.hu
+48 888 852 735 www.cdnergo.pl
36512 Prado Lalin Pontevedra SPAIN Tel. +34 986 794 044 www.toimilgruas.com
GMBH & CO.KG Landwehrstr. 4 D-97215 Uffenheim GERMANY Tel. +49 9848 97 9990 www.wahlers-forsttechnik.de
Rua do Brasil, no 27 Apartado 2094 2695-535 S. João da Talha PORTUGAL Tel. +351 21 9946500 www.ascendummaquinas.pt
Str. Axente Sever nr.6 545 300, Reghin ROMANIA Tel. +40 365 450 001
Lucatin 263 976 61 Lucatin SLOVAKIA Tel. +421 4 187 185 www.flexim.sk
Potok pri Komendi 121218 Komenda Slovenia Tel. +386 183 44 400
Rua Joaquim Nabuco, 115 Vila Nancy, Mogi das Cruzes São Paulo CEP 08735 120 BRAZIL Tel. +55 11 4795 4600
INC. 4400 International Lane P.O. Box 578 Rhinelander Wisconsin 54501 USA Tel. +1 715 369 4833
Ruta 90 No 3102 Paysandú URUGUAY Tel. +598 4724 3800
Ruta 5 Sur km. 410, Chillán Viejo CHILE Tel. +56 2 2414 7211
160 Warren Avenue Westbrook, ME 04092 USA Tel. +1 800 698 4838 www.chadwick-baross.com
258 Drapeau St P.O. Box 2532 Balmoral, N.B. E8E 2W7 CANADA Tel. +1 506 826 2717 www.alpaequipment.com
2921, boul. Wallberg Dolbeau-Mistassini Quebec, G8L 1L6 CANADA Tel. +1 418 276 5831 www.hydromec.ca
SERVICE LTD. 3088 Riverside Drive P.O. Box 2140 Timmins, ON P4N 7X8 CANADA Tel. +1 705 268 7600 www.readyquip.com
Sarmiento 166 Eldorado – Misiones ARGENTINA Tel. +54 3751 41-1442
Av. Juscelino K. de Oliveira, 3545 Cidade Industrial, Curitiba, Paraná CEP 81270 200 BRAZIL Tel.+55 41 3317 1414 www.grupotimber.com.br
Av. Ápio Cardoso, 850 Cincão, Contagem, Minas Gerais CEP 32371 630 BRAZIL Tel. +55 31 3359 6000 www.sotreq.com.br
SELKIRK 217 South Albany Road, Selkirk, NY 12158 USA Tel. +(518) 618-3855 www.kleisequipment.com
3523 US-84 Whigham, GA 39897 USA Tel: +1 229 762 3500 www.knightforestry.net
13711 AL-191 Maplesville, AL 36750 USA Tel: +1 334 366 4661 www.equipmentlinc.com
(Beihai Ponsse Trading Co. Ltd.) 1 Gangwan Road Hepu Industry Park 536100 Hepu, Beihai Guangxi CHINA Tel. +86 779 720 1872
Room 304, Building 4B, Chuangxin Road 23, Nanning, 530007 Guangxi, China Tel. +86 771 3238166
2–1–1 Inaho, Otaru Hokkaido 047–0032 JAPAN Tel. +81 0134 24 1315 www.shingu-shoko.co.jp
9 Suikeriet straat Nelspruit, 1200 SOUTH AFRICA Tel +27 13 753 3615
(VIC) PTY. LTD. 8 Wallace Avenue Point Cook VIC 3030 Victoria AUSTRALIA Tel. +61 03 9369 8988 www.randalls.com.au
Ponssentie 22, 74200 Vieremä, Finland Tel. +358 20 768 800 www.ponsse.com


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.