Interim / Quarterly Report • Aug 14, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

| Unit | H1 2024 | H1 2023 | Change |
|---|---|---|---|
| EUR m | 349.6 | 339.6 | 3.0% |
| EUR m | 19.1 | 17.0 | 12.7% |
| % | 5.5% | 5.0% | 0.5%-pts. |
| EUR m | 3.5 | 0.3 | N/A |
| % | 1.0% | 0.1% | 0.9%-pts. |
| EUR m | -2.7 | -3.7 | N/A |
| EUR | -0.11 | -0.18 | N/A |
| EUR m | 12.0 | 9.3 | 28.6% |
| % | 41.0% | 42.0% | -1.0%-pts. |
| EUR m | 69.5 | 67.0 | 3.8% |
| EUR m | 306.7 | 315.5 | -2.8% |
| EUR m | 71.1 | 72.0 | -1.1% |
| FTE | 3,906 | 3,933 | -0.7% |
| Unit | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 |
|---|---|---|---|---|---|
| EUR m | 171.7 | 145.6 | 150.8 | 172.3 | 177.3 |
| EUR m | 8.6 | 5.3 | 4.3 | 9.2 | 10.0 |
| % | 5.0% | 3.7% | 2.9% | 5.3% | 5.6% |
| EUR m | 0.1 | -3.0 | -4.0 | 1.4 | 2.0 |
| % | 0.0% | -2.0% | -2.7% | 0.8% | 1.1% |
| EUR m | -2.4 | -5.0 | -5.4 | -1.4 | -1.3 |
| EUR | -0.11 | -0.23 | -0.24 | -0.07 | -0.04 |
| EUR m | 5.2 | 4.7 | 8.4 | 5.1 | 6.9 |
| % | 42.0% | 42.0% | 41.4% | 40.7% | 41.0% |
| EUR m | 67.0 | 83.4 | 64.0 | 80.8 | 69.5 |
| EUR m | 315.5 | 321.7 | 312.5 | 318.7 | 306.7 |
| EUR m | 72.0 | 90.0 | 79.5 | 93.7 | 71.1 |
| FTE | 3,933 | 3,906 | 3,835 | 3,968 | 3,906 |
This half-year financial report has not been subject to an audit or a review.
| KEY FIGURES | 2 |
|---|---|
| HALF YEAR FINANCIAL REPORT 2024 | 3 |
| GROUP MANAGEMENT REPORT H1 2024 | 4 |
| AUTOMOTIVE INDUSTRY DEVELOPMENT | 4 |
| GROUP RESULTS | 5 |
| ASSETS AND FINANCIAL STATUS | 7 |
| EMPLOYEES | 8 |
| RISKS AND UNCERTAINTIES | 8 |
| MATERIAL TRANSACTIONS WITH RELATED PARTIES AND COMPANIES | 9 |
| MATERIAL EVENTS AFTER THE REPORTING PERIOD | 9 |
| OUTLOOK 2024 FINANCIAL YEAR | 9 |
| CONSOLIDATED FINANCIAL STATEMENT ACCORDING TO IAS 34 | 10 |
| CONSOLIDATED INCOME STATEMENT | 10 |
| CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2024 | 11 |
| CONSOLIDATED CASH FLOW STATEMENT | 12 |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 13 |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 13 |
| SELECTED NOTES | 14 |
| SHARE & INVESTOR RELATIONS | 15 |
| POLYTEC SHARE PRICE DEVELOPMENT | 15 |
| SHARE KEY FIGURES | 15 |
| DIVIDEND | 16 |
| RESEARCH COVERAGE | 16 |
| STATEMENT OF ALL LEGAL REPRESENTATIVES | 17 |
The following tables show the figures for new vehicle registrations in the period from January to June 2024, as compared to the same period of the previous year. While European passenger car registration figures were still increasing, passenger car manufacturers in Europe were already showing lower capacity utilisation and the first declining production figures.
| in units | H1 2024 | Share | H1 2023 | Share | Change |
|---|---|---|---|---|---|
| China | 9,856,000 | 40.2% | 9,541,100 | 40.1% | 3.3% |
| USA | 7,810,700 | 31.8% | 7,653,000 | 32.2% | 2.1% |
| Europe (EU, EFTA and UK) | 6,879,400 | 28.0% | 6,589,200 | 27.7% | 4.4% |
| Total three major markets | 24,546,100 | 100% | 23,783,300 | 100% | 3.2% |
| Other selected countries | |||||
| India | 2,161,500 | 2,014,400 | 7.3% | ||
| Japan | 1,800,100 | 2,047,700 | -12.1% | ||
| Brasil | 1,078,300 | 934,700 | 15.4% | ||
| Mexico | 707,700 | 632,600 | 11.9% |
| in units | H1 2024 | Share | H1 2023 | Share | Change |
|---|---|---|---|---|---|
| Germany | 1,471,641 | 21.4% | 1,396,870 | 21.2% | 5.4% |
| United Kingdom | 1,006,763 | 14.6% | 949,720 | 14.4% | 6.0% |
| France | 914,886 | 13.3% | 889,776 | 13.5% | 2.8% |
| Italy | 885,731 | 12.9% | 840,658 | 12.8% | 5.4% |
| Spain | 535,243 | 7.8% | 505,424 | 7.7% | 5.9% |
| Other European countries | 2,065,174 | 30.0% | 2,006,726 | 30.4% | 2.9% |
| Europe (EU, EFTA and UK) | 6,879,438 | 100% | 6,589,174 | 100% | 4.4% |
| in units | H1 2024 | Share | H1 2023 | Share | Change |
|---|---|---|---|---|---|
| Petrol-driven cars | 2,424,958 | 35.2% | 2,461,826 | 37.4% | -1.5% |
| Diesel-driven cars | 775,860 | 11.3% | 842,175 | 12.8% | -7.9% |
| Hybrid electric vehicles (HEV) | 2,057,667 | 29.9% | 1,697,867 | 25.8% | 21.2% |
| Plug-in hybrid electric vehicles (PHEV) | 487,580 | 7.1% | 480,896 | 7.3% | 1.4% |
| Battery electric vehicles (BEV) | 954,094 | 13.9% | 938,720 | 14.2% | 1.6% |
| Vehicles with other drive technology | 179,279 | 2.6% | 167,690 | 2.5% | 6.9% |
| Europe (EU, EFTA and UK) | 6,879,438 | 100% | 6,589,174 | 100% | 4.4% |
| in units | H1 2024 | Share | H1 2023 | Share | Change |
|---|---|---|---|---|---|
| Light commercial vehicles <3.5 t | 1,051,857 | 81.4% | 931,113 | 80.2% | 13.0% |
| Medium commercial vehicles >3.5 t to 16 t | 40,105 | 3.1% | 33,968 | 2.9% | 18.1% |
| Heavy commercial vehicles >16 t | 175,567 | 13.6% | 176,676 | 15.2% | -0.6% |
| Medium and heavy buses & coaches >3.5 t | 25,056 | 1.9% | 19,263 | 1.7% | 30.1% |
| Europe (EU, EFTA and UK) | 1,292,585 | 100% | 1,161,020 | 100% | 11.3% |
Sources: German Automotive Industry Association (VDA), European Automobile Manufacturers Association (ACEA)
The POLYTEC GROUP's consolidated sales revenues in the first half of 2024 amounted to EUR 349.6 million, up 3.0% on the same period of the previous year (H1 2023: EUR 339.6 million).
| in EUR m | Q2 2024 | Share | Q2 2023 | H1 2024 | Share | H1 2023 |
|---|---|---|---|---|---|---|
| Passenger Cars & Light Commercial Vehicles |
128.9 | 72.7% | 126.6 | 255.8 | 73.2% | 251.4 |
| Commercial Vehicles | 24.7 | 13.9% | 30.0 | 50.5 | 14.4% | 59.7 |
| Smart Plastics & Industrial Applications |
23.7 | 13.4% | 15.1 | 43.3 | 12.4% | 28.5 |
| POLYTEC GROUP | 177.3 | 100% | 171.7 | 349.6 | 100% | 339.6 |
In the Passenger Cars & Light Commercial Vehicles market area, which with 73.2% (H1 2023: 74.0%) is the POLYTEC GROUP's strongest revenue area, sales revenues of EUR 255.8 million were generated in the months of January to June 2024, up 1.8% or EUR 4.4 million on the same period of the previous year (H1 2023: EUR 251.4 million).
Sales revenues in the Commercial Vehicles market area (share 14.4%; H1 2023: 17.6%) decreased by 15.4% year-onyear, from EUR 59.7 million to EUR 50.5 million.
Since the first quarter of 2024, sales revenues in the Smart Plastic & Industrial Applications market area have shown a pleasing development. During the first half-year 2024, sales revenues in this market area increased very significantly by 51.9% or EUR 14.8 million to EUR 43.3 million (H1 2023: EUR 28.5 million). The share of this market area in the POLYTEC GROUP's consolidated sales rose by 4 percentage points year-on-year, to 12.4%.
| in EUR m | Q2 2024 | Share | Q2 2023 | H1 2024 | Share | H1 2023 |
|---|---|---|---|---|---|---|
| Parts and other sales revenues |
159.1 | 89.7% | 144.4 | 316.5 | 90.5% | 294.7 |
| Tooling and other engineering sales revenues |
18.2 | 10.3% | 27.3 | 33.1 | 9.5% | 44.9 |
| POLYTEC GROUP | 177.3 | 100% | 171.7 | 349.6 | 100% | 339.6 |
Compared to the first half of the previous year, sales revenues in the serial production category of the POLYTEC GROUP recorded an increase of 7.4% or EUR 21.8 million to EUR 316.5 million (H1 2023: EUR 294.7 million). In contrast, tooling and other engineering revenues in the first six months of 2024 declined from EUR 44.9 million to EUR 33.1 million compared to the same period of the previous year due to numerous completed development projects. This revenue category is subject to cyclical fluctuations.
| in EUR m | Q2 2024 | Share | Q2 2023 | H1 2024 | Share | H1 2023 |
|---|---|---|---|---|---|---|
| Austria | 0.3 | 0.2% | 0.9 | 1.7 | 0.5% | 1.8 |
| Germany | 108.9 | 61.4% | 94.4 | 206.8 | 59.2% | 190.1 |
| United Kingdom | 18.5 | 10.4% | 20.7 | 36.1 | 10.3% | 36.9 |
| Other EU countries | 40.6 | 22.9% | 44.8 | 86.1 | 24.6% | 89.9 |
| Other countries | 9.0 | 5.1% | 10.9 | 18.9 | 5.4% | 20.9 |
| POLYTEC GROUP | 177.3 | 100% | 171.7 | 349.6 | 100% | 339.6 |
The breakdown of sales by region is determined on the basis of customer locations.
| Unit | Q2 2024 | Q2 2023 | H1 2024 | H1 2023 | |
|---|---|---|---|---|---|
| Sales revenues | EUR m | 177.3 | 171.7 | 349.6 | 339.6 |
| EBITDA | EUR m | 10.0 | 8.6 | 19.1 | 17.0 |
| EBITDA margin (EBITDA/sales revenues) | % | 5.6% | 5.0% | 5.5% | 5.0% |
| EBIT | EUR m | 2.0 | 0.1 | 3.5 | 0.3 |
| EBIT margin (EBIT/sales revenues) | % | 1.1% | 0.0% | 1.0% | 0.1% |
| Earnings after tax | EUR m | -1.3 | -2.4 | -2.7 | -3.7 |
| Average capital employed | EUR m | 306.7 | 315.5 | 306.7 | 315.5 |
| Earnings per share | EUR | -0.04 | -0.11 | -0.11 | -0.18 |
In the first six months of 2024, the POLYTEC GROUP's material expenses decreased slightly by 1.9% or EUR 3.5 million compared to the same period of the previous year, from EUR 182.6 million to EUR 179.1 million. The cost of material ratio decreased by 2.6 percentage points to 51.1% (H1 2023: 53.7%).
EUR 7.8 million to EUR 121.8 million compared to the same period of the previous year. The group's workforce ratio increased by 1.2 percentage points to 34.8% (H1 2023: 33.6%).
The group's personnel expenses rose by 6.8% or
As announced in the outlook for the full year 2024 when the 2023 annual figures were published, a significant improvement in the earnings situation was expected for the first quarter of 2024. The positive development continued in the second quarter. The EBITDA of the POLYTEC GROUP increased by 12.7% in the first six months of 2024 compared to the same period of the previous year, from EUR 17.0 million to EUR 19.1 million. The EBITDA margin increased by 0.5 percentage points year-on-year to 5.5%.
EBIT rose from EUR 0.3 million in the first half of 2023 to EUR 3.5 million in the first six months of 2024. The EBIT margin increased by 0.9 percentage points from 0.1% to 1.0% compared to the same period of the previous year.
The financial result in the first half-year of 2024 amounted to minus EUR 5.8 million (H1 2023: minus EUR 3.6 million). Consolidated earnings after tax in the months January to June 2024 amounted to minus EUR 2.7 million (H1 2023: minus EUR 3.7 million). This corresponds to earnings per share of minus EUR 0.11 (H1 2023: minus EUR 0.18).
| in EUR m | Q2 2024 | Q2 2023 | H1 2024 | H1 2023 |
|---|---|---|---|---|
| Investments in fixed assets | 6.9 | 5.2 | 12.0 | 9.3 |
Investments in fixed assets amounted to EUR 12.0 million in the first half-year of 2024 (H1 2023: EUR 9.3 million) and were thus below the level of depreciation.
| Unit | 30.06.2024 | 31.12.2023 | Change | |
|---|---|---|---|---|
| Equity | EUR m | 218.1 | 220.5 | -1.1% |
| Equity ratio (equity/balance sheet total) | % | 41.0% | 41.4% | -0.4%-pts. |
| Balance sheet total | EUR m | 531.5 | 533.0 | -0.3% |
| Net Working Capital 1) | EUR m | 69.5 | 64.0 | 8.7% |
| Net working capital/sales revenues | % | 10.8% | 10.1% | 0.7%-pts. |
1) Net working capital = current non-financial assets minus current non-financial liabilities
As of 30 June 2024, the group's balance sheet total decreased by EUR 1.5 million to EUR 531.5 million compared to 31 December 2023. The equity ratio was 41.0%, and thus 0.4 percentage points below that of the last annual balance sheet date and shows a solid level for years.
Net working capital increased by 8.7% or EUR 5.5 million to EUR 69.5 million compared to the balance sheet date of 31 December 2023.
| Unit | 30.06.2024 | 31.12.2023 | Change | |
|---|---|---|---|---|
| Net debt (+)/assets (-) | EUR m | 71.1 | 79.5 | -10.5% |
| Net debt (+)/assets (-)/EBITDA | Years | 2.47 | 2.98 | -17.1% |
| Gearing (net debt (+)/assets (-)/equity) | - | 0.33 | 0.36 | -8.3% |
Net debt amounted to EUR 71.1 million as of 30 June 2024, and decreased by EUR 8.4 million compared to the balance sheet date of 31 December 2023 (EUR 79.5 million). The key figure for the fictitious debt repayment period was reduced from 2.98 to 2.47 years.
The gearing ratio decreased from 0.36 at the last balance sheet date to 0.33 as of 30 June 2024. End of June 2024, the POLYTEC GROUP disposed over cash and cash equivalents of EUR 46.6 million (H1 2023: EUR 38.0 million).
| Employees (incl. leasing personnel) |
End of period | Average of period | ||||
|---|---|---|---|---|---|---|
| Full-time equivalents (FTE) | 30.06.2024 | 30.06.2023 | Change | H1 2024 | H1 2023 | Change |
| Austria | 530 | 494 | 36 | 517 | 485 | 32 |
| Germany | 2,001 | 2,057 | -56 | 2,013 | 2,029 | -16 |
| United Kingdom | 358 | 275 | 83 | 374 | 279 | 95 |
| Other EU countries | 888 | 978 | -90 | 903 | 939 | -36 |
| Other countries | 129 | 129 | 0 | 133 | 129 | 4 |
| POLYTEC GROUP | 3,906 | 3,933 | -27 | 3,940 | 3,861 | 79 |
As opposed to the same period of the preceding year, average group workforce numbers (including leasing personnel) in the first half-year 2024 grew by 79, or 2.1%, to 3,940 FTE (full time equivalents). The average leasing personnel quota totalled 13.3% (H1 2023: 15.6%).
On the 30 June 2024 reporting date, POLYTEC had a total of 3,906 employees, which was on the level of the previous year's reporting date.
Within the scope of its business activities, the POLYTEC GROUP is subject to a variety of risks, which relate directly to entrepreneurial transactions. Risk management is therefore an integral part of POLYTEC's strategy and all of its business processes.
The upheavals in the automotive industry towards emobility are in full swing. The price war and market displacement are becoming increasingly noticeable and pose significant challenges for European companies in particular in the medium and long term.
Although the availability of materials has improved, production disruptions and irregular customer call-offs can occur again at any time in connection with uncertain geopolitical conditions.
Even if inflation rates are declining again, the still high interest rate level represents a massive financial burden for companies and private individuals. Low or even declining consumer behaviour represents a great deal of uncertainty for a number of industries – including the automotive industry.
Climate change and other environmental pressures pose an increasing global threat in a wide variety of areas. Accordingly, companies are particularly faced with the challenge of improving their energy and resource efficiency. The pursuit of these goals is also becoming increasingly important in the automotive supply industry.
It is also unclear how the supply of fossil fuels for energy production in Europe can be secured in the medium and long term, in particular due to the decline in supplies from Russia, and how timely alternative energy sources will be available under economic conditions.
The risks associated with the war in Ukraine and the current unrest in the Middle East and their possible geopolitical consequences are difficult to assess in the medium term.
At present, it is thus impossible to fully assess how significant the influence of the aforementioned risks and uncertainties will be upon the sales and earnings development of the POLYTEC GROUP in the future and whether any further risks and uncertainties will arise. Whatever the case, the management is monitoring developments closely and has initiated numerous measures to keep the financial impact upon the POLYTEC GROUP to a minimum.
With regard to the detailed risk reporting, please also refer to the explanations under items 3. and 4. in the Group Management Report as well as under G. 2 in the notes to the consolidated financial statements published in the Annual Financial Report 2023.
As part of the refinancing of significant promissory note loans of the POLYTEC Holding AG the Huemer Invest GmbH, a company affiliated with the Chairman of the Supervisory Board Friedrich Huemer, made a commitment to Raiffeisenlandesbank Upper Austria at the beginning of 2024 to acquire the fixed assets of POLYTEC Immobilien GmbH, mainly consisting of the plant and property in Hörsching, for a purchase price of at least EUR 20 million.
The purchase and transfer agreement for the acquisition of the shares in the POLYTEC Immobilien GmbH at an enterprise value of EUR 21 million by Huemer Immobilien GmbH was concluded in April 2024. The carrying amount underlying the transaction is EUR 21.6 million as at 31 December 2023. The fixed assets sold in the process have been leased back in the meantime. The deconsolidation resulted in a book value loss of around EUR 0.7 million. A total of EUR 20 million was extended to the POLYTEC GROUP in January 2024 to pre-finance the purchase price.
Beyond this, there were no material changes regarding business transactions with related parties and companies as compared to 31 December 2023, and therefore in this regard reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2023.
No events of material significance occurred after the reporting date 30 June 2024.
From today's perspective, the management of POLYTEC Holding AG expects planned consolidated sales revenues in the range of EUR 660 million to EUR 710 million for the 2024 financial year and is targeting an EBIT margin of around 2% to 3%.
The rising sales trend will be strengthened by the ramp-up of new projects, which are a consequence of the high order intakes of previous years.
In the 2024 financial year, the POLYTEC GROUP expects passenger car production figures for Europe to be roughly at the previous year's level. While the production of heavy commercial vehicles is expected to decline slightly, the calloff figures are expected to rise in the Smart Plastic & Industrial Applications market area.
However, the achievement of this outlook is subject to uncertainty. The automotive industry continues to be characterised by a volatile market environment, uncertain demand, and the general transformation towards e-mobility.
The earnings situation of the POLYTEC GROUP in the 2024 financial year will be negatively impacted by the high level of wage and material costs, which have already been taken into account in the outlook. Measures introduced in the previous year to increase operational efficiency, especially for two plants, are already showing improvements. However, their full implementation may still take time.
In the medium-term, the POLYTEC GROUP considers itself to be in a solid strategic position with regard to its ability to transform the changes in the automotive sector into increasing economic success for itself. The high volume of new orders received in recent financial years indicates that with its product portfolio, particularly in the area of emobility, but also outside the automotive sector, the POLYTEC GROUP possesses a very good market standing and can face the future with confidence.
This half-year financial report has not been subject to an audit or a review.
for the period from 1 January to 30 June 2024 and from 1 April to 30 June 2024 with comparative figures from the previous year
| in EUR k | 01.01. - 30.06. | 01.04. - 30.06. | |||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||
| Sales revenues | 349,617 | 339,581 | 177,338 | 171,742 | |
| Other operating income | 2,648 | 2,583 | 964 | 1,080 | |
| Changes in inventory of finished and unfinished goods | 280 | 274 | -71 | 317 | |
| Other own work capitalised | 93 | 204 | 64 | 159 | |
| Expenses for materials and services received | -179,072 | -182,607 | -90,777 | -92,342 | |
| Personnel expenses | -121,758 | -114,035 | -60,931 | -57,350 | |
| Other operating expenses | -31,946 | -29,020 | -15,893 | -15,018 | |
| Result from deconsolidation | -723 | 0 | -723 | 0 | |
| Earnings before interest, taxes and depreciation (EBITDA) | 19,139 | 16,979 | 9,971 | 8,586 | |
| Depreciation | -15,672 | -16,698 | -7,937 | -8,513 | |
| Earnings before interest and taxes = operating result (EBIT) | 3,467 | 281 | 2,034 | 73 | |
| Interest result | -5,822 | -3,585 | -3,213 | -2,372 | |
| Financial result | -5,822 | -3,584 | -3,213 | -2,371 | |
| Earnings before tax | -2,355 | -3,303 | -1,178 | -2,298 | |
| Tax expenses | -364 | -431 | -92 | -142 | |
| Earnings after tax | -2,718 | -3,735 | -1,270 | -2,441 | |
| thereof result of non-controlling interests | -370 | 121 | -425 | 61 | |
| thereof result of the parent company | -2,348 | -3,855 | -846 | -2,501 | |
| Earnings per share in EUR | -0.11 | -0.18 | -0.04 | -0.11 |
with comparative figures from the last balance sheet as at 31.12.2023
| ASSETS | |||
|---|---|---|---|
| in EUR k | 30.06.2024 | 31.12.2023 | |
| A. Non-current assets | |||
| I. | Intangible assets | 6,574 | 6,253 |
| II. | Goodwill | 0 | 0 |
| III. | Tangible assets | 225,738 | 242,204 |
| IV. | Other non-current assets | 88 | 1,129 |
| V. | Contract assets from contracts with customers | 31,147 | 31,574 |
| VI. | Deferred tax assets | 9,347 | 8,725 |
| 272,894 | 289,884 | ||
| B. Current assets | |||
| I. | Inventories | 42,264 | 41,303 |
| II. | Trade accounts receivable | 64,833 | 52,165 |
| III. | Contract assets from contracts with customers | 84,418 | 70,506 |
| IV. | Other current receivables | 17,642 | 25,895 |
| V. | Income tax receivables | 2,839 | 3,662 |
| VI. | Cash and cash equivalents | 46,589 | 49,610 |
| 258,586 | 243,141 | ||
| 531,480 | 533,025 |
| in EUR k | 30.06.2024 | 31.12.2023 | |
|---|---|---|---|
| A. Shareholders' equity | |||
| I. | Share capital | 22,330 | 22,330 |
| II. | Capital reserves | 37,563 | 37,563 |
| III. | Treasury stock | -1,855 | -1,855 |
| IV. | Retained earnings | 165,085 | 167,433 |
| V. | Other reserves | -7,025 | -8,554 |
| 216,098 | 216,917 | ||
| VI. | Non-controlling interests | 1,954 | 3,595 |
| 218,052 | 220,512 | ||
| B. Non-current liabilities | |||
| I. | Non-current, interest-bearing liabilities | 106,381 | 88,626 |
| II. | Provision for deferred taxes | 844 | 1,172 |
| III. | Provisions for employees | 20,257 | 20,058 |
| 127,482 | 109,856 | ||
| C. Current liabilities | |||
| I. | Current interest-bearing liabilities | 53,877 | 83,638 |
| II. | Liabilities on income taxes | 491 | 622 |
| III. | Advance payments received on orders | 207 | 27 |
| IV. | Trade accounts payable | 62,376 | 63,734 |
| V. | Contract liabilities from contracts with customers | 952 | 1,982 |
| VI. | Other current liabilities | 53,333 | 44,576 |
| VII. | Current provisions | 14,709 | 8,078 |
| 185,946 | 202,657 | ||
| 531,480 | 533,025 |
for the period from 1 January to 30 June 2024 with comparative figures from the previous year
| in EUR k | 01.01. - 30.06. | ||
|---|---|---|---|
| 2024 | 2023 | ||
| Earnings before tax | -2,355 | -3,303 | |
| + | Depreciation on non-current assets | 15,672 | 16,698 |
| -(+) | Non-cash income (expense) from deconsolidation | 723 | 0 |
| -(+) | Interest result | 5,822 | 3,358 |
| +(-) | Other non-cash expenses and income | 1,933 | -634 |
| +(-) | Increase (decrease) in non-current provisions for employees | 78 | 279 |
| -(+) | Profit (loss) from fixed asset disposals | -753 | -56 |
| -(+) | Increase (decrease) in inventories | -495 | -4,922 |
| -(+) | Increase (decrease) in trade and other receivables and contract assets | -18,855 | -19,091 |
| +(-) | Increase (decrease) in trade and other payables and contract liabilities | 7,182 | 13,362 |
| +(-) | Increase (decrease) in current provisions | 6,616 | 2,034 |
| = | Consolidated cash flow from current activities | 15,569 | 7,724 |
| - | Taxes paid | -536 | -1,639 |
| = | Consolidated cash flow from operating activities | 15,033 | 6,085 |
| - | Investments in fixed assets | -12,002 | -9,335 |
| -(+) | Acquisition or disposal of subsidiaries less cash and cash equivalents acquired and disposed of position |
19,643 | 0 |
| + | Inflows from the disposal of intangible and tangible assets | 6,669 | 1,014 |
| + | Interest received | 303 | 107 |
| = | Consolidated cash flow from investing activities | 14,613 | -8,214 |
| - | Repayments of loan financing | -44,069 | -2,367 |
| - | Repayments of real estate loan borrowings | -958 | -1,233 |
| - | Outflows from leasing agreements | -3,277 | -4,070 |
| +(-) | Change in current financial liabilities | -2,233 | -2,221 |
| - | Interest paid | -6,744 | -3,034 |
| - | Third party dividends | -392 | -2,200 |
| + | Inflows from acquisition financing | 25,000 | 0 |
| = | Consolidated cash flow from financing activities | -32,673 | -15,123 |
| +(-) | Consolidated cash flow from operating activities | 15,033 | 6,085 |
| +(-) | Consolidated cash flow from investing activities | 14,613 | -8,214 |
| +(-) | Consolidated cash flow from financing activities | -32,673 | -15,123 |
| = | Change in cash and cash equivalents | -3,027 | -17,253 |
| +(-) | Effect from currency translations | 7 | 120 |
| + | Opening balance of cash and cash equivalents | 49,610 | 55,136 |
| = | Closing balance of cash and cash equivalents | 46,589 | 38,003 |
| in EUR k | Share capital |
Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| As at 01.01.2024 | 22,330 | 37,563 | -1,855 | 167,433 | -8,557 | 216,916 | 3,595 | 220,512 |
| Earnings after tax | 0 | 0 | 0 | -2,348 | 0 | -2,348 | -370 | -2,718 |
| Other result after tax | 0 | 0 | 0 | 0 | 1,532 | 1,532 | 0 | 1,532 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | -392 | -392 |
| Change due to deconsolidation |
0 | 0 | 0 | 0 | 0 | 0 | -879 | -879 |
| As at 30.06.2024 | 22,330 | 37,563 | -1,855 | 165,085 | -7,025 | 216,098 | 1,954 | 218,052 |
| in EUR k | Share capital |
Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| As at 01.01.2023 | 22,330 | 37,563 | -1,855 | 183,700 | -8,258 | 233,480 | 3,611 | 237,092 |
| Earnings after tax | 0 | 0 | 0 | -3,855 | 0 | -3,855 | 121 | -3,735 |
| Other result after tax | 0 | 0 | 0 | 0 | -100 | -100 | 0 | -100 |
| Dividends | 0 | 0 | 0 | -2,200 | 0 | -2,200 | 0 | -2,200 |
| As at 30.06.2023 | 22,330 | 37,563 | -1,855 | 177,645 | -8,358 | 227,325 | 3,732 | 231,056 |
| in EUR k | |||||||
|---|---|---|---|---|---|---|---|
| 01.01. - 30.06.2024 | Group | interests | Total | ||||
| Earnings after tax | -2,348 | -370 | -2,718 | ||||
| Currency translations | 1,532 | 0 | 1,532 | ||||
| Total result | -816 | -370 | -1,186 |
| in EUR k | ||||||
|---|---|---|---|---|---|---|
| Non-controlling | ||||||
| 01.01. - 30.06.2023 | Group | interests | Total | |||
| Earnings after tax | -3,855 | 121 | -3,735 | |||
| Currency translations | -100 | 0 | -100 | |||
| Total result | -3,955 | 121 | -3,835 |
POLYTEC Holding AG (listed in the commercial register of the City of Linz under the number FN 197646 g) is an Austrian holding company, which together with its group subsidiaries operates mainly in the plastics processing automotive industries.
This half-year financial report as at 30 June 2024 was prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS) and in particular IAS 34 (Interim Financial Reporting). The remaining accounting and valuation methods from 31 December 2023 were retained. The half-year report does not contain all the information and statements issued in the POLYTEC Holding AG consolidated financial statements as at 31 December 2023 and therefore these should be referred to for further details.
The consolidated financial statement includes all major Austrian and foreign companies in which POLYTEC Holding AG directly or indirectly holds a majority of voting rights. The POLYTEC GROUP's scope of consolidation now includes 40 fully consolidated companies (31.12.2023: 41) of which 32 (31.12.2023: 32) are foreign entities.
At the 24th Annual General Meeting of POLYTEC Holding AG, held on 21 June 2024, the shareholders present approved to not pay a dividend for the 2023 financial year and to carry forward the profit to new account.
The quarterly reporting of total POLYTEC GROUP sales revenues for a complete financial year correlates largely with the car manufacturing operations of the group's main customers. For this reason, quarters in which customers normally close plants for holidays generally produce lower sales revenues than quarters without such effects. In addition, sales from one quarter can also be influenced by the billing of large tooling or engineering projects.
As part of the refinancing of significant promissory note loans of the POLYTEC Holding AG the Huemer Invest GmbH, a company affiliated with the Chairman of the Supervisory Board Friedrich Huemer, made a commitment to Raiffeisenlandesbank Upper Austria at the beginning of 2024 to acquire the fixed assets of POLYTEC Immobilien GmbH, mainly consisting of the plant and property in Hörsching, for a purchase price of at least EUR 20 million.
The purchase and transfer agreement for the acquisition of the shares in the POLYTEC Immobilien GmbH at an enterprise value of EUR 21 million by Huemer Immobilien GmbH was concluded in April 2024. The carrying amount underlying the transaction is EUR 21.6 million as at 31 December 2023. The fixed assets sold in the process have been leased back in the meantime. The deconsolidation resulted in a book value loss of around EUR 0.7 million. A total of EUR 20 million was extended to the POLYTEC GROUP in January 2024 to pre-finance the purchase price.
Beyond this, there were no material changes regarding business transactions with related parties and companies as compared to 31 December 2023, and therefore in this regard reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2023.
No events of material significance occurred after the reporting date 30 June 2024.
Source: Vienna Stock Exchange, price data indexed as per 29 December 2023
Various stock performance indicators of the POLYTEC share for the period from January to June 2024 compared to the same period of the previous year and further historical periods are contained in the following table:
| POLYTEC Share (AT0000A00XX9) | Unit | H1 2024 | H1 2023 | Change | H1 2022 | H1 2021 |
|---|---|---|---|---|---|---|
| Closing price last trading day of period | EUR | 3.34 | 4.72 | -29.2% | 6.00 | 11.70 |
| Highest closing price during period (on 10.01.2024) | EUR | 3.82 | 5.28 | -27.7% | 8.30 | 12.56 |
| Average closing price during period | EUR | 3.51 | 4.84 | -27.5% | 6.83 | 10.17 |
| Lowest closing price during period (on 18.04.2024) | EUR | 3.25 | 4.45 | -27.0% | 5.60 | 7.88 |
| Market capitalisation last trading day of period | EUR m | 74.6 | 105.4 | -29.2% | 134.0 | 261.3 |
| Vienna Stock Exchange money turnover (double counting) | EUR m | 13.5 | 20.6 | -34.5% | 63.7 | 91.9 |
| Vienna Stock Exchange share turnover (double counting) | Shares m | 3.9 | 4.2 | -7.1% | 9.0 | 9.2 |
| Share turnover (daily average, double counting) | Shares | 31,082 | 33,396 | -6.9% | 71,340 | 73,745 |
Source: Vienna Stock Exchange
At the 24th Annual General Meeting of POLYTEC Holding AG, held on 21 June 2024, the shareholders present approved to not pay a dividend for the 2023 financial year and to carry forward the profit to new account.
The support of the POLYTEC GROUP by national and international investment banks is an important element in its comprehensive investor relations activities and plays a highly significant role in the visibility of the POLYTEC share within the investor community. The following financial institutions publish reports on POLYTEC GROUP and the recommendations and price targets up to the editorial closing date (beginning of August 2024) are contained in the table below:
| Institute | Recommandation | Price target |
|---|---|---|
| BAADER-Helvea Equity Research, Munich (Peter Rothenaicher) | Buy | EUR 7.00 |
| ERSTE Group Research, Vienna (Michael Marschallinger) | Hold | EUR 4.70 |
| M.M.Warburg Research, Hamburg (Marc-René Tonn) | Hold | EUR 4.00 |
| Raiffeisen Research, Vienna (Markus Remis) | Buy | EUR 5.00 |
| Average price target | EUR 5.18 |
The current recommendations and price targets can be called up from the investor relations, share, price information and research section of the group's website: www.polytec-group.com/en/investor-
relations/share/research
We confirm to the best of our knowledge that the condensed interim financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the first six months of the financial year and their impact on the condensed interim financial statements, and of the principal risks and uncertainties for the remaining six months of the financial year and of the major related party transactions to be disclosed. This interim consolidated financial statement has not been subject to an audit or a review.
Hörsching, August 2024
The Board of Directors of POLYTEC Holding AG
MARKUS HUEMER CEO/COO, Chairman of the Board of Directors
Responsibilities: Corporate Strategy, Investment Management, Legal Affairs, IT, Corporate Communications, Operations, Sustainability, Project Management, Operational Excellence
PETER BERNSCHER CCO, Deputy Chairman of the Board of Directors
Responsibilities: Sales, Engineering, Marketing, Purchasing, Human Resources
MARKUS MÜHLBÖCK CFO, Member of the Board
Responsibilities: Finance, Controlling, Treasury, Accounting, Investor Relations The Interim Report Q3 2024 to be published on 14 November 2024
Current news see online in the section Investor Relations of corporate website www.polytec-group.com/en/investor-relations/
POLYTEC Holding AG, Paul Rettenbacher, Investor Relations Manager, Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-292; eMail [email protected]
This half-year financial report has not been subject to an audit or a review. This interim report has been prepared with the greatest possible care and every effort has been made to ensure the accuracy of the data that it contains. Nevertheless, rounding, typographical and printing errors cannot be excluded. The use of automatic calculating devices can result in rounding-related differences during the addition of rounded amounts and percentages. The English translation serves information purposes, and the original German text is the sole legally binding version. This half-year financial report H1 2024 was published on 14 August 2024.
Editor: POLYTEC Holding AG; VAT number: ATU49796207; LEI: 529900OVSOBJNXZACW81; Commercial Register: FN 197676 g, Commercial Court Linz; Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-292; Board of Directors: Markus Huemer, Peter Bernscher, Markus Mühlböck; Chairman of the Supervisory Board: Friedrich Huemer; Photos: © POLYTEC Holding AG; Typesetting: Produced inhouse with firesys; www.polytec-group.com


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.