Interim / Quarterly Report • Aug 10, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| Key figures H1 | Unit | H1 2022 | H1 2021 | Change |
|---|---|---|---|---|
| Sales revenues | EUR m | 285.0 | 291.7 | -2.3% |
| EBITDA | EUR m | 17.7 | 24.2 | -27.2% |
| EBITDA margin (EBITDA/sales revenues) | % | 6.2% | 8.3% | -2.1% pts. |
| EBIT | EUR m | 1.4 | 10.1 | -86.4% |
| EBIT margin (EBIT/sales revenues) | % | 0.5% | 3.5% | -3.0% pts. |
| Earnings after tax | EUR m | 0.1 | 6.8 | -98.2% |
| Earnings per share | EUR | 0.00 | 0.30 | N/A |
| Investments in fixed assets | EUR m | 11.0 | 11.6 | -5.2% |
| Equity ratio (equity/balance sheet total) | % | 44.0% | 43.0% | 1.0% pts. |
| Net working capital (NWC) | EUR m | 101.9 | 74.5 | 36.8% |
| Average capital employed | EUR m | 356.6 | 333.0 | 7.1% |
| Net debt (+)/assets (-) | EUR m | 114.4 | 78.6 | 45.6% |
| Employees (incl. leasing personnel) end of period | FTE | 3,457 | 3,708 | -6.8% |
| Key figures quarterly | Unit | Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 |
|---|---|---|---|---|---|---|
| Sales revenues | EUR m | 143.9 | 124.1 | 140.1 | 148.8 | 136.1 |
| EBITDA | EUR m | 10.4 | 4.0 | 16.6 | 11.0 | 6.7 |
| EBITDA margin (EBITDA/sales revenues) |
% | 7.3% | 3.3% | 11.8% | 7.4% | 4.9% |
| EBIT | EUR m | 3.4 | -3.2 | 5.3 | 2.9 | -1.5 |
| EBIT margin (EBIT/sales revenues) |
% | 2.4% | -2.5% | 3.8% | 1.9% | -1.1% |
| Earnings after tax | EUR m | 2.1 | -3.2 | 3.5 | 1.7 | -1.5 |
| Earnings per share | EUR | 0.09 | -0.15 | 0.17 | 0.07 | -0.07 |
| Investments in fixed assets | EUR m | 5.6 | 11.8 | 12.6 | 5.7 | 5.3 |
| Equity ratio (equity/balance sheet total) |
% | 43.0% | 44.3% | 42.0% | 44.5% | 44.0% |
| Net working capital (NWC) | EUR m | 74.5 | 83.5 | 65.4 | 94.6 | 101.9 |
| Average capital employed | EUR m | 333.0 | 339.3 | 330.7 | 354.4 | 356.6 |
| Net debt (+)/assets (-) | EUR m | 78.6 | 101.9 | 79.6 | 105.7 | 114.4 |
| Employees (incl. leasing personnel) end of period |
FTE | 3,708 | 3,442 | 3,420 | 3,450 | 3,457 |
This interim report has not been subject to an audit or a review.
| KEY FIGURES | 02 |
|---|---|
| Group Sales Revenues by Customers | 03 |
| Sales Revenues & Ebit Margin | 03 |
| GROUP MANAGEMENT REPORT H1 2022 | 05 |
| Automotive Industry Development | 05 |
| Group Results | 06 |
| Assets and Financial Status | 08 |
| Employees | 09 |
| Risks and Uncertainties | 09 |
| Material Transactions with Related Parties and Companies | 10 |
| Material Events after the Reporting Period | 10 |
| Outlook 2022 Financial Year | 10 |
| INTERIM CONSOLIDATED FINANCIAL STATEMENT | |
| ACCORDING TO IAS 34 | 11 |
| Consolidated Income Statement | 11 |
| Consolidated Balance Sheet | 12 |
| Consolidated Cash Flow Statement | 13 |
| Consolidated Statement of Changes in Equity | 14 |
| Consolidated Statement of Comprehensive Income | 14 |
| Selected Notes | 15 |
| SHARE AND INVESTOR RELATIONS | 16 |
| POLYTEC Share Price Development | 16 |
| Share Key Figures | 16 |
| Dividend Policy | 17 |
| Research Coverage | 17 |
| Shareholder Structure | 17 |
| STATEMENT OF ALL LEGAL REPRESENTATIVES | 18 |
The following tables show the figures for new vehicle registrations in the period from January to June 2022, as compared to the same period of the previous year:
| in units | H1 2022 | Share | H1 2021 | Share | Change |
|---|---|---|---|---|---|
| China | 10,202,500 | 45.2% | 9,838,900 | 40.0% | 3.7% |
| USA | 6,767,500 | 30.0% | 8,283,000 | 33.7% | -18.3% |
| European Union (EU, EFTA and UK) | 5,597,700 | 24.8% | 6,485,900 | 26.3% | -13.7% |
| Total three major markets | 22,567,700 | 100% | 24,607,800 | 100% | -8.3% |
| Other selected countries | |||||
| India | 1,831,100 | 1,579,900 | 15.9% | ||
| Japan | 1,712,900 | 2,043,400 | -16.2% | ||
| Brazil | 853,100 | 1,007,900 | -15.4% | ||
| Russia | 370,200 | 870,700 | -57.5% |
| in units | H1 2022 | Share | H1 2021 | Share | Change |
|---|---|---|---|---|---|
| Germany | 1,238,000 | 22.1% | 1,390,900 | 21.4% | -11.0% |
| United Kingdom | 802,100 | 14.3% | 910,000 | 14.0% | -11.9% |
| France | 772,000 | 13.8% | 922,800 | 14.2% | -16.3% |
| Italy | 684,200 | 12.2% | 885,100 | 13.7% | -22.7% |
| Spain | 407,800 | 7.3% | 456,800 | 7.0% | -10.7% |
| Other European countries | 1,693,600 | 30.3% | 1,920,300 | 29.7% | -11.8% |
| EUROPE (EU, EFTA and UK) | 5,597,700 | 100% | 6,485,900 | 100% | -13.7% |
| in units | H1 2022 | Share | H1 2021 | Share | Change |
|---|---|---|---|---|---|
| Petrol-driven cars | 2,144,500 | 38.3% | 2,753,400 | 42.4% | -22.1% |
| Diesel-driven cars | 866,100 | 15.5% | 1,275,600 | 19.7% | -32.1% |
| Battery electric vehicles (BEV) | 647,500 | 11.6% | 491,900 | 7.6% | 31.6% |
| Plug-in hybrid electric vehicles (PHEV) | 472,700 | 8.4% | 537,400 | 8.3% | -12.0% |
| Hybrid electric vehicles (HEV) | 1,323,700 | 23.6% | 1,295,600 | 20.0% | 2.2% |
| Natural gas vehicles (NGV) | 11,300 | 0.2% | 27,800 | 0.4% | -59.3% |
| Other alternatively-powered vehicles (APV) | 132,600 | 2.4% | 105,500 | 1.6% | 25.7% |
| EUROPE (EU, EFTA and UK) | 5,598,400 | 100% | 6,487,200 | 100% | -13.7% |
| in units | H1 2022 | Share | H1 2021 | Share | Change |
|---|---|---|---|---|---|
| Light commercial vehicles <3,5 t | 824,800 | 81.1% | 1,085,200 | 84.6% | -24.0% |
| Medium commercial vehicles >3.5 t to 16 t | 27,500 | 2.7% | 33,400 | 2.6% | -17.7% |
| Heavy commercial vehicles >16 t | 148,800 | 14.6% | 148,200 | 11.6% | 0.4% |
| Medium and heavy buses & coaches >3.5 t | 16,200 | 1.6% | 15,500 | 1.2% | 4.9% |
| EUROPE (EU, EFTA and UK) | 1,017,300 | 100% | 1,282,300 | 100% | -20.7% |
Sources: German Automotive Industry Association (VDA), European Automobile Manufacturers Association (ACEA)
Production in the international automotive industry remains exposed to the adverse effects emanating from the interference to global supply chains and logistics capacities, regional and temporary Covid lockdowns and material supply shortages, etc. Moreover, to some extent these problems have worsened owing to both the war in Ukraine, which has been raging since the end of February 2022, and an enormous increase in energy prices.
These and other factors continue to result in significant disruptions in automotive industry processes and are having a particularly severe impact upon supplier companies.
Reduced volumes and repeated, extremely short-term cancellations with regard to call-offs, as well as excessively high price levels for materials and energy in particular, had a more significant impact upon the results of the POLYTEC GROUP from March 2022 onwards. For although the POLYTEC GROUP was still able to generate a positive result in the first quarter of the 2022 financial year, the earnings figures for the second quarter were negative. Overall, the first half of 2022 was closed with a marginally positive result.
In the first six months of 2022, consolidated POLYTEC GROUP sales revenues amounted to EUR 285.0 million and were therefore 2.3% below the level of the previous year (H1 2021: EUR 291.7 million). Sales revenues include the partial passing on of additional costs, whereby the production volume has decreased by around ten percent. Direct comparability is therefore only possible to a limited extent.
| in EUR m | Q2 2022 | Share | Q2 2021 | H1 2022 | Share | H1 2021 |
|---|---|---|---|---|---|---|
| Passenger Cars & Light Commercial Vehicles |
100.5 | 73.8% | 103.4 | 210.8 | 74.0% | 215.2 |
| Commercial Vehicles | 24.7 | 18.2% | 24.6 | 46.6 | 16.3% | 49.2 |
| Smart Plastics & Industrial Applications |
10.9 | 8.0% | 15.9 | 27.6 | 9.7% | 27.3 |
| POLYTEC GROUP | 136.1 | 100% | 143.9 | 285.0 | 100% | 291.7 |
In the Passenger Cars & Light Commercial Vehicles market area, which with 74.0% (H1 2021: 73.7%) is the POLYTEC GROUP's strongest in terms of sales, revenues of EUR 210.8 million were generated in the first half of 2022 and at minus 2.0% were slightly below the comparable figure for the previous year (H1 2021: EUR 215.2 million).
As compared to the first half of 2021, sales revenues in the Commercial Vehicles market area (share 16.3%; H1 2021: 16.9%) were 5.3% down and thus fell from EUR 49.2 million to EUR 46.6 million.
At EUR 27.6 million, the sales revenues of the Smart Plastics & Industrial Applications market area in the first six months of 2022 remained at roughly the level of the previous year (H1 2021: EUR 27.3 million), while its share of POLYTEC GROUP's consolidated sales rose slightly to 9.7% (H1 2021: 9.4%). However, the second quarter of 2022 saw a marked reduction in sales to a major customer.
| in EUR m | Q2 2022 | Share | Q2 2021 | H1 2022 | Share | H1 2021 |
|---|---|---|---|---|---|---|
| Parts and other sales revenues | 128.4 | 94.3% | 126.8 | 265.0 | 93.0% | 259.6 |
| Tooling and other engineering sales revenues |
7.7 | 5.7% | 17.1 | 20.0 | 7.0% | 32.1 |
| POLYTEC GROUP | 136.1 | 100% | 143.9 | 285.0 | 100% | 291.7 |
As compared to the first half of 2021, sales in the series production area during the first six months of 2022 increased slightly by EUR 5.4 million to EUR 265.0 million. Conversely, as opposed to the same period of 2021, in the first half-year of 2022 the revenues from tooling and other engineering sales, which are subject to cyclical fluctuations, were EUR 12.1 million lower at EUR 20.0 million.
| in EUR m | Q2 2022 | Share | Q2 2021 | H1 2022 | Share | H1 2021 |
|---|---|---|---|---|---|---|
| Austria | 0.9 | 0.7% | 17.5 | 3.3 | 1.2% | 31.0 |
| Germany | 69.8 | 51.3% | 69.9 | 157.8 | 55.3% | 139.4 |
| United Kingdom | 12.9 | 9.5% | 15.3 | 27.4 | 9.6% | 30.2 |
| Other EU countries | 38.3 | 28.1% | 33.7 | 73.2 | 25.7% | 74.0 |
| Other countries | 14.2 | 10.4% | 7.5 | 23.3 | 8.2% | 17.1 |
| POLYTEC GROUP | 136.1 | 100% | 143.9 | 285.0 | 100% | 291.7 |
The breakdown of sales by region is determined on the basis of customer locations. The significant shift in Austrian sales revenues is due to changes at some customers, the sales revenues to those are now attributed entirely to Germany.
| Unit | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 | |
|---|---|---|---|---|---|
| Sales revenues | EUR m | 136.1 | 143.9 | 285.0 | 291.7 |
| EBITDA | EUR m | 6.7 | 10.4 | 17.7 | 24.2 |
| EBITDA margin (EBITDA/sales revenues) | % | 4.9% | 7.3% | 6.2% | 8.3% |
| EBIT | EUR m | -1.5 | 3.4 | 1.4 | 10.1 |
| EBIT margin (EBIT/sales revenues) | % | -1.1% | 2.4% | 0.5% | 3.5% |
| Earnings after tax | EUR m | -1.5 | 2.1 | 0.1 | 6.8 |
| Average capital employed | EUR m | 356.6 | 333.0 | 356.6 | 333.0 |
| Earnings per share | EUR | -0.07 | 0.09 | 0.00 | 0.30 |
The purchase prices for materials and energy continued to rise in the first half of 2022 and were thus substantially higher than in the same period of the previous year. Despite a significantly lower production volume, the materials costs of the POLYTEC GROUP in the first half-year amounted to EUR 151.8 million and thus was at the elevated level of the previous year (H1 2021: EUR 151.6 million). The cost of materials ratio (cost of materials + change in inventories / sales revenues) for the first half of 2022 thus rose by 2.2 percentage points to 53.0% (H1 2021: 50.8%).
As compared to the same period of the previous year, in the first half of 2022 group personnel expenses fell by EUR 2.0 million to EUR 95.4 million. The group personnel ratio (personnel expenses / sales revenues + change in inventories) increased by 0.4 percentage points to 33.4% (H1 2021: 33.0%).
From March 2022 onwards, the decline in call-off volumes and the recurrence of extremely short-term cancellations in tandem with exceptionally high prices for materials and especially energy, had a significant negative impact upon results. In addition, this situation was further exacerbated by the outbreak of war in Ukraine. In the first half of 2022, POLYTEC GROUP EBITDA totalled EUR 17.7 million (H1 2021: EUR 24.1 million) and as compared to the same period of 2021, the EBITDA margin thus declined by 2.1 percentage points from 8.3% to 6.2%.
Depreciation increased by EUR 2.2 million to EUR 16.2 million in the first six months of 2022. The commissioning
The financial result for the first six months of 2022 amounted to minus EUR 1.2 million (H1 2021: minus EUR 1.4 million). The POLYTEC GROUP tax ratio in the period from January to June 2022 was 23.8% (H1 2021: 21.7%). of the new plant in South Africa in the second half of 2021 and expanded production capacities including a plastics recycling facility in Ebensee (Austria) in the first half of 2022 had an incremental effect.
Group EBIT for the period from January to June 2022 totalled EUR 1.4 million (H1 2021: EUR 10.1 million). As compared to the first half of 2021, the EBIT margin fell by 3.0 percentage points from 3.5% to 0.5%. Furthermore, whilst a slightly positive result was achieved in the first half of the year, EBIT for the second quarter of 2022 was minus EUR 1.5 million (Q2 2021: EUR 3.4 million), which corresponded to an EBIT margin of minus 1.1% (Q2 2021: 2.4%).
The consolidated net profit for the first half of 2022 totalled EUR 0.1 million (H1 2021: EUR 6.8 million), which corresponded to earnings per share of EUR 0.00 (H1 2021: EUR 0.30).
| in EUR m | Q2 2022 | Q2 2021 | H1 2022 | H1 2021 |
|---|---|---|---|---|
| Investments in fixed assets | 5.3 | 5.6 | 11.0 | 11.6 |
Investments in fixed assets in the first six months of 2022 amounted to EUR 11.0 million (H1 2021: EUR 11.6 million) and were therefore significantly below the level of depreciation.
| Unit | 30.06.2022 | 31.12.2021 | Change | |
|---|---|---|---|---|
| Equity | EUR m | 238.0 | 238.9 | -0.4% |
| Equity ratio (equity/balance sheet total) | % | 44.0% | 42.0% | 2.0% pts |
| Balance sheet total | EUR m | 541.1 | 568.5 | -4.8% |
| Net working capital1) | EUR m | 101.9 | 65.4 | 55.8% |
| Net working capital/sales revenues | % | 18.6% | 11.8% | 6.8% pts. |
1) Net working capital = current non-financial assets minus current non-financial liabilities
In comparison to 31 December 2021, on 30 June 2022, the group's balance sheet total was EUR 27.4 million lower at EUR 541.1 million. This was due mainly to the repayment of promissory note loans of EUR 21.0 million at the end of the first quarter. As opposed to the annual reporting date, the equity ratio fell by 2.0 percentage points to stand at 44.0% and thus remained at a healthy level.
As compared to the 31 December 2021 reporting date, net working capital increased significantly, rising by 55.8%, or EUR 36.5 million, to EUR 101.9 million. This was primarily the result of the increase in trade and other receivables and the reduction of trade accounts payables.
| Unit | 30.06.2022 | 31.12.2021 | Change | |
|---|---|---|---|---|
| Net debt (+)/assets (-) | EUR m | 114.4 | 79.6 | 43.7% |
| Net debt (+)/assets (-)/EBITDA | Years | 2.99 | 1.78 | 68.0% |
| Gearing (net debt (+)/assets (-)/equity) | – | 0.48 | 0.33 | 45.5% |
By comparison with the 31 December 2021 reporting date, net debt rose by 43.7%, or EUR 34.8 million, to EUR 114.4 million. This increase was caused mainly by the marked rise in net working capital. The key figure for the fictive debt repayment duration went up from 1.78 to 2.99 years. The gearing ratio climbed from 0.33 to 0.48.
| Employees (incl. leasing | End of period | Average period | |||||
|---|---|---|---|---|---|---|---|
| personnel) in terms of full-time equivalents (FTE) |
30.06.2022 | 30.06.2021 | Change | H1 2022 | H1 2021 | Change | |
| Austria | 455 | 491 | -36 | 463 | 488 | -25 | |
| Germany | 1,755 | 1,799 | -44 | 1,782 | 1,806 | -24 | |
| United Kingdom | 270 | 324 | -54 | 280 | 335 | -55 | |
| Other EU countries | 841 | 982 | -141 | 836 | 948 | -112 | |
| Other countries | 136 | 112 | 24 | 123 | 93 | 30 | |
| POLYTEC GROUP | 3,457 | 3,708 | -251 | 3,484 | 3,670 | -186 |
As opposed to the same period of the preceding year, average group workforce numbers (including leasing personnel) were down by 186, or 5.1%, at 3,484 FTE (full time equivalents). The average leasing personnel quota amounted to 14.8% (H1 2021: 13.1%). On the reporting date of 30 June 2022, POLYTEC had a total of 3,457 employees, which in comparison to the figure on the reporting date for the same period of 2021 (3,708 FTE) represented a reduction of 251, or 6.8%.
In the course of its business operations, the POLYTEC GROUP is exposed to a large number of risks that are inextricably linked to its entrepreneurial activities. Consequently, for POLYTEC risk management constitutes an integral element within its strategy and all business processes.
The effects of the Corona pandemic have yet to subside and the outbreak of the war in Ukraine at the end of February 2022 has led to a recurrence of the problems caused by interruptions to production and supply bottlenecks, which are also severely affecting the European automotive market. It can therefore be assumed with a high degree of probability that disruptions to output and irregular call-offs will continue.
In addition, at present it is unclear whether the supply of fossil fuels from Russia for energy production in Europe can be secured in the medium- and long-term.
The deteriorating situation in Ukraine and the extensive economic sanctions imposed upon Russia have reduced the availability of raw materials, semi-finished and finished products, and grain. Rapidly rising inflation is also affecting economies worldwide and central banks are aiming to curb this trend by raising key interest rates.
From a current perspective, the risks associated with the war in Ukraine represent the greatest uncertainty for virtually every industrial branch, including the automotive sector, and this may remain the case for an indefinite period.
Moreover, the recent geopolitical tensions in the South China Sea could result in a further negative impact upon supply chains in the Asian region and thus have a massive effect on the global economy. More than half of all container ships pass through the straits between mainland China and Taiwan. In addition, as is well known, the global market leader and the third-largest manufacturer of semiconductors are both located on the island of Taiwan and in combination supply the bulk of the global demand for highly sought-after microchips. Therefore, the availability of electronic components, which are already scarce, could again be reduced with unforeseeable consequences.
At the moment, it is thus impossible to fully assess how the Ukraine war, the obtainability of raw materials and the price increases for various materials, energy, oil and gas will develop and what consequences this will have for the sales and earnings development of the POLYTEC GROUP. Accordingly, the management continues to pay very close attention to these issues.
With regard to the detailed risk reporting, please also refer to the explanations under items 3. and 4. in the Group Management Report as well as under G. 2 in the notes to the consolidated financial statements published in the Annual Report 2021.
As compared to 31 December 2021, there were no material changes regarding business transactions with related parties and companies, and therefore in this connection reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2021.
No events of material significance occurred after 30 June 2022.
The POLYTEC GROUP management already suspended its forecast for the 2022 financial year in April. Moreover, as even at present the future development of the economic framework conditions with respect to the company cannot be assessed in a qualified manner, within the context of the publication of the 2022 half-year financial report, the management has decided not to issue a forecast for the entire 2022 financial year.
The major sources of uncertainty remain the persistent economic upheavals, the disruptions to the international supply chains, high raw material and material prices, and in particular the rising energy costs derived from the war in Ukraine. In addition, the possible negative economic impact of any reduced or rationed gas supplies cannot yet be estimated in detail.
All of these factors could influence the sales revenue and earnings development of the POLYTEC GROUP in the 2022 financial year. Therefore, in view of the considerable imponderables regarding the current and future course of business, from a current perspective a well-founded assessment of the expectations related to sales revenues and earnings in the second half of 2022 is out of the question.
As previously, the POLYTEC GROUP management continues to react flexibly and promptly to the ongoing changes in the economic environment and is liaising closely with the group's customers and suppliers in order to jointly overcome the current challenges.
This interim report has not been subject to an audit or a review.
for the period from 1 January to 30 June 2022 and from 1 April to 30 June 2022 with comparative figures from the previous year
| in EUR k | 01.01. - 30.06. | 01.04. - 30.06. | |||
|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||
| Sales revenues | 284,960 | 291,683 | 136,122 | 143,909 | |
| Other operating income of finished and unfinished goods | 2,888 | 3,148 | 1,105 | 1,654 | |
| Changes in inventory | 898 | 3,375 | 165 | 1,581 | |
| Other own work capitalised | 398 | 613 | 110 | 191 | |
| Expenses for materials and services received | -151,796 | -151,557 | -71,632 | -77,196 | |
| Personnel expenses | -95,451 | -97,449 | -47,490 | -47,831 | |
| Other operating expenses | -24,247 | -25,575 | -11,722 | -11,867 | |
| Earnings before interest, taxes and depreciation (EBITDA) | 17,650 | 24,239 | 6,659 | 10,442 | |
| Depreciation | -16,269 | -14,092 | -8,152 | -7,003 | |
| Earnings before interest and taxes = operating result (EBIT) | 1,381 | 10,147 | -1,493 | 3,439 | |
| Interest result | -1,071 | -1,289 | -426 | -512 | |
| Other financial income | -145 | -135 | -147 | -178 | |
| Financial result | -1,216 | -1,424 | -572 | -690 | |
| Earnings before tax | 165 | 8,722 | -2,065 | 2,749 | |
| Tax income/expenses | -39 | -1,889 | 541 | -667 | |
| Earnings after tax | 126 | 6,834 | -1,525 | 2,082 | |
| thereof result of non-controlling interests | 120 | 140 | 54 | 73 | |
| thereof result of the parent company | 6 | 6,694 | -1,579 | 2,009 | |
| Earnings per share in EUR | 0.00 | 0.30 | -0.07 | 0.09 |
with comparative figures from the last balance sheet as at 31.12.2021
| in EUR k | 30.06.2022 | 31.12.2021 | |
|---|---|---|---|
| A. Non-current assets | |||
| I. | Intangible assets | 9,041 | 8,212 |
| II. | Tangible assets | 262,183 | 265,764 |
| III. | Other non-current assets | 1,147 | 1,112 |
| IV. | Revenues from contracts with customers | 34,679 | 37,419 |
| V. | Deferred tax assets | 9,145 | 7,517 |
| 316,195 | 320,025 | ||
| B. Current assets | |||
| I. | Inventories | 41,465 | 42,615 |
| II. | Trade accounts receivable | 66,724 | 42,644 |
| III. | Revenues from contracts with customers | 67,816 | 65,164 |
| IV. | Other current receivables | 26,946 | 26,764 |
| V. | Income tax receivables | 1,154 | 916 |
| VI. | Cash and cash equivalents | 20,845 | 69,714 |
| 224,950 | 247,816 | ||
| VII. | Assets held for sale | 0 | 658 |
| 224,950 | 248,474 | ||
| 541,145 | 568,499 |
| in EUR k | 30.06.2022 | 31.12.2021 | |
|---|---|---|---|
| A. Shareholder's equity | |||
| I. | Share capital | 22,330 | 22,330 |
| II. | Capital reserves | 37,563 | 37,563 |
| III. | Treasury stock | -1,855 | -1,855 |
| IV. | Retained earnings | 188,209 | 188,203 |
| V. | Other reserves | -12,117 | -11,154 |
| 234,130 | 235,087 | ||
| VI. | Non-controlling interests | 3,891 | 3,771 |
| 238,021 | 238,859 | ||
| B. Non-current liabilities | |||
| I. | Non-current, interest-bearing liabilities | 130,466 | 157,352 |
| II. | Provision for deferred taxes | 2,216 | 1,680 |
| III. | Provisions for employees | 27,719 | 27,465 |
| 160,402 | 186,497 | ||
| C. Current liabilities | |||
| I. | Current interest-bearing liabilities | 47,791 | 38,365 |
| II. | Liabilities on income taxes | 1,331 | 870 |
| III. | Trade accounts payable | 43,629 | 57,255 |
| IV. | Liabilities from contracts with customers | 960 | 5,395 |
| V. | Other current liabilities | 30,766 | 26,460 |
| VI. | Current provisions | 18,247 | 14,798 |
| 142,723 | 143,143 | ||
| 541,145 | 568,499 |
for the period from 1 January to 30 June 2022 with comparative figures from the previous year
| 01.01. - 30.06. | |||
|---|---|---|---|
| in EUR k | 2022 | 2021 | |
| Earnings before tax | 165 | 8,722 | |
| + | Depreciation on fixed assets | 16,269 | 14,092 |
| -(+) | Interest result | 1,218 | 1,424 |
| +(-) | Other non-cash expenses and income | 44 | -517 |
| +(-) | Increase (decrease) in non-current provisions for employees | 98 | 38 |
| -(+) | Profit (loss) from fixed asset disposals | -42 | -465 |
| -(+) | Increase (decrease) in inventories | 1,243 | -7,220 |
| -(+) | Increase (decrease) in trade and other receivables and contractual revenues | -24,186 | -6,085 |
| +(-) | Increase (decrease) in trade and other payables and contractual liabilities | -13,413 | -6,192 |
| +(-) | Increase (decrease) in current provisions | 3,376 | -1,486 |
| = | Consolidated cash flow from current activities | -15,229 | 2,312 |
| + | Interest received | 62 | 52 |
| - | Interest paid | -1,216 | -940 |
| - | Taxes paid | -1,874 | -894 |
| = | Consolidated cash flow from operating activities | -18,256 | 530 |
| - | Investments in fixed assets | -10,958 | -11,562 |
| + | Payments from the disposal of intangible and tangible assets | 1,290 | 655 |
| = | Consolidated cash flow from investing activities | -9,667 | -10,907 |
| - | Repayments of loan financing | -26,000 | -3,942 |
| - | Repayments of real estate loan borrowings | -2,310 | -1,498 |
| +(-) | Change in lease agreements | 6,188 | -3,455 |
| +(-) | Change in current financial liabilities | 1,071 | 2,509 |
| +(-) | Other equity changes | 0 | -1,372 |
| = | Consolidated cash flow from financing activities | -21,051 | -7,757 |
| +(-) | Consolidated cash flow from operating activities | ||
| -18,256 | 530 | ||
| +(-) | Consolidated cash flow from investing activities | -9,667 | -10,907 |
| +(-) | Consolidated cash flow from financing activities | -21,051 | -7,757 |
| = | Change in cash and cash equivalents | -48,974 | -18,133 |
| +(-) | Effect from currency translations | 105 | -199 |
| + | Opening balance of cash and cash equivalents | 69,714 | 90,389 |
| = | Closing balance of cash and cash equivalents | 20,845 | 72,057 |
| in EUR k | Share capital | Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| As at 01.01.2022 | 22.330 | 37.563 | -1.855 | 188.203 | -11.154 | 235.087 | 3.771 | 238.859 |
| Comprehensive income after tax |
0 | 0 | 0 | 6 | 0 | 6 | 120 | 126 |
| Other result after tax | 0 | 0 | 0 | 0 | -963 | -963 | 0 | -963 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| As at 30.06.2022 | 22.330 | 37.563 | -1.855 | 188.209 | -12.117 | 234.130 | 3.891 | 238.021 |
| in EUR k | Share capital | Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| As at 01.01.2021 | 22,330 | 37,563 | -1,855 | 200,383 | -14,822 | 243,601 | 3,885 | 247,486 |
| Adaptation pursuant to IAS 8 |
0 | 0 | 0 | -12,643 | 0 | -12,643 | 0 | -12,643 |
| Adjusted amounts as at 01.01.2021 |
22,330 | 37,563 | -1,855 | 187,740 | -14,822 | 230,958 | 3,885 | 234,843 |
| Comprehensive income after tax |
0 | 0 | 0 | 6,694 | 0 | 6,694 | 140 | 6,834 |
| Other result after tax | 0 | 0 | 0 | 0 | 2,616 | 2,616 | 0 | 2,616 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| As at 30.06.2021 | 22,330 | 37,563 | -1,855 | 194,434 | -12,206 | 240,268 | 4,025 | 244,293 |
| 01.01. - 30.06.2022 in EUR k |
Group | Non controlling interests |
Total |
|---|---|---|---|
| Earnings after tax | 6 | 120 | 126 |
| Currency translations | -963 | 0 | -963 |
| Total result | -957 | 120 | -837 |
| 01.01. - 30.06.2021 in EUR k |
Group | Non controlling interests |
Total |
|---|---|---|---|
| Earnings after tax | 6,694 | 140 | 6,834 |
| Currency translations | 2,616 | 0 | 2,616 |
| Total result | 9,310 | 140 | 9,450 |
POLYTEC Holding AG (listed in the commercial register of the City of Linz under the number FN 197646 g) is an Aus-
The interim report as at 30 June 2022 was prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS) and in particular IAS 34 (Interim Financial Reporting). The remaining accounting and valuation methods from 31 December 2021 were retained. trian holding company, which together with its group subsidiaries operates mainly in the plastics processing automotive industries.
The interim report does not contain all the information and statements issued in the POLYTEC Holding AG consolidated financial statements as at 31 December 2021 and therefore these should be referred to for further details.
The consolidated financial statement includes all major Austrian and foreign companies in which POLYTEC Holding AG directly or indirectly holds a majority of voting rights. The POLYTEC GROUP's scope of consolidation now includes 42 fully consolidated companies (31.12.2021: 42) of which 33 (31.12.2021: 33) are foreign entities.
At the 22d Ordinary Annual General Meeting of POLYTEC Holding AG, which was held on 1 July 2022, a dividend payment of around EUR 2.2 million (previous year:
As compared to 31 December 2021, there were no material changes regarding business transactions with related
BUSINESS SEASONALITY
The quarterly reporting of total POLYTEC GROUP sales revenues for a complete financial year correlates largely with the car manufacturing operations of the group's main customers. For this reason, quarters in which customers nor-
No events of material significance occurred after 30 June 2022.
parties and companies, and therefore in this regard reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2021.
mally close plants for holidays generally produce lower sales revenues than quarters without such effects. In addition, sales from one quarter can also be influenced by the billing of large tooling or engineering projects.
Source: Vienna Stock Exchange, price data indexed as per 30. December 2021
Various stock performance indicators of the POLYTEC share for the period from January to June 2022 compared to the same period of the previous year and further historical periods are contained in the following table:
| POLYTEC share (AT0000A00XX9) | Unit | H1 2022 | H1 2021 | Change | H1 2020 | H1 2019 |
|---|---|---|---|---|---|---|
| Closing price last trading day of period | EUR | 6.00 | 11.70 | -48.7% | 4.95 | 8.76 |
| Highest closing price during period (on 9 February 2022) | EUR | 8.30 | 12.56 | -33.9% | 8.93 | 10.64 |
| Average closing price during period | EUR | 6.83 | 10.17 | -32.8% | 6.05 | 9.20 |
| Lowest closing price during period (on 23 June 2022) | EUR | 5.60 | 7.88 | -28.9% | 3.21 | 8.36 |
| Market capitalisation last trading day of period | EUR m | 134.0 | 261.3 | -48.7% | 110.5 | 195.6 |
| Vienna Stock Exchange money turnover (double counting) | EUR m | 63.7 | 91.9 | -30.7% | 56.2 | 57.8 |
| Vienna Stock Exchange share turnover (double counting) | Shares m | 9.0 | 9.2 | -2.2% | 10.0 | 6.3 |
| Share turnover (daily average, double counting) | Shares | 71,340 | 73,745 | -3,3% | 80,179 | 50,822 |
Source: Vienna Stock Exchange
POLYTEC's dividend policy is based on the profitability, strategic growth perspectives and capital requirements of the group. At the 22nd Ordinary Annual General Meeting of POLYTEC Holding AG, which was held on 1 July 2022, a dividend payment of around EUR 2.2 million (previous year: EUR 6.6 million) was approved and payed out on 7 July 2022. This corresponds with a dividend of EUR 0.10 per eligible share.
The support of the POLYTEC GROUP by national and international investment banks is an important element in its comprehensive investor relations activities and plays a highly significant role in the visibility of the POLYTEC share within the investor community.
The following financial institutions publish reports on POLYTEC GROUP and the recommendations and price targets up to the editorial closing date (beginning of August 2022) are contained in the table below.
| Institute | Recommendation | Price target |
|---|---|---|
| BAADER Helvea Equity Research, Munich (Mr. Peter Rothenaicher) | Reduce | EUR 6.70 |
| ERSTE Group Research, Vienna (Mr. Michael Marschallinger) | Hold | EUR 6.80 |
| M.M.Warburg Research, Hamburg (Mr. Marc-René Tonn) | Hold | EUR 7.50 |
| Raiffeisen Research, Vienna (Mr. Markus Remis) | Buy | EUR 7.50 |
| Average price target | EUR 7.13 |
The current recommendations and price targets can be called up from the Investor Relations, Share, Price Information and Analyses section of the Group's new website, www.polytec-group.com
On the editorial closing date of this interim report at the beginning of August 2022, the shareholder structure of POLYTEC Holding AG had the following form:
We confi rm to the best of our knowledge that the condensed interim fi nancial statements give a true and fair view of the assets, liabilities, fi nancial position and profi t or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the fi rst six months of the fi nancial year and their impact on the condensed interim fi nancial statements, and of the principal risks and uncertainties for the remaining six months of the fi nancial year and of the major related party transactions to be disclosed. This interim consolidated fi nancial statement has not been subject to an audit or a review.
Hörsching, August 2022
The Board of Directors of POLYTEC Holding AG
MARKUS HUEMER CEO, Chairman of the Board of Directors
Responsibilities: Corporate Strategy, Finance, Investor Relations, Investment Management, Legal Aff airs, IT, Human Resources, Corporate Communications
PETER BERNSCHER CCO, Member of the Board of Directors
Responsibilities: Sales, Engineering, Marketing, Purchasing
HEIKO GABBERT COO, Member of the Board of Directors
Responsibilities: Operations, Sustainability
The Interim Report Q3 2022 to be published 10 November 2022
Current news see online in the section Investor Relations of corporate website www.polytec-group.com
POLYTEC Holding AG, Paul Rettenbacher, Investor Relations Manager, Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-292; [email protected]
This interim report has not been subject to an audit or a review. This interim report has been prepared with the greatest possible care and every effort has been made to ensure the accuracy of the data that it contains. Nevertheless, rounding, typographical and printing errors cannot be excluded. The use of automatic calculating devices can result in rounding-related differences during the addition of rounded amounts and percentages. The English translation serves information purposes and the original German text is the sole legally binding version. This interim report H1 2022 was published on 10 August 2022.
Editor: POLYTEC Holding AG; VAT number: ATU49796207; LEI: 529900OVSOBJNXZACW81; Commercial Register: FN 197676 g, Commercial Court Linz; Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-0; Board of Directors: Markus Huemer, Peter Bernscher, Heiko Gabbert; Chairman of the Supervisory Board: Friedrich Huemer; Photos: © POLYTEC Holding AG; Typesetting: Ingeborg Schiller Grafik-Design, Salzburg; www.polytec-group.com
HALF YEAR FINANCIAL REPORT H1 2022 20
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.