AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Polytec Holding AG

Interim / Quarterly Report Aug 10, 2022

754_ir_2022-08-10_0eda8e0e-92e9-4469-9aba-6a06cd7a7251.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

HALF YEAR FINANCIAL REPORT H1 2022

KEY FIGURES

Key figures H1 Unit H1 2022 H1 2021 Change
Sales revenues EUR m 285.0 291.7 -2.3%
EBITDA EUR m 17.7 24.2 -27.2%
EBITDA margin (EBITDA/sales revenues) % 6.2% 8.3% -2.1% pts.
EBIT EUR m 1.4 10.1 -86.4%
EBIT margin (EBIT/sales revenues) % 0.5% 3.5% -3.0% pts.
Earnings after tax EUR m 0.1 6.8 -98.2%
Earnings per share EUR 0.00 0.30 N/A
Investments in fixed assets EUR m 11.0 11.6 -5.2%
Equity ratio (equity/balance sheet total) % 44.0% 43.0% 1.0% pts.
Net working capital (NWC) EUR m 101.9 74.5 36.8%
Average capital employed EUR m 356.6 333.0 7.1%
Net debt (+)/assets (-) EUR m 114.4 78.6 45.6%
Employees (incl. leasing personnel) end of period FTE 3,457 3,708 -6.8%
Key figures quarterly Unit Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022
Sales revenues EUR m 143.9 124.1 140.1 148.8 136.1
EBITDA EUR m 10.4 4.0 16.6 11.0 6.7
EBITDA margin
(EBITDA/sales revenues)
% 7.3% 3.3% 11.8% 7.4% 4.9%
EBIT EUR m 3.4 -3.2 5.3 2.9 -1.5
EBIT margin
(EBIT/sales revenues)
% 2.4% -2.5% 3.8% 1.9% -1.1%
Earnings after tax EUR m 2.1 -3.2 3.5 1.7 -1.5
Earnings per share EUR 0.09 -0.15 0.17 0.07 -0.07
Investments in fixed assets EUR m 5.6 11.8 12.6 5.7 5.3
Equity ratio (equity/balance
sheet total)
% 43.0% 44.3% 42.0% 44.5% 44.0%
Net working capital (NWC) EUR m 74.5 83.5 65.4 94.6 101.9
Average capital employed EUR m 333.0 339.3 330.7 354.4 356.6
Net debt (+)/assets (-) EUR m 78.6 101.9 79.6 105.7 114.4
Employees (incl. leasing
personnel) end of period
FTE 3,708 3,442 3,420 3,450 3,457

GROUP SALES REVENUES BY CUSTOMERS

HALF YEAR FINANCIAL REPORT H1 2022

This interim report has not been subject to an audit or a review.

KEY FIGURES 02
Group Sales Revenues by Customers 03
Sales Revenues & Ebit Margin 03
GROUP MANAGEMENT REPORT H1 2022 05
Automotive Industry Development 05
Group Results 06
Assets and Financial Status 08
Employees 09
Risks and Uncertainties 09
Material Transactions with Related Parties and Companies 10
Material Events after the Reporting Period 10
Outlook 2022 Financial Year 10
INTERIM CONSOLIDATED FINANCIAL STATEMENT
ACCORDING TO IAS 34 11
Consolidated Income Statement 11
Consolidated Balance Sheet 12
Consolidated Cash Flow Statement 13
Consolidated Statement of Changes in Equity 14
Consolidated Statement of Comprehensive Income 14
Selected Notes 15
SHARE AND INVESTOR RELATIONS 16
POLYTEC Share Price Development 16
Share Key Figures 16
Dividend Policy 17
Research Coverage 17
Shareholder Structure 17
STATEMENT OF ALL LEGAL REPRESENTATIVES 18

GROUP MANAGEMENT REPORT H1 2022

AUTOMOTIVE INDUSTRY DEVELOPMENT

The following tables show the figures for new vehicle registrations in the period from January to June 2022, as compared to the same period of the previous year:

REGISTRATIONS OF NEW CARS IN THE MAJOR INTERNATIONAL MARKETS

in units H1 2022 Share H1 2021 Share Change
China 10,202,500 45.2% 9,838,900 40.0% 3.7%
USA 6,767,500 30.0% 8,283,000 33.7% -18.3%
European Union (EU, EFTA and UK) 5,597,700 24.8% 6,485,900 26.3% -13.7%
Total three major markets 22,567,700 100% 24,607,800 100% -8.3%
Other selected countries
India 1,831,100 1,579,900 15.9%
Japan 1,712,900 2,043,400 -16.2%
Brazil 853,100 1,007,900 -15.4%
Russia 370,200 870,700 -57.5%

REGISTRATIONS OF NEW CARS IN EUROPE (EU, EFTA AND UK)

in units H1 2022 Share H1 2021 Share Change
Germany 1,238,000 22.1% 1,390,900 21.4% -11.0%
United Kingdom 802,100 14.3% 910,000 14.0% -11.9%
France 772,000 13.8% 922,800 14.2% -16.3%
Italy 684,200 12.2% 885,100 13.7% -22.7%
Spain 407,800 7.3% 456,800 7.0% -10.7%
Other European countries 1,693,600 30.3% 1,920,300 29.7% -11.8%
EUROPE (EU, EFTA and UK) 5,597,700 100% 6,485,900 100% -13.7%

REGISTRATIONS OF NEW CARS IN EUROPE (EU, EFTA AND UK) – BY DRIVE TECHNOLOGY

in units H1 2022 Share H1 2021 Share Change
Petrol-driven cars 2,144,500 38.3% 2,753,400 42.4% -22.1%
Diesel-driven cars 866,100 15.5% 1,275,600 19.7% -32.1%
Battery electric vehicles (BEV) 647,500 11.6% 491,900 7.6% 31.6%
Plug-in hybrid electric vehicles (PHEV) 472,700 8.4% 537,400 8.3% -12.0%
Hybrid electric vehicles (HEV) 1,323,700 23.6% 1,295,600 20.0% 2.2%
Natural gas vehicles (NGV) 11,300 0.2% 27,800 0.4% -59.3%
Other alternatively-powered vehicles (APV) 132,600 2.4% 105,500 1.6% 25.7%
EUROPE (EU, EFTA and UK) 5,598,400 100% 6,487,200 100% -13.7%

REGISTRATIONS OF NEW COMMERCIAL VEHICLES IN EUROPE (EU, EFTA AND UK)

in units H1 2022 Share H1 2021 Share Change
Light commercial vehicles <3,5 t 824,800 81.1% 1,085,200 84.6% -24.0%
Medium commercial vehicles >3.5 t to 16 t 27,500 2.7% 33,400 2.6% -17.7%
Heavy commercial vehicles >16 t 148,800 14.6% 148,200 11.6% 0.4%
Medium and heavy buses & coaches >3.5 t 16,200 1.6% 15,500 1.2% 4.9%
EUROPE (EU, EFTA and UK) 1,017,300 100% 1,282,300 100% -20.7%

Sources: German Automotive Industry Association (VDA), European Automobile Manufacturers Association (ACEA)

GROUP RESULTS

Production in the international automotive industry remains exposed to the adverse effects emanating from the interference to global supply chains and logistics capacities, regional and temporary Covid lockdowns and material supply shortages, etc. Moreover, to some extent these problems have worsened owing to both the war in Ukraine, which has been raging since the end of February 2022, and an enormous increase in energy prices.

These and other factors continue to result in significant disruptions in automotive industry processes and are having a particularly severe impact upon supplier companies.

Reduced volumes and repeated, extremely short-term cancellations with regard to call-offs, as well as excessively high price levels for materials and energy in particular, had a more significant impact upon the results of the POLYTEC GROUP from March 2022 onwards. For although the POLYTEC GROUP was still able to generate a positive result in the first quarter of the 2022 financial year, the earnings figures for the second quarter were negative. Overall, the first half of 2022 was closed with a marginally positive result.

SALES REVENUES

In the first six months of 2022, consolidated POLYTEC GROUP sales revenues amounted to EUR 285.0 million and were therefore 2.3% below the level of the previous year (H1 2021: EUR 291.7 million). Sales revenues include the partial passing on of additional costs, whereby the production volume has decreased by around ten percent. Direct comparability is therefore only possible to a limited extent.

in EUR m Q2 2022 Share Q2 2021 H1 2022 Share H1 2021
Passenger Cars & Light
Commercial Vehicles
100.5 73.8% 103.4 210.8 74.0% 215.2
Commercial Vehicles 24.7 18.2% 24.6 46.6 16.3% 49.2
Smart Plastics & Industrial
Applications
10.9 8.0% 15.9 27.6 9.7% 27.3
POLYTEC GROUP 136.1 100% 143.9 285.0 100% 291.7

SALES REVENUES BY MARKET AREA

In the Passenger Cars & Light Commercial Vehicles market area, which with 74.0% (H1 2021: 73.7%) is the POLYTEC GROUP's strongest in terms of sales, revenues of EUR 210.8 million were generated in the first half of 2022 and at minus 2.0% were slightly below the comparable figure for the previous year (H1 2021: EUR 215.2 million).

As compared to the first half of 2021, sales revenues in the Commercial Vehicles market area (share 16.3%; H1 2021: 16.9%) were 5.3% down and thus fell from EUR 49.2 million to EUR 46.6 million.

At EUR 27.6 million, the sales revenues of the Smart Plastics & Industrial Applications market area in the first six months of 2022 remained at roughly the level of the previous year (H1 2021: EUR 27.3 million), while its share of POLYTEC GROUP's consolidated sales rose slightly to 9.7% (H1 2021: 9.4%). However, the second quarter of 2022 saw a marked reduction in sales to a major customer.

SALES REVENUES BY CATEGORY

in EUR m Q2 2022 Share Q2 2021 H1 2022 Share H1 2021
Parts and other sales revenues 128.4 94.3% 126.8 265.0 93.0% 259.6
Tooling and other engineering
sales revenues
7.7 5.7% 17.1 20.0 7.0% 32.1
POLYTEC GROUP 136.1 100% 143.9 285.0 100% 291.7

As compared to the first half of 2021, sales in the series production area during the first six months of 2022 increased slightly by EUR 5.4 million to EUR 265.0 million. Conversely, as opposed to the same period of 2021, in the first half-year of 2022 the revenues from tooling and other engineering sales, which are subject to cyclical fluctuations, were EUR 12.1 million lower at EUR 20.0 million.

SALES REVENUES BY REGION

in EUR m Q2 2022 Share Q2 2021 H1 2022 Share H1 2021
Austria 0.9 0.7% 17.5 3.3 1.2% 31.0
Germany 69.8 51.3% 69.9 157.8 55.3% 139.4
United Kingdom 12.9 9.5% 15.3 27.4 9.6% 30.2
Other EU countries 38.3 28.1% 33.7 73.2 25.7% 74.0
Other countries 14.2 10.4% 7.5 23.3 8.2% 17.1
POLYTEC GROUP 136.1 100% 143.9 285.0 100% 291.7

The breakdown of sales by region is determined on the basis of customer locations. The significant shift in Austrian sales revenues is due to changes at some customers, the sales revenues to those are now attributed entirely to Germany.

GROUP EARNINGS FIGURES

Unit Q2 2022 Q2 2021 H1 2022 H1 2021
Sales revenues EUR m 136.1 143.9 285.0 291.7
EBITDA EUR m 6.7 10.4 17.7 24.2
EBITDA margin (EBITDA/sales revenues) % 4.9% 7.3% 6.2% 8.3%
EBIT EUR m -1.5 3.4 1.4 10.1
EBIT margin (EBIT/sales revenues) % -1.1% 2.4% 0.5% 3.5%
Earnings after tax EUR m -1.5 2.1 0.1 6.8
Average capital employed EUR m 356.6 333.0 356.6 333.0
Earnings per share EUR -0.07 0.09 0.00 0.30

MATERIAL AND PERSONNEL EXPENSES

The purchase prices for materials and energy continued to rise in the first half of 2022 and were thus substantially higher than in the same period of the previous year. Despite a significantly lower production volume, the materials costs of the POLYTEC GROUP in the first half-year amounted to EUR 151.8 million and thus was at the elevated level of the previous year (H1 2021: EUR 151.6 million). The cost of materials ratio (cost of materials + change in inventories / sales revenues) for the first half of 2022 thus rose by 2.2 percentage points to 53.0% (H1 2021: 50.8%).

As compared to the same period of the previous year, in the first half of 2022 group personnel expenses fell by EUR 2.0 million to EUR 95.4 million. The group personnel ratio (personnel expenses / sales revenues + change in inventories) increased by 0.4 percentage points to 33.4% (H1 2021: 33.0%).

EBITDA AND EBIT

From March 2022 onwards, the decline in call-off volumes and the recurrence of extremely short-term cancellations in tandem with exceptionally high prices for materials and especially energy, had a significant negative impact upon results. In addition, this situation was further exacerbated by the outbreak of war in Ukraine. In the first half of 2022, POLYTEC GROUP EBITDA totalled EUR 17.7 million (H1 2021: EUR 24.1 million) and as compared to the same period of 2021, the EBITDA margin thus declined by 2.1 percentage points from 8.3% to 6.2%.

Depreciation increased by EUR 2.2 million to EUR 16.2 million in the first six months of 2022. The commissioning

FINANCIAL AND GROUP RESULT

The financial result for the first six months of 2022 amounted to minus EUR 1.2 million (H1 2021: minus EUR 1.4 million). The POLYTEC GROUP tax ratio in the period from January to June 2022 was 23.8% (H1 2021: 21.7%). of the new plant in South Africa in the second half of 2021 and expanded production capacities including a plastics recycling facility in Ebensee (Austria) in the first half of 2022 had an incremental effect.

Group EBIT for the period from January to June 2022 totalled EUR 1.4 million (H1 2021: EUR 10.1 million). As compared to the first half of 2021, the EBIT margin fell by 3.0 percentage points from 3.5% to 0.5%. Furthermore, whilst a slightly positive result was achieved in the first half of the year, EBIT for the second quarter of 2022 was minus EUR 1.5 million (Q2 2021: EUR 3.4 million), which corresponded to an EBIT margin of minus 1.1% (Q2 2021: 2.4%).

The consolidated net profit for the first half of 2022 totalled EUR 0.1 million (H1 2021: EUR 6.8 million), which corresponded to earnings per share of EUR 0.00 (H1 2021: EUR 0.30).

ASSETS AND FINANCIAL STATUS

INVESTMENTS

in EUR m Q2 2022 Q2 2021 H1 2022 H1 2021
Investments in fixed assets 5.3 5.6 11.0 11.6

Investments in fixed assets in the first six months of 2022 amounted to EUR 11.0 million (H1 2021: EUR 11.6 million) and were therefore significantly below the level of depreciation.

GROUP KEY BALANCE SHEET AND FINANCIAL FIGURES

Unit 30.06.2022 31.12.2021 Change
Equity EUR m 238.0 238.9 -0.4%
Equity ratio (equity/balance sheet total) % 44.0% 42.0% 2.0% pts
Balance sheet total EUR m 541.1 568.5 -4.8%
Net working capital1) EUR m 101.9 65.4 55.8%
Net working capital/sales revenues % 18.6% 11.8% 6.8% pts.

1) Net working capital = current non-financial assets minus current non-financial liabilities

In comparison to 31 December 2021, on 30 June 2022, the group's balance sheet total was EUR 27.4 million lower at EUR 541.1 million. This was due mainly to the repayment of promissory note loans of EUR 21.0 million at the end of the first quarter. As opposed to the annual reporting date, the equity ratio fell by 2.0 percentage points to stand at 44.0% and thus remained at a healthy level.

As compared to the 31 December 2021 reporting date, net working capital increased significantly, rising by 55.8%, or EUR 36.5 million, to EUR 101.9 million. This was primarily the result of the increase in trade and other receivables and the reduction of trade accounts payables.

Unit 30.06.2022 31.12.2021 Change
Net debt (+)/assets (-) EUR m 114.4 79.6 43.7%
Net debt (+)/assets (-)/EBITDA Years 2.99 1.78 68.0%
Gearing (net debt (+)/assets (-)/equity) 0.48 0.33 45.5%

By comparison with the 31 December 2021 reporting date, net debt rose by 43.7%, or EUR 34.8 million, to EUR 114.4 million. This increase was caused mainly by the marked rise in net working capital. The key figure for the fictive debt repayment duration went up from 1.78 to 2.99 years. The gearing ratio climbed from 0.33 to 0.48.

EMPLOYEES

Employees (incl. leasing End of period Average period
personnel) in terms of
full-time equivalents (FTE)
30.06.2022 30.06.2021 Change H1 2022 H1 2021 Change
Austria 455 491 -36 463 488 -25
Germany 1,755 1,799 -44 1,782 1,806 -24
United Kingdom 270 324 -54 280 335 -55
Other EU countries 841 982 -141 836 948 -112
Other countries 136 112 24 123 93 30
POLYTEC GROUP 3,457 3,708 -251 3,484 3,670 -186

As opposed to the same period of the preceding year, average group workforce numbers (including leasing personnel) were down by 186, or 5.1%, at 3,484 FTE (full time equivalents). The average leasing personnel quota amounted to 14.8% (H1 2021: 13.1%). On the reporting date of 30 June 2022, POLYTEC had a total of 3,457 employees, which in comparison to the figure on the reporting date for the same period of 2021 (3,708 FTE) represented a reduction of 251, or 6.8%.

RISKS AND UNCERTAINTIES

In the course of its business operations, the POLYTEC GROUP is exposed to a large number of risks that are inextricably linked to its entrepreneurial activities. Consequently, for POLYTEC risk management constitutes an integral element within its strategy and all business processes.

The effects of the Corona pandemic have yet to subside and the outbreak of the war in Ukraine at the end of February 2022 has led to a recurrence of the problems caused by interruptions to production and supply bottlenecks, which are also severely affecting the European automotive market. It can therefore be assumed with a high degree of probability that disruptions to output and irregular call-offs will continue.

In addition, at present it is unclear whether the supply of fossil fuels from Russia for energy production in Europe can be secured in the medium- and long-term.

The deteriorating situation in Ukraine and the extensive economic sanctions imposed upon Russia have reduced the availability of raw materials, semi-finished and finished products, and grain. Rapidly rising inflation is also affecting economies worldwide and central banks are aiming to curb this trend by raising key interest rates.

From a current perspective, the risks associated with the war in Ukraine represent the greatest uncertainty for virtually every industrial branch, including the automotive sector, and this may remain the case for an indefinite period.

Moreover, the recent geopolitical tensions in the South China Sea could result in a further negative impact upon supply chains in the Asian region and thus have a massive effect on the global economy. More than half of all container ships pass through the straits between mainland China and Taiwan. In addition, as is well known, the global market leader and the third-largest manufacturer of semiconductors are both located on the island of Taiwan and in combination supply the bulk of the global demand for highly sought-after microchips. Therefore, the availability of electronic components, which are already scarce, could again be reduced with unforeseeable consequences.

At the moment, it is thus impossible to fully assess how the Ukraine war, the obtainability of raw materials and the price increases for various materials, energy, oil and gas will develop and what consequences this will have for the sales and earnings development of the POLYTEC GROUP. Accordingly, the management continues to pay very close attention to these issues.

With regard to the detailed risk reporting, please also refer to the explanations under items 3. and 4. in the Group Management Report as well as under G. 2 in the notes to the consolidated financial statements published in the Annual Report 2021.

MATERIAL TRANSACTIONS WITH RELATED PARTIES AND COMPANIES

As compared to 31 December 2021, there were no material changes regarding business transactions with related parties and companies, and therefore in this connection reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2021.

MATERIAL EVENTS AFTER THE REPORTING PERIOD

No events of material significance occurred after 30 June 2022.

OUTLOOK 2022 FINANCIAL YEAR

The POLYTEC GROUP management already suspended its forecast for the 2022 financial year in April. Moreover, as even at present the future development of the economic framework conditions with respect to the company cannot be assessed in a qualified manner, within the context of the publication of the 2022 half-year financial report, the management has decided not to issue a forecast for the entire 2022 financial year.

The major sources of uncertainty remain the persistent economic upheavals, the disruptions to the international supply chains, high raw material and material prices, and in particular the rising energy costs derived from the war in Ukraine. In addition, the possible negative economic impact of any reduced or rationed gas supplies cannot yet be estimated in detail.

All of these factors could influence the sales revenue and earnings development of the POLYTEC GROUP in the 2022 financial year. Therefore, in view of the considerable imponderables regarding the current and future course of business, from a current perspective a well-founded assessment of the expectations related to sales revenues and earnings in the second half of 2022 is out of the question.

As previously, the POLYTEC GROUP management continues to react flexibly and promptly to the ongoing changes in the economic environment and is liaising closely with the group's customers and suppliers in order to jointly overcome the current challenges.

INTERIM CONSOLIDATED FINANCIAL STATEMENT ACCORDING TO IAS 34

This interim report has not been subject to an audit or a review.

CONSOLIDATED INCOME STATEMENT

for the period from 1 January to 30 June 2022 and from 1 April to 30 June 2022 with comparative figures from the previous year

in EUR k 01.01. - 30.06. 01.04. - 30.06.
2022 2021 2022 2021
Sales revenues 284,960 291,683 136,122 143,909
Other operating income of finished and unfinished goods 2,888 3,148 1,105 1,654
Changes in inventory 898 3,375 165 1,581
Other own work capitalised 398 613 110 191
Expenses for materials and services received -151,796 -151,557 -71,632 -77,196
Personnel expenses -95,451 -97,449 -47,490 -47,831
Other operating expenses -24,247 -25,575 -11,722 -11,867
Earnings before interest, taxes and depreciation (EBITDA) 17,650 24,239 6,659 10,442
Depreciation -16,269 -14,092 -8,152 -7,003
Earnings before interest and taxes = operating result (EBIT) 1,381 10,147 -1,493 3,439
Interest result -1,071 -1,289 -426 -512
Other financial income -145 -135 -147 -178
Financial result -1,216 -1,424 -572 -690
Earnings before tax 165 8,722 -2,065 2,749
Tax income/expenses -39 -1,889 541 -667
Earnings after tax 126 6,834 -1,525 2,082
thereof result of non-controlling interests 120 140 54 73
thereof result of the parent company 6 6,694 -1,579 2,009
Earnings per share in EUR 0.00 0.30 -0.07 0.09

CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2022

with comparative figures from the last balance sheet as at 31.12.2021

in EUR k 30.06.2022 31.12.2021
A. Non-current assets
I. Intangible assets 9,041 8,212
II. Tangible assets 262,183 265,764
III. Other non-current assets 1,147 1,112
IV. Revenues from contracts with customers 34,679 37,419
V. Deferred tax assets 9,145 7,517
316,195 320,025
B. Current assets
I. Inventories 41,465 42,615
II. Trade accounts receivable 66,724 42,644
III. Revenues from contracts with customers 67,816 65,164
IV. Other current receivables 26,946 26,764
V. Income tax receivables 1,154 916
VI. Cash and cash equivalents 20,845 69,714
224,950 247,816
VII. Assets held for sale 0 658
224,950 248,474
541,145 568,499
in EUR k 30.06.2022 31.12.2021
A. Shareholder's equity
I. Share capital 22,330 22,330
II. Capital reserves 37,563 37,563
III. Treasury stock -1,855 -1,855
IV. Retained earnings 188,209 188,203
V. Other reserves -12,117 -11,154
234,130 235,087
VI. Non-controlling interests 3,891 3,771
238,021 238,859
B. Non-current liabilities
I. Non-current, interest-bearing liabilities 130,466 157,352
II. Provision for deferred taxes 2,216 1,680
III. Provisions for employees 27,719 27,465
160,402 186,497
C. Current liabilities
I. Current interest-bearing liabilities 47,791 38,365
II. Liabilities on income taxes 1,331 870
III. Trade accounts payable 43,629 57,255
IV. Liabilities from contracts with customers 960 5,395
V. Other current liabilities 30,766 26,460
VI. Current provisions 18,247 14,798
142,723 143,143
541,145 568,499

CONSOLIDATED CASH FLOW STATEMENT

for the period from 1 January to 30 June 2022 with comparative figures from the previous year

01.01. - 30.06.
in EUR k 2022 2021
Earnings before tax 165 8,722
+ Depreciation on fixed assets 16,269 14,092
-(+) Interest result 1,218 1,424
+(-) Other non-cash expenses and income 44 -517
+(-) Increase (decrease) in non-current provisions for employees 98 38
-(+) Profit (loss) from fixed asset disposals -42 -465
-(+) Increase (decrease) in inventories 1,243 -7,220
-(+) Increase (decrease) in trade and other receivables and contractual revenues -24,186 -6,085
+(-) Increase (decrease) in trade and other payables and contractual liabilities -13,413 -6,192
+(-) Increase (decrease) in current provisions 3,376 -1,486
= Consolidated cash flow from current activities -15,229 2,312
+ Interest received 62 52
- Interest paid -1,216 -940
- Taxes paid -1,874 -894
= Consolidated cash flow from operating activities -18,256 530
- Investments in fixed assets -10,958 -11,562
+ Payments from the disposal of intangible and tangible assets 1,290 655
= Consolidated cash flow from investing activities -9,667 -10,907
- Repayments of loan financing -26,000 -3,942
- Repayments of real estate loan borrowings -2,310 -1,498
+(-) Change in lease agreements 6,188 -3,455
+(-) Change in current financial liabilities 1,071 2,509
+(-) Other equity changes 0 -1,372
= Consolidated cash flow from financing activities -21,051 -7,757
+(-) Consolidated cash flow from operating activities
-18,256 530
+(-) Consolidated cash flow from investing activities -9,667 -10,907
+(-) Consolidated cash flow from financing activities -21,051 -7,757
= Change in cash and cash equivalents -48,974 -18,133
+(-) Effect from currency translations 105 -199
+ Opening balance of cash and cash equivalents 69,714 90,389
= Closing balance of cash and cash equivalents 20,845 72,057

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

in EUR k Share capital Capital
reserves
Treasury
stock
Retained
earnings
Other
reserves
Shares of
POLYTEC
Holding AG
stockholders
Non
controlling
interests
Total
As at 01.01.2022 22.330 37.563 -1.855 188.203 -11.154 235.087 3.771 238.859
Comprehensive income
after tax
0 0 0 6 0 6 120 126
Other result after tax 0 0 0 0 -963 -963 0 -963
Dividends 0 0 0 0 0 0 0 0
As at 30.06.2022 22.330 37.563 -1.855 188.209 -12.117 234.130 3.891 238.021
in EUR k Share capital Capital
reserves
Treasury
stock
Retained
earnings
Other
reserves
Shares of
POLYTEC
Holding AG
stockholders
Non
controlling
interests
Total
As at 01.01.2021 22,330 37,563 -1,855 200,383 -14,822 243,601 3,885 247,486
Adaptation pursuant to
IAS 8
0 0 0 -12,643 0 -12,643 0 -12,643
Adjusted amounts as at
01.01.2021
22,330 37,563 -1,855 187,740 -14,822 230,958 3,885 234,843
Comprehensive income
after tax
0 0 0 6,694 0 6,694 140 6,834
Other result after tax 0 0 0 0 2,616 2,616 0 2,616
Dividends 0 0 0 0 0 0 0 0
As at 30.06.2021 22,330 37,563 -1,855 194,434 -12,206 240,268 4,025 244,293

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

01.01. - 30.06.2022
in EUR k
Group Non controlling
interests
Total
Earnings after tax 6 120 126
Currency translations -963 0 -963
Total result -957 120 -837
01.01. - 30.06.2021
in EUR k
Group Non controlling
interests
Total
Earnings after tax 6,694 140 6,834
Currency translations 2,616 0 2,616
Total result 9,310 140 9,450

SELECTED NOTES

GENERAL INFORMATION

POLYTEC Holding AG (listed in the commercial register of the City of Linz under the number FN 197646 g) is an Aus-

ACCOUNTING AND VALUATION METHODS

The interim report as at 30 June 2022 was prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS) and in particular IAS 34 (Interim Financial Reporting). The remaining accounting and valuation methods from 31 December 2021 were retained. trian holding company, which together with its group subsidiaries operates mainly in the plastics processing automotive industries.

The interim report does not contain all the information and statements issued in the POLYTEC Holding AG consolidated financial statements as at 31 December 2021 and therefore these should be referred to for further details.

SCOPE OF CONSOLIDATION

The consolidated financial statement includes all major Austrian and foreign companies in which POLYTEC Holding AG directly or indirectly holds a majority of voting rights. The POLYTEC GROUP's scope of consolidation now includes 42 fully consolidated companies (31.12.2021: 42) of which 33 (31.12.2021: 33) are foreign entities.

EQUITY

At the 22d Ordinary Annual General Meeting of POLYTEC Holding AG, which was held on 1 July 2022, a dividend payment of around EUR 2.2 million (previous year:

EUR 6.6 million) was approved and payed out on 7 July 2022. This corresponds with a dividend of EUR 0.10 per eligible share.

MATERIAL TRANSACTIONS WITH

RELATED PARTIES AND COMPANIES

As compared to 31 December 2021, there were no material changes regarding business transactions with related

BUSINESS SEASONALITY

The quarterly reporting of total POLYTEC GROUP sales revenues for a complete financial year correlates largely with the car manufacturing operations of the group's main customers. For this reason, quarters in which customers nor-

MATERIAL EVENTS AFTER THE REPORTING PERIOD

No events of material significance occurred after 30 June 2022.

parties and companies, and therefore in this regard reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2021.

mally close plants for holidays generally produce lower sales revenues than quarters without such effects. In addition, sales from one quarter can also be influenced by the billing of large tooling or engineering projects.

SHARE & INVESTOR RELATIONS

POLYTEC SHARE PRICE DEVELOPMENT 100% ATX-TR: -14.2% 30.06.2022 Share price: EUR 6,00 -12.7% PYT ATX-Total Return 31.03.2022 Share price: EUR 6.67 -2.9% ATX-TR: -22.9% 03.01.2022 Share price: EUR 7.34 29.07.2022 Share price: EUR 5.84 -15.0% ATX-TR: -18.6% 31.03.2022 30.06.2022 29.06.2022

Source: Vienna Stock Exchange, price data indexed as per 30. December 2021

SHARE KEY FIGURES

Various stock performance indicators of the POLYTEC share for the period from January to June 2022 compared to the same period of the previous year and further historical periods are contained in the following table:

POLYTEC share (AT0000A00XX9) Unit H1 2022 H1 2021 Change H1 2020 H1 2019
Closing price last trading day of period EUR 6.00 11.70 -48.7% 4.95 8.76
Highest closing price during period (on 9 February 2022) EUR 8.30 12.56 -33.9% 8.93 10.64
Average closing price during period EUR 6.83 10.17 -32.8% 6.05 9.20
Lowest closing price during period (on 23 June 2022) EUR 5.60 7.88 -28.9% 3.21 8.36
Market capitalisation last trading day of period EUR m 134.0 261.3 -48.7% 110.5 195.6
Vienna Stock Exchange money turnover (double counting) EUR m 63.7 91.9 -30.7% 56.2 57.8
Vienna Stock Exchange share turnover (double counting) Shares m 9.0 9.2 -2.2% 10.0 6.3
Share turnover (daily average, double counting) Shares 71,340 73,745 -3,3% 80,179 50,822

Source: Vienna Stock Exchange

DIVIDEND POLICY

POLYTEC's dividend policy is based on the profitability, strategic growth perspectives and capital requirements of the group. At the 22nd Ordinary Annual General Meeting of POLYTEC Holding AG, which was held on 1 July 2022, a dividend payment of around EUR 2.2 million (previous year: EUR 6.6 million) was approved and payed out on 7 July 2022. This corresponds with a dividend of EUR 0.10 per eligible share.

RESEARCH COVERAGE

The support of the POLYTEC GROUP by national and international investment banks is an important element in its comprehensive investor relations activities and plays a highly significant role in the visibility of the POLYTEC share within the investor community.

The following financial institutions publish reports on POLYTEC GROUP and the recommendations and price targets up to the editorial closing date (beginning of August 2022) are contained in the table below.

Institute Recommendation Price target
BAADER Helvea Equity Research, Munich (Mr. Peter Rothenaicher) Reduce EUR 6.70
ERSTE Group Research, Vienna (Mr. Michael Marschallinger) Hold EUR 6.80
M.M.Warburg Research, Hamburg (Mr. Marc-René Tonn) Hold EUR 7.50
Raiffeisen Research, Vienna (Mr. Markus Remis) Buy EUR 7.50
Average price target EUR 7.13

The current recommendations and price targets can be called up from the Investor Relations, Share, Price Information and Analyses section of the Group's new website, www.polytec-group.com

SHAREHOLDER STRUCTURE

On the editorial closing date of this interim report at the beginning of August 2022, the shareholder structure of POLYTEC Holding AG had the following form:

STATEMENT OF ALL LEGAL REPRESENTATIVES

We confi rm to the best of our knowledge that the condensed interim fi nancial statements give a true and fair view of the assets, liabilities, fi nancial position and profi t or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the fi rst six months of the fi nancial year and their impact on the condensed interim fi nancial statements, and of the principal risks and uncertainties for the remaining six months of the fi nancial year and of the major related party transactions to be disclosed. This interim consolidated fi nancial statement has not been subject to an audit or a review.

Hörsching, August 2022

The Board of Directors of POLYTEC Holding AG

MARKUS HUEMER CEO, Chairman of the Board of Directors

Responsibilities: Corporate Strategy, Finance, Investor Relations, Investment Management, Legal Aff airs, IT, Human Resources, Corporate Communications

PETER BERNSCHER CCO, Member of the Board of Directors

Responsibilities: Sales, Engineering, Marketing, Purchasing

HEIKO GABBERT COO, Member of the Board of Directors

Responsibilities: Operations, Sustainability

The Interim Report Q3 2022 to be published 10 November 2022

Current news see online in the section Investor Relations of corporate website www.polytec-group.com

CONTACT

POLYTEC Holding AG, Paul Rettenbacher, Investor Relations Manager, Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-292; [email protected]

NOTE

This interim report has not been subject to an audit or a review. This interim report has been prepared with the greatest possible care and every effort has been made to ensure the accuracy of the data that it contains. Nevertheless, rounding, typographical and printing errors cannot be excluded. The use of automatic calculating devices can result in rounding-related differences during the addition of rounded amounts and percentages. The English translation serves information purposes and the original German text is the sole legally binding version. This interim report H1 2022 was published on 10 August 2022.

IMPRINT

Editor: POLYTEC Holding AG; VAT number: ATU49796207; LEI: 529900OVSOBJNXZACW81; Commercial Register: FN 197676 g, Commercial Court Linz; Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-0; Board of Directors: Markus Huemer, Peter Bernscher, Heiko Gabbert; Chairman of the Supervisory Board: Friedrich Huemer; Photos: © POLYTEC Holding AG; Typesetting: Ingeborg Schiller Grafik-Design, Salzburg; www.polytec-group.com

HALF YEAR FINANCIAL REPORT H1 2022 20

Talk to a Data Expert

Have a question? We'll get back to you promptly.