Interim / Quarterly Report • Aug 12, 2021
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
HALF YEAR FINANCIAL REPORT H1 2021
| Key figures H1 | Unit | H1 2021 | H1 2020 | Change |
|---|---|---|---|---|
| Sales | EUR m | 291.7 | 242.3 | 20.4% |
| EBITDA | EUR m | 24.2 | 10.7 | 125.7% |
| EBITDA margin (EBITDA/sales) | % | 8.3% | 4.4% | 3.9% pts. |
| EBIT | EUR m | 10.1 | -7.0 | 144.4% |
| EBIT margin (EBIT/sales) | % | 3.5% | -2.9% | 6.4% pts. |
| Earnings after tax | EUR m | 6.8 | -8.9 | 76.9% |
| Earnings per share | EUR | 0.30 | -0.42 | 71.4% |
| Investments in tangible assets | EUR m | 11.6 | 6.5 | 77.4% |
| Equity ratio (equity/balance steet total) | % | 44.2% | 40.0% | 4.2% pts. |
| Net working capital (NWC) | EUR m | 117.1 | 120.9 | -3.2% |
| Average capital employed | EUR m | 386.8 | 426.9 | -9.4% |
| Net debt (+)/assets (-) | EUR m | 121.2 | 153.4 | -21.0% |
| Employees (incl. leasing personnel) end of period | FTE | 3,708 | 3,870 | -4.2% |
| Key figures quarterly | Unit | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 |
|---|---|---|---|---|---|---|
| Sales | EUR m | 93.2 | 137.1 | 142.5 | 147.8 | 143.9 |
| EBITDA | EUR m | -1.0 | 9.9 | 27.7 | 13.8 | 10.4 |
| EBITDA margin (EBITDA/sales) | % | -1.0% | 7.2% | 19.4% | 9.3% | 7.3% |
| EBIT | EUR m | -9.7 | 0.9 | 19.1 | 6.7 | 3.4 |
| EBIT margin (EBIT/sales) | % | -10.4% | 0.6% | 13.4% | 4.5% | 2.4% |
| Earnings after tax | EUR m | -10.3 | -1.5 | 19.8 | 4.8 | 2.1 |
| Earnings per share | EUR | -0.48 | -0.08 | 0.79 | 0.21 | 0.09 |
| Investments in tangible assets | EUR m | 0.7 | 5.9 | 1.8 | 6.0 | 5.6 |
| Equity ratio (equity/balance steet total) |
% | 40.0% | 40.5% | 42.6% | 43.6% | 44.2% |
| Net working capital (NWC) | EUR m | 120.9 | 127.9 | 92.8 | 110.1 | 117.1 |
| Capital employed | EUR m | 417.7 | 421.5 | 373.8 | 393.1 | 399.9 |
| Net debt (+)/assets (-) | EUR m | 153.4 | 157.1 | 105.8 | 116.8 | 121.2 |
| Employees (incl. leasing personnel) end of period |
FTE | 3,870 | 3,851 | 3,636 | 3,706 | 3,708 |
This interim report has not been subject to an audit or a review.
| KEY FIGURES | 02 |
|---|---|
| Group Sales by Customers | 03 |
| Sales & Ebit Margin | 03 |
| GROUP MANAGEMENT REPORT H1 2021 | 05 |
| Automotive Industry Development | 05 |
| Group Results | 06 |
| Assets and Financial Status | 08 |
| Employees | 09 |
| Risks and uncertainties | 09 |
| Material transactions with related parties and companies | 10 |
| Material events after the reporting period | 10 |
| Outlook 2021 Financial year | 10 |
| INTERIM CONSOLIDATED FINANCIAL STATEMENT | |
| ACCORDING TO IAS 34 | 11 |
| Consolidated Income Statement | 11 |
| Consolidated Balance Sheet | 12 |
| Consolidated Cash Flow Statement | 13 |
| Consolidated Statement of Changes In Equity | 14 |
| Consolidated Statement of Comprehensive Income | 14 |
| Selected Notes | 15 |
| SHARE AND INVESTOR RELATIONS | 16 |
| POLYTEC Share Price Development | 16 |
| Share Key Figures | 16 |
| Dividend Policy | 17 |
| Research Coverage | 17 |
| Shareholder Structure | 17 |
| STATEMENT OF ALL LEGAL REPRESENTATIVES | 18 |
The tables below show the numbers of new vehicle registrations during the period from January to June 2021 as compared to the figures from the previous year.
| H1 2021 | Share | H1 2020 | Share | Change |
|---|---|---|---|---|
| 9,830,000 | 39.9% | 7,717,000 | 40.1% | 27.4% |
| 8,294,100 | 33.7% | 6,429,000 | 33.4% | 29.0% |
| 6,486,400 | 26.4% | 5,101,700 | 26.5% | 27.1% |
| 24,610,500 | 100% | 19,247,700 | 100% | 27.9% |
| 2,043,400 | 1,826,000 | 11.9% | ||
| 1,495,100 | 93.0% | |||
| 1,007,900 | 765,200 | 31.7% | ||
| 870,700 | 636,000 | 36.9% | ||
| 774,700 |
| in units | H1 2021 | Share | H1 2020 | Share | Change |
|---|---|---|---|---|---|
| Germany | 1,390,900 | 21.5% | 1,210,600 | 23.7% | 14.9% |
| France | 922,800 | 14.2% | 715,800 | 14.0% | 28.9% |
| United Kingdom | 910,000 | 14.0% | 653,500 | 12.8% | 39.3% |
| Italy | 884,800 | 13.7% | 584,200 | 11.5% | 51.5% |
| Spain | 456,800 | 7.0% | 339,800 | 6.7% | 34.4% |
| Other European countries | 1,921,100 | 29.6% | 1,597,800 | 31.3% | 20.2% |
| EUROPE (EU, EFTA and UK) | 6,486,400 | 100% | 5,101,700 | 100% | 27.1% |
| in units | H1 2021 | Share | H1 2020 | Share | Change |
|---|---|---|---|---|---|
| Petrol-driven cars | 2,753,700 | 42.5% | 2,688,600 | 52.7% | 2.4% |
| Diesel-driven cars | 1,282,000 | 19.8% | 1,422,200 | 27.9% | -9.9% |
| Battery electric vehicles (BEV) | 492,000 | 7.6% | 221,500 | 4.3% | 122.1% |
| Plug-in hybrid electric vehicles (PHEV) | 537,200 | 8.3% | 178,800 | 3.5% | 200.4% |
| Hybrid electric vehicles (HEV) | 1,285,600 | 19.8% | 515,000 | 10.1% | 149.6% |
| Natural gas vehicles (NGV) | 28,000 | 0.4% | 25,800 | 0.5% | 8.5% |
| Other alternatively-powered vehicles (APV) | 105,300 | 1.6% | 49,100 | 1.0% | 114.5% |
| EUROPE (EU, EFTA and UK) | 6,483,800 | 100% | 5,101,000 | 100% | 27.1% |
| in units | H1 2021 | Share | H1 2020 | Share | Change |
|---|---|---|---|---|---|
| Light commercial vehicles <3,5 t | 1,083,200 | 84.6% | 758,100 | 83.3% | 42.9% |
| Medium commercial vehicles >3.5 t to <16 t | 33,400 | 2.6% | 29,100 | 3.2% | 14.8% |
| Heavy commercial vehicles >16 t | 148,600 | 11.6% | 107,700 | 11.8% | 38.0% |
| Medium and heavy buses & coaches >3.5 t | 15,500 | 1.2% | 15,500 | 1.7% | –0.2% |
| EUROPE (EU, EFTA and UK) | 1,280,700 | 100% | 910,400 | 100% | 40.7% |
Sources: German Automotive Industry Association (VDA), European Automobile Manufacturers Association (ACEA)
In the first six months of 2021, consolidated POLYTEC GROUP sales revenues amounted to EUR 291.7 million and in spite of the lower comparative basis owing to COVID-19, were thus markedly higher than in the same period of the previous year (H1 2020: EUR 242.3 million). This increase in sales revenues is due primarily to the sharp rise in demand in the Passenger Cars & Light Commercial Vehicles market area. Sales revenues from the Commercial Vehicles market area were slightly below the level of the previous year, while the lower sales revenues in the Smart Plastics & Industrial Applications market area can be traced to the deconsolidation of the "Industrial" business area, which was completed in December 2020.
| in EUR m | Q2 2021 | Share | Q2 2020 | H1 2021 | Share | H1 2020 |
|---|---|---|---|---|---|---|
| Passenger Cars & Light Commercial Vehicles |
103.4 | 71.9% | 52.2 | 215.2 | 73.7% | 155.7 |
| Commercial Vehicles | 24.6 | 17.1% | 21.8 | 49.2 | 16.9% | 51.5 |
| Smart Plastics & Industrial Applications |
15.9 | 11.0% | 19.2 | 27.3 | 9.4% | 35.1 |
| POLYTEC GROUP | 143.9 | 100% | 93.2 | 291.7 | 100% | 242.3 |
Sales revenues in the Passenger Car & Light Commercial Vehicle market area during the first half of 2021 were up by 38.2% over those of same period in 2020 at EUR 215.2 million (H1 2020: EUR 155.7 million). As compared to the first six months of 2020, the share of this market area in the consolidated sales of the POLYTEC GROUP thus increased by 9.5 percentage points to 73.7% (H1 2020: 64.2%), which meant that its position as the group's strongest market area was further consolidated. This larger share was also partially the result of the sale of the "Industrial" business area.
As compared to the second quarter of 2020, sales revenues in the Commercial Vehicles market area during the same period of 2021 were up by 12.8%. Nonetheless, at EUR 49.2 million sales in the first half of 2021 were slightly down on the level of the previous year (H1 2020: EUR 51.5 million). Consequently, the share of the Commercial Vehicles market area in consolidated POLYTEC GROUP sales during the first half of 2021 amounted to 16.9% (H1 2020 21.3%).
In comparison to the first half of the preceding year, the share of the Smart Plastics & Industrial Applications market area in the consolidated sales of the POLYTEC GROUP was 5.1 percentage points lower at 9.4% (H1 2020: 14.5%). In the first six months of 2021, overall this market area demonstrated a decline in sales revenues from EUR 35.1 million to EUR 27.3 million. A fall, that resulted directly from the sale of the "Industrial" business area.
| in EUR m | Q2 2021 | Share | Q2 2020 | H1 2021 | Share | H1 2020 |
|---|---|---|---|---|---|---|
| Parts and other sales | 126.8 | 88.1% | 73.6 | 259.6 | 89.0% | 212.5 |
| Tooling and other engineering sales |
17.1 | 11.9% | 19.6 | 32.1 | 11.0% | 29.8 |
| POLYTEC GROUP | 143.9 | 100% | 93.2 | 291.7 | 100% | 242.3 |
As compared to the first half of 2020, sales in the series production area during the first six months of 2021 showed a considerable rise of 22.2% to EUR 259.6 million. Tooling and other engineering sales revenues, which are subject to cyclical fluctuations, were also 7.7% higher at EUR 32.1 million.
| in EUR m | Q2 2021 | Share | Q2 2020 | H1 2021 | Share | H1 2020 |
|---|---|---|---|---|---|---|
| Austria | 17.5 | 12.2% | 18.9 | 31.0 | 10.6% | 30.0 |
| Germany | 69.9 | 48.6% | 44.9 | 139.4 | 47.8% | 117.6 |
| United Kingdom | 15.3 | 10.6% | 6.2 | 30.2 | 10.3% | 22.5 |
| Other EU countries | 33.7 | 23.5% | 18.6 | 74.0 | 25.4% | 59.0 |
| Other countries | 7.5 | 5.2% | 4.6 | 17.1 | 5.9% | 13.3 |
| POLYTEC GROUP | 143.9 | 100% | 93.2 | 291.7 | 100% | 242.3 |
The other financial indicators also serve to substantiate the business recovery.
| Unit | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 | |
|---|---|---|---|---|---|
| Sales | EUR m | 143.9 | 93.2 | 291.7 | 242.3 |
| EBITDA | EUR m | 10.4 | –1.0 | 24.2 | 10.7 |
| EBITDA margin (EBITDA/sales) | % | 7.3% | –1.0% | 8.3% | 4.4% |
| EBIT | EUR m | 3.4 | –9.7 | 10.1 | –7.0 |
| EBIT margin (EBIT/sales) | % | 2.4% | –10.4% | 3.5% | –2.9% |
| Earnings after tax | EUR m | 2.1 | –10.3 | 6.8 | –8.9 |
| Average capital employed | EUR m | 386.8 | 426.9 | 386.8 | 426.9 |
| Earnings per share | EUR | 0.09 | –0.48 | 0.30 | –0.42 |
Owing to the disruptions in the international raw materials markets, the second quarter of 2021 witnessed a sudden, massive increase in purchasing prices. Whilst in the first three months of the year, as expected material costs demonstrated a pattern in line with previous periods, the raw material price rises in the second quarter resulted in material costs that were significantly overbudget. The material ratio in the first quarter of 2021 stood at 49.1%, but in the second quarter amounted to 52.5% and was thus 3.4 percentage points higher.
Group personnel expenses in the first half of 2021 totalled EUR 97.4 million. At 33.0%, the group personnel ratio was 1.1 percentage points lower than in the first half of 2019. Owing to the use of the COVID-19 short-time working model, a comparison with the initial six months of 2020 would be meaningless.
In the first six months of 2021, POLYTEC GROUP EBITDA totalled EUR 24.1 million (H1 2020: EUR 10.7 million) and in the same period the EBITDA margin amounted to 8.3%. In particular, the turbulent developments in the raw materials markets had a tangible negative impact upon results. In addition, during the first half of 2021, results continued to be burdened by the large number of production transfers to other POLYTEC plants, which emanated from the comprehensive restructuring measures and capacity adjustments of the preceding year (plant closures).
Depreciation in the first half of 2021 fell by EUR 3.7 million to EUR 14.1 million as a result of both the capacity adjustments, the deconsolidation of the "Industrial" business area and the low investment ratio of the previous year.
Group EBIT in the months from January to June 2021 totalled EUR 10.1 million (H1 2020: minus EUR 7.0 million), which corresponded with an EBIT margin of 3.5% (H1 2020: minus 2.9%).
The financial result for the first six months of 2021 totalled minus EUR 1.4 million (H1 2020: minus EUR 1.7 million). The POLYTEC GROUP tax ratio in the period from January to June 2021 stood at 21.7% (H1 2020: minus 1.6%). The group net profit for the first half of 2021 amounted to EUR 6.8 million (H1 2020: minus EUR 8.9 million), which correlated with earnings per share of EUR 0.30 (H1 2020: minus EUR 0.42).
| in EUR m | Q2 2021 | Q2 2020 | H1 2021 | H1 2020 |
|---|---|---|---|---|
| Investments in tangible assets | 5.6 | 0.7 | 11.6 | 6.5 |
Investments in tangible assets in the first six months of 2021 amounted to EUR 11.6 million (H1 2020: EUR 6.5 million) and in particular were focused on the increases in capacity at the Ebensee plant in Austria and the final completion measures at the plant in East London, South Africa.
| Unit | 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|---|
| Equity | EUR m | 256.9 | 247.5 | 3.8% |
| Equity ratio (equity/balance sheet total) | % | 44.2% | 42.6% | 1.6% pts. |
| Balance sheet total | EUR m | 581.1 | 581.5 | –0.1% |
| Net working capital1) | EUR m | 117.1 | 92.8 | 26.1% |
| Net working capital/sales | % | 20.5% | 17.8% | 2.7% pts. |
1) Net working capital = current assets less current liabilities
As compared to 31 December 2020, on 30 June 2021 the level of the group's balance sheet total was virtually unchanged at EUR 581.1 million. As opposed to the annual reporting date, the equity ratio improved by 1.6 percentage points to stand at 44.2% and thus remained at a healthy level. By comparison with the 31 December 2020 reporting date, net working capital was 26.1%, or EUR 24.3 million, higher at EUR 117.1 million.
| Unit | 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|---|
| Net debt (+)/assets (-) | EUR m | 121.2 | 105.8 | 14.5% |
| Net debt (+)/assets (-)/EBITDA | year | 1.96 | 2.19 | –10.5% |
| Gearing (net debt (+)/assets (-)/equity) | – | 0.47 | 0.43 | 9.3% |
By comparison with the 31 December 2020 reporting date, net debt increased by EUR 15.3 million to EUR 121.1 million. The key figure for the fictive debt repayment duration fell from 2.19 to 1.96 years. The gearing ratio was slightly higher at 0.47 and thus remained at the 2020 year-end level. On the 30 June 2021 reporting date, the POLYTEC GROUP disposed over cash and cash equivalents totalling EUR 72.1 million.
| Employees (incl. leasing | End of period | Average period | ||||
|---|---|---|---|---|---|---|
| personnel) in terms of full-time equivalents (FTE) |
30.06.2021 | 30.06.2020 | Change | H1 2021 | H1 2020 | Change |
| Austria | 491 | 503 | –12 | 488 | 520 | –32 |
| Germany | 1.799 | 1.988 | –189 | 1.806 | 2.076 | –270 |
| United Kingdom | 324 | 405 | –81 | 335 | 414 | –79 |
| Other EU countries | 982 | 910 | 72 | 948 | 959 | –11 |
| Other countries | 112 | 64 | 48 | 93 | 99 | –6 |
| POLYTEC GROUP | 3.708 | 3.870 | –162 | 3.670 | 4.068 | –398 |
In terms of a comparison with the same period of the preceding year, average group workforce numbers (including leasing personnel) were down by 398, or 9.8%, at 3,670 FTE (full time equivalents). The average leasing personnel quota amounted to 13.1% (H1 2020: 4.5%).
On the reporting date of 30 June 2021, POLYTEC had a total of 3,708 employees. As opposed to the figure on the reporting date for the same period of 2020 (3,870 FTE) this represented a reduction of 162, or 4.2%. No short-time working effects were taken into consideration in the statistics presented.
In the course of its business operations, the POLYTEC GROUP is subject to numerous risks, which are indelibly linked to its entrepreneurial activities. Therefore, for POLYTEC risk management is an integral part of group strategy and all of its business practices.
2020 was a year characterised by the COVID-19 pandemic and in 2021 the global economy and hence the automotive industry continue to face the consequences and current effects of the corona crisis. As compared to the previous year, during the first six months of 2021, the international car and commercial vehicle markets once again demonstrated growth. However, despite this recovery, the pre-corona level will not be achieved until the end of the current year.
The present, tangible general economic upturn could be even more dynamic, if it were not for the disruptions to the supply chains. Innumerable force majeure reports from a diversity of raw materials suppliers, as well as interruptions to international logistical sequences have already caused considerable shortages and negative effects upon goods flows.
In particular, automotive manufacturers are being met with considerable supply problems in connection with electronic chips, which are causing repeated, temporary plant shutdowns and subsequent call-off reductions amongst suppliers. The abrupt nature of alterations to requirements complicates short-term (weeks) and medium-term (months) planning significantly and causes considerable extra costs.
A strong Smart Plastics & Industrial Applications area is able to compensate for the short-term cancellations in the automotive area, but despite the related increases in capacity, it cannot fully make up for the temporary contribution losses from automotive business at other plants. Nonetheless, the medium-term call-offs from our customers indicate a sizeable recovery after the summer, although it should be added that in recent weeks these have also demonstrated a very high degree of volatility. In addition, owing to the sharply reduced availability of other raw materials such as individual types of synthetics, from a current perspective the possibility of additional delivery interruptions cannot be entirely excluded.
Since the beginning of the second quarter, numerous raw materials have been subject to sudden and sharp price rises. It seems probable that this phase of above-average purchasing prices in the raw material markets will continue throughout the whole of 2021. Experts are already referring to a raw material crisis and estimate that 2022 will see a prolongation of these uncertainties. Moreover, the predictions with regard to the duration of the shortages of electronic chips partially point to the middle of 2023.
At present, it is impossible to offer a comprehensive assessment of the extent to which the aforementioned risks and uncertainties will affect the development of the POLYTEC GROUP's sales revenues and income. Accordingly, the management continues to monitor events extremely closely and has initiated numerous measures in order to minimise the financial impacts upon the POLYTEC GROUP.
With regard to risk reporting, we also refer to the explanations under item 3. and item 4. in the group management report, as well as under item G. 2 in the notes to the consolidated financial statements published in the 2020 Annual Report.
To date, POLYTEC Holding AG has employed the consulting services of IMC Verwaltungsgesellschaft mbH, Hörsching, but these were terminated as per 30 June 2021. The services involved an annual, flat rate fee of EUR 260 k to be paid pro rata on a retroactive, quarterly basis. Otherwise, as compared to 31 December 2020, there were no material changes regarding business transactions with related parties and companies, and therefore in this connection reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2020.
No events of material significance occurred after 30 June 2021.
The POLYTEC GROUP management continues to anticipate consolidated sales revenues of about EUR 575 million for the 2021 financial year. On the basis of a reassessment of current risks, EBIT is likely to amount to around EUR 30 million.
Nonetheless, the realisation of this outlook is prone to a number of significant uncertainties. In particular, the drastic increases in raw material prices, which already had a considerable impact upon the result for the second quarter, will again constitute a considerable risk to profitability in the second half-year. In this connection, the current negotiations with customers regarding compensation for the price rises are of vital importance to the realisation of the outlook forecasts. A continuation of the short-term reductions in automotive call-offs beyond the summer months, shortages of raw materials – in particular electronic chips – as well as the repeated disruptions to production, would also have an additional impact upon results.
In addition, the possible negative effects of the corona epidemic on consolidated sales revenues and the operative result further complicate the outlook.
This interim report has not been subject to an audit or a review.
for the period from 1 January to 30 June 2021 with comparative figures from the previous year
| in EUR k | 01.04. - 30.06. | 01.01. - 30.06. | ||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Net sales | 291,683 | 242,339 | 143,909 | 93,219 |
| Other operating income | 3,148 | 3,454 | 1,654 | 2,644 |
| Changes in inventory | 3,375 | 1,340 | 1,581 | 1,009 |
| Other own work capitalised | 613 | 469 | 191 | 14 |
| Expenses for materials and services received | -151,557 | -123,480 | -77,196 | -52,910 |
| Personnel expenses | -97,449 | -90,081 | -47,831 | -34,850 |
| Other operating expenses | -25,575 | -23,303 | -11,867 | -10,075 |
| Earnings before interest, taxes and depreciation (EBITDA) | 24,239 | 10,738 | 10,442 | -950 |
| Depreciation | -14,092 | -17,769 | -7,003 | -8,756 |
| Earnings before interest and taxes = operating result (EBIT) | 10,147 | -7,029 | 3,439 | -9,706 |
| Interest result | -1,289 | -1,656 | -512 | -864 |
| Other financial income | -135 | -54 | -178 | -85 |
| Financial result | -1,424 | -1,710 | -690 | -949 |
| Earnings before tax | 8,722 | -8,739 | 2,749 | -10,655 |
| Taxes on income | -1,889 | -143 | -667 | 319 |
| Earnings after tax | 6,834 | -8,883 | 2,082 | -10,336 |
| thereof result of non-controlling interests | -140 | -381 | -73 | -184 |
| thereof result of the parent company | 6,694 | -9,264 | 2,009 | -10,520 |
| Earnings per share in EUR | 0.30 | -0.42 | 0.09 | -0.48 |
with comparative figures from the last balance sheet as at 31.12.2020
| in EUR k | 30.06.2021 | 31.12.2020 | |
|---|---|---|---|
| A. Non-current assets | |||
| I. | Intangible assets | 5,418 | 5,120 |
| II. | Goodwill | 12,643 | 12,643 |
| III. | Tangible assets | 251,417 | 249,862 |
| IV. | Other non-current assets | 2,137 | 2,035 |
| V. | Deferred tax assets | 7,118 | 8,169 |
| 278,732 | 277,829 | ||
| B. Current assets | |||
| I. | Inventories | 48,283 | 38,570 |
| II. | Trade accounts receivable | 53,458 | 55,020 |
| III. | Revenues from contracts with customers | 98,984 | 90,812 |
| IV. | Other current receivables | 14,762 | 14,216 |
| V. | Income tax receivables | 1,448 | 1,307 |
| VI. | Cash and cash equivalents | 72,057 | 90,389 |
| 288,991 | 290,315 | ||
| VII. | Assets held for sale | 13,360 | 13,360 |
| 302,351 | 303,675 | ||
| 581,083 | 581,504 |
| in EUR k | 31.06.2021 | 31.12.2020 | |
|---|---|---|---|
| A. Shareholder's equity | |||
| I. | Share capital | 22,330 | 22,330 |
| II. | Capital reserves | 37,563 | 37,563 |
| III. | Treasury stock | -1,855 | -1,855 |
| IV. | Retained earnings | 207,077 | 200,383 |
| V. | Other reserves | -12,206 | -14,820 |
| 252,912 | 243,601 | ||
| VI. | Non-controlling interests | 4,025 | 3,885 |
| 256,937 | 247,487 | ||
| B. Non-current liabilities | |||
| I. | Non-current, interest-bearing liabilities | 122,622 | 160,342 |
| II. | Provision for deferred taxes | 2,002 | 1,803 |
| III. | Provisions for employees | 27,062 | 26,899 |
| 151,686 | 189,044 | ||
| C. Current liabilities | |||
| I. | Current interest-bearing liabilities | 72,612 | 37,889 |
| II. | Liabilities on income taxes | 1,965 | 2,080 |
| III. | Trade accounts payable | 47,043 | 52,703 |
| IV. | Liabilities from contracts with customers | 9,014 | 5,365 |
| V. | Other current liabilities | 28,058 | 31,718 |
| VI. | Current provisions | 13,769 | 15,219 |
| 172,460 | 144,974 | ||
| 581,083 | 581,504 |
for the period from 1 January to 30 June 2021 with comparative figures from the previous year
| 01.01. - 30.06. | |||||
|---|---|---|---|---|---|
| in EUR k | 2021 | 2020 | |||
| Earnings before tax | 8,722 | -8,739 | |||
| +(-) | Depreciation on fixed assets | 14,092 | 17,769 | ||
| -(+) | Interest result | 1,424 | 1,740 | ||
| +(-) | Other non-cash expenses and income | -517 | -749 | ||
| +(-) | Increase (decrease) in non-current provisions for employees | 38 | -432 | ||
| -(+) | Profit (loss) from fixed asset disposals | -465 | -1,791 | ||
| -(+) | Increase (decrease) in inventories | -7,220 | 1,736 | ||
| -(+) | Increase (decrease) in trade and other receivables and contractual revenues | -6,085 | 6,443 | ||
| +(-) | Increase (decrease) in trade and other payables and contractual liabilities | -6,192 | -9,735 | ||
| +(-) | Increase (decrease) in current provisions | -1,486 | 4,068 | ||
| = | Consolidated cash flow from current activities | 2,312 | 10,310 | ||
| + | Interest received | 52 | 82 | ||
| - | Interest paid | -940 | -1,393 | ||
| - | Taxes paid | -894 | -568 | ||
| = | Consolidated cash flow from operating activities | 530 | 8,431 | ||
| - | Investments in tangible assets | -11,562 | -6,517 | ||
| - | Purchase of subsidiary less acquired cash and cash equivalents | 0 | -13 | ||
| + | Payments from the disposal of intangible and tangible assets | 655 | 7,615 | ||
| = | Consolidated cash flow from investing activities | -10,907 | 1,085 | ||
| - | Repayments of loan financing | -3,942 | -3,803 | ||
| +(-) | Inflows (repayments) from real estate loan borrowings | -1,498 | -1,618 | ||
| - | Outflows from leasing agreements | -3,455 | -4.2971) | ||
| + | Inflows from equity financing borrowings | 0 | 11,000 | ||
| +(-) | Change of current financial liabilities | 2,509 | 0 | ||
| - | Third party dividends | 0 | -250 | ||
| +(-) | Other equity changes | -1,372 | 250 | ||
| = | Consolidated cash flow from financing activities | -7,757 | 1,282 | ||
| +(-) | Consolidated cash flow from operating activities | 530 | 8,431 | ||
| +(-) | Consolidated cash flow from investing activities | -10,907 | 1,085 | ||
| +(-) | Consolidated cash flow from financing activities | -7,757 | 1,282 | ||
| = | Change in cash and cash equivalents | -18,133 | 10,798 | ||
| +(-) | Effect from currency translations | -199 | -262 | ||
| + | Opening balance of cash and cash equivalents | 90,389 | 55,609 | ||
| = | Closing balance of cash and cash equivalents | 72,057 | 66,145 |
1) For better comparability, the previous year's period was adjusted to the changed disclosure.
| in EUR k | Share capital | Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| As at 01.01.2021 | 22,330 | 37,563 | -1,855 | 200,383 | -14,822 | 243,601 | 3,885 | 247,486 |
| Comprehensive income after tax |
0 | 0 | 0 | 6,694 | 0 | 6,694 | 140 | 6,834 |
| Other result after tax | 0 | 0 | 0 | 0 | 2,616 | 2,616 | 0 | 2,616 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| As at 30.06.2021 | 22,330 | 37,563 | -1,855 | 207,077 | -12,206 | 252,912 | 4,025 | 256,937 |
| in EUR k | Share capital | Capital reserves |
Treasury stock |
Retained earnings |
Other reserves |
Shares of POLYTEC Holding AG stockholders |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|---|
| As at 01.01.2020 | 22,330 | 37,563 | -1,855 | 197,772 | -11,289 | 244,523 | 8,060 | 252,584 |
| Comprehensive income after tax |
0 | 0 | 0 | -9,264 | 0 | -9,264 | 381 | -8,883 |
| Other result after tax | 0 | 0 | 0 | 0 | -5,186 | -5,186 | 0 | -5,186 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | -250 | -250 |
| As at 30.06.2020 | 22 330 | 37,563 | -1,855 | 188,509 | -16,475 | 230,073 | 8,191 | 238,265 |
| 01.01. - 30.06.2021 in EUR k |
Group | Non controlling interests |
Total |
|---|---|---|---|
| Earnings after tax | 6.694 | 140 | 6.834 |
| Currency translations | 2.616 | 0 | 2.616 |
| Total result | 9.310 | 140 | 9.450 |
| 01.01. - 30.06.2020 in EUR k |
Group | Non controlling interests |
Total |
|---|---|---|---|
| Earnings after tax | -9.264 | 381 | -8.883 |
| Currency translations | -5.187 | 0 | -5.187 |
| Total result | -14.450 | 381 | -14.069 |
POLYTEC Holding AG (listed in the commercial register of the City of Linz under the number FN 197646 g) is an Aus-
The interim report as at 30 June 2021 was prepared in accordance with the provisions of the International Financial Reporting Standards (IFRS) and in particular IAS 34 (Interim Financial Reporting). The remaining accounting and valuation methods from 31 December 2020 were retained. trian holding company, which together with its group subsidiaries operates mainly in the automotive and plastics industries.
The interim report does not contain all the information and statements issued in the POLYTEC Holding AG consolidated financial statements as at 31 December 2020 and therefore these should be referred to for further details.
The consolidated financial statement includes all major Austrian and foreign companies in which POLYTEC Holding AG directly or indirectly holds a majority of voting
At the 21st Ordinary Annual General Meeting of POLYTEC Holding AG, which was held on 13 July 2021, a dividend
To date, POLYTEC Holding AG has employed the consulting services of IMC Verwaltungsgesellschaft mbH, Hörsching, but these were terminated as per 30 June 2021. The services involved an annual, flat rate fee of EUR 260 k to be paid pro rata on a retroactive, quarterly basis.
BUSINESS SEASONALITY
The quarterly reporting of total POLYTEC GROUP sales revenues for a complete financial year correlates largely with the car manufacturing operations of the group's main customers. For this reason, quarters in which customers nor-
No events of material significance occurred after 30 June 2021.
rights. The POLYTEC GROUP's scope of consolidation now includes 44 fully consolidated companies (previous year: 44) of which 33 (previous year: 33) are foreign entities.
payment of around EUR 6.6 million (previous year: no dividend) was approved and payed out on 21 July 2021. This corresponds with a dividend of EUR 0.30 per eligible share.
Otherwise, as compared to 31 December 2020, there were no material changes regarding business transactions with related parties and companies, and therefore in this connection reference should be made to the notes contained in the consolidated financial statements of POLYTEC Holding AG as at 31 December 2020.
mally close plants for holidays generally produce lower sales revenues than quarters without such effects. In addition, sales from one quarter can also be influenced by the billing of large tooling or engineering projects.
price data indexed as per 30. December 2020
Various stock performance indicators of the POLYTEC share for the period from January to June 2021 compared to the same period of the previous year and further historical periods are contained in the following table:
| POLYTEC-Aktie (AT0000A00XX9) | Unit | H1 2021 | H1 2020 | Change | H1 2019 | H1 2018 |
|---|---|---|---|---|---|---|
| Closing price last trading day of period | EUR | 11.70 | 4.95 | 136.4% | 8.76 | 12.22 |
| Highest closing price during period (14 June 2021) | EUR | 12.56 | 8.93 | 40.6% | 10.64 | 21.00 |
| Average closing price during period | EUR | 10.17 | 6.05 | 68.1% | 9.20 | 16.00 |
| Lowest closing price during period (4 January 2021) | EUR | 7.88 | 3.21 | 145.5% | 8.36 | 12.14 |
| Market capitalisation last trading day of period | EUR m | 261.3 | 110.5 | 136.4% | 195.6 | 272.9 |
| Vienna Stock Exchange money turnover (double counting) | EUR m | 91.9 | 56.2 | 63.5% | 57.8 | 169.3 |
| Vienna Stock Exchange share turnover (double counting) | Shares m | 9.2 | 10.0 | -8.0% | 6.3 | 10.6 |
| Share turnover (daily average, double counting) | Shares | 73,745 | 80,179 | -8.0% | 50,822 | 86,225 |
Source: Vienna Stock Exchange
POLYTEC's dividend policy is based on the profitability, strategic growth perspectives and capital requirements of the group. In the 2020 business year, POLYTEC Holding AG's net profit amounted to EUR 152.8 million (2019: EUR 134.3 million). At the 21st Ordinary Annual General Meeting of POLYTEC Holding AG, which was held on 13 July 2021, a dividend payment of around EUR 6.6 million (previous year: no dividend) was approved and payed out on 21 July 2021. This corresponds with a dividend of EUR 0.30 per eligible share. On the basis of the average closing price for the year of EUR 5.92, a dividend yield of 5.1% results.
The support of the POLYTEC GROUP by national and international investment banks is an important element in its comprehensive investor relations activities and plays a highly significant role in the visibility of the POLYTEC share within the investor community.
The following financial institutions publish reports on POLYTEC GROUP and the recommendations and price targets up to the editorial closing date (beginning of August 2021) are contained in the table below.
| Institute | Recommendation | Price target | Updated |
|---|---|---|---|
| BAADER Helvea Equity Research, Munich | Buy | EUR 16.00 | 03.08.2021 |
| ERSTE Group Research, Vienna | Buy | EUR 14.80 | 12.05.2021 |
| M.M.Warburg Research, Hamburg | Buy | EUR 15.00 | 02.08.2021 |
| Raiffeisen Research, Vienna | Buy | EUR 13.50 | 04.08.2021 |
| Average price target | EUR 14.83 |
The current recommendations and price targets can be called up from the Investor Relations, Share, Price Information and Analyses section of the Group's new website, www.polytec-group.com
On the editorial closing date of this interim report (beginning of August 2021), the shareholder structure of POLYTEC Holding AG had the following form:
We confi rm to the best of our knowledge that the condensed interim fi nancial statements give a true and fair view of the assets, liabilities, fi nancial position and profi t or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the fi rst six months of the fi nancial year and their impact on the condensed interim fi nancial statements, and of the principal risks and uncertainties for the remaining six months of the fi nancial year and of the major related party transactions to be disclosed. This interim consolidated fi nancial statement has not been subject to an audit or a review.
Hörsching, August 2021 The Board of Directors of POLYTEC Holding AG
MARKUS HUEMER CEO, Chairman of the Board of Directors
Responsibilities: M & A, Investment Management, Corporate Strategy, Corporate Communications, Purchasing, IT, Human Resources, Legal Aff airs
PETER HAIDENEK CFO, Member of the Board of Directors
Responsibilities: Finance, Controlling, Accounting, Investor Relations, Interal Audit
HEIKO GABBERT COO, Member of the Board of Directors
Responsibilities: Operations, Innovation, Industrial Engineering
PETER BERNSCHER CSO, Member of the Board of Directors
Responsibilities: Sales, Engineering, Marketing
The Interim Report Q3 2021 to be published 11 November 2021
Current news see online in the section Investor Relations of corporate website www.polytec-group.com
POLYTEC Holding AG, Paul Rettenbacher, Investor Relations Manager, Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-292; [email protected]
This interim report has not been subject to an audit or a review. This interim report has been prepared with the greatest possible care and every effort has been made to ensure the accuracy of the data that it contains. Nevertheless, rounding, typographical and printing errors cannot be excluded. The use of automatic calculating devices can result in rounding-related differences during the addition of rounded amounts and percentages. This interim report contains assessments and assertions relating to the future made on the basis of all the information currently available. Such future-related statements are usually introduced with terms such as "expect", "estimate", "plan", "anticipate", etc. We would draw your attention to the fact that various factors could cause actual conditions and results to deviate from the expectations outlined in this report. This interim report is published in German and English. In cases of doubt, the German version shall take precedence. This interim report H1 2021 was published on 12 August 2021.
Editor: POLYTEC Holding AG; VAT number: ATU49796207; LEI: 529900OVSOBJNXZACW81; Commercial Register: FN 197676 g, Commercial Court Linz; Polytec-Strasse 1, 4063 Hörsching, Austria; T +43 7221 701-0; Board of Directors: Markus Huemer, Peter Haidenek, Heiko Gabbert, Peter Bernscher; Chairman of the Supervisory Board: Friedrich Huemer; Photos: © POLYTEC Holding AG; Typesetting: Ingeborg Schiller Grafik-Design, Salzburg; www.polytec-group.com
HALF YEAR FINANCIAL REPORT H1 2021 20
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.