Quarterly Report • Aug 18, 2022
Quarterly Report
Open in ViewerOpens in native device viewer



"This was a quarter which gave us another design-win in the barcode area, bringing the total to four so far. We also signed a development contract related to a top-tier medical device customer and generally made good progress in PoCs in all market segments. Although the situation for many smartphone OEMs remains challenging, we are seeing good interest in our solution and progress has been made. The augmented reality cases we are exploring remain promising, and there are candidates for additional design-wins this year. From the operational and organisational perspective, things continue to improve and our overall readiness is good, although areas for improvement are expected to emerge as we start to increase production and customer deliveries over time."
| Key figures | |||||
|---|---|---|---|---|---|
| (in NOK million) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
| Revenue | 2.5 | 2.9 | 4.0 | 4.4 | 10.0 |
| Gross profit | 1.8 | 1.6 | 2.6 | 2.8 | 6.2 |
| EBITDA | -13.9 | -13.7 | -32.4 | -33.9 | -42.4 |
| EBITDA ex share options | -16.2 | -12.5 | -34.2 | -24.8 | -31.2 |
| Net cash flows used in operating activities Net increase/decrease in cash and cash |
-22.8 | -12.6 | -28.8 | -23.8 | -49.5 |
| equivalents | -25.9 | -12.9 | -33.5 | -21.6 | 80.6 |

poLight works primarily with two categories of sub-contractors – a MEMS/wafer supplier (ST Microelectronics (ST) in Italy) and assembly partners. While ST produces the wafers/actuators, the assembly partners assemble the complete product. The polymer (i.e. lens material) is produced at poLight's headquarters.
poLight collaborates with two assembly partners in Asia. During the quarter, production has been ongoing at only one assembly partner. The focus has been on yield-improvement initiatives and securing supplies for existing and new customer projects. Quality/yield improvements continue. More work and production volumes are needed to achieve targeted yield numbers. That said, the prospect of achieving an acceptable yield has been confirmed during the production carried out over the last quarters.
ST is currently processing a significant backlog of wafers ordered by poLight, which is scheduled to be fully delivered in the first half of 2023. Important changes to the wafers, intended to improve the optical performance of the TLens, proved successful during the quarter and will be phased in during the year.
Lead-time and capacity constraints in the industry remain challenging and implies that poLight needs to take material and capacity commitments upfront customer commitments.
During the quarter, a significant portion of the company's R&D resources was devoted to supporting ongoing customer projects and operational activities related to yield-improvement processes at assembly partners. On the development side, important improvement projects related to the performance and reliability of existing products (TLens) continued. Some aspects will be implemented in the relatively short term, while some have a more longer-term perspective. New camera module/system level reference design solutions have been developed for various front and back camera applications to be able to promote TLens more broadly with regard to smartphone cases. This also has relevance for other market segments. The augmented reality (AR) market is opening many opportunities for the company, in addition to TLens and camera applications. The company recently announced a design-in related to the use of TLens for a display application. Further realising increased resolution for AR displays has been identified as another new product opportunity for our technology platform. A PoC is already ongoing with a well-recognised player.
Customer-related activities continued at a good level in the second quarter. poLight is actively engaged in several segments. This includes consumer market devices, such as smartphones, augmented reality and accessories, as well as a broad range of professional applications, such as barcode readers, medical devices and augmented reality. Interest in our solutions remains high and the company continues to make progress on several projects with potential customers in these segments. TLens technology is increasingly being recognised by a wide range of potential customers. Over time, this is expected to develop into a diversified revenue base for poLight.
The new camera module concept, based on add-in TLens design, is continuing to open new opportunities for different applications. As mentioned above, several reference designs have been developed to position TLens for various use cases. During the quarter, the focus was on smartphone and augmented reality applications. Other applications, such as webcams, drones, etc., are also being explored. Even though some smartphone OEMs are experiencing reduced sales, the company is engaged in PoCs that are progressing well.
By the close of the quarter, poLight had achieved three design-wins and was involved in 11 ongoing Proof-of-Concept (PoC) projects relating to the consumer market. Four of the ongoing PoCs are consumer-oriented augmented reality cases.

TLens is being considered by several important market players for use in next generation AR headsets, and testing/prototype building is continuing. The TLens® technology's low power consumption, no gravity sensitivity, temperature stabilisation (often called athermalisation), high speed and compactness are highlighted as key technical benefits.
Currently, the company has one confirmed design-win and is engaged in five projects/design-ins (of which one is for a consumer application) and five ongoing PoCs (four of which are for consumer applications). Good progress was achieved in most cases during the quarter. The already announced design-win is also progressing well and it is expected that the product will be released to market this year. Further design-wins could be achieved before the year is out.
To date, the use case for TLens® has mainly related to world-facing cameras. However, as mentioned above, the company is also involved in various display applications.
The AR market is entering a very important phase, and poLight expects to see several companies releasing new AR products in the coming years. Most of the first customer cases relate to the professional/enterprise market, so the initial volumes will be relatively low. However, it is expected that over time AR devices will address the consumer market, prompting a significant increase in demand. However, this is likely to be some years down the road. In the longer term, the AR market is expected to be an important market for the company.
During the quarter, the company received its fourth design-win and first mass production purchase order, worth approximately NOK 0.6 million, related to a barcode application. The opportunity pipeline for this market segment is quite promising and has the potential to be a significant margin contributor. It will, however, take time to develop this market and will require entry into some broader application areas. In addition to barcode applications, the company is involved in various other industrial applications.
In addition to the four design-wins, the company is currently involved in one project (design-in) and nine ongoing PoCs (five of which are for barcode applications).
During the quarter, the company signed a very important development contract, worth approximately NOK 1.7 million, with a tier-one medical equipment supplier for potential use in an endoscopic camera system. The PoC is progressing well and could open up many opportunities in the future.
As mentioned before, the Kavli design-win has generated a lot of activity, and the company is working on several similar new cases in addition to expanding its cooperation with Kavli. This activity is mainly seen in terms of brand building and support for important research.
The announced design-in related to the compact surgical device is progressing and has the potential to be released to market this year.
The company is currently involved in one design-win (Kavli), one project (design-in) and 10 ongoing PoCs.

| (in NOK million) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5 | 2.9 | 4.0 | 4.4 | 10.0 |
| Cost of sales | -0.7 | -1.3 | -1.4 | -1.6 | -3.9 |
| Research and development expenses 1) | -7.9 | -7.6 | -19.6 | -16.8 | -25.4 |
| Sales and marketing expenses | -2.9 | -1.4 | -6.7 | -2.7 | -7.2 |
| Operational/supply chain expenses | -2.7 | -2.5 | -4.3 | -5.0 | -9.1 |
| Administrative expenses | -2.3 | -3.7 | -4.3 | -12.1 | -6.9 |
| EBITDA | -13.9 | -13.7 | -32.4 | -33.9 | -42.4 |
| Share option plan expense | 1.2 | 0.8 | 2.5 | 1.9 | 4.4 |
| Accrued employer's NICs re. share option plan | -3.5 | 0.3 | -4.3 | 7.2 | 6.9 |
| EBITDA ex share options | -16.2 | -12.5 | -34.2 | -24.8 | -31.2 |
| Depreciation and amortisation | -2.8 | -2.9 | -5.7 | -5.9 | -11.9 |
| EBIT ex share options | -19.0 | -15.4 | -39.9 | -30.7 | -43.1 |
1) R&D expenses, net of government grants (see details of grants in Note 8)
Total revenue of NOK 2.5 million in Q2 2022 (NOK 2.9 million in Q2 2021) reflects deliveries of TLens and ASICs for commercial use and deliveries of TLens and ASICs for customer development projects.
R&D expenditures, net of government grants, amounted to NOK 7.9 million, compared with NOK 7.6 million in Q2 2021. The rise is attributable to increased use of internal resources on R&D projects, such as customer development projects, but also fewer projects with government grants, though this has been offset by less extensive use of external development.
Sales and marketing expenses came to NOK 2.9 million in Q2 2022 (NOK 1.4 million), mainly due to increased internal resource usage. Operational/supply chain expenses totalled NOK 2.7 million (NOK 2.5 million) also due to increased internal resource usage.
Administrative expenses totalled NOK 2.3 million in the quarter compared with NOK 3.7 million in Q2 2021. The decrease is attributable to accrued employer's national insurance contributions (NICs) relating to the vested share options. Due to share price decline in the quarter, NOK 2.7 million has been reversed and recognised as negative administration expenses.
EBITDA totalled NOK -13.9 million in Q2 2022 (NOK -13.7 million).
Share option plan expenses amounted to NOK 1.2 million in Q2 2022 (NOK 0.8 million), while accrued employer's national insurance contributions (NICs) amounted to NOK -3.5 million (NOK 0.3 million). The company pays employer's NICs on the difference between the share's market value and the option's strike price, at the date of exercise. The decrease in accrued employer NICs in Q2 2022 was mainly attributable to the decrease in poLight's share price in the period.
Depreciation and amortisation primarily related to non-current intangible assets totalled NOK 2.8 million in the quarter (NOK 2.9 million).

The Group recognised revenue of NOK 4.0 million in the first half of 2022 compared with NOK 4.4 million in the first half of 2021.
R&D expenses amounted to NOK 19.6 million, compared with NOK 16.8 million in the first half of 2021. The increase is attributable to increased use of internal resources on R&D projects, such as customer development projects, but also fewer projects with government grants, though this has been offset by less extensive use of external development.
Sales and marketing expenses came to NOK 6.7 million in the first half of 2022 (NOK 2.7 million), mainly due to increased internal resource usage. Operational/supply chain expenses totalled NOK 4.3 million (NOK 5.0 million).
Administration expenses amounted to NOK 4.3 million in the first half 2022 compared with NOK 12.1 million in the first half of 2021. The decrease is attributable to accrued employer's national insurance contributions (NICs) relating to the vested share options. Due to share price decline in the first half of 2022, NOK 4.3 million has been reversed and recognised as negative administration expenses, compared with an increased accrual of NOK 7.2 in the first half of 2021.
EBITDA totalled NOK -32.4 million in the first half of 2022, compared with NOK -33.9 million in the first half of 2021.
The share option plan expense amounted to NOK 2.5 million in the first six months of 2022, compared with NOK 1.9 million in the first six months of 2021, while accrued employer NICs totalled to NOK -3.3 million (NOK 5.8 million). The reversed expense is attributable to the decrease in poLight's share price.
Depreciation and amortisation for the first half-year closed at NOK 5.7 million (NOK 5.9 million).
| Balance sheet | |||
|---|---|---|---|
| (in NOK million) | Q2 2022 | Q2 2021 | FY 2021 |
| Property, plant and equipment | 6.5 | 0.9 | 2.4 |
| Intangible assets | 28.5 | 38.5 | 33.4 |
| Right-of-use assets | 4.2 | 5.4 | 4.8 |
| Inventories | 30.5 | 8.6 | 16.8 |
| Receivables and prepayments | 11.7 | 11.9 | 23.5 |
| Cash and cash equivalents | 124.4 | 55.6 | 157.8 |
| Total assets | 205.9 | 120.9 | 238.7 |
| Total equity | 178.1 | 94.3 | 213.4 |
| Total current liabilities | 24.3 | 22.2 | 21.3 |
| Total non-current liabilities | 3.4 | 4.4 | 3.9 |
| Total equity and liabilities | 205.9 | 120.9 | 238.7 |
At the reporting date, intangible assets totalled NOK 28.5 million, compared with NOK 38.5 million as at 30 June 2021, reflecting amortisation during the year. Intangible assets totalled NOK 33.4 million as at 31 December 2021.
Year to date NOK 4.3 million has been invested in additional final test equipment including sorting features both on Taiwan and the Philippines, explaining the increase in the Property, plant and equipment as at 30 June 2022.
As at 30 June 2022, poLight had cash and cash equivalents totalling NOK 124.4 million, compared with NOK 55.6 million as at 30 June 2021 and NOK 157.8 million as at 31 December 2021.

At the close of the period, right-of-use assets amounted to NOK 4.2 million, compared with NOK 5.4 million as at 30 June 2021 and NOK 4.8 million as at 31 December 2021.
Total current liabilities amounted to NOK 24.3 million as at 30 June 2022, compared with NOK 22.2 million as at 30 June 2021 and NOK 21.3 million as at 31 December 2021.
| Cash flow | |||||
|---|---|---|---|---|---|
| (in NOK million) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
| Net cash flow used in operating activities | -22.8 | -12.6 | -28.8 | -23.8 | -49.5 |
| Net cash flow used in investing activities | -3.1 | -0.1 | -4.5 | -0.3 | -2.1 |
| Net cash flow from/(used in) financing activities | 0.0 | -0.1 | -0.2 | 2.6 | 132.3 |
| Net increase/decrease in cash and cash | |||||
| equivalents | -25.9 | -12.9 | -33.5 | -21.6 | 80.6 |
The net cash flow used in operating activities totalled NOK -22.8 million in Q2 2022, compared with NOK -12.6 million in Q2 2021. The increase is attributable to increased inventory in the quarter.
The net cash outflow from investing activities in Q2 2022 totalled NOK 3.1 million, compared with a net cash outflow of NOK 0.1 million in Q2 2021.
The net decrease in cash and cash equivalents came to NOK 25.9 million for the quarter, compared with a decrease of NOK 12.9 million in the same period in 2021.
The net cash flow used in operating activities totalled NOK -28.8 million in the first half of the year compared with NOK -23.8 million used in in the same period in 2021. The net cash flow used in investing activities totalled NOK -4.5 million (NOK -0.3 million). The net cash flow used in financing activities totalled NOK -0.2 million (NOK 2.6 million).
The net decrease in cash and cash equivalents for the first half year was NOK -33.5 million, compared with NOK -21.6 million in the same period in 2021.
The risk factors associated with the Covid-19 pandemic are related to the supply chain, inability to move employees/competence between Europe and Asia, and delays in customer qualification programmes and product release plans. The first two areas mentioned above have been offset by strengthening the local organisation in Asia and making material commitments well in advance of customer needs. The customer related factors mentioned above have been handled partly by ensuring a healthy diversification, both with respect to customers and market segments.
The present situation between China and Taiwan could potentially have a negative impact on the Company´s operation. However, the main assembly activity of TLens takes place in the Philippines, and only the final test is carried out in Taiwan. Similar capability is under establishment in the Philippines. This was an initiative taken long before the situation between China and Taiwan escalated and will reduce the risk. In addition to the final test carried out in Taiwan, the company has resources in Taiwan related to final test and customer support.
Since poLight does not have any operations, customers or direct suppliers in Russia or Ukraine, except a consultant in Moscow, the war in Ukraine has not so far led to any direct consequences of significance for the Group's operations, other than the general impact the war has on the global situation.
The Group's TLens technology, and products derived from this technology, are involved in various qualification tests for various applications by potential customers. There can be no assurance that the TLens products (or other products

produced by the Group) will meet the performance parameters set by the potential customers, or by parties testing the Group's products at a later time. If the Group's products do not meet such performance parameters, the Group may be required to implement changes to its products or may not be able to enter into commercial agreements with potential customers. Any requirement to implement changes to the Group's products may imply a delay in the commercialisation of the Group's technology and may also entail significant costs that may not be recovered. Furthermore, there can be no assurance that changes to the Group's products will be sufficient to satisfy the demands of the Group's potential customers. Failure to enter into commercial agreements will have a material adverse effect on the Group's revenues, profitability and financial position.
Over the next 12 months, the Group's principal source of liquidity will still be cash generated from financing, equity and/or debt, in addition to net cash flows generated from sales. Accordingly, these consolidated financial statements have been prepared on the assumption that both the Group and the parent company are going concerns, and management confirms that this an appropriate assumption.
The quarter has again confirmed the potential in several market segments of both current and possible new products based on the same technology platform.
The opportunity pipeline is encouraging in many market segments. The main focus going forward will be to position poLight in relation to smartphone cases, mature the augmented reality projects/PoCs, gradually build more cases in the industrial segment (e.g. barcode), and increasingly position the company in the medical space. Other opportunities have been identified and will be considered and explored on the basis of the individual business case and resource situation.
From a portfolio perspective, the focus will be to offer and continuously improve the existing products for all the above market segments. Our capability and capacity to develop system reference designs using the various TLens solutions has improved significantly and will be an important tool for broadening the application areas of existing products. The company plans to develop new variants of TLens and new products based on same technology platform, though the timing of such activities is still under consideration and will depend on customer demands.
According to current plans, the Group's cash deposits will fund activities the next 12 months. Thereafter additional capital will be required to continue poLight's planned commercialisation of its TLens technology.
This report contains statements regarding the future. In particular, the section "Outlook" contains forward-looking statements regarding the Group's expectations. All statements regarding the future are subject to inherent risks and uncertainties, and many factors can lead to actual results and developments deviating substantially from what has been expressed or implied in such statements. These factors include the risk factors relating to the Group's activities described in the section "Risk factors and Covid-19" above and in poLight's Annual Report for 2021, including the section "Risks and risk management" in the Board of Directors' Report.

We confirm that, to the best of our knowledge, the condensed set of financial statements for the period 1 January to 30 June 2022 has been prepared in accordance with IAS 34-lnterim Financial Reporting and gives a true and fair view of the poLight group's assets, liabilities, financial position and results for the period. We also confirm that, to the best of our knowledge, the financial review includes a fair presentation of important events that have occurred during the first six months of the financial year and their impact on the financial statements, any major transactions with related parties, and a description of the principal risks and uncertainties for the remaining six months of the financial year.
poLight ASA Horten, 17 August 2022
Grethe Viksaas (sign) Chair, Independent
Ann-Tove Kongsnes (sign) Deputy chair
Juha Alakarhu (sign) Board member, Independent
Svenn-Tore Larsen (sign) Board member, Independent Thomas Görling (sign) Board member
Øyvind Isaksen (sign) Chief Executive Officer

| NOK 000 | Note | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|---|
| Sale of goods | 1 935 | 2 518 | 3 407 | 3 341 | 8 683 | |
| Rendering of services | 591 | 367 | 591 | 1 089 | 1 350 | |
| Revenue | 2 526 | 2 885 | 3 998 | 4 430 | 10 032 | |
| Cost of sales | -746 | -1 295 | -1 431 | -1 610 | -3 851 | |
| Gross profit | 1 780 | 1 590 | 2 566 | 2 820 | 6 182 | |
| Research and development expenses net of government | ||||||
| grants | 7,8 | -7 854 | -7 622 | -19 604 | -16 841 | -25 360 |
| Sales and marketing expenses | -2 864 | -1 362 | -6 739 | -2 663 | -7 224 | |
| Operational/supply chain expenses | -2 698 | -2 538 | -4 330 | -5 043 | -9 139 | |
| Administrative expenses | -2 284 | -3 719 | -4 264 | -12 129 | -6 868 | |
| Operating result before depreciation and amortisation (EBITDA) |
-13 919 | -13 651 | -32 372 | -33 856 | -42 409 | |
| Depreciation and amortisation | 9 | -2 754 | -2 861 | -5 741 | -5 893 | -11 923 |
| Operating result (EBIT) | -16 674 | -16 513 | -38 113 | -39 749 | -54 332 | |
| Net financial items | 6 | -585 | 8 | -39 | 233 | 944 |
| Loss before tax | -17 259 | -16 505 | -38 152 | -39 516 | -53 388 | |
| Income tax expense | -3 | -38 | -4 | -45 | -93 | |
| Loss for the period | -17 262 | -16 543 | -38 156 | -39 561 | -53 481 | |
| Attributable to: | ||||||
| Equity holders of the parent | -17 262 | -16 543 | -38 156 | -39 561 | -53 481 | |
| Earnings per share: | ||||||
| Basic, attributable to ordinary equity holders of the parent (NOK) |
-0.33 | -0.36 | -0.73 | -0.87 | -1.13 | |
| Diluted, attributable to ordinary equity holders of the parent (NOK) |
-0.33 | -0.36 | -0.73 | -0.87 | -1.13 |

| NOK 000 | Note | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|---|
| Loss for the period | -17 262 | -16 543 | -38 156 | -39 561 | -53 481 | |
| Other comprehensive income | ||||||
| Exchange differences on translation of foreign operations | 75 | 32 | 63 | -7 | -5 | |
| Income tax effect | 0 | 0 | 0 | 0 | 0 | |
| Net other comprehensive income to be reclassified to | ||||||
| profit or loss in subsequent periods | 75 | 32 | 63 | -7 | -5 | |
| Total comprehensive income for the period, net of tax | -17 187 | -16 512 | -38 093 | -39 568 | -53 486 | |
| Attributable to: | ||||||
| Equity holders of the parent | -17 187 | -16 512 | -38 093 | -39 568 | -53 486 |

| NOK 000 | Note | Q2 2022 | Q2 2021 | FY 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Property, plant and equipment | 6 498 | 936 | 2 356 | |
| Intangible assets | 9 | 28 492 | 38 511 | 33 377 |
| Right-of-use assets | 4 247 | 5 415 | 4 778 | |
| Total non-current assets | 39 237 | 44 863 | 40 511 | |
| Inventories | 30 496 | 8 571 | 16 836 | |
| Trade and other receivables | 8 | 8 736 | 10 557 | 22 078 |
| Prepayments | 2 978 | 1 303 | 1 456 | |
| Cash and cash equivalents | 124 439 | 55 631 | 157 810 | |
| Total current assets | 166 649 | 76 061 | 198 180 | |
| Total assets | 205 886 | 120 923 | 238 691 | |
| EQUITY AND LIABILITIES | ||||
| Share capital | 2 078 | 1 826 | 2 077 | |
| Share premium | 209 573 | 128 921 | 209 320 | |
| Reserves | 1 098 | 1 032 | 1 035 | |
| Retained earnings | -34 646 | -37 432 | 977 | |
| Total equity | 178 103 | 94 346 | 213 409 | |
| Lease liabilities | 3 434 | 4 358 | 3 934 | |
| Total non-current liabilities | 3 434 | 4 358 | 3 934 | |
| Trade and other payables | 10 | 22 869 | 19 974 | 19 906 |
| Current lease liabilities | 980 | 1 056 | 942 | |
| Provisions | 500 | 1 189 | 500 | |
| Total current liabilities | 24 349 | 22 219 | 21 349 | |
| Total liabilities | 27 783 | 26 577 | 25 282 | |
| Total equity and liabilities | 205 886 | 120 923 | 238 691 |

| Attributable to equity holders of the parent | ||||||||
|---|---|---|---|---|---|---|---|---|
| NOK 000 | Share capital Note |
Share premium |
Retained earnings |
Translation reserve |
Total | |||
| As at 1 January 2021 | 1 810 | 125 753 | 238 | 1 040 | 128 840 | |||
| Loss for the period | -39 561 | -39 561 | ||||||
| Other comprehensive income | -7 | -7 | ||||||
| Total comprehensive income | 0 | 0 | -39 561 | -7 | -39 568 | |||
| Share options exercised | 16 | 3 188 | 3 204 | |||||
| Transaction costs | -20 | -20 | ||||||
| Equity-settled share-based payment | 1 891 | 1 891 | ||||||
| As at 30 June 2021 | 1 826 | 128 921 | -37 432 | 1 032 | 94 346 | |||
| As at 1 January 2022 | 2 077 | 209 320 | 977 | 1 035 | 213 409 | |||
| Loss for the period | -38 156 | -38 156 | ||||||
| Other comprehensive income | 63 | 63 | ||||||
| Total comprehensive income | 0 | 0 | -38 156 | 63 | -38 093 | |||
| Share options exercised | 1 | 253 | 254 | |||||
| Equity-settled share-based payment | 2 533 | 2 533 | ||||||
| As at 30 June 2022 | 2 078 | 209 573 | -34 646 | 1 098 | 178 103 |

| NOK 000 | Note | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|---|
| Operating activities | ||||||
| Profit/loss (-) for the period | -17 259 | -16 506 | -38 152 | -39 517 | -53 388 | |
| Adjustments for: | ||||||
| Depreciation of property, plant and equipment and | ||||||
| right-of-use assets | 437 | 294 | 856 | 759 | 1 654 | |
| Amortisation of intangible assets | 9 | 2 318 | 2 567 | 4 885 | 5 134 | 10 269 |
| Net finance income | 585 | -8 | 39 | -233 | -944 | |
| Equity-settled share-based payments | 1 167 | 812 | 2 533 | 1 891 | 4 385 | |
| Other non-cash items | -656 | -9 | -829 | 210 | 937 | |
| Changes in unrealised net foreign exchange rate | ||||||
| differences/fluctuations | -79 | -64 | -41 | 8 | 21 | |
| Changes in working capital: | ||||||
| Increase (-) in trade and other receivables and prepayments | -324 | 1 918 | 10 618 | 1 372 | -11 332 | |
| Increase (-) in inventories | -9 800 | 281 | -13 660 | 596 | -7 669 | |
| Increase (+) in trade and other payables | 10 | 1 354 | -1 268 | 2 963 | 9 290 | 9 223 |
| Changes in provisions and government grants | -562 | -628 | 1 202 | -3 293 | -2 954 | |
| Interest received | 6 | 152 | 9 | 959 | 28 | 585 |
| Interest paid | 6 | -84 | -4 | -173 | -14 | -203 |
| Income tax paid | -3 | -38 | -4 | -45 | -129 | |
| Net cash flows used in operating activities | -22 756 | -12 644 | -28 805 | -23 814 | -49 546 | |
| Investing activities | ||||||
| Purchase of property, plant and equipment | -3 098 | -103 | -4 463 | -350 | -2 142 | |
| Net cash flows used in investing activities | -3 098 | -103 | -4 463 | -350 | -2 142 | |
| Financing activities | ||||||
| Proceeds from issuance of ordinary shares | 0 | 0 | 0 | 0 | 137 803 | |
| Proceeds from exercise of share options | 222 | 0 | 254 | 3 204 | 3 397 | |
| Transaction costs on issue of shares | 0 | 0 | 0 | -6 | -7 530 | |
| Payment of lease liabilities | -233 | -135 | -462 | -597 | -1 355 | |
| Net cash flows from/(used in) financing activities | -12 | -135 | -208 | 2 601 | 132 315 | |
| Net increase in cash and cash equivalents | -25 866 | -12 882 | -33 476 | -21 563 | 80 627 | |
| Effect of exchange rate changes on cash and cash equivalents | 154 | 96 | 104 | -15 | -26 | |
| Cash and cash equivalents at the start of the period | 150 151 | 68 417 | 157 810 | 77 209 | 77 209 | |
| Cash and cash equivalents at the close of the period | 124 439 | 55 631 | 124 439 | 55 631 | 157 810 |

poLight ASA is a public limited liability company. It was founded in 2005 and is incorporated and domiciled in Norway. The address of its registered office is Innlaget 230, 3185 Skoppum, Norway.
poLight offers a new autofocus lens, which "replicates" the human eye, for use in devices such as smartphones, wearables, barcode readers, machine vision systems and various types of medical equipment. poLight's TLens® enables better system performance and new user experiences due to benefits such as extremely fast focus, small footprint, no magnetic interference, low power consumption and constant field of view. For more information, visit www.polight.com.
The interim condensed consolidated financial statements for the quarter ended 30 June 2022 are unaudited and have been prepared in accordance with IAS 34. These interim condensed consolidated financial statements do not include all the information required for the full annual financial statements of the Group and should be read in conjunction with the consolidated financial statements for 2021.
These interim consolidated financial statements have been prepared on a historical cost basis, are presented in Norwegian kroner (NOK) and all values are rounded to the nearest thousand (NOK 000), except when otherwise indicated.
The accounting policies adopted in the preparation of these interim condensed consolidated financial statements are consistent with the consolidated financial statements for the year ended 31 December 2021. To improve the consistency between the presented equity components in the Group and the parent company's statement of financial position, historical accumulated losses have been offset against share premium also in the consolidated statement of financial position. Comparative figures have been restated.
Management makes accounting judgements on development costs. Key significant estimates are made regarding impairment of intangible assets and the accounting for share option plans, described in the Consolidated Financial Statements for the year ended 31 December 2021.
| (in NOK 000) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Employee1) benefits expense | 10 126 | 10 459 | 20 754 | 26 575 | 46 866 |
| Depreciation and amortisation | 2 754 | 2 861 | 5 741 | 5 893 | 11 923 |
| Other operating expenses | 5 575 | 4 783 | 14 184 | 10 101 | 1 726 |
| Total operating expenses | 18 454 | 18 104 | 40 679 | 42 570 | 60 514 |
1) Including consultants engaged on long-term contracts

| (in NOK 000) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Net foreign exchange gain (loss) | -974 | -94 | -805 | 10 | -134 |
| Interest income | 475 | 115 | 940 | 248 | 1 365 |
| Interest expense on debts and borrowings | -2 | 0 | -2 | 0 | -1 |
| Interest expense on lease liabilities | -84 | -4 | -173 | -14 | -203 |
| Financial expenses | 0 | -9 | 0 | -10 | -83 |
| Net financial items | -585 | 8 | -40 | 233 | 944 |
| (in NOK 000) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Employee 2) benefits expense | 5 676 | 5 019 | 11 173 | 10 376 | 19 500 |
| Other operating expenses | 2 741 | 6 587 | 9 759 | 13 114 | 17 747 |
| Government grants | -562 | -3 984 | -1 327 | -6 648 | -11 886 |
| Total | 7 854 | 7 622 | 19 604 | 16 842 | 25 360 |
2) Including consultants engaged on long-term contracts
| (in NOK 000) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Net receivables at the start of the period | 5 515 | 7 679 | 7 280 | 5 014 | 5 014 |
| Grants received | 0 | -3 355 | -2 530 | -3 355 | -9 621 |
| Released to the statement of profit and loss | 562 | 3 984 | 1 327 | 6 648 | 11 886 |
| Net receivables at the close of the period | 6 077 | 8 307 | 6 077 | 8 307 | 7 280 |
| (in NOK 000) | Q2 2022 | Q2 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| At the start of the period | 30 810 | 41 079 | 33 377 | 43 646 | 43 646 |
| Amortisation | -2 318 | -2 567 | -4 885 | -5 134 | -10 269 |
| At the close of the period | 28 492 | 38 511 | 28 492 | 38 511 | 33 377 |
poLight's operations constitute one single cash generating unit (CGU) for impairment assessment purposes, the TLens® technology platform. Indicators of impairment of the TLens® technology have been assessed, and none identified.
| 10 Trade and other payables | |||
|---|---|---|---|
| (in NOK 000) | Q2 2022 | Q2 2021 | FY 2021 |
| Trade payables | 10 897 | 1 937 | 4 518 |
| Other payables | 7 392 | 8 791 | 6 490 |
| Accrued employer's NICs on share option plan | 4 581 | 9 247 | 8 898 |
| At the close of the period | 22 869 | 19 974 | 19 907 |

poLight ASA is the ultimate parent company. None of the shareholders of poLight ASA has control of the company. As at 30 June 2022, the largest shareholder was Investinor Direkte AS, which owned 17.13 per cent of the shares.
Intercompany agreements are entered into with all group subsidiaries. All sales by the subsidiaries are made to the parent company. All transactions are performed on an arm's length basis. No transactions have been undertaken with other related parties for the relevant financial period.
No significant events have occurred after the reporting date that have a material effect on the financial statements.
poLight uses the following alternative performance measures for interim and annual financial reporting, in order to provide a better understanding of the Group's underlying financial performance:
| EBITDA | Earnings before interest, taxes, depreciation and amortisation. |
|---|---|
| EBITDA ex share options | EBITDA excluding share option plan expense incl. changes in accrued employer's NICs |
| EBIT | Earnings before interest and taxes |
| EBIT ex share options | EBIT excluding share option plan expense incl. changes in accrued employer's NICs |



poLight ASA Innlaget 230 NO-3185 Skoppum, Norway Tel: +47 33 07 12 60 E-mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.