Quarterly Report • Nov 3, 2022
Quarterly Report
Open in ViewerOpens in native device viewer



"A busy quarter supporting an increasing number of customers and Proof of Concept (PoC) projects. Most of the company's activities involve supporting customer projects at various maturity levels. Overall, we are experiencing good and encouraging progress, but there are also challenges which need to be tackled. The augmented reality cases we are exploring remain promising, and it has been confirmed that the first enterprise augmented reality (AR) product using TLens will be on the market this year. This is a very important milestone for us. Even though the smartphone OEMs have been negatively impacted by market sentiment lately, PoC in this area have contributed to a hectic quarter. Other market segments such as industrial and medical are maturing. An increasing number of barcode cases are being explored and the first medical use case for TLens, a disposable laparoscope with autofocus, is undergoing qualification. In addition to opportunities relating to TLens, a new product opportunity, TWegde, is being explored. This enables wobulation-improving resolution for AR projection display solutions. This may further strengthen our position in the AR space, although it is still early days. Our operational readiness is improving, but it will take higher volumes over time to realise the yield potential. The organisation is showing an impressive dedication and willingness to create success, and I would like to take this opportunity to thank everyone on the poLight team for their unstinting efforts. And not forgetting our active investor network – heartfelt thanks to you too for your great support and continuing motivation!"
| (in NOK million) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3 | 1.7 | 9.3 | 6.1 | 10.0 |
| Gross profit | 3.2 | 0.8 | 5.8 | 3.6 | 6.2 |
| EBITDA | -11.3 | -2.9 | -43.7 | -36.7 | -42.4 |
| EBITDA ex-share options | -11.0 | -7.0 | -45.2 | -31.8 | -31.2 |
| Net cash flows used in operating activities | -19.6 | -9.1 | -48.4 | -33.0 | -49.5 |
| Net increase/decrease in cash and cash | |||||
| equivalents | -20.1 | 108.4 | -53.6 | 86.9 | 80.6 |

poLight works primarily with two categories of subcontractors – a MEMS/wafer supplier (ST Microelectronics (ST) in Italy) and assembly partners. While ST produces the wafers/actuators, the assembly partners assemble the complete product. The polymer (i.e. lens material) is produced at poLight's headquarters.
With regard to assembly and testing, the focus has been on yield-improvement, improved final test setup both in terms of quality and capacity, and securing supplies for existing and new customer projects. More work and production volumes are needed to achieve targeted yield numbers. That said, the prospect of achieving an acceptable yield has been confirmed during the production carried out over the last quarters.
ST is currently processing a significant backlog of wafers ordered by poLight, which is scheduled to be fully delivered in the first half of 2023. Important changes to the wafers, improving the optical performance of the TLens, will be phased in by the end of the year.
Lead-time and capacity constraints in the industry remain challenging, requiring poLight to take material and capacity commitments well in advance of customer orders.
During the quarter, a significant portion of the company's R&D resources was devoted to supporting ongoing customer projects and operational activities relating to yield-improvement processes and final test setup at our assembly partners. On the development side, important improvement projects relating to the performance and reliability of existing products (TLens) continued. Some aspects will be implemented in the relatively short term, while others have a longer-term horizon. New camera module/system level reference design solutions have been developed for various front and back camera applications to be able to promote TLens more broadly. The augmented reality (AR) market, along with TLens and camera applications, are presenting the company with new opportunities. During the quarter, a protype of a potential new product opportunity, TWegde, was developed and demonstrated to potential customers. TWegde enables wobulation-improving resolution for AR projection display solutions.
Customer-related activities continued at a good level in the third quarter. poLight is actively engaged in several segments. This includes consumer market devices, such as smartphones, augmented reality and accessories, as well as a broad range of professional applications, such as barcode readers, medical devices and augmented reality. Interest in our solutions remains high and the company continues to make progress on several projects with potential customers in these segments. TLens technology is increasingly being recognised by a wide range of potential customers. Over time, this is expected to develop into a diversified revenue base for poLight.
The new camera module concept, based on add-in TLens design, is continuing to open up new opportunities for different applications. As mentioned above, several reference designs have been developed to position TLens for various use cases. During the quarter, the focus was on smartphone and augmented reality applications. Other applications, such as webcams, drones, etc., are also being explored. Even though several smartphone OEMs are experiencing reduced sales, the company has used a lot of resources during the quarter to position itself for this market.
By the close of the quarter, poLight had achieved three design wins and was involved in eight ongoing PoC projects relating to the consumer market. Three of the ongoing PoCs are consumer-oriented augmented reality cases.
TLens is being considered/tested by several important AR/VR market players. The TLens® technology's low powerconsumption, no gravity sensitivity, temperature stabilisation (often called athermalisation), high speed and compactness stand out as key technical benefits.

Currently, the company has one confirmed design win and is engaged in five projects/design-ins (one of which is for a consumer application) and four ongoing PoCs (three of which are for consumer applications). Good progress was achieved in most cases during the quarter. The already announced design-win is also progressing well, and a mass production follow-on order was received during the quarter, with release to market also confirmed during 2022. Further design-wins could be achieved within the next 6 months.
To date, the use case for TLens® has mainly related to world-facing cameras. However, as mentioned above, the company is also involved in various AR display applications based on both TLens and on a new concept called TWegde.
The AR market is entering a very important phase, and poLight expects to see several companies releasing new AR products in the coming years. Most of the initial customer cases relate to the professional/enterprise market, so the initial volumes will be relatively low. However, over time AR devices are expected to address the consumer market, prompting a significant increase in demand. However, this is likely to be some years down the road. In the longer term, the AR market is expected to be an important market for the company.
The opportunity pipeline for this market segment is quite promising and growing. It will, however, take time to develop this market and will require entry into some broader application areas. In addition to barcode applications, the company is involved in various other industrial applications.
As of today, the company has achieved four design-wins, one design-in, and twelve ongoing PoCs (eight of which are for barcode applications). The design-in case relates to a Teledyne e2v product, "Optimom 2M – Multi Focus Lens", launched recently at Vision exhibition in Stuttgart - their 2nd generation camera powered by TLens.
The company is continuing to support selected opportunities in this market segment. Most of the cases being explored are based on "incoming calls". Over time this market sector could potentially become an important part of poLight.
At the end of the quarter, the company was engaged in one design win (Kavli, research), one design-in, and twelve ongoing PoCs.
The design-in relates to the announcements made on 20 August 2021 and 21 September 2021 regarding a disposable laparoscope being developed by Xenocor (https://xenocor.com). The development is now at an advanced stage, and the laparoscope (Saberscope) is undergoing qualification.
The Kavli design win has generated a lot of activity, and similar/research cases represent more than half of the company's ongoing PoCs. The main purpose of this activity is brand-building and providing support for important research. The other ongoing PoCs relate more to commercial companies with the potential to use TLens in commercial products.

| (in NOK million) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3 | 1.7 | 9.3 | 6.1 | 10.0 |
| Cost of sales | -2.1 | -0.9 | -3.5 | -2.5 | -3.9 |
| Research and development expenses 1) | -7.2 | -2.0 | -26.8 | -18.8 | -25.4 |
| Sales and marketing expenses | -2.6 | -1.3 | -9.4 | -3.9 | -7.2 |
| Operational / supply chain expenses | -1.9 | -1.4 | -6.3 | -6.4 | -9.1 |
| Administrative expenses | -2.8 | 0.9 | -7.0 | -11.2 | -6.9 |
| EBITDA | -11.3 | -2.9 | -43.7 | -36.7 | -42.4 |
| Share option plan expense | 1.0 | 0.9 | 3.6 | 2.8 | 4.4 |
| Accrued employer's NICs re. share option plan | -0.7 | -5.0 | -5.0 | 2.2 | 6.9 |
| EBITDA ex-share options | -11.0 | -7.0 | -45.2 | -31.8 | -31.2 |
| Depreciation and amortisation | -2.3 | -3.1 | -8.0 | -9.0 | -11.9 |
| EBIT ex-share options | -13.3 | -10.1 | -53.2 | -40.8 | -43.1 |
1) R&D expenses, net of government grants (see details of grants in Note 8)
Total revenue of NOK 5.3 million in Q3 2022 (NOK 1.7 million in Q3 2021) reflects NOK 3.1 million in revenue from deliveries of TLens and ASICs for commercial use and customer development projects, and NOK 2.2 million in revenue from NRE "non-recurring engineering" relating to customer development projects.
The poLight organisation have been strengthen with 6 new employment the last year, which increases the capability for activities within R&D, Sales and marketing and supply chain. R&D expenditure, net of government grants, amounted to NOK 7.2 million, compared with NOK 2.0 million in Q3 2021. The rise is attributable to increased use of internal resources on R&D projects, such as customer development projects, as well as fewer projects with government grants.
Sales and marketing expenses came to NOK 2.6 million in Q3 2022 (NOK 1.3 million), mainly due to increased sales activities. Operational/supply chain expenses totalled NOK 1.9 million (NOK 1.4 million), also due to increased internal resource usage relating to yield-improvement and improved final test setup.
Administrative expenses totalled NOK 2.8 million in the quarter, compared with net income of NOK 0.9 million in Q3 2021. The net income in Q3 2021 is attributable to reversed accrued employer's national insurance contributions (NICs) relating to the share option plan due to the share price decline in the quarter. A total of NOK 5 million was reversed in Q3 2021, of which NOK 3.8 million has been credited to administration expenses.
EBITDA totalled NOK -11.3 million in Q3 2022 (NOK -2.9 million).
Share option plan expenses amounted to NOK 1.0 million in Q3 2022 (NOK 0.9 million), while accrued employer's national insurance contributions (NICs) amounted to NOK -0.7 million (NOK -5.0 million). The company pays employer's NICs on the difference between the share's market value and the option's strike price, at the date of exercise. The decrease in accrued employer NICs in Q3 2022 was mainly attributable to the decrease in poLight's share price in the period.
Depreciation and amortisation, which primarily related to non-current intangible assets, totalled NOK 2.3 million in the quarter (NOK 3.1 million).

| (in NOK million) | Q3 2022 | Q3 2021 | FY 2021 |
|---|---|---|---|
| Property, plant and equipment | 6.6 | 1.4 | 2.4 |
| Intangible assets | 26.7 | 35.9 | 33.4 |
| Right-of-use assets | 4.0 | 5.0 | 4.8 |
| Inventories | 36.0 | 12.2 | 16.8 |
| Receivables and prepayments | 7.4 | 10.0 | 23.5 |
| Cash and cash equivalents | 104.4 | 164.1 | 157.8 |
| Total assets | 185.1 | 228.7 | 238.7 |
| Total equity | 166.2 | 207.7 | 213.4 |
| Total current liabilities | 15.7 | 16.9 | 21.3 |
| Total non-current liabilities | 3.2 | 4.0 | 3.9 |
| Total equity and liabilities | 185.1 | 228.7 | 238.7 |
As at 30 September 2022, total assets came to NOK 185.1 million, compared with NOK 228.7 million as at 30 September 2021 and NOK 238.7 million as at 31 December 2021.
At the reporting date, intangible assets totalled NOK 26.7 million, compared with NOK 35.9 million as at 30 September 2021, mainly due to amortisation during the year. Intangible assets totalled NOK 33.4 million as at 31 December 2021.
Year to date inventories increased by NOK 19.2 million to NOK 36.0 million as at Q3 2022 (NOK 12.2 at Q3 2021). The increase in inventories mainly relates to wafers from ST Microelectronics, but also a higher number of finished units. The inventory build-up of components with long lead-time (e.g. wafers) will improve the readiness for potential volume customers.
The increase in Property, plant and equipment as at 30 September 2022 is primarily due to investments of NOK 4.3 million in additional final test equipment, including sorting features both in Taiwan and the Philippines.
As at 30 September 2022, poLight had cash and cash equivalents totalling NOK 104.4 million, compared with NOK 164.1 million as at 30 September 2021 and NOK 157.8 million as at 31 December 2021.
Total current liabilities amounted to NOK 15.7 million as at 30 September 2022, compared with NOK 16.9 million as at 30 September 2021 and NOK 21.3 million as at 31 December 2021.
| Cash flow | |||||
|---|---|---|---|---|---|
| (in NOK million) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
| Net cash flow used in operating activities | -19.6 | -9.1 | -48.4 | -33.0 | -49.5 |
| Net cash flow used in investing activities | -0.3 | -0.6 | -4.8 | -0.9 | -2.1 |
| Net cash flow from/(used in) financing activities | -0.2 | 118.1 | -0.4 | 120.7 | 132.3 |
| Net increase/decrease in cash and cash | |||||
| equivalents | -20.1 | 108.4 | -53.6 | 86.9 | 80.6 |
The net cash outflow from operating activities totalled NOK 19.6 million in Q3 2022, compared with NOK 9.1 million in Q3 2021. The increase is attributable to inventory build-up in the quarter.
The net cash outflow from investing activities in Q3 2022 totalled NOK 0.3 million, compared with a net cash outflow of NOK 0.6 million in Q3 2021.
The net decrease in cash and cash equivalents came to NOK 20.1 million for the quarter, compared with an increase of NOK 108.4 million in the same period in 2021, in part due to NOK 118.6 million in net proceeds from the share issue.

The risk factors associated with the Covid-19 pandemic relate to the supply chain, inability to move employees/competence between Europe and Asia, and delays in customer qualification programmes and product release plans. The company has offset the first two areas mentioned above by strengthening the local organisation in Asia and making material commitments well in advance of customer needs. The customer-related factors mentioned above have been partly mitigated by ensuring healthy diversification, both with respect to customers and market segments.
The current tensions between China and Taiwan could potentially have a negative impact on the company´s operations. However, the company's main TLens assembly activities take place in the Philippines, and only the final test is carried out in Taiwan. Similar capability is being established in the Philippines. This initiative was started long before the situation between China and Taiwan escalated and will reduce the risk. In addition to the final test carried out in Taiwan, the company has resources in Taiwan relating to final testing and customer support.
Since poLight does not have any operations, customers or direct suppliers in Russia or Ukraine, to date the war in Ukraine has not had any direct consequences of significance for the Group's operations, other than the general impact of the war on the global situation.
The Group's TLens technology, and products derived from this technology, are involved in different qualification tests for various applications by potential customers. There is no guarantee that the TLens products (or other products produced by the Group) will meet the performance parameters set by the potential customers, or by parties testing the Group's products at a later time. If the Group's products do not meet such performance parameters, the Group may be required to implement changes to its products or may not be able to enter into commercial agreements with potential customers. Any requirement to implement changes to the Group's products may imply a delay in the commercialisation of the Group's technology and may also entail significant costs that may not be recovered. Furthermore, there is no guarantee that changes to the Group's products will be sufficient to satisfy the demands of the Group's potential customers. Failure to enter into commercial agreements will have a material adverse effect on the Group's revenues, profitability and financial position.
Over the next 12 months, the Group's principal source of liquidity will remain cash generated from financing, equity and/or debt, in addition to net cash flows generated from sales. Consequently, any shortfall in cash generated from operations will have to be covered through additional financing in order to safeguard the Group's ability to continue as a going concern. According to current plans, the Group's cash deposits will fund activities through second quarter 2023. Thereafter additional capital will be required to continue poLight's planned commercialisation of its TLens technology. Management and the Board of Directors are focused on the Group's liquidity requirements and are evaluating alternatives, such as issuing additional equity and/or taking on new debt. Based on the Group's track record of raising funds and in light of the positive developments achieved in the past year, it is expected that the capital markets will be receptive to the issue of equity sufficient to meet liquidity requirements and support ongoing operations and expansion plans under current conditions. poLight's ability to continue as a going concern is dependent upon the success of these efforts. However, there is a risk that, when needed, adequate sources of funds may not be available, or available on acceptable terms and conditions.

The company's high activity levels are reflected in a growing pipeline.
Reduced sales at several smartphone OEMs are clearly impacting the willingness to invest in new releases and leading to increased cost awareness. However, increasing pressure to improve the performance of selfie cameras, and changes following the pandemic, will potentially change the situation over time. The company is using a lot of resources to position itself for this market.
AR opportunities are developing positively, and it has been confirmed that the first enterprise AR product using TLens will be on the market in 2022. This is a major milestone and an important building block for the company. poLight is involved with both enterprise/professional and consumer use cases, both for camera and display applications.
Some market segments, such as industrial and medical, which are less impacted by the current sentiment, are progressing as expected. The company has already established important references in the industrial market and is building references in the medical space. Step-by-step this will build an important platform.
From a portfolio perspective, the focus will be to offer and continuously improve our existing products for all the above market segments. The company plans to develop new variants of TLens and new products based on the same technology platform, though the timing of such activities is still under consideration and will depend on customer demands.
According to current plans, the Group's cash deposits will fund activities through second quarter 2023 Thereafter additional capital will be required to continue poLight's planned commercialisation of its TLens technology.
This report contains statements regarding the future. In particular, the section "Outlook" contains forward-looking statements regarding the Group's expectations. All statements regarding the future are subject to inherent risks and uncertainties, and many factors can lead to actual results and developments deviating substantially from what has been expressed or implied in such statements. These factors include the risk factors relating to the Group's activities described in the section "Risk factors and Covid-19" above and in poLight's Annual Report for 2021, including the section "Risks and risk management" in the Board of Directors' Report.

| NOK 000 | Note | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|---|
| Sale of goods | 3 092 | 1 696 | 6 498 | 4 777 | 8 683 | |
| Rendering of services | 2 181 | 0 | 2 771 | 1 350 | 1 350 | |
| Revenue | 5 272 | 1 696 | 9 270 | 6 126 | 10 032 | |
| Cost of sales | -2 086 | -930 | -3 517 | -2 540 | -3 851 | |
| Gross profit | 3 186 | 766 | 5 753 | 3 587 | 6 182 | |
| Research and development expenses net of governmental grants |
7,8 | -7 175 | -1 967 | -26 780 | -18 808 | -25 360 |
| Sales and marketing expenses | -2 633 | -1 270 | -9 373 | -3 933 | -7 224 | |
| Operational / supply chain expenses | -1 942 | -1 366 | -6 272 | -6 409 | -9 139 | |
| Administrative expenses | -2 759 | 950 | -7 023 | -11 179 | -6 868 | |
| Operating result before depreciation and amortisation | ||||||
| (EBITDA) | -11 322 | -2 886 | -43 694 | -36 742 | -42 409 | |
| Depreciation and amortisation | 9 | -2 271 | -3 080 | -8 013 | -8 973 | -11 923 |
| Operating result (EBIT) | -13 594 | -5 967 | -51 706 | -45 716 | -54 332 | |
| Net financial items | 6 | 704 | -49 | 664 | 184 | 944 |
| Loss before tax | -12 890 | -6 016 | -51 042 | -45 532 | -53 388 | |
| Income tax expense | -49 | -61 | -53 | -106 | -93 | |
| Loss for the period | -12 939 | -6 076 | -51 095 | -45 637 | -53 481 | |
| Attributable to: | ||||||
| Equity holders of the parent | -12 939 | -6 076 | -51 095 | -45 637 | -53 481 | |
| Earnings per share: | ||||||
| Basic, attributable to ordinary equity holders of the parent (NOK) |
-0.25 | -0.13 | -0.98 | -0.99 | -1.13 | |
| Diluted, attributable to ordinary equity holders of the parent (NOK) |
-0.25 | -0.13 | -0.98 | -0.99 | -1.13 |

| NOK 000 | Note | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|---|
| Loss for the period | -12 939 | -6 076 | -51 095 | -45 637 | -53 481 | |
| Other comprehensive income | ||||||
| Exchange differences on translation of foreign operations | 38 | 4 | 101 | -3 | -5 | |
| Income tax effect | 0 | 0 | 0 | 0 | 0 | |
| Net other comprehensive income to be reclassified to | ||||||
| profit or loss in subsequent periods | 38 | 4 | 101 | -3 | -5 | |
| Total comprehensive income for the period, net of tax | -12 901 | -6 072 | -50 994 | -45 640 | -53 486 | |
| Attributable to: | ||||||
| Equity holders of the parent | -12 901 | -6 072 | -50 994 | -45 640 | -53 486 |

| NOK 000 Note |
Q3 2022 | Q3 2021 | FY 2021 |
|---|---|---|---|
| ASSETS | |||
| Property, plant and equipment | 6 612 | 1 393 | 2 356 |
| Intangible assets 9 |
26 674 | 35 944 | 33 377 |
| Right-of-use assets | 3 982 | 5 025 | 4 778 |
| Total non-current assets | 37 268 | 42 363 | 40 511 |
| Inventories | 36 025 | 12 236 | 16 836 |
| Trade and other receivables 8 |
4 071 | 8 662 | 22 078 |
| Prepayments | 3 366 | 1 354 | 1 456 |
| Cash and cash equivalents | 104 413 | 164 067 | 157 810 |
| Total current assets | 147 875 | 186 318 | 198 180 |
| Total assets | 185 143 | 228 681 | 238 691 |
| EQUITY AND LIABILITIES | |||
| Share capital | 2 078 | 2 053 | 2 077 |
| Share premium | 209 573 | 247 263 | 209 320 |
| Reserves | 1 136 | 1 036 | 1 035 |
| Retained earnings | -46 563 | -42 616 | 977 |
| Total equity | 166 223 | 207 736 | 213 409 |
| Lease liabilities | 3 178 | 4 013 | 3 934 |
| Total non-current liabilities | 3 178 | 4 013 | 3 934 |
| Trade and other payables 10 |
14 244 | 14 661 | 19 906 |
| Current lease liabilities | 998 | 1 083 | 942 |
| Provisions | 500 | 1 189 | 500 |
| Total current liabilities | 15 742 | 16 932 | 21 349 |
| Total liabilities | 18 920 | 20 945 | 25 282 |
| Total equity and liabilities | 185 143 | 228 681 | 238 691 |

| Attributable to equity holders of the parent | |||||||
|---|---|---|---|---|---|---|---|
| NOK 000 Note |
Share capital |
Share premium |
Retained earnings |
Translation reserve |
Total | ||
| As at 1 January 2021 | 1 810 | 125 753 | 238 | 1 040 | 128 840 | ||
| Loss for the period | -45 637 | -45 637 | |||||
| Other comprehensive income | -3 | -3 | |||||
| Total comprehensive income | 0 | 0 | -45 637 | -3 | -45 640 | ||
| Issue of ordinary shares | 227 | 124 773 | 125 000 | ||||
| Share options exercised | 16 | 3 188 | 3 204 | ||||
| Transaction costs | -6 451 | -6 451 | |||||
| Equity-settled share-based payment | 2 785 | 2 785 | |||||
| As at 30 September 2021 | 2 053 | 247 263 | -42 615 | 1 036 | 207 737 | ||
| As at 1 January 2022 | 2 077 | 209 320 | 977 | 1 035 | 213 409 | ||
| Loss for the period | -51 095 | -51 095 | |||||
| Other comprehensive income | 101 | 101 | |||||
| Total comprehensive income | 0 | 0 | -51 095 | 101 | -50 994 | ||
| Share options exercised | 1 | 253 | 254 | ||||
| Equity-settled share-based payment | 3 554 | 3 554 | |||||
| As at 30 September 2022 | 2 078 | 209 573 | -46 564 | 1 136 | 166 223 |

| NOK 000 | Note | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|---|
| Operating activities | ||||||
| Profit / loss (-) for the period | -12 890 | -6 016 | -51 042 | -45 531 | -53 388 | |
| Adjustments for: | ||||||
| Depreciation of property, plant and equipment and | ||||||
| right-of-use assets | 453 | 513 | 1 309 | 1 272 | 1 654 | |
| Amortisation of intangible assets | 9 | 1 819 | 2 567 | 6 703 | 7 701 | 10 269 |
| Net finance income | -704 | 49 | -664 | -184 | -944 | |
| Equity-settled share-based payments | 1 021 | 894 | 3 554 | 2 785 | 4 385 | |
| Other non-cash items | 399 | 138 | -431 | 349 | 937 | |
| Changes in unrealised net foreign exchange rate | ||||||
| differences/fluctuations | -32 | -3 | -73 | 5 | 21 | |
| Changes in working capital: | ||||||
| Increase (-) in trade and other receivables and prepayments | -234 | -737 | 10 384 | 634 | -11 332 | |
| Increase (-) in inventories | -5 530 | -3 665 | -19 190 | -3 072 | -7 669 | |
| Decrease (-) in trade and other payables | 10 | -8 626 | -5 314 | -5 663 | 3 977 | 9 223 |
| Changes in provisions and government grants | 4 511 | 2 581 | 5 713 | -712 | -2 954 | |
| Interest received | 6 | 385 | 0 | 1 344 | 28 | 585 |
| Interest paid | 6 | -80 | -96 | -253 | -110 | -203 |
| Income tax paid | -49 | -61 | -53 | -106 | -129 | |
| Net cash flows used in operating activities | -19 556 | -9 150 | -48 361 | -32 965 | -49 546 | |
| Investing activities | ||||||
| Purchase of property, plant and equipment | -301 | -550 | -4 764 | -900 | -2 142 | |
| Net cash flows used in investing activities | -301 | -550 | -4 764 | -900 | -2 142 | |
| Financing activities | ||||||
| Proceeds from issuance of ordinary shares | 0 | 125 000 | 0 | 125 000 | 137 803 | |
| Proceeds from exercise of share options | 0 | 0 | 254 | 3 204 | 3 397 | |
| Transaction costs on issue of shares | 0 | -6 431 | 0 | -6 437 | -7 530 | |
| Payment of lease liabilities | -238 | -441 | -700 | -1 038 | -1 355 | |
| Net cash flows from/(used in) financing activities | -238 | 118 128 | -446 | 120 729 | 132 315 | |
| Net increase in cash and cash equivalents | -20 095 | 108 428 | -53 571 | 86 865 | 80 627 | |
| Effect of exchange rate changes on cash and cash equivalents | 69 | 7 | 174 | -8 | -26 | |
| Cash and cash equivalents at the start of the period Cash and cash equivalents at the close of the period |
124 438 104 413 |
55 631 164 066 |
157 810 104 413 |
77 209 164 066 |
77 209 157 810 |

poLight ASA is a public limited liability company. It was founded in 2005 and is incorporated and domiciled in Norway. The address of its registered office is Innlaget 230, 3185 Skoppum, Norway.
poLight offers a new autofocus lens, which "replicates" the human eye, for use in devices such as smartphones, wearables, barcode readers, machine vision systems and various types of medical equipment. poLight's TLens® enables better system performance and new user experiences due to benefits such as extremely fast focus, small footprint, no magnetic interference, low power consumption and constant field of view. For more information, visit www.polight.com.
The interim condensed consolidated financial statements for the quarter ended 30 September 2022 are unaudited and have been prepared in accordance with IAS 34. These interim condensed consolidated financial statements do not include all the information required for the full annual financial statements of the Group and should be read in conjunction with the consolidated financial statements for 2021.
These interim consolidated financial statements have been prepared on a historical cost basis, are presented in Norwegian kroner (NOK) and all values are rounded to the nearest thousand (NOK 000), except when otherwise indicated.
The accounting policies adopted in the preparation of these interim condensed consolidated financial statements are consistent with the consolidated financial statements for the year ended 31 December 2021. To improve the consistency between the presented equity components in the Group and the parent company's statement of financial position, historical accumulated losses have been offset against share premium also in the consolidated statement of financial position. Comparative figures have been restated.
Management makes accounting judgements on development costs. Key significant estimates are made regarding impairment of intangible assets and the accounting for share option plans, described in the Consolidated Financial Statements for the year ended 31 December 2021.
| (in NOK 000) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Employee benefits expense 1) | 10 692 | 3 078 | 31 446 | 29 654 | 46 866 |
| Depreciation and amortisation | 2 271 | 3 080 | 8 013 | 8 973 | 11 923 |
| Other operating expenses | 3 816 | 574 | 18 000 | 10 676 | 1 726 |
| Total operating expenses | 16 780 | 6 733 | 57 459 | 49 303 | 60 514 |
1) Including consultants engaged on long-term contracts

| (in NOK 000) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Net foreign exchange gain (loss) | 151 | 7 | -655 | 17 | -134 |
| Interest income | 632 | 82 | 1 572 | 330 | 1 365 |
| Interest expense on debts and borrowings | 0 | 0 | -2 | 0 | -1 |
| Interest expense on lease liabilities | -80 | -96 | -253 | -110 | -203 |
| Financial expenses | 1 | -42 | 1 | -52 | -83 |
| Net financial items | 704 | -49 | 664 | 184 | 944 |
| 7 Research and development expenses | |||||
| (in NOK 000) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
| Employee2) benefits expense | 5 110 | 3 617 | 16 283 | 13 993 | 19 500 |
| Other operating expenses | 2 582 | 2 035 | 12 341 | 15 148 | 17 747 |
| Government grants | -517 | -3 685 | -1 844 | -10 333 | -11 886 |
| Total | 7 175 | 1 967 | 26 779 | 18 808 | 25 360 |
2) Including consultants engaged on long-term contracts
| (in NOK 000) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| Net receivables at the start of the period | 6 077 | 8 307 | 7 280 | 5 014 | 5 014 |
| Grants received | -5 028 | -6 266 | -7 558 | -9 621 | -9 621 |
| Released to the statement of profit and loss | 517 | 3 685 | 1 844 | 10 333 | 11 886 |
| Net receivables at the close of the period | 1 566 | 5 727 | 1 566 | 5 727 | 7 280 |
| (in NOK 000) | Q3 2022 | Q3 2021 | YTD 2022 | YTD 2021 | FY 2021 |
|---|---|---|---|---|---|
| At the start of the period | 28 492 | 38 511 | 33 377 | 43 646 | 43 646 |
| Amortisation | -1 819 | -2 567 | -6 703 | -7 701 | -10 269 |
| At the close of the period | 26 673 | 35 944 | 26 673 | 35 944 | 33 377 |
poLight's operations constitute one single cash generating unit (CGU) for impairment assessment purposes, the TLens® technology platform. Indicators of impairment of the TLens® technology have been assessed, and none identified.
| (in NOK 000) | Q3 2022 | Q3 2021 | FY 2021 |
|---|---|---|---|
| Trade payables | 4 539 | 2 947 | 4 518 |
| Other payables | 5 853 | 7 494 | 6 490 |
| Accrued employer's NICs on share option plan | 3 852 | 4 218 | 8 898 |
| At the close of the period | 14 244 | 14 660 | 19 907 |

poLight ASA is the ultimate parent company. None of the shareholders of poLight ASA has control of the company. As at 30 September 2022, the largest shareholder was Investinor Direkte AS, which owned 17.13 per cent of the shares.
Intercompany agreements are entered into with all group subsidiaries. All sales by the subsidiaries are made to the parent company. All transactions are performed on an arm's length basis. No transactions have been undertaken with other related parties for the relevant financial period.
No significant events have occurred after the reporting date that have a material effect on the financial statements.
poLight uses the following alternative performance measures for interim and annual financial reporting, in order to provide a better understanding of the Group's underlying financial performance:
| EBITDA | Earnings before interest, taxes, depreciation and amortisation. |
|---|---|
| EBITDA ex share options | EBITDA excluding share option plan expense incl. changes in accrued employer's NICs |
| EBIT | Earnings before interest and taxes |
| EBIT ex share options | EBIT excluding share option plan expense incl. changes in accrued employer's NICs |



poLight ASA Innlaget 230 NO-3185 Skoppum, Norway E-mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.