AI assistant
Pokarna Ltd. — Interim / Quarterly Report 2022
Nov 1, 2021
61876_rns_2021-11-01_9c6bd016-f73a-4787-99e3-eab79007fcdf.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

1st November, 2021
| DofCSeictmtteeparenorporarves, | istiLDtmtngeparen |
|---|---|
| imitedBSEL, | iolkhaofndiatdNStEILatnaocxcnge., |
| PhiJbhTrozeeeoyowers, | halaC-1lockGEPBxcngeza,,, |
| DalalStrt,ee | drlaplSKCanauromex, |
| Mbai40000Ium- | Sdr(E)Mbai-400051anaum |
| SiCod:532486crpe | SiCodPOKARNAcrpe: |
Dear Sir/Madam,
Sub: Outcome of the Board Meeting held on 0151 November, 2021 - Unaudited Financial Results (Standalone & Consolidated) for the quarter and half year ended 30111 September, 2021.
We wish to inform you that Board of Directors of the Company ('the Board') at the meeting held today i.e. l51 November, 2021, have interalia approved the Unaudited Financial Results of the Company for the Quarter & Half yearly ended 30111 September, 2021. Consequent to the same, we enclose, in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the fol lowing: -
-
- Un-audited Standalone Financial Results, Segment-wise Revenue, Results and Assets and Liabilities, Statement of Assets and Liabilities and Cash Flow Statement of the Company for the Quarter & Half Year ended 30th September, 2021.
-
- Un-audited Consolidated Financial Results, Segment-wise Revenue, Results and Assets, Liabilities, Statement of Assets and Liabilities and Cash Flow Statement of the Company for the Quarter & Half Year ended 30111 September, 2021;
Copy of results as approved by the Board of Directors and signed by Mr. Gautam Chand Jain, Chairman and Managing Director of the Company, in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, along with Auditor's Limited review Reports (both Standalone & Consolidated) issued by M/s. K.C Bhattacharjee & Paul, Chartered Accountants, are enclosed.
The meeting commenced at 2:00 P.M and concluded at 03: 15 p.m.
Please find the same in order for your record and dissemination.

~. e. ~~fee s Peud Chartered Accountants
Independent Auditor's Review Report on Standalone Unaudited Quarterly Financial Results and year to Date Results of the Company pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
To The Board of Directors of Pokarna Limited
- 1. We have reviewed the accompanying statement of standalone unaudited financial results ('the Statement') of Pokarna Limited ('the Company') for the quarter ended 30thSeptember 2021 and the year to date results for the period 1st April 2021 to 30th September 202 l, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including relevant circulars issued by the SEBI from time to time.
- 2. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting ('Ind As 34'), prescribed under Section 133 of the Companies Act, 2013 ('the Act'), and other accounting principles generally accepted in India and is in compliance with the presen talion and disclosure requirements of Regulations 33 of the SEBI(Listing Obligations and Disclosure Requirements) Regulations, 2012) (as amended), including relevant circulars issued by the SEBI from time to time. Our responsibility is to express a conclusion on the Statement based on our review.
- 3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India.This standard required that we plan and perform the review to obtain
Branch: Villa No. 5, Villa Grande, Towlichowki, Shaikpet Hyderabad - 500 008. Email: [email protected]
accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing specified under Section 143(10) of the Act, and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in Ind AS 34, prescribed under Section 133 of the Act, the SEBI Circulars, and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For K C Bhattacharjee & Paul Chartered Accountants (ICAI FRN: 303026E)
(Manoj Kumar Bihani) Partner Membership No. 234629 UDIN: 21234629AAAAEL6260
Place: Hyderabad Date: 01.11.2021

| POKARNA LIMITED | |||||||
|---|---|---|---|---|---|---|---|
| 1st Floor, Surya Towers, 105, S.P. Road, Secunderabad - 500 003 | |||||||
| CIN: L14102TG1991PLC013299 | |||||||
| Email: [email protected], website: www.pokarna.com Tel: 040-2789 7722, 2784 2182, Fax: 040-2784 2121 | |||||||
| STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER & HALF YEAR ENDED 30th SEPTEMBER 2021 | |||||||
| ( र In Lakhs except per share data) | |||||||
| Quarter Ended | Half Year Ended | Year Ended | |||||
| S.No. Particulars | 30.09.2021 | 30.09.2020 | 30.06.2021 | 30.09.2021 | 30.09.2020 | 31.03.2021 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| 1 | a. Revenue from operations | 1434.03 | 2593.79 | 2577.58 | 4011.61 | 3116.61 | 7693.41 |
| b. Other Income | 18.58 | 95.41 | 8.86 | 27.44 | 105.40 | 224.06 | |
| Total Revenue (a+b) | 1452.61 | 2689.20 | 2586.44 | 4039.05 | 3222.01 | 7917.47 | |
| $\overline{2}$ | Expenses | ||||||
| (a) Cost of materials consumed | 189.10 | 170.13 | 173.08 | 362.18 | 236.04 | 568.96 | |
| (b) Purchase of stock-in-trade | 11.14 | 13.96 | 10.47 | 21.61 | 19.72 | 58.40 | |
| (c) Changes in inventories of finished goods, | |||||||
| work-in-progress and stock-in-trade | (481.54) | 268.74 | 100.82 | (380.72) | 301.21 | 54.14 | |
| (d) Employee benefits expense | 468.44 | 394.66 | 461.55 | 929.99 | 723.65 | 1783.89 | |
| (e) Finance costs | 93.25 | 121.19 | 95.25 | 188.51 | 237.30 | 462.27 | |
| (f) Depreciation and amortisation expense | 220.75 | 263.44 | 231.78 | 452.53 | 542.00 | 1013.65 | |
| (g) Other Expenses | 936.92 | 926.43 | 1137.05 | 2073.97 | 1363.39 | 3883.04 | |
| Total Expenses | 1438.06 | 2158.55 | 2210.00 | 3648.07 | 3423.31 | 7824.35 | |
| $\overline{\mathbf{3}}$ | Profit before exceptional and extraordinary items and tax (1-2) | 14.55 | 530.65 | 376.44 | 390.98 | (201.30) | 93.12 |
| $\overline{4}$ | Exceptional items | ||||||
| 5 | Profit before extraordinary items and tax (3-4) | 14.55 | 530.65 | 376.44 | 390.98 | (201.30) | 93.12 |
| 6 | Extraordinary Items | ||||||
| $\overline{7}$ | Profit before tax (5-6) | 14.55 | 530.65 | 376.44 | 390.98 | (201.30) | 93.12 |
| 8 | Tax expense | ||||||
| (i) Current tax | 20.46 | 118.21 | 138.68 | 73.69 | |||
| (ii) Deferred tax | (18.42) | 119.44 | (24.48) | (42.91) | (68.21) | (9.07) | |
| $\overline{9}$ | Net Profit / (Loss) for the period (7-8) | 12.51 | 411.21 | 282.71 | 295,21 | (133.09) | 28.50 |
| 10 | Other Comprehensive Income | ||||||
| (1) | (a) Items that will not be reclassified to profit or loss | 15.71 | (7.20) | 30.86 | 46.58 | (4.75) | 27.15 |
| (b) Tax on items that will not be reclassified to profit or loss | (3.96) | 1.81 | (7.77) | (11.72) | 1.20 | (6.83) | |
| (i) | (a) Items that will be reclassified to profit or loss | ||||||
| (b) Tax on items that will be reclassified to profit or loss | |||||||
| Total Other Comprehensive Income/(loss) net of tax | 11.75 | (5.39) | 23.09 | 34.86 | (3.55) | 20.32 | |
| 11 | Total Comprehensive Income for the period (9+10) | 24.26 | 405.82 | 305.80 | 330.07 | (136.64) | 48.82 |
| 12 | Paid-up equity share capital (Face Value of ₹.2/- each) | 620.08 | 620.08 | 620.08 | 620.08 | 620.08 | 620.08 |
| 13 | Other Equity excluding Revaluation Reserves as | ||||||
| per balance sheet of previous accounting year. | 12397.20 | ||||||
| 14 | Earnings Per Share (of ₹2/- each) (not annualized): | ||||||
| (a) Basic | 0.04 | 1.33 | 0.91 | 0.95 | (0.43) | 0.09 | |
| (b) Diluted | 0.04 | 1.33 | 0.91 | 0.95 | (0.43) | 0.09 |
| Segment wise Revenue, Results and Assets and Liabilities | ₹ in Lakhs | ||||||
|---|---|---|---|---|---|---|---|
| Quarter Ended | Half Year Ended | Year Ended | |||||
| S.No. Particulars | 30.09.2021 | 30.09.2020 | 30.06.2021 | 30.09.2021 | 30.09.2020 | 31.03.2021 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| 1 | Segment Revenue | ||||||
| a) | Granites | 1337.85 | 2559.03 | 2529.82 | 3867.67 | 3065.69 | 7446.63 |
| b) | Apparels | 96.18 | 34.76 | 47.76 | 143.94 | 50.92 | 246.78 |
| Total | 1434.03 | 2593.79 | 2577.58 | 4011.61 | 3116.61 | 7693.41 | |
| Less: Inter Segment Revenue | |||||||
| Sales/Income from Operations | 1434.03 | 2593.79 | 2577.58 | 4011.61 | 3116.61 | 7693.41 | |
| $\overline{2}$ | Segment Results Profit (+) / Loss (-) before exceptional items, tax,depreciation and interest from each segment. | ||||||
| a) | Granites | 346.29 | 962.91 | 735.31 | 1081.60 | 682.50 | 1767.44 |
| b) | Apparels | (17.74) | (47.63) | (31.84) | (49.58) | (104.50) | (198.40) |
| Total | 328.55 | 915.28 | 703.47 | 1032.02 | 578.00 | 1569.04 | |
| Less : i) Finance Cost | 93.25 | 121.19 | 95.25 | 188.51 | 237.30 | 462.27 | |
| (ii) Unallocable expense | |||||||
| (iii) Exceptional items | |||||||
| (Iv) Depreciation and amortization expense | 220.75 | 263.44 | 231.78 | 452.53 | 542.00 | 1013.65 | |
| Total Segments Profit Before Tax | 14.55 | 530.65 | 376.44 | 390.98 | (201.30) | 93.12 | |
| Less: Tax expense | 2.04 | 119.44 | 93.73 | 95.77 | (68.21) | 64.62 | |
| Net Profit/(Loss) for the period | 12.51 | 411.21 | 282.71 | 295.21 | (133.09) | 28.50 | |
| $\overline{3}$ | Segment Assets | ||||||
| Granites | 12790.45 | 12163.69 | 12805.45 | 12790.45 | 12163.69 | 13157.42 | |
| Apparels | 1915.28 | 2258.63 | 2019.14 | 1915.28 | 2258.63 | 2071.49 | |
| Unallocable assets | 6115.88 | 6115.88 | 6115.88 | 6115.88 | 6115.88 | 6115.88 | |
| Total | 20821.61 | 20538.20 | 20940.47 | 20821.61 | 20538.20 | 21344.79 | |
| Segment Liabilities | |||||||
| Granites | 6966.83 | 6773.80 | 6858.05 | 6966.83 | 6773.80 | 7575.90 | |
| Apparels | 693.46 | 932.58 | 759.34 | 693.46 | 932.58 | 751.61 | |
| Unallocable liabilities | |||||||
| Total | 7660.29 | 7706.38 | 7617.39 | 7660.29 | 7706.38 | 8327.51 |


| Statement of Assets and Liabilites₹ in Lakhs | |||||
|---|---|---|---|---|---|
| Particulars | As at3oth September,2021 | As at31st March, 2021 | |||
| (Un Audited) | (Audited) | ||||
| т | ASSETS | ||||
| $\mathbf{1}$ | Non-Current Assets | ||||
| a) Property, Plant and Equipment | 8335.2169.21 | 8668.21 | |||
| b) Capital work - in - progress | 46.54 | 128.3248.70 | |||
| (c) Intangible Assets | |||||
| (d) Financial Assets | 6115.88 | 6115.88 | |||
| (i) Investment | 128.35 | 128.35 | |||
| (ii) Loans | 2.58 | 1.85 | |||
| (iii) Other financial assets(e) Other non-current assets | 331.00 | 303.90 | |||
| Total of Non - Current Assets | 15028.77 | 15395.21 | |||
| Current Assets | |||||
| $\overline{2}$ | (a) Inventories | 3701.92 | 3403.23 | ||
| (b) Financial Assets | 899.63 | ||||
| (i) Trade Receivables | 188.46 | 1109.45 | |||
| (ii) Cash and cash equivalents | 87.55 | 285.98 | |||
| (iii) Bank balances other than Cash | 84.70 | ||||
| (iv) Loans | 326.77 | 372.95 | |||
| (v) Other financial assets | 1.18 | 2.82 | |||
| (c) Current tax assets (net) | 7.16 | 7.15 | |||
| (d) Other Current Assets | 576.82 | 680.58 | |||
| Total of Current Assets | 5789.49 | 5946.86 | |||
| Total Assets | 20818.26 | 21342.07 | |||
| $\mathbf{u}$ | EQUITY AND LIABILITIES | ||||
| $\mathbf{1}$ | Equity | ||||
| (a) Equity share capital | 620.08 | 620.08 | |||
| (b) Other equity | 12541.24 | 12397.20 | |||
| Total Equity | 13161.32 | 13017.28 | |||
| LIABILITIES | |||||
| $\overline{2}$ | Non-Current Liabilities | ||||
| (a) Financial Liabilities | |||||
| (i) Borrowings | 1891.32 | 2012.21 | |||
| (ii) Other financial liabilities | 206.28 | 255.72 | |||
| (b) Provisions | 367.09 | 375.70 | |||
| (c) Deferred Tax Liabilities (Net) | 221.92 | 253.10 | |||
| Total of Non - current Liabilities | 2686.61 | 2896.73 | |||
| $\overline{3}$ | Current Liabilities | ||||
| (a) Financial Liabilities | |||||
| (I) Borrowings | 2839.62 | 2920.57 | |||
| (ii) Trade Payables | |||||
| a) total outstanding dues of micro enterprises and small enterprises | 6.82 | 20.40 | |||
| b) total outstanding dues of creditors other than micro enterprises and small enterprises | 691.93 | 628.91 | |||
| (iii) Other Financial Liabilities | 98.05 | 109.40 | |||
| (b) Other Current Liabilities | 1129.42 | 1675.98 | |||
| (c) Provisions | 22.92 | 24.78 | |||
| (d) Current Tax Liabilities (net) | 181.57 | 48.02 | |||
| Total of Current Liabilities | 4970.33 | 5428.06 | |||
| Total Equity and Liabilities | 20818.26 | 21342.07 |
$\hat{\phi}$
HA
| Cash Flow Statement | ₹ in Lakns | |
|---|---|---|
| Particulars | FOR THE HALF YEARENDED30.09.2021 | FOR THE HALF YEARENDED30.09.2020 |
| (Unaudited) | (Unaudited) | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Profit Before Tax | 390.98 | (201.30) |
| Adjustments: | ||
| Depreciation and amortization expense | 452.52 | 542:00 |
| Loss/ (Profit) on Sale of property, plant and equipment. | 30.45 | (0.55) |
| Unrealized foreign exchange (gain) / loss | 0.92 | (52.16) |
| Gain on modification of lease | (1.81) | (20.81) |
| Provision for Doubtful Debts | (6.28) | |
| Interest expense | 188.51 | 237.30 |
| Interest income | (6.08) | (8.44) |
| Operating profit before working capital changes | 1049.21 | 496.04 |
| Changes in working capital and other provisions: | ||
| (Increase)\Decrease in Trade Receivables | 219.64 | (131.78) |
| (Increase)\Decrease in Inventories | (298.70) | 286.37 |
| (Increase)\Decrease in Financial Assets | (1.94) | 71.80 |
| (Increase)\Decrease in Non - Financial Assets | 122.83 | (42.45) |
| Increase(Decrease) in Provisions | (10.46) | 44.42 |
| Increase(Decrease) in Non - Financial Liabilities | (1.12) | 0.00 |
| Increase(Decrease) in Trade and Other Payables | (399.18) | (206.76) |
| achargish generated from operations | 680.28 | 517.64 |
| Income taxes paid (net of refunds) | (5.14) | (5.66) |
| Net cash flow generated by operating activities | 675.14 | 511.98 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Purchaselof Property, Plant and Equipment / Intangible assets | $\sigma$(135.09) | (47.58) |
| Proceeds from sale of Property, Plant and Equipment | Sec'bad.ना31.56 | 168.35 |
$\mathcal{H}_\mathrm{c}$
| Intetincoresme | s.os | !!A4 |
|---|---|---|
| Neashsedlnlnsllntlvltlwt cuveg u; | (97,45 | 129.Zl |
| CASKFLOWS FROMFINANCINGACTIVl.'riES | ||
| ProdsfroNot tiOrrnWfncceemn-currans11ao f | '411.61 | 852.10 |
| Ret ofNont b.ymenn~currerowr,,~s | fl90.69 | (789.15) |
| Prod;· f,C.ub<>rrQl'lniis:INet)!R~/nt]o,oromrr.em•paymo | '(141.'66) | 8.48 |
| Prlncll pt<oflealiabilityaynmpp.ase | '14:3.'li | [31.18) |
| Inte(Including· le lilblllly)tresexpenseeas | (186.S'l | (237.30 |
| QOI'Dividendidindu.dlngpa | i1B6.02) | (186.0Z |
| Neh-gEl!dinOc·Jnctivltiest ctatasne:nang-a | 11.as1m | (l73.08) |
| $jiNet lnl;<br>!o/(be"~.,)inC•d CashEquivalentscna:.an | (123,69) | 268.1.l |
| d:ea1h •nd.h elvathebn1;lnnlnoftheMtent~atcasqusyear | (866)3~2 | l1W9.771 |
| Ef(ofeJ:.chlnuivaleectsh-andhntsang~gaoneqcacas | J:4.03 | 1.70 |
| Cruh andh elvalimthed of theriodt<atcasq·uene p | {972.92) | (839.96) |
-
- The above Statement has been reviewed and recommended by the Audit Committee and approved by the Board of Directors at its meeting held on 1st November, 2021 and also been subjected to Limited Review by the Statutory Auditors of the Company. An unqualified report of the Company on this Statement has been issued by the Auditors.
- and other recognized accounting practices and policies to the extent applicable. 3) Details of forex loss/ (gain) are given below:
Pa111ru1~rs
| Pa111ru1~rs | HalfY-Endedear | YeEndedar | ||||
|---|---|---|---|---|---|---|
| d30.09.2.02 | 30.06.-2021 | 30.09.2021 | .l0~0.092.0 | 31.03.2021 | ||
| Forloss/(alnwc | '71.86 | 36.47 | :27;88 | (71.73 | 137.00 |
- Previous period's I year's figures have been regrouped I rearranged wherever necessary.
Date: 1st November, 2021

~. e. ~~fee & ?eutt Chartered Accountants
Independent Auditor's Review Report on the Consolidated Unaudited Quarterly Financial Results and year to Date Results of the Company Pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended)
To The Board of Directors of Pokarna Limited
- 1. We have reviewed the accompanying Statement of Consolidated Unaudited financial results ("the statement") of Pokarna Limited ("the Parent") and its subsidiary Pokarna Engineered Stone Limited (the parent and its subsidiary together referred to as "the Group"), for the quarter ended 3Qth September 202 land the consolidated year to dale results for the period 1st April 2021 to 3Qth September 2021, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements)Regulations, 2015(as amended) including relcvan 1 circulars issued by the SEBI from time to time.
- 2. This Statement, which is the responsibility of the Parent Company's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting"("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013('the Act'),and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulations 33 of the SEBI(Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), including relevant circulars issued by the SEBI from time to time. Our responsibility is to express a conclusion on the Statcmcn L based on our review.
- 3. We conducted our review of the Consolidated Statement in accordance with the Standard on Review Engagements (STE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan !l>\chalJe and perform the review to obtain moderate assurance as to whether :s:< cf -g the statement is free of material misstatement. A review of interim d s. *:;*
. 9;d Office : hayanika, Room No. 102, 10/2, Hardev Bhatt Lane Shibpur - Howrah - 711 102.
Branch: Villa No. 5, Villa Grande, Towlichowki, Shaikpet Hyderabad - 500 008. Email: [email protected]
financial Information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143(] 0) of the Act, and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the SEBI Circular CIR/CFD/CMDl/44/2019 dated 29 March 2019 issued by the SEBT under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended), to the extent applicable.
| fthCNameoeompany | elioshiRatnp | |
|---|---|---|
| kimitedPLoarna | Ptaren | - |
| kindSimitedPELtooarnangeerene | --Sbsidiaury-- | -- |
-
The Statement includes the results of the following Entities:
-
Based on our review conducted and procedures performed as stated in paragraph 3, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with recognition and measurement principles laid down in Ind AS 34, prescribed under Section 133 of the Act, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For K C Bhattacherjee & Paul Chartered Accountants (ICAI FRN__: 303026E)
y. (Manoj Kumar Bihani) Partner M. No: 234629 UDIN: 21234629AAAAEM3586 Date: 01.11.2021 Place: Hyderabad

| POKARNA LIMITED | ||||||
|---|---|---|---|---|---|---|
| 1st Floor, Surya Towers, 105, S.P. Road, Secunderabad - 500 003 | ||||||
| CIN: L14102TG1991PLC013299 | ||||||
| Emall : [email protected], website : www.pokarna.com Tel: 040-2789 7722, 2784 2182, Fax: 040-2784 2121 | ||||||
| STATEMENT OF UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER & HALF YEAR ENDED 30th SEPTEMBER 2021 | ||||||
| (₹ in lakhs except per share data) | ||||||
| Quarter Ended | Half Year Ended | Year Ended | ||||
| S.No. Particulars | 30.09.2021 | 30.09.2020 | 30.06.2021 | 30.09.2021 | 30.09.2020 | 31.03.2021 |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
| 1 a. Revenue from operations | 14842.14 | 9382.72 | 10543.93 | 25386.07 | 12115.22 | 29503.59 |
| b. Other Income | 59.38 | 125.63 | 64.46 | 123.82 | 163.96 | 606.23 |
| Total Revenue (a+b) | 14901.52 | 9508.35 | 10608.39 | 25509.89 | 12279.18 | 30109.82 |
| 2 Expenses | ||||||
| (a) Cost of materials consumed | 6031.57 | 2497.71 | 5458.91 | 11490.48 | 3350.76 | 8556.03 |
| (b) Purchase of stock-in-trade | 11.15 | 13.96 | 10.47 | 21.61 | 19.72 | 58.40 |
| (c) Changes in inventories of finished goods, | ||||||
| work-in-progress and stock-in-trade | (1040.84) | 191.63 | (2491.16) | (3532.00) | 161.41 | 136.66 |
| (d) Employee benefits expense | 1358.27 | 858.96 | 1100.58 | 2458.85 | 1594.69 | 3589.77 |
| (e) Finance costs | 965.66 | 534.29 | 848.36 | 1814.02 | 1025.21 | 2123.88 |
| (f) Depreciation and amortisation expense | 942.52 | 533.89 | 937.52 | 1880.04 | 1078.41 | 2138.44 |
| (g) Other Expenses | 3993.66 | 1989.41 | 4208.11 | 8201.77 | 3400.14 | 8985.83 |
| Total Expenses | 12261.99 | 6619.85 | 10072.79 | 22334.77 | 10630.34 | 25589.01 |
| 3 Profit before exceptional and extraordinary items and tax (1-2) | 2639.53 | 2888.50 | 535.60 | 3175.12 | 1648.84 | 4520.81 |
| 4 Exceptional items | ||||||
| 5 Profit before extraordinary items and tax (3-4) | 2639.53 | 2888.50 | 535.60 | 3175.12 | 1648.84 | 4520.81 |
| 6 Extraordinary items | ||||||
| 7 Profit before tax (5-6) | 2639.53 | 2888.50 | 535.60 | 3175.12 | 1648.84 | 4520.81 |
| 8 Tax expense | ||||||
| (i) Current tax, net of MAT entitlement | 192.15 | 661.29 | 118.22 | 310.36 | 661.29 | 152.79 |
| (ii) Deferred tax | 407.49 | 134.36 | 13.14 | 420.63 | (178.18) | 1539.12 |
| 9 Net Profit / (Loss) for the period (7-8) | 2039.89 | 2092.85 | 404.24 | 2444.13 | 1165.73 | 2828.90 |
| 10 Other Comprehensive Income | ||||||
| (i) (a) Items that will not be reclassified to profit or loss | 46.42 | 19.26 | 39.41 | 85.84 | 17.40 | 59.07 |
| (b) Tax on items that will not be reclassified to profit or loss | (11.68) | (4.85) | (9.92) | (21.60) | (4.38) | (14.87) |
| (ii) [(a) Items that will be reclassified to profit or loss | ||||||
| (b) Tax on items that will be reclassified to profit or loss | ||||||
| Total Other Comprehensive Income/(loss) net of tax | 34.74 | 14.41 | 29.49 | 64.24 | 13.02 | 44.20 |
| 11 Total Comprehensive Income for the period (9+10) | 2074.63 | 2107.26 | 433.73 | 2508.37 | 1178.75 | 2873.10 |
| 12 Net Profit / (Loss) attributable to | ||||||
| -Owners | 2039.89 | 2092.85 | 404.24 | 2444.13 | 1165.73 | 2828,90 |
| -Non Controlling interest | ||||||
| Other comprehensive Income attributable to | ||||||
| -Owners | 34.74 | 14.41 | 29.49 | 64.24 | 13.02 | 44.20 |
| -Non Controlling interest | ||||||
| Total comprehensive Income attributable to | ||||||
| -Owners | 2074.63 | 2107.26 | 433.73 | 2508.37 | 1178.75 | 2873.10 |
| -Non Controlling Interest | ||||||
| 13 Paid-up equity share capital (Face Value of ₹.2/- each) | 620.08 | 620.08 | 620.08 | 620.08 | 620.08 | 620.08 |
| 14 Other Equity excluding Revaluation Reserves as | ||||||
| per balance sheet of previous accounting year | 35936.77 | |||||
| 15 Earnings Per Share (of ₹2/- each) (not annualized). | ||||||
| (a) Basic | 6.58 | 6.75 | 1.30 | 7.88 | 3.76 | 9.12 |
| (b) Diluted | 6.58 | 6.75 | 1.30 | 7.88 | 3.76 | 9.12 |
Г
acharjee
Hyderabad
Acco
| Segment wise Revenue, Results and Assets and Liabilities | ₹ in Lakhs | ||||||
|---|---|---|---|---|---|---|---|
| Quarter Ended | Half Year Ended | Year Ended | |||||
| S.No. Particulars | 30.09.2021 | 30.09.2020 | 30.06.2021 | 30.09.2021 | 30.09.2020 | 31.03.2021 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| 1 Segment Revenue | |||||||
| a) Granites | 1337.85 | 2559.03 | 2529.82 | 3867.67 | 3065.69 | 7446.63 | |
| b) Apparels | 96.18 | 34.76 | 47.76 | 143.94 | 50.92 | 246.78 | |
| c) Quartz Surfaces | 13426.02 | 6796.84 | 7979.15 | 21405.17 | 9007.61 | 21864.80 | |
| Total | 14860.05 | 9390.63 | 10556.73 | 25416.78 | 12124.22 | 29558.21 | |
| Less: Inter Segment Revenue | 17.91 | 7.91 | 12.80 | 30.71 | 9.00 | 54.62 | |
| Sales/Income from Operations | 14842.14 | 9382.72 | 10543.93 | 25386.07 | 12115.22 | 29503.59 | |
| $\overline{2}$ | Segment Results Profit (+) / Loss (-) before exceptional items, tax,depreciation and interest from each segment. | ||||||
| a) Granites | 333.95 | 955.63 | 725.15 | 1059.10 | 674.14 | 1725.99 | |
| b) Apparels | (24.63) | (47.63) | (35.97) | (60.78) | (104.50) | (223.43) | |
| Quartz Surfaces | 4238.39 | 3048.68 | 1632.30 | 5870.86 | 3182.82 | 7280.57 | |
| Total | 4547.71 | 3956.68 | 2321.48 | 6869.18 | 3752.46 | 8783.13 | |
| Less : (i) Finance Cost | 965.66 | 534.29 | 848.36 | 1814.02 | 1025.21 | 2123.88 | |
| (ii) Unallocable expense | |||||||
| (iii) Exceptional items | |||||||
| (iv) Depreciation and amortization expense | 942.52 | 533.89 | 937.52 | 1880.04 | 1078.41 | 2138.44 | |
| Total Segments Profit Before Tax | 2639.53 | 2888.50 | 535.60 | 3175.12 | 1648.84 | 4520.81 | |
| Less: Tax expense | 599.64 | 795.65 | 131.36 | 730.99 | 483.11 | 1691.91 | |
| Net Profit/(Loss) for the period | 2039.89 | 2092.85 | 404.24 | 2444.13 | 1165.73 | 2828.90 | |
| 3 | Segment Assets | ||||||
| Granites | 12614.10 | 11962.27 | 12479.06 | 12614.10 | 11962.27 | 12942.13 | |
| Apparels | 1915.28 | 2258.63 | 2013.50 | 1915.28 | 2258.63 | 2071.49 | |
| Quartz Surfaces | 92670.60 | 81809.89 | 88693.43 | 92670.60 | 81809.89 | 85290.56 | |
| Unallocable assets | |||||||
| Total | 107199.98 | 96030.79 | 103185.99 | 107199.98 | 96030.79 | 100304.18 | |
| Segment Liabilities | |||||||
| Granites | 6966.83 | 6582.65 | 6858.05 | 6966.83 | 6582.65 | 7575.90 | |
| Apparels | 693.46 | 932.58 | 759.34 | 693.46 | 932.58 | 751.61 | |
| Quartz Surfaces | 60660.50 | 53653.06 | 58578.01 | 60660.50 | 53653.06 | 55419.82 | |
| Unallocable liabilities | |||||||
| Total | 68320.79 | 61168.29 | 66195.40 | 68320.79 | 61168.29 | 63747.33 |
A Sec'ba
| Statement of Assets and Liabilities₹ in Lakhs | ||||||
|---|---|---|---|---|---|---|
| Particulars | As at3oth September,2021 | As at31st March, 2021 | ||||
| (Un Audited) | (Audited) | |||||
| $\mathbf{1}$ | ASSETS | |||||
| $\mathbf{1}$ | Non-Current Assets | |||||
| a) Property, Plant and Equipment | 69851.55 | 69870.77 | ||||
| b) Capital work - in - progress | 6339.56 | 6480.81 | ||||
| (c) Intangible Assets | 46.54 | 48.70 | ||||
| (d) Financial Assets | ||||||
| (i) Loans | 148.01 | 148.01 | ||||
| (ii) Other financial assets | 180.78 | 1499.1 1 | ||||
| (e) Deferred tax Asset (net) | ||||||
| (f) Other non-current assets | 1499.01 | 1412.92 | ||||
| Total of Non - Current Assets | 78065.45 | 79460.27 | ||||
| $\overline{2}$ | Current Assets | |||||
| (a) Inventories | 14834.46 | 11092.94 | ||||
| (b) Financial Assets | ||||||
| (i) Trade Receivables | 8848.47 | 4341.21 | ||||
| (ii) Cash and cash equivalents | 1578.84 | 1210.52 | ||||
| (iii) Bank balances other than Cash | 605.34 | 1437.62 | ||||
| (iv) Loans | 181.18 | 196.97 | ||||
| (v) Other financial assets | 42.86 | 132.56 | ||||
| (c) Current tax assets (net) | 7.16 | 7.15 | ||||
| (d) Other Current Assets | 3036.22 | 2424.94 | ||||
| Total of Current Assets | 29134.53 | 20843.91 | ||||
| Total Assets | 107199.98 | 100304.18 | ||||
| Ħ | EQUITY AND LIABILITIES | |||||
| 1 | Equity | |||||
| (a) Equity share capital | 620.08 | 620.08 | ||||
| (b) Other equity | 38259.11 | 35936.77 | ||||
| Total Equity | 38879.19 | 36556.85 | ||||
| LIABILITIES | ||||||
| $\overline{2}$ | Non-Current Liabilities | |||||
| (a) Financial Liabilities | ||||||
| (i) Borrowings | 38141.59 | 22624.22 | ||||
| (ii) Other financial liabilities | 349.16 | 399.07 | ||||
| (b) Provisions | 653.87 | 666.43 | ||||
| (c) Deferred Tax Liabilities (Net) | 861.96 | 768.74 | ||||
| (d) Other non-current liabilities | 1240.33 | 18567.17 | ||||
| Total of Non - current Liabilities | 41246.91 | 43025.63 | ||||
| 3 1 | Current Liabilities | |||||
| (a) Financial Liabilities | ||||||
| (i) Borrowings | 11783.46 | 8029.01 | ||||
| (ii) Trade Payables | ||||||
| a) total outstanding dues of micro enterprises and small enterprises | 419.09 | 46.30 | ||||
| b) total outstanding dues of creditors other than micro enterprises and small enterprises | 7888.43 | 4554.65 | ||||
| (iii) Other Financial Liabilities | 124.92 | 160.01 | ||||
| (b) Other Current Liabilities | 4997.07 | 5966.21 | ||||
| (c) Provisions | 1169.27 | 1097.68 | ||||
| (d) Current Tax Liabilities (net) | 691.64 | 867.84 | ||||
| Total of Current Liabilities | 27073.88 | 20721.70 | ||||
| Total Equity and Liabilities | 107199.98 | 100304.18 | ||||


| ParticularsCASH FLOWS FROM OPERATING ACTIVITIESProfit Before TaxAdjustments:Depreciation and amortization expenseLoss/ (Profit) on Sale of property, plant and equipmentGain on modification of leaseUnrealized foreign exchange (gain) / lossSundry Credit Balances written backProvision for Doubtful DebtsProvision for warrantiesinterest expenseInterest incomeOperating profit before working capital changesChanges in working capital and other provisions:(Increase)\Decrease in Trade Receivables | FOR THE HALF YEARENDED30.09.2021(Unaudited) | R in LakhsFOR THE HALF YEARENDED |
|---|---|---|
| 30.09.2020 | ||
| (Unaudited) | ||
| 3175.12 | 1648.84 | |
| 1880.04 | $1078.4^{1}$ | |
| 29.63 | (0.56) | |
| (1.81) | (20.81) | |
| (403.32) | 42.80 | |
| (2.03) | 0.00 | |
| (9.51) | 16.23 | |
| 70.90 | 80.26 | |
| 1814.02 | 1025.21 | |
| (88.20) | (66.78) | |
| 6464.84 | 3803.60 | |
| (4365.23) | (1224.18) | |
| (Increase)\Decrease in Inventories | (3741.52) | (13.04) |
| (Increase)\Decrease in Financial Assets | 2240.32 | 76.41 |
| (Increase)\Decrease in Non - Financial Assets | (681.59) | (50.44) |
| Increase(Decrease) in Provisions | (9.84) | 57.22 |
| Increase(Decrease) in Non - Financial Liabilities | (1.12) | 0.00 |
| Increase(Decrease) in Trade and Other Payables | (13991.49) | 1661.15 |
| Cash generated from operations | (14085.63) | 4310.72 |
| Income taxes paid, (net of refunds) | (835.60) | (312.68) |
| Net cash flow generated by operating activities | (14921.23) | 3998.04 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Purchase of Property, Plant and Equipment / Intangible assets | (1857.62) | (4796.81) |
| Proceeds from sale of Property, Plant and Equipment | 95.70 | 157.28 |
| Interest income | 88.20 | 66.78 |
| Net cash used In investing activities | (1673.72) | (4572.75) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from Non-current borrowings | 14161.33 | 1964.82 |
| Repayment of Non-current borrowings | 1301.04 | (1942.08) |
| (Repayment) / Proceeds from Current borrowings (Net) | 413.70 | 1629.19 |
| Principal payments of lease liability | (67.76) | (53.15) |
| Interest expense (including lease liability) | (1814.02) | (1025.21) |
| Dividend paid Including DDT | (186.02) | (186.02) |
| Net cash generated In financing activities | 13808.27 | 387.55 |
| Net Increase/ (Decrease) in Cash and Cash Equivalents | (2786.68) | (187.16) |
| Add: Cash and Cash equivalents at the beginning of the year | (327.77) | (468.47) |
| Effect of exchange gain on cash and cash equivalents | 176.81 | 32.16 |
| Cash and cash equivalents at the end of the period | (2937.64) | (623.47) |
Notes:-The Consolidated Statement has been reviewed and recommended by the Audit Committee and approved by the Board of Directors at its meeting held on 1st November,The Consolidated Statement has been issued by the Cont Auditors.
-
The Financial results of the Group has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable.
-
The consolidated accounts have been prepared as per Ind AS 110 on Consolidated Financial Statements. The above results comprises the results of Pokarna Limited (Holding Company) and Pokarna Engineered Stone Limited (wholly owned subsidiary).
| 4) Details of forex loss / (gain) are given below: | ||||||
|---|---|---|---|---|---|---|
| Particulars | Quarter Ended | Half Year Ended | Year Ended | |||
| 30.09.2021 | 30.09.2020 | 30.06.2021 | 30.09.2021 | 30.09.2020 | 31.03.2021 | |
| Forex loss / (gain) | (374.94) | (54.34) | 713.81 | 338.87 | 17.98 | [387.44] |
-
Previous period's / year's figures have been regrouped / rearranged wherever necessary.
-
The abstract of Financial Results on Standalone basis for the quarter and year ended 30.09.2021 is given below:
| Particulars | Quarter Ended | Half Year Ended | Year Ended | |||
|---|---|---|---|---|---|---|
| 30.09.2021(Unaudited) | 30.09.2020(Unaudited) | 30.06.2021(Unaudited) | 30.09.2021(Unaudited) | 30.09.2020Unauditedl | 31.03.2021(Audited) | |
| Net Profit / (Loss) for the period before tax (after Exceptional and/orExtraordinary items) | 14.55 | 530 65 | 376.44 | 390.98 | 1201.301 | 93.12 |
| Net Profit / (Loss) for the period after tax | 12.51 | 411.21 | 282.71 | 295.21 | (133.09) | 28.50 |
| Total Comprehensive Income for the period (Comprising Profit /(Loss) for the period (after tax) and Other Comprehensive Income(after tax) | 24.26 | 405.82 | 305.80 | 330.07 | (136.64) | 48.B2 |
Place: SECUNDERABAD Date: 1st November, 2021

GAUTAM CHAND JAMChairman & Managing Director DIN: 0000 75