Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

POCS Interim / Quarterly Report 2021

Nov 9, 2021

52226_rns_2021-11-09_1f608e15-c515-46de-a3b8-1137b3908d72.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Prime Oil Chemical Service Corporation and subsidiaries

Consolidated Financial Statements and

Independent Auditor’s Review Report September 30, 2021 and 2020 (Stock Code: 2904)

Company Address: 5F, No. 131, Section 3, Minsheng East Road, Taipei TEL: (02)2717-4347

~1~

Independent Auditor's Review Report

(2021) PWCR21002120 To the Board of Directors and Shareholders of Prime Oil Chemical Service Corporation.:

Introduction

We have reviewed the accompanying consolidated balance sheets of Prime Oil Chemical Service Corporation and its subsidiaries (the “POCS Group”) as of September 30, 2021 and 2020 and the related consolidated comprehensive income statements for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020, consolidated statements of changes in equity and consolidated cash flow statements for the nine months then ended, and notes to the consolidated financial statements (including a summary of significant accounting policies). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Statement 34 “Interim Financial Reporting” endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on the consolidated financial statements based on our review.

Scope of Review

Except for those described in the paragraph of basis of qualified conclusion, we concluded our reviews in accordance with Statements of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity.” A review of consolidated financial statements consists of making inquiries (primarily of persons responsible for financial and accounting matters), and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis of qualified conclusion

As described in Note 4(3) 2. to the consolidated financial statements, the financial statements of certain non-significant subsidiaries included in the above consolidated financial statements for the same period have not been reviewed by us. As of September 30, 2021 and 2020, their total assets amounted to NT$395,441 thousand and NT$354,543 thousand, respectively, accounting for 24% and 22% of the consolidated total assets; their total liabilities

~2~

amounted to NT$98,601 thousand and NT$111,079 thousand, respectively, accounting for 15% and 18% of the consolidated total liabilities. Their total consolidated income from July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020 was NT$1,302 thousand, NT$2,529 thousand, NT$3,951 thousand and NT$6,070 thousand, respectively, which accounted for (120)% , 7%, 7% and 5% of the consolidated comprehensive income, respectively.

Qualified conclusion

Based on our review, except for the effect of adjustments, if any, as might have been made to the consolidated financial statements had the financial statements of these non-significant subsidiaries been reviewed by us as described in the paragraph of basis of qualified conclusion, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material aspects the consolidated financial position of the POCS Group as of September 30, 2021 and 2020, and its consolidated financial performance for the three months ended September 30, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the nine months then ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed by the Financial Supervisory Commission

PricewaterhouseCoopers, Taiwan

Huang, Pei-Chuan

Accountant Pan Hui-ling

November 8, 2021

~3~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated balance sheets

September 30, 2021, December 31,2020 and September 30, 2020

(The accompanying consolidated balance sheets as of September 30, 2021 and 2020 have been reviewed only, and have not been audited in accordance with generally accepted auditing standards.)

Unit: NTD thousand

Assets Note September 30, 2021
Amount
%
$
144,749
9
16,124
1
239
-
45,110
3
-
-
13,078
1
219,300
14
84,546
5
34,390
2
2,300
-
1,165,158
72
41,079
3
4,527
-
5,469
-
61,678
4
1,399,147
86
$
1,618,447
100
(Continued)
December 31, 2020
Amount
%
$
142,716
9
16,489
1
244
-
45,164
3
1,960
-
15,789
1
222,362
14
67,074
4
42,980
3
-
-
1,151,499
70
84,557
5
5,408
-
5,252
-
58,896
4
1,415,666
86
$
1,638,028
100
September 30, 2020 September 30, 2020
Amount

$
144,749
16,124
239
45,110
-
13,078
219,300
84,546
34,390
2,300
1,165,158
41,079
4,527
5,469
61,678
1,399,147
$
1,618,447
(Continued)
Amount

$
142,716
16,489
244
45,164
1,960
15,789
222,362
67,074
42,980
-
1,151,499
84,557
5,408
5,252
58,896
1,415,666
$
1,638,028
Amount

$
135,427
16,849
-
36,026
-
22,735
211,037
64,485
37,221
-
1,122,782
98,793
5,725
4,120
57,750
1,390,876
$
1,601,913
%
Current assets
1100
Cash and cash equivalents
1136
Financial assets at amortized cost -
current
1150
Notes receivable, net
1170
Accounts receivable, net
1200
Other receivables
1410
Prepayments
11XX
Total current assets
Non-current assets
1510
Financial assets at fair value
through profit or loss - non-current
1517
Financial assets at fair value
through other comprehensive
income - noncurrent
1535
Financial assets at amortized cost -
noncurrent
1600
Property, plant and equipment
1755
Right-of-use assets
1780
Intangible asset
1840
Deferred tax assets
1920
Refundable deposits
15XX
Total non-current assets
1XXX
Total assets
6 (1)
6 (4)
6 (5)
6 (5) and 12
(2)
6 (2)
6(3)
6 (4) and 8
6 (6)
6 (7)
8
9
1
-
2
-
1
13
4
2
-
70
6
1
-
4
87
100
~4~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated balance sheets

September 30, 2021, December 31,2020 and September 30, 2020

(The accompanying consolidated balance sheets as of September 30, 2021 and 2020 have been reviewed only, and have not been audited in accordance with generally accepted auditing standards.)

Unit: NTD thousand

Liabilities and Stockholders’Equity September 30, 2021

December 31, 2020
September 30, 2020
Note
Amount
%
Amount
%
Amount
%
6 (9)
$
63,100
4
$
98,800
6
$
141,000
9
6 (9)
19,000
1
45,500
3
18,500
1
1,758
-
6,881
-
1,344
-
6 (11)
178,137
11
76,996
5
54,984
3
15,806
1
27,143
2
17,468
1
33,441
2
53,070
3
58,255
4
6 (10)
63,412
4
55,796
3
43,692
3
374,654
23
364,186
22
335,243
21
6 (10)
242,652
15
171,492
11
191,448
12
6 (13)
23,647
2
21,923
1
19,930
1
3,405
-
2,905
-
2,731
-
4,764
-
24,778
2
39,378
3
6 (12)
6,889
1
7,856
1
7,108
1
6,450
-
6,450
-
6,850
-
287,807
18
235,404
15
267,445
17
662,461
41
599,590
37
602,688
38
6 (14)
690,344
43
690,344
42
690,344
43
6 (15)
4,233
-
4,233
-
4,233
-
6(16)
187,193
11
171,221
11
171,221
11
13,064
1
-
-
-
-
80,335
5
185,215
11
148,135
9
(
19,666) (
1) (
13,064) (
1) (
15,208) (
1)
955,503
59
1,037,949
63
998,725
62
Current liabilities
2100
Short-term borrowings
2110
Short-term bills payable
2150
Notes payable
2200
Other payables
2230
Current income tax liabilities
2280
Current lease liabilities
2300
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2540
Long-term borrowings
2550
Provisions for liabilities - non-
current
2570
Deferred tax liabilities
2580
Non-current lease liabilities
2640
Net defined benefit liabilities -
noncurrent
2645
Guarantee deposits received
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity attributable to shareholders
of the parent company
Share capital
3110
Common stock
Additional paid-in capital
3200
Additional paid-in capital
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interests
3400
Other equity interests
31XX
Total equity attributable to
shareholders of the parent

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

~5~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated balance sheets

September 30, 2021, December 31,2020 and September 30, 2020

(The accompanying consolidated balance sheets as of September 30, 2021 and 2020 have been reviewed only, and have not been audited in accordance with generally accepted auditing standards.)

company
36XX
Non-controlling interests
3XXX
Total equity
Significant contingent liabilities and
unrecognized contract commitments
3X2X
Total liabilities and equity
483
955,986
$
1,618,447
-
59
100
489
1,038,438
$
1,638,028
-
63
100
Unit: NTD thousand
500
-
999,225
62
$
1,601,913
100

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

~6~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated income statements

January 1 to September 30, 2021 and 2020

(Reviewed only, not audited in accordance with generally accepted auditing standards)

Item July 1 to
September
30,2021
Note
Amount %
6(8)
(17)
$ 109,417
100
6(20)
(21)
(75,486) (
69)
33,931
31
6(20)
(21)
(
1,261) (
1)

(12,400) (
12)
(13,661) (
13)
20,270
18
64
-
801
1
6(18)
( 15,031) (
14)
6(19)
(
458)
-
(14,624) (
13)
5,646
5
6(22)
(
4,376) (
4)
$
1,270
1
6(3)
($
2,300) (
2)
(
2,300) (
2)
(
68)
-
6(22)
14
-
July 1 to
September 30,2020
Amount %
$ 136,225
100
(
69,486 ) (
51)
66,739
49
(
1,323 ) (
1)
(
17,176 ) (
13)
(
18,499 ) (
14)
48,240
35
47
-
3,624
3
(
570 )
-
(
802 ) (
1)
2,299
2
50,539
37
(
10,035 ) (
7)
$ 40,504
30
$
-
-
-
-
(
3,569 ) (
3)
714
1
Unit: NTD thousand
(Except for earnings per share)
January 1 to
September
30,2021
January 1 to
September 30,2020
Amount %
Amount %
$ 365,361
10
0
$ 399,205
100
( 230,490) (63
( 211,223 ) (
53)
134,871
37
187,982
47
(
4,682) ( 1
(
4,131 ) (
1)
(
46,628) (13
( 49,014 ) (
12)
(
51,310) (14
( 53,145 ) (
13)
83,561
23
134,837
34
204
-
328
-
1,670
-
3,923
1
(
2,630) ( 1
569
-
(
1,661)
-
(
2,598 )
-
(
2,417) ( 1
2,222
1
81,144
22
137,059
35
(
16,922) ( 5
( 15,242 ) (
4)
$ 64,222
17
$ 121,817
31
($
5,171) ( 1
($
3,125 ) (
1)
(
5,171) ( 1
(
3,125 ) (
1)
(
4,293) ( 1
(
5,585 ) (
1)
859
-
1,117
-
4000
Operating income
5000
Operating cost
5900
Operating gross profits
Operating expenses
6100
Selling and marketing
expenses
6200
General and administrative
expenses
6000
Total operating expenses
6900
Operating profit
Non-operating income and
expenses
7100
Interest income
7010
Other income
7020
Other gains or losses
7050
Financial costs
7000
Total non-operating
income and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Current period net profit
Other comprehensive
income for the year (net)
Items that will be
reclassified to profit or loss
8316
Unrealized valuation gain
or loss on equity
instruments at fair value
through other
comprehensive income
8310
Total amount of items
that will not be
reclassified to profit or
loss
Items that may be
reclassified subsequently to
profit or loss:
8361
Exchange differences in
translating the financial
statements of foreign
operations
8399
Income taxes related to
items that may be
reclassified

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

~7~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated income statements

January 1 to September 30, 2021 and 2020

(Reviewed only, not audited in accordance with generally accepted auditing standards)

8360
Total of items that may
be reclassified to profit
or loss
(
54)
- (
8300
Other comprehensive
income for the year (net)
($
2,354) (
2) (
8500
Total comprehensive
income in the current
period
($
1,084) (
1)
Net income attributable to:
8610
Shareholders of the parent
company
$
1,272
1
8620
Non-controlling interests
(
2)
- (
$
1,270
1
Total comprehensive income
attributable to
8710
Shareholders of the parent
company
($
1,082) (
1)
8720
Non-controlling interests
(
2)
- (
($
1,084) (
1)
Earnings per share
6(23)
9750
Basic
$
0.02
9850
Diluted
$
0.02
2,855 ) (
2) (
$
2,855 ) (
2) (
$ 37,649
28
$ 40,506
30

2 )
- (
$ 40,504
30
$ 37,651
28

2 )
- (
$ 37,649
28
$
0.59
$
0.59
Unit: NTD thousand
(Except for earnings per share)

3,434) ( 1
(
4,468 ) (
1)
$
8,605) ( 2
($
7,593 ) (
2)
$ 55,617
15
$ 114,224
29
$ 64,228
17
$ 121,812
31

6)
-
5
-
$ 64,222
17
$ 121,817
31
$ 55,623
15
$ 114,219
29

6)
-
5
-
$ 55,617
15
$ 114,224
29
$
0.93
$
1.76
$
0.93
$
1.76

The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.

~8~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated statements of changes in equity January 1 to September 30, 2021 and 2020

(Reviewed only, not audited in accordance with generally accepted auditing standards)

Unit: NTD thousand

Note
The 3st quarter of 2020
Balance at January 1, 2020
Current period net profit
Other comprehensive income
recognized for the period
Total comprehensive income in
the current period
Appropriations of 2019 earnings6(16)
Legal reserve
Cash dividends
Changes in non-controlling
interests
Balance at September 30, 2020
Note Equity attributable to shareholders ofthe parent company Equity attributable to shareholders ofthe parent company Equity attributable to shareholders ofthe parent company Non-controlling
interests
Non-controlling
interests
Total equity
Share capital -
common stock
$
690,344
-
-
-
-
-
-
$
690,344
Capital surplus Retained earnings Otherequityinterests
Legal
reserve
Special reserv
157,731
$
-
-
-
-
-
-
-
13,490
-
-
-
-
-
171,221
$
-
Unappropr
iated
retained
earnings
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations

Unrealized gain or loss
on financial assets at
fair value through
other comprehensive
income
$
4,233
-
-
-
-
-
-
$
4,233
$ $ 1,003,488
121,817
7,593)-
114,224
-
( 113,907)-
4,580 )
999,225
-
-
(
-
$ $

The accompanying notes are an integral part of the consolidated financial statements.

~9~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated statements of changes in equity January 1 to September 30, 2021 and 2020

(Reviewed only, not audited in accordance with generally accepted auditing standards)

Unit: NTD thousand

Note
3st quarter of 2021
Balance at January 1, 2021
Current period net profit
Other comprehensive income
recognized for the period
Total comprehensive income in
the current period
Appropriations of 2019 earnings6(16)
Legal reserve
Cash dividends
Disposal of equity instruments at fair 6(3)
value through other comprehensive
profit or loss
Balance at September 30, 2021
Note Equity attributable to shareholders ofthe parent company Equity attributable to shareholders ofthe parent company Equity attributable to shareholders ofthe parent company Equity attributable to shareholders ofthe parent company Non-controlling
interests
$ 489
(
6)
-

(
6)
-
-
-
-
$
483
Total equity
Share capital -
common stock
$ 690,344
-
-
-
-
-
-
-
$
690,344
Capital surplus Retained earnings Otherequityinterests Total
Legal
reserve
Special reserv
171,221
$ -
-
-
-
-
-
-
15,972
-
-
13,064
-
-
-
-
187,193 $
13,064
Unappropr
iated
retained
earnings
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations
Unrealized gain or loss
on financial assets at
fair value through
other comprehensive
income
e
$185,215 ($ 10,992 ) ($ 2,072 )
64,228
-
-
- (
3,434 ) (
5,171 )
64,228 (
3,434 ) (
5,171 )
( 15,972)
-
-
( 13,064)
-
-
( 138,069)
-
-
( 2,003)
-
2,003
$
80,335 ($
14,426 ) ($
5,240 )
Unappropr
iated
retained
earnings
Exchange
Differences in
Translating the
Financial
Statements of
Foreign Operations

Unrealized gain or loss
on financial assets at
fair value through
other comprehensive
income
$ 4,233
-
-
-
-
-
-
-
$
4,233
$ $ 1,037,949
64,228
(
8,605 )
55,623
-
-
( 138,069)
-
$
955,503
$ 1,038,438
64,222
(
8,605 )
55,617
-
-
( 138,069)
-
$
955,986
-
-
-
$

The accompanying notes are an integral part of the consolidated financial statements.

~10~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated cash flow statements

January 1 to September 30, 2021 and 2020

(Reviewed only, not audited in accordance with generally accepted auditing standards)

Unit: NTD thousand

Cash flow from operating activities
Profit before income tax for the year
Adjustment for:
Income and expenses having no effect on cash
flows
Depreciation expense

Allocations

Gain on valuation of financial assets at fair
value through profit or loss

Financial costs

Interest income
Dividends income
Disposal of property, plant and equipment

Gain on lease modification

Change in assets/liabilities related to operating
activities
Changes in operating assets
Notes receivable, net
Accounts receivable, net
Other receivables
Prepayments
Changes in operating liabilities
Notes payable
Other payables
Other current liabilities
Net defined benefit liabilities
Cash flow from operating activities
Interest paid
Interest received
Income tax paid
Dividend received
Net cash generated by operating activities
Cash flow from investing activities
Acquisition of financial assets at fair value through
profit or loss

Refund of share price due to capital reduction of
financial assets at fair value through profit or loss

Return of capital from financial assets at fair value
through other comprehensive profit or loss
Acquisitions of financial assets at amortized cost
Purchase of property, plant and equipment

Disposal of property, plant and equipment
Acquisition of intangible assets
Decrease in refundable deposits
Net cash used in investing activities
Cash flow from financing activities
Note
January 1 to
September 30, 2021
January 1 to
September 30, 2020
$ 81,144 $ 137,059
6 (6)(7)
(20)
130,813
117,036
6 (20)
1,032
798
6 (2)(18)
1,554 (
2,765 )
6 (19)
1,661
2,598
(
204 ) (
328 )
(
445 ) (
650 )
6 (18)
(
95 ) (
359 )
6 (7)
(
31 ) (
236 )
5
133
54 (
360 )
1,960
174
2,950 (
4,088 )
(
5,123 ) (
6,048 )
(
8,601 )
1,542
(
36 ) (
59 )
(
967 ) (
881 )
205,671
243,566
(
1,661 ) (
2,598 )
204
328
(
27,356 ) (
14,546 )
445
650
177,303
227,400
12 (3)
(
28,141 ) (
29,288 )
12 (3)
9,115
7,661
3,419
(
2,300 )
6 (24)
(
131,496 ) (
265,929 )
95
1,271
(
151 ) (
2,515 )
(
2,782 ) (
11,315 )
(
152,241 ) (
300,115 )

The accompanying notes are an integral part of the consolidated financial statements.

~11~

Prime Oil Chemical Service Corporation and subsidiaries Consolidated cash flow statements

January 1 to September 30, 2021 and 2020

(Reviewed only, not audited in accordance with generally accepted auditing standards)

Unit: NTD thousand

Decrease in short-term borrowings
Increase (decrease) in short-term bills payable
Borrowing of long-term loans (including portions
due within one year or one operating cycle)
Repayment of long-term loans (including portions
due within one year or one operating cycle)
Increase in refundable deposits
Amount of principal payments on lease liabilities
Cash dividends paid

Non-controlling interests
Net cash inflow from financing
activities
Effects of exchange rate changes on the balance of
cash held in foreign currencies
Increase in cash and cash equivalents
Beginning of year cash and cash equivalents
Cash and cash equivalents at the end of the year
Note
January 1 to
September 30, 2021
January 1 to
September 30, 2020
(
35,700 )
57,400
(
26,500 )
7,500
120,000
165,000
(
41,188 ) (
21,114 )
400
6 (7)
(
39,643 ) (
39,490 )
6(17)
(
113,907 )
(
4,580 )
(
23,031 )
51,209
2
2,175
2,033 (
19,331 )
142,716
154,758
$ 144,749 $ 135,427

The accompanying notes are an integral part of the consolidated financial statements.

~12~

Prime Oil Chemical Service Corporation and its subsidiaries Notes to consolidated financial statements 3st Quarter in 2021 and 2020

(Reviewed only, not audited in accordance with generally accepted auditing standards)

Unit: NTD thousand (Unless otherwise specified)

I. Company History and Business Scope

Prime Oil Chemical Service Corporation (hereinafter referred to as the "Company") was established on October 1, 1978 and was listed on the Taiwan Stock Exchange on January 5, 1983. The Company and its subsidiaries (hereinafter collectively referred to as the "Group") are mainly engaged in chemical, oil tank storage and delivery services, general trading, solar power generation business and commercial real estate leasing.

II. Date and Procedures for Approval of Financial Statements

The accompanying consolidated financial statements were approved and authorized for issuance by the Board of Directors on November 8, 2021.

III. Newly-released and amended standards and interpretations

  • (I) The impact from adopting the newly released and revised International Financial Reporting Standards recognized by the Financial Supervisory Commission.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2021:

Effective Date Issued New, Revised or Amended Standards and Interpretations by IASB Amendment to IFRS 4 "Extension of Provisional Exemption for January 1, 2021 Application of IFRS 9"

Amendments to the IFRS 9, IAS 39, and IFRS 7, IFRS 4 and IFRS January 1, 2021 16 “Interest Rate Benchmark Reform - Phase II.” Amendment to IFRS 16, ‘Covid-19-related rent concessions April 1, 2021 (Note) beyond 30 June 2021

Note: Earlier application from January 1, 2021 is allowed by the FSC.

The Corporate Group believes that adopting the aforementioned IFRSs will not have a significant effect on the consolidated financial position and performance.

  • (II) Impact of the newly released and amended IFRS recognized by the FSC not yet adopted by the Company.
~13~
Effective Date Issued
New, Revised or Amended Standards and Interpretations by IASB
Amendment to IFRS 3 "Update the index of the conceptual January 1, 2022
framework.”
Amendment to IAS 16 "Property, plant and equipment: price January 1, 2022
before reaching the intended state of use"
Amendment to IAS 37 "Onerous Contracts - Cost of Performing January 1, 2022
Contracts”
“Annual Improvements 2018 - 2020 Cycle” January 1, 2022

The Corporate Group believes that adopting the aforementioned IFRSs will not have a significant effect on the consolidated financial position and performance

(III) IFRSs issued by the IASB but not yet recognized by the FSC.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:

New, Revised or Amended Standards and Interpretations
IFRS 10 and IAS 28 amendments, Sale or contribution of assets
between an investor and its associate or joint venture


IFRS 17 - Insurance contracts

Amendment to IFRS 17 “Insurance contracts.”

Amendment to IAS 1 "Classification of Liabilities as Current or
Non-Current"

Amendment to IAS 1 "Disclosure of Accounting Policies.”

Amendment to IAS 8 "Disclosure of Accounting Policies.”

Amendments to IAS 12 “Deferred Tax related to Assets and
Liabilities arising from a Single Transaction”
Effective Date Issued by

IASB
To be decided by the
IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The Corporate Group believes that adopting the aforementioned IFRSs will not have a significant effect on the consolidated financial position and performance.

IV. Summary of significant accounting policies

The significant accounting policies are the same as those described in Note 4 to the consolidated financial statements as of and for the year ended December 31, 2020, except for the statement of compliance, the basis of preparation, the basis of consolidation, and the new sections described below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

  1. The consolidated financial statements have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and
~14~

International 34 “Interim Financial Reporting” endorsed by the Financial Supervisory Commission

  1. The consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended December 31, 2020.

  2. (II) Basis of preparation

  3. The consolidated financial statements have been prepared on a historical cost basis, except for the following significant items.

    • (1) Financial assets at fair value through profit or loss are measured at fair value.

    • (2) Other comprehensive income at fair value through profit or loss are measured at fair value.

    • (3) The defined benefit liability is recognized as the net of the present value of the pension fund assets less the defined benefit obligation.

  4. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

  5. (III) Basis of consolidation

  6. The basis for preparation of consolidated financial statements

The consolidated financial statements have been prepared in accordance with the same principles as the consolidated financial statements.as of and for the year ended December 31, 2020.

  1. Subsidiaries included in consolidated financial statements

Shareholding percentage (%)

Investor
The Company
The Company
The Company
PHC
Investee
Ho Chen Feng
Co., Ltd.
POCS Power Co.,
Ltd.
Prime Holdings
Corporation
(PHC)
Prime Solar
Energy Co., Ltd.
Main
Business
Real Estate
Leasing

Solar Power
Industry
Shareholding
and General
Trading
Real Estate
Development
September
December

September
30, 2020
Descriptio
n
69.47
Note 2
100.00
Note 2
100.00
Note 2
100.00
Note 1 and
2

30, 2021
69.47
100.00
100.00

100.00

31, 2020
69.47
100.00
100.00
100.00
  • Note 1: Prime Solar Energy Co., Ltd. is a subsidiary established in Cambodia through another subsidiary, Prime Holdings Corporation. In order for Prime Solar Energy Co., Ltd. to legally hold land in Cambodia, 51% of the shares are nominally held through local persons in accordance with local laws and regulations, but Prime Holdings Corporation still enjoys 100% equity and control in substance.
~15~

Note 2: Their financial statements as of September 30, 2021 and 2020 were not reviewed by CPAs because they did not meet the definition of a significant subsidiary.

  1. Subsidiaries not included in consolidated financial statements: No such situation.

  2. Adjustments for subsidiaries with different balance sheet dates: No such situation.

  3. Significant restrictions: No such situation.

  4. Subsidiaries that have non-controlling interests that are material to the Corporate Group: No such situation.

(IV) Financial assets measured at amortized cost

  1. Are those that meet all the following criteria:

    • (1) The objective of the Company’s business model is achieved by collecting contractual cash flows.

    • (2) The assets' contractual cash flows solely represent payments of principal and interest on the principal amount outstanding

  2. The Corporate Group adopts trade date accounting for the financial assets measured at amortized cost that belong to regular transactions.

  3. (V) Employee benefits

Pension ~ defined benefit plan

The pension cost for the interim period is calculated using the actuarially determined pension cost rate as of the end of the previous fiscal year and is based on the beginning of the year to the end of the current period. If there are significant market changes and material reductions, settlements or other significant one-time events after the cut off day, adjustments will be made and the relevant information will be disclosed in accordance with the aforementioned policy.

(VI) Income tax

The income tax expense for the interim period is calculated by applying the estimated average effective tax rate for the year to the income before tax for the interim period and the related information is disclosed.

V. Significant Accounting Estimations and Judgments, and Main Sources of Assumption Uncertainties

There were no significant changes during the period. Please refer to Note 5 of the Notes to Consolidated Financial Statements as of and for the year ended December 31, 2020.

VI. Statements of main accounting items

(I) Cash and cash equivalents

Cash on hand and working
capital
Checking accounts and demand
deposits
Time deposits
September 30,
2021
December 31,
2020
September 30,
2020
$ 227 $ 217 $ 244
85,872 83,849 76,533
58,650
58,650
58,650
September 30,
2021
December 31,
2020
September 30,
2020
$ 227 $ 217 $ 244
85,872 83,849 76,533
58,650
58,650
58,650
September 30,
2021
December 31,
2020
September 30,
2020
$ 227 $ 217 $ 244
85,872 83,849 76,533
58,650
58,650
58,650
September 30,
2021
December 31,
2020
September 30,
2020
$ 227 $ 217 $ 244
85,872 83,849 76,533
58,650
58,650
58,650

$


144,749
$


142,716
$

135,427
~16~
  1. The Corporate Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  2. The Group has not pledged the above cash and cash equivalents.

(II) Financial assets at fair value through profit and loss

Item
Non-current items:
Financial assets at fair value
through profit and loss
Investment in private equity
Valuation adjustment
Total
September 30,
2021
$ 75,720
8,826
$ 84,546
September 30, September 30, December 31,
2020
$ 56,694
10,380
$ 67,074
September 30,
2020
$ 54,105
10,380
$ 64,485
September 30, September 30,

2021
75,720
8,826
84,546

2020
54,105
10,380
64,485

$

$

$
  1. Gain and loss recognized for financial assets at fair value through profit or loss held by the Group was ($15,054) $0, ($1,554) and $2,765 from July 1 to September 30, 2021 and 2020, January 1 to September 30,2021 and 2020, respectively.

  2. The Group has not pledged any financial assets at fair value through profit or loss.

(III) Financial assets at fair value through other comprehensive income

Item
Non-current items:
Equity instruments
Stock not listed on TWSE,
TPEx or the emerging market
Valuation adjustment
Total
September 30,
2021
$ 37,526
( 3,136)
$ 34,390
September 30, September 30, December 31,
2020
$ 36,879
6,101
$ 42,980
September 30,
2020
$ 36,879
342
September 30, September 30,

2021
37,526
3,136)
34,390

2020
36,879
342

$

$
$ 37,221
  1. The Group has elected to classify its strategic investments in equity stock as financial assets at fair value through other comprehensive income. The fair values of these investments were $34,390, $42,980 and $37,221 as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  2. As of 2021, the Corporate Group derecognized stocks with a carrying value of $5,423 due to a capital reduction by the target company and reclassified the cumulated loss of $2,003 to unappropriated earnings. No such situation occurred in 2020.

  3. The details of the financial assets measured at fair value through other comprehensive income that were recognized in comprehensive income are as follows,

~17~
July 1 to September July 1 to September July 1 to September
30, 2021 30, 2020
Change in fair value recognized in other
comprehensive Income ($ 2,300) $ -
Cumulative gains (losses) reclassified to
retained earnings due to derecognition ($ 2,003) $ -
Dividends income recognized in profit or
loss and still held at the end of the period
$ 223 $ 650
De-recognized during the period 222 -
$ 445 $ 650
January 1 to January 1 to
September 30, 2021 September 30, 2020
Change in fair value recognized in other
comprehensive Income ($ 5,171) ($ 3,125)
Cumulative gains (losses) reclassified to
retained earnings due to derecognition ($ 2,003) $ -
Dividends income recognized in profit or loss
and still held at the end of the period
$ 223 $ 650
De-recognized during the period 222 -
$ 445 $ 650
  1. Without considering the collaterals held or other credit enhancements, the amount of financial assets at fair value through other comprehensive income that best represented the Group's maximum exposure to credit risk was $34,390, $42,980 and $37,221 as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  2. The Company has not pledged any financial assets at fair value through other comprehensive income.

  3. (IV) Financial assets measured at amortized cost

Item
Current items:
Trust account
Non-current items:
Restricted asset
$ September 30,
2021
16,124
2,300
$ December 31,
2020
16,489
$ September 30, September 30,




2020
16,849

$


$


$

~18~
  1. The details of the financial assets measured at amortized cost that were recognized in the profit and loss are as follows:
profit and loss are as follows:
Interest income
loss on valuation
Interest income
loss on valuation
July 1 to
September 30, 2021
$ –
($ 6)
($ 6)
January 1 to
September 30, 2021
$ 3
( 365)
($ 362)
July 1 to
September 30, 2020
$ –
$–
$–
January1 to
September 30, 2020
9
($ 1,925)
($ 1,916)

($
  1. Without considering the collaterals held or other credit enhancements, the amount of financial assets measured at amortized cost that best represented the Corporate Group's maximum exposure to credit risk was $16,124, $16,489 and $16,849 as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  2. Information about the financial assets measured at amortized cost that were pledged to others as collaterals is provided in Note 8.

  3. Risk information about the relative financial assets measured at amortized cost is provided in Note 12(2).

  4. On December 22, 2016, the Group entered into a contract for the construction of a solar power generation system (the "construction contract") and a contract for the purchase of solar power generation system equipment (the "purchase contract") with Chunghwa Telecom Vietnam Co. Ltd. to construct a solar power generation system in Cambodia. The total construction price was US$7,750 thousand. On December 28, 2016, the Company trusted US$6,010 thousand by wire transfer to a third-party financial institution; as of June 30, 2021, December 31, 2020 and June 30, 2020, the balance of the trust account was US$580 thousand, which is shown as "Other financial assets - current" due to the restricted use.

  5. According to the construction contract, the construction of the solar power generation system in the preceding paragraph should be completed within one year, and the amount in trust account has been paid to Chunghwa Telecom Vietnam Co. Ltd. However, Chunghwa Telecom Vietnam Co., Ltd. refused to fulfill its obligations under the above "construction contract" in the third quarter of 2017. In view of the aforementioned situation, the Company sent a letter to Chunghwa Telecom Vietnam to remind Chunghwa Telecom Vietnam to perform its obligations under the construction contract within the deadline, but after the expiration of the reminder period, Chunghwa Telecom Vietnam still failed to perform the contract obligations, so the Company legally terminated the construction contract, and the Company has appointed a lawyer to commence the relevant legal proceedings.

  6. In December 2020, the Company received a notice of judgment from the TDC denying the Company's request. After consulting with the attorney, the Company filed an appeal with the Taiwan High Court in January 2021.

~19~

(V) Notes and accounts receivable

Notes and accounts receivable
Note receivable
Trade receivable
September 30,
2021
$ 239
$ 45,110
$ December 31,
2020
244
45,164
September 30,
2020
$–
$ 36,026

$ $ $
  1. The aging analysis of notes and accounts receivable is as follows
Not Past
Due
September 30, 2021
Trade
receivable
Note
receivable
$45,110
$ 239
December 31, 2020
Trade
receivable
Note
receivable
$45,164
$ 244
September 30, 2020
Trade
receivable
Note
receivable
$36,026
$–
September 30, 2020
Trade
receivable
Note
receivable
$36,026
$–

The above is an aging report based on the number of days past due.

  1. As of September 30, 2021, December 31, 2020 and September 30, 2020, the balances of accounts receivable (including notes receivable) were generated from customer contracts, and the balance of accounts receivable from customer contracts as of January 1, 2020 was $35,799.

  2. The Group does not hold any collateral.

  3. Without considering the collaterals held or other credit enhancements, the amount of notes receivable that best represented the Group's maximum exposure to credit risk was $239, $244 and $0 as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively; the amount of accounts receivable that best represented the Group's maximum exposure to credit risk was $45,110 , $45,164 and $36,026 as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively;

  4. Please refer to Note 12, (2) for the related credit risk information of accounts receivable.

~20~

(VI) Property, Plant and Equipment

January 1
Cost
Accumulated depreciation and
impairments
January 1
Addition
Number of Transfers
depreciation expense
Net exchange difference
September 30
September 30
Cost
Accumulated depreciation and
impairment
2021
Land
$45,278
-
$45,278
$45,278
-
-
-
( 1,003)
$44,275
$44,275
-
$44,275
Warehousing
Equipment
$629,277
( 363,858)
$265,419
$265,419
30,289
14,019
( 45,923)
-
$263,804
$628,690
( 364,886)
$263,804
Warehousing Transport
Equipment
$ 8,161
( 3,945)
$ 4,216
$ 4,216
2,611-
100-
( 818)
-
$ 6,109
$ 10,002
( 3,893)
$ 6,109
Office
Equipment
$ 1,648
( 1,278)
$ 370
$ 370
55-
-
( 62)
-
$ 363
$ 522
( 159)
$ 363
Lease
Improvement
$ 1,037
( 750)
$ 287
$ 287
-
-
( 90)
-
$ 197
$ 884
( 687)
$ 197
Lease
Improvement

Lease
Assets
$909,441
( 878,773)
$ 30,668
$ 30,668
-
-
( 8,168)
-
$ 22,500
$ 93,346
( 70,846)
$ 22,500
Other
Equipment
$864,658
( 100,655)
$764,003
$764,003
54,306
20,328
( 32,274)
( 2,896)
$803,467
$936,261
( 132,794)
$803,467
Construction
in progress
$ 41,258
-
$ 41,258
$ 41,258
17,632
34,447)
-
-
$ 24,443
$ 24,443
-
$ 24,443
(
~21~

2020

2020
Warehousing Transport Office Lease Lease Other Construction
Land Equipment Equipment Equipment Improvement
Assets
Equipment in progress Total
January 1
Cost $ 47,667 $567,780 $ 7,127 $ 1,648 $ 1,037 $909,441 $634,198 $13,952 $2,182,850
Accumulated depreciation
and impairments - ( 315,860) ( 5,041) ( 1,200) ( 687) ( 866,025) ( 63,058) - ( 1,251,871)
$ 47,667 $251,920 $ 2,086 $ 448 $ 350 $ 43,416 $571,140 $13,952 $ 930,979
January 1 $ 47,667 $251,920 $ 2,086 $ 448 $ 350 $ 43,416 $571,140 $13,952 $ 930,979
Addition - 41,111 3,690 - - - 141,719 85,130 271,650
Amount transferred due to
disposal ( 912) ( 912)
Number of Transfers 669 ( 669)
depreciation expense - ( 35,300) ( 829) ( 58) ( 47) ( 9,893) ( 27,517) - ( 73,644)
Net exchange difference ( 1,322)
-
- - - - ( 3,969) - ( 5,291)
September 30 $ 46,345 $258,400 $ 4,035 $ 390 $ 303 $ 33,523 $681,373 $98,413 $ 1,122,782
September 30
Cost $ 46,345 $609,560 $ 7,689 $ 1,648 $ 1,037 $909,441 $771,934 $98,413 $2,446,067
Accumulated depreciation
and impairment - ( 351,160) ( 3,654) ( 1,258) ( 734) ( 875,918) ( 90,561) - ( 1,323,285)
$ 46,345 $258,400 $ 4,035 $ 390 $ 303 $ 33,523 $681,373 $98,413 $ 1,122,782
~22~
  1. The capitalized amount of borrowing costs of property, plant and equipment and the interest rate range.
Capitalized amount
Capitalized interest rate range
January 1 to September
30, 2021
$ 4,117
0.95%~1.54%
January 1 to September January 1 to September
30, 2020
$ 2,228
0.95%~1.76%
January 1 to September
  1. Significant components of the Group's warehousing equipment, including tanks and pipelines, are depreciated over 2 to 35 years.

  2. The Group's property, plant and equipment showed no signs of impairment from January 1 to September 30, 2021 and 2020.

  3. Please refer to Note 8 for information on the guarantees provided by the Group on property, plant and equipment.

(VII) Leasing arrangements - lessee

  1. The subject assets of the Group's leases include land use rights, buildings and other equipment. Except for the land use rights, which have a period of 20 years, the remaining lease agreements normally have a period of 2 to 9 years.

Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be sub-leased, underleased or used as loan collateral.

  1. The carrying amount of right-of-use assets and the depreciation charge are as follows:
Land use rights
Buildings
Other Equipment
September 30,
2021
Carrying amount
$ 9,372
1,162
30,545
$ 41,079
September 30, December 31,
2020
Carrying amount
$ 9,754
6,392
68,411
$ 84,557
December 31, September 30,
2020
Carrying amount
$ 9,881
8,136
80,776
$ 98,793
September 30,
Land use rights
Buildings
Other Equipment
July 1 to September 30, 2021
Depreciation expense
$ 128
1,743
12,622
$ 14,493
July 1 to September 30, 2021
Depreciation expense
$ 128
1,743
12,622
$ 14,493
July 1 to September 30, 2020
Depreciation expense
$ 126
1,743
12,622
$ 14,491

~23~
Land use rights
Buildings
Other Equipment
January 1 to September 30, 2021
Depreciation expense
$ 382
5,230
37,866
$ 43,478
January 1 to September 30, 2021
Depreciation expense
$ 382
5,230
37,866
$ 43,478
January 1 to September 30, 2020
Depreciation expense
$ 296
5,230
37,866
$ 43,392

  1. The additions to the Group's right-of-use assets were $0 and $10,177 from January 1 to September 30, 2021 and 2020, respectively.

  2. The information on profit and loss items related to lease contracts is as follows:

July 1 to September 30, July 1 to September 30, July 1 to September 30, July 1 to September 30, July 1 to September 30, July 1 to September 30,
2021 2020
Items affecting current profit and
loss
Interest expenses on lease
liabilities
$ 194 $ 455
Expenses for leases of low-value
assets
92 71
Expenses for variable lease
payments
2,236 1,485
Gain on lease modification 31
January 1 to January 1 to
September 30, 2021 September 30, 2020
Items affecting current profit and loss
Interest expenses on lease liabilities
$
781 $ 1,536
Expenses for leases of low-value assets 261 244
Expenses for variable lease payments
5,448 4,386
Gain on lease modification 31 236
  1. The Group's total lease cash outflows were $46,133 and $45,656 from January 1 to September 30, 2021 and 2020, respectively (of which $39,643 and $39,490 were for the principal of lease liabilities).

  2. Effect of variable lease payments on lease liabilities

The subjects of the Group's lease agreements with variable lease payment terms are linked to the amount of electricity sales generated from the solar power generation sites. Solar power generation sites are built on rooftops. This type of lease is based on variable-rate payment terms and is only related to the amount of electricity sales. Variable lease payments related to the amount of electricity sales are recognized as expenses in the period in which the electricity sales occur.

~24~

(VIII) Leasing arrangements - lessor

  1. The subject assets leased by the Group are warehousing equipment. The lease agreements are usually for a period of 1 to 3 years and are negotiated on an individual basis and contain various terms and conditions.

  2. 、 、

    1. The Group recognized rental income of $63,612 $97,773 $231,967 and $279,347 from July 1 to September 30, 2021 and 2020, January 1 to September 30,2021 and 2020 respectively, based on operating lease agreements, in which no variable lease payments were included.
  3. The maturity analysis of the lease payments under the operating leases is as follows:

2020
2021
2022
2023
Total
September 30,
2021
$ -
57,049
34,740
6,580
$ 98,369
September 30, September 30, $

December 31, December 31, September 30,
2020
$ 96,753
50,421
3,000
-
$ 150,174
September 30, September 30,

2021
-
57,049
34,740
6,580
98,369





2020
-
268,477
29,270
5,860
303,607

2020
96,753
50,421
3,000
-
150,174

$

$

(IX) Short-term borrowings and bills payable

Nature of borrowings

Bank borrowings
Credit borrowings
Short-term bills payable
Nature of borrowings
Bank borrowings
Credit borrowings
Short-term bills payable
Nature of borrowings

Bank borrowings
Credit borrowings
Short-term bills payable
September 30, 2021
$ 63,100
$ 19,000
December 31, 2020
$ 98,800
$ 45,500
September 30, 2020
$ 141,000
$ 18,500
Interest rate
1.15%~1.301%
0.78%
Interest Rate
0.95%~2.06%
0.78%
Interest Rate
0.95%~1.30%
0.78%
Collateral
None
None
Collateral
None
None
Collateral
None
None
~25~

- (X) Long term borrowings

Nature of
borrowings
Credit
borrowings
Land Bank of
Taiwan
Land Bank of
Taiwan
Land Bank of
Taiwan
Land Bank of
Taiwan
Chinatrust
Commercial
Bank
Chinatrust
Commercial
Bank
Secured
borrowings
Land Bank of
Taiwan
Mega
International
Commercial
Bank.
Borrowing Period and Repayment Method
2017.7.7~2022.7.7
The principal and interest shall be repaid in
48 equal installments commencing from
(inclusive) August 7, 2018.
2018.5.7~2023.5.7
The principal and interest shall be repaid in
48 equal installments commencing from
(inclusive) June 7, 2019.
2018.3.26~2025.3.26
The principal and interest shall be repaid in
84 equal installments commencing from
(inclusive) April 26, 2018.
2021.2.26~2031.2.26
The principal and interest shall be repaid in
120 equal installments commencing from
(inclusive) March 26, 2021.
2020.6.30~2023.6.30
15% of the principal shall be repaid in 5
installments commencing from (inclusive)
June 30, 2021.
The remaining principal shall be fully
repaid at maturity
2020.9.18~2023.6.30
15% of the principal shall be repaid in 5
installments commencing from (inclusive)
June 30, 2021. The remaining principal
shall be fully repaid at maturity
2021.2.26~2031.2.26
The principal and interest shall be repaid in
120 equal installments commencing from
(inclusive) March 26, 2021.
2018.12.26~2028.12.26
The principal and interest shall be repaid in
40 equal installments commencing from
(inclusive) March 26, 2019. (Note)
Interest Rate
Collateral
1.51%
None
1.51%
None
1.51%
None

1.50%
None
1.20%
None
1.20%
None
1.50%
Other
Equipment
1.54%
Other
Equipment
September 30,
2021
$ 10,689
4,070
11,710
9,542
34,000
34,000
68,950
10,875

$





~26~
Mega 2019.12.4~2028.12.26
International
Commercial
The principal and interest shall be repaid in
37 equal installments commencing from
1.54% Other
Equipment
15,676
Bank. (inclusive) December 26, 2019. (Note)
Mega 2020.3.31~2028.12.26
International
Commercial
The principal and interest shall be repaid in
35 equal installments commencing from
1.54% Other
Equipment
70,429
Bank. (inclusive) March 31, 2020. (Note)
Mega 2021.3.31~2031.3.31
International
Commercial
The principal and interest shall be repaid in
40 equal installments commencing from
1.515% Other
Equipment
4,750
Bank. (inclusive) June 30, 2021. (Note)
Mega 2021.9.29~2031.3.31
International
Commercial
The principal and interest shall be repaid in
40 equal installments commencing from
1.515%Other
Equipment
14,615
Bank. (inclusive) September 29, 2021. (Note)
2021.6.29~2026.6.29
Far Eastern
International
Bank
0.55% of the principal shall be repaid in 60
installments commencing from (inclusive)
June 29, 2021. The remaining principal
shall be fully repaid at maturity
1.515% Other
Equipment
16,720
306,026
Less: Portions
liabilities)
due within one year or one operating cycle (recorded as other current
(
63,374)
$ 242,652
Nature of
borrowings
Borrowing Period and Repayment
Method
Range of
interest
rate
Collateral December 31,
2020
Credit borrowings
2017.7.7~2022.7.7
Land Bank of
Taiwan
The principal and interest shall be
repaid in 48 equal installments
commencing from (inclusive) August


1.51%
None $ 20,195
7, 2018.
2018.5.7~2023.5.7
Land Bank of
Taiwan
The principal and interest shall be
repaid in 48 equal installments
commencing from (inclusive) June 7,


1.51%
None 5,869
2019.
2018.3.26~2025.3.26
Land Bank of
Taiwan
The principal and interest shall be
repaid in 84 equal installments
commencing from (inclusive) April



1.51%
None 14,139
26, 2018.
~27~
Chinatrust
Commercial Bank
2020.6.30~2023.6.30
15% of the principal shall be repaid in
5 installments commencing from
(inclusive) June 30, 2021. The
remaining principal shall be fully
repaid at maturity
1.20%
None
Chinatrust
Commercial Bank
2020.9.18~2023.6.30
15% of the principal shall be repaid in
5 installments commencing from
(inclusive) June 30, 2021. The
remaining principal shall be fully
repaid at maturity
1.20%
None
Secured
borrowings
Mega
International
Commercial Bank.
2018.12.26~2028.12.26
The principal and interest shall be
repaid in 40 equal installments
commencing from (inclusive) March
26, 2019. (Note)
1.44%
Other
Equipment
Mega
International
Commercial Bank.
2019.12.4~2028.12.26
The principal and interest shall be
repaid in 37 equal installments
commencing
from
(inclusive)
December 26, 2019. (Note)
1.44%
Other
Equipment
Mega
International
Commercial Bank.
2020.3.31~2028.12.26
The principal and interest shall be
repaid in 35 equal installments
commencing from (inclusive) March
31, 2020. (Note)
1.44%
Other
Equipment
Less: Portions due within one year or one operating cycle (recorded as other
current liabilities)
40,000
40,000
12,000
17,297
77,714
227,214
( 55,722)
$ 171,492
~28~
Nature of
borrowings
Borrowing Period and Repayment
Method
Range of
interest
rate
Collateral September 30,
2020
September 30,
2020
Credit borrowings
2017.7.7~2022.7.7
Land Bank of
Taiwan
The principal and interest shall be
repaid in 48 equal installments
commencing
from
(inclusive)
1.51% None $ 23,340
August 7, 2018.
2018.5.7~2023.5.7
Land Bank of
Taiwan
The principal and interest shall be
repaid in 48 equal installments
commencing from (inclusive) June
1.51% None 6,464
7, 2019.
2018.3.26~2025.3.26
Land Bank of
Taiwan
The principal and interest shall be
repaid in 84 equal installments
commencing from (inclusive) April

1.51%
None 14,943
26, 2018.
2020.6.30~2023.6.30
15% of the principal shall be repaid
Chinatrust
Commercial Bank

in 5 installments commencing from
(inclusive) June 30, 2021. The
1.20% None 40,000
remaining principal shall be fully
repaid at maturity
2020.9.18~2023.6.30
15% of the principal shall be repaid
Chinatrust
Commercial Bank

in 5 installments commencing from
(inclusive) June 30, 2021. The
1.20% None 40,000
remaining principal shall be fully
repaid at maturity
Secured
borrowings
Mega
International
Commercial
Bank.
2018.12.26~2028.12.26
The principal and interest shall be
repaid in 40 equal installments
commencing from (inclusive) March
26, 2019. (Note)
1.54% Other
Equipment
12,375
Mega
International
Commercial
Bank.
2019.12.4~2028.12.26
The principal and interest shall be
repaid in 37 equal installments
commencing
from
(inclusive)
December 26, 2019. (Note)
1.54% Other
Equipment
17,838
Mega
International
Commercial
Bank.
2020.3.31~2028.12.26
The principal and interest shall be
repaid in 35 equal installments
commencing from (inclusive) March
31, 2020. (Note)
1.54% Other
Equipment
80,143
235,103
~29~

Less: Portions due within one year or one operating cycle (recorded as other ( 43,655) current liabilities) $ 191,448

  • Note: The Group entered into a long-term loan agreement with Mega International Commercial Bank (Mega Bank) for a facility amount of $120,000 in 2018. The financial ratio limits for the duration of the loan are that the current ratio should be maintained at 85% or more and the debt ratio should be maintained at 150% or less. The aforementioned ratios are calculated based on the annual consolidated financial statements and are reviewed annually. If the aforementioned financial review criteria are not met, the interest rate on this loan will be increased by 0.1% from the day after the violation to the day before the improvement. The Group's consolidated financial statements for 2010 did not meet this review, but if the bank increases the interest rate, there should be no significant impact on the Group. In addition, the Group entered into a new loan agreement for a facility amount of $62,400 with Mega Bank in February 2021 with the same contract terms as in 2018.

(XI) Other payables

Cash dividends payables
Equipment payables
Employees' bonuses and
directors' and supervisors'
remuneration payable
Salary payables
Others
$



September 30, September 30, $


December 31, December 31, $


September 30, September 30,






2021
138,069
13,935
4,928
7,581
13,624
178,137






2020

42,262
11,974
9,607
13,153
76,996






2020

23,224
8,866
7,533
15,361
54,984

$

$


$

(XII) Pensions

1. Defined benefit plan

  • (1) In accordance with the Labor Standards Act, the Company and its domestic subsidiaries have established a defined benefit pension plan that applies to the years of service prior to the implementation of the Labor Pension Act on July 1, 2005 for all regular employees, and to the subsequent years of service for employees who choose to continue to be subject to the Labor Standards Act after the implementation of the Labor Pension Act. In addition, in the fourth quarter of 2010, the Company established a new pension plan for commissioned employees, who are not subject to the Labor Standards Act. For employees who meet the retirement criteria, pension payments are calculated based on the years of service and the average salary for the six months prior to retirement, with two bases for each year of service up to (inclusive) 15 years and one base for each year of service over 15 years, subject to a maximum accumulation of 45 bases. The years of service of the commissioned employees subject to the Labor Pension Act is calculated at 6% of the total salary during the term
~30~

of appointment. The Company contributes monthly to pension funds at 8% of total salaries. The pension funds for regular employees and commissioned employees are deposited in the name of the Supervisory Committee of Labor Retirement Reserve in the Trust Department of Bank of Taiwan and Taishin International Bank, respectively. In addition, the Company estimates the balances of the pension funds before the end of each year. If the balances are not sufficient to pay the pensions based on the aforementioned calculations to eligible employees in the following year, the Company will make a one-time catch-up with the difference before the end of March of the following year.

  • (2) July 1 to September 30, 2021 and 2020, January 1 to September 30,2021 and 2020 the pension costs recognized by the Group in accordance with the aforementioned 、 、

  • pension plan were $52 $76 $156 and $228, respectively.

  • (3) The company's estimated contribution to pay for the pension plan in 2022 was $1,494.

  • Defined contribution plan

Since July 1, 2005, the Company has established a defined contribution pension plan under the Labor Pension Act covering all regular employees with domestic citizenship. The Company contributes monthly no less than 6% of salaries as labor pensions to employees' personal accounts at the Bureau of Labor Insurance for employees who choose to apply the labor pension system under the “Labor Pension Act.” Payments of employee pensions are made in the form of monthly pensions or one-time lump-sum, depending on the amount of the employees' personal accounts and accumulated earnings. The Company 、 、 recognized pension costs of $576 $571 $1,724 and $1,788 for July 1 to September 30, 2021 and 2020, January 1 to September 30,2021 and 2020 respectively, based on the above pension plan.

(XIII) Provision

vision
Balance as of January 1
Provision added this period
Balance as of September 30
January 1 to September
30, 2021
$ 21,923
1,724
$ 23,647
January 1 to September January 1 to September
30, 2020
$ 17,640
2,290
$ 19,930
January 1 to September

30, 2021
21,923
1,724
23,647

30, 2020
17,640
2,290
19,930

$

$

The nature of the Group's provision for liabilities is described as follows.

  1. The Group entered into a lease agreement with the Taiwan International Ports Corporation, Ltd. in November 2016 for a period ending on April 30, 2022. According to the contract, the Group should restore the leased terminal base to its original condition by demotion at the end of the lease period. Therefore, the provision for liabilities based on the expected cost of dismantling, removing or restoring the site was $9,886 as of September 30, 2021, December 31, 2020 and September 30, 2020.

  2. The Group's solar power generation sites are built on the roof. According to the contract, the Group should restore the leased site to its original condition at the end of the lease term. Therefore, the provision for liabilities recognized for the solar power site based on the costs expected to be incurred for dismantling, removing or restoring the site were

~31~

$13,761, $12,037 and $10,044 as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

(XIV) Share capital

As of September 30, 2021, the Company's authorized capital was $2,000,000 and the paidin capital was $690,344, divided into 69,034 thousand shares with a par value of $10 per share.

The reconciliation of the number of shares of the Company's common stock in circulation at the beginning of the period to the end of the period is as follows:

Number at the beginning of the
period (i.e. Number at the end of the
period)
January 1 to September
30, 2021
69,034 thousand shares
January 1 to September
30, 2020
69,034 thousand shares

- (XV) Additional paid in capital

In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks can be used to cover accumulated losses or to distribute new stocks or cash to shareholders in proportion to their shareholdings, provided that the Company has no accumulated losses. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital surpluses should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(XVI) Retained earnings

  1. In accordance with the Company Act, the capital surplus from premium from issuance of shares in excess of par value and the capital surplus from donations may be used to cover losses, and new shares or cash may be issued in proportion to the shareholders' original shareholding percentages when the Company has no accumulated losses. In addition, in accordance with the Securities and Exchange Act, the above capital surplus can be capitalized to the extent that the total amount does not exceed 10% of the paid-in capital each year. Capital surpluses should not be used to cover accumulated deficit unless the legal reserve is insufficient.

  2. In accordance with the Company Act, the legal reserve may not be used except to cover losses or to issue new shares or cash in proportion to the shareholders' original shareholding percentages, but it is limited to the portion of the legal reserve over 25% of the paid-in capital.

  3. On Auguest 18, 2021, the Board of Directors proposed to approve the distribution of earnings for 2020, and on June 16, 2020, the shareholders’ meeting resolved to approve the distribution of earnings for 2019, as follows.

~32~
Legal reserve
allocated

Allocated special
reserve
Cash dividends paid
Total
Amount
$ 15,972
13,064
138,069
$167,105
2020
Dividends per share
(NTD)

$ 2.00
Amount
$ 13,490
-
113,907
$127,397
2019
Dividends per share
2019
Dividends per share

$

$

(NTD)
1.65

Please refer to the Market Observation Post System for information on the proposed distribution of earnings approved by the Board of Directors and resolved by the shareholders.

  1. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

(XVII) Operating income

Operating lease
Rental incomes
Revenue from Customer
Contract
Tank operation revenue
Electricity sales revenue
Total

July 1 to September 30, 2021
$ 63,612
20,560
25,245
$ 109,417
July 1 to September 30, 2020

$ 97,773
14,650
23,802
$ 136,225
Operating lease
Rental incomes
Revenue from Customer
Contract
Tank operation revenue
Electricity sales revenue
Total
January 1 to September 30,
2021
$ 231,967
60,535
72,859
$ 365,361
January 1 to September 30,
2020
$ 279,347
52,819
67,039
$ 399,205
January 1 to September 30, January 1 to September 30,

2020
279,347
52,819
67,039
399,205

$

$
~33~
  1. The revenue from customer contracts of the Group is recognized gradually over time.

  2. The Group's rental revenue and tank operation income are presented together with the oil and chemical tank rental business in Note 14, (3) Segment Information.

  3. (XVIII) Other gains or losses

July 1 to September 30,
2021
Disposal of property, plant and
equipment
$ –
Gain on lease modification
31
Net foreign currency exchange loss ( 8)
Gain on financial assets at fair value
through profit or loss
( 15,054)
($ 15,031)
January 1 to
September 30, 2021
Disposal of property, plant and
equipment
$ 95
Gain on lease modification
31
Net foreign currency exchange loss ( 1,202)
Gain on financial assets at fair value
through profit or loss
( 1,554)
($ 2,630)
July 1 to September 30,
2021
Disposal of property, plant and
equipment
$ –
Gain on lease modification
31
Net foreign currency exchange loss ( 8)
Gain on financial assets at fair value
through profit or loss
( 15,054)
($ 15,031)
January 1 to
September 30, 2021
Disposal of property, plant and
equipment
$ 95
Gain on lease modification
31
Net foreign currency exchange loss ( 1,202)
Gain on financial assets at fair value
through profit or loss
( 1,554)
($ 2,630)
July 1 to July 1 to July 1 to September 30,
$ (
July 1 to July 1 to July 1 to September 30,























($


($

$ (

$

(XIX) Financial costs

Interest expenses
Bank borrowings
Less: The amount of asset capital
that meets the requirements
Lease liabilities
$ ( July 1 to

September 30,
July 1 to
$ (


$
July 1 to September 30,

2021
2,074
1,810)
264
194
458



2020
1,223
876)
347
455
802




$
~34~
Interest expenses
Bank borrowings
Less: The amount of asset capital
that meets the requirements
Lease liabilities
(XX)
Expenses by nature
$
(
January 1 to September January 1 to September January 1 to September
30, 2020
$ 3,290
( 2,228)
1,062
1,536
$ 2,598
January 1 to September January 1 to September



30, 2021
4,997
4,117)
880
781
1,661

30, 2020
3,290
2,228)
1,062
1,536
2,598






$
$
xpenses by nature
Employee benefits expense
depreciation expense
Amortization expenses
Terminal administrative expenses
Miscellaneous purchases
Low-value asset rents
Expenses for variable lease
payments
Other expenses
Operating costs and operating
expenses
July 1 to September 30,
2021
July 1 to
17,916 $ 46,852
355

3,679
3,020
92

2,236
14,997
September 30,

$






2020
21,794
39,035
329
6,991
3,371
71
1,485
14,909
87,985

$


89,147
$

Employee benefits expense
depreciation expense
Amortization expenses
Terminal administrative
expenses
Miscellaneous purchases
Low-value asset rents
Expenses for variable lease
payments
Other expenses
Operating costs and operating
expenses
January 1 to September 30, January 1 to September 30,
January 1 to September 30,

January 1 to September 30,

$






2021
57,673
130,813
1,032
19,919
9,033
261
5,448
57,621
281,800


$






2020
62,248
117,036
798
19,556
9,508
244
4,386
50,592
264,368

$

$
~35~

(XXI) Employee benefits expense

Salary expenses
Labor and health insurance
expenses
Pension costs
Directors' remuneration
Other employee expenses
July 1 to July 1 to September 30,
2021
14,776
1,379
628
176
957
17,916
July 1 to September 30, July 1 to September 30, July 1 to September 30, July 1 to September 30,


$



$








$



2020
17,459
1,032
647
1,205
1,451

$

21,794
Salary expenses
Labor and health insurance
expenses
Pension costs
Directors' remuneration
Other employee expenses
January 1 to September 30, January 1 to September 30, January 1 to September 30, January 1 to September 30, January 1 to September 30, January 1 to September 30, January 1 to September 30,



$



2021
46,892
4,076
1,880
1,864
2,961



$



2020
49,497
4,085
2,016
3,312
3,338

$

57,673

$

62,248
  1. In accordance with the Company's Articles of Incorporation, if the Company has a surplus in earnings after deducting the accumulated losses based on the profitability of the current year, the Company shall appropriate no less than 3% as employees' profit sharing remuneration and no more than 5% as directors' and supervisors' profit sharing remuneration.

  2. The estimated profit sharing amount for employees July 1 to September 30, 2021 and 、 、

2020, January 1 to September 30,2021 and 2020 were $202 $1,631 $2,464 and $4,433, respectively; the estimated profit sharing amount for directors' and supervisors' was 、 、

$202 $1,631 $2,464 and $4,433, respectively, and the aforementioned amounts were recorded as salary expenses.

January 1 to September 30, 2021 and 2020, the profit sharing remuneration to employees and profit sharing remuneration to directors and supervisors were both estimated at 3% based on the profitability of the period.

  1. The profit sharing for employees and the profit sharing for directors and supervisors resolved by the Board of Directors for 2020 were both $5,987 and were consistent with the amounts recognized in the 2020 financial statements.

Information about employees’ profit sharing and directors’ and supervisors’ profit sharing of the Company as resolved by the Board of Directors can be found on the Market Observation Post System.

~36~

(XXII) Income tax

1. Income tax expense

(1) Components of income tax expense:

Current tax:
Income taxes arising
from incomes for the
current period
Amount of income
tax overestimated for
prior years
Tax on undistributed
surplus earning
Total current tax
Deferred income tax:
Origination and
Reversal of
Temporary
Differences
Income tax expense
July 1 to July 1 to July 1 to July 1 to July 1 to
$

$ January 1
uly 1 to uly 1 to September 30,
2020
9,774


$



$



$
9,774
261
$ 10,035

to September 30,

$ (



2021
15,805
25)

$ (



$

2020
26,917
12,206)
14
Current tax:
Income taxes arising
from incomes for the
current period
Amount of income tax
overestimated for prior
years
Tax on undistributed
surplus earning
Total current tax
Deferred income tax:
Origination and
Reversal of Temporary
Differences
Income tax expense

15,780
1,142

14,725
517

$

16,922
15,242
~37~
  • (2) Amount of Income tax related to other comprehensive Income
July 1 to September 30, July 1 to September 30,
2021 2020
Translation differences of
foreign operations $ 14 $ 714
January 1 to January 1 to
September 30, 2021 September 30, 2020
Translation differences of
foreign operations $ 859 $ 1,117
  1. The income tax returns of the Company and its subsidiaries, POCS POWER CO., LTD. and He Zhen Feng Co., Ltd. have been assessed by the tax authorities through 2019.

(XXIII) Earnings per share

July 1 to September 30, 2021
After-tax amount
Weighted average
Number of shares in
circulation
(thousands of shares)
Earnings per
share(NT$)
Basic earnings per share
Net profits for the period
attributable to shareholders of
parent company
$ 1,272
69,034
$ 0.02
Diluted earnings per share
Assumed conversion of all
dilutive potential ordinary
shares
Employee compensation
-
8
Net profits for the period
attributable to shareholders of
common stock of parent
company plus the effect of
potential common stock
$ 1,272
69,042
$ 0.02
July 1 to September 30, 2021
After-tax amount
Weighted average
Number of shares in
circulation
(thousands of shares)
Earnings per
share(NT$)
July 1 to September 30, 2021
After-tax amount
Weighted average
Number of shares in
circulation
(thousands of shares)
Earnings per
share(NT$)
July 1 to September 30, 2021
After-tax amount
Weighted average
Number of shares in
circulation
(thousands of shares)
Earnings per
share(NT$)
69,034
8
69,042
$ 0.02
$ 0.02
~38~
Basic earnings per share
Net profits for the period
attributable to shareholders
of parent company
Diluted earnings per share
Assumed conversion of
all dilutive potential
ordinary shares
Employee
compensation
Net profits for the period
attributable to shareholders
of common stock of parent
company plus the effect of
potential common stock
Basic earnings per share
Net profits for the period
attributable to shareholders
of parent company
Diluted earnings per share
Assumed conversion of
all dilutive potential
ordinary shares
Employee compensation
Net profits for the period
attributable to shareholders
of common stock of parent
company plus the effect of
potential common stock
July
After-tax amount
July 1 to September 30, 2020
Weighted average
Number of shares in
circulation (thousands
of shares)
Earnings per
share(NT$)
$ 40,506
-
$ 40,506
~39~
Basic earnings per share
Net profits for the period
attributable to shareholders
of parent company
Diluted earnings per share
Assumed conversion of
all dilutive potential
ordinary shares
Employee
compensation
Net profits for the period
attributable to shareholders
of common stock of parent
company plus the effect of
potential common stock
January 1 to September 30, 2020
After-tax amount
Weighted average
Number of shares in
circulation (thousands
of shares)
Earnings per
share(NT$)
January 1 to September 30, 2020
After-tax amount
Weighted average
Number of shares in
circulation (thousands
of shares)
Earnings per
share(NT$)
January 1 to September 30, 2020
After-tax amount
Weighted average
Number of shares in
circulation (thousands
of shares)
Earnings per
share(NT$)

$ 121,812
-

$ 121,812
69,034
276
69,310
$ 1.76
$ 1.76

(XXIV) Supplemental cash flow information

1.Investing activities that are only partially paid in cash

Purchase of property, plant and
equipment
Add: Equipment payable at the
beginning of the period
Less: Equipment payable at the
end of the period
Less: Provision for liabilities -
non-current added during the
period
Cash paid during the period
2. Not affect Cash flow from
Cash dividends announced but
unpaid
January 1 to September
30, 2021
$ 104,893
42,262
( 13,935)
( 1,724)
$ 131,496
financing activities
January 1 to September
30,2021
$ 138,069
January 1 to September January 1 to September $
(
(
January 1 to June 30, January 1 to June 30,





$


$

30,2021
138,069


2020
­
~40~

(XXV) Changes in liabilities arising from financing activities

January 1
Changes in cash
flows from financing
activities
September 30
2021
Lease liabilities
Short-term
borrowings and bills
payable
Long-term borrowings
(including portions
due within one year or
one operatingcycle)
Total liabilities
from financing
activities
2021
Lease liabilities
Short-term
borrowings and bills
payable
Long-term borrowings
(including portions
due within one year or
one operatingcycle)
Total liabilities
from financing
activities
2021
Lease liabilities
Short-term
borrowings and bills
payable
Long-term borrowings
(including portions
due within one year or
one operatingcycle)
Total liabilities
from financing
activities
2021
Lease liabilities
Short-term
borrowings and bills
payable
Long-term borrowings
(including portions
due within one year or
one operatingcycle)
Total liabilities
from financing
activities
2021
Lease liabilities
Short-term
borrowings and bills
payable
Long-term borrowings
(including portions
due within one year or
one operatingcycle)
Total liabilities
from financing
activities
$ 77,848
( 39,643)
$ 38,205
$ 144,300
( 62,200)
$ 82,100
$ 227,214
78,812
$ 306,026
$ 449,362
( 23,031)
$ 426,331

2020

2020 2020 2020 2020 2020 2020 2020 2020
January 1
Changes in cash
flows from financing
activities
Other non-cash
transactions
September 30
Lease liabilities
Short-term
borrowings and bills
payable
Long-term borrowings
(including portions
due within one year or
one operatingcycle)
Total liabilities
from financing
activities
$ 126,946
( 39,490)
10,177
$ 97,633
$ 94,600
64,900

­
$ 159,500

$ 91,217
143,886
­
$ 235,103

$ 312,763
169,296
10,177

10,177

$ 492,236

VII. Related-Party Transactions

(I) Parent company and ultimate controlling party

The Company's shares are held by the public and there is no ultimate parent or ultimate controlling party.

(II) Compensation of key management personnel

Short-term employee benefits
Post-employment benefits
Total
July 1 to July 1 to September 30,
2021
5,174
311
5,485
July 1 to July 1 to September 30,

$

$

2020
6,852
273
$ $ 7,125
~41~
Short-term employee benefits
Post-employment benefits
Total
January 1 to September
30, 2021
$ 16,955
824
$ 17,779
January 1 to September
30, 2021
$ 16,955
824
$ 17,779
January 1 to September
30, 2020
$ 19,262
820
$ 20,082
January 1 to September
30, 2020
$ 19,262
820
$ 20,082
January 1 to September
30, 2020
$ 19,262
820
$ 20,082

$
$



$
$ 20,082

VIII. Pledged assets

Pledged assets
Refundable deposits
(time deposits)
Refundable deposits
(time deposits)
Refundable deposits
(time deposits)
Other financial assets -
non-current
Other Equipment
September 30,
2021
$ 2,850
36,121
18,316
2,300
318,744
December 31,
2020
September 30,
2020
$ 2,400 $ 8,421
36,118 43,866
13,771 -
- -
130,805
133,063
$ 183,094
$ 185,350
September 30, Purpose
Customs duty
Lease deposits
Performance guarantee
deposits
Long-term borrowings
Long-term borrowings

$



$



2020
8,421
43,866
-
-
133,063
185,350

$

378,331

$


183,094
$

IX. Significant contingent liabilities and unrecognized contract commitments

(I) Contingencies

Not applicable.

(II) Capital expenditures contracted for but not yet incurred

Property, Plant and Equipment September 30,
2021
$ 192,413
September 30, September 30, $ December 31, December 31, September 30,
2020
$ 122,185
September 30,
2020
$ 122,185

2021
192,413


2020
110,739

2020
122,185

X. Losses due to major disasters

Not applicable.

XI. Significant events after the balance sheet date

Not applicable.

~42~

XII. Others

(I) Capital management

There were no significant changes during the period. Please refer to Note 12 of the Notes to Consolidated Financial Statements as of and for the year ended December 31, 2020.

(II) Financial instruments

1. Categories of financial instruments

September
2021
30,
December 31,

December 31,

December 31,
2020 September 30, 2020
Financial asset
Financial assets at fair value
through profit and loss
Financial assets
mandatorily measured at fair
value through profit or loss $ 84,546 $ 67,074 $ 64,485
Financial assets at fair value
through other comprehensive
income
Investments in designated
equity instrument
$ 34,390 $ 42,980 $ 37,221
Financial assets measured at amortized cost
Cash and cash equivalents $ 144,749 $ 142,716 $ 135,427
Other financial assets -
current
16,124 16,489 16,849
Note receivable 239 244 -
Trade receivable 45,110 45,164 36,026
Other receivables - 1,960 -
Other financial assets -
non-current
2,300 - -
Refundable deposits 61,678 58,896 57,750
$ 270,200 $ 265,469 $ 246,052
September 30, December 31, September 30,
2021 2020 2020
Financial liability
Financial assets measured at amortized cost
Short-term borrowings $ 63,100 $ 98,800
$ 141,000
Short-term bills payable 19,000 45,500
18,500
Notes payable 1,758 6,881
1,344
Other payables 178,137 76,996
54,984
Long-term borrowings 306,026 227,214
235,103
(including portions due within
one year or one operating cycle)
Guarantee deposits
received
6,450 6,450
6,850
$ 574,471 $ 461,841
$ 457,781
Lease liabilities $ 38,205 $ 77,848
$
97,633
~43~
  1. Risk management policies

The Group's daily operations are subject to a number of financial risks, including market risk (including exchange rate risk, interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial position and performance.

The Group's significant financial risk management is controlled with review by the Board of Directors in accordance with relevant regulations and internal control systems. The financial risk management plan has been established to identify and analyze the financial risks faced by the Company and assess their impact, and to implement relevant policies to avoid financial risks, and to regularly review the financial risk policy to reflect changes in market conditions and the Group's operations.

  1. Significant financial risks and degrees of financial risks

  2. (1) Market risk

Exchange rate risk

  • A. The Group engages in business involving foreign currency transactions and is therefore subject to exchange rate fluctuations and exchange rate risk arising from different currencies, mainly USD. The related exchange rate risk arises from future business transactions and recognized assets. Exchange rate risk arises when future business transactions and recognized assets are denominated in the functional currency of the entity

  • B. The Group has no significant foreign currency financial liabilities. An analysis of foreign currency assets subject to significant exchange rate fluctuations and foreign currency market risk due to significant exchange rate fluctuations is as follows.

Financial asset
Monetary items
USD: NTD
Non-monetary items
USD: NTD
Foreign
currency
(Thousands
Foreign
currency
(Thousands
Exchange rate

27.800
27.800
Carrying Carrying Carrying


Change range
1%
1%

amount
(NTD)
$16,319
$246,915

of NTD)
$587
$8,882



~44~

December 31, 2020

Financial asset
Monetary items
USD: NTD
Non-monetary items
USD: NTD
Financial asset
Monetary items
USD: NTD
Non-monetary items
USD: NTD
Foreign
currency
(Thousands
Foreign
currency
(Thousands
Exchange rate

28.42
28.43
Exchange rate

29.05
29.05
Carrying Carrying Carrying

of NTD)
$586
$8,813
Foreign
currency
(Thousands


Change range
1%
1%

amount
(NTD)
$17,023
$254,860

of NTD)
$586
$8,773



  • C. The total amount of exchange losses (both realized and unrealized) recognized from July 1 to September 30, 2021 and 2020,January 1 to September 30,2021 and 、 、

  • 2020 was $8 $570 $1,202 and $2,791, respectively, due to the significant impact of exchange rate fluctuations on the Group's monetary items.

  • (2) Price risk

  • A. The Group's equity instruments exposed to price risk are financial assets held at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage the price risk of equity securities, the Group diversifies its investment portfolio in a manner that is based on the limits set by the Group.

  • B. The Group invests mainly in equity instruments and beneficiary certificates that are not listed on TWSE or TPEx. The prices of these equity instruments are affected by the uncertainty of the future value of the underlying investments.

  • (3) Cash flow and fair value interest rate risk

  • A. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. For January 1 to September 30, 2021 and 2020, the Group's borrowings based on floating interest rate were denominated in NTD.

~45~
  • B. The Group simulates various scenarios and analyzes interest rate risk, including consideration of refinancing, renewal of existing positions, other available financing and hedging, in order to calculate the impact of changes in specific interest rates on profit or loss. For each simulated scenario, the same interest rate change is applied to all currencies. These simulated scenarios are used only for significant interest-bearing liabilities.

  • C. As of September 30, 2021, December 31, 2020 and September 30, 2020, if the interest rate on borrowings had increased by 1%, net profits after tax would have decreased by $1,519 and $3,157 for January 1 to September 30, 2021 and 2020, with all other factors held constant, primarily due to the increase in interest expense as a result of floating rate borrowings.

  • (4) Credit risk

  • A. The Group's credit risk is the risk of financial loss arising from the failure of customers or counterparties to financial instruments to meet their contractual obligations, mainly from the failure of counterparties to settle accounts receivable on payment terms.

  • B. For receivables arising from operating activities, the Group has established relevant credit risk management mechanisms and regularly evaluates the financial position, credit limits and other factors of the related debtors, and the current creditworthiness of the receivables is good and there was no significant credit risk according to the assessment. The cash and cash equivalents have been assessed to be free of material risk.

  • C. The Group assumes that a default is deemed to have occurred when payments are more than 60 days overdue in accordance with the contractual payment terms.

  • D. The Group categorizes accounts receivable from customers according to the characteristics of revenue types and estimates expected credit losses based on the loss ratio method on a simplified basis.

  • E. The Group has estimated the allowance for losses on accounts receivable by incorporating forward-looking adjustments to the loss rate established based on historical and current information for a specific period, as the Group's customers are in good credit standing and the overdue accounts receivable and the overdue loss rate were not material as of September 30, 2021, December 31, 2020 and September 30, 2020.

  • F. There was no sign of impairment of the Group's notes receivable.

  • G. The Group's allowance for losses on accounts receivable on a simplified basis has not changed from January 1 to September 30, 2021 and 2020, and the allowance for losses on accounts receivable was $0 as of September 30, 2021 and 2020.

  • (5) Liquidity risk

  • A. The Group's finance department prepares future cash flow forecasts to monitor future funding requirements and to ensure that sufficient funds are available for disbursement, and maintains sufficient borrowing facilities to adjust for future funding shortfalls.

  • B. The following schedule shows the Group's non-derivative financial liabilities, grouped by the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contractual maturity date. The contractual cash flow amounts disclosed in the schedule below are undiscounted amounts.

~46~

Non-derivative financial liabilities:

Non-derivative financial liabilities:
September 30, 2021
Short-term borrowings
Short-term bills payable
Notes payable
Other payables
Lease liabilities
Guarantee deposits received
Long-term borrowings (including
portions due within one year or one
operating cycle)
Total
Non-derivative financial liabilities:
December 31, 2020
Short-term borrowings
Short-term bills payable
Notes payable
Other payables
Lease liabilities
Guarantee deposits received
Long-term borrowings (including
portions due within one year or one
operating cycle)
Total
Non-derivative financial liabilities:
September 30, 2020
Short-term borrowings
Short-term bills payable
Notes payable
Other payables
Lease liabilities
Guarantee deposits received
Long-term borrowings (including
portions due within one year or one
operating cycle)
Total
Less than 1 year
$ 63,365
19,051
1,758
178,137
34,218
-
68,762
$ 365,291
than 1 year
$ 99,051
45,566
6,881
76,996
58,941
-
58,560
$ 345,995
than 1 year
$ 141,000
18,500
1,344
54,984
58,546
-
46,644
$ 321,018
Less than 1 to 2 years
$ -
-
-
-
3,285
-
76,572
$ 79,857
Less than 1 to 2 years
$ -
-
-
-
21,294
-
52,697
$ 73,991
Less than 1 to 2 years
$ -
-
-
-
35,201
-
56,047
$ 91,248
More than 2 years
$ -
-
-
-
2,547
6,450
175,838
$ 184,835
More than 2 years
$ -
-
-
-
3,968
6,450
124,822
$ 135,240
More than 2 years
$ -
-
-
-
4,789
6,850
142,367
$ 154,006


Less

Less

~47~

(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair values of the Group's investments in TWSE and TPEx listed stocks belong to this.

  2. Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  3. Level 3: Unobservable inputs for the asset or liability. The Group's investments in nonlisted stocks belong to this.

  4. For financial and non-financial instruments measured at fair value, the Group classifies them based on the basis of the nature, characteristics and risks of the assets and fair value level, and the related information is as follows.

September 30, 2021
Assets
Recurring fair value
Financial assets at fair value
through profit and loss
Investment in private equity
Financial assets at fair value
through other comprehensive
income
Equity security
Total
December 31, 2020
Assets
Recurring fair value
Financial assets at fair value
through profit and loss
Investment in private equity
Financial assets at fair value
through other comprehensive
income
Equity security
Total
Level 1
$ -
-
$-
Level 1
$ -
-
$-
Level 2
$ -
-
$-
Level 2
$ -
-
$-
Level 3
$ 84,546
34,390
$118,936
Level 3
$ 67,074
42,980
$110,054
Total
$ 84,546
34,390
$118,936
Total
$ 67,074
42,980
Total
$ 84,546
34,390
$118,936
Total
$ 67,074
42,980




$110,054
~48~
September 30, 2020
Assets
Recurring fair value
Financial assets at fair value
through profit and loss
Investment in private equity
Financial assets at fair value
through other comprehensive
income
Equity security
Total
Level 1
$ -
-
$-
Level 2
$ -
-
$-
Level 3
$64,485
37,221
$101,706
Total
$ 64,485
37,221
$101,706
  1. The following schedule shows the changes in Level 3 for January 1 to September 30, 2021 and 2020.
January 1
Gain recognized in
profit or loss
Loss recognized in
other comprehensive
Income
Purchase in the period
Refund of share price
due to capital
deduction during the
period
September 30
2021
2020
Non-derivative equity security
Non-derivative equity security
$ 110,054
$ 80,439
( 1,554)
2,765
( 5,171)
( 3,125)
28,141
29,288
( 12,534)
( 7,661)
$ 118,936
$ 101,706
2021
2020
Non-derivative equity security
Non-derivative equity security
$ 110,054
$ 80,439
( 1,554)
2,765
( 5,171)
( 3,125)
28,141
29,288
( 12,534)
( 7,661)
$ 118,936
$ 101,706
  1. For January 1 to September 30, 2021 and 2020, there were no transfers in or out of Level 3.

  2. The Group's valuation process for fair value classification in Level 3 is conducted by the finance and accounting department, which is responsible for conducting independent fair value verification of financial instruments, using independent sources of information to make the valuation results approximate market conditions, confirming that the sources of information are independent, reliable, consistent with other resources and representative of executable prices, and regularly updating the input values and information required by the valuation models and any other necessary fair value adjustments to ensure that the valuation results are reasonable. performing back-testing, updating input values used to

~49~

be the valuation model and making any other necessary adjustments to the fair value.

  1. Quantitative information regarding the significant unobservable input values of the valuation models used for Level 3 fair value measurements and sensitivity analysis of changes in significant unobservable input values are described below.
September 30,
2021
Fair value
Valuation
technique
Significant
unobservable
input value
Non-derivative equity security:
Non TWSE or
TPEx listed stock
$ 5,140
Discounted
benefit flow
method
Discount for
lack of
marketability
Adjustment to
discount for lack
of controlling
interests
Venture capital
company stock
$ 29,250
Net asset
value
method
Net asset value
Investment in
private equity
84,546
Net asset
value
method
Net asset value
Interval
(Weighted
Interval
(Weighted
Relationship
between input value

average)

and fair value
20% The higher the
discount for lack of
marketability and
the higher the
discount for lack of
controlling
interests, the lower
the fair value
30%
- The higher the net
asset value, the
higher the fair value
- The higher the net
asset value, the
higher the fair value
December 31, 2020
Fair value
Valuation
technique
Significant
unobservable
input value
Interval
(Weighted
average)
Non-derivative equity security:
Non TWSE or
TPEx listed
company
Stock
$ 15,010
Discounted
benefit flow
method
Discount for
lack of
marketability
20%
Adjustment to
discount for lack
of controlling
interests
30%
Venture capital
company stock
$ 27,970
Net asset
value
method
Net asset value
-
Investment in
private equity
67,074
Net asset
value
method
Net asset value
-
Interval
(Weighted
Relationship
between input value

and fair value
The higher the
discount for lack of
marketability and
the higher the
discount for lack of
controlling
interests, the lower
the fair value
The higher the net
asset value, the
higher the fair value
The higher the net
asset value, the
higher the fair value
~50~
September 30,
2020
Fair value
Valuation
technique
Significant
unobservable
input value
Interval
(Weighted
average)
Non-derivative equity security:
Non TWSE or
TPEx listed
company
Stock
$ 10,169
Discounted
benefit flow
method
Discount for
lack of
marketability
20%
Adjustment to
discount for lack
of controlling
interests
30%
Venture capital
company stock
$ 27,052
Net asset
value
method
Net asset value

Investment in
private equity
64,485
Net asset
value
method
Net asset value
Interval
(Weighted
Relationship
between input value

and fair value
The higher the
discount for lack of
marketability and
the higher the
discount for lack of
controlling
interests, the lower
the fair value
- The higher the net
asset value, the
higher the fair value
- The higher the net
asset value, the
higher the fair value
  1. The Group has carefully evaluated the valuation models and valuation parameters selected and therefore the fair value measurement is reasonable. However, the use of different valuation models or valuation parameters may result in different valuation results. For financial assets and financial liabilities classified as Level 3, the effect on the profit or loss for the period or other comprehensive income if the valuation parameters are changed is as follows.
Financial asset
Equity instruments
Equity instruments
Investment in private
equity
Total
Input value
Change

$
Recognized
Favorable
change
-
-
845
845
Recognized September 30, 2021
in profit or loss
Recognized in other comprehensive
Income
Unfavorable
change
Favorable change
Unfavorable change
$ -
$ 51
($ 51)
-
293
( 293)
( 845)
-
-
($ 845)
$ 344
($ 344)
September 30, 2021
in profit or loss
Recognized in other comprehensive
Income
Unfavorable
change
Favorable change
Unfavorable change
$ -
$ 51
($ 51)
-
293
( 293)
( 845)
-
-
($ 845)
$ 344
($ 344)

$
(






The
discount for
lack of
marketabilit
y and the
discount for
lack of
controlling
interests
±1%
Net asset
value
±1%
Net asset
value
±1%
$
($

~51~
Financial asset
Equity instruments
Equity instruments
Investment in private
equity
Total
Input value
Change

$
Recognized
Favorable
change
-
-
671
671
Recognized December 31, 2020
in profit or loss
Recognized in other comprehensive
Income
Unfavorable
change
Favorable change
Unfavorable change
$ -
$ 150
($ 150)
-
280
( 280)
( 671)
-
-
($ 671)
$ 430
($ 430)
December 31, 2020
in profit or loss
Recognized in other comprehensive
Income
Unfavorable
change
Favorable change
Unfavorable change
$ -
$ 150
($ 150)
-
280
( 280)
( 671)
-
-
($ 671)
$ 430
($ 430)

$
(






The
discount for
lack of
marketabilit
y and the
discount for
lack of
controlling
interests
±1%
Net asset
value
±1%
Net asset
value
±1%
$
($

Financial asset
Equity instruments
Equity instruments
Investment in private
equity
Total
Input value
Change

$
Recognized
Favorable
change
-
-
645
645
Recognized September 30, 2020
in profit or loss
Recognized in other comprehensive
Income
Unfavorable
change
Favorable change
Unfavorable change
$ -
$ 102
($ 102)
-
271
( 271)
( 645)
-
-
($ 645)
$ 373
($ 373)
September 30, 2020
in profit or loss
Recognized in other comprehensive
Income
Unfavorable
change
Favorable change
Unfavorable change
$ -
$ 102
($ 102)
-
271
( 271)
( 645)
-
-
($ 645)
$ 373
($ 373)

$
(






The
discount for
lack of
marketabilit
y and the
discount for
lack of
controlling
interests
±1%
Net asset
value
±1%
Net asset
value
±1%
$
($

XIII. Additional disclosures

(I) Significant transactions information

  1. Loans to others: None.

  2. Endorsements and guarantees for others: Table 1.

  3. Marketable securities held at the end of the period (excluding investments in subsidiaries, affiliates and joint ventures): Please refer to Table 2.

  4. Marketable securities acquired and disposed amounting to at least NT$300 million or 20%

~52~

of the paid-in capital. None.

  1. Acquisition of individual real estate amounting to at least NT$300 million or 20% of the paid-in capital: None

  2. Disposal of individual real estate amounting to at least NT$300 million or 20% of the paidin capital: None

  3. Purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital: None.

  4. Receivables from related parties amounting to at least NT$100 million or 20% of the paidin capital: None.

  5. Engagements in derivative financial instruments transactions: None.

  6. Business relationships and significant intercompany transactions and amounts between the parent company and its subsidiaries and between subsidiaries: None.

(II) Information on investees

Name, locations, and other related information of investees. Please refer to Table 3.

(III) Investments in Mainland China

Not applicable.

(IV) Information on main investors

For information on major shareholders: Please refer to Table 4.

XIV. Operating Segments Information

(I) General information

The Group’s management has identified the reportable segments based on the reported information used by the chairperson in making decisions.

The Group has two reportable segments, the oil and chemical tank rental business and the solar power business, which provide oil and chemical tank rental and electricity sales, respectively, as the main sources of revenue.

(II) Measurement of segment information

The Group's operating segments adopt consistent accounting policies. The Group's operating decision makers evaluate the performance of each operating segment based on operating revenue and net profit after tax.

(III) Segment information

The Group's segment operating profit reported to the chief operating decision makers is measured in a manner consistent with the revenue and expenses in the income statement. The Group does not provide the total assets and liabilities to the operating decision maker for operating decisions. The reportable segment information provided to the chief operating decision maker for January 1 to September 30, 2021 and 2020 is as follows.

~53~

January 1 to September 30, 2021

Segment revenues
Segment profits or losses (Note)
Segment profits or losses
include:
Depreciation and amortization
Interest income
Financial costs
Income tax expense
Oil and chemical tank Oil and chemical tank
Solar power
generation business
$ 72,859 $ 21,280
32,690
5
880
4,713
Total
365,361
64,222
131,845
204
1,661
16,922





rental business
$ 292,502
42,942
99,155
199
781
12,209
January 1 to September
Oil and chemical tank
rental business
Segment revenues
$ 332,166
Segment profits or losses (Note) 106,646
Segment profits or losses
include:
Depreciation and amortization
90,020
Interest income
284
Financial costs
1,536
Income tax expense
10,881
January 1 to September 30,

Note: Other income and expenses generated internally that were eliminated.

~54~

Prime Oil Chemical Service Corporation and its subsidiaries

Provision of endorsements and guarantees to others

January 1 to September 30, 2021

Table 1

Unit: Thousand NTD

(Unless otherwise specified)

Party being endorsed/ being endorsed/ Percentage of
guaranteed Limit on Balance of accumulated Ceiling on total Endorsement
Relationship endorsements/ maximum Balance of endorsement/ amount of Endorsement Endorsement and guarantee
Name of the with the guarantees endorsement and
endorsement and
Amount of guarantee amount endorsements/ and guarantee and guarantee
for party in
company providing endorser/ provided for a guarantee for the
guarantee at the
Transaction endorsement to net asset value of guarantees by parent tor by subsidiary Mainland
Serial No.
endorsement and
guarantor single party period end of the period Amounts and guarantee
the endorser/
provided subsidiary tor parent China (Note Remark
(Note 1) guarantee Companyname (Note 2) (Note 3) (Note 4) (Note 5) (Note 6) by property guarantor company (Note 3) (Note 7) (Note 7) 7) s
0 Prime Oil Chemical
Service
Corporation
POCS
Co., Ltd.
Power
2
$ 382,201 $ 250,000 $ 250,000 $ 250,000 $ - 26.2% $ 429,976 Y N N

Note 1: The description of the number column is as follows.

  • (1) Issuer fills in 0.

  • (2) The subsidiaries are numbered in order starting from 1.

Note 2: There are six types of relationships between the endorser/ guarantor and the endorsee/ guarantee, and just indicate the types:

  • (1) Companies that have business dealings

  • (2). Subsidiaries in which the Company directly holds more than 50% of the common stock.

  • (3) The other company directly or indirectly holds more than 50% of the voting shares of the Company.

  • (4) The Company directly or indirectly holds more than 90% of the voting shares of the other company.

  • (5) Mutual guarantee of the trade or joint proprietor as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/ guarantees to the endorsed/ guaranteed company in proportion to its ownership.

  • (7) Industry peers provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

  • Note 3: According to the Company's operating procedures for endorsement and guarantee, the total amount of external guarantee is limited to 45% of the Company's net worth, and the amount of endorsement and guarantee for a single enterprise is limited to 40% of the Company's net worth.

Note 4: The maximum balance of endorsement and guarantee for others during the year.

Note 5: As of the end of the year, the Company assumes the responsibility of endorsement or guarantee when it enters an endorsement and guarantee contract with banks or when a line of credit for notes is approved; In addition, other matters involving endorsement or guarantee should be included in the balance of the endorsement or guarantee.

Note 6: Fill in the actual amount of endorsements/ guarantees used by the endorsed/ guaranteed company.

Note 7: Fill in Y for endorsement and guarantee by listed parent for subsidiary, by subsidiary for listed parent, or for party in Mainland China

Table 1, Page 1

Prime Oil Chemical Service Corporation and its subsidiaries

Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliated companies and joint venture)

September 30, 2021

September 30, 2021
Table 2 Unit: Thousand NTD
(Unless otherwise specified)
Relationship with the The end of the period
issuer of marketable
Companies held Type and name of marketable securities securities Account in the book Shares Carryingamount Shares Ratio Fair value Remarks
Prime Oil Chemical
Service Corporation
Stock - Everterminal Co., Ltd. None Financial assets at fair value through other
comprehensive income - noncurrent
342,244 $ 5,140 0.70% $ 5,140
Prime Oil Chemical
Service Corporation
Stock - Athena Capital Co., Ltd. None Financial assets at fair value through other
comprehensive income - noncurrent
3,000,000 29,250 16.16% 29,250
Prime Oil Chemical
Service Corporation
Investment in private equity - AB Value Bridge VI,
L.P.
None Financial assets at fair value through profit or loss -
non-current
- 65,721 3.00% 65,721
Prime Oil Chemical
Service Corporation
Investment in private equity - AB Value Bridge VII,
L.P.
None Financial assets at fair value through profit or loss -
non-current
- 18,825 3.90% 18,825

Table 2, Page 1

Table 3

Prime Oil Chemical Service Corporation and its subsidiaries

Names, locations and other information of investee companies (not including investees in China)

January 1 to September 30, 2021

Unit: Thousand NTD

(Unless otherwise specified)

Investor
Investor Company
Location
Main Businesses and Products
Prime Oil Chemical Service
Corporation
He Zhen Feng Co., Ltd.
Taiwan
Real Estate Leasing
Prime Oil Chemical Service
Corporation
POCS Power Co., Ltd.
Taiwan
Solar Power Industry
Prime Oil Chemical Service
Corporation
Prime Holdings Corporation
Anquila Shareholding and General Trading
Prime Holdings Corporation
Prime Solar Energy Co., Ltd.
Cambodia Real Estate Development
Investment Amount
As of September 30,2021
Net profit
(Loss) of
the Investee
for the
period
Investment gains
or losses
recognized in the
period
Rema
rks
September 30,2021 September 30,2020
Shares
Owners
hip
Carrying
amount
$ 695
$ 695
69,468 69.47
$ 1,100 ($ 19)
($ 13)
40,000
40,000
4,000,000 100.00
46,596
1,4731,473
191,886
191,886
6,298,770 100.00
246,915
2,4972,497 Note
52,344
52,344
1,700,000 100.00
47,145 ( 45)
( 45)Note

Note: The information disclosed in respect of the investee enterprises is based on the exchange rate at September 30, 2021, except for the profit or loss for the period, which is based on the average exchange rate from January 1, 2021 to September 30, 2021.

Table 3, Page 1

Prime Oil Chemical Service Corporation and its subsidiaries

Information on main investors

September 30, 2021

Table 4
Abacus Display Infinity Corporation
Tai Yu Investment Co., Ltd.
Name of major shareholder

No. of shares held
26,593,949
4,433,345
Shares Shares Ratio
38.52%
6.42%

Table 4, Page 1