Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PLAYSIDE STUDIOS LIMITED Interim / Quarterly Report 2025

Feb 19, 2025

65578_rns_2025-02-19_8f1d9b3e-7693-40f4-99bd-4dbdccfaa953.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [459 x 95] intentionally omitted <==

Appendix 4D

For the half-year ended 31 December 2024

PlaySide Studios Limited

1

PlaySide Studios Limited Appendix 4D Half-year report

1. Company details

Name of entity: PlaySide Studios Limited ABN: 73 154 789 554 Reporting period: For the half-year ended 31 December 2024 Previous period: For the half-year ended 31 December 2023

2. Results for announcement to the market

2. Results for announcement to the market
$'000
Revenues from ordinary activities for the half-year down 21% to 28,486
Profit from ordinary activities after tax for the half-year attributable
to the owners of PlaySide Studios Limited down 159% to (5,322)
Profit for the half-year attributable to the owners of PlaySide Studios
Limited down 159% to (5,322)

3. Dividend Information

PlaySide Studios Limited has not paid, and does not propose to pay dividends, for the half-year ended 31 December 2024 (half year ended 31 December 2023: $nil).

4. Net tangible assets

4. Net tangible assets
Net tangible assets per ordinary security (i)
(i)
Net tangible asset backing per ordinary share (including right-of-use assets).
Reporting
period
$
0.060
Previous
period
$
0.098

The commentary on the results for the period is contained in this PlaySide Studios market disclosure announcing halfyear financial results and the review of operations and financial results in the Directors’ Report accompanying the attached half-year Financial Report for the half-year ended 31 December 2024.

Information should be read in conjunction with PlaySide Studios 30 June 2024 Audited Accounts and the attached halfyear Financial Report. This report is based on the consolidated half-year financial report for the half-year ended 31 December 2024 which has been reviewed by BDO Audit Pty Ltd with the Independent Auditor’s Report included in the half-year Financial Report.

2

PlaySide Studios Limited

ABN 73 154 789 554

Interim Report – Half-Year ended 31 December 2024

3

PlaySide Studios Limited Contents 31 December 2024

Directors’ report 5 Auditor’s independence declaration 8 Consolidated statement of profit or loss and other comprehensive income 9 Consolidated statement of financial position 10 Consolidated statement of changes in equity 11 Consolidated statement of cash flows 12 Notes to the consolidated financial statements 13 Directors' declaration 19 Independent auditor's report to the members of PlaySide Studios Limited 20

General information

The financial statements cover PlaySide Studios Limited as a consolidated entity consisting of PlaySide Studios Limited and the entities it controlled at the end of, or during, the half-year. The financial statements are presented in Australian dollars, which is PlaySide Studios Limited’s functional and presentation currency.

PlaySide Studios Limited is a company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:

75 Crockford Street PORT MELBOURNE VIC 3207

A description of the nature of the consolidated entity's operations and its principal activities are included in the directors' report, which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 20 February 2025.

4

PlaySide Studios Limited Directors’ Report 31 December 2024

The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity' or the ‘Group’) consisting of PlaySide Studios Limited (referred to hereafter as the 'Company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 31 December 2024.

Director Details

The following persons were directors of PlaySide Studios Limited during the whole of the half-year and up to the date of this report, unless otherwise stated:

Cristiano Nicolli – Independent Non-Executive Chairman Gerry Sakkas – Managing Director & Chief Executive Officer Aaron Pasias – Non-Executive Director Mark Goulopoulos – Non-Executive Director Sophie Karzis – Non-Executive Director

Principal activities

During the financial half-year, the principal continuing activities of the consolidated entity consisted of:

  • Development of games on a Work-for-Hire basis for external IP Owners;

  • Development of games using PlaySide-owned IP, both for its own monetization and for third-parties under license; and

  • Investment in titles being developed by other studios under a publishing contract structure.

Review of operations and financial results

A summary of the Group’s statutory financial results from operations for H1 FY25 and the prior corresponding six-month period is set out below:

Half-year ended
Half-year ended
Increase
31 Dec 2024
31 Dec 2023
(Decrease)
$'000
$'000
$'000
Statutory Results
Revenue - Sales
Revenue - Other
Revenue and Other Income

EBITDA
NPAT
Net Cash at bank
28,486
36,201
(7,715)
644
610
34
29,130
36,811
(7,681)

(2,960)
12,179
(15,139)
(5,322)
8,965
(14,287)
28,534
38,297
(9,763)

Revenue Growth

Total Revenue declined 21% to $29.1m in the period, down from $36.8m in the prior corresponding period (“PCP”).

This decrease was the net of:

  • Revenue – Sales, down $7.7m (21%) on PCP.

5

PlaySide Studios Limited Directors’ Report 31 December 2024

This decreased Revenue was mainly the result of Original IP Revenue, which at $9.9m was $7.7m (44%) below the PCP, with the prior period including significant fees relating to the signing of a major Dumb Ways to Die licensing agreement.

Work for Hire Revenue at $18.6m was flat compared to the PCP ($18.5m).

  • Revenue – Other, up $34k (+6%) to $644k.

Increase of $34k represents the net of movements in interest revenue (up $142k) and government grants revenue (down $109k).

EBITDA

Reported Earnings before interest, tax, depreciation and amortisation amounted to a Loss of $3.0m for the half, which was down $15.1m on the PCP.

This statutory reported EBITDA decline was mainly the net effect of:

  • Total Revenue decrease of $7.7m or 21% to $29.1m;

  • Increased General and Administrative expenses of $3.4m, which primarily reflects a net increase in Contracting, consulting and publishing fees of $2.1m and increased net foreign exchange losses of $0.4m; and

  • Increased Selling Expenses of $3.5m, reflecting an increased level of marketing expenditure leading into the launch / planned launches of titles in both FY2025 and FY2026.

Financial Position and Capital Investment

The Company finished the half-year in a net cash position of $28.5m, a decrease of $8.6m on the June 2024 closing position of $37.1m.

This $8.6m decrease in net cash was the net result of the following movements:

  • Net Cash generated by operating activities of $1.1m;

  • Cash spent on Investing Activities of $8.6m, namely $8.0m invested in Intangible Assets (games launched and under development) and $0.6m spent on Property, Plant and Equipment; and

  • Cash used in financing activities of $0.4m.

Significant changes in the state of affairs

There were no significant changes in the state of affairs of the consolidated entity during the financial half-year.

Matters subsequent to the end of the half-year

There has been no other matter or circumstance that has arisen since 31 December 2024 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial periods.

Rounding of amounts

The company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to ‘rounding-off’. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

6

PlaySide Studios Limited Directors’ Report 31 December 2024

Auditor’s independence declaration

A copy of the auditor’s independence as required under section 307C of the Corporations Act 2001 is set out immediately after this directors’ report.

This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001 .

On behalf of the directors.


Cristiano Nicolli

Chairman

20 February 2025 Melbourne, Australia

7

Collins Square, Tower Four Level 18, 727 Collins Street Melbourne VIC 3008 GPO Box 5099 Melbourne VIC 3001 Australia

Tel: +61 3 9603 1700 Fax: +61 3 9602 3870 www.bdo.com.au

==> picture [78 x 31] intentionally omitted <==

DECLARATION OF INDEPENDENCE BY SALIM BISKRI TO THE DIRECTORS OF PLAYSIDE STUDIOS LIMITED

As lead auditor for the review of PlaySide Studios Limited for the half-year ended 31 December 2024, I declare that, to the best of my knowledge and belief, there have been:

  1. No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review; and

  2. No contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of PlaySide Studios Limited and the entities it controlled during the period.

==> picture [127 x 58] intentionally omitted <==

Salim Biskri Director

BDO Audit Pty Ltd

Melbourne, 20 February 2025

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of A.C.N. 050 110 275 Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and A.C.N. 050 110 275 Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

8

PlaySide Studios Limited Consolidated statement of profit or loss and other comprehensive income For the half-year ended 31 December 2024

Consolidated Consolidated Consolidated
Note Dec-24 Dec-23
$ '000 $ '000
Revenue
2
Other income
4
Expenses
Employee benefits expense
5
General and administrative expenses
5
Selling expenses
5
Finance costs
5
Depreciation and amortisation expense
5
Profit/(Loss) before income tax expense
Income tax benefit/(expense)
Profit/(Loss) after income tax expense for the half-year
attributable to the owners of PlaySide Studios Limited
Other comprehensive income for the half-year, net of tax
Total comprehensive (loss)/income for the half-year
attributable to the owners of PlaySide Studios Limited
Basic (losses)/earnings per share
8
Diluted (losses)/earnings per share
8
28,486
644
(17,051)
(8,097)
(6,358)
(35)
(3,654)
(6,065)
743
(5,322)
-
(5,322)
Cents
(1.30)
(1.30)
36,201
610
(16,665)
(4,676)
(2,849)
(47)
(2,552)
10,022
(1,057)
8,965
2
8,967
Cents
2.20
2.16

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

9

PlaySide Studios Limited Consolidated statement of financial position As at 31 December 2024

Consolidated Consolidated Consolidated
Note Dec-24 Jun-24
$ '000 $ '000
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Other current assets
Total current assets
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangibles
6
Other financial assets
Deferred tax asset
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Lease liabilities
Current tax liability
Employee benefits
Total current liabilities
Non-current liabilities
Trade and other payables
Lease liabilities
Employee benefits
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
7
Reserves
(Accumulated losses)/Retained profits
Total equity
28,534
7,047
1,355
36,936
2,540
1,424
21,007
331
893
26,195
63,131
9,384
906
1,007
2,599
13,896
2,407
709
293
3,409
17,305
45,826
47,052
538
(1,764)
45,826
37,111
7,512
1,789
46,412
2,310
1,836
18,097
331
160
22,734
69,146
10,096
872
905
2,624
14,497
2,068
1,172
215
3,455
17,952
51,194
46,192
1,444
3,558
51,194

The above consolidated statement of financial position should be read in conjunction with the accompanying notes

10

PlaySide Studios Limited Consolidated statement of changes in equity For the half-year ended 31 December 2024

Retained
Total equity
$ '000
38,809
8,965
2
8,967
(93)
848
-
-
48,531

Total equity
$ '000
51,194
(5,322)
-
(5,322)
(159)
113
-
-
45,826
profits/
(Accumulated
Issued capital
Reserves
losses)
Consolidated $ '000 $ '000 $ '000
Balance at 1 July 2023
Profit after income tax for the half year
Other comprehensive income, net of tax
Total comprehensive income
Transactions with owners in their capacity as owners:
Tax debit associated with capital raising costs
Other transactions:
Share-based payments (note 5)
-
Expense incurred during the half year
-
Transfer to Issued Capital on Exercise of Employee Share
Options
-
Transfer to Issued Capital on issue of shares under
Employee Share Scheme
Balance at 31 December 2023
45,429
-
-
1,136
-
2
(7,756)
8,965
-
-
(93)
-

624
232
2
-
848
(624)
(232)
8,965
-
-
-
-
46,192 1,130 1,209
Retained
profits /
(Accumulated
Issued capital
Reserves
losses)
Consolidated $ '000 $ '000 $ '000
Balance at 1 July 2024
Loss after income tax expense for the half year
Other comprehensive income for the half year, net of tax
Total comprehensive income for the half year
Transactions with owners in their capacity as owners:
Tax debit associated with capital raising costs
Other transactions:
Share-based payments (note 5)
-
Expense incurred during the half year
-
Transfer to Issued Capital on Exercise of Employee Share
Options
-
Transfer to Issued Capital on issue of shares under
Employee Share Scheme
Balance at 31 December 2024
46,192
-
-
1,444
-
-
3,558
(5,322)
-
(159)
-

728
291
-
113
(728)
(291)
(5,322)
-
-
-
-
47,052 538 (1,764)

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes

11

PlaySide Studios Limited Consolidated statement of cash flows For the half-year ended 31 December 2024

Consolidated Consolidated Consolidated
Note Dec-24 Dec-23
$ '000 $ '000
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Government grants received
Interest received
Interest paid on lease liabilities
Net cash from operating activities
Cash flows from investing activities
Payments for security deposits
Payments for property, plant and equipment
Proceeds on disposal of property, plant and equipment
Payments for intellectual property
Net cash used in investing activities
Cash flows from financing activities
Repayment of lease liabilities
Net cash used in financing activities
Net (decrease)/increase/ in cash and cash equivalents
Cash and cash equivalents at the beginning of the half-year
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the half-year
29,769
(30,737)
1,528
584
(35)
1,109
-
(660)
1
(7,971)
(8,630)
(430)
(430)
(7,951)
37,111
(626)
28,534
35,286
(22,902)
36
442
(47)
12,815
(188)
(527)
-
(5,468)
(6,183)
(358)
(358)
6,274
32,200
(177)
38,297

12

PlaySide Studios Limited Notes to the consolidated financial statements For the half-year ended 31 December 2024

Note 1. Material accounting policies

These general purpose financial statements for the interim half-year reporting period ended 31 December 2024 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.

These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2024 and any public announcements made by the Group during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

Capitalised games post launch

During the period, the company revised its useful life for games launched across PC and other major consoles to reflect major benefits being received after the initial purchase of the game by the consumer and a relatively short economic life due to the volume of new game releases available to consumers. These games have an amortisation period of one year split as follows:

  • Quarter 1: 50% of original cost

  • Quarter 2: 30% of original cost over period (cumulative 80%)

  • Quarter 3: 15% of original cost (cumulative 95%)

  • Quarter 4: 5% of original cost (cumulative 100% at end of quarter 4).

New or amended Accounting Standards and Interpretations adopted

The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

13

Notes to the consolidated financial statements For the half-year ended 31 December 2024

PlaySide Studios Limited

Note 2. Revenue

Consolidated Consolidated Consolidated
Dec-24 Dec-23
$ '000 $ '000
Revenue from contracts with customers
Work for hire services
Revenue from original intellectual property
Revenue
18,566
9,920
28,486
18,543
17,658
36,201

Note 3. Segment Information

PlaySide Studios Limited operates within the one reportable segment (development and monetization of mobile, PC and console video games).

The Group generated $28,486k (1H 2024: $36,201k) in Operating Revenue from its only reportable segment and is not reliant on any one single customer or contract.

Note 4. Other Income

Consolidated Consolidated Consolidated
Dec-24 Dec-23
$ '000 $ '000
Government grants
Interest received
Other
Other income
59
584
1
644
168
442
-
610

14

PlaySide Studios Limited Notes to the consolidated financial statements For the half-year ended 31 December 2024

Note 5. Expenses

Consolidated Consolidated Consolidated
Dec-24 Dec-23
$ '000 $ '000
Profit/(loss) before income tax includes the following specific expenses:
Depreciation
Leasehold improvements
Fixtures and fittings
Buildings right-of-use assets
Computer equipment
Total depreciation
Amortisation
Computer software
Games
Patents, licences & trademarks
Total amortisation
Total depreciation and amortisation
Employee benefits expense
Defined contribution superannuation expense
Share-based payments expense
Employee benefits expense excluding superannuation
Total employee benefits
General and administrative expenses
Consultants, contractors and publishing costs
Accounting and audit fees
Software purchases
Domestic and international travel
Net Foreign Exchange loss
Other General and administration expenses
Total General and administrative expenses
Selling expenses
User acquisition advertising costs
Other selling expenses
Total selling expenses
Finance costs
Interest and finance charges paid/payable on lease liabilities
Total Finance costs expensed
81
30
413
319
843
-
2,789
31
22
378
239
670
2
1,775
22 105
2,811 1,882
3,654
1,934
113
15,004
17,051
3,849
107
1,465
316
626
1,734
8,097
2,528
3,830
6,358
35
35
2,552
1,418
848
14,399
16,665
1,776
84
1,151
237
177
1,251
4,676
2,255
594
2,849
47
47

15

PlaySide Studios Limited Notes to the consolidated financial statements For the half-year ended 31 December 2024

Note 6. Intangibles

Consolidated Consolidated
Dec-24 Jun-24
$ '000 $ '000
Non-current assets
Brand names, patents, licences and trademarks – finite life
Original IP Work in Progress – finite life (i)
Original IP Post Launch – finite life (ii)
(i)
Not ready for use
(ii)
Costs ceased to be capitalised post launch.
10,885
7,740
2,382
21,007
10,885
6,989
223
18,097

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

Brand Original IP
Work in
Original IP
Post
names,
patents,
licences and
trademarks Software Progress Launch Total
Consolidated $'000 $'000 $'000 $'000 $'000
Balance at 1 July 2023
Additions – internally generated
Additions – licences purchased
Transfer from WIP to Production
Amortisation
Impairment
Balance at 30 June 2024
Additions – internally generated
Additions – trademarks
Transfer from WIP to Production
Amortisation
Impairment
Balance at 31 December 2024
2,082
-
8,803
-
-
-
10,885
-
-
-
-
-
10,885
6
-
-
-
(6)
-
-
-
-
-
-
-
-
156
8,848
-
(1,846)
-
(169)
6,989
5,721
-
(4,970)
-
-
7,740
2,785
-
-
1,846
(4,408)
-
223
-
-
4,970
(2,811)
-
2,382
5,029
8,848
8,803
-
(4,414)
(169)
18,097
5,721
-
-
(2,811)
-
21,007

16

Notes to the consolidated financial statements For the half-year ended 31 December 2024

PlaySide Studios Limited

Note 7. Issued Capital

Consolidated Consolidated Consolidated
Dec-24 Jun-24 Dec-24 Jun-24
Shares Shares $ '000 $ '000
Shares issued and fully paid for:
Beginning of the year
Exercise of performance options
Issued under employee share plan
Total Contributed equity at the end of the reporting
period.
Tax (debit)/credit associated with capital raising costs
Total Contributed equity at the end of the reporting
period
410,529,830
408,651,861
1,184,225
693,744
410,529,830
-
410,529,830
408,651,861
406,806,727
1,434,494
410,640
408,651,861
-
408,651,861
47,052
46,192
728
291
47,211
(159)
47,052
46,192
45,429
624
232
46,285
(93)
46,192

Note 8. Earnings per share

Consolidated
Dec-24
Dec-23
$ '000
$ '000
(5,322)
8,965
Number
Number
409,455,591
407,427,297

7,857,102
8,211,747
417,312,693
415,639,044
Cents
Cents
(1.30)
2.20
(1.30)
2.16
Dec-24
$ '000
(Loss)/Profit after income tax attributable to the owners of PlaySide Studios Limited

Weighted average number of ordinary shares used in calculating basic earnings per share
Adjustments for calculation of diluted earnings per share:
Adjustment for Employee Options & Performance Rights
Weighted average number of ordinary shares used in calculating diluted earnings per share

Basic (losses)/earnings per share
Diluted (losses)/earnings per share*
(5,322)
Number
409,455,591

7,857,102
417,312,693
Cents
(1.30)
(1.30)
  • Dilution is not considered when the company is loss making as this is effectively anti-dilutive

17

PlaySide Studios Limited Notes to the consolidated financial statements For the half-year ended 31 December 2024

Note 9. Contingent assets and liabilities

The Group has no contingent assets or liabilities as at 31 December 2024.

Note 10. Commitments

The Group had capital commitments for games development (intangibles), property, plant and equipment as at 31 December 2024 of $2,441,957 (31 December 2023: $2,219,335).

In addition, in the FY24 year, the Group signed a licenced gaming contract that contains a commitment to spend US$4 million in marketing and advertising relatively evenly over a four year period ending 30 June 2028.

During the six months to 31 December 2024, the Group has spent US$1,380,684 (A$2,072,355); leaving a minimum committed spend of US$2,619,316 (A$4,203,348) as at 31 December 2024.

Note 11. Events after the reporting period

There has been no matter or circumstance that has arisen since 31 December 2024 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial periods.

18

PlaySide Studios Limited Directors’ declaration For the half-year ended 31 December 2024

In the directors’ opinion

  • the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;

  • the attached financial statements and notes give a true and fair view of the consolidated entity's financial position as at 31 December 2024 and of its performance for the financial half-year ended on that date; and

  • there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [100 x 49] intentionally omitted <==

_________ Cristiano Nicolli Director

20 February 2025 Melbourne, Australia

19

Collins Square, Tower Four Level 18, 727 Collins Street Melbourne VIC 3008 GPO Box 5099 Melbourne VIC 3001 Australia

Tel: +61 3 9603 1700 Fax: +61 3 9602 3870 www.bdo.com.au

==> picture [77 x 30] intentionally omitted <==

INDEPENDENT AUDITOR'S REVIEW REPORT

To the members of PlaySide Studios Limited

Report on the Half-Year Financial Report

Conclusion

We have reviewed the half-year financial report of PlaySide Studios Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2024, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear ended on that date, material accounting policy information and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:

  • i. Giving a true and fair view of the Group’s financial position as at 31 December 2024 and of its financial performance for the half-year ended on that date; and

  • ii. Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Basis for conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.

Responsibility of the directors for the financial report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of A.C.N. 050 110 275 Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and A.C.N. 050 110 275 Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

20

==> picture [78 x 30] intentionally omitted <==

Auditor’s responsibility for the review of the financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2024 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

BDO Audit Pty Ltd

==> picture [127 x 82] intentionally omitted <==

Salim Biskri Director

Melbourne, 20 February 2025

21