Annual / Quarterly Financial Statement • Mar 18, 2016
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| STATEMENT OF FINANCIAL POSITION (Consolidated and for the Parent company) | THE GROUP | THE COMPANY | ||
|---|---|---|---|---|
| figures in th. € | 31.12.2015 | 31.12.2014 | 31.12.2015 | 31.12.2014 |
| ASSETS | ||||
| Tangible assets | 26.869 | 28.797 | 26.830 | 28.753 |
| Intangible assets | 535 | 727 | 527 | 719 |
| Other non current assets Inventories |
5.712 42.830 |
5.528 39.491 |
8.863 41.792 |
8.730 38.527 |
| Trade receivables | 14.420 | 19.570 | 14.172 | 19.197 |
| Other current assets | 48.327 | 47.680 | 47.646 | 46.985 |
| TOTAL ASSETS | 138.692 | 141.794 | 139.829 | 142.912 |
| EQUITY & LIABILITIES | ||||
| Share capital | 7.286 | 7.066 | 7.286 | 7.066 |
| Additional paid-in capital and reserves | 76.831 | 81.395 | 78.365 | 82.958 |
| Total equity attributable to equity holders (a) | 84.118 | 88.461 | 85.651 | 90.024 |
| Minority rights (b) | 0 | 0 | - | - |
| Total Equity (c) = (a) + (b) Long term borrowings |
84.118 1.461 |
88.461 5.645 |
85.651 1.461 |
90.024 5.645 |
| Provisions and other long term liabilities | 4.597 | 4.710 | 4.597 | 4.710 |
| Short term bank borrowings | 9.184 | 4.334 | 9.184 | 4.334 |
| Other short term liabilities | 39.333 | 38.644 | 38.936 | 38.200 |
| Total Liabilities (d) | 54.574 | 53.333 | 54.177 | 52.889 |
| TOTAL NET EQUITY VALUE & LIABILITIES (c) + (d) | 138.692 | 141.794 | 139.829 | 142.912 |
| STATEMENT OF COMPREHENSIVE INCOME (Consolidated and for the Parent Company) | THE GROUP | THE COMPANY | ||
| figures in th. € | 01.01-31.12.2015 | 01.01-31.12.2014 | 01.01-31.12.2015 | 01.01-31.12.2014 |
| (Continuing Operation) | ||||
| Turnover | 271.985 | 297.548 | 267.796 | 293.368 |
| Gross profit/(loss) | 61.192 | 73.069 | 59.598 | 71.422 |
| Profit/(loss) Before Taxes, Financing and Investing activities Profit/(loss) Before Taxes |
9.948 9.345 |
23.337 22.270 |
9.877 9.294 |
23.132 22.129 |
| Profit/(loss) After Taxes (Α) | 6.736 | 16.149 | 6.707 | 16.027 |
| Owners of the parent | 6.736 | 16.149 | 6.707 | 16.027 |
| Non-Controlling Interests | 0 | 0 | - | - |
| Other Comprehensive Income (B) | -32 | -51 | -32 | -51 |
| Total Comprehensive Income (A) + (B) | 6.704 | 16.098 | 6.675 | 15.976 |
| Owners of the parent | 6.704 | 16.098 | 6.675 | 15.976 |
| Non-Controlling Interests | 0 | 0 | - | - |
| Earnings Per Share - basic (after taxes) in € | 0,3051 | 0,7314 | 0,3038 | 0,7259 |
| Proposed dividend per issued share (in €) Profit/(loss) Before Interest, Taxes, Depreciation and Amortization |
- 12.389 |
- 25.806 |
0,0800 12.296 |
0,0000 25.583 |
| STATEMENT OF CHANGES IN EQUITY (Consolidated and for the Parent Company) | ||||
| figures in th. € | THE GROUP | THE COMPANY | ||
| Equity balance at the beginning of the period (01.01.2015 and 01.01.2014 respectively) | 31.12.2015 | 31.12.2014 | 31.12.2015 | 31.12.2014 |
| 88.461 | 76.779 | 90.024 | 78.464 | |
| Total Comprehensive Income, After Taxes (Continuing and Discontinuing activities) | 6.704 | 16.098 | 6.675 | 15.976 |
| Increase / (Decrease) of Share Capital from Capitalization of Reserves | 11.261 | 0 | 11.261 | 0 |
| Reserve to Share Capital Increase | -11.261 | 0 | -11.261 | 0 |
| Return of Share Capital to shareholders | -11.040 | 0 | -11.040 | 0 |
| Dividends Paid | 0 | -4.416 | 0 | -4.416 |
| (Purchases) / Sales of Treasury Shares | -8 | 0 | -8 | 0 |
| Equity Balance at the end of the period (31.12.2015 and 31.12.2014 respectively) | 84.118 | 88.461 | 85.651 | 90.024 |
| CASH FLOW STATEMENT (Consolidated and for the Parent Company) | ||||
| figures in th. € | THE GROUP | THE COMPANY | ||
| (Cashflow Statement: Indirect Method) | 01.01-31.12.2015 | 01.01-31.12.2014 | 01.01-31.12.2015 | 01.01-31.12.2014 |
| Operating Activities | ||||
| Profits before taxes (Continuing Operations) | 9.345 | 22.270 | 9.294 | 22.129 |
| Plus/less adjustments for: Depreciation/Amortization |
2.740 | 2.768 | 2.719 | 2.750 |
| Amortization of government grants | -299 | -299 | -299 | -299 |
| Provisions | 288 | 644 | 288 | 644 |
| Exchange differences | 689 | -467 | 689 | -467 |
| Results (Income, Expenses, Profit and Loss) from Investing activities | -92 | -72 | 0 | 0 |
| Finance Cost | 695 | 1.140 | 582 | 1.003 |
| Plus/less adjustments for changes in working capital or related to operating activities: | ||||
| Decrease/(increase) in Inventories | -3.339 | -8.982 | -3.265 | -8.681 |
| Decrease/(increase) in Receivables | 4.594 | -3.673 | 4.455 | -3.477 |
| (Decrease)/increase in Liabilities (except for banks) | 2.558 | -1.837 | 2.589 | -1.933 |
| Less: | ||||
| Interest paid | -949 | -1.480 | -921 | -1.455 |
| Income tax paid | -8.959 | -7.673 | -8.943 | -7.695 |
| Total inflows / (outflows) from Operating Activities (a) Investing Activities |
7.270 | 2.339 | 7.188 | 2.520 |
| Acquisition of Subsidiaries, Affiliated companies, Joint-Ventures and Other Investments | ||||
| Share Capital (Increase) / Decrease of Subsidiaries, Affiliated Companies, Joint-Ventures | -10 | 0 | -10 | 0 |
| and Other Investment | 200 | 0 | 200 | 0 |
| Purchase of Tangible and Intangible Fixed Assets | -649 | -988 | -633 | -975 |
| Interest Received | 239 | 236 | 238 | 233 |
| Dividends Received | 10 | 10 | 86 | 114 |
| Total inflows / (outflows) from Investing Activities (b) | -210 | -742 | -119 | -628 |
| Financing Activities | ||||
| Payments for Return of Capital | -11.040 | 0 | -11.040 | 0 |
| Proceeds from Bank Loans | 0 | 5.000 | 0 | |
| 5.000 | ||||
| Acquisition of Treasury Shares | -8 | 0 | -8 | 0 |
| Repayment of Bank Loans | -4.334 | -4.284 | -4.334 | -4.284 |
| Dividends Paid | 0 | -4.416 | 0 | -4.416 |
| Total inflows / (outflows) from Financing Activities (c) Net increase / (decrease) in cash and cash equivalents for the period (a) + (b) + (c) |
-10.382 -3.321 |
-8.700 -7.104 |
-10.382 -3.312 |
-8.700 -6.808 |
Cash and cash equivalents at the beginning of the period 45.115 52.219 44.495 51.302 Cash and cash equivalents at the end of the period 41.794 45.115 41.183 44.495
| Magoula, 17.03.2016 | ||||||
|---|---|---|---|---|---|---|
| THE PRESIDENT OF B.O.D & CEO | The VICE PRESIDENT OF B.O.D & CEO | A' CLASS LISENCE HOLDER | ||||
| Georgios K. Gerardos AI 597688 |
Konstantinos G. Gerardos AM 082744 |
Aikaterini D. Vasilaki AB 501431 |
(Amounts in thousand €) (published according to article 135 of law 2190/20, for companies preparing annual financial statements, consolidated or not in accordance with the IFRS )
Financial Data and Information from 1 January 2015 to 31 December 2015
There are neither liens nor forenotices on the Company's and the Group's fixed assets.
There are neither cases under dispute, litigation or arbitration nor any court decisions that are likely to have significant impact on the Company's financial statements. The amount of provision formed regarding cases under dispute, litigation or arbitration for the financial year ending 31st December 2015 stands for € 0 for the Group as well as for the Company. The unaudited tax years of the Company as well as the Company's subsidiary and associates, are presented in detail in Note 25 to the annual financial statements. Thus, the cumulative amount of provision formed concerning unaudited tax years for Group and Company, accounted for € 564 th, whilst the total amount of provision formed stands for € 2.093 th. for the Group and € 2.093 th. for the Company as presented in Note 19 of the annual financial statements ( Other Provisions: € 1.530 th. for the Company & € 1.530 th. for the Group. Provisions for unaudited tax years: € 564 th. for the Company & € 564 for the Group).
3.The accounting principles adopted in the preparation and the presentation of the annual financial statements of 01/01/2015 - 31/12/2015 are consistent with the same accounting principles adopted for the financial statements of the Company and the Group for the year ended 31st December 2014.
Group companies along with their respective name, country of incorporation, the percentages of interest held by the parent company as well as their accounting method of incorporation in the consolidated financial statements of 01.01.2015-31.12.2015, are presented in Note 7 to the Financial Statements.
The number of employees for the period ending 31st December 2015 stands for: Group: 1.254 employees (31.12.2014: 1.287). Company: 1.187 employees (31.12.2014: 1.221).
The equivalent of the % Participation in the company Plaisio Computers JSC is 100% and as a result in the consolidated figures of the income statement, there are no minority interests.
There are no companies which have not been included in the Annual Financial Statements, whereas they had been accounted for in the preceding year. In addition, all companies that should be accounted for, have been included in the consolidated financial statements, and no changes have taken place regarding consolidation process in current year in comparison with the preceding year.
"Plaisio Estate S.A.", that the Company participates to by 20%, decided during its Annual Shareholders Meeting, that took place on 26.06.2015, the decrease of its share capital by the amount of five hundred thousand euro, by decreasing the nominal value of each share of PLAISIO ESTATE from 5,05 € to 2,35 € by returning the amount to its shareholders. The aforementioned decrease completed after the announcement of the Regulatoty Authority for the registgration of the relevant amendement of article 5 of the Company's Article of Association to G.E.MI. As a consequence of the aforementioned decrease, an amount of € 100 th. returned to the Company and its participation to the share capital of PLAISIO ESTATE equally decreased.
It is, also, noted that in the current year took place the decrease of Plaisio Estate 's S.A. share capital which was decided during its Annual Ordinary General Assembly that took place on 27th June 2014, by five hundred thousand euro, by decreasing the nominal value of each share of PLAISIO ESTATE from 7,75 Euro to 5,05 Euro by returning the aforementioned amount to its shareholders.
As a consequence of the aforementioned decrease an amount of 100 th. € Euro returned to the company and its participation to the share capital of PLAISIO ESTATE equally decreased. The above mentioned decrease took place after the approval of the alteration of article 5 of the Memorandum of Plaisio Estate S.A. from the Regulating Authority, on 02.04.2015. Plaisio Estate JSC took the decision on 01.07.2015 to distribute to the Company 10 th. € as dividend for the corporate year 2014. The subsidiary of the Company Plaisio Computers JSC, decided on 20.07.2015 the payment of dividend of 76 th. €.
The financial statements listed below aim to provide a general awareness about the financial position of PLAISIO COMPUTERS S.A. and the Group. Consequently, it is recommended to the reader, before making any investment decision, or proceeding to any transaction with the Company, to refer to the Company's internet address (www.plaisio.gr) where the financial statements in accordance with International Financial Reporting Standards are available, together with the auditor's report.
Supervising Authority: Ministry of Economy, Development and Tourism, Corporate and Greek General Commercial Registry Division
Company's web address: www.plaisio.gr
Board of Director's composition: George K. Gerardos (B.O.D. President & CEO), Konstantinos G. Gerardos (B.O.D. Vice President & CEO), Ilias G. Klis (Member), George Ch. Liaskas (Member), Nikolaos K. Tsiros (Member), Anna Antiopi I.Maurou (Member)
Date of approval of the financial statements by the Board of Directors: 17th March 2016 Certified Chartered Auditor: Antonios Anastasopoulos (S.O.E.L. Reg.num. 33821)
Audit Firm: BDO Certified Public Accountants S.A (S.O.E.L. Reg. num. 173) Type of auditors' report: Unmodified opinion
treasury shares.
Uncertainties" of the Annual Financial Report.
Based on Law 4334/2015 published on July 16, 2015, the income tax rate of legal entities in Greece increased from 26% to 29% and the income tax prepayment increased from 80% to 100%, effective from January 1, 2015. The net effect of the tax rate change in the income tax is presented in Note
share of the Company by € 0,50 and payment of the amount to the Shareholders, which has been completed by the end of the examined year. Following the aforementioned increase and decrease of the share capital of the Company with the respective increase and decrease of the nominal value of each share, the fully paid-up share capital of the Company amounts to € 7.286 th., divided into 22.080.000 common shares, of 0,33 Euro final
The other comprehensive income after taxes refers to the recognition of the actuarial gain/losses that arise from the recognition of the liability, that appears direct to the Statement of Total Comprehensive Income. The expense for the period 01/01/2015-31/12/2015 came up to 32 th. Euro, that appears to the Statement of Total Comprehensive Income (01/01/2014-31/12/2014: 51 th. Euro), as stated in Note 18 of the annual financial statements.
Intercompany transactions (income & expense), resulting from sales and buying of products and services for the year ended on 31st December 2015 and intercompany balances as of 31st December 2015 according to IAS 24 , with a distinct mention of compensation of Managers and BoD members , of their transactions, receivables and liabilities are as follows:
| (amounts in thousand €) | The Group | The Company |
|---|---|---|
| Income | 179 | 4.319 |
| Expens es | 1.193 | 1.417 |
| Receivables from related parties | 83 | 569 |
| Payable s to rela te d parties | 8 | 8 |
| Compe ns ati on & Trans actions of ke y managers and members of the Boa rd of Dire ctors | 619 | 619 |
| Receivables from key ma nagers a nd membe rs of the Bo ard og Dire ctors | 1 | 1 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.