AI assistant
Pioneer Global Group Limited — Proxy Solicitation & Information Statement 2005
Jun 6, 2005
49048_rns_2005-06-06_08c9547d-033f-4b88-890c-3bb5452365cc.pdf
Proxy Solicitation & Information Statement
Open in viewerOpens in your device viewer
THIS CIRCULAR IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION
If you are in any doubt as to any aspect of this circular or as to the action to be taken, you should consult your stockbroker or other registered dealer in securities, bank manager, solicitor, professional accountant or other professional adviser.
If you have sold or transferred all your shares in Pioneer Global Group Limited , you should at once hand this circular to the purchaser or the transferee or to the bank, stockbroker or other agent through whom the sale was effected for transmission to the purchaser or the transferee.
The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this circular, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this circular.
PIONEER GLOBAL GROUP LIMITED
(Incorporated in Bermuda with limited liability)
(Stock Code : 00224)
MAJOR TRANSACTION
ACQUISITION OF PROPERTY AT CITY GARDEN PODIUM
&
DISCLOSEABLE TRANSACTION
ACQUISITION OF PROPERTY AT GREAT EAGLE CENTRE
6 June 2005
CONTENTS
| Page | |
|---|---|
| DEFINITIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 1 |
| LETTER FROM THE BOARD | |
| Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 3 |
| Major transaction: acquisition of property at City Garden Podium. . . . . . . . . . . | 4 |
| Reasons and benefits for the acquisition of property | |
| at City Garden Podium. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 10 |
| Major transaction and approval by shareholders. . . . . . . . . . . . . . . . . . . . . . . . . | 11 |
| Information for major transaction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 12 |
| Discloseable transaction: acquisition of property at Great Eagle Centre . . . . . . . | 12 |
| Reasons and benefits for the acquisition of property | |
| at Great Eagle Centre. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 13 |
| Discloseable transaction of the Company. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 14 |
| Information for discloseable transaction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 14 |
| APPENDIX I – VALUATION REPORT . . . . . . . . . . . . . . . . . . . . . . . . . . . |
15 |
| APPENDIX II – FINANCIAL INFORMATION. . . . . . . . . . . . . . . . . . . . . . . |
19 |
| APPENDIX III – GENERAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . |
67 |
−i −
DEFINITIONS
In this circular, the following expressions have the following meanings unless the context requires otherwise:
| “associate(s)” | has the meaning ascribed to it under the Listing | Rules |
|---|---|---|
| “Company” | Pioneer Global Group Limited, a company incorporated | |
| in Bermuda with limited liability, the shares of which are | ||
| listed on the Stock Exchange | ||
| “connected person(s)” | has the meaning ascribed to it under the Listing | Rules |
| “Directors” | the directors of the Company | |
| “Group” | the Company and its subsidiaries | |
| “HK$” | Hong Kong dollars, the lawful currency of Hong | Kong |
| “Hong Kong” | the Hong Kong Special Administrative Region | of the |
| Peoples’ Republic of China | ||
| “Latest Practicable Date” | 3 June 2005, being the latest practicable date prior to the | |
| printing of this circular for ascertaining |
certain | |
| information contain in this circular | ||
| “Listing Rules” | the Rules Governing the Listing of Securities | on the |
| Stock Exchange | ||
| “Party II” | Asia Asset Limited, a company incorporated in | Samoa |
| with limited liability, which is wholly and beneficially | ||
| owned by Madam Tjong Wei. To the best | of the | |
| Directors’ knowledge, information and belief | having | |
| made all reasonable enquiries, Asia Asset Limited and | ||
| Madam Tjong Wei are third parties independent | of and | |
| not connected with the Company or its connected | ||
| persons. Asia Asset Limited is specialized in real estate | ||
| appraisal, consultancy and investment in Hong Kong and | ||
| China | ||
| “Pioneer Building” | Pioneer Building, 213 Wai Yip Street, Kwun | Tong, |
| Kowloon, an investment property of the Group | ||
| “Properties” | Property A, Property B and Property C |
−1 −
DEFINITIONS
| “Property A” | Units 47 & 59 on the 1st floor of the podium of blocks 1, |
|---|---|
| 2 & 3, City Garden, No. 233 Electric Road, Hong Kong | |
| “Property B” | Units 1 & 87 on the 1st floor, units 1 & 2 on the ground |
| floor and units 9 & 10 on the basement floor of the | |
| podium of blocks 1, 2 & 3, City Garden, No. 233 Electric | |
| Road, Hong Kong | |
| “Property C” | Units 1-8, 11-34B, 36A-36B & 38-45 on the basement |
| floor of the podium of blocks 1, 2 & 3, City Garden, No. | |
| 233 Electric Road, Hong Kong | |
| “Property D” | Units 8-11 on the 18th floor, Great Eagle Centre, No. 23 |
| Harbour Road, Hong Kong | |
| “SFO” | Securities and Futures Ordinance (Chapter 571) of the |
| Laws of Hong Kong | |
| “Stock Exchange” | The Stock Exchange of Hong Kong Limited |
| “Substantial Shareholder(s)” | has the meaning ascribed to it under the Listing Rules |
| “Vendor D” | Nedcor Asia Limited, a wholly owned subsidiary of |
| Nedcor Group and a leading financial institution in South | |
| Africa, which is a third party independent of and not | |
| connected with the Company or its connected persons | |
| “Vendors” | vendors of Property A, Property B and Property C, |
| namely, Extra Success International Limited, Reiphon | |
| Development Limited and Vicent Limited. |
−2 −
LETTER FROM THE BOARD
PIONEER GLOBAL GROUP LIMITED
(Incorporated in Bermuda with limited liability)
(Stock Code : 00224)
Executive Directors: Rossana Wang Gaw (Chairman) Goodwin Gaw (Vice Chairman) Kenneth Gaw (Managing Director) Jane Kwai Ying Tsui
Registered office: Canon’s Court 22 Victoria Street Hamilton HM 12 Bermuda
Independent non-executive Directors: Dr. Charles Wai Bun Cheung, J.P. The Hon. Bernard Charnwut Chan Arnold Tin Chee Ip
Principal place of business and head office in Hong Kong: Suites 01-03, 30th Floor Office Tower, Convention Plaza 1 Harbour Road Wanchai Hong Kong
6 June 2005
To Shareholders
Dear Sir/Madam,
MAJOR TRANSACTION ACQUISITION OF PROPERTY AT CITY GARDEN PODIUM & DISCLOSEABLE TRANSACTION ACQUISITION OF PROPERTY AT GREAT EAGLE CENTRE
INTRODUCTION
On 18 February 2005, the Company announced that its wholly owned subsidiaries had entered into the following transactions:
1. Major Transaction
Supreme Success Limited, a wholly owned subsidiary of the Company, had entered into provisional agreements dated 2 and 3 February 2005 to acquire various retail property units on
−3 −
LETTER FROM THE BOARD
the 1st floor, ground floor and the basement floor of the podium of City Garden from three different independent third parties involving a total consideration of HK$106.6 million in cash. Service fee of HK$11.1 million was payable to Party II as project consultant assisting Supreme Success Limited in the property acquisition pursuant to an agreement dated 2 February 2005.
The acquisition of the Properties shall enable the Group to own a total gross floor area of 63,840 sq.ft. retail space, including all units on the basement floor, of the podium of blocks 1, 2 & 3, City Garden. The aforesaid transactions on an aggregate basis constitute a major transaction of the Company under Rule 14.06(3) of the Listing Rules and are subject to approval from shareholders.
However, no shareholders’ meeting will be convened as a written approval was obtained from a closely allied group of shareholders who together hold more than 50% in nominal value of the securities giving the right to attend and vote at general meeting to approve the transaction and such shareholders and their respective associates have no interest in the provisional agreements and transactions which is different from other shareholders of the Company. No other shareholders and their associates have any interest in the transactions that is different from other shareholders of the Company.
2. Discloseable Transaction
Anpona Investments Limited, a wholly owned subsidiary of the Company, had entered into an agreement dated 4 February 2005 to acquire office units on the 18th floor of Great Eagle Centre from Vendor D, another independent third party at a consideration of HK$34 million in cash. The transaction contemplated under the agreement constitutes a discloseable transaction of the Company under Rule 14.06(2) of the Listing Rules.
The purpose of this circular is to provide shareholders with details of the agreements and certain information of the Group in compliance with the requirements of Chapter 14 of the Listing Rules.
MAJOR TRANSACTION: ACQUISITION OF PROPERTY AT CITY GARDEN PODIUM
Supreme Success Limited, a wholly owned subsidiary of the Company, entered into three (3) provisional agreements to purchase various retail property units on the 1st floor, the ground floor and the basement floor of the podium of City Garden and a service agreement (“Service Agreement”) to arrange for the acquisition.
−4 −
LETTER FROM THE BOARD
Property A
Date of the provisional 2 February 2005
agreement:
Vendor: Extra Success International Limited, a company incorporated in British Virgin Islands with limited liability, which is wholly and beneficially owned by Mr. Zhong Dachang. To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, Extra Success International Limited and its ultimate beneficial owner are third parties independent of and not connected with the Company or its connected persons
Purchaser: Supreme Success Limited, a wholly owned subsidiary of the Company Property: Units 47 & 59 on the 1st floor of the podium of blocks 1, 2 & 3, City Garden, No. 233 Electric Road, Hong Kong Consideration: HK$23.6 million payable in cash Deposit: HK$1 million upon signing of provisional agreement and HK$4.7 million on 17 February 2005 (The remaining consideration was paid on 8 April 2005.)
-
Conditions for completion: (a) Execution of formal agreements to purchase Property B and Property C;
-
(b) Good title is given for each of Property A, Property B and Property C; and
-
(c) Relevant bank consent on mortgage discharge of Property C
Date of completion:
On 2 March 2005 or 5 days following fulfillment of the above conditions
(The conditions for completion had been fulfilled and the acquisition was completed on 8 April 2005)
−5 −
LETTER FROM THE BOARD
Property A has a total gross floor area of approximately 11,818 sq.ft. (2 units in total) with an average price of HK$2,000 per sq.ft. and was delivered in vacant possession on the date of completion. The gross floor area of unit 47 and unit 59 of Property A is 6,768 sq.ft. and 5,050 sq.ft. respectively.
Property A was subject to a Mortgage dated 15 January 2004 in favour of Bank of China (Hong Kong) Limited and an Agreement for Sale and Purchase dated 24 November 2004 in favour of Extra Success International Limited. The Mortgage was released on 8 April 2005.
The vendor confirmed that it would not provide valuation nor financial information (including profit and loss account) of Property A. Based on the information obtained by the Company from the Land Registry, no tenancy in relation to Property A has been registered during the last three financial years ended 31 March 2005 of the Company and up to the Latest Practicable Date. Based on the land search results carried out at the Land Registry during the period starting from 2000 to the Latest Practicable Date, no tenancy agreement subsisting during the three financial years ended 31 March 2005. The net profits or losses attributable to Property A for the three preceding financial years are not available from the vendor.
The previous owner of Property A was Kwok Kee Metal Work Limited, a company incorporated in Hong Kong with limited liability with Chu Yum Cheung and Chan Lau Mei as its shareholders according to the records from the Companies Registry. To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, they are third parties independent of and not connected with the Company or its connected persons. Kwok Kee Metal Work Limited entered into an agreement to sell Property A to Extra Success International Limited on 24 November 2004. The total consideration was HK$11,463,460 and the acquisition was completed on 8 April 2005. Based on the search results from the Land Registry available to the Company, Kwok Kee Metal Work Limited has held Property A since January 2004.
Property B
Date of the provisional 2 February 2005 agreement: Vendor: Reiphon Development Limited, a company incorporated in Hong Kong with limited liability, which is wholly and beneficially owned by Mr. Tang Kim Kwan. To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, Reiphon Development Limited and its ultimate beneficial owner are third parties independent of and not connected with the Company or its connected persons. Based on the search results from the Land Registry available to the Company, Reiphon Development Limited has held Property B since January 1994 Purchaser: Supreme Success Limited, a wholly owned subsidiary of the Company
−6 −
LETTER FROM THE BOARD
Property: Units 1 & 87 on the 1st floor, units 1 & 2 on the ground floor and units 9 & 10 on the basement floor of the podium of blocks 1, 2 & 3, City Garden, No. 233 Electric Road, Hong Kong Consideration: HK$50 million payable in cash Deposit: HK$1 million upon signing of provisional agreement and HK$4 million on 17 February 2005 (The remaining consideration was paid on 7 April 2005.) Conditions for completion: Execution of formal agreements to purchase Property A and Property C Date of completion: On or before 7 April 2005 (The conditions for completion had been fulfilled and the acquisition was completed on 7 April 2005)
Property B has a total gross floor area of approximately 18,115 sq.ft. (6 units in total) with an average price of HK$2,760 per sq.ft.. The gross floor area of units in Property B ranges from 1,719 sq.ft. to 3,969 sq.ft.
On the date of completion, the 2 units on the 1st floor and portion of the 2 units on the ground floor with total gross floor area of approximately 10,212 sq.ft. were delivered with existing tenancies and the 2 units on the basement floor and portion of the 2 units on the ground floor with total gross floor area of approximately 7,903 sq.ft. were delivered in vacant possession. Information on existing tenancies is listed out in note (6) of the valuation certificate of Appendix I in this circular.
The vendor confirmed that it would not provide valuation nor financial information (including profit and loss account) of Property B except for the existing tenancies. Accordingly, the Company only obtained copies of the relevant existing tenancy agreements from such vendor. Based on the information obtained from the Land Registry and copies of the existing tenancy agreements from the vendor, units of Property B delivered with existing tenancies generated rental revenue of HK$0.6 million for the year ended 31 March 2003, HK$0.9 million for the year ended 31 March 2004 and HK$1.7 million for the year ended 31 March 2005. The net profits or losses attributable to Property B for the three preceding financial years are not available from the vendor.
Property C
Date of the provisional 3 February 2005 agreement: Vendor: Vicent Limited, a company incorporated in Hong Kong with limited liability, which is beneficially owned by Mr. Kwong King Wah and Mr. Leung Cheuk Lam. To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, Vicent Limited and its ultimate beneficial owners are third parties independent of and not connected with the Company or its connected persons. Based on the search results from the Land Registry available to the Company, Vicent Limited has held Property C since June 1993
−7 −
LETTER FROM THE BOARD
Purchaser: Supreme Success Limited, a wholly owned subsidiary of the Company Property: Units 1-8, 11-34B, 36A-36B & 38-45 on the basement floor of the podium of blocks 1, 2 & 3, City Garden, No. 233 Electric Road, Hong Kong. There are no units 35, 36 and 37 in the floor plan of the basement of the aforesaid property Consideration: HK$33 million payable in cash Deposit: HK$1 million upon signing of provisional agreement and HK$3.9 million on 7 February 2005 (The remaining consideration was paid on 30 March 2005.) Conditions for completion: (a) Execution of formal agreements to purchase Property A and Property B; and (b) Relevant bank consent on mortgage release Date of completion: On or before 21 July 2005 (The conditions for completion had been fulfilled and the acquisition was completed on 30 March 2005)
Property C has a total gross floor area of approximately 33,907 sq.ft. (43 units in total) with an average price of HK$973 per sq.ft.. The gross floor area of units in Property C range from 200 sq.ft. to 6,870 sq.ft..
On the date of completion, 35 units on the basement floor with total gross floor area of 26,865 sq.ft. were delivered with existing tenancies and 8 units on the basement floor with total gross floor area of 7,042 sq.ft. were delivered in vacant possession. Information on existing tenancies is listed out in note (6) of the valuation certificate of Appendix I in this circular.
Property C was subject to a legal charge to secure general banking facilities dated 18 March 1995 in favour of Union Bank of Hong Kong Limited. The legal charge was released on 30 March 2005. Units 1 to 4 on Basement of Property C are subject to a Memorandum of Outstanding Management Fees and other Charges dated 13 April 2000 in favour of Hsin Chong Real Estate Management Limited. The amount of outstanding management fees and charges amounted to HK$534,571.42, was fully settled by the vendor upon completion of acquisition.
The vendor confirmed that it would not provide valuation nor financial information (including profit and loss account) of Property C except for the existing tenancies. Accordingly, the Company only obtained copies of the relevant existing tenancy agreements from such vendor. Based on the information obtained from Land Registry and copies of the existing tenancy agreements from the vendor, certain units of Property C generated rental revenue of HK$0.9 million for the year ended 31 March 2003, and HK$0.8 million for the year ended 31 March 2004 and HK$1.7 million for the year ended 31 March 2005. The net profits or losses attributable to Property C for the three preceding financial years are not available from the vendor.
−8 −
LETTER FROM THE BOARD
Service Agreement
Date of the agreement:
Party I:
Party II:
Engagement:
2 February 2005
Supreme Success Limited, a wholly owned subsidiary of the Company
Asia Asset Limited is a company incorporated in Samoa on 23 November 2004 with limited liability and which is beneficially owned by Madam Tjong Wei. To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, they are third parties independent of and not connected with the Company or its connected persons. Asia Asset Limited is specialized in appraisal, consultancy and investment of real estates in Hong Kong and China.
Party II was mandated as project consultant to assist Supreme Success Limited in purchasing of approximately 63,000 sq.ft. shopping space of podium of blocks 1, 2 & 3, City Garden with the following requirements:
-
(a) the shopping space acquired must include all the units on the basement floor;
-
(b) the units on basement floor must be delivered in vacant possession;
-
(c) the closing date must be on or before 30 September 2005;
-
(d) the total purchase cost of the space together with the service fee charged by Party II must not exceed HK$117.7 million (“Mandated Cost”);
-
(e) Party II warrants the retail usage of the space;
-
(f) Party II warrants no illegal structure existing within the shopping space and pays for removal costs, if any; and
-
(g) Party II shall engage licensed estate agency directly to arrange for introduction of Vendors and negotiation with Vendors. The estate agency fee shall be borne by Party II
Service fee:
A service fee of HK$11.1 million determined by the difference between the Mandated Cost and the purchase costs of Property A, Property B and Property C payable to Party II in cash upon successful completion of the acquisition of Property A, Property B and Property C. Supreme Success Limited shall be responsible for legal fees and stamp duty of the acquisition.
−9 −
LETTER FROM THE BOARD
Party II does not have an estate agency licence in Hong Kong. The Company has obtained legal advice from K. C. Yung & Co, Solicitors & Notaries on 17 February 2005 that it is not unlawful for Supreme Success Limited to enter into the Service Agreement with Party II under the laws of Hong Kong. Moreover, this agreement was acknowledged by the Vendors. K. C. Yung & Co. has given and has not withdrawn its written consent to the issue of this circular with references to its advice and its name included herein in the form and context in which they are included.
REASONS AND BENEFITS FOR THE ACQUISITION OF PROPERTY AT CITY GARDEN PODIUM
The principal business activities of the Group consist of investment and management of property and hotel, and investment in securities. The principal activity of each of the Vendors is real estate investment holding.
City Garden is a densely populated private housing estate located at the harbour front of North Point on the island of Hong Kong. The acquisition of Property A, Property B and Property C shall enable the Group to own a total gross floor area of 63,840 sq.ft. retail space, including all units on the basement floor, of the podium of blocks 1, 2 & 3, City Garden. At completion, the relevant Properties with the total gross floor area of 26,763 sq.ft. were delivered in vacant possession whilst the remaining Properties with the total gross floor area of 37,077 sq.ft. were delivered with existing tenancies. The price per sq.ft. varies significantly because the retail units are located on different floors of the podium. The objective of the acquisition is to generate rental revenue for the Group and to gain on the potential capital value growth of the Properties.
The aggregate consideration of property prices and service fees amounted to HK$117.7 million which has been arrived at by reference to the market value, HK$118 million of the three properties as at 2 February 2005 (updated on 8 March 2005) determined by an independent professional property valuer namely Knight Frank Hong Kong Limited. The Directors consider that the terms of the acquisition and the agreement with Party II had been negotiated on an arm’s length basis, are fair and reasonable and is in the best interest of the Company and the shareholders as a whole. Acquisition of the Properties (including the service fee) were solely funded by bank financing secured by the Properties and general bank borrowings secured by Pioneer Building and will be accounted for as investment properties. All such bank borrowings were also guaranteed by the Company. Approximately 46% of the consideration was financed by bank loan repayable more than 1 year but not exceeding 5 years and approximately 54% of the consideration was financed by bank loans repayable within 1 year.
The effect of acquisition on the earnings of the Group could not be reliably estimated at the date of this circular. This can be illustrated by the fact that out of the total 51 units, 11 units of the Properties are the subject of six separate tenancies with terms expiring on dates ranging from 14 May to 31 August 2005 and 28 units which are the subject of two separate monthly tenancies terminable on one month notice. Based on the existing tenancies, the relevant Properties are expected to generate rental revenue of HK$1.2 million (including HK$0.8 million rental revenue from tenancies determinable on one or three months notice) for the year ended 31 March 2006. The impact on the assets, liabilities and net assets of the Group have been reflected in the proforma statement of assets and liabilities in section 8 of Appendix II in this circular.
−10 −
LETTER FROM THE BOARD
Based on the proforma statement of assets and liabilities in section 8 of Appendix II in this circular and assuming the acquisition of Properties A, B, C and D had taken place on 30 September 2004, the gearing ratio of the Group increased from 9% at 30 September 2004 to 29.5% as a result of the increase in bank financing for the acquisition of the Properties.
MAJOR TRANSACTION AND APPROVAL BY SHAREHOLDERS
The Group intends to own substantial interests in the City Garden Podium. The acquisition of Property A, Property B and Property C shall enable the Group to own a total gross floor area of 63,840 sq.ft. retail space, including all units on the basement floor, of the podium of blocks 1, 2 & 3, City Garden. The aforesaid acquisition on an aggregate basis constitutes a major transaction of the Company under Rule 14.06(3) of the Listing Rules and must be made conditional on shareholders’ approval. Pursuant to Rule 14.44(2), a written shareholders’ approval was obtained on 7 February 2005 from the following closely allied group of shareholders who together hold 55.42% in nominal value of the securities giving the right to attend and vote at general meeting to approve the transaction:
-
(1) Forward Investments Inc., wholly owned by the YCK Trust, a discretionary trust, of which Madam Y. C. Koo, the mother of Rossana Wang Gaw (an executive director of the Company) is the sole beneficiary, owns 181,388,105 shares (23.58%) of the Company
-
(2) Asset-Plus Investments Ltd., wholly and beneficially owned by Winfred Ho and Elsa Wang Ho who are a married couple and respectively the brother-in-law and sister of Rossana Wang Gaw (an executive director of the Company), owns 68,076,076 shares (8.85%) of the Company
-
(3) Intercontinental Enterprises Corporation, wholly owned by the KYC 1991 Trust, a discretionary trust, of which Rossana Wang Gaw (an executive director of the Company) is the sole beneficiary, owns 123,148,701 shares (16.01%) of the Company
-
(4) Vitality Holdings Limited, wholly owned by Rossana Wang Gaw (an executive director of the Company), owns 15,934,364 shares (2.07%) of the Company
-
(5) Rising Crescent Enterprises Limited, wholly owned by the RGK Trust, a discretionary trust, of which Kenneth Gaw, an executive director of the Company (the son of Rossana Wang Gaw, an executive director of the Company) is the sole beneficiary, owns 27,537,243 shares (3.58%) of the Company
-
(6) Fortune South China Limited, wholly owned by Kenneth Gaw (an executive director of the Company), owns 8,453,375 shares (1.10%) of the Company
-
(7) Kenneth Gaw (an executive director of the Company) owns 1,805,527 shares (0.23%) of the Company
The number of issued shares of the Company on 7 February 2005 was 769,359,104.
−11 −
LETTER FROM THE BOARD
The closely allied group of shareholders has been voting in the same way in all resolutions since they were shareholders of the Company. They have been shareholders of the Company for over 5 years. The most recent major transaction that was approved by written approval from these shareholders in lieu of shareholders approval at general meeting pursuant to Rule 14.44 of the Listing Rules was the formation of a joint venture announced by the Company on 25 May 2004. They are being regarded as “acting in concert” for the purpose of the Takeover Code. Except for the acquisition of assets from the Company by the closely allied group of shareholders in the major and connected transaction as announced by the Company on 13 January 2000, there has been no past or present business association among them.
Such shareholders and their respective associates have no interest in this major transaction which is different from other shareholders of the Company. The Company confirms that the closely allied group of shareholders and their ultimate beneficial owners and their respective associates have not dealt and are aware that they must not deal in the Company’s securities before information relating this transaction is made available to the public. None of the Vendors, Party II or their respective ultimate beneficial owners and associates hold any shares in the Company. No shareholder or his associates have any interest in the transaction which is different from other shareholders of the Company. No shareholder shall be required to abstain from voting if the Company were to convene a general meeting for the approval of the transaction. A shareholders’ meeting will therefore not be convened for the purpose of obtaining shareholders’ approval.
INFORMATION FOR MAJOR TRANSACTION
The Company acquainted with the Vendors via Party II. The Company confirms that to the best of the Directors’ knowledge, information and belief having made all reasonable enquiry, Vendors and Party II and their ultimate beneficial owners are third parties independent of each other, Vendor D, the vendor in the acquisition of Paliburg Plaza and Kowloon City Plaza as announced by the Company on 25 May 2004 and their respective ultimate beneficial owners and the Company and its connected persons and do not hold any shares in the Company.
DISCLOSEABLE TRANSACTION: ACQUISITION OF PROPERTY AT GREAT EAGLE CENTRE
Property D
Date of the agreement: 4 February 2005 Purchaser: Anpona Investments Limited, a wholly owned subsidiary of the Company
Vendor: Nedcor Asia Limited is a wholly owned subsidiary of Nedcor Group, a leading financial institution in South Africa. To the best of the Directors’ knowledge, information and belief having made all reasonable enquiries, they are third parties independent of and not connected with the Company or its connected persons
−12 −
LETTER FROM THE BOARD
Property: Units 8-11 on the 18th floor, Great Eagle Centre, No. 23 Harbour Road, Hong Kong Consideration: HK$34 million payable in cash Payment terms: HK$3.4 million was paid to the vendor as deposit. Balance of the purchase price HK$30.6 million shall be paid upon completion of the transaction on or before the date of completion. Date of completion: On or before 29 April 2005 (The acquisition was completed on 29 April 2005)
The property has a gross floor area of approximately 6,630 sq.ft. It was delivered in vacant possession on the date of completion. There were no rental revenue nor any other source of revenue generated by Property D for the last three financial years of the Company ended 31 March 2005 immediately preceding the agreement. Agent commission to FPDSavills (Hong Kong) Limited of HK$0.2 million, legal fees and stamp duty were paid by the Company for the acquisition of Property D.
REASONS AND BENEFITS FOR THE ACQUISITION OF PROPERTY AT GREAT EAGLE CENTRE
The principal business activities of the Group consist of investment and management of property and hotel, and investment in securities. The vendor is a financial institution.
The property is an office premise in a high-grade commercial building located at the harbour front of Wan Chai, Hong Kong. The objective of acquisition is to generate rental revenue for the Group.
The Directors confirm that the consideration for the property has been determined after arm’s length negotiations between the parties with reference to recently completed market transactions of similar property within the estate in the last quarter of 2004. No independent valuation was carried out for the property. The Directors consider the terms of the agreement are fair and reasonable and in the best interest of the Company and shareholders as a whole. Acquisition of the property was solely funded by bank financing secured by Property D and general bank borrowings secured by Pioneer Building and will be accounted for as investment property. All such bank financing and bank borrowings were also guaranteed by the Company. Approximately 65% of the consideration was financed by bank loan repayable more than 1 year but not exceeding 5 years and approximately 35% of the consideration was financed by bank loans repayable within 1 year.
The effect of acquisition on the earnings of the Group could not be reliably estimated at the date of this circular because the property will be vacant upon possession. The impact on the assets, liabilities and net assets of the Group have been reflected in the proforma statement of assets and liabilities in section 8 of Appendix II in this circular. Based on the proforma statement of assets and liabilities in Section 8 of Appendix II in this circular and assuming the acquisition of Properties A, B, C and D had taken place on 30 September 2004, the Group’s gearing ratio increased from 9% to 14.9% as a result of the increase in bank financing for the acquisition of Property D.
−13 −
LETTER FROM THE BOARD
DISCLOSEABLE TRANSACTION OF THE COMPANY
The transaction contemplated under the agreement constitutes a discloseable transaction of the Company under Rule 14.06(2) of the Listing Rules.
INFORMATION FOR DISCLOSEABLE TRANSACTION
The Company get acquainted with Vendor D through FPDSavills (Hong Kong) Limited, a real estate agent independent of the Company. The Company confirms that to the best of the Directors’ knowledge, information and belief having made all reasonable enquiry, Nedcor Asia Limited and its ultimate beneficial owner, Nedcor Group, in the aforesaid discloseable transaction are third parties independent of the vendors of Property A, Property B and Property C, the vendor in the acquisition as announced by the Company in May 2004 and their respective ultimate beneficial owners and the Company and its connected persons and do not hold any shares in the Company.
Your attention is drawn to the information set out in the appendices in this circular.
Yours faithfully, For and on behalf of Pioneer Global Group Limited Kenneth Gaw
Managing Director
−14 −
VALUATION REPORT
APPENDIX I
The following is the text of a letter and valuation certificate from Knight Frank Hong Kong Limited, an independent registered professional surveyor, in connection with their valuation as at 8 March 2005 of the Properties, prepared for the purpose of incorporation in this circular.
==> picture [115 x 62] intentionally omitted <==
==> picture [109 x 77] intentionally omitted <==
6 June 2005
The Directors Pioneer Global Group Limited Suites 3001-3, 30th Floor, Office Tower Convention Plaza No. 1 Harbour Road Wanchai Hong Kong
Dear Sirs,
In accordance with your instructions for us to value the property in Hong Kong (as per the attached valuation certificate) to be acquired by Pioneer Global Group Limited (the “Company”), we confirm that we have carried out inspections, made relevant enquiries and searches and obtained such further information as we consider necessary for the purpose of providing you with our opinion of value of the property as at 8 March 2005.
We have valued the property at its open market value which we would define as meaning “the best price at which the sale of an interest in a property might reasonably be expected to have been completed unconditionally for cash consideration on the date of valuation, assuming:
-
(a) a willing seller;
-
(b) that, prior to the date of valuation, there had been a reasonable period (having regard to the nature of the property and the state of the market) for the proper marketing of the interest, for the agreement of price and terms and for the completion of the sale;
-
(c) that the state of the market, level of values and other circumstances were, on any earlier assumed date of exchange of contracts, the same as on the date of valuation;
-
(d) that no account is taken of any additional bid by a prospectively purchaser with a special interest; and
−15 −
VALUATION REPORT
APPENDIX I
- (e) that both parties to the transaction had acted knowledgeably, prudently and without compulsion”.
Our valuation has been made on the assumption that the owners sell the property on the open market in its existing state without the benefit of deferred terms contracts, leasebacks, joint ventures, management agreements or any similar arrangement which would serve to increase the value of the property.
We have generally valued the property by reference to comparable market transactions and where appropriate on the basis of capitalization of the net income shown on the schedules handed to us. In valuing those portions of the property which are vacant, we have adopted Direct Comparison Method by making reference to comparable sales transactions. For those portions of the property which are subject to existing tenancies, we have valued them by Investment Method whereby the current rents passing are capitalized for the residue of their tenancy terms, with reversionary interests to vacant possession deferred for the same periods. We have allowed for outgoings and in some cases made provisions for reversionary income potential.
We have relied to a considerable extent on the information provided by the Company and have accepted advice given to us by the Company on such matters as statutory notices, easements, tenure, occupancies, lettings, floor areas and all other relevant matters. We have caused searches to be made at the Land Registry. However, we have not scrutinised the original documents to verify ownership or to verify any lease amendments which may not appear on the copies handed to us. All documents and leases have been used as reference only and all dimensions, measurements and areas are approximate.
We have inspected the exterior of the property. During the course of our inspection, we did not note any serious defects. However, no structural survey has been made and we are therefore unable to report as to whether the property is or is not free of rot, infestation or any other defects. No tests were carried out on any of the services.
No allowance has been made in our valuation for any charges, mortgages or amounts owing on the property nor for any expenses or taxation which may be incurred in effecting a sale. Unless otherwise stated, it is assumed that the property is free from encumbrances, restrictions and outgoings of any onerous nature which could affect its value.
Our valuation is prepared in accordance with the Hong Kong Guidance Notes on the Valuation of Property Assets published by the Hong Kong Institute of Surveyors and in compliance with Chapter 5 of the Listing Rules published by the Stock Exchange of Hong Kong Limited.
We enclose herewith our valuation certificate.
Yours faithfully, For and on behalf of
KNIGHT FRANK HONG KONG LIMITED Catherine Cheung MHKIS MRICS RPS(GP) Assistant Director
Encl.
Note: Ms. Catherine Cheung has over ten years’ experience in valuation of properties in Hong Kong and the Mainland.
−16 −
VALUATION REPORT
APPENDIX I
VALUATION CERTIFICATE
Property
Description and tenure
Capital value in Particulars of existing state as at occupancy 8 March 2005
Units 1 to 34B, 36A, 36B and 38 to 45 on the portion of Basement, units 1 and 2 on the portion of Ground Floor and units 1, 47, 59 and 87 on the portion of First Floor; all of the Podium of Blocks 1, 2 and 3 of City Garden (all known as Maxi Mall), No. 233 Electric Road, North Point, Hong Kong.
2,063/23,043rd of
2,541/100,180th shares of and in Inland Lot No. 8,580, 9,991/24,247th of 1,635/100,180th shares of and in Inland Lot No. 8580 and 1,135/100,180th shares of and in Inland Lot No. 8,580.
The property comprises a number of shop units located on the Basement, Ground Floor and First Floor of a 3-storey commercial podium on which 3 high-rise residential block are erected within a private residential development known as City Garden. The property was completed in about 1983 with subsequent renovation done to the commercial podium.
The saleable areas of the property are approximately as follows:
| Floor Units on Basement Units on Ground Floor Units on First Floor Total: |
Saleable Area (sq.ft.) 21,980 2,108 10,396 34,484 |
Gross Floor Area (sq.ft.) 40,326 3,871 19,643 |
|---|---|---|
| 63,840 |
With the exception of HK$118,000,000 about 20,393 sq.ft. saleable area or about 37,077 sq.ft. gross floor area which are subject to eight tenancies (Note 6) with the latest tenancy expiring in August 2005 at total rent of approximately HK$323,000 per month, the remaining portion of the property is vacant.
The property is held under a Conditions of Exchange for a term of 75 years renewable for another 75 years commencing from 31 August 1914.
The Government rent for the whole lot is HK$7,676,722 per annum.
Notes:
-
(1) The registered owners of the property are as follows:
-
(i) Units 9 and 10 on Basement, units 1 and 2 on Ground Floor and units 1 and 87 on First Floor – Reiphon Development Limited;
-
(ii) Units 47 and 59 on First Floor – Kwok Kee Metal Work Limited which entered into an agreement to sell units 47 and 59 on First Floor to Extra Success International Limited on 24 November 2004. The total consideration shall be HK$11,463,460 and the completion date shall take place on or before 10 May 2005;
-
(iii) Units 1 to 8, 11 to 34B, 36A, 36B and 38 to 45 on Basement Floor – Vicent Limited.
-
(2) Units 47 and 59 on First Floor are subject to a Mortgage dated 15 January 2004 in favour of Bank of China (Hong Kong) Limited and an Agreement for Sale and Purchase dated 24 November 2004 in favour of Extra Success International Limited.
−17 −
VALUATION REPORT
APPENDIX I
-
(3) Units 1 to 8, 11 to 34B, 36A, 36B and 38 to 45 on Basement are subject to a Legal Charge to secure general banking facilities dated 18 March, 1995 in favour of Union Bank of Hong Kong Limited.
-
(4) Units 1 to 4 on Basement are subject to a Memorandum of Outstanding Management Fees and other Charges dated 13 April 2000 in favour of Hsin Chong Real Estate Management Limited. The amount of outstanding management fees and charges amounted to HK$534,571.42, will be fully settled by the vendor upon completion of acquisition.
-
(5) The breakdown of the valuation to various portions are listed as follows:
-
(i) Units 9 and 10 on Basement, units 1 and 2 on Ground Floor and HK$55,000,000 units 1 and 87 on First Floor
-
(ii) Units 47 and 59 on First Floor HK$24,500,000 (iii) Units 1 to 8, 11 to 34B, 36A, 36B and 38 to 45 on Basement Floor HK$38,500,000
-
(6) Tenancy details:
-
(i) Shop 1B on Ground Floor, having a gross floor area of about 662 sq.ft., is let for 1 year from 21 July 2004 to 20 July 2005 at HK$18,000 per month exclusive of rates and management fee.
-
(ii) Shop 2 on Ground Floor, having a gross floor area of about 1,725 sq.ft., is let for 2 years from 1 January 2004 at HK$65,000 per month for the period from 1 January 2004 to 30 June 2004 and thereafter at HK$68,000 per month exclusive of rates and management fee. The tenant has already confirmed in writing to terminate the aforesaid tenancy with effect from 30 June 2005.
-
(iii) Shops 1 and 87 on First Floor, having a gross floor area of about 7,825 sq.ft., are let for 3 years from 15 May 2002 at HK$60,000 per month exclusive of rates and management fee.
-
(iv) Nos. 1 to 4 on Basement, having a gross floor area of about 4,480 sq.ft., are let for 2 years from 15 August 2003 at HK$52,000 per month inclusive of rates, air-conditioning and management charges and subject to 3-month notice for early termination.
-
(v) Nos. 12 to 21, 24 to 31, 32 to 33, 34A to 34B, 36A to 36B and 38 to 39 on Basement, having a gross floor area of about 11,523 sq.ft., are let on monthly basis at HK$65,000 per month inclusive of rates, air-conditioning and management charges and subject to 1-month notice for early termination.
-
(vi) Nos. 7 & 8 on Basement, having a gross floor area of about 3,570 sq.ft., are let for 1 year from 1 September 2004 at HK$45,000 per month inclusive of rates, air-conditioning and management charges and subject to 1-month notice for early termination.
-
(vii) No. 40 on Basement, having a gross floor area of about 6,870 sq.ft., is let for 1 year from 1 September 2004 at HK$10,000 per month inclusive of rates, air-conditioning and management charges and subject to 1-month notice for early termination.
-
(viii) Nos. 22-23 on Basement, having a gross floor area of about 422 sq.ft., are let on monthly basis at HK$5,000 per month inclusive of rates, air-conditioning and management charges and the agreement is not in writing.
-
(7) As per the formal agreements for sale and purchase provided by the Company in regards to the occupancy of the basement units, most of these units, though subject to various tenancies, are able to have such tenancies early terminated by serving 1 or 3 months’ notice. According to the formal agreements for sale and purchase, with the exception of those tenancies described in the column under “Particulars of occupancy” and note (6) above, the remaining units are vacant.
−18 −
FINANCIAL INFORMATION
APPENDIX II
1. INDEBTEDNESS
At the close of business on 31 March 2005, being the latest practicable date for the purpose of this indebtedness statement, the Group had outstanding borrowings from banks of approximately HK$165.2 million comprising short term secured loans of approximately HK$143.7 million and long term loan of approximately HK$21.5 million, not guaranteed by any party outside the Group. The Group also had contingent liabilities of approximately HK$0.3 million comprising a guarantee for payment of drawn banking facilities to an associate of the Group amounting to approximately HK$0.1 million and guarantee given to a banker in lieu of utility deposits amounting to approximately HK$0.2 million in respect of Pioneer Estates Limited, a wholly owned subsidiary of the Company.
Save as aforesaid and apart from intra-group liabilities, the Group did not have outstanding at the close of business on 31 March 2005 any issued and outstanding or authorised to be issued or otherwise created but unissued debt securities or loan capital, other borrowings or indebtedness in the nature of borrowings of the Group including guaranteed, unguaranteed, secured and unsecured bank overdrafts, loans or other similar indebtedness, liabilities under acceptance or acceptance credits, debentures, mortgages, charges, hire purchase commitments, guarantees or other material contingent liabilities.
Foreign currency amounts have been translated into Hong Kong dollars at the approximate rates of exchange prevailing at the close of business on 31 March 2005.
2. WORKING CAPITAL
The Directors are of the opinion that taking into account the Group’s available facilities from financial institutions and internal resources, the Group has sufficient working capital to satisfy its requirements for at least the next twelve months from the date of this circular.
3. MATERIAL ADVERSE CHANGE
The Directors are not aware of any material adverse change in the financial or trading position of the Group since 31 March 2004, being the date up to which the latest published audited consolidated financial statements of the Group were made. The Directors are also of the view that the working capital available for the Group is sufficient.
−19 −
FINANCIAL INFORMATION
APPENDIX II
4. OTHER FINANCIAL INFORMATION
For the purpose of acquisition of Properties A, B, C and D, the Group obtained the following bank borrowings:
| For the acquisition of Properties A, B and C: Secured bank loans – repayable within one year – repayable more than one year but not exceeding five years For the acquisition of Property D: Secured bank loans – repayable within one year – repayable more than one year but not exceeding five years |
Bank borrowings obtained Before 31 March 2005 After 31 March 2005 Total HK$’ million HK$’ million HK$’ million 22.2 41.5 63.7 21.5 32.5 54.0 43.7 74.0 117.7 |
Bank borrowings obtained Before 31 March 2005 After 31 March 2005 Total HK$’ million HK$’ million HK$’ million 22.2 41.5 63.7 21.5 32.5 54.0 43.7 74.0 117.7 |
Bank borrowings obtained Before 31 March 2005 After 31 March 2005 Total HK$’ million HK$’ million HK$’ million 22.2 41.5 63.7 21.5 32.5 54.0 43.7 74.0 117.7 |
|---|---|---|---|
| 117.7 | |||
| 3.4 − |
8.5 22.1 |
11.9 22.1 |
|
| 3.4 | 30.6 | 34.0 |
- not guaranteed by any party outside the Group
−20 −
FINANCIAL INFORMATION
APPENDIX II
5. EXTRACT OF THE FINANCIAL STATEMENTS
The following financial information is a reproduction of the relevant information extracted from the audited financial statements of the Group for three years ended 31 March 2004 as published in the respective 2004 and 2003 annual reports and the interim report of the Group for six months ended 30 September 2004. There were no qualified or modified opinions in the auditors’ report for three years ended 31 March 2004.
In respect of the notes to the following financial statements, references to note numbers are the note numbers of the audited financial statements of the Group for the year ended 31 March 2004.
CONSOLIDATED PROFIT & LOSS ACCOUNT
| **CONSOLIDATED PROFIT & LOSS ** | ACCOUNT | ACCOUNT | |||
|---|---|---|---|---|---|
| notes Turnover of Company and subsidiaries 2 Properties operating expenses Purchases for resale Staff costs Depreciation & amortisation Other operating expenses Operating profit 2 Share of profits and (losses) of associates Listed Unlisted Finance costs 3a Net profit/(loss) on disposal of assets less impairment provisions 3c Taxation 4 Minority interests Profit/(loss) attributable to shareholders Earnings/(loss) per share (HK cents) 6 Final dividend (proposed) per share (HK cents) 7 |
6 months ended 30 September 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 16,653 19,913 |
For the year ended 31 March 2004 2003 2002 (Audited) (Audited) (Audited) HK$’000 HK$’000 HK$’000 35,518 42,264 49,256 (3,744) (5,462) (3,970) (1,286) (1,966) (4,200) (11,039) (18,151) (25,063) (822) (1,021) (1,113) (5,034) (6,191) (6,875) (21,925) (32,791) (41,221) 13,593 9,473 8,035 7,017 7,891 7,032 5,062 (12,144) (26,444) 25,672 5,220 (11,377) (2,336) (2,692) (586) 3,393 1,860 (41,293) 26,729 4,388 (53,256) (3,645) (2,687) (2,126) 23,084 1,701 (55,382) (1,218) 897 1,844 21,866 2,598 (53,538) 2.92 0.35 (7.11) 1.00 – – |
|||
| (2,099) (337) (4,256) (307) (1,940) (8,939) 7,714 (1,446) 3,027 9,295 (458) 15,071 23,908 (479) 23,429 (92) |
(1,945) (705) (6,343) (392) (2,219) (11,604) 8,309 1,310 (121) 9,498 (1,328) 1,580 9,750 (672) 9,078 (337) |
(3,744) (1,286) (11,039) (822) (5,034) (21,925) 13,593 7,017 5,062 25,672 (2,336) 3,393 26,729 (3,645) 23,084 (1,218) |
(5,462) (1,966) (18,151) (1,021) (6,191) (32,791) 9,473 7,891 (12,144) 5,220 (2,692) 1,860 4,388 (2,687) 1,701 897 |
(3,970 (4,200 (25,063 (1,113 (6,875 |
|
| (41,221 | |||||
| 8,035 7,032 (26,444 |
|||||
| (11,377 (586 (41,293 |
|||||
| (53,256 (2,126 |
|||||
| (55,382 1,844 |
|||||
| 23,337 3.12 0.50 |
8,741 1.17 – |
21,866 2.92 1.00 |
2,598 0.35 – |
−21 −
FINANCIAL INFORMATION
APPENDIX II
CONSOLIDATED BALANCE SHEET
| 30 September 2004 (Unaudited) notes HK$’000 Non-current assets Fixed assets 9 172,522 Listed associate 10 50,537 Unlisted associates 11 206,028 Investment securities 12 147,178 Other investments 12 8,999 585,264 Current assets Debtors, advances & prepayments 14 11,633 Other investments 12 18,294 Cash and bank balances 28,945 58,872 Current liabilities Creditors & accruals 15 (11,656) Secured bank loans & overdrafts 16 (51,800) Taxation (2,154) (65,610) Net current (liabilities)/assets (6,738) Total assets less current liabilities 578,526 Non-current liabilities Secured bank loan 16 – Deferred taxation 17 (2,500) (2,500) Minority interests (1,518) Net assets 574,508 Capital & reserves Share capital 18 74,895 Reserves 19 499,613 Shareholders’ funds 574,508 |
30 September 2004 (Unaudited) notes HK$’000 Non-current assets Fixed assets 9 172,522 Listed associate 10 50,537 Unlisted associates 11 206,028 Investment securities 12 147,178 Other investments 12 8,999 585,264 Current assets Debtors, advances & prepayments 14 11,633 Other investments 12 18,294 Cash and bank balances 28,945 58,872 Current liabilities Creditors & accruals 15 (11,656) Secured bank loans & overdrafts 16 (51,800) Taxation (2,154) (65,610) Net current (liabilities)/assets (6,738) Total assets less current liabilities 578,526 Non-current liabilities Secured bank loan 16 – Deferred taxation 17 (2,500) (2,500) Minority interests (1,518) Net assets 574,508 Capital & reserves Share capital 18 74,895 Reserves 19 499,613 Shareholders’ funds 574,508 |
2004 (Audited) HK$’000 192,437 55,032 204,229 108,456 7,383 |
At 31 March 2003 2002 (Audited) (Audited) HK$’000 HK$’000 242,197 252,802 47,119 41,613 153,783 114,970 108,456 108,456 5,061 4,242 556,616 522,083 6,810 7,529 20,396 16,456 53,919 62,088 81,125 86,073 (15,207) (12,378) (64,400) (33,623) (1,144) (992) (80,751) (46,993) 374 39,080 556,990 561,163 (21,600) (22,800) (2,211) – (23,811) (22,800) (1,241) (2,517) 531,938 535,846 74,898 74,948 457,040 460,898 531,938 535,846 |
At 31 March 2003 2002 (Audited) (Audited) HK$’000 HK$’000 242,197 252,802 47,119 41,613 153,783 114,970 108,456 108,456 5,061 4,242 556,616 522,083 6,810 7,529 20,396 16,456 53,919 62,088 81,125 86,073 (15,207) (12,378) (64,400) (33,623) (1,144) (992) (80,751) (46,993) 374 39,080 556,990 561,163 (21,600) (22,800) (2,211) – (23,811) (22,800) (1,241) (2,517) 531,938 535,846 74,898 74,948 457,040 460,898 531,938 535,846 |
|---|---|---|---|---|
| 585,264 11,633 18,294 28,945 58,872 (11,656) (51,800) (2,154) (65,610) (6,738) 578,526 – (2,500) (2,500) (1,518) |
567,537 4,957 38,603 18,914 62,474 (13,049) (51,729) (1,962) (66,740) (4,266) 563,271 – (2,554) (2,554) (2,134) |
556,616 6,810 20,396 53,919 81,125 (15,207) (64,400) (1,144) (80,751) 374 556,990 (21,600) (2,211) (23,811) (1,241) |
522,083 | |
| 7,529 16,456 62,088 |
||||
| 86,073 | ||||
| (12,378 (33,623 (992 |
||||
| (46,993 | ||||
| 39,080 | ||||
| 561,163 (22,800 – |
||||
| (22,800 | ||||
| (2,517 | ||||
| 574,508 | 558,583 | 531,938 | ||
| 74,895 499,613 |
74,898 483,685 |
74,898 457,040 |
74,948 460,898 |
|
| 574,508 | 558,583 | 531,938 |
−22 −
FINANCIAL INFORMATION
APPENDIX II
BALANCE SHEET
At 31 March
| notes Non-current assets Subsidiary companies 13 Unlisted associates 11 Current assets Debtors, advances & prepayments Other investments Cash and bank balances Current liabilities Creditors & accruals Secured bank loan Taxation Net current assets Net assets Capital & reserves Share capital 18 Reserves 19 Shareholders’ funds |
2004 HK$’000 444,036 38,978 |
2003 HK$’000 488,031 – |
2002 HK$’000 487,661 – 487,661 327 11,447 58,474 70,248 (645) (31,200) – (31,845) 38,403 526,064 74,948 451,116 526,064 |
|---|---|---|---|
| 483,014 517 34,697 14,670 49,884 (1,371) (9,129) (17) (10,517) 39,367 |
488,031 617 15,834 51,035 67,486 (630) (31,200) (17) (31,847) 35,639 |
487,661 | |
| 327 11,447 58,474 |
|||
| 70,248 | |||
| (645 (31,200 – |
|||
| (31,845 | |||
| 38,403 | |||
| 522,381 | 523,670 | ||
| 74,898 447,483 |
74,898 448,772 |
74,948 451,116 |
|
| 522,381 | 523,670 |
−23 −
FINANCIAL INFORMATION
APPENDIX II
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 March
| notes Cash flows from operating activities Profit/(loss) before taxation Exchange adjustment Share of net (profits)/losses of associates Net (profit)/loss on disposal of assets less impairment provisions Depreciation and amortisation Provision for long service payments Interest income Interest expenses Investment income – listed – unlisted Decrease in debtors, advances and prepayments (Decrease)/increase in creditors and accruals Cash generated from operations Hong Kong profits tax (paid)/refunded Overseas profits tax paid Net cash inflow from operating activities Cash flows from investing activities Interest received Dividends received from: Investment securities Other investments Listed associate Purchase of fixed assets Proceeds on disposal of fixed assets Investment in unlisted associates Capital repayment from an unlisted associate Net advances to unlisted associates Proceeds on disposal of other investments Purchase of other investments Recovery of receivables previously provided for Net cash used in investing activities |
2004 HK$’000 26,729 237 (12,079) (3,393) 822 339 (3,231) 2,336 (2,021) (858) 1,674 (299) |
2003 HK$’000 4,388 (29) 4,253 (1,860) 1,021 700 (3,704) 2,692 (1,571) (429) 1,235 905 |
2002 HK$’000 (53,256) 316 19,412 41,293 1,113 140 (1,878) 586 (3,384) (429) 316 239 4,468 435 (955) 3,948 1,868 3,151 662 – (43,725) 301 (20,415) 210 (1,080) 50,925 (63,300) 390 (71,013) |
|---|---|---|---|
| 10,256 (893) (273) 9,090 3,290 1,770 1,109 2,728 (1,150) 56,271 (516) 1,694 (53,673) 5,882 (24,618) – (7,213) |
7,601 (316) (288) 6,997 3,458 949 1,051 2,459 (161) 3 (18,768) 945 (33,528) 12,595 (17,613) 5,850 (42,760) |
4,468 435 (955 |
|
| 3,948 | |||
| 1,868 3,151 662 – (43,725 301 (20,415 210 (1,080 50,925 (63,300 390 |
|||
| (71,013 |
−24 −
FINANCIAL INFORMATION
APPENDIX II
| notes Cash flows from financing activities Interest paid Shares repurchased Distributions to minority shareholders Bank loans (repaid)/raised 23(b) Other bank loan raised Net cash (used in)/generated from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the year Reclassification to creditors and accruals Effect of foreign exchange rate changes Cash and cash equivalents at the end of the year Analysis of the balances of cash and cash equivalents Bank balances, cash and deposits placed with banks of up to three months’ maturity Bank overdraft and loans repayable up to three months 23(a) Cash and cash equivalents at the end of the year |
2004 HK$’000 (2,311) – (324) (22,800) – |
2003 HK$’000 (2,692) (157) (379) (1,200) – |
2002 HK$’000 (586) (976) (144) 22,800 1,200 22,294 (44,771) 74,397 – 39 29,665 62,088 (32,423) 29,665 |
|---|---|---|---|
| (25,435) (23,558) (9,281) – 24 |
(4,428) (40,191) 29,665 1,219 26 |
22,294 | |
| (44,771 74,397 – 39 |
|||
| (32,815) | (9,281) | ||
| 18,914 (51,729) |
53,919 (63,200) |
62,088 (32,423 |
|
| (32,815) | (9,281) |
−25 −
FINANCIAL INFORMATION
APPENDIX II
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 March
| notes Total equity at 1 April Effect of adopting SSAP12 (Revised) Total equity at 1 April as restated Exchange adjustment of: – associates 19 – subsidiaries 19 Surplus/(deficit) on revaluation of investment properties Net gains/(losses) not recognised in the profit and loss account Profit/(loss) for the year Reserves realised on disposal of investment properties Goodwill included in reserves written off Shares repurchased Total equity at 31 March |
2004 HK$’000 534,149 (2,211) |
2003 HK$’000 535,846 (1,773) |
2002 HK$’000 584,362 – 584,362 (59) 691 (11,292) (10,660) (53,538) – 16,658 (976) 535,846 |
|---|---|---|---|
| 531,938 4,602 378 1,000 5,980 21,866 (1,201) – – |
534,073 1,946 148 (9,700) (7,606) 2,598 – 3,030 (157) |
584,362 | |
| (59 691 (11,292 |
|||
| (10,660 (53,538 – 16,658 (976 |
|||
| 558,583 | 531,938 |
−26 −
FINANCIAL INFORMATION
APPENDIX II
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2004
1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Preparation of Financial Statements
These financial statements are prepared under historical cost convention as modified by the revaluation of investment properties and the valuation to fair value of other investments, and in accordance with accounting principles generally accepted in Hong Kong including Statements of Standard Accounting Practice (“SSAP”) and Interpretations issued by the Hong Kong Society of Accountants, and with the disclosure requirements of the rules governing the listing of securities on The Stock Exchange of Hong Kong Limited and of the Hong Kong Companies Ordinance.
In the current year, the Group has adopted the SSAP 12 (Revised) effective for accounting periods commencing on or after 1 April 2003. The principal effect of the SSAP 12 (Revised) is in relation to deferred taxation. Details of the accounting policy and its effect are set out in note (1)(l) to the financial statements.
(b) Consolidation
The consolidated financial statements incorporate the financial statements of the Company and its subsidiaries made up to 31 March each year together with the Group’s share of the net assets and post-acquisition results of the associated companies using the equity method of accounting.
(c) Goodwill
Goodwill arising on the acquisition of subsidiaries and associates represents the excess of the cost of the acquisition over the Group’s share of the fair values ascribed to the identifiable assets and liabilities as at the date of acquisition.
In accordance with SSAP 30, goodwill arising on acquisition occuring on or after 1 April 2001 is recognised in the consolidated balance sheet as an asset and amortised on the straight-line basis over its estimated useful life.
Goodwill arising on acquisitions previously written off to reserves in the year prior to 1 April 2001 remains eliminated against reserves with subsequent review of impairment.
(d) Subsidiaries
A subsidiary is an entity over which the Company has direct or indirect control. In the case of limited companies, control means the continuing ability to exercise more than half of the voting rights or to appoint a majority of the directors. In the case of partnerships, control means the continuing ability to exercise more than half of the voting rights or to appoint the general partner.
The Company’s interests in subsidiaries are stated at cost less provision for impairment losses.
(e) Associates
An associate is an entity, other than a subsidiary, over which the Group has the ability to exercise significant influence, including participation in financial and operating policy decisions.
Investments in associates are stated in the consolidated balance sheet at the Group’s share of the net assets less provision for impairment losses and in the balance sheet of the Company at cost less provision for impairment losses.
−27 −
FINANCIAL INFORMATION
APPENDIX II
(f) Fixed Assets and Depreciation
- (1) Investment properties
Properties which are intended to be held for long-term rental income purposes are classified as investment properties. Investment properties are revalued annually by independent professional valuers on an open market value basis. Changes in the value of investment properties are dealt with in the investment properties valuation reserve. If the total of this reserve is insufficient to cover a deficit on a portfolio basis, the excess of the deficit is charged to the profit and loss account. On disposal of a revalued investment property, the relevant revaluation surplus or deficit is transferred to the profit and loss account.
(2) Other fixed assets
Other fixed assets are stated at cost less depreciation less provision for impairment losses.
(3) Depreciation
Depreciation is calculated to write off the cost or valuation of assets over their estimated useful lives on the following bases:
Investment properties Nil
Other assets 10-30% p.a. reducing balance method
(g) Investment Securities
Investment securities are securities which are intended to be held on a continuous basis, for example for strategic reasons or to cement commercial relationships.
Investment securities are stated at cost less provision for impairment losses.
(h) Other Investments
Other investments are securities, other than investments in subsidiaries, associates and investment securities, the accounting policies for which are disclosed above. Other investments intended by the directors to be held for more than one year are classified as non-current assets and other investments intended by the directors to be held for less than one year are classified as current assets. Other investments are stated at fair value as at the balance sheet date, those listed on a stock exchange being based on the quoted market price of each investment at the balance sheet date, and those unlisted being stated at fair value as estimated by the directors. Changes in fair value are recognised in the profit and loss account as they arise.
(i) Impairment of Assets
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
(j) Operating Leases
Leases whereby substantially all the rewards and risks of ownership of assets remain with the leasing company are considered as operating leases. Rental payable and receivable under operating leases are accounted for on a straight line basis over the respective periods of the leases.
−28 −
FINANCIAL INFORMATION
APPENDIX II
(k) Foreign Currencies
Transactions in foreign currencies during the period are translated at exchange rates ruling at transaction dates. Monetary assets and liabilities in foreign currencies and the financial statements of overseas subsidiaries and associates are translated into Hong Kong Dollars at exchange rates ruling at the balance sheet date.
Differences on foreign currency translation are dealt with in the profit and loss account except that differences arising from the translation of overseas subsidiaries and associates are taken directly to the exchange reserve.
On consolidation, the profit and loss accounts of overseas subsidiaries and associates are translated to Hong Kong dollars at the weighted average exchange rates for the year, and their balance sheets are translated to Hong Kong dollars at the exchange rates at the balance sheet date. The resulting translation differences are included in the exchange reserve.
For the purpose of the consolidated cash flow statement, the cash flows of overseas subsidiaries are translated to Hong Kong dollars at the exchange rates at the dates of the cash flows. Frequently recurring cash flows of overseas subsidiaries which arise throughout the year are translated to Hong Kong dollars at the weighted average exchange rates for the year.
The main exchange rates used at the balance sheet date are:
US$1.00 = HK$7.80 (2003: HK$7.80) Baht 100 = HK$19.83 (2003: HK$18.19)
(l) Deferred Taxation
Pursuant to the SSAP 12 (Revised), deferred taxation is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the accounts. Tax rates enacted by the balance sheet are used to determine deferred taxation. Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences and tax losses can be utilised.
In prior year, deferred taxation was accounted for using the liability method in respect of timing differences which were expected with reasonable probability to crystallise in the foreseeable future. The adoption of the SSAP 12 (Revised) represents a change in accounting policy which has been applied retrospectively, and the comparatives amounts have been restated accordingly.
This change in accounting policy has resulted in prior period adjustments to the opening balance of retained earnings as at 1 April 2003 which has been restated and decreased by HK$2,206,000 (1 April 2002: HK$1,773,000), and to the opening balance of the exchange reserve which has been restated and reduced by HK$5,000 (1 April 2002: Nil).
(m) Revenue Recognition
- (1) Rental income
Rental income is recognised on a straight line basis over the periods of the leases.
- (2) Rendering of services
Services income is recognised when the services are rendered.
- (3) Dividend income
Dividend income from listed investments is recognised when the share price of the investment goes ex-dividend. Dividend income from unlisted investments is recognised when the Group’s right to received payment is established.
- (4) Interest income
Interest income is recognised on a time proportion basis.
−29 −
FINANCIAL INFORMATION
APPENDIX II
- (5) Sales of investments
Profits and losses on sales of investments are recognised when the transaction is completed and represent the difference between the estimated net proceeds and the carrying amount of the investments.
(n) Employee Benefits
(1) Retirement scheme
The Group participates in a defined contribution mandatory provident fund retirement benefits scheme in compliance with the Mandatory Provident Fund Schemes Ordinance. The assets of this scheme are held separately from those of the Group and administered independently. The Group’s contributions are recognised in the profit and loss account when incurred.
(2) Long service payments
Certain of the Group’s employees have completed the required number of years of service in order to be eligible for long service payments under the Employment Ordinance in the event of termination of their employment, including retirement. The Group is liable to make such payments in the event that such a termination of employment meets the circumstances specified in the Employment Ordinance.
The Group has had and continues to maintain a provision in respect of probable future long service payments expected to be made. The provision is based on an estimate of future payments which have been earned by the employees, including executive directors, from their service to the Group, net of the Group’s employer contributions to the mandatory provident fund scheme.
(3) Share option scheme
The Group operated a share option scheme, details of which are provided in note 24. Upon the exercise of share options, no charge is recorded in the profit and loss account. The resulting shares issued are recorded by the Company as additional share capital at the nominal value of the shares, and the excess of the exercise price per share over the nominal value of the shares is recorded by the Company in the share premium account. Options which are cancelled prior to their exercise date, or which lapse, are deleted from the register of outstanding options.
2) SEGMENT INFORMATION
Segment information is presented in respect of the Group’s primary business segment and secondary geographical segment.
Segment revenue, expenses, results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis to that segment. Unallocated items mainly comprise corporate, financing expenses and non-operating items shown below.
Segment capital expenditure is the total cost incurred during the period to acquire segment assets (both tangible and intangible) that are expected to be used for more than one period.
Turnover from external customers is after elimination of inter-segment turnover. The amount eliminated attributable to Property is HK$32,000 (2003: Nil). The amount eliminated attributable to Investments is HK$330,000 (2003: HK$11,795,000).
−30 −
FINANCIAL INFORMATION
APPENDIX II
Business Segment
| Segment turnover Segment result Unallocated corporate expenses Operating profit Share of profits and (losses) of associates – Listed – Unlisted Finance costs Net profit on disposal of assets less impairment provisions Taxation Minority interests Net profit Segment assets and liabilities Segment assets Investment in associates: – Listed – Unlisted Consolidated total assets Segment liabilities Unallocated corporate liabilities Consolidated total liabilities Other information Capital expenditure Depreciation |
Property 2004 2003 HK$’000 HK$’000 24,299 27,200 8,896 8,981 – – 5,062 (12,144) 194,509 258,454 – – 204,229 153,783 (52,282) (64,786) 1,130 116 672 621 |
Investments 2004 2003 HK$’000 HK$’000 6,110 5,704 5,741 5,496 7,017 7,891 – – 172,910 175,500 55,032 47,119 – – (9,865) (31,311) – 17 – 123 |
Information Technology 2004 2003 HK$’000 HK$’000 5,109 9,360 543 (3,866) – – – – 3,331 2,885 – – – – (1,618) (4,463) 20 28 150 277 |
Consolidated 2004 2003 HK$’000 HK$’000 35,518 42,264 |
Consolidated 2004 2003 HK$’000 HK$’000 35,518 42,264 |
|---|---|---|---|---|---|
| 15,180 (1,587) 13,593 7,017 5,062 (2,336) 3,393 (3,645) (1,218) |
10,611 (1,138 |
||||
| 9,473 7,891 (12,144 (2,692 1,860 (2,687 897 |
|||||
| 21,866 370,750 55,032 204,229 630,011 (63,765) (5,529) (69,294) 1,150 822 |
2,598 | ||||
| 436,839 47,119 153,783 637,741 (100,560 (4,002 (104,562 161 1,021 |
Geographical Segment
| Hong Kong Mainland China South East Asia |
Turnover 2004 2003 HK$’000 HK$’000 33,120 40,411 943 137 1,455 1,716 35,518 42,264 |
Carrying Amount of Segment Assets 2004 2003 HK$’000 HK$’000 410,186 463,665 52,248 52,203 167,577 121,873 630,011 637,741 |
Carrying Amount of Segment Assets 2004 2003 HK$’000 HK$’000 410,186 463,665 52,248 52,203 167,577 121,873 630,011 637,741 |
|---|---|---|---|
| 637,741 |
−31 −
FINANCIAL INFORMATION
APPENDIX II
3) PROFIT/(LOSS) BEFORE TAXATION
| (a) Charging Borrowing costs for interest expenses on bank loans & overdrafts Auditors’ remuneration Depreciation and amortisation Exchange losses Provision for long service payments to employees Contributions to mandatory provident fund Rental payments under non-cancellable leases (b) Crediting Share of results of listed associate Share of results of unlisted associates Rental income from investment properties less direct outgoings Listed investment income Unlisted investment income Interest income Exchange gain (c) Net profit on disposal of assets less impairment provisions Net profit on disposal of other investments Profit/(loss) on disposal of fixed assets and investment properties Gain on disposal of investments in unlisted associates Gain on forfeiture of deposit relating to an unlisted associate Gain on winding up of former subsidiary Unrealised (decrease)/increase in fair value of other investments – listed – unlisted Unrealised holding loss on foreign exchange contract Impairment losses – Goodwill in respect of an unlisted associate – Provision for unlisted associate – Recovery of (provision for) receivables, debtors and advances |
2004 HK$’000 2,336 279 822 – 339 131 1,254 7,017 5,062 12,079 18,205 2,021 858 3,231 167 2004 HK$’000 331 6,433 – – 2,814 1,911 (666) (585) – (6,785) (60) 3,393 |
2003 HK$’000 2,692 246 1,021 49 700 378 3,192 7,891 (12,144) (4,253) 19,149 1,571 429 3,704 – 2003 HK$’000 124 (131) 452 2,161 – (162) (292) – (3,030) (3,112) 5,850 1,860 |
|---|---|---|
−32 −
FINANCIAL INFORMATION
APPENDIX II
4) TAXATION
(a) Taxation
| The Company and its subsidiaries Hong Kong – Underprovision in prior year Overseas Associates – overseas Listed Unlisted Tax charge |
Current taxation HK$’000 1,419 292 6 |
2004 Deferred taxation HK$’000 (62) – – |
Total HK$’000 1,357 292 6 |
Current taxation HK$’000 450 – 306 |
2003 Deferred taxation HK$’000 121 – – |
Total HK$’000 571 – 306 |
|---|---|---|---|---|---|---|
| 1,717 1,311 326 |
(62) 277 76 |
1,655 1,588 402 |
756 1,498 – |
121 312 – |
877 1,810 – |
|
| 3,354 | 291 | 3,645 | 2,254 | 433 | 2,687 |
Hong Kong profits tax has been provided at the rate of 17.5% (2003: 16%) on the estimated Hong Kong source assessable profits for the year. Overseas tax has been provided at the applicable rates in the countries in which the tax is levied.
Of the deferred tax charge of HK$291,000 for the year, HK$153,000 (2003: Nil) is attributable to the increase in the tax rate in Hong Kong.
(b) Reconciliation between accounting profits and the tax charge
| Profit before taxation Less: Share of (profits) and losses of associates – listed – unlisted Profit before taxation attributable to the Company and its subsidiaries Tax on profit before taxation, calculated at the applicable tax rate of 17.5% (2003: 16%) Tax effect on non-deductible expenses in determining taxable profit Tax effect on non-taxable revenue in determining taxable profit Tax effect of current year’s tax losses not recognised Tax effect of prior year’s unrecognised tax losses utilised this year Increase in opening deferred tax liabilities resulting from an increase in the tax rate Under provision in respect of prior years Taxation attributable to the Company and its subsidiaries for the year |
2004 HK$’000 26,729 (7,017) (5,062) |
2003 HK$’000 4,388 (7,891 12,144 |
|---|---|---|
| 14,650 2,564 1,359 (2,435) 69 (347) 153 292 |
8,641 | |
| 1,383 872 (1,527 518 (369 – – |
||
| 1,655 | 877 |
−33 −
FINANCIAL INFORMATION
APPENDIX II
5) PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS
The loss of the Company is HK$1,289,000 (2003: Loss of HK$2,237,000) and is included in determining the net profit attributable to shareholders in the consolidated profit and loss account.
6) EARNINGS PER SHARE
Earnings per share is calculated on profit attributable to shareholders amounting to HK$21,866,000 (2003: HK$2,598,000) and on 748,984,917 shares in issue during the year (2003: on the weighted average number of 749,036,972 shares in issue during the year). No diluted earnings or loss per share have been presented for the years ended 31 March 2004 and 31 March 2003 as the exercise prices of the share options granted by the Company were higher than the fair value per share at the balance sheet date.
7) FINAL DIVIDEND (PROPOSED) PER SHARE
| 2004 | 2003 | ||
|---|---|---|---|
| HK$’000 | HK$’000 | ||
| Final | dividend proposed after the balance sheet date | ||
| of | HK1 cent per share (2003: Nil) | 7,490 | – |
The final dividend of HK1 cent (2003: Nil) per share has been proposed by the Directors and is subject to approval by the shareholders at the forthcoming annual general meeting. The proposed final dividend will be payable in scrip dividend with cash option.
The amount of the dividend if all shareholders choose the cash option, calculated on the shares in issue at the balance sheet date is HK$7,490,000. This amount is not included as a liability in these financial statements.
8) DIRECTORS’ AND SENIOR MANAGEMENT’S EMOLUMENTS
(a) Directors’ Emoluments
(1) Details of Directors’ remuneration charged to the Group’s profit and loss account are set out below:
| Fees Basic salaries, housing and other allowances and benefits in kind Contributions to mandatory provident fund |
2004 HK$’000 210 6,001 31 6,242 |
2003 HK$’000 210 6,916 34 |
|---|---|---|
| 7,160 |
The number of directors fell within emoluments bands as follows:
| HK$ Nil-1,000,000 2,000,001-2,500,000 2,500,001-3,000,000 |
2004 5 1 1 7 |
2003 5 – 2 |
|---|---|---|
| 7 |
- (2) Share Options to Executive Directors
The Company granted share options to executive directors, details of which are provided in note 24.
−34 −
FINANCIAL INFORMATION
APPENDIX II
(b) Other Senior Management’s Emoluments
- (1) During the year, the five highest paid individuals included four directors (2003: four directors), details of whose emoluments are included above. The details of the remuneration of the remaining one (2003: one) highest paid individual are set out below:
| Salaries, allowances and benefits in kind Contributions to mandatory provident fund |
2004 HK$’000 998 12 1,010 |
2003 HK$’000 1,236 12 |
|---|---|---|
| 1,248 |
The remuneration of the individual fell within the band of HK$1,000,001-HK$1,500,000.
- (2) Share Options to employees
The Company granted share options to employees, details of which are provided in note 24.
9) FIXED ASSETS
| At Valuation At Cost At 31 March 2003 Additions Disposals Exchange adjustment Revaluation At 31 March 2004 Accumulated Depreciation At 31 March 2003 Charge for the year Disposals Exchange adjustment At 31 March 2004 Net book value At 31 March 2004 At 31 March 2003 |
Investment Properties HK$’000 229,533 9,540 |
Other Assets HK$’000 – 11,919 |
Total HK$’000 229,533 21,459 |
|---|---|---|---|
| 239,073 – (50,575) 242 1,000 189,740 – – – – – |
11,919 1,150 (2,741) 29 – 10,357 8,795 822 (1,980) 23 7,660 |
250,992 1,150 (53,316 271 1,000 |
|
| 200,097 | |||
| 8,795 822 (1,980 23 |
|||
| 7,660 | |||
| 189,740 239,073 |
2,697 3,124 |
192,437 | |
| 242,197 |
−35 −
FINANCIAL INFORMATION
APPENDIX II
Investment properties comprise the following:
| At valuation: Leasehold properties in Hong Kong – long term Leasehold properties in Hong Kong – medium term Freehold properties in Thailand At cost: Long term leasehold properties in Mainland China Freehold property in Myanmar |
2004 HK$’000 21,500 152,000 6,703 |
2003 HK$’000 69,000 152,000 8,533 |
|---|---|---|
| 180,203 7,947 1,590 9,537 |
229,533 | |
| 7,950 1,590 |
||
| 9,540 | ||
| 189,740 | 239,073 |
Investment properties have been valued as follows:
-
a) Properties in Hong Kong as at 31 March 2004 by AA Property Services Limited, professional valuers, on an open market value basis.
-
b) Properties in Thailand as at 31 March 2002 by Nexus Property Consultants Company Limited, professional valuers, on an open market value basis. An updated valuation has not been obtained as the directors consider that any revaluation difference would not be significant to these financial statements.
-
c) The other properties which are stated at cost, have not been valued as the directors consider that any revaluation difference would not be significant to these financial statements.
Certain properties outside Hong Kong are registered in the names of nominees.
Other assets comprised of furniture and fixtures and motor vehicles.
10) LISTED ASSOCIATE
| At cost Attributable post acquisition reserves Exchange reserve Increase in fair value Share of net assets Market value |
2004 HK$’000 38,471 8,626 6,443 1,492 55,032 47,322 |
2003 HK$’000 38,471 5,812 1,841 995 |
|---|---|---|
| 47,119 | ||
| 40,570 |
−36 −
FINANCIAL INFORMATION
APPENDIX II
Particulars of the listed associate are as follows:
| Country of | Class of shares | ||
|---|---|---|---|
| Main activity | incorporation | held | |
| Siam Food Products Public | Canned fruits | Thailand | Ordinary |
| Company Limited | for exports |
The Group holds 14.31% (2003: 14.31%) of the ordinary share capital of Siam Food Products Public Company Limited (“Siam Food”) which is listed on the Stock Exchange of Thailand, and it accounts for this investment as an associate on the ground that the Group exercises significant influence.
In the opinion of the directors the Group exercises significant influence over Siam Food following the appointment of Mr. Kenneth Gaw, the Group’s managing director, as a director of Siam Food and his continuing activity in that appointment. Furthermore the Group is the largest single shareholder in Siam Food. Significant influence is considered to have commenced for financial statements purposes on 1 April 2001.
Siam Food draws up its audited financial statements to 31 December of each year and it publishes unaudited financial information quarterly. The currency of its financial statements is the Thai Baht. Financial information summarized from published sources is as follows:
| Result for the year ended 31 March 2004: Turnover Profit before the following items Prior period adjustments Share of result of associated company and a joint venture Profit before taxation Taxation Net profit for the year Balance sheet as at 31 March 2004: Property, plant and equipment and plantation Associated company and joint venture Other non-current assets Inventories Other current assets Current liabilities Minority interests Represented by: Issued share capital, share premium and other reserves Retained earnings Shareholders’ funds at 31 March 2004 |
2004 Baht ’000 2,540,360 |
2003 Baht ’000 2,140,110 236,281 (12,434) 59,412 283,259 (57,401) 225,858 960,901 540,757 25,595 1,527,253 572,748 395,147 (532,113) – 1,963,035 600,769 1,362,266 1,963,035 |
|---|---|---|
| 148,583 703 88,014 237,300 (38,011) |
236,281 (12,434 59,412 |
|
| 283,259 (57,401 |
||
| 199,289 | ||
| 1,033,063 585,490 106,825 1,725,378 552,712 473,246 (670,553) (12,577) |
960,901 540,757 25,595 |
|
| 1,527,253 572,748 395,147 (532,113 – |
||
| 2,068,206 | ||
| 600,448 1,467,758 |
600,769 1,362,266 |
|
| 2,068,206 |
−37 −
FINANCIAL INFORMATION
APPENDIX II
Equity accounting requires, inter alia, that as at the date of acquisition the cost of the investment is compared with the fair values of the underlying net assets; in this case it was determined that the excess of the Group’s share of the book value of Siam Food’s net assets over the cost of the investment was represented by a fair value difference ascribed collectively to Siam Food’s property, plant, equipment and capitalized plantation cost.
The fair value difference at the date Siam Food became an associate was HK$4,974,000.
The directors consider it reasonable to amortise the fair value difference of HK$4,974,000 over a 10 year period effective 1 April 2001 so that each year HK$497,400 is included in the Group’s share of Siam Food’s net profit. However, the Group’s accounting policy on impairment of assets will be applied to this amount in accordance with SSAPs issued by the Hong Kong Society of Accountants.
A reconciliation from Siam Food’s profit to the Group’s attributable share of profit for year ended 31 March 2004 is as follows:
| Siam Food’s profit before taxation as above Group’s share before adjustment, translated into HK$ at 0.192 in 2004 (2003: 0.1824) Add: Fair value increment for the year Group’s share of profit UNLISTED ASSOCIATES At cost Goodwill written off Impairment loss Exchange reserves Attributable post acquisition losses Share of net assets Amount due from associates |
2004 Baht ’000 237,300 2004 HK$’000 6,519 498 7,017 2004 HK$’000 130,580 (5,188) (11,497) 46 (44,604) |
2003 Baht ’000 283,259 2003 HK$’000 7,393 498 7,891 2003 HK$’000 135,661 (5,188) (4,712) 46 (60,051) 65,756 88,027 153,783 |
|---|---|---|
| 69,337 134,892 |
65,756 88,027 |
|
| 204,229 |
11) UNLISTED ASSOCIATES
During the year, cost of HK$3,904,000 and the advances of HK$6,807,000 in respect of the investment in iShipExchange Corporation and iShipExchange Limited was transferred to other investments held under non-current assets together with the corresponding transfer of post acquisition loss of HK$10,711,000.
−38 −
FINANCIAL INFORMATION
APPENDIX II
Particulars of unlisted associates are as follows:
(a) Associates held by the Group
| Name of company Main activity Country of incorporation Percentage of ordinary shares held Easy Group (BVI) Holdings Ltd. Investment British Virgin Islands 28 Global Gateway, L.P. Telecom Infrastructure United States 20 Grand Prospect Enterprise Limited Inactive Hong Kong 49.5 Grandsworth Pte. Ltd. Investment Singapore 50 Keencity Properties Limited (operates in Thailand) Investment British Virgin Islands 49.5 PGG Siam Property Fund Real Estate Thailand 49.5 Pioneer iNetwork Limited Investment Hong Kong 50 Strand Hotels International Limited (the hotels operate in Myanmar) Hotels British Virgin Islands 28 Winman Investment Limited Real Estate Hong Kong 35 Associates held by the Company 2004 HK$’000 Unlisted shares, at cost 516 Amount due by associates 38,462 38,978 Name of company Main activity Country of incorporation Percentage of ordinary shares held Pioneer Hospitality Siam (GBR) Limited Hotel operator Thailand 49.5 Tidefull Investment Limited Investment Liberia 50 |
Effective Group percentage 28 20 49.5 50 49.5 49.5 50 28 35 2003 HK$’000 – – |
|---|---|
| – | |
| Effective Group percentage 49.5 50 |
(b) Associates held by the Company
Except as indicated, the principal countries of operation of the associates are the same as that of their incorporation.
* operates in Hong Kong
The share of turnover, results and net assets of unlisted associates are based on management accounts, as except for Grandsworth Pte Ltd., none of their financial statements are audited as at or within 6 months prior to 31 March 2004.
−39 −
FINANCIAL INFORMATION
APPENDIX II
The above list includes the associates which in the opinion of the directors principally affect the results of the year or form a material portion of the net assets of the Group. To give details of other associates would in the opinion of the directors result in particulars of excessive length.
(c) Additional information in respect of two major associates held by the Group as at 31 March 2004 is provided as follows:
(i) Global Gateway, L.P. (“Global Gateway”)
The Group holds 20% equity interest of Global Gateway, L.P.. The principal activities of Global Gateway, L.P. are telecom infrastructure and related service.
(ii) Keencity Properties Limited (“Keencity”)
The Group holds 49.5% equity interest of Keencity. The principal activity of Keencity is its investment holding of 100% of PGG Siam Property Fund in Thailand. PGG Siam Property Fund owns the 382-rooms Garden Beach Resort in Pattaya, Thailand. This is a new acquisition during the year which was the subject of a circular to shareholders dated 26 August 2003.
As at 31 March 2004, the Group’s shares in respect of the investment in Keencity were pledged to a bank for banking facilities granted for its investment in Garden Beach Resort.
The extracts of the financial information of the above two associates based on their unaudited consolidated financial statements as at 31 March 2004 are set out below:
| Result for the year Turnover Net profit/(loss) Summarised balance sheet Total assets Total liabilities Equity Partners’ equity/Share capital – Ordinary – Preference Reserves Group’s share of profit/(loss) Group’s share of net assets and advances |
Global Gateway 2004 2003 HK$’000 HK$’000 38,914 29,819 (9,018) (62,416) |
Global Gateway 2004 2003 HK$’000 HK$’000 38,914 29,819 (9,018) (62,416) |
Keencity 2004* HK$’000 12,243 10,040 184,663 (79,005) 105,658 77,524 18,330 9,804 105,658 4,813 43,227 |
|---|---|---|---|
| 499,449 (251,121) 248,328 489,419 – (241,091) 248,328 |
558,581 (291,977) 266,604 498,677 – (232,073) 266,604 |
184,663 (79,005 |
|
| 105,658 | |||
| 77,524 18,330 9,804 |
|||
| 105,658 | |||
| (1,804) 49,716 |
(12,484) 53,473 |
- Keencity is a new investment during the year and comparative information is therefore not applicable.
−40 −
FINANCIAL INFORMATION
APPENDIX II
12) INVESTMENTS
(a) Investment securities
| Listed shares in Hong Kong Market value |
2004 HK$’000 108,456 84,557 |
2003 HK$’000 108,456 |
|---|---|---|
| 43,363 |
| Details of the listed investment securities are as follows: | Details of the listed investment securities are as follows: | ||
|---|---|---|---|
| Country of | |||
| Name | incorporation | Listed in | Cost |
| HK$’000 | |||
| Asia Financial Holdings Limited | Bermuda | Hong Kong | 108,456 |
| (2003: HK$108,456) |
As at 31 March 2004, the investment in Asia Financial Holdings Limited (“AFH”) represented 4.1% (2003: 4.1%) interest in the ordinary share capital of AFH.
(b) Other investments
| Non-current Unlisted shares and debentures Loans and other assets Current Listed shares and bonds In Hong Kong Outside Hong Kong Unlisted equity linked notes outside Hong Kong Market value |
2004 HK$’000 5,930 1,453 7,383 |
2003 HK$’000 3,607 1,454 |
|---|---|---|
| 5,061 | ||
| 10,542 21,093 6,968 |
145 20,251 – |
|
| 38,603 38,603 |
20,396 | |
| 20,396 |
The market value of other investments was the same as fair value.
13) SUBSIDIARIES
| Unlisted shares, at cost Amount due by subsidiaries Provision for subsidiaries |
2004 HK$’000 424,433 315,269 (295,666) 444,036 |
2003 HK$’000 424,433 358,598 (295,000 |
|---|---|---|
| 488,031 |
−41 −
FINANCIAL INFORMATION
APPENDIX II
Particulars of subsidiary companies are as follows:
(a) Subsidiaries held by the Company
| No. of | Percentage | ||||
|---|---|---|---|---|---|
| Country of | issued | of equity | |||
| Name of company | Main activity | incorporation | shares | Par value | held |
| Asian Champion Limited | Investment | Liberia | 2 | US$1,000 | 100 |
| (operates in Hong Kong) | |||||
| Brilliant Valley Investment | Investment | Liberia | 1 | Nil | 100 |
| Limited (operates in | |||||
| Hong Kong) | |||||
| Fortune Far East Limited | Investment | Liberia | 1 | US$1,000 | 100 |
| (operates in U.S.A.) | |||||
| Future Star Company | Investment | British Virgin | 1 | US$1 | 100 |
| Limited* | Islands | ||||
| Glory East Limited | Real Estate | Liberia | 1 | Nil | 100 |
| (operates in Mainland | |||||
| China and in Myanmar) | |||||
| Golden Mile Limited | Real Estate | Liberia | 1 | Nil | 100 |
| (operates in Mainland | |||||
| China) | |||||
| Green Harmony Global Co., | Investment | British Virgin | 1 | US$1 | 100 |
| Ltd (operates in Thailand) | Islands | ||||
| Pearl River Investment | Investment | Liberia | 1 | Nil | 100 |
| Limited* | |||||
| Pine International Limited* | Investment | British Virgin | 1 | HK$1 | 100 |
| Islands | |||||
| Pioneer Global | Investment | British Virgin | 1 | US$1 | 100 |
| Communications Limited* | Islands | ||||
| Pioneer (USA) Holdings, | Investment | United States | 1 | Nil | 100 |
| Inc. | |||||
| Shining Galaxy Limited* | Investment | Liberia | 1 | Nil | 100 |
| Wise Champion Limited* | Investment | Liberia | 1 | Nil | 100 |
−42 −
FINANCIAL INFORMATION
APPENDIX II
(b) Subsidiaries held by the Group
| No. of | Percentage | |||||
|---|---|---|---|---|---|---|
| Country of | issued | of equity | ||||
| Name of company | Main activity | incorporation | shares | Par value | held | |
| Anpona Investments Limited | Real Estate | Hong Kong | 1,000 | HK$10 | 100 | |
| Bright Orient Holdings | Investment | Hong Kong | 2 | HK$1 | 100 | |
| Limited | ||||||
| Dearwood Estates Limited | Investment | Hong Kong | 2 | HK$10 | 100 | |
| Dragon Phoenix Land | Real Estate | Hong Kong | 1,000 | HK$10 | 100 | |
| Investment Limited | ||||||
| Fomax Limited | Computer | Hong Kong | 10,000 | HK$1 | 55 | |
| Consultancy | ||||||
| Services | ||||||
| Forerunner Investments | Investment | Hong Kong | 3,000,000 | HK$1 | 60 | |
| Limited | ||||||
| Gamolon Investments | Real Estate | Hong Kong | 100 | HK$10 | 100 | |
| Limited | ||||||
| Golden Joy Technology | Computer | Hong Kong | 5,000 | HK$1 | 55 | |
| Limited | Consultancy | |||||
| Services | ||||||
| Internet Group Technology | Investment | British Virgin | 1 | US$1 | 55 | |
| Company Limited | Islands | |||||
| (operates in Hong Kong) | ||||||
| PGG Development Company | Real Estate | Hong Kong | 70,000 | HK$10 | 100 | |
| Limited | ||||||
| Pioneer Estates Limited | Real Estate | Hong Kong | 100 | HK$10 | 100 | |
| Pioneer Global Gateway | Investment | British Virgin | 1 | US$1 | 100 | |
| Asia Limited* | Islands | |||||
| Pioneer Global Gateway | Investment | United States | 1 | Nil | 100 | |
| LLC* | ||||||
| Pioneer Global Gateway | Investment | British Virgin | 1 | US$1 | 100 | |
| USA Limited* | Islands | |||||
| Pioneer iConcepts Limited | Computer | Hong Kong | 36,363,636 | HK$1 | 55 | |
| Consultancy | ||||||
| Services | ||||||
| Pioneer Industries | Investment | Hong Kong | 150,794,424 | HK$0.50 | 100 | |
| (Holdings) Limited | and Group | |||||
| Administration | ||||||
| Sino Asset Developments | Inactive | British Virgin | 1 | US$1 | 100 | |
| Ltd.* | Islands | |||||
| Wuhan Huazhong Science | Software | Mainland China | Nil | Nil | 55** | |
| Union Software | Development | |||||
| Development Co., Ltd. | ||||||
| (“WHS”)** |
−43 −
FINANCIAL INFORMATION
APPENDIX II
Except as indicated, the companies’ principal countries of operation are the same as that of their incorporation.
- No definite country of operation
** WHS is an equity joint venture registered in Mainland China and the Group’s effective interest in WHS is 30.25%.
14) DEBTORS, ADVANCES & PREPAYMENTS
| Trade and rental debtors Advances & prepayments Debtors, advances & prepayments |
2004 HK$’000 332 4,625 4,957 |
2003 HK$’000 1,432 5,378 |
|---|---|---|
| 6,810 |
The Group does not allow credit to its tenants and allows an average credit period of 30 days to its trade customers.
| Aged analysis 0-30 days 31-60 days 61-90 days > 90 days |
2004 HK$’000 183 73 76 – 332 |
2003 HK$’000 693 360 318 61 |
|---|---|---|
| 1,432 |
15) CREDITORS & ACCRUALS
| Trade creditors Provision for long service payments Accruals & other creditors Creditors and accruals Aged analysis 0-30 days 31-60 days 61-90 days > 90 days |
2004 HK$’000 246 1,860 10,943 13,049 2004 HK$’000 50 16 16 164 246 |
2003 HK$’000 674 2,121 12,412 |
|---|---|---|
| 15,207 | ||
| 2003 HK$’000 41 – – 633 |
||
| 674 |
−44 −
FINANCIAL INFORMATION
APPENDIX II
16) SECURED BANK LOANS AND OVERDRAFTS
| Current Secured bank loans – within one year Non-current Secured bank loan More than one year but not exceeding two years More than two years but not exceeding five years More than five years |
2004 HK$’000 51,729 51,729 |
2003 HK$’000 64,400 |
|---|---|---|
| 64,400 | ||
| – – – |
1,200 3,600 16,800 |
|
| – | 21,600 |
17) DEFERRED TAXATION
The components of deferred tax liabilities recognised in the consolidated balance sheet and movements thereon during the current and prior years:
| Accelerated tax depreciation HK$’000 At 1 April 2002 as previously reported – Adjustment on adoption of SSAP 12 (Revised) 1,509 As restated 1,509 Charge to profit and loss account 121 Exchange differences charged to exchange reserve – At 31 March 2003 1,630 At 1 April 2003 as previously reported – Adjustment on adoption of SSAP 12 (Revised) 1,630 As restated 1,630 (Credit)/charge to profit and loss account (215) Effect of change in tax rate – charge to profit and loss account 153 Exchange differences charged to exchange reserve – At 31 March 2004 1,568 |
Accelerated tax depreciation HK$’000 At 1 April 2002 as previously reported – Adjustment on adoption of SSAP 12 (Revised) 1,509 As restated 1,509 Charge to profit and loss account 121 Exchange differences charged to exchange reserve – At 31 March 2003 1,630 At 1 April 2003 as previously reported – Adjustment on adoption of SSAP 12 (Revised) 1,630 As restated 1,630 (Credit)/charge to profit and loss account (215) Effect of change in tax rate – charge to profit and loss account 153 Exchange differences charged to exchange reserve – At 31 March 2004 1,568 |
Unremitted profits HK$’000 – 264 |
Total HK$’000 – 1,773 |
|---|---|---|---|
| 1,509 121 – |
264 312 5 |
1,773 433 5 |
|
| 1,630 | 581 | 2,211 | |
| – 1,630 1,630 (215) 153 – |
– 581 581 352 – 53 |
– 2,211 |
|
| 2,211 137 153 53 |
|||
| 1,568 | 986 | 2,554 |
The Group has tax losses of HK$9,552,000 (2003: HK$10,787,000) to offset against future taxable profits for which no deferred tax assets have been recognised due to the unpredictability of future profit streams. The tax losses may be carried forward indefinitely.
−45 −
FINANCIAL INFORMATION
APPENDIX II
18) SHARE CAPITAL
| Authorised At 31 March 2003 and 31 March 2004 Issued and fully paid At 31 March 2003 and 31 March 2004 |
No. of share of HK$0.10 each 2,000,000,000 748,984,917 |
HK$’000 200,000 |
|---|---|---|
| 74,898 |
19) RESERVES
At 31 March 2004
Group
| At 31 March 2003 Effect of adopting SSAP 12 (Revised) As restated at 31 March 2003 Exchange on translation of – subsidiaries – associates Revaluation on investment properties Disposal of investment properties Profit for the year At 31 March 2004 Dealt with by: Company and subsidiaries Listed associate Unlisted associates |
Share Premium HK$’000 304,729 – |
Capital Reserve & Contributed Surplus HK$’000 64,120 – |
Exchange Reserve HK$’000 11 (5) |
Investment Properties Revaluation Reserve HK$’000 147,320 – |
Retained Earnings HK$’000 (56,929) (2,206) |
Total HK$’000 459,251 (2,211) |
|---|---|---|---|---|---|---|
| 304,729 – – – – – |
64,120 – – – – – |
6 378 4,602 – 297 – |
147,320 – – 1,000 (1,498) – |
(59,135) – – – – 21,866 |
457,040 | |
| 378 4,602 1,000 (1,201) 21,866 |
||||||
| 304,729 304,729 – – 304,729 |
64,120 64,120 – – 64,120 |
5,283 (1,206) 6,443 46 5,283 |
146,822 146,822 – – 146,822 |
(37,269) (1,291) 8,626 (44,604) (37,269) |
483,685 | |
| 513,174 15,069 (44,558) |
||||||
| 483,685 |
−46 −
FINANCIAL INFORMATION
APPENDIX II
At 31 March 2003
Group
| At 31 March 2002 Effect of adopting SSAP 12 (Revised) As restated at 31 March 2002 Shares repurchased Impairment loss – goodwill written off Exchange on translation of – subsidiaries – associates Revaluation on investment properties Profit for the year At 31 March 2003 Dealt with by: Company and subsidiaries Listed associate Unlisted associates |
Share Premium HK$’000 304,836 – |
Capital Reserve & Contributed Surplus HK$’000 64,120 – |
Exchange Reserve HK$’000 (2,088) – |
Investment Properties Revaluation Reserve HK$’000 157,020 – |
Goodwill HK$’000 (3,030) – |
Retained Earnings HK$’000 (59,960) (1,773) |
Total HK$’000 460,898 (1,773) 459,125 (107) 3,030 148 1,946 (9,700) 2,598 457,040 509,392 7,653 (60,005) 457,040 |
|---|---|---|---|---|---|---|---|
| 304,836 (107) – – – – – |
64,120 – – – – – – |
(2,088) – – 148 1,946 – – |
157,020 – – – – (9,700) – |
(3,030) – 3,030 – – – – |
(61,733) – – – – – 2,598 |
459,125 | |
| (107 3,030 148 1,946 (9,700 2,598 |
|||||||
| 304,729 | 64,120 | 6 | 147,320 | – | (59,135) | ||
| 304,729 – – |
64,120 – – |
(1,881) 1,841 46 |
147,320 – – |
– – – |
(4,896) 5,812 (60,051) |
509,392 7,653 (60,005 |
|
| 304,729 | 64,120 | 6 | 147,320 | – | (59,135) |
At 31 March 2004
Company
| At 31 March 2003 Loss for the year At 31 March 2004 |
Share Premium Contributed Surplus HK$’000 HK$’000 304,729 403,929 – – 304,729 403,929 |
Retained Earnings HK$’000 (259,886) (1,289) (261,175) |
Total HK$’000 448,772 (1,289) 447,483 |
|---|---|---|---|
The contributed surplus arose in 1989 as a result of the Group reorganisation and represented the difference between the nominal value of the Company’s shares allotted under the reorganisation scheme and the consolidated shareholders’ funds of the acquired subsidiary company. The contributed surplus is distributable as dividend under Bermudian Law and the Bye-Laws of the Company.
−47 −
FINANCIAL INFORMATION
APPENDIX II
The reserves of the Company available for distribution to shareholders as at the balance sheet date, calculated in accordance with the Bermuda Companies Act, amount to HK$142,754,000 (2003: HK$144,043,000).
At 31 March 2003
Company
| At 31 March 2002 Shares repurchased Loss for the year At 31 March 2003 |
Share Premium Contributed Surplus HK$’000 HK$’000 304,836 403,929 (107) – – – 304,729 403,929 |
Retained Earnings HK$’000 (257,649) – (2,237) (259,886) |
Total HK$’000 451,116 (107) (2,237) |
|---|---|---|---|
| 448,772 |
20) CONTINGENT LIABILITIES AND COMMITMENTS
| Group | Company | Company | ||
|---|---|---|---|---|
| 2004 | 2003 | 2004 | 2003 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| Guarantees | ||||
| – for banking facilities granted to subsidiaries | – | – | 98,260 | 121,060 |
| – to bankers in lieu of utility deposits | 224 | 260 | – | – |
| – for payment of banking facilities | ||||
| to an associate | 196 | 651 | – | – |
| Commitments | ||||
| – to purchase foreign currency | ||||
| (USD10,000,000) | 78,488 | 78,488 | 78,488 | 78,488 |
| – to sell Hong Kong Dollars | 78,488 | 78,488 | 78,488 | 78,488 |
| – for further investment in other investments | 819 | 819 | – | – |
| – for credit facilities made to an associate | 1,479 | 1,573 | 1,479 | 1,573 |
| – for total future minimum lease payments | ||||
| – not later than one year | 1,886 | 963 | – | – |
| – later than one year and not later than | ||||
| five years | 909 | – | – | – |
21) OPERATING LEASE RECEIVABLE
At the balance sheet date, the Group’s total future minimum lease payments to be received under non-cancellable rental leases in respect of investment properties are as follows:
| Not later than one year Later than one year but not later than five years |
2004 HK$’000 15,645 20,545 36,190 |
2003 HK$’000 20,904 16,920 |
|---|---|---|
| 37,824 |
−48 −
FINANCIAL INFORMATION
APPENDIX II
22) PLEDGE OF ASSETS
In addition to the Group’s shares pledged for the investment in the Garden Beach Resort as mentioned in Note 11(c) at the balance sheet date, properties, investments and bank balances of the Group with an aggregate book value of approximately HK$241 million (2003: HK$300 million) were pledged to secure banking and other loan facilities to the extent of HK$153 million (2003: HK$215 million) of which HK$52 million (2003: HK$86 million) was utilised at that date.
23) NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
(a) Reconciliation of bank loans and overdraft
| Bank loans and overdraft up to three months, included in cash and cash equivalents Three months and beyond As shown in the consolidated balance sheet |
2004 HK$’000 51,729 – 51,729 |
2003 HK$’000 63,200 1,200 |
|---|---|---|
| 64,400 |
- (b) Analysis of changes in financing during the year
As at 31 March 2004
| At 31 March 2003 Share of profits Distribution to minority shareholders Bank loans repaid At 31 March 2004 As at 31 March 2003 At 31 March 2002 Share of losses Shares repurchased Distribution to minority shareholders Transfer from non-current to current liabilities Bank loan repaid At 31 March 2003 |
Share Capital and Share Premium HK$’000 379,627 – – – 379,627 |
Bank Loan included in Non-current Liabilities (note 16) HK$’000 21,600 – – (21,600) – |
Bank Loan repayable beyond three months and included in Current Liabilities (note 23(a)) HK$’000 1,200 – – (1,200) – |
Minority Interests HK$’000 1,241 1,218 (325 – |
|---|---|---|---|---|
| 2,134 | ||||
| 379,784 – (157) – – – |
22,800 – – – (1,200) – |
1,200 – – – 1,200 (1,200) |
2,517 (897 – (379 – – |
|
| 379,627 | 21,600 | 1,200 | 1,241 |
−49 −
FINANCIAL INFORMATION
APPENDIX II
24) SHARE OPTION SCHEME
On 3 September 1996, a Share Option Scheme (the “Scheme”) was approved by the shareholders, under which the directors of the Company may, at its discretion, offer any employee (including any executive director) options to subscribe for shares in the Company subject to the terms and conditions stipulated in the Scheme.
Summary of the Scheme
(a) Purpose of the Scheme
To provide the participants to subscribe for ordinary shares in the Company with the opportunity to acquire proprietary interests in the Company and to encourage them to work towards enhancing the value of the Company and its Shares for the benefit of the Company and its shareholders as a whole.
(b) Participants of the Scheme
The Board may at its discretion, grant to any employee (including any executive director) options to subscribe for the Company’s shares.
(c) Maximum number of shares available for issue under the Scheme
The maximum number of the shares in respect of which options may be granted under the Scheme will be such number of shares, when aggregated with shares already subject to any share option schemes of the Company, shall not exceed 10% of the issued share capital of the Company.
(d) Maximum entitlement to any one participant
Under the Scheme, no options may be granted to any one employee which if exercised in full would result in the total number of the Company’s shares already issued and issuable to him under all the options granted to him exceeding 25% of the aggregate number of shares of the Company for the time being issued and issuable under the Scheme.
(e) Period and payment on acceptance of options
Under the Scheme, the offer of an option to acquire shares must be accepted in writing in such manner as the Board of Directors may prescribe within 2 days from the date of grant and upon payment of a nominal consideration of HK$1 in total by the participant to the Company.
(f) Period within which the shares must be taken up under an option
Within ten years from the date of grant or such shorter period as the Board of Directors will specify at the time of grant.
(g) The basis of determining the exercise price
The exercise price of the options is determined by the Board of Directors and will not be less than the greater of (i) an amount equal to 80% of the average closing price of the Company’s share as stated in the daily quotations sheets issued by the Stock Exchange for the five trading days immediately preceding the date of grant and (ii) the nominal amount of the Company’s share.
(h) Life of the Scheme
The Scheme expired on 2 September 2001 but without prejudice to the rights attached to outstanding options granted prior to expiry.
−50 −
FINANCIAL INFORMATION
APPENDIX II
As at 31 March 2004, the Company had outstanding options to subscribe for an aggregate of 48,893,641 (2003: 48,893,641) shares in the Company. Summary of the outstanding options is as follows:
| Number of | |||||
|---|---|---|---|---|---|
| options at | |||||
| 31 March 2003 and | |||||
| **at ** | 31 March 2004 | Exercise price | Date of grant | Exercise period | |
| **To ** | executive directors | ||||
| 21,612,137 | HK$1.941 | 24 October 1996 | 24 October 1996 to 23 October 2006 | ||
| 25,456,823 | HK$1.582 | 6 March 1997 | 6 March 1997 to 5 March 2007 | ||
| 47,068,960 | |||||
| To employees | |||||
| 1,658,499 | HK$0.653 | 30 August 2001 | 30 August 2001 to 29 August 2006 | ||
| 166,182 | HK$0.653 | 30 August 2001 | 30 August 2001 to 29 August 2004 | ||
| 1,824,681 | |||||
| 48,893,641 |
No options were exercised and no options lapsed during the year. The names of the executive directors and their individual entitlements to share options are set out in the Directors’ Report.
25) SUBSEQUENT EVENTS
In May 2004, the Group entered into a joint venture with Morgan Stanley Real Estate Funds and PamFleet Investments Limited. The Group’s investment was HK$39 million. The joint venture subsequently purchased two real properties, Paliburg Plaza and Kowloon City Plaza for investment purposes. Details of transaction were provided in a circular to shareholders dated 15 June 2004.
In June 2004, the Group disposed an investment property – Unit D2, 17/F of Evergreen Villa, Hong Kong for HK$19.6 million. Details of transaction were provided in a circular to shareholders dated 28 June 2004.
26) APPROVAL OF FINANCIAL STATEMENTS
The financial statements set out on pages 16 to 60 have been approved by the Board of Directors on 20 July
−51 −
FINANCIAL INFORMATION
APPENDIX II
6. UNAUDITED FINANCIAL STATEMENTS OF THE GROUP FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2004
The following financial information is a reproduction of the relevant information extracted from the interim report of the Group for the six months ended 30 September 2004.
In respect of the notes to the following unaudited financial statements, references to note numbers are the note numbers of the unaudited interim report of the Group for the six months ended 30 September 2004.
INTERIM REPORTS
For the six months ended 30 September 2004
CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT
| Note Turnover Company and subsidiaries Share of listed associate Share of unlisted associates Turnover of Company and subsidiaries 2 Properties operating expenses Purchases for resale Staff costs Depreciation & amortisation Other operating expenses Operating profit 2 Share of profits and (losses) of associates Listed Unlisted Finance costs Net profit on disposal of assets less impairment provisions Profit before taxation Taxation 3 Minority interests Profit attributable to shareholders Earnings per share (HK cents) 4 Interim dividend 5 |
For the six months ended 30 September 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 16,653 19,913 27,505 34,431 12,644 5,683 56,802 60,027 16,653 19,913 (2,099) (1,945) (337) (705) (4,256) (6,343) (307) (392) (1,940) (2,219) (8,939) (11,604) 7,714 8,309 (1,446) 1,310 3,027 (121) (458) (1,328) 15,071 1,580 23,908 9,750 (479) (672) 23,429 9,078 (92) (337) 23,337 8,741 3.12 1.17 3,847 – |
For the six months ended 30 September 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 16,653 19,913 27,505 34,431 12,644 5,683 56,802 60,027 16,653 19,913 (2,099) (1,945) (337) (705) (4,256) (6,343) (307) (392) (1,940) (2,219) (8,939) (11,604) 7,714 8,309 (1,446) 1,310 3,027 (121) (458) (1,328) 15,071 1,580 23,908 9,750 (479) (672) 23,429 9,078 (92) (337) 23,337 8,741 3.12 1.17 3,847 – |
|---|---|---|
| (2,099) (337) (4,256) (307) (1,940) (8,939) 7,714 (1,446) 3,027 (458) 15,071 23,908 (479) 23,429 (92) |
(1,945 (705 (6,343 (392 (2,219 |
|
| (11,604 | ||
| 8,309 1,310 (121 (1,328 1,580 |
||
| 9,750 (672 |
||
| 9,078 (337 |
||
| 23,337 3.12 3,847 |
−52 −
FINANCIAL INFORMATION
APPENDIX II
CONDENSED CONSOLIDATED BALANCE SHEET
| 30 September 2004 (Unaudited) Notes HK$’000 Non-current assets Fixed assets 172,522 Listed associate 50,537 Unlisted associates 6 206,028 Investment securities 147,178 Other investments 8,999 585,264 Current assets Debtors, advances & prepayments 11,633 Other investments 7 18,294 Cash and bank balances 28,945 58,872 Current liabilities Creditors & accruals (11,656) Secured bank loans (51,800) Taxation (2,154) (65,610) Non-current liabilities Deferred taxation (2,500) Minority interests (1,518) Net assets 574,508 Capital and reserves Share capital 8 74,895 Reserves 499,613 Shareholders’ funds 574,508 |
30 September 2004 (Unaudited) Notes HK$’000 Non-current assets Fixed assets 172,522 Listed associate 50,537 Unlisted associates 6 206,028 Investment securities 147,178 Other investments 8,999 585,264 Current assets Debtors, advances & prepayments 11,633 Other investments 7 18,294 Cash and bank balances 28,945 58,872 Current liabilities Creditors & accruals (11,656) Secured bank loans (51,800) Taxation (2,154) (65,610) Non-current liabilities Deferred taxation (2,500) Minority interests (1,518) Net assets 574,508 Capital and reserves Share capital 8 74,895 Reserves 499,613 Shareholders’ funds 574,508 |
31 March 2004 (Audited) HK$’000 192,437 55,032 204,229 108,456 7,383 567,537 4,957 38,603 18,914 62,474 (13,049) (51,729) (1,962) (66,740) (2,554) (2,134) 558,583 74,898 483,685 558,583 |
|---|---|---|
| 585,264 11,633 18,294 28,945 58,872 (11,656) (51,800) (2,154) (65,610) (2,500) (1,518) |
567,537 | |
| 4,957 38,603 18,914 |
||
| 62,474 | ||
| (13,049 (51,729 (1,962 |
||
| (66,740 | ||
| (2,554 | ||
| (2,134 | ||
| 574,508 | ||
| 74,895 499,613 |
74,898 483,685 |
|
| 574,508 |
−53 −
FINANCIAL INFORMATION
APPENDIX II
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
| Net cash outflow from operating activities Net cash generated from/(used in) investing activities Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at 1 April Reclassification to investments Effect of foreign exchange rate changes Cash and cash equivalents at 30 September Analysis of the balances of cash and cash equivalents Bank balances, cash and deposits placed with banks of up to three months’ maturity Bank loans repayable up to three months Cash and cash equivalents at 30 September |
For the six months ended 30 September 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 (8,903) (3,009) 20,657 (8,993) (1,025) (2,867) 10,729 (14,869) (32,815) (9,281) (765) – (4) 29 (22,855) (24,121) 28,945 36,079 (51,800) (60,200) (22,855) (24,121) |
For the six months ended 30 September 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 (8,903) (3,009) 20,657 (8,993) (1,025) (2,867) 10,729 (14,869) (32,815) (9,281) (765) – (4) 29 (22,855) (24,121) 28,945 36,079 (51,800) (60,200) (22,855) (24,121) |
|---|---|---|
| 10,729 (32,815) (765) (4) |
(14,869 (9,281 – 29 |
|
| (22,855) | ||
| 28,945 (51,800) |
36,079 (60,200 |
|
| (22,855) |
−54 −
FINANCIAL INFORMATION
APPENDIX II
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Total equity at 1 April Effect of adopting SSAP12 (Revised) Total equity at 1 April as restated Exchange adjustment of: – associates – subsidiaries Net (losses)/gains not recognised in the profit and loss account Profit for the period Reserves realised on disposal of investment properties Shares repurchased Total equity at 30 September |
For the six months ended 30 September 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 558,583 534,149 – (2,211) 558,583 531,938 (3,049) 1,536 (203) 384 (3,252) 1,920 23,337 8,741 (4,154) – (6) – 574,508 542,599 |
For the six months ended 30 September 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 558,583 534,149 – (2,211) 558,583 531,938 (3,049) 1,536 (203) 384 (3,252) 1,920 23,337 8,741 (4,154) – (6) – 574,508 542,599 |
|---|---|---|
| 558,583 (3,049) (203) (3,252) 23,337 (4,154) (6) |
531,938 | |
| 1,536 384 |
||
| 1,920 | ||
| 8,741 – – |
||
| 574,508 |
−55 −
FINANCIAL INFORMATION
APPENDIX II
NOTES
1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES
These unaudited consolidated interim financial statements are prepared in accordance with Hong Kong Statements of Standard Accounting Practice (SSAP25) “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants. The accounting policies used in the preparation of interim financial statements are consistent with those used in the annual financial statements for the year ended 31 March 2004.
2. SEGMENT INFORMATION
Segment information is presented on a primary reporting basis by business segment.
Business Segment
| Segment turnover Segment result Unallocated corporate expenses Operating profit Share of profits and (losses) of associates Listed Unlisted Finance costs Net profit on disposal of assets less impairment provisions Taxation Minority interests Profit attributable to shareholders |
Property and Hotels 2004 2003 HK$’000 HK$’000 10,599 12,913 3,297 5,490 – – 3,027 (121) |
Investments and Others 2004 2003 HK$’000 HK$’000 6,054 7,000 5,142 3,683 (1,446) 1,310 – – |
Consolidated 2004 2003 HK$’000 HK$’000 16,653 19,913 |
Consolidated 2004 2003 HK$’000 HK$’000 16,653 19,913 |
|---|---|---|---|---|
| 8,439 (725) 7,714 (1,446) 3,027 (458) 15,071 (479) (92) |
9,173 (864 |
|||
| 8,309 1,310 (121 (1,328 1,580 (672 (337 |
||||
| 23,337 | 8,741 |
3. TAXATION
| The Company and its subsidiaries Hong Kong Overseas Associates – overseas Listed |
Current taxation HK$’000 514 18 |
2004 Deferred taxation HK$’000 (53) – |
Total HK$’000 461 18 |
Current taxation HK$’000 316 6 |
2003 Deferred taxation HK$’000 219 – |
Total HK$’000 535 6 |
|---|---|---|---|---|---|---|
| 532 – |
(53) – |
479 – |
322 28 |
219 103 |
541 131 |
|
| 532 | (53) | 479 | 350 | 322 | 672 |
Hong Kong profits tax has been provided at the rate of 17.50% (2003: 17.50%) on the estimated Hong Kong source assessable profits for the period. Overseas tax has been provided at the applicable rates in the countries in which the tax is levied.
−56 −
FINANCIAL INFORMATION
APPENDIX II
4. EARNINGS PER SHARE
Earnings per share is calculated on profit attributable to shareholders amounting to HK$23,337,000 (2003: Profit of HK$8,741,000) and on weighted average number of 748,961,290 shares in issue during the period (2003: on 748,984,917 shares in issue during the period).
No diluted earnings per share have been presented for the periods ended 30 September 2004 and 2003 respectively as the exercised prices of the share options granted by the Company were higher than the fair value per share at the balance sheet date.
5. INTERIM DIVIDEND
The Board of Directors declares an interim dividend of HK0.50 cent per share (2003: Nil), totalling HK$3,847,000 for the six months ended 30 September 2004 (2003: Nil) to shareholders whose names appear on the registers of members of the Company at the close of business on 18 February 2005. This amount is not included as a liability in these interim financial statements.
6. UNLISTED ASSOCIATES
| 30 At cost Goodwill written off Impairment loss Exchange reserves Attributable post acquisition losses Share of net assets Amount due from associates OTHER INVESTMENTS 30 Current Listed shares and bonds In Hong Kong Outside Hong Kong Unlisted equity linked notes outside Hong Kong Market value |
September 2004 HK$’000 131,948 (5,188) (11,497) 46 (42,382) |
31 March 2004 HK$’000 130,580 (5,188) (11,497) 46 (44,604) 69,337 134,892 204,229 31 March 2004 HK$’000 10,542 21,093 6,968 38,603 38,603 |
|---|---|---|
| 72,927 133,101 |
69,337 134,892 |
|
| 206,028 September 2004 HK$’000 9,289 6,006 2,999 18,294 18,294 |
7. OTHER INVESTMENTS
−57 −
FINANCIAL INFORMATION
APPENDIX II
8. SHARE CAPITAL
| of Authorised At 30 September 2004 and 31 March 2004 Issued and fully paid At 31 March 2004 Shares repurchased At 30 September 2004 |
No. of shares HK$0.10 each 2,000,000,000 748,984,917 (28,000) 748,956,917 |
HK$’000 200,000 |
|---|---|---|
| 74,898 (3) |
||
| 74,895 |
9. CONTINGENT LIABILITIES AND COMMITMENTS
| 30 September | 31 March | |
|---|---|---|
| 2004 | 2004 | |
| HK$’000 | HK$’000 | |
| Guarantees | ||
| – to bankers in lieu of utility deposits | 224 | 224 |
| – for payment of banking facilities to an associate | 196 | 196 |
| Commitments | ||
| – to purchase foreign currency (USD10,000,000) | 78,488 | 78,488 |
| – to sell Hong Kong Dollars | 78,488 | 78,488 |
| – for further investment in other investments | 683 | 819 |
| – for credit facilities made to an associate | 1,293 | 1,479 |
| – for total future minimum lease payments | ||
| – not later than one year | 1,920 | 1,886 |
| – later than one year and not later than five years | – | 909 |
−58 −
FINANCIAL INFORMATION
APPENDIX II
7. FINANCIAL INFORMATION ON PROPERTY A, PROPERTY B AND PROPERTY C
The Company has sought information on the revenue and expenditure arising from the Properties by the following means:
- The Vendors were asked to provide information on the rental income, outgoings and other source of revenue (if any) and whether there is any valuation done in relation to the respective Properties they have sold to the Group. However, the only information on revenue the Vendors have provided to the Company was copies of the current tenancy agreements which included details of the rentals contracted to be paid by the tenants under the relevant current tenancy agreements which have continued to be in force following the completion of the sale and purchase transactions. Details of the current tenancy agreements are as follows:
| Current tenancies Property 1 Units 1 & 87, 1st Floor B 2 Unit 2, Ground Floor B 3 1B, Ground Floor B 4 Units 1-4, Basement Floor C 5 Units 7-8, Basement Floor C 6 Units 12-21, 24-31,32-36B, C 38-39 Basement Floor 7 Unit 40, Basement Floor C 8 Units 22-23, Basement Floor C Total |
Gross Floor Area sq. ft 7,825 1,725 662 4,480 3,570 11,523 6,870 422 37,077 |
Rentals contracted to be paid during the relevant periods Year ended 31 March 2003 Year ended 31 March 2004 Year ended 31 March 2005 HK$’000 HK$’000 HK$’000 630 720 720 – 195 807 – – 150 – 390 572 – – 315 – – 683 – – 70 – – 15 630 1,305 3,332 |
Rentals contracted to be paid during the relevant periods Year ended 31 March 2003 Year ended 31 March 2004 Year ended 31 March 2005 HK$’000 HK$’000 HK$’000 630 720 720 – 195 807 – – 150 – 390 572 – – 315 – – 683 – – 70 – – 15 630 1,305 3,332 |
|---|---|---|---|
| 3,332 |
The only information provided by the Vendors on outgoings comprised the government rent and rates, management fees and air-conditioning charges currently payable, but not those previously payable. Based on such information, details of the
−59 −
FINANCIAL INFORMATION
APPENDIX II
estimated government rent and rates, management fees and air-conditioning charges in respect of the Properties to be paid in the forthcoming year are as follows:
| Property A B C |
Management Fees per annum HK$’000 375 560 1,065 2,000 |
Air- conditioning Charges per annum HK$’000 350 322 994 1,666 |
Government Rent & Rates per annum HK$’000 54 36 131 221 |
Total per annum HK$’000 779 918 2,190 |
|---|---|---|---|---|
| 3,887 |
Other outgoings the information on which was not provided by the Vendors include leasing commissions, tenancy inducements (such as cash rebates, decoration allowances, rent-free periods, etc.), reinstatement costs, debt collection fees, general maintenance costs and amortisation of renovation costs of a capital nature.
-
The Company has arranged for searches to be carried out at the Land Registry during the period starting from 2000. The results show that, during the entire three preceding financial years ended 31 March 2005, there was only one registered tenancy in respect of all the Properties, namely, for Units 7-8, Basement Floor, which subsisted and the term of such tenancy is from 1 September 2001 to 31 August 2003. The land search results show that the rental under such tenancy in each of the financial years ended 31 March 2003 and 31 March 2004 were HK$900,000 and HK$375,000 respectively. Although details of the rental receivable under the aforesaid tenancy are part of the information shown on these searches, the nature of what is registered at the Land Registry means that there is no information on the rent actually received or on the outgoings arising from them.
-
The Company also made enquiries with property agents which referred the Company to search against information contained in a third party property research database which the Company understands is used by property agents in their businesses. However, from this property research database, no new information relating to the Properties in addition to that referred to in paragraphs 1 and 2 above were found.
-
The Company had endeavoured to make enquiries with the management office of City Garden and with the existing tenants of the Properties to seek their knowledge of the historical occupancy information and the historical outgoing information (such as management fees and air-conditioning charges) relating to the Properties. However, such enquiries have not resulted in any new information relating to the Properties in addition to that referred to in paragraphs 1 and 2 above.
From the information on the income stream arising out of the relevant Properties which the Company has identified in paragraphs 1 and 2 above, for each of the three financial years ended 31 March, 2003, 2004 and 2005, the rental income based on the current existing agreements and land search results were HK$1,530,000, HK$1,680,000 and HK$3,332,000 respectively, covering a total of 39 out of 51 units comprised in the Properties with an aggregate gross floor area of 37,077 sq.ft.
−60 −
FINANCIAL INFORMATION
APPENDIX II
The Company has used all best endeavours and exhausted all means to ascertain information which the Company can rely on to identify and quantify the income and outgoings in an attempt to determine the “profit and loss statement” in relation to the Properties for the 3 preceding financial years as required under Rule 14.67(4)(b)(i) of the Listing Rules. However, the results show an extremely patchy picture of the rental income and outgoings in relation to the Properties. The relatively small size and value of the individual units comprising the Properties may have accounted for the lack of any organized information on these areas from the Vendors. In any event, the totality of the information we have managed to obtain is insufficient to prepare any “profit and loss statement” for the Properties for the 3 preceding financial years and would not have been “compiled and derived from any underlying books and records”.
A valuation report from an independent professional property valuer, Knight Frank Hong Kong Limited is also set out in Appendix I in this circular, with an opinion of the value of the Properties as at 8 March 2005. We have no information on any previous valuation on any part of the Properties which the Vendors (or any other third party) may have arranged.
The Directors are of the view that what net rental income the Properties may have achieved historically was irrelevant to the Company’s investment decision. It is not commercially reasonable to make investment decisions for properties of this nature based on historical underlying records, nor reasonable to expect that such historical information can be obtained. The Properties were purchased by the Company for investment purposes based on the above-mentioned valuation report and the Directors’ general optimistic view of the Properties’ potential for rental income and capital value growth. Such view is based on the sustained revival in local consumers demand, the vibrant inbound tourism which has benefited from large numbers of Mainland Chinese visitors, and the improvement in retail sales and the general performance of the property market in Hong Kong following the end of the Severe Acute Respiratory Syndrome outbreak in the first half of 2003.
8. UNAUDITED PRO FORMA STATEMENT OF ASSETS AND LIABILITIES OF THE GROUP COMBINED WITH THE ACQUISITION OF PROPERTY A, PROPERTY B, PROPERTY C AND PROPERTY D
The pro forma financial information set out in this Appendix consists of the pro forma statement of assets and liabilities of the Group. This is intended to provide information to shareholders to illustrate the effect of the financial impact on the Group in respect of the acquisition of Property A, Property B, Property C and Property D as if the completion dates had taken place on 30 September 2004. Because of its nature, the pro forma statement of assets and liabilities may not give a true picture of the Group’s financial position at any date.
The pro forma statement of assets and liabilities is prepared in a manner consistent with both the format and accounting policies adopted by the Group in the preparation of its published unaudited condensed consolidated balance sheet as at 30 September 2004 as extracted from the interim report of the Company for the six months ended 30 September 2004. Furthermore, the pro forma statement of assets and liabilities illustrates the financial effect of the acquisition of Property A, Property B, Property C and Property D and their financing by the Group at their respective dates of completion, as if the completion dates had taken place on 30 September 2004.
−61 −
FINANCIAL INFORMATION
APPENDIX II
Pro Forma Statement of Assets and Liabilities
| The Group as at 30 September 2004 Acquisition of Property A, Property B, Property C and Property D HK$’000 HK$’000 Non-current assets Fixed assets 172,522 151,741 Note Listed associate 50,537 – Unlisted associates 206,028 – Investment securities 147,178 – Other investments 8,999 – 585,264 151,741 Current assets Debtors, advances and prepayments 11,633 – Other investments 18,294 – Cash and bank balances 28,945 – 58,872 – Current liabilities Creditors and accruals (11,656) – Secured bank loans (51,800) (75,691) Note Taxation (2,154) – (65,610) (75,691) Non-current liabilities Secured bank loans – (76,050) Note Deferred taxation (2,500) – (2,500) (76,050) Minority interests (1,518) – Net assets 574,508 – |
The Group as at 30 September 2004 Acquisition of Property A, Property B, Property C and Property D HK$’000 HK$’000 Non-current assets Fixed assets 172,522 151,741 Note Listed associate 50,537 – Unlisted associates 206,028 – Investment securities 147,178 – Other investments 8,999 – 585,264 151,741 Current assets Debtors, advances and prepayments 11,633 – Other investments 18,294 – Cash and bank balances 28,945 – 58,872 – Current liabilities Creditors and accruals (11,656) – Secured bank loans (51,800) (75,691) Note Taxation (2,154) – (65,610) (75,691) Non-current liabilities Secured bank loans – (76,050) Note Deferred taxation (2,500) – (2,500) (76,050) Minority interests (1,518) – Net assets 574,508 – |
The Group as at 30 September 2004 Acquisition of Property A, Property B, Property C and Property D HK$’000 HK$’000 Non-current assets Fixed assets 172,522 151,741 Note Listed associate 50,537 – Unlisted associates 206,028 – Investment securities 147,178 – Other investments 8,999 – 585,264 151,741 Current assets Debtors, advances and prepayments 11,633 – Other investments 18,294 – Cash and bank balances 28,945 – 58,872 – Current liabilities Creditors and accruals (11,656) – Secured bank loans (51,800) (75,691) Note Taxation (2,154) – (65,610) (75,691) Non-current liabilities Secured bank loans – (76,050) Note Deferred taxation (2,500) – (2,500) (76,050) Minority interests (1,518) – Net assets 574,508 – |
Pro Forma Assets and Liabilities HK$’000 324,263 50,537 206,028 147,178 8,999 737,005 11,633 18,294 28,945 58,872 (11,656) (127,491) (2,154) (141,301) (76,050) (2,500) (78,550) (1,518) 574,508 |
|---|---|---|---|
| 585,264 11,633 18,294 28,945 58,872 (11,656) (51,800) (2,154) (65,610) – (2,500) (2,500) (1,518) |
151,741 – – – – – (75,691) Note – (75,691) (76,050) Note – (76,050) – |
737,005 | |
| 11,633 18,294 28,945 |
|||
| 58,872 | |||
| (11,656 (127,491 (2,154 |
|||
| (141,301 | |||
| (76,050 (2,500 |
|||
| (78,550 | |||
| (1,518 | |||
| 574,508 | – |
−62 −
FINANCIAL INFORMATION
APPENDIX II
Note: In accordance with the agreements entered into by the subsidiaries of the Company, the following properties are to be acquired by the Group subject to certain conditions:
| Property A, Property B and Property C at City Garden Podium, which refer to the Major Transaction in the circular Consideration Service fee Property D at Great Eagle Centre, which refers to the Discloseable Transaction in the circular Consideration |
Total HK$ 106,636,000 11,105,000 |
|---|---|
| 117,741,000 34,000,000 |
|
| 151,741,000 |
The pro forma statement of assets and liabilities is prepared on the assumption that the entire cost of the acquisitions to the extent of HK$151,741,000 would be and would have been financed by bank loans as follows:
| For the acquisition of Property A, Property B and Property C, including service fee For the acquisition of Property D |
Short term secured loans, repayable within one year HK$ 63,791,000 11,900,000 75,691,000 |
Long term secured loans, repayable more than one year but not exceeding five years HK$ 53,950,000 22,100,000 76,050,000 |
Total HK$ 117,741,000 34,000,000 |
|---|---|---|---|
| 151,741,000 |
9. MANAGEMENT DISCUSSION AND ANALYSIS FOR THE PRECEDING THREE YEARS
For the year ended 31 March 2002, the Group revenue amounted to 49.3 million and recorded a net loss of HK$53.5 million. The disappointing result was principally due to the share of loss of Global Gateway and full provisions for our IT venture investments. At 31 March 2002, the Group had cash and bank balances of HK$62.1 million and unutilized bank facilities made available to Group companies amounted to HK$170 million. The Group’s total debt equity ratio was 10.5% and the net debt (net of cash and bank balances) to equity ratio was 0%. The total debt outstanding was HK$56.4 million consisting of HK$33.6 million short term secured bank loans and overdraft and HK$22.8 million long term secured bank loans and the contingent liabilities including guarantees and commitments was HK$9 million.
For the year ended 31 March 2003, the Group revenue amounted to HK$42.3 million and net profit was HK$2.6 million. The decline in revenues was due solely to the drop in IT services revenues. The increase in net profit was the result of continued cost cutting measures
−63 −
FINANCIAL INFORMATION
APPENDIX II
achieved and improved performance from all associates during the year. As at 31 March 2003, the Group had cash balance and bank of HK$53.9 million and enjoyed substantial unutilized bank facilities made available to the Group. The Group’s total debt equity ratio was 16.2% and the net debt (net of cash and bank balances) to equity ratio was 6%. The total debt outstanding was HK$86 million consisting of HK$64.4 million short term secured bank loans and HK$21.6 million long term secured bank loans and the contingent liabilities including guarantees and commitments was HK$161.2 million.
For the year ended 31 March 2004, the Group revenue amounted to HK$35.5 million. Net profit for the Group improved significantly to HK$21.8 million, compared to net profit of HK$2.6 million in 2003. The increase in net profit was due mainly to lower expenses, leading to higher operating profit, as well as significantly improved result from Global Gateway and contribution from the newly acquired Garden Beach Resort in Pattaya, Thailand. As of 31 March 2004, the Group enjoyed a strong financial position, maintaining substantial unutilized bank facilities with a total debt to equity ratio of 9.3% and a net debt (net of cash and bank balances) to equity ratio of 5.9%. The total debt outstanding was HK$51.7 million wholly consisting of short term secured bank loans and the contingent liabilities including guarantees and commitments was HK$162.5 million.
10. EMPLOYEES
As at 31 March 2004, the number of salaried staff was 28 (2003: 49). The Group ensures that its employees’ remuneration packages are competitive. Employees are awarded on a performance related basis within the general framework of the Group’s salary and bonus system. Share options are granted by the Board of Directors to staff members as appropriate.
11. EXPOSURE TO FLUCTUATIONS IN EXCHANGE RATES
The Group borrowings were mainly denominated in Hong Kong dollars and the exchange rate of which was relatively stable. The Group does not engage in any hedging contracts.
12. GENERAL OUTLOOK OF THE GROUP’S BUSINESS
The principal business activities of the Group consist of investment and management of property and hotel, and investment in securities.
The Group plans to continue its strategy of acquiring investment properties and hotel assets in the region. In particular, the Group is currently looking at several opportunities in Hong Kong, Macau and Thailand. It is believed that such future acquisition would be funded by internal resources and bank financing.
With further improvement in the property market subsequent to the year ended 31 March 2004, the growing influx of mainland travellers and the Group’s enhanced property portfolio, the Board is optimistic about the performance and prospects of the Group for the current financial year.
−64 −
FINANCIAL INFORMATION
APPENDIX II
13. ACCOUNTANTS’ REPORT ON PRO FORMA STATEMENT OF ASSETS AND LIABILITIES OF THE GROUP COMBINED WITH THE ACQUISITION OF PROPERTY A, PROPERTY B, PROPERTY C AND PROPERTY D
The following is the text of a report, prepared for the purpose of incorporation in this circular received from Fan, Mitchell & Co.
Fan, Mitchell & Co. Certified Public Accountants 3rd Floor, Chinachem Tower 34-37 Connaught Road Central Hong Kong
6 June 2005
The Directors Pioneer Global Group Limited Suites 01-03 30th Floor, Office Tower Convention Plaza 1 Harbour Road Wanchai Hong Kong Dear Sirs,
We report on the unaudited pro forma statement of assets and liabilities (the “Pro Forma Financial Information”) set out in section 8 of Appendix II to the circular (the “Circular”) issued by Pioneer Global Group Limited (the “Company”) dated 6 June 2005 in connection with the acquisition by subsidiaries of the Company of Property A, Property B, Property C and Property D, which has been prepared by the directors of the Company, for illustrative purpose only, to provide information about how the acquisition of Property A, Property B, Property C and Property D might have affected the assets and liabilities of the Group, comprising the Company and its subsidiaries.
RESPONSIBILITIES
It is the responsibility solely of the directors of the Company to prepare the Pro Forma Financial Information in accordance with paragraph 29 of Chapter 4 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”).
It is our responsibility to form an opinion, as required by paragraph 29(7) of Chapter 4 of the Listing Rules, on the Pro Forma Financial Information and to report our opinion to you. We do not accept any responsibility for any reports previously given by us on any financial information used in the compilation of the Pro Forma Financial Information beyond that owed to those to whom those reports were addressed by us at the dates of their issue.
−65 −
FINANCIAL INFORMATION
APPENDIX II
BASIS OF OPINION
We conducted our work in accordance with the Statements of Investment Circular Reporting Standards and Bulletin 1998/8 “Reporting on pro forma financial information pursuant to the listing rules” issued by the Auditing Practices Board in the United Kingdom, where applicable. Our work, which involved no independent examination of any of the underlying financial information, consisted primarily of comparing the financial information with the source documents and discussing the Pro Forma Financial Information with the directors of the Company.
Our work does not constitute an audit or a review made in accordance with Statements of Auditing Standards issued by the Hong Kong Institute of Certified Public Accountants, accordingly we do not express any such assurance on the Pro Forma Financial Information.
The Pro Forma Financial Information has been compiled in accordance with the basis set out in section 8 of Appendix II to the Circular for illustrative purpose only and, because of its nature, it may not be indicative of:
-
(a) the Group’s financial position as at 30 September 2004; or
-
(b) the Group’s financial position as at any subsequent date.
OPINION
In our opinion:
-
(a) the Pro Forma Financial Information has been properly compiled on the basis stated;
-
(b) such basis is consistent with the accounting policies adopted by the Group in the preparation of its published unaudited condensed financial statements as at 30 September 2004; and
-
(c) the adjustments are appropriate for the purposes of the Pro Forma Financial Information as disclosed pursuant to paragraph 29(1) of Chapter 4 of the Listing Rules.
Yours faithfully, Fan, Mitchell & Co.
Certified Public Accountants Hong Kong
−66 −
GENERAL INFORMATION
APPENDIX III
1. RESPONSIBILITY STATEMENT
This circular includes particulars given in compliance with the Listing Rules for the purpose of giving information with regard to the Company. The Directors collectively and individually accept full responsibility for the accuracy of the information contained in this circular and confirm, having made full reasonable enquires, that to the best of their knowledge and belief there are no other facts the omission of which would make any statement herein misleading.
2. DISCLOSURE OF INTERESTS
As at the Latest Practicable Date, the following Directors and chief executives of the Company were interested, or were deemed to be interested in the following interests and short positions in the shares, underlying shares and debentures of the Company or any associated corporation (within the meaning of Part XV of the SFO) which (a) were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which he is taken or deemed to have under such provisions of the SFO); or (b) were required, pursuant to section 352 of the SFO, to be entered in the register referred to therein; or (c) were required, pursuant to the Model Code for Securities Transactions by Directors of Listed Companies adopted by the Company to be notified to the Company and the Stock Exchange.
Long position in shares of the Company
| Interests held | Interest held | ||||
|---|---|---|---|---|---|
| Personal | by controlled | by family | |||
| interests | corporation | trust | Total | % | |
| Rossana Wang Gaw | – | 15,934,3641 | 123,148,7013 | 139,083,065 | 18.08 |
| Kenneth Gaw | 1,805,527 | 8,453,3752 | 27,537,2434 | 37,796,145 | 4.91 |
| Jane Kwai Ying Tsui | 600,750 | – | – | 600,750 | 0.08 |
-
Mrs. Rossana Wang Gaw owns the entire issued share capital of Vitality Holdings Limited, which was beneficially interested in 15,934,364 shares.
-
Mr. Kenneth Gaw owns the entire issued share capital of Fortune South China Limited, which was beneficially interested in 8,453,375 shares.
-
Family trust of which Mrs. Rossana Wang Gaw is the sole beneficiary held an aggregate of 123,148,701 shares.
-
Family trust of which Mr. Kenneth Gaw is a beneficiary held an aggregate of 27,537,243 shares.
−67 −
GENERAL INFORMATION
APPENDIX III
Long position in underlying shares of the Company
| Number of | Exercise | Date of | Exercise | |
|---|---|---|---|---|
| share options | price | grant | period | |
| (HK$) | ||||
| Rossana Wang Gaw | 8,166,807 | 1.582 | 06/03/97 | 06/03/97 to |
| 05/03/07 | ||||
| Goodwin Gaw | 9,668,226 | 1.941 | 24/10/96 | 24/10/96 to |
| 23/10/06 | ||||
| 7,507,093 | 1.582 | 06/03/97 | 06/03/97 to | |
| 05/03/07 | ||||
| Kenneth Gaw | 9,668,226 | 1.941 | 24/10/96 | 24/10/96 to |
| 23/10/06 | ||||
| 7,507,093 | 1.582 | 06/03/97 | 06/03/97 to | |
| 05/03/07 | ||||
| Jane Kwai Ying Tsui | 2,274,876 | 1.941 | 24/10/96 | 24/10/96 to |
| 23/10/06 | ||||
| 2,274,877 | 1.582 | 06/03/97 | 06/03/97 to | |
| 05/03/07 |
Long position in shares of associated companies
| No. of shares held | No. of shares held | % of | ||
|---|---|---|---|---|
| **by ** | controlled | share in | ||
| Name of Company | Name of Director | corporation | issue | |
| Grandsworth Pte. Ltd. | Rossana Wang Gaw | 1* | 50.0 | |
| Grandsworth Pte. Ltd. | Kenneth Gaw | 1* | 50.0 | |
| Pioneer Hospitality Siam | ||||
| (GBR) Ltd. | Rossana Wang Gaw | 475,000* | 47.5 | |
| Pioneer Hospitality Siam | ||||
| (GBR) Ltd. | Kenneth Gaw | 475,000* | 47.5 | |
| Keencity Properties Ltd. | Rossana Wang Gaw | 4,721,034* | 47.5 | |
| Keencity Properties Ltd. | Kenneth Gaw | 4,721,034* | 47.5 | |
| Pioneer iNetwork Ltd. | Rossana Wang Gaw | 1* | 50.0 | |
| Pioneer iNetwork Ltd. | Kenneth Gaw | 1* | 50.0 |
- Interested by Mrs. Rossana Wang Gaw and Mr. Kenneth Gaw represented the same interests and were therefore duplicated amongst these two Directors for the purpose of the SFO.
−68 −
GENERAL INFORMATION
APPENDIX III
Save as disclosed above, as at the Latest Practicable Date, none of the Directors and chief executives of the Company were interested, or were deemed to be interested in the interests and short positions in the shares, underlying shares and debentures of the Company or any associated corporation (within the meaning of Part XV of the SFO) which (a) were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which he is taken or deemed to have under such provisions of the SFO); or (b) were required, pursuant to section 352 of the SFO, to be entered in the register referred to therein; or (c) were required, pursuant to the Model Code of Securities Transactions by Directors of Listed Companies adopted by the Company to be notified to the Company and the Stock Exchange.
3. SUBSTANTIAL SHAREHOLDERS
As at the Latest Practicable Date, according to the register kept by the Company pursuant to section 336 of the SFO and so far is known to the Directors and chief executives of the Company:
- (i) the following persons, other than a Director or chief executive of the Company, had an interest or short position in the shares and underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO:
| Number of | ||
|---|---|---|
| Name of shareholder | shares | % |
| Asset-Plus Investments Ltd. | 68,076,076 | 8.85 |
| Forward Investments Inc. | 181,388,105 | 23.58 |
| Intercontinental Enterprises Corporation | 123,148,701 | 16.01 |
| Prosperous Island Limited | 65,939,293 | 8.57 |
- (ii) the following person is a director of Vitality Holdings Limited which had an interest or short position in the shares and underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO:
| Interests held | Interest | |||||
|---|---|---|---|---|---|---|
| by controlled | held by | |||||
| corporation | family trust | Total | % | |||
| Rossana | Wang | Gaw | 15,934,3641 | 123,148,7012 | 139,083,065 | 18.08 |
| (L) | (L) |
-
Mrs. Rossana Wang Gaw owns the entire issued share capital of Vitality Holdings Limited, which was beneficially interested in 15,934,364 shares.
-
Family trust of which Mrs. Rossana Wang Gaw is the sole beneficiary held an aggregate of 123,148,701 shares.
-
L: Long position in shares
−69 −
GENERAL INFORMATION
APPENDIX III
- (iii) the following persons were directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other members of the Group:
| % of issued | ||
|---|---|---|
| Name of subsidiary | Name of shareholder | share capital |
| Forerunner Investments Limited | Farnham Group Limited | 30 |
| Pioneer iConcepts Limited | Ng Poon Wing Man, Agnes | 40 |
Save as disclosed above, so far as is known to the Directors or the chief executives of the Company, as at the Latest Practicable Date, no person (not being a Director or chief executive of the Company) had an interest or a short position in shares or underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO, or who is, directly or indirectly, interested in 10% or more of the nominal value of any class of share capital carrying voting rights to vote in all circumstances at general meetings of any other member of the Group or any options in respect of such capital.
4. DIRECTORS’ SERVICE CONTRACT
As at the Latest Practicable Date, none of the Directors have any existing or proposed service contract with the Company or any member of the Group (excluding contracts expiring or determinable by the Company within one year without payment of compensation other than statutory compensation).
5. DIRECTORS’ INTERESTS IN ASSETS/CONTRACTS/ARRANGEMENTS
None of the Directors has any direct or indirect interest in any assets which have been acquired or disposed of by or leased to any member of the Group, or are proposed to be acquired or disposed of by or leased to any member of the Group, since 31 March 2004, the date up to which the latest published audited consolidated financial statements of the Group were made.
None of the Directors is materially interested in any contract or arrangement subsisting at the date of this circular which is significant in relation to the business of the Group.
6. COMPETING BUSINESS
As at the Latest Practicable Date, none of the Directors or their respective associates have any interest in any business which competes or is likely to compete directly or indirectly with the business directly or indirectly of the Group.
−70 −
GENERAL INFORMATION
APPENDIX III
7. QUALIFICATION OF EXPERTS
The following are the qualifications of the experts who have given opinions or advice contained in this circular:
Qualifications
Name Qualifications Knight Frank Hong Kong Limtied Professional surveyor and property valuer Fan, Mitchell & Co. Certified Public Accountants K. C. Yung & Co. Hong Kong legal adviser
As at the Latest Practicable Date, each of Fan, Mitchell & Co., K. C. Yung & Co. and Knight Frank Hong Kong Limited did not have any holding, directly or indirectly, of any securities in any member of the Group or any option or right (whether legally enforceable or not) to subscribe for or to nominate persons to subscribe for any securities of any member of the Group.
As at the Latest Practicable Date, each of Fan, Mitchell & Co., K. C. Yung & Co. and Knight Frank Hong Kong Limited did not have any direct or indirect interests in any assets which since 31 March 2004 (being the date to which the latest published audited consolidated financial statements of the Group were made up) have been acquired or disposed of by, or leased to, or which are proposed to be acquired or disposed of by, or leased to, any member of the Group.
8. CONSENTS
Each of Fan, Mitchell & Co., K. C. Yung & Co. and Knight Frank Hong Kong Limited has given and has not withdrawn their respective written consents the issue of this circular to the inclusion of their respective reports and legal advice in this circular with references to their names in the form and context in which they respectively appear.
9. LITIGATION
As at the Latest Practicable Date, no litigation or claim of material importance is known to the Directors to be pending or threatened against the Group.
10. MATERIAL CONTRACTS
There have been no material contracts (not being contracts entered into in the ordinary course of business of any member of the Group) within the two years preceding the Latest Practicable Date.
−71 −
GENERAL INFORMATION
APPENDIX III
11. GENERAL
-
(i) The Qualified Accountant of the Company is Mr. Lee Kam Hung Alan, a fellow member of the Hong Kong Institute of Certified Public Accountants.
-
(ii) The Secretary of the Company is Ms. Tsui Kwai Ying Jane, an associate of the Institute of Bankers of London.
-
(iii) The registered office of the Company is Canon’s Court, 22 Victoria Street, Hamilton HM 12, Bermuda.
-
(iv) The share registrar of the Company in Hong Kong is Computershare Hong Kong Investor Services Limited at 46th Floor, Hopewell Centre, 183 Queen’s Road East, Hong Kong.
-
(v) This circular has been prepared in both English and Chinese. In the case of any discrepancy, the English text shall prevail.
12. DOCUMENTS FOR INSPECTION
Copies of the following documents will be available for inspection during normal business hours at the principal office of the Company at Suites 01-03, 30th Floor, Office Tower, Convention Plaza, 1 Harbour Road, Wanchai, Hong Kong up to and including 24 June 2005:
-
(i) the Memorandum of Association and Bye-Laws of the Company;
-
(ii) the interim report of the Group for the six months ended 30 September 2004 and the audited consolidated financial statements of the Group for the financial years ended 31 March 2004 and 31 March 2003;
-
(iii) a circular of the Company dated 15 June 2004 relating to a major transaction in relation to the formation of a joint venture;
-
(iv) a circular of the Company dated 28 June 2004 relating to a discloseable transaction in relation to a property disposal;
-
(v) a circular of the Company dated 3 May 2005 in relation to a discloseable transaction relating to the formation of a joint venture for participation in Macau property investment;
-
(vi) the agreement for the acquisition of Property D as referred to in this circular;
-
(vii) the provisional agreements for the acquisition of Property A, Property B and Property C as referred to in this circular;
−72 −
GENERAL INFORMATION
APPENDIX III
-
(viii)the agreements for the acquisition of Property A, Property B and Property C as referred to in this circular;
-
(ix) the service agreement with Party II as referred to in this circular;
-
(x) the report prepared by Fan, Mitchell & Co. on the pro forma assets and liabilities statement of the Group as set out in Section 8 of Appendix II in this circular;
-
(xi) the consent letters of Fan, Mitchell & Co., K. C. Yung & Co. and Knight Frank Hong Kong Limited referred to in the section headed “Consents” in this appendix;
-
(xii) the letter, valuation certificate and valuation report prepared by Knight Frank Hong Kong Limited in respect of Property A, Property B and Property C , the text of which is set out in Appendix I in this circular; and
-
(xiii)the letter of legal advice from K. C. Yung & Co. dated 17 February 2005.
−73 −