AI assistant
Pideka Group Inc. — Management Reports 2021
Apr 29, 2021
43716_rns_2021-04-29_0b9b6ff6-c8b3-4da5-b744-457ba97ae5d2.pdf
Management Reports
Open in viewerOpens in your device viewer
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
This Management’s Discussion and Analysis (“MD&A”) prepared as at March 30, 2021, reviews the financial condition and results of operations of Canadian Imperial Venture Corp. (the “Company”) for the three month period ended February 28, 2021 and all other material events up to the date of this report. The following discussion should be read in conjunction with the Company’s November 30, 2020 annual audited consolidated financial statements and related notes together with the Management’s Discussion and Analysis, and the unaudited condensed interim consolidated financial statements and related notes for the three month period ended February 28, 2021.
The financial data included in the discussion provided in this report has been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting Interpretation Committee (“IFRIC”). All dollar amounts are in Canadian dollars, unless otherwise noted.
DESCRIPTION AND OVERVIEW OF BUSINESS
Ikänik Farms, Inc.
Pursuant to the Agreement, the Company has agreed to acquire all of the issued and outstanding securities of Ikänik and the business of Ikänik by way of a three-cornered amalgamation (the “Transaction”) between the Company, Ikänik and Newco pursuant to the provisions of the Canada Business Corporations Act. The Transaction will result in a reverse takeover of the Company by the security holders of Ikänik. Prior to the completion of the Transaction, the Company will designate its common shares as subordinate voting shares (the “Resulting Issuer SV Shares”) and create a new class of Series A compressed multiple voting shares (the “Resulting Issuer Series A Shares”, together with the Resulting Issuer SV Shares, the “Resulting Issuer Shares”). Each Resulting Issuer Series A Share will have the economic and voting rights equivalent to 100 times the Resulting Issuer SV Shares, and shall be convertible into or exchangeable for the Resulting Issuer SV Shares on the terms and conditions to be determined by Ikänik. The Company will consolidate its existing shares on a ratio to be mutually agreed upon by the Company and Ikänik such that immediately prior to the closing of the Transaction, there will be an aggregate of 9,500,000 common shares of the Company issued and outstanding on a post-consolidation basis, which will be redesignated into Resulting Issuer Shares such that shareholders of the Company will own 9,500,000 Resulting Issuer Shares.
Pursuant to the terms of the Agreement, it is anticipated that Newco and Ikänik will amalgamate to form a single subsidiary of the Company. In consideration for the cancellation of all outstanding securities of Ikänik upon completion of the Transaction, the security holders of Ikänik will receive:
-
(i) one Resulting Issuer SV Share for each common share of Ikänik (each, a “Ikänik Common Share”);
-
(ii) one Resulting Issuer Series A Share for each Series A compressed share of Ikänik (each, a “Ikänik Series A Share”);
-
(iii) one option to purchase Resulting Issuer Shares for each option to purchase Ikänik Common Shares (each, an “Ikänik Common Option”) on the same terms and conditions as each Ikänik Common Option;
-
(iv) one option to purchase Resulting Issuer Series A Shares for each option to purchase Ikänik Series A Shares (each, a “Ikänik Series A Option”) on the same terms and conditions as each Ikänik Series A Option;
-
(v) one purchase warrant for Resulting Issuer SV Shares for each purchase warrant for Ikänik Common Shares (each, a “Ikänik Common Warrant”) on the same terms and conditions as each Ikänik Common Warrant;
-
(vi) one purchase warrant for Resulting Issuer Series A Shares for each purchase warrant for Ikänik Series A Shares (each, a “Ikänik Series A Warrant”) on the same terms and conditions as each Ikänik Series A Warrant; and,
-
1 -
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
- (vii) one broker warrant for Resulting Issuer SV Shares for each broker right to purchase Ikänik Common Shares (each, a “Ikänik Broker Right”) on the same terms and conditions as each Ikänik Broker Right.
Completion of the Transaction is subject to a number of conditions, such as working capital and cash position requirements for the Company, including Ikänik having to complete a financing, receipt of all necessary shareholder and regulatory approvals, the execution of related transaction documents, approval of the TSX Venture Exchange (the “TSXV”) for the delisting of the common shares of the Company from the TSXV and conditional approval of the Canadian Securities Exchange (the “CSE”) for the listing of the Resulting Issuer SV Shares following completion of the Transaction.
Certain securities issued in connection with the Transaction may be subject to the escrow requirements of the CSE, mutually agreed upon escrow conditions and lock-up periods as required by the CSE and applicable securities laws.
On March 19, 2021, the Company announced it had received conditional approval from the CSE to list the shares of the Company for trading on the CSE following the completion of the Transaction.
RESULTS OF OPERATIONS
Loss for the period
The Company reported net losses and comprehensive losses of $14,990 and $13,757 for the three months periods ended February 28, 2021 and February 29, 2020 respectively.
The Company incurred professional fees of $10,181 and $12,852 for the three months periods ended February 28, 2021 and February 29, 2020 respectively. These costs are largely be attributed to the legal fees associated with the business combination agreement with Ikänik.
The Company incurred transfer agent and filing fees of $4,720 for the three month period ended February 28, 2021 compared to fees of $856 for the comparable three month period ended February 29, 2020. The increased costs are attributed to the timing of these fees as incurred by the Company.
Total assets
The change in total assets over the three year period from 2019-2021 is largely the result of changes in the cash balance.
Total assets of the Company were $35,209 as at February 28, 2021 compared to assets of $92,621 as at November 30, 2020.
The decrease in assets can be attributed to the reduction in the Company’s cash balance; the Company had cash balances of $30,973 and $89,580 as at February 28, 2021 and November 30, 2020 respectively. The Company’s funds have been predominantly used in connection with the Ikänik transaction.
Total liabilities
As at February 28, 2021, the current liabilities of the Company were $103,824 compared to $146,246 as at November 30, 2020. The Company’s current liabilities are primarily related to professional and consulting fees.
SUMMARY OF QUARTERLY RESULTS
The following table summarizes information derived from the Company’s financial statements for each of the eight most recently completed quarters:
- 2 -
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
| Net loss | |||
|---|---|---|---|
| Quarter Ended | Revenues | Net loss | per share |
| February 28, 2021 | $nil | $(14,990) | $(0.00) |
| November 30, 2020 | $nil | $(73,668) | $(0.01) |
| August 31, 2020 | $nil | $(19,055) | $(0.00) |
| May 31, 2020 | $nil | $(15,904) | $(0.00) |
| February 29, 2020 | $nil | $(13,757) | $(0.00) |
| November 30, 2019 | $nil | $(37,076) | $(0.00) |
| August 31, 2019 | $nil | $(146,963) | $(0.01) |
| May 31, 2019 | $nil | $(84,522) | $(0.005) |
It is the nature of many junior companies that there are no sales or revenue. There can be significant variances in the Company’s reported loss from quarter-to-quarter arising from factors that are difficult to anticipate in advance or to predict from past results. The Company is actively finalizing the Ikänik transaction. Consulting and professional fees incurred by the Company over the past twelve months are directly related to the Ikänik transaction.
LIQUIDITY AND CAPITAL RESOURCES
Canadian Imperial Venture Corp. did not generate any cash flow from operations. The Company’s financial success relies on management’s ability to continue to identify and evaluate assets or a business with a view to completing a transaction subject to receipt of shareholder approval and acceptance by regulatory authorities. Future cash flows from operations will be dependent on maximizing the potential of these opportunities.
In order to finance the acquisition of assets or a business and corporate overhead, the Company has historically been dependent on investor sentiment remaining positive towards the junior companies, and towards Canadian Imperial Venture Corp. in particular, so that funds can be raised through the sale of the Company’s securities. Many factors have an influence on investor sentiment, including a positive climate from investors to support junior companies, a company’s track record and the experience and calibre of a company’s management. There is no certainty that equity funding will be available at the times and in the amounts required to fund the Company’s activities. Note 1 of the Company’s 2020 audited consolidated financial statements further discusses the going concern issue. The consolidated financial statements do not include any adjustments that might result from these uncertainties.
Canadian Imperial Venture Corp. has in the past, financed its activities through equity and loan financings. It is anticipated as general sentiment towards junior companies turn positive, the Company can raise the necessary capital to secure and finance the acquisition of assets or a business. See “Description and Overview of Business” section for details relating to the Transaction.
Debt financing has been used to finance general operating expenses, but has not been used to fund asset and business acquisitions, and the Company has no current plans to use such financing. There are no other sources of financing that have been arranged by the Company.
The Company had a working capital deficit as at February 28, 2021 of $68,615 compared to a working capital deficit of $53,625 as at November 30, 2020. This increased deficit can be attributed to the use of cash during the current period for expenses incurred.
The Company has no commitments for capital expenditures.
Cash and Financial Conditions
The Company had a cash balance of $30,973 as at February 28, 2021 as compared to a cash balance of $89,580 as at November 30, 2020.
- 3 -
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
The decrease in cash for the year can be attributed to the payment of expenditures as incurred.
The Company does not have any unused lines of credit or other arrangements in place to borrow funds and has no off-balance sheet arrangements.
Canadian Imperial Venture Corp. does not use hedges or other financial derivatives.
Financing Activities
There were no financing activities during the three month period ended February 28, 2021.
Investing Activities
There were no investing activities during the three month period ended February 28, 2021.
There were no material differences in the actual use of proceeds from the Company’s previous disclosure in this regard.
SECURITIES OUTSTANDING
As at February 28, 2021 and the date of this MD&A, the Company had 14,800,334 common shares issued and outstanding.
As at February 28, 2021 and the date of this MD&A, the Company had no warrants outstanding.
As at February 28, 2021 and the date of this MD&A, the Company had no stock options issued and outstanding.
OUTLOOK
It is anticipated that in the continued and foreseeable future, Canadian Imperial Venture Corp. will rely on the equity markets to meet its financing needs. Should cash flow build through its business operations, the Company will be in a position to finance other initiatives from cash flow.
Without continued external funding to pursue and finance any business opportunities, there is substantial doubt as to the Company’s ability to operate as a going concern. Although Canadian Imperial Venture Corp. has been successful in raising funds to date, there can be no assurance that additional funding will be available in the future. The financial statements do not reflect the adjustments to the carrying values of assets and liabilities that would be necessary if the Company were unable to achieve successful business results or obtain adequate financing.
Management and the Board of Directors continuously review and examine business proposals for the Company and conduct their due diligence in respect of the same.
OFF-BALANCE SHEET ARRANGEMENTS
At the date of this report, the Company had no off-balance sheet arrangements.
- 4 -
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
TRANSACTIONS WITH RELATED PARTIES
Related parties and related party transactions impacting the accompanying financial statements are summarized below and include transactions with the following individuals or entities:
Key management personnel:
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of executive and non-executive members of the Company’s Board of Directors and corporate officers.
Remuneration attributed to key management personnel can be summarized as follows:
| Short-term benefits* | Three Month Period Ended February 28, 2021 February 29, 2020 |
|---|---|
| $ 2,950 $2,950 |
- includes base salaries pursuant to contractual employment, or consultancy arrangements. These have been recorded in service contracts, professional fees and wages
During the three month period ended February 28, 2021, the Company had the following transactions with related parties:
a) The Company incurred $2,950 (2020 - $2,950) in professional fees with MJJ & Associates Consulting Ltd., a company controlled by Ming Jang, an officer of the Company.
As at February 28, 2021, the Company had the following amounts outstanding to related parties:
- a) Included in accounts payable and accrued liabilities is $2,950 (November 30, 2020 - $6,195) owing to MJJ & Associates Consulting Ltd., a company controlled by Ming Jang, an officer of the Company for professional fees.
PROPOSED TRANSACTIONS
See “Description and Overview of Business” for details of the proposed Transaction with Ikänik Farms, Inc.
CRITICAL ACCOUNTING ESTIMATES
The Company makes estimates and judgments about the future that affect the reported amounts of assets and liabilities. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions.
The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income in the year of the change, if the change affects that year only, or in the year of the change and future years, if the change affects both.
Information about critical estimates and judgments in applying accounting policies that have the most significant risk of causing material adjustment to the financial statements are discussed below.
- 5 -
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
Critical judgments
The preparation of these financial statements requires management to make judgments regarding the going concern of the Company as discussed in Note 1 of the Company’s November 30, 2020 annual audited consolidated financial statements
Key sources of estimation uncertainty
Income taxes
Significant judgment is required in determining the provision for income taxes. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Company recognizes liabilities and contingencies for anticipated tax audit issues based on the Company’s current understanding of the tax law. For matters where it is probable that an adjustment will be made, the Company records its best estimate of the tax liability including the related interest and penalties in the current tax provision. Management believes they have adequately provided for the probable outcome of these matters; however, the final outcome may result in a materially different outcome than the amount included in the tax liabilities.
In addition, the Company recognizes deferred tax assets relating to tax losses carried forward to the extent that it is probable that taxable profit will be available against which a deductible temporary difference can be utilized. This is deemed to be the case when there are sufficient taxable temporary differences relating to the same taxation authority and the same taxable entity which are expected to reverse in the same year as the expected reversal of the deductible temporary difference, or in years into which a tax loss arising from the deferred tax asset can be carried back or forward. However, utilization of the tax losses also depends on the ability of the taxable entity to satisfy certain tests at the time the losses are recouped.
FINANCIAL INSTRUMENTS AND RISK FACTORS
The Company determines the fair value of financial instruments according to the following hierarchy based on the amount of observable inputs used to value the instrument.
The three levels of the fair value hierarchy are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – Inputs that are not based on observable market data.
The fair value of the Company’s amounts receivable, accounts payable and accrued liabilities and due to related party approximate their carrying value, which is the amount recorded on the statement of financial position, due to their short term nature. The Company’s cash is measured at fair value, under the fair value hierarchy based on level 1 quoted prices in active markets for identical assets or liabilities.
The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:
Credit risk
Credit risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company believes it has no significant credit risk. Amounts receivable consists of input tax credits receivable from the Government of Canada and are not subject to significant credit risk.
- 6 -
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
Liquidity risk
The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at February 28, 2021, the Company had a cash balance of $30,973 to settle current liabilities of $103,824. The Company expects to fund future liabilities through the issuance of capital stock. See Note 1 for discussion of going concern risk.
Market risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates and commodity and equity prices.
a) Interest rate risk
The Company has cash balances which are not at a significant risk to fluctuating interest rates. The Company’s current policy is to invest excess cash in investment-grade short-term deposit certificates issued by its banking institutions. The Company periodically monitors the investments it makes and is satisfied with the credit ratings of its banks. As at February 28, 2021, the Company did not have any investments in investment-grade short-term deposit certificates.
b) Price risk
The Company is exposed to price risk with respect to equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market.
c) Foreign currency risk
The Company operates in Canada and is not exposed to any significant foreign currency risk.
FORWARD-LOOKING STATEMENTS
Certain information set forth in this document includes forward-looking statements. By their nature, forwardlooking statements are subject to numerous risks and uncertainties, some of which are beyond Canadian Imperial Venture Corp’s control, including but not limited to: general economic and business conditions, information included or implied in the various independently produced and published technical reports; cash flow projections; currency fluctuations; commodity price fluctuations; risks relating to our ability to obtain adequate financing for future activities; risks related to government regulations, including environmental regulations and other general market and industry conditions as well as those factors discussed in each management discussion and analysis, available on SEDAR at www.sedar.com.
Although Canadian Imperial Venture Corp. has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Canadian Imperial Venture Corp.’s actual results, programs and financial position could differ materially from those expressed in or implied by these forwardlooking statements and accordingly, no assurance can be given that the events anticipated by the forwardlooking statements will transpire or occur, or if any of them do so, what benefits Canadian Imperial Venture Corp. will derive from them. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and as such, undue reliance should not be placed on forward-looking statements.
The Company believes that the expectations reflected in these forward looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and as such forward looking statements contained into this report should not be relied upon. Actual results and developments are likely to differ, and may differ materially, from those expressed or implied by the forward looking statements contained in this report. Such statements are based on a number of assumptions which may prove to be incorrect,
- 7 -
Canadian Imperial Venture Corp. MANAGEMENT’S DISCUSSION & ANALYSIS For the three month period ended February 28, 2021
including, but not limited to assumptions about general business and economic conditions, the availability of financing for the Company, the ability to attract and retain skilled staff and the ability to identify and secure a quality asset or a business with a view of completing a transaction subject to receipt of shareholder approval and acceptance by regulatory authorities.
ADDITIONAL SOURCES OF INFORMATION
Additional information relating to Canadian Imperial Venture Corp. can be found on the SEDAR website at www.sedar.com.
- 8 -