Quarterly Report • May 12, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
Interim Report on Operations as of 31 March 2021
This report is available on the Internet at: www.piaggiogroup.com
Contacts
Head of Investor Relations Raffaele Lupotto Email: [email protected] Tel. +390587 272286 Fax +390587 276093
Piaggio & C. SpA Viale Rinaldo Piaggio 25 56025 Pontedera (PI)
Management and Coordination IMMSI S.p.A. Share capital €207,613,944.37, fully paid up Registered office: Viale R. Piaggio 25, Pontedera (Pisa) Pisa Register of Companies and Tax Code 04773200011 Pisa Economic and Administrative Index no. 134077
| Interim Directors' Report 5 | |
|---|---|
| Introduction 6 | |
| Mission 7 | |
| Health emergency - COVID-19 8 | |
| Key operating and financial data 9 | |
| Company boards 11 | |
| Significant events during the first quarter of 2021 12 | |
| Financial position and performance of the Group 13 Consolidated income statement (reclassified) 13 Operating data 15 Consolidated statement of financial position 17 Consolidated Statement of Cash Flows 19 Alternative non-GAAP performance measures 20 |
|
| Results by type of product 21 Two-wheelers 21 Commercial Vehicles 24 |
|
| Events occurring after the end of the period 26 | |
| Operating outlook 27 | |
| Transactions with related parties 28 | |
| Economic glossary 29 | |
| Condensed Interim Financial Statements as of 31 March 2021 31 | |
| Consolidated Income Statement 32 | |
| Consolidated Statement of Comprehensive Income 33 | |
| Consolidated Statement of Financial Position 34 | |
| Consolidated Statement of Cash Flows 36 | |
| Changes in Consolidated Shareholders' Equity 37 | |
| Notes to the Consolidated Financial Statements 39 |
Piaggio Group
Article 154 ter, paragraph 5 of the Consolidated Law on Finance, as amended by Legislative Decree no. 25/2016, no longer requires issuers to publish an interim report on operations for the first and third quarters of the financial year. This law gives CONSOB the possibility of requiring issuers, on the outcome of a specific impact analysis and through its own regulations, to publish interim financial information in addition to the annual report and half-year financial report.
Considering the above, the Piaggio Group has decided to continue publishing its interim report on operations for the first and third quarters of each financial year on a voluntary basis, to guarantee continual, regular disclosure to the financial community.
We are dedicated to the mobility of people and things through high-value products and services that redesign and improve our lifestyles.
We are committed to broadening the horizons of our brands and products by constantly promoting technological innovation, uniqueness of design, attention to quality and safety, respecting communities and the environment.
We are customer-driven. The customer's satisfaction, safety, pleasure and emotions come first. We develop products to customer requirements, accompanying the changes in the ecosystem within which customers move.
We believe in people as our fundamental heritage, in their skills and genius, and we do so consistently with our deepest values, such as integrity, transparency, equal opportunities, respect for individual dignity and diversity.
For these reasons, we are not just vehicle manufacturers.
Through technological and social progress, we champion global mobility, in a responsible and sustainable way. Our aim is to make the quality of our life and that of future generations better.
7
During the first few months of 2021, the public health situation was still a cause for concern throughout the world. In general, while seasonal factors could potentially reduce the transmission of the virus during the summer months, leaving the crisis behind seems to be linked to the necessary and rapid distribution of the vaccine among the population. Only a few countries, thanks to particularly careful management of restrictions and lockdowns, or to a massive vaccination campaign, seemed to be on the verge of overcoming the crisis at the end of March.
The pandemic has made the need for safe personal transport increasingly important among the population – to the detriment of public transport, which is seen as a potential vector of transmission. The Group continues to work to seize the opportunities presented by potential growth in demand, offering products that guarantee safe travel with low or no environmental impact.
Since the virus first spread, Piaggio has taken all possible precautions to guarantee the safety of its employees at its sites.
The Group continues to manage the current scenario very carefully in terms of its commercial network of distributors and dealers, and in terms of its customers, to meet its commitments and to continue to offer maximum support.
| 1st Quarter | |||
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| In millions of Euros | |||
| Data on financial position | |||
| Net revenues | 384.7 | 311.4 | 1,313.7 |
| Gross industrial margin | 111.2 | 88.1 | 372.4 |
| Operating income | 23.5 | 10.0 | 70.9 |
| Profit before tax | 18.5 | 5.2 | 50.2 |
| Net profit | 11.1 | 3.1 | 31.3 |
| .Non-controlling interests | |||
| .Group | 11.1 | 3.1 | 31.3 |
| Data on financial performance | |||
| Net capital employed (NCE) | 839.3 | 935.7 | 795.6 |
| Consolidated net debt | (448.6) | (548.6) | (423.6) |
| Shareholders' equity | 390.7 | 387.1 | 372.0 |
| Balance sheet figures and financial ratios | |||
| Gross margin as a percentage of net revenues (%) | 28.9% | 28.3% | 28.3% |
| Net profit as a percentage of net revenues (%) | 2.9% | 1.0% | 2.4% |
| ROS (Operating income/net revenues) | 6.1% | 3.2% | 5.4% |
| ROE (Net profit/shareholders' equity) | 2.8% | 0.8% | 8.4% |
| ROI (Operating income/NCE) | 2.8% | 1.1% | 8.9% |
| EBITDA | 56.0 | 39.8 | 186.1 |
| EBITDA/net revenues (%) | 14.6% | 12.8% | 14.2% |
| Other information | |||
| Sales volumes (unit/000) | 135.0 | 117.1 | 482.7 |
| Investments in property, plant and equipment and intangible | |||
| assets | 35.6 | 28.5 | 140.4 |
| Employees at the end of the period (number) | 6,468 | 6,522 | 5,856 |
| EMEA and AMERICAS |
INDIA | ASIA PACIFIC 2W |
TOTAL | ||
|---|---|---|---|---|---|
| 1-1/31-3-2021 | 53.4 | 50.9 | 30.7 | 135.0 | |
| Sales volumes | 1-1/31-3-2020 | 46.9 | 49.3 | 20.9 | 117.1 |
| (units/000) | Change | 6.5 | 1.6 | 9.8 | 17.9 |
| Change % | 13.9% | 3.2% | 47.2% | 15.3% | |
| 1-1/31-3-2021 | 233.0 | 80.3 | 71.4 | 384.7 | |
| Turnover | 1-1/31-3-2020 | 171.2 | 92.6 | 47.6 | 311.4 |
| (million Euros) | Change | 61.8 | (12.3) | 23.8 | 73.3 |
| Change % | 36.1% | -13.3% | 50.1% | 23.5% | |
| 1-1/31-3-2021 | 3,677.0 | 1,621.7 | 977.3 | 6,276.0 | |
| Average number of staff | 1-1/31-3-2020 | 3,579.0 | 1,787.7 | 1,005.3 | 6,372.0 |
| (no.) | Change | 98.0 | (166.0) | (28.0) | (96.0) |
| Change % | 2.7% | -9.3% | -2.8% | -1.5% | |
| Investment in property, | 1-1/31-3-2021 | 29.0 | 4.1 | 2.4 | 35.6 |
| plant and equipment | 1-1/31-3-2020 | 21.2 | 6.4 | 1.0 | 28.5 |
| and intangible assets | Change | 7.9 | (2.2) | 1.4 | 7.1 |
| (million Euros) | Change % | 37.1% | -35.1% | 147.6% | 24.8% |
| Board of Directors | |
|---|---|
| Chairman and Chief Executive Officer | Roberto Colaninno (1), (2) |
| Deputy Chairman | Matteo Colaninno |
| Directors | Michele Colaninno |
| Graziano Gianmichele Visentin (3), (4), (5), (6), (7) | |
| Rita Ciccone (4), (5), (6), (7) | |
| Patrizia Albano | |
| Federica Savasi | |
| Micaela Vescia (4), (6) | |
| Andrea Formica (5), (7) | |
| Board of Statutory Auditors | |
| Chairman | Piera Vitali |
| Statutory Auditors | Giovanni Barbara |
| Massimo Giaconia | |
| Alternate Auditors | Fabrizio Piercarlo Bonelli |
| Gianmarco Losi | |
| Supervisory Body | Antonino Parisi |
| Giovanni Barbara | |
| Fabio Grimaldi | |
| Chief Financial Officer and Executive in Charge of financial reporting |
Alessandra Simonotto |
| Independent Auditors | Deloitte & Touche S.p.A. |
| Board Committees | Appointment Proposal Committee Remuneration Committee Internal Control, Risk and Sustainability Committee Related-Party Transactions Committee |
(1) Director responsible for the internal control system and risk management
(2) Executive Director
All information on the powers reserved for the Board of Directors, the authority granted to the Chairman and CEO, as well as the functions of the various Committees of the Board of Directors, can be found in the Governance section of the Issuer's website www.piaggiogroup.com.
26 January 2021 - During an international online premiere, the Piaggio Group presented the new range of four-wheeler light commercial vehicles: the new Porter NP6, the first city truck capable of combining compact dimensions with an extraordinary payload, featuring exclusively eco-friendly engines.
The new Aprilia Tuono 660 and Moto Guzzi V7 were presented to the international press from 14 to 20 February 2021. Aprilia Tuono is aimed at a younger market, providing an accessible version of the sporty performance of the Tuono family (1100cc version already on the market). The new Moto Guzzi V7 is an important evolution of a classic, the brand's best seller, aimed at people who love style combined with technological innovation.
1 March 2021 - the Piaggio Group announced that it had signed a letter of intent with KTM AG, Honda Motor Co., Ltd and Yamaha Motor Co., Ltd to form a consortium to develop interchangeable batteries (battery swap technology) for motorbikes and light electric vehicles.
10 March 2021 - The ratings agency Standard & Poor's Global Ratings (S&P) announced the revision of the Outlook on the Piaggio Group, increasing it from negative to positive, and confirming its "B+" Rating.
15 March 2021 - The Group celebrated the centenary of Moto Guzzi. A century of history, of beautiful motorcycles, of victories, of adventures, of extraordinary characters who have built the myth of the "Eagle Marque".
18 March 2021 - Piaggio Fast Forward (PFF), a Piaggio Group company and leader in the tracking technology sector, announced its collaboration with Trimble for the development of robots and machinery for industrial applications capable of tracking personnel and other devices.
29 March 2021 – The rating agency Moody's Investors Service (Moody's) announced its revised rating of the Piaggio Group, increasing it from negative to stable, confirming its "Ba3" rating of the Group.
| 1st Quarter 2021 | 1st Quarter 2020 | Change | |||||
|---|---|---|---|---|---|---|---|
| In millions of Euros |
Accounting for a % |
In millions of Euros |
Accounting for a % |
In millions of Euros |
% | ||
| Net revenues | 384.7 | 100.0% | 311.4 | 100.0% | 73.3 | 23.5% | |
| Cost to sell1 | (273.5) | -71.1% | (223.2) | -71.7% | (50.3) | 22.5% | |
| Gross industrial margin1 | 111.2 | 28.9% | 88.1 | 28.3% | 23.0 | 26.1% | |
| Operating expenses | (87.6) | -22.8% | (78.1) | -25.1% | (9.5) | 12.2% | |
| Operating income | 23.5 | 6.1% | 10.0 | 3.2% | 13.5 | 135.1% | |
| Result of financial items | (5.0) | -1.3% | (4.8) | -1.5% | (0.3) | 5.3% | |
| Profit before tax | 18.5 | 4.8% | 5.2 | 1.7% | 13.3 | 254.2% | |
| Taxes | (7.4) | -1.9% | (2.1) | -0.7% | (5.3) | 254.2% | |
| Net profit | 11.1 | 2.9% | 3.1 | 1.0% | 8.0 | 254.1% | |
| Operating income Amortisation/depreciation and |
23.5 | 6.1% | 10.0 | 3.2% | 13.5 | 135.1% | |
| impairment costs EBITDA1 |
(32.5) 56.0 |
-8.4% 14.6% |
(29.8) 39.8 |
-9.6% 12.8% |
(2.7) 16.2 |
9.1% 40.8% |
| 1st Quarter 2021 | 1st Quarter 2020 | Change | |
|---|---|---|---|
| In millions of Euros | |||
| EMEA and Americas | 233.0 | 171.2 | 61.8 |
| India | 80.3 | 92.6 | (12.3) |
| Asia Pacific 2W | 71.4 | 47.6 | 23.8 |
| TOTAL NET REVENUES | 384.7 | 311.4 | 73.3 |
| Two-wheelers | 296.9 | 208.8 | 88.1 |
| Commercial Vehicles | 87.8 | 102.6 | (14.8) |
| TOTAL NET REVENUES | 384.7 | 311.4 | 73.3 |
In terms of consolidated turnover, the Group closed the first three months of 2021 with higher net revenues compared to the same period of 2020 (+23.5%). It bears repeating that production and sales were shut down in the second half of March last year due to the public health emergency, which affected markets in the EMEA and Americas and India.
As regards the type of products sold, the increase mainly referred to two-wheeler vehicles (+42.2%). Commercial Vehicles, on the other hand, saw a decline (-14.4%) due to the difficulties encountered on the Indian market caused by the tough situation of the industrial and transport sector created by the pandemic. As a result, the percentage of Commercial Vehicles accounting for overall turnover went down from 32.9% in the first three months of 2020 to the current figure of 22.8%; vice versa, the
1 For a definition of the parameter, see the "Economic Glossary".
percentage of Two-Wheeler vehicles accounting for overall turnover rose from 67.1% in the first three months of 2020 to the current figure of 77.2%.
The Group's gross industrial margin rose compared to the first three months of the previous year (+26.1%), accounting for 28.9% of turnover (28.3% in the first three months of 2020).
Amortisation/depreciation included in the gross industrial margin was equal to €9.1 million (€8.0 million in the first three months of 2020).
Operating expenses incurred in the period went up compared to the same period of the previous financial year (€+9.5 million), amounting to €87.6 million. The increase is closely linked to the increase in turnover and vehicles sold.
The above-described change in the income statement resulted in a strong increase in consolidated EBITDA, which stood at €56.0 million (€39.8 million in the first three months of 2020). In relation to turnover, EBITDA was equal to 14.6% (12.8% in the first three months of 2020).
Operating income (EBIT) amounted to €23.5 million, again a strong increase on the first three months of 2020; in relation to turnover, EBIT was equal to 6.1% (3.2% in the first three months of 2020).
The result of financing activities was almost in line with the first three months of the previous financial year, with net charges amounting to €5.0 million (€4.8 million in the first three months of 2020).
Income taxes for the period amounted to €7.4 million, equivalent to 40% of profit before tax.
Net profit stood at €11.1 million (2.9% of turnover), up on the figure for the same period of the previous financial year, when it amounted to €3.1 million (1.0% of turnover).
| 1st Quarter 2021 | 1st Quarter 2020 | Change | |
|---|---|---|---|
| In thousands of units | |||
| EMEA and Americas | 53.4 | 46.9 | 6.5 |
| India | 50.9 | 49.3 | 1.6 |
| Asia Pacific 2W | 30.7 | 20.9 | 9.8 |
| TOTAL VEHICLES | 135.0 | 117.1 | 17.9 |
| Two-wheelers | 103.2 | 76.4 | 26.7 |
| Commercial Vehicles | 31.9 | 40.7 | (8.8) |
| TOTAL VEHICLES | 135.0 | 117.1 | 17.9 |
In the first three months of 2021, the Piaggio Group sold 135,000 vehicles worldwide, recording an increase compared to the first three months of the previous year, when 117,100 vehicles had been sold (+15.3%). Sales increased in all geographic segments. As regards product type, sales of Two-Wheeler vehicles grew (+35.0%) while sales of Commercial Vehicles fell (-21.7%).
In the first three months of 2021, the average workforce decreased overall. In Italy, on the other hand, the workforce grew due to the start of the production of the New Porter NP6 light commercial vehicle and bringing forward the introduction of fixed-term contractors due to the expansion of demand.
| Employee/staff numbers | 1st Quarter 2021 | 1st Quarter 2020 | Change |
|---|---|---|---|
| EMEA and Americas | 3,677.0 | 3,579.0 | 98.0 |
| of which Italy | 3,406.7 | 3,291.3 | 115.4 |
| India | 1,621.7 | 1,787.7 | (166.0) |
| Asia Pacific 2W | 977.3 | 1,005.3 | (28.0) |
| Total | 6,276.0 | 6,372.0 | (96.0) |
| Average number of company employees by geographic segment | ||
|---|---|---|
| ----------------------------------------------------------- | -- | -- |
As of 31 March 2021, Group employees totalled 6,468, up by 612 compared to 31 December 2020.
| As of 31 March | As of 31 December | As of 31 March | |||||
|---|---|---|---|---|---|---|---|
| Employee/staff numbers | 2021 | 2020 | 2020 | ||||
| EMEA and Americas | 3,855 | 3,331 | 3,634 | ||||
| of which Italy | 3,585 | 3,057 | 3,348 | ||||
| India | 1,633 | 1,550 | 1,868 | ||||
| Asia Pacific 2W | 980 | 975 | 1,020 | ||||
| Total | 6,468 | 5,856 | 6,522 |
| As of 31 March | As of 31 December | ||
|---|---|---|---|
| 2021 | 2020 | Change | |
| In millions of Euros | |||
| Statement of financial | |||
| position | |||
| Net working capital | (108.3) | (146.6) | 38.3 |
| Property, plant and equipment | 268.1 | 269.2 | (1.1) |
| Intangible assets | 702.7 | 695.6 | 7.1 |
| Rights of use | 32.4 | 33.2 | (0.8) |
| Financial assets | 9.8 | 9.6 | 0.1 |
| Provisions | (65.4) | (65.5) | 0.2 |
| Net capital employed | 839.3 | 795.6 | 43.7 |
| Net financial debt | 448.6 | 423.6 | 24.9 |
| Shareholders' equity | 390.7 | 372.0 | 18.7 |
| Sources of financing | 839.3 | 795.6 | 43.7 |
| Non-controlling interests | (0.1) | (0.1) | 0.0 |
Net working capital as of 31 March 2021, which was negative by €-108.3 million, used cash for approximately €38.3 million in the first three months of 2021.
Property, plant and equipment amounted to €268.1 million as of 31 March 2021, registering a decrease of approximately €1.1 million compared to 31 December 2020. This decrease is mainly due to the sale of investment property for €4.6 million, the impact of the strengthening of the Indian rupee and Vietnamese dong against the euro (approximately €4.4 million) and depreciation, the value of which exceeded investments for the period by approximately €0.9 million.
Intangible assets totalled €702.7 million, up by approximately €7.1 million compared to 31 December 2020. This growth is mainly due to investments for the period, which exceeded amortisation by approximately €5.9 million, as well as the strengthening of the Indian rupee and Vietnamese dong against the euro (approximately €1.2 million).
Rights of use, equal to €32.4 million, represent the current value of future operating lease payments, as required by the adoption of the new accounting standard IFRS 16.
Financial assets totalled €9.8 million overall, showing a slight increase compared to the figures for the previous year.
Provisions totalled €65.4 million, essentially in line with 31 December 2020 (€65.5 million).
2 For a definition of individual items, see the "Economic Glossary".
As fully described in the next section on the "Consolidated Statement of Cash Flows", net financial debt as of 31 March 2021 was equal to €448.6 million, compared to €423.6 million as of 31 December 2020. The increase of approximately €24.9 million is mainly due to the seasonal nature of two-wheelers which, as is well-known, uses resources in the first part of the year and generates them in the second half.
Net financial debt decreased by €100.1 million compared to 31 March 2020. It is worth noting that in the first quarter of 2020, financial position was heavily affected by the sales freeze as a result of the COVID-19 lockdown.
The Group's shareholders' equity as of 31 March 2021 totalled €390.7 million, up by approximately €18.7 million compared to 31 December 2020.
The consolidated statement of cash flows prepared in accordance with the models provided by international financial reporting standards (IFRS) is shown in the "Consolidated Condensed Interim Financial Statements as of 31 March 2021"; the following is a comment relating to the summary statement shown.
| 1st Quarter 2021 |
1st Quarter 2020 |
Change | |
|---|---|---|---|
| In millions of Euros | |||
| Change in Consolidated Net Debt | |||
| Opening Consolidated Net Debt | (423.6) | (429.7) | 6.1 |
| Cash Flow from Operating Activities | 41.7 | 27.4 | 14.3 |
| (Increase)/Reduction in Net Working Capital | (38.3) | (121.5) | 83.2 |
| Investment activities | (35.6) | (28.5) | (7.1) |
| Other changes | (0.4) | 3.6 | (4.0) |
| Change in Shareholders' Equity | 7.6 | 0.1 | 7.5 |
| Total Change | (24.9) | (118.9) | 94.0 |
| Closing Consolidated Net Debt | (448.6) | (548.6) | 100.1 |
In the first three months of 2021, the Piaggio Group used financial resources amounting to €24.9 million.
Cash flow from operating activities, defined as net profit, minus non-monetary costs and income, was equal to €41.7 million.
Working capital involved a cash flow of €38.3 million; in detail:
Investing activities involved a total of €35.6 million of financial resources.
Other changes, which mainly include changes in right of use assets and other changes in property, plant and equipment and intangible assets, absorbed €0.4 million.
As a result of the above financial dynamics, which involved a cash flow of €24.9 million, the net debt of the Piaggio Group amounted to €448.6 million, a €100.1 million improvement on the same period of the previous year.
3 Net of customer advances.
In accordance with Consob Communication DEM/6064293 of 28 July 2006 as amended (Consob Communication 0092543 of 3 December 2015 that enacts ESMA/2015/1415 guidelines on alternative performance measures), Piaggio, in its Report on Operations, refers to some alternative performance measures, in addition to IFRS financial measures (Non-GAAP Measures).
These are presented in order to measure the trend of the Group's operations to a better extent and should not be considered as an alternative to IFRS measures.
In particular the following alternative performance measures have been used:
The Piaggio Group is comprised of and operates by geographic segments (EMEA and Americas, India and Asia Pacific) to develop, manufacture and distribute two-wheeler and commercial vehicles.
Each Geographic Segment has production sites and a sales network dedicated to customers in that geographic segment. In particular:
For details of final results from each operating segment, reference is made to the Notes to the Consolidated Financial Statements.
| 1st Quarter 2021 | 1st Quarter 2020 | Change % | Change | |||||
|---|---|---|---|---|---|---|---|---|
| Two-wheelers | Volumes Sell-in |
Turnover | Volumes Sell-in |
Turnover | Volumes | Turnover | Volumes | Turnover |
| (units/000) | (million Euros) |
(units/000) | (million Euros) |
|||||
| EMEA and Americas | 49.0 | 204.2 | 43.7 | 149.2 | 12.3% | 36.8% | 5.4 | 54.9 |
| of which EMEA | 45.5 | 188.0 | 41.9 | 139.1 | 8.7% | 35.1% | 3.7 | 48.8 |
| (of which Italy) | 11.1 | 47.7 | 6.6 | 22.3 | 69.7% | 113.7% | 4.6 | 25.4 |
| of which America | 3.5 | 16.2 | 1.8 | 10.1 | 94.4% | 59.9% | 1.7 | 6.1 |
| India | 23.4 | 21.3 | 11.9 | 12.0 | 96.9% | 77.7% | 11.5 | 9.3 |
| Asia Pacific 2W | 30.7 | 71.4 | 20.9 | 47.6 | 47.2% | 50.1% | 9.8 | 23.8 |
| TOTAL | 103.2 | 296.9 | 76.4 | 208.8 | 35.0% | 42.2% | 26.7 | 88.1 |
| Scooters | 93.9 | 201.8 | 68.7 | 141.8 | 36.7% | 42.3% | 25.2 | 60.0 |
| Motorcycles | 9.3 | 64.9 | 7.7 | 40.3 | 19.8% | 61.3% | 1.5 | 24.7 |
| Spare Parts and Accessories |
29.6 | 26.2 | 13.2% | 3.5 | ||||
| Other | 0.5 | 0.5 | -5.9% | (0.0) | ||||
| TOTAL | 103.2 | 296.9 | 76.4 | 208.8 | 35.0% | 42.2% | 26.7 | 88.1 |
Two-wheeler vehicles can mainly be grouped into two product segments, scooters and motorcycles, in addition to the related spare parts and accessories business, the sale of engines to third parties, involvement in main two-wheeler sports championships and technical service.
The world two-wheeler market comprises two macro areas, which clearly differ in terms of characteristics and scale of demand: economically advanced countries (Europe, United States, Japan) and emerging nations (Asia Pacific, China, India, Latin America).
In the first macro area, which is a minority segment in terms of volumes, the Piaggio Group has a historical presence, with scooters meeting the need for mobility in urban areas and motorcycles for recreational purposes.
In the second macro area, which in terms of sales, accounts for most of the world market and is the Group's target for expanding operations, two-wheeler vehicles are the primary mode of transport.
In Europe, the Piaggio Group's reference area, the two-wheeler market sold 309,023 vehicles in the first quarter of 2021, a 13.6% increase compared to the first three months of 2020 (+7.9% for the motorcycle segment and +20.6% for the scooter segment).
In Italy, the scooter segment saw an increase of +47.7%, while the motorcycle segment registered a growth of +37.8%.
North America's two-wheeler market increased by 40.2% in the first three months of 2021 compared to the same period of the previous year. The motorcycle market, which accounts for 97.0% of the overall market, increased by 40.5%, while scooter market rose by 32.1%.
In Vietnam, the Asian nation with most Group vehicles, sales went down overall by 7.0%.
In India, the two-wheeler market recorded a rise (24.3%) in the first three months of 2021 compared to the same period of the previous year, driven by an increase in the scooter segment (+24.9%) and in the motorcycle segment (+24.8%).
In the first three months of 2021, the Piaggio Group sold a total of 103,200 two-wheeler vehicles worldwide, accounting for a net turnover equal to approximately €296.9 million, including spare parts and accessories (€29.6 million, +13.2%).
As shown in the table, all markets showed positive trends. Overall, volumes grew by 35.0% while turnover grew by 42.2%.
On the European two-wheeler market, the Piaggio Group achieved a total share of 13.2% in the first three months of 2021, an improvement on the share held in the first quarter of 2020 (11.7%). The leadership position in the scooter segment was confirmed (23.3% in the first quarter of 2021 compared to 21.9% in the first three months of 2020).
In Italy, the Piaggio Group's market share has gone from 15.6% in the first quarter of 2020 to 20.5% in the same period of 2021. The Group held a 32.4% share in the scooter segment (25.2% in the first
4 Market shares for the first three months of 2020 might differ from figures published in the previous year, due to final vehicle registration data, which some countries publish with a few months' delay, being updated.
three months of 2020) and a 4.8% share in the motorcycle segment (3.8% in the first three months of 2020).
In India, in the first three months of 2021, the Group recorded a strong increase in sell-out volumes compared to the same period of the previous year, closing at 19,392 vehicles (+84.8%).
The Group's position on the North American scooter market is growing, where it ended the period with a share of 32.9% (23.7% in the first quarter of 2020).
| 1st Quarter 2021 | 1st Quarter 2020 | Change % | Change | |||||
|---|---|---|---|---|---|---|---|---|
| Commercial Vehicles |
Volumes Sell-in (units/000) |
Turnover (million Euros) |
Volumes Sell-in (units/000) |
Turnover (million Euros) |
Volumes | Turnover | Volumes | Turnover |
| EMEA and Americas | 4.4 | 28.8 | 3.2 | 22.0 | 35.3% | 31.1% | 1.1 | 6.8 |
| of which EMEA | 2.2 | 11.3 | 1.5 | 10.1 | 44.6% | 12.3% | 0.7 | 1.2 |
| (of which Italy) | 1.1 | 15.8 | 0.8 | 10.3 | 33.4% | 53.5% | 0.3 | 5.5 |
| of which America | 1.1 | 1.7 | 0.9 | 1.6 | 20.8% | 6.7% | 0.2 | 0.1 |
| India | 27.5 | 58.9 | 37.4 | 80.6 | -26.7% | -26.8% | (10.0) | (21.6) |
| TOTAL | 31.9 | 87.8 | 40.7 | 102.6 | -21.7% | -14.4% | (8.8) | (14.8) |
| Ape | 30.5 | 56.5 | 39.5 | 76.9 | -22.8% | -26.5% | (9.0) | (20.4) |
| Porter | 1.3 | 18.5 | 1.1 | 13.5 | 20.6% | 37.0% | 0.2 | 5.0 |
| Quargo | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Mini Truk | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | (0.1) | ||
| Spare Parts and Accessories |
12.8 | 12.1 | 5.6% | 0.7 | ||||
| TOTAL | 31.9 | 87.8 | 40.7 | 102.6 | -21.7% | -14.4% | (8.8) | (14.8) |
The Commercial Vehicles category includes three- and four-wheelers with a maximum mass below 3.5 tons (category N1 in Europe) designed for commercial and private use, and related spare parts and accessories.
In the first three months of 2021, registrations on the European market of light commercial vehicles (gross vehicle weight less than or equal to 3.5 tons), in which the Piaggio Group operates, increased by 23.6%. The good results in March managed to offset the weak performance of the van segment during the first two months of the year (source: ACEA data). Demand has increased in each of the key markets: Italy (+41.9%), France (+35.4%), Spain (+11.6%) and Germany (+4.9%).
Sales on the Indian three-wheeler market, where Piaggio Vehicles Private Limited, a subsidiary of Piaggio & C. S.p.A. operates, went down from 129,811 units in the first three months of 2020 to 85,596 units in the same period of 2021, registering a 34.1% decrease. On this market, the fall was due entirely to the passenger vehicles segment, which recorded a drop in units (-45.6%) from 105,261 in the first three months of 2020 to 57,252 units in the first three months of 2021. The cargo segment reported an increase (+15.5%) from over 24,550 units in the first quarter of 2020 to 28,344 units in the first three months of 2021.
During the first three months of 2021, the Commercial vehicles business generated a turnover of approximately €87.8 million, down by 14.4% compared to the same period of the previous year.
The decline was caused by the drop in India (-26.8%; -19.6% at constant exchange rates) following a 26.7% drop in volumes.
The Indian affiliate Piaggio Vehicles Private Limited (PVPL) sold 21,804 three-wheelers on the Indian market (31,608 in the first three months of 2020).
The Indian affiliate also exported 5,653 three-wheeler vehicles (5,777 in the first quarter of 2020).
All markets in EMEA and Americas reported a positive trend (+35.3% volumes; +31.1% turnover). In particular, the Italian market benefited from the sales launch of the new Porter NP6.
The Piaggio Group operates in Europe and India on the light commercial vehicles market, with products designed for short range mobility in urban areas (European urban centres) and suburban areas (the product range for India).
The Group is also present in India, in the passenger vehicle and cargo sub-segments of the threewheeler market, where it is market leader.
On the Indian three-wheeler market, Piaggio has a market share of 25.5% (24.3% in the first quarter of 2020). Detailed analysis of the market shows that Piaggio maintained its leadership position in the goods transport segment (cargo segment) with a share of 38.8% (47.2% in the first three months of 2020). In the passenger segment Piaggio increased its share closing at 25.3%, (19.0% in the first quarter of 2020).
5 Market shares for the first three months of 2020 might differ from figures published in the previous year, due to final vehicle registration data, which some countries publish with a few months' delay, being updated.
14 April 2021 - The Shareholders' Meeting of Piaggio & C. S.p.A. appointed the Board of Directors, confirming the number of its members at 9, the majority of whom (5 members) declared that they meet the independence requirements established by the applicable regulations. The term of office was set at three financial years, until the Shareholders' Meeting convened to approve the Financial Statements as of 31 December 2023. The following have been appointed Directors: Roberto Colaninno, Matteo Colaninno, Michele Colaninno, Graziano Gianmichele Visentin (independent director), Rita Ciccone (independent director), Patrizia Albano (independent director), Federica Savasi, taken from the majority list submitted by IMMSI S.p.A. (which obtained 60.991% of the votes) and Micaela Vescia (independent director), on the basis of the proposal submitted by IMMSI S.p.A. and approved by a majority (90.334% of the votes), as well as Andrea Formica (independent director), taken from the minority list submitted by a group of investors (which obtained 29.899% of the votes), who are not even indirectly linked with the shareholders who hold a majority stake in the Company. The Shareholders' Meeting also appointed the Board of Statutory Auditors, which is composed as follows: Piera Vitali (Chair), drawn from the minority list submitted by the aforesaid group of investors (which received 29.641% of the votes); Giovanni Barbara and Massimo Giaconia, drawn from the majority list submitted by IMMSI S.p.A. (which obtained 61% of the votes), as Standing Statutory Auditors; Gianmarco Losi, taken from the majority list submitted by IMMSI SpA and Fabrizio Piercarlo Bonelli, taken from the minority list, as Alternate Statutory Auditors. The appointed corporate bodies comply with applicable laws on gender balance.
23 April 2021 – Vespa's 75th anniversary was celebrated, reaching the extraordinary milestone of 19 million scooters produced since spring 1946.
It remains difficult to make forecasts due to the lingering uncertainties about how the pandemic will evolve in the coming months of 2021. Even so, in the year in which Moto Guzzi celebrates its first 100 years and Vespa its first 75, Piaggio will continue its journey with the launch of 11 new two-wheeler models and a new light commercial vehicle, as well as building a new e-mobility department in Pontedera, starting up a new plant in Indonesia, and completely renovating the Moto Guzzi production site and museum areas.
Against this backdrop, Piaggio therefore confirms that, as indicated on publication of its 2020 results, it will continue to work to meet its commitments and targets, keeping all measures in place to respond quickly and flexibly to unexpected and difficult situations that could still arise, thanks to careful and efficient management of its economic and financial structure.
Revenues, costs, receivables and payables as of 31 March 2021 involving parent companies, subsidiaries and affiliates refer to the sale of goods or services which are a part of normal operations of the Group. Transactions are carried out at normal market values, depending on the characteristics of the goods and services provided.
Information on related-party transactions, including the information required by Consob communication no. DEM/6064293 of 28 July 2006 is presented in the "Notes to the consolidated financial statements".
Net working capital: defined as the net sum of: Trade receivables, Other current and non-current receivables, Inventories, Trade payables, Other current and non-current payables, Current and noncurrent tax receivables, Deferred tax assets, Current and non-current tax payables and Deferred tax liabilities.
Property, plant and equipment: consist of property, plant, machinery and industrial equipment, net of accumulated depreciation, investment property and assets held for sale.
Intangible assets: consist of capitalised development costs, costs for patents and know-how and goodwill arising from acquisition/merger operations carried out by the Group.
Rights of use: refer to the discounted value of lease payments due, as provided for by IFRS 16.
Financial assets: defined by the Directors as the sum of investments, other non-current financial assets and the fair value of financial liabilities.
Provisions: consist of retirement funds and employee benefits, other long-term provisions and the current portion of other long-term provisions.
Gross industrial margin: defined as the difference between "Revenues" and corresponding "Cost to sell" of the period.
Cost to sell: include the cost for materials (direct and consumables), accessory purchase costs (transport of incoming material, customs, movements and warehousing), employee costs for direct and indirect manpower and related expenses, work carried out by third parties, energy costs, depreciation of property, plant, equipment and industrial equipment, external maintenance and cleaning costs net of sundry cost recovery recharged to suppliers.
Operating expenses: consist of employee costs, costs for services, leases and rentals, and additional operational expenditure net of operating income not included in the gross industrial margin. Operating expenses also include amortisation and depreciation not included in the calculation of the gross industrial margin.
Consolidated EBITDA: defined as "Operating income" before the Amortisation/depreciation and impairment costs of intangible assets, property, plant and equipment and rights of use, as resulting from the Consolidated Income Statement.
Net capital employed: determined as the algebraic sum of Net fixed assets, Net working capital and provisions.
In some cases, data could be affected by rounding off defects due to the fact that figures are represented in millions of Euros; changes and percentages are calculated from figures in thousands of Euros and not from rounded off figures in millions of Euros.
Piaggio Group
| 1st Quarter 2021 | 1st Quarter 2020 | ||||
|---|---|---|---|---|---|
| of which | of which | ||||
| related | related | ||||
| Total | parties | Total | parties | ||
| In thousands of Euros | Notes | ||||
| Net revenues | 4 | 384,653 | 3 | 311,358 | 23 |
| Cost for materials | 5 | (235,420) | (3,706) | (189,803) | (4,200) |
| Cost for services and leases and rentals | 6 | (57,960) | (556) | (45,764) | (539) |
| Employee costs Depreciation and impairment costs of property, |
7 | (60,671) | (56,450) | ||
| plant and equipment Amortisation and impairment costs of intangible |
8 | (11,528) | (9,920) | ||
| assets | 8 | (18,986) | (17,782) | ||
| Depreciation of rights of use | 8 | (1,985) | (2,097) | ||
| Other operating income | 9 | 31,725 | 99 | 24,524 | 115 |
| Net reversals (impairment) of trade and other | |||||
| receivables | 10 | (1,027) | (384) | ||
| Other operating costs | 11 | (5,263) | (11) | (3,670) | (5) |
| Operating income | 23,538 | 10,012 | |||
| Income/(loss) from investments | 12 | 51 | 51 | 160 | 160 |
| Financial income | 13 | 297 | 605 | ||
| Borrowing costs | 13 | (6,510) | (27) | (6,347) | (41) |
| Net exchange gains/(losses) | 13 | 1,121 | 793 | ||
| Profit before tax | 18,497 | 5,223 | |||
| Taxes for the period | 14 | (7,399) | (2,089) | ||
| Profit from continuing operations | 11,098 | 3,134 | |||
| Assets held for sale: | |||||
| Profits or losses arising from assets held for sale | 15 | ||||
| Net Profit (loss) for the period | 11,098 | 3,134 | |||
| Attributable to: | |||||
| Owners of the Parent | 11,098 | 3,134 | |||
| Non-controlling interests | 0 | 0 |
| Earnings per share (figures in €) | 16 | 0.031 | 0.009 |
|---|---|---|---|
| Diluted earnings per share (figures in €) | 16 | 0.031 | 0.009 |
| 1st Quarter | 1st Quarter | ||
|---|---|---|---|
| In thousands of Euros | Notes | 2021 | 2020 |
| Net Profit (loss) for the period (A) | 11,098 | 3,134 | |
| Items that will not be reclassified to income statement | |||
| Remeasurements of defined benefit plans | 40 | 205 | 2,316 |
| Total | 205 | 2,316 | |
| Items that may be reclassified to income statement | |||
| Profit (loss) deriving from the translation of financial statements | |||
| of foreign companies denominated in foreign currency | 40 | 4,010 | (4,011) |
| Share of Other Comprehensive Income of | |||
| subsidiaries/associates valued with the equity method | 40 | 478 | 56 |
| Total profits (losses) on cash flow hedges | 40 | 2,935 | 1,965 |
| Total | 7,423 | (1,990) | |
| Other comprehensive income (B)* | 7,628 | 326 | |
| Total comprehensive income (expenses) for the | |||
| period (A + B) | 18,726 | 3,460 | |
| * Other comprehensive income take account of related tax effects. | |||
| Attributable to: | |||
| Owners of the Parent | 18,718 | 3,416 | |
| Non-controlling interests | 8 | 44 |
| As of 31 March 2021 | As of 31 December 2020 | ||||
|---|---|---|---|---|---|
| of which | of which | ||||
| related | related | ||||
| Total | parties | Total | parties | ||
| In thousands of Euros | Notes | ||||
| ASSETS | |||||
| Non-current assets | |||||
| Intangible assets | 17 | 702,738 | 695,646 | ||
| Property, plant and equipment | 18 | 268,073 | 264,616 | ||
| Rights of use | 19 | 32,406 | 33,241 | ||
| Investment Property | 20 | 4,600 | |||
| Investments | 35 | 9,663 | 9,134 | ||
| Other financial assets | 36 | 37 | 37 | ||
| Tax receivables | 25 | 11,878 | 12,399 | ||
| Deferred tax assets | 21 | 64,722 | 64,686 | ||
| Trade receivables | 23 | ||||
| Other receivables | 24 | 23,662 | 81 | 26,260 | 81 |
| Total non-current assets | 1,113,179 | 1,110,619 | |||
| Assets held for sale | 27 | ||||
| Current assets | |||||
| Trade receivables | 23 | 126,605 | 535 | 68,692 | 423 |
| Other receivables | 24 | 58,541 | 16,260 | 44,241 | 16,274 |
| Tax receivables | 25 | 21,671 | 12,851 | ||
| Inventories | 22 | 266,634 | 189,864 | ||
| Other financial assets | 36 | 2,762 | 2,617 | ||
| Cash and cash equivalents | 37 | 216,180 | 230,093 | ||
| Total current assets | 692,393 | 548,358 | |||
| Total assets | 1,805,572 | 1,658,977 |
| As of 31 March 2021 | As of 31 December 2020 | ||||
|---|---|---|---|---|---|
| Total | of which related parties |
Total | of which related parties |
||
| In thousands of Euros SHAREHOLDERS' EQUITY AND LIABILITIES |
Notes | ||||
| Shareholders' equity | |||||
| Share capital and reserves attributable to the owners of the Parent |
39 | 390,877 | 372,159 | ||
| Share capital and reserves attributable to non-controlling interests |
39 | (139) | (147) | ||
| Total shareholders' equity | 390,738 | 372,012 | |||
| Non-current liabilities | |||||
| Financial liabilities | 38 | 468,132 | 465,776 | ||
| Financial liabilities for rights of use | 38 | 16,809 | 3,201 | 17,994 | 3,512 |
| Trade payables | 28 | ||||
| Other long-term provisions | 29 | 12,299 | 12,543 | ||
| Deferred tax liabilities | 30 | 9,262 | 5,227 | ||
| Retirement funds and employee benefits | 31 | 33,729 | 34,998 | ||
| Tax payables | 32 | ||||
| Other payables | 33 | 10,651 | 11,094 | ||
| Total non-current liabilities | 550,882 | 547,632 | |||
| Current liabilities | |||||
| Financial liabilities | 38 | 174,678 | 163,510 | ||
| Financial liabilities for rights of use | 38 | 7,837 | 1,367 | 8,582 | 1,952 |
| Trade payables | 28 | 593,572 | 5,341 | 489,964 | 5,770 |
| Tax payables | 32 | 12,033 | 12,987 | ||
| Other short-term payables | 33 | 56,509 | 4,132 | 46,316 | 4,058 |
| Current portion of other long-term provisions | 29 | 19,323 | 17,974 | ||
| Total current liabilities | 863,952 | 739,333 | |||
| Total Shareholders' Equity and Liabilities | 1,805,572 | 1,658,977 |
This statement shows the factors behind changes in cash and cash equivalents, net of short-term bank overdrafts, as required by IAS 7.
| 1st Quarter 2021 | 1st Quarter 2020 | ||||
|---|---|---|---|---|---|
| of which | of which | ||||
| related | related | ||||
| Total | parties | Total | parties | ||
| In thousands of Euros | Notes | ||||
| Operating activities | |||||
| Net Profit (loss) for the period | 11,098 | 3,134 | |||
| Taxes for the period | 14 | 7,399 | 2,089 | ||
| Depreciation of property, plant and equipment | 8 | 11,528 | 9,920 | ||
| Amortisation of intangible assets | 8 | 18,986 | 17,782 | ||
| Depreciation of rights of use | 8 | 1,985 | 2,097 | ||
| Provisions for risks and retirement funds and employee benefits | 4,605 | 3,616 | |||
| Write-downs/(Reinstatements) | 1,029 | 388 | |||
| Losses / (Gains) on the disposal of property, plant and equipment | (36) | 2 | |||
| Financial income | 13 | (297) | (605) | ||
| Borrowing costs | 13 | 6,510 | 6,347 | ||
| Income from public grants | (617) | (798) | |||
| Portion of earnings of associates | (51) | (160) | |||
| Change in working capital: | |||||
| (Increase)/Decrease in trade receivables | 23 | (58,871) | (112) | (54,601) | (44) |
| (Increase)/Decrease in other receivables | 24 | (11,772) | 14 | (4,314) | (120) |
| (Increase)/Decrease in inventories | 22 | (76,770) | (74,925) | ||
| Increase/(Decrease) in trade payables | 28 | 103,608 | (429) | 24,488 | 1,088 |
| Increase/(Decrease) in other payables | 33 | 9,750 | 74 | 3,484 | 20 |
| Increase/(Decrease) in provisions for risks | 29 | (2,010) | (1,611) | ||
| Increase/(Decrease) in retirement funds and employee benefits | 31 | (2,817) | (2,607) | ||
| Other changes | (11,327) | (10,443) | |||
| Cash generated from operating activities | 11,930 | (76,717) | |||
| Interest paid | (4,896) | (4,467) | |||
| Taxes paid | (5,615) | (7,488) | |||
| Cash flow from operating activities (A) | 1,419 | (88,672) | |||
| Investment activities | |||||
| Investment in property, plant and equipment | 18 | (10,654) | (9,607) | ||
| Sale price, or repayment value, of property, plant and equipment | 4,697 | 18 | |||
| Investment in intangible assets | 17 | (24,896) | (18,889) | ||
| Sale price, or repayment value, of intangible assets | 19 | 1 | |||
| Public grants collected | 306 | 352 | |||
| Collected interests | 97 | 668 | |||
| Cash flow from investment activities (B) | (30,431) | (27,457) | |||
| Financing activities | |||||
| Purchase of treasury shares | 39 | 0 | (217) | ||
| Loans received | 38 | 40,253 | 115,025 | ||
| Outflow for repayment of loans | 38 | (27,328) | (20,271) | ||
| Lease payments for rights of use | 38 | (2,811) | (1,919) | ||
| Cash flow from financing activities (C) | 10,114 | 92,618 | |||
| Increase / (Decrease) in cash and cash equivalents (A+B+C) | (18,898) | (23,511) | |||
| Opening balance | 228,906 | 190,728 | |||
| Exchange differences | 6,172 | (785) | |||
| Closing balance | 216,180 | 166,432 |
Movements from 1 January 2021 / 31 March 2021
| Notes | Share capital |
Share premium reserve |
Legal reserve |
Reserve for measurement of financial instruments |
IAS transition reserve |
Group translation reserve |
Treasury shares |
Earnings reserve |
Consolidated Group shareholders' equity |
Share capital and reserves attributable to non controlling interests |
TOTAL SHAREHOLDERS' EQUITY |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In thousands of Euros | ||||||||||||
| As of 1 January 2021 | 207,614 | 7,171 24,215 | 281 | (15,525) | (38,459) | (1,966) 188,828 | 372,159 | (147) | 372,012 | |||
| Profit for the period Other comprehensive |
11,098 | 11,098 | 11,098 | |||||||||
| income | 40 | 2,935 | 4,480 | 205 | 7,620 | 8 | 7,628 | |||||
| Total comprehensive income (expenses) for the period |
0 | 0 | 0 | 2,935 | 0 | 4,480 | 0 | 11,303 | 18,718 | 8 | 18,726 | |
| Transactions with shareholders: |
||||||||||||
| Allocation of profits | 39 | 0 | 0 | |||||||||
| Distribution of dividends Purchase of treasury |
39 | 0 | 0 | |||||||||
| shares | 39 | 0 | 0 | |||||||||
| As of 31 March 2021 | 207,614 | 7,171 24,215 | 3,216 | (15,525) | (33,979) | (1,966) 200,131 | 390,877 | (139) | 390,738 |
Movements from 1 January 2020 / 31 March 2020
| Notes | Share capital |
Share premium reserve |
Legal reserve |
Reserve for measurement of financial instruments |
IAS transition reserve |
Group translation reserve |
Treasury shares |
Earnings reserve |
Consolidated Group shareholders' equity |
Share capital and reserves attributable to non controlling interests |
TOTAL SHAREHOLDERS' EQUITY |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In thousands of Euros | ||||||||||||
| As of 1 January 2020 | 207,614 | 7,171 21,904 | (29) | (15,525) | (27,896) | (1,749) 192,525 | 384,015 | (208) | 383,807 | |||
| Profit for the period Other comprehensive |
3,134 | 3,134 | 3,134 | |||||||||
| income | 40 | 1,965 | (3,999) | 2,316 | 282 | 44 | 326 | |||||
| Total comprehensive income (expenses) for the period |
0 | 0 | 0 | 1,965 | 0 | (3,999) | 0 | 5,450 | 3,416 | 44 | 3,460 | |
| Transactions with shareholders: |
||||||||||||
| Allocation of profits | 39 | 0 | 0 | |||||||||
| Distribution of dividends Purchase of treasury |
39 | 0 | 0 | |||||||||
| shares | 39 | (217) | (217) | (217) | ||||||||
| As of 31 March 2020 | 207,614 | 7,171 21,904 | 1,936 | (15,525) | (31,895) | (1,966) 197,975 | 387,214 | (164) | 387,050 |
Piaggio & C. S.p.A. (the Company) is a joint-stock company established in Italy at the Register of Companies of Pisa. The address of the registered office is Viale Rinaldo Piaggio 25 - Pontedera (Pisa). The main activities of the company and its subsidiaries are set out in the Report on Operations.
These Financial Statements are expressed in Euros (€) since this is the currency in which most of the Group's transactions take place. Transactions in foreign currency are recorded at the exchange rate in effect on the date of the transaction. Monetary assets and liabilities in foreign currency are translated at the exchange rate in effect at the reporting date.
The scope of consolidation is unchanged from the consolidated financial statements as of 31 December 2020 and 31 March 2020.
These Condensed Interim Financial Statements have been drafted in compliance with the International Accounting Standards (IAS/IFRS) in force at that date, issued by the International Accounting Standards Board and approved by the European Commission, as well as in compliance with the provisions established in Article 9 of Legislative Decree no. 38/2005 (CONSOB Resolution no. 15519 dated 27 July 2006 containing the "Provisions for the presentation of financial statements", CONSOB Resolution no. 15520 dated 27 July 2006 containing the "Changes and additions to the Regulation on Issuers adopted by Resolution no. 11971/99", CONSOB communication no. 6064293 dated 28 July 2006 containing the "Corporate reporting required in accordance with Article 114, paragraph 5 of Legislative Decree 58/98"). The interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"), previously the Standing Interpretations Committee ("SIC"), were also taken into account.
During the drafting of these Condensed Consolidated Interim Financial statements, prepared in compliance with IAS 34 - Interim Financial Reporting, the same accounting standards adopted in the drafting of the Consolidated Financial Statements as of 31 December 2020 were applied, with the exception of the paragraph "New accounting standards, amendments and interpretations applied as from 1 January 2021". The information provided in the Interim Report should be read together with the Consolidated Financial Statements as of 31 December 2020, prepared according to IFRS.
The preparation of the interim financial statements requires management to make estimates and assumptions which have an impact on the values of revenues, costs, consolidated balance sheet assets and liabilities and on the information regarding contingent assets and liabilities at the
reporting date. If these management estimates and assumptions should, in future, differ from the actual situation, they will be changed as appropriate in the period in which the circumstances change. For a more detailed description of the most significant measurement methods of the Group, reference is made to the section "Use of estimates" of the Consolidated Financial Statements as of 31 December 2020.
It should also be noted that some assessment processes, in particular the most complex ones such as establishing any impairment of fixed assets, are generally undertaken in full only when preparing the annual financial statements, when all the potentially necessary information is available, except in cases where there are indications of impairment which require an immediate assessment of any impairment loss.
The Group's activities, especially those regarding two-wheeler products, are subject to significant seasonal changes in sales during the year.
Income tax is recognised on the basis of the best estimate of the average weighted tax rate for the entire financial period.
These amendments provide some facilitations in relation to the reform of interest rate benchmarks. The issues relate to the recognition of hedging transactions and have the effect that IBOR reform should not generally result in the cessation of hedge accounting. However, if the hedge is ineffective it should continue to be recognised in profit or loss. Given the pervasive nature of hedging that involves contracts based on IBOR, the facilitations will affect companies from all sectors.
The application of the new amendments did not have a significant impact on values or on the financial statements.
At the date of these Financial Statements, competent bodies of the European Union had not completed the approval process necessary for the application of the following accounting standards and amendments:
In January 2020, the IASB published some amendments to IAS 1 that clarify the definition of "current" or "non-current" liabilities based on rights existing at the reporting date. These amendments will apply from 1 January 2022.
In May 2020, the IASB published narrow-scope amendments to IFRS 3, IAS 16, IAS 37 and annual revisions to IFRS 1, IFRS 9, IAS 41 and IFRS 16. The amendments will be applicable with effect from 1 January 2022.
The Group will adopt these new standards, amendments and interpretations, based on the application date indicated, and will evaluate potential impact, when the standards, amendments and interpretations are endorsed by the European Union.
A specific paragraph in this Report provides information on any significant events occurring after the end of the period and on the expected operating outlook.
The exchange rates used to translate the financial statements of companies included in the scope of consolidation into Euros are shown in the table below.
| Currency | Spot exchange rate 31 March 2021 |
Average exchange rate 1st Quarter 2021 |
Spot exchange rate 31 December 2020 |
Average exchange rate 1st Quarter 2020 |
|---|---|---|---|---|
| US Dollar | 1.1725 | 1.20485 | 1.2271 | 1.10266 |
| Pounds Sterling | 0.85209 | 0.873933 | 0.89903 | 0.86225 |
| Indian Rupee | 85.8130 | 87.84841 | 89.6605 | 79.90956 |
| Singapore Dollars | 1.5768 | 1.60543 | 1.6218 | 1.52808 |
| Chinese Yuan | 7.6812 | 7.80798 | 8.0225 | 7.69564 |
| Croatian Kuna | 7.5705 | 7.57243 | 7.5519 | 7.49037 |
| Japanese Yen | 129.91 | 127.80571 | 126.49 | 120.09734 |
| Vietnamese Dong | 26,239.02 | 26,951.31254 | 27,654.41 | 25,176.95266 |
| Indonesian Rupiah | 17,083.32 | 17,065.25937 | 17,029.69 | 15,742.82219 |
| Brazilian Real | 6.7409 | 6.59901 | 6.3735 | 4.91667 |
The organisational structure of the Group is based on 3 Geographic Segments, involved in the production and sale of vehicles, spare parts and assistance in areas under their responsibility: EMEA and Americas, India and Asia Pacific 2W. Operating segments are identified by management, in line with the management and control model used.
In particular, the structure of disclosure corresponds to the structure of periodic reporting analysed by the Chairman and Chief Executive Officer for business management purposes.
Each Geographic Segment has production sites and a sales network dedicated to customers in that geographic segment. In particular:
Central structures and development activities currently dealt with by EMEA and Americas, are handled by individual segments.
| EMEA and | |||||
|---|---|---|---|---|---|
| Americas | India | Asia Pacific 2W | Total | ||
| Sales volumes (unit/000) | 1-1/31-3-2021 | 53.4 | 50.9 | 30.7 | 135.0 |
| 1-1/31-3-2020 | 46.9 | 49.3 | 20.9 | 117.1 | |
| Change | 6.5 | 1.6 | 9.8 | 17.9 | |
| Change % | 13.9% | 3.2% | 47.2% | 15.3% | |
| Net turnover (millions of | 1-1/31-3-2021 | 233.0 | 80.3 | 71.4 | 384.7 |
| Euros) | 1-1/31-3-2020 | 171.2 | 92.6 | 47.6 | 311.4 |
| Change | 61.8 | (12.3) | 23.8 | 73.3 | |
| Change % | 36.1% | -13.3% | 50.1% | 23.5% | |
| Gross margin (millions of | 1-1/31-3-2021 | 69.4 | 15.2 | 26.6 | 111.2 |
| Euros) | 1-1/31-3-2020 | 48.1 | 19.9 | 20.1 | 88.1 |
| Change | 21.2 | (4.7) | 6.5 | 23.0 | |
| Change % | 44.1% | -23.5% | 32.3% | 26.1% | |
| EBITDA (millions of Euros) | 1-1/31-3-2021 | 56.0 | |||
| 1-1/31-3-2020 | 39.8 | ||||
| Change | 16.2 | ||||
| Change % | 40.8% | ||||
| EBIT (millions of Euros) | 1-1/31-3-2021 | 23.5 | |||
| 1-1/31-3-2020 | 10.0 | ||||
| Change | 13.5 | ||||
| Change % | 135.1% | ||||
| Net profit (millions of Euros) | |||||
| 1-1/31-3-2021 | 11.1 | ||||
| 1-1/31-3-2020 | 3.1 | ||||
| Change | 8.0 | ||||
| Change % | 254.1% |
Revenues are shown net of premiums recognised to customers (dealers).
This item does not include transport costs, which are recharged to customers (€/000 6,975) and invoiced advertising cost recoveries (€/000 1,002), which are posted under other operating income.
The revenues for disposals of Group core business assets essentially refer to the marketing of vehicles and spare parts on European and non-European markets.
The breakdown of revenues by geographic segment is shown in the following table:
| 1st Quarter 2021 | 1st Quarter 2020 | Changes | ||||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |
| In thousands of Euros | ||||||
| EMEA and Americas | 232,994 | 60.6 | 171,234 | 55.0 | 61,760 | 36.1 |
| India | 80,252 | 20.9 | 92,563 | 29.7 | (12,311) | -13.3 |
| Asia Pacific 2W | 71,407 | 18.5 | 47,561 | 15.3 | 23,846 | 50.1 |
| Total | 384,653 | 100.0 | 311,358 | 100.0 | 73,295 | 23.5 |
In the first three months of 2021 net sales revenues increased by 23.5% compared to the same period of the previous year. For a more detailed analysis of trends in individual geographic segments, see comments in the Report on Operations.
Costs for materials increased by €/000 45,617 compared to the first three months of 2020, mainly due to the growth in products sold. The item includes €/000 3,706 (€/000 4,200 in the first three months of 2020) for purchases of two-wheelers from the Chinese affiliate Zongshen Piaggio Foshan Motorcycle Co., that are sold on European and Asian markets.
Costs for services and leases and rental costs recorded growth of €/000 12,196 compared to the first three months of 2020. The item includes costs for temporary work of €/000 546.
Employee costs include €/000 341 relating to costs for redundancy plans mainly for the Pontedera and Noale production sites.
| 1st Quarter 2021 |
1st Quarter 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Salaries and wages | (46,723) | (43,361) | (3,362) |
| Social security contributions | (11,765) | (10,415) | (1,350) |
| Termination benefits | (1,809) | (1,765) | (44) |
| Other costs | (374) | (909) | 535 |
| Total | (60,671) | (56,450) | (4,221) |
Below is a breakdown of the headcount by actual number and average number:
| Average number | |||
|---|---|---|---|
| 1st Quarter 2021 | 1st Quarter 2020 | Change | |
| Level | |||
| Senior management | 106.3 | 105.0 | 1.3 |
| Middle management | 664.3 | 666.0 | (1.7) |
| White collars | 1,621.3 | 1,701.0 | (79.7) |
| Blue collars | 3,884.1 | 3,900.0 | (15.9) |
| Total | 6,276.0 | 6,372.0 | (96.0) |
Average employee numbers were affected by seasonal workers in the summer (on fixed-term employment contracts).
In fact the Group uses fixed-term employment contracts to handle typical peaks in demand in the summer months.
| Number as of | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31 March 2021 | 31 December 2020 | Change | |||||||
| Level | |||||||||
| Senior management | 107 | 107 | 0 | ||||||
| Middle management | 667 | 661 | 6 | ||||||
| White collars | 1,621 | 1,625 | (4) | ||||||
| Blue collars | 4,073 | 3,463 | 610 | ||||||
| Total | 6,468 | 5,856 | 612 | ||||||
| EMEA and Americas | 3,855 | 3,331 | 524 | ||||||
| India | 1,633 | 1,550 | 83 | ||||||
| Asia Pacific 2W | 980 | 975 | 5 | ||||||
| Total | 6,468 | 5,856 | 612 |
This item consists of:
| 1st Quarter 2021 |
1st Quarter 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Amortisation and impairment costs of | |||
| intangible assets | (18,986) | (17,782) | (1,204) |
| Depreciation and impairment costs of | |||
| property, plant, and equipment | (11,528) | (9,920) | (1,608) |
| Depreciation of rights of use | (1,985) | (2,097) | 112 |
| Total | (32,499) | (29,799) | (2,700) |
This item, consisting prevalently of increases in fixed assets for internal work and of recoveries of costs re-invoiced to customers, shows an increase of €/000 7,201 compared to the first quarter of 2020.
Revenues include €/000 3,716 in subsidies from the Indian government given to the affiliate Piaggio Vehicles Private Limited for investments made in during previous years and recognised in the income statement in proportion to the depreciation and amortisation of assets for which the grant was given. The recognition of these amounts is supported by appropriate documentation received from the Government of India in early 2021, certifying that the entitlement has been recognised and therefore that collection is reasonably certain.
This item, mainly comprising the impairment of trade receivables in current assets, showed additional costs of €/000 643 compared to the first three months of 2020.
The item shows an increase of €/000 1,593 compared to the same period of last year.
Income from investments refers to the portion of income attributable to the Group from the Zongshen Piaggio Foshan Motorcycle Co. Ltd joint venture, measured at equity.
€/000 (32,499)
Net financial income (borrowing costs) in the first three months of 2021 was negative by €/000 5,092, a slight increase on the figure of €/000 4,949 for the same period of the previous year.
Income tax for the period, determined based on IAS 34, was estimated by applying a rate of 40.0% to profit before tax, equivalent to the best estimate of the weighted average rate predicted for the financial year.
At the end of the reporting period, there were no gains or losses from assets held for disposal or sale.
Earnings per share are calculated as follows:
| 1st Quarter 2021 |
1st Quarter 2020 |
||
|---|---|---|---|
| Net profit | €/000 | 11,098 | 3,134 |
| Earnings attributable to ordinary shares | €/000 | 11,098 | 3,134 |
| Average number of ordinary shares in circulation | 357,124,826 | 357,229,557 | |
| Earnings per ordinary share | € | 0.031 | 0.009 |
| Adjusted average number of ordinary shares | 357,124,826 | 357,229,557 | |
| Diluted earnings per ordinary share | € | 0.031 | 0.009 |
Intangible assets went up overall by €/000 7,092 mainly due to investments for the period which were only partially balanced by amortisation for the period.
Increases mainly refer to the capitalisation of development costs for new products and new engines, as well as the purchase of software.
In the first three months of 2021, borrowing costs for €/000 282 were capitalised.
The table below shows the breakdown of intangible assets as of 31 March 2021, as well as changes during the period.
| Concessions, licences and |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In thousands of Euros | Development costs Assets |
Patent rights and know-how Assets |
trademarks Goodwill | Other Assets |
Total Assets |
|||||||||
| In service |
under development and advances |
Total | In service |
under development and advances |
Total | In service |
under development and advances |
Total | In service |
under development and advances |
Total | |||
| Historical cost | 307,472 | 43,284 | 350,756 | 439,080 | 71,878 | 510,958 | 190,737 | 557,322 | 7,992 | 7,992 1,502,603 | 115,162 1,617,765 | |||
| Provisions for write-down | (1,136) | (1,569) | (2,705) | 0 | 0 | (1,136) | (1,569) | (2,705) | ||||||
| Accumulated amortisation | (256,428) | (256,428) (383,707) | (383,707) | (161,198) (110,382) (7,699) | (7,699) (919,414) | 0 (919,414) | ||||||||
| Amount as of 01 01 2021 | 49,908 | 41,715 | 91,623 | 55,373 | 71,878 127,251 | 29,539 446,940 | 293 | 0 | 293 | 582,053 | 113,593 | 695,646 | ||
| Investments | 5,797 | 7,484 | 13,281 | 5,480 | 6,088 | 11,568 | 37 | 10 | 47 | 11,314 | 13,582 | 24,896 | ||
| Transitions in the period | 28,809 | (28,809) | 0 | 54,940 | (54,940) | 0 | 10 | (10) | 0 | 83,759 | (83,759) | 0 | ||
| Amortisation | (8,162) | (8,162) | (9,552) | (9,552) | (1,216) | (56) | (56) | (18,986) | 0 | (18,986) | ||||
| Disposals | 0 | (19) | (19) | 0 | (19) | 0 | (19) | |||||||
| Write-downs | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Exchange differences | 850 | 316 | 1,166 | 32 | 2 | 34 | 7 | 7 | 889 | 318 | 1,207 | |||
| Other movements | (661) | 655 | (6) | 0 | 0 | (661) | 655 | (6) | ||||||
| Total movements for the period | 26,633 | (20,354) | 6,279 | 50,881 | (48,850) | 2,031 | (1,216) | 0 | (2) | 0 | (2) | 76,296 | (69,204) | 7,092 |
| Historical cost | 346,271 | 23,001 | 369,272 | 499,833 | 23,028 | 522,861 | 190,737 | 557,322 | 8,421 | 8,421 1,602,584 | 46,029 1,648,613 | |||
| Provisions for write-down | (1,640) | (1,640) | 0 | 0 | 0 | (1,640) | (1,640) | |||||||
| Accumulated amortisation | (269,730) | (269,730) (393,579) | (393,579) | (162,414) (110,382) (8,130) | (8,130) (944,235) | 0 (944,235) | ||||||||
| Amount as of 31 03 2021 | 76,541 | 21,361 | 97,902 106,254 | 23,028 129,282 | 28,323 446,940 | 291 | 0 | 291 | 658,349 | 44,389 | 702,738 |
Property, plant and equipment mainly refer to Group production facilities in Pontedera (Pisa), Noale (Venice), Mandello del Lario (Lecco), Baramati (India) and Vinh Phuc (Vietnam).
The increases mainly relate to the construction of moulds for new vehicles launched during the period.
Borrowing costs attributable to the construction of assets which require a considerable period of time to be ready for use are capitalised as a part of the cost of the actual assets.
In the first three months of 2021, borrowing costs for €/000 66 were capitalised.
The table below shows the breakdown of property, plant and equipment as of 31 March 2021, as well as changes during the period.
| In thousands of Euros | Land | Buildings | Plant and machinery | Equipment | Other assets | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets under construction |
Assets under construction |
Assets under construction |
Assets under construction |
Assets under construction |
||||||||||||
| In service | and advances |
Total | In service | and advances |
Total | In service | and advances |
Total | In service | and advances |
Total | In service | and advances |
Total | ||
| Historical cost | 27,640 | 170,640 | 1,968 172,608 | 473,314 | 22,555 | 495,869 | 521,369 | 16,050 | 537,419 | 59,679 | 1,491 | 61,170 | 1,252,642 | 42,064 | 1,294,706 | |
| Reversals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Provisions for write-down | (622) | (622) | (1,101) | (1,101) | (3,976) | (3,976) | (64) | (64) | (5,763) | 0 | (5,763) | |||||
| Accumulated depreciation | (87,372) | (87,372) | (385,777) | (385,777) | (499,173) | (499,173) | (52,005) | (52,005) | (1,024,327) | 0 | (1,024,327) | |||||
| Amount as of 01 01 2021 | 27,640 | 82,646 | 1,968 | 84,614 | 86,436 | 22,555 | 108,991 | 18,220 | 16,050 | 34,270 | 7,610 | 1,491 | 9,101 | 222,552 | 42,064 | 264,616 |
| Investments | 96 | 37 | 133 | 708 | 2,512 | 3,220 | 3,818 | 1,128 | 4,946 | 2,200 | 155 | 2,355 | 6,822 | 3,832 | 10,654 | |
| Transitions in the period | 965 | (965) | 0 | 14,861 | (14,861) | 0 | 13,600 | (13,600) | 0 | 1,052 | (1,052) | 0 | 30,478 | (30,478) | 0 | |
| Depreciation | (1,219) | (1,219) | (5,299) | (5,299) | (3,259) | (3,259) | (1,751) | (1,751) | (11,528) | 0 | (11,528) | |||||
| Disposals | 0 | (1) | (8) | (9) | (50) | (50) | (2) | (2) | (53) | (8) | (61) | |||||
| Write-downs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Exchange differences | 971 | 1 | 972 | 2,899 | 382 | 3,281 | 0 | 126 | 4 | 130 | 3,996 | 387 | 4,383 | |||
| Other movements | 3 | 3 | 6 | 6 | 0 | 0 | 3 | 6 | 9 | |||||||
| Total movements for the period | 0 | 816 | (927) | (111) | 13,168 | (11,969) | 1,199 | 14,109 | (12,472) | 1,637 | 1,625 | (893) | 732 | 29,718 | (26,261) | 3,457 |
| Historical cost | 27,640 | 173,284 | 1,041 174,325 | 497,487 | 10,586 | 508,073 | 538,708 | 3,578 | 542,286 | 63,439 | 598 | 64,037 | 1,300,558 | 15,803 | 1,316,361 | |
| Reversals | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Provisions for write-down | (622) | (622) | (1,101) | (1,101) | (3,976) | (3,976) | (64) | (64) | (5,763) | 0 | (5,763) | |||||
| Accumulated depreciation | (89,200) | (89,200) | (396,782) | (396,782) | (502,403) | (502,403) | (54,140) | (54,140) | (1,042,525) | 0 | (1,042,525) | |||||
| Amount as of 31 03 2021 | 27,640 | 83,462 | 1,041 | 84,503 | 99,604 | 10,586 | 110,190 | 32,329 | 3,578 | 35,907 | 9,235 | 598 | 9,833 | 252,270 | 15,803 | 268,073 |
This note provides information regarding leases as a lessee. The Group has no existing lease agreements as lessor.
The item "Rights of use" includes operating lease agreements, finance lease agreements and lease instalments paid in advance for the use of property.
The Group has stipulated rental/hire contracts for offices, plants, warehouses, company accommodation, cars and forklift trucks. The rental/lease agreements are typically for a fixed duration, but extension options are possible. These agreements may also include service components.
The Group opted to include only the component relative to the rental/hire payment in the recognition of rights of use.
The rental/hire agreements do not have any covenants to be met, nor require guarantees to be provided in favour of the lessor.
| As of 31 March 2021 | As of 31 December 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating leases |
Finance leases |
Rental/hire payments made in advance |
Total | Operating leases |
Finance leases |
Rental/hire payments made in advance |
Total | Change | |
| In thousands of Euros | |||||||||
| Land | 7,097 | 7,097 | 6,794 | 6,794 | 303 | ||||
| Buildings | 13,419 | 50 | 13,469 | 14,055 | 82 | 14,137 | (668) | ||
| Plant and machinery | 8,773 | 8,773 | 8,988 | 8,988 | (215) | ||||
| Equipment | 0 | 0 | 0 | ||||||
| Other assets | 2,999 | 68 | 3,067 | 3,249 | 73 | 3,322 | (255) | ||
| Total | 16,418 | 8,841 | 7,147 32,406 | 17,304 | 9,061 | 6,876 33,241 | (835) |
| In thousands of Euros | Land | Buildings | Plant and machinery |
Equipment | Other assets |
Total |
|---|---|---|---|---|---|---|
| Assets as of 31 12 2020 | 6,794 | 14,137 | 8,988 | 0 | 3,322 | 33,241 |
| Increases | 348 | 187 | 535 | |||
| Depreciation | (44) | (1,286) | (214) | (441) | (1,985) | |
| Decreases | (37) | (13) | (50) | |||
| Exchange differences | 347 | 307 | 12 | 666 | ||
| Other changes | (1) | (1) | ||||
| Movements for the period | 303 | (668) | (215) | 0 | (255) | (835) |
| Amount as of 31 03 2021 | 7,097 | 13,469 | 8,773 | 0 | 3,067 | 32,406 |
Future lease rental commitments are detailed in note 38.
The Spanish factory in Martorelles was sold on 17 February 2021.
| In thousands of Euros | |||
|---|---|---|---|
| ----------------------- | -- | -- | -- |
| Opening balance as of 1 January 2021 | 4,600 |
|---|---|
| Sale | (4,600) |
| Balance as of 31 March 2021 | 0 |
The carrying amount as of 31 December 2020 was in line with the price used in the sales contract, as no misalignment events occurred between 31 December 2020 and 17 February 2021 that altered the value.
The Group uses the "fair value model" as provided for by IAS 40.
Deferred tax assets and liabilities are recognised at their net value when they may be offset in the same tax jurisdiction.
As part of measurements to define deferred tax assets, the Group mainly considered the following:
In view of these considerations, and with a prudential approach, it was decided to not wholly recognise the tax benefits arising from losses that can be carried over and from temporary differences.
This item comprises:
| As of 31 March 2021 |
As of 31 December 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Raw materials and consumables | 153,581 | 109,216 | 44,365 |
| Provision for write-down | (11,224) | (10,835) | (389) |
| Net value | 142,357 | 98,381 | 43,976 |
| Work in progress and semi-finished products | 15,756 | 15,631 | 125 |
| Provision for write-down | (852) | (852) | 0 |
| Net value | 14,904 | 14,779 | 125 |
| Finished products and goods | 126,033 | 93,478 | 32,555 |
| Provision for write-down | (17,436) | (17,858) | 422 |
| Net value | 108,597 | 75,620 | 32,977 |
| Advances | 776 | 1,084 | (308) |
| Total | 266,634 | 189,864 | 76,770 |
As of 31 March 2021, inventories had increased by €/000 76,770.
As of 31 March 2021 and 31 December 2020, there were no trade receivables in non-current assets. Current trade receivables are broken down as follows:
| As of 31 March 2021 |
As of 31 December 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Trade receivables due from customers | 126,070 | 68,269 | 57,801 |
| Trade receivables due from JV | 496 | 389 | 107 |
| Trade receivables due from parent companies | 36 | 34 | 2 |
| Trade receivables due from associates | 3 | 3 | |
| Total | 126,605 | 68,692 | 57,913 |
Receivables due from joint ventures refer to amounts due from Zongshen Piaggio Foshan Motorcycles Co. Ltd.
Receivables due from associates regard amounts due from Immsi Audit.
The item Trade receivables comprises receivables referring to normal sale transactions, recorded net of a provision for bad debts of €/000 29,171.
The Group sells, on a rotating basis, a large part of its trade receivables with and without recourse. Piaggio has signed contracts with some of the most important Italian and foreign factoring companies as a move to optimise the monitoring and the management of its trade receivables,
besides offering its customers an instrument for funding their own inventories, for factoring classified as without the substantial transfer of risks and benefits. On the contrary, for factoring without recourse, contracts have been formalised for the substantial transfer of risks and benefits. As of 31 March 2021, trade receivables still due sold without recourse totalled €/000 144,414.
Of these amounts, Piaggio received payment prior to natural expiry of €/000 133,026.
As of 31 March 2021, advance payments received from factoring companies and banks, for trade receivables sold with recourse totalled €/000 9,701 with a counter entry recorded in current liabilities.
They consist of:
| As of 31 March 2021 | As of 31 December 2020 | Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Non | Non | Non | |||||||||
| Current | current | Total | Current | current | Total | Current | current | Total | |||
| In thousands of Euros | |||||||||||
| Receivables due from parent | |||||||||||
| companies | 15,697 | 15,697 | 15,794 | 15,794 | (97) | 0 | (97) | ||||
| Receivables due from joint | |||||||||||
| ventures | 544 | 544 | 452 | 452 | 92 | 0 | 92 | ||||
| Receivables due from affiliated | |||||||||||
| companies | 19 | 81 | 100 | 28 | 81 | 109 | (9) | 0 | (9) | ||
| Accrued income | 2,576 | 2,576 | 2,033 | 2,033 | 543 | 0 | 543 | ||||
| Deferred charges | 10,049 | 14,295 | 24,344 | 3,380 | 17,164 | 20,544 | 6,669 | (2,869) | 3,800 | ||
| Advance payments to suppliers | 1,284 | 1 | 1,285 | 2,088 | 1 | 2,089 | (804) | 0 | (804) | ||
| Advances to employees | 295 | 127 | 422 | 1,183 | 28 | 1,211 | (888) | 99 | (789) | ||
| Fair value of hedging derivatives | 5,267 | 5,267 | 1,437 | 1,437 | 3,830 | 0 | 3,830 | ||||
| Security deposits | 254 | 1,606 | 1,860 | 244 | 1,477 | 1,721 | 10 | 129 | 139 | ||
| Receivables due from others | 22,556 | 7,552 | 30,108 | 17,602 | 7,509 | 25,111 | 4,954 | 43 | 4,997 | ||
| Total | 58,541 | 23,662 | 82,203 | 44,241 | 26,260 | 70,501 | 14,300 | (2,598) | 11,702 |
Receivables due from affiliated companies are amounts due from the Fondazione Piaggio and Immsi Audit.
Receivables due from Parent Companies refer to receivables due from Immsi and arise from the recognition of accounting effects relating to the transfer of taxable bases pursuant to the Group Consolidated Tax Convention.
Receivables due from joint ventures refer to amounts due from Zongshen Piaggio Foshan Motorcycle Co. Ltd.
The item Fair Value of hedging derivatives comprises the fair value of hedging transactions on the exchange risk on forecast transactions recognised on a cash flow hedge basis.
Receivables due from others include €/000 16,662 (€/000 10,230 as of 31 December 2020) relating to the recognition by the Indian affiliate of a receivable for the subsidy received from the Indian Government on investments made in previous years. For more details, see Note 9 "Other operating income".
Tax receivables consist of:
| As of 31 March 2021 | As of 31 December 2020 | Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non | Non | Non | ||||||||||
| Current | current | Total | Current | current | Total | Current | current | Total | ||||
| In thousands of Euros | ||||||||||||
| VAT | 16,984 | 286 | 17,270 | 8,563 | 859 | 9,422 | 8,421 | (573) | 7,848 | |||
| Income tax | 2,783 | 10,842 | 13,625 | 2,544 | 10,790 | 13,334 | 239 | 52 | 291 | |||
| Others | 1,904 | 750 | 2,654 | 1,744 | 750 | 2,494 | 160 | 0 | 160 | |||
| Total | 21,671 | 11,878 | 33,549 | 12,851 | 12,399 | 25,250 | 8,820 | (521) | 8,299 |
As of 31 March 2021, there were no receivables due after 5 years.
As of 31 March 2021, there were no assets held for sale.
As of 31 March 2021 and as of 31 December 2020 no trade payables were recorded under noncurrent liabilities. Trade payables recorded as current liabilities are broken down as follows:
| As of 31 March 2021 |
As of 31 December 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Amounts due to suppliers | 588,231 | 484,194 | 104,037 |
| Trade payables to JV | 4,967 | 5,449 | (482) |
| Amounts due to affiliates | 24 | 32 | (8) |
| Amounts due to parent companies | 350 | 289 | 61 |
| Total | 593,572 | 489,964 | 103,608 |
| Balance as of 31 | Alloca | Exchange differences |
Balance as of 31 March |
||
|---|---|---|---|---|---|
| December 2020 | tions | Uses | 2021 | ||
| In thousands of Euros | |||||
| Provision for product warranties | 19,106 | 1,812 | (1,721) | 255 | 19,452 |
| Provision for contractual risks | 4,378 | 734 | 40 | 5,152 | |
| Risk provision for legal disputes | 2,484 | 160 | (160) | 33 | 2,517 |
| Provision for tax risks | 3,615 | 3,615 | |||
| Other provisions for risks | 934 | 79 | (129) | 2 | 886 |
| Total | 30,517 | 2,785 | (2,010) | 330 | 31,622 |
The breakdown and changes in provisions for risks during the period were as follows:
The breakdown between the current and non-current portion of long-term provisions is as follows:
| As of 31 March 2021 | As of 31 December 2020 | Change | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Current | Non current |
Total | Current | Non current |
Total | Current | Non current |
Total | |
| In thousands of Euros | |||||||||
| Provision for product warranties |
12,426 | 7,026 | 19,452 | 11,836 | 7,270 | 19,106 | 590 | (244) | 346 |
| Provisions for contractual risks |
2,152 | 3,000 | 5,152 | 1,378 | 3,000 | 4,378 | 774 | 0 | 774 |
| Risk provision for legal disputes |
797 | 1,720 | 2,517 | 764 | 1,720 | 2,484 | 33 | 0 | 33 |
| Provision for tax risks | 3,615 | 3,615 | 3,615 | 3,615 | 0 | 0 | 0 | ||
| Other provisions for risks and charges |
333 | 553 | 886 | 381 | 553 | 934 | (48) | 0 | (48) |
| Total | 19,323 | 12,299 | 31,622 | 17,974 | 12,543 | 30,517 | 1,349 | (244) | 1,105 |
The product warranty provision relates to allocations for technical assistance on products covered by customer service which are estimated to be provided over the contractually envisaged warranty period. This period varies according to the type of goods sold and the sales market, and is also determined by customer take-up to commit to a scheduled maintenance plan.
The provision increased during the period by €/000 1,812 and was used for €/000 1,721 in relation to charges incurred during the period.
The provision for contractual risks refers mainly to charges which may arise from the ongoing negotiation of a supply contract.
The provision for litigation concerns labour litigation and other legal proceedings.
The provision for tax risks relates to a dispute between the French subsidiary and the French tax authorities that arose following a general audit concerning the years 2006 and 2007.
For an analysis of disputes pending, reference is made to the 2020 Financial Statements.
Deferred tax liabilities amount to €/000 9,262 compared to €/000 5,227 as of 31 December 2020.
| As of 31 March As of 31 December |
|||
|---|---|---|---|
| 2021 | 2020 | Change | |
| In thousands of Euros | |||
| Retirement funds | 969 | 959 | 10 |
| Termination benefits provision | 32,760 | 34,039 | (1,279) |
| Total | 33,729 | 34,998 | (1,269) |
Retirement funds comprise provisions for employees allocated by foreign companies and additional customer indemnity provisions, which represent the compensation due to agents in the case of the agency contract being terminated for reasons beyond their control.
The item "Termination benefits provision", comprising severance pay of employees of Italian companies, includes termination benefits indicated in defined benefit plans.
As regards the discount rate, the Group has decided to use the iBoxx Corporates AA rating with a 7-10 duration as the valuation reference.
If the iBoxx Corporates A rating with a 7-10 duration had been used, the value of actuarial losses and the provision as of 31 March 2021 would have been lower by €/000 818.
| As of 31 March 2021 | As of 31 December 2020 | Change | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Current | Non current |
Total | Current | Non current |
Total | Current | Non current |
Total | |
| In thousands of Euros | |||||||||
| Due for income tax | 5,042 | 5,042 | 6,464 | 6,464 | (1,422) | 0 (1,422) | |||
| Due for non-income tax | 50 | 50 | 129 | 129 | (79) | 0 | (79) | ||
| Tax payables for: | |||||||||
| - VAT | 2,581 | 2,581 | 199 | 199 | 2,382 | 0 | 2,382 | ||
| - Tax withheld at source | 3,692 | 3,692 | 5,610 | 5,610 | (1,918) | 0 (1,918) | |||
| - Other | 668 | 668 | 585 | 585 | 83 | 0 | 83 | ||
| Total | 6,941 | 6,941 | 6,394 | 6,394 | 547 | 0 | 547 | ||
| TOTAL | 12,033 | 0 | 12,033 | 12,987 | 0 | 12,987 | (954) | 0 | (954) |
Trade payables recorded as current liabilities are broken down as follows:
companies, set aside in relation to tax charges for the individual companies on the basis of applicable national laws.
The item includes tax payables recorded in the financial statements of individual consolidated
Payables for withheld taxes made refer mainly to withheld taxes on employees' earnings, on employment termination payments and on self-employed earnings.
| As of 31 March 2021 | As of 31 December 2020 | Change | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Non | Non | Non | |||||||
| Current | current | Total | Current | current | Total | Current | current | Total | |
| In thousands of Euros | |||||||||
| To employees | 20,947 | 440 | 21,387 | 14,178 | 345 | 14,523 | 6,769 | 95 | 6,864 |
| Guarantee deposits | 3,790 | 3,790 | 3,244 | 3,244 | 0 | 546 | 546 | ||
| Accrued expenses | 7,986 | 7,986 | 5,683 | 5,683 | 2,303 | 0 | 2,303 | ||
| Deferred income | 6,948 | 6,174 | 13,122 | 1,767 | 7,167 | 8,934 | 5,181 | (993) | 4,188 |
| Amounts due to social | |||||||||
| security institutions | 6,400 | 6,400 | 8,721 | 8,721 | (2,321) | 0 | (2,321) | ||
| Fair value of derivatives | 770 | 177 | 947 | 544 | 268 | 812 | 226 | (91) | 135 |
| To joint ventures | 3 | 3 | (3) | 0 | (3) | ||||
| To associates | 20 | 20 | 1 | 1 | 19 | 0 | 19 | ||
| To parent companies | 4,112 | 4,112 | 4,054 | 4,054 | 58 | 0 | 58 | ||
| Others | 9,326 | 70 | 9,396 | 11,365 | 70 | 11,435 | (2,039) | 0 | (2,039) |
| Total | 56,509 | 10,651 | 67,160 | 46,316 | 11,094 | 57,410 | 10,193 | (443) | 9,750 |
Amounts due to employees include the amount for holidays accrued but not taken of €/000 11,236 and other payments to be made for €/000 10,151.
Payables to parent companies consist of payables to Immsi referring to expenses related to the consolidated tax convention.
The item Fair Value of hedging derivatives refers to the fair value of derivative instruments designated to hedge the exchange risk on forecast transactions accounted for according to the cash flow hedge principle (€/000 719 current portion) and to the fair value of an Interest Rate Swap designated as a hedge and accounted for according to the cash flow hedge principle (€/000 177 non-current portion and €/000 51 current portion).
The item Accrued liabilities includes €/000 225 for interest on hedging derivatives and associated hedged items measured at fair value.
Deferred income includes €/000 6,575 (€/000 4,216 as of 31 December 2020) for the recognition by the Indian affiliate related to a deferred subsidy from the local Government for investments made in previous years, for the part not yet amortised. For more details, see Note 9 "Other operating income".
The Group has loans due after 5 years, which are referred to in detail in Note 38 "Financial Liabilities and right of use liabilities".
With the exception of the above payables, no other long-term payables due after five years exist.
The investments heading comprises:
| As of 31 March 2021 |
As of 31 December 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Interests in joint ventures | 9,494 | 8,965 | 529 |
| Investments in associates | 169 | 169 | 0 |
| Total | 9,663 | 9,134 | 529 |
The increase in the item Interests in joint ventures refers to the equity valuation of the investment in the joint venture Zongshen Piaggio Foshan Motorcycles Co. Ltd.
The item Fair Value derivatives is related to the fair value of the Cross Currency Swap on the private debenture loan.
| As of 31 March 2021 | As of 31 December 2020 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Non | Non | Non | ||||||||
| Current | current | Total | Current | current | Total | Current | current | Total | ||
| In thousands of Euros | ||||||||||
| Fair Value of hedging derivatives | 2,762 | 2,762 | 2,617 | 2,617 | 145 | 0 | 145 | |||
| Investments in other companies | 37 | 37 | 37 | 37 | 0 | 0 | 0 | |||
| Total | 2,762 | 37 | 2,799 | 2,617 | 37 | 2,654 | 145 | 0 | 145 |
The item, which mainly includes short-term and on demand bank deposits, is broken down as follows:
| As of 31 March 2021 |
As of 31 December 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Bank and postal deposits | 190,514 | 230,061 | (39,547) |
| Cheques | 0 | ||
| Cash on hand | 46 | 32 | 14 |
| Securities | 25,620 | 25,620 | |
| Total | 216,180 | 230,093 | (13,913) |
The item Securities refers to deposit agreements entered into by the Indian affiliate to effectively use temporary liquidity.
The table below reconciles the amount of cash and cash equivalents above with cash and cash equivalents recognised in the Statement of Cash Flows.
| As of 31 March 2021 |
As of 31 March 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Liquidity | 216,180 | 167,517 | 48,663 |
| Current account overdrafts | (1,085) | 1,085 | |
| Closing balance | 216,180 | 166,432 | 49,748 |
In the first three months of 2021, the Group's total debt increased by €/000 11,594. Net of the change in right of use financial liabilities and the fair value measurement of financial derivatives to hedge foreign exchange risk and interest rate risk and the adjustment of associated hedged items, as of 31 March 2021 total financial debt of the Group had increased by €/000 12,965.
| Financial liabilities as of 31 March 2021 |
Financial liabilities as of 31 December 2020 |
Change | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Current | Non current |
Total | Current | Non current |
Total | Current | Non current |
Total | |
| In thousands of Euros | |||||||||
| Financial liabilities | 174,678 | 468,132 | 642,810 | 163,510 | 465,776 | 629,286 | 11,168 | 2,356 | 13,524 |
| Gross financial debt | 171,967 | 468,132 | 640,099 | 161,358 | 465,776 | 627,134 | 10,609 | 2,356 | 12,965 |
| Fair value adjustment Financial liabilities for rights of |
2,711 | 0 | 2,711 | 2,152 | 0 | 2,152 | 559 | 0 | 559 |
| use | 7,837 | 16,809 | 24,646 | 8,582 | 17,994 | 26,576 | (745) | (1,185) | (1,930) |
| Total | 182,515 484,941 667,456 172,092 483,770 655,862 | 10,423 | 1,171 | 11,594 |
Net financial debt of the Group amounted to €/000 448,565 as of 31 March 2021 compared to €/000 423,617 as of 31 December 2020.
| As of 31 March 2021 |
As of 31 December 2020 |
Change | |
|---|---|---|---|
| In thousands of Euros | |||
| Liquidity | 216,180 | 230,093 | (13,913) |
| Payables due to banks | (23,065) | (30,378) | 7,313 |
| Current portion of bank loans | (128,083) | (110,738) | (17,345) |
| Debenture loan | (11,047) | (11,038) | (9) |
| Amounts due to factoring companies | (9,701) | (9,133) | (568) |
| Financial liabilities for rights of use | (7,837) | (8,582) | 745 |
| of which amounts due under finance leases | (1,186) | (1,182) | (4) |
| of which amounts due under operating leases Current portion of payables due to other |
(6,651) | (7,400) | 749 |
| lenders | (71) | (71) | 0 |
| Current financial debt | (179,804) | (169,940) | (9,864) |
| Net current financial debt | 36,376 | 60,153 | (23,777) |
| Payables due to banks and lenders | (195,227) | (192,879) | (2,348) |
| Debenture loan | (272,587) | (272,579) | (8) |
| Financial liabilities for rights of use | (16,809) | (17,994) | 1,185 |
| of which amounts due under finance leases | (5,383) | (5,681) | 298 |
| of which amounts due under operating leases | (11,426) | (12,313) | 887 |
| Amounts due to other lenders | (318) | (318) | 0 |
| Non-current financial debt | (484,941) | (483,770) | (1,171) |
| NET FINANCIAL DEBT6 | (448,565) | (423,617) | (24,948) |
| Effect of IFRS 16 | (18,077) | (19,713) | 1,636 |
Non-current financial liabilities totalled €/000 484,941 against €/000 483,770 as of 31 December 2020, whereas current financial liabilities totalled €/000 179,804 compared to €/000 169,940 as of 31 December 2020.
6 Pursuant to Consob Communication of 28 July 2006 and in compliance with the recommendation of the CESR of 10 February 2005 "Recommendation for the consistent implementation of the European Commission's Regulation on Prospectuses". The indicator does not include financial assets and liabilities arising from the fair value measurement of financial derivatives for hedging and otherwise, the fair value adjustment of related hedged items equal to €/000 2,711 and related accruals.
The attached tables summarise the breakdown of financial debt as of 31 March 2021 and as of 31 December 2020, as well as changes for the period.
| Cash flows | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance as of |
New | Reclassific | Exchange | Other | Balance as of |
|||
| 31.12.2020 | Movements | Repayments | issues | ations | delta | changes | 31.03.2021 | |
| In thousands of Euros | ||||||||
| Liquidity | 230,093 | (20,085) | 6,172 | 216,180 | ||||
| Current account overdrafts | (1,187) | 1,187 | 0 | |||||
| Current account payables Current portion of medium-/long-term bank |
(29,191) | 7,640 | (552) | (962) | (23,065) | |||
| loans | (110,738) | 10,555 | (27,652) | (100) | (148) | (128,083) | ||
| Total current bank loans | (141,116) | 0 | 19,382 | (552) | (27,652) | (1,062) | (148) | (151,148) |
| Debenture loan | (11,038) | (9) | (11,047) | |||||
| Amounts due to factoring companies | (9,133) | 9,133 | (9,701) | (9,701) | ||||
| Financial liabilities for rights of use | (8,582) | 2,811 | (2,066) | 0 | 0 | (7,837) | ||
| of which amounts due under finance leases | (1,182) | 294 | (298) | (1,186) | ||||
| of which amounts due under operating leases |
(7,400) | 2,517 | (1,768) | (6,651) | ||||
| Current portion of payables due to other lenders |
(71) | (71) | ||||||
| Current financial debt | (169,940) | 0 | 31,326 | (10,253) | (29,718) | (1,062) | (157) | (179,804) |
| Net current financial debt | 60,153 | (20,085) | 31,326 | (10,253) | (29,718) | 5,110 | (157) | 36,376 |
| Medium-/long-term bank loans | (192,879) | (30,000) | 27,652 | (195,227) | ||||
| Debenture loan | (272,579) | (8) | (272,587) | |||||
| Financial liabilities for rights of use | (17,994) | 2,066 | (361) | (520) | (16,809) | |||
| of which amounts due under finance leases | (5,681) | 298 | (5,383) | |||||
| of which amounts due under operating leases |
(12,313) | 1,768 | (361) | (520) | (11,426) | |||
| Amounts due to other lenders | (318) | (318) | ||||||
| Non-current financial debt | (483,770) | 0 | 0 | (30,000) | 29,718 | (361) | (528) | (484,941) |
| NET FINANCIAL DEBT | (423,617) | (20,085) | 31,326 | (40,253) | 0 | 4,749 | (685) | (448,565) |
| Effect of IFRS 16 | (19,713) | 2,517 | 0 | 0 | (361) | (520) | (18,077) |
Medium and long-term bank debt amounts to €/000 323,310 (of which €/000 195,227 non-current and €/000 128,083 current) and consists of the following loans:
mature in February 2027 and has a repayment schedule of 6 fixed-rate annual instalments. Contract terms require covenants (described below);
The Parent Company has a revolving credit line for €/000 20,000 (unused as of 31 March 2021) from Banca Intesa San Paolo maturing on 5 January 2022. All the above financial liabilities are unsecured.
The item Bonds for €/000 283,634 (nominal value of €/000 291,050) refers to:
The Company may repay in advance:
Financial advances received from factoring companies and banks, on the sale of trade receivables with recourse, totalled €/000 9,701.
Medium-/long-term payables to other lenders equal to €/000 389 of which €/000 318 maturing after the year and €/000 71 as the current portion refer to a loan from the Region of Tuscany, pursuant to regulations on incentives for investments in research and development.
In line with market practices for borrowers with a similar credit rating, main loan contracts require compliance with:
The measurement of financial covenants and other contract commitments is monitored by the Group on an ongoing basis.
The high yield debenture loan issued by the company in April 2018 provide for compliance with covenants which are typical of international practice on the high yield market. In particular, the company must observe the EBITDA/Net borrowing costs index, based on the threshold established in the Prospectus, to increase financial debt defined during issue. In addition, the Prospectus includes some obligations for the issuer, which limit, inter alia, the capacity to:
Failure to comply with the covenants and other contract commitments of the loan and debenture loan, if not remedied in agreed times, may give rise to an obligation for the early repayment of the outstanding amount of the loan.
As required by IFRS 16, financial liabilities for rights of use include financial lease liabilities as well as payments due on operating lease agreements.
| As of 31 March 2021 | As of 31 December 2020 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current | Non current |
Total | Current | Non current |
Total | Current | Non current |
Total | ||
| In thousands of Euros | ||||||||||
| Operating leases | 6,651 | 11,426 | 18,077 | 7,400 | 12,313 | 19,713 | (749) | (887) | (1,636) | |
| Finance leases | 1,186 | 5,383 | 6,569 | 1,182 | 5,681 | 6,863 | 4 | (298) | (294) | |
| Total | 7,837 | 16,809 | 24,646 | 8,582 | 17,994 | 26,576 | (745) | (1,185) | (1,930) |
Payables for finance leases amounted to €/000 6,569 (nominal value of €/000 6,577) and break down as follows:
Payables for rights of use include payables with the parent companies Immsi and Omniaholding for €/000 4,568 (€/000 3,201 non-current portion).
The Group operates in an international context where transactions are conducted in currencies different from the Euro. This exposes the Group to risks arising from exchange rates fluctuations. For this purpose, the Group has an exchange rate risk management policy which aims to neutralise the possible negative effects of the changes in exchange rates on company cash-flows.
This policy analyses:
As of 31 March 2021, the Group had undertaken the following futures operations (recognised based on the settlement date), relating to payables and receivables already recognised to hedge the settlement exchange risk:
| Value in local currency (forward |
|||||
|---|---|---|---|---|---|
| Company | Operation Currency | Amount in currency |
exchange rate) |
Average maturity |
|
| In thousands | In thousands | ||||
| Piaggio & C. | Purchase | CNY | 129,000 | 16,502 | 03/05/2021 |
| Piaggio & C. | Purchase | JPY | 205,000 | 1,595 | 29/06/2021 |
| Piaggio & C. | Purchase | SEK | 5,000 | 283 | 22/05/2021 |
| Piaggio & C. | Purchase | USD | 23,100 | 18,965 | 09/10/2021 |
| Piaggio & C. | Sale | CAD | 7,000 | 4,655 | 20/06/2021 |
| Piaggio & C. | Sale | USD | 94,350 | 78,995 | 10/05/2021 |
| Piaggio Vehicles Private Limited | Sale | USD | 6,640 | 489,051 | 22/05/2021 |
| Piaggio Indonesia | Purchase | USD | 13,390 | 192,867,879 | 24/04/2021 |
| Piaggio Vespa BV | Sale | SGD | 750 | 465 | 07/06/2021 |
| Piaggio Vespa BV | Sale | VND | 303,760,908 | 10,767 | 28/04/2021 |
| Piaggio Vietnam | Sale | USD | 62,000 | 1,431,874,000 | 11/06/2021 |
the settlement exchange risk: arises from the translation into Euro of the financial statements of subsidiaries prepared in currencies other than the Euro during consolidation. The policy adopted by the Group does not require this type of exposure to be covered;
the economic exchange risk: arises from changes in company profitability in relation to annual figures planned in the economic budget on the basis of a reference change (the "budget change") and is covered by derivatives. The items of these hedging operations are therefore represented by foreign costs and revenues forecast by the sales and purchases budget. The total of forecast costs and revenues is processed monthly and associated hedging is positioned exactly on the average weighted date of the economic event, recalculated based on historical criteria. The economic occurrence of future receivables and payables will occur during the budget year.
As of 31 March 2021, the Group had the following transactions to hedge the exchange risk:
| Company | Operation | Currency | Amount in currency |
Value in local currency (forward exchange rate) |
Average maturity |
|---|---|---|---|---|---|
| In thousands | In thousands | ||||
| Piaggio & C. | Sale | GBP | 12,200 | 13,584 | 09/08/2021 |
| Piaggio & C. | Purchase | CNY | 740,000 | 88,906 | 29/12/2021 |
| Piaggio & C. | Purchase | USD | 28,500 | 23,214 | 10/08/2021 |
To hedge the economic exchange risk alone, cash flow hedging is adopted with the effective portion of profits and losses recognised in a specific shareholders' equity reserve. Fair value is determined based on market quotations provided by main traders.
As of 31 March 2021 the total fair value of hedging instruments for the economic exchange risk recognised on a hedge accounting basis was positive by €/000 4,547.
This risk arises from fluctuating interest rates and the impact this may have on future cash flows arising from variable rate financial assets and liabilities. The Group regularly measures and controls its exposure to the risk of interest rate changes, as established by its management policies, in order to reduce fluctuating borrowing costs, and limit the risk of a potential increase in interest rates. This objective is achieved through an adequate mix of fixed and variable rate exposure, and the use of derivatives, mainly interest rate swaps and cross currency swaps.
As of 31 March 2021, the following hedging derivatives were in use:
Cash flow hedging
An Interest Rate Swap to hedge the variable-rate loan for a nominal amount of €/000 30,000 from Banco BPM. The purpose of this instrument is to manage and mitigate exposure to interest rate risk; in accounting terms, the instrument is recognised on a cash flow hedge basis, with profits/losses arising from the fair value measurement allocated to a specific reserve in Shareholders' equity; as of 31 March 2021, the fair value of the instrument was negative by €/000 228.
Fair value hedging derivatives (fair value hedging and fair value options)
a Cross Currency Swap to hedge the private debenture loan issued by the Parent Company for a nominal amount of \$/000 75,000. The purpose of the instrument is to hedge both the exchange risk and interest rate risk, turning the loan from US dollars to Euro, and from a fixed rate to a variable rate; the instrument is accounted for on a fair value hedge basis, with effects arising from the measurement recognised in profit or loss. As of 31 March 2021 the fair value of the instrument was equal to €/000 2,762.
| FAIR VALUE | |
|---|---|
| In thousands of Euros | |
| Piaggio & C. S.p.A. | |
| Interest Rate Swap | (228) |
| Cross Currency Swap | 2,762 |
For the composition of Shareholders' equity, please refer to the Statement of Changes in Consolidated Shareholders' Equity. The following describes some of the most significant items.
During the period, the nominal share capital of Piaggio & C. did not change.
Therefore, as of 31 March 2021, the nominal share capital of Piaggio & C., fully subscribed and paid up, was equal to €207,613,944.37, divided into 358,153,644 ordinary shares.
Therefore, as of 31 March 2021, Piaggio & C. held 1,028,818 treasury shares, equal to 0.2873% of the shares issued.
| 2021 | 2020 | |
|---|---|---|
| no. of shares | ||
| Situation as of 1 January | ||
| Shares issued | 358,153,644 | 358,153,644 |
| Treasury portfolio shares | 1,028,818 | 898,818 |
| Shares in circulation | 357,124,826 | 357,254,826 |
| Movements for the period | ||
| Purchase of treasury shares | 130,000 | |
| Situation as of 31 March 2021 and 31 December 2020 | ||
| Shares issued | 358,153,644 | 358,153,644 |
| Treasury portfolio shares | 1,028,818 | 1,028,818 |
| Shares in circulation | 357,124,826 | 357,124,826 |
The share premium reserve as of 31 March 2021 was unchanged compared to 31 December 2020.
The legal reserve as of 31 March 2021 was unchanged compared to 31 December 2020.
The financial instrument fair value reserve relates to the effects of cash flow hedge accounting implemented on foreign currencies, interest and specific commercial transactions. These transactions are described in full in the note on financial instruments.
The Ordinary Shareholders' Meeting of Piaggio & C. S.p.A. held on 14 April 2021 resolved to distribute a final dividend of 2.6 eurocents, including taxes, for each eligible ordinary share (in addition to the interim dividend of 3.7 eurocents paid on 25.11.2020, coupon detachment date 23.11.2020), for a total dividend of 6.3 eurocents for 2020, equal to a total of €22,498,864.04. Coupon No. 16 will be detached on 19 April 2021, with record date on 20 April 2021 and payment date on 21 April 2021.
The end of period figures refer to non-controlling interests in Aprilia Brasil Industria de Motociclos S.A.
The figure is broken down as follows:
| Reserve for measurement of financial instruments |
Group translation reserve |
Earnings reserve |
Group total |
Share capital and reserves attributable to non-controlling interests |
Total other comprehensive income |
|
|---|---|---|---|---|---|---|
| In thousands of Euros | ||||||
| As of 31 March 2021 | ||||||
| Items that will not be reclassified to income statement Remeasurements of defined benefit plans |
205 | 205 | 205 | |||
| Total | 0 | 0 | 205 | 205 | 0 | 205 |
| Items that may be reclassified to income statement |
||||||
| Total translation gains (losses) Share of Other Comprehensive Income of subsidiaries/associates valued with |
4,002 | 4,002 | 8 | 4,010 | ||
| the equity method | 478 | 478 | 478 | |||
| Total profits (losses) on cash flow hedges |
2,935 | 2,935 | 2,935 | |||
| Total | 2,935 | 4,480 | 0 | 7,415 | 8 | 7,423 |
| Other comprehensive income | 2,935 | 4,480 | 205 | 7,620 | 8 | 7,628 |
| As of 31 March 2020 | ||||||
| Items that will not be reclassified to income statement Remeasurements of defined benefit |
||||||
| plans | 2,316 | 2,316 | 2,316 | |||
| Total | 0 | 0 | 2,316 | 2,316 | 0 | 2,316 |
| Items that may be reclassified to income statement |
||||||
| Total translation gains (losses) Share of Other Comprehensive Income of subsidiaries/associates valued with |
(4,055) | (4,055) | 44 | (4,011) | ||
| the equity method | 56 | 56 | 56 | |||
| Total profits (losses) on cash flow hedges |
1,965 | 1,965 | 1,965 | |||
| Total | 1,965 | (3,999) | 0 | (2,034) | 44 | (1,990) |
| Other comprehensive income | 1,965 | (3,999) | 2,316 | 282 | 44 | 326 |
The tax effect related to other comprehensive income is broken down as follows:
| As of 31 March 2021 | As of 31 March 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Gross value | Tax (expense) / benefit |
Net value | Gross value | Tax (expense) / benefit |
Net value | ||
| In thousands of Euros | |||||||
| Remeasurements of defined benefit plans | 270 | (65) | 205 | 3,047 | (731) | 2,316 | |
| Total translation gains (losses) Share of Other Comprehensive Income of subsidiaries/associates valued with the equity |
4,010 | 4,010 | (4,011) | (4,011) | |||
| method | 478 | 478 | 56 | 56 | |||
| Total profits (losses) on cash flow hedges | 3,862 | (927) | 2,935 | 2,585 | (620) | 1,965 | |
| Other comprehensive income | 8,620 | (992) | 7,628 | 1,677 | (1,351) | 326 |
As of 31 March 2021, there were no incentive plans based on financial instruments.
Revenues, costs, receivables and payables as of 31 March 2021 involving parent companies, subsidiaries and affiliates refer to the sale of goods or services which are a part of normal operations of the Group.
Transactions are carried out at normal market values, depending on the characteristics of the goods and services provided.
Information on related-party transactions, including the information required by Consob communication no. DEM/6064293 of 28 July 2006 is presented in these notes to the consolidated financial statements.
The procedure for transactions with related parties, pursuant to Article 4 of Consob Regulation no. 17221 of 12 March 2010 as amended, approved by the Board on 31 March 2010 is published on the Issuer's website www.piaggiogroup.com, under Governance.
Piaggio & C. S.p.A. is controlled by the following companies:
| Designation | Registered office | Type | % of ownership | |
|---|---|---|---|---|
| As of 31 March | As of 31 December | |||
| 2021 | 2020 | |||
| IMMSI S.p.A. | Mantova - Italy | Direct parent company | 50.0703 | 50.0703 |
| Omniaholding S.p.A. | Mantova - Italy | Final parent company | 0.0773 | 0.0773 |
Piaggio & C. S.p.A. is subject to the management and coordination of IMMSI S.p.A. pursuant to Article 2497 and subsequent of the Italian Civil Code. During the period, management and coordination comprised the following activities:
as regards mandatory financial disclosure, and in particular the financial statements and reports on operations relating to Group companies, IMMSI has produced a group manual containing the accounting standards adopted and options chosen for implementation, in order to give a consistent and fair view of the consolidated financial statements.
In 2019, for a further three years, the Parent Company7 signed up to the National Consolidated Tax Mechanism pursuant to Articles 117 to 129 of the Consolidated Income Tax Act (T.U.I.R.) of which IMMSI S.p.A. is the consolidating company, and to whom other IMMSI Group companies report to. The consolidating company determines a single global income equal to the algebraic sum of taxable amounts (income or loss) realised by individual companies that opt for this type of group taxation.
The consolidating company recognises a receivable from the consolidated company which is equal to the corporate tax to be paid on the taxable income transferred by the latter. Whereas, in the case of companies reporting tax losses, the consolidating company recognises a payable related to corporate tax on the portion of loss actually used to determine global overall income, or calculated as a decrease of overall income for subsequent tax periods, according to the procedures in Article 84, based on the criterion established by the consolidation agreement.
Under the National Consolidated Tax Mechanism, companies may, pursuant to article 96 of Presidential Decree no. 917/86, allocate the excess of interest payable which is not deductible to one of the companies so that, up to the excess of Gross Operating Income produced in the same tax period by other subjects party to the consolidation, the amount may be used to reduce the total income of the Group.
Piaggio & C. S.p.A. has two office lease agreements with IMMSI, one for property in Via Broletto 13 in Milan, and the other for property in Via Abruzzi 25 in Rome. A part of the property in Via Broletto 13 in Milan is sub-leased by Piaggio & C. S.p.A. to Piaggio Concept Store Mantova Srl.
Piaggio & C. S.p.A. has undertaken a rental agreement for offices owned by Omniaholding S.p.A.. This agreement, signed in normal market conditions, was previously approved by the Related Parties Transactions Committee, as provided for by the procedure for transactions with related parties adopted by the Company.
7 Aprilia Racing and Piaggio Concept Store Mantova were also party to the national consolidated tax convention, of which IMMSI S.p.A. is the consolidating company.
Piaggio Concept Store Mantova Srl has a lease contract for its sales premises and workshop with Omniaholding S.p.A.. This agreement was signed in normal market conditions.
Pursuant to Article 2.6.2, section 13 of the Regulation of Stock Markets organised and managed by Borsa Italiana S.p.A., the conditions as of Article 37 of Consob regulation 16191/2007 exist.
The main relations with subsidiaries, eliminated in the consolidation process, refer to the following transactions:
Piaggio Vietnam sells vehicles, spare parts and accessories, which it has manufactured in some cases, for sale on respective markets, to:
Piaggio Vehicles Private Limited sells vehicles, spare parts and accessories, for sale on respective markets, and components and engines to use in manufacturing, to Piaggio & C. S.p.A..
Piaggio Vehicles Private Limited and Piaggio Vietnam reciprocally exchange materials and components to use in their manufacturing activities.
Piaggio Hrvatska, Piaggio Hellas, Piaggio Group Americas and Piaggio Vietnam
o distribute vehicles, spare parts and accessories purchased by Piaggio & C. S.p.A. on their respective markets.
o provide a vehicle, spare part and accessory distribution service to Piaggio Vietnam for their respective markets.
o provide a sales promotion service and after-sales services to Piaggio & C. S.p.A. for their respective markets.
o provides a sales promotion service and after-sales services to Piaggio Vietnam in the Asia Pacific region.
Foshan Piaggio Vehicles Technology R&D provides to:
o provides a vehicle and component research/design/development service to Piaggio & C. S.p.A.
Aprilia Racing provides to Piaggio & C.:
Main intercompany relations between subsidiaries and JV Zongshen Piaggio Foshan Motorcycle Co. Ltd, refer to the following transactions:
grants licences for rights to use the brand and technological know-how to Zongshen Piaggio Foshan Motorcycle Co. Ltd..
provides advisory services to Zongshen Piaggio Foshan Motorcycle Co. Ltd.
The table below summarises relations described above and financial relations with parent companies, subsidiaries and affiliated companies as of 31 March 2021 and relations during the year, as well as their overall impact on financial statement items.
| As of 31 March 2021 | Fondazione Piaggio |
IMMSI | IMMSI Audit |
Omniaholding | Zongshen Piaggio Foshan |
Total | % of accounting item |
|---|---|---|---|---|---|---|---|
| In thousands of Euros | |||||||
| Income statement | |||||||
| Net revenues | 3 | 3 | 0.00% | ||||
| Cost for materials | (3,706) | (3,706) | 1.57% | ||||
| Cost for services and leases and rentals | (346) | (200) | (10) | (556) | 0.96% | ||
| Other operating income | 13 | 6 | 80 | 99 | 0.31% | ||
| Other operating costs | (11) | (11) | 0.21% | ||||
| Income/(loss) from investments | 51 | 51 | 100.00% | ||||
| Borrowing costs | (21) | (6) | (27) | 0.41% | |||
| Statement of Financial Position | |||||||
| Other non-current receivables | 81 | 81 | 0.34% | ||||
| Current trade receivables | 36 | 3 | 496 | 535 | 0.42% | ||
| Other current receivables | 15,697 | 19 | 544 | 16,260 | 27.78% | ||
| Non-current financial liabilities for rights of use | 2,499 | 702 | 3,201 | 19.04% | |||
| Current financial liabilities for rights of use | 1,153 | 214 | 1,367 | 17.44% | |||
| Current trade payables | 14 | 330 | 10 | 20 | 4,967 | 5,341 | 0.90% |
| Other current payables | 4,112 | 20 | 4,132 | 7.31% |
No significant, non-recurring operations, as defined by Consob Communication DEM/6064293 of 28 July 2006 took place during the first three months of 2021 and 2020.
During the first quarter of 2021 and in 2020, the Group did not record any significant atypical and/or unusual operations, as defined by Consob Communication DEM/6037577 of 28 April 2006 and DEM/6064293 of 28 July 2006.
To date, no events have occurred after 31 March 2021 that make additional notes or adjustments to these Financial Statements necessary.
In this regard, reference is made to the Report on Operations for significant events after 31 March 2021.
This document was published on 12 May 2021 authorised by the Chairman and Chief Executive Officer.
* * *
In accordance with paragraph 2 of article 154-bis of the Consolidated Finance Act, the Executive in Charge of Financial Reporting, Alessandra Simonotto, states that the accounting information in this document is consistent with the accounts.
Mantova, 29 April 2021 for the Board of Directors Chairman and Chief Executive Officer Roberto Colaninno
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.