AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Piaggio & C

Interim / Quarterly Report Nov 12, 2019

4466_ir_2019-11-12_82d7f777-c61c-4ae0-8953-a4e62e7fe315.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report on Operations as of 30 September 2019 This report is available on the Internet at: www.piaggiogroup.com

Contacts

Head of Investor Relations Raffaele Lupotto Email: [email protected] Tel. +390587 272286 Fax +390587 276093

Piaggio & C. SpA Viale Rinaldo Piaggio 25 56025 Pontedera (PI)

Management and Coordination IMMSI S.p.A. Share capital €207,613,944.37, fully paid up Registered office: Pontedera (PI) viale R. Piaggio, 25 Pisa Register of Companies and Tax Code 04773200011 Economic and Administrative Register Pisa 134077

Interim Directors' Report5
Introduction6
Mission7
Key operating and financial data8
Company Boards10
Significant events in the first nine months of 2019 11
Financial position and performance of the Group 13
Consolidated income statement (restated) 13
Operating data 15
Vehicles sold15
Staff 15
Consolidated Statement of Financial Position 17
Consolidated Statement of Cash Flows19
Alternative non-GAAP performance measures21
Results by type of product22
Two-wheeler 22
Commercial Vehicles25
Events occurring after the end of the period28
Operating outlook 29
Transactions with related parties 30
Economic glossary31
Condensed Interim Financial Statements as of 30 September 201933
Consolidated Income Statement34
Consolidated Statement of Comprehensive Income 35
Consolidated Statement of Financial Position36
Consolidated Statement of Cash Flows38
Changes in Consolidated Shareholders' Equity 39
Notes to the Consolidated Financial Statements 41

Piaggio Group

Interim Directors' Report

Introduction

In order to guarantee continuity and regularity of information to the financial community, the Board of Directors resolved at the meeting held on 15 December 2016 to continue publishing quarterly reports on a voluntary basis, adopting the following disclosure policy starting from 2018 and until otherwise resolved:

a) Contents of quarterly reporting:

  • general description of operating and market conditions in geographic segments where the Group operates;

  • trend of volumes and consolidated turnover, by geographic segment and product type;

  • consolidated income statement;

  • net consolidated financial debt.

This information is compared to data for the same period of the previous year.

b) Communication methods and procedures:

  • a press release that will be distributed at the end of the Board Meeting approving the above accounting data;

  • publication of the presentation used for the conference call with financial analysts, held after the distribution of the press release;

  • publication of the Interim Report on Operations.

Mission

The mission of the Piaggio Group is to generate value for its shareholders, clients and employees, by acting as a global player that creates superior quality products, services and solutions for urban and extraurban mobility that respond to evolving needs and lifestyles.

To stand out as a player that contributes to the social and economic growth of the communities in which it operates, considering, in its activities, the need to protect the environment and the collective wellbeing of the community.

To be an Italian global player in the light mobility segment, standing out for its superior design, creativity and tradition. To become a leading European company with a world-class reputation, championing a business model based on the values of quality and tradition, and on the ongoing creation of value.

Key operating and financial data

First nine months
2019 2018 2018
In millions of euros
Data on financial position
Net revenues 1,200.5 1,093.7 1,389.5
Gross industrial margin 363.7 334.4 423.6
Operating income 99.5 84.9 92.8
Profit before tax 81.5 66.1 67.8
Net profit 46.0 36.3 36.1
.Non-controlling interests
.Group 46.0 36.3 36.1
Data on financial performance
Net capital employed (NCE) 792.3 791.7 821.2
Net debt (405.1) (405.1) (429.2)
Shareholders' equity 387.2 386.6 392.0
Balance sheet figures and financial ratios
Gross margin as a percentage of net revenues (%) 30.3% 30.6% 30.5%
Net profit as a percentage of net revenues (%) 3.8% 3.3% 2.6%
R.O.S. (Return on sales) 8.3% 7.8% 6.7%
R.O.E. (Return on equity) 11.9% 9.4% 9.2%
R.O.I. (Return on investment) 12.6% 10.7% 11.3%
EBITDA 188.8 166.0 201.8
EBITDA/net revenues (%) 15.7% 15.2% 14.5%
Other information
Sales volumes (unit/000) 479.2 469.4 603.6
Investments in property, plant and equipment and intangible
assets 91.6 72.2 115.3
Employees at the end of the period (number) 6,313 6,754 6,515

Results by operating segments

EMEA and
AMERICAS
INDIA ASIA
PACIFIC
2W
TOTAL
1-1/30-9-2019 203.5 202.2 73.6 479.2
Sales volumes 1-1/30-9-2018 195.6 211.9 62.0 469.4
(units/000) Change 7.9 (9.7) 11.6 9.8
Change % 4.0% -4.6% 18.7% 2.1%
1-1/30-9-2019 715.0 319.0 166.4 1,200.5
Turnover 1-1/30-9-2018 656.9 306.3 130.5 1,093.7
(million euros) Change 58.1 12.7 35.9 106.7
Change % 8.8% 4.2% 27.5% 9.8%
1-1/30-9-2019 3,634.9 1,893.6 941.2 6,469.7
Average number of staff
(no.)
1-1/30-9-2018
Change
3,671.2
(36.3)
2,198.3
(304.7)
861.2
80.0
6,730.7
(261.0)
Change % -1.0% -13.9% 9.3% -3.9%
Investment in property, 1-1/30-9-2019 66.1 18.4 7.1 91.6
plant and equipment and 1-1/30-9-2018 58.4 11.6 2.3 72.2
intangible assets Change 7.8 6.7 4.8 19.3
(million euros) Change % 13.3% 57.8% 213.6% 26.7%

Company Boards

Board of Statutory Auditors

Board of Directors Chairman and Chief Executive Officer Roberto Colaninno (1), (2) Deputy Chairman Matteo Colaninno Directors Michele Colaninno

Giuseppe Tesauro (3), (4), (5), (6), (7) Graziano Gianmichele Visentin (4), (5), (6), (7) Maria Chiara Carrozza Federica Savasi Patrizia Albano Andrea Formica (5), (6), (7)

Chairman Piera Vitali Statutory Auditors Giovanni Barbara Daniele Girelli Alternate Auditors Fabrizio Piercarlo Bonelli Gianmarco Losi Supervisory Body Antonino Parisi Giovanni Barbara Ulisse Spada

Alessandra Simonotto Alessandra Simonotto

Chief Financial Officer1 Financial

reporting officer1

Independent Auditors PricewaterhouseCoopers S.p.A.

(5) Member of the Internal Control and Risk Management Committee

(1) Director responsible for the internal control system and risk management

(2) Executive Director

  • (3) Lead Independent Director
  • (4) Member of the Appointment Proposal Committee (1) Director in charge of internal audit
  • (5) Member of the Remuneration Committee (2) Lead Independent Director
  • (6) Member of the Internal Control and Risk Management Committee (3) Member of the Appointment Proposal Committee
  • (7) Member of the Related-Party Transactions Committee

All information on the powers reserved for the Board of Directors, the authority granted to the Chairman and CEO, as well as the functions of the various Committees of the Board of Directors, can be found in the Governance section of the Issuer's website www.piaggiogroup.com.

1 This information refers to the date of approval of the Interim Report on Operations as of 30 September 2019. Since 1 October 2019, Alessandra Simonotto has held the position of Chief Financial Officer. Until 30 September 2019, Simone Montanari was in this position.

Significant events in the first nine months of 2019

16 January 2019 The rating agency Moody's Investors Service (Moody's) notified its revised rating of the Piaggio Group (PIA.MI), from "B1" to "Ba3".

23 March 2019 During the "Aprilia all Star" event, the MotoGP team unveiled the new RSV4 1100 Factory and the 225 CV special X version, to celebrate the ten years of the RSV4.

1 April 2019 - The Piaggio Group opened Istanbul's first Motoplex, to reach a total of 500 stores worldwide, which flank the traditional two-wheeler distribution network with over 3,300 dealers. In recent months Motoplexes have also been inaugurated in Spain (Madrid and Malaga), in Germany (Berlin), in Malta and in Greece (Patras). In the Asia-Pacific area, new Motoplexes were opened in the Taiwanese capital Taipei, in Da Nang in Vietnam, and in China in Ningbo (one of the country's most ancient cities), Chengdu (the provincial capital of Sichuan) and Hefei (the provincial capital of Anhui). Openings scheduled for the near future include a second Motoplex in New York (in the Brooklyn area), a store in Miami, one in Philadelphia, one in Dubai, one in Beijing and a flagship store in Utrecht.

28 June 2019 - The extraordinary Shareholders' Meeting met to examine and approve the proposed amendment to articles 5, 7, 8, 12 and 27 of the Articles of Association. Specifically: i) paragraph 4 of article 5 has been eliminated, as it referred to a resolution to increase capital, of which the deadline for subscription had expired; ii) article 7 was supplemented with the indication of an additional national newspaper in which to publish the excerpt of the notice convening the Shareholders' Meeting; iii) paragraph 4 was added to article 8, in order to establish that the Company is not required to nominate a party that shareholders can appoint as proxy to represent them at the Shareholders' Meeting pursuant to article 135-undecies of Italian Legislative Decree no. 58/1998; iv) paragraph 3 of article 12 was amended, in order to clarify that each list presented for renewal of the Board may now contain a number of candidates equal to the maximum number of Board members provided for in the Articles of Association, thus eliminating the previously existing obligation; v) lastly, article 27 was amended, introducing a new paragraph, 2, in order to establish the possibility for the Board of Directors of the Company to resolve the payment of an interim dividend, in compliance with applicable regulations and laws, in effect from time to time. The Articles of Association not directly affected by the amendments were unchanged.

4 July 2019 - The European Investment Bank (EIB) and the Piaggio Group signed a 7-year, €70 million loan agreement, to support investment plan Research and Development projects that will be carried out at Piaggio Group Italian sites over the 2019-2021 period. The loan agreement signed with the EIB will support the development of innovative technological solutions for products and processes in the areas of active and passive safety and sustainability (including electric engines and reduced consumption in combustion engines), with the aim of consolidating the scooter, motorcycle and commercial vehicle ranges. The loan will also further consolidate the Group's financial structure, extending the average duration and reducing the average cost of debt.

26 July 2019 - The Board of Directors approved a new policy to distribute dividends with the distribution of an interim dividend during the year (rather than a single distribution), to align with other international companies in the two-wheeler sector, also with the aim of optimise cash flow management, considering the seasonal nature of the business. After approving the Financial Statements as of 30 June 2019 and the Report on Operations, pursuant to article 2344-bis of the Civil Code, the Board of Directors therefore resolved to allocate an ordinary interim dividend for 2019, equal to 5.5 eurocents, gross of tax, for each eligible ordinary share (compared to a dividend of 9 eurocents resolved for the entire 2018 financial year), for a total amount of €/000 19,650.

27 August 2019 - Piaggio received notification of a first degree ruling issued following the proceedings brought by one of its suppliers in 2009 (in relation to which information was provided in the annual and half-year financial statements), ordering it to pay a total amount of approximately seven million, six hundred thousand euros and to publish the ruling in two national newspapers and two specialist journals. The Company would like to state that it considers the decision to be wrong, for numerous reasons, and has already appointed legal advisors to appeal against it.

Financial position and performance of the Group

Consolidated income statement (restated)

First nine months of
2019
First nine months of
2018
Change
In millions of Accounting In millions of Accounting In millions of
euros for a % euros for a % euros %
Net revenues 1,200.5 100.0% 1,093.7 100.0% 106.7 9.8%
Cost to sell2 (836.7) -69.7% (759.4) -69.4% (77.4) 10.2%
Gross industrial margin2 363.7 30.3% 334.4 30.6% 29.3 8.8%
Operating expenses (264.2) -22.0% (249.5) -22.8% (14.7) 5.9%
EBITDA2 188.8 15.7% 166.0 15.2% 22.8 13.8%
Amortisation/Depreciation (89.3) -7.4% (81.0) -7.4% (8.2) 10.1%
Operating income 99.5 8.3% 84.9 7.8% 14.6 17.2%
Result of financial items (18.1) -1.5% (18.8) -1.7% 0.8 -4.1%
Profit before tax 81.5 6.8% 66.1 6.0% 15.4 23.3%
Taxes (35.4) -3.0% (29.7) -2.7% (5.7) 19.2%
Net profit 46.0 3.8% 36.3 3.3% 9.7 26.7%

Net revenues

First nine months First nine months
of 2019 of 2018 Change
In millions of euros
EMEA and Americas 715.0 656.9 58.1
India 319.0 306.3 12.7
Asia Pacific 2W 166.4 130.5 35.9
TOTAL NET REVENUES 1,200.5 1,093.7 106.7
Two-wheeler 854.1 772.3 81.8
Commercial Vehicles 346.4 321.4 24.9
TOTAL NET REVENUES 1,200.5 1,093.7 106.7

In terms of consolidated turnover, the Group closed the first nine months of 2019 with higher net revenues compared to the same period of 2018 (+9.8%).

All geographic segments recorded positive trends (Asia Pacific +27.5%; +22.1% with constant exchange rates; EMEA and Americas +8.8%; India +4.2%; +2.0% with constant exchange rates).

As regards product type, the increase in turnover was greater for Two-Wheeler Vehicles (+10.6%) and more moderate for Commercial Vehicles (+7.8%). As a result, the percentage of Commercial Vehicles accounting for overall turnover went down from 29.4% in the first nine months of 2018 to the current figure of 28.9%; vice versa, the percentage of Two-Wheeler vehicles accounting for overall turnover rose from 70.6% in the first nine months of 2018 to the current figure of 71.1%.

2 For a definition of the parameter, see the "Economic Glossary".

The gross industrial margin of the Group increased in absolute terms compared to the first nine months of the previous year (+8.8%) in relation to a net turnover equal to 30.3% (30.6% in the first nine months of 2018).

Amortisation/depreciation included in the gross industrial margin was equal to €23.3 million (€23.1 million in the first nine months of 2018).

Operating expenses incurred in the period went up compared to the same period in the previous financial year, amounting to €264.2 million. This result is mainly due to the increase in amortisation/depreciation included in operating expenses (€66.0 million in the first nine months of 2019 compared to €57.9 million in the first nine months of 2018).

The change in the aforementioned income statement resulted in an increased consolidated EBITDA of €188.8 million (€166.0 million in the first nine months of 2018). In relation to turnover, EBITDA was equal to 15.7% (15.2% in the first nine months of 2018). This growth trend partially benefited (€+5.6 million) from the adoption of the new accounting standard IFRS 16. For effects, see the section "New accounting standards, amendments and interpretations adopted from 1 January 2019" in the Notes.

Operating income (EBIT) amounted to €99.5 million, up on the figure for the first nine months of 2018; in relation to turnover, EBIT was equal to 8.3% (7.8% in the first nine months of 2018).

The results for financing activities improved compared to the first nine months of the previous financial year, due to a lower debt exposure and reduction in borrowing costs, with Net Charges amounting to €18.1 million (€18.8 million in the first nine months of 2018). The improvement was partly mitigated by effects arising from currency management, the recognition of non-recurrent net income in 2018 and the adoption of the new accounting standard IFRS 16 starting from the 2019 financial year.

Income taxes for the period amounted to €35.4 million, equivalent to 43.5% of profit before tax.

Net profit stood at €46.0 million (3.8% of turnover), also an improvement on the figure for the same period of the previous financial year (€36.3 million; 3.3% of turnover).

Operating data

Vehicles sold

First nine months
of 2019
First nine months
of 2018
Change
In thousands of units
EMEA and Americas 203.5 195.6 7.9
India 202.2 211.9 (9.7)
Asia Pacific 2W 73.6 62.0 11.6
TOTAL VEHICLES 479.2 469.4 9.8
Two-wheeler 321.9 312.2 9.7
Commercial Vehicles 157.4 157.2 0.1
TOTAL VEHICLES 479.2 469.4 9.8

In the first nine months of 2019, the Piaggio Group sold 479,200 vehicles worldwide, recording growth compared to the first nine months of the previous year, when 469,400 vehicles were sold. 2W sales were up in Asia Pacific (+18.7%) and in EMEA and the Americas (+4.0%). In India instead, the number of vehicles sold recorded a slight downturn (-4.6%). As regards the type of products sold, the increase mainly referred to two-wheeler vehicles (+3.1%), while commercial vehicles reported a more or less stable trend (+0.1%).

Staff

In the first nine months of 2019, the average workforce had decreased in all geographic segments, apart from Asia Pacific where an increase in demand for two-wheeler vehicles led to a greater use of temporary staff.

Employee/staff numbers First nine months of
2019
First nine months of
2018
Change
EMEA and Americas 3,634.9 3,671.2 (36.3)
of which Italy 3,360.5 3,423.0 (62.5)
India 1,893.6 2,198.3 (304.7)
Asia Pacific 2W 941.2 861.2 80.0
Total 6,469.7 6,730.7 (261.0)

Average number of company employees by geographic segment

As of 30 September 2019, the Group had 6,313 employees, a total reduction of 202 compared to 31 December 2018, mainly attributable to India.

As of 30 September As of 31 December As of 30 September
Employee/staff numbers 2019 2018 2018
EMEA and Americas 3,564 3,586 3,645
of which Italy 3,287 3,324 3,383
India 1,793 2,026 2,228
Asia Pacific 2W 956 903 881
Total 6,313 6,515 6,754

Breakdown of company employees by region

Consolidated Statement of Financial Position3

As of 30 September
2019
As of 31 December
2018
Change
In millions of euros
Statement of financial
position
Net working capital (119.7) (59.5) (60.2)
Property, plant and equipment 278.5 276.5 2.1
Intangible assets 667.6 658.9 8.8
Rights of use 25.6 25.6
Financial assets 9.7 8.7 1.0
Provisions (69.4) (63.4) (6.0)
Net capital employed 792.3 821.2 (28.9)
Net Financial Debt 405.1 429.2 (24.1)
Shareholders' equity 387.2 392.0 (4.8)
Sources of financing 792.3 821.2 (28.9)
Non-controlling interests (0.2) (0.2) 0.0

As of 30 September 2019, net working capital amounted to negative €119.7 million, with a cash generation equal to approximately €60.2 million in the first nine months of 2019.

Property, plant and equipment, which include investment property, amounted to €278.5 million as of 30 September 2019, registering an increase of approximately €2.1 million compared to 31 December 2018. This growth is mainly due to the revaluation of Asian currencies against the euro (approximately €3.6 million), which offset the effect from depreciation, of which the value exceeded investments for the period by approximately €0.3 million, as well as the impairment of investment property (€-1.0 million).

Intangible assets totalled €667.6 million, up by approximately €8.8 million compared to 31 December 2018. This growth is mainly due to investments for the period, of which the value exceeded amortisation by approximately €8.0 million, and to the effect of the revaluation of Asian currencies against the euro (approximately €0.8 million).

Rights of use, equal to €25.6 million, represent the current value of future operating lease payments, as required by the adoption of the new accounting standard IFRS 16.

Financial assets which totalled €9.7 million, increased by €1.0 million compared to figures for the previous year.

Provisions totalled €69.4 million, up compared to 31 December 2018 (€63.4 million).

3 For a definition of individual items, see the "Economic Glossary".

As fully described in the next section on the "Consolidated Statement of Cash Flows", net financial debt as of 30 September 2019 was equal to €405.1 million, compared to €429.2 million as of 31 December 2018. The improvement of approximately €24.1 million (€43.1 million excluding the effect of adopting the new accounting standard IFRS 16) is due to the positive performance of operations, which enabled the payment of dividends (€32.2 million relative to 2018 and €19.6 million relative to the interim divided on 2019 results) and funding of the investments programme.

Compared to 30 September 2018, net financial debt was basically stable (down by €19.0 million, excluding the effect of adopting the new accounting standard IFRS 16).

Group shareholders' equity as of 30 September 2019 totalled €387.2 million, down by approximately €4.8 million compared to 31 December 2018.

Consolidated Statement of Cash Flows

The consolidated statement of cash flows prepared in accordance with the models provided by international financial reporting standards (IFRS) is shown in the "Consolidated Condensed Interim Financial Statements as of 30 September 2019"; the following is a comment relating to the summary statement shown.

First nine
months of
First nine
months of
2019 2018 Change
In millions of euros
Change in Consolidated Net Debt
Opening Consolidated Net Debt (429.2) (446.7) 17.5
Cash flow from operating activities 141.3 118.3 23.0
(Increase)/Reduction in Net Working Capital 60.2 23.3 36.9
(Increase)/Reduction in net investments (126.6) (65.2) (61.4)
Change in shareholders' equity (50.8) (34.9) (16.0)
Total change 24.1 41.6 (17.5)
Closing Consolidated Net Debt (405.1) (405.1) (0.0)

In the first nine months of 2019 the Piaggio Group generated financial resources amounting to €24.1 million.

Cash flow from operating activities, defined as net profit, minus non-monetary costs and income, was equal to €141.3 million.

Working capital generated a cash flow of approximately €60.2 million; in detail:

  • the collection of trade receivables4 used financial flows for a total of €40.2 million;
  • stock management absorbed financial flows for a total of approximately €1.2 million;
  • supplier payment trends generated financial flows of approximately €88.1 million;
  • the movement of other non-trade assets and liabilities had a positive impact on financial flows by approximately €13.5 million.

Investing activities involved a total of €126.6 million of financial resources. This change was due to the following:

  • the recognition of rights of use, following the adoption of the new accounting standard IFRS 16 (€-25.2 million);
  • investments for €26.5 million in capitalised development costs and for €65.0 million in property, plant and equipment and intangible assets;
  • other movements for the remaining amount.

4 Net of customer advances.

As a result of the above financial dynamics, which generated a use of €24.1 million, the net debt of the Piaggio Group amounted to €–405.1 million. However, as already stated, the adoption of the new accounting standard IFRS 16 generated an increase in financial debt of €19.0 million.

Alternative non-GAAP performance measures

In accordance with CESR/05-178b recommendation on alternative performance measures, in addition to IFRS financial measures, Piaggio has included other non-IFRS measures in its Interim Directors' Report. These are presented in order to measure the trend of the Group's operations to a better extent and should not be considered as an alternative to IFRS measures.

In particular the following alternative performance measures have been used:

  • EBITDA: defined as "Operating income" before the amortisation/depreciation and impairment costs of intangible assets, property, plant and equipment and rights of use, as resulting from the consolidated income statement;
  • Gross industrial margin: defined as the difference between net revenues and the cost to sell;
  • Cost to sell: this includes costs for materials (direct and consumables), accessory purchase costs (transport of incoming material, customs, warehousing), employee costs for direct and indirect manpower and related expenses, work carried out by third parties, energy costs, depreciation of property, plant, machinery and industrial equipment, maintenance and cleaning costs net of sundry cost recovery recharged to suppliers;
  • Consolidated net debt: gross financial debt, minus cash on hand and other cash and cash equivalents, as well as other current financial receivables. Consolidated net debt does not include other financial assets and liabilities arising from the fair value measurement of financial derivatives used as hedging and otherwise, and the fair value adjustment of related hedged items and relative deferrals. The notes to the Consolidated Financial Statements include a table indicating the statement of financial position items used to determine the measure.

Results by type of product

The Piaggio Group is comprised of and operates by geographic segments - EMEA and the Americas, India and Asia Pacific - to develop, manufacture and distribute two-wheeler and commercial vehicles. Each Geographic Segment has production sites and a sales network dedicated to customers in the

relative segment. Specifically:

  • EMEA and the Americas have production sites and deal with the distribution and sale of twowheeler and commercial vehicles;
  • India has production sites and deals with the distribution and sale of two-wheeler and commercial vehicles;
  • Asia Pacific 2W has production sites and deals with the distribution and sale of two-wheeler vehicles.

For details of final results from each operating segment, reference is made to the Notes to the Consolidated Financial Statements.

The volumes and turnover in the three geographic segments, also by product type, are analysed below.

First nine months of
2019
First nine months of
2018
Change % Change
Two-wheeler Volumes
Sell-in
Turnover Volumes
Sell-in
Turnover Volumes Turnover Volumes Turnover
(units/000) (million
euros)
(units/000) (million
euros)
EMEA and Americas 188.6 639.1 184.0 591.6 2.5% 8.0% 4.6 47.6
of which EMEA 179.8 593.5 175.4 547.3 2.5% 8.4% 4.4 46.2
(of which Italy) 41.2 138.7 38.5 127.4 7.0% 8.9% 2.7 11.3
of which America 8.8 45.6 8.6 44.3 2.4% 3.1% 0.2 1.4
India 59.7 48.6 66.3 50.2 -9.9% -3.3% (6.6) (1.7)
Asia Pacific 2W 73.6 166.4 62.0 130.5 18.7% 27.5% 11.6 35.9
TOTAL 321.9 854.1 312.2 772.3 3.1% 10.6% 9.7 81.8
Scooters 290.2 594.3 281.5 545.4 3.1% 9.0% 8.7 48.9
Motorcycles 31.7 156.6 30.7 126.9 3.1% 23.4% 1.0 29.7
Spare parts and
Accessories
102.1 97.7 4.4% 4.3
Other 1.2 2.3 -50.0% (1.2)
TOTAL 321.9 854.1 312.2 772.3 3.1% 10.6% 9.7 81.8

Two-wheeler

Two-wheeler vehicles can mainly be grouped into two product segments, scooters and motorcycles, in addition to the related spare parts and accessories business, the sale of engines to third parties, involvement in main two-wheeler sports championships and technical service.

The world two-wheeler market comprises two macro areas, which clearly differ in terms of characteristics and scale of demand: economically advanced countries (Europe, United States, Japan) and emerging nations (Asia Pacific, China, India, Latin America).

In the first macro area, which is a minority segment in terms of volumes, the Piaggio Group has a historical presence, with scooters meeting the need for mobility in urban areas and motorcycles for recreational purposes.

In the second macro area, which in terms of sales, accounts for most of the world market and is the Group's target for expanding operations, two-wheeler vehicles are the primary mode of transport.

Background

In Europe, the Piaggio Group's reference area, the two-wheeler market ended the first nine months of 2019 with 1,159,534 vehicles sold, an 8.7% increase compared to the first nine months of 2018 (+8.3% for the motorcycle segment and +9.2% for the scooter segment).

In Italy, the scooter segment saw an increase of 3.4%, while the motorcycle segment registered a growth of 8.8%.

North America's two-wheeler market dropped by 1.7% in the first nine months of 2019 compared to the same period of the previous year. The motorcycle market, which accounts for 94.6% of the overall market, decreased by 1.6%, while the scooter market dropped by 3%.

In Vietnam, the Asian nation with most Group vehicles, sales went down overall by 4.8%.

In India, the two-wheeler market recorded a drop (-14.0%) in the first nine months of 2019 compared to the same period of the previous year, driven by a decrease in the scooter segment (-16.5%) and in the motorcycle segment (-12.4%).

Main results

During the first nine months of 2019, the Piaggio Group sold a total of 321,900 units in the two-wheeler segment worldwide, accounting for a net turnover equal to approximately €854.1 million (+10.6%), including spare parts and accessories (€102.1 million, +4.4%).

The overall growth in both volumes (+3.1%) and turnover (+10.6%) was mainly due to the good performance of Asia Pacific (+18.7% volumes; +27.5% turnover, +22.1% with constant exchange rates). Both volumes and turnover increased (+2.5% and +8.0% respectively) in EMEA and the Americas. In India, instead, a slight decrease was recorded in both volumes (-9.9%) and turnover (- 3.3%; -5.1% with constant exchange rates).

Market positioning5

On the European two-wheeler market, the Piaggio Group achieved a total share of 14.0% in the first nine months of 2019, down on the share held in the first nine months of 2018 (14.3%). The Group's leadership position in the scooter segment was confirmed (24.3% in the first nine months of 2019, compared to 25.5% in the first nine months of 2018). In Italy, the Piaggio Group's market share went from 19.2% in the first nine months of 2018 to 18.8% in the same period of 2019. The Group held a 29.4% share in the scooter segment (29.9% in the first nine months of 2018) and a 4.1% share in the motorcycle segment (3.7% in the first nine months of 2018).

In India, in the first nine months of 2019, the Group recorded a drop in sell-out volumes compared to the same period of the previous year, closing at 52,803 vehicles (-11.9%).

The Group's position on the North American scooter market stayed strong, where it ended the period with a share of 22.9% (23.3% in the first nine months of 2018).

Investments

Investments mainly targeted the following areas:

  • developing new products and updating existing products;
  • improving and modernising current production capacity.

Industrial investments were also made, targeting safety, quality and the productivity of production processes.

5 Market shares for the first nine months of 2018 might differ from figures published last year, due to final vehicle registration data, which some countries publish with a few months' delay, being updated.

Commercial Vehicles

First nine months of
2019
First nine months of
2018
Change % Change
Commercial
Vehicles
Volumes
Sell-in
Turnover Volumes
Sell-in
Turnover
(million (million Volumes Turnover Volumes Turnover
(units/000) euros) (units/000) euros)
EMEA and Americas 14.8 75.9 11.6 65.4 27.8% 16.1% 3.2 10.5
of which EMEA 11.6 69.8 10.0 62.1 15.9% 12.4% 1.6 7.7
(of which Italy) 3.2 38.1 2.8 34.3 14.0% 11.1% 0.4 3.8
of which America 3.3 6.1 1.6 3.3 102.0% 86.5% 1.6 2.8
India 142.5 270.5 145.6 256.1 -2.1% 5.6% (3.1) 14.4
TOTAL 157.4 346.4 157.2 321.4 0.1% 7.8% 0.1 24.9
Ape 153.6 266.2 152.8 246.1 0.5% 8.2% 0.8 20.1
Porter 3.3 40.0 3.0 35.4 8.3% 13.1% 0.3 4.6
Quargo 0.3 1.2 0.6 2.2 -48.1% -45.5% (0.3) (1.0)
Mini Truk 0.2 0.5 0.7 2.0 -75.2% -73.1% (0.6) (1.5)
Spare parts and
Accessories
38.4 35.7 7.5% 2.7
TOTAL 157.4 346.4 157.2 321.4 0.1% 7.8% 0.1 24.9

The Commercial Vehicles category includes three- and four-wheelers with a maximum mass below 3.5 tons (category N1 in Europe) designed for commercial and private use, and related spare parts and accessories.

Background

Europe

In the first nine months of 2019, the European light commercial vehicles market (vehicles with a maximum mass less than or equal to 3.5 tons), in which the Piaggio Group operates, recorded sales of 1,597,527 units, a 4.4% increase compared to the first nine months of 2018 (data source ACEA). In detail, the trends of main European reference markets are as follows: Germany (+11.2%), Italy (+6.9%), France (+5.9%), UK (+4.5%) and Spain (+1.9%).

India

Sales on the Indian three-wheeler market, where Piaggio Vehicles Private Limited, a subsidiary of Piaggio & C. S.p.A. operates, went down from 551,750 units in the first nine months of 2018 to 510,894 in the same period of 2019, registering a 7.4% decrease. Within this market, the passenger vehicles segment declined (-8.4%), closing at 417,358 units. The cargo segment decreased slightly (-2.9%), from 96,331 units in the first nine months of 2018 to 93,536 units in the first nine months of 2019.

Piaggio Vehicles Private Limited also operates on the four-wheeler light commercial vehicles (LCV) market for the transport of goods (cargo). The LCV cargo market, with vehicles with a maximum mass below 2 tons, recorded sales of 153,568 units in the first nine months of 2019, decreasing by 8.2% compared to the first nine months of 2018.

Main results

During the first nine months of 2019, the Commercial vehicles business generated a turnover of €346.4 million, up by 7.8% compared to the same period of the previous year.

In percentage terms, the most significant increase was recorded in EMEA and the Americas (16.1%) where all areas reported positive trends (EMEA +12.4%; Americas +86.5%).

In India, the Group increased revenues, despite a 2.1% downturn in volumes sold. The Indian affiliate Piaggio Vehicles Private Limited (PVPL) sold 121,651 three-wheelers on the Indian market (126,806 in the first nine months of 2018).

The same affiliate also exported 20,357 three-wheeler vehicles (17,426 as of 30 September 2018).

Overall, the Indian affiliate PVPL invoiced €270.5 million in the first nine months of 2019, compared to €256.1 million in the first nine months of 2018, (+5.6%; +3.4% with constant exchange rates).

Overall, during the period, the Piaggio Group sold 157,400 commercial vehicles, up slightly compared to the first nine months of 2018 (+0.1%).

Market positioning6

The Piaggio Group operates in Europe and India on the light commercial vehicles market, with products designed for short range mobility in urban areas (European urban centres) and suburban areas (the product range for India).

The Group is also present in India, in the passenger vehicle and cargo sub-segments of the threewheeler market, where it is market leader.

On the Indian three-wheeler market, Piaggio had a market share of 23.8% (up on the figure of 23.0% in the first nine months of 2018). Detailed analysis of the market shows that Piaggio maintained its leadership position in the goods transport segment (cargo segment) with a share of 42.9% (45.7% in the first nine months of 2018). In the passenger segment, Piaggio's share increased, closing at 19.5% (18.2% in the first nine months of 2018).

Besides the traditional three-wheeler market in India, Piaggio also operates on the four-wheeler light commercial vehicles (LCV) market (cargo vehicles for goods transport) with the Porter range. On this market, the Group's share fell to 0.3% (0.9% in the first nine months of 2018).

6 Market shares for the first nine months of 2018 might differ from figures published last year, due to final vehicle registration data, which some countries publish with a few months' delay, being updated.

Investments

Investments mainly targeted the following areas:

  • developing new products and updating existing products;
  • improving and modernising current production capacity.

Industrial investments were also made, targeting safety, quality and the productivity of production processes.

Events occurring after the end of the period

1 October 2019 - Alessandra Simonotto, head of Administration & Reporting and Manager in Charge of Preparing the Company Accounts and Documents, is to continue her progress inside the Group by taking on the role of CFO – following the resignation of Simone Montanari for personal reasons. She will begin work in her new role on 1st October 2019, with the same powers and functions.

Operating outlook

In a context where the Group has consolidated its position on global markets, Piaggio is committed to:

  • confirming its leadership position on the European two-wheeler market, optimally levering expected recovery by further consolidating the scooter and motorcycle product ranges;
  • maintaining current positions on the European commercial vehicles markets, further consolidating the sales network;
  • consolidating its presence in Asia Pacific, exploring new opportunities in countries in the area, with a particular focus on the premium segment of the market;
  • strengthening sales on the Indian scooter market thanks to the Vespa and Aprilia product ranges;
  • increasing the penetration of commercial vehicles in India, thanks to the introduction of new engines.

From a technological point of view, the Piaggio Group will continue research to develop new solutions for current and future mobility challenges through the efforts of Piaggio Fast Forward (Boston) and to explore the new frontiers of design through PADc (Piaggio Advanced Design center) in Pasadena.

More in general, the Group is committed - as in the past and for operations in 2019 - to increasing productivity with a strong focus on efficient costs and investments, while complying with its business ethics.

Transactions with related parties

Net sales, costs, payables and receivables as of 30 September 2019 involving parent companies, subsidiaries and associates relate to the sale of goods or services which are a part of normal operations of the Group.

Transactions are carried out at normal market values, depending on the characteristics of the goods and services provided.

Information on related-party transactions, including the information required by Consob communication no. DEM/6064293 of 28 July 2006 is presented in the "Notes to the Condensed Consolidated Interim Financial Statements as of 30 September 2019".

Economic glossary

Net working capital: defined as the net sum of: Trade receivables, Other current and non-current receivables, Inventories, Trade payables, Other current and non-current payables, Current and noncurrent tax receivables, Deferred tax assets, Tax payables and Deferred tax liabilities.

Property, plant and equipment: consist of property, plant, machinery and industrial equipment, net of accumulated depreciation, investment property and assets held for sale.

Intangible assets: consist of capitalised development costs, costs for patents and know-how and goodwill arising from acquisition/merger operations carried out by the Group.

Rights of use: refer to the discounted value of operating lease payments due, as provided for by IFRS 16.

Financial assets: defined by the Directors as the sum of investments and other non-current financial assets.

Provisions: consist of retirement funds and employee benefits, other long-term provisions and the current portion of other long-term provisions.

Gross industrial margin: defined as the difference between Revenues and the corresponding Cost to sell of the period.

Cost to sell: include the cost for materials (direct and consumables), accessory purchase costs (transport of incoming material, customs, movements and warehousing), employee costs for direct and indirect manpower and related expenses, work carried out by third parties, energy costs, depreciation of property, plant, equipment and industrial equipment, external maintenance and cleaning costs net of sundry cost recovery recharged to suppliers.

Operating expenses: consist of employee costs, costs for services, leases and rentals, and additional operational expenditure net of operating income not included in the gross industrial margin. Operating expenses also include amortisation and depreciation not included in the calculation of the gross industrial margin.

Consolidated EBITDA: defined as "Operating income" before the amortisation/depreciation and impairment costs of intangible assets, property, plant and equipment and rights of use, as resulting from the consolidated income statement.

Net capital employed: determined as the algebraic sum of "Net fixed assets", "Net working capital" and provisions.

In some cases, data could be affected by rounding off defects due to the fact that figures are represented in millions of Euros; changes and percentages are calculated from figures in thousands of euros and not from rounded off figures in millions of euros.

Piaggio Group

Condensed Interim Financial Statements as of 30 September 2019

Consolidated Income Statement

First nine months of
2019
First nine months of
2018
Total of which
related
parties
Total of which
related
parties
In thousands of Euros Notes
Net revenues 4 1,200,453 111 1,093,740 2,663
Cost for materials 5 (729,290) (12,612) (653,919) (17,451)
Cost for services and leases and rentals 6 (182,306) (1,744) (170,978) (2,828)
Employee costs 7 (173,075) (165,937)
Depreciation and impairment costs of property,
plant and equipment
Amortisation and impairment costs of intangible
8 (30,383) (30,008)
assets 8 (53,704) (51,031)
Amortisation of rights of use 8 (5,172) 0
Other operating income 9 90,021 294 78,744 203
Net reversals (impairment) of trade and other
receivables 10 (1,197) (1,492)
Other operating costs 11 (15,798) (16) (14,194) (94)
Operating income 99,549 84,925
Income/(loss) from investments 12 735 624 765 757
Financial income 13 2,577 19 6,770 17
Borrowing costs 13 (21,155) (128) (26,531) (82)
Net exchange gains/(losses) 13 (223) 160
Profit before tax 81,483 66,089
Taxes for the period 14 (35,445) (29,740)
Profit from continuing operations 46,038 36,349
Assets held for sale:
Profits or losses arising from assets held for sale 15
Net Profit (loss) for the period 46,038 36,349
Attributable to:
Owners of the Parent 46,038 36,349
Non-controlling interests 0
Earnings per share (figures in €) 16 0.129 0.102
Diluted earnings per share (figures in €) 16 0.129 0.102

Consolidated Statement of Comprehensive Income

First nine
months of
First nine
months of
In thousands of Euros Notes 2019 2018
Net Profit (Loss) for the period (A) 46,038 36,349
Items that will not be reclassified in the income
statement
Remeasurements of defined benefit plans 41 (2,980) (1,114)
Total (2,980) (1,114)
Items that may be reclassified in the income statement
Profit (loss) deriving from the translation of financial statements
of foreign companies denominated in foreign currency
41 3,951 (8,681)
Portion of components of the Statement of Comprehensive
Income of subsidiaries/associates valued with the equity
method
41 117 (208)
Total profits (losses) on cash flow hedges 41 92 139
Total 4,160 (8,750)
Other components of the Statement of Comprehensive Income
(B)* 1,180 (9,864)
Total Profit (loss) for the period (A + B) 47,218 26,485
* Other Profits (and losses) take account of relative tax effects
Attributable to:
Owners of the Parent 47,214 26,450
Non-controlling interests 4 35

Consolidated Statement of Financial Position

As of 30 September
2019
As of 31 December
2018
of which
related
of which
related
Total parties Total parties
In thousands of Euros
ASSETS
Notes
Non-current assets
Intangible assets 17 667,642 658,888
Property, plant and equipment 18 269,272 266,198
Rights of use 19 25,562
Investment Property 20 9,275 10,269
Investments 35 8,658 7,934
Other financial assets 36 3,923 6,029
Long-term tax receivables 25 17,156 17,399
Deferred tax assets 21 61,053 59,250
Trade receivables 23
Other receivables 24 13,338 94 16,625 94
Total non-current assets 1,075,879 1,042,592
Assets held for sale 27
Current assets
Trade receivables 23 126,095 974 86,557 1,264
Other receivables 24 28,949 14,752 33,507 15,262
Short-term tax receivables 25 21,268 7,368
Inventories 22 225,327 224,108
Other financial assets 37 3,880 2,805
Cash and cash equivalents 38 212,472 188,740
Total current assets 617,991 543,085
Total assets 1,693,870 1,585,677
As of 30 September
2019
As of 31 December
2018
of which
related
of which
related
Total parties Total parties
In thousands of Euros
SHAREHOLDERS' EQUITY AND
LIABILITIES
Notes
Shareholders' equity
Share capital and reserves attributable to the
owners of the Parent
40 387,360 392,163
Share capital and reserves attributable to
non-controlling interests
40 (207) (211)
Total shareholders' equity 387,153 391,952
Non-current liabilities
Financial liabilities > 12 months 39 479,650 512,498
Lease liabilities for rights of use > 12 months 39 12,349 3,427
Trade payables 28
Other long-term provisions 29 10,928 9,504
Deferred tax liabilities 30 12,636 2,806
Retirement funds and employee benefits 31 43,144 41,306
Tax payables 32
Other long-term payables 33 6,574 5,939
Total non-current liabilities 565,281 572,053
Current liabilities
Financial liabilities < 12 months 39 125,705 113,502
Lease liabilities for rights of use < 12 months 39 6,692 1,357
Trade payables 28 520,192 7,995 432,722 8,402
Tax payables 32 16,370 14,635
Other short-term payables 33 57,115 6,286 48,220 6,725
Current portion of other long-term provisions 29 15,362 12,593
Total current liabilities 741,436 621,672
Total Shareholders' Equity and Liabilities 1,693,870 1,585,677

Consolidated Statement of Cash Flows

This statement shows the factors behind changes in cash and cash equivalents, net of short-term bank overdrafts, as required by IAS 7.

First nine months of 2019 First nine months of 2018
of which of which
related related
Total parties Total parties
In thousands of Euros Notes
Operating activities
Net Profit (loss) for the period 46,038 36,349
Allocation of profit to non-controlling interests 0 0
Taxes for the period 14 35,445 29,740
Depreciation of property, plant and equipment 8 30,383 30,008
Amortisation of intangible assets 8 53,420 50,438
Amortisation of rights of use 8 5,172 0
Provisions for risks and retirement funds and employee benefits 14,466 13,677
Write-downs / (Reinstatements) 2,379 2,316
Losses / (Gains) on the disposal of property, plants and equipment (38) (75)
Financial income 13 (2,577) (6,770)
Dividend income (111) (8)
Borrowing costs 13 21,155 26,531
Income from public grants (3,545) (1,495)
Portion of earnings of affiliated companies (624) (757)
Change in working capital:
(Increase)/Decrease in trade receivables 23 (40,520) 290 (36,887) 485
(Increase)/Decrease in other receivables 24 23 510 1,359 (407)
(Increase)/Decrease in inventories 22 (1,219) (23,300)
Increase/(Decrease) in trade payables 28 87,470 (407) 64,487 2,220
Increase/(Decrease) in other payables 33 9,530 (439) 5,294 (1,047)
Increase/(Decrease) in provisions for risks 29 (6,586) (6,616)
Increase/(Decrease) in retirement funds and employee benefits 31 (7,700) (7,611)
Other changes (16,984) 2,064
Cash generated from operating activities 225,577 178,744
Interest paid (17,336) (22,587)
Taxes paid (23,020) (19,812)
Cash flow from operating activities (A) 185,221 136,345
Investment activities
Investment in property, plant and equipment 18 (30,122) (20,942)
Sale price, or repayment value, of property, plant and equipment 85 745
Investment in intangible assets 17 (61,434) (51,298)
Sale price, or repayment value, of intangible assets 41 65
Public grants collected 2,114 0
Dividends received 111 0
Collected interests 515 286
Cash flow from investment activities (B) (88,690) (71,144)
Financing activities
Purchase of treasury shares 40 (212) (1,272)
Outflow for dividends paid 40 (51,805) (19,698)
Loans received 39 40,055 283,889
Outflow for repayment of loans 39 (61,757) (253,664)
Reimbursement of lease liabilities for rights of use 39 (4,005) 0
Repayment of finance leases 39 (955) (858)
Cash flow from financing activities (C) (78,679) 8,397
Increase / (Decrease) in cash and cash equivalents (A+B+C) 17,852 73,598
Opening balance 188,386 127,894
Exchange differences 5,803 (3,999)
Closing balance 212,041 197,493

Changes in Consolidated Shareholders' Equity

Movements from 1 January 2019 / 30 September 2019

Share capital
Reserve for Consolidated and reserves
attributable to
Share measurement IAS Group Group non TOTAL
Notes Share
capital
premium
reserve
Legal
reserve
of financial
instruments
transition
reserve
translation
reserve
Treasury
shares
Earnings
reserve
shareholders'
equity
controlling
interests
SHAREHOLDERS'
EQUITY
In thousands of Euros
As of 1 January 2019 207,614 7,171 20,125 (114) (15,525) (27,607) (1,537) 202,036 392,163 (211) 391,952
Profit for the period
Other components of the
46,038 46,038 46,038
Statement of
Comprehensive Income
41 92 4,064 (2,980) 1,176 4 1,180
Total profit (loss) for
the period
0 0 0 92 0 4,064 0 43,058 47,214 4 47,218
Transactions with
shareholders:
Allocation of profits 40 1,779 (1,779) 0 0
Distribution of dividends 40 (32,155) (32,155) (32,155)
Interim dividend 40 (19,650) (19,650) (19,650)
Purchase of treasury
shares
40 (212) (212) (212)
As of 30 September
2019
207,614 7,171 21,904 (22) (15,525) (23,543) (1,749) 191,510 387,360 (207) 387,153

Movements from 1 January 2018 / 30 September 2018

Notes Share
capital
Share
premium
reserve
Legal
reserve
Reserve for
measurement
of financial
instruments
IAS
transition
reserve
Group
translation
reserve
Treasury
shares
Earnings
reserve
Consolidated
Group
shareholders'
equity
Share capital
and reserves
attributable to
non
controlling
interests
TOTAL
SHAREHOLDERS'
EQUITY
In thousands of Euros
As of 1 January 2018 207,614 7,171 19,095 (320) (11,505) (24,467) 0 187,708 385,296 (236) 385,060
Profit for the period
Other components of the
Statement of
Comprehensive Income
41 139 (8,924) 36,349
(1,114)
36,349
(9,899)
35 36,349
(9,864)
Total profit (loss) for
the period 0 0 0 139 0 (8,924) 0 35,235 26,450 35 26,485
Transactions with
shareholders:
Allocation of profits 40 1,030 (1,030) 0 0
Distribution of dividends 40 (19,698) (19,698) (19,698)
Adoption of IFRS 9 40 (4,020) (4,020) (4,020)
Purchase of treasury
shares
40 (1,272) (1,272) (1,272)
As of 30 September
2018
207,614 7,171 20,125 (181) (15,525) (33,391) (1,272) 202,215 386,756 (201) 386,555

Notes to the Consolidated Financial Statements

A) GENERAL ASPECTS

Piaggio & C. S.p.A. (the Company) is a corporation established in Italy at the Pisa Register of Companies. The address of the registered office is Viale Rinaldo Piaggio 25 - Pontedera (Pisa). The main activities of the company and its subsidiaries are set out in the Report on Operations. These Financial Statements are expressed in euros (€) since this is the currency in which most of the Group's transactions take place. Transactions in foreign currency are recorded at the exchange rate in effect on the date of the transaction. Monetary assets and liabilities in foreign currency are translated at the exchange rate in effect at the reporting date.

1. Scope of consolidation

The scope of consolidation has not changed compared to the Consolidated Financial Statements as of 31 December 2018, while it has changed compared to the Consolidated Financial Statements as of 30 September 2018 due to the liquidation of Fondo Immobiliare First Atlantic on 14 December 2018.

2. Compliance with International Accounting Standards

These Condensed Interim Financial Statements have been drafted in compliance with the International Accounting Standards (IAS/IFRS) in force at that date, issued by the International Accounting Standards Board and approved by the European Union, as well as in compliance with the provisions established in Article 9 of Legislative Decree no. 38/2005 (Consob Resolution no. 15519 dated 27 July 2006 containing the "Provisions for the presentation of financial statements", Consob Resolution no. 15520 dated 27 July 2006 containing the "Changes and additions to the Regulation on Issuers adopted by Resolution no. 11971/99", Consob communication no. 6064293 dated 28 July 2006 containing the "Corporate reporting required in accordance with Article 114, paragraph 5 of Legislative Decree no. 58/98"). The interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"), previously the Standing Interpretations Committee ("SIC"), were also taken into account.

During the drafting of these Condensed Consolidated Interim Financial statements, prepared in compliance with IAS 34 - Interim Financial Reporting, the same accounting standards adopted in the drafting of the Consolidated Financial Statements as of 31 December 2018 were applied, with the exception of the paragraph "New accounting standards, amendments and interpretations applied as from 1 January 2019". The information provided in the Interim Report should be read together with the Consolidated Financial Statements as of 31 December 2018, prepared according to IFRS.

The preparation of the interim financial statements requires management to make estimates and assumptions which have an impact on the values of revenues, costs, consolidated balance sheet assets and liabilities and on the information regarding contingent assets and liabilities at the reporting date. If these management estimates and assumptions should, in future, differ from the actual situation, they will be changed as appropriate in the period in which the circumstances change. For a more detailed description of the most significant measurement methods of the Group, reference is made to the section "Use of estimates" of the Consolidated Financial Statements as of 31 December 2018.

It should also be noted that some assessment processes, in particular the most complex ones such as establishing any impairment of fixed assets, are generally undertaken in full only when preparing the annual financial statements, when all the potentially necessary information is available, except in cases where there are indications of impairment which require an immediate assessment of any impairment loss.

The Group's activities, especially those regarding two-wheeler products, are subject to significant seasonal changes in sales during the year.

Income tax is recognised on the basis of the best estimate of the average weighted tax rate for the entire financial period.

New accounting standards, amendments and interpretations adopted from 1 January 2019

IAS 16 "Leases"

In January 2016, the IASB published IFRS 16 "Leases". This new standard replaced IAS 17. The main change concerns the accounting of lease agreements by lessees that, according to IAS 17, were required to make a distinction between a finance lease (on balance sheet) and an operating lease (off balance sheet). With IFRS 16, operating leases are treated for accounting purposes as finance leases. According to the new standard, an asset (the right to use the leased item) and a financial liability are recognised for future rental payments. The IASB has provided for the optional exemption for certain leasing contracts and low value and short-term leases.

The standard mainly has an effect on the recognition of the Group's operating leases.

The Group opted to use the simplified transition approach, and therefore comparative amounts of the year prior to first-time adoption were not modified. Assets recognised for rights to use are measured for the amount of the lease debt at the time of adoption.

As from 1 January 2019, the adoption of the new standard resulted in commitments for lease agreements being recognised in the financial statements (and in corresponding financial liabilities) as rights of use, according to the following logic:

As of 31 December 2018
In millions of Euros
+ Commitments for operating leases 29
- short-term operating leases (1)
- operating leases of a moderate value (1)
- operating leases, no IFRS 16 compliance (5)
- discounting effect (1)
Total rights of use 21

The effects of adopting IFRS 16 on the financial statements as of 30 September 2019 are summarised in the following table.

As of 30
September
2019 published
Effect of
IFRS 16
As of 30 September
2019 without the
adoption of IFRS 16
In thousands of Euros
Rights of use 25,562 25,562 0
Lease liabilities for rights of use 19,041 19,041 0
Other non-current receivables 13,338 (7,536) 20,874
Other current receivables 28,949 (167) 29,116
Amortisation of rights of use (5,172) (5,172) 0
Costs for services, leases and rentals (182,306) 5,585 (187,891)
Borrowing costs (21,155) (713) (20,442)
Effect on the income statement before taxes (300)
  • In order to facilitate the understanding of impacts arising from the adoption of the new standard, assets purchased through finance leases and corresponding liabilities were kept under the line items Property, plant and equipment (€/000 10,156) and Financial liabilities (€/000 8,309) respectively.
  • The change in the item "Other non-current receivables" refers to leases paid in advance by Asian companies for concessions on land where production sites are located being reclassified under the item rights of use.
  • The change in the item "Other current receivables" refers to lease payments paid in advance by the company PT Piaggio Indonesia for a lease agreement that started in September 2019 being reclassified under the item rights of use.

IFRS 9 "Financial Instruments"

In October 2017, the IASB published an amendment to IFRS 9 "Prepayment features with negative compensation". The amendment confirms that when a financial liability recognised at amortised cost is changed without this resulting in de-recognition, the relative profit or loss must be immediately recognised in profit or loss. The profit or loss are measured as the difference between the previous cash flow and the flow redetermined based on the change. This amendment, applicable from 1 January 2019, did not have a significant impact on the financial statements or disclosure.

IAS 28

The amendments issued in October 2017 clarify that entities must apply the provisions of IFRS 9 "Financial instruments" to non-current investments in associates and joint ventures for which the equity method is not applied. The amendments are applicable from 1 January 2019 and did not have a significant impact on the financial statements or on disclosure.

Annual amendments to IFRS 2015–2017 (IFRS 3, IFRS 11, IAS 12 and IAS 23)

In December 2017, the IASB published its annual improvements to IFRS 2015–2017 (IFRS 3, IFRS 11, IAS 12 and IAS 23). The amendments are applicable from 1 January 2019 and did not have a significant impact on the financial statements or on disclosure.

IAS 19

In February 2018, the IASB published some amendments to IAS 19, that will require companies to revise assumptions for determining the cost and borrowing costs at each change of the plan. The amendments are applicable from 1 January 2019 and did not have a significant impact on the financial statements or on disclosure.

IFRIC 23

In June 2017 the IASB published interpretation IFRIC 23 "Uncertainty over Income Tax Treatments" which provides information on how to account for uncertainties over the tax treatment of a given phenomenon in the recognition of income taxes. IFRIC 23 became effective on 1 January 2019 and did not have a significant impact on the financial statements or on disclosure.

Accounting standards, amendments and interpretations not yet applicable

At the date of these Financial Statements, competent bodies of the European Union had not completed the approval process necessary for the application of the following accounting standards and amendments:

  • In May 2017, IASB issued the new standard IFRS 17 Insurance Contracts. The new standard will replace IFRS 4 and will be effective from 1 January 2021.
  • In October 2018, the IASB published some amendments to IAS 1 and IAS 8 that provide clarifications on the definition of "materiality". These amendments will apply from 1 January 2020.
  • In October 2018, the IASB published some amendments to IFRS 3 that amend the definition of "business". These amendments will apply from 1 January 2020.

The Group will adopt these new standards, amendments and interpretations, based on the application date indicated, and will evaluate potential impact, when the standards, amendments and interpretations are endorsed by the European Union.

Other information

A specific paragraph in this Report provides information on any significant events occurring after the end of the period and on the expected operating outlook.

The exchange rates used to translate the financial statements of companies included in the scope of consolidation into euros are shown in the table below.

Currency Spot exchange
rate
30 September
2019
Average
exchange rate
first nine
months of 2019
Spot exchange
rate
31 December
2018
Average
exchange rate
first nine
months of 2018
US Dollar 1.0889 1.12362 1.1450 1.19420
Pounds Sterling 0.88573 0.883464 0.89453 0.88405
Indian Rupee 77.1615 78.83009 79.7298 80.19052
Singapore Dollars 1.5060 1.53324 1.5591 1.60033
Chinese Yuan 7.7784 7.71347 7.8751 7.77886
Croatian Kuna 7.4110 7.41086 7.4125 7.41765
Japanese Yen 117.59 122.56963 125.85 130.92534
Vietnamese Dong 25,156.91 25,906.44125 26,230.56 27,174.07228
Canadian Dollars 1.4426 1.49349 1.5605 1.53724
Indonesian Rupiah 15,456.93 15,929.37792 16,565.86 16,769.34251
Brazilian Real 4.5288 4.36465 4.4440 4.29662

B) SEGMENT REPORTING

3. Operating segment reporting

The organisational structure of the Group is based on 3 Geographic Segments, involved in the production and sale of vehicles, relative spare parts and assistance in areas under their responsibility: EMEA and the Americas, India and Asia Pacific 2W. Operating segments are identified by management, in line with the management and control model used.

In particular, the structure of disclosure corresponds to the structure of periodic reporting analysed by the Chairman and Chief Executive Officer for business management purposes.

Each Geographic Segment has production sites and a sales network dedicated to customers in the relative segment. Specifically:

  • EMEA and the Americas have production sites and deal with the distribution and sale of two-wheeler and commercial vehicles;
  • India has production sites and deals with the distribution and sale of two-wheeler and commercial vehicles;
  • Asia Pacific 2W has production sites and deals with the distribution and sale of two-wheeler vehicles.

Central structures and development activities currently focused in EMEA and the Americas, are handled by individual segments.

INCOME STATEMENT BY OPERATING SEGMENT

EMEA and
Americas India Asia Pacific 2W Total
Sales volumes (unit/000) 1-1/30-9-2019 203.5 202.2 73.6 479.2
1-1/30-9-2018 195.6 211.9 62.0 469.4
Change 7.9 (9.7) 11.6 9.8
Change % 4.0% -4.6% 18.7% 2.1%
Net turnover (millions of 1-1/30-9-2019 715.0 319.0 166.4 1,200.5
Euros) 1-1/30-9-2018 656.9 306.3 130.5 1,093.7
Change 58.1 12.7 35.9 106.7
Change % 8.8% 4.2% 27.5% 9.8%
Gross margin (millions of
Euros) 1-1/30-9-2019 212.1 86.6 64.9 363.7
1-1/30-9-2018 202.7 81.9 49.7 334.4
Change 9.4 4.7 15.2 29.3
Change % 4.6% 5.8% 30.5% 8.8%
EBITDA (millions of Euros) 1-1/30-9-2019 188.8
1-1/30-9-2018 166.0
Change 22.8
Change % 13.8%
EBIT (millions of Euros) 1-1/30-9-2019 99.5
1-1/30-9-2018 84.9
Change 14.6
Change % 17.2%
Net profit (millions of Euros) 1-1/30-9-2019 46.0
1-1/30-9-2018 36.3
Change 9.7
Change % 26.7%

C) INFORMATION ON THE CONSOLIDATED INCOME STATEMENT

4. Net revenues €/000 1,200,453

Revenues are shown net of premiums recognised to customers (dealers).

This item does not include transport costs, which are recharged to customers (€/000 22,095) and invoiced advertising cost recoveries (€/000 2,783), which are posted under other operating income.

The revenues for disposals of Group core business assets essentially refer to the marketing of vehicles and spare parts on European and non-European markets.

Revenues by geographic segment

The breakdown of revenues by geographic segment is shown in the following table:

First nine months of
2019
First nine months of 2018 Changes
Amount % Amount % Amount %
In thousands of Euros
EMEA and Americas 715,041 59.6 656,945 60.1 58,096 8.8
India 319,004 26.6 306,278 28.0 12,726 4.2
Asia Pacific 2W 166,408 13.8 130,517 11.9 35,891 27.5
Total 1,200,453 100.0 1,093,740 100.0 106,713 9.8

In the first nine months of 2019 net sales revenues increased by 9.8% compared to the same period of the previous year. For a more detailed analysis of trends in individual geographic segments, see comments in the Report on Operations.

5. Costs for materials €/000 (729,290)

The increase in costs for materials of €/000 75,371 compared to the first nine months of 2018 is mainly due to the increase in products sold. The item includes €/000 12,612 (€/000 17,451 in the first nine months of 2018) for purchases of scooters from the Chinese affiliate Zongshen Piaggio Foshan Motorcycle Co., that are sold on European and Asian markets.

6. Costs for services and leases and rental costs €/000 (182,306)

Costs for services and leases and rental costs recorded an increase of €/000 11,328 compared to the first nine months of 2018. The item includes costs for temporary work of €/000 1,661.

Costs for leases and rental costs for the first nine months of 2019 were reduced by €/000 5,585 following the adoption of the new accounting standard IFRS 16, which requires operating lease costs to be recognised as amortisation of rights of use and as borrowing costs relative to the assumed debt.

7. Employee costs €/000 (173,075)

Employee costs include €/000 1,494 relating to costs for redundancy plans mainly for the Pontedera and Noale production sites.

First nine months
2019
First nine months
of 2018
Change
In thousands of Euros
Salaries and wages (131,836) (124,522) (7,314)
Social security contributions (33,086) (32,761) (325)
Termination benefits (5,617) (5,592) (25)
Other costs (2,536) (3,062) 526
Total (173,075) (165,937) (7,138)

Below is a breakdown of the headcount by actual number and average number:

Average number
First nine months of 2019 First nine months of 2018 Change
Level
Senior management 104.1 97.7 6.4
Middle management 667.9 628.6 39.3
White collars 1,731.2 1,706.8 24.4
Blue collars 3,966.5 4,297.6 (331.1)
Total 6,469.7 6,730.7 (261.0)

Average employee numbers were affected by seasonal workers in the summer (on fixed-term employment contracts).

In fact the Group uses fixed-term employment contracts to handle typical peaks in demand in the summer months.

Number as of
30 September 2019 31 December 2018 Change
Level
Senior management 106 100 6
Middle management 683 640 43
White collars 1,724 1,738 (14)
Blue collars 3,800 4,037 (237)
Total 6,313 6,515 (202)
EMEA and Americas 3,564 3,586 (22)
India 1,793 2,026 (233)
Asia Pacific 2W 956 903 53
Total 6,313 6,515 (202)

€/000 (89,259)

8. Amortisation/depreciation and impairment costs

This item includes:

  • Amortisation and impairment costs of intangible assets for €/000 53,704 (€/000 51,031 in the first nine months of 2018).
  • Depreciation and impairment costs of plant, property and equipment for €/000 30,383 (€/000 30,008 in the first nine months of 2018).
  • Amortisation of rights of use for €/000 5,172. This cost item was introduced in 2019, following the adoption of the new accounting standard IFRS 16. For the relative effects, see the previous section "New accounting standards, amendments and interpretations applied as from 1 January 2019".

9. Other operating income €/000 90,021

This item, consisting mainly of increases in fixed assets for internal work and of recoveries of costs re-invoiced to customers, increased by €/000 11,277 compared to the first nine months of 2018.

10. Net reversals (impairment) of trade and other receivables

This item consists of:

First nine
months
2019
First nine
months
2018
Change
In thousands of Euros
Release of provisions 91 32 59
Losses on receivables (186) (10) (176)
Write-down of receivables in working capital (1,102) (1,514) 412
Total (1,197) (1,492) 295

11. Other operating costs €/000 (15,798)

The increase of €/000 1,604 is mainly due to higher provisions for risks (€/000 -764) and to the greater impairment of the property fund (€/000 -785) compared to the same period of the previous year.

12. Income/(loss) from investments €/000 735

Income from investments refers to the portion attributable to the Group of the Zongshen Piaggio Foshan Motorcycle Co. Ltd joint venture (€/000 611) and of the associate Pontech (€/000 13) measured at equity, as well as dividends from the associates IVM (€/000 93) and Ecofor Service (€/000 18).

€/000 (1,197)

51

13. Net financial income (borrowing costs) €/000 (18,801)

The balance of financial income (borrowing costs) in the first nine months of 2019 was negative by €/000 18,801, an improvement on the figure of €/000 19,601 for the same period of the previous year, thanks to lower average debt and the reduction in the cost of debt. This improvement would be even higher, considering that figures for 2018 included €/000 910 from non-recurrent net income generated by the liability management operation on the high yield debenture loan and that the new accounting standard IFRS 16 was adopted in 2019, resulting in the recognition of charges for €/000 713.

14. Taxes €/000 (35,445)

Income tax for the period, determined based on IAS 34, was estimated by applying a rate of 43.5% to profit before tax, equivalent to the best estimate of the weighted average rate predicted for the financial year.

15. Gain/(loss) from assets held for disposal or sale

At the end of the reporting period, there were no gains or losses from assets held for disposal or sale.

16. Earnings per share

Earnings per share are calculated as follows:

First nine months
2019
First nine
months
Net profit €/000 46,038 2018
36,349
Earnings attributable to ordinary shares €/000 46,038 36,349
Average number of ordinary shares in circulation 357,279,871 358,057,087
Earnings per ordinary share 0.129 0.102
Adjusted average number of ordinary shares 357,279,871 358,057,087
Diluted earnings per ordinary share 0.129 0.102

€/000 0

D) INFORMATION ON FINANCIAL ASSETS AND LIABILITIES

17. Intangible assets €/000 667,642

Intangible assets went up overall by €/000 8,754 mainly due to investments for the period which were only partially balanced by amortisation for the period.

Increases mainly refer to the capitalisation of development costs for new products and new engines, as well as the purchase of software.

In the first nine months of 2019, borrowing costs for €/000 580 were capitalised.

The table below shows the breakdown of intangible assets as of 30 September 2019, as well as changes during the period.

Concessions,
In thousands of Euros Development costs Patent rights and know-how licences and
trademarks Goodwill
Other Total
In
operation
Assets
under
development
and
advances
Total In
operation
Assets
under
development
and
advances
Total In
operation
Assets
under
development
and
advances
Total In
operation
Assets
under
development
and
advances
Total
Historical cost 257,677 26,935 284,612 381,477 27,034 408,511 128,021 557,322 7,517 7,517 1,332,014 53,969 1,385,983
Provisions for write-down (1,572) (1,484) (3,056) (360) (360) 0 (1,932) (1,484) (3,416)
Accumulated amortisation (200,332) (200,332) (316,695) (316,695) (88,836) (110,382) (7,434) (7,434) (723,679) 0 (723,679)
Assets as of 01 01 2019 55,773 25,451 81,224 64,422 27,034 91,456 39,185 446,940 83 0 83 606,403 52,485 658,888
Investments 7,092 19,454 26,546 6,779 27,724 34,503 356 29 385 14,227 47,207 61,434
Transitions in the period 10,551 (10,551) 0 11,686 (11,686) 0 29 (29) 0 22,266 (22,266) 0
Amortisation (22,260) (22,260) (27,428) (27,428) (3,617) (115) (115) (53,420) 0 (53,420)
Disposals (5) (5) (4) (4) (32) (32) (41) 0 (41)
Write-downs (283) (283) 0 0 0 (283) (283)
Exchange differences 519 259 778 33 5 38 18 18 570 264 834
Other changes 0 0 230 230 230 0 230
Total movements for the period (4,103) 8,879 4,776 (8,934) 16,043 7,109 (3,617) 0 486 0 486 (16,168) 24,922 8,754
Historical cost 283,614 36,154 319,768 399,941 43,077 443,018 128,021 557,322 8,510 8,510 1,377,408 79,231 1,456,639
Provisions for write-down (1,824) (1,824) 0 0 0 (1,824) (1,824)
Accumulated amortisation (231,944) (231,944) (344,453) (344,453) (92,453) (110,382) (7,941) (7,941) (787,173) 0 (787,173)
Assets as of 30 09 2019 51,670 34,330 86,000 55,488 43,077 98,565 35,568 446,940 569 0 569 590,235 77,407 667,642

18. Property, plant and equipment €/000 269,272

Property, plant and equipment mainly refer to Group production facilities in Pontedera (Pisa), Noale (Venice), Mandello del Lario (Lecco), Baramati (India) and Vinh Phuc (Vietnam).

The increases mainly relate to the construction of moulds for new vehicles launched during the period.

Borrowing costs attributable to the construction of assets which require a considerable period of time to be ready for use are capitalised as a part of the cost of the actual assets.

In the first nine months of 2019, borrowing costs for €/000 204 were capitalised.

The table below shows the breakdown of property, plant and equipment as of 30 September 2019, as well as changes during the period.

In thousands of Euros Land Buildings Plant and machinery Equipment Other assets Total
In Assets
under
construction
and
In Assets
under
construction
and
In Assets
under
construction
and
In Assets
under
construction
and
In Assets
under
construction
and
operation advances Total operation advances Total operation advances Total operation advances Total operation advances Total
Historical cost 27,640 169,761 1,425 171,186 486,249 8,688 494,937 513,415 7,272 520,687 54,308 758 55,066 1,251,373 18,143 1,269,516
Reversals
Provisions for write
0 0 0 0 0 0 0
down
Accumulated
(622) (622) (483) (483) (2,408) (2,408) (64) (64) (3,577) 0 (3,577)
depreciation (78,788) (78,788) (380,606) (380,606) (493,277) (493,277) (47,070) (47,070) (999,741) 0 (999,741)
Assets as of 01 01
2019
27,640 90,351 1,425 91,776 105,160 8,688 113,848 17,730 7,272 25,002 7,174 758 7,932 248,055 18,143 266,198
Investments 90 1,401 1,491 1,062 15,854 16,916 5,551 1,714 7,265 4,167 283 4,450 10,870 19,252 30,122
Transitions in the period 531 (531) 0 9,844 (9,844) 0 3,953 (3,953) 0 313 (313) 0 14,641 (14,641) 0
Depreciation (3,691) (3,691) (15,907) (15,907) (6,919) (6,919) (3,866) (3,866) (30,383) 0 (30,383)
Disposals 0 (5) (5) (1) (1) (41) (41) (47) 0 (47)
Write-downs 0 0 0 0 0 0 0
Exchange differences 808 11 819 2,344 283 2,627 0 161 5 166 3,313 299 3,612
Other changes 0 0 0 73 (303) (230) 73 (303) (230)
Total movements
for the period
0 (2,262) 881 (1,381) (2,662) 6,293 3,631 2,584 (2,239) 345 807 (328) 479 (1,533) 4,607 3,074
Historical cost 27,640 171,623 2,306 173,929 503,005 14,981 517,986 522,919 5,033 527,952 57,662 430 58,092 1,282,849 22,750 1,305,599
Reversals
Provisions for write
0 0 0 0 0 0 0
down (622) (622) (483) (483) (2,408) (2,408) (64) (64) (3,577) 0 (3,577)
Accumulated
depreciation
(82,912) (82,912) (400,024) (400,024) (500,197) (500,197) (49,617) (49,617) (1,032,750) 0 (1,032,750)
Assets as of 30 09
2019
27,640 88,089 2,306 90,395 102,498 14,981 117,479 20,314 5,033 25,347 7,981 430 8,411 246,522 22,750 269,272

As of 30 September 2019, the net value of assets held through finance leases was as follows:

In thousands of Euros As of 30 September
2019
Vespa painting plant 10,057
Vehicles 99
Total 10,156

Future lease rental commitments are detailed in note 39.

19. Rights of use €/000 25,562

This financial statement item refers to the discounted value of operating lease payments due, as provided for by IFRS 16.

The Group opted to use the optional exemption provided for by IASB for certain lease agreements and low value and short-term leases.

20. Investment Property €/000 9,275

Investment property refers to the Spanish site of Martorelles, where production was stopped in March 2013 and relocated to Italian sites.

In thousands of Euros

Opening balance as of 1 January 2019 10,269
Fair value adjustment (994)
Final balance as of 30 September 2019 9,275

During the last quarter, no indicators of changes in fair value were identified, and therefore the carrying amount determined for the Half-year Financial Report as of 30 June 2019, with the assistance of a specific appraisal by an independent expert, was confirmed. The expert evaluated the "Fair value less cost of disposal" using a market approach (as provided for by IFRS 13). This analysis identified the total value of the investment as €/000 9,275.

The Group uses the "fair value model" as provided for in IAS 40, thus the measurement updated during 2019 resulted in profit adjusted to fair value, equal to €/000 994 being recognised under other costs in the income statement for the period.

21. Deferred tax assets €/000 61,053

Deferred tax assets and liabilities are recognised at their net value when they may be offset in the same tax jurisdiction.

The item totalled €/000 61,053, up on the figure of €/000 59,250 as of 31 December 2018.

As part of measurements to define deferred tax assets, the Group mainly considered the following:

    1. tax regulations of countries where it operates, the impact of regulations in terms of temporary differences and any tax benefits arising from the use of previous tax losses;
    1. taxable income expected in the medium term for each single company and the economic and tax impact. In this framework, the plans from the reprocessing of the Group plan were used as a reference.

In view of these considerations, and with a prudential approach, it was decided to not wholly recognise the tax benefits arising from losses that can be carried over and from temporary differences.

22. Inventories €/000 225,327

This item comprises:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Raw materials and consumables 110,117 104,701 5,416
Provision for write-down (11,117) (10,602) (515)
Net value 99,000 94,099 4,901
Work in progress and semi-finished products 15,062 18,623 (3,561)
Provision for write-down (852) (852) 0
Net value 14,210 17,771 (3,561)
Finished products and goods 130,397 132,387 (1,990)
Provision for write-down (19,046) (20,295) 1,249
Net value 111,351 112,092 (741)
Advances 766 146 620
Total 225,327 224,108 1,219

As of 30 September 2019, inventories had increased by €/000 1,219, in line with the trend expected for production volumes and sales in the future.

23. Current and non-current trade receivables €/000 126,095

As of 30 September 2019 and 31 December 2018, no trade receivables were recognised as noncurrent assets. Current trade receivables are broken down as follows:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Trade receivables due from customers 125,121 85,293 39,828
Trade receivables due from JV 946 1,252 (306)
Trade receivables due from parent companies 14 12 2
Trade receivables due from associates 14 14
Total 126,095 86,557 39,538

Receivables due from joint ventures refer to amounts due from Zongshen Piaggio Foshan Motorcycles Co. Ltd.

Receivables due from associates regard amounts due from Immsi Audit.

The item Trade receivables comprises receivables referring to normal sale transactions, recorded net of a provision for bad debts of €/000 25,695.

The Group sells, on a rotating basis, a large part of its trade receivables with and without recourse. Piaggio has signed contracts with some of the most important Italian and foreign factoring companies as a move to optimise the monitoring and the management of its trade receivables, besides offering its customers an instrument for funding their own inventories, for factoring classified as without the substantial transfer of risks and benefits. On the contrary, for factoring without recourse, contracts have been formalised for the substantial transfer of risks and benefits. As of 30 September 2019, trade receivables still due sold without recourse totalled €/000 124,926. Of these amounts, Piaggio received payment prior to natural expiry of €/000 114,768.

As of 30 September 2019, advance payments received from factoring companies and banks, for trade receivables sold with recourse totalled €/000 15,955 with a counter entry recorded in current liabilities.

24. Other current and non-current receivables €/000 42,287

They consist of:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Non-current portion:
Sundry receivables due from associates
94 94 0
Prepaid expenses 10,288 13,673 (3,385)
Advances to employees 35 45 (10)
Security deposits 1,369 1,309 60
Receivables due from others 1,552 1,504 48
Total non-current portion 13,338 16,625 (3,287)

Receivables due from associates regard amounts due from the Fondazione Piaggio.

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Current portion:
Sundry receivables due from parent companies 13,529 14,205 (676)
Sundry receivables due from JV 1,223 1,034 189
Sundry receivables due from associates - 23 (23)
Accrued income 1,253 1,369 (116)
Prepaid expenses 6,054 2,880 3,174
Advance payments to suppliers 1,292 2,625 (1,333)
Advances to employees 237 2,133 (1,896)
Fair value of derivatives 128 4 124
Security deposits 269 263 6
Receivables due from others 4,964 8,971 (4,007)
Total current portion 28,949 33,507 (4,558)

Receivables due from Parent Companies refer to receivables due from Immsi and arise from the recognition of accounting effects relating to the transfer of taxable bases pursuant to the Group Consolidated Tax Convention.

Receivables due from joint ventures refer to amounts due from Zongshen Piaggio Foshan Motorcycle Co. Ltd.

The item Fair Value of derivatives comprises the fair value of hedging transactions on the exchange risk on forecast transactions recognised on a cash flow hedge basis.

25. Current and non-current tax receivables €/000 38,424

Receivables due from tax authorities consist of:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
VAT receivables 20,277 8,498 11,779
Income tax receivables 15,352 14,773 579
Other tax receivables 2,795 1,496 1,299
Total 38,424 24,767 13,657

Non-current tax receivables totalled €/000 17,156, compared to €/000 17,399 as of 31 December 2018, while current tax receivables totalled €/000 21,268 compared to €/000 7,368 as of 31 December 2018.

26. Receivables due after 5 years €/000 0

As of 30 September 2019, there were no receivables due after 5 years.

27. Assets held for sale €/000 0

As of 30 September 2019, there were no assets held for sale.

28. Current and non-current trade payables €/000 520,192

As of 30 September 2019 and as of 31 December 2018 no trade payables were recorded under non-current liabilities. Trade payables recorded as current liabilities are broken down as follows:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Amounts due to suppliers 512,197 424,320 87,877
Trade payables to JV 7,950 6,671 1,279
Trade payables due to other related parties 1 24 (23)
Amounts due to affiliates 55 (55)
Amounts due to parent companies 44 1,652 (1,608)
Total 520,192 432,722 87,470

29. Provisions (current and non-current portion) €/000 26,290

Balance
as of 31
Exchange
differences
Balance
as of30
December
2018
Alloca
tions
Uses Reclassifi
cations
September
2019
In thousands of Euros
Provision for product warranties 16,594 8,845 (5,460) 53 270 20,302
Provision for contractual risks 2,972 1,139 (1,064) 35 3,082
Risk provision for legal disputes 1,788 39 (42) (8) 26 1,803
Provisions for risk on guarantee 58 58
Other provisions for risks 685 422 (65) 3 1,045
Total 22,097 10,445 (6,631) 45 334 26,290

The breakdown and changes in provisions for risks during the period were as follows:

The breakdown between the current and non-current portion of long-term provisions is as follows:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Non-current portion
Provision for product warranties 6,802 5,361 1,441
Provision for contractual risks 2,311 2,310 1
Risk provision for legal disputes 1,212 1,213 (1)
Provisions for risk on guarantee 58 0 58
Other provisions for risks and charges 545 620 (75)
Total non-current portion 10,928 9,504 1,424
As of 30 September
As of 31 December
2019 2018 Change
In thousands of Euros
Current portion
Provision for product warranties 13,500 11,233 2,267
Provision for contractual risks 771 662 109
Risk provision for legal disputes 591 575 16
Provisions for risk on guarantee - 58 (58)
Other provisions for risks and charges 500 65 435
Total current portion 15,362 12,593 2,769

The product warranty provision relates to allocations for technical assistance on products covered by customer service which are estimated to be provided over the contractually envisaged warranty period. This period varies according to the type of goods sold and the sales market, and is also determined by customer take-up to commit to a scheduled maintenance plan.

The provision increased during the period by €/000 8,845 and was used for €/000 5,460 in relation to charges incurred during the period.

62

The provision for contractual risks refers mainly to charges which may arise from the ongoing negotiation of a supply contract.

The provision for litigation concerns labour litigation and other legal proceedings. For an analysis of the proceedings, reference is made to the Half-Year Report as of 30 June 2019. The only consideration to note concerns the notification received of a first degree ruling, issued following the proceedings brought by a supplier in 2009 (in relation to which information was provided in the Half-Year Report as of 30 June 2019), ordering Piaggio to pay a total amount of approximately seven million, six hundred thousand euros and to publish the ruling in two national newspapers and two specialist journals. The Company has appealed against the ruling, considering the decision of the Court of Pisa to be wrong, for numerous reasons.

30. Deferred tax liabilities €/000 12,636

Deferred tax liabilities amount to €/000 12,636 compared to €/000 2,806 as of 31 December 2018.

31. Retirement funds and employee benefits €/000 43,144

As of 30 September
2019
As of 31 December
2018
Change
In thousands of Euros
Retirement funds 812 769 43
Post-employment benefits provision 42,332 40,537 1,795
Total 43,144 41,306 1,838

Retirement funds comprise provisions for employees allocated by foreign companies and additional customer indemnity provisions, which represent the compensation due to agents in the case of the agency contract being terminated for reasons beyond their control. Uses refer to the payment of benefits already accrued in previous years, while allocations refer to benefits accrued in the period. The item "Termination benefits provision", comprising severance pay of employees of Italian companies, includes termination benefits indicated in defined benefit plans.

As regards the discount rate, the Group has decided to use the iBoxx Corporates AA rating with a 7-10 duration as the valuation reference.

If the iBoxx Corporates A rating with a 7-10 duration had been used, the value of actuarial losses and the provision as of 30 September 2019 would have been lower by €/000 964.

32. Current and non-current tax payables €/000 16,370

Trade payables recorded as current liabilities are broken down as follows:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Due for income taxes 7,442 8,511 (1,069)
Due for non-income tax 90 50 40
Tax payables for:
- VAT 4,570 2,010 2,560
- Tax withheld at source 3,616 3,803 (187)
- other 652 261 391
Total 8,838 6,074 2,764
Total 16,370 14,635 1,735

The item includes tax payables recorded in the financial statements of individual consolidated companies, set aside in relation to tax charges for the individual companies on the basis of applicable national laws.

Payables for withheld taxes made refer mainly to withheld taxes on employees' earnings, on employment termination payments and on self-employed earnings.

33. Other payables (current and non-current) €/000 63,689

This item comprises:

As of 30 September
2019
As of 31 December
2018
Change
In thousands of Euros
Non-current portion:
Guarantee deposits 3,413 2,750 663
Deferred income 3,091 3,113 (22)
Other payables 70 76 (6)
Total non-current portion 6,574 5,939 635
As of 30 September
2019
As of 31 December
2018
Change
In thousands of Euros
Current portion:
Payables to employees 27,570 17,452 10,118
Accrued expenses 8,868 3,782 5,086
Deferred income 1,527 1,403 124
Amounts due to social security
institutions
5,343 8,584 (3,241)
Fair value of derivatives 36 16 20
Miscellaneous payables to JV 8 31 (23)
Sundry payables due to associates 5 (5)
Sundry payables due to parent
companies
6,278 6,689 (411)
Other payables 7,485 10,258 (2,773)
Total current portion 57,115 48,220 8,895

Amounts due to employees include the amount for holidays accrued but not taken of €/000 10,036 and other payments to be made for €/000 17,534.

Payables to parent companies consist of payables to Immsi referring to expenses relative to the consolidated tax convention.

The item fair value of derivatives mainly refers to the fair value of hedging derivatives relative to the exchange risk on forecast transactions recognised on an cash flow hedge basis.

The item Accrued expenses includes €/000 125 for interest on hedging derivatives and relative hedged items measured at fair value.

34. Payables due after 5 years

The Group has loans due after 5 years, which are referred to in detail in Note 39 Financial Liabilities and Operating Leases.

With the exception of the above payables, no other long-term payables due after five years exist.

E) INFORMATION ON FINANCIAL ASSETS AND LIABILITIES

35. Investments €/000 8,658

The investments heading comprises:

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Interests in joint ventures 8,514 7,786 728
Investments in associates 144 148 (4)
Total 8,658 7,934 724

The increase in the item Interests in joint ventures refers to the equity valuation of the investment in the Zongshen Piaggio Foshan Motorcycles Co. Ltd. joint venture.

36. Other non-current financial assets €/000 3,923

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Fair value of derivatives 3,886 5,992 (2,106)
Investments in other companies 37 37 0
Total 3,923 6,029 (2,106)

The item Fair Value of derivatives is related to the fair value of the Cross Currency Swap on the private debenture loan.

37. Other current financial assets €/000 3,880

As of 30 September 2019 As of 31 December 2018 Change In thousands of Euros Fair value of derivatives 3,880 2,805 1,075 Total 3,880 2,805 1,075

The item refers to the fair value of the cross currency swap on the private debenture loan.

38. Cash and cash equivalents €/000 212,472

The item, which mainly includes short-term and on demand bank deposits, is broken down as follows:

As of 30 September
2019
As of 31 December
2018
Change
In thousands of Euros
Bank and postal deposits 159,208 131,282 27,926
Cash on hand 53 62 (9)
Securities 53,211 57,396 (4,185)
Total 212,472 188,740 23,732

The item Securities refers to deposit agreements entered into by the Indian affiliate to effectively use temporary liquidity.

Reconciliation of cash and cash equivalents recognised in the statement of financial position as assets with cash and cash equivalents recognised in the Statement of Cash Flows

The table below reconciles the amount of cash and cash equivalents above with cash and cash equivalents recognised in the Statement of Cash Flows.

As of 30 September
2019
As of 30 September
2018
Change
In thousands of Euros
Liquidity 212,472 197,498 14,974
Current account overdrafts (431) (5) (426)
Closing balance 212,041 197,493 14,548

39. Financial liabilities and operating leases (current and non-current) €/000 624,396

In the first nine months of 2019, the Group's overall debt decreased by €/000 1,604, despite the recognition of payables for rights of use (€/000 19,041 as of 30 September 2019) under financial liabilities in the financial statements as from 1 January 2019, following the adoption of the new accounting standard IFRS 16; reference is made to the relative effects in the previous section "New accounting standards, amendments and interpretations adopted from 1 January 2019". Net of this change and the fair value measurement of financial derivatives to hedge the exchange risk and interest rate risk, and the adjustment of relative hedged items, as of 30 September 2019 total financial debt of the Group had decreased by €/000 19,385.

Financial liabilities as of 30
September 2019
Financial liabilities as of 31
December 2018
Change
Current Non
current
Total Current Non
current
Total Current Non
current
Total
In thousands of Euros
Gross financial debt 122,319 476,258 598,577 110,939 507,023 617,962 11,380 (30,765) (19,385)
Amounts due under rights of use 6,692 12,349 19,041 6,692 12,349 19,041
Fair value adjustment 3,386 3,392 6,778 2,563 5,475 8,038 823 (2,083) (1,260)
Total 132,397 491,999 624,396 113,502 512,498 626,000 18,895 (20,499) (1,604)

Net financial debt of the Group amounted to €/000 405,146 as of 30 September 2019 compared to €/000 429,222 as of 31 December 2018.

As of 30
September 2019
As of 31
December 2018
Change
In thousands of Euros
Liquidity 212,472 188,740 23,732
Securities 0
Current financial receivables 0 0 0
Payables due to banks (46,379) (47,033) 654
Current portion of bank loans (47,774) (42,708) (5,066)
Debenture loan (11,022) (10,325) (697)
Amounts due to factoring companies (15,955) (9,291) (6,664)
Amounts due under finance leases (1,153) (1,237) 84
Amounts due under rights of use (6,692) (6,692)
Current portion of payables due to other
lenders (36) (345) 309
Current financial debt (129,011) (110,939) (18,072)
Net current financial debt 83,461 77,801 5,660
Payables due to banks and lenders (187,620) (207,239) 19,619
Debenture loan (281,344) (291,694) 10,350
Amounts due under finance leases (7,156) (7,930) 774
Amounts due under rights of use (12,349) (12,349)
Amounts due to other lenders (138) (160) 22
Non-current financial debt (488,607) (507,023) 18,416
NET FINANCIAL DEBT (405,146) (429,222) 24,076
of which lease liabilities for rights of use (19,041) 0 (19,041)

Non-current financial liabilities totalled €/000 488,607 against €/000 507,023 as of 31 December 2018, whereas current financial liabilities totalled €/000 129,011 compared to €/000 110,939 as of 31 December 2018.

The tables below summarise the breakdown of financial debt as of 30 September 2019 and as of 31 December 2018, as well as changes for the period.

Cash flows
Balance as
of
New Exchange Other Balance as
of
31.12.2018 Changes Repayments issues Reclassifications delta changes 30.09.2019
In thousands of Euros
Liquidity 188,740 17,929 5,803 212,472
Securities 0 0
Current financial receivables 0 0 0 0 0 0 0 0
Current account overdrafts (354) (77) (431)
Current account payables
Current portion of medium-/long-term bank
(46,679) 13,999 (11,600) (1,668) (45,948)
loans (42,708) 27,776 (32,667) (181) 6 (47,774)
Total current bank loans (89,741) 0 41,775 (11,677) (32,667) (1,849) 6 (94,153)
Debenture loan (10,325) 10,360 (11,050) (7) (11,022)
Amounts due to factoring companies (9,291) 9,291 (15,955) (15,955)
Amounts due under finance leases (1,237) 955 (869) (2) (1,153)
Amounts due under rights of use
Current portion of payables due to
(6,692) (6,692)
other lenders (345) 331 (22) (36)
Current financial debt (110,939) 0 62,712 (27,632) (44,608) (1,849) (6,695) (129,011)
Net current financial debt 77,801 17,929 62,712 (27,632) (44,608) 3,954 (6,695) 83,461
Medium-/long-term bank loans (207,239) (12,500) 32,667 (154) (394) (187,620)
Debenture loan (291,694) 11,050 (700) (281,344)
Amounts due under finance leases (7,930) 869 (95) (7,156)
Amounts due under rights of use (12,349) (12,349)
Amounts due to other lenders (160) 22 (138)
Non-current financial debt (507,023) 0 0 (12,500) 44,608 (154) (13,538) (488,607)
NET FINANCIAL DEBT (429,222) 17,929 62,712 (40,132) 0 3,800 (20,233) (405,146)
of which lease liabilities for rights of use 0 0 0 0 0 0 (19,041) (19,041)

Medium and long-term bank debt amounts to €/000 235,394 (of which €/000 187,620 non-current and €/000 47,774 current) and consists of the following loans:

  • a €/000 5,455 medium-term loan from the European Investment Bank to finance Research & Development investments planned for the 2013-2015 period. The loan will mature in December 2019 and has a repayment schedule of 11 six-monthly instalments at a fixed rate of 2.723%. Contract terms require covenants (described below);
  • a €/000 45,650 medium-term loan (nominal value of €/000 45,714) from the European Investment Bank to finance Research & Development investments planned for the 2016- 2018 period. The loan will mature in December 2023 and has a repayment schedule of 7 fixed-rate annual instalments. Contract terms require covenants (described below);
  • a €/000 116,208 syndicate loan (nominal value of €/000 117,500) for a total of €/000 250,000 signed in June 2018 and comprising a €/000 187,500 four-year tranche (with a year's extension at the discretion of the borrower) as a revolving credit line (of which a nominal value of €/000 55,000 used as of 30 September 2019 ) and a tranche as a fiveyear loan with amortisation of €/000 62,500. Contract terms require covenants (described below);
  • a €/000 9,507 medium-term loan (nominal value of €/000 9,520) granted by UBI Banca. The loan will fall due on 30 June 2021 with a repayment schedule of quarterly instalments;
  • a €/000 17,958 medium-term loan (nominal value of €/000 18,000) granted by Banca Popolare Emilia Romagna. The loan will fall due on 1 December 2023 and has a repayment schedule of six-monthly instalments;
  • a €/000 19,320 loan granted by Banco BPM and comprising a tranche granted as a loan with amortisation, maturing in July 2022 (equal to €/000 6,820) and a tranche of €/000 12,500 granted as a revolving credit line, completely used as of 30 September 2019. Contract terms require covenants (described below);
  • a €/000 5,969 medium-term loan (nominal value of €/000 6,000) granted by Interbanca-Banca IFIS. The loan will fall due on 30 September 2022 and has a quarterly repayment schedule. Contract terms require covenants (described below);
  • a €/000 7,052 medium-term loan granted by Banca del Mezzogiorno, comprising a tranche of €/000 8,039 granted as a loan maturing on 2 January 2023, with a repayment schedule of six-monthly instalments and a tranche of €/000 20,000 granted as a revolving credit line unused as of 30 September 2019. Contract terms require covenants (described below);
  • a €/000 8,134 medium-term loan for VND/000 204,631,287 granted by VietinBank to the affiliate Piaggio Vietnam (for a total amount of VND/000 414,000,000) to fund the Research & Development investment plan. The loan matures in June 2021, with a repayment schedule in 7 six-monthly instalments, starting from June 2018, with a fixed rate for the first year, followed by a variable rate;
  • a €/000 141 loan from Intesa Sanpaolo granted pursuant to Italian Law no. 346/88 on subsidised applied research.

As of 30 September 2019, the loan of €/000 70,000 granted by the European Investment Bank on 4 July 2019 was not yet granted, as decided by the Parent Company under the contract flexibility granted (18-month period of use).

All the above financial liabilities are unsecured.

The item Bonds for €/000 292,366 (nominal value of €/000 302,101) refers to:

a €/000 22,059 private debenture loan (nominal value of €/000 22,101), (US Private Placement) issued on 25 July 2011 for \$/000 75,000 wholly subscribed by an American institutional investor, payable in 5 annual portions from July 2017, with a semi-annual coupon. As of 30 September 2019 the fair value valuation of the debenture loan was equal to €/000 28,879 (the fair value was determined based on IFRS relative to fair value hedging). A Cross Currency Swap has been taken out on this debenture loan to hedge the exchange risk and interest rate risk;

  • €/000 29,907 (nominal value of €/000 30,000) for a five-year private debenture loan issued on 28 June 2017 and wholly subscribed by Fondo Sviluppo Export, the fund set up by SACE and managed by Amundi SGR. The issue has no specific rating or listing on a regulated market;
  • €/000 240,400 (nominal value of €/000 250,000) related to a high-yield debenture loan issued on 30 April 2018 for a nominal amount of €/000 250,000, maturing on 30 April 2025 and with a semi-annual coupon with fixed annual nominal rate of 3.625%. Standard & Poor's and Moody's assigned a BB- rating with a stable outlook and a Ba3 rating with a stable outlook respectively.

The company may repay in advance:

  • all or part of the amount of the high yield debenture loan issued on 30 April 2018, according to the conditions indicated in the indenture. The value of prepayment options was not deducted from the original contract, as these are considered as being closely related to the host instrument, as provided for by IFRS 9 b4.3.5;
  • all or part of the amount of the private placement issued on 28 June 2017, according to the conditions indicated in the contract. The value of prepayment options was not deducted from the original contract, as these are considered as being closely related to the host instrument, as provided for by IFRS 9 b4.3.5.

Financial advances received from factoring companies and banks, on the sale of trade receivables with recourse, totalled €/000 15,955.

Payables for finance leases amounted to €/000 8,309 (nominal value of €/000 8,319) and break down as follows:

  • a Sale&Lease back agreement for €/000 8,214 (nominal value of €/000 8,224) granted by Albaleasing on a production plant of the Parent Company. The agreement is for ten years, with quarterly repayments (non-current portion equal to €/000 7,073);
  • a finance lease for €/000 95 granted by VFS Servizi Finanziari to the company Aprilia Racing for the use of vehicles (non-current portion equal to €/000 83).

Payables for rights of use totalled €/000 19,041 (non-current portion equal to €/000 12,349).

Medium-/long-term payables due to other lenders equal to €/000 174 of which €/000 138 due after the year and €/000 36 as the current portion, are detailed as follows:

a loan for €/000 13 granted by BMW Finance for the purchase of cars;

a subsidised loan for a total of €/000 161 from the Region of Tuscany, related to regulations on incentives for investments in research and development (non-current portion equal to €/000 138).

Covenants

In line with market practices for borrowers with a similar credit rating, main loan contracts require compliance with:

  • 1) financial covenants, on the basis of which the company undertakes to comply with certain levels of contractually defined financial indices, with the most significant comprising the ratio of net financial debt/gross operating margin (EBITDA), measured on the consolidated perimeter of the Group, according to definitions agreed on with lenders;
  • 2) negative pledges according to which the company may not establish collaterals or other constraints on company assets;
  • 3) "pari passu" clauses, on the basis of which the loans will have the same repayment priority as other financial liabilities, and change of control clauses, which are effective if the majority shareholder loses control of the company;
  • 4) limitations on the extraordinary operations the company may carry out.

The measurement of financial covenants and other contract commitments is monitored by the Group on an ongoing basis.

The high yield debenture loan issued by the company in April 2018 provide for compliance with covenants which are typical of international practice on the high yield market. In particular, the company must observe the EBITDA/Net borrowing costs index, based on the threshold established in the Prospectus, to increase financial debt defined during issue. In addition, the Prospectus includes some obligations for the issuer, which limit, inter alia, the capacity to:

  • 1) pay dividends or distribute capital;
  • 2) make some payments;
  • 3) grant collaterals for loans;
  • 4) merge with or establish some companies;
  • 5) sell or transfer own assets.

Failure to comply with the covenants and other contract commitments of the loan and debenture loan, if not remedied in agreed times, may give rise to an obligation for the early repayment of the outstanding amount of the loan.

Financial instruments

Exchange Risk

The Group operates in an international context where transactions are conducted in currencies different from the euro. This exposes the Group to risks arising from exchange rates fluctuations. For this purpose, the Group has an exchange rate risk management policy which aims to neutralise the possible negative effects of the changes in exchange rates on company cash-flows.

This policy analyses:

  • the transaction exchange risk: the policy wholly covers this risk which arises from differences between the recognition exchange rate of receivables or payables in foreign currency in the financial statements and the recognition exchange rate of actual collection or payment. To cover this type of exchange risk, the exposure is naturally offset in the first place (netting between sales and purchases in the same currency) and if necessary, by signing currency future derivatives, as well as advances of receivables denominated in currency.

As of 30 September 2019, the Group had undertaken the following futures operations (recognised based on the settlement date), relative to payables and receivables already recognised to hedge the transaction exchange risk:

Amount in Value in
local
currency
(forward
exchange
Average
Company Transaction Currency currency rate) maturity
Piaggio & C. Purchase CNY In thousands
53,500
In thousands
6,803
14/11/2019
Piaggio & C. Purchase GBP 800 895 09/10/2019
Piaggio & C. Purchase JPY 80,000 668 25/12/2019
Piaggio & C. Purchase SEK 20,000 1,866 09/10/2019
Piaggio & C. Purchase USD 16,250 14,502 14/11/2019
Piaggio & C. Sale CAD 450 307 19/11/2019
Piaggio & C. Sale CAD 450 307 19/11/2019
Piaggio & C. Sale CNY 5,000 634 11/10/2019
Piaggio & C. Sale GBP 300 337 09/10/2019
Piaggio & C. Sale JPY 160,000 1,341 29/10/2019
Piaggio & C. Sale SEK 4,000 374 09/10/2019
Piaggio & C. Sale USD 54,050 48,466 15/12/2019
Piaggio Vehicles Private Limited Sale USD 4,274 303,324 31/10/2019
Piaggio Vehicles Private Limited Sale 7,500 596,710 29/11/2019
Piaggio Indonesia Purchase USD 5,685 81,019,713 28/10/2019
Piaggio Vespa BV Sale USD 4,750 4,152 21/04/2020
Piaggio Vietnam Purchase 9,100 237,724,700 30/10/2019
Piaggio Vietnam Sale USD 29,000 680,086,000 24/11/2019

- the settlement exchange risk: arises from the translation into euro of the financial statements of subsidiaries prepared in currencies other than the euro during consolidation. The policy adopted by the Group does not require this type of exposure to be covered;

- the economic exchange risk: arises from changes in company profitability in relation to annual figures planned in the economic budget on the basis of a reference change (the "budget change") and is covered by derivatives. The items of these hedging operations are therefore represented by foreign costs and revenues forecast by the sales and purchases budget. The total of forecast costs and revenues is processed monthly and relative hedging is positioned exactly on the average weighted date of the economic event, recalculated based on historical criteria. The economic occurrence of future receivables and payables will occur during the budget year.

As of 30 September 2019, the Group had undertaken the following hedging transactions on the exchange risk:

Company Transaction Currency Amount in
currency
Value in local
currency (forward
exchange rate)
Average
maturity
In thousands In thousands
Piaggio & C. Purchase CNY 28,000 3,454 25/11/2019
Piaggio & C. Sale GBP 1,980 2,197 11/11/2019

To hedge the economic exchange risk alone, cash flow hedging is adopted with the effective portion of profits and losses recognised in a specific shareholders' equity reserve. Fair value is determined based on market quotations provided by main traders.

As of 30 September 2019 the total fair value of hedging instruments for the economic exchange risk recognised on a hedge accounting basis was positive by €/000 92.

Interest rate risk

This risk arises from fluctuating interest rates and the impact this may have on future cash flows arising from variable rate financial assets and liabilities. The Group regularly measures and controls its exposure to the risk of interest rate changes, as established by its management policies, in order to reduce fluctuating borrowing costs, and limit the risk of a potential increase in interest rates. This objective is achieved through an adequate mix of fixed and variable rate exposure, and the use of derivatives, mainly interest rate swaps and cross currency swaps. As of 30 September 2019, the following hedging derivatives had been taken out:

Fair value hedging derivatives (fair value hedging and fair value options)

a Cross Currency Swap to hedge the private debenture loan issued by the Parent Company for a nominal amount of \$/000 75,000. The purpose of the instrument is to hedge both the exchange risk and interest rate risk, turning the loan from US dollars to euro, and from a fixed rate to a variable rate; the instrument is accounted for on a fair value hedge basis, with effects arising from the measurement recognised in profit or loss. As of 30 September 2019, the fair value of the instrument was equal to €/000 7,766. The net economic effect arising from the measurement of the instrument and underlying private debenture loan was equal to €/000 229.

FAIR VALUE
In thousands of Euros
Piaggio & C. S.p.A.
Cross Currency Swap 7,766

F) INFORMATION ON SHAREHOLDERS' EQUITY

40. Share capital and reserves €/000 387,153

For the composition of shareholders' equity, please refer to the Statement of Changes in Consolidated Shareholders' Equity. The following describes some of the most significant items.

Share capital €/000 207,614

During the period, the nominal share capital of Piaggio & C. did not change.

Therefore, as of 30 September 2019, the nominal share capital of Piaggio & C., fully subscribed and paid up, was equal to €207,613,944.37, divided into 358,153,644 ordinary shares.

Treasury shares €/000 (1,749)

During the period, 105,000 treasury shares were acquired. Therefore, as of 30 September 2019, Piaggio & C. held 898,818 treasury shares, equal to 0.251% of the shares issued.

Shares in circulation and treasury shares

2019 2018
no. of shares
Situation as of 1 January
Shares issued 358,153,644 358,153,644
Treasury portfolio shares 793,818 0
Shares in circulation 357,359,826 358,153,644
Movements for the period
Purchase of treasury shares 105,000 793,818
Situation as of 30 September 2019 and
31 December 2018
Shares issued 358,153,644 358,153,644
Treasury portfolio shares 898,818 793,818
Shares in circulation 357,254,826 357,359,826

Share premium reserve €/000 7,171

The share premium reserve as of 30 September 2019 was unchanged compared to 31 December 2018.

Legal reserve €/000 21,904

The legal reserve as of 30 September 2019 had increased by €/000 1,779 as a result of the allocation of earnings for the last year.

Financial instruments' fair value reserve €/000 (22)

The financial instrument fair value reserve relates to the effects of cash flow hedge accounting implemented on foreign currencies, interest and specific commercial transactions. These transactions are described in full in the note on financial instruments.

Dividends €/000 51,805

The Shareholders' Meeting of Piaggio & C. S.p.A. of 12 April 2019 resolved to distribute a dividend of 9.0 eurocents per ordinary share. During April this year, therefore, dividends were distributed to a total value of €/000 32,155. During 2018, dividends totalling €/000 19,698 were paid.

In the meeting of 26 July 2019, the Board of Directors approved a new policy to distribute dividends with the distribution of an interim dividend during the year (rather than a single distribution), to align with other international companies in the two-wheeler sector, also with the aim of optimise cash flow management, considering the seasonal nature of the business. After approving the Financial Statements as of 30 June 2019 and the Report on Operations, pursuant to article 2344-bis of the Civil Code, the Board of Directors therefore resolved to allocate an ordinary interim dividend for 2019, equal to 5.5 eurocents, gross of tax, for each eligible ordinary share (compared to a dividend of 9 eurocents resolved for the entire 2018 financial year), for a total amount of €/000 19,650.

Total amount Dividend per share
2019 2018 2019 2018
€/000 €/000
Of the previous year's result
Interim dividend on 2019
result
32,155
19,650
19,698 0.090
0.055
0.055
Earnings reserve €/000 191,510

Capital and reserves of non-controlling interest €/000 (207)

The end of period figures refer to non-controlling interests in Aprilia Brasil Industria de Motociclos S.A.

41. Other components of the Statement of Comprehensive Income €/000 1,180

The figure is broken down as follows:

Reserve for
measurement
of financial
instruments
Group
translation
reserve
Earnings
reserve
Group
total
Share capital and
reserves
attributable to
non-controlling
interests
Total Other
components of
the Statement
of
Comprehensive
Income
In thousands of Euros
As of 30 September 2019
Items that will not be reclassified in the
income statement
Remeasurements of defined benefit plans (2,980) (2,980) (2,980)
Total 0 0 (2,980) (2,980) 0 (2,980)
Items that may be reclassified in the
income statement
Total translation gains (losses) 3,947 3,947 4 3,951
Portion of components of the Statement of
Comprehensive Income of subsidiaries/
associates valued with the equity method
117 117 117
Total profits (losses) on cash flow hedges 92 92 92
Total 92 4,064 0 4,156 4 4,160
Other components of the Statement of
Comprehensive Income
92 4,064 (2,980) 1,176 4 1,180
As of 30 September 2018
Items that will not be reclassified in the
income statement
Remeasurements of defined benefit plans (1,114) (1,114) (1,114)
Total 0 0 (1,114) (1,114) 0 (1,114)
Items that may be reclassified in the
income statement
Total translation gains (losses) (8,716) (8,716) 35 (8,681)
Portion of components of the Statement of
Comprehensive Income of subsidiaries/
associates valued with the equity method
(208) (208) (208)
Total profits (losses) on cash flow hedges 139 139 139
Total 139 (8,924) 0 (8,785) 35 (8,750)
Other components of the Statement of
Comprehensive Income
139 (8,924) (1,114) (9,899) 35 (9,864)

The tax effect relative to other components of the Statement of Comprehensive Income is broken

down as follows:

As of 30 September 2019 As of 30 September 2018
Gross value Tax
(expense)
/ benefit
Net value Gross value Tax
(expense)
/ benefit
Net value
In thousands of Euros
Remeasurements of defined benefit plans (3,921) 941 (2,980) (1,454) 340 (1,114)
Total translation gains (losses) 3,951 3,951 (8,681) (8,681)
Portion of components of the Statement of
Comprehensive Income of subsidiaries/
associates valued with the equity method
117 117 (208) (208)
Total profits (losses) on cash flow hedges 121 (29) 92 231 (92) 139
Other components of the Statement of
Comprehensive Income
268 912 1,180 (10,112) 248 (9,864)

G) OTHER INFORMATION

42. Share-based incentive plans

As of 30 September 2019, there were no incentive plans based on financial instruments.

43. Information on related parties

Net sales, costs, payables and receivables as of 30 September 2019 involving parent companies, subsidiaries and associates relate to the sale of goods or services which are a part of normal operations of the Group.

Transactions are carried out at normal market values, depending on the characteristics of the goods and services provided.

Information on related-party transactions, including the information required by Consob communication no. DEM/6064293 of 28 July 2006 is presented in these notes to the consolidated financial statements.

The procedure for transactions with related parties, pursuant to article 4 of Consob Regulation no. 17221 of 12 March 2010 as amended, approved by the Board on 30 September 2010, is published on the institutional site of the Issuer www.piaggiogroup.com, under Governance.

Relations with Parent Companies

Piaggio & C. S.p.A. is controlled by the following companies:

Designation Registered office Type % of ownership
As of 30 As of 31
September 2019 December 2018
IMMSI S.p.A. Mantova - Italy Direct parent company 50.0703 50.6287
Omniaholding S.p.A. Mantova - Italy Final parent company 0.0215 0.0215

Piaggio & C. S.p.A. is subject to the management and coordination of IMMSI S.p.A. pursuant to article 2497 and subsequent of the Italian Civil Code. During the period, management and coordination comprised the following activities:

as regards mandatory financial disclosure, and in particular the financial statements and reports on operations of the Group, IMMSI has produced a group manual containing the accounting standards adopted and options chosen for implementation, in order to give a consistent and fair view of the consolidated financial statements.

  • IMMSI has defined procedures and times for preparing the budget and in general the business plan of Group companies, as well as final management analysis to support management control activities.
  • IMMSI has also provided services for the development and management of Company assets, with a view to optimising resources within the Group, and provided property consultancy services and other administrative services.
  • IMMSI has provided consultancy services and assistance for the Company and subsidiaries concerning extraordinary financing operations, organisation, strategy and coordination, as well as services intended to optimise the financial structure of the Group.

In 2016, for a further three years, the Parent Company7 signed up to the National Consolidated Tax Mechanism pursuant to articles 117 to 129 of the Consolidated Income Tax Act (T.U.I.R.) of which IMMSI S.p.A. is the consolidating company, and to whom other IMMSI Group companies report to. The consolidating company determines a single global income equal to the algebraic sum of taxable amounts (income or loss) realised by individual companies that opt for this type of group taxation.

The consolidating company recognises a receivable from the consolidated company which is equal to the corporate tax to be paid on the taxable income transferred by the latter. Whereas, in the case of companies reporting tax losses, the consolidating company recognises a payable related to corporate tax on the portion of loss actually used to determine global overall income, or calculated as a decrease of overall income for subsequent tax periods, according to the procedures in article 84, based on the criterion established by the consolidation agreement.

Under the National Consolidated Tax Mechanism, companies may, pursuant to article 96 of Presidential Decree no. 917/86, allocate the excess of interest payable which is not deductible to one of the companies so that, up to the excess of Gross Operating Income produced in the same tax period by other subjects party to the consolidation, the amount may be used to reduce the total income of the Group.

Piaggio & C. S.p.A. has two office lease agreements with IMMSI, one for property in Via Broletto 13 in Milan, and the other for property in Via Abruzzi 25 in Rome. A part of the property in Via Broletto 13 in Milan is sub-leased by Piaggio & C. S.p.A. to Piaggio Concept Store Mantova Srl.

Piaggio & C. S.p.A. has undertaken a rental agreement for offices owned by Omniaholding S.p.A.. This agreement, signed in normal market conditions, was previously approved by the Related Parties Transactions Committee, as provided for by the procedure for transactions with related parties adopted by the Company.

7 Aprilia Racing and Piaggio Concept Store Mantova were also party to the national consolidated tax convention, of which IMMSI S.p.A. is the consolidating company.

Piaggio Concept Store Mantova Srl has a lease contract for its sales premises and workshop with Omniaholding S.p.A.. This agreement was signed in normal market conditions.

Pursuant to article 2.6.2, section 13 of the Regulation of Stock Markets organised and managed by Borsa Italiana S.p.A., the conditions as of article 37 of Consob regulation no. 16191/2007 exist.

Transactions with Piaggio Group companies

The main relations with subsidiaries, eliminated in the consolidation process, refer to the following transactions:

Piaggio & C. S.p.A.

  • o sells vehicles, spare parts and accessories to sell on respective markets, to:
  • Piaggio Hrvatska
  • Piaggio Hellas
  • Piaggio Group Americas
  • Piaggio Vehicles Private Limited
  • Piaggio Vietnam
  • Piaggio Concept Store Mantova
    • o sells components to:
  • Piaggio Vehicles Private Limited
  • Piaggio Vietnam
    • o grants licences for rights to use the brand and technological know how to:
  • Piaggio Vehicles Private Limited
  • Piaggio Vietnam
    • o provides support services for scooter and engine industrialisation to:
  • Piaggio Vehicles Private Limited
  • Piaggio Vietnam
    • o subleases a part of the rented property to:
  • Piaggio Concept Store Mantova
    • o provides support services for staff functions to other Group companies;
    • o issues guarantees for the Group's subsidiaries, for medium-term loans.

Piaggio Vietnam sells vehicles, spare parts and accessories, which it has manufactured in some cases, for sale on respective markets, to:

  • o Piaggio Indonesia
  • o Piaggio Group Japan
  • o Piaggio & C. S.p.A.
  • o Foshan Piaggio Vehicles Technology R&D

Piaggio Vehicles Private Limited sells vehicles, spare parts and accessories, for sale on respective markets, and components and engines to use in manufacturing, to Piaggio & C. S.p.A..

Piaggio Vehicles Private Limited and Piaggio Vietnam exchange materials and components for use in their manufacturing activities.

Piaggio Hrvatska, Piaggio Hellas, Piaggio Group Americas and Piaggio Vietnam

o distribute vehicles, spare parts and accessories purchased by Piaggio & C. S.p.A. on their respective markets.

Piaggio Indonesia and Piaggio Group Japan

o provide a vehicle, spare part and accessory distribution service to Piaggio Vietnam for their respective markets.

Piaggio France, Piaggio Deutschland, Piaggio Limited, Piaggio España and Piaggio Vespa

o provide a sales promotion service and after-sales services to Piaggio & C. S.p.A. for their respective markets.

Piaggio Asia Pacific

o provides a sales promotion service and after-sales services to Piaggio Vietnam in the Asia Pacific region.

Piaggio Group Canada

o provides a sales promotion service and after-sales services to Piaggio Group Americas in Canada.

Foshan Piaggio Vehicles Technology R&D provides to:

  • Piaggio & C. S.p.A.:
  • o component and vehicle design/development service;
  • o scouting of local suppliers;
  • Piaggio Vietnam:
  • o scouting of local suppliers;
  • o a distribution service for vehicles, spare parts and accessories on its own market.

Piaggio Advanced Design Center:

o provides a vehicle and component research/design/development service to Piaggio & C. S.p.A.

Aprilia Racing provides to Piaggio & C. S.p.A.:

  • o a racing team management service;
  • o vehicle design service.

Relations between Piaggio Group companies and JV Zongshen Piaggio Foshan Motorcycle Co. Ltd.

Main intercompany relations between subsidiaries and JV Zongshen Piaggio Foshan Motorcycle Co. Ltd, refer to the following transactions:

Piaggio & C. S.p.A.

grants licences for rights to use the brand and technological know how to Zongshen Piaggio Foshan Motorcycle Co. Ltd..

Foshan Piaggio Vehicles Technology R&D

sells vehicles to Zongshen Piaggio Foshan Motorcycle Co. Ltd. for sale on the Chinese market.

Zongshen Piaggio Foshan Motorcycle Co. Ltd

  • sells vehicles, spare parts and accessories, which it has manufactured in some cases, to the following companies for sale on their respective markets:
    • o Piaggio Vietnam
    • o Piaggio & C. S.p.A.
    • o Piaggio Vehicles Private Limited.
Fondazione
Piaggio
Zongshen
Piaggio
Foshan
IMMSI
Audit
Pontech -
Pontedera
&
Tecnologia
Is Molas Omniaholding IMMSI Total % of
accounting
item
As of 30 September 2019
In thousands of Euros
Income statement
Revenues from sales 111 111 0.01%
Costs for materials (12,612) (12,612) 1.73%
Costs for services (615) (86) (940) (1,641) 0.96%
Insurance (25) (25) 0.73%
Leases and rentals (33) (45) (78) 0.97%
Other operating income 229 24 3 38 294 0.33%
Other operating costs (2) (1) (13) (16) 0.10%
Write-down/Impairment of
investments
611 13 624 84.90%
Financial income 19 19 0.74%
Borrowing costs (10) (118) (128) 0.61%
Assets
Other non-current receivables 94 94 0.70%
Current trade receivables 946 14 14 974 0.77%
Other current receivables 1,223 13,529 14,752 50.96%
Liabilities
Lease liabilities for rights
of
use
> 12 months
156 3,271 3,427 27.75%
Lease liabilities for rights
of
use < 12 months
207 1,150 1,357 20.28%
Current trade payables 7,950 1 35 9 7,995 1.54%
Other current payables 8 6,278 6,286 11.01%

44. Significant non-recurring events and operations

For the first nine months of 2019, no significant non-recurrent transactions were recorded. The following is reported for the first nine months of 2018:

  • on 9 April 2018, the Parent Company exercised the call option of the debenture loan issued by the Company on 24 December 2014 for a total amount of €/000 250,000 and maturing on 30 April 2021.
  • on 9 May, the remaining portion of this loan (equal to approximately €/000 168,497) was paid back at the price of 101.25%, after the finalisation of the exchange offer launched on 9 April.

The transaction resulted in the following being recognised in profit or loss for the first nine months of 2018:

  • borrowing costs related to premiums paid to bond holders that did not take up to the exchange offer and for the exchange of outstanding securities and costs of the repaid loan not yet amortised (€/000 3,521);
  • financial income from the operation to change the original liability with a new bond issued at more favourable conditions for the issuer (€/000 4,431).

The operation comes under significant non-recurrent transactions, as defined by Consob Communication no. DEM/6064293 of 28 July 2006.

45. Transactions arising from atypical and/or unusual transactions

During 2018 and the first nine months of 2019, the Group did not record any significant atypical and/or unusual operations, as defined by Consob Communication DEM/6037577 of 28 April 2006 and DEM/6064293 of 28 July 2006.

46. Events occurring after the end of the period

To date, no events have occurred after 30 September 2019 that make additional notes or adjustments to these Financial Statements necessary.

In this regard, refer to the Report on Operations for significant events after 30 September 2019.

47. Authorisation for publication

This document was published on 12 November 2019 and authorised by the Chairman and Chief Executive Officer.

* * *

In accordance with paragraph 2 of article 154-bis of the Consolidated Finance Act, the Financial Reporting Officer, Alessandra Simonotto, states that the accounting information in this document is consistent with the accounts.

Mantova, 30 October 2019 for the Board of Directors Chairman and Chief Executive Officer Roberto Colaninno

Talk to a Data Expert

Have a question? We'll get back to you promptly.