AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Piaggio & C

Annual / Quarterly Financial Statement Mar 22, 2017

4466_rns_2017-03-22_f69601da-d9a8-47d7-b4dd-32ca45ad1058.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

Informazione
Regolamentata n.
0835-32-2017
Data/Ora Ricezione
22 Marzo 2017
16:47:39
MTA
Societa' : PIAGGIO & C.
Identificativo
Informazione
Regolamentata
: 86679
Nome utilizzatore : PIAGGION02 - LUPOTTO
Tipologia : AVVI 16
Data/Ora Ricezione : 22 Marzo 2017 16:47:39
Data/Ora Inizio
Diffusione presunta
: 22 Marzo 2017 17:02:40
Oggetto : Rectification_22 March 2017
Testo del comunicato

Vedi allegato.

PRESS RELEASE

Rectification

Financial Statements Piaggio & C. S.p.A.

Pontedera, 22nd March 2017 – Piaggio & C. S.p.A. announces that with reference to the Press Release published on February 27, 2017, the charts relating to the separate Financial Statements of Piaggio & C. S.p.A. as of the 31 December 2016, are entirely replaced by the attached charts.

For further information:

Investor Relations Office Viale Rinaldo Piaggio, 25 56025 Pontedera (PI) +39 0587 272286 [email protected]

Ufficio Stampa Gruppo Piaggio Via Broletto, 13 20121 Milan – Italy +39 02 02.319612.19 [email protected] [email protected] piaggiogroup.com press.piaggiogroup.com

Corporate Affairs Viale Rinaldo Piaggio, 25 56025 Pontedera (PI) + 39 0587 276294 [email protected]

Piaggio & C. S.p.A., Viale Rinaldo Piaggio n. 25 Pontedera (PI) Capitale sociale: Euro 207.613.944,37 i.v. Registro Imprese di Pisa – Codice Fiscale 04773200011 - Partita Iva 01551260506 - R.E.A. Pisa n. 134077 Direzione e Coordinamento IMMSI S.p.A. Sito internet: www.piaggiogroup.com

Separate Financial Statements of the Parent Company as of 31 December 2016

Income Statement

2016 2015 restated
of which of which
related related
Total parties Total parties
In thousands of euros
Net revenues 788,397 94,910 743,470 95,344
Cost for materials 478,185 88,039 433,400 56,407
Cost for services and leases and rentals 180,531 41,965 182,570 43,449
Employee costs 159,871 52 159,033 42
Depreciation and impairment costs of property,
plant and equipment 26,752 27,561
Amortisation and impairment costs of
intangible assets 54,469 46,909
Other operating income 117,694 43,187 113,109 43,915
Other operating costs 15,244 746 15,582 770
Operating income (8,961) (8,476)
Income/(loss) from investments 43,523 43,499 47,043 46,889
Financial income 530 287 705 352
Borrowing costs 27,112 135 26,750 167
Net exchange gains/(losses) (574) (590)
Profit before tax 7,406 11,932
Taxes for the period (6,597) 497 (737) (534)
Profit from continuing operations 14,003 12,669
Assets held for sale:
Profits or losses arising from assets held for
sale
Net profit 14,003 12,669

Statement of Comprehensive Income

2016 2015
restated
In thousands of euros
Net Profit (Loss) for the period (A) 14,003 12,669
Items that will not be reclassified in the income statement
Remeasurements of defined benefit plans (2,377) 2,080
Portion of components of the Statement of Comprehensive Income of
subsidiaries/associates measured with the equity method
(285) (243)
Total (2,662) 1,837
Items that may be reclassified in the income statement
Total profits (losses) on cash flow hedges 198 245
Portion of components of the Statement of Comprehensive Income of
subsidiaries/associates measured with the equity method 1,469 3,661
Total 1,667 3,906
Other components of the Statement of Comprehensive Income (B)* (995) 5,743
Total Profit (loss) for the period (A + B) 13,008 18,412

* Other Profits (and losses) take account of relative tax effects

Statement of Financial Position

As of 31 December
2016
As of 31 December
2015 restated
As of 1 January
2015 restated
of
which
relate
d
of which
related
of which
related
In thousands of euros
ASSETS
Total parties Total parties Total parties
Non-current assets
Intangible assets 562,760 566,338 560,402
Property, plant and equipment 183,904 188,433 197,006
Investment Property
Investments 123,983 81,227 79,025
Other financial assets 17,469 20,328 13,316
Long-term tax receivables 6,176 634 893
Deferred tax assets 39,872 35,577 33,421
Other receivables 3,000 133 2,839 152 3,430 197
Total non-current assets 937,164 895,376 887,493
Assets held for sale
Current assets
Trade receivables 52,937 25,81
9
57,244 18,428 74,669 35,867
Other receivables 49,839 38,85
1
91,417 77,052 82,536 64,364
Short-term tax receivables 4,817 5,942 3,266
Inventories 152,541 157,233 170,645
Other financial assets
Cash and cash equivalents 13,715
90,882
9,714 13,403
12,745
13,403 13,669
29,196
13,669
Total current assets 364,731 337,984 373,981
TOTAL ASSETS 1,301,895 1,233,360 1,261,474
As of 31
December 2016
As of 31
December 2015
restated
As of 1 January
2015 restated
Total of
which
related
parties
Total of
which
related
parties
Total of
which
related
parties
In thousands of euros
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity
Capital 207,614 207,614 207,614
Share premium reserve 7,171 7,171 7,171
Legal reserve 18,395 17,643 16,902
Other reserves (4,770) (6,437) (10,343)
Retained earnings (losses carried forward) 76,505 90,825 100,137
Profit (loss) for the period 14,003 12,669 14,810
Total shareholders' equity 318,918 329,485 336,291
Non-current liabilities
Financial liabilities falling due after one year 508,766 2,900 495,386 2,900 472,439 2,900
Other long-term provisions 8,384 7,220 8,089
Retirement funds and employee benefits 47,241 47,885 54,051
Tax payables
Other long-term payables 1,408 163 1,434 1,666
Total non-current liabilities 565,799 551,925 536,245
Current liabilities
Financial liabilities falling due within one year 97,137 49,704 4,205 62,380 3,856
Trade payables 269,770 24,562 246,893 19,754 266,143 29,578
Tax payables 4,185 6,465 7,131
Other short-term payables 39,142 9,062 41,365 12,304 46,961 16,974
Current portion of other long-term provisions 6,944 7,523 6,323
Total current liabilities 417,178 351,950 388,938
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 1,301,895 1,233,360 1,261,474

Statement of Cash Flows

This statement shows the factors behind changes in cash and cash equivalents, net of short-term bank overdrafts, as required by IAS 7.

2016 2015 restated
In thousands of euros
Operating activities
Profit (Loss) for the period 14,003 12,668
Taxes for the period (6,597) (738)
Depreciation of property, plant and equipment 25,752 27,561
Amortisation of intangible assets 54,090 46,909
Provisions for risks and retirement funds and employee benefits 15,580 15,911
Write-downs / (Reinstatements) (41,088) (45,215)
Losses / (Gains) on the disposal of property, plants and equipment (3,934) (46)
Financial income (530) (704)
Dividend income (24) (154)
Borrowing costs 27,041 27,340
Change in working capital:
(Increase)/Decrease in trade receivables 11,034 (1,594)
(Increase)/Decrease in other receivables (6,125) 8,576
(Increase)/Decrease in inventories 4,692 13,412
Increase/(Decrease) in trade payables 18,069 (9,506)
Increase/(Decrease) in other payables 2,558 (15,571)
Increase/(Decrease) in the current portion of provisions for risks (7,619) (5,730)
Increase/(Decrease) in the non-current portion of provisions for risks 1,164 (869)
Increase/(Decrease) in retirement funds and employee benefits (9,183) (15,147)
Other changes 513 7,126
Cash generated from operating activities 99,396 64,229
Interest paid (23,816) (24,230)
Taxes paid (3,810) (7,927)
Cash flow from operating activities (A) 71,770 32,072
Investment activities
Investment in property, plant and equipment (22,330) (19,053)
Sale price, or repayment value, of property, plant and equipment 4,042 112
Investment in intangible assets (50,891) (56,010)
Sale price, or repayment value, of intangible assets 0 56
Investment in non-current financial assets (3,494) (2,785)
Loans provided 3,689 266
Sale price of financial assets 0 0
Collected interests 505 565
Dividends from investments 41,427 46,469
Cash flow from investment activities (B) (27,052) (30,380)
Financing activities
Purchase of treasury shares (5,612) (34)
Outflow for dividends paid
Loans received
(17,962)
84,397
(26,007)
51,119
Outflow for repayment of loans (38,640) (41,423)
Financial leases 12,839 0
Repayment of finance leases (1,570) 0
Cash flow from funding activities (C) 33,452 (16,345)
Increase / (Decrease) in cash and cash equivalents (A+B+C) 78,170 (14,653)
Opening balance 12,692 27,416
Exchange differences 10 (71)
Closing balance 90,872 12,692

Talk to a Data Expert

Have a question? We'll get back to you promptly.