Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PI Interim / Quarterly Report 2020

Dec 10, 2020

52009_rns_2020-12-10_bcb79c8d-6fa3-43d1-b6da-20097d84c685.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PAN-INTERNATIONAL INDUSTRIAL CORP. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS THIRD QUARTER IN 2020 AND 2019

(STOCK CODE 2328)

Company address: No. 97 Anxing Rd., Xindian, New Taipei City

Tel: (02)2211-3066

For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version, or any difference in the interpretation between the two versions, the Chinese language auditors’ report and financial statements shall prevail.

-1-

Pan-International Industrial Corp. and Subsidiaries

Consolidated financial reports and review report of independent accountants 3[rd] quarter in 2020 and 2019

Table of Contents

Item
I.
Cover
II.
Table of Contents
III. Independent Auditors’ Review Report
IV. Consolidated Balance Sheets
V.
Consolidated Statements of Comprehensive Income
VI. Consolidated Statements of Changes Equity
VII. Consolidated Statements of Cash Flows
VIII. Notes to consolidated financial reports
(I)
Organization and operations
(II)
The Authorization of Financial Reports
(III)
Application of Newly Released and Revised Standards and
Interpretations
(IV)
Summary of Significant Accounting Policies
(V)
Major Sources of Uncertainty in Significant Accounting
Judgments, Estimates, and Assumptions
(VI)
Summary of Significant Accounting Items
(VII) Related Party Transactions
(VIII) Pledged Assets
(IX)
Significant Contingent Liabilities and Unrecognized
Commitments
Page
1
2 ~ 3
4 ~ 5
6 ~ 7
8 ~ 9
10
11
12 ~ 58
12
12
12 ~ 13
13 ~ 27
28
29 ~ 44
45 ~ 48
49
49

-2-

Item

Page

(X) Major Disaster Losses 49
(XI) Significant Subsequent Events 49
(XII) Others 49 ~ 60
(XIII) Additional Disclosures 61 ~ 62
(XIV) Operating Segments Information 63 ~ 64

-3-

Independent Auditors’ Review Report

(2020) Tsai-Shen-Bao-Zi No. 20001957

To Pan-International Industrial Corp.

Foreword

The consolidated balance sheet of Pan-International Industrial Corp. and its subsidiaries (hereafter, Pan-International Group) as of September 30, 2020 and 2019, the consolidated comprehensive income statement from July 1 to September 30, 2020 and 2019 and from January 1 to September 30, 2020 and 2019, the consolidated statement of changes in equity and consolidated cash flow statement from January 1 to September 30, 2020 and 2019, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies), have been duly verified by us. It is the responsibility of the management to prepare properly expressed consolidated financial reports in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” recognized and released by the Financial Supervisory Commission, and our responsibility is to conclude the consolidated financial reports based on the review results.

Scope

Except for retaining the statement in the basis paragraph of the qualified opinion, we conducted the review in accordance with the “Review of financial reports” of the Statement of Auditing Standards (SAS) No. 65. The procedures to be carried out in reviewing the consolidated financial reports include inquiry (mainly with the person in charge of financial and accounting affairs), analytical procedures, and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in notes 4(3) and 6(7) to the consolidated financial reports, the financial reports of the same period of some non-significant subsidiaries are included in the consolidated financial reports mentioned above and investments by equity method have not been verified by us. The total assets as of September 30, 2020 and 2019 (including investment by equity method) were NT$2,862,346 thousand and NT$3,160,760 thousand respectively, accounting for 14% and 15% of the total consolidated assets, while the total liabilities were NT$1,496,706 thousand and NT$1,796,324 thousand respectively, accounting for 19% and 20% of the total consolidated liabilities; their comprehensive profit and loss from July 1 to September 30, 2020 and 2019 and of from January 1 to September 30, 2020 and 2019 were NT$33,249 thousand and NT$34,153 thousand, and NT$57,209 thousand and NT$14,116 thousand, accounting for 5%, 16%, 16%, and 3% of the consolidated comprehensive income respectively.

Conclusion

According to our review results and the review report by other independent auditors (please refer to the Other item), except that the financial reports of the non-significant subsidiaries and investments

-4-

by equity method mentioned in the basis paragraph of the qualified opinion, if audited by us, may lead to adjustments to the consolidated financial reports, it is not found that the consolidated financial reports above have not been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the “Interim Financial Reporting” of IAS 34 recognized and released by the Financial Supervisory Commission which may lead to the inability to properly express the consolidated financial status of Pan-International Industrial Corp. and its subsidiaries as of September 30, 2020 and 2019, and the consolidated financial performance from July 1 to September 30, 2020 and 2019 and from January 1 to September 30, 2020 and 2019, and the consolidated financial performance and consolidated cash flow from January 1 to September 30, 2020 and 2019.

Other item - Review by Other Independent Auditors

For some of the subsidiaries included in the consolidated financial reports of the Pan-International Group, their financial reports are not reviewed by us but by other independent auditors. We have implemented a necessary review of the adjustments to the conversion of these subsidiaries’ financial reports into consistent accounting policies. Therefore, in our review report pertaining to the consolidated financial reports above, the amounts in the financial reports of these subsidiaries before adjustments are based on the review reports of other independent auditors. Their total assets as of September 30, 2020 and 2019 were NT$4,758,530 thousand and 4,117,878 thousand respectively, accounting for 24% and 19% of the total consolidated assets. Their operating revenue for the period from July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019 were NT$1,599,098 thousand, NT$1,246,450 thousand, NT$3,095,424 thousand, and NT$3,745,125 thousand respectively, accounting for 30%, 17%, 21%, and 19% of the consolidated operating revenue.

PwC Taiwan

Man-Yu Ruan Lu

Independent Auditors

Min-Chuan Feng

Former Financial Supervisory Commission, Executive Yuan Approval No.: Jin-Guan-Cheng-Shen-Zi No. 0990058257 Former Securities and Futures Bureau, Financial Supervisory Commission, Executive Yuan

Approval No.: Jin-Guan-Cheng-VI-Zi No. 0960038033

November 6, 2020

-5-

Pan-International Industrial Corp. and Subsidiaries

Consolidated Balance Sheets

September 30, 2020 and December 31, September 30, 2019

(the consolidated balance sheet as of September 30, 2020 and 2019 was only reviewed but not audited according to generally accepted auditing standards)

Assets Note September 30, 2020 September 30, 2020 December 31, 2019 December 31, 2019 Unit: NTD thousand
September 30, 2019
Amount
%
$ 5,647,992
26

71,048
-

2,366
-

3,043,443
14

4,839,559
22

94,630
1

1,963,772
9

163,598
1

15,826,408
73

2,405,761
11

1,306
-

847,764
4

1,762,933
8

419,440
2

152,802
1

37,539
-

106,267
1

31,401
-

5,765,213
27
$ 21,591,621
100
Amount % Amount % Amount
$ 5,647,992

71,048

2,366

3,043,443

4,839,559

94,630

1,963,772

163,598

15,826,408

2,405,761

1,306

847,764

1,762,933

419,440

152,802

37,539

106,267

31,401

5,765,213
$ 21,591,621
Current assets
1100
Cash and cash equivalents

1110
Financial assets at FVTPL -
Current

1150
Net notes receivable

1170
Net accounts receivable

1180
Accounts receivable -
Related parties net

1200
Other receivables

130X
Inventory

1470
Other current assets

11XXTotal current assets
NON-CURRENT ASSETS
1517
Financial assets measured at
fair value through other
comprehensive income -
Non-current

1535
Financial assets measured at
after-amortization cost -
Non-current

1550
Investment by equity method
1600
Property, plant, and
equipment

1755
Right-of-use assets

1760
Net investment property

1780
Intangible asset

1840
Deferred tax assets
1900
Other non-current assets
15XXTotal non-current assets
1XXXTotal assets
6 (1)
6 (2)
6 (3)
6 (3)
7
7
6 (4)
8
6 (5)
6 (6) and 8
6 (7)
6 (8) and 8
6 (9)
6 (10) and 8
6 (11)
$ 6,818,552
51,284
131
2,762,335
2,312,976
85,707
2,113,226
167,607

34

-

-

14

11

-

11

1
$ 6,200,511

81,511

6,205

2,598,473

4,093,559

149,302

2,493,527

216,781

29

-

-

12

19

1

11

1
14,311,818
71

15,839,869

73
2,694,147
1,282
799,782
1,608,784
304,182
233,772
36,371
91,484
19,028

13

-

4

8

2

1

-

1

-

2,607,269

1,291

838,555

1,682,528

393,822

151,021

37,142

108,781

27,504

12

-

4

8

2

1

-

-

-
5,788,832
29

5,847,913

27
$ 20,100,650
100
$ 21,687,782
100

(To be Continued)

-6-

Pan-International Industrial Corp. and Subsidiaries

Consolidated Balance Sheets

September 30, 2020 and December 31, September 30, 2019

(the consolidated balance sheet as of September 30, 2020 and 2019 was only reviewed but not audited according to generally accepted auditing standards)

LIABILITIES AND EQUITY Unit: NTD thousand
Note
September 30, 2020
December 31, 2019
September 30, 2019
Amount
%
Amount
%
Amount
%
6 (12)
$ 1,309,500
7 $ 1,573,950
7 $ 1,873,998
9
6 (20)
431,573
2
263,111
1
381,616
2
2,741,765
14
3,307,826
15
3,113,050
14
7
1,691,780
8
2,188,793
10
1,939,827
9
6 (13)
823,582
4
949,138
5
1,002,696
5
170,205
1
185,498
1
248,645
1
7
74,550
-
79,387
1
79,699
-
14,743
-
41,222
-
24,165
-
7,257,698
36
8,588,925
40
8,663,696
40
266,050
1
257,574
1
260,357
2
7
162,296
1
215,900
1
238,510
1
52,188
-
47,449
-
45,527
-
480,534
2
520,923
2
544,394
3
7,738,232
38
9,109,848
42
9,208,090
43
6 (15)
5,183,462
26
5,183,462
24
5,183,462
24
6 (16)
1,503,606
7
1,503,606
8
1,503,606
7
6 (17)
1,062,342
5
959,410
4
959,410
4
1,312,274
7
883,205
4
883,205
4

3,159,793
16
3,741,403
17
3,699,808
17
6 (18)
(
1,348,414 ) (
7 ) (
1,312,274 ) (
6 ) (
1,448,878 ) (
6 )
10,873,063
54
10,958,812
51
10,780,613
50
6 (19)
1,489,355
8
1,619,122
7
1,602,918
7
12,362,418
62
12,577,934
58
12,383,531
57
9
$ 20,100,650
100 $ 21,687,782
100 $ 21,591,621
100
Current liability
2100
Short-term borrowings

2130
Contractual liabilities -
Current

2170
Accounts payable
2180
Accounts payable -
Related parties

2200
Other payables

2230
Current tax liabilities
2280
Lease liabilities - Current
2399
Other current liabilities -
Other
21XX
Total current
liabilities
Non-current liabilities
2570
Deferred tax liabilities
2580
Lease liabilities - Non-
current

2600
Other non-current
liabilities
25XX
Total non-current
liabilities
2XXXTotal liabilities
Equity attributable to
owners of the parent
company
Share capital

3110
Common share capital
Capital surplus

3200
Capital surplus
Retained earnings

3310
Legal reserve
3320
Special reserve
3350
Unappropriated earnings
Other equities

3400
Other equities
31XX
Total equity
attributable to
owners of the parent
company
36XX
Non-controlling interests
3XXXTotal equity
Significant Contingent
Liabilities and
Unrecognized
Commitments

3X2X
Total liabilities and
equity

The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.

Chairman: Sung-Fa Lu Manager: Sung-Fa Lu Accounting supervisor: Feng-An Huang

-7-

Pan-International Industrial Corp. and Subsidiaries

Consolidated Statements of Comprehensive Income

January 1 to September 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Unit: NTD thousand Unit: NTD thousand
(except in NTD for earnings per share)
January 1 to September 30, January 1 to September 30,
July 1 to September 30, 2020 July 1 to September 30, 2019 2020 2019
Item Note Amount % Amount % Amount % Amount %
4000 Operating revenue 6 (20) and 7 $ 5,412,622 100 $ 7,188,587 100 $ 15,061,690 100 $ 19,344,132 100
5000 Operating cost 6 (4) (23) and 7 ( 4,599,734 ) ( 85 ) ( 6,225,114 ) ( 87 ) ( 13,586,742 ) ( 90 ) ( 17,445,780 ) ( 90 )
5900 Operating profit margin 812,888 15 963,473 13 1,474,948 10 1,898,352 10
Operating expenses 6 (23)
6100 Selling and marketing expenses ( 56,639 ) ( 1 ) ( 71,356 ) ( 1 ) ( 160,783 ) ( 1 ) ( 193,050 ) ( 1 )
6200 General and administrative expenses ( 205,182 ) ( 4 ) ( 182,801 ) ( 2 ) ( 546,199 ) ( 4 ) ( 497,906 ) ( 3 )
6300 Research and development expenses ( 74,311 ) ( 2 ) ( 71,787 ) ( 1 ) ( 186,833 ) ( 1 ) ( 201,677 ) ( 1 )
6450 Expected credit impairment benefit (loss) 12 (2) ( 4,777 ) - 2,210 - ( 16,931 ) - 8,183 -
6000 Total operating expenses ( 340,909 ) ( 7 ) ( 323,734 ) ( 4 ) ( 910,746 ) ( 6 ) ( 884,450 ) ( 5 )
6900 Operating profit 471,979 8 639,739 9 564,202 4 1,013,902 5
Non-operating income and expense
7100 Interest income 25,712 - 23,487 - 88,008 - 75,262 -
7010 Other income 6 (21) 39,427 1 29,937 - 113,213 1 66,424 -
7020 Other gains and losses 6 (22) ( 67,834 ) ( 1 ) 126,866 2 5,194 - 328,183 2
7050 Financial costs 6 (24) ( 4,877 ) - ( 10,460 ) - ( 31,808 ) - ( 47,131 ) -
7060 Share of profits and losses of affiliated companies and joint 6 (7)
ventures recognized by the equity method ( 3,908 ) - ( 14,730 ) - ( 38,772 ) - ( 36,905 ) -
7000 Total non-operating income and expenses ( 11,480 ) - 155,100 2 135,835 1 385,833 2
7900 Net income before tax 460,499 8 794,839 11 700,037 5 1,399,735 7
7950 Income tax expense 6 (25) ( 125,378 ) ( 2 ) ( 184,428 ) ( 2 ) ( 218,758 ) ( 2 ) ( 326,351 ) ( 1 )
8200 Net income for the period $ 335,121 6 $ 610,411 9 $ 481,279 3 $ 1,073,384 6

(To be Continued)

-8-

Pan-International Industrial Corp. and Subsidiaries

Consolidated Statements of Comprehensive Income

January 1 to September 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Item Note Unit: NTD thousand
(except in NTD for earnings per share)
July 1 to September 30,
2020
July 1 to September 30,
2019
January 1 to September 30,
2020
January 1 to September 30,
2019
Amount
%
Amount
%
Amount
%
Amount
%
$ 173,500
3 ( $ 117,151 ) (
2 ) $ 137,425
1 ( $ 412,689 ) (
2 )
173,500
3 (
117,151 ) (
2 )
137,425
1 (
412,689 ) (
2 )
110,033
2 (
279,659 ) (
4 ) (
252,317 ) (
2 ) (
154,282 ) (
1 )
110,033
2 (
279,659 ) (
4 ) (
252,317 ) (
2 ) (
154,282 ) (
1 )
$ 283,533
5 ( $ 396,810 ) (
6 ) ( $ 114,892 ) (
1 ) ( $ 566,971 ) (
3 )
$ 618,654
11 $ 213,601
3 $ 366,387
2 $ 506,413
3
$ 294,699
5 $ 541,831
8 $ 468,737
3 $ 984,125
5
40,422
1
68,580
1
12,542
-
89,259
1
$ 335,121
6 $ 610,411
9 $ 481,279
3 $ 1,073,384
6
$ 566,412
10 $ 167,889
2 $ 432,597
2 $ 418,452
3
52,242
1
45,712
1 (
66,210 )
-
87,961
-
$ 618,654
11 $ 213,601
3 $ 366,387
2 $ 506,413
3
$ 0.57 $ 1.05 $ 0.90 $ 1.90
$ 0.57 $ 1.04 $ 0.90 $ 1.89
Amount
Items that will not be reclassified subsequently to profit or loss
8316
Unrealized evaluation profit and loss of equity instrument
investment measured at fair value through other comprehensive
income

8310
Total of items not reclassified to profit or loss
Items that may be reclassified subsequently to profit or loss:
8361
Currency translation difference

8360
Total of items that may be reclassified subsequently to profit or
loss:
8300
Other comprehensive income (net)
8500
Total comprehensive income in the current period
NET PROFIT ATTRIBUTABLE TO:
8610
Owners of the parent company
8620
Non-controlling interests
Total comprehensive income attributable to:
8710
Owners of the parent company
8720
Non-controlling interests
Earnings per share (EPS)

9750
Basic earnings per share
9850
Diluted earnings per share
6 (18)
6 (18 (19)
6 (26)
$ 173,500
173,500
110,033
110,033
$ 283,533
$ 618,654
$ 294,699
40,422
$ 335,121
$ 566,412
52,242
$ 618,654
$
$

The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.

Chairman: Sung-Fa Lu

Manager: Sung-Fa Lu

Accounting supervisor: Feng-An Huang

-9-

Pan-International Industrial Corp. and Subsidiaries

Consolidated Statements of Changes Equity January 1 to September 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Unit: NTD thousand

2019
Balance on January 1
Net income for the period
Other comprehensive income
recognized for the period

Total comprehensive income in
the current period
Earnings distribution and
appropriation for 2018:

Provision of legal reserve
Provision of special reserve
Cash dividends
Decrease in non-controlling
interests

Balance as at September 30
2020
Balance on January 1
Net income for the period
Other comprehensive income
recognized for the period

Total comprehensive income in
the current period
Earnings distribution and provisions
for 2019:

Provision of legal reserve
Provision of special reserve
Cash dividends
Decrease in non-controlling
interests

Balance as at September 30
Note Equity attr ibutableto owners of ibutableto owners of the parentcompany Non-controlling
interests
Total Equity
Common share
capital
Capital surplus Retained earnings Otherequities Total
Capital reserve -
Issuance
premium
Capital reserve
- Treasury share
transaction
Legal reserve Special reserve Unappropriated
earnings
Currency
translation
difference

Unrealized Gain
(Loss) on
Financial Assets at
Fair Value through
Other
Comprehensive
Income
6 (18)
6 (17)
6 (19)
6 (18)
6 (17)
6 (19)
$ 5,183,462 $ 1,402,318 $ 101,288 $ 840,872 $ 496,898 $ 3,790,709

984,125

-

984,125
(
118,538 )
(
386,307 )
(
570,181 )

-
$ 3,699,808
$ 3,741,403

468,737

-

468,737
(
102,932 )
(
429,069 )
(
518,346 )

-
$ 3,159,793
(

(
(




(
(

(
(




(
$ 783,138)

-

152,984 )

152,984 )

-

-

-

-
$ 936,122 )
$ 1,061,916)

-

173,565)

173,565)

-

-

-

-
$ 1,235,481 )
(

(
(




(
(







(
$ 100,067)

-

412,689)

412,689 )

-

-

-

-
$ 512,756)
$ 250,358)

-

137,425

137,425

-

-

-

-
$ 112,933 )
$ 10,932,342

984,125
(
565,673)

418,452

-

-
(
570,181 )

-
$ 10,780,613
$ 10,958,812

468,737
(
36,140)
432,597

-

-
(
518,346 )

-
$ 10,873,063


(




(



(
(



(
$ 1,580,757

89,259

1,298)

87,961

-

-

-

65,800)
$ 1,602,918
$ 1,619,122

12,542

78,752 )

66,210)

-

-

-

63,557)
$ 1,489,355
$ 12,513,099

1,073,384
(
566,971 )

506,413

-

-
(
570,181 )
(
65,800)
$ 12,383,531
$ 12,577,934

481,279
(
114,892 )

366,387

-

-
(
518,346 )
(
63,557)
$ 12,362,418
-
-

-

-

-

-

-

-

-

-
-
-

-

-

-
-
-
-
-

-

-

-

-

-

-

-

-

118,538

-

-

-

-

386,307

-

-
$ 5,183,462 $ 1,402,318 $ 101,288 $ 959,410 $ 883,205
$ 5,183,462 $ 1,402,318 $ 101,288 $ 959,410 $ 883,205
-
-

-

-

-

-

-

-

-

-
-
-

-

-

-
-
-
-
-

-

-

-

-

-

-

-

-

102,932

-

-

-

-

429,069

-

-
$ 5,183,462 $ 1,402,318 $ 101,288 $ 1,062,342 $ 1,312,274

The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.

Chairman: Sung-Fa Lu

Manager: Sung-Fa Lu

Accounting supervisor: Feng-An Huang

-10-

Pan-International Industrial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

January 1 to September 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
Adjustments
income and expenses items
Depreciation expenses and amortizations

Expected credit impairment reversal loss (profit)

Net benefits of financial assets and liabilities measured at
fair value through the income

Interest expense

Interest income
Dividend income

Income from rental reduction
Share of profits and losses of affiliated companies
recognized by the equity method

Unrealized foreign exchange gain
Net loss from the disposal of property, plant and equipment
Net profit from the disposal of non-current assets pending
for sale

Changes in assets/liabilities related to business activities
Net change in assets related to business activities
Financial assets and liabilities measured at fair value
through the income
Net notes receivable
Net accounts receivable
Accounts receivable - Related parties net
Other receivables
Inventory
Other current assets
Net change in liabilities related to business activities
Accounts payable
Accounts payable - Related parties
Other payables
Other current liabilities
Contractual liabilities
Other non-current liabilities
Cash inflow from operations
Income tax paid
Net cash inflow from business activities
Cash flows from investing activities
Acquisition of financial assets measured at after-amortization
cost
Disposal of financial assets measured at after-amortization cost
Purchase property, plant and equipment assets

Proceeds from disposal of property, plant and equipment
Proceeds from disposal of non-current assets pending for sale
Decrease in refundable deposits
Increase in other non-current assets
Interest received
Dividend received
Net cash inflow (outflow) from investment activities
Cash flows from financing activities
Decrease in short-term borrowings

Cash dividend payment

Interest paid
Number of cash dividends paid to non-controlling interests

Lease principal repayment
Net cash outflow from financing activities
Effects of exchange rate changes on the balance of cash and cash
equivalents
Increase in cash and cash equivalents in the current period
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
Unit: NTD thousand
Note
January 1 to September
30,2020
January 1 to September
30,2019
$ 700,037 $ 1,399,735
6 (23)
296,143
328,068
12 (2)
16,931 (
8,183 )
6 (22)
(
23,597 ) (
23,146 )
6 (24)
31,808
47,131
(
88,008 ) (
75,262 )
6 (21)
(
11,678 ) (
6,886 )
(
4,308 )
-
6 (7)
38,772
36,905
(
40,800 )
-
6 (22)
453
7,740
6 (22)
- (
145,112 )
50,461
21,451
6,074 (
2,182 )
(
239,453 ) (
249,127 )
1,758,368
928,936
46,061
128,759
332,497
772,503
19,839 (
31,266 )
(
528,906 ) (
1,115,063 )
(
484,109 ) (
315,384 )
(
153,327 )
26,054
(
25,221 )
5,061
168,462 (
17,997 )
4,739
4,732
1,871,238
1,717,467
(
245,515) (
245,861 )
1,625,723
1,471,606
- (
2,738,012 )

-
3,442,005
6 (27)
(
266,996 ) (
226,253 )
38,861
32,239
-
246,191
87
-
(
1,599 ) (
333 )
88,272
74,951
11,678
6,886
(
129,697)
837,674
6 (28)
(
223,650 ) (
306,350 )
6 (17)
(
518,346 ) (
570,181 )
(
30,412 ) (
44,161 )
6 (19)
(
63,557 ) (
65,800 )
(
42,206) (
27,871 )
(
878,171 ) (
1,014,363)
186(
90,293)
618,041
1,204,624
6,200,511
4,443,368
$ 6,818,552$ 5,647,992

The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.

Chairman: Sung-Fa Lu Manager: Sung-Fa Lu

Accounting supervisor: Feng-An Huang

-11-

Pan-International Industrial Corp. and Subsidiaries Notes to consolidated financial reports

Third Quarter in 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Unit: NTD thousand (unless otherwise noted)

I. Organization and operations Pan-International Industrial Corp. (hereinafter referred to as “the Company”) was established in the Republic of China. The main business activities of the Company and its subsidiaries (hereinafter referred to as “the Group”) are the development, manufacturing, and sales of computer peripheral products and components such as electronic signal cables, connectors, electronic signal cables with connectors, precision molds, and printed circuit boards.

II. The Authorization of Financial Reports This consolidated financial report was announced after being submitted to the Board of Directors on November 6, 2020.

III. Application of Newly Released and Revised Standards and Interpretations

(1) The impact of the adoption of the new and revised International Financial Reporting Standards (IFRS) approved by the Financial Supervisory Commission (FSC)

The following table sets forth the standards and interpretations for the new issues, amendments, and revisions of International Financial Reporting Standards (IFRS) recognized by the FSC for application in 2020:

in 2020:
New issued/amended/revised standards and interpretations Effective date of the
release of the
International
Accounting Standards
Board
Amendments to IAS 1 and IAS 8 “Disclosure initiative -
Definition of materiality”
Amendment to IFRS 3 “Definition of business”
Amendments to IFRS 9, IAS 39, and IFRS 7 “Interest Rate
Benchmark Reform”
Amendment to IFRS 16 “Rent reduction related to new
coronavirus pneumonia”

Note: FSC has authorized early application from January 1,
2020 onward.
January 1, 2020
January 1, 2020
January 1, 2020
June 1, 2020 (Note)

In addition to the following, the Group has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Group. Amendment to IFRS 16 “Rent reduction related to new coronavirus pneumonia”

This amendment provides a practical relief, whereby the leasee, after satisfying the following conditions in regard to COVID-19 related rent reduction, may opt not to evaluate whether to account for lease modification. The change in lease payment due to the rent reduction during the relief period is processed according to floating lease payment:

(1) The consideration after a change in lease payment due to lease modification is almost equal or smaller than the consideration before modification;

(2) Any reduction in the lease payment only affects the payments due before June 30, 2021; further,

-12-

(3) the other terms and conditions of the lease do not have any substantial changes. The Group has adopted this practical relief and increased other income by NT$4,308 for the period between January 1 and September 30, 2020.

(2) Impact of not adopting the new and revised International Financial Reporting Standards approved by the FSC

The following table sets forth the standards and interpretations for the new issues, amendments, and revisions of International Financial Reporting Standards (IFRS) recognized by the FSC for application in 2021:

Effective date of the release of the International Accounting New issued/amended/revised standards and interpretations Standards Board Amendment to IFRS 4 “Extension of temporary exemption January 1, 2021 from the application of IFRS 9”

The Group has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Group.

(3) Impact of International Financial Reporting Standards issued by the International Accounting Standards Board not yet approved by the FSC

The following table summarizes the newly issued, amended, and revised standards and interpretations of International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:

New issued/amended/revised standards and interpretations Effective date of the
release of the
International
Accounting Standards
Board
Amendment to IFRS 3 “Index to conceptual framework”
Amendments to IFRS 10 and IAS 28 “Asset sales or
investments between investors and their associated enterprises
or joint ventures”

IFRS 17 “Insurance contracts”
Amendment to IFRS 17 “Insurance contracts”
Amendment to IAS 1 “Classification of current or non-current
liabilities”
Amendment to IAS 16 “Property, plant and equipment: price
before reaching intended use”
Amendment to IAS 37 “Loss contracts - Cost of performing
contracts”
Annual improvement from 2018 to 2020
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS
16 second stage “Interest Rate Benchmark Reform - Phase 2.”
January 1, 2022
To be decided by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2021

The Group has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Group.

IV. Summary of Significant Accounting Policies

The major accounting policies adopted in the preparation of this consolidated financial report are as follows. Unless otherwise stated, these policies apply consistently throughout the reporting period.

-13-

(1) Statement of compliance

This consolidated financial report is prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard No. 34 “Interim financial reporting” approved by the FSC.

(2) Basis of preparation

  1. Except for the following important items, this consolidated financial report is prepared at historical cost:

(1) Financial assets and liabilities (including derivatives) are measured at fair value through income.

(2) Financial assets measured at fair value through other comprehensive income. (3) Defined benefit liabilities are recognized according to the net amount of retirement fund assets minus the present value of defined benefit obligations.

  1. The preparation of financial reports in accordance with the International Financial Reporting Standards, International Accounting Standards, Interpretation and Interpretation Announcements (hereinafter referred to as IFRSs) recognized by the FSC requires the use of some important accounting estimates. In the application of the Group’s accounting policies, the management also needs to use its judgment, involving items with high judgment or complexity, or major assumptions and estimates involving consolidated financial reports. Please refer to note 5 for details.

(3) Basis of consolidation

  1. Principles for preparation of consolidated financial reports

(1) All subsidiaries of the Group are included in the individual entities of the consolidated financial reports. Subsidiaries refer to individual entities (including structured individual entities) controlled by the Group. When the Group is exposed to or entitled to variable remuneration from participation in an individual entity, and can influence such remuneration through the power over the individual entity, the Group controls such an individual entity. Subsidiaries are included in the consolidated financial reports from the date when the Group obtains their control, and the merger is terminated from the date of loss of control.

(2) Intra-group transactions, balances, and unrealized gains and losses have been eliminated. Necessary adjustments have been made to the accounting policies of the subsidiaries which are consistent with the policies adopted by the Group.

(3) The components of profit and loss and other comprehensive income are attributable to the owners and non-controlling interests of the parent company; the total amount of comprehensive income is also attributable to the owners and non-controlling interests of the parent company, even if it results in a loss of the balance of non-controlling interests.

(4) Change in a parent’s ownership interest in a subsidiary that does not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as an equity transaction, that is, a transaction with owners in their capacity as owners. The difference between the adjustment amount of a non-controlling interest and the fair value of the consideration paid or received is directly recognized under equity.

(5) When the Group loses control over a subsidiary, the remaining investment in this subsidiary is re-measured at fair value and is regarded as the fair value of the originally recognized financial assets or the cost on initial recognition of the associate or joint venture. Any difference between the fair value and the book value is recognized as the current profit and loss. All amounts previously recognized in other comprehensive income related to the subsidiary are reclassified as profit and loss.

-14-

2. Subsidiaries listed in the consolidated financial reports:

Name Name Main Business % of Ownership of Ownership Explanation
September
30,2020


December
31,2019

September
30,2019
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
PAN-
INTERNATIONAL
ELECTRONICS
INC.(PIU)
Pan Global
Holding Co., Ltd.
(PGH)
Yen Yung
International
Investment Co.,
Ltd
Engaged in the
import and sales of
various electronic
products.
Engaged in
reinvestment in the
Asia Pacific and
mainland China
businesses, and
production and
manufacturing of
electronic signal
cables, connectors,
and computer
peripheral
products.
Engaged in the
domestic
investment
business.
100
100
100
100
100
100
100
100
100
(2)
(1)
(2)
(2)

(1) PGH’s subsidiary, Bristech International Ltd., Great Support International Ltd, and subsubsidiary, NCIH International Holdings Ltd were dissolved in September 2020.

(2) Please refer to Schedule 8 for the detailed disclosure of information on the indirect reinvestment by the subsidiary above in mainland China companies.

(3) The financial reports of some insignificant subsidiaries of the Group have not been reviewed by an independent auditor.

  1. Subsidiaries not included in the consolidated financial reports: No such situation.

  2. Different adjustment and treatment methods of subsidiary accounting period: No such situation.

  3. Major limitation: No such situation.

  4. Subsidiaries with significant non-controlling interests in the Group

The total amount of non-controlling interests of the Group as of September 30, 2020, and December 31 and September 30, 2019 were NT$1,489,355, NT$1,619,122, and NT$1,602,918 respectively. The following is the information about the significant non-controlling interests of the Group and its subsidiaries:

Investee Main
business
location
Non-controllinginterests Non-controllinginterests
September 30,2020 December 31,2019 September 30,2019
Amount Shareholding
percentage
Amount Shareholding
percentage
Amount
Shareholding
percentage
P.I.E.
INDUSTRIAL
BERHAD
Malaysia $ 1,449,964
49
$ 1,554,282
49
$ 1,538,076
49

-15-

Summary financial information of subsidiaries: Balance sheet

Balance sheet
September 30, December 31, September 30,
2020 2019 2019
Current assets $ 3,786,925
$ 3,041,706
$ 3,172,032
Non-current assets 862,046 825,779 858,569
Current liability ( 1,634,075 ) ( 616,392 ) ( 816,698 )
Non-current liabilities ( 30,203 ) ( 39,604 ) ( 39,523 )
Net total assets $ 2,984,693
$ 3,211,489
$ 3,174,380
Comprehensive Income Statement
July 1 to September 30, July 1 to September 30,
2020 2019
Income $ 1,599,098 $ 1,246,450
Net income before tax 120,007 169,520
Income tax expense ( 24,437 ) ( 34,001 )
Net income for the period 95,570 135,519
Other comprehensive income (after
tax) 21,519 ( 39,383 )
Total comprehensive income in the
current period $ 117,089 $ 96,136
Total comprehensive profit and loss
attributable to non-controlling interests $ 56,882 $ 46,716
January 1 to September 30, January 1 to September 30,
2020 2019
Income $ 3,095,424 $ 3,745,125
Net income before tax 98,008 244,572
Income tax expense ( 21,656 ) ( 54,361 )
Net income for the period 76,352 190,211
Other comprehensive income (after
tax) ( 160,255 ) 2,830
Total comprehensive income in the
current period ( $ 83,903 ) $ 193,041
Total comprehensive profit and loss
attributable to non-controlling interests ( $ 40,760 ) $ 93,792
Cash Flow Statement
January 1 to September 30, January 1 to September 30,
2020 2019
Net cash inflow from business
activities $ 80,880 $ 458,614
Net cash outflow from investment
activities ( 142,924 ) ( 85,152 )
Net cash outflow from financing
activities ( 135,279 ) ( 288,978 )
Effects of exchange rate changes on
the balance of cash and cash
equivalents ( 36,703 ) 2,101
Increase (decrease) in cash and cash
equivalents in the current period ( 234,026 ) 86,585
Cash and cash equivalents at the
beginning of the period 1,227,197 897,270

-16-

[$]

[$]

993,171

983,855

Cash and cash equivalents at the end of the period

-17-

(4) Foreign exchange conversion

  1. The presentation currency of this consolidated financial report is the functional currency of the Company, “NTD”.

  2. Foreign currency transactions and balances

(1) Foreign currency transactions are converted into the functional currency at the spot exchange rate on the transaction date or measurement date, and the conversion difference arising from the conversion of such transactions is recognized as current profit and loss.

(2) The balance of foreign currency monetary assets and liabilities shall be evaluated and adjusted at the spot exchange rate on the balance sheet date, and the conversion difference arising from the adjustment shall be recognized as the current profit and loss.

(3) The balance of non-monetary assets and liabilities in foreign currency measured at fair value through income shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized as the current profit and loss; if the balance is measured at fair value through other comprehensive income, it shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized in others comprehensive income; if it is not measured by fair value, it is measured according to the historical exchange rate on the initial trading day.

  • (4) All exchange gains and losses are reported in “other gains and losses” in the income statement. 3. Conversion of foreign operations

(1) For all group individuals and affiliated enterprises whose functional currency is different from the presentation currency, their operating results and financial status shall be converted into the presentation currency in the following ways:

A. The assets and liabilities expressed in each balance sheet are converted at the spot exchange rate on the balance sheet date;

B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and

C. All exchange differences arising from the conversion are recognized in other comprehensive income.

D. When the foreign operation which is partially disposed of or sold is a subsidiary, the accumulated exchange difference recognized in other comprehensive income is returned to the noncontrolling interest of the foreign operation on a pro-rata basis. However, if the Group still retains part of its interest in the aforementioned subsidiary, but has lost control of the subsidiary of the foreign operation, it shall be treated as a disposal of all the rights and interests of the foreign operation.

(2) Goodwill and fair value adjustments arising from the acquisition of a foreign individual entity are treated as assets and liabilities of the foreign individual entity and are converted at the exchange rate at the end of the period.

(5) Classification criteria for current and non-current assets and liabilities

  1. Assets that meet one of the following conditions are classified as current assets:

  2. (1) The asset is expected to be realized in the normal business cycle or intended to be sold or consumed.

  3. (2) Held mainly for trading purposes.

  4. (3) Expected to be realized within 12 months after the balance sheet date.

  5. (4) Cash or cash equivalents, except for those to be exchanged or used to settle liabilities in at least 12 months after the balance sheet date.

The Group classifies all assets that do not meet the conditions above as non-current.

  1. Liabilities that meet one of the following conditions are classified as current liabilities:

  2. (1) Those that are expected to be settled in the normal business cycle.

-18-

(2) Held mainly for trading purposes.

  • (3) Expected to be settled within 12 months after the balance sheet date.

(4) The repayment period cannot be unconditionally deferred to at least 12 months after the balance sheet date. The terms of the liabilities may be based on the choice of the counterparty; the fact that the liabilities are settled due to the issuance of equity instruments does not affect its classification.

The Group classifies all liabilities that do not meet the above conditions as non-current.

(6) Cash equivalents

Cash equivalents refer to short-term and highly liquid investments that can be converted into a fixed amount of cash at any time with little risk of change in value. Time deposits that meet the definition above and are held to meet short-term cash commitments in operation are classified as cash equivalents.

(7) Financial assets at FVTPL

  1. Financial assets measured at fair value through income refer to financial assets held for trading. Financial assets are classified as held for trading if they are mainly to be sold in a short period at the time of acquisition. Derivatives are classified as financial assets held for trading, except those designated as hedging items according to hedge accounting.

  2. The Group adopts transaction day accounting for financial assets measured at fair value through income in compliance with trading practices.

  3. The Group measures their fair value at the time of original recognition, while relevant transaction costs are recognized as current profit and loss. Subsequently, they are measured at fair value and changes in profit or loss are recognized in profit or loss.

  4. When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in and the number of dividends can be reliably measured, the Group recognizes dividend income in profit or loss.

(8) Financial assets at FVTOCI

  1. Financial assets at FVTOCI refer to an irrevocable choice at the time of initial recognition to report changes in the fair value of equity instrument investments that are not held for trading in other comprehensive income; or debt instrument investments that meet the following conditions at the same time:

(1) The financial asset is held under the business model to collect contractual cash flow and for sale.

(2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely the interest in the payment of the principal and the outstanding principal amount.

  1. The Group adopts transaction day accounting for financial assets measured at fair value through other comprehensive income in accordance with trading practices.

-19-

  1. The Group measures their fair value plus transaction costs at the time of original recognition, and is subsequently measured at fair value:

(1) Changes in the fair value of equity instruments are recognized in other comprehensive income. At the time of derecognition, the accumulated profits or losses previously recognized in other comprehensive income shall not be reclassified to profit or loss but transferred to retained earnings. When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in and the number of dividends can be reliably measured, the Group recognizes dividend income in profit or loss.

(2) Changes in the fair value of debt instruments are recognized in other comprehensive income, while the impairment loss, interest income, and foreign currency exchange gain or loss before derecognition are recognized in profit or loss. At the time of derecognition, the accumulated gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

(9) Financial assets measured at after-amortization cost

  1. Financial assets measured at after-amortization cost refer to those who meet the following conditions at the same time:

(1) Holding the financial asset under the business model to collect the contractual cash flow.

(2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely the interest in the payment of the principal and the outstanding principal amount.

  1. The Group adopts transaction day accounting for financial assets measured at afteramortization cost in accordance with trading practices.

  2. The Group measures its fair value plus transaction cost at the time of original recognition. Subsequently, the effective interest method is adopted to recognize interest income and impairment loss in the current period according to the amortization procedure, and the profit or loss is recognized in profit and loss at the time of derecognition.

  3. Due to the short holding period, the fixed deposits held by the Group that does not conform to cash equivalents have an insignificant discount effect and are therefore measured by the investment amount.

(10) Accounts and notes receivable

  1. Accounts and notes receivable refer to accounts and notes which, according to the contract, have the unconditional right to receive the amount of consideration obtained from the transfer of goods or services.

  2. For short-term accounts and notes receivable with unpaid interest, as they have little effect on discount, the Group measures them based on the original invoice amount.

-20-

(11) Impairment of financial assets

On each balance sheet date, the Group takes into account all reasonable and verifiable information (including forward-looking) in respect of debt instrument investment measured at fair value through other comprehensive income, financial assets measured at after-amortization cost, and accounts receivable with significant financial components. If the credit risk does not increase significantly since the original recognition, the loss allowance is measured as 12 months expected credit loss; if the credit risk has increased significantly since the original recognition, the loss allowance is measured according to the expected credit loss amount during the duration; for accounts receivable that do not contain significant financial components, the loss allowance is measured according to the expected credit loss amount during the duration.

(12) Derecognition of financial assets

When the Group’s contractual right to receive cash flows from financial assets lapses, the financial assets will be derecognized.

(13) Lessor’s lease transaction - Operating lease

Lease income from operating leases, after deducting any incentives given to the lessee, is amortized and recognized as current income on a straight-line method during the lease period.

(14) Inventory

Inventories are measured by the lower of cost and net realizable value, and the cost is determined by the weighted average method. The cost of finished products and work-in-progress includes raw materials, direct labor, other direct costs, and production-related manufacturing expenses (allocated according to normal production capacity), but does not include borrowing costs. When comparing whether the cost or the net realizable value is lower, the item-by-item comparison method is adopted. The net realizable value refers to the balance of the estimated selling price in the normal business process after subtracting the estimated cost that must be invested before completion and related variable sales expenses.

(15) Non-current assets to be sold (or the disposal group)

When the book value of a non-current asset (or the disposal group) is mainly recovered through a sale transaction rather than continued use, and it is highly likely to be sold, then it is classified as an asset for sale and is measured at the lower of its book value or fair value less the cost of sale.

- (16) Investment by the equity method Affiliated enterprises

  1. Affiliated enterprises refer to all individual entities in which the Group has a significant influence on them but has no control over them. Generally, the Group directly or indirectly holds more than 20% of its voting rights. The Group’s investment in affiliated enterprises is treated with the equity method and recognized at cost when acquired.

  2. The Group recognizes the share of profit or loss of the affiliated enterprise as the current income and recognizes the share of other comprehensive income after the acquisition as other comprehensive income. If the Group’s share of loss in any affiliated enterprise is equal to or exceeds its interest in the associated enterprise (including any other unsecured receivables), the Group does not recognize any further loss, unless the Group has a legal or constructive obligation to the associated enterprise or has made payments on its behalf.

-21-

  1. When the equity change of non-profit and loss and other comprehensive income occurs in the affiliated enterprise but does not affect the shareholding ratio in the affiliated enterprise, the Group will recognize the change of equity under the share of the affiliated enterprise as the Group as “capital reserve” according to the shareholding ratio.

  2. The unrealized gains and losses arising from the transactions between the Group and its affiliated enterprises have been written off in proportion to the equity in the affiliated enterprises; unless there is evidence showing that the assets transferred by the transaction have been impaired, the unrealized losses will also be eliminated. Necessary adjustments have been made to the accounting policies of affiliated enterprises which are consistent with the policies adopted by the Group.

  3. When the Group disposes of an affiliated enterprise, if there is a loss of significant influence on the affiliated enterprise, the accounting treatment of all amounts previously recognized in other comprehensive income related to the affiliated enterprise is the same as if the Group directly disposes of the relevant assets or liabilities, that is, if the interests or losses previously recognized as other comprehensive income will be reclassified as profit and loss, then if there is a loss of significant influence on the affiliated enterprise, the profit or loss will be reclassified as profit and loss from equity. If the Group still has a significant influence on the affiliated enterprise, the amount previously recognized in other comprehensive income shall be transferred out in the above manner only in proportion.

(17) Property, plant, and equipment

  1. Property, plant and equipment are recorded based on the acquisition cost, and the relevant interest during the acquisition and construction period is capitalized.

  2. Subsequent costs are included in the book value of assets or recognized as a separate asset only when the future economic benefits related to the project are likely to flow into the Group and the cost of the project can be measured reliably. The book value of the reset part should be derecognized. All other maintenance costs are recognized in current profit or loss when incurred.

  3. For property, plant and equipment, the cost model is adopted for the subsequent measurement. Except that land is not depreciated, the depreciation is calculated by the straight-line method according to the estimated service life. If the components of property, plant and equipment are significant, they are separately depreciated.

  4. The Group reviews the residual value, service life, and depreciation method of each asset at the end of each fiscal year. If the expected value of the residual value or service life is different from the previous estimate, or the expected consumption pattern of the future economic benefits contained in the asset has changed significantly, then from the date of the change, it shall be handled in accordance with the provisions of the International Accounting Standard No. 8 “Accounting Policies, Changes and Errors in Accounting Estimates.” The service life of each asset is as follows:

Buildings 20 ~ 40 years Equipment 2 ~ 10 years Others 2 ~ 10 years

(18) Lessee’s lease transaction - Right-of-use assets/lease liabilities

  1. Lease assets are recognized as right-of-use assets and lease liabilities on the date they are available for use by the Group. When the lease contract is a short-term lease or lease of a low-value target asset, the lease payment shall be recognized as an expense during the lease period by the straight-line method.

  2. Lease liabilities are recognized at the present value of the lease payments that have not been paid at the beginning of the lease, at the discounted current value of the Group’s incremental borrowing rate.

Subsequently, the interest method is adopted and measured by the after-amortization cost, and interest expenses are provided during the lease period. When the lease period or lease payment changes but not due to contract modification, the lease liabilities will be reassessed and the right-of-use assets will

-22-

be re-measured.

  1. The right-of-use assets are recognized at cost on the lease start date, and the cost is measured based on the original amount of the lease liability.

The subsequent measurement is based on the cost model, and the depreciation expense is calculated when the service life of the right-of-use assets expire or the lease term expires, whichever is earlier. When the lease liabilities are reassessed, any re-measurement of the lease liabilities will be adjusted in the right-of-use assets.

(19) Investment property

Investment property is recognized at the acquisition cost, and the cost model is adopted for the subsequent measurement. Except for land, depreciation is made on a straight-line method based on the estimated service life, and the service life is between 10 and 40 years.

(20) Intangible asset

Goodwill is generated by corporate acquisition based on the purchase method.

(21) Impairment of non-financial assets

  1. The Group estimates the recoverable amount of assets with signs of impairment on the balance sheet date. When the recoverable amount is lower than its book value, the impairment loss is recognized. The recoverable amount refers to the fair value of an asset minus disposal cost or its rightof-use value, whichever is higher. Except for goodwill, when there is no impairment or reduction in the assets recognized in the previous year, the impairment loss will be reversed, but the book value of the assets increased by the reversal of the impairment loss shall not exceed the book value of the assets if the impairment loss is not recognized after deduction of the depreciation or amortization.

  2. The recoverable amount of goodwill is regularly estimated. When the recoverable amount is lower than its book value, the impairment loss is recognized. The impairment loss of goodwill impairment will not be reversed in subsequent years.

  3. Goodwill is allocated to cash-generating units for impairment testing. This allocation is based on the identification of the operating segments, and goodwill is allocated to cash-generating units or groups of cash-generating units that are expected to benefit from the corporate merger that generates goodwill.

(22) Borrowings

Refers to short-term borrowings from a bank. The Group measures their fair value minus transaction costs at the time of initial recognition, and subsequently, for any difference between the price after deducting transaction costs and the redemption value, the effective interest method is used to recognize interest expenses in profit and loss during the outstanding period according to the amortization procedure.

(23) Notes payable and accounts payable

  1. Notes payable and accounts payable refer to debts arising from the purchase of raw materials, commodities, or labor services on credit and notes payable due to business and non-business reasons.

  2. For short-term accounts and notes payable that belong to unpaid interest, as the discounting effect is insignificant, the Group uses the original invoice amount to measure the value.

(24) Financial liabilities measured at fair value through the income

  1. Financial liabilities are designated to be measured at fair value through income at the time of initial recognition. When financial liabilities meet any of the following conditions, the Group designates them as measured at fair value through income at the time of initial recognition:

  2. (1) They belong to a mixed (combined) contract; or

  3. (2) Inconsistent measurement or recognition can be eliminated or significantly reduced; or

  4. (3) They are a tool to manage and evaluate the performance on a fair value basis in accordance

-23-

with a written risk management policy.

  1. The Group measures their fair value at the time of initial recognition, and the relevant transaction costs are recognized in profit or loss; subsequently, they are measured at fair value, and the profit or loss is recognized in profit or loss.

(25) The offset of financial assets and liabilities When there is a legally enforceable right to offset the recognized amount of financial assets and liabilities, and the intention is to settle on a net basis or to realize assets and settle liabilities at the same time, the financial assets and financial liabilities can offset each other and be expressed in the net amount on the balance sheet.

(26) Non-hedging derivatives and embedded derivatives

Non-hedging derivatives at the time of original recognition are measured at the fair value on the contract signing date, and recognized as financial assets or liabilities measured at fair value through income; subsequently, they are measured at fair value, and the profit or loss is recognized in profit or loss.

(27) Employee welfare

1. Short-term employee benefits

Short-term employee benefits are measured by the non-discounted amount expected to be paid and recognized as expenses when the related services are provided.

  1. Pension

(1) Defined allocation plan

For a defined allocation plan, the amount of pension funds to be allocated is recognized as the current pension cost on an accrual basis. Advance allocations are recognized as assets to the extent that cash is refundable or future payments are reduced.

(2) Defined benefit plan

A. The net obligation under a defined benefit plan is calculated by discounting the future benefit amount earned by the employee in the current or past service, and the fair value of the plan asset is deducted from the present value of the defined benefit obligation on the balance sheet date. The net obligation of defined benefits is calculated annually by an actuary using the projected unit benefit method. The discount rate is determined by reference to the market yield of high-quality corporate bonds that are consistent with the currency and period of the defined benefit plan on the balance sheet date; in countries where there is no deep market for high-quality corporate bonds, the market yield of government bonds (on the balance sheet date) is used.

B. The remeasured amount arising from a defined benefit plan is recognized in other comprehensive income in the period in which it occurs and is expressed in retained earnings.

C. The interim pension cost is calculated based on the pension cost rate determined at the end of the previous fiscal year on the basis from the beginning until the end of the current period. If there are major market changes and major reductions, settlements, or other major one-off events after the ending date, adjustments shall be made and relevant information revealed in accordance with the aforementioned policies.

  1. Employee remuneration and director’s remuneration Employee remuneration and director’s remuneration are recognized as expenses and liabilities when they have legal or constructive obligations and the amount can be reasonably estimated. If there is any difference between the actual distribution amount and the estimated amount, it shall be treated as the change of accounting estimate.

(28) Income tax

  1. Income tax expense includes current and deferred income tax. Income tax is recognized in profit or loss, except for income tax related to items included respectively in other comprehensive

-24-

income or directly included in equity.

  1. The Group calculates the current income tax based on the tax rate enacted or substantively enacted on the balance sheet date by the country where the Group operates and the taxable income is generated. The management assesses the status of income tax returns regularly concerning the applicable income tax laws and regulations, and, where applicable, assesses income tax liabilities based on the amount of tax expected to be paid to the tax authorities. Undistributed earnings are subject to income tax in accordance with the income tax law, and the income tax expense of undistributed earnings shall be recognized in accordance with the actual distribution of earnings in the year following the year in which the earnings are generated after the earnings distribution proposal is passed by the shareholders’ meeting.

  2. Deferred income tax is recognized according to the temporary difference between the tax base of assets and liabilities and their book value in the consolidated balance sheet by using the balance sheet method. Deferred income tax liabilities arising from originally recognized goodwill are not recognized. If the deferred income tax comes from the originally recognized assets or liabilities in a transaction (excluding business merger), and the accounting profit or tax income (tax loss) is not affected at the time of the transaction, then it is not recognized. If there is a temporary difference arising from the investment in subsidiaries and affiliated enterprises, the Group can control the reversal time point of the temporary difference, and the temporary difference is likely to not be reversed in the foreseeable future, then it will not be recognized. Deferred income tax is subject to the tax rate (and tax law) that has been enacted or substantively enacted on the balance sheet date and is expected to apply when the relevant deferred income tax assets are realized or the deferred income tax liabilities are settled.

  3. Deferred income tax assets are recognized to the extent that the temporary differences are likely to be used to offset future taxable income, and the unrecognized and recognized deferred income tax assets are reassessed on each balance sheet date.

-25-

  1. The current income tax assets and current income tax liabilities can be offset when there is a legal enforcement right to offset the recognized current income tax assets and liabilities and there is an intention to pay off on a net basis or to realize assets and liabilities at the same time. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same taxpayer, or different taxpayers of the same tax authority and each entity intends to pay off the assets and liabilities on a net basis or realize the assets and settle the liabilities at the same time, then the deferred income tax assets and liabilities can be offset against each other.

  2. The interim income tax expense is calculated by applying the estimated annual average effective tax rate to the interim pre-tax, and relevant information is disclosed in accordance with the policies above.

  3. When there is a tax rate change in the interim period, the Group will recognize the effect of the change in one go in the current period of the change. For those related to income tax and items other than profit and loss, the effect of the change will be recognized in other comprehensive income or changes in equity. For those related to income tax and items recognized as income, the effect of the change will be recognized in profit and loss.

(29) Dividend distribution

Dividends distributed to the Company’s shareholders are recognized in the financial reports when the Company’s shareholders’ meeting decides to distribute such dividends. Cash dividends are recognized as liabilities, and stock dividends are recognized as stock dividends to be distributed and transferred to common shares on the base date of issuing new shares.

(30) Revenue recognition

  1. The Group manufactures and sells 3C related products. Revenue from sales is recognized when the control of the product is transferred to the customer, that is, when the product is delivered to the buyer, the buyer has discretion over the price of the product, and the Group has no outstanding performance obligation that may affect the customer’s acceptance of the product. When the product is delivered to the designated place, the risk of obsolescence and loss has been transferred to the customer, and the customer accepts the product according to the sales contract, or if there is objective evidence to prove that all acceptance criteria have been met. Accounts receivable are recognized when the goods are delivered to the customer. Since then, the Group has unconditional rights to the contract price, and the consideration can be collected from the customer after a certain period of time.

  2. The terms of payment for sale transactions are usually due 30 to 90 days after the date of shipment. Since the time interval between the transfer of the promised goods or services to the customer and the customer’s payment does not exceed one year, the Group has not adjusted the transaction price to reflect the time value of the currency.

(31) Government subsidy

Government subsidy is recognized at fair value when it is reasonably certain that the enterprise will comply with the conditions attached to the government subsidy and will receive the subsidy. If the nature of the government subsidy is to compensate for the expenses incurred by the Group, the government subsidy shall be recognized as the current income on a systematic basis during the period of the relevant expenses.

-26-

(32) Operating Segments

The information of the Group’s operating segments is reported consistently with the internal management reports provided to major operational decision-makers. Major operational decisionmakers are responsible for allocating resources to operating segments and assessing their performance.

-27-

V. Major Sources of Uncertainty in Significant Accounting Judgments, Estimates, and Assumptions

When the Group prepares the consolidated financial reports, the management has used its judgment to determine the adopted accounting policies and has made accounting estimates and assumptions based on the reasonable expectations of future events based on the situation on the balance sheet date. Significant accounting estimates and assumptions made may differ from the actual results. Historical experience and other factors will be considered for continuous evaluation and adjustment. These estimates and assumptions contain risk that may result in significant adjustments to the book values of assets and liabilities in the next fiscal year. Please see below for a detailed description of the uncertainties of significant accounting judgments, estimates, and assumptions:

(1) Important judgment for accounting policy adoption

Recognition of gross or net income

According to the type of transaction and its economic essence, the Group determines whether the nature of its commitment to customers is the performance obligation of providing specific goods or services by itself (i.e. the Group is the principal), or is the performance obligation of another party providing such goods or services (i.e. the Group is the agent). When the Group controls a particular product or service before transferring it to a customer, the Group acts as the principal and recognizes the total amount of consideration that it is expected to be entitled to receive for the transfer of the particular product or service as income. If the Group does not control the specific product or service before transferring it to customers, the Group acts as an agent to arrange for another party to provide the particular product or service to customers, and any fee or commission that the Group is entitled to receive via this arrangement is recognized as income.

The Group determines whether it controls a particular product or service before it is transferred to a customer based on the following indicators:

  1. Being responsible for fulfilling the promise of providing a particular product or service.

  2. Bearing the inventory risk before transferring the particular product or service to the customer, or bearing the inventory risk after transferring the control.

  3. Having the discretion to fix the price of a particular product or service.

(2) Important accounting estimates and assumptions

The accounting estimates made by the Group are based on the reasonable expectation of future events based on the situation as of the balance sheet date. However, the actual results may be different from the estimates. For the risk of significant adjustment to book values of assets and liabilities in the next fiscal year, please refer to the following details:

Inventory evaluation

Since inventory must be priced at the lower of the cost and net realizable value, the Group must use judgment and estimation to determine the net realizable value of inventory on the balance sheet date. Due to rapid changes in technology, the Group assesses the amount of inventory on the balance sheet due to normal wear and tear, obsolescence, or lack of market sales value, and reduces the inventory cost to the net realizable value. This inventory evaluation is mainly based on the estimated product demand in a specific period in the future, so significant changes may occur.

-28-

VI. Summary of Significant Accounting Items

(1) Cash and cash equivalents

and cash equivalents
Cash on hand and working capital
Checking and demand deposit
accounts
Time deposit
Cash equivalents - Bond repos
September 30,
2020
December 31,
2019
September 30,
2019
$ 5,902
5,581,002
1,231,648
-
$ 3,299

4,457,424

1,739,788

-
$ 3,444
5,515,868
103,680
25,000
$ 6,818,552 $ 6,200,511 $ 5,647,992
  1. The credit quality of the financial institutions with which the Group interacts is good, and the Group interacts with several financial institutions to diversify credit risks. The probability of default is expected to be very low.

  2. Please refer to note 8 for the bank deposit pledging status of the Group on September 30, 2020 and December 31, September 30, 2019.

(2) Financial assets measured at fair value through income - Current

Item
Current items:
Mandatory financial assets
measured at fair value through
income
Open-end funds
Currency and interest rate
swap contracts
Foreign exchange forward
contracts
September 30,
2020
December 31,
2019
September 30,
2019
$ 42,074
-
9,210
$ 77,272
-
4,239
$ 70,316
732
-
$ 51,284 $ 81,511 $ 71,048
  1. For the financial products held by the Group from July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019, a net gain of NT$5,148, NT$1,312, NT$23,597, and NT$$23,146 were recognized respectively.

  2. The transaction and contract information of non-hedging derivative financial assets are explained as follows:

llows:
Derivative financial liabilities September 30,2020
Contract amount
(Nominal principal) (NT$ thousand)
Contractperiod
RMB (BUY)
275,440
September 2020 -
November 2020
USD (SELL)
40,000
December 31,2019
Contractperiod
Current items:
Foreign exchange forward
contracts
Derivative financial assets
Contract amount
(Nominal principal) (NT$ thousand)
RMB (BUY)
471,462
USD (SELL)
67,000
Contractperiod
Current items:
Foreign exchange forward
contracts
November 2019 - March
2020

-29-

Derivative financial assets
Current items:
Currency and interest rate
swap contracts

September 30,2019 September 30,2019
Contract amount
(Nominal principal) (NT$ thousand)
TWD(SELL)
373,200
USD(BUY)
12,000
Contractperiod
July 2019 - December
2019

(1) Foreign exchange forward contracts The foreign exchange forward transactions entered into by the Group are US dollar forward transactions (selling USD to buy RMB) to avoid the exchange rate risk of working capital, but hedge accounting is not applicable.

(2) Currency and interest rate swap contracts

The currency and interest rate swap contracts signed by the Group are to meet working capital needs. On the currency swap, the principals of the two currencies are exchanged at the same exchange rate at the beginning and end of the period, so there is no exchange rate risk. On the interest rate swap, the principals of the two currencies are exchanged at the same interest rate to avoid the interest rate risk of working capital, so there is no interest rate fluctuation risk.

  1. The Group has not pledged financial assets measured at fair value through income.

(3) Notes and accounts receivable

s and accounts receivable
September 30, December 31, September 30,
2020 2019 2019
Note receivable
$ 131
$ 6,205
$ 2,366
Accounts receivable 2,770,265 2,602,387 3,051,689
Less: Allowance for impairment loss ( 7,930 ) ( 3,914 ) ( 8,246 )
$ 2,762,466
$ 2,604,678
$ 3,045,809
  1. The Group does not hold any collateral.

  2. The balance of accounts receivable and notes receivable as of September 30, 2020 and December 31, September 30, 2019 were generated from customer contracts, and the balance of notes receivable and accounts receivable of customer contracts on January 1, 2019 was NT$2,817,588.

  3. Without considering the collateral or other credit enhancements held, the maximum amount of exposure that best represents the credit risk of notes and accounts receivable of the Group on September 30, 2020 and December 31, September 30, 2019 is the book value of each type of notes and accounts receivable.

  4. Please refer to note 12(2) for details of relevant credit risk information.

-30-

(4) Inventory

ntory
September 30,2020
Cost
Allowance for
valuation losses
Book value
Raw materials
$ 1,292,748 ( $ 125,314 ) $ 1,167,434
Work in process
515,417 (
19,228 )
496,189
Finished products
534,355 (
84,752 )
449,603
$ 2,342,520 ( $ 229,294 ) $ 2,113,226
December 31,2019
Cost
Allowance for
valuation losses
Book value
Raw materials
$ 1,717,829 ( $ 49,034 ) $ 1,668,795
Work in process
373,349 (
13,822 )
359,527
Finished products
554,923 (
89,718 )
465,205
$ 2,646,101 ( $ 152,574 ) $ 2,493,527
September 30,2019
Cost
Allowance for
valuation losses
Book value
Raw materials
$ 1,019,389 ( $ 70,929 ) $ 948,460
Work in process
477,506 (
4,928 )
472,578
Finished products
621,906 (
79,172 )
542,734
$ 2,118,801 ( $ 155,029 ) $ 1,963,772
nventory recognized as expense losses by the Group in the current period:
July 1 to September 30,
2020
July 1 to September 30,
2019
Cost of inventory sold
$ 4,658,717
$ 6,227,540
Inventory valuation loss (benefit from
appreciation)
(
47,272 )
8,623
Income from sales of scrap materials
(
11,711 ) (
11,049 )
$ 4,599,734
$ 6,225,114
January 1 to September
30,2020
January 1 to September
30,2019
Cost of inventory sold
$ 13,535,842
$ 17,450,388
Inventory valuation loss
76,720
32,006
Income from sales of scrap materials
(
25,820 ) (
36,614 )
$ 13,586,742
$ 17,445,780
September 30,2020
Cost
Allowance for
valuation losses
$ 1,292,748 ( $ 125,314 )
515,417 (
19,228 )
534,355 (
84,752 )
$ 2,342,520 ( $ 229,294 )
December 31,2019

Book value
$ 1,167,434
496,189
449,603
$ 2,113,226
Cost
Allowance for
valuation losses
$ 1,717,829 ( $ 49,034 )
373,349 (
13,822 )
554,923 (
89,718 )
$ 2,646,101 ( $ 152,574 )
September 30,2019

Book value
$ 1,668,795
359,527
465,205
$ 2,493,527

Book value
$ 948,460
472,578
542,734
$ 1,963,772

The cost of inventory recognized as expense losses by the Group in the current period:

During the period from January 1 to September 30, 2020, the Group’s net realizable value of inventories rose due to the elimination of some of the inventories whose net realizable value was lower than the cost.

-31-

(5) Financial assets measured at fair value through other comprehensive income - Non-current

Item
Non-current items:
Equity instruments
Listed and OTC stocks

Non-listed, OTC, or emerging
stocks
Total
September 30,
2020
December 31,
2019
September 30,
2019
$ 962,361
1,731,786
$ 855,546

1,751,723
$ 677,864

1,727,897
$ 2,694,147 $ 2,607,269 $ 2,405,761
  1. Please refer to note 6(18) other equity items for the items the Group recognized in other comprehensive income due to changes in fair value from January 1 to September 30, 2020 and 2019.

  2. None of the Group’s financial assets measured at fair value through other comprehensive income were pledged as of September 30, 2020 and December 31, September 30, 2019.

(6) Financial assets measured at after-amortization cost - Non-current

Item September 30,
2020
December 31,
2019
$ 1,291
September 30,
2019
Non-current items:
Fixed deposit of more than three
months
$ 1,282 $ 1,306
  1. Please refer to note 8 for the pledge of financial assets measured at after-amortization cost as of September 30, 2020 and December 31, September 30, 2019.

  2. Please refer to note 12(2) for details of relevant credit risk information.

(7) Investment by equity method

stment by equity method
Long Time Tech. Co., Ltd.
September 30,
2020
December 31,
2019
September 30,
2019
$ 847,764
$ 799,782 $ 838,555
  1. The Group’s investment by the equity method on January 1 to September 30, 2020 and 2019 was based on the evaluation in the financial reports compiled by the affiliated enterprise which was not reviewed by an independent auditor during the same period.

  2. The share of operating results of the Group’s individual non-significant affiliated companies is summarized as follows:


s follows:
July 1 to September 30, July 1 to September 30,
2020 2019
Current net loss of continuing
business units ( $ 3,908 ) ( $ 14,730 )
Total comprehensive income in the
current period ( $ 3,908 ) ( $ 14,730 )
January 1 to September January 1 to September
30,2020 30,2019
Current net loss of continuing
business units ( $ 38,772 ) ( $ 36,905 )
Total comprehensive income in the
current period ( $ 38,772 ) ( $ 36,905 )
  1. The Group’s subsidiaries Pan Global Holding Co., Ltd. and Tekcon Electronics Corporation hold 22.26% of the equity of Long Time Tech. Co., Ltd., but they do not include Long Time Tech as consolidated entity because they don’t acquire the control of the company.

-32-

(8) Property, plant, and equipment

Unfinished Unfinished
construction
and
equipment
to be
Land Buildings Equipment
Others
accepted Total
January 1, 2020
Cost $ 24,394 $ 642,881 $ 4,457,094 $ 671,793 $
104,729
$ 5,900,891
Cumulative
depreciation - ( 341,713 ) ( 3,344,344 ) ( 532,306 )
-
( 4,218,363 )
$ 24,394 $ 301,168 $ 1,112,750 $ 139,487 $
104,729
$ 1,682,528
2020
January 1 $ 24,394 $ 301,168 $ 1,112,750 $ 139,487 $
104,729
$ 1,682,528
Addition -
13,672

226,701

21,676

31,326

293,375
Disposal -
-
(
30,280 ) (
1,507 ) (

7,527 ) (
39,314 )
Transfer - (
68,191 )
96,567

2,500 (

103,183 ) (
72,307 )
Depreciation
expenses - (
11,511 ) (
183,365 ) (
24,342 )

-
(
219,218 )
Net exchange
difference ( 581 ) (
10,798 ) (
20,161 ) (
1,537 ) (

3,203 ) (
36,280 )
September 30 $ 23,813 $ 224,340 $ 1,202,212 $ 136,277 $
22,142
$ 1,608,784
September 30, 2020
Cost $ 23,813 $ 563,654 $ 4,589,570 $ 667,273 $
22,142
$ 5,866,452
Cumulative
depreciation - ( 339,314 ) ( 3,387,358 ) ( 530,996 )
-
( 4,257,668 )
$ 23,813 $ 224,340 $ 1,202,212 $ 136,277 $
22,142
$ 1,608,784
Unfinished
construction
and
equipment
to be
Land Buildings Equipment
Others
accepted Total
January 1, 2019
Cost $ 23,985 $ 652,981 $ 4,577,981 $ 708,948 $
92,062
$ 6,055,957
Cumulative
depreciation - ( 327,751 ) ( 3,308,648 ) ( 567,212 )
-
( 4,203,611 )
$ 23,985 $ 325,230 $ 1,269,333 $ 141,736 $
92,062
$ 1,852,346
2019
January 1 $ 23,985 $ 325,230 $ 1,269,333 $ 141,736 $
92,062
$ 1,852,346
Addition -
1,445

125,797

26,963

91,670

245,875
Disposal -
-
(
35,677 ) (
3,088 ) (

1,214 ) (
39,979 )
Transfer -
-

53,834
(
2,474 ) (

66,284 ) (
14,924 )
Depreciation
expenses - (
18,934 ) (
208,121 ) (
26,630 )

-
(
253,685 )
Net exchange
difference 490 (
782 ) (
23,729 ) (
3,153 )

474
(
26,700 )
September 30 $ 24,475 $ 306,959 $ 1,181,437 $ 133,354 $
116,708
$ 1,762,933
September 30, 2019
Cost $ 24,475 $ 647,755 $ 4,563,536 $ 685,372 $
116,708
$ 6,037,846
Cumulative
depreciation - ( 340,796 ) ( 3,382,099 ) ( 552,018 )
-
( 4,274,913 )
$ 24,475 $ 306,959 $ 1,181,437 $ 133,354 $
116,708
$ 1,762,933

Please refer to note 8 for details of the Group’s pledged property, plant and equipment.

-33-

(9) Lease transaction - Lessee

  1. The underlying lease assets of the Group include land, plants and buildings, and the terms of the lease contracts usually range from 1 to 5 years. The lease contracts are negotiated individually and contain various terms and conditions. There are no other restrictions except that the leased assets may not be used as a loan guarantee.

  2. The book value and recognized depreciation expense information of the right-of-use assets are as follows:

Land
Houses
Land
Houses
Land
Houses
September 30,
2020
December 31,
2019
September 30,
2019
Book value
Book value
Book value
$ 72,764 $ 102,399 $ 104,328
231,418
291,423
315,112
$ 304,182 $ 393,822 $ 419,440
July 1 to September 30,
2020
July 1 to September 30,
2019
Depreciation expenses
Depreciation expenses
$ 623 $ 869
20,292
20,801
$ 20,915 $ 21,670
January 1 to September 30,
2020
January 1 to September 30,
2019
Depreciation expenses
Depreciation expenses
$ 1,875 $ 2,621
60,669
58,625
$ 62,544 $ 61,246
September 30,
2020
December 31,
2019
September 30,
2019
Book value
Book value
Book value
$ 72,764 $ 102,399 $ 104,328
231,418
291,423
315,112
$ 304,182 $ 393,822 $ 419,440
July 1 to September 30,
2020
July 1 to September 30,
2019
Depreciation expenses
Depreciation expenses
$ 623 $ 869
20,292
20,801
$ 20,915 $ 21,670
January 1 to September 30,
2020
January 1 to September 30,
2019
Depreciation expenses
Depreciation expenses
$ 1,875 $ 2,621
60,669
58,625
$ 62,544 $ 61,246
December 31,
2019
December 31,
2019
September 30,
2019
Book value Book value
$ 102,399
291,423
$ 104,328
315,112
$ 393,822 $ 419,440
July 1 to September 30,
2019
Depreciation expenses Depreciation expenses
$ 623
20,292
$ 869
20,801
$ 20,915 $ 21,670
January 1 to September 30,
2020
January 1 to September 30,
2019
Depreciation expenses Depreciation expenses
$ 1,875
60,669
$ 2,621
58,625
$ 62,544 $ 61,246
  1. The increase in the Group’s right-of-use assets from July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019 were NT$0, NT$73,650, NT$0 and NT$73,650 respectively.

  2. The information on profit and loss items related to leasing contracts is as follows:

Items affecting current profit and
loss
Interest expenses on lease
liabilities
Expenses of short-term lease
contracts
Items affecting current profit and
loss
Interest expenses on lease
liabilities
Expenses of short-term lease
contracts
July 1 to September 30,
2020
July 1 to September 30,
2019
$ 1,715
5,729
January 1 to September 30,
2020
$ 2,323

18,632
January 1 to September 30,
2019
$ 5,529
14,414
$ 7,033

28,837
  1. The total cash outflow from the leases of the Group from January 1 to September 30, 2020 and 2019 were NT$60,257 and NT$40,677 respectively.

-34-

(10) Investment property

stment property
Land Buildings Total
January 1, 2020
Cost $ 92,496 $ 153,299 $ 245,795
Cumulative depreciation and
impairment - ( 94,774 ) ( 94,774 )
$ 92,496$ 58,525$ 151,021
January 1,
2020 $ 92,496 $ 58,525 $ 151,021
Transfer 23,745 69,735 93,480
Depreciation expenses - ( 4,625 ) ( 4,625 )
Net exchange difference ( 5,413 ) ( 691 ) ( 6,104 )
September 30 $ 110,828$ 122,944$ 233,772
September 30, 2020
Cost $ 110,828 $ 219,931 $ 330,759
Cumulative depreciation and
impairment - ( 96,987 ) ( 96,987 )
$ 110,828$ 122,944$ 233,772
Land Buildings Total
January 1, 2019
Cost $ 61,954 $ 194,789 $ 256,743
Cumulative depreciation and
impairment - ( 133,821 ) ( 133,821 )
$ 61,954$ 60,968$ 122,922
January 1,
2020 $ 61,954 $ 60,968 $ 122,922
Re-classification 31,277 - 31,277
Depreciation expenses - ( 2,162 ) ( 2,162 )
Net exchange difference ( 101 ) 866 765
September 30 $ 93,130$ 59,672$ 152,802
September 30, 2019
Cost $ 93,130 $ 154,455 $ 247,585
Cumulative depreciation and
impairment - ( 94,783 ) ( 94,783 )
$ 93,130$ 59,672$ 152,802

-35-

  1. Rental income and direct operating expenses of investment property:
Rental income of investment property
Direct operating expenses of
investment property that generate
rental income in the current period
Rental income of investment property
Direct operating expenses of
investment property that generate
rental income in the current period
July 1 to September 30,
2020
July 1 to September 30,
2019
$ 8,683 $ 10,009
$ 1,535 $ 551
January 1 to September 30,
2020
January 1 to September 30,
2019
$ 25,132 $ 28,138
$ 4,625 $ 2,162
  1. The fair value of the investment property held by the Group as of September 30, 2020 and December 31, September 30, 2019 were NT$505,789, NT$402,984, and NT$405,123 respectively, which were obtained from the evaluation of government announcement information, and the results belong to the third level of fair value.

  2. Please refer to note 8 for details of the Group’s pledged investment property.

  3. The Group signed a letter of intent on a property transaction in October 2018, intending to dispose of the land and plant of the Yangmei factory. Therefore, a book value of NT$101,079 was converted into non-current assets to be sold. The assets were sold in March 2019, and a disposal gain of NT$145,112 was recognized.

(11) Intangible assets - Goodwill

gible assets-Goodwill
September 30, December 31, September 30,
2020 2019 2019
Balance at the beginning of the
period $ 37,142
$ 38,255
$ 38,255
Net exchange difference ( 771 ) ( 1,113 ) ( 716 )
Ending balance $ 36,371
$ 37,142
$ 37,539

The above-mentioned intangible assets - goodwill was mainly generated by the Group’s merger with East Honest Holdings Limited by the acquisition method in 2012, and the indirect acquisition of its reinvested mainland China subsidiary Honghuasheng Precision Electronics (Yantai) Co., Ltd.

(12) Short-term borrowings

t-term borrowings
Nature of the borrowings
Bank loans - Credit loans

Nature of the borrowings
Bank loans - Credit loans

Nature of the borrowings
Bank loans - Credit loans
September 30,
2020

$ 1,309,500
December 31,
2019

$ 1,573,950
September 30,
2019

$ 1,873,998
Interest rate bracket
0.5%~1.03%
Interest rate bracket
2.22%~2.7%
Interest rate bracket
0.87%~2.69%

Collateral
None.

Collateral
None.

Collateral
None.

As of September 30, 2020, the Group’s unused borrowing line was NT$1,563,500.

-36-

(13) Other payables

r payables
Salary, bonus, and employee
remuneration payable
Repair expenses payable
Utility fees payable
Consumables payable
Equipment payment payable
Processing fee payable
Rent payable
Others
September 30,
2020
December 31,
2019
September 30,
2019
$ 399,177
63,380
43,605
55,968
56,922
21,878
36,648
146,004
$ 453,383

130,735

24,768

58,380

30,733

17,317

43,573

190,249
$ 463,489
81,655
32,158
59,673
78,258
18,955
65,692
202,816
$ 823,582 $ 949,138 $ 1,002,696

(14) Pension

  1. Measures for defined retirement benefits

(1) The Company and Tekcon Electronics Corporation (hereinafter referred to as Tekcon) have in place measures for defined benefit retirement in accordance with the provisions of the “Labor Standards Act”, which applies to the service years of all regular employees before the implementation of the “Labor Pension Act” on July 1, 2005, and the subsequent service years of employees who choose to continue to apply the Labor Standards Act after the implementation of the “Labor Pension Act.” If an employee is eligible for retirement, the pension payment shall be based on the service years and the average monthly salary of the six months before retirement. Two base numbers shall be given for each full year of service within 15 years (inclusive), and one base number shall be given for each full year of service over 15 years, but the cumulative maximum is 45 base numbers. The Company and Tekcon respectively allocate 6% and 2% of the total salary to the retirement fund every month which is deposited with the trust department of the Bank of Taiwan in the name of the Labor Pension Fund Supervisory Committee. In addition, before the end of each year, the Company estimates the balance of the labor retirement reserve account mentioned in the preceding paragraph. If the balance is insufficient to pay the pension amount of the workers who meet the retirement conditions estimated in the next year according to the above calculation, the Company will provide funding to make up of the shortage before the end of March in the following year.

(2) From July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019, the Group recognized pension costs of NT$552, NT$535, NT$1,658, and NT$1,553 respectively according to the above-mentioned pension measures.

(3) The Group is expected to pay NT$3,932 to the retirement plan in 2021.

  1. Measures for defined retirement allocation

(1) Since July 1, 2005, the Company and Tekcon have formulated measures for defined retirement allocation in accordance with the “Labor Pension Act” which applies to employees of Taiwan nationality. For employees of the Company and Tekcon who choose to apply the labor retirement pension system of the “Labor Pension Act,” 6% of their monthly salary is allocated as labor pension to the employee’s personal account at the Bureau of Labor Insurance. The payment of labor pension shall be based on the balance of the employee’s pension account and the number of accumulated benefits and shall be paid in the form of monthly pension or lump sum pension payment.

(2) The subsidiaries listed in the consolidated statements do not have their own retirement measures. PAN-INTERNATIONAL ELECTRONICS INC., P.I.E. Industrial Berhad and its subsidiaries in mainland China shall allocate a certain percentage of their total salary to the mandatory provident fund in accordance with the local government’s mandatory regulations, and be deposited in the independent account of each employee, and the pension of each employee is managed and arranged by the government. The companies mentioned above have no further obligations except for the monthly allocation.

-37-

(3) From July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019, the pension costs recognized by the Group in accordance with the pension measures above were NT$30,950, NT$33,795, NT$130,621, and NT$121,118 respectively.

(15) Share capital

As of September 30, 2020, the Company’s number of registered shares was 600,000,000 (including 30,000,000 stock option certificates or the number of shares available to corporate bonds with stock option). The number of shares issued and outstanding was 518,346,282, with a par value of NT$10 per share.

(16) Capital surplus

In accordance with the Company Act, the premium from the issuance of shares above par value and the capital reserve from the receipt of gifts may be used to make up for the losses. When the Company has no accumulated loss, new shares or cash shall be issued or paid in proportion to the original shares of the shareholders. In addition, according to the relevant provisions of the Securities and Exchange Act, when the capital reserve above is appropriated to capital, its total amount each year shall not exceed 10% of the paid-in capital. The Company shall not use the capital reserve to make up for the capital loss unless the earnings reserve is still insufficient to make up for the capital loss.

(17) Retained earnings

  1. According to the articles of association of the Company, if there is any surplus in the annual final accounts, in addition to paying all taxes according to law, the Company shall first make up for the losses of previous years, and then set aside 10% as the legal reserve. If there is still a surplus, it shall be retained or distributed according to the resolution of the shareholders’ meeting.

  2. The Company is in a growth stage, and the dividend distribution policy shall be based on the Company’s current and future investment environment, capital demand, domestic and foreign competition status, capital budget, and other factors, while taking into account the shareholders’ interests and the Company’s long-term financial planning. The shareholders’ dividend shall be allocated from the cumulative distributable earnings and shall not be less than 15% of the distributable earnings of the current year, and the cash dividend ratio shall not be less than 10% of the total dividend.

  3. The legal reserve shall not be used except to make up for the Company’s losses and issuing new shares or paying cash in proportion to the original number of shares held by the shareholders. However, if new shares or cash are issued, the amount of such reserve shall exceed 25% of the paidin capital.

  4. When the Company distributes earnings, it is required by laws and regulations to set aside a special reserve for the debit balance of other equity items on the balance sheet date of the current year before distribution. When the debit balance of other equity items is subsequently reversed, the amount of reversal can be included in the earnings available for distribution.

  5. The resolution on earnings distribution passed at the Company’s shareholders’ meeting on June 12, 2020 and June 14, 2019 respectively for 2019 and 2018 are as follows:

Legal reserve
Special reserve
Cash dividends
ems of equity
2019 2019 2018 2018
Amount Dividend per
share(NT$)
Amount Dividend per
share(NT$)
$ 102,932
429,069
518,346
$ 118,538
386,307
570,181
$ 1.10
Total
$ 1,050,347 $ 1,075,026

(18) Other items of equity

-38-

(19)
(20)
conversion
January 1, 2020
( $ 250,358 ) ( $ 1,061,916 ) ( $ 1,312,274 )
Unrealized profit or loss of
financial products - Group
137,425
-
137,425
Currency conversion
difference - Group
- (
173,565 ) (
173,565 )
September 30, 2020
( $ 112,933 ) ( $ 1,235,481 ) ( $ 1,348,414 )
Financial assets at
FVTOCI
Adjustment for
currency
conversion
Total
January 1, 2019
( $ 100,067 ) ( $ 783,138 ) ( $ 883,205 )
Unrealized profit or loss of
financial products - Group
(
412,689 )
- (
412,689 )
Currency conversion
difference - Group
- (
152,984 ) (
152,984 )
September 30, 2019
( $ 512,756 ) ( $ 936,122 ) ( $ 1,448,878 )
Non-controlling interests
2020
2019
January 1,
$ 1,619,122
$ 1,580,757
Share of non-controlling equity:
Net income for the period
12,542
89,259
Coversion difference from the
coversion of financial
statements of a foreign operation (
78,752 ) (
1,298 )
Cash dividend payment
(
63,557 ) (
65,800 )
September 30
$ 1,489,355
$ 1,602,918
Operating revenue
July 1 to September 30,
2020
July 1 to September 30,
2019
Revenue from customer contracts
$ 5,412,622 $ 7,188,587
January 1 to September 30,
2020
January 1 to September 30,
2019
Revenue from customer contracts
$ 15,061,690 $ 19,344,132
conversion
January 1, 2020
( $ 250,358 ) ( $ 1,061,916 ) ( $ 1,312,274 )
Unrealized profit or loss of
financial products - Group
137,425
-
137,425
Currency conversion
difference - Group
- (
173,565 ) (
173,565 )
September 30, 2020
( $ 112,933 ) ( $ 1,235,481 ) ( $ 1,348,414 )
Financial assets at
FVTOCI
Adjustment for
currency
conversion
Total
January 1, 2019
( $ 100,067 ) ( $ 783,138 ) ( $ 883,205 )
Unrealized profit or loss of
financial products - Group
(
412,689 )
- (
412,689 )
Currency conversion
difference - Group
- (
152,984 ) (
152,984 )
September 30, 2019
( $ 512,756 ) ( $ 936,122 ) ( $ 1,448,878 )
Non-controlling interests
2020
2019
January 1,
$ 1,619,122
$ 1,580,757
Share of non-controlling equity:
Net income for the period
12,542
89,259
Coversion difference from the
coversion of financial
statements of a foreign operation (
78,752 ) (
1,298 )
Cash dividend payment
(
63,557 ) (
65,800 )
September 30
$ 1,489,355
$ 1,602,918
Operating revenue
July 1 to September 30,
2020
July 1 to September 30,
2019
Revenue from customer contracts
$ 5,412,622 $ 7,188,587
January 1 to September 30,
2020
January 1 to September 30,
2019
Revenue from customer contracts
$ 15,061,690 $ 19,344,132
conversion
January 1, 2020
( $ 250,358 ) ( $ 1,061,916 ) ( $ 1,312,274 )
Unrealized profit or loss of
financial products - Group
137,425
-
137,425
Currency conversion
difference - Group
- (
173,565 ) (
173,565 )
September 30, 2020
( $ 112,933 ) ( $ 1,235,481 ) ( $ 1,348,414 )
Financial assets at
FVTOCI
Adjustment for
currency
conversion
Total
January 1, 2019
( $ 100,067 ) ( $ 783,138 ) ( $ 883,205 )
Unrealized profit or loss of
financial products - Group
(
412,689 )
- (
412,689 )
Currency conversion
difference - Group
- (
152,984 ) (
152,984 )
September 30, 2019
( $ 512,756 ) ( $ 936,122 ) ( $ 1,448,878 )
Non-controlling interests
2020
2019
January 1,
$ 1,619,122
$ 1,580,757
Share of non-controlling equity:
Net income for the period
12,542
89,259
Coversion difference from the
coversion of financial
statements of a foreign operation (
78,752 ) (
1,298 )
Cash dividend payment
(
63,557 ) (
65,800 )
September 30
$ 1,489,355
$ 1,602,918
Operating revenue
July 1 to September 30,
2020
July 1 to September 30,
2019
Revenue from customer contracts
$ 5,412,622 $ 7,188,587
January 1 to September 30,
2020
January 1 to September 30,
2019
Revenue from customer contracts
$ 15,061,690 $ 19,344,132
$ 5,412,622 $ 7,188,587
January 1 to September 30,
2020
January 1 to September 30,
2019
$ 15,061,690 $ 19,344,132

The revenue of the Group is derived from goods and services transferred at a certain time point. Please refer to note 14 for details of revenue.

Contractual liabilities

-39-

The contractual liabilities related to the contractual income recognized by the Group are as follows:

September 30,
2020
December 31,
2019
September 30,
2019
January 1,
2019
Contractual
liabilities
$ 431,573 $ 263,111 $ 381,616 $ 399,612
income of contract liabilities at the beginning of the period:
January 1 to September 30,
2020
January 1 to September 30,
2019
Opening balance of contract
liabilities recognized as income
in the current period
$ 240,429 $ 359,490
r income
July1 to September 30,2020 July1 to September 30,2019
Rental income
11,604
12,980
Dividend income
10,443
6,522
Subsidy income
7,197
5,881
Other income - Other
10,183
4,554
$ 39,427 $ 29,937
January 1 to September 30,
2020
January 1 to September 30,
2019
Rental income
$ 33,125 $ 35,118
Dividend income
11,678
6,886
Subsidy income
17,548
13,824
Other income - Other
50,862
10,596
$ 113,213 $ 66,424
r gains and losses
July 1 to September 30,
2020
July 1 to September 30,
2019
Net foreign currency conversion
gain (loss)
( $ 77,289 )
$ 132,289
Net gains of financial assets and
liabilities measured at fair value
through the income
5,148
1,312
Gains (losses) from the disposal of
property, plant and equipment
4,266
(
8,255 )
Others
41
1,520
( $ 67,834 )
$ 126,866
January 1 to September 30,
2020
January 1 to September 30,
2019
Gains from the disposal of non-
current assets to be sold
$ -
$ 145,112
Net foreign currency conversion
gain (loss)
(
16,739 )
160,923
Net gains of financial assets and
liabilities measured at fair value
through the income
23,597
23,146
Losses from the disposal of property,
plant and equipment
(
453 ) (
7,740 )
Others
(
1,211 )
6,742
$ 5,194
$ 328,183
December 31,
2019
September 30,
2019
September 30,
2019
January 1,
2019
$ 263,111 $ 381,616 $ 399,612

Recognized income of contract liabilities at the beginning of the period:

(21) Other income

(22) Other gains and losses

-40-

(23) Employee benefit, depreciation and amortization expenses

loyee benefit, depreciation and amortization expenses
Bynature July1 to September 30,2020
$ 534,109
11,999
31,502
49,892
$ 627,502
$ 97,613
$ 3,252
July1 to September 30,2019
Employee benefits expense
Salary expenses
Labor and national health
insurance expenses
Pension expenses
Other HR expenses
Depreciation expenses
Amortization expenses
$ 593,878
14,252
34,330
48,078
$ 690,538
$ 103,106
$ 3,325
Bynature
Employee benefits expense
Salary expenses
Labor and national health
insurance expenses
Pension expenses
Other HR expenses
Depreciation expenses
Amortization expenses
January 1 to September 30,
2020
$ 1,504,515
40,808
132,279
115,430
$ 1,793,032
$ 286,387
$ 9,756
January 1 to September 30,
2019
$ 1,687,010
52,474
122,671
126,849
$ 1,989,004
$ 317,093
$ 10,975
  1. According to the articles of association of the Company, if the Company has any profit in the year (the so-called profit refers to the gains before deducting the distribution of employee remuneration and directors’ remuneration), it shall allocate no less than 5% of it as employee remuneration and no more than 0.5% as directors’ remuneration, which shall be distributed after the special resolution of the Board of Directors, and shall be reported to the shareholders’ meeting. However, if the Company still has a cumulative loss, it shall reserve the amount of compensation in advance.

  2. The estimated amounts of employee remuneration of the Company from July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019 were NT$18,049, NT$30,263, NT$28,427, and NT$56,948 respectively; the estimated amounts of directors’ remuneration were NT$2,843, NT$0, NT$2,843 and NT$0 respectively. The amounts above were recorded in the salary expense account.

The period from January 1 to September 30, 2020 is based on the profit status as of the current period and is estimated according to the proportion specified in the articles of association of the Company.

According to the resolution of the Board of Directors, the amount of employee remuneration and director’s remuneration in 2019 were NT$60,754 and NT$6,075 respectively, which will be paid in cash. The amount of employee remuneration and director’s remuneration recognized in the financial report of 2019 were NT$60,754 and NT$0, respectively. The difference from the amount determined by the Board of Directors was NT$6,075, mainly due to the difference in the proportion estimated, and has been adjusted to the profit and loss in 2020. As of September 30, 2020, the remuneration of employees and directors for the year of 2019 had not yet been paid amounted to NT$60,754 and NT$3,045 respectively, and were listed under “other payables.”

The above information on the remuneration of employees and directors approved by the Board of Directors of the Company can be obtained on MOPS.

-41-

(24) Financial costs

(24) Financial costs
(25)
1.
July1 to September 30,2020 July1 to September 30,2019
Interest expenses on bank loans
$ 3,162 $ 8,137
Interest expenses on lease
liabilities
1,715
2,323
$ 4,877 $ 10,460
January 1 to September 30,
2020
January 1 to September 30,
2019
Interest expenses on bank loans
$ 26,279 $ 40,098
Interest expenses on lease
liabilities
5,529
7,033
$ 31,808 $ 47,131
Income tax
Income tax expense
Components of income tax expenses:
July 1 to September 30,
2020
July 1 to September 30,
2019
Income tax for the current
period:
Income tax arising from
current income
$ 136,514
$ 215,074
Extra tax on undistributed
earnings
-
1,826
Adjustment in respect of prior
periods
(
824 ) (
6,670 )
Total income tax for the
current period
135,690
210,230
Deferred income tax:
The original value and
reversal of temporary
differences
(
10,312 ) (
25,802 )
Income tax expense
$ 125,378
$ 184,428
January 1 to September 30,
2020
January 1 to September 30,
2019
Income tax for the current
period:
Income tax arising from
current income
$ 277,250
$ 326,540
Extra tax on undistributed
earnings
-
7,434
Income tax (over)estimates of
previous years
(
26,365 )
3,110
Total income tax for the
current period
250,885
337,084
Deferred income tax:
The original value and
reversal of temporary
differences
(
32,127 ) (
10,733 )
Income tax expense
$ 218,758
$ 326,351
July1 to September 30,2020 July1 to September 30,2019
$ 3,162
1,715
$ 8,137
2,323
$ 4,877 $ 10,460
January 1 to September 30,
2020
January 1 to September 30,
2019
$ 26,279
5,529
$ 40,098
7,033
$ 31,808 $ 47,131
  1. The Company’s income tax return was approved by the tax collection authority up to 2018.

-42-

(26) Earnings per share (EPS)

Basic earnings per share

Net income for the period attributable to the common shareholders of the parent company Diluted earnings per share

Net income for the period attributable to the common shareholders of the parent company Effect of potentially dilutive common shares: Employee remuneration

Net income for the period attributable to the common shareholders of the parent company plus the effect of potential common shares

Basic earnings per share

Net income for the period attributable to the common shareholders of the parent company Diluted earnings per share

Net income for the period attributable to the common shareholders of the parent company Effect of potentially dilutive common shares: Employee remuneration

Net income for the period attributable to the common shareholders of the parent company plus the effect of potential common shares

Basic earnings per share

Net income for the period attributable to the common shareholders of the parent company Diluted earnings per share

Net income for the period attributable to the common shareholders of the parent company Effect of potentially dilutive common shares: Employee remuneration

Net income for the period attributable to the common shareholders of the parent company plus the effect of potential common shares

July1 to September 30,2020 to September 30,2020
After-tax
amount
Weighted average
number of
outstanding shares
(thousand shares)
Earnings
per share
(EPS)
(NT$)
$ 294,699 518,346 $ 0.57
294,699
-
518,346
1,638
$ 0.57
$ 294,699 519,984
July1
After-tax
amount
Weighted average
number of
outstanding shares
(thousand shares)
Earnings
per share
(EPS)
(NT$)
$ 541,831 518,346 $ 1.05
541,831
-
518,346
2,428
$ 1.04
$ 541,831 520,774
January
After-tax
amount
Weighted average
number of
outstanding shares
(thousand shares)
Earnings
per share
(EPS)
(NT$)
$ 468,737 518,346 $ 0.90
468,737
-
518,346
2,800
$ 0.90
$ 468,737 521,146

-43-

Basic earnings per share
Net income for the period attributable to the
common shareholders of the parent company
Diluted earnings per share
Net income for the period attributable to the
common shareholders of the parent company
Effect of potentially dilutive common shares:
Employee remuneration
Net income for the period attributable to the
common shareholders of the parent company
plus the effect of potential common shares
January1 to September 30,2019 January1 to September 30,2019 January1 to September 30,2019
After-tax
amount
Weighted average
number of
outstanding shares
(thousand shares)
Earnings
per share
(EPS)
(NT$)
$ 984,125 518,346 $ 1.90
984,125
-
518,346

3,383
$ 1.89
$ 984,125 521,729

(27) Supplementary information on cash flow

Investment activities with partial cash payment:

January 1 to September 30, January 1 to September 30, January 1 to September 30, January 1 to September 30,
2020 2019
Purchase of property, plant and
equipment $ 293,375
$ 245,875
Add: equipment payable at the
beginning of the period 30,733 61,037
Less: equipment payable at the
end of the period ( 56,922 ) ( 78,258 )
Net exchange difference ( 190 ) ( 2,401 )
Cash paid during the period $ 266,996
$ 226,253

(28) Changes in liabilities from financing activities

2020
Short-term Lease Total liabilities from
borrowings liabilities financingactivities
January 1 $ 1,573,950
$ 295,287
$ 1,869,237
Changes in financing cash
flow ( 223,650 ) ( 46,339 ) ( 269,989 )
Net exchange difference ( 40,800 ) ( 2,380 ) ( 43,180 )
Other non-cash changes - ( 9,722 ) ( 9,722 )
September 30 $ 1,309,500
$ 236,846
$ 1,546,346
2019
Short-term Lease Total liabilities from
borrowings liabilities financingactivities
January 1 $ 2,158,910
$ -
$ 2,158,910
Effect of initial application
of IFRS 16 - 311,719 311,719
Changes in financing cash
flow ( 306,350 ) ( 30,841 ) ( 337,191 )
Net exchange difference 21,438 ( 9,014 ) 12,424
Other non-cash changes - 46,345 46,345
September 30 $ 1,873,998
$ 318,209
$ 2,192,207

-44-

VII. Related Party Transactions

(1) Related party’s name and relationship

Related Party Name

Hon Hai Precision Industry Co., Ltd. and subsidiaries (Hon Hai and subsidiaries)

Sharp Corporation and subsidiaries (Sharp and subsidiaries) Foxconn Technology Co., Ltd. and subsidiaries (Foxconn Technology and subsidiaries) General Interface Solution Limited Cyber TAN Technology, Inc and Subsidiaries

Relationship with the Group Other groups that impose significant influence on the Group Other related parties Other related parties

Other related parties Other related parties

(2) Major transactions with related parties

1. Operating revenue

ansactions with related parties
g revenue
Other groups that impose
significant influence on the Group
- Hon Hai and subsidiaries
Other related parties
Other groups that impose
significant influence on the Group
- Hon Hai and subsidiaries
Other related parties
July 1 to September 30,
2020
$ 1,921,784
14,181
$ 1,935,965
January 1 to September 30,
2020
$ 5,983,557
496,632
$ 6,480,189
July 1 to September 30,
2019
$ 2,999,560
140,929
$ 3,140,489
January 1 to September 30,
2019
$ 8,446,473
290,980
$ 8,737,453

Except that there is no similar transaction to follow, and the price and credit period are determined by both parties through negotiation, the price sold by the Group to the related parties above is similar to that of general customers; the collection period of the Group to related parties is about 60 ~ 120 days.

-45-

  1. Purchase
e
July 1 to September 30,
2020

Other groups that impose
significant influence on the
Group
- Hon Hai and subsidiaries
$ 718,734

Other related parties
- Sharp and subsidiaries
(
11,001 )
- Foxconn Technology and
subsidiaries
91,468
$ 799,201

January 1 to September 30,
2020

Other groups that impose
significant influence on the
Group
- Hon Hai and subsidiaries
$ 1,914,259

Other related parties
- Sharp and subsidiaries
2,332,003
- Foxconn Technology and
subsidiaries
783,491
$ 5,029,753
July 1 to September 30,
2019
$ 895,281
1,205,827
40
$ 2,101,148
January 1 to September 30,
2019
$ 2,200,473
3,820,314
313
$ 6,021,100

The amounts above include procurement, allowances, and returns. The procurement prices and payment terms are determined by both parties through negotiation. The payment period of the Group to related parties is about 30 ~ 90 days.

3. Receivables from related parties

Accounts receivable:
Other groups that impose
significant influence on the
Group
- Hon Hai and
subsidiaries
Other related parties

Less: transfer to other
receivables
Allowance for loss
(
September 30,
2020
December 31,
2019
September 30,
2019
$ 2,149,923
$ 3,527,505
$ 4,217,646
163,938
567,104
623,108
2,313,861
4,094,609
4,840,754
- (
244 ) (
275 )

885 ) (
806 ) (
920 )
$ 2,312,976
$ 4,093,559
$ 4,839,559

The accounts receivable from related parties mainly come from sales and purchase on behalf of others transactions, which are due 2 ~ 4 months after the sale date. The receivables are not secured and not interest bearing. Part of the accounts receivable are transferred to other accounts receivable due to being overdue for more than three months, and the aging of other receivables is all less than one year.

4. Other receivables

ceivables
Other receivables from related
parties:
Other groups that impose
significant influence on the
Group
- Hon Hai and subsidiaries

Other related parties
- Foxconn Technology and
subsidiaries
- Sharp and subsidiaries
September 30,
2020
December 31,
2019
September 30,
2019
$ 5,905
-
30,188
$ 8,680

-

173
$ 24,572
2,096
-
$ 36,093 $ 8,853 $ 26,668

-46-

Other receivables from related parties are mainly due to payment on behalf of others, allowance receivables, and overdue accounts receivable.

-47-

5. Accounts payables from related parties

s payables from related parties
Accounts payable:
Other groups that impose
significant influence on the
Group
- Hon Hai and subsidiaries
Other related parties
- Sharp and subsidiaries
- Foxconn Technology and
subsidiaries
September 30,
2020
December 31,
2019
September 30,
2019
$ 1,052,393
1,059
638,328
$ 1,508,993
679,798
2
$ 1,662,587
276,769
471
$ 1,691,780 $ 2,188,793 $ 1,939,827

Accounts payable from related parties mainly comes from purchasing and purchase on behalf of others, and there is no interest attached to the accounts payable.

6. Lease transaction - Lessee

(1) The Group leases the plant from the Group which has a significant impact on the Group. The lease term is 5 years. The rent is paid at the end of each month.

  • (2) Acquisition of right-of-use assets:

Due to the application of IFRS 16, the Group increased the right-of-use assets by NT$188,789 on January 1, 2019.

  • (3) Lease liabilities:

  • A. Ending balance

uisition of right-of-use assets:
application of IFRS 16, the Group increased the right-of-use assets by NT$188,789 on
019.
e liabilities:
ng balance
uisition of right-of-use assets:
application of IFRS 16, the Group increased the right-of-use assets by NT$188,789 on
019.
e liabilities:
ng balance
uisition of right-of-use assets:
application of IFRS 16, the Group increased the right-of-use assets by NT$188,789 on
019.
e liabilities:
ng balance
uisition of right-of-use assets:
application of IFRS 16, the Group increased the right-of-use assets by NT$188,789 on
019.
e liabilities:
ng balance
NT$188,789 on
September 30,
2020
December 31,
2019
September 30,
2019
Other groups that impose
significant influence on
the Group
$ 120,037 $ 147,387 $ 157,765
est expense
July 1 to September 30,
2020
July 1 to September 30,
2019
Other groups that impose
significant influence on the
Group
$ 863 $ 1,169
January 1 to September 30,
2020
January 1 to September 30,
2019
Other groups that impose
significant influence on the
Group
$ 2,772 $ 3,693
pensation of key management personnel
July 1 to September 30,
2020
July 1 to September 30,
2019
Short-term employee benefits
$ 7,163 $ 7,013
Post-employment benefits
60
60
Total
$ 7,223 $ 7,073
January 1 to September 30,
2020
January 1 to September 30,
2019
Short-term employee benefits
$ 11,731 $ 11,463
Post-employment benefits
180
180
Total
$ 11,911 $ 11,643
September 30,
2019
147,387 $ 157,765
$ 1,169
January 1 to September 30,
2019
$ 3,693

Short-term employee benefits
Post-employment benefits
Total
Short-term employee benefits
Post-employment benefits
Total
$ 7,163
60
$ 7,223
January 1 to September 30,
2020
$ 11,731
180
$ 11,911
  • B. Interest expense

(3) Compensation of key management personnel

-48-

VIII. Pledged Assets

The details of the guarantees provided with the Group’s assets are as follows:

Asset item
Book value Guaranteepurpose
September 30,2020 December 31,2019 September 30,2019
Other current assets -
pledged deposit
Financial assets measured
at an after-amortization
cost - pledged time
deposit
Property, plant, and
equipment
Investment property
$ 698
1,282
9,949
10,513
$ 763

1,291

10,472

11,487
$ 772

1,306

9,777

11,608

Issuing of letter of
credit and customs
deposit

Customs deposit

Guarantee mortgage
for bank line overdraft
(note)

Guarantee mortgage
for a bank line
$ 22,442 $ 24,013 $ 23,463

Note: As of September 30, 2020, the land, buildings above has been pledged as a guarantee for the overdraft facilities of financial institutions since 2005. The overdraft had been paid off, but the pledge has not been canceled.

IX. Significant Contingent Liabilities and Unrecognized Commitments

(1) Contingent matters

The Group has no contingent liabilities for material legal claims arising from daily business activities.

(2) Commitments

None.

X. Major Disaster Losses None.

XI. Significant Subsequent Events

None.

XII. Others

(1) The COVID-19 outbreak occurred at the beginning of 2020. Since the end of the first quarter this year, Mainland China and Malaysia have implemented lockdowns and ordered all private enterprises to stop their operations to prevent the spread of the pandemic. However, the restriction on local operations was gradually relaxed as the situation improved, and all the operations resumed in the second quarter. Due to the pandemic, some subsidiaries have been granted various fee reductions or subsidies from the local government, so the overall operation of the Group has not been significantly affected.

-49-

(2) Capital management

The Group’s capital management objectives are to ensure the Group’s sustained operation, maintain the optimal capital structure, reduce the cost of capital, and provide returns to shareholders. In order to maintain or adjust the capital structure, the Group may adjust the number of dividends paid to shareholders, issue new shares, or sell assets to reduce liabilities. To monitor its capital, the Group uses the net debt ratio which is calculated by dividing net debt by total net worth. Net debt is calculated as total borrowings (including the “current and non-current borrowings” reported in the consolidated balance sheet) less cash and cash equivalents. The total net value is calculated as “equity” as shown in the consolidated balance sheet less total intangible assets.

The Group’s strategy for 2020 is the same as that in 2019, both of which are committed to maintaining the net debt ratio below 70%.

(3) Financial instrument

1. Types of financial instruments

The book values of the Group’s financial assets (including cash and cash equivalents, notes receivable, accounts receivable (including those from related parties), other receivables and financial assets measured at after-amortization cost) according to IFRS 9 as of September 30, 2020 and December 31, September 30, 2019 were NT$11,980,983, NT$13,049,341 and NT$13,629,296 respectively. The book values of financial liabilities (including short-term loans, accounts payable (including those to related parties), and other receivables) measured at after-amortization cost were NT$6,566,627, NT$8,019,707, and NT$7,929,571, respectively. The book value of lease liabilities as of September 30, 2020 and December 31, September 30, 2019 were NT$236,846, NT$295,287, and NT$318,209.

Please refer to notes 6(2) and (5) for the book values of financial assets measured at fair value through the income and financial assets measured at fair value through other comprehensive income.

  1. Risk management Policy

(1) Types of risks

The Group adopts a comprehensive financial risk management and control system to clearly identify, measure and control various financial risks of the Group, including market risk (including exchange rate risk, interest rate risk and price risk), credit risk, and liquidity risk.

(2) Management objectives

A. All the risks above can be eliminated by internal control or operation process, except that market risk is controlled by external factors. Therefore, each risk can be reduced to zero through management.

B. In terms of market risk, the objective is to optimize the overall position through rigorous analysis, proposal, implementation, and process, with due consideration of the overall external trend, internal operating conditions, and the actual impact of market fluctuations.

C. The Group’s overall risk management policy focuses on the unpredictability of the financial market and seeks to reduce potential adverse effects on the Group’s financial position and financial performance.

-50-

(3) Management system

A. Risk management shall be carried out by the Finance Department of the Group in accordance with the policies approved by the Board of Directors. It is responsible for identifying, assessing and avoiding financial risks through close cooperation with group operating units.

B. The Board of Directors has written principles for overall risk management, and also provides written policies for specific areas and matters, such as exchange rate risk, interest rate risk, credit risk, use of derivatives and non-derivative financial instruments, and investment of surplus working capital.

  1. Nature and extent of significant financial risks

  2. (1) Market risk

Exchange rate risks

A. Nature: The Group is a multinational electronic OEM company, and most of the exchange rate risks in its business activities come from:

a. As the posting times of non-functional foreign currency accounts receivable and accounts payable are different, the exchange rate of the functional currency is different, thus resulting in an exchange rate risk. Because the amount of assets and liabilities after offsetting is not large, the amount of profit or loss is not large. (Note: The Group has offices in many countries around the world, therefore there is an exposure of exchange rate risk to a variety of different currencies, where the main ones are the USD, RMB, and MYR.)

b. In addition to the commercial transactions (business activities) on the above-mentioned income, the assets and liabilities recognized on the balance sheet, and the net investment in foreign operations also have exchange rate risks.

B. Management

a. For such risks, the Group has established a policy that requires companies within the Group to manage the exchange rate risk relative to their functional currencies.

b. The exchange rate risk of each functional currency against the reporting currency of the consolidated statements is managed by the Group’s finance office.

-51-

C. Intensity

The Group’s business involves several non-functional currencies (NTD is the functional currency of the Company and some subsidiaries, and RMB and MYR are the functional currencies of some subsidiaries). Therefore, the Group is affected by exchange rate fluctuations. The information on foreign currency assets and liabilities with significant exchange rate fluctuations are as follows:

(Foreign currency:
functional
currency)
Financial assets
Monetary item
USD: NTD
USD: RMB
USD: MYR
Foreign
operations
USD: NTD
Financial liabilities
Monetary item
USD: NTD
USD: MYR
USD: RMB
September 30,2020 September 30,2020 September 30,2020 September 30,2020
Foreign
currency
(thousand)
Exchange
rate
Book value
(NT$)
Sensitivityanalysis
Range of
change

Impact on
profit and
loss
$ 109,039
78,135
61,681
319,026
115,142
41,119
13,181
29.10
6.8101
4.1580
29.10
29.10
4.1580
6.8101
$ 3,173,035
2,273,109
1,794,917
9,283,646
3,350,632
1,196,563
383,463
1%
1%
1%
1%
1%
1%
$ 31,730
22,731
17,949
33,506
11,966
3,835

-52-

December 31, 2019

(Foreign currency:
functional currency)
Financial assets
Monetary item
USD: NTD
USD: RMB
USD: MYR
NTD: RMB
Foreign operations
USD: NTD
Financial liabilities
Monetary item
USD: NTD
USD: MYR
USD: RMB
(Foreign currency:
functional currency)
Financial assets
Monetary item
USD: NTD
USD: RMB
USD: MYR
NTD: RMB
Foreign operations
USD: NTD
Financial liabilities
Monetary item
USD: NTD
USD: MYR
USD: RMB
NTD: USD
Foreign
currency
(thousand)
Exchange
rate
Book value
(NT$)
Sensitivityanalysis Sensitivityanalysis
Range of
change
Impact on
profit and
loss

$ 153,855
110,500
49,907
8,035
301,059
177,341
11,771
15,193
$ 46,126
33,647
14,962
80
53,167
3,529
4,626
Foreign
currency
(thousand)
Exchange
rate
Book value
(NT$)
Sensitivityanalysis
Range of
change
Impact on
profit and
loss
$ 183,690
83,923
49,840
19,870
294,059
23,073
20,121
15,506
19,870

31.04

7.0729

4.1876

0.2298

31.04

31.04

4.1876

7.0729

0.0322
$ 5,701,738

2,583,137

1,547,034

19,870

9,127,606

716,186

624,556

477,272

19,870

1%

1%

1%

1%


1%

1%

1%

1%
$ 57,017
25,831
15,470
199
7,162
6,246
4,773
199

D. Nature

The total amount of exchange gains and losses (including realized and unrealized) recognized in the Group’s monetary items due to exchange rate fluctuations from July 1 to September 30, 2020 and 2019, and from January 1 to September 30, 2020 and 2019 were NT$77,289(loss), NT$132,289(profit), NT$16,739(loss) and NT$160,923(profit), respectively.

-53-

Price risk

A. The Group’s equity instruments exposed to price risk are financial assets measured at fair value through other comprehensive income and equity investments available for sale. In order to manage the price risk of equity instrument investment, the Group diversifies its portfolio in accordance with the limits set by the Group.

B. The Group mainly invests in equity instruments issued by domestic and foreign companies. The prices of these equity instruments will be affected by the uncertainty of the future values of the investment objects. If the prices of these equity instruments rose or fell by 1%, with all other factors remain unchanged, the impact on other comprehensive income of equity investment classified as fair value through other comprehensive income would increase or decrease by NT$26,941 and NT$24,058 respectively from January 1 to September 30, 2020 and 2019.

Cash flow and fair value interest rate risk

The interest rate risk of the Group comes from short-term borrowings. Borrowings at fixed interest rates expose the Group to an interest rate risk at fair value, but after assessment, the Group has no significant interest rate risk.

(2) Credit risk

A. The credit risk of the Group is the risk of financial loss due to the failure of customers or counterparties of financial instrument transactions to fulfill their contractual obligations, which mainly comes from the inability of the counterparties repaying the accounts receivable in accordance with the collection conditions, and the contractual cash flow classified as debt instrument investment measured at after-amortization cost.

B. In accordance with the internal credit policy, management and credit risk analysis shall be carried out on each operating entity within the Group and each new customer before proposing terms and conditions for payment and delivery. Internal risk control is to evaluate the credit quality of customers by considering their financial status, past experience, and other factors. The limits of individual risks are determined by the Board of Directors based on internal or external ratings, and the use of credit lines is regularly monitored.

C. The basis for the Group to judge whether the credit risk of financial instruments has increased significantly since the original recognition is as follows:

(A) When the contract payment is overdue for more than 60 days according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the original recognition. (B) If a bond investment traded on the OTC market is rated as investment-grade by any external rating agency on the balance sheet date, the financial asset is considered to have a low credit risk.

D. When the investment target with an independent credit rating is adjusted downward by two levels, the Group judges that the credit risk of the investment subject has increased significantly.

E. When the contract payment is overdue for more than 90 days according to the agreed payment terms, the Group deems it a breach of contract.

F. The Group classifies notes receivable and accounts receivable of customers according to the characteristics of customer rating, and estimates the expected credit loss based on the loss rate method.

G. The indicators used by the Group to determine the credit impairment of debt instrument investment are as follows:

(A) The issuer encounters major financial difficulties, or the possibility of going into bankruptcy or other financial restructuring is greatly increased;

(B) The issuer makes the active market of the financial asset disappear due to its financial difficulties;

(C) The issuer delays or fails to pay the interest or principal;

-54-

(D) Adverse changes in national or regional economic conditions leading to issuer default.

H. The aging analysis of notes receivable and accounts receivable (including those of related parties) are as follows:

Not Past Due
Less than 90 days
91 ~ 180 days
More than 181 days
September 30,
2020
December 31,
2019
September 30,
2019
$ 5,051,240
29,481
1,167
2,369
$ 6,551,220
145,506
263
5,968
$ 7,678,703
209,277
295
6,259
$ 5,084,257 $ 6,702,957 $ 7,894,534

The above is an aging analysis based on the number of overdue days.

I. Other receivables (including related parties):

Other receivables of the Group are mainly tax refund receivable, payment receivable, and overdue accounts receivable. There is no doubt of material non-performance or repayment. Therefore, the allowance for loss is measured according to the expected 12 months credit loss amount. The allowance for loss recognized by the Group on September 30, 2020 and December 31, September 30, 2019 all amounted to NT$0.

J. The Group classifies the accounts receivable of customers according to the characteristics of credit rating standards and for future-looking considerations adjusts the loss rate established according to the historical and current information of a specific period to estimate the allowance loss of notes receivable and accounts receivable. The loss rate methodology as of September 30, 2020 and December 31, September 30, 2019 are as follows:

September 30, 2020
Expected loss rate
Total Book value
Allowance for loss
December 31, 2019
Expected loss rate
Total Book value
Allowance for loss
September 30, 2019
Expected loss rate
Total Book value
Allowance for loss
Group1 Group2 Group3
Group4
Total
0.04% 0.04% 0.09% 0.10%~15.7%
$ 5,079,222
$ 3,991,511 $ 1,076,547 $ - $ 11,164
$ 1,597 $ 431 $ - $ 1,752 $ 3,780
0.03% 0.03% 0.07% 0.10%~4.65%
$ 6,701,833
$ 5,897,743 $ 769,776 $ 51 $ 34,263
$ 1,769 $ 231 $ - $ 1,596 $ 3,596
0.03% 0.03% 0.07% 0.10%~2.00%
$ 7,889,173
$ 7,037,719 $ 764,378 $ 485 $ 86,591
$ 2,111 $ 230 $ - $ 1,464 $ 3,805

-55-

In addition, the Group’s accounts receivable as of September 30, 2020 and December 31, September 30, 2019 were NT$5,035 and NT$1,124 and NT$5,361, respectively. The impairment losses were recognized as NT$5,035, NT$1,124, and NT$5,361 respectively.

Group 1: Rated A by Standard & Poor’s, Fitch or Moody’s, or no external agency rating, and rated A according to the Group’s credit standards.

Group 2: Rated BBB by Standard & Poor’s or Fitch, or Baa by Moody’s, or no external agency rating, and rated B or C according to the Group’s credit standards.

Group 3: Rated BB+ or below by Standard & Poor’s or Fitch, or Ba1 or below by Moody’s.

Group 4: No external agency rating, and non-A, B, or C rated customers according to the Group’s credit standards.

K. The simplified statement of changes in the allowance for loss of accounts receivable and other receivables (including related parties) of the Group is as follows:

2020
January 1 $ 4,720
Provision of expected credit loss 16,931
Write-off ( 12,644 )
Net exchange difference ( 192 )
September 30 $ 8,815
2019
January 1 $ 17,272
Reversal of expected credit loss ( 8,183 )
Net exchange difference 77
September 30 $ 9,166

L. All the Group’s debt instrument investments measured at after-amortization cost as of September 30, 2020 and December 31, September 30, 2019 had a low credit risk. Therefore, the book value is measured according to the expected credit loss in 12 months after the balance sheet date. (3) Liquidity risk

A. The cash flow forecast is carried out by each operating entity within the Group and summarized by the Group’s finance department. The Group’s finance department monitors the forecast of the Group’s liquidity funds demand to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the Group does not exceed the relevant borrowing limits or violate the terms. These forecasts take into account the Group’s debt financing plan, compliance with debt terms, and compliance with the financial ratios in the internal balance sheet and external regulatory requirements, such as foreign exchange control.

B. When the remaining cash held by the Group exceeds the requirement for the management of working capital, the finance department will invest the remaining funds in interest-bearing demand deposits, time deposits, money market deposits, and securities. The instruments selected have appropriate maturities or sufficient liquidity to meet the forecast above and provide sufficient liquidity. It is expected that cash flow will be generated immediately for the management of liquidity risk.

C. The following table shows the grouping of the Group’s non-derivative financial liabilities according to their maturity dates. The non-derivative financial liabilities are analyzed according to the remaining period from the balance sheet date to the contract maturity date. The amount of contractual cash flow disclosed in the table below is the undiscounted amount.

Less than 1 September 30, 2020 year 1 ~ 2 years 2 ~ 5 years Total Non-derivative financial liabilities: Lease liabilities[$] 80,083 $ 73,439 $ 94,191 $ 247,713

-56-

December 31, 2019
Non-derivative
financial liabilities:
Lease liabilities
September 30, 2019
Non-derivative
financial liabilities:
Lease liabilities
Less than 1
year
1 ~ 2years 2 ~ 5years Total
$ 86,512
Less than 1
year
$ 76,571
1 ~ 2years
$ 148,568
2 ~ 5years
$ 311,651
Total
$ 87,450 $ 80,751 $ 168,691 $ 336,892

In addition to the above, the Group’s non-derivative financial liabilities are all due within the next year.

(4) Fair value information

  1. The levels of evaluation techniques used to measure the fair value of financial and nonfinancial instruments are defined as follows:

Level 1: The quoted price (unadjusted) is available to the enterprise in an active market for the same assets or liabilities on the measurement date. An active market refers to a market in which assets or liabilities are traded in sufficient frequency and quantity to provide pricing information on an ongoing basis. The fair value of the listed and OTC stocks and beneficiary certificates invested by the Group belongs to this level.

Level 2: The input value of assets or liabilities is directly or indirectly observable, except those in Level 1. The fair value of the derivative instruments invested by the Group belongs to this level. Level 3: The input value of assets or liabilities is unobservable. The equity instruments invested by the Group without an active market belong to this level.

  1. Financial instruments not measured at fair value The book values of the Group’s financial instruments not measured at fair value (including cash and cash equivalents, financial assets measured at after-amortization cost, notes receivable, accounts receivable, other receivables, other current assets, notes payable, accounts payable, other receivables, lease liabilities, and other current liabilities) are reasonable approximations of their fair values.

  2. For the Group’s financial and non-financial instruments measured at fair value, the Group classifies them according to the nature, characteristics, risk, and fair value level of the assets and liabilities. The relevant information is as follows:

(1) The information about the Group’s classification of its assets and liabilities by their nature is as follows:

-57-

September 30, 2020
Financial assets:
Repetitive fair value
Financial assets at
FVTPL
-Open-end funds
-Currency and
interest rate swap
contracts
Financial assets at
FVTOCI
- Equity securities
December 31, 2019
Financial assets:
Repetitive fair value
Financial assets at
FVTPL
-Open-end funds
-Currency and
interest rate swap
contracts
Financial assets at
FVTOCI
- Equity securities
September 30, 2019
Financial assets:
Repetitive fair value
Financial assets at
FVTPL
-Open-end funds
-Currency and
interest rate swap
contracts
Financial assets at
FVTOCI
- Equity securities
Level 1 Level 2 Level 3 Total
$ 42,074
-
$ -
9,210
$ -
-
$ 42,074
9,210
$ 42,074 $ 9,210 $ - $ 51,284
$ 962,361 $ - $ 1,731,786 $ 2,694,147
Level 1 Level 2 Level 3 Total
$ 77,272
-
$ -
4,239
$ -
-
$ 77,272
4,239
$ 77,272 $ 4,239 $ - $ 81,511
$ 855,546 $ - $ 1,751,723 $ 2,607,269
Level 1 Level 2 Level 3 Total
$ 70,316
-
$ -
732
$ -
-
$ 70,316
732
$ 70,316 $ 732 $ - $ 71,048
$ 677,864 $ - $ 1,727,897 $ 2,405,761

(2) The methods and assumptions used by the Group to measure fair value are as follows: A. If the Group adopts a market quotation as the input value of fair value (i.e. level 1), the characteristics of the instruments are as follows:

Listed and OTC stocks Open-end funds Market quotation Closing price Net value

-58-

B. Except for the above-mentioned financial instruments with active markets, the fair values of other financial instruments are obtained through evaluation techniques or reference to the quotations of counterparties. The fair value obtained through the evaluation techniques can be calculated by referring to the current fair value of other financial instruments with similar conditions and characteristics, or the value can be obtained through other evaluation techniques, including using models to calculate market information available on the consolidated balance sheet date.

C. When evaluating non-standardized and less complex financial instruments, such as debt instruments and options without an active market, the Group adopts the evaluation techniques widely used by market participants. The parameters used in the evaluation model of such financial instruments are usually market observable information. D. The evaluation of derivative financial instruments is based on evaluation models widely accepted by market users, such as the discount method and the option pricing model. Currency and interest rate swap contracts are usually evaluated according to the current forward exchange rate. Structured interest rate derivative financial instruments are based on the appropriate option pricing model (such as the Black-Scholes model) or other evaluation methods, such as Monte Carlo Simulation.

E. The output of the evaluation model is the estimated value, and the evaluation technique may not reflect all the factors related to the Group’s holding of financial instruments and non-financial instruments. Therefore, the estimated value of the evaluation model will be adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group’s fair value evaluation model management policies and related control procedures, the management believes that the evaluation adjustment is appropriate and necessary to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet. The price information and parameters used in the evaluation process have been carefully evaluated and appropriately adjusted according to current market conditions.

  1. There was no transfer between levels 1 and 2 between January 1 to September 30, 2020 and 2019.

  2. The following table shows the changes in level 3 from January 1 to September 30, 2020 and 2019:

Equitysecurities Equitysecurities
2020 2019
January 1 $ 1,751,723 $ 1,801,761
Profit(loss) recognized in other comprehensive
income 30,102
( 92,192 )
Net exchange difference ( 50,039 ) 18,328
September 30 $ 1,731,786 $ 1,727,897
  1. For the fair value of level 3 of the Group, the investment management department is responsible for the independent verification of the fair value of such financial instruments in the evaluation process. The evaluation results are close to the market status through independent sources of information, and the data sources are independent, reliable, consistent with other resources, and represent executable prices. The evaluation model is calibrated regularly, backtracked, and updated for the input values and information required by the evaluation model, and any other necessary fair value adjustments are made to ensure that the evaluation results are reasonable.

In addition, the investment management department formulates the fair value evaluation policies, evaluation procedures, and confirmation of financial instruments in accordance with the relevant international financial reporting standards.

-59-

  1. The quantitative information about the significant unobservable input value of the evaluation model used for level 3 fair value measurement and the sensitivity analysis of the significant unobservable input value changes are as follows:
Non-derivative
equity instruments:
Non-listed and
non-OTC stocks
Non-listed and
non-OTC stocks
Non-derivative
equity instruments:
Non-listed and
non-OTC stocks
Non-listed and
non-OTC stocks
Non-derivative
equity instruments:
Non-listed and
non-OTC stocks
Non-listed and
non-OTC stocks
Fair value on
September 30,
2020
Evaluation
techniques
Significant
unobservable
input value

Range
(weighted
average)
Relationship
between input value
and fair value
$ 1,659,532
72,254
Fair value on
December 31,
2019
Net asset value
method
Market method
Evaluation
techniques
Lack of market
liquidity
discount
Price–to-book
ratio
Lack of market
liquidity
discount
Significant
unobservable
input value
22%
1.37
20%

Range
(weighted
average)
The higher the
market liquidity
discount, the lower
the fair value.
The higher the
multiplier, the
higher the fair value.
The higher the
market liquidity
discount, the lower
the fair value.
Relationship
between input value
and fair value
$ 1,682,403
69,320
Fair value on
September 30,
2019
Net asset value
method
Market method
Evaluation
techniques
Lack of market
liquidity
discount
Price–to-book
ratio
Lack of market
liquidity
discount
Significant
unobservable
input value
25%
1.28
20%

Range
(weighted
average)
The higher the
market liquidity
discount, the lower
the fair value.
The higher the
multiplier, the
higher the fair value.
The higher the
market liquidity
discount, the lower
the fair value.
Relationship
between input value
and fair value
$ 1,664,351
63,546
Net asset value
method
Market method
Lack of market
liquidity
discount
Price–to-book
ratio
Lack of market
liquidity
discount
27%
1.17
20%
The higher the
market liquidity
discount, the lower
the fair value.
The higher the
multiplier, the
higher the fair value.
The higher the
market liquidity
discount, the lower
the fair value.

-60-

  1. The Group carefully selects the evaluation model and evaluation parameters; however, different evaluation models or parameters may lead to different evaluation results. For financial assets and financial liabilities classified as level 3, if the evaluation parameters change, the impact on current profit and loss or other comprehensive income is as follows:
Financial
assets
Period Input value



Change
Equity
instruments
Equity
instruments
Financial
assets
September 30,
2020
September 30,
2020
Period
Lack of market
liquidity discount
Price–to-book ratio
Input value
±1%

±1%
Change
Equity
instruments
Equity
instruments
Financial
assets
December 31,
2019
December 31,
2019
Period
September 30,
2019
September 30,
2019
Lack of market
liquidity discount
Price–to-book ratio
Input value
±1%

±1%
Change
Equity
instruments
Equity
instruments
Lack of market
liquidity discount
Price–to-book ratio
±1%
±1%

XIII. Additional Disclosures

(1) Information about significant transactions

  1. Loans to others: Please refer to Table 1.

  2. Endorsements/guarantees provided: Please refer to Table 2.

  3. Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliated enterprises, and jointly controlled entities): Please refer to Table 3.

  4. The cumulative amount of buying or selling the same securities reaches NT$300 million or more, or 20% of the paid-in capital: The Company and the investee companies do not have this situation.

  5. The cumulative amount of property purchase reaches NT$300 million or more, or 20% of the paid-in capital: The Company and the investee companies do not have this situation.

  6. The cumulative amount of property disposal reaches NT$300 million or more, or 20% of the paid-in capital: The Company and the investee companies do not have this situation.

-61-

  1. Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital or more: Please refer to Table 4.

  2. Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 5.

  3. Engagement in derivatives trading: Please refer to note 6(2).

  4. Significant Inter-company Transactions during the Reporting Period: Please refer to Table 6.

  5. (2) Information about investees

The name and location of the investee company and other relevant information (excluding mainland China investee companies): Please refer to Table 7.

  • (3) Information on investments in mainland China

  • Basic information: Please refer to Table 8.

  • Major transactions directly with investee companies in mainland China or indirectly through a third regional enterprise: Please refer to Tables 4, 5, and 6.

(4) Information on major shareholders

Information of major shareholders: Please refer to Table 9.

-62-

XIV. OperatingSegments Information

(1) General information

The main businesses of the Group are the development, manufacturing and sales of electronic components such as electronic signal cables, connectors, electronic signal cables with connectors, printed circuit boards and precision molds, and computer peripheral products. The operation decisionmakers also operate various businesses from the perspective of product categories and develop businesses according to different market attributes and demands. At present, the Group is mainly divided into the “Electronic Components Segment” and “Consumer Electronics and Computer Peripherals Segment,” which are also the segments to be reported.

The information of each operating segments is compiled in accordance with the accounting policies of the Group. The main operational decision-makers of the Group mainly use the income and pre-tax profit and loss of each operating segment as indicators for performance evaluation and resource allocation.

(2) Segments Information

Information on the reportable departments as provided to major operational decision-makers is as follows:

July 1 to September 30,
2020
Segment Revenue
Segment profit and loss
July 1 to September 30,
2019
Segment Revenue
Segment profit and loss
January 1 to September 30,
2020
Segment Revenue
Segment profit and loss
January 1 to September 30,
2019
Segment Revenue
Segment profit and loss
Electronic
Components
Consumer Electronics and
Computer Peripherals
Total
$ 2,891,268 $ 2,521,354 $ 5,412,622
$ 302,452 $ 159,364 $ 461,816
Electronic
Components
Consumer Electronics and
Computer Peripherals
Total
$ 4,889,852 $ 2,298,735 $ 7,188,587
$ 611,645 $ 231,716 $ 843,361
Electronic
Components
Consumer Electronics and
Computer Peripherals
Total
$ 9,918,715 $ 5,142,975 $ 15,061,690
$ 571,878 $ 163,869 $ 735,747
Electronic
Components
Consumer Electronics and
Computer Peripherals
Total
$ 13,068,158 $ 6,275,974 $ 19,344,132
$ 996,321 $ 328,596 $ 1,324,917

Note: Since the measured amount of the assets of the operating segment is not provided to the operation decision-maker, the measured amount of the assets should be disclosed as zero.

-63-

(3) Information on the adjustment to the income and profit and loss of the segments to be reported

Since the income of the segments to be reported is the income of the enterprise, there is no need to adjust it. In addition, the adjustments to the profit and loss of the segments to be reported and to the pre-tax profit and loss of continuing operating segments are as follows:

July 1 to September 30, July 1 to September 30,
Income 2020 2019
Profit and loss of the segments to
be reported $ 461,816
$ 843,361
Other profit and loss ( 1,317 ) ( 48,522 )
Pre-tax profit and loss of
continuing operating segments $ 460,499
$ 794,839
January 1 to September 30, January 1 to September 30,
Income 2020 2019
Profit and loss of the segments to
be reported $ 735,747
$ 1,324,917
Other profit and loss ( 35,710 ) 74,818
Pre-tax profit and loss of
continuing operating segments $ 700,037
$ 1,399,735

-64-

Pan-International Industrial Corp. and Subsidiaries

Loans to others

January 1 to September 30, 2020

Table 1

Table 1
Serial
No.
(Note 1)

Loan extending
company
Borrower Dealing
items
(Note 2)
Whether
a related
party


Maximum amount
of the period
(Note 3)
Ending balance
(Note 8)
Transaction
Amounts
Interest
Rate
Loan
nature
(Note 4)
Business
Transaction
Amounts
(Note 5)

Reason for
short-term
financing
(Note 6)
Provision
for
allowance
for loss for
bad debt
Col lateral Loans limits for
individual entities
(Note 7)
Unit: NTD thousand
(unless otherwise noted)

Total loan limit
(Note 7)
Remarks
$ 4,349,225

4,349,225
Name Value
0
0
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
PAN GLOBAL
HOLDING CO.,
LTD
Tekcon Electronics
Corporation
Other
receivables -
related
parties
Other
receivables -
related
parties
Yes
Yes
$ 333,905
200,000
$ 320,100

-
$ 291,000

-

1.00%

-
Short-
term
financing
Short-
term
financing

$ -

-

Operating
turnover

Operating
turnover
None.
None.
None.
None.
None.
None.
$ 1,087,306
1,087,306
$ 4,349,225

4,349,225

Note 1: The explanation of the number column is as follows:

  • (1). Fill in 0 for the issuer.

  • (2). Investee companies are numbered in sequence in each company type starting numerically from 1.

  • Note 2: Dealing items include receivables from affiliated enterprises, receivables from related parties, transactions with shareholders, prepayments, provisional payments, etc. if the nature is a loan to others.

Note 3: The maximum balance of loans to others in the current year.

  • Note 4: The loan shall be recognized under this item if the nature of the fund denotes a business transaction or a need for short-term financing.

Note 5: Where the nature of the loan is a business transaction, the amount of the business transaction shall be disclosed. The business transaction amount refers to the total amount of business transactions between the lending company and the borrower in the most recent year.

  • Note 6: If the nature of the loan denotes a necessity for short-term financing, the reason and the purpose of the loan by the borrower must be specified, such as loan repayment, purchase of equipment, business turnover, etc.

  • Note 7: Total loan amount: For loans lent out to companies or entities with the need for short-term financing, the total amount of loans shall not exceed 40% of the Company's net worth.

  • The loan limit for individual entities: For companies or firms with the need for short-term financing, the number of loans to each individual entity shall not exceed 10% of the company's net worth.

  • Note 8: If a public company submits its lending to the Board of Directors’ meeting for resolution case by case in accordance with paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, the amount of the resolution of the Board of Directors’ meeting shall be included in the announced balance to disclose the risks it bears before the funds are lent out; if the funds are repaid later, the balance after repayment shall be disclosed to reflect the adjustment of risks. If the Board of Directors’ meeting of a public company authorizes the chairman of the board to extend loans in several trenches or recycle the loan balance within a certain limit in a year in accordance with paragraph 2, Article 14 of the Regulations, the loan limit approved by the Board of Directors’ meeting shall still be used as the balance for the public announcement and declaration. Although the funds will be repaid later, other loans may still be extended again, so the loan limit approved by the Board of Directors’ meeting shall still be used as the balance for the public announcement and declaration.

Table 1 Page 1

-65-

Table 2

Pan-International Industrial Corp. and Subsidiaries

Endorsement/guarantee provided

January 1 to September 30, 2020

Unit: NTD thousand (unless otherwise noted)

Serial
No.
(Note 1)
Name of company
of the
endorsement/guaran
tee
Guaranteed Party Guaranteed Party Endorsement/guaran
tee limit for a single
enterprise
(Note 3)
Maximum
endorsement/guaran
tee balance of the
period
(Note 4)
Endorsement/guaran
tee balance of the
period
(Note 5)
Transacti
on
Amounts
(Note 6)
Amount of
endorsement/guaran
tee backed byassets
Ratio of the
cumulative
endorsement/guaran
tee amount to the
net value in the
latest financial
report
Endorsement/guaran
tee limit
(Note 3)
Endorsement/guaran
tee from the parent
company to
subsidiary (note 7)
Endorsement/guaran
tee from subsidiary
to parent company
(note 7)
Endorsement/guaran
tee to entities in the
Mainland China
(Note 7)
Remar
ks
Companyname Relatio
n
(Note
2)
0
1
1
Pan-International
Industrial Corp.
P.I.E INDUSTRIAL
BERHAD
P.I.E INDUSTRIAL
BERHAD
Pan-International
Industrial Corp.

PAN-
INTERNATIONAL
ELECTRONICS(M)
SDN.BHD.

PAN-
INTERNATIONAL
WIRE&CABLE(M)
SDN.BHD.
1
2
2
$ 5,436,532
1,492,347
1,492,347
$ 10,000

1,175,512

90,258
$ 10,000

1,139,961

89,141
$ 10,000

59,459

3,359

$ -

-

-

0.09

10.48

0.82

$ 10,873,063

2,984,693

2,984,693

N

Y

Y
N
N
N
N
N
N
Note 8

Note 1: The explanation of the number column is as follows:

  • (1). Fill in 0 for the issuer.

  • (2). Investee companies are numbered in sequence in each company type starting numerically from 1.

  • Note 2: There are 7 types of relations between the endorsement guarantor and the borrower as follows; simply mark the type:

  • (1). A company with business relations.

  • (2). A company with more than 50% of its voting shares is directly or indirectly held by the company.

  • (3). A company directly or indirectly holding more than 50% of the voting shares of the company.

  • (4). A company with more than 90% of its voting shares is directly or indirectly held by the company.

  • (5). A company with mutual guarantees in accordance with the contract which is in the same industry or a joint constructor to contract the project.

  • (6). A company that has been endorsed/guaranteed by all the contributing shareholders in accordance with their shareholding ratios due to a joint investment relationship.

  • (7). Joint and several guarantees for the performance of a contract for the sale of pre-sold houses among companies in the same industry in accordance with the provisions of the Consumer Protection Act.

  • Note 3: The total amount of external endorsements/guarantees shall not exceed 100% of the Company's net value, and the limit of endorsements/guarantees for a single enterprise shall not exceed 50% of the Company's net worth.

  • The total amount of endorsements/guarantees provided by the Company and its subsidiaries to others shall not exceed 100% of the Company’s net value; the total amount of endorsements/guarantees by the Company and its subsidiaries to a single enterprise shall not exceed 50% of the Company's net worth.

  • The total amount of endorsements/guarantees provided by the Company to a foreign subsidiary that the Company, directly and indirectly, holds 100% of its voting shares shall not exceed 50% of the parent company's net worth, and the limit for an individual entity shall not exceed 20% of the parent company's net worth.

  • Note 4: The maximum balance of endorsements/guarantees for others in the current year. Note 5: The amount approved by the Board of Directors’ meeting shall be filled in. However, if the Board of Directors’ meeting authorizes the chairman of the board to decide in accordance with subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, it refers to the amount decided by the chairman of the board.

  • Note 6: The actual amount of the Company's disbursement within the range of using the balance of the endorsements/guarantees shall be disclosed.

Note 7: Y is required only for an endorsement/guarantee of a listed parent company to a subsidiary, an endorsement/guarantee of a subsidiary to a listed parent company, and an endorsement/guarantee to entities in Mainland China.

  • Note 8: The Company’s guarantee for its own tariff guarantee.

Table 2 Page 1

-66-

Pan-International Industrial Corp. and Subsidiaries

Marketable securities held at period end (excluding investment in subsidiaries, associates, and jointly controlled entities).

September 30, 2020

Table 3

Unit: NTD thousand (unless otherwise noted)

HoldingCompanyName Type of
marketable
securities
Name of marketable securities Relationship with the Holding
Company
financial report Account September 30,2020 September 30,2020
Number of
shares/beneficiary
certificates
Book value Shares Ratio Fair value Remarks
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
P.I.E. INDUSTRIAL BERHAD
P.I.E. INDUSTRIAL BERHAD
P.I.E. INDUSTRIAL BERHAD
Yen Yung International Investment
Co., Ltd
Yen Yung International Investment
Co., Ltd
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING
CO., LTD.
PAN GLOBAL HOLDING CO.,
LTD.
Common share
Common share
Common share
Open-end funds
Open-end funds
Open-end funds
Common share
Common share
Common share
Common share
Common share
Innolux Corporation
WK Technology Fund
Syntrend Creative Park Co., Ltd.

EASTSPRING INVESTMENTS
ISLAMIC INCOME FUND
AFFIN HWANG AIIMAN MONEY
MARKET FUND I
AFFIN HWANG USD CASH
FUND
Innolux Corporation
Lico Technology Corporation
UER HOLDINGS CORPORATION
FSK HOLDINGS LIMITED

CYBERTAN TECHNOLOGY
CORP.
None.
None.
The largest shareholder of this company
is the largest shareholder of Hon Hai
Precision Co., Ltd.
None.
None.
None.
None.
None.
The investment company is evaluated
by the equity method; the same as the
Company.
The investment company is evaluated
by the equity method; the same as the
Company.
The investment company is evaluated
by the equity method; the same as the
Company.
Financial assets measured at fair value through
other comprehensive income - Non-current
Financial assets measured at fair value through
other comprehensive income - Non-current

Financial assets measured at fair value through
other comprehensive income - Non-current
Financial assets at FVTPL -
Current
Financial assets at FVTPL -
Current
Financial assets at FVTPL -
Current
Financial assets measured at fair value through
other comprehensive income - Non-current
Financial assets measured at fair value through
income - Non-current
Financial assets measured at fair value through
income - Non-current
Financial assets measured at fair value through
other comprehensive income - Non-current
Financial assets measured at fair value through
other comprehensive income - Non-current
94,385,987
84,378
12,831,500
22,798
9,202,723
254,494
8,320,602
3,400,000
1,781,979
1,750
22,519,097

$ 884,397

173

72,081

83

34,425

7,566

77,964

-

-

58,463

1,601,069

0.97

0.42

5.23

-

0.04

0.72

0.09

2.73

8.22

17.50

16.87
$ 884,397

173

72,081

83

34,425

7,566

77,964

-

-

58,463

1,601,069










Table 3 Page 1

-67-

Table 4

Pan-International Industrial Corp. and Subsidiaries Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital or more. September 30, 2020

Table 4
Buyer/Seller Related Party Relation T ransaction Detai ls Differences in transaction t
ofgeneral transactions
erms from those
and reasons
Note/Accounts R
Purchase(Sale) Amount Percentage
over total
purchase(sale)
Creditperiod Unit Price Creditperiod Balance Percentage over
total notes and
accounts receivable
(payable)
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Pan-International
Industrial Corp.
Dongguan Pan-
International Precision
Electronics Co., Ltd.
New Ocean Precision
Component (Jiangxi)
Co., Ltd.
PAN-INTERNATIONAL
ELECTRONICS (USA) INC.
Sharp (Taiwan) Electronics
Corporation
Fu Gui Kong Precision
Electronic (Guizhou) Co., Ltd.
Hongfujin Precision Electronics
(Chongqing) Co., Ltd.
Hongfujin Precision Electronics
(Yantai) Co., Ltd.
Hongfujin Precision Industry
(Wuhan) Co., Ltd.
Hongfutai Precision Electronics
(Yantai) Co., Ltd.
Futaijing Precision Electronics
(Yantai) Co., Ltd.
FIH (Hongkong) Mobil Limited
Hon Hai Precision Industry Co.,
Ltd.
Honghuasheng Precision
Electronics (Yantai) Co., Ltd.
Dongguan Pan-International
Precision Electronics Co., Ltd.
Foxconn Interconnect
Technology Limited
Sharp Corporation
Dongguan Pan-International
Electronics Co., Ltd.
Foxconn Interconnect
Technology Limited
Subsidiary of the Company’s indirect
reinvestment
Other related parties
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
A company that evaluates the
Company by the equity method
Subsidiary of the Company’s indirect
reinvestment
Subsidiary of the Company’s indirect
reinvestment
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Other related parties
Subsidiary of the Company’s indirect
reinvestment
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co.,
Ltd.
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Purchase
Purchase
Purchase
Purchase
Sales
Sales
$ 218,028
330,503
136,472
133,714
1,245,034
252,539
417,840
1,397,125
522,381
141,999
2,531,726
727,450
1,233,629
2,330,482
122,721
1,141,400

2

3

1

1

13

3

4

15

5

1

28

8

14

26

11

98
Monthly settlement 120 days T/T
Monthly settlement 30 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days T/T
Monthly settlement 90 days
Monthly settlement 90 days
Monthly settlement 90 days
30 days after invoice day
90 days. However, the payment
terms will be adjusted according
to the working capital needs.
Monthly settlement 60 days
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference

Table 4 Page 1

-68-

Table 4

Pan-International Industrial Corp. and Subsidiaries

Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital or more.

September 30, 2020

Table 4
Buyer/Seller Related Party Relation Transaction Deta ils Differences in transaction
ofgeneral transactions
terms from those
and reasons
Note/Accounts R Unit: NTD thousand
(unless otherwise noted)
eceivable(Payable)
Remarks
Percentage over
total notes and
accounts receivable
(payable)
Purchase(Sale) Amount Percentage
over total
purchase(sale)

Creditperiod
Unit Price Creditperiod Balance Percentage over
total notes and
accounts receivable
(payable)
P.I.E. INDUSTRIAL
BERHAD (PIB)
P.I.E. INDUSTRIAL
BERHAD (PIB)
Tekcon Electronics
Corporation
Tekcon Huizhou
Electronics Co., Ltd.
Foxconn Technology Co., Ltd
Hon Hai Precision Industry Co.,
Ltd.
Foxconn Interconnect
Technology Limited
Huaian Fulitong Trade Co., Ltd.
Other related parties
A company that evaluates the Company
by the equity method
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co., Ltd.
Subsidiary of the indirect reinvestment
of Hon Hai Precision Industry Co., Ltd.
Purchase
Purchase
Purchase
Purchase
$ 783,469
215,351
224,911
184,672

26

7

68

66
Monthly settlement 90 days
Monthly settlement 90 days
Monthly settlement 120 days
Monthly settlement 120 days
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
No significant
difference
No significant
difference
No significant
difference
No significant
difference
( $ 638,303 )
(
72,608 )
(
160,218 )
(
209,051 )
(
43 )
(
5 )
(
68 )
(
80 )

Table 4 Page 2

-69-

Pan-International Industrial Corp. and Subsidiaries

Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital or more.

September 30, 2020

Table 5

Table 5
CompanyName Related Party Relation Balance of accounts receivable
from relatedparties
Turnover Rate Ove rdue Unit: NTD thousand
(unless otherwise noted)
Accounts receivable from
related parties recovered
after theperiod
Provision for
bad debt
Amount Actions Taken
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Honghuasheng Precision Electronics (Yantai)
Co., Ltd.
Dongguan Pan-International Precision
Electronics Co., Ltd.
New Ocean Precision Component (Jiangxi) Co.,
Ltd.
Dongguan Pan-International Electronics Co.,
Ltd.
Hongfujin Precision Electronics (Yantai) Co., Ltd.
Hongfujin Precision Industry (Wuhan) Co., Ltd.
FIH (Hongkong) Mobil Limited
Fu Gui Kong Precision Electronic (Guizhou) Co.,
Ltd.
Hongfutai Precision Electronics (Yantai) Co., Ltd.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Foxconn Interconnect Technology Limited
Champ Tech Optical (Foshan) Corporation
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
The Company’s parent
company
The Company’s parent
company
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Other related parties
$ 327,722
115,377
244,537
103,822
307,012
340,415
199,278
442,363
117,261

4.10

2.77

1.51

2.87

1.96

10.46

3.14

3.46

2.70

$ -

-

-

5,858

-

-

-

-

-
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
$ -
26,046
45,514
18,734
404
-
76,831
289,421
59,798
$ 131

46

98

42

123

136

-

-

47

Table 5 Page 1

-70-

Pan-International Industrial Corp. and Subsidiaries

Significant Inter-company Transactions during the Reporting Period

September 30, 2020

Table 6

Unit: NTD thousand (unless otherwise noted)

Table 6 Unit: NTD thousand
(unless otherwise noted)
Serial
No.
(Note 1)
Transaction Company Counterparty Relationship with the
transaction parties
(Note 2)
Description of Transa ctions(note 4)
Account Amount Transaction Terms
Percentage over consolidated
total revenue or total assets (note
3)
0
0
0
0
1
1
2
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Dongguan Pan-International Precision Electronics Co.,
Ltd.
Dongguan Pan-International Precision Electronics Co.,
Ltd.
Honghuasheng Precision Electronics (Yantai) Co., Ltd.
PAN-INTERNATIONAL ELECTRONICS (USA) INC.
Honghuasheng Precision Electronics (Yantai) Co., Ltd.
Dongguan Pan-International Precision Electronics Co., Ltd.
PAN GLOBAL HOLDING CO., LTD.
Dongguan Pan-International Electronics Co., Ltd.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
1
1
1
1
3
2
2
Sales
Purchase
Purchase
Other receivables
Sales
Accounts receivable
Accounts receivable
$ 218,028
2,531,726
727,450
360,321
122,721
199,278
340,415

Note 5

Note 7

Note 7

Not applicable

Note 6

Note 7

Note 7
1
17
5
2
1
1
2

Note 1: The business information between the parent company and the subsidiary shall be indicated in the number column respectively, and the number shall be filled in as follows:

  • (1) Fill in 0 for the parent company. (2) 1 to 6 - subsidiaries.

Note 2: There are three types of relationship with the transaction parties; mark the type (there is no need to repeatedly disclose the same transaction between parent and subsidiary companies or between subsidiary companies. For example, if a parent company discloses a transaction with a subsidiary, the subsidiary does not have to repeat the disclosure of the transaction; if a subsidiary discloses a transaction with another subsidiary, the other subsidiary does not have to disclose the transaction again):

(1) Parent company with a subsidiary.

  • (2) A subsidiary with the parent company.

  • (3) A subsidiary with a subsidiary.

Note 3: For the calculation of the ratio of the transaction amount to the total consolidated revenue or total assets, if the item is classified as an asset or liability, the ratio is calculated with its ending balance as a percentage over the total consolidated assets; if the item is classified as an income, the ratio is calculated with the income accumulated at the end of the period as a percentage over the total consolidated revenue.

Note 4: The standard for disclosing the transaction information above between the parent company and a subsidiary is that the amount of purchase, sale, and receivables from related parties reaches NT$100 million or 20% of the paid-in capital.

Note 5: The transaction price is similar to that of the general customer, with a collection period of 120 days monthly settlement.

  • Note 6: Transaction prices are negotiated and the collection period is 90 days monthly settlement. The terms of payment are adjusted according to the demand for working capital. Note 7: Transaction prices are negotiated and the collection period is 90 days monthly settlement.

Table 6 Page 1

-71-

Pan-International Industrial Corp. and Subsidiaries

The name and location of the investee company and other relevant information (excluding investee companies in Mainland China)

January 1 to September 30, 2020

Table 7

Table 7
Investor Investor Company Location Main Businesses
and Products
Original Inves tment Amount As o f September 30,2020 Net income (loss) of
the Investee for
currentperiod
Unit: NTD thousand
(unless otherwise noted)
Investment gains
and losses
recognized in the
currentperiod
Remarks
March 31,2020 End of lastyear Shares Ratio Book value
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Pan-International Industrial Corp.
Yen Yung International
Investment Co., Ltd
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING CO.,
LTD.
PAN GLOBAL HOLDING CO.,
LTD.
Tekcon Electronics Corporation
Pan Global Holding Co., Ltd.
Pan-International Electronics Inc.
Yen Yung International Investment
Co., Ltd
Tekcon Electronics Corporation
P.I.E. INDUSTRIAL BERHAD
(PIB)
GREAT HAVEN HOLDINGS
LTD. (GHH)
BRISTECH INTERNATIONAL
LTD. (BIL)
GREAT SUPPORT
INTERNATIONAL LTD. (GSI)
BEYOND ACHIEVE
ENTERPRISE LTD. (BAE)
TEAM UNION INTERNATIONAL
LTD. (TUI)
EAST HONEST HOLDINGS
LIMITED (EHH)
Long Time Tech. Co., Ltd.
Long Time Tech. Co., Ltd.
The British
Virgin Islands
USA
Taiwan
Taiwan
Malaysia
The British
Virgin Islands
The British
Virgin Islands
The British
Virgin Islands
The British
Virgin Islands
Hong Kong
Hong Kong
Taiwan
Taiwan
Holding company
Sale of electronic
products
Investment
company
Manufacturing and
sale of connectors
for electronic
signal cables
Holding company
Holding company
Holding company
Processing of
electronic products
Holding company
Holding company
Holding company
Electronic
Components
Electronic
Components
$ 3,472,484
73,142
473,997
393,898
40,595
561,630
-
-
279,360
477,240
3,120,026
646,000
250,000

$ 3,472,484

73,142

473,997

393,898

40,595

561,630

-

-

279,360

477,240

3,120,026

646,000

250,000
$ 12,220

28,000

44,316,236

21,960,504

197,459,985

19,800,000

-

-

9,600,000

1

665,799,420

20,187,500

7,812,500

100

100

100

83.58

51.42

100

-

-

100

100

100

16.82

5.44
$ 9,083,827

199,819

279,811

200,506

1,534,730

78,686

-

-

647,556

711,604

4,255,474

576,629

223,153
$ 386,116

13,102

( 124,156 )

( 149,509 )

76,352

180

5

(1 )

(27,601 )

50,673

381,975

(68,630 )

(68,630 )
$ 386,116
13,102
( 124,156 )
( 124,959 )
39,260
180
5
(1 )
(27,601 )
50,673
381,975
(27,953 )
(10,819 )


Note 1
Note 2


Note 3
Note 4
Note 5

Note 1: The Company mainly reinvests indirectly through PIB in Pan-International Electronics (Malaysia) Sdn. Bhd. and Pan-International Wire & Cable (Malaysia) Sdn. Bhd. from the production of cable-attached connectors or electronic products and sales in Malaysia. Note 2: The Company mainly reinvests in NCIH International Holdings Limited indirectly through GHH. It was dissolved in September 2020.

Note 3: The Company mainly reinvests in New Ocean Precision Component (Jiangxi) Co., Ltd. indirectly through BAE. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China.

Note 4: The Company mainly reinvests in Dongguan Pan-International Precision Electronics Co., Ltd. indirectly through TUI. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China.

Note 5: The Company mainly reinvests in Honghuasheng Precision Electronics (Yantai) Co., Ltd. indirectly through EHH. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China.

Note 6: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting.

Table 7 Page 1

-72-

Pan-International Industrial Corp. and Subsidiaries Mainland China investment information - Basic information January 1 to September 30, 2020

Table 8

Table 8
Name of the investee
in mainland China
Main Businesses and
Products
Paid-in Capital Method of
Investments
(Note 2)

Cumulative outward
remittance of
investment amount
from Taiwan at the
beginningof theperiod
Investmen
current
t Flows of
period
Cumulative outward
remittance of the
investment amount
from Taiwan in the
period end
Net income
(loss) of the
Investee for
currentperiod
% Ownership
of Direct or
Indirect
Investment
Investment gains and
losses recognized in
the current period
(Note 3)
Book value of the
investment at the end
of theperiod
Unit: NTD thousand
(unless otherwise noted)
Investment gains
repatriated as of
the end of the
period
Remarks
Outward Inward
Dongguan Pan-
International
Precision Electronics
Co., Ltd.
Fuyu Property
(Shanghai) Co., Ltd.
New Ocean Precision
Component (Jiangxi)
Co., Ltd.
Honghuasheng
Precision Electronics
(Yantai) Co., Ltd.
Manufacturing and sale of
wires, cables, connecting
wires, connecting wire
connectors, and wire plugs.
Engaging in the e-commerce
business of industrial design,
other specialized design
services, car rental, retail of
other commodities, sale of
computer and peripheral
equipment and software,
retail of communication
equipment, retail of audio-
visual equipment, retail of
spare parts and supplies for
locomotives, and e-
commerce of retail goods and
equipment above.
Manufacturing and operation
of various types of plugs and
sockets and
telecommunications.
Production and sale of hard
single (double) side printed
circuit boards, hard multi-
layer printed circuit boards,
flexible multi-layer printed
circuit boards, and other
printed circuit boards
$ 477,240
8,089,800
279,360
2,496,780
2
2
2
2
$ 363,750
792,975
-
2,575,350
$ -
-
-
-
$ -

-
-

-

$ 363,750

792,975

-

2,575,350
$ 50,673
(
10,978 )
(
27,601 )

381,975
100

16.87

100
100
$ 50,673

-
(
27,601 )

381,975
$ 711,606

1,601,069

647,555
4,255,463

$ -

-

-

-

Note 6



Note 4

Table 8 Page 1

-73-

Companyname
Pan-International Industrial
The cumulative amount of outward
remittance of investment from Taiwan to
mainland China at the end of the period
(notes 5 and 6)
Investment amount approved by the
Investment Commission,MOEA
In compliance with the investment limit
stipulated by the Investment Commission,
MOEA for investment in mainland China.
(note 7).
$ 4,126,118 $ 5,890,986 $ -

Corp.

  • Note 1: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting.

  • Note 2: There are three investment modes:

  • Direct investment in mainland China.

  • Re-investment in mainland China through Pan Global Holding Co., Ltd. of a third region.

  • Other modes.

  • Note 3: Except for Dongguan Pan-International Precision Electronics Co., Ltd., the figures in the investment profit and loss column recognized in the period are recognized in the financial report which is reviewed by independent auditors.

  • Note 4: In the first quarter of 2012, the Company acquired 100% of the equity of East Honest Holdings Limited through the subsidiary Pan Global Holding Co., Ltd. and indirectly acquired Honghuasheng Precision Electronics (Yantai) Co., Ltd.; the investment amount approved by the Investment Commission, MOEA was USD 107,217 thousand.

Note 5: The following are the investment withdrawal cases approved by the Investment Commission, MOEA as of September 30, 2020:

Date Approval letter No. Investor Company
Dongguan Junwang Technology Co., Ltd.
Saibo Digital Technology (Guangzhou) Co.,
Ltd.
Yunnan Saibo Digital Technology Co., Ltd.
Chongqing Saibotel Digital Square Co., Ltd.
Nanchong Saibo Digital Square Co., Ltd.
UER Battery Technology (Shenzhen) Co.,
Ltd.
Ganchuang International Trade (Shenzhen)
Co., Ltd.
Original investment amount remitted from
Taiwan
September 5, 2003
December 9, 2010
May 30, 2011
May 30, 2011
May 30, 2011
March 22, 2017
May 9, 2017
0920028972
09900496780
10000205680
10000205690
10000205700
10600038030
10630024870
USD
91 thousand
476 thousand
190 thousand
454 thousand
58 thousand
1,100 thousand
8,650 thousand
USD
11,019 thousand

Because these reinvestment companies suffer losses, the amount of investment originally remitted from Taiwan cannot offset the amount of investment in mainland China.

Note 6: In November 2011, the Company was granted a document, IC(II) No. 10000518690 by the Investment Commission, MOEA that approved the rescission of the unexecuted investment amount of US$500 thousand for Dongguan Pan-International Precision Electronics Co., Ltd. On October 30, 2014, the Company was granted a document, IC(II) No. 10300233110 by the Investment Commission, MOEA that approved the transferring of Cyberport Digital Tech (Qingdao) Co., Ltd, and 41 other companies to Le Zhiwan Ranch Holding Investment Ltd. (Samoa);

In March 2017, the Company was granted a document, IC(II) No. 10600038030 by the Investment Commission, MOEA that approved the rescission of unexecuted investment amount of US$5.2 million for UER Battery Technology (Shenzhen) Co., Ltd..

Note 7: In December 2019, the Company was granted a document, IDB No. 10820432920 by the Industrial Development Bureau, MOEA, certifying the compliance with the operation scope of operation headquarters, and no investment limit is required from December 4, 2019 to December 3, 2022.

Table 8 Page 2

-74-

Pan-International Industrial Corp. and Subsidiaries

Information on major shareholders

September 30, 2020

Table 9

Table 9
Name of major shareholders Sh are
Number of shares held Shares Ratio
Hon Hai Precision Industry Co., Ltd. 107,776,254
20.79%
  • Note 1: The information of major shareholders in this table is based on the information from the Central Depository on the last business day at the end of each quarter, covering shareholders stake of more than 5% of the Company’s common and special shares that have completed scriptless registration (including treasury shares).

  • The share capital reported in the financial report and the actual number of shares that have completed the scriptless registration may be different due to differences in the basis of compilation and calculation.

  • Note 2: If the shareholder puts the shares into a trust, the aforementioned information will be disclosed by the trustors’ individual account opened by the trustee. As for shareholders’ insider declaration of the ownership percentage over 10% according to the Securities and Exchange Act, including the shares on hand and those being put in a trust but with the decision power over the usage of the trust assets, please refer to the insider declaration information on MOPS.

  • Note 3: The preparation principle of this table is to calculate the distribution of the balance of each credit transaction based on the shareholders’ register on the book-close day of the extraordinary shareholders' meeting (short-sale securities are not purchased back). Note 4: Shareholding ratio (%) = total number of shares held by the shareholder/total number of shares that have completed scriptless registration. Note 5: The total number of shares (including treasury shares) that have completed scriptless registration is 518,346,282 shares = 518,346,282 (common shares) + 0 (special shares).

Table 9 Page 1

-75-