Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PI Interim / Quarterly Report 2020

Dec 10, 2020

52009_rns_2020-12-10_442955ea-709c-477e-98d4-f5a43716b11c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PAN-INTERNATIONAL INDUSTRIAL CORP. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT

ACCOUNTANTS

JUNE 30, 2020 AND 2019 (STOCK CODE 2328)

Address: No. 97 Anxing Rd., Xindian, New Taipei City Tel: (02)2211-3066


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version, or any difference in the interpretation between the two versions, the Chinese language auditors’ report and financial statements shall prevail.

~1~

PAN-INTERNATIONAL INDUSTRIAL CORP. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF

INDEPENDENT ACCOUNTANTS

JUNE 30, 2020 AND 2019

Table of Contents

Item
I.
Cover
II.
Table of Contents
III.
Independent Auditors’ Review Report
IV.
Consolidated Balance Sheets
V.
Consolidated Statements of Comprehensive Income
VI.
Consolidated Statements of Changes Equity
VII. Consolidated Statements of Cash Flows
VIII. Notes to consolidated financial statements
(I)
Organization and operations
(II)
The Authorization of Financial Reports
(III)
Application of Newly Released and Revised Standards and
Interpretations
(IV)
Summary of Significant Accounting Policies
(V)
Major Sources of Uncertainty in Significant Accounting Judgments,
Estimates, and Assumptions
Page
1
2 ~ 3
4 ~ 7
8
9 ~ 10
11
12
13 ~ 62
13
13
13 ~ 14
14 ~ 27

27 ~ 28

~2~

Item
(VI)
Summary of Significant Accounting Items
(VII)
Related Party Transactions
(VIII) Pledged Assets
(IX)
Significant Contingent Liabilities and Unrecognized Commitments
(X)
Major Disaster Losses
(XI)
Significant Subsequent Events
(XII)
Others
(XIII) Additional Disclosures
(XIV) Operation Department Information
Page
29 ~ 45
45 ~ 47
48
48
48
48
48 ~ 60
60 ~ 61
61 ~ 62

~3~

Independent Auditors’ Review Report

(2020) Tsai-Shen-Bao No. 20001347

To Pan-International Indsutrial Corp.

Foreword

The consolidated balance sheet of Pan-International Indsutrial Corp. and its subsidiaries as of June 30, 2020 and 2019 the consolidated comprehensive income statement, the consolidated comprehensive income statement for 2020 and 2019 from April 1 to June 30 and January 1 to June 30, the consolidated statement of changes in equity and consolidated cash flow statement for 2020 and 2019 from January 1 to June 30, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies) have been duly verified by us. It is the responsibility of the management to prepare properly expressed consolidated financial reports in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” recognized and released by the Financial Supervisory Commission, and our responsibility is to conclude the consolidated financial reports based on the review results.

Scope

Except for retaining the statement in the basis paragraph of the qualified opinion, we conducted the review in accordance with the "Review of Financial Statements" of the Auditing Standards Bulletin No. 65. The procedures to be carried out in reviewing the consolidated financial statements include inquiry (mainly with the person in charge of financial and accounting affairs), analytical procedures, and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in notes 4(3) and 6(7) to the consolidated financial statements, the financial statements of the same period of some non-significant subsidiaries are included in the consolidated financial statements mentioned above and investments by equity method have not been verified by us. Their total assets as of June 30, 2020 and 2019 were NT$2,723,140 thousand and NT$2,718,530 thousand respectively, accounting for 13% and 13% of the total consolidated assets (including investment by equity method), and the total liabilities were NT$1,412,808 thousand and NT$1,474,616 thousand respectively, accounting for 16% and

~4~

17% of the total consolidated liabilities; their comprehensive profit and loss of 2020 and 2019 from April 1 to June 30, and of 2020 and 2019 from January 1 to June 30 were NT$75,955 thousand and NT$6,345 thousand, and NT$23,960 thousand and NT$20,037 thousand, accounting for 31%, 9%, (9%), and 7% of the consolidated comprehensive income respectively.

Conclusion

According to our review results and the review report by other accountants (please refer to the Others items), except that the financial reports of the non-significant subsidiaries and investments by equity method mentioned in the basis paragraph of the qualified opinion, if audited by us, may lead to adjustments to the consolidated financial reports, it is not found that the consolidated financial reports above have not been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the “Interim Financial Reporting” of IAS 34 recognized and released by the Financial Supervisory Commission which may lead to the inability to properly express the consolidated financial status of Pan-International Indsutrial Corp. and its subsidiaries as of June 30, 2020 and 2019, and the consolidated financial performance from April 1 to June 30, 2020 and 2019 and from January 1 to June 30, 2020 and 2019, and the consolidated financial performance and consolidated cash flow from January 1 to June 30, 2020 and 2019.

Other item - Review by Other Accountants

For some of the subsidiaries included in the consolidated financial statements of the PanInternational Group, their financial reports are not reviewed by us but by other accountants. We have implemented a necessary review of the adjustments to the conversion of these subsidiaries' financial statements into consistent accounting policies. Therefore, in the review report we issued by this accountant on the consolidated financial reports above, the amounts in the financial reports of these subsidiaries before adjustments are based on the review reports of other accountants. Their total assets as of June 30, 2020 and 2019 were NT$4,429,403 thousand and 4,359,958 thousand respectively, accounting for 21% and 21% of the total consolidated assets. Their operating revenue for the period from April 1 to June 30, 2020 and 2019, and from January 1 to June 30, 2020 and 2019 were NT$771,132 thousand, NT$1,356,171 thousand, NT$1,496,326 thousand and NT$2,498,675 thousand respectively, accounting for 16%, 20%, 16%, and 21% of the consolidated operating revenue.

~5~

PwC Taiwan

Man-Yu Ruan Lui

Certified Public Accountant

Min-Chuan Feng

Former Financial Supervisory Commission, Executive Yuan

Approval No.: Jin-Guan-Cheng-Shen-ZiNo. 0990058257 Former Securities and Futures Bureau, Financial Supervisory Commission, Executive Yuan Approval No.: Jin-Guan-Cheng-VI-ZiNo. 0960038033 August 12, 2020

~6~

Pan-International Industrial Corp. and Subsidiaries Consolidated Balance Sheets

June 30, 2020 and December 31, June 30, 2019

(The consolidated balance sheet as of June 30, 2020 and 2019 was only reviewed but not audited according to generally accepted auditing standards)

1100
1110
1150
1170
1180
1200
130X
1470
11XX
1517
1535
1550
1600
1755
1760
1780
1840
1900
15XX
1XXX
Asset
Note
June 30, 2020 December 31, 2019 December 31, 2019 Unit: NTD thousand
June 30, 2019
Amount
%
$ 5,101,962
25
75,794
-
175
-
2,955,484
14
4,096,429
20
68,198
-
2,313,016
11
178,226
1
14,789,284
71
2,524,061
12
1,357
-
867,416
4
1,795,235
9
458,782
2
154,711
1
38,689
-
101,391
1
36,220
-
5,977,862
29
$ 20,767,146
100
Amount

$ 6,926,469
41,611
550
2,114,274
3,194,920
56,931
2,426,994
190,918
14,952,667
2,551,090
1,256
803,691
1,600,545
319,124
233,788
35,744
92,013
21,284
5,658,535
$ 20,611,202
%
34
-
-
10
16
-
12
1
73
12
-
4
8
2
1
-
-
-
27
100
Amount

$ 6,200,511
81,511
6,205
2,598,473
4,093,559
149,302
2,493,527
216,781
15,839,869
2,607,269
1,291
838,555
1,682,528
393,822
151,021
37,142
108,781
27,504
5,847,913
$ 21,687,782
%
29
-
-
12
19
1
11
1
73
12
-
4
8
2
1
-
-
-
27
100
Amount

$ 5,101,962
75,794
175
2,955,484
4,096,429
68,198
2,313,016
178,226
14,789,284
2,524,061
1,357
867,416
1,795,235
458,782
154,711
38,689
101,391
36,220
5,977,862
$ 20,767,146
Current assets
Cash and cash equivalents
6 (1)
Financial assets at FVTPL -
Current
6 (2)
Net notes receivable
6 (3)
Net accounts receivable
6 (3)
Accounts receivable - Related
parties net
7
Other receivables
7
Inventory
6 (4)
Other current assets
8
Total current assets
NON-CURRENT ASSETS
Financial assets measured at
fair value through other
comprehensive income - Non-
current
6 (5)
Financial assets measured at
after-amortization cost - Non-
current
6 (6) and 8
Investment by equity method
6 (7)
Property, plant, and equipment 6 (8) and 8
Right-of-use assets
6 (9)
Net investment property
6 (10) and 8
Intangible asset
6 (11)
Deferred tax assets
Other non-current assets
Total non-current assets
Total assets

(To be Continued)

~7~

Pan-International Industrial Corp. and Subsidiaries Consolidated Balance Sheets

June 30, 2020 and December 31, June 30, 2019

(The consolidated balance sheet as of June 30, 2020 and 2019 was only reviewed but not audited according to generally accepted auditing standards)

LIABILITIES AND EQUITY
Note
June 30, 2020
Amount
%
$ 2,020,766
10
233,693
1
2,792,716
14
1,828,876
9
1,322,090
6
88,342
1
75,771
-
21,082
-
8,383,336
41
256,132
1
175,900
1
52,070
-
484,102
2
8,867,438
43
5,183,462
25
1,503,606
7
1,062,342
5
1,312,274
6
2,865,094
14
(
1,620,127 ) (
7)
10,306,651
50
1,437,113
7
11,743,764
57
$ 20,611,202
100
December 31, 2019
Amount
%
$ 1,573,950
7
263,111
1
3,307,826
15
2,188,793
10
949,138
5
185,498
1
79,387
1
41,222
-
8,588,925
40
257,574
1
215,900
1
47,449
-
520,923
2
9,109,848
42
5,183,462
24
1,503,606
8
959,410
4
883,205
4
3,741,403
17
(
1,312,274) (
6)
10,958,812
51
1,619,122
7
12,577,934
58
$ 21,687,782
100
Unit: NTD thousand
June 30, 2019
Amount
%
$ 1,302,740
6
411,451
2
2,959,824
14
1,665,179
8
1,482,924
7
95,997
1
83,115
-
24,767
-
8,025,997
38
259,467
1
270,907
2
40,845
-
571,219
3
8,597,216
41
5,183,462
25
1,503,606
7
959,410
5
883,205
4
3,157,977
15
(
1,074,936 ) (
5)
10,612,724
51
1,557,206
8
12,169,930
59
$ 20,767,146
100
Amount

$ 2,020,766
233,693
2,792,716
1,828,876
1,322,090
88,342
75,771
21,082
8,383,336
256,132
175,900
52,070
484,102
8,867,438
5,183,462
1,503,606
1,062,342
1,312,274
2,865,094
(
1,620,127 )
10,306,651
1,437,113
11,743,764
$ 20,611,202
Amount

$ 1,573,950
263,111
3,307,826
2,188,793
949,138
185,498
79,387
41,222
8,588,925
257,574
215,900
47,449
520,923
9,109,848
5,183,462
1,503,606
959,410
883,205
3,741,403
(
1,312,274)
10,958,812
1,619,122
12,577,934
$ 21,687,782
Amount

$ 1,302,740
411,451
2,959,824
1,665,179
1,482,924
95,997
83,115
24,767
8,025,997
259,467
270,907
40,845
571,219
8,597,216
5,183,462
1,503,606
959,410
883,205
3,157,977
(
1,074,936 )
10,612,724
1,557,206
12,169,930
$ 20,767,146
Current liability
2100
Short-term borrowings
6 (12)
2130
Contractual liabilities - Current 6 (20)
2170
Accounts payable
2180
Accounts payable - Related
parties
7
2200
Other payables
6 (13)
2230
Current tax liabilities
2280
Lease liabilities - Current
7
2399
Other current liabilities - Other
21XX
Total current liabilities
Non-current liabilities
2570
Deferred tax liabilities
2580
Lease liabilities - Non-current 7
2600
Other non-current liabilities
25XX
Total non-current
liabilities
2XXX
Total liabilities
Equity attributable to owners of
the parent company
Share capital
6 (15)
3110
Common share capital
Capital surplus
6 (16)
3200
Capital surplus
Retained earnings
6 (17)
3310
Legal reserve
3320
Special reserve
3350
Unappropriated earnings
Other equities
6 (18)
3400
Other equities

31XX
Total equity attributable to
owners of the parent
company
36XX
Non-controlling interests
6 (19)
3XXX
Total equity
Significant Contingent Liabilities
and Unrecognized Commitments
9
3X2X
Total liabilities and equity

The notes to the consolidated financial reports are attached as part of this consolidated financial report; please refer to them, too.

Chairman Sung-Fa Lu

Accounting supervisor Feng-An Huang

Manager Sung-Fa Lu

~8~

Pan-International Industrial Corp. and Subsidiaries Consolidated Statements of Comprehensive Income For the Six Months Ended June 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Unit: NTD thousand (except in NTD for earnings per share)

Item
Note
April 1 to Jun 30,
2020
Amount
%
$ 4,936,199
100
(
4,475,025) (
91)
461,174
9
(
58,500) (
1)
(
219,935) (
5)
(
66,507) (
1)
(
10,143)
-
(
355,085) (
7)
106,089
2
36,576
1
61,015
1
4,488
-
(
15,051)
-
1,058
-
88,086
2
194,175
4
(
56,899) (
1)
$ 137,276
3
April 1 to Jun
2019
30,

%
100
(
91)
9
(
1)
(
2)
(
1)
-
(
4)
5
-
-
2
-
-
2
7
(
2)
5
January 1 to Jun 30,
2020

Amount
%
$ 9,649,068
100
(
8,987,008) (
93 )
662,060
7
(
104,144) (
1 )
(
341,017) (
4 )
(
112,522) (
1 )
(
12,154)
-
(
569,837) (
6 )
92,223
1
62,296
-
73,786
1
73,028
1
(
26,931)
-
(
34,864) (
1 )
147,315
1
239,538
2
(
93,380) (
1 )
$ 146,158
1
January 1 to Jun 30,
2019
Amount
%
$ 12,155,545
100
(
11,220,666) (
92)
934,879
8
(
121,694) (
1)
(
315,105) (
3)
(
129,890) (
1)
5,973
-
(
560,716) (
5)
374,163
3
51,775
-
36,487
-
201,317
2
(
36,671)
-
(
22,175)
-
230,733
2
604,896
5
(
141,923) (
1)
$ 462,973
4
Amount

$ 4,936,199
(
4,475,025)
461,174
(
58,500)
(
219,935)
(
66,507)
(
10,143)
(
355,085)
106,089
36,576
61,015
4,488
(
15,051)
1,058
88,086
194,175
(
56,899)
$ 137,276
Amount

$ 6,650,300
(
6,013,437)
636,863
(
65,583)
(
156,264)
(
70,129)
3,305
(
288,671)
348,192
27,551
20,630
95,554
(
15,343)
(
11,931)
116,461
464,653
(
116,662)
$ 347,991
Amount

$ 9,649,068
(
8,987,008)
662,060
(
104,144)
(
341,017)
(
112,522)
(
12,154)
(
569,837)
92,223
62,296
73,786
73,028
(
26,931)
(
34,864)
147,315
239,538
(
93,380)
$ 146,158
Amount

$ 12,155,545
(
11,220,666)
934,879
(
121,694)
(
315,105)
(
129,890)
5,973
(
560,716)
374,163
51,775
36,487
201,317
(
36,671)
(
22,175)
230,733
604,896
(
141,923)
$ 462,973
4000
Operating revenue
6 (20) and 7
5000
Operating cost
6 (4) (23) and 7

5900
Operating profit margin
Operating expenses
6 (23)
6100
Selling and marketing expenses

6200
General and administrative expenses

6300
Research and development expenses

6450
Expected credit impairment benefit (loss)
12 (2)

6000
Total operating expenses

6900
Operating profit
Non-operating revenue and expense
7100
Interest income
7010
Other income
6 (21)
7020
Other gains and losses
6 (22)
7050
Financial costs
6 (24)

7060
Share of profits and losses of affiliated companies and
joint ventures recognized by the equity method
6 (7)
7000
Total non-operating revenue and expenses
7900
Net income before tax
7950
Income tax expense
6 (25)

8200
Net income for the period

(To be Continued)

~9~

Pan-International Industrial Corp. and Subsidiaries Consolidated Statements of Comprehensive Income For the Six Months Ended June 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Item
Note
April 1 to Jun
2020
30,
%
5
5
(
3)
(
3)
2
5
3
-
3
6
(
1)
5
0.30
0.30
April 1 to Jun
2019
30,

%
(
5)
(
5)
(
1)
(
1)
(
6)
(
1)
5
-
5
(
1)
-
(
1)
0.63
0.63
Unit: NTD thousand
(except in NTD for earnings per share)
January 1 to Jun 30,
2020
January 1 to Jun 30,
2019
Amount
%
Amount
%
($ 36,075)
- ($ 295,538) (
3)
(
36,075)
- (
295,538) (
3)
(
362,350) (
4 )
125,377
1
(
362,350) (
4 )
125,377
1
($ 398,425) (
4 ) ($ 170,161) (
2)
($ 252,267) (
3 )$ 292,812
2
$ 174,038
1 $ 442,294
4
(
27,880)
-
20,679
-
$ 146,158
1$ 462,973
4
($ 133,815) (
2 ) $ 250,563
2
(
118,452) (
1 )
42,249
-
($ 252,267) (
3 )$ 292,812
2
$ 0.34
$ 0.85
$ 0.33
$ 0.85
Amount

$ 269,485
269,485
(
162,657)
(
162,657)
$ 106,828
$ 244,104
$ 155,495
(
18,219 )
$ 137,276
$ 278,639
(
34,535)
$ 244,104
$
Amount

($ 335,489)
(
335,489)
(
79,844)
(
79,844)
($ 415,333)
($ 67,342)
$ 326,768
21,223
$ 347,991
($ 81,551)
14,209
($ 67,342)
$
Amount

($ 36,075)
(
36,075)
(
362,350)
(
362,350)
($ 398,425)
($ 252,267)
$ 174,038
(
27,880)
$ 146,158
($ 133,815)
(
118,452)
($ 252,267)
$
Items that will not be reclassified subsequently to
profit or loss
8316
Unrealized evaluation profit and loss of equity
instrument investment measured at fair value through
other comprehensive income
6 (18)
8310
Total of items not reclassified to profit or loss
Items that may be reclassified subsequently to profit or
loss:
8361
Exchange Differences in Translating the Financial
Statements of Foreign Operations
6 (18) (19)

8360
Total of items that may be reclassified subsequently to
profit or loss:

8300
Other comprehensive income (net)
8500
Total comprehensive income in the current period
NET PROFIT ATTRIBUTABLE TO:
8610
Owners of the parent company
8620
Non-controlling interests

Total comprehensive income attributable to:
8710
Owners of the parent company
8720
Non-controlling interests

Earnings per share (EPS)
6 (26)
9750
Basic earnings per share
9850
Diluted earnings per share
$ $ $

The attached notes to the consolidated financial reports are part of this consolidated financial report; please refer to them, too.

Chairman Sung-Fa Lu

Manager Sung-Fa Lu

Accounting supervisor Feng-An Huang

~10~

Pan-International Industrial Corp. and Subsidiaries Consolidated Statements of Changes Equity For the Six Months Ended June 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Unit: NTD thousand

1st half of 2019
Balance on January 1
Current period net profit
Other comprehensive income recognized
for the period
Total comprehensive income in the
current period
Earnings distribution and appropriation
for 2018:
Provision of legal reserve
Provision of special reserve
Cash dividends
Decrease in non-controlling interests
Balance on June 30
1st half of 2020
Balance on January 1
Net profit (loss) of the period
Other comprehensive income recognized
for the period
Total comprehensive income in the
current period
Earnings distribution and provisions for
2019:
Provision of legal reserve
Provision of special reserve
Cash dividends
Decrease in non-controlling interests
Balance on June 30
Note Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Equity attributable to owners of the parent company Non-
controlling
interests
Total Equity
Common share
capital
Capital surplus Retained earnings Other equities
Total

Capital reserve -
Issuance premium


Capital reserve -
Treasury share
transaction
Legal
reserve

Special
reserve

Unappropriated
earnings

Exchange
Differences in
Translating the
Financial
Statements of
Foreign
Operations

Unrealized Gain
(Loss) on
Financial Assets
at Fair Value
Through Other
Comprehensive
Income
6 (18)
6 (17)
6 (19)
6 (18)
6 (17)
6 (19)



$ 5,183,462
-
-
-
-
-
-
-
$ 5,183,462
$ 5,183,462
-
-
-
-
-
-
-
$ 5,183,462
$ 1,402,318
-
-
-
-
-
-
-
$ 1,402,318
$ 1,402,318
-
-
-
-
-
-
-
$ 1,402,318
$ 101,288
-
-
-
-
-
-
-
$ 101,288
$ 101,288
-
-
-
-
-
-
-
$ 101,288
$840,872
-
-
-
118,538
-
-
-
$959,410
$959,410
-
-
-
102,932
-
-
-
$ 1,062,34
2
$496,898
-
-
-
-
386,307
-
-
$883,205
$883,205
-
-
-
-
429,069
-
-
$1,312,274
$ 3,790,709
442,294
-
442,294
(
118,538 )
(
386,307 )
(
570,181 )
-
$ 3,157,977
$ 3,741,403
174,038
-
174,038
(
102,932 )
(
429,069 )
(
518,346 )
-
$ 2,865,094
($ 783,138 )
-
103,807
103,807
-
-
-
-
($ 679,331 )
($ 1,061,916 )
-
(
271,778 )
(
271,778 )
-
-
-
-
($ 1,333,694 )
($ 100,067 )
-
(
295,538 )
(
295,538 )
-
-
-
-
($ 395,605 )
($ 250,358 )
-
(
36,075 )
(
36,075 )
-
-
-
-
($ 286,433 )
$10,932,342
442,294
(
191,731 )
250,563
-
-
(
570,181 )
-
$10,612,724
$10,958,812
174,038
(
307,853 )
(
133,815 )
-
-
(
518,346 )
-
$10,306,651
$1,580,757
20,679
21,570
42,249
-
-
-
(
65,800 )
$1,557,206
$1,619,122
(
27,880 )
(
90,572 )
(
118,452 )
-
-
-
(
63,557 )
$1,437,113
$12,513,099
462,973
(
170,161 )
292,812
-
-
(
570,181 )
(
65,800 )
$12,169,930
$12,577,934
146,158
(
398,425 )
(
252,267 )
-
-
(
518,346 )
(
63,557 )
$11,743,764

The attached notes to the consolidated financial reports are part of this consolidated financial report please refer to them, too.

Chairman: Sung-Fa Lu

Manager: Sung-Fa Lu

Accounting supervisor: Feng-An Huang

~11~

Pan-International Industrial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Unit: NTD thousand

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
Adjustments
income and expenses items
Depreciation expenses and amortizations

Expected credit impairment reversal loss (profit)

Net benefits of financial assets and liabilities measured at
fair value through the income

Interest expense

Interest income
Dividend income

Share of profits and losses of affiliated companies
recognized by the equity method

Unrealized conversion gains (losses)
Net loss (gain) from the disposal of property, plant and
equipment

Net profit from the disposal of non-current assets pending
for sale

Changes in assets/liabilities related to business activities
Net change in assets related to business activities
Financial assets and liabilities measured at fair value
through the income
Net notes receivable
Net accounts receivable
Accounts receivable - Related parties net
Other receivables
Inventory
Other current assets
Net change in liabilities related to business activities
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Contractual liabilities
Other non-current liabilities
Cash inflow from operations
Income tax paid
Net cash inflow from business activities
Cash flows from investing activities
Acquisition of financial assets measured at after-amortization
cost
Disposal of financial assets measured at after-amortization cost
Purchase property, plant and equipment assets

Proceeds from disposal of property, plant and equipment
Proceeds from disposal of non-current assets pending for sale
Increase in refundable deposits
Increase in other non-current assets
Interest received
Dividend received
Net cash inflow (outflow) from investment activities
Cash flows from financing activities
Increase (decrease) in short-term borrowings

Interest paid
Number of cash dividends paid to non-controlling interests

Lease principal repayment
Net cash inflow (outflow) from financing activities
Impact of changes in the exchange rate on cash and cash
equivalents
Increase in cash and cash equivalents in the current period
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
Note
Six months ended
June 30,2020
Six months ended
June 30,2019
$ 239,538 $ 604,896
6 (23)
195,278
221,637
12 (2)
12,154 (
5,973 )
6 (22)
(
18,449 ) (
21,834 )
6 (24)
26,931
36,671
(
62,296 ) (
51,775 )
6 (21)
(
1,235 ) (
364 )
6 (7)
34,864
22,175
(
24,184 )
18,742
6 (22)
4,719 (
515 )
6 (22)
- (
145,112 )
54,542
16,331
5,654
9
416,377 (
140,270 )
844,116
1,801,371
138,746
162,382
(
19,008 )
466,084
(
6,646 ) (
40,543 )
(
443,533 ) (
1,341,967 )
(
330,059 ) (
628,300 )
(
165,200 ) (
28,060 )
(
18,412 )
2,077
(
29,418 )
11,839
4,738
9
859,217
959,510
(
215,385) (
220,692 )
643,832
738,818
- (
2,738,012 )

-
3,442,005
6 (27)
(
189,167 ) (
152,863 )
11,102
16,525
-
246,191
(
342 )
-
(
571 ) (
75 )
62,560
51,418
1,235
364

(
115,183)
865,553
6 (28)
470,040 (
878,149 )
(
25,228 ) (
32,970 )
6 (19)
(
63,557 ) (
65,800 )
(
21,455) (
11,132 )
359,800(
988,051 )
(
162,491 )
42,274
725,958
658,594
6,200,511
4,443,368
$ 6,926,469 $ 5,101,962

The notes to the consolidated financial reports are attached as part of this consolidated financial report; please refer to them, too.

Chairman Sung-Fa Lu

Accounting supervisor Feng-An Huang

Manager Sung-Fa Lu

~12~

Pan-International Indsutrial Corp. and Subsidiaries Notes to consolidated financial statements

2nd Quarter of 2020 and 2019

(Only reviewed, but not audited according to generally accepted auditing standards)

Unit: NTD thousand (unless otherwise noted)

I. Organization and operations

Pan-International Indsutrial Corp. (hereinafter referred to as "the company") was established in the Republic of China. The main business activities of the company and its subsidiaries (hereinafter referred to as "the group") are the development, manufacturing and sales of computer peripheral products and components such as electronic signal cables, connectors, electronic signal cables with connectors, precision molds, and printed circuit boards.

II. The Authorization of Financial Reports

This consolidated financial report was announced after being submitted to the board of directors on August 12, 2020.

III. Application of Newly Released and Revised Standards and Interpretations

==> picture [13 x 13] intentionally omitted <==

The impact of the adoption of the new and revised International Financial Reporting Standards (IFRS) approved by the Financial Supervisory Commission (FSC)

The following table sets forth the standards and explanations for the new issues, amendments and revisions of International Financial Reporting Standards (IFRS) recognized by the FSC for application in 2020:

application in 2020:
New/amended/revised standards and interpretations Effective date of the release of
the International Accounting
Standards Board
Amendments to IAS 1 and IAS 8 "Disclosure initiative - Definition
of materiality"
Amendment to IFRS 3 "Definition of business"
Amendments to IFRS 9, IAS 39, and IFRS 7 "Changes in interest
rate indicators"
Amendment to IFRS 16 "Rent reduction related to new coronavirus
pneumonia"
January 1, 2020
January 1, 2020
January 1, 2020
June 1, 2020

The group has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the group, and the relevant amount of impact will be disclosed when the evaluation is completed.

==> picture [16 x 12] intentionally omitted <==

  • Impact of not adopting the new and revised International Financial Reporting Standards approved by the FSC

None.

==> picture [21 x 13] intentionally omitted <==

Impact of International Financial Reporting Standards issued by the International Accounting Standards Board not yet approved by the FSC

The following table summarizes the newly issued, amended, and revised standards and interpretations of International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:

~13~

New/amended/revised standards and interpretations Effective date of the release of
the International Accounting
Standards Board
Amendment to IFRS 4 "Extension of temporary exemption from the
application of IFRS 9"
Amendment to IFRS 3 "Index to conceptual framework"
Amendments to IFRS 10 and IAS 28 "Asset sales or investments
between investors and their associated enterprises or joint ventures"
IFRS 17 “Insurance contracts”
Amendment to IFRS 17 “Insurance contracts”
Amendment to IAS 1 "Classification of current or non-current
liabilities"
Amendment to IAS 16 "Property, plant and equipment: price before
reaching intended use"
Amendment to IAS 37 "Loss contracts - Cost of performing
contracts"
Annual improvement from 2018 to 2020
January 1, 2021
January 1, 2022
To be decided by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022
January 1, 2022

The group has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the group.

IV. Summary of Significant Accounting Policies

The major accounting policies adopted in the preparation of this consolidated financial report are as follows. Unless otherwise stated, these policies apply consistently throughout the reporting period.

==> picture [12 x 13] intentionally omitted <==

Statement of compliance

This consolidated financial report is prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard No. 34 "Interim financial reporting" approved by the FSC.

==> picture [17 x 12] intentionally omitted <==

Basis of preparation

  1. Except for the following important items, this consolidated financial report is prepared at historical cost:

  2. (1) Financial assets and liabilities (including derivatives) are measured at fair value through income.

  3. (2) Financial assets measured at fair value through other comprehensive income.

  4. (3) Defined benefit liabilities are recognized according to the net amount of retirement fund assets minus the present value of defined benefit obligations.

  5. The preparation of financial reports in accordance with the International Financial Reporting Standards, International Accounting Standards, Interpretation and Interpretation Announcements (hereinafter referred to as IFRSs) recognized by the FSC requires the use of some important accounting estimates. In the application of the group's accounting policies, the management also needs to use its judgment, involving items with high judgment or complexity, or major assumptions and estimates involving consolidated financial reports. Please refer to note 5 for details.

==> picture [21 x 12] intentionally omitted <==

Basis of consolidation

  1. Principles for preparation of consolidated financial reports

  2. (1) All subsidiaries of the group are included in the individual entities of the consolidated

~14~

financial reports. Subsidiaries refer to individual entities (including structured individual entities) controlled by the group. When the group is exposed to or entitled to variable remuneration from participation in an individual entity, and can influence such remuneration through the power over the individual entity, the group controls such an individual entity. Subsidiaries are included in the consolidated financial reports from the date when the group obtains their control, and the merger is terminated from the date of loss of control.

  • (2) Intra-group transactions, balances and unrealized gains and losses have been eliminated. Necessary adjustments have been made to the accounting policies of the subsidiaries which are consistent with the policies adopted by the group.

  • (3) The components of profit and loss and other comprehensive income belong to the owners and non- controlling interests of the parent company; the total amount of comprehensive income also belongs to the owners and non-controlling interests of the parent company, even if it results in a loss of the balance of non-controlling interests.

  • (4) If the change in the shareholding of a subsidiary does not result in a loss of control (transactions with a non- controlling interest), it is treated as an equity transaction, that is, a transaction with the owner. The difference between the adjustment amount of a noncontrolling interest and the fair value of the consideration paid or received is directly recognized under equity.

  • (5) When the group loses control over a subsidiary, the remaining investment in this subsidiary is re-measured at fair value and is regarded as the fair value of the originally recognized financial assets or the cost of the investment in the originally recognized affiliated enterprise or joint venture, and the difference between the fair value and the book value is recognized as the current profit and loss. All amounts previously recognized in other comprehensive income related to the subsidiary are reclassified as profit and loss.

  • Subsidiaries listed in the consolidated financial reports:

Name Name Main Business % of Ownership % of Ownership % of Ownership
Explanation
June 30,
2020
Dec. 31,
2019
June 30,
2019
Pan-
International
Indsutrial
Corp.
Pan-
International
Indsutrial
Corp.

PAN-
INTERNATIONAL
ELECTRONICS
INC.(PIU)

PAN GLOBAL
HOLDING CO.,
LTD.(PGH)
Engaged in the
import and
sales of various
electronic
products.
Engaged in
reinvestment in
the Asia Pacific
and mainland
China
businesses, and
production and
manufacturing
of electronic
signal cables,
connectors, and
computer
100

100
100
100
100
100
(2)
(1)
(2)

~15~

peripheral products. PanYen Yung International Engaged in the 100 100 100 (2) International Investment Co., Ltd domestic Indsutrial investment Corp. business.

  • (1) Please refer to Schedule 8 for detailed disclosure of information on the indirect reinvestment by the subsidiary above into mainland China companies.

  • (2) The financial statements of some non-significant subsidiaries of the group have not been reviewed by a certified public accountant.

  • Subsidiaries not included in the consolidated financial reports: No such situation.

  • Different adjustment and treatment methods of subsidiary accounting period: No such situation.

  • Major limitation: No such situation.

  • Subsidiaries with significant non-controlling interests in the group

The total amount of non-controlling interests of the group as of June 30, 2020, and December 31 and June 30, 2019 were NT$1,437,113, NT$1,619,122 and NT$1,557,206, respectively. The following is the information about the non-controlling interests of the group and its subsidiaries:

Investee Main
business
location
Non-controllinginterests Non-controllinginterests
June 30,2020 Dec. 31,2019 June 30,2019
Amount Shareholding
percentage

Amount
Shareholding
percentage

Amount
Shareholding
percentage
P.I.E.
INDUSTRIAL
BERHAD
Malaysia $1,393,082
49
Summary financial information of subsidiaries:
Balance sheet
$1,554,282
49
$1,490,370
49
Balance sheet
Current assets
NON-CURRENT
ASSETS
Current liability
Non-current
liabilities
Net total assets
June 30,2020 Dec. 31,2019 June 30,2019
$ 3,454,852
867,809
(
1,425,591)
(
29,464)
$ 2,867,606
$ 3,041,706

825,779
(
616,392)
(
39,604)

$ 3,211,489
$ 3,395,906

876,085

(
1,154,396)

(
49,227)

$ 3,068,368

~16~

Comprehensive Income Statement

Income
Net income before tax
Income tax expense
Net profit (loss) of the period
Other comprehensive income
(after tax)
Total comprehensive income in
the current period
Total comprehensive profit and
loss attributable to non-
controlling interests
Income
Net income before tax
Income tax expense
Net profit (loss) of the period
Other comprehensive income
(after tax)
Total comprehensive income in
the current period
Total comprehensive profit and
loss attributable to non-
controlling interests
Cash Flow Statement
Net cash inflow from business
activities
Net cash inflow from investment
activities
Net cash inflow (outflow) from
financing activities
Effects of exchange rate changes
on the balance of cash and cash
equivalents
Increase in cash and cash
equivalents in the current period
Cash and cash equivalents at the
beginning of the period
Cash and cash equivalents at the
end of the year
April 1 to June 30,2020
$ 771,133
(
7,862)
(
1,117)
(
8,979)
(
38,530)
($ 47,509)
($ 23,080)
January1 to June 30,2020
$ 1,496,326
(
21,999)
2,781
(
19,218)
(
181,774)
($ 200,992)
($ 97,642)
January1 to June 30,2020
April 1 to June 30,2019
$ 1,356,171
64,721
(
15,130)
49,591
(
11,548)
$ 38,043
$ 18,481
January1 to June 30,2019
$ 2,498,675
75,052
(
20,360)
54,692
42,213
$ 96,905
$ 47,076
January1 to June 30,2019
$ 130,880
(
121,798)
(
135,612)
(
24,883)
$ 267,795
(
52,969)
(
181,406)
6,670
(
151,413)
40,090
1,227,197 897,270
$ 1,075,784 $ 937,360

~17~

==> picture [21 x 12] intentionally omitted <==

Foreign exchange conversion

  1. This consolidated financial report is presented in NTD, the functional currency of the company, as the presentation currency.

  2. Foreign currency transactions and balances

  3. (1) Foreign currency transactions are converted into the functional currency at the spot exchange rate on the transaction date or measurement date, and the conversion difference arising from the conversion of such transactions is recognized as current profit and loss.

  4. (2) The balance of foreign currency monetary assets and liabilities shall be evaluated and adjusted at the spot exchange rate on the balance sheet date, and the conversion difference arising from the adjustment shall be recognized as the current profit and loss.

  5. (3) The balance of foreign currency non-monetary assets and liabilities measured at fair value through income shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized as the current profit and loss; if the balance is measured at fair value through other comprehensive income, it shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized in others comprehensive income; if it is not measured by fair value, it is measured according to the historical exchange rate on the initial trading day.

  6. (4) All exchange gains and losses are reported in "other gains and losses" in the income statement.

  7. Conversion of foreign operations

  8. (1) For all group individuals and affiliated enterprises whose functional currency is different from the presentation currency, their operating results and financial status shall be converted into the presentation currency in the following ways:

    • A. The assets and liabilities expressed in each balance sheet are converted at the spot exchange rate on the balance sheet date;

    • B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and

    • C. All exchange differences arising from the conversion are recognized in other comprehensive income.

    • D. When the foreign operation which is partially disposed of or sold is a subsidiary, the accumulated exchange difference recognized in other comprehensive income is returned to the non-controlling interest of the foreign operation on a pro-rata basis. However, if the group still retains part of its interest in the aforementioned subsidiary, but has lost control of the subsidiary of the foreign operation, it shall be treated as a disposal of all the rights and interests of the foreign operation.

  9. (2) Goodwill and fair value adjustments arising from the acquisition of a foreign individual entity are treated as assets and liabilities of the foreign individual entity and are converted at the exchange rate at the end of the period.

~18~

==> picture [17 x 12] intentionally omitted <==

Classification criteria for current and non-current assets and liabilities

  1. Assets that meet one of the following conditions are classified as current assets:

  2. (1) The asset is expected to be realized in the normal business cycle or intended to be sold or consumed.

  3. (2) Held mainly for trading purposes.

  4. (3) Expected to be realized within 12 months after the balance sheet date.

  5. (4) Cash or cash equivalents, except for those to be exchanged or used to settle liabilities in at least 12 months after the balance sheet date.

The Group classifies all assets that do not meet the conditions above as non-current.

  1. Liabilities that meet one of the following conditions are classified as current liabilities:

  2. (1) Those that are expected to be settled in the normal business cycle.

  3. (2) Held mainly for trading purposes.

  4. (3) Expected to be settled within 12 months after the balance sheet date.

  5. (4) The repayment period cannot be unconditionally deferred to at least 12 months after the balance sheet date. The terms of the liabilities may be based on the choice of the counterparty; the fact that the liabilities are settled due to the issuance of equity instruments does not affect its classification.

The group classifies all liabilities that do not meet the above conditions as non-current.

==> picture [21 x 13] intentionally omitted <==

Cash equivalents

Cash equivalents refer to short-term and highly liquid investments that can be converted into a fixed amount of cash at any time with little risk of change in value. Time deposits that meet the definition above and are held to meet short-term cash commitments in operation are classified as cash equivalents.

==> picture [25 x 13] intentionally omitted <==

Financial assets at FVTPL

  1. Financial assets measured at fair value through income refer to financial assets held for trading. Financial assets are classified as held for trading if they are mainly to be sold in a short period at the time of acquisition. Derivatives are classified as financial assets held for trading, except those designated as hedging items according to hedge accounting.

  2. The group adopts transaction day accounting for financial assets measured at fair value through income in compliance with trading practices.

  3. The group measures their fair value at the time of original recognition, while relevant transaction costs are recognized as current profit and loss. Subsequently, they are measured at fair value and changes in profit or loss are recognized in profit or loss.

  4. When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in and the number of dividends can be measured reliably, and the group recognizes the dividend income in profit or loss.

==> picture [29 x 12] intentionally omitted <==

Financial assets at FVTOCI

  1. Refers to an irrevocable choice at the time of initial recognition to report changes in the fair value of equity instrument investments that are not held for trading in other comprehensive

~19~

income; or debt instrument investments that meet the following conditions at the same time:

  • (1) The financial asset is held under the business model to collect contractual cash flow and for sale.

  • (2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely the interest in the payment of the principal and the outstanding principal amount.

  • The group adopts transaction day accounting for financial assets measured at fair value through other comprehensive income in accordance with trading practices.

  • The group measures their fair value plus transaction costs at the time of original recognition, and is subsequently measured at fair value:

  • (1) Changes in the fair value of equity instruments are recognized in other comprehensive income. At the time of derecognition, the accumulated profits or losses previously recognized in other comprehensive income shall not be reclassified to profit or loss but transferred to retained earnings. When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in and the number of dividends can be reliably measured, the group recognizes dividend income in profit or loss.

  • (2) Changes in the fair value of debt instruments are recognized in other comprehensive income, and the impairment loss, interest income, and foreign currency exchange gain or loss before derecognition are recognized in profit or loss. At the time of derecognition, the accumulated gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

==> picture [21 x 12] intentionally omitted <==

Financial assets measured at after-amortization cost

  1. Refers to those who meet the following conditions at the same time:

  2. (1) Holding the financial asset under the business model to collect the contractual cash flow.

  3. (2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely the interest in the payment of the principal and the outstanding principal amount.

  4. The group adopts transaction day accounting for financial assets measured at afteramortization cost in accordance with trading practices.

  5. The group measures their fair value plus transaction cost at the time of original recognition. Subsequently, the effective interest method is adopted to recognize interest income and impairment loss in the current period according to the amortization procedure, and the profit or loss is recognized in profit and loss at the time of derecognition.

  6. Due to the short holding period, the fixed deposits held by the group that does not conform to cash equivalents have an insignificant discount effect and are therefore measured by the investment amount.

==> picture [17 x 12] intentionally omitted <==

Accounts and notes receivable

  1. Refer to accounts and notes which, according to the contract, have the unconditional right to receive the amount of consideration obtained from the transfer of goods or services.

  2. For short-term accounts and notes receivable with unpaid interest, as they have little effect on discount, the group measures them based on the original invoice amount.

~20~

==> picture [21 x 12] intentionally omitted <==

Impairment of financial assets

On each balance sheet date, the group takes into account all reasonable and verifiable information (including forward-looking) in respect of debt instrument investment measured at fair value through other comprehensive income, financial assets measured at afteramortization cost, and accounts receivable with significant financial components. If the credit risk does not increase significantly since the original recognition, the loss allowance is measured as 12 months expected credit loss; if the credit risk has increased significantly since the original recognition, the loss allowance is measured according to the expected credit loss amount during the duration; for accounts receivable that do not contain significant financial components, the loss allowance is measured according to the expected credit loss amount during the duration.

==> picture [25 x 12] intentionally omitted <==

Derecognition of financial assets

When the group's contractual right to receive cash flows from financial assets lapses, the financial assets will be derecognised.

==> picture [29 x 13] intentionally omitted <==

Lessor’s lease transaction - Operating lease

Lease income from operating leases, after deducting any incentives given to the lessee, is amortized and recognized as current income on a straight-line method during the lease period.

==> picture [30 x 13] intentionally omitted <==

Inventory

Inventories are measured by the lower of cost and net realizable value, and the cost is determined by the weighted average method. The cost of finished products and work-inprogress includes raw materials, direct labor, other direct costs, and production-related manufacturing expenses (allocated according to normal production capacity), but does not include borrowing costs. When comparing whether the cost or the net realizable value is lower, the item-by-item comparison method is adopted. The net realizable value refers to the balance of the estimated selling price in the normal business process after subtracting the estimated cost that must be invested before completion and related variable sales expenses.

==> picture [26 x 12] intentionally omitted <==

Non-current assets to be sold (or the disposal group)

When the book value of a non-current asset (or the disposal group) is mainly recovered through a sale transaction rather than continued use, and it is highly likely to be sold, then it is classified as an asset for sale and is measured at the lower of its book value or fair value less the cost of sale.

==> picture [30 x 12] intentionally omitted <==

- Investment by the equity method Affiliated enterprises

  1. Affiliated enterprises refer to all individual entities in which the group has a significant influence on them but has no control over them. Generally, the group directly or indirectly holds more than 20% of their voting rights. The group's investment in affiliated enterprises is treated with the equity method and recognized at cost when acquired.

  2. The group recognizes the share of profit or loss of the affiliated enterprise as the current income and recognizes the share of other comprehensive income after the acquisition as other comprehensive income. If the group's share of loss in any affiliated enterprise is equal to or exceeds its interest in the associated enterprise (including any other unsecured receivables), the group does not recognize any further loss, unless the group has a legal or constructive obligation to the associated enterprise or has made payments

~21~

on its behalf.

  1. When the equity change of non-profit and loss and other comprehensive income occurs in the affiliated enterprise but does not affect the shareholding ratio in the affiliated enterprise, the group will recognize the change of equity under the share of the affiliated enterprise as the group as "capital reserve" according to the shareholding ratio.

  2. The unrealized gains and losses arising from the transactions between the group and its affiliated enterprises have been written off in proportion to the equity in the affiliated enterprises; unless there is evidence showing that the assets transferred by the transaction have been impaired, the unrealized losses will also be eliminated. Necessary adjustments have been made to the accounting policies of affiliated enterprises which are consistent with the policies adopted by the group.

  3. When the group disposes of an affiliated enterprise, if there is a loss of significant influence on the affiliated enterprise, the accounting treatment of all amounts previously recognized in other comprehensive income related to the affiliated enterprise is the same as if the group directly disposes of the relevant assets or liabilities, that is, if the interests or losses previously recognized as other comprehensive income will be reclassified as profit and loss, then if there is a loss of significant influence on the affiliated enterprise, the profit or loss will be reclassified as profit and loss from equity. If the group still has a significant influence on the affiliated enterprise, the amount previously recognized in other comprehensive income shall be transferred out in the above manner only in proportion.

==> picture [33 x 12] intentionally omitted <==

Property, plant, and equipment

  1. Property, plant and equipment are recorded based on the acquisition cost, and the relevant interest during the acquisition and construction period is capitalized.

  2. Subsequent costs are included in the book value of assets or recognized as a separate asset only when the future economic benefits related to the project are likely to flow into the group and the cost of the project can be measured reliably. The book value of the reset part should be derecognised. All other maintenance costs are recognized in current profit or loss when incurred.

  3. For property, plant and equipment, the cost model is adopted for the subsequent measurement. Except that land is not depreciated, the depreciation is calculated by the straight-line method according to the estimated service life. If the components of property, plant and equipment are significant, they are separately depreciated.

  4. The group reviews the residual value, service life, and depreciation method of each asset at the end of each fiscal year. If the expected value of the residual value or service life is different from the previous estimate, or the expected consumption pattern of the future economic benefits contained in the asset has changed significantly, then from the date of the change, it shall be handled in accordance with the provisions of the International Accounting Standard No. 8 "Accounting Policies, Changes and Errors in Accounting Estimates." The service life of each asset is as follows:

Buildings 20 ~ 40 years Equipment 2 ~ 10 years Others 2 ~ 10 years

~22~

==> picture [37 x 12] intentionally omitted <==

Lessee’s lease transaction - Right-of-use assets/lease liabilities

  1. Lease assets are recognized as right-of-use assets and lease liabilities on the date they are available for use by the group. When the lease contract is a short-term lease or lease of a low-value target asset, the lease payment shall be recognized as an expense during the lease period by the straight-line method.

  2. Lease liabilities are recognized at the present value of the lease payments that have not been paid at the beginning of the lease, at the discounted current value of the group's incremental borrowing rate.

Subsequently, the interest method is adopted and measured by the after-amortization cost, and interest expenses are provided during the lease period. When the lease period or lease payment changes but not due to contract modification, the lease liabilities will be reassessed and the right-of-use assets will be re-measured.

  1. The right-of-use assets are recognized at cost on the lease start date, and the cost is measured based on the original amount of the lease liability.

The subsequent measurement is based on the cost model, and the depreciation expense is calculated when the service life of the right-of-use assets expire or the lease term expires, whichever is earlier. When the lease liabilities are reassessed, any re-measurement of the lease liabilities will be adjusted in the right-of-use assets.

==> picture [30 x 13] intentionally omitted <==

Investment property

Investment property is recognized at the acquisition cost, and the cost model is adopted for the subsequent measurement. Except for land, depreciation is made on a straight-line method based on the estimated service life, and the service life is 10 ~ 40 years.

==> picture [26 x 13] intentionally omitted <==

Intangible asset

Goodwill is generated by corporate acquisition based on the purchase method.

==> picture [30 x 13] intentionally omitted <==

Impairment of non-financial assets

  1. The group estimates the recoverable amount of assets with signs of impairment on the balance sheet date. When the recoverable amount is lower than its book value, the impairment loss is recognized. The recoverable amount refers to the fair value of an asset minus disposal cost or its right-of-use value, whichever is higher. Except for goodwill, when there is no impairment or reduction in the assets recognized in the previous year, the impairment loss will be reversed, but the book value of the assets increased by the reversal of the impairment loss shall not exceed the book value of the assets if the impairment loss is not recognized after deduction of the depreciation or amortization.

  2. The recoverable amount of goodwill is regularly estimated. When the recoverable amount is lower than its book value, the impairment loss is recognized. The impairment loss of goodwill impairment will not be reversed in subsequent years.

  3. Goodwill is allocated to cash-generating units for impairment testing. This allocation is based on the identification of the operating departments, and goodwill is allocated to cash-generating units or groups of cash-generating units that are expected to benefit from the corporate merger that generates goodwill.

~23~

==> picture [34 x 12] intentionally omitted <==

Borrowings

Refers to short-term borrowings from a bank. The group measures their fair value minus transaction costs at the time of initial recognition, and subsequently, for any difference between the price after deducting transaction costs and the redemption value, the effective interest method is used to recognize interest expenses in profit and loss during the outstanding period according to the amortization procedure.

==> picture [38 x 12] intentionally omitted <==

Note payable and accounts payable

  1. Refers to debts arising from the purchase of raw materials, commodities, or labor services on credit and notes payable due to business and non-business reasons.

  2. For short-term accounts and notes payable that belong to unpaid interest, as the discounting effect is insignificant, the group uses the original invoice amount to measure the value.

==> picture [39 x 13] intentionally omitted <==

Financial liabilities measured at fair value through the income

  1. Financial liabilities are designated to be measured at fair value through income at the time of initial recognition. When financial liabilities meet any of the following conditions, the group designates them as measured at fair value through income at the time of initial recognition:

  2. (1) They belong to a mixed (combined) contract; or

  3. (2) Inconsistent measurement or recognition can be eliminated or significantly reduced; or

  4. (3) They are a tool to manage and evaluate the performance on a fair value basis in accordance with a written risk management policy.

  5. The group measures their fair value at the time of initial recognition, and the relevant transaction costs are recognized in profit or loss; subsequently, they are measured at fair value, and the profit or loss is recognized in profit or loss.

==> picture [35 x 12] intentionally omitted <==

The offset of financial assets and liabilities

When there is a legally enforceable right to offset the recognized amount of financial assets and liabilities, and the intention is to settle on a net basis or to realize assets and settle liabilities at the same time, the financial assets and financial liabilities can offset each other and be expressed in the net amount on the balance sheet.

==> picture [39 x 12] intentionally omitted <==

Non-hedging derivatives and embedded derivatives

Non-hedging derivatives at the time of original recognition are measured at the fair value on the contract signing date, and recognized as financial assets or liabilities measured at fair value through income; subsequently, they are measured at fair value, and the profit or loss is recognized in profit or loss.

==> picture [43 x 12] intentionally omitted <==

Employee welfare

  1. Short-term employee benefits

Short-term employee benefits are measured by the non-discounted amount expected to be paid and recognized as expenses when the related services are provided.

  1. Pension

~24~

(1) Defined allocation plan

For a defined allocation plan, the amount of pension funds to be allocated is recognized as the current pension cost on an accrual basis. Advance allocations are recognized as assets to the extent that cash is refundable or future payments are reduced.

(2) Defined benefit plan

  • A. The net obligation under a defined benefit plan is calculated by discounting the future benefit amount earned by the employee in the current or past service, and the fair value of the plan asset is deducted from the present value of the defined benefit obligation on the balance sheet date. The net obligation of defined benefits is calculated annually by an actuary using the projected unit benefit method. The discount rate is determined by reference to the market yield of high-quality corporate bonds that are consistent with the currency and period of the defined benefit plan on the balance sheet date; in countries where there is no deep market for high-quality corporate bonds, the market yield of government bonds (on the balance sheet date) is used.

  • B. The remeasured amount arising from a defined benefit plan is recognized in other comprehensive income in the period in which it occurs and is expressed in retained earnings.

  • C. The interim pension cost is calculated based on the pension cost rate determined at the end of the previous fiscal year on the basis from the beginning until the end of the current period. If there are major market changes and major reductions, settlements, or other major one-off events after the ending date, adjustments shall be made and relevant information revealed in accordance with the aforementioned policies.

  • Employee remuneration and director’s remuneration

Employee remuneration and director's remuneration are recognized as expenses and liabilities when they have legal or constructive obligations and the amount can be reasonably estimated. If there is any difference between the actual distribution amount and the estimated amount, it shall be treated as the change of accounting estimate.

==> picture [47 x 12] intentionally omitted <==

Income tax

  1. Income tax expense includes current and deferred income tax. Income tax is recognized in profit or loss, except for income tax related to items included respectively in other comprehensive income or directly included in equity.

  2. The group calculates the current income tax based on the tax rate enacted or substantively enacted on the balance sheet date by the country where the group operates and the taxable income is generated. The management assesses the status of income tax returns regularly with respect to the applicable income tax laws and regulations, and, where applicable, assesses income tax liabilities based on the amount of tax expected to be paid to the tax authorities. Undistributed earnings are subject to income tax in accordance with the income tax law, and the income tax expense of undistributed earnings shall be recognized in accordance with the actual distribution of earnings in the year following the year in which the earnings are generated, after the earnings distribution proposal is passed by the shareholders’ meeting.

~25~

  1. Deferred income tax is recognized according to the temporary difference between the tax base of assets and liabilities and their book value in the consolidated balance sheet by using the balance sheet method. Deferred income tax liabilities arising from originally recognized goodwill are not recognized. If the deferred income tax comes from the originally recognized assets or liabilities in a transaction (excluding business merger), and the accounting profit or tax income (tax loss) is not affected at the time of the transaction, then it is not recognized. If there is a temporary difference arising from the investment in subsidiaries and affiliated enterprises, the group can control the reversal time point of the temporary difference, and the temporary difference is likely to not be reversed in the foreseeable future, then it will not be recognized. Deferred income tax is subject to the tax rate (and tax law) that has been enacted or substantively enacted on the balance sheet date and is expected to apply when the relevant deferred income tax assets are realized or the deferred income tax liabilities are settled.

  2. Deferred income tax assets are recognized to the extent that the temporary differences are likely to be used to offset future taxable income, and the unrecognized and recognized deferred income tax assets are reassessed on each balance sheet date.

  3. The current income tax assets and current income tax liabilities can be offset when there is a legal enforcement right to offset the recognized current income tax assets and liabilities and there is an intention to pay off on a net basis or to realize assets and liabilities at the same time. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same taxpayer, or different taxpayers of the same tax authority and each entity intends to pay off the assets and liabilities on a net basis or realize the assets and settle the liabilities at the same time, then the deferred income tax assets and liabilities can be offset against each other.

  4. The interim income tax expense is calculated by applying the estimated annual average effective tax rate to the interim pre-tax, and relevant information is disclosed in accordance with the policies above.

  5. When there is a tax rate change in the interim period, the group will recognize the effect of the change in one go in the current period of the change. For those related to income tax and items other than profit and loss, the effect of the change will be recognized in other comprehensive income or changes in equity. For those related to income tax and items recognized as income, the effect of the change will be recognized in profit and loss.

==> picture [39 x 13] intentionally omitted <==

Dividend distribution

Dividends distributed to the company's shareholders are recognized in the financial reports when the company's shareholders' meeting decides to distribute such dividends. Cash dividends are recognized as liabilities, and stock dividends are recognized as stock dividends to be distributed and transferred to common shares on the base date of issuing new shares.

==> picture [35 x 12] intentionally omitted <==

Revenue recognition

  1. The group manufactures and sells 3C related products. Revenue from sales is recognized when the control of the product is transferred to the customer, that is, when the product is delivered to the buyer, the buyer has discretion over the price of the product, and the group has no outstanding performance obligation that may affect the customer's

~26~

acceptance of the product. When the product is delivered to the designated place, the risk of obsolescence and loss has been transferred to the customer, and the customer accepts the product according to the sales contract, or if there is objective evidence to prove that all acceptance criteria have been met. Accounts receivable are recognized when the goods are delivered to the customer. Since then, the group has unconditional rights to the contract price, and the consideration can be collected from the customer after a certain period of time.

  1. The terms of payment for sale transactions are usually due 30 to 90 days after the date of shipment. Since the time interval between the transfer of the promised goods or services to the customer and the customer's payment does not exceed one year, the group has not adjusted the transaction price to reflect the time value of currency.

==> picture [39 x 12] intentionally omitted <==

Government subsidy

Government subsidy is recognized at fair value when it is reasonably certain that the enterprise will comply with the conditions attached to the government subsidy and will receive the subsidy. If the nature of the government subsidy is to compensate for the expenses incurred by the group, the government subsidy shall be recognized as the current income on a systematic basis during the period of the relevant expenses.

==> picture [43 x 13] intentionally omitted <==

Operation departments

The information of the group's operation departments is reported consistently with the internal management reports provided to major operational decision-makers. Major operational decision-makers are responsible for allocating resources to operations and assessing their performance.

V. Major Sources of Uncertainty in Significant Accounting Judgments, Estimates, and Assumptions

When the group prepares the consolidated financial reports, the management has used its judgment to determine the adopted accounting policies and has made accounting estimates and assumptions based on the reasonable expectations of future events based on the situation on the balance sheet date. Significant accounting estimates and assumptions made may differ from the actual results. Historical experience and other factors will be considered for continuous evaluation and adjustment. These estimates and assumptions carry the risk of significant adjustments to the book values of assets and liabilities in the next fiscal year. Please provide a detailed description of the uncertainties of significant accounting judgments, estimates, and assumptions as follows:

==> picture [13 x 12] intentionally omitted <==

Important judgment for accounting policy adoption

Recognition of gross or net income

According to the type of transaction and its economic essence, the group determines whether the nature of its commitment to customers is the performance obligation of providing specific goods or services by itself (i.e. the group is the principal), or is the performance obligation of another party providing such goods or services (i.e. the group is the agent). When the group controls a particular product or service before transferring it to a customer, the group acts as the principal and recognizes the total amount of consideration that it is expected to be entitled to receive for the transfer of the particular product or service as income. If the group does not control the specific product or service before transferring it to customers, the group acts as an agent to arrange for another party to provide the particular product or service to customers, and any fee or commission that the group is entitled to receive via this arrangement is recognized as income.

~27~

The group determines whether it controls a particular product or service before it is transferred to a customer based on the following indicators:

  1. Being responsible for fulfilling the promise of providing a particular product or service.

  2. Bearing the inventory risk before transferring the particular product or service to the customer, or bearing the inventory risk after transferring the control.

  3. Having the discretion to fix the price of a particular product or service.

==> picture [16 x 12] intentionally omitted <==

Important accounting estimates and assumptions

The accounting estimates made by the group are based on the reasonable expectation of future events based on the situation as of the balance sheet date. However, the actual results may be different from the estimates. For the risk of significant adjustment to book values of assets and liabilities in the next fiscal year, please refer to the following details:

Inventory evaluation

Since inventory must be priced at the lower of the cost and net realizable value, the group must use judgment and estimation to determine the net realizable value of inventory on the balance sheet date. Due to rapid changes in technology, the group assesses the amount of inventory on the balance sheet date due to normal wear and tear, obsolescence, or lack of market sales value, and reduces the inventory cost to the net realizable value. This inventory evaluation is mainly based on the estimated product demand in a specific period in the future, so significant changes may occur.

~28~

VI. Summary of Significant Accounting Items

==> picture [13 x 12] intentionally omitted <==

Cash and cash equivalents

Cash on hand and working capital
Checking and demand deposit
accounts
Time deposit
Cash equivalents - Bond repos
June 30,2020 Dec. 31,2019 June 30,2019
$ 8,379
5,905,022
1,013,068
-



$ 3,299
4,457,424
1,739,788
-



$ 807
4,412,614
648,541
40,000
$ 6,926,469 $ 6,200,511 $ 5,101,962
  1. The credit quality of the financial institutions with which the group interacts is good, and the group interacts with several financial institutions to diversify credit risks. The probability of default is expected to be very low.

  2. Please refer to note 8 for the bank deposit pledge status of the group on June 30, 2020, December 31, 2019 and June 30, 2019.

==> picture [16 x 13] intentionally omitted <==

Financial assets measured at fair value through income - Current

Item June 30,2020 Dec. 31,2019 June 30,2019
Current items:
Mandatory financial assets measured
at fair value through income
Open-end funds
Currency and interest rate swap
contracts
Foreign exchange forward
contracts
$ 41,611
-
-

$ 77,272

-

4,239

$ 63,833

11,961

-
$ 41,611
$ 81,511

$ 75,794
  1. For the financial products held by the group from April 1 to June 30, 2020 and 2019, and from January 1 to June 30, 2020 and 2019, a net gain of NT$22,822, NT$36,723, NT$18,449 and NT$$21,834 were recognized respectively.

  2. The transaction and contract information of non-hedging derivative financial assets are explained as follows:

explained as follows:
Derivative financial
assets
Dec. 31,2019
Contract amount
(Nominalprincipal) (NT$ thousand)
Contractperiod
RMB(BUY)
471,462
USD(SELL)
67,000
November
2019~March 2020
Current items:
Foreign exchange
forward contracts

~29~

Derivative financial
assets
June 30,2019
Contract amount
(Nominalprincipal) (NT$ thousand)
Contractperiod
TWD(BUY)
915,651
USD(SELL)
29,700
April 2019~July 2019
Current items:
Currency and interest
rate swap contracts
  • (1) Foreign exchange forward contracts

The foreign exchange forward transactions signed by the group are US dollar forward transactions (selling US dollars to buy Taiwan dollars) to avoid the exchange rate risk of working capital, but hedge accounting is not applicable.

  • (2) Currency and interest rate swap contracts

The currency and interest rate swap contracts signed by the group are to meet working capital needs. On the currency swap, the principals of the two currencies are exchanged at the same exchange rate at the beginning and end of the period, so there is no exchange rate risk. On the interest rate swap, the principals of the two currencies are exchanged at the same interest rate to avoid the interest rate risk of working capital, so there is no interest rate fluctuation risk.

  1. The group has not pledged financial assets measured at fair value through income.

==> picture [20 x 12] intentionally omitted <==

Notes and accounts receivable

Notes and accounts receivable
Item
Note receivable
Accounts receivable
Less: Allowance for impairment loss
June 30,2020 Dec. 31,2019 June 30,2019
$ 550
2,123,758
(
9,484)

$ 6,205

2,602,387
(
3,914)

$ 175

2,966,393
(
10,909)
$ 2,114,824
$ 2,604,678

$ 2,955,659
  1. The group does not hold any collateral.

  2. The balance of accounts receivable and notes receivable as of June 30, 2020, December 31, 2019 and June 30, 2019 were generated from customer contracts, and the balance of notes receivable and accounts receivable of customer contracts on January 1, 2019 was NT$2,817,588.

  3. Without considering the collateral or other credit enhancements held, the maximum amount of exposure that best represents the credit risk of notes and accounts receivable of the group on June 30, 2020, December 31, 2019 and June 30, 2019 is the book value of each type of notes and accounts receivable.

  4. Please refer to note 12(2) for details of relevant credit risk information.

~30~

==> picture [21 x 12] intentionally omitted <==

Inventory

Inventory Inventory
June 30,2020
Cost
Allowance for
valuation losses
Carryingamount
Raw materials
$ 1,768,757
($ 171,468)
$ 1,597,289
Work in process
414,766
(
16,129)
398,637
Finished products
520,037
(
88,969)
431,068
$ 2,703,560
($ 276,566)
$ 2,426,994
Dec. 31,2019
Cost
Allowance for
valuation losses
Carryingamount
Raw materials
$ 1,717,829
($ 49,034)
$ 1,668,795
Work in process
373,349
(
13,822)
359,527
Finished products
554,923
(
89,718)
465,205
$ 2,646,101
($ 152,574)
$ 2,493,527
June 30,2019
Cost
Allowance for
valuation losses
Carryingamount
Raw materials
$ 1,232,611
($ 57,653)
$ 1,174,958
Work in process
605,518
(
10,623)
594,895
Finished products
621,293
(
78,130)
543,163
$ 2,459,422
($ 146,406)
$ 2,313,016
The cost of inventory recognized as expense losses by the group in the current period:
Three Months Ended June 30,
2020
Three Months Ended June 30,
2019
Cost of inventory sold
$ 4,400,737
$ 6,032,722
Inventory valuation loss
(benefit from appreciation)
80,611 (
7,065)
Income from sales of scrap
materials
(
6,323)
(
12,220)
$ 4,475,025
$ 6,013,437
Six Months Ended June 30,2020
Six Months Ended June 30,2019
Cost of inventory sold
$ 8,877,125
$ 11,222,848
Inventory valuation loss
123,992
23,383
Income from sales of scrap
materials
(
14,109)
(
25,565)
$ 8,987,008
$ 11,220,666
June 30,2020
Cost Allowance for
valuation losses
Carryingamount
$ 1,768,757
414,766
520,037

($ 171,468)

(
16,129)

(
88,969)

$ 1,597,289

398,637
431,068
$ 2,703,560
($ 276,566)
$ 2,426,994
Dec. 31,2019
Cost Allowance for
valuation losses
Carryingamount
$ 1,717,829
373,349
554,923

($ 49,034)

(
13,822)

(
89,718)

$ 1,668,795

359,527
465,205
$ 2,646,101
($ 152,574)
$ 2,493,527
June 30,2019
Cost Allowance for
valuation losses
Carryingamount
$ 1,232,611
605,518
621,293

($ 57,653)

(
10,623)

(
78,130)

$ 1,174,958

594,895
543,163
$ 2,459,422
($ 146,406)
$ 2,313,016
$ 4,400,737
80,611
(
6,323)
$ 6,032,722
(
7,065)
(
12,220)
$ 4,475,025 $ 6,013,437
Six Months Ended June 30,2020 Six Months Ended June 30,2019
$ 8,877,125
123,992
(
14,109)
$ 11,222,848
23,383
(
25,565)
$ 8,987,008 $ 11,220,666

During the period from January 1 to June 30, 2019, the group's net realizable value of inventories rose due to the elimination of some of the inventories whose net realizable value was lower than the cost.

~31~

==> picture [17 x 12] intentionally omitted <==

Financial assets measured at fair value through other comprehensive income - Non-current

Item June 30,2020 Dec. 31,2019 June 30,2020
Non-current items
Equity instruments
Listed and OTC stocks
Non-listed, OTC, or emerging
stocks
Total
$ 811,382

1,739,708
$ 2,551,090

$ 855,546

1,751,723

$ 752,839

1,771,222

$ 2,607,269

$ 2,524,061
  1. Please refer to note 6(18) other equity items for the items the group recognized in other comprehensive income due to changes in fair value from January 1 to June 30, 2020 and 2019.

  2. None of the group's financial assets measured at fair value through other comprehensive income were pledged as of June 30, 2020, December 31, 2019 and June 30, 2019.

==> picture [21 x 13] intentionally omitted <==

Financial assets measured at after-amortization cost - Non-current

Item June 30,2020 Dec. 31,2019 June 30,2019
Non-current items
Fixed deposit of more than
three months
$ 1,256
$ 1,291

$ 1,357
  1. Please refer to note 8 for the pledge of financial assets measured at after-amortization cost as of June 30, 2020, December 31, 2019 and June 30, 2019.

  2. Please refer to note 12(2) for details of relevant credit risk information.

==> picture [25 x 13] intentionally omitted <==

Investment by equity method

Investment by equity method
Long Time Tech. Co., Ltd. June 30,2020
$ 803,691
Dec. 31,2019 June 30,2019

$ 838,555

$ 867,416
  1. The group's investment by the equity method in 2020 and from January 1 to June 30, 2019 was based on the evaluation in the financial reports compiled by the affiliated enterprise which was not reviewed by a certified public accountant during the same period.

  2. The share of operating results of the group’s individual non-significant affiliated companies is summarized as follows:

is summarized as follows:
Current net profit (loss) of
continuing business units
Total comprehensive income in the
current period
Current net profit (loss) of
continuing business units
Total comprehensive income in the
current period
April 1 to June 30,2020
$ 1,058
$ 1,058
January1 to June 30,2020
($ 34,864)
($ 34,864)
April 1 to June 30,2019
($ 11,931)
($ 11,931)
January1 to June 30,2019
($ 22,175)
($ 22,175)
  1. The group's subsidiaries Pan Global Holding Co., Ltd. and Tekcon Electronics Corporation hold 22.26% of the equity of Long Time Tech. Co., Ltd.. But they do not include Long Time Tech as consolidated entity because they don’t acquire the control of the company.

~32~

==> picture [29 x 12] intentionally omitted <==

Property, plant, and equipment

Six months
ended
Cost
Cumulative
depreciation
January 1,
2020
Addition
Disposal
Transfer
Depreciation
expenses
Net exchange
difference
June 30
June 30, 2020
Cost
Cumulative
depreciation
Six months
ended
Cost
Cumulative
depreciation
January 1,
2020
Addition
Disposal
Re-classification
Depreciation
expenses
Net exchange
difference
June 30
June 30, 2019
Cost
Cumulative
depreciation
Land Buildings Equipment Others Others Unfinished
construction
and equipment
to be accepted
Total
$ 24,394
-
$ 642,881

(
341,713)
$ 4,457,094
(
3,344,344)
$ 671,793
(
532,306)
$ 104,729
-

$ 104,729

$ 5,900,891
(
4,218,363)
$ 24,394
$ 301,168
$ 1,112,750
$ 139,487





$ 1,682,528
$ 24,394
-
-
-
-
(
307)
$ 301,168

4,644

-
(
68,191)
(
7,638)
(
13,832)




$ 1,112,750
175.251
(
14,833)
20,274
(
120,671)
(
39,741)
$ 139,487

13,762
(
988)

-
(
15,746)
(
3959)
$ 104,729

17,438

-
(
23,861)

-
(
3,585)
$ 1,682,528
211,095
(
15,821)
(
71,778)
(
144,055)
(
61,424)
$ 24,087
$ 216,151
$ 1,133,030
$ 132,556

$ 94,721
$ 1,600,545
$ 24,087
-
$ 546,548

(
330,397)
$ 4,415,748
(
3,282,718)
$ 656,836
(
524,280)
$ 94,721
-


$ 5,737,940
(
4,137,395)
$ 24,087
$ 216,151
$ 1,133,030 $ 132,556 $ 94,721 $ 1,600,545
Land Buildings Equipment Others
$ 708,948
(
567,212)
Unfinished
construction
and equipment
to be accepted
Total
$ 23,985
-
$ 652,981
(
327,751)
$ 4,577,981
(
3,308,648)
$ 92,062
-






$ 6,055,957
(
4,203,611)
$ 23,985
$ 23,985
-
-

-
-
464
$ 325,230
$ 325,230
849
-
-
(
13,138)
4,043





$ 1,269,333 $ 141,736 $ 92,062 $ 1,852,346
$ 1,269,333
75,956
(
13,930)
4,142
(
104,833)
20,114
$ 141,736

9,475
(
1,058)
(
2,496)
(
18,829)

1,861
$ 92,062
27,136
(
1,022)
(
12,929)
-
3,084
$ 1,852,346
113,416
(
16,010)
(
11,283)
(
172,800)
29,566
$ 24,449
$ 316,984
$ 1,214,782
$ 130,689
$ 108,331 $ 1,795,235
$ 24,449 $ 661,913
(
344,929)
$ 4,684,460
(
3,469,678)
$ 723,376
(
592,687)

$ 108,331
-

$ 6,202,529
(
4,407,294)
$ 24449 $ 316,984 $ 1,214,782 $ 130,689 $ 108,331 $ 1,795,235

Please refer to note 8 for details of the group's pledged property, plant and equipment.

~33~

==> picture [21 x 12] intentionally omitted <==

Lease transaction - Lessee

  1. The underlying assets of the group include land, plants and buildings, and the terms of the lease contracts usually range from 1 to 5 years. The lease contracts are negotiated individually and contain various terms and conditions. There are no other restrictions except that the leased assets may not be used as a loan guarantee.

  2. The book value and recognized depreciation expense information of the right-of-use assets are as follows:

are as follows:
Land
Houses
Land
Houses
Land
Houses
June 30,2020 Dec. 31,2019 June 30,2019
Carryingamount Carryingamount Carryingamount
$ 72,381
246,743

$
102,399
291,423
$ 107,109
351,673
$ 319,124
$
393,822 $ 458,782
April 1 to June 30,
  1. The increase in the group's right-of-use assets from January 1 to June 30, 2020 and 2019 were NT$0 and NT$73,650 respectively.

  2. The information on profit and loss items related to lease contracts is as follows:

Items affecting current profit and
loss
Interest expenses on lease liabilities
Expenses of short-term lease
contracts
Items affecting current profit and
loss
Interest expenses on lease liabilities
Expenses of short-term lease
contracts
April 1 to June 30,2020 April 1 to June 30,2019

$ 1,824
3,365
January1 to June 30,2020

$ 2,554

2,890
January1 to June 30,2019

$ 3,814
8,685

$ 4,710

10,205
  1. The total cash outflow from the leases of the group from January 1 to June 30, 2020 and 2019 were NT$31,771 and NT$22,229, respectively.

~34~

==> picture [17 x 12] intentionally omitted <==

Investment property

Investment property
Six months ended
Cost
Cumulative depreciation and
impairment
January 1,
2020
Transfer
Depreciation expenses
Net exchange difference
June 30
June 30, 2020
Cost
Cumulative depreciation and
impairment
Six months ended
Cost
Cumulative depreciation and
impairment
January 1,
2020
Transfer
Depreciation expenses
Net exchange difference
June 30
June 30, 2019
Cost
Cumulative depreciation and
impairment
Land
$ 92,496
-
$ 92,496
$ 92,496
23,745
-
(
4778)
$ 111,463
$ 111,463
-
$ 111,463
Land
$ 61,954
-
$ 61,954
$ 61,954
31,277
-
476
$ 93,707
$ 93,707
-
$ 93,707
Buildings
$ 153,299
(
94,774)
$ 58,525
$ 58,525
69,735
(
3,090)
(
2,845)
$ 122,325
$ 217,139
(
94,814)
$ 122,325
Buildings
$ 194,789
(
133,821)
$ 60,968
$ 60,968
-
(
1,611)
1,647
$ 61,004
$ 198,185
(
137,181)
$ 61,004
Total
$ 245,795
(
94,774)
$ 151,021
$ 151,021
93,480
(
3,090)
(
7,623)
$ 233,788
$ 328,602
(
94,814)
$ 233,788
Total
$ 256,743
(
133,821)
$ 122,922
$ 122,922
31,277
(
1,611)
2,123
$ 154,711
$ 291,892
(
137,181)
$ 154,711

~35~

  1. Rental income and direct operating expenses of investment property:
Rental income of investment
property
Direct operating expenses of
investment property that
Generates rental income in the
current period
Rental income of investment
property
Direct operating expenses of
investment property that
Generates rental income in the
current period
April 1 to June 30,2020
April 1 to June 30,2019
$ 8,550
$ 9,277
$ 1,514
$ 804
January1 to June 30,2020
January1 to June 30,202190
$ 16,449
$ 18,129
$ 3,090
$ 1,611
  1. The fair value of the investment property held by the group as of June 30, 2020, December 31, 2019 and June 30, 2019 were NT$505,789, NT$402,984, and NT$261,757 respectively, which were obtained from the evaluation of government announcement information, and the results belong to the third level of fair value.

  2. Please refer to note 8 for details of the group's pledged investment property.

  3. The Group signed a letter of intent on a property transaction in October 2018, intending to dispose of the land and plant of the Yangmei factory. Therefore, a book value of NT$101,079 was converted into non-current assets to be sold. The assets were sold in March 2019, and a disposal gain of NT$145,112 was recognized.

==> picture [21 x 12] intentionally omitted <==

Intangible assets - Goodwill

Intangible assets-Goodwill
Balance at the beginning of the
period
Net exchange difference
Ending balance
June 30,2020 Dec. 31,2019 June 30,2019
$ 37,142
(
1,398)

$ 38,255
(
1,113)
$ 38,255
434
$ 35,744
$ 37,142
$ 38,689

The above-mentioned intangible assets - goodwill was mainly generated by the group's merger with East Honest Holdings Limited by the acquisition method in 2012, and the indirect acquisition of its reinvested mainland China subsidiary Honghuasheng Precision Electronics (Yantai) Co., Ltd.

==> picture [25 x 13] intentionally omitted <==

Short-term borrowings

Electronics (Yantai) Co., Ltd.
Short-term borrowings
Nature of the borrowings June 30,2020 Interest Rate Collateral
$ 2,020,766
0.68%~1.4%
Interest Rate
None.
Collateral
Dec. 31,2019
$ 1,573,950
2.22%~2.7%
Interest Rate
None.
Collateral
June 30,2019
$ 1,302,740

~36~

==> picture [29 x 12] intentionally omitted <==

Other payables

Other payables
Dividends payables
Salary, bonus, and employee
remuneration payable
Repair expenses payable
Utility fees payable
Consumables payable
Equipment payment payable
Processing fee payable
Rent payable
Others
June 30,2020
$ 518,346
374,631
50,320
31,301
51,278
51,408
26,155
42,205
176,446
$ 1,322,090
Dec. 31,2019 June 30,2019
$ -
453,383
130,735
24,768
58,380
30,733
17,317
43,573
190,249
$ 570,181
435,023
71,985
21,398
61,498
22,616
20,625
57,330
222,268
$ 949,138 $ 1,482,924

==> picture [30 x 12] intentionally omitted <==

Pension

  1. Measures for defined retirement benefits

  2. (1) The company and Tekcon Electronics Corporation (hereinafter referred to as Tekcon) have in place measures for defined benefit retirement in accordance with the provisions of the Labor Standards Act, which applies to the service years of all regular employees before the implementation of the “Labor Pension Act” on July 1, 2005, and the subsequent service years of employees who choose to continue to apply the Labor Standards Act after the implementation of the “Labor Pension Act.” If an employee is eligible for retirement, the pension payment shall be based on the service years and the average monthly salary of the six months before retirement. Two base numbers shall be given for each full year of service within 15 years (inclusive), and one base number shall be given for each full year of service over 15 years, but the cumulative maximum is 45 base numbers. The company and Tekcon respectively allocate 6% and 2% of the total salary to the retirement fund every month which is deposited with the trust department of the Bank of Taiwan in the name of the Labor Pension Fund Supervisory Committee. In addition, before the end of each year, the company estimates the balance of the labor retirement reserve account mentioned in the preceding paragraph. If the balance is insufficient to pay the pension amount of the workers who meet the retirement conditions estimated in the next year according to the above calculation, the company will withdraw the balance before the end of March of the next year.

  3. (2) From April 1 to June 30, 2020 and 2019, and from January 1 to June 30, 2020 and 2019, the group recognized pension costs of NT$544, NT$511, NT$1,106, and NT$1,018, respectively according to the above-mentioned pension measures.

  4. (3) The group is expected to pay NT$3,932 to the retirement plan in 2021.

  5. Measures for defined retirement allocation

  6. (1) Since July 1, 2005, the company and Tekcon have formulated measures for defined retirement allocation in accordance with the “Labor Pension Act” which applies to employees of Taiwan nationality. For employees of the company and Tekcon who choose to apply the labor retirement pension system of the “Labor Pension Act”, 6% of their monthly salary is allocated as labor pension to the employee's personal account at the Labor Insurance Bureau. The payment of labor pension shall be based on the balance of the employee's individual pension account and the number of accumulated benefits and shall be paid in the form of monthly pension or lump sum

~37~

pension payment.

  • (2) The subsidiaries listed in the consolidated statements do not have their own retirement measures. Pan-International Indsutrial Corp., P.I.E. Industrial Berhad and its subsidiaries in mainland China shall allocate a certain percentage of their total salary to the mandatory provident fund in accordance with the local government's mandatory regulations, and be deposited in the independent account of each employee, and the pension of each employee is managed and arranged by the government. The companies mentioned above have no further obligations except for the monthly allocation.

  • (3) From April 1 to June 30, 2020 and 2019, and from January 1 to June 30, 2020 and 2019, the pension costs recognized by the group in accordance with the pension measures above were NT$75,412, NT$42,378, NT$99,671, and NT$87,323, respectively.

==> picture [26 x 13] intentionally omitted <==

Share capital

As of June 30, 2020, the company's rated number of shares was 600,000,000 (including 30,000,000 of stock option certificates or the number of shares available to corporate bonds with stock option). The number of shares issued and outstanding was 518,346,282, with a par value of NT$10 per share.

==> picture [30 x 13] intentionally omitted <==

Capital surplus

In accordance with the Company Act, the premium from the issuance of shares above par value and the capital reserve from the receipt of gifts may be used to make up for the losses. When the company has no accumulated loss, new shares or cash shall be issued or paid in proportion to the original shares of the shareholders. In addition, according to the relevant provisions of the Securities and Exchange Act, when the capital reserve above is appropriated to capital, its total amount each year shall not exceed 10% of the paid-in capital. The company shall not use the capital reserve to make up for the capital loss unless the earnings reserve is still insufficient to make up for the capital loss.

==> picture [34 x 12] intentionally omitted <==

Retained earnings

  1. According to the articles of association of the company, if there is any surplus in the annual final accounts, in addition to paying all taxes according to law, the company shall first make up for the losses of previous years, and then set aside 10% as the legal reserve. If there is still a surplus, it shall be retained or distributed according to the resolution of the shareholders' meeting.

  2. The company is in a growth stage at present, and the dividend distribution policy shall be based on the company's current and future investment environment, capital demand, domestic and foreign competition status, capital budget and other factors, while taking into account the shareholders' interests and the company's long-term financial planning. The shareholders' dividend shall be allocated from the cumulative distributable earnings and shall not be less than 15% of the distributable earnings of the current year, and the cash dividend ratio shall not be less than 10% of the total dividend.

  3. The legal reserve shall not be used except to make up for the company's losses and issuing new shares or paying cash in proportion to the original number of shares held by the shareholders. However, if new shares or cash are issued, the amount of such reserve shall exceed 25% of the paid-in capital.

~38~

  1. When the company distributes earnings, it is required by laws and regulations to set aside a special reserve for the debit balance of other equity items on the balance sheet date of the current year before distribution. When the debit balance of other equity items is subsequently reversed, the amount of reversal can be included in the earnings available for distribution.

  2. The company’s shareholders' meeting respectively passed the resolution on earnings distribution of 2019 and 2018 on June 12, 2020 and June 14, 2019 as follows:

2019
2018
Amount
Dividend per
share(NT$)
Amount
Dividend per
share(NT$)
Legal reserve
$ 102,932
$ 118,538
Special reserve
429,069
386,307
Cash dividends
518,346
$ 1.00
570,181
$ 1.10
$ 1,050,347
$ 1,075,026
Other items of equity
Financial assets at
FVTOCI
Adjustment for
currencyconversion
Total
January 1, 2020
($ 250,358) ($ 1,061,916) ($ 1,312,274)
Unrealized profit or loss of financial
products - Group
(
36,075)
- (
36,075)
Currency conversion difference -
Group
-
(
271,778)
(
271,778)
June 30, 2020
($ 286,433)
($ 1,333,694)
($ 1,620,127)
Financial assets at
FVTOCI
Adjustment for
currencyconversion
Total
January 1, 2019
($ 100,067) ($ 783,138) ($ 883,205)
Unrealized profit or loss of financial
products - Group
(
295,538)
- (
295,538)
Currency conversion difference -
Group
-
103,807
103,807
June 30, 2019
($ 395,605)
($ 679,331)
($ 1,074,936)
Non-controlling interests
2020
2019
January 1
$ 1,619,122
$ 1,580,757
Share of non-controlling equity:
Net profit (loss) of the period
(
27,880)
20,679
Conversion difference from the
conversion of financial
statements of a foreign operation (
90,572)
21,570
Cash dividend payment
(
63,557)
(
65,800)
June 30
$ 1,437,113
$ 1,557,206
Operating revenue
April 1 to June 30,2020
April 1 to June 30,2019
Revenue from customer contracts
$ 4,936,199
$ 6,650,300
January1 to June 30,2020
January1 to June 30,2019
Revenue from customer contracts
$ 9,649,068
$ 12,155,545
2019 2019 2019 2019 2019 2018 2018 2018 2018 2018
Amount
$ 102,932
429,069
518,346
$ 1,050,347
Dividend per
share(NT$)
Amount Dividend per
share(NT$)
$ 118,538
386,307
570,181
$ 1,075,026
$ 1.10
Total

($ 250,358)
(
36,075)
-
($ 1,061,916)

-

(
271,778)
($ (
(

1,312,274)
36,075)
271,778)
($ 286,433) ($ 1,333,694) ($ 1,620,127)
Financial assets at
FVTOCI
Adjustment for
currencyconversion
Total
($ 100,067)
(
295,538)
-
($
783,138)
-
103,807
($ (
883,205)
295,538)
103,807
($ 395,605) ($ 679,331) ($
1,074,936)
2020 $ ( 2019
$ 1,619,122
(
27,880)
(
90,572)
(
63,557)
1,580,757
20,679
21,570
65,800)
1,557,206
$ 1,437,113 $
April 1 to June 30,2020 April 1 to June 30,2019
$ 4,936,199 $ 6,650,300
January1 to June 30,2019
January1 to June 30,2020
$ 9,649,068 $ 12,155,545

The revenue of the group is derived from goods and services transferred at a certain time point. Please refer to note 14 for details of revenue.

~39~

Contractual liabilities

The contractual liabilities related to the contractual income recognized by the group are as follows:

follows:
Contractual
liabilities
June 30,2020 December 31,2020 June 30,2019 January1,2019
$ 233,693
$ 263,111

$ 411,451

$ 399,612

Recognized income of contract liabilities at the beginning of the period:

Opening balance of contract
liabilities recognized as income in
the current period
Other income
Rental income
Dividend income
Subsidy income
Other income - Other
Rental income
Dividend income
Subsidy income
Other income - Other
Other gains and losses
Net foreign currency
conversion gain (loss)
Net gains of financial assets
and liabilities measured at
fair value through the
income
Gains (losses) from the
disposal of property, plant
and equipment
Others
Gains from the disposal of
non-current assets to be sold
Net foreign currency
conversion gain
Net gains of financial assets
and liabilities measured at
fair value through the
income
Gains (losses) from the
disposal of property, plant
and equipment
Others
January1 to June 30,2020 January1 to June 30,2019 January1 to June 30,2019
$ 70,652
$ 166,516
April 1 to June 30,2020 April 1 to June 30,2019
11,678
568
9,614
39,155
11,582
193
4,248
4,607
$ 61,015
January1 to June 30,2020
$ 20,630
January1 to June 30,2019
$ 21,521
1,235
10,351
40,679
$ 22,138
364
7,943
6,042
$ 73,786
April 1 to June 30,2020
($ 13,667)
22,822
(
4,719)
52
$ 4,488
January 1 to June 30, 2020
$ -
60,550
18,449
(
4,719)
(
1,252)
$ 73,028
$ 36,487
April 1 to June 30,2019

~40~

==> picture [38 x 12] intentionally omitted <==

Employee benefit, depreciation and amortization expenses

Bynature April 1 to June 30,2020 April 1 to June 30,2019
Employee benefits expense
Salary expenses
Labor and national health
insurance expenses
Pension expenses
Other HR expenses
Depreciation expenses
Amortization expenses
Bynature
$ 552,140
11,422
75,956
38,256
$ 677,774
$ 595,504
19,244
42,889
43,931
$ 701,568
$ 107,157
$ 3,733
January1 to June 30,2019
$ 93,792
$ 3,292
January1 to June 30,2020
Employee benefits expense
Salary expenses
Labor and national health
insurance expenses
Pension expenses
Other HR expenses
Depreciation expenses
Amortization expenses
$ 970,406
28,809
100,777
65,538
$ 1,093,132
38,222
88,341
78,771
$ 1,165,530
$ 188,774
$ 6,504
$ 1,165,530 $ 1,298,466
$ 188,774 $ 213,987
$ 7,650
  1. According to the articles of association of the company, if the company has any profit in the year (the so-called profit refers to the gains before deducting the distribution of employee remuneration and directors’ remuneration), it shall allocate no less than 5% of it as employee remuneration and no more than 0.5% as directors’ remuneration, which shall be distributed after the special resolution of the board of directors, and shall be reported to the shareholders' meeting. However, if the company still has a cumulative loss, it shall reserve the amount of compensation in advance.

  2. The estimated amounts of employee remuneration of the company from April 1 to June 30, 2020 and 2019, and from January 1 to June 30, 2020 and 2019 were NT$8,475, NT$18,477, NT$10,378 and NT$26,685 respectively; the estimated amounts of directors' remuneration were all NT$0, and the amounts above were recorded in the salary expense account.

The period from January 1 to June 30, 2020 is based on the profit status as of the current period and is estimated according to the proportion specified in the articles of association of the company.

According to the resolution of the board of directors, the amount of employee remuneration and director's remuneration in 2019 were NT$60,754 and NT$6,075 respectively, which will be paid in cash. The amount of employee remuneration and director's remuneration recognized in the financial report of 2019 were NT$60,754 and NT$0, respectively. The difference from the amount determined by the board of directors was NT$6,075, mainly due to the difference in the proportion estimated, and has been adjusted to the profit and loss in the year of 2020. As of June 30, 2020, the remuneration of employees and directors for the year of 2019 had not yet been paid, and were listed in "other payables.”

The above information on the remuneration of employees and directors approved by the board of directors of the company can be obtained on MOPS.

~41~

==> picture [39 x 12] intentionally omitted <==

Financial costs

Financial costs Financial costs Financial costs
April 1 to June 30,2020
April 1 to June 30,2019
Interest expenses on bank loans
$ 13,227
$ 12,789
Interest expenses on lease liabilities
1,824
2,554
15,051
15,343
January1 to June 30,2020
January1 to June 30,2019
Interest expenses on bank loans
$ 23,117
$ 31,961
Interest expenses on lease liabilities
3,814
4,710
$ 26,931
$ 36,671
Income tax
1.
Income tax expense
Components of income tax expenses:
April 1 to June 30,2020
April 1 to June 30,2019
Income Tax of the
current period
Income tax arising from
current income
$ 91,702
$ 82,163
Levies on undistributed
earnings
-
5,608
Income tax
(over)estimates of
previous years
(
23,458)
(
814)
Total income of the
current period
68,244
86,957
Deferred income tax:
The original value and
reversal of temporary
differences
(
11,345)
29,705
Income tax expense
$ 56,899
$ 116,662
January1 to June 30,2020
January1 to June 30,2019
Income Tax of the
current period
Income tax arising from
current income
$ 140,736 $ 111,466
Levies on undistributed
earnings
-
5,608
Income tax
(over)estimates of
previous years
(
25,541)
9,780
Total income of the
current period
115,195
126,854
Deferred income tax:
The original value and
reversal of temporary
differences
(
21,815)
15,069
Income tax expense
$ 93,380
$ 141,923
April 1 to June 30,2019
$ 12,789
2,554
15,343
January1 to June 30,2019
$ 31,961
4,710
$ 36,671
April 1 to June 30,2019
$ (
$ 56,899
January1 to June 30,2020
$ 140,736
-
(
25,541)
115,195
(
21,815)
$ 93,380
$ 111,466
5,608
9,780
126,854
15,069
$ 141,923
  1. The company's income tax return was approved by the tax collection authority up to 2018.

~42~

==> picture [38 x 12] intentionally omitted <==

Earnings per share (EPS)

arnings per share (EPS)
Basic earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
Diluted earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
Effect of potentially dilutive common
shares: Employee remuneration
Net profit of the current period attributable
to the common shareholders of the
parent company plus the effect of
potential common shares
Basic earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
Diluted earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
Effect of potentially dilutive common
shares: Employee remuneration
Net profit of the current period attributable
to the common shareholders of the
parent company plus the effect of
potential common shares
Basic earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
Diluted earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
Effect of potentially dilutive common
shares: Employee remuneration
Net profit of the current period attributable
to the common shareholders of the
parent company plus the effect of
potential common shares
April 1 to June 30,2020
After-tax amount The weighted
average number of
outstanding shares
(1000 shares)
Earnings per
share(NT$)
$ 155,495
$ 518,346
$ 0.30

155,495
-

518,346

572
$ 0.30
$ 155,495
518,918
April 1 to June 30,2019
After-tax amount The weighted
average number of
outstanding shares
(1000 shares)
Earnings per
share(NT$)
$ 326,768
$ 518,346

$ 0.63

326,768
-

518,346

1,128



$ 0.63
$ 326,768
519,474
January1 to June 30,2020
After-tax amount The weighted
average number of
outstanding shares
(1000 shares)
Earnings per
share(NT$)
$ 174,038
518,346

$ 0.34

174,038
-

518,346

2,320



$ 0.33
$ 174,038
$ 520,666

~43~

January1 to June 30,2019
After-tax amount
The weighted
average number of
outstanding shares
(1000 shares)
Earnings per
share (NT$)
Basic earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
$ 442,294
$ 518,346
$ 0.85
Diluted earnings per share
Net profit of the current period attributable
to the common shareholders of the parent
company
442,294
518,346
Effect of potentially dilutive common
shares: Employee remuneration
-
2,568
Net profit of the current period attributable
to the common shareholders of the
parent company plus the effect of
potential common shares
$ 442,294
$ 520,914
$ 0.85
Supplementary information on cash flow
1. Investment activities with only partial cash payment:
January1 to June 30,2020
January1 to June 30,2019
Purchase of property, plant and
equipment
$ 211,095
$ 113,416
Add: equipment payable at the
beginning of the period
30,733
61,037
Less: equipment payable at the end
of the period
(
51,408)
(
22,616)
Effect on foreign currency exchange
differences
(
1,253)
1,026
Amount paid in the period
$ 189,167
$ 152,863
2. Financing activities that do not affect cash flow:
January1 to June 30,2020
January1 to June 30,2019
Cash dividend declared
$ 518,346
$ 570,181
January1 to June 30,2019 January1 to June 30,2019 January1 to June 30,2019 January1 to June 30,2019
After-tax amount

$ 442,294
The weighted
average number of
outstanding shares
(1000 shares)

$ 518,346
Earnings per
share (NT$)
$ 0.85

442,294
-

518,346
2,568
$ 0.85

$ 442,294

$
520,914
January1 to June 30,2019
$ ( 113,416
61,037
22,616)
1,026
152,863
$
January1 to June 30,2019
$ 570,181

==> picture [42 x 12] intentionally omitted <==

==> picture [46 x 12] intentionally omitted <==

Changes in liabilities from financing activities

January 1
Changes in financing cash flow
Effect of exchange rate changes
Other non-cash changes
June 30
2020 2020
Short-term
borrowings
$ 1,573,950
470,040
(
23,224)
-
$ 2,020,766
Lease
liabilities
$ 295,287
(
23,565)
(
7,330)
(
12,721)
Total liabilities from financing
activities

$ 1,869,237

446,475

(
30,554)
(
12,721)

$ 2,272,437
$ 251,671

~44~

January 1
Effect of initial application of
IFRS 16
Changes in financing cash flow
Effect of exchange rate changes
Other non-cash changes
June 30
2019 2019
Short-term
borrowings
Lease liabilities
$ -
311,719
(
12,141)
3,318
51,126
$ 354,022
Total liabilities from financing
activities
$ 2,158,910
-
$ 2,158,910
311,719
(
878,149)
21,979
-
(
890,290)
25,297
51,126
$ 1,302,740 $ 1,656,762

VII. Related Party Transactions

==> picture [13 x 13] intentionally omitted <==

Related party’s name and relationship

Related party’s name and relationship
Related Party Name Relationship with thegroup
Hon Hai Precision Industry Co., Ltd. and subsidiaries (Hon Hai and
subsidiaries)
Sharp Corporation and subsidiaries (Sharp and subsidiaries)
Foxconn Technology Co., Ltd. and subsidiaries
General Interface Solution Limited
Cyber TAN Technology, Inc and Subsidiaries
With significant influence
on the group
Other related parties
Other related parties
Other related parties
Other related parties

==> picture [17 x 12] intentionally omitted <==

Major transactions with related parties

1. Operating revenue

Operating revenue Operating revenue
With significant influence on the
group - Hon Hai and subsidiaries
Other related parties
With significant influence on the
group - Hon Hai and subsidiaries
Other related parties
April 1 to June 30,2020 April 1 to June 30,2019
$ 2,912,090
78,686
$ 2,031,749
433,944
$ 2,465,693 $ 2,990,776
January1 to June 30,2020 January1 to June 30,2019
$ 4,061,773
482,451
$ 5,446,913
150,051
$ 4,544,224 $ 5,596,964

Except that there is no similar transaction to follow, and the price and credit period are determined by both parties through negotiation, the price sold by the group to the related parties above is similar to that of general customers; the collection period of the group to related parties is about 60 ~ 120 days.

~45~

2. Purchase

urchase
With significant influence on the
group
- Hon Hai and subsidiaries
Other related parties
- Sharp and subsidiaries
- Foxconn Technology and
subsidiaries
With significant influence on the
group
- Hon Hai and subsidiaries
Other related parties
- Sharp and subsidiaries
- Foxconn Technology and
subsidiaries
April 1 to June 30,2020
$ 637,854
932,642
661,149
$ 2,231,645
January1 to June 30,2020
$ 1,195,525
2,343,004
692,023
$ 4,230,552
April 1 to June 30,2019
$ 707,291
1,381,272
98
$ 2,088,661
January1 to June 30,2019
$ 1,305,192
2,614,487
273
$ 3,919,952

The price and payment terms are determined by both parties through negotiation. The payment period of the group to related parties is about 30 ~ 90 days.

3. Receivables from related parties

Receivables from related parties
Accounts receivable
With significant influence on the
group
- Hon Hai and subsidiaries
Other related parties
Less: transfer to other receivables
Allowance for loss
June 30,2020 December 31,2019 June 30,2019
$ 2,490,211
705,938
$ 3,527,505
567,104
$ 3,665,888
433,400
3,196,149
-
(
1,229)
4,094,609
(
244)
(
806)
$ 4,093,559
4,099,288
(
2,058)
(
801)
$ 3,194,920 $ 4,096,429

The accounts receivable from related parties mainly come from sales and purchase on behalf others transactions, which are due 2 ~ 4 months after the sale date. The receivables are not secured and not interest bearing. Part of the accounts receivable are transferred to other accounts receivable due to being overdue for more than three months, and the aging of other receivables is all less than one year.

4. Other receivables

receivables is all less than one year.
Other receivables
June 30,2020
Other accounts receivables from related
parties:
With significant influence on the
group
- Hon Hai and subsidiaries
$ 3,904
Other related parties
- Other related parties
105
$ 4,009
June 30,2020 Dec. 31,2019 June 30,2019
$ 8,680

173
$ 8,761
-
$ 4,009 $ 8,853 $ 8,761

Other accounts receivables from related parties are mainly due to payment on behalf of others and overdue accounts receivable.

~46~

5. Accounts payables from related parties

Accounts payable:
With significant influence on the
group
- Hon Hai and subsidiaries
Other related parties
- Sharp and subsidiaries
- Foxconn Technology and
subsidiaries
June 30,2020 Dec. 31,2019 June 30,2019
$ 1,175,425
9,437
644,014
$ 1,508,993

679,798

2
$ 1,430,491
234,616
72
$ 1,828,876
$ 2,188,793
$ 1,665,179

Accounts payable to related parties mainly comes from purchasing and purchase on behalf of others, and there is no interest attached to the accounts payable.

6. Lease transaction - Lessee

  • (1) The group leases the plant from the group which has a significant impact on the group. The lease term is 5 years. The rent is paid at the end of each month.

  • (2) Acquisition of right-of-use assets:

Due to the application of IFRS 16, the group increased the right-of-use assets by NT$188,789 on January 1, 2019.

(3) Lease liabilities:

  • A. Ending balance
(3) Lease liabilities:
A. Ending balance
(3) Lease liabilities:
A. Ending balance
With significant influence on
the group
B. Interest expenses
With significant influence on
the group
With significant influence on
the group
Compensation of key management
June 30,2020
Dec. 31,
$ 127,843
$ April 1 to June 30,2020
$ 913
January1 to June 30,2020
$ 1,909
personnel
April 1 to June 30,2020
June 30,2020 Dec. 31, 2019
147,387
June 30,2019
$ 127,843 $ $ 173,006
April 1 to June 30,2019
$ 1,240
January1 to June 30,2019
$ 2,546
April 1 to June 30,2019

Short-term employee benefits
Post-employment benefits
Total
Short-term employee benefits
Post-employment benefits
Total
$ 1,353
60
$
1,314
60
$ 1,413 $ $
1,374
January 1 to June 30, 2020
$ 4,568
120
January 1 to June 30, 2019

4,450
120
$ 4,688 $
4,570

==> picture [21 x 12] intentionally omitted <==

Compensation of key management personnel

~47~

VIII. Pledged Assets

The details of the guarantees provided with the group's assets are as follows:

Asset item Book value Guaranteepurpose
June 30,2020 Dec. 31,2019 June 30,2019
Other current assets
- Pledge deposit
Financial assets
measured at after-
amortization cost
- Pledge time
deposit
Property, plant, and
equipment
Investment property
$ 728
1,256
9,898

10,971
$ 22,853
$ 763
1,291
10,472
11,487
$ 24,013
$ 769
1,357
9,745
17,070
$ 28,941
Issuing of letter of
credit and customs
deposit
Customs deposit
Guarantee mortgage
for bank line
overdraft (note)
Guarantee mortgage
for a bank line

Note: As of June 30, 2020, the land, houses, and building above pledged as a guarantee for the overdraft facilities of financial institutions have been paid off, but the pledge has not been canceled.

IX. Significant Contingent Liabilities and Unrecognized Commitments

==> picture [12 x 13] intentionally omitted <==

Contingent matters

The group has no contingent liabilities for material legal claims arising from daily business activities.

==> picture [16 x 12] intentionally omitted <==

Commitments

None.

X. Major Disaster Losses

None.

XI. Significant Subsequent Events

None.

XII. Others

  • (I) As COVID-19 broke out in the beginning of 2020, since March 18, 2020, the government of Malaysia implemented an action control order and ordered all private enterprises to stop their operations to prevent the spread of the pandemic. However, the restriction on local operations is gradually relaxed as the situation improves, and all the operations resumed in the second quarter. Due to the pandemic, some subsidiaries have been granted various fee reductions or subsidies from the local government, so the overall operation of the group has not been significantly affected.

~48~

(II) Capital management

The group's capital management objectives are to ensure the group's sustained operation, maintain the optimal capital structure, reduce the cost of capital, and provide returns to shareholders. In order to maintain or adjust the capital structure, the group may adjust the number of dividends paid to shareholders, issue new shares, or sell assets to reduce liabilities. To monitor its capital, the group uses the net debt ratio which is calculated by dividing net debt by total net worth. Net debt is calculated as total borrowings (including the “current and non-current borrowings” reported in the consolidated balance sheet) less cash and cash equivalents. The total net value is calculated as "equity" as shown in the consolidated balance sheet less total intangible assets.

The group's strategy for 2020 is the same as that in 2019, both of which are committed to maintaining the net debt ratio below 70%.

(III) Financial instrument

1. Types of financial instruments

The book values of the group's financial assets (including cash and cash equivalents, notes receivable, accounts receivable (including those from related parties), other receivables and financial assets measured at after-amortization cost according to IFRS 9 as of June 30, 2020, December 31, 2019 and June 30, 2019 were NT$12,294,400, NT$13,049,341 and NT$12,223,605, respectively. The book values of financial liabilities (including short-term loans, accounts payable (including those to related parties) and other receivables measured at after-amortization cost were NT$7,964,448, NT$8,019,707 and NT$7,410,667, respectively. The book value of lease liabilities as of June 30, 2020, December 31, 2019 and June 30, 2019 were NT$251,671, NT$295,287 and NT$354,022, respectively. Please refer to notes 6(2) and (5) for the book values of financial assets measured at fair value through the income and financial assets measured at fair value through other comprehensive income.

2. Risk management Policy

(1) Types of risks

The group adopts a comprehensive financial risk management and control system to clearly identify, measure and control various financial risks of the group, including market risk (including exchange rate risk, interest rate risk and price risk), credit risk, and liquidity risk.

(2) Management objectives

  • A. All the risks above can be eliminated by internal control or operation process, except that market risk is controlled by external factors. Therefore, each risk can be reduced to zero through management.

  • B. In terms of market risk, the objective is to optimize the overall position through rigorous analysis, proposal, implementation and process, with due consideration of the overall external trend, internal operating conditions and the actual impact of market fluctuations.

  • C. The group's overall risk management policy focuses on the unpredictability of the financial market and seeks to reduce potential adverse effects on the group's financial position and financial performance.

~49~

(3) Management system

  - A. Risk management shall be carried out by the Finance Department of the group in accordance with the policies approved by the board of directors. It is responsible for identifying, assessing and avoiding financial risks through close cooperation with group operating units.

  - B. The board of directors has written principles for overall risk management, and also provides written policies for specific areas and matters, such as exchange rate risk, interest rate risk, credit risk, use of derivatives and non-derivative financial instruments, and investment of surplus working capital.
  1. Nature and extent of significant financial risks

  2. (1) Market risk

Exchange rate risk

  • A. Nature: The group is a multinational electronic OEM company, and most of the exchange rate risks in its business activities come from:

  • a. As the posting times of non-functional foreign currency accounts receivable and accounts payable are different, the exchange rate of the functional currency is different, thus resulting in an exchange rate risk. Because the amount of assets and liabilities after offsetting is not large, the amount of profit or loss is not large. (Note: The group has offices in many countries around the world, so there is an exchange rate risk in a variety of different currencies, but the main ones are the US dollar, RMB, and Malaysian ringgit.)

  • b. In addition to the commercial transactions (business activities) on the abovementioned income, the assets and liabilities recognized on the balance sheet, and the net investment in foreign operations also have exchange rate risks.

  • B. Management

  • a. For such risks, the group has established a policy that requires companies within the group to manage the exchange rate risk relative to their functional currencies.

  • b. The exchange rate risk of each functional currency against the reporting currency of the consolidated statements is managed by the group’s finance office.

~50~

C. Extent

The group's business involves a number of non-functional currencies (New Taiwan dollar is the functional currency of the company and some subsidiaries, and RMB and Malaysian ringgit are the functional currencies of some subsidiaries). Therefore, the group is affected by exchange rate fluctuations. The information on foreign currency assets and liabilities with significant exchange rate fluctuations is as follows:

as follows:
Foreign
currency
(thousand)
(Foreign currency:
functional foreign
currency)
Financial assets
Monetary item
USD: NTD
$ 165,735
USD: RMB
54,299
USD: MYR
47,929
Foreign operations
USD: NTD
302,260
Financial liabilities
Monetary item
USD: NTD
147,233
USD: MYR
79,040
USD: RMB
9,804
Foreign
currency
(thousand)
(foreign currency: functional
foreign currency)
Financial assets
Monetary item
USD: NTD
$ 153,855
USD: RMB
110,500
USD: MYR
49,907
NTD: RMB
8,035
Foreign operations
USD: NTD
301,059
Financial liabilities
Monetary item
USD: NTD
177,341
USD: MYR
11,771
USD: RMB
15,193
Foreign
currency
(thousand)
(foreign currency: functional
foreign currency)
Financial assets
Monetary item
USD: NTD
$ 146,758
USD: RMB
85,861
USD: MYR
47,919
NTD: RMB
178,517
Foreign operations
USD: NTD
288,276
Financial liabilities
June 30,2020
Foreign
currency
(thousand)
Exchange
rate
Book value
(NTD)
Sensitivityanalysis
Range of
change
Impact on
profit and loss
$ 165,735
54,299
47,929
302,260
147,233
79,040
9,804
$ 49,107
16,094
14,201
43,625
23,420
2,906
Exchange
rate
Book value
(NTD)
Sensitivity analysis
Range of
change
Impact on
profit and
loss
29.98
7.0729
4.0866
0.2323
29.98
29.98
4.0866
7.0729
$ 4,612,573
3,364,674
1,496,212
8,035
9,025,735
5,316,683
352,895
462,620
June 30,2019
1%
1%
1%
1%
1%
1%
1%
$ 46,126
33,647
14,962
80
53,167
3,529
4,626
Exchange
rate
Book value
(NTD)
Sensitivityanalysis
Range of
change
Impact on
profit and
loss
31.06
6.8747
4.1134
0.2211
31.06
$ 4,558,303
2,669,372
1,448,364
178,517
8,953,866
1%
1%
1%
1%
$ 45,583
26,694
14,484
1,785

~51~

Monetary item
USD: NTD 131,217 31.06 4,075,600 1% 40,756
USD: MYR 28,940 4.1134 898,876 1% 8,989,
USD: RMB 10,264 6.8747 319,102 1% 3,191
NTD: USD 178,517 0.0322 178,517 1% 1,785

D. Nature

The total amount of exchange gains and losses (including realized and unrealized) recognized in the group's monetary items due to exchange rate fluctuations from April 1 to June 30, 2020 and 2019 and from January 1 to June 30, 2020 and 2019 were (NT$13,667), NT$59,709, NT$60,550 and NT$28,634, respectively.

Price risk

  • A. The group's equity instruments exposed to price risk are financial assets measured at fair value through other comprehensive income and equity investments available for sale. In order to manage the price risk of equity instrument investment, the group diversifies its portfolio in accordance with the limits set by the group.

  • B. The group mainly invests in equity instruments issued by domestic and foreign companies. The prices of these equity instruments will be affected by the uncertainty of the future values of the investment objects. If the prices of these equity instruments rose or fell by 1%, with all other factors remain unchanged, the impact on other comprehensive income of equity investment classified as fair value through other comprehensive income would increase or decrease by NT$25,511 and NT$25,240, respectively from January 1 to June 30, 2020 and 2019.

Cash flow and fair value interest rate risk

The interest rate risk of the group comes from short-term borrowings. Borrowings at fixed interest rates expose the group to an interest rate risk at fair value, but after assessment, the group has no significant interest rate risk.

(2) Credit risk

  • A. The credit risk of the group is the risk of financial loss due to the failure of customers or counterparties of financial instrument transactions to fulfill their contractual obligations, which mainly comes from the inability of the counterparties to repay the accounts receivable in accordance with the collection conditions, and the contractual cash flow classified as debt instrument investment measured at after-amortization cost.

  • B. In accordance with the internal credit policy, management and credit risk analysis shall be carried out on each operating entity within the group and each new customer before proposing terms and conditions for payment and delivery. Internal risk control is to evaluate the credit quality of customers by considering their financial status, past experience, and other factors. The limits of individual risks are determined by the board of directors based on internal or external ratings, and the use of credit lines is regularly monitored.

  • C. The basis for the group to judge whether the credit risk of financial instruments has increased significantly since the original recognition is as follows:

~52~

  • (A) When the contract payment is overdue for more than 60 days according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the original recognition.

  • (B) If a bond investment traded on the OTC market is rated as investment-grade by any external rating agency on the balance sheet date, the financial asset is considered to have a low credit risk.

  • D. When the investment target with an independent credit rating is adjusted downward by two levels, the group judges that the credit risk of the investment subject has increased significantly.

  • E. When the contract payment is overdue for more than 360 days according to the agreed payment terms, the group deems its a breach of contract.

  • F. The group classifies notes receivable and accounts receivable of customers according to the characteristics of customer rating, and estimates the expected credit loss based on the loss rate method.

  • G. The indicators used by the group to determine the credit impairment of debt instrument investment are as follows:

  • (A) The issuer encounters major financial difficulties, or the possibility of going into bankruptcy or other financial restructuring is greatly increased;

  • (B) The issuer makes the active market of the financial asset disappear due to its financial difficulties;

  • (C) The issuer delays or fails to pay the interest or principal;

  • (D) Adverse changes in national or regional economic conditions leading to issuer default.

  • H. The aging analysis of notes receivable and accounts receivable (including those of related parties) is as follows:

Not Past Due
Less than 90 days
90 ~ 180 days
More than 180 days
June 30,2020 Dec. 31,2019 June 30,2019
$ 5,196,668
113,114
1,755
8,920
$ 6,551,220
145,506
263
5,968
$ 6,759,765
298,563
1,397
4,073
$ 7,063,798
$ 5,320,457 $ 6,702,957

The above is an aging analysis based on the number of overdue days.

  • I. Other receivables (including those of related parties)

  • Other receivables of the group are mainly tax refund receivable, payment receivable and overdue accounts receivable. There is no doubt of material nonperformance or repayment. Therefore, the allowance for loss is measured according to the expected 12 months credit loss amount. The allowance for loss recognized by the group on June 30, 2020, December 31, 2019 and June 30, 2019 were NT$0, NT$0, and NT$1, respectively.

  • J. The group classifies the accounts receivable of customers according to the characteristics of credit rating standards and for future-looking considerations adjusts the loss rate established according to the historical and current information of a specific period to estimate the allowance loss of notes receivable and accounts receivable. The loss rate methods of June 30, 2020, December 31, 2019 and June 30, 2019 are as follows:

~53~

June 30,2020 Group1 Group2 Group3 Group4 Total
0.04%
$ 4,742,051
$ 1,812
0.03%
$ 5,897,743
$ 1,769
0.03%
$ 6,144,853
$ 1,841
0.04%
$ 462,256
$ 177
0.03%
$ 769,776
0.09%
$ 109
$ -
0.07%
$ 51
$ -
0.07%
$ 174
$ -
0.09% 0.10%~4.31%
$ 112,148
$ 4,831
0.10%~4.65%
$ 34,263
$ 1,596
0.10%~1.00%
$ 234,706
$ 235
$ 5,316,564
$ 6,820
$ 6,701,833
$ 3,596
$ 7,054,367
$ 2,278
Expected loss rate
Total Book value
Allowance for loss
Dec. 31,2019
Expected loss rate
Total Book value
Allowance for loss
June 30,2019
$ 231
0.03%
$ 674,634
Expected loss rate
Total Book value
Allowance for loss
$ 202

In addition, the group's accounts receivable on June 30, 2020, December 31, 2019 and June 30, 2019 were NT$3,893 and NT$1,124 and NT$9,431, respectively. The impairment losses were recognized as NT$3,893, NT$1,124 and NT$9,431, respectively.

  • Group 1: Rated A by Standard & Poor's, Fitch or Moody's, or no external agency rating, and rated A according to the group's credit standards.

  • Group 2: Rated BBB by Standard & Poor's or Fitch, or Baa by Moody's, or no external agency rating, and rated B or C according to the group's credit standards.

  • Group 3: Rated BB+ or below by Standard & Poor's or Fitch, or Ba1 or below by Moody's.

  • Group 4: No external agency rating, and non-A, B, or C rated customers according to the group's credit standards.

  • K. The simplified statement of changes in the allowance for loss of accounts receivable and other receivables (including those of related parties) of the group is as follows:

is as follows:
January 1
Provision of expected credit loss
Write-off
Effect on foreign currency exchange differences
June 30
January 1
Reversal of expected credit loss
Effect on foreign currency exchange differences
June 30
2020
$ 4,720
12,154
(
5,972)
(
189)
$ 10,713
2019
$ 17,272
(
5,973)
411
$ 11,710
  • L. All the group’s debt instrument investments measured at after-amortization cost as of June 30, 2020, December 31, 2019 and June 30, 2019 had a low credit risk. Therefore, the book value is measured according to the expected credit loss in 12 months after the balance sheet date.

~54~

(3) Liquidity risk

  • A. the cash flow forecast is carried out by each operating entity within the group and summarized by the group’s finance department. The group’s finance department monitors the forecast of the group's liquidity funds demand to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the group will not exceed the relevant borrowing limits or violate the terms. These forecasts take into account the group's debt financing plan, compliance with debt terms, and compliance with the financial ratios in the internal balance sheet and external regulatory requirements, such as foreign exchange control.

  • B. When the remaining cash held by the group exceeds the requirement for the management of working capital, the finance department will invest the remaining funds in interest-bearing demand deposits, time deposits, money market deposits and securities, and the instruments selected to have appropriate maturities or sufficient liquidity to meet the forecast above and provide sufficient liquidity, and it is expected that cash flow will be generated immediately for the management of liquidity risk.

  • C. The following table shows the grouping of the group's non-derivative financial liabilities according to their maturity dates. The non-derivative financial liabilities are analyzed according to the remaining period from the balance sheet date to the contract maturity date. The amount of contractual cash flow disclosed in the table below is the undiscounted amount.

June 30, 2020
Non-derivative
financial liabilities:
Less than 1
year
1 ~ 2years 2 ~ 5years
$ 82,729
Less than 1
year
$ 72,941
1 ~ 2years
$ 111,634
2 ~ 5years
Lease liabilities
Dec. 31, 2019
Non-derivative
financial liabilities:
$ 89,512
Less than 1
year
$ 76,571
1 ~ 2years
$ 148,568
2 ~ 5years
Lease liabilities
June 30, 2019
Non-derivative
financial liabilities:
  • (IV) Fair value information

  • The levels of evaluation techniques used to measure the fair value of financial and nonfinancial instruments are defined as follows:

    • Level 1: The quoted price (unadjusted) is available to the enterprise in an active market for the same assets or liabilities on the measurement date. An active market refers to a market in which assets or liabilities are traded in sufficient frequency

~55~

and quantity to provide pricing information on an ongoing basis. The fair value of the listed and OTC stocks and beneficiary certificates invested by the group belongs to this level.

  • Level 2: The input value of assets or liabilities are directly or indirectly observable, except those in Level 1. The fair value of the derivative instruments invested by the group belongs to this level.

  • Level 3: The input value of assets or liabilities are unobservable. The equity instruments invested by the group without an active market belong to this level.

  • Financial instruments not measured at fair value

The book values of the group's financial instruments not measured at fair value (including cash and cash equivalents, financial assets measured at after-amortization cost, notes receivable, accounts receivable, other receivables, other current assets, notes payable, accounts payable, other receivables, lease liabilities and other current liabilities) are reasonable approximations of their fair values.

  1. For the group’s financial and non-financial instruments measured at fair value, the group classifies them according to the nature, characteristics, risk, and fair value level of the assets and liabilities. The relevant information is as follows:

  2. (1) The information about the group’s classification of its assets and liabilities by their nature is as follows:

~56~

June 30, 2020
Financial assets:
Repetitive fair value
Financial assets at
FVTPL
- Open-end securities
Financial assets at
FVTOCI
- Equity securities
December 31, 2019
Financial assets:
Repetitive fair value
Financial assets at
FVTPL
- Open-end securities
(1) Foreign exchange
forward contracts
Financial assets at
FVTOCI
- Equity securities
June 30, 2020
Financial assets:
Repetitive fair value
Financial assets at
FVTPL
- Open-end securities
(1) Foreign exchange
forward contracts
Financial assets at
FVTOCI
- Equity securities
Level 1 Level 2
$ -
$ -
Level 2
$ -
4,239
$ 4,239
$ -
Level 2
$ -
11,961
$ 11,961
$ -
Level 3 Total
$ 41,611
$ 811,382
Level 1
$ -
$ 1,739,708
$ 41,611
$ 2,551,090
Level 3 Total
$ 77,272
-
$ -
-
$ -
$ 1,751,723

$ 77,272
4,239
$ 81,511
$ 2,607,269
$ 77,272
$ 855,546
Level 1
Level 3 Total
$ 63,833
-
$ -
-
$ -
$ 1,771,222
$ 63,833
11,961
$ 75,794
$ 2,524,061
$ 63,833
$ 752,839

(2) The methods and assumptions used by the group to measure fair value are as follows:

  • A. If the group adopts a market quotation as the input value of fair value (i.e. level 1), the characteristics of the instruments are as follows:

Listed and OTC stocks Open-end funds Market quotation Closing price Net value

~57~

  • B. Except for the above-mentioned financial instruments with active markets, the fair values of other financial instruments are obtained through evaluation techniques or reference to the quotations of counterparties. The fair value obtained through the evaluation techniques can be calculated by referring to the current fair value of other financial instruments with similar conditions and characteristics, or the value can be obtained through other evaluation techniques, including using models to calculate market information available on the consolidated balance sheet date.

  • C. When evaluating non-standardized and less complex financial instruments, such as debt instruments and options without an active market, the group adopts the evaluation techniques widely used by market participants. The parameters used in the evaluation model of such financial instruments are usually market observable information.

  • D. The evaluation of derivative financial instruments is based on evaluation models widely accepted by market users, such as the discount method and the option pricing model. Foreign exchange forward contracts are usually evaluated according to the current forward exchange rate. Structured interest rate derivative financial instruments are based on the appropriate option pricing model (such as the Black-Scholes model) or other evaluation methods, such as Monte Carlo simulation.

  • E. The output of the evaluation model is the estimated value, and the evaluation technique may not reflect all the factors related to the group's holding of financial instruments and non-financial instruments. Therefore, the estimated value of the evaluation model will be adjusted according to additional parameters, such as model risk or liquidity risk. According to the group's fair value evaluation model management policies and related control procedures, the management believes that the evaluation adjustment is appropriate and necessary to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet. The price information and parameters used in the evaluation process have been carefully evaluated and appropriately adjusted according to current market conditions.

  • There was no transfer between levels 1 and 2 between January 1 to June 30, 2020 and 2019.

  • The following table shows the changes in level 3 instruments from January 1 to June 30, 2020 and 2019.

2020 and 2019.
January 1
Income recognized in other comprehensive income
Effect on foreign currency exchange differences
June 30
Equitysecurities
January1, January1,
$ 1,801,761
(
49,806)
19,267
$ 1,771,222
$ 1,751,723
7,720
(
19,735)
$ 1,739,708
  1. For the fair value of level 3 instruments of the group, the investment management department is responsible for the independent verification of the fair value of such financial instruments in the evaluation process. The evaluation results are close to the market status through independent sources of information, and the data sources are independent, reliable, consistent with other resources, and represent executable prices. The evaluation model is calibrated regularly, backtracked, and updated for the input values and information required by the evaluation model, and any other necessary fair

~58~

value adjustments are made to ensure that the evaluation results are reasonable.

In addition, the investment management department formulates the fair value evaluation policies, evaluation procedures, and confirmation of financial instruments in accordance with the relevant international financial reporting standards.

  1. The quantitative information about the significant unobservable input value of the evaluation model used for level 3 fair value measurement and the sensitivity analysis of the significant unobservable input value changes are as follows:
Non-derivative
equity instruments:
Non-listed and non-
OTC stocks
Non-listed and non-
OTC stocks
Non-derivative
equity instruments:
Non-listed and non-
OTC stocks
Non-listed and non-
OTC stocks
Non-derivative
equity instruments:
Non-listed and non-
OTC stocks
Non-listed and non-
OTC stocks
Fair value on June
30,2020
Evaluation
techniques
Significant
unobservable
input value
Interval
(weighted
average)
Relationship
between input
value and fair value
$ 1,670,314
69,394
Fair value on
December 31,
2019
Net asset
value method
Market
method
Evaluation
techniques
Lack of market
liquidity
discount
Price–to-book
ratio
Lack of market
liquidity
discount
Significant
unobservable
input value
22%
1.30
20%
Interval
(weighted
average)
The higher the
market liquidity
discount, the lower
the fair value.
The higher the
multiplier, the
higher the fair
value.
The higher the
market liquidity
discount, the lower
the fair value.
Relationship
between input
value and fair value
$ 1,682,403
69,320
Fair value on
June 30,2019
Net asset
value method
Market
method
Evaluation
techniques
Lack of market
liquidity
discount
Price–to-book
ratio
Lack of market
liquidity
discount
Significant
unobservable
input value
25%
1.28
20%
Interval
(weighted
average)
The higher the
market liquidity
discount, the lower
the fair value.
The higher the
multiplier, the
higher the fair
value.
The higher the
market liquidity
discount, the lower
the fair value.
Relationship
between input
value and fair value
$ 1,709,875
61,347
Net asset
value method
Market
method
Lack of market
liquidity
discount
Price–to-book
ratio
Lack of market
liquidity
discount
27%
0.85
20%
The higher the
market liquidity
discount, the lower
the fair value.
The higher the
multiplier, the
higher the fair
value.
The higher the
market liquidity
discount, the lower
the fair value.

~59~

  1. The group carefully selects the evaluation model and evaluation parameters; however, different evaluation models or parameters may lead to different evaluation results. For financial assets and financial liabilities classified as level 3, if the evaluation parameters change, the impact on current profit and loss or other comprehensive income is as follows:
Financial assets Period
Input value
Change Recognized in other
comprehensive income
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Equity
instruments
Equity
instruments
Financial assets
June 30, 2020
Lack of market liquidity
discount
June 30, 2020
Price–to-book ratio
Period
Input value
±1%
±1%
Change
$ 4,793 ($ 4,793)
$ 532
($ 532)
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Equity
instruments
Equity
instruments
December 31, 2020Lack of market liquidity
discount
December 31, 2020 Price–to-book ratio
±1%
±1%
$ 5,443
$ 540
($ 5,443)
($ 540)
Financial assets Period Input value Change Recognized in other
comprehensive income
Recognized in other
comprehensive income
Favorable
change
Unfavorable
change
Equity instruments
Equity instruments

June 30, 2019

June 30, 2019
Lack of market liquidity
discount
Price–to-book ratio
$ 6,392 ($ 6,392)
$ 546
($ 546)

XIII. Additional Disclosures

(I) Information about significant transactions

  1. Loans to others: Please refer to Table 1.

  2. Endorsements/guarantees provided: Please refer to Table 2.

  3. Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliated enterprises and jointly controlled entities): Please refer to Table 3.

  4. The cumulative amount of buying or selling the same securities reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.

  5. The cumulative amount of property purchase reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.

  6. The cumulative amount of property disposal reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.

  7. Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 4.

  8. Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 5.

  9. Engagement in derivatives trading: Please refer to note 6(2).

  10. Relationship, significant transactions and their amounts between the company and its

~60~

subsidiaries: Please refer to Table 6.

  • (II) Information about investees

The name and location of the investee company and other relevant information (excluding mainland China investee companies): Please refer to Table 7.

  • (III) Information on investments in mainland China

  • Basic information: Please refer to Table 8.

  • Major transactions directly with investee companies in the mainland China or indirectly through a third regional enterprise: Please refer to Tables 4, 5 and 6.

  • (IV) Information on major shareholders

Information of major shareholders: Please refer to Table 9.

XIV. Operation Department Information

(I) General information

The main businesses of the group are the development, manufacturing and sales of electronic components such as electronic signal cables, connectors, electronic signal cables with connectors, printed circuit boards and precision molds, and computer peripheral products. The operation decision-makers also operate various businesses from the perspective of product categories and develop businesses according to different market attributes and demands. At present, the group is mainly divided into the "Electronic Components Segment" and "Consumer Electronics and Computer Peripherals Segment", which are also the segments to be reported.

The information of each operating department is compiled in accordance with the accounting policies of the group. The main operational decision-makers of the group mainly use the income and pre-tax profit and loss of each operating department as indicators for performance evaluation and resource allocation.

~61~

(II) Segments Information

Information on the reportable departments as provided to major operational decision makers is as follows:

is as follows:
April 1 to June 30,2020 Electronic
Components
Consumer Electronics and
Computer Peripherals
Total
Segment Revenue
Segment profit and loss
April 1 to June 30,2019
$ 3,543,880
$ 66,410
Electronic
Components
$ 1,392,319 $ 4,936,199
$ 96,614
Total
$ 30,204
Consumer Electronics and
Computer Peripherals
Segment Revenue
Segment profit and loss
January1 to June 30,2020
$ 4,508,444
$ 358,035
Electronic
Components
$ 2,141,856 $ 6,650,300
$ 466,508
Total
$ 108,473
Consumer Electronics and
Computer Peripherals
Segment Revenue
Segment profit and loss
January1 to June 30,2019
$ 7,027,447
$ 157,883
Electronic
Components
$ 2,621,621 $ 9,649,068
$ 168,356
Total
$ 10,473
Consumer Electronics and
Computer Peripherals
Segment Revenue
Segment profit and loss
$ 8,178,306
$ 375,362
$ 3,977,239 $ 12,155,545
$ 484,318
$ 108,956

Note: Since the measured amount of the assets of the operating department is not provided to the operation decision-maker, the measured amount of the assets should be disclosed as zero.

  • (III) Information on the adjustment to the income and profit and loss of the segments to be reported

Since the income of the segments to be reported is the income of the enterprise, there is no need to adjust it. In addition, the adjustments to the profit and loss of the segments to be reported and to the pre-tax profit and loss of continuing operation segments are as follows:

Income April 1 to June 30,2020 April 1 to June 30,2019
Profit and loss of the segments to
be reported
Other profit and loss
Pre-tax profit and loss of
continuing operation segments
Income
$ 96,614
97,561
$ 194,175
$ 466,508
(
1,855)
$ 464,653
January1 to June 30,2019
January1 to June 30,2020
Profit and loss of the segments to
be reported
Other profit and loss
Pre-tax profit and loss of
continuing operation segments
$ 168,356
71,182
$ 484,318
120,578
$ 604,896
$ 239,538

~62~

Pan-International Industrial Corp. and Subsidiaries Loans to others

For the period ended June 30, 2020

Table 1

Unit: NTD thousand (unless otherwise noted)

Serial
No.
(note 1)
Loan extending
company
Borrower
Dealing items
(note 2)
Whether
a related
party
Maximum
amount of the
period
(note 3)
Ending balance
(note 8)
Yes
$ 333,905
$ 325,930
Yes
200,000
-
Whether
a related
party
Maximum
amount of the
period
(note 3)
Ending balance
(note 8)
Yes
$ 333,905
$ 325,930
Yes
200,000
-
Transaction
Amounts

Interest
Rate
Loan
nature
(note 4)
Business
Transaction
Amounts
(note 5)

Reason for
short-term
financing
(note 6)
- Operating
turnover
- Operating
turnover
Provision
for
allowance
for loss for
bad debt
Collateral
Name
Value
None.
None.
None.
None.
Loans and
limits for
individual
entities (note
7)
Total loan limit
(note 7)
Remarks
Name
None.
None.
0
0
Pan-
International
Industrial Corp.
Inc.
Pan Global
Holding Co.,
Ltd.
Other
receivables -
related
parties
Pan-
International
Industrial Corp.
Inc.
Tekcon
Electronics
Corporation
Other
receivables -
related
parties
333,905
$ 325,930
200,000
-
$ 296,300
1.00%
Short-
term
financing
$ -
- Short-
term
financing
None.
None.
$ 1,030,665
1,030,665
$ 4,122,660
4,122,660
  • Note 1: The explanation of the number column is as follows:

  • (1). Fill in 0 for the issuer.

  • (2). Investee companies are numbered in sequence in each company type starting from Arabic numeral 1.

  • Note 2: This field is to be filled in with accounts receivable from affiliated enterprises, receivables from related parties, transactions with shareholders, prepayments, provisional payments, etc. if nature is a loan to others.

Note 3: The maximum balance of loans to others in the current year.

  • Note 4: The loan nature of the fund shall be filled in if it is a business transaction or if there is a need for short-term financing.

Note 5: Where the nature of the loan is a business transaction, the amount of the business transaction shall be filled in. The business transaction amount refers to the number of business transactions between the lending company and the borrowing object in the most recent year.

Note 6: If the nature of the loan is necessary for short-term financing, the reason for the loan and the purpose of the loan borrower shall be specified, such as loan repayment, purchase of equipment, business turnover, etc.

Note 7: Total loan amount: For companies or firms with the need for short-term financing, the total amount of loans shall not exceed 40% of the company's net worth.

The loan limit for individual entities: For companies or firms with the need for short-term financing, the number of loans to each individual entity shall not exceed 10% of the company's net worth.

Note 8: If a public company submits its lending to the board of directors’ meeting for resolution one by one in accordance with paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, the amount of the resolution of the board of directors’ meeting shall be included in the announced balance to disclose the risks it bears before the funds are lent out; if the funds are repaid later, the balance after repayment shall be disclosed to reflect the adjustment of risks. If the board of directors’ meeting of a public company authorizes the chairman of the board to extend loans in several trenches or recycle the loan balance within a certain limit in a year in accordance with paragraph 2, Article 14 of the Regulations, the loan limit approved by the board of directors’ meeting shall still be used as the balance for the public announcement and declaration. Although the funds will be repaid later, other loans may still be extended again, so the loan limit approved by the board of directors’ meeting shall still be used as the balance for the public announcement and declaration.

Table 1 page 1

~63~

Pan-International Industrial Corp. and Subsidiaries Endorsement/guarantee provided For the period ended June 30, 2020

Table 2

Unit: NTD thousand (unless otherwise noted)

Table 2 Unit: NTD thousand
(unless otherwise noted)
Serial
No.
(note 1)
Name of
company of the
endorsement/
guarantee
Guaranteed Party Endorsement/
guarantee limit for a
single enterprise
(note 3)

Maximum
endorsement/
guarantee balance
of the period
(note 4)
Ending
balance
(note 5)
Transaction
Amounts
(note 6)
Amount of
endorsement/guar
antee backed by
assets
Ratio of the
cumulative
endorsement/
guarantee amount to
the net value in the
latest financial
statement
Endorsement/
guarantee limit
(note 3)
Endorsement/
guarantee from the
parent company to
subsidiary (note 7)
Endorsement/
guarantee from
subsidiary to
parent company
(note 7)
Endorsement/
guarantee to
mainland
China (note
7)
Remarks
Company
name
Relation
(note 2)
0
Pan-International
Industrial Corp.
Inc.
1
P.I.E
INDUSTRIAL
BERHAD
1
P.I.E
INDUSTRIAL
BERHAD
Pan-
International
Industrial
Corp. Inc.
PAN-
INTERNAT
IONAL
ELECTRON
ICS (M)
SDN. BHD.
PAN-
INTERNAT
IONAL
WIRE &
CABLE (M)
SDN. BHD.
1
2
2
$ 5,153,326
1,433,803
1,433,803
$ 10,000
1,175,512
34,840
$ 10,000
$ 10,000
$ -
1,154,883
58,754
-
34,578
2,075
-
0.10
11.21
0.34
$ 10,306,651
N
N
N
(note 8)
2,867,606
Y
N
N
2,867,606
Y
N
N

Note 1: The explanation of the number column is as follows:

  • (1). Fill in 0 for the issuer.

  • (2). Investee companies are numbered in sequence in each company type starting from Arabic numeral 1.

  • Note 2: There are 7 types of relations between the endorsement guarantor and the endorsement guaranteed as follows; simply mark the type:

  • (1). A company with business relations.

  • (2). A company with more than 50% of its voting shares is directly or indirectly held by the company.

  • (3). A company directly or indirectly holding more than 50% of the voting shares of the company.

  • (4). A company with more than 90% of its voting shares is directly or indirectly held by the company.

  • (5). A company with mutual guarantees in accordance with the contract which is in the same industry or a joint constructor to contract the project.

  • (6). A company that has been endorsed/guaranteed by all the contributing shareholders in accordance with their shareholding ratios due to a joint investment relationship.

  • (7). Joint and several guarantees for the performance of a contract for the sale of pre-sold houses among companies in the same industry in accordance with the provisions of the Consumer Protection Act.

  • Note 3: The total amount of external endorsements/guarantees shall not exceed 100% of the company's net value, and the limit of endorsements/guarantees for a single enterprise shall not exceed 50% of the company's net value.

The total amount of endorsements/guarantees provided by the company and its subsidiaries to others shall not exceed 100% of the company’s net value; the total amount of

endorsements/guarantees by the company and its subsidiaries to a single enterprise shall not exceed 50% of the company's net value. The total amount of

  • endorsements/guarantees provided by the company to a foreign subsidiary that the company, directly and indirectly, holds 100% of its voting shares shall not exceed 50% of the parent company's net worth, and the limit for an individual entity shall not exceed 20% of the parent company's net worth.

Note 4: The maximum balance of endorsements/guarantees for others in the current year.

  • Note 5: The amount approved by the board of directors’ meeting shall be filled in. However, if the board of directors’ meeting authorizes the chairman of the board to decide in accordance with paragraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, it refers to the amount decided by the chairman of the board.

  • Note 6: The actual amount of the company's disbursement within the range of using the balance of the endorsements/guarantees shall be entered.

Note 7: Y is required only for an endorsement/guarantee of a listed parent company to a subsidiary, an endorsement/guarantee of a subsidiary to a listed parent company, and an endorsement/guarantee to mainland China. Note 8: The company’s guarantee for its own tariff guarantee.

Table 2 page 1

~64~

Pan-International Industrial Corp. and Subsidiaries Marketable securities held at period end (excluding investment in subsidiaries, associates and jointly controlled entities). June 30, 2020

Table 3

Unit: NTD thousand (unless otherwise noted)

March 31, 2020

March 31,2020
HoldingCompanyName
Pan-International
Electronics Inc.
Pan-International Industrial
Corp. Inc.
Pan-International Industrial
Corp. Inc.
P.I.E. INDUSTRIAL
BERHAD
P.I.E. INDUSTRIAL
BERHAD
P.I.E. INDUSTRIAL
BERHAD
Yen Yung International
Investment Co., Ltd
Yen Yung International
Investment Co., Ltd
Pan Global Holding Co.,
Ltd.
Pan Global Holding Co.,
Ltd.
Pan Global Holding Co.,
Ltd.
Type of
marketable
securities
Name of marketable securities
Relationship with the Holding
Company
Financial Statement Account Number of
shares/beneficiary
certificates
Carryingamount
Shares
Ratio
94,385,987
$ 745,649
0.97
84,378
173
0.42
12,831,500
69,221
5.23
22,658
81
-
9,161,470
33,839
0.04
253,873
7,691
0.59
8,320,602
65,733
0.09
3,400,000
-
2.73
1,781,979
-
8.22
1,750
38,210
17.50
22,519,097
1,632,104
16.87
Fair value
Remarks
Common share
Common share
Common share
Open-end
funds
Open-end
funds
Open-end
funds
Common share
Common share
Common share
Common share
Common share
Innolux Corporation
None.
WK Technology Fund
None.
Syntrend Creative Park Co.,
Ltd.
The company’s major
shareholder is the
a major shareholder of Hon Hai
Precision.
Eastspring Investments Islamic
Income Fund
None.
Affin Hwang Aiiman Money
Market Fund I
None.
Affin Hwang USD Cash Fund
None.
Innolux Corporation
None.
Lico Technology Corporation
None.
Uer Holdings Corporation
The investment company is
evaluated by the equity method;
the same as the company.
FSK Holdings Limited
The investment company is
evaluated by the equity method;
the same as the company.
Cybertan Technology Corp.
The investment company is
evaluated by the equity method;
the same as the company.
Financial assets measured at fair value
through other comprehensive income -
Non-current
Financial assets measured at fair value
through other comprehensive income -
Non-current
Financial assets measured at fair value
through other comprehensive income -
Non-current
Financial assets measured at fair value
through income - Current
Financial assets measured at fair value
through income - Current
Financial assets measured at fair value
through income - Current
Financial assets measured at fair value
through other comprehensive income -
Non-current
Financial assets measured at fair value
through income - Non-current
Financial assets measured at fair value
through income - Non-current
Financial assets measured at fair value
through other comprehensive income -
Non-current
Financial assets measured at fair value
through other comprehensive income -
Non-current
$ 745,649
173
69,221
81
33,839
7,691
65,733
-
-
38,210
1,632,104

Table 3 page 1

~65~

Pan-International Industrial Corp. and Subsidiaries Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital on June 30, 2020

Table 4

Unit: NTD thousand (unless otherwise noted)

Buyer/Seller
Related Party
Pan-International Industrial
Corp. Inc.
Pan-International Electronics
(USA) Inc.
Pan-International Industrial Corp.
Inc.
Sharp (Taiwan) Electronics
Corporation
Pan-International Industrial Corp.
Inc.
Hongfujin Precision Electronics
(Chongqing) Co., Ltd.
Pan-International Industrial Corp.
Inc.
Hongfujin Precision Electronics
(Yantai) Co., Ltd.
Pan-International Industrial Corp.
Inc.
Hongfujin Precision Industry
(Wuhan) Co., Ltd.
Pan-International Industrial Corp.
Inc.
Futaijing Precision Electronics
(Yantai) Co., Ltd.
Pan-International Industrial Corp.
Inc.
FIH (Hongkong) Mobil Limited
Pan-International Industrial Corp.
Inc.
Hon Hai Precision Industry Co.,
Ltd.
Pan-International Industrial Corp.
Inc.
Honghuasheng Precision
Electronics (Yantai) Co., Ltd.
Pan-International Industrial Corp.
Inc.
Dongguan Pan-International
Precision Electronics Co., Ltd.
Pan-International Industrial Corp.
Inc.
Foxconn Interconnect Technology
Limited
Pan-International Industrial Corp.
Inc.
Sharp Corporation
New Ocean Precision Component
(Jiangxi) Co., Ltd.
Foxconn Interconnect Technology
Limited
P.I.E. Industrial Berhad (PIB)
Foxconn Technology Co., Ltd
P.I.E. Industrial Berhad (PIB)
Hon Hai Precision Industry Co.,
Ltd.
Tekcon Electronics Corporation
Foxconn Interconnect Technology
Limited
Relation
Subsidiary of the company’s
indirect reinvestment
Other related parties
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
A company that evaluates the
company by the equity method
Subsidiary of the company’s
indirect reinvestment
Subsidiary of the company’s
indirect reinvestment
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
Other related parties
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
Other related parties
A company that evaluates the
company by the equity method
Subsidiary of the indirect
reinvestment of Hon Hai Precision
Industry Co., Ltd.
Transact ion Details
Creditperiod

Monthly settlement
120 days T/T

30 days monthly
settlement

Monthly settlement
90 days T/T

Monthly settlement
90 days T/T

Monthly settlement
90 days T/T

90 days monthly
settlement

Monthly settlement
90 days T/T

Monthly settlement
90 days T/T

Monthly settlement
90 days

Monthly settlement
90 days

Monthly settlement
90 days

30 days after invoice
day

Monthly settlement
60 days

Monthly settlement
90 days

Monthly settlement
90 days

Monthly settlement
120 days
Differences in transaction ter
general transactions an
ms from those of
d reasons
Note/Accounts Receivable
(Payable)
Note/Accounts Receivable
(Payable)
Remarks
Purchase/Sale
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Purchase
Purchase
Purchase
Purchase
Sales
Purchase
Purchase
Purchase
Amount
Percentage of
total purchase
(sale)
$ 160,447
2
333,783
5
103,869
2
743,717
11
167,047
2
1,395,495
21
337,894
5
109,464
2
1,420,074
22
474,946
7
822,971
13
2,342,526
36
704,380
97
692,010
46
139,088
9
108,582
50
Table 4 page 1
Percentage of
total purchase
(sale)
Unit Price
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
No sale to other
customers with no basis
for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
No sale to other
customers with no basis
for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
A single supplier with no
basis for comparison
Creditperiod Balance Percentage of
total notes
and accounts
receivable
(payable)
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference

~66~

Pan-International Industrial Corp. and Subsidiaries

Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital June 30, 2020

Table 5

Unit: NTD thousand (unless otherwise noted)

CompanyName Related Party
Hongfujin Precision Electronics (Yantai) Co.,
Ltd.
Hongfujin Precision Industry (Wuhan) Co., Ltd.
Sharp (Taiwan) Electronics Corporation
FIH (Hongkong) Mobil Limited
Hon Hai Precision Industry Co., Ltd.
Pan-International Industrial Corp. Inc.

Pan-International Industrial Corp. Inc.
Foxconn Interconnect Technology Limited

Champ Tech Optical (Foshan) Corporation
Relation Balance of accounts
receivable from related
parties
Turnover
Rate
Overdue Overdue Accounts receivable
from related parties
recovered after the
period
Provision for
bad debt
Amount Actions Taken
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Honghuasheng Precision Electronics
(Yantai) Co., Ltd.
Dongguan Pan-International Precision
Electronics Co., Ltd.
New Ocean Precision Component
(Jiangxi) Co., Ltd.
Dongguan Pan-International Precision
Electronics Co., Ltd.
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Subsidiary
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Other related parties
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
A company that evaluates
the company by the equity
method
The company’s parent
company
The company’s parent
company
Subsidiary of the indirect
reinvestment of Hon Hai
Precision Industry Co., Ltd.
Other related parties

$ 664,386
2.60

133,044
2.56
337,650
3.82

235,901
1.48
181,528
1.46
320,819
9.07
185,831
3.33

447,705
3.18
186,406
2.63
$ -
28
-
10,794
40
-
-
-
-
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
Payment received
after the period
$ 304,916
$ 266
7,660
53
286,103
135
60,987
94
46,185
73
320,509
128
29,677
-
222,929
-
40,582
-

Table 5 page 1

~67~

Pan-International Industrial Corp. and Subsidiaries

Significant Inter-company Transactions during the Reporting Period

June 30, 2020

Table 6

Unit: NTD thousand (unless otherwise noted)

Serial
No.
Note 1
0
0
0
0
1
2
Transaction Company
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Dongguan Pan-International Precision
Electronics Co., Ltd.
Honghuasheng Precision Electronics
(Yantai) Co., Ltd.
Counterparty
Pan-International Electronics (USA) Inc.
Honghuasheng Precision Electronics (Yantai) Co., Ltd.
Dongguan Pan-International Precision Electronics Co.,
Ltd.
Pan Global Holding Co., Ltd.
Pan-International Industrial Corp. Inc.
Pan-International Industrial Corp. Inc.
Flow of Transactions
Note 2
Description of Transactions(note 4) Description of Transactions(note 4) Percentage of
consolidated total
revenue or assets
(note 3)
Account
Sales
Purchase
Purchase
Other
receivables
Accounts
receivable
Accounts
receivable
Amount Transaction
Terms
Note 5
Note 7
Note 7
Not applicable
Note 7
Note 7
1
1
1
1
2
2
$ 160,447
1,420,074
474,946
360,241
185,831
320,819
2
15
5
2
1
2

Note 1: The business information between the parent company and the subsidiary shall be indicated in the number column respectively, and the number shall be filled in as follows:

  • (1) Fill in 0 for the parent company.

  • (2) 1 to 6 - subsidiaries.

  • Note 2: There are three types of relationship with the transaction party; just mark the type (there is no need to repeatedly disclose the same transaction between parent and subsidiary companies or between subsidiary companies. For example, if a parent company discloses a transaction with a subsidiary company, the subsidiary company does not have to disclose the transaction repeatedly; if a subsidiary company discloses a transaction with a subsidiary company, the other subsidiary company does not have to disclose the transaction repeatedly):

  • (1) Parent company with a subsidiary.

  • (2) A subsidiary with the parent company.

  • (3) A subsidiary with a subsidiary.

  • Note 3: For the calculation of the ratio of the transaction amount to the total consolidated revenue or total assets, if it belongs to the account of assets and liabilities, it shall be calculated in the way that the ending balance accounts for the total consolidated assets; if it belongs to the account of income it shall be calculated in the way that the accumulated amount in the period end accounts for the total consolidated revenue.

  • Note 4: The standard for disclosing the transaction information above between the parent company and a subsidiary is that the amount of purchase, sale and receivables from related parties reaches NT$100 million or 20% of the paid-in capital.

Note 5: The transaction price is similar to that of the general customer, with a collection period of 120 days monthly settlement.

Note 6: Transaction prices are negotiated and the collection period is 90 days monthly settlement. The terms of payment are adjusted according to the demand for working capital. Note 7: Transaction prices are negotiated and the collection period is 90 days monthly settlement.

Table 6 page 1

~68~

Pan-International Industrial Corp. and Subsidiaries

The name and location of the investee company and other relevant information (excluding mainland China investee companies) For the period ended June 30, 2020

Table 7

Unit: NTD thousand (unless otherwise noted)

Investor Investor Company
Location
Main Businesses and
Products
Investment Amount Investment Amount As of March 31,2020 As of March 31,2020 Net income (loss)
of the Investee for
currentperiod
Investment gains
and losses
recognized in the
currentperiod
Remarks
March 31, 2020 End of lastyear Quantity
Ratio
Carryingamount
Pan-International Industrial
Corp. Inc.
Pan-International Industrial
Corp. Inc.
Pan-International Industrial
Corp. Inc.
Yen Yung International
Investment Co., Ltd
Pan Global Holding Co., Ltd.
Pan Global Holding Co., Ltd.
Pan Global Holding Co., Ltd.
Pan Global Holding Co., Ltd.
Pan Global Holding Co., Ltd.
Pan Global Holding Co., Ltd.
Pan Global Holding Co., Ltd.
Pan Global Holding Co., Ltd.
Tekcon Electronics Corporation
Pan Global Holding Co.,
Ltd.
The British
Virgin Islands
Pan-International Electronics
Inc.
USA
Yen Yung International
Investment Co., Ltd
Taiwan
Tekcon Electronics Corporation
Taiwan
P.I.E. Industrial Berhad (PIB)
Malaysia
Great Haven Holdings Ltd.
(GHH)
The British
Virgin Islands
Bristech International Ltd.
(BIL)
The British
Virgin Islands
Great Support International
Ltd. (GSI)
The British
Virgin Islands
Beyond Achieve Enterprise Ltd.
(BAE)
The British
Virgin Islands
Team Union International
Ltd. (TUI)
Hong Kong
East Honest Holdings
Limited (EHH)
Hong Kong
Long Time Tech. Co., Ltd.
Taiwan

Long Time Tech. Co., Ltd.
Taiwan
Holding company
Sale of electronic
products
Investment company
Manufacturing and
sale of connectors for
electronic signal cables
Holding company
Holding company
Holding company
Processing of
electronic products
Holding company
Holding company
Holding company
Electronic Components
Electronic Components
$ 3,472,484
$ 3,472,484
73,142
73,142
473,997
473,997

393,898
393,898
41,334
41,334
571,859
571,859
-
-
-
-
284,448
284,448
485,932
485,932
3,176,851
3,176,851

646,000
646,000

250,000
250,000
$ 12,220
100
28,000
100
44,316,236
100
21,960,504
83.58
197,459,985
51.42
19,800,000
100
1
100
1
100
9,600,000
100
1
100
665,799,420
100
20,187,500
16.82
7,812,500
5.44
$ 8,754,185
201,772
290,376
224,126
1,474,522
80,109
15,108
203
640,469
670,472
4,019,403
579,447
224,244

Note 1: The company mainly reinvests in Pan-International Electronics (Malaysia) Sdn indirectly through PIB BHD. and Pan-International Wire & Cable (Malaysia) Sdn. BHD. from the production of cable-attached connectors or electronic products and sales in Malaysia.

Note 2: The company mainly reinvests in NCIH International Holdings Limited indirectly through GHH, and obtains the equity of Ganchuang International Trade (Shenzhen) Co., Ltd. indirectly. The company was canceled in February 2017.

Note 3: The company mainly reinvests in New Ocean Precision Component (Jiangxi) Co., Ltd. indirectly through BAE. Please refer to Table 8 for details on the disclosure of information about the investment in the mainland China. Note 4: The company mainly reinvests in Dongguan Pan-International Precision Electronics Co., Ltd. indirectly through TUI. Please refer to Table 8 for details on the disclosure of information about the investment in the mainland China. Note 5: The company mainly reinvests in Honghuasheng Precision Electronics (Yantai) Co., Ltd. indirectly through EHH. Please refer to Table 8 for details on the disclosure of information about the investment in the mainland China. Note 6: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting.

Table 7 page 1

~69~

Pan-International Industrial Corp. and Subsidiaries Mainland China investment information - Basic information For the period ended June 30, 2020

Table 8

Unit: NTD thousand (unless otherwise noted)

Name of the
investee in
mainland China
Main Businesses and Products Paid-in
Capital
Method of
Investments
(Note 2)

Cumulative
outward
remittance of
investment amount
from Taiwan at the
beginning of the
period


Investment Flows
Cumulative
outward
remittance of
the investment
amount from
Taiwan in the
period end


Investment Flows
Cumulative
outward
remittance of
the investment
amount from
Taiwan in the
period end
Net income
(loss) of the
Investee for
current
period
%
Ownership
of Direct or
Indirect
Investment
Investment
gains and
losses
recognized in
the current
period(note 3)
Book value of
the investment
at the end of
theperiod
Investment
gains
repatriated as
of the end of
theperiod
$ -
-
-
-
Remarks
Outward Inward

$ -
$ 370,375

-
807,418

-
-

-
2,622,255

$ 23,236

5,522
(
21,680)

228,029
100
16.87
100
100
$ 23,236
-
(
21,680)
228,029
$ 670,473
1,632,104
640,468
4,019,391
note 6
Note 4
Dongguan Pan-
International
Precision
Electronics Co.,
Ltd.
Fuyu Property
(Shanghai) Co.,
Ltd.
New Ocean
Precision
Component
(Jiangxi) Co., Ltd.
Honghuasheng
Precision
Electronics
(Yantai) Co., Ltd.
Manufacturing and sale of wires,
cables, connecting wires, connecting
wire connectors and wire plugs.
Engaging in the e-commerce business
of industrial design, other specialized
design services, car rental, retail of
other commodities, sale of computer
and peripheral equipment and
software, retail of communication
equipment, retail of audio-visual
equipment, retail of spare parts and
supplies for locomotives, and e-
commerce of retail goods and
equipment above.
Manufacturing and operation of
various types of plugs and sockets and
telecommunications.
Production and sale of hard single
(double) side printed circuit boards,
hard multi-layer printed circuit boards,
flexible multi-layer printed circuit
boards and other printed circuit boards
$ 485,932
2
8,237,140
2
284,448
2
2,542,254
2
$ 370,375
$ -
807,418
-
-
-
2,622,255
-

Table 8 page 1

~70~

Companyname
Pan-International Industrial Corp. Inc.
The cumulative amount of outward remittance
of investment from Taiwan to mainland China
at the end of theperiod(notes 5 and 6)
$ 4,201,267
Investment amount approved by the Investment
Commission,MOEA
$ 5,998,279
In compliance with the investment limit stipulated
by the Investment Commission, MOEA for
investment in mainland China.(note 7).
$ -

Note 1: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting. Note 2: There are three investment modes:

  1. Direct investment in mainland China.

  2. Re-investment in mainland China through Pan Global Holding Co., Ltd. of a third region.

3. Other modes.

Note 3: Except for Dongguan Pan-International Precision Electronics Co., Ltd., the figures in the investment profit and loss column recognized in the period are recognized in the financial report which is reviewed by accountants. Note 4: In the first quarter of 2012, the company acquired 100% of the equity of East Honest Holdings Limited through the subsidiary Pan Global Holding Co., Ltd. and indirectly acquired Honghuasheng Precision Electronics (Yantai) Co., Ltd.; the investment amount approved by the Investment Commission, MOEA was USD 107,217 thousand.

Note 5: The following are the investment withdrawal cases approved by the Investment Commission, MOEA as of June 30, 2020:

Date
Approval letter No.
Investor Company
Original investment amount remitted
from Taiwan
Investor Company
Original investment amount remitted
from Taiwan
September 5, 2003
0920028972
December 9, 2010
09900496780
May 30, 2011
10000205680
May 30, 2011
10000205690
May 30, 2011
10000205700
March 22, 2017
10600038030
May 9, 2017
10630024870
Dongguan Junwang Technology Co., Ltd.
USD
91 thousand
Saibo Digital Technology (Guangzhou) Co.,
Ltd.
476 thousand
Yunnan Saibo Digital Technology Co., Ltd.
190 thousand
Chongqing Saibotel Digital Square Co., Ltd.
454 thousand
Nanchong Saibo Digital Square Co., Ltd.
58 thousand
UER Battery Technology (Shenzhen) Co.,
Ltd.
1,100 thousand
Ganchuang International Trade (Shenzhen)
Co., Ltd.
8,650 thousand
USD
11,019 thousand

USD
11,019 thousand

Because these reinvestment companies suffer losses, the amount of investment originally remitted from Taiwan cannot offset the amount of investment in the mainland China.

  • Note 6: The company received the letter from the Investment Commission, MOEA referenced Jing-Shen-II No. 10000518690 in November 2011 for cancellation of the approved investment amount of US$500 thousand in Dongguan Pan-International Precision Electronics Co., Ltd. which had not yet been invested; on October 30, 2014, the company received the letter from the Investment Commission, MOEA referenced Jing-Shen-Er-Zi No. 10333110 for transfer of 42 companies including Qingdao Saiboter Digital Technology Square Co., Ltd. to Samoa Le Zhiwan Ranch Holding Investment Limited; in March 2017, the company received the letter from the Investment Commission, MOEA referenced Jing-Shen-Er-Zi No. 10600038030 for cancellation of the approved investment amount of US$5,200 thousand in UER Battery Technology (Shenzhen) Co., Ltd. which had not yet been invested.

  • Note 7: The Company received a letter from the Industrial Development Bureau, MOEA referenced Jing-Shou-Gong-Zi No. 10820432920 in December 2019 certifying the compliance with the operation scope of operation headquarters, and no investment limit is required from December 4, 2019 to December 3, 2022.

Table 8 page 2

~71~

Pan-International Industrial Corp. and Subsidiaries Information on major shareholders June 30, 2020

==> picture [34 x 8] intentionally omitted <==

----- Start of picture text -----

Table 9
----- End of picture text -----

==> picture [365 x 19] intentionally omitted <==

----- Start of picture text -----

Name of major shareholders
Hon Hai Precision Industry Co., Ltd.
----- End of picture text -----

==> picture [392 x 29] intentionally omitted <==

----- Start of picture text -----

Share
Number of shares held Shares Ratio
107,776,254 20.79%
----- End of picture text -----

  • Note 1: The information of major shareholders in this table is based on the information from the Central Depository on the last business day at the end of each quarter, covering shareholders holding more than 5% of the company’s common and special shares that have completed scriptless registration (including treasury shares).

  • The share capital reported in the financial report and the actual number of shares that have completed the scriptless registration may be different due to differences in the basis of compilation and calculation.

  • Note 2: If the shareholder puts the shares into a trust, the aforementioned information will be disclosed by the trustors’ individual account opened by the trustee. As for shareholders’ insider declaration of the ownership percentage over 10% according to the Securities and Exchange Act, including the shares on hand and those being put in a trust but with the decision power over the usage of the trust assets, please refer to the insider declaration information on MOPS.

  • Note 3: The preparation principle of this table is to calculate the distribution of the balance of each credit transaction based on the shareholders’ register on the book-close day of the extraordinary shareholders' meeting (short-sale securities are not purchased back).

Note 4: Shareholding ratio (%) = total number of shares held by the shareholder/total number of shares that have completed scriptless registration.

Note 5: The total number of shares (including treasury shares) that have completed scriptless registration is 518,346,282 shares = 518,346,282 (common shares) + 0 (special shares).

Table 9 page 1

~72~