PI — Interim / Quarterly Report 2019

Nov 12, 2019

公開資訊觀測站

合併權益變動表

本資料由廣宇公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國108年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 840,872 | 496,898 | 3,790,709 | 5,128,479 | -783,138 | -100,067 | 0 | -883,205 | | 10,932,342 | 1,580,757 | 12,513,099 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 118,538 | 0 | -118,538 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 386,307 | -386,307 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -570,181 | -570,181 | 0 | 0 | 0 | 0 | | -570,181 | 0 | -570,181 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 984,125 | 984,125 | 0 | 0 | 0 | 0 | | 984,125 | 89,259 | 1,073,384 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152,984 | -412,689 | 0 | -565,673 | | -565,673 | -1,298 | -566,971 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 984,125 | 984,125 | -152,984 | -412,689 | 0 | -565,673 | | 418,452 | 87,961 | 506,413 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -65,800 | -65,800 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 118,538 | 386,307 | -90,901 | 413,944 | -152,984 | -412,689 | 0 | -565,673 | | -151,729 | 22,161 | -129,568 |
| 期末餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 959,410 | 883,205 | 3,699,808 | 5,542,423 | -936,122 | -512,756 | 0 | -1,448,878 | | 10,780,613 | 1,602,918 | 12,383,531 |

去年同期

| 民國107年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 771,772 | 430,616 | 3,117,053 | 4,319,441 | -745,920 | 0 | 249,022 | -496,898 | | 10,509,611 | 1,481,166 | 11,990,777 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 36,946 | 36,946 | 0 | 315,830 | -249,022 | 66,808 | | 103,754 | 0 | 103,754 |
| 期初重編後餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 771,772 | 430,616 | 3,153,999 | 4,356,387 | -745,920 | 315,830 | 0 | -430,090 | | 10,613,365 | 1,481,166 | 12,094,531 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 69,100 | 0 | -69,100 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 66,282 | -66,282 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -414,677 | -414,677 | 0 | 0 | 0 | 0 | | -414,677 | 0 | -414,677 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 950,199 | 950,199 | 0 | 0 | 0 | 0 | | 950,199 | 108,897 | 1,059,096 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109,042 | -304,421 | 0 | -413,463 | | -413,463 | 6,534 | -406,929 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 950,199 | 950,199 | -109,042 | -304,421 | 0 | -413,463 | | 536,736 | 115,431 | 652,167 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -80,793 | -80,793 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 69,100 | 66,282 | 400,140 | 535,522 | -109,042 | -304,421 | 0 | -413,463 | | 122,059 | 34,638 | 156,697 |
| 期末餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 840,872 | 496,898 | 3,554,139 | 4,891,909 | -854,962 | 11,409 | 0 | -843,553 | | 10,735,424 | 1,515,804 | 12,251,228 |