PI — Interim / Quarterly Report 2014

Nov 13, 2014

公開資訊觀測站

合併權益變動表

本資料由廣宇公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國103年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 與待出售（非流動）資產直接相關之權益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,157,674 | 5,157,674 | 1,402,401 | 580,024 | 2,336,339 | 2,916,363 | 153,263 | 165,247 | 187,787 | 506,297 | | 9,982,735 | 1,397,585 | 11,380,320 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 32,544 | -32,544 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -154,730 | -154,730 | 0 | 0 | 0 | 0 | | -154,730 | 0 | -154,730 |
| 普通股股票股利 | 25,788 | 25,788 | 0 | 0 | -25,788 | -25,788 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 2,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 2,962 | 0 | 2,962 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 213,179 | 213,179 | 0 | 0 | 0 | 0 | | 213,179 | 111,459 | 324,638 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 10,090 | 162,889 | -187,787 | -14,808 | | -14,808 | 36,131 | 21,323 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 213,179 | 213,179 | 10,090 | 162,889 | -187,787 | -14,808 | | 198,371 | 147,590 | 345,961 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -58,820 | -58,820 |
| 權益增加（減少）總額 | 25,788 | 25,788 | 2,962 | 32,544 | 117 | 32,661 | 10,090 | 162,889 | -187,787 | -14,808 | | 46,603 | 88,770 | 135,373 |
| 期末餘額 | 5,183,462 | 5,183,462 | 1,405,363 | 612,568 | 2,336,456 | 2,949,024 | 163,353 | 328,136 | 0 | 491,489 | | 10,029,338 | 1,486,355 | 11,515,693 |

去年同期

| 民國102年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 與待出售（非流動）資產直接相關之權益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,094,135 | 5,094,135 | 1,385,979 | 539,834 | 2,317,051 | 2,856,885 | 52,109 | 637,714 | 0 | 689,823 | | 10,026,822 | 1,389,466 | 11,416,288 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 40,190 | -40,190 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -152,825 | -152,825 | 0 | 0 | 0 | 0 | | -152,825 | 0 | -152,825 |
| 普通股股票股利 | 50,941 | 50,941 | 0 | 0 | -50,941 | -50,941 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 0 | -67,687 | -67,687 | 0 | 0 | 0 | 0 | | -67,687 | 0 | -67,687 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 162,007 | 162,007 | 0 | 0 | 0 | 0 | | 162,007 | 106,884 | 268,891 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 198,157 | -156,881 | 0 | 41,276 | | 41,276 | -50,179 | -8,903 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 162,007 | 162,007 | 198,157 | -156,881 | 0 | 41,276 | | 203,283 | 56,705 | 259,988 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -68,393 | -68,393 |
| 其他 | 12,598 | 12,598 | 16,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 28,937 | 0 | 28,937 |
| 權益增加（減少）總額 | 63,539 | 63,539 | 16,339 | 40,190 | -149,636 | -109,446 | 198,157 | -156,881 | 0 | 41,276 | | 11,708 | -11,688 | 20 |
| 期末餘額 | 5,157,674 | 5,157,674 | 1,402,318 | 580,024 | 2,167,415 | 2,747,439 | 250,266 | 480,833 | 0 | 731,099 | | 10,038,530 | 1,377,778 | 11,416,308 |