AI assistant
PI — Annual Report 2020
Dec 10, 2020
52009_rns_2020-12-10_4be72ecf-7c4e-4b10-a347-bb7df077895e.pdf
Annual Report
Open in viewerOpens in your device viewer
Pan-International Industrial Corp. Parent Company Only Financial Statements and Auditors’ Report
2020 and 2019 (Stock code 2328)
Address: No. 97 Anxing Rd., Xindian, New Taipei City Tel: (02)2211-3066
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version, or any difference in the interpretation between the two versions, the Chinese language auditors’ report and financial statements shall prevail.
~1~
Pan-International Industrial Corp.
2020 and 2019 Parent Company Only Financial Statements and Auditors’ Report
Table of Contents
| Item I. Cover II. Table of Contents III. Auditors’ Report IV. Separate Balance Sheet V. Separate Comprehensive Income Statement VI. Separate Statement of Changes in Shareholders Equity VII. Separate Statement of Cash Flows VIII. Notes to Separate Financial Statements (I) Company History (II) The date and procedure for approval of the financial statements (III) Application of newly released and amended standards and interpretations (IV) Summary of Significant Accounting Policies (V) Sources of material aspects in accounting judgement, estimate, assumption and uncertainties (VI) Notes to important account titles (VII) Related party transactions (VIII) Pledged assets |
Page/number/index 1 2 ~ 3 4~9 10~11 12 13 14 15~56 15 15 15~16 16~25 26 27~43 43~46 46 |
|---|---|
~2~
Item
Page/number/index
| (IX) Significant contingent liabilities and unrecognized contractual | |
|---|---|
| commitment | 46 |
| (X) Loss from major disasters | 46 |
| (XI) Materiality after the reporting period | 46 |
| (XII) Miscellaneous |
46~55 |
| (XIII) Notes disclosure |
56 |
| (XIV) Operating segments information |
56 |
| IX. List of important account titles | |
| Cash and cash equivalents | Subsidiary Ledger 1 |
| Net accounts receivable | Subsidiary Ledger 2 |
| Inventory | Subsidiary Ledger 3 |
| Financial assets measured at fair value through other comprehensive income - | |
| noncurrent | Subsidiary Ledger 4 |
| Changes in long-term equity investment accounted for under the equity | |
| method | Subsidiary Ledger 5 |
| Short-term borrowings | Subsidiary Ledger 6 |
| Accounts payable | Subsidiary Ledger 7 |
| Operating revenue | Subsidiary Ledger 8 |
| Operating cost | Subsidiary Ledger 9 |
| Operating expenses | Subsidiary Ledger 10 |
~3~
Auditors’ Report (2021) Cai-Shen-Bao-Zi. No. 20003400
To Pan-International Electronics Inc.
Audit Opinions
We have audited the parent company only Balance Sheet of Pan-International Industrial Corp. of December 31, 2020 and 2019, and the Separate Comprehensive Income Statement, Separate Statement of Changes in Shareholders Equity, the Separate Statement of Cash Flows, and the Notes to Separate Financial Statements (including the summary of significant accounting policies) covering the period of January 1 to December 31, 2020 and 2019.
In our opinion, on the basis of the result of our audit and the audit reports presented by other accountants (please refer to additional information section), all the material items prepared in these separate separate financial statements are in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. Therefore, they are able to properly express the separate financial position of Pan-International Industrial Corp. as of December 31, 2020 and 2019, and the separate financial performance and separate cash flows from January 1 to December 31, 2020 and 2019.
Basis of our opinions
We conducted our audits in accordance with the Rules Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the generally accepted auditing standards in the Republic of China for the statements of 2020, and the Regulations Governing the Audit and Attestation of Financial Statements by Certified Public Accountants, “ Rule No. Financial-Supervisory-Securities-Auditing-1090360805 issued by the Financial Supervisory Commission on February 25,2020”, and the auditing principles generally accepted in the Republic of China for the statements of 2019. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of Separate Financial Statements. We are independent of Pan-International Group in accordance with the CPA Code of Professional Ethics of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. On the basis of the result of our audit and the audit reports presented by other certified public accountants, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the separate financial statements of Pan-International Industrial Corp. in 2020. These matters were addressed in the context of our audit of the separate financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters in the 2020 Separate Financial Statements of Pan-International Industrial Corp. are specified below:
~4~
Assessment of the provision for valuation loss on inventory
Description
For information on the accounting policy of valuation of inventory, refer to Note 4 (13) of the Notes to Separate Financial Statements. The accounting estimate, and the uncertainty of assumption of the valuation of inventory is specified in Note 5 (2) of the Notes to Separate Financial Statements. The inventory items are specified in Note 6 (3) of the Notes to Separate Financial Statements. As of December 31, 2020, the balance of inventory and provision for valuation loss for Pan-International Industrial Corp. amounted to NT$207,250,000 and NT$50,976,000, respectively. The balance of inventory and provision for evaluation loss as stated in the consolidated financial statements of the same date amounted to NT$2,163,387 and NT$196,191,000, respectively.
The main product line marketed by Pan-International Industrial Corp. are cables for electronic signals, connectors, PCB and computer peripherals manufactured by subsidiaries. Rapid changes in the technological environment allows for only a short life cycle of the inventory. In addition, the inventory is highly vulnerable to price fluctuations in the market. The result is devaluation due to vfalling prices of inventory, or the risk of phase out is higher. PanInternational Industrial Corp. and its subsidiaries measure the normal sale of inventory using the lower of the cost or the net realizable value. The above provision for the valuation of inventory loss is mainly based on obsolete items or damaged items of inventory. The net realizable value is based on the experience of handling obsolete items of inventory in the estimation. Because the amount of inventory of Pan-International Industrial Corp. and subsidiaries is significant and the inventory covers a great variety of items, it requires human judgment in sorting out the obsolete or damaged items from the inventory. This requires further judgment in the audit. We therefore listed the provision for valuation loss of inventory of PanInternational Industrial Corp. and its subsidiaries as key audit matter.
The appropriate audit procedure
We have conducted the following audit procedures on the provision for valuation loss of obsolete or damaged inventory:
Assess to determine if the policies for recognizing the provision for valuation loss of inventory in the financial statement period is consistent and reasonable.
Examine if the logic of the system of the inventory aging table for the valuation of inventory used by the management is appropriate, in order to confirm that the information presented in the financial statements is congruent with the policies.
Assess to determine if the provision for valuation loss of inventory is reasonable on the basis of the discussion with the management on the valuation of the net realizable value of the obsolete and damaged items of inventory and the supporting documents obtained.
~5~
The appropriateness of the manual journal entries
Description
The journal entries tracked the day-to-day transactions that took place, and the balance of the items for the financial statements and transaction amount are constituted through posting, aggregation, and classification. Pan-International Industrial Corp. classifies its daily journal entries into automatic entries and manual entries. Automatic entries refers to the operation procedure of initial transactions through the front-end subsystem (e.g., the systems of sale, purchase, production, and inventory) and the approval procedure, and the transfer of related transaction entities to the daily journal. Manual entries use a manual operation mode to directly record and approve other non-automatic transfers in the daily journal.
There are many modes for manual entries and they are complex, which involve manual operation and judgment. Inappropriate daily journal entries may result in material misstatement in the financial statements. We hold that manual entries in the daily journal are highly risky by nature, and singled out the examination of manual entries in the daily journal as key audit matter.
The appropriate audit procedure
The audit procedure used and the general summary is specified as follows:
Understand and assess the character of manual entries in the daily journal and the entry process, the effectiveness of control, and the appropriate division of labor and authority among the staff, including inappropriate personnel, time, and account titles.
From the above understanding and assessment, for entries identified as high risk due to manual entry, we checked related supporting documents, the appropriateness of the entries, and the confirmation and approval of the authorized personnel.
Other matters - Audits conducted by other certified public accountants
Some of the investee companies of Pan-International Industrial Corp. accounted for under the equity method were presented in the Separate Financial Statements. We did not audit the financial statements of these companies. These financial statements were audited by other certified public accountants, and we have made adjustments to these financial statements to make them consistent in accounting policy and conducted necessary examination procedures. Therefore, we presented an opinion on the above separate financial statements and the amount presented thereof is based on the auditors’ report of the other certified public accountants. The investment of the above companies accounted for under the equity method amounted to NT$2,837,693 thousand and NT$2,773,549 thousand as of December 31, 2020 and 2019, which accounted for 19% and 17% of the individual total assets, respectively. The comprehensive income recognized by the aforementioned companies in the period of January 1 to December 31, 2020 and 2019, amounted to NT$179,547 thousand and NT$142,334 thousand, and accounted for 25% and 24% of the individual comprehensive incomes, respectively.
~6~
Responsibilities of Management and Those Charged with Governance for the Separate Financial Statements.
Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of separate financial statements free from materials misstatement, whether due to fraud or error.
In preparing the separate financial statements., management is responsible for assessing the ability of Pan-International Industrial Corp. to continue as a going concern, disclosing relevant matters, and using the going concern basis of accounting, unless management either intends to liquidate Pan-International Industrial Corp. or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Auditing Committee) are responsible for overseeing the financial reporting process of Pan-International Industrial Corp.
Auditor’s Responsibilities for the Audit of the Separate Financial
Statements
Our objectives are to obtain reasonable assurance whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with generally accepted auditing standards of the Republic of China will always detect a material misstatement in the separate financial statements when it exists. Misstatements can arise from fraud or error. These are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.
As part of an audit in accordance with the auditing principles generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the separate financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of Pan-International Industrial Corp.
~7~
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Pan-International Industrial Corp. and its ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the separate financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause Pan-International Industrial Corp. to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the separate financial statements (including the notes to the statements), and whether the separate financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities within Pan-International Industrial Corp. to express an opinion on the separate financial statements. We are responsible for the direction, supervision and performance of the separate audit, and we are responsible for forming an audit opinion on the separate financial statements.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence (and where applicable, related safeguards).
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the separate financial statements of PanInternational Industrial Corp. in 2020 and therefore are the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when,in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
~8~
PwC Taiwan
Man-Yu Ruan Lu
Independent Auditors
Min-Chuan Feng
Former Financial Supervisory Commission, Executive Yuan Approval No.: Jin-Guan-Cheng-Shen-Zi No. 0990058257 Former Securities and Futures Bureau, Financial Supervisory Commission, Executive Yuan Approval No.: Jin-Guan-Cheng-VI-Zi No. 0960038033
March 23, 2021
~9~
Pan-International Industrial Corp. Parent Company Only Balance Sheet December 31, 2020 and 2019
| Assets | Note 6 (1) 6 (2) 7 7 6 (3) 6 (4) 6 (5) 6 (6) 6 (7) 6 (20) |
December31,2020 Amount % $ 1,376,015 9 938,742 6 1,489,916 10 423,543 3 156,274 1 2,270 - 4,386,760 29 1,233,266 9 9,254,068 62 18,788 - 34,371 - 27,451 - 248 - 10,568,192 71 $ 14,954,952 100 |
Unit: NTD thousand December31,2019 Amount % $ 496,952 3 1,393,409 8 2,712,213 17 444,383 3 768,746 5 3,411 - 5,819,114 36 855,556 6 9,425,629 58 19,704 - 34,591 - 38,194 - 648 - 10,374,322 64 $ 16,193,436 100 |
|---|---|---|---|
| Amount $ 1,376,015 938,742 1,489,916 423,543 156,274 2,270 4,386,760 1,233,266 9,254,068 18,788 34,371 27,451 248 10,568,192 $ 14,954,952 |
Amount $ 496,952 1,393,409 2,712,213 444,383 768,746 3,411 5,819,114 855,556 9,425,629 19,704 34,591 38,194 648 10,374,322 $ 16,193,436 |
||
| Current assets 1100 Cash and cash equivalents 1170 Net accounts receivable 1180 Accounts receivable - Related parties net 1200 Other receivables 130X Inventory 1479 Other current assets -others 11XX Total current assets Non-Current Assets 1517 Financial assets measured at fair value through other comprehensive income - Non-current 1550 Investment by equity method 1600 Property, plant, and equipment 1760 Net investment property 1840 Deferred tax assets 1990 Other noncurrent assets - others 15XX Total non-current assets 1XXX Total assets |
(To be Continued)
~10~
Pan-International Industrial Corp. Parent Company Only Balance Sheet December 31, 2020 and 2019
Unit: NTD thousand
| LIABILITIES AND EQUITY | December 31, 2020 December 31, 2019 Note Amount % Amount % 6 (8) $ 1,367,040 9 $ 1,573,950 10 42,286 - 36,448 - 661,873 4 1,095,039 7 7 1,299,798 9 2,102,596 13 6 (9) 174,857 1 190,544 1 6 (20) 77,878 1 61,093 - 500 - 768 - 3,624,232 24 5,060,438 31 6 (20) 147,286 1 128,223 1 6 (10) 12,459 - 40,776 - 5,186 - 5,187 - 164,931 1 174,186 1 3,789,163 25 5,234,624 32 6 (11) 5,183,462 35 5,183,462 32 6 (12) 1,503,606 10 1,503,606 10 6 (13) 1,062,342 7 959,410 6 1,312,274 9 883,205 6 3,453,829 23 3,741,403 23 6 (14) ( 1,349,724) ( 9 ) ( 1,312,274) ( 9) 11,165,789 75 10,958,812 68 $ 14,954,952 100 $ 16,193,436 100 |
|---|---|
| Current liability 2100 Short-term borrowings 2130 Contractual liabilities - Current 2170 Accounts payable 2180 Accounts payable - Related parties 2200 Other payables 2230 Current tax liabilities 2399 Other current liabilities - Other 21XX Total current liabilities Non-current liabilities 2570 Deferred tax liabilities 2640 Net defined benefit liabilities- noncurrent 2670 Other noncurrent liabilities - others 25XX Total non-current liabilities 2XXX Total liabilities interests Share capital 3110 Common share capital Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated earnings Other equities 3400 Other equities 3XXX Total equity 3X2X Total liabilities and equity |
The notes to the separate financial statements attached constitute an integral part of the statements, please refer to them, too.
Chairman : Sung-Fa Lu
Accounting supervisor : Feng-An Huang
Manager : Sung-Fa Lu
~11~
Pan-International Industrial Corp. Parent Company Only Comprehensive Income Statement January 1 to December 31, 2020 and 2019
Unit: NTD thousand (except in NTD for earnings per share)
| Item | Note 6 (15) and 7 6 (13) (18) and 7 6 (18) 12 (2) 6 (16) 6 (17) 6 (19) 6 (20) 6 (10) 6 (14) 6 (21) 6 (20) 6 (14) 6 (22) |
2020 |
|---|---|---|
| 4000 Operating revenue 5000 Operating cost 5900 Operating profit margin Operating expenses 6100 Selling and marketing expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Anticipated credit impairment (loss) benefit 6000 Total operating expenses 6900 Operating profit Non-operating income and expense 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Financial costs 7070 The proportion of income from subsidiaries, associates, and joint ventures accounted for under the equity method 7000 Total non-operating income and expenses 7900 Net income before tax 7950 Income tax expense 8200 Net income for the period Other comprehensive income (net) Items that will not be reclassified subsequently to profit or loss 8311 Remeasured value of defined benefit plan 8316 Unrealized evaluation profit and loss of equity instrument investment measured at fair value through other comprehensive income 8330 The other comprehensive income from subsidiaries, associates, and joint ventures accounted for under the equity method- items not reclassified as income 8349 Income tax related to items not reclassified 8310 Total of items not reclassified to profit or loss Items that may be reclassified subsequently to profit or loss: 8361 Currency translation difference 8360 Total of items that may be reclassified subsequently to profit or loss: 8300 Other comprehensive income (net) 8500 Total comprehensive income in the current period Earnings per share (EPS) 9750 Basic earnings per share 9850 Diluted earnings per share |
||
| $ |
The notes to the separate financial statements attached constitute an integral part of the statements, please refer to them, too.
Manager : Sung-Fa Lu
Chairman : Sung-Fa Lu
Accounting supervisor : Feng-An Huang
~12~
Pan-International Industrial Corp. Parent Company Only Statement of Changes in Shareholders Equity January 1 to December 31, 2020 and 2019
Unit: NTD thousand
| 2019 January 1 Net income for the period Other comprehensive income recognized for the period Total comprehensive income in the current period Earnings distribution and appropriation for 2018: Provision of legal reserve Provision of special reserve Cash dividends December 31 2020 January 1 Net income for the period Other comprehensive income recognized for the period Total comprehensive income in the current period Earnings distribution and provisions for 2019: Provision of legal reserve Provision of special reserve Cash dividends Equity instruments measured at fair value through other comprehensive income December 31 |
Note | Common share capital |
Capitalsurplus | Retained earnings | Otherequities | Otherequities | Total Equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | Capital reserve - ssuance premium |
Capital reserve - Treasury share transaction |
Capital reserve - difference between the price and face value from the acquisition or disposal of equity withsubsidiaries. |
Legal reserve | Special reserve | Unappropriated earnings |
Currency translation difference |
Unrealized Gain (Loss) on Financial Assets at Fair Value through Other Comprehensive Income |
|||||||||||
| 6 (14) (21) 6 (13) 6 (14) (21) 6 (13) 6 (14) |
$ 5,183,462 - - - - - - $ 5,183,462 $ 5,183,462 - - - - - - - $ 5,183,462 |
$ 1,402,318 - - - - - - $ 1,402,318 $ 1,402,318 - - - - - - - $ 1,402,318 |
$ 98,543 - - - - - - $ 98,543 $ 98,543 - - - - - - - $ 98,543 |
$ 2,745 - - - - - - $ 2,745 $ 2,745 - - - - - - - $ 2,745 |
$ 840,872 - - - 118,538 - - $ 959,410 $ 959,410 - - - 102,932 - - - $ 1,062,342 |
$ 496,898 - - - - 386,307 - $ 883,205 $ 883,205 - - - - 429,069 - - $ 1,312,274 |
$ 3,790,709 1,029,323 ( 3,603 ) 1,025,720 ( 118,538 ) ( 386,307 ) ( 570,181 ) $ 3,741,403 $ 3,741,403 663,190 20,860 684,050 ( 102,932 ) ( 429,069 ) ( 518,346 ) 78,723 $ 3,453,829 |
($ 783,138 ) - ( 278,778 ) ( 278,778 ) - - - ($ 1,061,916 ) ($ 1,061,916 ) - ( 101,216 ) ( 101,216 ) - - - - ($ 1,163,132 ) |
($ 100,067 ) - ( 150,291 ) ( 150,291 ) - - - ($ 250,358 ) ($ 250,358 ) - 142,489 142,489 - - - ( 78,723 ) ($ 186,592 ) |
$ 10,932,342 1,029,323 ( 432,672 ) 596,651 - - ( 570,181 ) $ 10,958,812 $ 10,958,812 663,190 62,133 725,323 - - ( 518,346 ) - $ 11,165,789 |
The notes to the separate financial statements attached constitute an integral part of the statements, please refer to them, too.
Chairman: Sung-Fa Lu
Manager: Sung-Fa Lu
Accounting supervisor: Feng-An Huang
~13~
Pan-International Industrial Corp. Parent Company Only Statement of Cash Flows January 1 to December 31, 2020 and 2019
Unit: NTD thousand
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments income and expenses items Depreciation expenses and amortizations Provision for anticipated credit impairment loss (reversal gain) Net benefits of financial assets and liabilities measured at fair value through the income Interest expense Interest income Dividend income The proportion of income from subsidiaries, associates, and joint ventures accounted for under the equity method Net profit from the disposal of non-current assets pending for sale Unrealized foreign exchange gain Changes in assets/liabilities related to business activities Net change in assets related to business activities Financial assets and liabilities measured at fair value through the income Net accounts receivable Accounts receivable - Related parties net Inventory Other receivables Other current assets Net change in liabilities related to business activities Accounts payable Accounts payable - Related parties Other payables Other current liabilities Other non-current liabilities Contractual liabilities Cash inflow from operations Income tax paid Net cash inflow from business activities Cash flows from investing activities Decrease (increase) of funds lend to related parties Proceeds from disposal of financial assets measured at fair value through other comprehensive income Refund of capital investment in financial assets measured at fair value through other comprehensive income Proceeds from disposal of non-current assets pending for sale Purchase of property, plant and equipment Decrease (increase) of receivables from purchase of materials for a third party Decrease in refundable deposits Interest received Dividend received Net cash inflow from investment activities Cash flows from financing activities Decrease in short-term borrowings Interest paid Cash dividend payment Net cash outflow from financing activities Increase in cash and cash equivalents in the current period Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
Note January 1 to December 31,2020 January 1 to December 31,2019 $ 758,715 $ 1,154,321 6 (18) 1,544 1,571 12 (2) 1,848 ( 319 ) 6 (17) - ( 13,934 ) 6 (19) 21,966 44,254 ( 8,343 ) ( 9,574 ) 6 (16) - ( 5,663 ) ( 341,342 ) ( 591,614 ) 6 (17) - ( 145,112 ) 6 (23) ( 73,935 ) ( 37,140 ) - 50,600 452,597 ( 172,149 ) 1,222,520 1,000,034 612,472 288,121 42,563 111,817 1,141 465 ( 433,166 ) ( 710,764 ) ( 802,798 ) 87,835 ( 41,780 ) ( 74,988 ) ( 268 ) ( 158 ) ( 2,151 ) 2,482 5,838( 121,113) 1,417,421 858,972 ( 54,167) ( 137,589) 1,363,254 721,383 946 ( 989 ) 166,954 - 9,439 - - 246,191 ( 220 ) - 3,423 ( 24,638 ) 211 - 8,343 9,574 - 13,363 189,096 243,501 6 (23) ( 132,975 ) ( 278,190 ) ( 21,966 ) ( 44,254 ) 6 (13) ( 518,346) ( 570,181 ) ( 673,287) ( 892,625) 879,063 72,259 496,952 424,693 $ 1,376,015$ 496,952 |
|---|---|
The notes to the separate financial statements attached constitute an integral part of the statements, please refer to them, too.
Chairman : Sung-Fa Lu
Accounting supervisor : Feng-An Huang
Manager : Sung-Fa Lu
~14~
Pan-International Industrial Corp. Notes to Parent Company Only Financial Statements 2020 and 2019
Unit: NTD thousand (unless otherwise noted)
Organization and operations
Pan-International Industrial Corp. (hereinafter referred to as “the Company”) was established in the Republic of China. The principal business of the Company includes the development, manufacturing, and sale of electronic signal cables, connectors, electronic signal cable connectors, precision moulds, PCB and other computer peripherals.
The Authorization of Financial Reports
The Separate Financial Statements have been passed by the Board on March 23, 2021, for announcement.
Application of Newly Released and Revised Standards and Interpretations
The impact of the adoption of the new and revised International Financial Reporting Standards (IFRS) approved by the Financial Supervisory Commission (FSC)
The following table sets forth the standards and interpretations for the new issues, amendments, and revisions of International Financial Reporting Standards (IFRS) recognized by the FSC for application in 2020:
| New issued/amended/revised standards and interpretations | Effective date of the release of the International Accounting Standards Board |
|---|---|
| Amendments to IAS 1 and IAS 8 "Disclosure initiative - Definition of materiality" Amendment to IFRS 3 "Definition of business" Amendments to IFRS 9, IAS 39, and IFRS 7 "Interest Rate Benchmark Reform" Amendment to IFRS 16 "Rent reduction related to new coronavirus pneumonia" Note: FSC has authorized early application from January 1, 2020 onward. |
January 1, 2020 January 1, 2020 January 1, 2020 June 1, 2020 (Note) |
The Company has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Company.
Impact of not adopting the new and revised International Financial Reporting Standards approved by the FSC
The following table sets forth the standards and interpretations for the new issues, amendments, and revisions of International Financial Reporting Standards (IFRS) recognized by the FSC for application in 2021:
New issued/amended/revised standards and interpretations Effective date of the
~15~
release of the International Accounting Standards Board Amendment to IFRS 4 "Extension of temporary exemption January 1, 2021 from the application of IFRS 9" Amendments to the IFRS 9, IAS 39, IFRS 7, IFRS 4, and January 1, 2021 IFRS 16 second stage “Interest rate benchmark reform”
The Company has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Company.
Impact of International Financial Reporting Standards issued by the International Accounting Standards Board not yet approved by the FSC
The following table summarizes the newly issued, amended, and revised standards and interpretations of International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:
| New issued/amended/revised standards and interpretations | Effective date of the release of the International Accounting Standards Board |
|---|---|
| Amendment to IFRS 3 "Index to conceptual framework" Amendments to IFRS 10 and IAS 28 "Asset sales or investments between investors and their associated enterprises or joint ventures" IFRS 17 “Insurance contracts” Amendment to IFRS 17 “Insurance contracts” Amendment to IAS 1 "Classification of current or non-current liabilities" Amendment to IAS 1 “Disclosure of Accounting Policies” Amendment to IAS 8 “Definition of Accounting Estimates” Amendment to IAS 16 "Property, plant and equipment: price before reaching intended use" Amendment to IAS 37 "Loss contracts - Cost of performing contracts" Annual improvement from 2018 to 2020 |
January 1, 2022 To be decided by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 January 1, 2022 January 1, 2022 |
The Company has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Company.
Summary of Significant Accounting Policies
The major accounting policies adopted in the preparation of the separate financial statements are as follows. Unless otherwise stated, these policies apply consistently throughout the reporting period.
Statement of compliance
The separate financial statements were compiled in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis of preparation
- The separate financial statements were compiled on the basis of historical cost except for the following
~16~
important items:
(1) Financial assets and liabilities (including derivatives) are measured at fair value through income.
- (2) Financial assets measured at fair value through other comprehensive income.
(3) Defined benefit liabilities are recognized according to the net amount of retirement fund assets minus the present value of defined benefit obligations.
- The preparation of financial reports in accordance with the International Financial Reporting Standards, International Accounting Standards, Interpretation and Interpretation Announcements (hereinafter referred to as IFRSs) recognized by the Financial Supervisory Commission requires the use of some important accounting estimates. In the application of the Company’s accounting policies, the management also needs to use its judgment, involving items with high judgment or complexity, or major assumptions and estimates involving separate financial reports. Please refer to note 5 for details.
Foreign exchange conversion
-
The separate financial statements were presented in the functional currency of the Company, which is “NTD”.
-
Foreign currency transactions and balances
(1) Foreign currency transactions are converted into the functional currency at the spot exchange rate on the transaction date or measurement date, and the conversion difference arising from the conversion of such transactions is recognized as current profit and loss.
(2) The balance of foreign currency monetary assets and liabilities shall be evaluated and adjusted at the spot exchange rate on the balance sheet date, and the conversion difference arising from the adjustment shall be recognized as the current profit and loss.
(3) The balance of foreign currency non-monetary assets and liabilities measured at fair value through income shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized as the current profit and loss; if the balance is measured at fair value through other comprehensive income, it shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized in others comprehensive income; if it is not measured by fair value, it is measured according to the historical exchange rate on the initial trading day.
(4) All exchange gains and losses are reported in "other gains and losses" in the income statement.
- Conversion of foreign operations
(1) For all group individuals and affiliated enterprises whose functional currency is different from the presentation currency, their operating results and financial status shall be converted into the presentation currency in the following ways:
A. The assets and liabilities expressed in each balance sheet are converted at the spot exchange rate on the balance sheet date;
B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and
C. All exchange differences arising from the conversion are recognized in other comprehensive income.
D. When the foreign operation which is partially disposed of or sold is a subsidiary, the accumulated exchange difference recognized in other comprehensive income is returned to the non-controlling interest of the foreign operation on a pro-rata basis. If the Company still has the equity of the former subsidiaries in part but lost the control of the foreign operations, it should be treated as the disposal of the equity of the foreign operations in whole.
(2) Goodwill and fair value adjustments arising from the acquisition of a foreign individual entity are treated
~17~
as assets and liabilities of the foreign individual entity and are converted at the exchange rate at the end of the period.
Classification criteria for current and non-current assets and liabilities
- Assets that meet one of the following conditions are classified as current assets:
(1) The asset is expected to be realized in the normal business cycle or intended to be sold or consumed.
(2) Held mainly for trading purposes.
(3) Expected to be realized within 12 months after the balance sheet date.
(4) Cash or cash equivalents, except for those to be exchanged or used to settle liabilities in at least 12 months after the balance sheet date.
The Company classified all the assets not conforming to the above conditions as noncurrent assets.
- Liabilities that meet one of the following conditions are classified as current liabilities:
(1) Those that are expected to be settled in the normal business cycle.
(2) Held mainly for trading purposes.
(3) Expected to be settled within 12 months after the balance sheet date.
(4) The repayment period cannot be unconditionally deferred to at least 12 months after the balance sheet date. The terms of the liabilities may be based on the choice of the counterparty; the fact that the liabilities are settled due to the issuance of equity instruments does not affect its classification.
The Company classified all the liabilities not conforming to the above conditions as noncurrent assets.
Cash equivalents
Cash equivalents refer to short-term and highly liquid investments that can be converted into a fixed amount of cash at any time with little risk of change in value. Time deposits that meet the definition above and are held to meet short-term cash commitments in operation are classified as cash equivalents.
Financial assets at FVTPL
-
Financial assets measured at fair value through income refer to financial assets held for trading. Financial assets are classified as held for trading if they are mainly to be sold in a short period at the time of acquisition. Derivatives are classified as financial assets held for trading, except those designated as hedging items according to hedge accounting.
-
The Company adopts the transaction day accounting on financial assets measured at fair value through profit and loss in conformity with trading practices.
-
At initial recognition, the Company measured at fair value. Related transactions cost will be recognized as profit and loss in the period. Subsequently, they are measured at fair value and changes in profit or loss are recognized in profit or loss.
-
If the right to dividend has been determined, economic benefits related to the dividend may flow in, and when the amount of dividend can be measured with reliability, the Company recognizes dividend income in profit and loss.
Financial assets at FVTOCI
- Refers to an irrevocable choice at the time of initial recognition to report changes in the fair value of equity instrument investments that are not held for trading in other comprehensive income; or debt instrument investments that meet the following conditions at the same time:
~18~
(1) The financial asset is held under the business model to collect contractual cash flow and for sale.
(2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely the interest in the payment of the principal and the outstanding principal amount.
-
The Company adopts the transaction day accounting on financial assets measured at fair value through other comprehensive income in conformity with trading practices.
-
At initial recognition, the Company measured at fair value plus the cost of transactions, and measured at fair value in subsequent recognition:
(1) Changes in the fair value of equity instruments are recognized in other comprehensive income. At the time of derecognition, the accumulated profits or losses previously recognized in other comprehensive income shall not be reclassified to profit or loss but transferred to retained earnings. If the right to dividend has been determined, economic benefits related to the dividend may flow in, and when the amount of dividend can be measured with reliability, the Company recognizes dividend income in profit and loss.
(2) Changes in the fair value of debt instruments are recognized in other comprehensive income, and the impairment loss, interest income, and foreign currency exchange gain or loss before derecognition are recognized in profit or loss. At the time of derecognition, the accumulated gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.
Financial assets measured at after-amortization cost
- Refers to those who meet the following conditions at the same time:
(1) Holding the financial asset under the business model to collect the contractual cash flow.
(2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely the interest in the payment of the principal and the outstanding principal amount.
- The Company adopts the transaction day accounting on financial assets measured at amortized cost in conformity with trading practices.
~19~
-
The Company measures its fair value plus transaction cost at the time of original recognition. Subsequently, the effective interest method is adopted to recognize interest income and impairment loss in the current period according to the amortization procedure, and the profit or loss is recognized in profit and loss at the time of derecognition.
-
Due to the short holding period, the fixed deposits held by the Company that do not conform to cash equivalents have an insignificant discount effect and are therefore measured by the investment amount.
Accounts and notes receivable
-
Refer to accounts and notes which, according to the contract, have the unconditional right to receive the amount of consideration obtained from the transfer of goods or services.
-
For short-term accounts receivable and notes receivable without interest payment, the effect of discount is marginal, therefore the Company measures at the initial invoice amount.
Impairment of financial assets
On each balance sheet day, the Company considers all reasonable and verifiable information (including forward-looking) in respect to debt instrument investment measured at fair value through other comprehensive income, financial assets measured at amortized cost, and accounts receivable with significant financial components. If the credit risk does not increase significantly since the original recognition, the loss allowance is measured as 12 months expected credit loss; if the credit risk has increased significantly since the original recognition, the loss allowance is measured according to the expected credit loss amount for their duration; for accounts receivable or contract assets that do not contain significant financial components, the loss allowance is measured according to the expected credit loss amount for their duration.
Derecognition of financial assets
When the Company’s contractual right to receive cash flows from financial assets lapses, the financial assets will be derecognized.
Lease Transaction -Lessor
Lease income from operating leases, after deducting any incentives given to the lessee, is amortized and recognized as current income on a straight-line method during the lease period.
Inventory
Inventories are measured by the lower of cost and net realizable value, and the cost is determined by the weighted average method. The cost of finished products and work-in-progress includes raw materials, direct labor, other direct costs, and production-related manufacturing expenses (allocated according to normal production capacity), but does not include borrowing costs. When comparing whether the cost or the net realizable value is lower, the item-by-item comparison method is adopted. The net realizable value refers to the balance of the estimated selling price in the normal business process after subtracting the estimated cost that must be invested before completion and related variable sales expenses.
~20~
Non-current assets to be sold (or the disposal group)
When the book value of a non-current asset (or the disposal group) is mainly recovered through a sale transaction rather than continued use, and it is highly likely to be sold, then it is classified as an asset for sale and is measured at the lower of its book value or fair value less the cost of sale.
Investment using the equity method / Subsidiaries and associates
-
Subsidiaries refer to individual entities (including structured individual entities) controlled by the Company. When the Company is exposed to or entitled to variable remuneration from participation in an individual entity, and can influence such remuneration through the power over the individual entity, the Company controls such an individual entity.
-
The unrealized income derived from the transactions between the Company and subsidiaries has been eliminated. Necessary changes in the accounting policies of the subsidiaries have been made for consistency with the accounting policies of the Company.
-
The share of income after the acquisition of the subsidiary by the Company is recognized as income in the current period. Other comprehensive income after the acquisition of the subsidiary is recognized as other comprehensive income. If the share of loss of the subsidiary recognized by the Company is greater than or equal to the equity of the subsidiary, the Company shall continue to recognize for loss in proportion to the holding of shares.
-
If the changes in the proportion of shareholding over the subsidiary do not result in the loss of control (transactions with non-controlling interests), it is processed as equity transaction and seen as transactions among owners. The difference between the adjustment amount of a non-controlling interest and the fair value of the consideration paid or received is directly recognized under equity.
-
Associates are entities over which the Company has significant influence but no control. In general, these are the entities where the Company directly or indirectly holds more than 20% of their shares with voting rights. The Company’s investment in associates is treated with the equity method and recognized at cost when acquired.
-
The share of income after the acquisition of the associate by the Company shall be recognized as income in the current period. Other comprehensive income after the acquisition is recognized as other comprehensive income. If the share of loss from any of the associates of the Company is greater than or equal to the equity of the associate (including any other unsecured receivables), the Company will not recognize for further loss unless the Company has legal obligations, presumed obligations or has paid for the loss.
-
In case of changes in equity other than income or other comprehensive income at the associate where the proportion of the shareholding of the associate remains unaffected, the Company shall recognize the share of changes in equity of the associate entitled to the Company as “capital reserve” in proportion to the holding of shares over the associate.
-
The unrealized profit and loss from the transactions between the Company and associates shall be written off in proportion to the equity of the associate held by the Company; unless there is evidence indicating the assets transferred in the transaction have been impaired, the unrealized loss shall also be written off. Necessary changes in the accounting policies of the associates have been made for consistency with the accounting policies of the Company.
~21~
-
If the associate has offered new shares but the Company did not subscribe or acquire these new shares in proportion to its holding, to the extent that the proportion of investment has changed but the Company still has significant influence, any change in the net value of the equity shall be the adjustment of “capital reserve” and “investment accounted for under the equity method”. If the investment proportion fell, with the exception of the above adjustment, anything related to the decrease in equity which has previously been recognized as profit or loss under other comprehensive income, and such profit or loss shall be reclassified as income at the time of the disposal of related assets or liabilities, and shall be reclassified according to the proportion of the decrease.
-
If the Company loses significant influence over an associate when disposing of it, the full amount related to the associate previously recognized as other comprehensive income shall be treated the same as the direct disposal of related assets or liabilities in accounting. In other words, the Company shall reclassify the disposed assets or liabilities as income or loss previously recognized as profit or loss under other comprehensive income. When losing significant influence over the associate, the profit or loss shall be reclassified as income from equity. If the Group still has a significant influence on the affiliated enterprise, the amount previously recognized in other comprehensive income shall be transferred out in the above manner only in proportion.
-
According to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the income and other comprehensive income presented in the separate financial statements of the current period shall be identical with the share of income and other comprehensive income attributable to the parent company as presented in the separate financial statements of the current period. Likewise, the shareholders equity presented in the separate financial statements shall be the same as the shareholders equity attributable to the parent company presented in the separate financial statements.
Property, plant, and equipment
-
Property, plant and equipment are recorded based on the acquisition cost, and the relevant interest during the acquisition and construction period is capitalized.
-
Subsequent cost could be included as asset in the book value of assets or recognized as an independent asset only when the future economic benefit related to the cost of the item will likely flow into the Company in the future and the cost of the item can be reliably measured. The book value of the reset part should be derecognized. All other maintenance costs are recognized in current profit or loss when incurred.
-
For property, plant and equipment, the cost model is adopted for the subsequent measurement. Except that land is not depreciated, the depreciation is calculated by the straight-line method according to the estimated service life. If the components of property, plant and equipment are significant, they are separately depreciated.
-
The Company will review the residual value, life span and depreciation method of all assets on the last day of each fiscal year. If the residual value and life span differs from the previous estimation, or the expected mode of depletion of the economic benefit inherent to the assets has changed significantly, it shall be handled in accordance with the provisions for changes in accounting estimates in IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors” from the day of change. The service life of each asset is as follows:
~22~
Buildings 20 ~ 40 years Equipment 2 ~ 10 years Others 2 ~ 10 years
Investment property
Investment property is recognized at the acquisition cost, and the cost model is adopted for the subsequent measurement. Except for land, depreciation is made on a straight-line method based on the estimated service life, and the service life is 10 ~ 40 years.
Impairment of non-financial assets
The Company estimates the recoverable amount of assets with signs of impairment on the balance sheet date. When the recoverable amount is lower than its book value, the impairment loss is recognized. The recoverable amount refers to the fair value of an asset minus disposal cost or its right-of-use value, whichever is higher. Except for goodwill, when there is no impairment or reduction in the assets recognized in the previous year, the impairment loss will be reversed, but the book value of the assets increased by the reversal of the impairment loss shall not exceed the book value of the assets if the impairment loss is not recognized after deduction of the depreciation or amortization.
Borrowings
Refers to short-term borrowings from a bank. The Company measures their fair value minus transaction costs at the time of initial recognition, and subsequently, for any difference between the price after deducting transaction costs and the redemption value, the effective interest method is used to recognize interest expenses in profit and loss during the outstanding period according to the amortization procedure.
Accounts and notes payable
-
Refers to debts arising from the purchase of raw materials, commodities, or labor services on credit and notes payable due to business and non-business reasons.
-
For short-term accounts and notes payable that belong to unpaid interest, as the discounting effect is insignificant, the Group uses the original invoice amount to measure the value.
Derecognition of financial liabilities
The Company will derecognize financial liabilities if the contractual obligation has been performed, canceled or expired.
Employee welfare
1. Short-term employee benefits
Short-term employee benefits are measured by the non-discounted amount expected to be paid and recognized as expenses when the related services are provided.
~23~
2. Pension
(1) Defined allocation plan
For a defined allocation plan, the amount of pension funds to be allocated is recognized as the current pension cost on an accrual basis. Advance allocations are recognized as assets to the extent that cash is refundable or future payments are reduced.
(2) Defined benefit plan
A. The net obligation under a defined benefit plan is calculated by discounting the future benefit amount earned by the employee in the current or past service, and the fair value of the plan asset is deducted from the present value of the defined benefit obligation on the balance sheet date. The net obligation of defined benefits is calculated annually by an actuary using the projected unit benefit method. The discount rate is determined by reference to the market yield of high-quality corporate bonds that are consistent with the currency and period of the defined benefit plan on the balance sheet date; in countries where there is no deep market for high-quality corporate bonds, the market yield of government bonds (on the balance sheet date) is used.
B. The remeasured amount arising from a defined benefit plan is recognized in other comprehensive income in the period in which it occurs and is expressed in retained earnings.
C. Expenses related to cost of service of the previous period shall be recognized as profit or loss at once.
3. Employee remuneration and director’s remuneration
Employee remuneration and director's remuneration are recognized as expenses and liabilities when they have legal or constructive obligations and the amount can be reasonably estimated.
Income tax
-
Income tax expense includes current and deferred income tax. Income tax is recognized in profit or loss, except for income tax related to items included respectively in other comprehensive income or directly included in equity.
-
The Company calculates the income tax in the current period on the basis of the tax rate already legislated or actually in force in the country of operation or where payable tax is realized as of the balance sheet day. The management assesses the status of income tax returns regularly concerning the applicable income tax laws and regulations, and, where applicable, assesses income tax liabilities based on the amount of tax expected to be paid to the tax authorities. Undistributed earnings are subject to income tax in accordance with the income tax law, and the income tax expense of undistributed earnings shall be recognized in accordance with the actual distribution of earnings in the year following the year in which the earnings are generated after the earnings distribution proposal is passed by the shareholders’ meeting.
-
Deferred income tax is recognized according to the temporary difference between the tax base of assets and liabilities and their book value in the separate balance sheet by using the balance sheet method. Deferred income tax liabilities arising from originally recognized goodwill are not recognized. If the deferred income tax comes from the originally recognized assets or liabilities in a transaction (excluding business merger), and the accounting profit or tax income (tax loss) is not affected at the time of the transaction, then it is not recognized. If there is a temporary difference arising from the investment in subsidiaries and associates, the Company may control the time point for the reversal of the temporary difference, and does not recognize the temporary difference if it could not be reversed in the foreseeable future. Deferred income tax is subject to the tax rate (and tax law) that has been enacted or substantively enacted on the balance sheet date and is expected to apply when the relevant deferred income tax assets are realized or the deferred income tax liabilities are settled.
-
Deferred income tax assets are recognized to the extent that the temporary differences are likely to be used to offset future taxable income, and the unrecognized and recognized deferred income tax assets are
~24~
reassessed on each balance sheet date.
- The current income tax assets and current income tax liabilities can be offset when there is a legal enforcement right to offset the recognized current income tax assets and liabilities and there is an intention to pay off on a net basis or to realize assets and liabilities at the same time. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same taxpayer, or different taxpayers of the same tax authority and each entity intends to pay off the assets and liabilities on a net basis or realize the assets and settle the liabilities at the same time, then the deferred income tax assets and liabilities can be offset against each other.
Dividend distribution
Dividends distributed to the company's shareholders are recognized in the financial reports when the company's shareholders' meeting decides to distribute such dividends. Cash dividends are recognized as liabilities, and stock dividends are recognized as stock dividends to be distributed and transferred to common shares on the base date of issuing new shares.
Revenue recognition
The sale of 3C and related products. Revenue from sales is recognized when the control of the product is transferred to the customer, which is when the product is delivered to the buyer. The buyer has discretion over the price of the product, and the Company has no outstanding performance obligation that may affect the customer’s acceptance of the product. When the product is delivered to the designated place, the risk of obsolescence and loss has been transferred to the customer, and the customer accepts the product according to the sales contract, or if there is objective evidence to prove that all acceptance criteria have been met. Accounts receivable are recognized when the goods are delivered to the customer. After that, the Company has unconditional rights to the contract price, and the consideration can be collected from the customer after a certain period of time.
~25~
Major Sources of Uncertainty in Significant Accounting Judgments, Estimates, and Assumptions
When the Company prepares the separate financial statements, the management has used its judgment to determine the adopted accounting policies and has made accounting estimates and assumptions based on the reasonable expectations of future events based on the situation on the balance sheet date. Significant accounting estimates and assumptions made may differ from the actual results. Historical experience and other factors will be considered for continuous evaluation and adjustment. These estimates and assumptions contain risk that may result in significant adjustments to the book values of assets and liabilities in the next fiscal year. Please see below for a detailed description of the uncertainties of significant accounting judgments, estimates, and assumptions:
Important judgment on the adoption of accounting policies
Recognition of gross or net income
The Company determines if it is the owner or agent of the transaction depending on the mode of trade and whether the economic benefit is exposed to significant risk and return deriving from the sale of products or rendering of services. If the transaction of product sales or rendering of services is exposed to significant risk and return, the Company is the owner, and it is recognized as income on the total amount of economic benefit receivable or received. If the Company is judged as the agent, the net sale is recognized as income.
The Company recognizes the incomes from some customers in total when meeting the following indicators on the characteristics of an owner:
-
Assuming the primary responsibility of the supply of products or services
-
Assuming the risk of inventory
-
Assuming the credit risk of the customers
Important accounting estimates and assumptions
The Company makes accounting estimates on the basis of the reasonable expectation of events in the future projected from the situation on the balance sheet day, but the actual result may be different from the expectation. For the assets and liabilities of the next fiscal year that may be exposed to the risk of significant adjustment of the book value in estimate and assumption, please refer to the following details:
Inventory evaluation
Since inventory must be priced at the lower of the cost and net realizable value, the Company must use judgment and estimation to determine the net realizable value of inventory on the balance sheet date. Due to rapid changes in technology, the Company assesses the amount of inventory on the balance sheet due to normal wear and tear, obsolescence, or lack of market sales value, and writes off the cost of inventory to net realizable value. This inventory evaluation is mainly based on the estimated product demand in a specific period in the future, so significant changes may occur.
~26~
Note to important account titles
Cash and cash equivalents
| d cash equivalents | ||
|---|---|---|
| Cash on hand and working capital Checking and demand deposit accounts Time deposit |
December 31,2020 | December 31,2019 $ 80 396,872 100,000 $ 496,952 |
| $ 80 1,125,935 250,000 |
||
| $ 1,376,015 |
The credit quality of the financial institutions with which the Company interacts is good, and the Company interacts with several financial institutions to diversify credit risks. The probability of default is expected to be very low.
Accounts receivable
| w. ts receivable |
||||
|---|---|---|---|---|
| December 31, 2020 | December 31, 2019 | |||
| Accounts receivable | 943,538 | 1,396,135 |
||
| Less: Allowance for impairment loss | ( | 4,796 ) ( | 2,726 |
|
| $ | 938,742 $ | 1,393,409 |
-
The balance of accounts receivable on December 31, 2020 and 2019 are generated from customer contracts. As of January 1, 2019, the balance of accounts receivable from customer contracts amounted to NT$1,223,986.
-
The Company does not hold any collateral.
-
For additional information on related credit risk, refer to Note 12 (2).
Inventory
| ry | |||
|---|---|---|---|
| Raw materials Work in process Finished products Raw materials Work in process Finished products |
December 31,2020 | ||
| Cost Allowance for valuation losses $ 17,785 ( $ 3,250 ) 189,465 ( 47,726 ) 207,250 ($ 50,976 ) $ 17,785 ($ 3,250 ) December 31,2019 |
Book value | ||
| $ 14,535 141,739 $ 156,274 |
|||
| $ 14,535 | |||
| Cost Allowance for valuation losses $ 435,302 ( $ 99 ) 385,313 ( 51,770 ) 820,615 ($ 51,869 ) $ 435,302 ($ 99 ) |
Book value | ||
| $ 435,203 333,543 $ 768,746 |
|||
| $ 435,203 |
Cost of inventory recognized by the Company as expense losses in current period:
| 2020 Cost of inventory sold $ 11,527,276 Valuation loss (rebound profit) of inventory ( 893 ) $ 11,526,383 |
2019 |
|---|---|
| $ 16,644,251 11,937 |
|
| $ 16,656,188 |
~27~
Because the Company got rid off part of the inventory of which the net realizable value fell below the cost in the period of January 1 to December 31, 2020, the net realizable value of inventory rebounded.
Financial assets measured at fair value through other comprehensive income - Non-current
| Item Non-current items: Equity instruments Listed and OTC stocks Non-listed, OTC, or emerging stocks Total |
December 31,2020 | December 31,2019 |
|---|---|---|
| $ 1,166,154 67,112 |
$ 786,236 69,320 |
|
| $ 1,233,266 | $ 855,556 |
-
The Company has recognized the changes in fair values as other comprehensive income in 2020 and 2019, and the detail is specified in Note 6 (14), other equities.
-
The Company did not pledge any of the financial assets measured at fair value through other comprehensive income on December 31, 2020 and 2019.
-
For additional information related to credit risk, refer to Note 12 (2).
Investment by equity method
| ment by equity method | ||
|---|---|---|
| Pan Global Holding Co., Ltd. (PGH) PAN- INTERNATIONAL ELECTRONICS INC.(PIU) Yen Yung International Investment Co., Ltd (Yen Yung) |
December 31,2020 $ 8,741,959 195,781 316,328 $ 9,254,068 |
December 31,2019 |
| $ 8,833,046 192,689 399,894 |
||
| $ 9,425,629 |
For information on the subsidiaries of the Company, refer to Note 4 (3) of the 2020 consolidated financial statements of the Company.
~28~
Property, plant, and equipment
| January 1, 2020 Cost Cumulative depreciation 2020 January 1 Addition Depreciation expenses December 31 December 31, 2020 Cost Cumulative depreciation January 1, 2019 Cost Cumulative depreciation 2019 January 1 Depreciation expenses December 31 December 31, 2019 Cost Cumulative depreciation |
Land Buildings Equipment Others Total $ 17,567 $ 15,943 $ 179,207 $ 20,819 $ 233,536 - ( 15,943 ) ( 178,304 ) ( 19,585 ) ( 213,832 ) $ 17,567 $ - $ 903 $ 1,234 $ 19,704 $ 17,567 $ - $ 903 $ 1,234 $ 19,704 - - 220 - 220 - ( - ) ( 577 ) ( 559 ) ( 1,136 ) $ 17,567 $ - $ 546 $ 675 $ 18,788 $ 17,567 $ 15,943 $ 179,374 $ 19,544 $ 232,428 - ( 15,943 ) ( 178,828 ) ( 18,869 ) ( 213,640 ) $ 17,567 $ - $ 546 $ 675 $ 18,788 Land Buildings Equipment Others Total $ 17,567 $ 15,943 $ 185,648 $ 20,886 $ 240,044 - ( 15,943 ) ( 184,174 ) ( 19,093 ) ( 219,210 ) $ 17,567 $ - $ 1,474 $ 1,793 $ 20,834 $ 17,567 $ - $ 1,474 $ 1,793 $ 20,834 - ( - ) ( 571 ) ( 559 ) ( 1,130 ) $ 17,567 $ - $ 903 $ 1,234 $ 19,704 $ 17,567 $ 15,943 $ 179,207 $ 20,819 $ 233,536 - ( 15,943 ) ( 178,304 ) ( 19,585 ) ( 213,832 ) $ 17,567 $ - $ 903 $ 1,234 $ 19,704 |
|---|---|
~29~
Investment property
| January 1, 2020 Cost Cumulative depreciation and impairment 2020 January 1 Depreciation expenses December 31 December 31, 2020 Cost Cumulative depreciation and impairment January 1, 2019 Cost Cumulative depreciation and impairment 2019 January 1 Depreciation expenses December 31 December 31, 2019 Cost Cumulative depreciation and impairment |
Land Buildings Total $ 32,413 $ 43,647 $ 76,060 - ( 41,469 ) ( 41,469 ) $ 32,413 $ 2,178 $ 34,591 $ 32,413 $ 2,178 $ 34,591 - ( 220 ) ( 220 ) $ 32,413 $ 1,958 $ 34,371 $ 32,413 $ 43,647 $ 76,060 - ( 41,689 ) ( 41,689 ) $ 32,413 $ 1,958 $ 34,371 Land Buildings Total $ 32,413 $ 43,647 $ 76,060 - ( 41,249 ) ( 41,249 ) $ 32,413 $ 2,398 $ 34,811 $ 32,413 $ 2,398 $ 34,811 - ( 220 ) ( 220 ) $ 32,413 $ 2,178 $ 34,591 $ 32,413 $ 43,647 $ 76,060 - ( 41,469 ) ( 41,469 ) $ 32,413 $ 2,178 $ 34,591 |
|---|---|
1. Rental income and direct operating expenses of investment property:
| Rental income of investment property Direct operating expenses of investment property that generate rental income in the current period |
2020 | 2019 |
|---|---|---|
| $ 4,399 | $ 4,382 | |
| $ 220 | $ 220 |
- The fair value of the investment property held by the Company on December 31, 2020 and 2019, amounted to $199,715 and $199, 715, respectively, which was obtained from the evaluation from public information announced by the government. The result indicated Level 3 fair value.
~30~
- The Company signed a letter of intent for a property transaction in October 2018, intending to dispose of the land and plant of the Yangmei factory. Therefore, a book value of NT$101,079 was converted into non-current assets to be sold. The assets were sold in March 2019, and a disposal gain of NT$145,112 was recognized.
Short-term borrowings
| . -term borrowings |
||||||
|---|---|---|---|---|---|---|
| December 31, | ||||||
| Nature of the borrowings | 2020 |
Interest rate bracket | Collateral | |||
| Bank loans - Credit loans | $ | 1,367,040 | 0.63%~0.74% | None. | ||
| December 31, | ||||||
| Nature of the borrowings | 2019 |
Interest rate bracket | Collateral | |||
| Bank loans - Credit loans | $ | 1,573,950 | 2.22%~2.7% | None. | ||
| payables | ||||||
| December 31,2020 | December | 31,2019 | ||||
| Salary, bonus, and employee remuneration | payable | $ |
146,337 $ | 163,664 | ||
| Others | 28,520 | 26,880 | ||||
| 174,857$ | 190,544 |
Other payables
Pension
- Measures for defined retirement benefits
(1) The Company has instituted measures for defined benefit retirement in accordance with the provisions of the “Labor Standards Act”, which apply to the seniority of service of formal employees prior to the enactment of the “Labor Pension Act” on July 1, 2005, and to the seniority of service for employees who choose to continue to adopt the seniority of service defined by the Labor Standards Act after the enactment of the “Labor Pension Act”. If an employee is eligible for retirement, the pension payment shall be based on the service years and the average monthly salary of the six months before retirement. Two base numbers shall be given for each full year of service within 15 years (inclusive), and one base number shall be given for each full year of service over 15 years, but the cumulative maximum is 45 base numbers. The Company appropriates 6% of the total salary to the retirement fund every month which is deposited with the Trust Department of the Bank of Taiwan in the name of the Labor Pension Fund Supervisory Committee. In addition, before the end of each year, the Company estimates the balance of the labor retirement reserve account mentioned in the If the balance is insufficient to pay the pension amount of the workers who meet the retirement conditions estimated in the next year according to the above calculation, the Company will provide funding to make up of the shortage before the end of March in the following year. paragraph. If the balance is insufficient to pay the pension amount of the workers who meet the retirement conditions estimated in the next year according to the above calculation, the Company will provide funding to make up of the shortage before the end of March in the following year.
~31~
(2) The amount recognized at the balance sheet is specified below:
| nized at the balance sheet is specified below: | nized at the balance sheet is specified below: | |||
|---|---|---|---|---|
| Present value of defined benefit obligation Fair value of plan assets Net defined benefit liabilities (presented as net defined benefit liabilities - noncurrent) defined benefit liabilities are shown below: Present value of defined benefit obligation 2020 Balance on January 1 $ 106,562 Cost of service in current period 975 Interest expense (income) 746 108,283 Remeasurement: Return on plan assets (Note) - Effect of the change in financial assumption ( 5,911 ) Experience adjustment ( 17,711 ) ( 23,622 ) Appropriation of pension reserve - Payment of pension ( 9,744 ) Balance on December 31 $ 74,917 |
December 31, 2020 $ 74,917 ( 62,458 $ 12,459 Fair value of plan assets |
December 31, 2020 |
December 31, 2019 $ 106,562 ) ( 65,786 ) $ 40,776 Net defined benefit liabilities |
|
| $ 12,459 | ||||
| Fair value of plan assets |
||||
| $ 106,562 975 746 108,283 - ( 5,911 ) ( 17,711 ) ( 23,622 ) - ( 9,744 ) $ 74,917 |
( $ 65,786 ) – ( 461 ) ( 66,247 ) ( 2,544 ) – – ( 2,544 ) ( 3,411 ) 9,744 ( $ 62,458 ) |
$ 40,776 975 285 42,036 ( 2,544 ) ( 5,911 ) ( 17,711 ) ( 26,166 ) ( 3,411 ) – $ 12,459 |
(3) Changes in the net defined benefit liabilities are shown below:
(Note) Excluding the amount with interest income or expense
~32~
| 2019 Balance on January 1 Cost of service in current period Interest expense (income) Remeasurement: Return on plan assets (Note) Effect of the change in financial assumption Experience adjustment Appropriation of pension reserve Balance on December 31 |
Present value of defined benefit obligation |
Fair value of plan assets Net defined benefit liabilities ( $ 59,602 ) $ 39,144 – 962 ( 536 ) 353 ( 60,138 ) 40,459 ( 2,098 ) ( 2,098 ) – 1,603 – 4,362 ( 2,098 ) 3,867 ( 3,550 ) ( 3,550 ) ( $ 65,786 ) $ 40,776 |
Net defined benefit liabilities |
|---|---|---|---|
| $ 98,746 962 889 |
|||
| 100,597 | |||
| – 1,603 4,362 |
|||
| 5,965 | |||
| – | |||
| $ 106,562 |
(Note) Excluding the amount with interest income or expense
(4) The defined pension plan assets of the Company fall within the ratio and scope of items entrusted to the Bank of Taiwan in using the plan for investment in the year under appointment pursuant to Article 6 of the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund (deposits in domestic and foreign financial institutions, investments in domestic and foreign listed or OTC equity securities or through private placement, and investments in domestic and foreign products through securitization of real estate). The Labor Pension Fund Supervisory Committee is responsible for the supervision of the use of the fund. In using the fund, the minimum return from annual account settlement shall not fall below the return from interest paid by local banks on 2-year time deposits. If there are insufficiencies, the national treasury shall make up the difference after approval by the competent authority. Because the Company has no right to participate in the operation and management of the fund, it cannot disclose the categories of the plan assets at fair value under IAS 19 and IAS 142. The fair value forming the total assets of the fund as of December 31, 2020 and 2019, is stated in the labor pension fund utilization report announced by the government for the respective years.
~33~
(5) The actuarial assumption of pension fund is specified below:
| Discount rate Salary increase rate in the future |
2020 2019 0.30% 0.70% 2.00% 3.50% |
|---|---|
The assumption of the mortality rate in the future is based on the statistics released by relevant countries and estimation by experience.
The analysis of the change in the principal actuarial assumption and the influence on the present value of defined benefit obligation is shown below:
| tion is shown below: | |||
|---|---|---|---|
| December 31, 2020 Effect on the present value of defined benefit obligations December 31, 2019 Effect on the present value of defined benefit obligations |
Discount rate Increase by 0.25% Decrease by0.25% ( $ 1,289 ) $ 1,328 ( $ 1,997 ) $ 2,065 |
Salary increase rate in the future |
|
| Increase by 0.25% ( $ 1,289 ) ( $ 1,997 ) |
Increase by 0.25% Decrease by0.25% $ 1,302 ( $ 1,271 ) $ 1,772 ( $ 1,725 ) |
Decrease by0.25% |
The aforementioned sensitivity analysis is under the assumption that all other assumptions remain unchanged, in order to analyze the effect of a change in a single assumption. In practice, changes in several assumption could be linked. The sensitivity analysis is consistent with the method adopted for the net pension liabilities presented in the balance sheet. The method and assumption adopted for the sensitivity analysis in current period is identical with the previous period.
(6) The Company expected to appropriate NT$1,455 for payment to the pension plan in 2021.
(7) As of December 31, 2020, the weighted average duration of the pension plan was 6 years.
- Regulations for the defined appropriation of pension fund
(1) Since July 1, 2005, the Company instituted the regulations for the appropriation of pension fund in accordance with the “Labor Pension Act”, which applies for Taiwanese employees. For employees choosing the labor pension system under the “Labor Pension Act”, the Company appropriates 6% of the monthly salary for contribution to the personal accounts of the employees as pension fund at the Labor Insurance Bureau. The payment of pension to employees will be made monthly or in lump sum from the personal pension special account and the accumulated return to the accounts.
(2) In 2020 and 2019, the Company recognized the cost of pension of NT$1,374 and NT$1,261 under the above pension fund regulations, respectively.
~34~
Share capital
As of December 31, 2020, the stated quantity of shares issued by the Company are 600,000,000 shares (including 30,000,000 shares under subscription warrants or subscription rights of convertible bonds), with 518,346,282 shares outstanding with a par value of NT$10 per share.
Capital surplus
In accordance with the Company Act, the premium from the issuance of shares above par value and the capital reserve from the receipt of gifts may be used to make up for the losses. When the Company has no accumulated loss, new shares or cash shall be issued or paid in proportion to the original shares of the shareholders. In addition, according to the relevant provisions of the Securities and Exchange Act, when the capital reserve above is appropriated to capital, its total amount each year shall not exceed 10% of the paid-in capital. The company shall not use the capital reserve to make up for the capital loss unless the earnings reserve is still insufficient to make up for the capital loss.
Retained earnings
-
According to the articles of association of the company, if there is any surplus in the annual final accounts, in addition to paying all taxes according to law, the company shall first make up for the losses of previous years, and then set aside 10% as the legal reserve. If there is still a surplus, it shall be retained or distributed according to the resolution of the shareholders' meeting.
-
The company is in a growth stage at present, and the dividend distribution policy shall be based on the company's current and future investment environment, capital demand, domestic and foreign competition status, capital budget and other factors, while taking into account the shareholders' interests and the company's long-term financial planning. The shareholders' dividend shall be allocated from the cumulative distributable earnings and shall not be less than 15% of the distributable earnings of the current year, and the cash dividend ratio shall not be less than 10% of the total dividend.
-
The legal reserve shall not be used except to make up for the company's losses and issuing new shares or paying cash in proportion to the original number of shares held by the shareholders. However, if new shares or cash are issued, the amount of such reserve shall exceed 25% of the paid-in capital.
-
When the company distributes earnings, it is required by laws and regulations to set aside a special reserve for the debit balance of other equity items on the balance sheet date of the current year before distribution. When the debit balance of other equity items is subsequently reversed, the amount of reversal can be included in the earnings available for distribution.
~35~
- The Shareholders Meeting resolved to pass the distribution of earnings in 2019 and 2018 on June 12, 2020 and June 14, 2019, specified as follows:
| Legal reserve Special reserve Cash dividends |
2019 | 2019 | 2018 | 2018 |
|---|---|---|---|---|
| Amount | Dividend per share(NT$) |
Amount | Dividend per share(NT$) |
|
| $ 102,932 429,069 518,346 |
$ 1.00 |
$ 118,538 386,307 570,181 |
$ 1.10 | |
| $ 1,050,347 | $ 1,075,026 |
- The Board of the Company resolved on March 23, 2021, to pass the distribution of earnings in 2020 specified as follows:
| the Company resolved on March 23, 2021, to pass the ws: |
distribution of earnings in 2020 | distribution of earnings in 2020 |
|---|---|---|
| Legal reserve Special reserve Cash dividends |
2020 | |
| Amount | Dividend per share(NT$) |
|
| $ 76,277 37,450 336,925 |
$ 0.65 |
|
| $ 450,652 |
Other equities
| January 1, 2020 Unrealized gain or loss of financial products: - The Company - Subsidiaries Evaluation adjustment transferred to retained earnings: - The Company - Subsidiaries Foreign currency exchange difference: - The Company December 31, 2020 January 1, 2019 Unrealized gain or loss of financial products: - The Company - Subsidiaries Foreign currency exchange difference: - The Company December 31, 2020 |
Financial assets at FVTOCI Adjustment for currency conversion Total ( $ 250,358 ) ( $ 1,061,916 ) ( $ 1,312,274 ) 554,103 - 554,103 ( 411,614 ) - ( 411,614 ) ( 52,876 ) - ( 52,876 ) ( 25,847 ) - ( 25,847 ) - ( 101,216 ) ( 101,216 ) ($ 186,592 ) ($ 1,163,132 ) ($ 1,349,724 ) Financial assets at FVTOCI Adjustment for currency conversion Total ( $ 100,067 ) ( $ 783,138 ) ( $ 883,205 ) ( 107,578 ) - ( 107,578 ) ( 42,173 ) - ( 42,173 ) - ( 278,778 ) ( 278,778 ) ($ 250,358 ) ($ 1,061,916 ) ($ 1,312,274 ) |
|---|---|
~36~
Operating revenue
Revenue from customer contracts
| 2020 | 2019 |
|---|---|
| $ 12,132,878 | $ 17,288,805 |
Details of revenue from customer contracts
The revenue of the Company came from the transfer of merchandise at a particular point in time and the revenue could be allocated to the following major product lines:
| 2020 | Electronic Components |
Consumer Electronics and Computer Peripherals |
Total |
|---|---|---|---|
| Segment Revenue 2019 |
$ 9,538,009 | $ 2,594,869 | $ 12,132,878 |
| Electronic Components |
Consumer Electronics and Computer Peripherals |
Total | |
| Segment Revenue | $ 13,902,368 | $ 3,386,437 | $ 17,288,805 |
Other income
| ome | ||
|---|---|---|
| Dividend income Rental income Other income - Other |
2020 | 2019 |
| - 4,399 4,826 |
$ 5,663 4,382 7,023 |
|
| $ 9,225 | $ 17,068 |
Other gains and losses
| ns and losses | ||||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Net gain from financial assets and liabilities | ||||||
| measured at fair value through income | $ | - $ | 13,934 | |||
| Net foreign currency conversion gain | ( | 29,240 ) ( | 34,897 ) | |||
| Gains from the disposal of non-current assets | ||||||
| to be sold | - | 145,112 | ||||
| Others | ( | 220 ) ( | 220 ) | |||
| $ | 29,460$ | 123,929 |
~37~
Employee benefit, depreciation and amortization expenses
| By nature 2020 Attributable to cost of operation Attributable to operating expense Attributable to non- operating expense Employee benefits expense $ 9,504 $ 64,674 $ - Salary expenses 608 4,940 - Labor and national health insurance expenses 485 2,149 - Pension expenses - 11,170 - Other HR expenses 1,200 5,415 - $ 11,797$ 88,348$ - Depreciation expenses $ 577$ 559$ 220 Amortization expenses $ -$ 188$ - Note: Including salary expenses and remuneration to employees By nature 2019 Attributable to cost of operation Attributable to operating expense Attributable to non- operating expense Employee benefits expense $ 406 $ 66,568 $ - Salary expenses 287 3.827 - Labor and national health insurance expenses 730 1,846 - Pension expenses - 1,080 - Other HR expenses 1,712 7,731 - $ 3,135 $ 81,052 $ - Depreciation expenses $ 571 $ 559 $ 220 Amortization expenses $ - $ 221 $ - |
By nature 2020 Attributable to cost of operation Attributable to operating expense Attributable to non- operating expense Employee benefits expense $ 9,504 $ 64,674 $ - Salary expenses 608 4,940 - Labor and national health insurance expenses 485 2,149 - Pension expenses - 11,170 - Other HR expenses 1,200 5,415 - $ 11,797$ 88,348$ - Depreciation expenses $ 577$ 559$ 220 Amortization expenses $ -$ 188$ - Note: Including salary expenses and remuneration to employees By nature 2019 Attributable to cost of operation Attributable to operating expense Attributable to non- operating expense Employee benefits expense $ 406 $ 66,568 $ - Salary expenses 287 3.827 - Labor and national health insurance expenses 730 1,846 - Pension expenses - 1,080 - Other HR expenses 1,712 7,731 - $ 3,135 $ 81,052 $ - Depreciation expenses $ 571 $ 559 $ 220 Amortization expenses $ - $ 221 $ - |
$ | Total 74,178 5,548 2,634 11,170 6,615 100,145 1,356 188 Total $ 66.974 4.114 2,576 1,080 9,443 $ 84,187 $ 1,350 $ 221 |
|---|---|---|---|
| $ | |||
| $ | |||
| $ | |||
| $ - | |||
| $ 220 | |||
| $ - |
Note: Including salary expenses and remuneration to employees
-
The Company has 44 employees and 42 employees in current period and the previous period, respectively. There are 4 Directors who do not work in the capacity as employees.
-
The average employee benefit expenses in 2020 and 2019 were NT$2,224 and NT$2,187, respectively. The average salary expenses of employees were NT$1,854 and NT$1,762, respectively. The average salary expense adjustment of employees was 5.22%.
~38~
-
The Remuneration Committee established the salary and remuneration policies for the Directors and the Managers with routine review of the performance in regards to the policy, standard, and structure of the remuneration. The evaluation of the performance of Directors and Managers, and the salary structure was made with reference to the overall performance of the operation, the future industrial operation trends, while also considering the industry level, individual contributions and achievements. The Remuneration Committee will present the result of the review to the Board for approval. The policy for salaries and remuneration to employees was made with reference to the industry level. Bonuses will be granted with reference to the overall performance of the Company, individual performance and contribution.
-
According to the Articles of Incorporation of the Company, if the company has any profit in the year (the so-called profit refers to the gains before deducting the distribution of employee remuneration and directors’ remuneration), it shall appropriate at least 5% of it as remuneration to the employees, and no more than 0.5% as remunerations to the Directors. The Board shall determine the distribution and report to the Shareholders Meeting for final approval. However, if the Company still has a cumulative loss, it shall reserve the amount of compensation in advance.
-
The Company’s remuneration to employees in 2020 and 2019 was estimated at NT$40,144 and NT$60,754, respectively. The remuneration to the Directors was estimated at $4,014 and $0, respectively. The aforementioned amount was presented as salary expense in the book.
The Board resolved to set the remuneration to employees and Directors in 2019 at NT$60,754 and NT$6,075, respectively, and payable in cash. Remunerations to the employees and Directors as recognized in the financial statements of 2019 amounted to $60,754 and $0, respectively, which differed from the amount determined by the Board by $6,075, mainly due to the variation in the percentage of estimation. The difference was adjusted and recognized as income of 2020. As of December 31, 2020, the remunerations to the employees and Directors pending payment amounted to NT$60,754 and NT$3,045, respectively in 2019, as presented as “other payables” in the financial statements.
The above information on the remuneration of employees and directors approved by the Board of Directors of the Company can be obtained on MOPS.
Financial costs
| y can be obtained on MOPS. costs |
||
|---|---|---|
| Interest expense - bank loans | 2020 | 2019 |
| $ 21,966 | $ 44,254 |
~39~
Income tax
Income tax expense
(1) Components of income tax expenses:
| Income tax expense (1) Components of income tax expenses: |
|||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Income tax for the current period: | |||||||
| Income tax arising from current | |||||||
| income | $ | 77,964 | $ | 110,483 | |||
| Extra tax on undistributed earnings | - | 7,434 | |||||
| Income tax (over)estimates of | |||||||
| previous years | ( | 7,012 | ) ( | 2,407 | ) | ||
| Total income tax for the current period | 70,952 | 120,324 | |||||
| Deferred income tax: | |||||||
| The original value and reversal of | |||||||
| temporary differences | ( | 24,573 | ) ( | 4,674 | ) | ||
| Income tax expense | $ | 95,525 | $ | 124,998 | |||
| (2) Income tax amount related to other comprehensive incomes: | |||||||
| 2020 | 2019 | ||||||
| Remeasurement of defined benefit | |||||||
| obligation | $ | 5,233 $ | 773 | ||||
| 2. Relation between income tax expense and accounting | profit | ||||||
| 2020 | 2019 | ||||||
| Calculation of income tax on earnings | |||||||
| before taxation at the mandatory tax | |||||||
| rate |
$ | 151,744 $ | 230,864 | ||||
| Expenses to be removed under the tax | |||||||
| law |
( | - ) ( | 21,647 ) | ||||
| Income exempted from taxation under | |||||||
| the tax law | 27,045 | 2,989 | |||||
| Temporary difference not recognized as | |||||||
| deferred income tax liabilities |
( | 76,252 ) ( | 97,049 ) | ||||
| Extra tax on undistributed earnings | - | 7,434 | |||||
| Under (over) estimation of income tax | |||||||
| in previous period | 7,012 | 2,047 | |||||
| Income tax expense | 95,525 | 124,998 | |||||
| The original value and reversal of | |||||||
| temporary differences |
( | 24,573 ) ( | 4,674 ) | ||||
| Income tax (over)estimates of previous | |||||||
| years |
( | 7,012 ) | 2,047 | ||||
| Amount of temporary payment and | |||||||
| withheld tax | 86 | 56,824 | |||||
| Income tax expense in current period |
$ | 77,878 $ | 61,093 |
~40~
- Deferred income tax assets or liabilities under temporary difference and taxation loss are specified as follows:
| Temporary difference: - Deferred income tax assets: Provision for valuation loss on inventory Pension reserve pending on appropriation Unrealized exchange loss Valuation loss of financial assets and liabilities Others - Deferred income tax liabilities: Return on foreign investment accounted for under the equity method Temporary difference: - Deferred income tax assets: Impairment loss of investment property Pension reserve pending on appropriation Unrealized exchange loss Valuation loss of financial assets and liabilities Others - Deferred income tax liabilities: Return on foreign investment accounted for under the equity method Unrealized foreign exchange gain Valuation gain from financial assets and liabilities |
2020 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| January1 | Recognized as income |
Recognized as other comprehensive net income |
December 31 | ||||
| $ 10,374 8,155 5,024 7,334 7,307 $ 38,194 ( $ 128,223 ) |
$ 10,195 2.492 7.457 - 7.307 $ 27.451 ( $ 147.286 ) |
||||||
| January1 | Recognized as income |
Recognized as other comprehensive net income |
December 31 | ||||
| $ 7,987 6,121 7,829 - - $ 7,307 29,244 103,960 ( $ 1,888 |
$ 2,387 6,121 ( 447 ) 5,024 ( 7,334 ) ( - ) ( $ 8,177 ) $ 24,263 ( 1,888 ) |
$ - - ( 773 ) - - - ( $ 773 ) $ - - |
$ 10,374 - 8,155 5,024 7,334 7,307 $ 38,194 $ 128,223 - ) |
~41~
-
The Company evaluated the taxable temporary difference of some investee companies on December 31, 2020 and 2019, and expected no reversal in the foreseeable future, and therefore recognized as deferred income tax liabilities in full value. Temporary difference of deferred income tax liabilities amounted to NT$5,137,550 and NT$4,838,993, respectively.
-
The corporate income tax return of the Company has been approved by the tax collection authorities up to 2018.
The share of other comprehensive income of subsidiaries, associates, and joint ventures recognized under the equity method.
| Subsidiaries and associates: - Evaluation adjustment of equity instruments - Remeasurement of defined benefit plan. |
2020 ($ 411,614 ) ( 73 ) ($ 411,687 ) |
2019 ($ 42,713 ) ( 509 ) ($ 43,222 ) |
|---|---|---|
Earnings per share (EPS)
| Basic earnings per share Net income for the period Diluted earnings per share Net income for the period Effect of potentially dilutive common shares: Employee remuneration The effect of net income for the period inherent to common shares Basic earnings per share Net income for the period Diluted earnings per share Net income for the period Effect of potentially dilutive common shares: Employee remuneration The effect of net income for the period inherent to common shares |
2020 | ||
|---|---|---|---|
| After-tax amount |
Weighted average number of outstanding shares (thousand shares) |
Earnings per share (EPS) (NT$) |
|
| $ 663,190 | 518,346 |
$ 1.28 | |
| 663,190 - |
2,437 |
$ 1.27 |
|
| $ 663,190 | 520,783 |
||
| 2019 | |||
| After-tax amount |
Weighted average number of outstanding shares (thousand shares) |
Earnings per share (EPS) (NT$) |
|
| $ 1,029,323 | 518,346 |
$ 1.99 | |
| 1,029,323 - |
3,321 |
$ 1.97 |
|
| $ 1,029,323 | 521,667 |
~42~
Changes in liabilities from financing activities
| Short-term borrowings | Short-term borrowings | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| January 1 | $ | 1,573,950 $ | 1,889,280 | |
| Changes in financing cash flow | ( | 132,975 ) ( | 278,190 ) | |
| Net exchange difference | ( | 73,935 ) ( | 37,140 ) | |
| December 31 | $ | 1,367,040$ | 1,573,950 |
Related Party Transactions
Related party’s name and relationship
Related Party Name Dongguan Pan-International Precision Electronics Co., Ltd. Pan Global Holding Co. Ltd. Honghuasheng Precision Electronics (Yantai) Co., Ltd. Great Support International Limited
Hon Hai Precision Industry Co., Ltd. and subsidiaries (Hon Hai and subsidiaries)
Sharp Corporation and subsidiaries (Sharp and subsidiaries) Foxconn Technology Co., Ltd. and subsidiaries (Foxconn Technology and subsidiaries)
General Interface Solution Limited Cyber TAN Technology, Inc and Subsidiaries
Relationship with the Group Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company Other groups that impose significant influence on the Group
Other related parties
Other related parties Other related parties Other related parties
Major transactions with related parties
1. Operating income
| come | ||
|---|---|---|
| Product sales: Significant influence over the Company - Hon Hai and subsidiaries Subsidiary Other related parties |
2020 | 2019 |
$ 5,584,736 309,283 424,201 |
$ 8,443,534 476,517 325,343 |
|
| $ 6,318,220 | $ 9,245,394 |
The price and credit period were determined by both sides after consultation, except where there is no similar transaction for reference. For the remainders of the Company’s sale to abovementioned related parties, the price is similar to the sale price of other general customers. The Company’s period of payment for the related parties ranged from 30 to 120.
~43~
2. Purchase
| Product purchases: Significant influence over the Company - Hon Hai and subsidiaries Subsidiary - Honghuasheng Precision Electronics (Yantai) Co., Ltd. - Dongguan Pan-International Precision Electronics Co., Ltd. - Others Other related parties - Sharp and subsidiaries |
2020 | 2019 |
|---|---|---|
| $ 1,069,710 3,366,311 1,026,728 4,128 2,357,346 |
$ 2,215,332 4,021,061 532,830 10,475 4,818,566 |
|
| $ 8,364,223 | $ 11,598,264 |
The above amount includes purchase, discount, and sale return. The purchase price and payment term were determined by both sides through consultation. The payment term offered by the Company to related parties ranged from 30 to 90 days on monthly settlement of open account
3. Factory overhead
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Service fees: | |||||
| GREAT SUPPORT INTERNATIONAL LIMITED | $ |
- | $ | 237,072 | |
| es from related parties | |||||
| December 31, 2020 | December | 31, 2019 | |||
| Accounts receivable: | |||||
| Other groups that impose significant | |||||
| influence on the Group | |||||
| - Hon Hai and subsidiaries | $ | 1,439,395 $ | 2,487,470 | ||
| Subsidiary | 41,388 | 138,742 | |||
| Other related parties - others | 9,738 | 87,342 | |||
| 1,490,521 | 2,713,284 | ||||
| Less: transfer to other receivables | - ( | 244 ) | |||
| Allowance for loss | ( | 605) ( | 827) | ||
| $ | 1,489,916 $ | 2,712,213 |
4. Receivables from related parties
Receivables from related parties are mainly from sales. The payment term ranged from 30 to 120 days. The receivables are not secured and not interest bearing. Part of the accounts receivable are transferred to other accounts receivable due to being overdue for more than three months, and the aging of other receivables is all less than one year.
~44~
5. Other receivables
| Other receivables from related parties: Subsidiary - Pan Global Holding Co. Ltd. - Others Other groups that impose significant influence on the Group - Hon Hai and subsidiaries Other related parties - Sharp and subsidiaries |
December 31, 2020 $ 104,796 30,401 3 1,684 |
December 31, 2019 $ 117,857 24,652 244 173 |
|
|---|---|---|---|
| $ 136,884 | $ 142,926 |
Other receivables from related parties are mostly the receivables of advance payment for the related parties.
6. Accounts payable
| Accounts payable to related parties: Significant influence over the Company - Hon Hai and subsidiaries Subsidiary - Honghuasheng Precision Electronics (Yantai) Co., Ltd. - Dongguan Pan-International Precision Electronics Co., Ltd. - Others Other related parties - Sharp and subsidiaries |
December 31, 2020 $ 483,012 558,016 255,763 1,970 1,037 |
December 31, 2019 $ 698,581 305,288 418,786 143 679,798 |
|---|---|---|
| $ 1,299,798 | $ 2,102,596 |
Accounts payable from related parties mainly comes from purchasing and purchase on behalf of others, and there is no interest attached to the accounts payable.
- Loans to related parties (presented as “other receivables” in the financial statements)
| PAN GLOBAL HOLDING CO. LTD. | December 31, 2020 $ 284,800 |
December 31, 2019 $ 300,759 |
|---|---|---|
The term of lending to subsidiaries is repayment within one year after the loan. In 2020 and 2019, the interest rate is charged at 1% and 2% per annum, respectively.
~45~
Information on compensation for the key management
| Salaries and other short-term employee benefit Post-employment benefits |
December 31, 2020 | December 31, 2019 |
|---|---|---|
| $ 13,986 240 |
$ 13,718 240 |
|
| $ 14,226 | $ 13,958 |
Pledged Assets
None.
Material contingent liabilities and unrecognized contractual commitments
Contingent matters
The Company has no contingent liabilities for material legal claims arising from daily business activities. Commitments
None.
Major Disaster Losses
None.
Significant Subsequent Events
The Board passed the proposal for the distribution of earnings for 2020 on March 23, 2020. For additional information, refer to Note 6 (13).
Others
Capital management
The objective of capital management of the Company is to ensure the sustainable operation of the Company, maintaining the best capital structure to reduce the cost of capital, and to provide returns to the shareholders. In order to maintain or adjust the capital structure, the Company may adjust the number of dividends paid to shareholders, issue new shares, or sell assets to reduce liabilities. To monitor its capital, the Company uses the net debt ratio which is calculated by dividing net debt by total net worth. The net debt is calculated as total loans (including the “current and noncurrent loans” as stated in the separate balance sheet) net of cash and cash equivalents. Total net value is calculated by subtracting total intangible assets from “equity” as stated in the separate balance sheet.
The Company’s strategy for 2020 is the same as that in 2019, both of which are committed to maintaining the net debt ratio below 70%.
~46~
Financial instrument
1. Types of financial instruments
The book value classified as financial assets measured at amortized cost (including cash and cash equivalents, accounts receivable, and other receivables) under IFRS 9 amounted to NT$4,228,216 and NT$5,046,957 on December 31, 2020 and 2019, respectively. The book value classified as financial liabilities measured at amortized cost (including short-term loans, accounts payable, and other payables) under IFRS 9 amounted to NT$3,503,568 and NT$4,962,129 on December 31, 2020 and 2019, respectively. For additional information on the book value classified as financial assets measured at fair value through comprehensive income, refer to Note 6 (4).
-
Risk management Policy
-
(1) Types of risks
The Company adopts a comprehensive financial risk management and control system for the clear identification, measurement and control of all forms of financial risks to the Company, including market risk (including exchange rate risk, interest rate risk, and price risk), credit risk, and liquidity risk. (2) Management objectives
A. All the risks above can be eliminated by internal control or operation process, except that market risk is controlled by external factors. Therefore, each risk can be reduced to zero through management.
B. In terms of market risk, the objective is to optimize the overall position through rigorous analysis, proposal, implementation and process, with due consideration of the overall external trend, internal operating conditions and the actual impact of market fluctuations.
C. The overall risk management policy of the Company is focused on unanticipated events in the financial market, to seek and reduce the potential unfavorable influence on the financial position and performance.
(3) Management system
A. The Finance Department of the Company is charged with the task of risk management in accordance with the policies approved by the Board. It is responsible for identifying, assessing and avoiding financial risks through close cooperation with group operating units.
B. The board of directors has written principles for overall risk management, and also provides written policies for specific areas and matters, such as exchange rate risk, interest rate risk, credit risk, use of derivatives and non-derivative financial instruments, and investment of surplus working capital.
-
Nature and extent of significant financial risks
-
(1) Market risk
Exchange rate risk
A. Nature: The Company is a multinational OEM electronics manufacturer and most of the exchange rate risk from business activities comes from:
a. As the posting times of non-functional foreign currency accounts receivable and accounts payable are different, the exchange rate of the functional currency is different, thus resulting in an exchange rate risk. Because the amount of assets and liabilities after offsetting is not large, the amount of profit or loss is not large.
~47~
b. In addition to the commercial transactions (business activities) on the above-mentioned income, the assets and liabilities recognized on the balance sheet, and the net investment in foreign operations also have exchange rate risks.
B. Management
a. The Company has made policies to deal with this kind of risk that requires all Group companies to manage the exchange rate risk corresponding to their functional currency.
b. The exchange rate risk deriving from respective functional currencies on the functional currency used in the Separate Financial Statements will be coordinated and managed by the Group’s Financial Division.
C. Extent
The business of the Company involves many non-functional currencies (the functional currency of the Company is NTD), therefore it is exposed to fluctuations of exchange rates. Assets and liabilities denominated in foreign currencies that are exposed to the effects of significant fluctuations of the exchange rate are as follows:
| (Foreign currency: functional currency) Financial assets Monetary item USD: NTD Non-monetary items USD: NTD Financial liabilities Monetary item USD: NTD (Foreign currency: functional currency) Financial assets Monetary item USD: NTD Non-monetary items USD: NTD Financial liabilities Monetary item USD: NTD |
Foreign currency (thousand) |
December 31, 2020 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 28.48 $ 3,266,001 1% $ 32,660 28.48 8,937,740 28.48 3,417,885 1% 34,179 December 31, 2019 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 29.98 $ 4,316,311 1% $ 43,163 29.98 9,025,735 29.98 4,834,155 1% 48,342 |
December 31, 2020 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 28.48 $ 3,266,001 1% $ 32,660 28.48 8,937,740 28.48 3,417,885 1% 34,179 December 31, 2019 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 29.98 $ 4,316,311 1% $ 43,163 29.98 9,025,735 29.98 4,834,155 1% 48,342 |
December 31, 2020 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 28.48 $ 3,266,001 1% $ 32,660 28.48 8,937,740 28.48 3,417,885 1% 34,179 December 31, 2019 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 29.98 $ 4,316,311 1% $ 43,163 29.98 9,025,735 29.98 4,834,155 1% 48,342 |
December 31, 2020 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 28.48 $ 3,266,001 1% $ 32,660 28.48 8,937,740 28.48 3,417,885 1% 34,179 December 31, 2019 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 29.98 $ 4,316,311 1% $ 43,163 29.98 9,025,735 29.98 4,834,155 1% 48,342 |
|---|---|---|---|---|---|
| $ 114,677 313,825 120,010 Foreign currency (thousand) |
|||||
| Range of change |
Impact on profit and loss |
||||
| $ 143,973 301,059 161,246 |
29.98 29.98 29.98 |
$ 4,316,311 9,025,735 4,834,155 |
1% 1% |
$ 43,163 48,342 |
|
D. Nature
The Company’s currency items were under significant influence of exchange rate fluctuations in 2020 and
~48~
2019, with recognition of exchange income (including realized and unrealized items) amounting to a loss of NT$29,240 and NT$34,897, respectively.
Price risk
A. The equity instruments of the Company exposed to price risk are financial assets measured at fair value through other comprehensive incomes. The Company diversified its investment portfolio to manage the price risk of investment in equity instruments. The method of diversification was based on the limits set forth by the Company.
B. The Company mainly invested in equity instruments offered by domestic and foreign companies. The prices of these equity instruments are affected by the uncertainty of the future values of these investment objects. If there is an upward or downward adjustment of the equity instruments by 1% with all other factors remaining unchanged, the influence on other comprehensive income of gains or losses of financial assets classified as measured at fair value through other comprehensive income would increase or decrease by $12,333, and $8,556 in 2020 and 2019, respectively.
Cash flow and fair value interest rate risk
The interest rate risk to the Company mainly comes from short-term borrowings. Borrowings at fixed interest rates exposed the Company to interest rate risk at fair value. After assessment, there is no significant interest rate risk to the Company.
(2) Credit risk
A. The credit risk to the Company mainly comes from the failure of customers or counterparties of financial instruments to perform contractual obligations resulting in financial losses for the Company. This mainly comes from the inability of counterparties to repay the accounts receivable in accordance with the collection conditions, and the contractual cash flow classified as debt instrument investment measured at amortized cost.
B. The credit policy of the Company explicitly states that each new customer of the operating entities within the Company shall be subject to credit management and credit risk analysis before proposing the terms and conditions for payment and delivery of goods. Internal risk control is to evaluate the credit quality of customers by considering their financial status, past experience, and other factors. The limits of individual risks are determined by the Board of Directors based on internal or external ratings, and the use of credit lines is regularly monitored.
C. The basis for the Company to judge whether the credit risk of financial instruments has increased significantly since the original recognition is as follows:
(A) When the contract payment is overdue for more than 60 days according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the original recognition.
(B) If a bond investment traded on the OTC market is rated as investment-grade by any external rating agency on the balance sheet date, the financial asset is considered to have a low credit risk.
~49~
D. If the investment object with an independent rating on credit standing fell by 2 levels, the Company judges that the credit risk of such investment object has increased significantly.
E. If the contract amount is overdue for more than 90 days under the conditions of payment, the Company shall deem it a breach of contract.
F. The Company classified notes and accounts receivable of customers according to the characteristics of the customer rating, and adopted the simple method of loss rate to estimate expected credit loss.
G. The indicators used by the Company for determining credit impairment of the debt instruments are shown below:
(A) The issuer encounters major financial difficulties, or the possibility of going into bankruptcy or other financial restructuring is greatly increased;
(B) The issuer makes the active market of the financial asset disappear due to its financial difficulties;
(C) The issuer delays or fails to pay the interest or principal;
(D) Adverse changes in national or regional economic conditions leading to issuer default.
H. Aging analysis of accounts receivable (including related parties):
| Not Past Due Less than 90 days 91 ~ 180 days More than 181 days |
December 31,2020 | December 31,2019 Accounts receivable $ 3,898,601 208,267 - 2,307 $ 4,109,175 |
|---|---|---|
| Accounts receivable $ 2.408,134 19,825 - 6,100 |
||
| $ 2,434,059 |
The above is an aging analysis based on the number of overdue days.
I. Other receivables (including related parties)
The other receivables of the Company are mainly receivable tax rebates, receivable advance payments for a third party, loans, and overdue accounts receivable. There is no concern for material breach of contract or declined payment. Therefore, the Company recognized provision for loss on the basis of the amount of expected credit loss in a period of 12 months. As of December 31, 2020 and 2019, the Company recognized provision for loss amounting to $0.
J. The Company classified the accounts receivable of the customers according to the characteristics of the credit rating of the customers, and considered the adjustment of rate of loss on the basis of historical information and information at present time with foresight to estimate the provision for loss from accounts receivable. The method for estimating the loss rate on December 31, 2020 and 2019 is as follows:
| December 31, 2020 Expected loss rate Total Book value Allowance for loss December 31, 2019 Expected loss rate Total Book value Allowance for loss |
Group1 | Group2 | Group3 0.09% $ - $ - Group3 0.07% $ - $ - |
Group4 | Total |
|---|---|---|---|---|---|
| 0.04% $ 2,094,976 $ 839 |
0.04% $ 318,122 $ 127 |
0.1%~100% $ 20,961 $ 4,435 |
$ 2,434,059 $ 5,401 |
||
| Group1 | Group2 | Group4 | Total | ||
| 0.03% $ 3,379,146 $ 1,014 |
0.03% $ 717,738 $ 215 |
0.1%~100% $ 12,253 $ 2,324 |
$ 4,109,175 $ 3,553 |
~50~
Group 1: Rated A by Standard & Poor’s, Fitch, or Moody’s, or rated A by the credit rating standard of the Company in the absence of rating by external institutions.
Group 2: Rated BBB by Standard & Poor’s or Fitch, Baa by Moody’s, or rated B or C by the credit rating standard of the Company in the absence of rating by external institutions.
Group 3: Rated BB+ or below by Standard & Poor's or Fitch, or Ba1 or below by Moody's.
Group 4: No rating by external institutions, but customers rated non-A, B, or C by the credit rating standard of the Company.
K. The Company’s table showing the changes in the provision for loss from accounts receivable and other receivables using a simplified method is as follows:
| lified method is as follows: | ||||
|---|---|---|---|---|
| 2020 | ||||
| January 1 | $ | 3,553 | ||
| Recognition of impairment loss | 1,848 | |||
| December 31 | $ | 5,401 | ||
| 2019 | ||||
| January 1 | $ | 3,872 | ||
| Reversal of impairment loss | ( | 319 ) | ||
| December 31 | $ | 3,553 |
L. All the Company’s investments in debt instruments measured at amortized cost as were at low credit risk as of December 31, 2020 and 2019. Therefore, the book value was measured on the basis of the expected credit loss in a period of 12 months after the balance sheet day.
(3) Liquidity risk
A. The cash flow forecast is carried out by each operating entity within the Company, and aggregated by the Company’s Finance Department. The Finance Department monitors and tracks the forecast of working capital requirements to assure adequate funding for operations, and maintains sufficient unspent loan commitments at all times so that the Company will not exceed the relevant borrowing limits or violate the terms. The forecast is based on the debt financing plan, compliance with debt terms, conformity with the targeted financial ratios of the balance sheet, and external regulatory requirements such as foreign exchange control.
B. When the remaining cash held by the Company exceeds the requirement for the management of working capital, the Finance Department will invest the remaining funds in interest-bearing demand deposits, time deposits, money market deposits and securities, and the instruments selected to have appropriate maturities or sufficient liquidity to meet the forecast above and provide sufficient liquidity, and it is expected that cash flow will be generated immediately for the management of liquidity risk.
C. The non-derivative financial liabilities of the Company will mature in the year ahead.
Fair value information
- The levels of evaluation techniques used to measure the fair value of financial and non-financial instruments are defined as follows:
Level 1: The quoted price (unadjusted) is available to the enterprise in an active market for the same assets or liabilities on the measurement date. An active market refers to a market in which assets or liabilities are traded in sufficient frequency and quantity to provide pricing information on an ongoing basis. The fair value of the listed and OTC stocks and certificates of beneficial interests invested by the Company belongs
~51~
to this level.
Level 2: The input value of assets or liabilities are directly or indirectly observable, except those in Level
- The fair value of the derivative instruments invested by the Company belongs to this level.
Level 3: The input value of assets or liabilities are unobservable. The equity instruments invested by the Company without an active market belong to this level.
- Financial instruments not measured at fair value
The book value of the Company’s financial instruments not measured at fair value (including cash and cash equivalents, financial assets measured at amortized cost, accounts receivable, other receivables, other current assets, payables, other payables, and other current liabilities) reasonably approximates the fair value.
- The Company’s financial and non-financial instruments measured at fair value will be classified according to the nature, specific features, risks, and fair value of the assets and liabilities. Relevant information is as follows:
~52~
(1) Classification according to the nature of the assets and liabilities, relevant information is as follows:
December 31, 2020 Level 1 Level 2 Level 3 Total Financial assets: Repetitive fair value Financial assets at FVTOCI - Equity securities[$][1][,][166][,][154][$] - $ 67,112 $ 1,233,266 December 31, 2019 Level 1 Level 2 Level 3 Total Financial assets: Repetitive fair value Financial assets at FVTOCI - Equity securities[$] 786,236 $ - $ 69,320 $ 855,556
(2) The methods and assumptions adopted by the Company for measurement at fair value is as specified below:
A. The Company adopts market quotation as the input value of fair value (i.e., Level 1), and divides them as follows according to specific features:
Listed and OTC stocks Open-end funds Market quotation Closing price Net value
B. Except for the above-mentioned financial instruments with active markets, the fair values of other financial instruments are obtained through evaluation techniques or reference to the quotations of counterparties. Fair value obtained through evaluation techniques can be calculated by referring to the current fair value of other financial instruments with similar conditions and characteristics, or the value can be obtained through other evaluation techniques, including the use of models to calculate market information available on the separate balance sheet date.
C. In evaluating non-standardized and less complicated financial instruments, such as debt instruments and options with no active market, the Company adopts the evaluation techniques widely used by market participants. The parameters used in the evaluation model of such financial instruments are usually market observable information.
D. The evaluation of derivative financial instruments is based on evaluation models widely accepted by market users, such as the discount method and the option pricing model. Foreign exchange forward contracts are usually evaluated according to the current forward exchange rate. Structured interest rate derivative financial instruments are based on the appropriate option pricing model (such as the BlackScholes model) or other evaluation methods, such as Monte Carlo simulation.
~53~
E. The output of the evaluation model is the estimated value, and the evaluation technique may not reflect all the factors related to the Company’s holding of financial instruments and non-financial instruments. Therefore, the estimated value of the evaluation model will be adjusted according to additional parameters, such as model risk or liquidity risk. According to the Company’s fair value evaluation model management policies and related control procedures, the management believes that the evaluation adjustment is appropriate and necessary to properly express the fair value of financial instruments and non-financial instruments in the separate balance sheet. The price information and parameters used in the evaluation process have been carefully evaluated and appropriately adjusted according to current market conditions.
-
There were no transfers between Level 1 and Level 2 in 2020 and 2019.
-
The following table shows the changes in Level 3 in 2020 and 2019:
| Equitysecurities | Equitysecurities | ||
|---|---|---|---|
| 2020 | |||
| January 1 | $ | 69,320 | |
| Profit(loss) recognized in other comprehensive income | ( | 2,208 ) | |
| December 31 | $ | 67,112 | |
| Equitysecurities | |||
| 2019 | |||
| January 1 | $ | 45,702 | |
| Profit(loss) recognized in other comprehensive income | 23,618 | ||
| December 31 | $ | 69,320 |
- For the fair value of Level 3 instruments of the Company, the investment management department is responsible for the independent verification of the fair value of such financial instruments in the evaluation process. Through independent sources of information, the evaluation results approximate market conditions, and the data sources are confirmed to be independent, reliable, consistent with other resources, and to represent executable prices. The evaluation model is calibrated regularly, backtracked, and updated for the input values and information required by the evaluation model, and any other necessary fair value adjustments are made to ensure that the evaluation results are reasonable.
In addition, the investment management department formulates the fair value evaluation policies, evaluation procedures, and confirmation of financial instruments in accordance with the relevant international financial reporting standards.
~54~
- The quantitative information about the significant unobservable input value of the evaluation model used for level 3 fair value measurement and the sensitivity analysis of the significant unobservable input value changes are as follows:
| llows: | |||||
|---|---|---|---|---|---|
| Non-derivative equity instruments: Non-listed and non- OTC stocks Non-derivative equity instruments: Non-listed and non- OTC stocks |
Fair value on December 31, 2020 |
Evaluation techniques |
Significant unobservable input value |
Interval (weighted average) |
Relationship between input value and fair value |
| 67,112 Fair value on December 31, 2019 |
Market method Evaluation techniques |
Price–to-book ratio Lack of market liquidity discount Significant unobservable input value |
1.27 20% Interval (weighted average) |
The higher the multiplier, the higher the fair value. The higher the market liquidity discount, the lower the fair value. Relationship between input value and fair value |
|
| 69,320 | Market method |
Price–to-book ratio Lack of market liquidity discount |
1.28 20% |
The higher the multiplier, the higher the fair value. The higher the market liquidity discount, the lower the fair value. |
- The Company carefully selects the evaluation model and evaluation parameters; however, different evaluation models or parameters may lead to different evaluation results. For financial assets and financial liabilities classified as level 3, if the evaluation parameters change, the impact on current profit and loss or other comprehensive income is as follows:
| Financial assets |
Period | Input value Price–to-book ratio Lack of market liquidity discount Input value Price–to-book ratio Lack of market liquidity discount |
Change |
Recognized in other comprehensive income Favorable change Unfavorable change $ 527 ( $ 527 ) $ 837 ( $ 837 ) Recognized in other comprehensive income Favorable change Unfavorable change $ 540 ( $ 540 ) $ 864 ( $ 864 ) |
|---|---|---|---|---|
| Equity instruments Financial assets |
December 31, 2020 Period |
±1% ±1% Change |
||
| Equity instruments |
December 31, 2019 |
±1% ±1% |
~55~
Notes disclosure
Information about significant transactions
-
Loans to others: Please refer to Table 1.
-
Endorsements/guarantees provided: Please refer to Table 2.
-
Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliated enterprises and jointly controlled entities): Please refer to Table 3.
-
The cumulative amount of buying or selling the same securities reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.
-
The cumulative amount of property purchase reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.
-
The cumulative amount of property disposal reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.
-
Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 4.
-
Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please refer to Table 5.
-
Engagement in derivatives trading: Please refer to Note 6 (2) of the consolidated financial statements.
-
Relationship, significant transactions and their amounts between the company and its subsidiaries: Please refer to Table 6.
Information about investees
The name and location of the investee company and other relevant information (excluding mainland China investee companies): Please refer to Table 7.
Information on investments in mainland China
-
Basic information: Please refer to Table 8.
-
Major transactions directly with investee companies in the mainland China or indirectly through a third regional enterprise: Please refer to Tables 4, 5 and 6.
Information on major shareholders
Information of major shareholders: Please refer to Table 9.
Operating Segments Information
Not applicable.
~56~
Pan-International Industrial Corp. Cash and cash equivalents December 31, 2020
| Pan-International Industrial Corp. Cash and cash equivalents December 31, 2020 |
Pan-International Industrial Corp. Cash and cash equivalents December 31, 2020 |
|
|---|---|---|
| Subsidiary Ledger 1 Item Petty cash Time deposit Time deposit |
Unit: NTD thousand Summary Amount $ 80 NTD 667,442 Thousand 667,442 USD 15,807 Thousand Exchange rate 28.48 450,190 RMB 206 Thousand Exchange rate 4.3546 897 HKD 1,949 Thousand Exchange rate 3.6730 7,159 JPY 893 Thousand Exchange rate 0.2763 247 NTD 250,000 Thousand 250,000 $ 1,376,015 |
|
| $ 1,376,015 |
Page 1 of Subsidiary Ledger 1 ~57~
| Pan-International Industrial Corp. | Pan-International Industrial Corp. | Pan-International Industrial Corp. | ||
|---|---|---|---|---|
| Net accounts receivable | ||||
| December 31, 2020 | ||||
| Subsidiary Ledger 2 | Unit: NTD thousand | |||
| Item | Summary | Amount | Remarks | |
| Non-related Parties: | ||||
| Luxshare Precision Industry Co., Ltd. | $ | 188,140 | ||
| Others | 755,398 | The balance of each | ||
| sporadic account | ||||
| falls below 5% of the | ||||
| total under this title. | ||||
| Less: Allowance for impairment loss | ( | 4,796 ) | ||
| 938,742 | ||||
| Related Parties: | ||||
| Hongfutai Precision Electronics (Yantai) | $ |
785,974 | ||
| Co., Ltd. | ||||
| FIH (Hongkong) Mobil Limited | 226,809 | |||
| Others | 477,738 | The balance of each |
||
| Less: Allowance for impairment loss | ( | 605 ) | sporadic account |
|
| falls below 5% of the | ||||
| 1,489,916 | total under this title. |
|||
| Less: transfer to other receivables | – | |||
| 1,489,916 | ||||
| $ | 2,428,658 |
Page 1 of Subsidiary Ledger 2
~58~
Pan-International Industrial Corp. Inventory
December 31, 2020
| Inventory December 31, 2020 |
Inventory December 31, 2020 |
||
|---|---|---|---|
| Subsidiary Ledger 3 Item Summary Raw materials Finished products Less: provision for valuation loss of inventory |
Unit: NTD thousand Amount Remarks Cost Market price $ 17,785 $ 17,822 Net realizable value as market price 189,465 191,064 〞 207,250 $ 208,886 50,976 ) $ 156,274 |
||
| Cost $ 17,785 189,465 207,250 50,976 ) $ 156,274 |
|||
( |
Net realizable value as market price 〞 |
Page 1 of Subsidiary Ledger 3 ~59~
| Subsidiary Ledger 4 Name |
At beginningofperiod | At beginningofperiod | Financial assets measured a | Financial assets measured a | Financial assets measured a | Pan-International Industrial Corp. t fair value through other comprehensive income-noncu |
Pan-International Industrial Corp. t fair value through other comprehensive income-noncu |
Pan-International Industrial Corp. t fair value through other comprehensive income-noncu |
rrent March 31, 2020 |
rrent March 31, 2020 |
Guarantee or pledge |
Remarks | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase in curren |
January 1 to December 31, 2020 Unit: NTD thousand tperiod(Note 1) Decrease in currentperiod(Note 2) Amount Quantity of shares/certificates of beneficial interest Amount $ 556,311 ( 11,680,000 ) ( $ 176,393 ) – – – – – ( 2,208 ) $ 556,311 ( $ 178,601 ) |
||||||||||||
| Quantity of shares/certificates of beneficial interest |
Fair value | Quantity of shares/certificates of beneficial interest |
Amount | Quantity of shares/certificates of beneficial interest |
Amount | Quantity of shares/certificates of beneficial interest |
Fair value | ||||||
| Innolux Corporation WK Technology Fund Syntrend Creative Park Co., Ltd. |
94,385,987 84,378 12,831,500 |
$ 786,236 173 69,147 |
– – – |
$ 556,311 – – |
( 11,680,000 ) – – |
( $ 176,393 ) – ( 2,208 ) ( $ 178,601 ) |
82,705,987 84,378 12,831,500 |
$ 1,166,154 173 66,939 |
None. ” ” |
||||
| $ 855,556 | $ 556,311 | $ 1,233,266 |
Note 1: The increase in current period is the adjustment of the unrealized valuation gain/loss of financial assets measured at fair value through other comprehensive income. Note 2: The decrease in current period is the adjustment of the unrealized gain/loss, the proceeds from disposals and refund of investment of financial assets at fair value through other comprehensive income.
Page 1 of Subsidiary Ledger 4 ~60~
Pan-International Industrial Corp. - Changes in long term equity investment accounted for under the equity method January 1 to December 31, 2020
| January 1 to December 31, 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Subsidiary Ledger 5 Investee company |
Balance at the beginning of the period |
Increase in curren | tperiod(Note) | Unit: NTD thousand Decrease in currentperiod(Note) |
Balance at end ofperiod | Net value of equity | Guarantee orpledge |
|||||
| Shares | Amount | Shares | Amount | Shares Amount – ( $ 91,087 ) – – – ( 83,566 ) ( $ 174,653 ) |
Shares | Shareholding (%) |
Amount | Unitprice($) | Total | |||
| Pan Global Holding Co., Ltd. Pan International Electronics Inc. Yen Yung International Investment Co., Ltd |
12,220 28,000 44,316,236 |
$ 8,833,046 192,689 399,894 |
– – – |
$ – 3,092 – |
12,220 28,000 44,316,236 |
100 100 100 |
8,741,959 195,781 316,328 |
$ – – – |
$ 8,741,959 195,781 316,328 |
None. ” ” |
||
| $ 9,425,629 | $ 3,092 | $ 9,254,068 | $ 9,254,068 |
Note: The amount increased and decreased in the current period includes the share of income from subsidiaries, associates, and joint ventures accounted for under the equity method, exchange differences from the conversion of financial statements of the foreign operation segments, actuarial income of the defined benefit plan, unrealized gain/loss of financial assets of investee companies measured at fair value through other comprehensive income, changes in net equity value of investee companies and cash dividends paid by investee companies.
Page 1 of Subsidiary Ledger 5
~61~
Subsidiary Ledger 6
Pan-International Industrial Corp. Short-term borrowings December 31, 2020 Unit: NTD thousand
| Lendingbank | Loan type | Endingbalance | Contract term | Interest Rate | Credit limit | Guarantee or pledge |
Remarks |
|---|---|---|---|---|---|---|---|
| Cathay United Bank Taipei Fubon Bank Standard Chartered Bank |
Credit lending Credit lending Credit lending |
$ 398,720 797,440 170,880 |
2020/12/07~2021/03/09 2020/12/07~2021/01/13 2020/12/18~2021/01/15 |
0.63%~0.65% 0.74% 0.63% |
$ 854,400 1,000,000 854,400 |
None. 〞 〞 |
|
| $ 1,367,040 | $ 2,708,800 |
Page 1 of Subsidiary Ledger 6 ~62~
Pan-International Industrial Corp. Accounts payable December 31, 2020
| Pan-International Industrial Corp. Accounts payable December 31, 2020 |
||
|---|---|---|
| Subsidiary Ledger 7 Unit: Name of supplier |
NTD thousand Summary Amount $ 215,081 83,871 69,391 68,697 51,397 173,436 661,873 $ 558,016 483,012 255,763 3,007 1,299,798 $ 1,961,671 |
|
| Non-related Parties: Innolux Corporation TECHIGH CIRCUIT TECHNOLOGY (HUI ZHOU) CO., LTD. ELEC & ELTEK COMPANY (MACAO COMMERCIAL OFFSHORE) LIMITED AOSHIKANG TECHNOLOGY (HONG KONG) CO., LIMITED TRUSTECH ELECTRONICS CO.,LTD Others Related Parties: Honghuasheng Precision Electronics (Yantai) Co., Ltd. Foxconn Interconnect Technology Limited Dongguan Pan-International Precision Electronics Co., Ltd. Others |
$ 215,081 83,871 69,391 68,697 51,397 173,436 |
|
| 661,873 $ 558,016 483,012 255,763 3,007 |
||
| 1,299,798 | ||
| $ 1,961,671 |
Page 1 of Subsidiary Ledger 7 ~63~
Pan-International Industrial Corp. Operating revenue January 1 to December 31, 2020
| Subsidiary Ledger 8 Item Electronic Components Computers and peripherals Less: sale return and discount |
Quantity Note 〞 |
Unit: NTD thousand Amount Remarks $ 9,547,209 2,596,253 12,143,462 10,584 ) $ 12,132,878 |
Unit: NTD thousand Amount Remarks $ 9,547,209 2,596,253 12,143,462 10,584 ) $ 12,132,878 |
|
|---|---|---|---|---|
( |
Note: The products for sale come in a great variety and the pricing per unit also differs, as such the quantity is not specified here.
Page 1 of Subsidiary Ledger 8
~64~
Pan-International Industrial Corp. Operating cost
January 1 to December 31, 2020
| Pan-International Industrial Corp. Operating cost January 1 to December 31, 2020 |
|
|---|---|
| Subsidiary Ledger 9 Item Inventory at beginning of period Add: purchase in current period Inventory at the end of period Other cost of operation Inventory valuation loss |
Unit: NTD thousand Amount |
| $ 820,615 10,897,432 ( 207,250 ) 16,479 ( 893 ) $ 11,526,383 |
Page 1 of Subsidiary Ledger 9 ~65~
Pan-International Industrial Corp. Operating expenses January 1 to December 31, 2020
Subsidiary Ledger 10
Unit: NTD thousand
| Item | Selling and marketing expenses |
Administrative and general affairs expense |
Research and development expenses |
Expected credit impairment loss |
Total | Total | Remarks |
|---|---|---|---|---|---|---|---|
| Salary expense Import and export fee Commission expense Professional service charge Expected credit impairment loss Others |
$ 22,185 31,513 5,653 2,333 – 9,045 |
$ 44,298 – – 7,163 – 18,846 |
$ 10,043 – – – – 2,337 |
$ – – – – 1,848 – |
$ 76,526 31,513 5,653 9,496 1,848 30,228 |
The balance of each sporadic title falls below 5% of the total under this title |
|
| $ 70,729 | $ 70,307 | $ 12,380 | $ 1,848 | $ 155,264 |
Page1 of Subsidiary Ledger 10 ~66~
Pan-International Industrial Corp. and Subsidiaries
Loans to others
January 1 to December 31, 2020
Table 1
| Table 1 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Serial No. (Note 1) |
Loan extending company |
Borrower | Dealing items (Note 2) |
Whether a related party |
Maximum amount of the period (Note 3) |
Ending balance (Note 8) |
Transaction Amounts |
Interest Rate |
Loan nature (Note 4) |
Business Transaction Amounts (Note 5) |
Reason for short-term financing (Note 6) |
Provision for allowance for loss for bad debt |
Col | lateral | Loans limits for individual entities (Note 7) |
Unit: NTD thousand (unless otherwise noted) Total loan limit (Note 7) Remarks $ 4,466,316 4,466,316 |
|
| Name | Value | ||||||||||||||||
| 0 0 |
Pan-International Industrial Corp. Pan-International Industrial Corp. |
PAN GLOBAL HOLDING CO., LTD Tekcon Electronics Corporation |
Other receivables - related parties Other receivables - related parties |
Yes Yes |
$ 333,905 200,000 |
$ 313,280 - |
$ 284,800 - |
1.00% - |
Short- term financing Short- term financing |
$ - - |
Operating turnover Operating turnover |
None. None. |
None. None. |
None. None. |
$ 1,116,579 1,116,579 |
$ 4,466,316 4,466,316 |
Note 1: The explanation of the number column is as follows:
-
(1). Fill in 0 for the issuer.
-
(2). Investee companies are numbered in sequence in each company type starting numerically from 1.
Note 2: Dealing items include receivables from affiliated enterprises, receivables from related parties, transactions with shareholders, prepayments, provisional payments, etc. if the nature is a loan to others.
- Note 3: The maximum balance of loans to others in the current year.
Note 4: The loan shall be recognized under this item if the nature of the fund denotes a business transaction or a need for short-term financing.
Note 5: Where the nature of the loan is a business transaction, the amount of the business transaction shall be disclosed. The business transaction amount refers to the total amount of business transactions between the lending company and the borrower in the most recent year.
Note 6: If the nature of the loan denotes a necessity for short-term financing, the reason and the purpose of the loan by the borrower must be specified, such as loan repayment, purchase of equipment, business turnover, etc.
Note 7: Total loan amount: For loans lent out to companies or entities with the need for short-term financing, the total amount of loans shall not exceed 40% of the Company's net worth.
The loan limit for individual entities: For companies or firms with the need for short-term financing, the number of loans to each individual entity shall not exceed 10% of the company's net worth.
Note 8: If a public company submits its lending to the Board of Directors’ meeting for resolution case by case in accordance with paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, the amount of the resolution of the Board of Directors’ meeting shall be included in the announced balance to disclose the risks it bears before the funds are lent out;
if the funds are repaid later, the balance after repayment shall be disclosed to reflect the adjustment of risks. If the Board of Directors’ meeting of a public company authorizes the chairman of the board to extend loans in several trenches or recycle the loan balance within a certain limit in a year in accordance with paragraph 2, Article 14 of the Regulations, the loan limit approved by the Board of Directors’ meeting shall still be used as the balance for the public announcement and declaration. Although the funds will be repaid later, other loans may still be extended again, so the loan limit approved by the Board of Directors’ meeting shall still be used as the balance for the public announcement and declaration.
Table 1 Page1 ~67~
Pan-International Industrial Corp. and Subsidiaries
Endorsement/guarantee provided
January 1 to September 30, 2020
Table 2
Unit: NTD thousand (unless otherwise noted)
| Serial No. (Note 1) |
Name of company of the endorsement/guaran tee |
Guaranteed Party | Guaranteed Party | Endorsement/guar antee limit for a single enterprise (Note 3) |
Maximum endorsement/guaran tee balance of the period (Note 4) |
Endorsement/guaran tee balance of the period (Note 5) |
Transacti on Amounts (Note 6) |
Amount of endorsement/guaran tee backed byassets |
Ratio of the cumulative endorsement/guaran tee amount to the net value in the latest financial report |
Endorsement/guaran tee limit (Note 3) |
Endorsement/gu arantee from the parent company to subsidiary (note 7) |
Endorsement/guaran tee from subsidiary to parent company (note 7) |
Endorsement/guaran tee to entities in the Mainland China (Note 7) |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Companyname | Relation (Note 2) |
|||||||||||||
| 0 1 |
Pan-International Industrial Corp. P.I.E INDUSTRIAL BERHAD |
Pan-International Industrial Corp. PANINTERNATION AL ELECTRONICS(M) SDN.BHD. |
2 2 |
$ 1,630,231 1,630,231 |
$ 1,175,512 90,258 |
$ 1,121,756 88,667 |
$ 261,156 3,393 |
$ - - |
10.05 0.79 |
$ 3,260,462 3,260,462 |
Y Y |
N N |
N N |
Note 8 |
Note 1: The explanation of the number column is as follows:
-
(1). Fill in 0 for the issuer.
-
(2). Investee companies are numbered in sequence in each company type starting numerically from 1.
-
Note 2: There are 7 types of relations between the endorsement guarantor and the borrower as follows; simply mark the type:
-
(1). A company with business relations.
-
(2). A company with more than 50% of its voting shares is directly or indirectly held by the company.
-
(3). A company directly or indirectly holding more than 50% of the voting shares of the company.
-
(4). A company with more than 90% of its voting shares is directly or indirectly held by the company.
-
(5). A company with mutual guarantees in accordance with the contract which is in the same industry or a joint constructor to contract the project.
-
(6). A company that has been endorsed/guaranteed by all the contributing shareholders in accordance with their shareholding ratios due to a joint investment relationship.
-
(7). Joint and several guarantees for the performance of a contract for the sale of pre-sold houses among companies in the same industry in accordance with the provisions of the Consumer Protection Act.
Note 3: The total amount of external endorsements/guarantees shall not exceed 100% of the Company's net value, and the limit of endorsements/guarantees for a single enterprise shall not exceed 50% of the Company's net worth.
-
The total amount of endorsements/guarantees provided by the Company and its subsidiaries to others shall not exceed 100% of the Company’s net value; the total amount of endorsements/guarantees by the Company and its subsidiaries to a single enterprise shall not
-
exceed 50% of the Company's net worth.
The total amount of endorsements/guarantees provided by the Company to a foreign subsidiary that the Company, directly and indirectly, holds 100% of its voting shares shall not exceed 50% of the parent company's net worth, and the limit for an individual entity shall not exceed 20% of the parent company's net worth.
Note 4: The maximum balance of endorsements/guarantees for others in the current year.
Note 5: The amount approved by the Board of Directors’ meeting shall be filled in. However, if the Board of Directors’ meeting authorizes the chairman of the board to decide in accordance with subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, it refers to the amount decided by the chairman of the board.
Note 6: The actual amount of the Company's disbursement within the range of using the balance of the endorsements/guarantees shall be disclosed.
Note 7: Y is required only for an endorsement/guarantee of a listed parent company to a subsidiary, an endorsement/guarantee of a subsidiary to a listed parent company, and an endorsement/guarantee to entities in Mainland China.
Table2 Page1 ~68~
Pan-International Industrial Corp. and Subsidiaries
Marketable securities held at period end (excluding investment in subsidiaries, associates, and jointly controlled entities).
September 30, 2020
Table 3
Unit: NTD thousand (unless otherwise noted)
| HoldingCompanyName | Type of marketable securities |
Name of marketable securities | Relationship with the Holding Company |
financial report Account | March 31,2020 | March 31,2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| Number of shares/beneficiary certificates |
Book value | Shares Ratio | Fair value | Remarks | |||||
| Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. P.I.E. INDUSTRIAL BERHAD P.I.E. INDUSTRIAL BERHAD P.I.E. INDUSTRIAL BERHAD Yen Yung International Investment Co., Ltd PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. |
Common share Common share Common share Open-end funds Open-end funds Open-end funds Common share Common share Common share Common share |
Innolux Corporation WK Technology Fund Syntrend Creative Park Co., Ltd. EASTSPRING INVESTMENTS ISLAMIC INCOME FUND AFFIN HWANG AIIMAN MONEY MARKET FUND I AFFIN HWANG USD CASH FUND Lico Technology Corporation UER HOLDINGS CORPORATION FSK HOLDINGS LIMITED CYBERTAN TECHNOLOGY CORP. |
None. None. The largest shareholder of this company is the largest shareholder of Hon Hai Precision Co., Ltd. None. None. None. None. The investment company is evaluated by the equity method; the same as the Company. The investment company is evaluated by the equity method; the same as the Company. The investment company is evaluated by the equity method; the same as the Company. |
Financial assets measured at fair value through other comprehensive income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current Financial assets at FVTPL - Current Financial assets at FVTPL - Current Financial assets at FVTPL - Current Financial assets measured at fair value through income - Non-current Financial assets measured at fair value through income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current |
82,705,987 84,378 12,831,500 22,913 1,481,979 254,743 3,400,000 1,781,979 50,400,000 22,519,097 |
$ 1,166,154 173 66,939 84 43,454 7,378 - - 63,537 1,070,910 |
0.85 0.42 5.23 - 0.04 0.96 2.73 8.22 17.50 16.87 |
$ 1, 166,154 173 66,939 85 43,454 7,378 - - 63,537 1,070,910 |
Table3 Page1 ~69~
Table 4
Pan-International Industrial Corp. and Subsidiaries
Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital or more. December 31, 2020
Unit: NTD thousand (unless otherwise noted)
| (unless otherwise | noted) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Buyer/Seller | Related Party | Relation | Tra | nsaction Det | ails | Differences in transaction te general transactions |
rms from those of and reasons |
Note/Accounts | Receivable(Payable) | Remarks | |
| Purchase (Sale) |
Amount | Percentage over total purchase (sale) |
Creditperiod |
Unit Price | Creditperiod | Balance | Percentage over total notes and accounts receivable (payable) |
||||
| Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Electronics Inc. Pan-International Electronics Inc. Pan-International Electronics Inc. Dongguan Pan-International Precision Electronics Co., Ltd. New Ocean Precision Component (Jiangxi) Co., Ltd. |
PAN-INTERNATIONAL ELECTRONICS (USA) INC. Sharp (Taiwan) Electronics Corporation Fu Gui Kong Precision Electronic (Guizhou) Co., Ltd. Hongfujin Precision Electronics (Chongqing) Co., Ltd. Hongfujin Precision Electronics (Yantai) Co., Ltd. Hongfujin Precision Industry (Wuhan) Co., Ltd. Hongfutai Precision Electronics (Yantai) Co., Ltd. Futaijing Precision Electronics (Yantai) Co., Ltd. FIH (Hongkong) Mobil Limited Hon Hai Precision Industry Co., Ltd. Honghuasheng Precision Electronics (Yantai) Co., Ltd. Dongguan Pan-International Precision Electronics Co., Ltd. Foxconn Interconnect Technology Limited Sharp Corporation Dongguan Pan-International Electronics Co., Ltd. Foxconn Interconnect Technology Limited |
Subsidiary of the Company’s indirect reinvestment Other related parties Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. A company that evaluates the Company by the equity method Subsidiary of the Company’s indirect reinvestment Subsidiary of the Company’s indirect reinvestment Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Other related parties Subsidiary of the Company’s indirect reinvestment Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. |
Sales Sales Sales Sales Sales Sales Sales Sales Sales Sales Purchase Purchase Purchase Purchase Sales Sales |
$ 263,853 331,237 147,139 167,054 1,264,663 350,410 1,037,591 1,402,003 728,992 201,470 3,366,311 1,026,728 1,608,818 2,352,877 125,583 1,663,031 |
2 3 1 1 10 3 9 12 6 2 30 9 14 21 9 98 |
Monthly settlement 120 days T/T Monthly settlement 30 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days Monthly settlement 90 days Monthly settlement 90 days 30 days after invoice day 90 days. However, the payment terms will be adjusted according to the working capital needs. Monthly settlement 60 days T/T |
No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
Table4 Page1 ~70~
Table 4
Pan-International Industrial Corp. and Subsidiaries
Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital or more. December 31, 2020
Unit: NTD thousand (unless otherwise noted)
| Buyer/Seller | Related Party | Relation | Trans | action Detai | ls | Differences in transaction general transaction |
terms from those of s and reasons |
Note/Accounts R | eceivable(Payable) | Remarks |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (Sale) |
Amount | Percentag e over total purchase (sale) |
Creditperiod | Unit Price | Creditperiod | Balance | Percentage over total notes and accounts receivable (payable) |
||||
| PAN-INDUSTRIAL ELECTRONICS(M) SDN. BHD. PAN-INDUSTRIAL ELECTRONICS(M) SDN. BHD. PAN-INDUSTRIAL ELECTRONICS(M) SDN. BHD. Tekcon Electronics Corporation Tekcon Huizhou Electronics Co., Ltd. |
S&O ELECTRONICS (Malaysia) SDN BHD Foxconn Technology Co., Ltd Hon Hai Precision Industry Co., Ltd. Foxconn Interconnect Technology Limited Huaian Fulitong Trade Co., Ltd. |
Other related parties Other related parties A company that evaluates the Company by the equity method Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. |
Sales Purchase Purchase Purchase Purchase |
$ 1,243,417 1,037,321 273,012 328,018 291,083 |
26 23 6 70 70 |
Monthly settlement 90 days Monthly settlement 90 days Monthly settlement 90 days Monthly settlement 120 days Monthly settlement 120 days |
No sale to other customers with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison |
No significant difference No significant difference No significant difference No significant difference No significant difference |
$ 562,074 ( 241,929 ) ( 28,830 ) ( 218,532 ) ( 261,074 ) |
39 ( 26 ) ( 3 ) ( 81 ) ( 86 ) |
Table4 Page2 ~71~
Pan-International Industrial Corp. and Subsidiaries
Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital or more.
December 31, 2020
Table 5
Unit: NTD thousand (unless otherwise noted)
| Table 5 | Unit: NTD thousand (unless otherwise noted) |
|
|---|---|---|
| Company Name Related Party Relation Balance of accounts receivable from related parties Turnover Rate Pan-International Industrial Corp. Hongfujin Precision Industry (Wuhan) Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 100,933 3.06 Pan-International Industrial Corp. FIH (Hongkong) Mobil Limited Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 226,809 1.62 Pan-International Industrial Corp. Hongfutai Precision Electronics (Yantai) Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 785,974 1.98 Honghuasheng Precision Electronics (Yantai) Co., Ltd. Pan-International Industrial Corp. The Company’s parent company 558,016 7.80 Dongguan Pan-International Precision Electronics Co., Ltd. Pan-International Industrial Corp. The Company’s parent company 255,763 3.04 New Ocean Precision Component (Jiangxi) Co., Ltd. Foxconn Interconnect Technology Limited Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 433,199 3.82 Dongguan Pan-International Electronics Co., Ltd. Champ Tech Optical (Foshan) Corporation Other related parties 113,546 2.61 Pan-International Electronics(M) Sdn.Bhd. S&O Electronics (Malaysia) Sdn Bhd Other related parties 562,074 4.42 |
Ove | rdue Accounts receivable from related parties recovered after the period Provision for bad debt Actions Taken Payment received after the period 26,758 40 Payment received after the period 92,330 91 Payment received after the period 350,985 314 Payment received after the period 323,852 223 Payment received after the period 307,025 - Payment received after the period 212,853 173 Payment received after the period 63,538 45 Payment received after the period 191,404 9 |
| Amount - - 74 - - - - 161,323 |
Table5 Page1 ~72~
Pan-International Industrial Corp. and Subsidiaries
Significant Inter-company Transactions during the Reporting Period
December 31, 2020
Table 6
Unit: NTD thousand (unless otherwise noted)
| Table 6 | Unit: NTD thousand (unless otherwise noted) |
||||||
|---|---|---|---|---|---|---|---|
| Serial No. (Note 1) |
Transaction Company | Counterparty | Relationship with the transaction parties (Note 2) |
Description of Transa | ctions(note 4) | ||
| Account | Amount | Transaction Terms | Percentage over consolidated total revenue or total assets (note 3) |
||||
| 0 0 0 0 1 1 2 |
Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Dongguan Pan-International Precision Electronics Co., Ltd. Dongguan Pan-International Precision Electronics Co., Ltd. Honghuasheng Precision Electronics (Yantai) Co., Ltd. |
PAN-INTERNATIONAL ELECTRONICS (USA) INC. Honghuasheng Precision Electronics (Yantai) Co., Ltd. Dongguan Pan-International Precision Electronics Co., Ltd. PAN GLOBAL HOLDING CO., LTD. Dongguan Pan-International Electronics Co., Ltd. Pan-International Electronics Inc. Pan-International Electronics Inc. |
1 1 1 1 3 2 2 |
Sales Purchase Purchase Other receivables Sales Accounts receivable Accounts receivable |
$ 263,853 3,366,311 1,026,728 389,596 125,583 255,763 558,016 |
Note 5 Note 7 Note 7 Not applicable Note 6 Note 7 Note 7 |
1 16 5 2 1 1 3 |
Note 1: The business information between the parent company and the subsidiary shall be indicated in the number column respectively, and the number shall be filled in as follows:
-
(1) Fill in 0 for the parent company.
-
(2) 1 to 6 - subsidiaries.
Note 2: There are three types of relationship with the transaction parties; mark the type (there is no need to repeatedly disclose the same transaction between parent and subsidiary companies or between subsidiary companies. For example, if a parent company discloses a transaction with a subsidiary, the subsidiary does not have to repeat the disclosure of the transaction; if a subsidiary discloses a transaction with another subsidiary, the other subsidiary does not have to disclose the transaction again):
-
(1) Parent company with a subsidiary.
-
(2) A subsidiary with the parent company.
-
(3) A subsidiary with a subsidiary.
Note 3: For the calculation of the ratio of the transaction amount to the total consolidated revenue or total assets, if the item is classified as an asset or liability, the ratio is calculated with its ending balance as a percentage over the total consolidated assets; if the item is classified as an income, the ratio is calculated with the income accumulated at the end of the period as a percentage over the total consolidated revenue.
Note 4: The standard for disclosing the transaction information above between the parent company and a subsidiary is that the amount of purchase, sale, and receivables from related parties reaches NT$100 million or 20% of the paid-in capital.
Note 5: The transaction price is similar to that of the general customer, with a collection period of 120 days monthly settlement.
Note 6: Transaction prices are negotiated and the collection period is 90 days monthly settlement. The terms of payment are adjusted according to the demand for working capital.
Note 7: Transaction prices are negotiated and the collection period is 90 days monthly settlement.
Table6 Page1 ~73~
Pan-International Industrial Corp. and Subsidiaries
The name and location of the investee company and other relevant information (excluding investee companies in Mainland China)
January 1 to December 31, 2020
Table 7
Unit: NTD thousand (unless otherwise noted)
| Investor | Investor Company | Location | Main Businesses and Products |
Original Inves | tment Amount | As | of March 31,2 | 020 | Net income (loss) of the Investee for currentperiod |
Investment gains and losses recognized in the currentperiod |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31,2020 | End of lastyear | Shares | Ratio | Book value | |||||||
| Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Yen Yung International Investment Co., Ltd PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. Tekcon Electronics Corporation |
Pan Global Holding Co., Ltd. Pan-International Electronics Inc. Yen Yung International Investment Co., Ltd Tekcon Electronics Corporation P.I.E. INDUSTRIAL BERHAD (PIB) GREAT HAVEN HOLDINGS LTD. (GHH) BRISTECH INTERNATIONAL LTD. (BIL) GREAT SUPPORT INTERNATIONAL LTD. (GSI) BEYOND ACHIEVE ENTERPRISE LTD. (BAE) TEAM UNION INTERNATIONAL LTD. (TUI) EAST HONEST HOLDINGS LIMITED (EHH) Long Time Tech. Co., Ltd. Long Time Tech. Co., Ltd. |
The British Virgin Islands USA Taiwan Taiwan Malaysia The British Virgin Islands The British Virgin Islands The British Virgin Islands The British Virgin Islands Hong Kong Hong Kong Taiwan Taiwan |
Holding company Sale of electronic products Investment company Manufacturing and sale of connectors for electronic signal cables Holding company Holding company Holding company Processing of electronic products Holding company Holding company Holding company Electronic Components Electronic Components |
$ 3,472,484 73,142 473,997 393,898 39,730 549,664 - - 273,408 467,072 3,053,551 646,000 250,000 |
$ 3,472,484 73,142 473,997 393,898 39,730 549,664 - - 279,360 467,072 3,053,551 646,000 250,000 |
$ 12,220 28,000 44,316,236 21,960,504 197,459,985 19,800,000 - - 9,600,000 3,120,001 665,799,420 20,187,500 7,812,500 |
100 100 100 83.58 51.42 100 - - 100 100 100 16.82 5.44 |
$ 8,741,959 195,781 316,328 196,339 1,676,530 76,951 - - 638,272 746,550 4,297,397 580,069 224,485 |
$ 463,355 13,211 (135,224 ) (161,744 ) 316,722 117 5 (1 ) (49,171 ) 71,694 369,840 (15,657 ) (15,657 ) |
$ 463,355 13,211 (135,224 ) (135,185 ) 162,859 117 5 (1 ) (49,171 ) 71,694 369,840 (24,513 ) (9,488 ) |
Note 1 Note 2 Note 3 Note 4 Note 5 |
Note 1: The Company mainly reinvests indirectly through PIB in Pan-International Electronics (Malaysia) Sdn. Bhd. and Pan-International Wire & Cable (Malaysia) Sdn. Bhd. from the production of cable-attached connectors or electronic products and sales in Malaysia. Note 2: The Company mainly reinvests in NCIH International Holdings Limited indirectly through GHH. It was dissolved in September 2020.
Note 3: The Company mainly reinvests in New Ocean Precision Component (Jiangxi) Co., Ltd. indirectly through BAE. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China. Note 4: The Company mainly reinvests in Dongguan Pan-International Precision Electronics Co., Ltd. indirectly through TUI. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China. Note 5: The Company mainly reinvests in Honghuasheng Precision Electronics (Yantai) Co., Ltd. indirectly through EHH. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China. Note 6: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting.
Table7 Page1 ~74~
Pan-International Industrial Corp. and Subsidiaries Mainland China investment information - Basic information January 1 to December 31, 2020
Table 8
| Table 8 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of the investee in mainland China |
Main Businesses and Products |
Paid-in Capital | Method of Investments (Note 2) |
Cumulative outward remittance of investment amount from Taiwan at the beginningof theperiod |
Investmen current |
t Flows of period |
Cumulative outward remittance of the investment amount from Taiwan in the period end |
Net income (loss) of the Investee for currentperiod |
% Ownership of Direct or Indirect Investment |
Investment gains and losses recognized in the current period (Note 3) |
Book value of the investment at the end of theperiod |
Unit: NTD thousand (unless otherwise noted) Investment gains repatriated as of the end of the period Remarks |
|
| Outward | Inward | ||||||||||||
| Dongguan Pan- International Precision Electronics Co., Ltd. Fuyu Property (Shanghai) Co., Ltd. New Ocean Precision Component (Jiangxi) Co., Ltd. Honghuasheng Precision Electronics (Yantai) Co., Ltd. |
Manufacturing and sale of wires, cables, connecting wires, connecting wire connectors, and wire plugs. Engaging in the e-commerce business of industrial design, other specialized design services, car rental, retail of other commodities, sale of computer and peripheral equipment and software, retail of communication equipment, retail of audio- visual equipment, retail of spare parts and supplies for locomotives, and e- commerce of retail goods and equipment above. Manufacturing and operation of various types of plugs and sockets and telecommunications. Production and sale of hard single (double) side printed circuit boards, hard multi- layer printed circuit boards, flexible multi-layer printed circuit boards, and other printed circuit boards |
$ 467,072 7,917,440 273,408 2,443,584 |
2 2 2 2 |
$ 356,000 776,080 - 2,520,480 |
$ - - - - |
$ - - - - |
$ 356,000 776,080 - 2,520,480 |
$ 71,694 ( 117,591 ) ( 49,171 ) 458,422 |
100 16.87 100 100 |
$ 71,694 - ( 49,171 ) 458,422 |
$ 746,550 1,070,910 638,272 3,529,081 |
$ - - - - |
Note 6 Note 4 |
Table8 Page1 ~75~
| Companyname Pan-International Industrial Corp. |
The cumulative amount of outward remittance of investment from Taiwan to mainland China at the end of the period (notes 5 and 6) |
Investment amount approved by the Investment Commission,MOEA |
In compliance with the investment limit stipulated by the Investment Commission, MOEA for investment in mainland China. (note 7). |
|---|---|---|---|
| $ 4,038,208 | $ 5,765,474 |
$ - |
Note 1: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting.
Note 2: There are three investment modes:
-
Direct investment in mainland China.
-
Re-investment in mainland China through Pan Global Holding Co., Ltd. of a third region.
-
Other modes.
Note 3: The field of investment gains and losses recognized in the current period is recognized under the audited financial statements.
Note 4: In the first quarter of 2012, the Company acquired 100% of the equity of East Honest Holdings Limited through the subsidiary Pan Global Holding Co., Ltd. and indirectly acquired Honghuasheng Precision Electronics (Yantai) Co., Ltd.; the investment amount approved by the Investment Commission, MOEA was USD 107,217 thousand.
Note 5: As of December 31, 2020, the Company has the following investment withdrawal cases approved by the Investment Commission of the Ministry of Economic Affairs:
| Date | Approval letter No. | Investor Company Dongguan Junwang Technology Co., Ltd. Saibo Digital Technology (Guangzhou) Co., Ltd. Yunnan Saibo Digital Technology Co., Ltd. Chongqing Saibotel Digital Square Co., Ltd. Nanchong Saibo Digital Square Co., Ltd. UER Battery Technology (Shenzhen) Co., Ltd. Ganchuang International Trade (Shenzhen) Co., Ltd. |
Original investment amount remitted from Taiwan |
|---|---|---|---|
| September 5, 2003 December 9, 2010 May 30, 2011 May 30, 2011 May 30, 2011 March 22, 2017 May 9, 2017 |
0920028972 09900496780 10000205680 10000205690 10000205700 10600038030 10630024870 |
USD 91 thousand 476 thousand 190 thousand 454 thousand 58 thousand 1,100 thousand 8,650 thousand |
|
| USD 11,019 thousand |
Because these reinvestment companies suffer losses, the amount of investment originally remitted from Taiwan cannot offset the amount of investment in mainland China.
Note 6: In November 2011, the Company was granted a document, IC(II) No. 10000518690 by the Investment Commission, MOEA that approved the rescission of the unexecuted investment amount of US$500 thousand for Dongguan Pan-International Precision Electronics Co., Ltd.
On October 30, 2014, the Company was granted a document, IC(II) No. 10300233110 by the Investment Commission, MOEA that approved the transferring of Cyberport Digital Tech (Qingdao) Co., Ltd, and 41 other companies to Le Zhiwan Ranch Holding Investment Ltd. (Samoa);
In March 2017, the Company was granted a document, IC(II) No. 10600038030 by the Investment Commission, MOEA that approved the rescission of unexecuted investment amount of US$5.2 million for UER Battery Technology (Shenzhen) Co., Ltd..
Note 7: In December 2019, the Company was granted a document, IDB No. 10820432920 by the Industrial Development Bureau, MOEA, certifying the compliance with the operation scope of operation headquarters, and no investment limit is required from December 4, 2019 to December 3, 2022.
Table8 Page2 ~76~
Pan-International Industrial Corp. and Subsidiaries
Information on major shareholders
December 31, 2020
Table 9
| Table 9 | ||
|---|---|---|
| Name of major shareholders | Sh | are |
| Number of shares held | Shares Ratio | |
| Hon Hai Precision Industry Co., Ltd. | 107,776,254 | 20.79% |
Note 1: The information of major shareholders in this table is based on the information from the Central Depository on the last business day at the end of each quarter, covering shareholders stake of more than 5% of the Company’s common and special shares that have completed scriptless registration (including treasury shares).
The share capital reported in the financial report and the actual number of shares that have completed the scriptless registration may be different due to differences in the basis of compilation and calculation.
Note 2: If the shareholder puts the shares into a trust, the aforementioned information will be disclosed by the trustors’ individual account opened by the trustee. As for shareholders’ insider declaration of the ownership percentage over 10% according to the Securities and Exchange Act, including the shares on hand and those being put in a trust but with the decision power over the usage of the trust assets, please refer to the insider declaration information on MOPS.
Note 3: The preparation principle of this table is to calculate the distribution of the balance of each credit transaction based on the shareholders’ register on the book-close day of the extraordinary shareholders' meeting (short-sale securities are not purchased back). Note 4: Shareholding ratio (%) = total number of shares held by the shareholder/total number of shares that have completed scriptless registration. Note 5: Total number of shares that have completed scriptless registration (including treasury shares) that have completed dematerialized registration and delivery is 518,346,282 shares = 518,346,282 (common shares) + 0 (preferred shares).
Table9 Page1 ~77~