AI assistant
PI — Annual Report 2020
Dec 10, 2020
52009_rns_2020-12-10_d23fafbb-266f-44ee-ad3a-58e763bf2506.pdf
Annual Report
Open in viewerOpens in your device viewer
Pan-International Industrial Corp. and Subsidiaries
Consolidated Financial Statements and Auditors’
Report 2020 and 2019 (Stock code 2328)
Address: No. 97 Anxing Rd., Xindian, New Taipei City Tel: (02)2211-3066
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version, or any difference in the interpretation between the two versions, the Chinese language auditors’ report and financial statements shall prevail.
~1~
Pan-International Industrial Corp. and Subsidiaries
2020 and 2019 Consolidated Financial Statements and Auditors’ Report
Table of Contents
| Item | Page |
|---|---|
| I. Cover | 1 |
| II. Table of Contents | 2 ~ 3 |
| III. Declaration | 4 |
| IV. Auditors’ Report | 5~10 |
| V. Consolidated Balance Sheet | 11~12 |
| VI. Consolidated Comprehensive Income Statement | 13~14 |
| VII. Consolidated Statement of Changes in Shareholders Equity | 15 |
| VIII. Consolidated Statement of Cash Flows | 16 |
| IX. Notes to Consolidated Financial Statements | 17~73 |
| (I) Company History | 17 |
| (II) The date and procedure for approval of the financial statements | 17 |
| (III) Application of newly released and amended standards and interpretations | 17~19 |
| (IV) Summary of Significant Accounting Policies | 19~32 |
| (V) Sources of material aspects in accounting judgement, estimate, assumption and | |
| uncertainties | 33 |
| (VI) Notes to important account titles | 34~56 |
| (VII) Related party transactions | 57~58 |
~2~
| Item | Page |
|---|---|
| (VIII) Pledged assets | 59 |
| (IX) Significant contingent liabilities and unrecognized contractual commitment | 59 |
| (X) Loss from major disasters | 59 |
| (XI) Materiality after the reporting period | 59 |
| (XII) Miscellaneous | 60~70 |
| (XIII) Notes disclosure | 71~72 |
| (XIV) Operating segments information | 72~73 |
~3~
Pan-International Industrial Corp. and Subsidiaries
Declaration of Consolidated Financial Statement of Affiliates
In 2020 (from January 1, 2020, to December 31, 2020), the related entities that are required to be included in the preparation of the consolidated financial statements of the Company, under the “Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” are the same as those defined in International Financial Reporting Standards (IFRS) No. 10 “Consolidated Financial Statements”. In addition, the information which shall be disclosed in the combined financial statements of affiliated companies is included in the consolidated financial statements of the parent company. Consequently, there will be no separate preparation of consolidated financial statements of affiliated companies.
Declared hereby
Company Name: Pan-International Industrial Corp.
Legal Representative: Sung-Fa Lu
March 23, 2021
~4~
Auditors’ Report (2020) Cai-Shen-Bao-Zi No. 20003894
To Pan-International Industrial Corp.
Audit Opinions
We have audited the consolidated balance sheet of December 31, 2020 and December 31, 2019, the consolidated comprehensive income sheet, consolidated statement of changes in equity, consolidated statement of cash flows from January 1 to December 31, 2020 and 2019, and the notes to the consolidated financial statements (including the summary of material accounting policies) of Pan-International Industrial Corp. and its subsidiaries (hereinafter “PanInternational Group”).
In our opinion, on the basis of the result of our audit and the audit reports presented by other accountants (please refer to additional information section), all the material items prepared in these consolidated financial statements are in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), interpretations and interpretation announcements recognized by the Financial Supervisory Commission. Therefore, they are able to properly express the consolidated financial status of Pan-International Group as of December 31, 2020 and 2019, and the consolidated financial performance and consolidated cash flows from January 1 to December 31, 2020 and 2019.
Basis of our opinions
We conducted our audits in accordance with the Rules Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the generally accepted auditing standards in the Republic of China for the statements of 2020, and the Regulations Governing the Audit and Attestation of Financial Statements by Certified Public Accountants, “Rule No. Financial-Supervisory-Securities-Auditing-1090360805 issued by the Financial Supervisory Commission on February 25,2020”, and the auditing principles generally accepted in the Republic of China for the statements of 2019. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of Consolidated Financial Statements. We are independent of Pan-International Group in accordance with the CPA Code of Professional Ethics of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. On the basis of the result of our audit and the audit reports presented by other certified public accountants, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the Group in 2020. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matters of the consolidated financial statements of the year 2020 of PanInternational Group are as follows:
~5~
Assessment of the provision for valuation loss on inventory
Description
For additional information on the accounting policy of inventory valuation, refer to Note 4 (14) of the consolidated financial statements. For information on the uncertainty of accounting estimates and assumptions for inventory valuation, refer to Note 5 (2) of the consolidated financial statements. For a description of the inventory items, refer to Note 6 (4) of the consolidated financial statements. As of December 31, 2020, Pan-International Group recognized inventory loss and provision for valuation loss of inventory amounting to NT$2,163,387 thousand and NT$196,191 thousand, respectively.
Pan-International Group mainly produces cables for electronic signals, connectors, PCB and computer peripherals manufactured by subsidiaries. Rapid changes in the technological environment allow for only a short life cycle of the inventory. In addition, the inventory is highly vulnerable to price fluctuations in the market. The result is devaluation due to falling prices of inventory, or the risk of phase out is higher. Pan-International Group measures the normal sale of inventory using the lower of the cost or the net realizable value. The above provision for the valuation of inventory loss is mainly based on obsolete items or damaged items of inventory. The net realizable value is based on the experience of handling obsolete items of inventory in the estimation. Because the amount of inventory of Pan-International Group is significant and the inventory covers a great variety of items, it requires human judgment in sorting out the obsolete or damaged items from the inventory. This requires further judgment in the audit. We therefore listed the provision for valuation loss of inventory of PanInternational Group as key audit matter.
The appropriate audit procedure
We have conducted the following audit procedures on the provision for valuation loss of obsolete or damaged inventory:
Assess to determine if the policies for recognizing the provision for valuation loss of inventory in the financial statement period is consistent and reasonable. Examine if the logic of the system of the inventory aging table for the valuation of inventory used by the management is appropriate, in order to confirm that the information presented in the financial statements is congruent with the policies.
Assess to determine if the provision for valuation loss of inventory is reasonable on the basis of the discussion with the management on the valuation of the net realizable value of the obsolete and damaged items of inventory and the supporting documents obtained.
~6~
The appropriateness of manual daily journal entries
Description
The journal entries tracked the day-to-day transactions that took place, and the balance of the items for the financial statements and transaction amount are constituted through posting, aggregation, and classification. Pan-International Group classifies its daily journal entries into automatic entries and manual entries. Automatic entries refers to the operation procedure of initial transactions through the front-end subsystem (e.g., the systems of sale, purchase, production, and inventory) and the approval procedure, and the transfer of related transaction entities to the daily journal. Manual entries use a manual operation mode to directly record and approve other non-automatic transfers in the daily journal.
There are many modes for manual entries and they are complex, which involve manual operation and judgment. Inappropriate daily journal entries may result in material misstatement in the financial statements. We hold that manual entries in the daily journal are highly risky by nature, and singled out the examination of manual entries in the daily journal as key audit matter.
The appropriate audit procedure
The audit procedure used and the general summary is specified as follows:
Understand and assess the character of manual entries in the daily journal and the entry process, the effectiveness of control, and the appropriate division of labor and authority among the staff, including inappropriate personnel, time, and account titles.
From the above understanding and assessment, for entries identified as high risk due to manual entry, we checked related supporting documents, the appropriateness of the entries, and the confirmation and approval of the authorized personnel.
Additional information - audits conducted by other auditors
Some of the investee companies of Pan-International Group accounted for under the equity method were presented in the consolidated financial statements. We did not audit the financial statements of these companies. These financial statements were audited by other certified public accountants, and we have made adjustments to these financial statements to make them consistent in accounting policy and conducted necessary examination procedures. Therefore, the opinions on the aforementioned consolidated financial statements regarding the amount presented in the aforementioned financial statements of these companies before adjustment were based on the Auditors’ Report of other certified public accountants. The total assets of the aforementioned companies (including the investment accounted for under the equity method) as of December 31, 2020 and 2019, amounted to NT$5,766,000 thousand and NT$5,059,247 thousand, respectively, accounting for 28% and 23% of the consolidated total assets, respectively. Revenue for the years ended December 31, 2020 and 2019, amounted to NT$5,225,571 thousand and NT$5,257,526 thousand, respectively, accounting for 25% and 21% of the consolidated net operating revenue, respectively.
~7~
Additional information - Issuance of Auditors’ Report on Separate Financial Statements
Pan-International Industrial Corp. has prepared the separate financial statements of 2020 and 2019. We have audited these statements and issued an unqualified opinion and additional information. Auditors’ Reports issued by other accountants are on record for reference.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements.
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the IFRS, IAS, IFRIC and SIC recognized by the Financial Supervisory Commission and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements., management is responsible for assessing the ability of Pan-International Group to continue as a going concern, disclosing relevant matters, and using the going concern basis of accounting, unless management either intends to liquidate Pan-International Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Auditing Committee) are responsible for overseeing the financial reporting process of Pan-International Group.
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with auditing principles generally accepted in the Republic of China will always detect a material misstatement in the financial statements when it exists. Misstatements can arise from fraud or error. These are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the auditing principles generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
~8~
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of Pan-International Group.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Pan-International Group and its ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause Pan-International Group to cease to continue as a going concern. Evaluate the overall presentation, structure and content of the consolidated financial statements (including the notes to the statements), and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation. Obtain sufficient appropriate audit evidence regarding the financial information of the entities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the Group audit, and we are responsible for forming an audit opinion on the Group.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence (and where applicable, related safeguards).
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of Pan-International Group in 2020 and therefore are the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when,in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
~9~
PwC Taiwan
Man-Yu Ruan Lu
Independent Auditors
Min-Chuan Feng
Former Financial Supervisory Commission, Executive Yuan Approval No.: Jin-Guan-Cheng-Shen-Zi No. 0990058257 Former Securities and Futures Bureau, Financial Supervisory Commission, Executive Yuan Approval No.: Jin-Guan-Cheng-VI-Zi No. 0960038033
March 23, 2021
~10~
Pan-International Electronics and Subsidiaries
Consolidated Balance Sheets December 31, 2020 and 2019
| Assets | December31,2020 Note Amount % 6 (1) $ 7,544,242 36 6 (2) 54,250 - 6 (3) 41 - 6 (3) 2,564,231 12 7 2,759,169 13 7 118,590 1 6 (4) 1,967,196 10 8 159,825 1 15,167,544 73 6 (5) 2,367,713 12 6 (6) and 8 1,306 - 6 (7) 804,554 4 6 (8) and 8 1,670,684 8 6 (9) 288,179 1 6 (10) and 8 234,558 1 6 (11) 36,963 - 6 (25) 90,266 1 17,857 - 5,512,080 27 $ 20,679,624 100 (continued) |
Unit: NTD thousand December31,2019 Amount % $ 6,200,511 29 81,511 - 6,205 - 2,598,473 12 4,093,559 19 149,302 1 2,493,527 11 216,781 1 15,839,869 73 2,607,269 12 1,291 - 838,555 4 1,682,528 8 393,822 2 151,021 1 37,142 - 108,781 - 27,504 - 5,847,913 27 $ 21,687,782 100 |
|---|---|---|
| Amount $ 6,200,511 81,511 6,205 2,598,473 4,093,559 149,302 2,493,527 216,781 15,839,869 2,607,269 1,291 838,555 1,682,528 393,822 151,021 37,142 108,781 27,504 5,847,913 $ 21,687,782 |
||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at FVTPL - Current 1150 Net notes receivable 1170 Net accounts receivable 1180 Accounts receivable - Related parties net 1200 Other receivables 130X Inventory 1470 Other current assets 11XX Total current assets Non-Current Assets 1517 Financial assets measured at fair value through other comprehensive income - Non-current 1535 Financial assets measured at after- amortization cost - Non-current 1550 Investment by equity method 1600 Property, plant, and equipment 1755 Right-of-use assets 1760 Net investment property 1780 Intangible asset 1840 Deferred tax assets 1900 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
~11~
Pan-International Electronics and Subsidiaries
Consolidated Balance Sheets December 31, 2020 and 2019
| LIABILITIES AND EQUITY | Unit: NTD thousand December 31,2020 December 31,2019 Note Amount % Amount % 6 (12) $ 1,568,333 8 $ 1,573,950 7 6 (20) 395,622 2 263,111 1 2,813,815 14 3,307,826 15 7 1,356,093 7 2,188,793 10 6 (13) 905,806 4 949,138 5 309,283 1 185,498 1 7 73,157 - 79,387 1 28,282 - 41,222 - 7,450,391 36 8,588,925 40 6 (25) 269,971 1 257,574 1 7 147,802 1 215,900 1 6 (14) 23,166 - 47,449 - 440,939 2 520,923 2 7,891,330 38 9,109,848 42 6 (15) 5,183,462 25 5,183,462 24 6 (16) 1,503,606 8 1,503,606 8 6 (17) 1,062,342 5 959,410 4 1,312,274 6 883,205 4 3,453,829 17 3,741,403 17 6 (18) ( 1,349,724) ( 7 ) ( 1,312,274) ( 6) 11,165,789 54 10,958,812 51 6 (19) 1,622,505 8 1,619,122 7 12,788,294 62 12,577,934 58 9 $ 20,679,624 100 $ 21,687,782 100 |
|---|---|
| Current liability 2100 Short-term borrowings 2130 Contractual liabilities - Current 2170 Accounts payable 2180 Accounts payable - Related parties 2200 Other payables 2230 Current tax liabilities 2280 Lease liabilities - Current 2399 Other current liabilities - Other 21XX Total current liabilities Non-current liabilities 2570 Deferred tax liabilities 2580 Lease liabilities - Non-current 2600 Other non-current liabilities 25XX Total non-current liabilities 2XXX Total liabilities Equity attributable to owners of the parent company Share capital 3110 Common share capital Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Unappropriated earnings Other equities 3400 Other equities 31XX Total equity attributable to owners of the parent company 36XX Non-controlling interests 3XXX Total equity Significant Contingent Liabilities and Unrecognized Commitments 3X2X Total liabilities and equity |
The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.
Chairman : Sung-Fa Lu
Accounting supervisor : Feng-An Huang
Manager : Sung-Fa Lu
~12~
Pan-International Industrial Corp. and Subsidiaries Consolidated Statements of Comprehensive Income January 1 to December 31, 2020 and 2019
Unit: NTD thousand (except in NTD for earnings per share)
| Item | 2020 2019 Note Amount % Amount % 6 (20) and 7 $ 20,547,713 100 $ 25,600,708 100 6 (4) (23) And 7 ( 18,403,018) ( 89)( 23,241,509)( 91) 2,144,695 11 2,359,199 9 6 (23) ( 220,811 ) ( 1) ( 260,572 ) ( 1) ( 716,427 ) ( 4) ( 642,540 ) ( 2) ( 267,362 ) ( 1) ( 274,282 ) ( 1) 12 (2) ( 15,297) - 12,603 - ( 1,219,897) ( 6)( 1,164,791)( 4) 924,798 5 1,194,408 5 111,701 - 101,647 - 6 (21) 135,412 1 89,011 - 6 (22) 90,455 - 248,845 1 6 (24) ( 35,099 ) - ( 57,688 ) - 6 (7) ( 34,001) - ( 46,113) - 268,468 1 335,702 1 1,193,266 6 1,530,110 6 6 (25) ( 402,771) ( 2)( 376,973)( 1) $ 790,495 4 $ 1,153,137 5 |
|---|---|
| 4000 Operating revenue 5000 Operating cost 5900 Operating profit margin Operating expenses 6100 Selling and marketing expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Anticipated credit impairment (loss) benefit 6000 Total operating expenses 6900 Operating profit Non-operating income and expense 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Financial costs 7060 Share of profits and losses of affiliated companies and joint ventures recognized by the equity method 7000 Total non-operating income and expenses 7900 Net income before tax 7950 Income tax expense 8200 Net income for the period |
(To be Continued)
~13~
Pan-International Industrial Corp. and Subsidiaries Consolidated Statements of Comprehensive Income January 1 to December 31, 2020 and 2019
Unit: NTD thousand (except in NTD for earnings per share)
| Item | 2020 2019 Note Amount % Amount % 6 (14) $ 26,079 - ($ 4,475 ) - 6 (18) 142,489 1 ( 150,291 ) ( 1) 6 (25) ( 5,233) - 773 - 163,335 1 ( 153,993)( 1) 6 (18 (19) ( 161,568) ( 1)( 298,328)( 1) ( 161,568) ( 1)( 298,328)( 1) $ 1,767 - ($ 452,321)( 2) $ 792,262 4 $ 700,816 3 $ 663,190 3 $ 1,029,323 4 127,305 1 123,814 1 $ 790,495 4 $ 1,153,137 5 $ 725,323 4 $ 596,651 3 66,939 - 104,165 - $ 792,262 4 $ 700,816 3 6 (26) $ 1.28 $ 1.99 $ 1.27 $ 1.97 |
|---|---|
| Items that will not be reclassified subsequently to profit or loss 8311 Remeasured value of defined benefit plan 8316 Unrealized evaluation profit and loss of equity instrument investment measured at fair value through other comprehensive income 8349 Income tax related to items not reclassified 8310 Total of items not reclassified to profit or loss Items that may be reclassified subsequently to profit or loss: 8361 Currency translation difference 8360 Total of items that may be reclassified subsequently to profit or loss: 8300 Other comprehensive income (net) 8500 Total comprehensive income in the current period NET PROFIT ATTRIBUTABLE TO: 8610 Owners of the parent company 8620 Non-controlling interests Total comprehensive income attributable to: 8710 Owners of the parent company 8720 Non-controlling interests Earnings per share (EPS) 9750 Basic earnings per share 9850 Diluted earnings per share |
The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.
Chairman : Sung-Fa Lu
Manager : Sung-Fa Lu
Accounting supervisor : Feng-An Huang
~14~
Pan-International Industrial Corp. and Subsidiaries Consolidated Statements of Changes Equity January 1 to December 31, 2020 and 2019
Unit: NTD thousand
| 2019 Balance on January 1 Net income for the period Other comprehensive income recognized for the period Total comprehensive income in the current period Earnings distribution and appropriation for 2018: Provision of legal reserve Provision of special reserve Cash dividends Decrease in non-controlling interests Balance on December 31 2020 Balance on January 1 Net income for the period Other comprehensive income recognized for the period Total comprehensive income in the current period Earnings distribution and provisions for 2019: Provision of legal reserve Provision of special reserve Cash dividends Equity instruments measured at fair value through other comprehensive income Decrease in non-controlling interests Balance on December 31 |
Note | Equity attribu | ta | bleto owners of th | bleto owners of th | e parentcompany | Non-controlling interests |
Total Equity | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common share capital |
Capital | surplus | Retained earnings | Otherequities | Total | ||||||||||||||||||
| Capital reserve - Issuance premium |
Capital reserve - Treasury share transaction |
Legal reserve | Special reserve | Unappropriated earnings |
Currency translation difference |
F F |
Unrealized Gain (Loss) on inancial Assets at air Value through Other Comprehensive Income |
||||||||||||||||
| 6 (18) 6 (17) 6 (19) 6 (18) 6 (17) 6 (18) 6 (19) |
$ 5,183,462 - - - - - - - $ 5,183,462 $ 5,183,462 - - - - - - - - $ 5,183,462 |
$ 1,402,318 - - - - - - - $ 1,402,318 $ 1,402,318 - - - - - - - - $ 1,402,318 |
$ 101,288 - - - - - - - $ 101,288 $ 101,288 - - - - - - - - $ 101,288 |
$ 840,872 - - - 118,538 - - - $ 959,410 $ 959,410 - - - 102,932 - - - - $ 1,062,342 |
$ 496,898 - - - - 386,307 - - $ 883,205 $ 883,205 - - - - 429,069 - - - $ 1,312,274 |
$ 3,790,709 1,029,323 ( 3,603 ) 1,025,720 ( 118,538 ) ( 386,307 ) ( 570,181 ) - $ 3,741,403 $ 3,741,403 663,190 20,860 684,050 ( 102,932 ) ( 429,069 ) ( 518,346 ) 78,723 - $ 3,453,829 |
($ 783,138 ) - ( 278,778 ) ( 278,778 ) - - - - ($ 1,061,916 ) ($ 1,061,916 ) - ( 101,216 ) ( 101,216 ) - - - - - ($ 1,163,132 ) |
($ 100,067 ) - ( 150,291 ) ( 150,291 ) - - - - ($ 250,358 ) ($ 250,358 ) - 142,489 142,489 - - - ( 78,723 ) - ($ 186,592 ) |
$ 10,932,342 1,029,323 ( 432,672 ) 596,651 - - ( 570,181 ) - $ 10,958,812 $ 10,958,812 663,190 62,133 725,323 - - ( 518,346 ) - - $ 11,165,789 |
$ 1,580,757 123,814 ( 19,649 ) 104,165 - - - ( 65,800 ) $ 1,619,122 $ 1,619,122 127,305 ( 60,366 ) 66,939 - - - - ( 63,556 ) $ 1,622,505 |
$ 12,513,099 1,153,137 ( 452,321 ) 700,816 - - ( 570,181 ) ( 65,800 ) $ 12,577,934 $ 12,577,934 790,495 1,767 792,262 - - ( 518,346 ) - ( 63,556 ) $ 12,788,294 |
The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.
Chairman: Sung-Fa Lu
Manager: Sung-Fa Lu
Accounting supervisor: Feng-An Huang
~15~
Pan-International Industrial Corp. and Subsidiaries Consolidated Statements of Cash Flows January 1 to December 31, 2020 and 2019
Unit: NTD thousand
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments income and expenses items Depreciation expenses and amortizations Provision for anticipated credit impairment loss (reversal gain) Net benefits of financial assets and liabilities measured at fair value through the income Interest expense Interest income Dividend income Income from rental reduction Share of profits and losses of affiliated companies recognized by the equity method Unrealized foreign exchange gain Net loss from the disposal of property, plant and equipment Net profit from the disposal of non-current assets pending for sale Changes in assets/liabilities related to business activities Net change in assets related to business activities Financial assets and liabilities measured at fair value through the income Net notes receivable Net accounts receivable Accounts receivable - Related parties net Other receivables Inventory Other current assets Net change in liabilities related to business activities Accounts payable Accounts payable - Related parties Other payables Other current liabilities Contractual liabilities Other non-current liabilities Cash inflow from operations Income tax paid Net cash inflow from business activities Cash flows from investing activities Proceeds from disposal of financial assets measured at fair value through other comprehensive income Refund of capital investment in financial assets measured at fair value through other comprehensive income Acquisition of financial assets measured at after-amortization cost Disposal of financial assets measured at after-amortization cost Proceeds from disposal of non-current assets pending for sale Purchase property, plant and equipment assets Proceeds from disposal of property, plant and equipment Increase in refundable deposits Decrease in refundable deposits Increase in other non-current assets Interest received Dividend received Net cash inflow from investment activities Cash flows from financing activities Increase (decrease) in short-term borrowings Lease principal repayment Cash dividend payment Interest paid Number of cash dividends paid to non-controlling interests Net cash outflow from financing activities Impact of changes in the exchange rate on cash and cash equivalents Increase in cash and cash equivalents in the current period Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
Note January 1 to December 31,2020 January 1 to December 31,2019 $ 1,193,266 $ 1,530,110 6 (23) 398,648 424,400 12 (2) 15,297 ( 12,603 ) 6 (22) ( 48,804 ) ( 19,013 ) 6 (24) 35,099 57,688 ( 111,701 ) ( 101,647 ) 6 (21) ( 1,547 ) ( 7,442 ) ( 4,308 ) - 6 (7) 34,001 46,113 ( 73,935 ) ( 37,140 ) 6 (22) 9,986 24,726 6 (22) - ( 145,112 ) 73,172 6,060 6,163 ( 6,021 ) ( 28,825 ) 196,354 1,345,988 1,666,794 ( 19,447 ) 41,175 504,125 221,616 39,449 ( 56,505 ) ( 491,909 ) ( 896,362 ) ( 837,050 ) ( 62,802 ) ( 132,455 ) 58,680 ( 13,969 ) 28,449 132,511 ( 136,501 ) ( 24,365) 6,664 1,999,390 2,827,681 ( 266,843) ( 363,056) 1,732,547 2,464,625 285,612 - 10,271 - - ( 2,738,012 ) - 3,442,005 - 246,191 6 (27) ( 339,936 ) ( 321,598 ) 41,610 52,231 ( 691 ) - 616 268 ( 6,711 ) ( 2,554 ) 111,965 101,684 1,547 7,442 104,283 787,657 6 (28) 67,382 ( 548,162 ) ( 65,934 ) ( 66,904 ) 6 (17) ( 518,346 ) ( 570,181 ) ( 34,549 ) ( 56,034 ) 6 (19) ( 63,556) ( 65,800) ( 615,003) ( 1,307,081 ) 121,904 ( 188,058) 1,343,731 1,757,143 6,200,511 4,443,368 $ 7,544,242$ 6,200,511 |
|---|---|
The attached notes to the consolidated financial report are part of this consolidated financial report. Please refer to them, too.
Chairman : Sung-Fa Lu
Accounting supervisor : Feng-An Huang
Manager : Sung-Fa Lu
~16~
Pan-International Industrial Corp. and Subsidiaries Notes to consolidated financial reports
2020 and 2019
Unit: NTD thousand (unless otherwise noted)
Organization and operations
Pan-International Electronics Inc. (hereinafter referred to as "the company") was established in the Republic of China. The main business activities of the company and its subsidiaries (hereinafter referred to as "the group") are the development, manufacturing and sales of computer peripheral products and components such as electronic signal cables, connectors, electronic signal cables with connectors, precision molds, and printed circuit boards.
The Authorization of Financial Reports
This Consolidated Financial Statement has been passed by the Board for announcement on March 23, 2021.
Application of Newly Released and Revised Standards and Interpretations
The impact of the adoption of the new and revised International Financial Reporting Standards (IFRS) approved by the Financial Supervisory Commission (FSC)
The following table sets forth the standards and interpretations for the new issues, amendments, and revisions of International Financial Reporting Standards (IFRS) recognized by the FSC for application in 2020:
| New issued/amended/revised standards and interpretations | Effective date of the release of the International Accounting Standards Board |
|---|---|
| Amendments to IAS 1 and IAS 8 "Disclosure initiative - Definition of materiality" Amendment to IFRS 3 "Definition of business" Amendments to IFRS 9, IAS 39, and IFRS 7 "Interest Rate Benchmark Reform" Amendment to IFRS 16 "Rent reduction related to new coronavirus pneumonia" Note: FSC has authorized early application from January 1, 2020 onward. |
January 1, 2020 January 1, 2020 January 1, 2020 June 1, 2020 (Note) |
In addition to the following, the Group has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Group.
Amendment to IFRS 16 "Rent reduction related to new coronavirus pneumonia"
This amendment provides a practical relief, whereby the leasee, after satisfying the following conditions in regard to COVID-19 related rent reduction, may opt not to evaluate whether to account for lease modification. The change in lease payment due to the rent reduction during the relief period is processed according to floating lease payment:
(1) The consideration brought about by the changes in rental payment is nearly the same or less than the
~17~
consideration before the changes;
(2) Any decrease in rental payment affected only the rental payment on or before June 30, 2021; and
(3) There is no substantive change in other terms and conditions of the lease.
The Group has adopted this practical relief and increased other income by NT$4,308 in 2020.
Impact of not adopting the new and revised International Financial Reporting Standards approved by the FSC
The following table sets forth the standards and interpretations for the new issues, amendments, and revisions of International Financial Reporting Standards (IFRS) recognized by the FSC for application in 2021:
Effective date of the release of the New issued/amended/revised standards and interpretations International Accounting Standards Board Amendment to IFRS 4 "Extension of temporary exemption January 1, 2021 from the application of IFRS 9" Amendments to the IFRS 9, IAS 39, IFRS 7, IFRS 4, and January 1, 2021 IFRS 16 second stage “Interest rate benchmark reform”
The Group has assessed that the standards and interpretations above have no significant impact on the financial position and financial performance of the Group. Impact of International Financial Reporting Standards issued by the International Accounting Standards Board not yet approved by the FSC
The following table summarizes the newly issued, amended, and revised standards and interpretations of International Financial Reporting Standards issued by the IASB but not yet recognized by the FSC:
| New issued/amended/revised standards and interpretations | Effective date of the release of the International Accounting Standards Board |
|---|---|
| Amendment to IFRS 3 "Index to conceptual framework" Amendments to IFRS 10 and IAS 28 "Asset sales or investments between investors and their associated enterprises or joint ventures" IFRS 17 “Insurance contracts” Amendment to IFRS 17 “Insurance contracts” Amendment to IAS 1 "Classification of current or non-current liabilities" Amendment to IAS 1 “Disclosure of Accounting Policies” Amendment to IAS 8 “Definition of Accounting Estimates” Amendment to IAS 16 "Property, plant and equipment: price before reaching intended use" Amendment to IAS 37 "Loss contracts - Cost of performing contracts" Annual improvement from 2018 to 2020 |
January 1, 2022 To be decided by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 January 1, 2022 January 1, 2022 |
The group has assessed that the standards and interpretations above have no significant impact on the
~18~
financial position and financial performance of the group.
Summary of Significant Accounting Policies
The major accounting policies adopted in the preparation of this consolidated financial report are as follows. Unless otherwise stated, these policies apply consistently throughout the reporting period. Statement of compliance
The consolidated financial statements are compiled in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and the IFRS, IAS, SIC and IFRIC (hereinafter collectively referred to as IFRSs) recognized by Financial Supervisory Commission.
Basis of preparation
- Except for the following important items, this consolidated financial report is prepared at historical cost:
(1) Financial assets and liabilities (including derivatives) are measured at fair value through income.
(2) Financial assets measured at fair value through other comprehensive income.
(3) Defined benefit liabilities are recognized according to the net amount of retirement fund assets minus the present value of defined benefit obligations.
- The preparation of financial reports in accordance with IFRSs requires the use of some important accounting estimates. In the application of the Group’s accounting policies, the management also needs to use its judgment, involving items with high judgment or complexity, or major assumptions and estimates involving consolidated financial reports. Please refer to note 5 for details.
Basis of consolidation
- Principles for preparation of consolidated financial reports
(1) All subsidiaries of the group are included in the individual entities of the consolidated financial reports. Subsidiaries refer to individual entities (including structured individual entities) controlled by the group. When the group is exposed to or entitled to variable remuneration from participation in an individual entity, and can influence such remuneration through the power over the individual entity, the group controls such an individual entity. Subsidiaries are included in the consolidated financial reports from the date when the group obtains their control, and the merger is terminated from the date of loss of control.
(2) Intra-group transactions, balances and unrealized gains and losses have been eliminated. Necessary adjustments have been made to the accounting policies of the subsidiaries which are consistent with the policies adopted by the group.
(3) The components of profit and loss and other comprehensive income belong to the owners and noncontrolling interests of the parent company; the total amount of comprehensive income also belongs to the owners and non-controlling interests of the parent company, even if it results in a loss of the balance of non-controlling interests.
(4) If the change in the shareholding of a subsidiary does not result in a loss of control (transactions with a non- controlling interest), it is treated as an equity transaction, that is, a transaction with the owner. The difference between the adjustment amount of a non-controlling interest and the fair value of the consideration paid or received is directly recognized under equity.
(5) When the group loses control over a subsidiary, the remaining investment in this subsidiary is remeasured at fair value and is regarded as the fair value of the originally recognized financial assets or the cost of the investment in the originally recognized affiliated enterprise or joint venture, and the difference between the fair value and the book value is recognized as the current profit and loss. All amounts
~19~
previously recognized in other comprehensive income related to the subsidiary are reclassified as profit and loss.
~20~
2. Subsidiaries listed in the consolidated financial reports:
| Name | Name | Main Business | % of Ownership | % of Ownership | Explanation | |
|---|---|---|---|---|---|---|
| December 31,2020 |
December 31,2019 |
|||||
| Pan- International Industrial Corp. Pan- International Industrial Corp. Pan- International Industrial Corp. |
PAN- INTERNATIONAL ELECTRONICS INC.(PIU) PAN GLOBAL HOLDING CO., LTD. (PGH) Yen Yung International Investment Co., Ltd |
Engaged in the import and sales of various electronic products. Engaged in reinvestment in the Asia Pacific and mainland China businesses, and production and manufacturing of electronic signal cables, connectors, and computer peripheral products. Engaged in the domestic investment business. |
100 100 100 |
100 100 100 |
(3) (1) (2) (3) (2) (3) |
(1) PGH’s subsidiaries, Bristech International Ltd. and Great Support International Ltd., and sub-subsidiary, NCIH International Holdings Ltd., were dissolved in September 2020.
(2) The disclosure of the indirect reinvestment of the above subsidiaries in companies in Mainland China is shown in Table 8.
(3) The financial information of individual subsidiaries included in the consolidated financial statements of the Group in 2020 and 2019 has been audited.
-
Subsidiaries not included in the consolidated financial reports: No such situation.
-
Different adjustment and treatment methods of subsidiary accounting period: No such situation.
-
Major limitation: No such situation.
-
Subsidiaries with significant non-controlling interests in the group
The total uncontrolled equity of the Group as of December 31, 2020 and 2019 amounted to NT$1,622,505 and NT$1,619,122, respectively. The following is the information about the significant non-controlling interests of the Group and its subsidiaries
| Non-controllinginterests | Non-controllinginterests | Non-controllinginterests | ||||
|---|---|---|---|---|---|---|
| December | 31,2020 | December 31,2019 | ||||
| Main business | Shareholding | Shareholding | ||||
| Investee | location | Amount | percentage | Amount | percentage | |
| P.I.E. | Malaysia | |||||
| INDUSTRIAL | ||||||
| BERHAD | $ | 1,583,933 | 49 $ | 1,554,282 | 49 |
|
| Summary financial information | of subsidiaries: | |||||
| Balance sheet | ||||||
| December | 31,2020 | December 31,2019 | ||||
| Current assets | $ | 3,683,194 | $ | 3,041,706 | ||
| Non-Current Assets | 864,567 | 825,779 | ||||
| Current liability | ( | 1,256,703 ) ( | 616,392 ) | |||
| Non-current liabilities | ( | 30,596 ) ( | 39,604 ) |
~21~
Net total assets[$] 3,260,462[$] 3,211,489
| Comprehensive Income Statement | ||||
|---|---|---|---|---|
| Comprehensive Income Statement | ||||
| 2020 | 2019 | |||
| Income | $ | 4,838,283$ | 4,920,545 | |
| Net income before tax | 377,001 | 338,835 | ||
| Income tax expense | ( | 60,279 ) ( | 77,728 ) | |
| Net income for the period | 316,722 | 261,107 | ||
| Other comprehensive income (after tax) | 124,230 ( | 32,643 ) | ||
| Total comprehensive income in the | ||||
| current period | $ | 192,492$ | 228,464 | |
| Total comprehensive profit and loss | ||||
| attributable to non-controlling interests | $ | 93,513 $ | 110,988 | |
| Cash Flow Statement | ||||
| Cash Flow Statement | ||||
| 2020 | 2019 | |||
| Net Cash inflow (outflow) from | ||||
| business activities | ( $ | 65,800 ) $ | 865,267 | |
| Net cash outflow from investment | ||||
| activities | ( | 164,577 ) ( | 98,953 ) | |
| Net Cash inflow (outflow) from | ||||
| financing activities | 63,021 ( | 414,647 ) | ||
| Effects of exchange rate changes on | ||||
| the balance of cash and cash | ||||
| equivalents | ( | 47,815 ) | 21,740 | |
| Increase (decrease) in cash and cash | ||||
| equivalents in the current period | ( | 215,171 ) | 329,927 | |
| Cash and cash equivalents at the | ||||
| beginning of the period | 1,227,197 | 897,270 | ||
| Cash and cash equivalents at the end | ||||
| of the period | $ | 1,012,026$ | 1,227,197 |
Foreign exchange conversion
-
This consolidated financial report is presented in NTD, the functional currency of the company, as the presentation currency.
-
Foreign currency transactions and balances
(1) Foreign currency transactions are converted into the functional currency at the spot exchange rate on the transaction date or measurement date, and the conversion difference arising from the conversion of such transactions is recognized as current profit and loss.
(2) The balance of foreign currency monetary assets and liabilities shall be evaluated and adjusted at the spot exchange rate on the balance sheet date, and the conversion difference arising from the adjustment shall be recognized as the current profit and loss.
(3) The balance of foreign currency non-monetary assets and liabilities measured at fair value through
~22~
income shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized as the current profit and loss; if the balance is measured at fair value through other comprehensive income, it shall be evaluated and adjusted according to the spot exchange rate on the balance sheet date, and the exchange difference arising from the adjustment shall be recognized in others comprehensive income; if it is not measured by fair value, it is measured according to the historical exchange rate on the initial trading day.
(4) All exchange gains and losses are reported in "other gains and losses" in the income statement.
- Conversion of foreign operations
(1) For all group individuals and affiliated enterprises whose functional currency is different from the presentation currency, their operating results and financial status shall be converted into the presentation currency in the following ways:
A. The assets and liabilities expressed in each balance sheet are converted at the spot exchange rate on the balance sheet date;
B. The income and expense losses expressed in each consolidated income statement are converted at the current average exchange rate; and
C. All exchange differences arising from the conversion are recognized in other comprehensive income.
D. When the foreign operation which is partially disposed of or sold is a subsidiary, the accumulated exchange difference recognized in other comprehensive income is returned to the non-controlling interest of the foreign operation on a pro-rata basis. However, if the group still retains part of its interest in the aforementioned subsidiary, but has lost control of the subsidiary of the foreign operation, it shall be treated as a disposal of all the rights and interests of the foreign operation.
(2) Goodwill and fair value adjustments arising from the acquisition of a foreign individual entity are treated as assets and liabilities of the foreign individual entity and are converted at the exchange rate at the end of the period.
Classification criteria for current and non-current assets and liabilities
- Assets that meet one of the following conditions are classified as current assets:
(1) The asset is expected to be realized in the normal business cycle or intended to be sold or consumed.
(2) Held mainly for trading purposes.
- (3) Expected to be realized within 12 months after the balance sheet date.
(4) Cash or cash equivalents, except for those to be exchanged or used to settle liabilities in at least 12 months after the balance sheet date.
The Group classifies all assets that do not meet the conditions above as non-current.
- Liabilities that meet one of the following conditions are classified as current liabilities:
(1) Those that are expected to be settled in the normal business cycle.
-
(2) Held mainly for trading purposes.
-
(3) Expected to be settled within 12 months after the balance sheet date.
(4) The repayment period cannot be unconditionally deferred to at least 12 months after the balance sheet date. The terms of the liabilities may be based on the choice of the counterparty; the fact that the liabilities are settled due to the issuance of equity instruments does not affect its classification.
The group classifies all liabilities that do not meet the above conditions as non-current.
~23~
Cash equivalents
Cash equivalents refer to short-term and highly liquid investments that can be converted into a fixed amount of cash at any time with little risk of change in value. Time deposits that meet the definition above and are held to meet short-term cash commitments in operation are classified as cash equivalents.
Financial assets at FVTPL
-
Financial assets measured at fair value through income refer to financial assets held for trading. Financial assets are classified as held for trading if they are mainly to be sold in a short period at the time of acquisition. Derivatives are classified as financial assets held for trading, except those designated as hedging items according to hedge accounting.
-
The group adopts transaction day accounting for financial assets measured at fair value through income in compliance with trading practices.
-
The group measures their fair value at the time of original recognition, while relevant transaction costs are recognized as current profit and loss. Subsequently, they are measured at fair value and changes in profit or loss are recognized in profit or loss.
-
When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in and the number of dividends can be measured reliably, and the group recognizes the dividend income in profit or loss.
Financial assets at FVTOCI
- Refers to an irrevocable choice at the time of initial recognition to report changes in the fair value of equity instrument investments that are not held for trading in other comprehensive income; or debt instrument investments that meet the following conditions at the same time:
(1) The financial asset is held under the business model to collect contractual cash flow and for sale.
(2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely the interest in the payment of the principal and the outstanding principal amount.
-
The group adopts transaction day accounting for financial assets measured at fair value through other comprehensive income in accordance with trading practices.
-
The group measures their fair value plus transaction costs at the time of original recognition, and is subsequently measured at fair value:
(1) Changes in the fair value of equity instruments are recognized in other comprehensive income. At the time of derecognition, the accumulated profits or losses previously recognized in other comprehensive income shall not be reclassified to profit or loss but transferred to retained earnings. When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in and the number of dividends can be reliably measured, the group recognizes dividend income in profit or loss.
(2) Changes in the fair value of debt instruments are recognized in other comprehensive income, and the impairment loss, interest income, and foreign currency exchange gain or loss before derecognition are recognized in profit or loss. At the time of derecognition, the accumulated gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.
Financial assets measured at after-amortization cost
- Refers to those who meet the following conditions at the same time:
(1) Holding the financial asset under the business model to collect the contractual cash flow.
- (2) The cash flow generated on a specific date from the contractual terms of the financial assets is entirely
~24~
the interest in the payment of the principal and the outstanding principal amount.
- The group adopts transaction day accounting for financial assets measured at after-amortization cost in accordance with trading practices.
~25~
-
The group measures their fair value plus transaction cost at the time of original recognition. Subsequently, the effective interest method is adopted to recognize interest income and impairment loss in the current period according to the amortization procedure, and the profit or loss is recognized in profit and loss at the time of derecognition.
-
Due to the short holding period, the fixed deposits held by the group that does not conform to cash equivalents have an insignificant discount effect and are therefore measured by the investment amount. Accounts and notes receivable
-
Refer to accounts and notes which, according to the contract, have the unconditional right to receive the amount of consideration obtained from the transfer of goods or services.
-
For short-term accounts and notes receivable with unpaid interest, as they have little effect on discount, the group measures them based on the original invoice amount.
Impairment of financial assets
On each balance sheet date, the group takes into account all reasonable and verifiable information (including forward-looking) in respect of debt instrument investment measured at fair value through other comprehensive income, financial assets measured at after-amortization cost, and accounts receivable with significant financial components. If the credit risk does not increase significantly since the original recognition, the loss allowance is measured as 12 months expected credit loss; if the credit risk has increased significantly since the original recognition, the loss allowance is measured according to the expected credit loss amount during the duration; for accounts receivable that do not contain significant financial components, the loss allowance is measured according to the expected credit loss amount during the duration.
Derecognition of financial assets
When the group's contractual right to receive cash flows from financial assets lapses, the financial assets will be derecognised.
Lessor’s lease transaction - Operating lease
Lease income from operating leases, after deducting any incentives given to the lessee, is amortized and recognized as current income on a straight-line method during the lease period.
Inventory
Inventories are measured by the lower of cost and net realizable value, and the cost is determined by the weighted average method. The cost of finished products and work-in-progress includes raw materials, direct labor, other direct costs, and production-related manufacturing expenses (allocated according to normal production capacity), but does not include borrowing costs. When comparing whether the cost or the net realizable value is lower, the item-by-item comparison method is adopted. The net realizable value refers to the balance of the estimated selling price in the normal business process after subtracting the estimated cost that must be invested before completion and related variable sales expenses.
~26~
Non-current assets to be sold (or the disposal group)
When the book value of a non-current asset (or the disposal group) is mainly recovered through a sale transaction rather than continued use, and it is highly likely to be sold, then it is classified as an asset for sale and is measured at the lower of its book value or fair value less the cost of sale.
- Investment by the equity method Affiliated enterprises
-
Affiliated enterprises refer to all individual entities in which the group has a significant influence on them but has no control over them. Generally, the group directly or indirectly holds more than 20% of their voting rights. The group's investment in affiliated enterprises is treated with the equity method and recognized at cost when acquired.
-
The group recognizes the share of profit or loss of the affiliated enterprise as the current income and recognizes the share of other comprehensive income after the acquisition as other comprehensive income. If the group's share of loss in any affiliated enterprise is equal to or exceeds its interest in the associated enterprise (including any other unsecured receivables), the group does not recognize any further loss, unless the group has a legal or constructive obligation to the associated enterprise or has made payments on its behalf.
-
When the equity change of non-profit and loss and other comprehensive income occurs in the affiliated enterprise but does not affect the shareholding ratio in the affiliated enterprise, the group will recognize the change of equity under the share of the affiliated enterprise as the group as "capital reserve" according to the shareholding ratio.
-
The unrealized gains and losses arising from the transactions between the group and its affiliated enterprises have been written off in proportion to the equity in the affiliated enterprises; unless there is evidence showing that the assets transferred by the transaction have been impaired, the unrealized losses will also be eliminated. Necessary adjustments have been made to the accounting policies of affiliated enterprises which are consistent with the policies adopted by the Group.
5.When the Group disposes of an associate, if there is a loss of significant influence over the associate, the accounting treatment of all amounts previously recognized in other comprehensive income related to the associate is the same as if the Group directly disposes of the relevant assets or liabilities, that is, if the interests or losses previously recognized as other comprehensive income will be reclassified as profit and loss when disposing of related assets or liabilities, then if there is a loss of significant influence over the associate, the profit or loss will be reclassified as profit or loss from equity. If the Group still has a significant influence on the affiliated enterprise, the amount previously recognized in other comprehensive income shall be transferred out in the above manner only in proportion.
Property, plant, and equipment
-
Property, plant and equipment are recorded based on the acquisition cost, and the relevant interest during the acquisition and construction period is capitalized.
-
Subsequent costs are included in the book value of assets or recognized as a separate asset only when the future economic benefits related to the project are likely to flow into the group and the cost of the project can be measured reliably. The book value of the reset part should be derecognised. All other maintenance costs are recognized in current profit or loss when incurred.
~27~
-
For property, plant and equipment, the cost model is adopted for the subsequent measurement. Except that land is not depreciated, the depreciation is calculated by the straight-line method according to the estimated service life. If the components of property, plant and equipment are significant, they are separately depreciated.
-
The group reviews the residual value, service life, and depreciation method of each asset at the end of each fiscal year. If the expected value of the residual value or service life is different from the previous estimate, or the expected consumption pattern of the future economic benefits contained in the asset has changed significantly, then from the date of the change, it shall be handled in accordance with the provisions of the International Accounting Standard No. 8 "Accounting Policies, Changes and Errors in Accounting Estimates." The service life of each asset is as follows:
| ervice life of each asset is as follows: | |
|---|---|
| Buildings | 20 ~ 40 years |
| Equipment | 2 ~ 10 years |
| Others | 2 ~ 10 years |
Lessee’s lease transaction - Right-of-use assets/lease liabilities
-
Lease assets are recognized as right-of-use assets and lease liabilities on the date they are available for use by the group. When the lease contract is a short-term lease or lease of a low-value target asset, the lease payment shall be recognized as an expense during the lease period by the straight-line method.
-
Lease liabilities are recognized at the present value of the lease payments that have not been paid at the beginning of the lease, at the discounted current value of the group's incremental borrowing rate.
Subsequently, the interest method is adopted and measured by the after-amortization cost, and interest expenses are provided during the lease period. When the lease period or lease payment changes but not due to contract modification, the lease liabilities will be reassessed and the right-of-use assets will be remeasured.
- The right-of-use assets are recognized at cost on the lease start date, and the cost is measured based on the original amount of the lease liability.
The subsequent measurement is based on the cost model, and the depreciation expense is calculated when the service life of the right-of-use assets expire or the lease term expires, whichever is earlier. When the lease liabilities are reassessed, any re-measurement of the lease liabilities will be adjusted in the right-ofuse assets.
Investment property
Investment property is recognized at the acquisition cost, and the cost model is adopted for the subsequent measurement. Except for land, depreciation is made on a straight-line method based on the estimated service life, and the service life is 10 ~ 40 years.
Intangible asset
Goodwill is generated by corporate acquisition based on the purchase method.
~28~
Impairment of non-financial assets
-
The group estimates the recoverable amount of assets with signs of impairment on the balance sheet date. When the recoverable amount is lower than its book value, the impairment loss is recognized. The recoverable amount refers to the fair value of an asset minus disposal cost or its right-of-use value, whichever is higher. Except for goodwill, when there is no impairment or reduction in the assets recognized in the previous year, the impairment loss will be reversed, but the book value of the assets increased by the reversal of the impairment loss shall not exceed the book value of the assets if the impairment loss is not recognized after deduction of the depreciation or amortization.
-
The recoverable amount of goodwill is regularly estimated. When the recoverable amount is lower than its book value, the impairment loss is recognized. The impairment loss of goodwill impairment will not be reversed in subsequent years.
-
Goodwill is allocated to cash-generating units for impairment testing. This allocation is based on the identification of the operating departments, and goodwill is allocated to cash-generating units or groups of cash-generating units that are expected to benefit from the corporate merger that generates goodwill.
Borrowings
Refers to short-term borrowings from a bank. The group measures their fair value minus transaction costs at the time of initial recognition, and subsequently, for any difference between the price after deducting transaction costs and the redemption value, the effective interest method is used to recognize interest expenses in profit and loss during the outstanding period according to the amortization procedure.
Note payable and accounts payable
-
Refers to debts arising from the purchase of raw materials, commodities, or labor services on credit and notes payable due to business and non-business reasons.
-
For short-term accounts and notes payable that belong to unpaid interest, as the discounting effect is insignificant, the group uses the original invoice amount to measure the value.
Financial liabilities measured at fair value through the income
- Financial liabilities are designated to be measured at fair value through income at the time of initial recognition. When financial liabilities meet any of the following conditions, the group designates them as measured at fair value through income at the time of initial recognition:
(1) They belong to a mixed (combined) contract; or
(2) Inconsistent measurement or recognition can be eliminated or significantly reduced; or
(3) They are a tool to manage and evaluate the performance on a fair value basis in accordance with a written risk management policy.
- The group measures their fair value at the time of initial recognition, and the relevant transaction costs are recognized in profit or loss; subsequently, they are measured at fair value, and the profit or loss is recognized in profit or loss.
The offset of financial assets and liabilities
When there is a legally enforceable right to offset the recognized amount of financial assets and liabilities, and the intention is to settle on a net basis or to realize assets and settle liabilities at the same time, the financial assets and financial liabilities can offset each other and be expressed in the net amount on the balance sheet.
~29~
Non-hedging derivatives and embedded derivatives
Non-hedging derivatives at the time of original recognition are measured at the fair value on the contract signing date, and recognized as financial assets or liabilities measured at fair value through income; subsequently, they are measured at fair value, and the profit or loss is recognized in profit or loss.
Employee welfare
1. Short-term employee benefits
Short-term employee benefits are measured by the non-discounted amount expected to be paid and recognized as expenses when the related services are provided.
2. Pension
(1) Defined allocation plan
For a defined allocation plan, the amount of pension funds to be allocated is recognized as the current pension cost on an accrual basis. Advance allocations are recognized as assets to the extent that cash is refundable or future payments are reduced.
(2) Defined benefit plan
A. The net obligation under a defined benefit plan is calculated by discounting the future benefit amount earned by the employee in the current or past service, and the fair value of the plan asset is deducted from the present value of the defined benefit obligation on the balance sheet date. The net obligation of defined benefits is calculated annually by an actuary using the projected unit benefit method. The discount rate is determined by reference to the market yield of high-quality corporate bonds that are consistent with the currency and period of the defined benefit plan on the balance sheet date; in countries where there is no deep market for high-quality corporate bonds, the market yield of government bonds (on the balance sheet date) is used.
~30~
B. The remeasured amount arising from a defined benefit plan is recognized in other comprehensive income in the period in which it occurs and is expressed in retained earnings.
- Employee remuneration and director’s remuneration
Employee remuneration and director's remuneration are recognized as expenses and liabilities when they have legal or constructive obligations and the amount can be reasonably estimated. If there is any difference between the actual distribution amount and the estimated amount, it shall be treated as the change of accounting estimate.
Income tax
-
Income tax expense includes current and deferred income tax. Income tax is recognized in profit or loss, except for income tax related to items included respectively in other comprehensive income or directly included in equity.
-
The group calculates the current income tax based on the tax rate enacted or substantively enacted on the balance sheet date by the country where the group operates and the taxable income is generated. The management assesses the status of income tax returns regularly with respect to the applicable income tax laws and regulations, and, where applicable, assesses income tax liabilities based on the amount of tax expected to be paid to the tax authorities. Undistributed earnings are subject to income tax in accordance with the income tax law, and the income tax expense of undistributed earnings shall be recognized in accordance with the actual distribution of earnings in the year following the year in which the earnings are generated, after the earnings distribution proposal is passed by the shareholders’ meeting.
-
Deferred income tax is recognized according to the temporary difference between the tax base of assets and liabilities and their book value in the consolidated balance sheet by using the balance sheet method. Deferred income tax liabilities arising from originally recognized goodwill are not recognized. If the deferred income tax comes from the originally recognized assets or liabilities in a transaction (excluding business merger), and the accounting profit or tax income (tax loss) is not affected at the time of the transaction, then it is not recognized. If there is a temporary difference arising from the investment in subsidiaries and affiliated enterprises, the group can control the reversal time point of the temporary difference, and the temporary difference is likely to not be reversed in the foreseeable future, then it will not be recognized. Deferred income tax is subject to the tax rate (and tax law) that has been enacted or substantively enacted on the balance sheet date and is expected to apply when the relevant deferred income tax assets are realized or the deferred income tax liabilities are settled.
-
Deferred income tax assets are recognized to the extent that the temporary differences are likely to be used to offset future taxable income, and the unrecognized and recognized deferred income tax assets are reassessed on each balance sheet date.
~31~
-
The current income tax assets and current income tax liabilities can be offset when there is a legal enforcement right to offset the recognized current income tax assets and liabilities and there is an intention to pay off on a net basis or to realize assets and liabilities at the same time. When there is a legal enforcement right to offset the current income tax assets and current income tax liabilities, and the deferred income tax assets and liabilities are generated by the same taxpayer, or different taxpayers of the same tax authority and each entity intends to pay off the assets and liabilities on a net basis or realize the assets and settle the liabilities at the same time, then the deferred income tax assets and liabilities can be offset against each other.
-
The portion of unused income tax deduction for deferred use generated from the procurement of equipment or technology, R&D spending and investment in equity shall be recognized as deferred income tax assets within the scope of using unused income tax deduction for taxation with a high probability in the future.
Dividend distribution
Dividends distributed to the company's shareholders are recognized in the financial reports when the company's shareholders' meeting decides to distribute such dividends. Cash dividends are recognized as liabilities, and stock dividends are recognized as stock dividends to be distributed and transferred to common shares on the base date of issuing new shares.
Revenue recognition
-
The group manufactures and sells 3C related products. Revenue from sales is recognized when the control of the product is transferred to the customer, that is, when the product is delivered to the buyer, the buyer has discretion over the price of the product, and the group has no outstanding performance obligation that may affect the customer's acceptance of the product. When the product is delivered to the designated place, the risk of obsolescence and loss has been transferred to the customer, and the customer accepts the product according to the sales contract, or if there is objective evidence to prove that all acceptance criteria have been met. Accounts receivable are recognized when the goods are delivered to the customer. Since then, the Group has unconditional rights to the contract price, and the consideration can be collected from the customer after a certain period of time.
-
The terms of payment for sale transactions are usually due 30 to 120 days after the date of shipment. Since the time interval between the transfer of the promised goods or services to the customer and the customer‘s payment does not exceed one year, the Group has not adjusted the transaction price to reflect the time value of the currency.
Government subsidy
Government subsidy is recognized at fair value when it is reasonably certain that the enterprise will comply with the conditions attached to the government subsidy and will receive the subsidy. If the nature of the government subsidy is to compensate for the expenses incurred by the group, the government subsidy shall be recognized as the current income on a systematic basis during the period of the relevant expenses.
~32~
Operation departments
The information of the Group's operating segments is reported consistently with the internal management reports provided to major operational decision-makers. Major operational decision-makers are responsible for allocating resources to operations and assessing their performance.
Major Sources of Uncertainty in Significant Accounting Judgments, Estimates, and Assumptions
When the Group prepares the consolidated financial reports, the management has used its judgment to determine the adopted accounting policies and has made accounting estimates and assumptions based on the reasonable expectations of future events based on the situation on the balance sheet date. Significant accounting estimates and assumptions made may differ from the actual results. Historical experience and other factors will be considered for continuous evaluation and adjustment. These estimates and assumptions contain risk that may result in significant adjustments to the book values of assets and liabilities in the next fiscal year. Please provide a detailed description of the uncertainties of significant accounting judgments, estimates, and assumptions as follows:
Important judgment for accounting policy adoption
Recognition of gross or net income
According to the type of transaction and its economic essence, the Group determines whether the nature of its commitment to customers is the performance obligation of providing specific goods or services by itself (i.e. the Group is the principal), or is the performance obligation of another party providing such goods or services (i.e. the Group is the agent). When the Group controls a particular product or service before transferring it to a customer, the Group acts as the principal and recognizes the total amount of consideration that it is expected to be entitled to receive for the transfer of the particular product or service as income. If the Group does not control the specific product or service before transferring it to customers, the Group acts as an agent to arrange for another party to provide the particular product or service to customers, and any fee or commission that the Group is entitled to receive via this arrangement is recognized as income. The group determines whether it controls a particular product or service before it is transferred to a customer based on the following indicators:
-
Being responsible for fulfilling the promise of providing a particular product or service.
-
Bearing the inventory risk before transferring the particular product or service to the customer, or bearing the inventory risk after transferring the control.
-
Having the discretion to fix the price of a particular product or service.
~33~
Important accounting estimates and assumptions
The accounting estimates made by the Group are based on the reasonable expectation of future events based on the situation as of the balance sheet date. However, the actual results may be different from the estimates. For the risk of significant adjustment to book values of assets and liabilities in the next fiscal year, please refer to the following details:
Inventory evaluation
Since inventory must be priced at the lower of the cost and net realizable value, the Group must use judgment and estimation to determine the net realizable value of inventory on the balance sheet date. Due to rapid changes in technology, the Group assesses the amount of inventory on the balance sheet due to normal wear and tear, obsolescence, or lack of market sales value, and reduces the inventory cost to the net realizable value. This inventory evaluation is mainly based on the estimated product demand in a specific period in the future, so significant changes may occur.
Summary of Significant Accounting Items
Cash and cash equivalents
| sh equivalents | ||
|---|---|---|
| Cash on hand and working capital Checking and demand deposit accounts Time deposit |
December 31,2020 | December 31,2019 $ 3,299 4,457,424 1,739,788 $ 6,200,511 |
| $ 5,619 6,241,449 1,297,174 |
||
| $ 7,544,242 |
-
The credit quality of the financial institutions with which the Group interacts is good, and the Group interacts with several financial institutions to diversify credit risks. The probability of default is expected to be very low.
-
The bank deposits pledged by the Group as of December 31, 2020 and 2019, were classified as “other current assets”. For additional information, refer to Note 8.
Financial assets measured at fair value through income - Current
| Item Current items: Mandatory financial assets measured at fair value through income Open-end funds Foreign exchange forward contracts |
September 30,2020 | December 31,2019 $ 77,272 4,239 $ 81,511 |
|---|---|---|
| $ 50,916 3,334 |
||
| $ 54,250 |
- The financial products held by the Group in 2020 and 2019 were recognized as net gains amounting to NT$48,804 and NT$19,013, respectively.
~34~
- The transaction and contract information of non-hedging derivative financial assets are explained as follows:
| Derivative financial liabilities | December 31,2020 | December 31,2020 |
|---|---|---|
| Contract amount (Nominal principal) (NT$ thousand) Contractperiod RMB (BUY) 72,783 December 2020~January 2021 USD (SELL) 11,000 December 31,2019 |
Contractperiod | |
| Current items: Foreign exchange forward contracts Derivative financial assets |
||
| Contract amount (Nominal principal) (NT$ thousand) RMB (BUY) 471,462 USD (SELL) 67,000 |
Contractperiod | |
| Current items: Foreign exchange forward contracts |
November 2019 - March 2020 |
(1) Currency and interest rate swap contracts
The foreign exchange forward transactions entered into by the Group are US dollar forward transactions (selling USD to buy RMB) to avoid the exchange rate risk of working capital, but hedge accounting is not applicable.
- The group has not pledged financial assets measured at fair value through income.
~35~
Notes and accounts receivable
| counts receivable | |||||
|---|---|---|---|---|---|
| December | 31, | ||||
| 2020 | December 31,2019 | ||||
| Note receivable | $ | 41 $ | 6,205 |
||
| Accounts receivable | 2,570,432 | 2,602,387 |
|||
| Less: Allowance for impairment loss | ( | 6,201 ) ( | 3,914 |
||
| $ | 2,564,272 $ |
2,604,678 |
1. The group does not hold any collateral.
-
The balance of accounts receivable and notes receivable as of December 31, 2020 and 2019 were generated from customer contracts. The balance of accounts and notes receivable from customer contracts on January 1, 2019, amounted to NT$2,817,588.
-
Without considering the collateral or other credit enhancements held, the maximum amount of exposure that best represents the credit risk of notes and accounts receivable of the Group as of December 31, 2020 and 2019, is the book value of each type of notes and accounts receivable.
-
Please refer to note 12(2) for details of relevant credit risk information.
Inventory
| Raw materials Work in process Finished products Raw materials Work in process Finished products |
December 31,2020 | |
|---|---|---|
| Cost Allowance for valuation losses $ 980,033 ( $ 92,289 ) 511,455 ( 10,825 ) 671,899 ( 93,077 ) $ 2,163,387 ( $ 196,191 ) December 31,2019 |
Book value |
|
| $ 887,744 500,630 578,822 |
||
| $ 1,967,196 | ||
| Cost Allowance for valuation losses $ 1,717,829 ( $ 49,034 ) 373,349 ( 13,822 ) 554,923 ( 89,718 ) $ 2,646,101 ($ 152,574 ) |
Book value |
|
| $ 1,668,795 359,527 465,205 |
||
| $ 2,493,527 |
The cost of inventory recognized as expense losses by the Group in the current period:
| 2020 | 2019 | |||
|---|---|---|---|---|
| Cost of inventory sold | $ | 18,396,193 $ | 23,260,376 | |
| Inventory valuation loss | 43,617 | 29,551 | ||
| Income from sales of scrap materials | ( | 36,792 ) ( | 48,418 ) | |
| $ | 18,403,018$ | 23,241,509 |
~36~
Financial assets measured at fair value through other comprehensive income - Non-current
| Item Non-current items: Equity instruments Listed and OTC stocks Non-listed, OTC, or emerging stocks Total |
December 31,2020 | December 31,2019 |
|---|---|---|
| $ 1,166,154 1,201,559 |
$ 855,546 1,751,723 |
|
| $ 2,367,713 | $ 2,607,269 |
-
For information on changes in fair value recognized in other comprehensive income of the Group in 2020 and 2019, refer to Note 6 (18), other equities.
-
The Group did not pledge any of the financial assets measured at fair value through other comprehensive income on December 31, 2020 and 2019.
Financial assets measured at after-amortization cost - Non-current
| December 31, 2020 and 2019. sets measured at after-amortization cost-Non-current |
||
|---|---|---|
| Item | December 31, 2020 |
December 31, 2019 |
| Non-current items: Fixed deposit of more than three months |
$ 1,306 | $ 1,291 |
-
For information on the Group’s pledge of financial assets measured at amortized cost as of December 31, 2020 and 2019, refer to Note 8.
-
Related information on credit risk is shown in Note 12 (2).
Investment by equity method
| 19, refer to Note 8. nformation on credit risk is shown in Note 12 (2). by equity method |
||
|---|---|---|
| Long Time Tech. Co., Ltd. | December 31, 2020 |
December 31,2019 |
| $ 804,554 | $ 838,555 |
-
The investment of the Group accounted for under the equity method in 2020 and 2019 was based on the evaluation of the audited financial statements of these associates covering the same period.
-
The share of operating results of the group’s individual non-significant affiliated companies is summarized as follows:
| follows: | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Current net loss of continuing business units | ($ | 34,001 ) ($ | 46,113 ) | ||
| Total comprehensive income in the current | |||||
| period | ($ | 34,001 ) ($ | 46,113 ) |
- The group's subsidiaries Pan Global Holding Co., Ltd. and Tekcon Electronics Corporation hold 22.26% of the equity of Long Time Tech. Co., Ltd.. But they do not include Long Time Tech as consolidated entity because they don’t acquire the control of the company.
~37~
Property, plant, and equipment
| Unfinished | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| construction and | ||||||||||
| equipment to be | ||||||||||
| Land | Buildings | Equipment | Others |
accepted | Total | |||||
| January 1, 2020 | ||||||||||
| Cost | $ | 24,394 |
$ 642,881 | $ 4,457,094 | $ 671,793 | $ | 104,729 $ | 5,900,891 | ||
| Cumulative | ||||||||||
| depreciation | - ( | 341,713 ) ( 3,344,344 ) ( 532,306 ) | - ( | 4,218,363 ) | ||||||
| $ | 24,394 |
$ 301,168 | $ 1,112,750 | $ 139,487 | $ | 104,729 $ | 1,682,528 | |||
| 2020 | ||||||||||
| January 1 | $ | 24,394 |
$ 301,168 | $ 1,112,750 | $ 139,487 | $ | 104,729 $ | 1,682,528 | ||
| Addition | - | 19,005 |
314,440 |
28,227 |
51,014 | 412,686 | ||||
| Disposal | - | - |
( 41,942 ) ( 2,117 ) ( |
7,537 ) ( | 51,596 ) | |||||
| Transfer | - ( | 67,445 ) 109,437 |
6,847 ( |
116,653 ) ( | 67,814 ) | |||||
| Depreciation | ||||||||||
| expenses | - ( | 15,440 ) ( 247,427 ) ( 33,213 ) |
- ( | 296,080 ) | ||||||
| Net exchange | ||||||||||
| difference | ( | 384 ) ( |
8,839 ) ( 1,307 ) ( 1,663 ) ( |
2,787 ) ( | 9,040 ) | |||||
| December 31 | $ | 24,010 |
$ 228,449 | $ 1,248,565 | $ 140,894 | $ | 28,766 $ | 1,670,684 | ||
| December 31, 2020 | ||||||||||
| Cost | $ | 24,010 |
$ 577,238 | $ 4,673,728 | $ 687,857 | $ | 28,766 $ | 5,991,599 | ||
| Cumulative | ||||||||||
| depreciation | - ( | 348,789 ) ( 3,425,163 ) ( 546,963 ) | - ( | 4,320,915 ) | ||||||
| $ | 24,010 |
$ 228,449 | $ 1,248,565 | $ 140,894 | $ | 28,766 $ | 1,670,684 | |||
| Unfinished | ||||||||||
| construction and | ||||||||||
| equipment to be | ||||||||||
| Land | Buildings | Equipment | Others |
accepted | Total | |||||
| January 1, 2019 | ||||||||||
| Cost | $ | 23,985 |
$ 652,981 | $ 4,577,981 | $ 708,948 | $ | 92,062 $ | 6,055,957 | ||
| Cumulative | ||||||||||
| depreciation | - ( | 327,751 ) ( 3,308,648 ) ( 567,212 ) | - ( | 4,203,611 ) | ||||||
| $ | 23,985 |
$ 325,230 | $ 1,269,333 | $ 141,736 | $ | 92,062 $ | 1,852,346 | |||
| 2019 | ||||||||||
| 2019 | $ | 23,985 |
$ 325,230 | $ 1,269,333 | $ 141,736 | $ | 92,062 $ | 1,852,346 | ||
| Addition | - | 3,211 |
142,609 |
48,107 |
98,545 | 292,472 | ||||
| Disposal | - | - |
( 69,282 ) ( 6,467 ) ( |
1,208 ) ( | 76,957 ) | |||||
| Transfer | - | - |
71,975 |
( 4,166 ) ( |
84,529 ) ( | 16,720 ) | ||||
| Depreciation | ||||||||||
| expenses | - ( | 23,248 ) ( 266,774 ) ( 34,794 ) |
- ( | 324,816 ) | ||||||
| Net exchange | ||||||||||
| difference | 490 ( | 4,025 ) ( 35,111 ) ( 4,929 ) |
( | 141 ) ( | 43,797 ) | |||||
| December 31 | $ | 24,394 |
$ 301,168 | $ 1,112,750 | $ 139,487 | $ | 104,729 $ | 1,682,528 | ||
| December 31, 2019 | ||||||||||
| Cost | $ | 24,394 |
$ 642,881 | $ 4,457,094 | $ 671,793 | $ | 104,729 $ | 5,900,891 | ||
| Cumulative | ||||||||||
| depreciation | - ( | 341,713 ) ( 3,344,344 ) ( 532,306 ) | - ( | 4,218,363 ) | ||||||
| $ | 24,394 |
$ 301,168 | $ 1,112,750 | $ 139,487 | $ | 104,729 $ | 1,682528 |
Please refer to note 8 for details of the group's pledged property, plant and equipment.
~38~
Lease transaction - Lessee
-
The underlying assets of the group include land, plants and buildings, and the terms of the lease contracts usually range from 1 to 5 years. The lease contracts are negotiated individually and contain various terms and conditions. There are no other restrictions except that the leased assets may not be used as a loan guarantee.
-
The book value and recognized depreciation expense information of the right-of-use assets are as follows:
| Land Houses Land Houses |
December 31, 2020 Book value $ 73,017 215,162 $ 288,179 2020 Depreciation expenses $ 2,500 81,309 $ 83,809 |
December 31, 2019 |
|---|---|---|
| Book value | ||
| $ 102,399 291,423 |
||
| $ 393,822 | ||
| 2019 | ||
| Depreciation expenses |
||
| $ 3,469 79,114 |
||
| $ 82,583 |
- The increase in the group’s right-of-use assets in 2020 and 2019 amounted to NT$0 and NT$73,650 respectively.
~39~
- The information on profit and loss items related to lease contracts is as follows:
| ion on profit and loss items related to lease contracts | is as follows: | |
|---|---|---|
| Items affecting current profit and loss Interest expenses on lease liabilities Expenses of short-term lease contracts |
2020 | 2019 |
| $ 7,138 15,184 |
$ 9,161 40,157 |
- The total cash outflow of the Group’s leases in 2020 and 2019 amounted to NT$87,161 and NT$114,120, respectively.
Investment property
| roperty | ||||
|---|---|---|---|---|
| January 1, 2020 Cost $ Cumulative depreciation and impairment $ 2020 January 1 $ Transfer Depreciation expenses Net exchange difference ( December 31 $ December 31, 2020 Cost $ Cumulative depreciation and impairment $ |
Land 92,496 $ - ( 92,496 $ 92,496 $ 23,745 - ( 3,645 ) ( 112,596 $ 112,596 $ - ( 112,596$ |
Buildings Total 153,299 $ 245,795 94,774 ) ( 94,774 ) 58,525 $ 151,021 58,525 $ 151,021 69,735 93,480 6,157 ) ( 6,157 ) 141 ) ( 3,786 ) 121,962 $ 234,558 221,048 $ 333,644 99,086 ) ( 99,086 ) 121,962$ 234,558 |
||
| $ | ||||
| $ | ||||
| $ $ | ||||
| $ | $ |
~40~
| Land | Buildings | Total | |||
|---|---|---|---|---|---|
| January 1, 2019 | |||||
| Cost | $ | 61,954 $ | 194,789 $ | 256,743 | |
| Cumulative depreciation and | |||||
| impairment | - ( | 133,821 ) ( | 133,821 ) | ||
| $ | 61,954$ | 60,968$ | 122,922 | ||
| 2019 | |||||
| January 1 | $ | 61,954 $ | 60,968 $ | 122,922 | |
| Transfer | 31,277 | - | 31,277 | ||
| Depreciation expenses | - ( | 2,699 ) ( | 2,699 ) | ||
| Net exchange difference | ( | 735 ) | 256 ( | 479 ) | |
| December 31 | $ | 92,496$ | 58,525$ | 151,021 | |
| December 31, 2019 | |||||
| Cost | $ | 92,496 $ | 153,299 $ | 245,795 | |
| Cumulative depreciation and | |||||
| impairment | - ( | 94,774 ) ( | 94,774 ) | ||
| $ | 92,496 $ | 58,525 $ | 151,021 |
1. Rental income and direct operating expenses of investment property:
| Rental income of investment property Direct operating expenses of investment property that generate rental income in the current period |
2020 | 2019 |
|---|---|---|
| $ 33,622 | $ 39,225 | |
| $ 6,157 | $ 2,699 |
-
The fair value of the investment property held by the Group on December 31, 2020 and 2019, amounted to NT$522,431 and NT$402,984, respectively, which was obtained from the evaluation from public information announced by the government. The result indicated Level 3 fair value.
-
Please refer to note 8 for details of the group's pledged investment property.
-
The Group signed a letter of intent on a property transaction in October 2018, intending to dispose of the land and plant of the Yangmei factory. Therefore, a book value of NT$101,079 was converted into noncurrent assets to be sold. The assets were sold in March 2019, and a disposal gain of NT$145,112 was recognized.
~41~
Intangible assets - Goodwill
| sets-Goodwill | ||||
|---|---|---|---|---|
| December 31, | December 31, | |||
| 2020 | 2019 | |||
| Balance at the beginning of the period | $ | 37,142 $ |
38,255 |
|
| Net exchange difference | ( | 179 ) ( | 1,113 ) |
|
| Ending balance | $ | 36,963 $ |
37,142 |
The above-mentioned intangible assets - goodwill was mainly generated by the group's merger with East Honest Holdings Limited by the acquisition method in 2012, and the indirect acquisition of its reinvested mainland China subsidiary Honghuasheng Precision Electronics (Yantai) Co., Ltd.
Short-term borrowings
| Nature of the borrowings | December 31, 2020 $ 1,568,333 December 31, 2019 $ 1,573,950 |
Interest rate bracket 0.62%~0.74% Interest rate bracket 2.22%~2.7% |
Collateral |
|---|---|---|---|
| Bank loans - Credit loans Nature of the borrowings |
None. Collateral |
||
| Bank loans - Credit loans | None. |
As of December 31, 2020, the Group had an undrawn limit of NT$4,641,760. Other payables
| les | ||
|---|---|---|
| Salary, bonus, and employee remuneration payable Repair expenses payable Utility fees payable Consumables payable Equipment payment payable Processing fee payable Rent payable Others |
December 31, 2020 |
December 31,2019 |
| $ 433,318 96,293 42,439 55,533 105,069 20,073 32,258 120,823 |
$ 453,383 130,735 24,768 58,380 30,733 17,317 43,573 190,249 |
|
| $ 905,806 | $ 949,138 |
~42~
Pension
1. Measures for defined retirement benefits
(1) The company and Tekcon Electronics Corporation (hereinafter referred to as Tekcon) have in place measures for defined benefit retirement in accordance with the provisions of the Labor Standards Act, which applies to the service years of all regular employees before the implementation of the “Labor Pension Act” on July 1, 2005, and the subsequent service years of employees who choose to continue to apply the Labor Standards Act after the implementation of the “Labor Pension Act.” If an employee is eligible for retirement, the pension payment shall be based on the service years and the average monthly salary of the six months before retirement. Two base numbers shall be given for each full year of service within 15 years (inclusive), and one base number shall be given for each full year of service over 15 years, but the cumulative maximum is 45 base numbers. The Company and Tekcon respectively allocate 6% and 2% of the total salary to the retirement fund every month which is deposited with the trust department of the Bank of Taiwan in the name of the Labor Pension Fund Supervisory Committee. In addition, before the end of each year, the Company estimates the balance of the labor retirement reserve account mentioned in the If the balance is insufficient to pay the pension amount of the workers who meet the retirement conditions estimated in the next year according to the above calculation, the Company will provide funding to make up of the shortage before the end of March in the following year. paragraph. If the balance is insufficient to pay the pension amount of the workers who meet the retirement conditions estimated in the next year according to the above calculation, the Company will provide funding to make up of the shortage before the end of March in the following year.
(2) The amount recognized at the balance sheet is specified below:
| nized at the balance sheet is specified below: | ||||
|---|---|---|---|---|
| December 31, | December 31, | |||
| 2020 | 2019 | |||
| Present value of defined benefit obligation | $ | 87,952 $ | 118,951 |
|
| Fair value of plan assets | ( | 75,243 ) ( | 77,722 ) |
|
| Net defined benefit liabilities (presented as other | ||||
| noncurrent liabilities in the statement) | $ | 12,709$ | 41,229 |
~43~
(3) Changes in the net defined benefit liabilities are shown below:
| 2020 Balance on January 1 Cost of service in current period Interest expense (income) Remeasurement: Return on plan assets (Note) Effect of the change in financial assumption Experience adjustment Appropriation of pension reserve Payment of pension Balance on December 31 2019 Balance on January 1 Cost of service in current period Interest expense (income) Remeasurement: Return on plan assets (Note) Effect of the change in financial assumption Experience adjustment Appropriation of pension reserve Payment of pension Balance on December 31 |
Present value of defined benefit obligation |
Fair value of plan assets |
Fair value of plan assets |
Net defined benefit liabilities $ 41,229 975 289 42,493 ( 3,016 ) ( 4,765 ) ( 18,298 ) ( 26,079 ) ( 3,705 ) – $ 12,709 Net defined benefit liabilities $ 39,280 963 353 40,596 ( 2,503 ) 1,954 5,024 4,475 ( 3,842 ) – $ 41,229 |
Net defined benefit liabilities $ 41,229 975 289 42,493 ( 3,016 ) ( 4,765 ) ( 18,298 ) ( 26,079 ) ( 3,705 ) – $ 12,709 Net defined benefit liabilities $ 39,280 963 353 40,596 ( 2,503 ) 1,954 5,024 4,475 ( 3,842 ) – $ 41,229 |
|
|---|---|---|---|---|---|---|
| $ 118,951 975 833 120,759 – ( 4,765 ) ( 18,298 ) ( 23,063 ) – ( 9,744 ) $ 87,952 Present value of defined benefit obligation |
( $ 77,722 ) – ( 544 ) ( 78,266 ) ( 3,016 ) – – ( 3,016 ) ( 3,705 ) 9,744 ( $ 75,243 ) Fair value of plan assets |
|||||
| $ 110,009 963 1,001 |
( ( ( ( ( ( ( |
$ 70,729 ) – 648 ) 71,377 ) 2,503 ) – – 2,503 ) 3,842 ) – $ 77,722 ) |
$ 39,280 963 353 40,596 2,503 ) 1,954 5,024 4,475 3,842 ) – $ 41,229 |
|||
| 111,973 | ||||||
| – 1,954 5,024 |
||||||
| 6,978 | ||||||
| – – |
||||||
| $ 118,951 |
(Note) This does not include the amount contained in interest income or expense
~44~
(4) The defined benefit pension plan assets of the Company and Tekcon Electronics Corporation fall within the ratio and scope of items entrusted to the Bank of Taiwan in using the plan for investment in the year under appointment pursuant to Article 6 of the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund (deposits in domestic and foreign financial institutions, investments in domestic and foreign listed or OTC equity securities or through private placement, and investments in domestic and foreign products through securitization of real estate). The Labor Pension Fund Supervisory Committee is responsible for the supervision of the use of the fund. In using the fund, the minimum return from annual account settlement shall not fall below the return from interest paid by local banks on 2-year time deposits. If there are insufficiencies, the national treasury shall make up the difference after approval by the competent authority. The Company and Tekcon Electronics Corporation have no right to participate in the operation and management of the fund, they cannot disclose the categories of the plan assets at fair value under IAS 19 and IAS 142. The fair value forming the total assets of the fund as of December 31, 2020 and 2019, is stated in the labor pension fund utilization report announced by the government for the respective years.
(5) The actuarial assumption of pension fund is specified below:
| spective years. mption of pension fund is specified below: |
||
|---|---|---|
| The Company Discount rate Salary increase rate in the future Tekcon Electronics Corporation Discount rate Salary increase rate in the future |
2020 | 2019 |
| 0.3% | 0.7% | |
| 2.0% | 3.5% | |
| 0.3% | 0.7% | |
| 2.0% | 1.5% |
The assumption of the mortality rate in the future is based on the statistics released by relevant countries and estimation by experience.
~45~
The analysis of the change in the principal actuarial assumption and the influence on the present value of defined benefit obligation is shown below:
| tion is shown below: | |||
|---|---|---|---|
| December 31, 2020 Effect on the present value of defined benefit obligations December 31, 2019 Effect on the present value of defined benefit obligations |
Discount rate Increase by 0.25% Decrease by0.25% ( $ 1,624 ) $ 1,676 ( $ 2,290 ) $ 2,370 |
Salary increase rate in the future |
|
| Increase by 0.25% ( $ 1,624 ) ( $ 2,290 ) |
Increase by 0.25% Decrease by 0.25% $ 1,644 ( $ 1,601 ) $ 2,042 ( $ 1,988 ) |
Decrease by 0.25% |
The aforementioned sensitivity analysis is under the assumption that all other assumptions remain unchanged, in order to analyze the effect of a change in a single assumption. In practice, changes in several assumption could be linked. The sensitivity analysis is consistent with the method adopted for the net pension liabilities presented in the balance sheet.
The method and assumption adopted for the sensitivity analysis in current period is identical with the previous period.
(6) The Group expected to appropriate $1,747 for payment to the pension plan in 2021.
(7) As of December 31, 2020, the weighted average duration of the pension plans of the Company and Tekcon Electronics Corporation were 6 years and 10 years, respectively.
2. Measures for defined retirement allocation
(1) Since July 1, 2005, the company and Tekcon have formulated measures for defined retirement allocation in accordance with the “Labor Pension Act” which applies to employees of Taiwan nationality. For employees of the company and Tekcon who choose to apply the labor retirement pension system of the “Labor Pension Act”, 6% of their monthly salary is allocated as labor pension to the employee's personal account at the Labor Insurance Bureau. The payment of labor pension shall be based on the balance of the employee's individual pension account and the number of accumulated benefits and shall be paid in the form of monthly pension or lump sum pension payment.
(2) The subsidiaries listed in the consolidated statements do not have their own retirement measures. PanInternational Electronics Inc., P.I.E. Industrial Berhad and its subsidiaries in mainland China shall allocate a certain percentage of their total salary to the mandatory provident fund in accordance with the local government's mandatory regulations, and be deposited in the independent account of each employee, and the pension of each employee is managed and arranged by the government. The companies mentioned above have no further obligations except for the monthly allocation.
(3) In 2020 and 2019, the Group recognized pension cost amounting to NT$151,556 and NT$154,190, respectively, in accordance with the above regulations governing the recognition of pension fund. Share capital
As of December 31, 2020, the stated quantity of shares issued by the Company are 600,000,000 shares (including 30,000,000 shares under subscription warrants or subscription rights of convertible bonds), with 518,346,282 shares outstanding with a par value of NT$10 per share.
~46~
Capital surplus
In accordance with the Company Act, the premium from the issuance of shares above par value and the capital reserve from the receipt of gifts may be used to make up for the losses. When the Company has no accumulated loss, new shares or cash shall be issued or paid in proportion to the original shares of the shareholders. In addition, according to the relevant provisions of the Securities and Exchange Act, when the capital reserve above is appropriated to capital, its total amount each year shall not exceed 10% of the paid-in capital. The company shall not use the capital reserve to make up for the capital loss unless the earnings reserve is still insufficient to make up for the capital loss.
Retained earnings
-
According to the articles of association of the company, if there is any surplus in the annual final accounts, in addition to paying all taxes according to law, the company shall first make up for the losses of previous years, and then set aside 10% as the legal reserve. If there is still a surplus, it shall be retained or distributed according to the resolution of the shareholders' meeting.
-
The company is in a growth stage at present, and the dividend distribution policy shall be based on the company's current and future investment environment, capital demand, domestic and foreign competition status, capital budget and other factors, while taking into account the shareholders' interests and the company's long-term financial planning. The shareholders' dividend shall be allocated from the cumulative distributable earnings and shall not be less than 15% of the distributable earnings of the current year, and the cash dividend ratio shall not be less than 10% of the total dividend.
-
The legal reserve shall not be used except to make up for the company's losses and issuing new shares or paying cash in proportion to the original number of shares held by the shareholders. However, if new shares or cash are issued, the amount of such reserve shall exceed 25% of the paid-in capital.
-
When the company distributes earnings, it is required by laws and regulations to set aside a special reserve for the debit balance of other equity items on the balance sheet date of the current year before distribution. When the debit balance of other equity items is subsequently reversed, the amount of reversal can be included in the earnings available for distribution.
~47~
- The company’s shareholders' meeting respectively passed the resolution on earnings distribution of 2019 and 2018 on June 12, 2020 and June 14, 2019 as follows:
| Legal reserve Special reserve Cash dividends |
2019 | 2019 | 2018 Amount Dividend per share(NT$) $ 118,538 386,307 570,181 $ 1.10 $ 1,075,026 |
2018 Amount Dividend per share(NT$) $ 118,538 386,307 570,181 $ 1.10 $ 1,075,026 |
|---|---|---|---|---|
| Amount | Dividend per share(NT$) |
Dividend per share(NT$) |
||
| $ 102,932 429,069 518,346 |
$ 1.00 |
$ 1.10 | ||
| $ 1,050,347 |
- The Board of the Company passed the proposal for the distribution of earnings in 2020 on March 23, 2021, specified as follows:
| follows: | ||
|---|---|---|
| Legal reserve Special reserve Cash dividends |
2020 | |
| Amount | Dividend per share(NT$) |
|
| $ 76,277 37,450 336,925 |
$ 0.65 |
|
| $ 450,652 |
Other items of equity
| January 1, 2020 Unrealized profit or loss of financial products - Group Transfer of valuation adjustment to retained earnings -Group Currency conversion difference - Group December 31, 2020 January 1, 2019 Unrealized profit or loss of financial products - Group Currency conversion difference - Group December 31, 2019 |
Financial assets at FVTOCI Adjustment for currency conversion Total ( $ 250,358 ) ( $ 1,061,916 ) ( $ 1,312,274 ) 142,489 - 142,489 ( 78,723 ) - ( 78,723 ) - ( 101,216 ) ( 101,216 ) ($ 186,592 ) ($ 1,163,132 ) ($ 1,349,724 ) Financial assets at FVTOCI Adjustment for currency conversion Total ( $ 100,067 ) ( $ 783,138 ) ( $ 883,205 ) ( 150,291 ) - ( 150,291 ) - ( 278,778 ) ( 278,778 ) ( $ 250,358 ) ( $ 1,061,916 ) ( $ 1,312,274 ) |
|---|---|
~48~
Non-controlling interests
| ling interests | ||||
|---|---|---|---|---|
| January 1 $ Share of non-controlling equity: Net income for the period Remeasured value of defined benefit plan ( Coversion difference from the Exchange difference ( Cash dividend payment ( December 31 $ venue Revenue from customer contracts |
2020 1,619,122 $ 127,305 14 ) ( 60,352 ) ( 63,556 ) ( 1,622,505 $ 2020 $ 20,547,713 |
2019 1,580,757 123,814 99 ) 19,550 ) 65,800 ) 1,619,122 2019 $ 25,600,708 |
||
| $ | ||||
Operating revenue
The revenue of the Group is derived from goods and services transferred at a certain time point. Please refer to note 14 for details of revenue.
Contractual liabilities
The contractual liabilities related to the contractual income recognized by the Group are as follows:
Contractual liabilities |
December 31,2020 $ 395,622 |
December 31,2019 | January1,2019 |
|---|---|---|---|
| $ 263,111 | $ 399,612 |
Recognized income of contract liabilities at the beginning of the period:
| Opening balance of contract liabilities recognized as income in the current period |
2020 | 2019 $ 399,612 |
|---|---|---|
| $ 239,981 |
~49~
Other income
| Rental income Dividend income Subsidy income Other income - Other |
2020 | 2019 |
|---|---|---|
| 45,587 1,547 36,019 52,259 |
50,582 7,442 15,398 15,589 |
|
| $ 135,412 | $ 89,011 |
Other gains and losses
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Gains from the disposal of non- | ||||||
| current assets to be sold | $ | - $ | 145,112 | |||
| Net foreign currency conversion | ||||||
| gain | 57,445 | 109,093 | ||||
| Net gains of financial assets and | ||||||
| liabilities measured at fair value | ||||||
| through the income | 48,804 | 19,013 | ||||
| Losses from the disposal of property, | ||||||
| plant and equipment | ( | 9,986 ) ( | 24,726 ) | |||
| Others | ( | 5,808 ) | 353 | |||
| $ | 90,455 $ | 248,845 |
~50~
Employee benefit, depreciation and amortization expenses
| t, depreciation and amortization | expenses | |
|---|---|---|
| Bynature | 2020 $ 2,103,224 57,040 152,820 174,785 $ 2,487,869 $ 386,046 $ 12,602 |
2019 |
| Employee benefits expense Salary expenses Labor and national health insurance expenses Pension expenses Other HR expenses Depreciation expenses Amortization expenses |
$ 2,188,048 73,955 155,506 169,944 |
|
| $ 2,587,453 | ||
| $ 410,098 | ||
| $ 14,302 |
-
According to the articles of association of the company, if the company has any profit in the year (the socalled profit refers to the gains before deducting the distribution of employee remuneration and directors’ remuneration), it shall allocate no less than 5% of it as employee remuneration and no more than 0.5% as directors’ remuneration, which shall be distributed after the special resolution of the board of directors, and shall be reported to the shareholders' meeting. However, if the Company still has a cumulative loss, it shall reserve the amount of compensation in advance.
-
The Company’s remuneration to employees in 2020 and 2019 was estimated at NT$40,144 and NT$60,754, respectively. The remuneration to the Directors was estimated at $4,014 and $0, respectively. The aforementioned amount was presented as salary expense in the book.
According to the resolution of the Board of Directors, the amount of employee remuneration and director's remuneration in 2019 were NT$60,754 and NT$6,075 respectively, which will be paid in cash. The amount of employee remuneration and director's remuneration recognized in the financial report of 2019 were NT$60,754 and NT$0, respectively. The difference from the amount determined by the Board of Directors was NT$6,075, mainly due to the difference in the proportion estimated, and has been adjusted to the profit and loss in 2020. As of December 31, 2020, the remunerations to the employees and Directors pending payment amounted to NT$60,754 and NT$3,045, respectively in 2019, as presented as “other payables” in the financial statements.
~51~
The above information on the remuneration of employees and directors approved by the Board of Directors of the Company can be obtained on MOPS.
Financial costs
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Interest expenses on bank loans | $ | 27,961 $ | 48,527 | |||||
| Interest expenses on lease liabilities | 7,138 | 9,161 | ||||||
| $ | 35,099 $ | 57,688 | ||||||
| Income tax | ||||||||
| Income tax expense | ||||||||
| (1) Components of income tax expenses: | ||||||||
| 2020 | 2019 | |||||||
| Income tax for the current | ||||||||
| period: | ||||||||
| Income tax arising from | ||||||||
| current income | $ | 393,059 | $ | 358,962 | ||||
| Extra tax on undistributed | ||||||||
| earnings | - | 7,434 | ||||||
| Income tax (over)estimates | ||||||||
| of previous years | ( | 14,513 | ) | 4,186 | ||||
| Total income tax for the | ||||||||
| current period | 378,546 | 370,582 | ||||||
| Deferred income tax: | ||||||||
| The original value and | ||||||||
| reversal of temporary | ||||||||
| differences | 24,225 | 6,391 | ||||||
| Income tax expense | $ | 402,771 | $ | 376,973 | ||||
| (2) Other comprehensive income related income tax amount: | ||||||||
| 2020 | 2019 | |||||||
| Remeasurement of defined | benefit | |||||||
| obligation | $ | 5,233 $ | 773 |
~52~
2. Relation between income tax expense and accounting profit
| Calculation of income tax on earnings before taxation at the mandatory tax rate Effect of items that cannot be recognized under laws and regulations Temporary difference not recognized as deferred income tax liabilities Extra tax on undistributed earnings Change in realizable estimation of deferred income tax assets Effect of investment deduction on income tax Income tax (over)estimates of previous years Income tax expense |
2020 2019 $ 496,077 $ 474,409 ( 9,712 ) ( 12,593 ) ( 77,019 ) ( 96,342 ) – 7,434 7,984 1,714 ( 46 ) ( 1,835 ) ( 14,513 ) 4,186 $ 402,771 $ 376,973 |
|---|---|
- Deferred income tax assets or liabilities under temporary difference and taxation loss are specified as follows:
| s: | |||||||
|---|---|---|---|---|---|---|---|
| Deferred income tax assets: - Temporary difference: Provision for valuation loss on inventory Pension reserve pending on appropriation Accrued salaries at end of period Others - Deferred income tax liabilities: Return on foreign investment accounted for under the equity method Taxation difference in depreciations Others |
2020 | ||||||
| January1 | Recognized as income |
Recognized as other comprehensive net income |
Effect on foreign currency exchange differences |
December 31 | |||
$ 38,255 8,155 26,211 36,160 $ 108,781 ( $ 173,927 ) ( 82,704 ) ( 943 ) ( $ 257,574 ) |
$ 168 ( 430 ) ( 2,011 ) ( 9,315 ) ( $ 11,588 ) ( $ 22,781 ) 10,325 ( 181 ) ( $ 12,637 ) |
$ – ( 5,233 ) – – ( $ 5,233 ) $ – – – $ – |
( $ 821 ) – ( 918 ) 45 ( $ 1,694 ) $ – 254 ( 14 ) $ 240 |
$ 37,602 2,492 23,282 26,890 $ 90,266 ( $ 196,708 ) ( 72,125 ) ( 1,138 ) ( $ 269,971 ) |
~53~
| Deferred income tax assets: - Temporary difference: Provision for valuation loss on inventory Impairment loss of investment property Pension reserve pending on appropriation Accrued salaries at end of period Others - Deferred income tax liabilities: Return on foreign investment accounted for under the equity method Taxation difference in depreciations Others |
2019 | ||||||
|---|---|---|---|---|---|---|---|
| January1 | Recognized as income |
Recognized as other comprehensive net income |
Effect on foreign currency exchange differences |
December 31 | |||
$ 35,581 6,121 7,829 26,644 21,086 $ 97,261 ( $ 135,752 ) ( 92,835 ) ( 11,459 ) ( $ 240,046 ) |
$ 3,127 ( 6,121 ) ( 447 ) ( 70 ) 15,693 $ 12,182 ( $ 38,175 ) 9,122 10,480 ( $ 18,573 ) |
$ – – 773 – – |
( $ 453 ) – – ( 363 ) ( 619 ) ( $ 1,435 ) $ – 1,009 36 $ 1,045 |
$ .38,255 – 8,155 26,211 36,160 $ 108,781 ( $ 173,927 ) ( 82,704 ) ( 943 ) ( $ 257,574 ) |
|||
| $ 773 | |||||||
| $ – – – |
|||||||
| $ – |
-
As of December 31, 2020 and 2019, the Company assessed that the temporary difference of tax payable on some of the subsidiaries will not be reversed in the foreseeable future, and recognized all these differences as deferred income tax liabilities. The unrecognized temporary difference of deferred income tax liabilities amounted to NT$5,137,550 and NT$4,838,993, respectively.
-
The corporate income tax return of the Company has been approved by the tax collection authorities up to 2018.
~54~
Earnings per share (EPS)
| e (EPS) | |||
|---|---|---|---|
| Basic earnings per share Net profit of the current period attributable to the common shareholders of the parent company Diluted earnings per share Net income for the period attributable to the common shareholders of the parent company Effect of potentially dilutive common shares: Employee remuneration Net income for the period attributable to the common shareholders of the parent company plus the effect of potential common shares Basic earnings per share Net profit of the current period attributable to the common shareholders of the parent company Diluted earnings per share Net income for the period attributable to the common shareholders of the parent company Effect of potentially dilutive common shares: Employee remuneration Net income for the period attributable to the common shareholders of the parent company plus the effect of potential common shares |
2020 | ||
| After-tax amount |
Weighted average number of outstanding shares (thousand shares) |
Earnings per share (EPS) (NT$) |
|
| $ 663,190 | 518,346 |
$ 1.28 | |
| 663,190 - |
518,346 2,437 |
$ 1.27 |
|
| $ 663,190 | 520,783 |
||
| 2019 | |||
| After-tax amount |
Weighted average number of outstanding shares (thousand shares) |
Earnings per share (EPS) (NT$) |
|
| $ 1,029,323 | 518,346 |
$ 1.99 | |
| 1,029,323 - |
518,346 3,321 |
$ 1.97 |
|
| $ 1,029,323 | 521,667 |
~55~
Supplementary information on cash flow
Investment activities with partial cash payment:
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Purchase of property, plant and | ||||||
| equipment | $ | 412,686 $ | 292,472 | |||
| Add: equipment payable at the | ||||||
| beginning of the period | 30,733 | 61,037 | ||||
| Less: equipment payable at the | ||||||
| end of the period | ( | 105,069 ) ( | 30,733 ) | |||
| Net exchange difference | ( | 1,586 ) ( | 1,178 ) | |||
| Cash paid during the period | $ | 339,936$ | 321,598 |
Changes in liabilities from financing activities
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| Short-term | Lease | Total liabilities from | |||||
| borrowings | liabilities | financingactivities | |||||
| January 1 | $ | 1,573,950 |
$ | 295,287 |
$ | 1,869,237 | |
| Changes in financing cash | |||||||
| flow | ( | 67,382 ) ( | 72,522 ) ( | 5,140 ) | |||
| Net exchange difference | ( | 72,999 ) ( | 2,076 ) ( | 70,923 ) | |||
| Other non-cash changes | - ( | 3,882 ) ( | 3,882 ) | ||||
| December 31 | $ | 1,568,333 |
$ | 220,959 |
$ | 1,789,292 | |
| 2019 | |||||||
| Short-term | Lease | Total liabilities from | |||||
| borrowings | liabilities | financingactivities | |||||
| January 1 | $ | 2,158,910 | $ | - | $ | 2,158,910 | |
| Effect of initial application | |||||||
| of IFRS 16 | - | 311,719 | 311,719 | ||||
| Changes in financing cash | |||||||
| flow | ( | 548,162 ) ( | 74,411 ) ( | 622,573 ) | |||
| Net exchange difference | 36,798 ( | 11,418 ) | 48,216 | ||||
| Other non-cash changes | - | 69,397 | 69,397 | ||||
| December 31 | $ | 1,573,950 | $ | 295,287 | $ | 1,869,237 |
~56~
Related Party Transactions
Related party’s name and relationship
| y’s name and relationship | |
|---|---|
| Name of relatedparty | Relationship with the Group |
| Hon Hai Precision Industry Co., Ltd. and subsidiaries (Hon Hai and subsidiaries) Sharp Corporation and subsidiaries (Sharp and subsidiaries) Foxconn Technology Co., Ltd. and subsidiaries (Foxconn Technology and subsidiaries) General Interface Solution Limited Cyber TAN Technology, Inc and Subsidiaries Long Time Tech. Co., Ltd. |
Other groups that impose significant influence on the Group Other related parties Other related parties Other related parties Other related parties |
Major transactions with related parties
1. Operating income
| ome | ||
|---|---|---|
| Other groups that impose significant influence on the Group - Hon Hai and subsidiaries Other related parties - Sharp and subsidiaries - Others |
2020 $ 7,772,303 1,653,023 97,126 $ 9,522,452 |
2019 |
| $ 11,088,751 155,942 212,595 |
||
| $ 11,457,288 |
The price and loan period were determined by both sides after consultation, except where there is no similar transaction for reference. For the remainders of the Group’s sale to abovementioned related parties, the price is similar to the sale price of other general customers. The Group’s period of payment for the related parties ranged from 30 to 120.
2. Purchase
| Other groups that impose significant influence on the Group - Hon Hai and subsidiaries Other related parties - Sharp and subsidiaries - Others |
2020 $ 2,647,263 2,357,346 1,037,358 $ 6,041,967 |
2019 $ 3,108,506 4,824,167 318 $ 7,932,991 |
|---|---|---|
The above amount includes purchase, discount, and sale return. The purchase price and payment term were determined by both sides through consultation. The payment term offered by the Group to related parties ranged from 30 to 120 days on monthly settlement of open account.
~57~
3. Receivables from related parties
| Accounts receivable: Other groups that impose significant influence on the Group - Hon Hai and subsidiaries Other related parties - Sharp and subsidiaries - Others Less: transfer to other receivables Allowance for loss ( |
December 31, 2020 December 31, 2019 $ 2,067,171 $ 3,527,505 567,382 62,650 125,497 504,454 2,760,050 4,094,609 - ( 244 ) 881) ( 806) $ 2,759,169 $ 4,093,559 |
|---|---|
The receivables from related parties were mainly from sales and purchases on behalf of the related parties. The payment term for sales to related parties ranged from 30 to 120 days. The receivables are not secured and not interest bearing. Part of the accounts receivable are transferred to other accounts receivable due to being overdue for more than three months, and the aging of other receivables is all less than one year.
4. Other receivables
| bles | ||
|---|---|---|
| Other receivables from related parties: Other groups that impose significant influence on the Group - Hon Hai and subsidiaries Other related parties - Sharp and subsidiaries |
December 31, 2020 | December 31, 2019 |
| $ 1,332 1,684 |
$ 8,680 173 |
|
| $ 3,016 | $ 8,853 |
Other receivables from related parties were mainly receivables of advance payments for related parties and receivable discounts.
5. Accounts payables from related parties
| ounts. yables from related parties |
||||
|---|---|---|---|---|
| Accounts payable: Other groups that impose significant influence on the Group - Hon Hai and subsidiaries Other related parties - Sharp and subsidiaries - Foxconn Technology and subsidiaries |
December 31, 2020 | December 31, 2019 | ||
| $ 1,508,993 679,798 2 |
||||
| $ 1,356,093 | $ 2,188,793 |
Accounts payable from related parties mainly comes from purchasing and purchase on behalf of others, and there is no interest attached to the accounts payable.
6. Lease transaction - Lessee
(1) The group leases the plant from the group which has a significant impact on the group. The lease term is 5 years. The rent is paid at the end of each month.
(2) Acquisition of right-of-use assets:
Due to the application of IFRS 16, the group increased the right-of-use assets by NT$188,789 on January 1, 2019.
~58~
(3) Lease liabilities:
A. Ending balance
December 31, 2020 December 31, 2019
| December 31, 2020 | December 31, 2019 | |
|---|---|---|
| Other groups that impose significant influence on the Group With significant influence on the Group |
$ 113,332 | $ 147,387 2019 |
| 2020 | ||
| $ 3,590 | $ 4,748 |
B. Interest expense
Compensation of key management personnel
| on of key management personnel | ||
|---|---|---|
| Short-term employee benefits Post-employment benefits Total |
2020 | 2019 $ 13,718 240 $ 13,958 |
| $ 13,986 240 |
||
| $ 14,226 |
Pledged Assets
The details of the guarantees provided with the Group's assets are as follows:
| Asset item |
Book value | Book value | Guaranteepurpose |
|---|---|---|---|
| December 31,2020 | December 31,2019 | ||
| Other current assets - pledged deposit Financial assets measured at an after-amortization cost - pledged time deposit Property, plant, and equipment Investment property |
$ 720 1,306 10,411 10,813 |
$ 763 1,291 10,472 11,487 |
Issuing of letter of credit and customs deposit Customs deposit Guarantee mortgage for bank line overdraft (note) Guarantee mortgage for a bank line |
| $ 23,250 | $ 24,013 |
Note: As of December 31, 2020, the land, buildings and structures above have been pledged as collateral for the overdraft facilities of financial institutions since 2005. The overdraft had been paid off, but the pledge has not been canceled.
Significant Contingent Liabilities and Unrecognized Commitments
Contingent matters
The group has no contingent liabilities for material legal claims arising from daily business activities. Commitments
None.
Major Disaster Losses
None.
Significant Subsequent Events
The Board of the Company passed the proposal for the distribution of earnings in 2020 on March 23, 2021. Additional information is specified in Note 6 (17).
~59~
Others
The COVID-19 outbreak occurred at the beginning of 2020. Since the end of the first quarter this year, Mainland China and Malaysia have implemented lockdowns and ordered all private enterprises to stop their operations to prevent the spread of the pandemic. However, the restriction on local operations was gradually relaxed as the situation improved, and all the operations resumed in the second quarter. Due to the pandemic, some subsidiaries have been granted various fee reductions or subsidies from the local government, so the overall operation of the Group has not been significantly affected.
Capital management
The Group's capital management objectives are to ensure the Group's sustained operation, maintain the optimal capital structure, reduce the cost of capital, and provide returns to shareholders. In order to maintain or adjust the capital structure, the group may adjust the number of dividends paid to shareholders, issue new shares, or sell assets to reduce liabilities. To monitor its capital, the group uses the net debt ratio which is calculated by dividing net debt by total net worth. Net debt is calculated as total borrowings (including the “current and non-current borrowings” reported in the consolidated balance sheet) less cash and cash equivalents. The total net value is calculated as "equity" as shown in the consolidated balance sheet less total intangible assets.
The group's strategy for 2020 is the same as that in 2019, both of which are committed to maintaining the net debt ratio below 70%.
~60~
Financial instrument
1. Types of financial instruments
As of December 31, 2020 and 2019, the book value of the Group’s financial assets measured at amortized cost (including cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables, and financial assets measured at amortized cost) under IFRS 9 amounted to NT$12,987,579 and NT$13,049,341, respectively. The book value of financial liabilities measured at amortized cost (including short-term loans, accounts payable (including related parties), other payables) amounted to NT$6,644,047 and NT$8,019,707, respectively. The book value of lease liabilities as of December 31, 2020 and 2019, amounted to NT$220,959 and NT$295,287, respectively. Please refer to notes 6(2) and (5) for the book values of financial assets measured at fair value through the income and financial assets measured at fair value through other comprehensive income.
2. Risk management Policy
(1) Types of risks
The group adopts a comprehensive financial risk management and control system to clearly identify, measure and control various financial risks of the group, including market risk (including exchange rate risk, interest rate risk and price risk), credit risk, and liquidity risk.
(2) Management objectives
A. All the risks above can be eliminated by internal control or operation process, except that market risk is controlled by external factors. Therefore, each risk can be reduced to zero through management.
B. In terms of market risk, the objective is to optimize the overall position through rigorous analysis, proposal, implementation and process, with due consideration of the overall external trend, internal operating conditions and the actual impact of market fluctuations.
C. The group's overall risk management policy focuses on the unpredictability of the financial market and seeks to reduce potential adverse effects on the group's financial position and financial performance.
(3) Management system
A. Risk management shall be carried out by the Finance Department of the group in accordance with the policies approved by the board of directors. It is responsible for identifying, assessing and avoiding financial risks through close cooperation with group operating units.
B. The board of directors has written principles for overall risk management, and also provides written policies for specific areas and matters, such as exchange rate risk, interest rate risk, credit risk, use of derivatives and non-derivative financial instruments, and investment of surplus working capital.
~61~
3. Nature and extent of significant financial risks
(1) Market risk
Exchange rate risk
A. Nature: The group is a multinational electronic OEM company, and most of the exchange rate risks in its business activities come from:
a. As the posting times of non-functional foreign currency accounts receivable and accounts payable are different, the exchange rate of the functional currency is different, thus resulting in an exchange rate risk. Because the amount of assets and liabilities after offsetting is not large, the amount of profit or loss is not large. (Note: The group has offices in many countries around the world, so there is an exchange rate risk in a variety of different currencies, but the main ones are the US dollar, RMB, and Malaysian ringgit. )
b. In addition to the commercial transactions (business activities) on the above-mentioned income, the assets and liabilities recognized on the balance sheet, and the net investment in foreign operations also have exchange rate risks.
B. Management
a. For such risks, the group has established a policy that requires companies within the group to manage the exchange rate risk relative to their functional currencies.
b. The exchange rate risk of each functional currency against the reporting currency of the consolidated statements is managed by the group’s finance office.
C. Extent
The group's business involves a number of non-functional currencies (New Taiwan dollar is the functional currency of the company and some subsidiaries, and RMB and Malaysian ringgit are the functional currencies of some subsidiaries). Therefore, the group is affected by exchange rate fluctuations. The information on foreign currency assets and liabilities with significant exchange rate fluctuations is as follows:
| (Foreign currency: functional currency) Financial assets Monetary item USD: NTD USD: RMB USD: MYR Foreign operations USD: NTD Financial liabilities Monetary item USD: NTD USD: MYR USD: RMB |
Foreign currency (thousand) |
December 31, 2020 Exchange rate Book value (NT$) Sensitivityanalysis Range of change Impact on profit and loss 28.48 $ 3,581,873 1% $ 35,819 6.5249 1,500,053 1% 15,001 4.0290 1,434,395 1% 14,344 28.48 8,937,740 28.48 3,817,943 1% 38,179 4.0290 882,083 1% 8,821 6.5249 1,121,645 1% 11,216 December 31, 2019 Exchange Book value Sensitivity analysis |
|---|---|---|
| $ 125,768 52,794 50,365 313,825 134,057 30,972 39,476 Foreign |
||
~62~
| (Foreign currency: functional currency) Financial assets Monetary item USD: NTD USD: RMB USD: MYR NTD: RMB Foreign operations USD: NTD Financial liabilities Monetary item USD: NTD USD: MYR USD: RMB |
currency (thousand) |
rate | (NT$) | Range of change |
Impact on profit and loss |
|---|---|---|---|---|---|
| $ 153,855 110,500 49,907 8,035 301,059 177,341 11,771 15,193 |
29.98 7.0729 4.0866 0.2323 29.98 29.98 4.0866 7.0729 |
$ 4,612,573 3,364,674 1,496,212 8,035 9,025,735 5,316,683 352,895 462,620 |
1% 1% 1% 1% 1% 1% 1% |
$ 46,126 33,647 14,962 80 53,167 3,529 4,626 |
|
D. Nature
The Group’s currency items were under significant influence of exchange rate fluctuations in 2020 and 2019, with recognition of exchange income (including realized and unrealized items) amounting to a gain of NT$57,445 and NT$109,093, respectively.
Price risk
A. The group's equity instruments exposed to price risk are financial assets measured at fair value through other comprehensive income and equity investments available for sale. In order to manage the price risk of equity instrument investment, the group diversifies its portfolio in accordance with the limits set by the group.
B. The group mainly invests in equity instruments issued by domestic and foreign companies. The prices of these equity instruments will be affected by the uncertainty of the future values of the investment objects. If there is an upward or downward adjustment of the equity instruments by 1% with all other factors remaining unchanged, the effect on other comprehensive income of gains or losses of equity investment classified as measured at fair value through other comprehensive income would increase or decrease by NT$23,677 and NT$26,073 in 2020 and 2019, respectively.
Cash flow and fair value interest rate risk
The interest rate risk of the group comes from short-term borrowings. Borrowings at fixed interest rates expose the group to an interest rate risk at fair value, but after assessment, the group has no significant interest rate risk.
~63~
(2) Credit risk
A. The credit risk of the group is the risk of financial loss due to the failure of customers or counterparties of financial instrument transactions to fulfill their contractual obligations, which mainly comes from the inability of the counterparties to repay the accounts receivable in accordance with the collection conditions, and the contractual cash flow classified as debt instrument investment measured at after-amortization cost.
B. In accordance with the internal credit policy, management and credit risk analysis shall be carried out on each operating entity within the group and each new customer before proposing terms and conditions for payment and delivery. Internal risk control is to evaluate the credit quality of customers by considering their financial status, past experience, and other factors. The limits of individual risks are determined by the board of directors based on internal or external ratings, and the use of credit lines is regularly monitored.
C. The basis for the group to judge whether the credit risk of financial instruments has increased significantly since the original recognition is as follows:
(A) When the contract payment is overdue for more than 60 days according to the agreed payment terms, it is deemed that the credit risk of the financial asset has increased significantly since the original recognition.
(B) If a bond investment traded on the OTC market is rated as investment-grade by any external rating agency on the balance sheet date, the financial asset is considered to have a low credit risk.
D. When the investment target with an independent credit rating is adjusted downward by two levels, the group judges that the credit risk of the investment subject has increased significantly.
E. If the contract amount is overdue for more than 90 days under the conditions of payment, the Group shall deem it a breach of contract.
F. The group classifies notes receivable and accounts receivable of customers according to the characteristics of customer rating, and estimates the expected credit loss based on the loss rate method.
G. The indicators used by the group to determine the credit impairment of debt instrument investment are as follows:
(A) The issuer encounters major financial difficulties, or the possibility of going into bankruptcy or other financial restructuring is greatly increased;
(B) The issuer makes the active market of the financial asset disappear due to its financial difficulties;
(C) The issuer delays or fails to pay the interest or principal;
(D) Adverse changes in national or regional economic conditions leading to issuer default.
~64~
H. The aging analysis of notes receivable and accounts receivable (including those of related parties) is as follows:
| Not Past Due Less than 90 days 91 ~ 180 days More than 181 days |
December 31, 2020 |
December 31,2019 |
|---|---|---|
| $ 5,303,552 20,552 257 6,162 |
$ 6,551,220 145,506 263 5,968 |
|
| $ 5,330,523 | $ 6,702,957 |
The above is an aging analysis based on the number of overdue days.
1. Other receivables (including those of related parties)
The other receivables of the Group are mainly income tax refund receivable, receivable advance payments for a third party, and overdue accounts receivable. There is no concern for material breach of contract or declined payment. Therefore, the Company recognized provision for loss on the basis of the amount of expected credit loss in a period of 12 months. As of December 31, 2020 and 2019, the Group recognized provision for loss amounting to NT$0.
J. The Group classified the accounts receivable of the customers according to the characteristics of the credit rating of the customers, and considered the adjustment of rate of loss on the basis of historical information and information at present time with foresight to estimate the provision for loss on notes and accounts receivable. The method for estimating the loss rate on December 31, 2020 and 2019 is as follows:
| December 31, 2020 Expected loss rate Total Book value Allowance for loss December 31, 2019 Expected loss rate Total Book value Allowance for loss |
Group1 | Group2 | Group3 0.09% $ - $ - Group3 0.07% $ 51 $ - |
Group4 | Total |
|---|---|---|---|---|---|
| 0.04% $ 4,882,814 $ 1,953 |
0.04% $ 425,661 $ 170 |
0.1%~100% $ 22,048 $ 4,959 |
$ 5,330,523 $ 7,082 |
||
| Group1 | Group2 | Group4 | Total | ||
| 0.03% $ 5,897,743 $ 1,769 |
0.03% $ 769,776 $ 231 |
0.1%~100% $ 35,387 $ 2,720 |
$ 6,702,957 $ 4,720 |
Group 1: Rated A by Standard & Poor's, Fitch or Moody's, or no external agency rating, and rated A according to the group's credit standards.
Group 2: Rated BBB by Standard & Poor's or Fitch, or Baa by Moody's, or no external agency rating, and rated B or C according to the group's credit standards.
Group 3: Rated BB+ or below by Standard & Poor's or Fitch, or Ba1 or below by Moody's.
Group 4: No external agency rating, and non-A, B, or C rated customers according to the group's credit standards.
~65~
K. The simplified statement of changes in the allowance for loss of accounts receivable and other receivables (including those of related parties) of the group is as follows:
| 2020 | ||||
|---|---|---|---|---|
| January 1 | $ | 4,720 | ||
| Recognition of impairment loss | 15,297 | |||
| Irrecoverable amount written off | ( | 12,644 ) | ||
| Net exchange difference | ( | 291 ) | ||
| December 31 | $ | 7,082 | ||
| 2019 | ||||
| January 1 | $ | 17,272 | ||
| Reversal of impairment loss | ( | 12,603 ) | ||
| Net exchange difference | 51 | |||
| December 31 | $ | 4,720 |
L. All the Group’s investments in debt instruments measured at amortized cost as were at low credit risk as of December 31, 2020 and 2019. Therefore, the book value was measured on the basis of the expected credit loss in a period of 12 months after the balance sheet day.
(3) Liquidity risk
A. the cash flow forecast is carried out by each operating entity within the group and summarized by the group’s finance department. The group’s finance department monitors the forecast of the group's liquidity funds demand to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the group will not exceed the relevant borrowing limits or violate the terms. These forecasts take into account the group's debt financing plan, compliance with debt terms, and compliance with the financial ratios in the internal balance sheet and external regulatory requirements, such as foreign exchange control.
B. When the remaining cash held by the group exceeds the requirement for the management of working capital, the finance department will invest the remaining funds in interest-bearing demand deposits, time deposits, money market deposits and securities, and the instruments selected to have appropriate maturities or sufficient liquidity to meet the forecast above and provide sufficient liquidity, and it is expected that cash flow will be generated immediately for the management of liquidity risk.
~66~
C. The following table shows the grouping of the group's non-derivative financial liabilities according to their maturity dates. The non-derivative financial liabilities are analyzed according to the remaining period from the balance sheet date to the contract maturity date. The amount of contractual cash flow disclosed in the table below is the undiscounted amount.
| iscounted amount. | ||||
|---|---|---|---|---|
| December 31, 2020 Non-derivative financial liabilities: Lease liabilities December 31, 2019 Non-derivative financial liabilities: Lease liabilities |
Less than 1 year |
1 ~ 2years | 2 ~ 5years |
Total |
| $ 78,281 Less than 1 year |
$ 74,930 1 ~ 2years |
$ 77,214 2 ~ 5years |
$ 230,425 Total |
|
| $ 86,512 | $ 76,571 | $ 148,568 | $ 311,651 |
In addition to the above, the group's non-derivative financial liabilities are all due within the next year.
Fair value information
- The levels of evaluation techniques used to measure the fair value of financial and non-financial instruments are defined as follows:
Level 1: The quoted price (unadjusted) is available to the enterprise in an active market for the same assets or liabilities on the measurement date. An active market refers to a market in which assets or liabilities are traded in sufficient frequency and quantity to provide pricing information on an ongoing basis. The fair value of the listed and OTC stocks and beneficiary certificates invested by the group belongs to this level.
Level 2: The input value of assets or liabilities are directly or indirectly observable, except those in Level 1. The fair value of the derivative instruments invested by the group belongs to this level.
Level 3: The input value of assets or liabilities are unobservable. The equity instruments invested by the group without an active market belong to this level.
- Financial instruments not measured at fair value
The book values of the group's financial instruments not measured at fair value (including cash and cash equivalents, financial assets measured at after-amortization cost, notes receivable, accounts receivable, other receivables, other current assets, notes payable, accounts payable, other receivables, lease liabilities and other current liabilities) are reasonable approximations of their fair values.
- For the group’s financial and non-financial instruments measured at fair value, the group classifies them according to the nature, characteristics, risk, and fair value level of the assets and liabilities. The relevant information is as follows:
~67~
The information about the group’s classification of its assets and liabilities by their nature is as follows:
| December 31, 2020 Financial assets: Repetitive fair value Financial assets at FVTPL -Open-end funds -Foreign exchange forward contracts Financial assets measured at fair value through other comprehensive income - Equity securities December 31, 2019 Financial assets: Repetitive fair value Financial assets at FVTPL -Open-end funds -Foreign exchange forward contracts Financial assets at FVTOCI - Equity securities |
Level 1 | Level 2 | Level 3 | Total | ||
|---|---|---|---|---|---|---|
$ |
50,916 - |
$ - 3,334 |
$ | - - |
$ 50,916 3,334 |
|
| $ | 50,916 |
$ 3,334 | $ | - |
$ 54,250 | |
| $ | 1,166,154 |
$ - | $ | 1,201,559 |
$ 2,367,713 | |
| Level 1 | Level 2 | Level 3 | Total | |||
$ |
77,272 - |
$ - 4,239 |
$ | - - |
$ 77,272 4,239 |
|
| $ | 77,272 |
$ 4,239 | $ | - |
$ 81,511 | |
| $ | 855,546 | $ - | $ | 1,751,723 |
$ 2,607,269 |
The methods and assumptions used by the group to measure fair value are as follows:
A. If the group adopts a market quotation as the input value of fair value (i.e. level 1), the characteristics of the instruments are as follows:
Listed and OTC stocks Open-end funds Market quotation Closing price Net value
B. Except for the above-mentioned financial instruments with active markets, the fair values of other financial instruments are obtained through evaluation techniques or reference to the quotations of counterparties. The fair value obtained through the evaluation techniques can be calculated by referring to the current fair value of other financial instruments with similar conditions and characteristics, or the value can be obtained through other evaluation techniques, including using models to calculate market information available on the consolidated balance sheet date.
C. When evaluating non-standardized and less complex financial instruments, such as debt instruments and options without an active market, the group adopts the evaluation techniques widely used by market participants. The parameters used in the evaluation model of such financial instruments are usually market observable information.
~68~
D. The evaluation of derivative financial instruments is based on evaluation models widely accepted by market users, such as the discount method and the option pricing model. Foreign exchange forward contracts are usually evaluated according to the current forward exchange rate. Structured interest rate derivative financial instruments are based on the appropriate option pricing model (such as the BlackScholes model) or other evaluation methods, such as Monte Carlo simulation.
E. The output of the evaluation model is the estimated value, and the evaluation technique may not reflect all the factors related to the group's holding of financial instruments and non-financial instruments. Therefore, the estimated value of the evaluation model will be adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group's fair value evaluation model management policies and related control procedures, the management believes that the evaluation adjustment is appropriate and necessary to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet. The price information and parameters used in the evaluation process have been carefully evaluated and appropriately adjusted according to current market conditions.
-
There were no transfers between Level 1 and Level 2 in 2020 and 2019.
-
The following table shows the changes in Level 3 in 2020 and 2019:
| Equitysecurities | Equitysecurities | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| January 1 | $ | 1,751,723 | $ | 1,801,761 | |
| Profit(loss) recognized in other comprehensive | |||||
| income | 483,413 |
( | 8,710 ) | ||
| Net exchange difference | ( | 66,751 ) | 41,328 | ||
| December 31 | $ | 1,201,559 | $ | 1,751,723 |
~69~
- For the fair value of level 3 instruments of the group, the investment management department is responsible for the independent verification of the fair value of such financial instruments in the evaluation process. The evaluation results are close to the market status through independent sources of information, and the data sources are independent, reliable, consistent with other resources, and represent executable prices. The evaluation model is calibrated regularly, backtracked, and updated for the input values and information required by the evaluation model, and any other necessary fair value adjustments are made to ensure that the evaluation results are reasonable.
In addition, the investment management department formulates the fair value evaluation policies, evaluation procedures, and confirmation of financial instruments in accordance with the relevant international financial reporting standards.
- The quantitative information about the significant unobservable input value of the evaluation model used for level 3 fair value measurement and the sensitivity analysis of the significant unobservable input value changes are as follows:
| lows: | |||||
|---|---|---|---|---|---|
| Non-derivative equity instruments: Non-listed and non- OTC stocks Non-listed and non- OTC stocks Non-derivative equity instruments: Non-listed and non- OTC stocks Non-listed and non- OTC stocks |
Fair value on December 31, 2020 |
Evaluation techniques |
Significant unobservable input value |
Range (weighted average) |
Relationship between input value and fair value |
| $ 1,134,447 67,112 Fair value on December 31, 2019 |
Net asset value method Market method Evaluation techniques |
Lack of market liquidity discount Price–to-book ratio Lack of market liquidity discount Significant unobservable input value |
24% 1.27 20% Range (weighted average) |
The higher the market liquidity discount, the lower the fair value. The higher the multiplier, the higher the fair value. The higher the market liquidity discount, the lower the fair value. Relationship between input value and fair value |
|
| $ 1,682,403 69,320 |
Net asset value method Market method |
Lack of market liquidity discount Price–to-book ratio Lack of market liquidity discount |
29% 1.28 20% |
The higher the market liquidity discount, the lower the fair value. The higher the multiplier, the higher the fair value. The higher the market liquidity discount, the lower the fair value. |
~70~
- The group carefully selects the evaluation model and evaluation parameters; however, different evaluation models or parameters may lead to different evaluation results. For financial assets and financial liabilities classified as level 3, if the evaluation parameters change, the impact on current profit and loss or other comprehensive income is as follows:
| Financial assets |
Period | Input value Lack of market liquidity discount Price–to-book ratio Input value Lack of market liquidity discount Price–to-book ratio |
Change |
Recognized in other comprehensive income Favorable change Unfavorable change $ 3,668 ( $ 3,668 ) $ 527 ( $ 527 ) Recognized in other comprehensive income Favorable change Unfavorable change $ 5,443 ( $ 5,443 ) $ 540 ( $ 540 ) |
|---|---|---|---|---|
| Equity instruments Equity instruments Financial assets |
December 31, 2020 December 31, 2020 Period |
±1% ±1% Change |
||
| Equity instruments Equity instruments |
December 31, 2019 December 31, 2019 |
±1% ±1% |
Additional Disclosures
Information about significant transactions
-
Loans to others: Please refer to Table 1.
-
Endorsements/guarantees provided: Please refer to Table 2.
-
Marketable securities held at the end of the period (excluding investment in subsidiaries, affiliated enterprises and jointly controlled entities): Please refer to Table 3.
-
The cumulative amount of buying or selling the same securities reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.
-
The cumulative amount of property purchase reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.
-
The cumulative amount of property disposal reaches NT$300 million or more, or 20% of the paid-in capital: The company and the investee companies do not have this situation.
-
Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paidin capital: Please refer to Table 4.
-
Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paidin capital: Please refer to Table 5.
-
Engagement in derivatives trading: Please refer to note 6(2).
-
Relationship, significant transactions and their amounts between the company and its subsidiaries: Please refer to Table 6.
~71~
Information about investees
The name and location of the investee company and other relevant information (excluding mainland China investee companies): Please refer to Table 7.
Information on investments in mainland China
-
Basic information: Please refer to Table 8.
-
Major transactions directly with investee companies in the mainland China or indirectly through a third regional enterprise: Please refer to Tables 4, 5 and 6.
Information on major shareholders
Information of major shareholders: Please refer to Table 9.
Operation Department Information
General information
The main businesses of the Group are the development, manufacturing and sales of electronic components such as electronic signal cables, connectors, electronic signal cables with connectors, printed circuit boards and precision molds, and computer peripheral products. The operation decision-makers also operate various businesses from the perspective of product categories and develop businesses according to different market attributes and demands. At present, the Group is mainly divided into the "Electronic Components Segment" and "Consumer Electronics and Computer Peripherals Segment,” which are also the segments to be reported.
The information of each operating segments is compiled in accordance with the accounting policies of the Group. The main operational decision-makers of the group mainly use the income and pre-tax profit and loss of each operating department as indicators for performance evaluation and resource allocation.
Segments Information
Information on the reportable departments as provided to major operational decision-makers is as follows:
| 2020 Segment Revenue Segment Profit 2019 Segment Revenue Segment Profit |
Electronic Components |
Consumer Electronics and Computer Peripherals |
Total |
|---|---|---|---|
| $ 12,891,364 | $ 7,656,349 | $ 20,547,713 | |
| $ 806,377 | $ 463,652 | $ 1,270,029 | |
| Electronic Components |
Consumer Electronics and Computer Peripherals |
Total | |
| $ 17,248,636 | $ 7,656,349 | $ 20,547,713 | |
| $ 1,068,887 | $ 463,652 | $ 1,270,029 |
Note: Since the measured amount of the assets of the operating department is not provided to the operation decision-maker, the measured amount of the assets should be disclosed as zero.
Information on the adjustment to the income and profit and loss of the segments to be reported
Since the income of the segments to be reported is the income of the enterprise, there is no need to adjust it. In addition, the adjustments to the profit and loss of the segments to be reported and to the pre-tax profit and loss of continuing operating segments are as follows:
Income 2020 2019
~72~
| Profit and loss of the segments to | |||||
|---|---|---|---|---|---|
| be reported | $ | 1,270,029 |
$ | 1,411,265 | |
| Other profit and loss | ( | 76,763 ) ( | 118,845 ) | ||
| Pre-tax profit and loss of | |||||
| continuing operating segments | $ | 1,193,266 |
$ | 1,530,110 |
Information on product type and service type
The revenue of external customers is mainly from the sale of the aforementioned segments for reporting. Segments for reporting are differentiated by product. Therefore, income by product type should be the income of the segments in the report.
Information on the regions
Information of the Group by region in 2020 and 2019 is shown below:
| Mainland China Hong Kong Malaysia USA Taiwan Others |
2020 | Non-Current Assets $ 1,335,055 – 859,882 523 1,287,351 1,134,449 $ 4,617,260 |
2019 | 2019 |
|---|---|---|---|---|
| Income | Income | Non-Current Assets |
||
| $ 9,461,754 2,788,589 2,846,724 1,563,317 2,283,819 1.603.510 |
$ 12,709,057 4,012,303 1,908,557 2,017,861 2,393,265 2,559,665 |
$ 1,417,167 – 819,983 497 980,516 1,682,414 |
||
| $ 20,547,713 | $ 25,600,708 | $ 4,900,577 |
Information on key customers
Customers accounting for more than 10% of the sales revenue as stated in the Group’s Consolidated Income Statement of 2020 and 2019:
| 020 and 2019: | ||
|---|---|---|
| Customer Group A | 2020 | 2019 $ 11,088,751 |
| $ 7,772,303 |
~73~
Pan-International Industrial Corp. and Subsidiaries
Loans to others
January 1 to December 31, 2020
Table 1
| Table 1 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Serial No. (Note 1) |
Loan extending company |
Borrower | Dealing items (Note 2) |
Whether a related party |
Maximum amount of the period (Note 3) |
Ending balance (Note 8) |
Transaction Amounts |
Interest Rate |
Loan nature (Note 4) |
Business Transaction Amounts (Note 5) |
Reason for short-term financing (Note 6) |
Provision for allowance for loss for bad debt |
Col | lateral | Loans limits for individual entities (Note 7) |
Unit: NTD thousand (unless otherwise noted) Total loan limit (Note 7) Remarks $ 4,466,316 4,466,316 |
|
| Name | Value | ||||||||||||||||
| 0 0 |
Pan-International Industrial Corp. Pan-International Industrial Corp. |
PAN GLOBAL HOLDING CO., LTD Tekcon Electronics Corporation |
Other receivables - related parties Other receivables - related parties |
Yes Yes |
$ 333,905 200,000 |
$ 313,280 - |
$ 284,800 - |
1.00% - |
Short- term financing Short- term financing |
$ - - |
Operating turnover Operating turnover |
None. None. |
None. None. |
None. None. |
$ 1,116,579 1,116,579 |
$ 4,466,316 4,466,316 |
-
Note 1: The explanation of the number column is as follows:
-
(1). Fill in 0 for the issuer.
(2). Investee companies are numbered in sequence in each company type starting numerically from 1.
Note 2: Dealing items include receivables from affiliated enterprises, receivables from related parties, transactions with shareholders, prepayments, provisional payments, etc. if the nature is a loan to others.
- Note 3: The maximum balance of loans to others in the current year.
Note 4: The loan shall be recognized under this item if the nature of the fund denotes a business transaction or a need for short-term financing.
Note 5: Where the nature of the loan is a business transaction, the amount of the business transaction shall be disclosed. The business transaction amount refers to the total amount of business transactions between the lending company and the borrower in the most recent year.
Note 6: If the nature of the loan denotes a necessity for short-term financing, the reason and the purpose of the loan by the borrower must be specified, such as loan repayment, purchase of equipment, business turnover, etc.
Note 7: Total loan amount: For loans lent out to companies or entities with the need for short-term financing, the total amount of loans shall not exceed 40% of the Company's net worth.
The loan limit for individual entities: For companies or firms with the need for short-term financing, the number of loans to each individual entity shall not exceed 10% of the company's net worth.
Note 8: If a public company submits its lending to the Board of Directors’ meeting for resolution case by case in accordance with paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, the amount of the resolution of the Board of Directors’ meeting shall be included in the announced balance to disclose the risks it bears before the funds are lent out;
if the funds are repaid later, the balance after repayment shall be disclosed to reflect the adjustment of risks. If the Board of Directors’ meeting of a public company authorizes the chairman of the board to extend loans in several trenches or recycle the loan balance within a certain limit in a year in accordance with paragraph 2, Article 14 of the Regulations, the loan limit approved by the Board of Directors’ meeting shall still be used as the balance for the public announcement and declaration. Although the funds will be repaid later, other loans may still be extended again, so the loan limit approved by the Board of Directors’ meeting shall still be used as the balance for the public announcement and declaration.
Table 1 Page 1 Page74
Pan-International Industrial Corp. and Subsidiaries
Endorsement/guarantee provided
January 1 to December 31, 2020
Table 2
Unit: NTD thousand (unless otherwise noted)
Guaranteed Party Ratio of the cumulative Maximum endorsement/guaran Seria Name of company Relatio Endorsement/guaran endorsement/guaran Endorsement/guaran Transacti tee amount to the Endorsement/guaran Endorsement/guaran Endorsement/guaran l No. of the n tee limit for a single tee balance of the tee balance of the on Amount of net value in the Endorsement/guaran tee from the parent tee from subsidiary tee to entities in the (Not endorsement/guaran (Note enterprise period period Amounts endorsement/guaran latest financial tee limit company to to parent company Mainland China Remar e 1) tee Company name 2) (Note 3) (Note 4) (Note 5) (Note 6) tee backed by assets report (Note 3) subsidiary (note 7) (note 7) (Note 7) ks 1 P.I.E PANINTERNATION 2 1,630,231 1,175,512 1,121,756 261,156 - 10.05 3,260,462 Y N N INDUSTRIAL AL BERHAD ELECTRONICS(M) SDN.BHD. 1 P.I.E PANINTERNATION 2 1,630,231 90,258 88,667 3,393 - 0.79 3,260,462 Y N N INDUSTRIAL AL BERHAD WIRE&CABLE(M) SDN.BHD.
Note 1: The explanation of the number column is as follows:
-
(1). Fill in 0 for the issuer.
-
(2). Investee companies are numbered in sequence in each company type starting numerically from 1.
-
Note 2: There are 7 types of relations between the endorsement guarantor and the borrower as follows; simply mark the type:
-
(1). A company with business relations.
-
(2). A company with more than 50% of its voting shares is directly or indirectly held by the company.
-
(3). A company directly or indirectly holding more than 50% of the voting shares of the company.
-
(4). A company with more than 90% of its voting shares is directly or indirectly held by the company.
-
(5). A company with mutual guarantees in accordance with the contract which is in the same industry or a joint constructor to contract the project.
-
(6). A company that has been endorsed/guaranteed by all the contributing shareholders in accordance with their shareholding ratios due to a joint investment relationship.
-
(7). Joint and several guarantees for the performance of a contract for the sale of pre-sold houses among companies in the same industry in accordance with the provisions of the Consumer Protection Act.
-
Note 3: The total amount of external endorsements/guarantees shall not exceed 100% of the Company's net value, and the limit of endorsements/guarantees for a single enterprise shall not exceed 50% of the Company's net worth.
The total amount of endorsements/guarantees provided by the Company and its subsidiaries to others shall not exceed 100% of the Company’s net value; the total amount of endorsements/guarantees by the Company and its subsidiaries to a single enterprise shall not exceed 50% of the Company's net worth.
The total amount of endorsements/guarantees provided by the Company to a foreign subsidiary that the Company, directly and indirectly, holds 100% of its voting shares shall not exceed 50% of the parent company's net worth, and the limit for an individual entity shall not exceed 20% of the parent company's net worth.
Note 4: The maximum balance of endorsements/guarantees for others in the current year.
Note 5: The amount approved by the Board of Directors’ meeting shall be filled in. However, if the Board of Directors’ meeting authorizes the chairman of the board to decide in accordance with subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, it refers to the amount decided by the chairman of the board.
Note 6: The actual amount of the Company's disbursement within the range of using the balance of the endorsements/guarantees shall be disclosed.
Note 7: Y is required only for an endorsement/guarantee of a listed parent company to a subsidiary, an endorsement/guarantee of a subsidiary to a listed parent company, and an endorsement/guarantee to entities in Mainland China.
Table 2 Page 1 Page75
Pan-International Industrial Corp. and Subsidiaries
Marketable securities held at period end (excluding investment in subsidiaries, associates, and jointly controlled entities).
December 31, 2020
Table 3
Unit: NTD thousand (unless otherwise noted)
| HoldingCompanyName | Type of marketable securities |
Name of marketable securities | Relationship with the Holding Company |
financial report Account | March 31,2020 | March 31,2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| Number of shares/beneficiary certificates |
Book value | Shares Ratio | Fair value | Remarks | |||||
| Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. P.I.E. INDUSTRIAL BERHAD P.I.E. INDUSTRIAL BERHAD P.I.E. INDUSTRIAL BERHAD Yen Yung International Investment Co., Ltd PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. |
Common share Common share Common share Open-end funds Open-end funds Open-end funds Common share Common share Common share Common share |
Innolux Corporation WK Technology Fund Syntrend Creative Park Co., Ltd. EASTSPRING INVESTMENTS ISLAMIC INCOME FUND AFFIN HWANG AIIMAN MONEY MARKET FUND I AFFIN HWANG USD CASH FUND Lico Technology Corporation UER HOLDINGS CORPORATION FSK HOLDINGS LIMITED CYBERTAN TECHNOLOGY CORP. |
None. None. The largest shareholder of this company is the largest shareholder of Hon Hai Precision Co., Ltd. None. None. None. None. The investment company is evaluated by the equity method; the same as the Company. The investment company is evaluated by the equity method; the same as the Company. The investment company is evaluated by the equity method; the same as the Company. |
Financial assets measured at fair value through other comprehensive income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current Financial assets at FVTPL - Current Financial assets at FVTPL - Current Financial assets at FVTPL - Current Financial assets measured at fair value through other comprehensive income - Non-current Financial assets measured at fair value through income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current Financial assets measured at fair value through other comprehensive income - Non-current |
82,705,987 84,378 12,831,500 22,913 11,481,979 254,743 3,400,000 1,781,979 50,400,000 22,519,097 |
$ 1,166,154 173 66,939 84 43,454 7,378 - - 63,537 1,070,910 |
0.85 0.42 5.23 - 0.04 0.96 2.73 8.22 17.50 16.87 |
$ 1,166,154 173 66,939 84 43,454 7,378 - - 63,537 1,070,910 |
Table 3 Page 1 Page76
Pan-International Industrial Corp. and Subsidiaries
Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital or more. December 31, 2020
Table 4
| Table 4 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Buyer/Seller | Related Party | Relation | Tran | saction Detai | ls | Differences in transaction te transactions a |
rms from those of general nd reasons |
Unit: NTD thousand (unless otherwise noted) Note/Accounts Receivable (Payable) Remarks Balance Percentage over total notes and accounts receivable (payable) $ 9,129 - 64 - 17,750 1 44,910 2 21,305 1 100,933 4 785,974 32 4,954 - 226,809 9 79,963 3 ( 558,016 ) ( 28 ) ( 255,763 ) ( 13 ) ( 483,012 ) ( 25 ) ( - ) - 2,480 1 433,199 99 |
||
| Purchase (Sale) |
Amount | Percentage over total purchase (sale) |
Creditperiod | Unit Price | Creditperiod | Balance | Percentage over total notes and accounts receivable (payable) |
|||
| Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Dongguan Pan-International Precision Electronics Co., Ltd. New Ocean Precision Component (Jiangxi) Co., Ltd. |
PAN-INTERNATIONAL ELECTRONICS (USA) INC. Sharp (Taiwan) Electronics Corporation Fu Gui Kong Precision Electronic (Guizhou) Co., Ltd. Hongfujin Precision Electronics (Chongqing) Co., Ltd. Hongfujin Precision Electronics (Yantai) Co., Ltd. Hongfujin Precision Industry (Wuhan) Co., Ltd. Hongfutai Precision Electronics (Yantai) Co., Ltd. Futaijing Precision Electronics (Yantai) Co., Ltd. FIH (Hongkong) Mobil Limited Hon Hai Precision Industry Co., Ltd. Honghuasheng Precision Electronics (Yantai) Co., Ltd. Dongguan Pan-International Precision Electronics Co., Ltd. Foxconn Interconnect Technology Limited Sharp Corporation Dongguan Pan-International Electronics Co., Ltd. Foxconn Interconnect Technology Limited |
Subsidiary of the Company’s indirect reinvestment Other related parties Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. A company that evaluates the Company by the equity method Subsidiary of the Company’s indirect reinvestment Subsidiary of the Company’s indirect reinvestment Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Other related parties Subsidiary of the Company’s indirect reinvestment Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. |
Sales Sales Sales Sales Sales Sales Sales Sales Sales Sales Purchase Purchase Purchase Purchase Sales Sales |
$ 263,853 331,237 147,139 167,054 1,264,663 350,410 1,037,591 1,402,003 728,992 201,470 3,366,311 1,026,728 1,608,818 2,352,877 125,583 1,663,031 |
2 3 1 1 10 3 9 12 6 2 30 9 14 21 9 98 |
Monthly settlement 120 days T/T Monthly settlement 30 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days T/T Monthly settlement 90 days Monthly settlement 90 days Monthly settlement 90 days 30 days after invoice day 90 days. However, the payment terms will be adjusted according to the working capital needs. Monthly settlement 60 days T/T |
No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison No sale to other customers with no basis for comparison No sale to other customers with no basis for comparison |
No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference No significant difference |
Table 4 Page 1 Page77
Pan-International Industrial Corp. and Subsidiaries
Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital or more.
December 31, 2020
Table 4
| Table 4 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Buyer/Seller | Related Party | Relation | Tra | nsaction Deta | ils | Differences in transaction t transactions |
erms from those of general and reasons |
Unit: NTD thousand (unless otherwise noted) Note/Accounts Receivable (Payable) Remarks Balance Percentage over total notes and accounts receivable (payable) |
|||
| Purchase (Sale) |
Amount | Percentage over total purchase (sale) |
Creditperiod | Unit Price | Creditperiod | Balance | Percentage over total notes and accounts receivable (payable) |
||||
| PAN-INDUSTRIAL ELECTRONICS(M) SDN. BHD. PAN-INDUSTRIAL ELECTRONICS(M) SDN. BHD. PAN-INDUSTRIAL ELECTRONICS(M) SDN. BHD. Tekcon Electronics Corporation Tekcon Huizhou Electronics Co., Ltd. |
S&O ELECTRONICS (Malaysia) SDN BHD Foxconn Technology Co., Ltd Hon Hai Precision Industry Co., Ltd. Foxconn Interconnect Technology Limited Huaian Fulitong Trade Co., Ltd. |
Other related parties Other related parties A company that evaluates the Company by the equity method Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. |
Sales Purchase Purchase Purchase Purchase |
$ 1,243,417 1,037,321 273,012 328,018 291,083 |
26 23 6 70 70 |
Monthly settlement of 30 days Monthly settlement 90 days Monthly settlement 90 days Monthly settlement 120 days Monthly settlement 120 days |
No sale to other customers with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison A single supplier with no basis for comparison |
No significant difference No significant difference No significant difference No significant difference No significant difference |
$ 562,074 ( 241,929 ) ( 28,830 ) ( 218,532 ) ( 261,074 ) |
39 ( 26 ) ( 3 ) ( 81 ) ( 86 ) |
Table 4 Page 2 Page78
Pan-International Industrial Corp. and Subsidiaries
Total accounts receivable from related parties amounting to at least NT$100 million or 20% of the paid-in capital or more.
December 31, 2020
Table 5
Unit: NTD thousand (unless otherwise noted)
| Table 5 | Unit: NTD thousand (unless otherwise noted) |
|
|---|---|---|
| Company Name Related Party Relation Balance of accounts receivable from related parties Turnover Rate Pan-International Industrial Corp. Hongfujin Precision Industry (Wuhan) Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 100,933 3.06 Pan-International Industrial Corp. FIH (Hongkong) Mobil Limited Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 226,809 1.62 Pan-International Industrial Corp. Hongfutai Precision Electronics (Yantai) Co., Ltd. Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 785,974 1.98 Honghuasheng Precision Electronics (Yantai) Co., Ltd. Pan-International Industrial Corp. The Company’s parent company 558,016 7.80 Dongguan Pan-International Precision Electronics Co., Ltd. Pan-International Industrial Corp. The Company’s parent company 255,763 3.04 New Ocean Precision Component (Jiangxi) Co., Ltd. Foxconn Interconnect Technology Limited Subsidiary of the indirect reinvestment of Hon Hai Precision Industry Co., Ltd. 433,199 3.82 Dongguan Pan-International Electronics Co., Ltd. Champ Tech Optical (Foshan) Corporation Other related parties 113,546 2.61 Pan-International Electronics(M) Sdn.Bhd. S&O Electronics (Malaysia) Sdn Bhd Other related parties 562,074 4.42 |
Ove | rdue Accounts receivable from related parties recovered after the period Provision for bad debt Actions Taken Payment received after the period 26,758 40 Payment received after the period 92,330 91 Payment received after the period 350,985 314 Payment received after the period 323,852 223 Payment received after the period 307,025 - Payment received after the period 212,853 173 Payment received after the period 63,538 45 Payment received after the period 191,404 9 |
| Amount - - 74 - - - - 161,323 |
Table 5 Page 1 Page79
Pan-International Industrial Corp. and Subsidiaries
Significant Inter-company Transactions during the Reporting Period
December 31, 2020
Table 6
Unit: NTD thousand
(unless otherwise noted)
| Table 6 | Unit: NTD thousand (unless otherwise noted) |
||||||
|---|---|---|---|---|---|---|---|
| Serial No. (Note 1) |
Transaction Company | Counterparty | Relationship with the transaction parties (Note 2) |
Description of Transa | ctions(note 4) | ||
| Account | Amount | Transaction Terms | Percentage over consolidated total revenue or total assets (note 3) |
||||
| 0 0 0 0 1 1 2 |
Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Dongguan Pan-International Precision Electronics Co., Ltd. Dongguan Pan-International Precision Electronics Co., Ltd. Honghuasheng Precision Electronics (Yantai) Co., Ltd. |
PAN-INTERNATIONAL ELECTRONICS (USA) INC. Honghuasheng Precision Electronics (Yantai) Co., Ltd. Dongguan Pan-International Precision Electronics Co., Ltd. PAN GLOBAL HOLDING CO., LTD. Dongguan Pan-International Electronics Co., Ltd. Pan-International Electronics Inc. Pan-International Electronics Inc. |
1 1 1 1 3 2 2 |
Sales Purchase Purchase Other receivables Sales Accounts receivable Accounts receivable |
$ 263,853 3,366,311 1,026,728 389,596 125,583 255,763 558,016 |
Note 5 Note 7 Note 7 Not applicable Note 6 Note 7 Note 7 |
1 16 5 2 1 1 3 |
Note 1: The business information between the parent company and the subsidiary shall be indicated in the number column respectively, and the number shall be filled in as follows:
-
(1) Fill in 0 for the parent company.
-
(2) 1 to 6 - subsidiaries.
Note 2: There are three types of relationship with the transaction parties; mark the type (there is no need to repeatedly disclose the same transaction between parent and subsidiary companies or between subsidiary companies. For example, if the parent company has disclosed its transactions with subsidiaries, it is not necessary for the subsidiaries to repeat the disclosure. If one subsidiary has transactions with another subsidiary and one of the subsidiaries has made a disclosure,
the other is not required to repeat the disclosure.
-
(1) Parent company with a subsidiary.
-
(2) A subsidiary with the parent company.
-
(3) A subsidiary with a subsidiary.
Note 3: For the calculation of the ratio of the transaction amount to the total consolidated revenue or total assets, if the item is classified as an asset or liability, the ratio is calculated with its ending balance as a percentage over the total consolidated assets; if the item is classified as an income, the ratio is calculated with the income accumulated at the end of the period as a percentage over the total consolidated revenue.
Note 4: The standard for disclosing the transaction information above between the parent company and a subsidiary is that the amount of purchase, sale, and receivables from related parties reaches NT$100 million or 20% of the paid-in capital. Note 5: The transaction price is similar to that of the general customer, with a collection period of 120 days monthly settlement.
Note 6: Transaction prices are negotiated and the collection period is 90 days monthly settlement. The terms of payment are adjusted according to the demand for working capital.
Note 7: Transaction prices are negotiated and the collection period is 90 days monthly settlement.
Table 6 Page 1 Page80
Pan-International Industrial Corp. and Subsidiaries
The name and location of the investee company and other relevant information (excluding investee companies in Mainland China)
January 1 to December 31, 2020
Table 7
Unit: NTD thousand (unless otherwise noted)
| Investor | Investor Company | Location | Main Businesses and Products |
Original Inves | tment Amount | As | of March 31,2 | 020 | Net income (loss) of the Investee for currentperiod |
Investment gains and losses recognized in the currentperiod |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31,2020 | End of lastyear | Shares | Ratio | Book value | |||||||
| Pan-International Industrial Corp. Pan-International Industrial Corp. Pan-International Industrial Corp. Yen Yung International Investment Co., Ltd PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. PAN GLOBAL HOLDING CO., LTD. Tekcon Electronics Corporation |
Pan Global Holding Co., Ltd. Pan-International Electronics Inc. Yen Yung International Investment Co., Ltd Tekcon Electronics Corporation P.I.E. INDUSTRIAL BERHAD (PIB) GREAT HAVEN HOLDINGS LTD. (GHH) BRISTECH INTERNATIONAL LTD. (BIL) GREAT SUPPORT INTERNATIONAL LTD. (GSI) BEYOND ACHIEVE ENTERPRISE LTD. (BAE) TEAM UNION INTERNATIONAL LTD. (TUI) EAST HONEST HOLDINGS LIMITED (EHH) Long Time Tech. Co., Ltd. Long Time Tech. Co., Ltd. |
The British Virgin Islands USA Taiwan Taiwan Malaysia The British Virgin Islands The British Virgin Islands The British Virgin Islands The British Virgin Islands Hong Kong Hong Kong Taiwan Taiwan |
Holding company Sale of electronic products Investment company Manufacturing and sale of connectors for electronic signal cables Holding company Holding company Holding company Processing of electronic products Holding company Holding company Holding company Electronic Components Electronic Components |
$ 3,472,484 73,142 473,997 393,898 39,730 549,664 - - 273,408 467,072 3,053,551 646,000 250,000 |
$ 3,472,484 73,142 473,997 393,898 39,730 549,664 - - 279,408 467,072 3,053,551 646,000 250,000 |
$ 12,220 28,000 44,316,236 21,960,504 197,459,985 19,800,000 - - 9,600,000 3,120,001 665,799,420 20,187,500 7,812,500 |
100 100 100 83.58 51.42 100 - - 100 100 100 16.82 5.44 |
$ 8,741,959 195,781 316,328 196,339 1,676,530 76,951 - - 638,272 746,550 4,297,397 580,069 224,485 |
$ 463,355 13,211 (135,224 ) (161,744 ) 316,722 117 5 (1 ) (49,171 ) 71,694 369,840 (15,657 ) (15,657 ) |
$ 463,355 13,211 (135,224 ) (135,185 ) 162,859 117 5 (1 ) (49,171 ) 71,694 369,840 (24,513 ) (9,488 ) |
Note 1 Note 2 Note 3 Note 4 Note 5 |
Note 1: The Company mainly reinvests indirectly through PIB in Pan-International Electronics (Malaysia) Sdn. Bhd. and Pan-International Wire & Cable (Malaysia) Sdn. Bhd. from the production of cable-attached connectors or electronic products and sales in Malaysia. Note 2: The Company mainly reinvests in NCIH International Holdings Limited indirectly through GHH. It was dissolved in September 2020. Note 3: The Company mainly reinvests in New Ocean Precision Component (Jiangxi) Co., Ltd. indirectly through BAE. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China. Note 4: The Company mainly reinvests in Dongguan Pan-International Precision Electronics Co., Ltd. indirectly through TUI. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China. Note 5: The Company mainly reinvests in Honghuasheng Precision Electronics (Yantai) Co., Ltd. indirectly through EHH. Please refer to Table 8 for details on the disclosure of information about the investment in Mainland China. Note 6: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting.
Table 7 Page 1 Page81
Pan-International Industrial Corp. and Subsidiaries
Mainland China investment information - Basic information January 1 to December 31, 2020
Table 8
| Table 8 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of the investee in mainland China |
Main Businesses and Products |
Paid-in Capital | Method of Investments (Note 2) |
Cumulative outward remittance of investment amount from Taiwan at the beginningof theperiod |
Investmen current |
t Flows of period |
Cumulative outward remittance of the investment amount from Taiwan in the period end |
Net income (loss) of the Investee for currentperiod |
% Ownership of Direct or Indirect Investment |
Investment gains and losses recognized in the current period (Note 3) |
Book value of the investment at the end of theperiod |
Unit: NTD thousand (unless otherwise noted) Investment gains repatriated as of the end of the period Remarks |
|
| Outward | Inward | ||||||||||||
| Dongguan Pan- International Precision Electronics Co., Ltd. Fuyu Property (Shanghai) Co., Ltd. New Ocean Precision Component (Jiangxi) Co., Ltd. Honghuasheng Precision Electronics (Yantai) Co., Ltd. |
Manufacturing and sale of wires, cables, connecting wires, connecting wire connectors, and wire plugs. Engaging in the e-commerce business of industrial design, other specialized design services, car rental, retail of other commodities, sale of computer and peripheral equipment and software, retail of communication equipment, retail of audio- visual equipment, retail of spare parts and supplies for locomotives, and e- commerce of retail goods and equipment above. Manufacturing and operation of various types of plugs and sockets and telecommunications. Production and sale of hard single (double) side printed circuit boards, hard multi- layer printed circuit boards, flexible multi-layer printed circuit boards, and other printed circuit boards |
$ 467,072 7,917,440 273,408 2,443,584 |
2 2 2 2 |
$ 356,000 776,080 - 2,520,480 |
$ - - - - |
$ - - - - |
$ 356,000 776,080 - 2,520,480 |
$ 71,694 ( 117,591 ) ( 49,171 ) 458,422 |
100 16.87 100 100 |
$ 71,694 - ( 49,171 ) 458,422 |
$ 746,550 1,070,910 638,272 3,529,081 |
$ - - - - |
Note 6 Note 4 |
Table 8 Page 1 Page82
| Companyname Pan-International Industrial Corp. |
The cumulative amount of outward remittance of investment from Taiwan to mainland China at the end of the period (notes 5 and 6) |
Investment amount approved by the Investment Commission,MOEA |
In compliance with the investment limit stipulated by the Investment Commission, MOEA for investment in mainland China. (note 7). |
|---|---|---|---|
| $ 4,038,208 | $ 5,765,474 | $ - |
Note 1: The relevant figures in this table are in NTD. Where foreign currencies are involved, they will be converted into NTD at the exchange rate on the date of financial reporting.
Note 2: There are three investment modes:
-
Direct investment in mainland China.
-
Re-investment in mainland China through Pan Global Holding Co., Ltd. of a third region.
-
Other modes.
Note 3: The field of investment gains and losses recognized in the current period is recognized under the audited financial statements.
Note 4: In the first quarter of 2012, the Company acquired 100% of the equity of East Honest Holdings Limited through the subsidiary Pan Global Holding Co., Ltd. and indirectly acquired Honghuasheng Precision Electronics (Yantai) Co., Ltd.; the investment amount approved by the Investment Commission, MOEA was USD 107,217 thousand.
Note 5: As of December 31, 2020, the Company has the following investment withdrawal cases approved by the Investment Commission of the Ministry of Economic Affairs:
| Date | Approval letter No. 0920028972 09900496780 10000205680 10000205690 10000205700 10600038030 10630024870 |
Investor Company Dongguan Junwang Technology Co., Ltd. Saibo Digital Technology (Guangzhou) Co., Ltd. Yunnan Saibo Digital Technology Co., Ltd. Chongqing Saibotel Digital Square Co., Ltd. Nanchong Saibo Digital Square Co., Ltd. UER Battery Technology (Shenzhen) Co., Ltd. Ganchuang International Trade (Shenzhen) Co., Ltd. |
Original investment amount remitted from Taiwan |
|---|---|---|---|
| September 5, 2003 December 9, 2010 May 30, 2011 May 30, 2011 May 30, 2011 March 22, 2017 May 9, 2017 |
USD 91 thousand 476 thousand 190 thousand 454 thousand 58 thousand 1,100 thousand 8,650 thousand |
||
| USD 11,019 thousand |
Because these reinvestment companies suffer losses, the amount of investment originally remitted from Taiwan cannot offset the amount of investment in mainland China.
Note 6: In November 2011, the Company was granted a document, IC(II) No. 10000518690 by the Investment Commission, MOEA that approved the rescission of the unexecuted investment amount of US$500 thousand for Dongguan Pan-International Precision Electronics Co., Ltd.
On October 30, 2014, the Company was granted a document, IC(II) No. 10300233110 by the Investment Commission, MOEA that approved the transferring of Cyberport Digital Tech (Qingdao) Co., Ltd, and 41 other companies to Le Zhiwan Ranch Holding Investment Ltd. (Samoa);
In March 2017, the Company was granted a document, IC(II) No. 10600038030 by the Investment Commission, MOEA that approved the rescission of unexecuted investment amount of US$5.2 million for UER Battery Technology (Shenzhen) Co., Ltd..
Note 7: In December 2019, the Company was granted a document, IDB No. 10820432920 by the Industrial Development Bureau, MOEA, certifying the compliance with the operation scope of operation headquarters, and no investment limit is required from December 4, 2019 to December 3, 2022.
Table 8 Page 2 Page83
Pan-International Industrial Corp. and Subsidiaries Information on major shareholders December 31, 2020
Table 9
| Table 9 | ||
|---|---|---|
| Name of major shareholders | Sh | are |
| Number of shares held | Shares Ratio | |
| Hon Hai Precision Industry Co., Ltd. | 107,776,254 | 20.79% |
Note 1: The information of major shareholders in this table is based on the information from the Central Depository on the last business day at the end of each quarter, covering shareholders stake of more than 5% of the Company’s common and special shares that have completed scriptless registration (including treasury shares).
The share capital reported in the financial report and the actual number of shares that have completed the scriptless registration may be different due to differences in the basis of compilation and calculation.
Note 2: If the shareholder puts the shares into a trust, the aforementioned information will be disclosed by the trustors’ individual account opened by the trustee. As for shareholders’ insider declaration of the ownership percentage over 10% according to the Securities and Exchange Act, including the shares on hand and those being put in a trust but with the decision power over the usage of the trust assets, please refer to the insider declaration information on MOPS. Note 3: The preparation principle of this table is to calculate the distribution of the balance of each credit transaction based on the shareholders’ register on the book-close day of the extraordinary shareholders' meeting (short-sale securities are not purchased back).
Note 4: Shareholding ratio (%) = total number of shares held by the shareholder/total number of shares that have completed scriptless registration.
Note 5: Total number of shares that have completed scriptless registration (including treasury shares) that have completed dematerialized registration and delivery is 518,346,282 shares = 518,346,282 (common shares) + 0 (preferred shares).
Table 9 Page 1 Page84