PI — Annual Report 2018

Mar 25, 2019

公開資訊觀測站

合併權益變動表

本資料由廣宇公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國107年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現利益（損失） | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 771,772 | 430,616 | 3,117,053 | 4,319,441 | -745,920 | 0 | 249,022 | -496,898 | | 10,509,611 | 1,481,166 | 11,990,777 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 36,946 | 36,946 | 0 | 315,830 | -249,022 | 66,808 | | 103,754 | 0 | 103,754 |
| 期初重編後餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 771,772 | 430,616 | 3,153,999 | 4,356,387 | -745,920 | 315,830 | 0 | -430,090 | | 10,613,365 | 1,481,166 | 12,094,531 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 69,100 | 0 | -69,100 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 66,282 | -66,282 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -414,677 | -414,677 | 0 | 0 | 0 | 0 | | -414,677 | 0 | -414,677 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,185,379 | 1,185,379 | 0 | 0 | 0 | 0 | | 1,185,379 | 163,306 | 1,348,685 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 1,390 | 1,390 | -37,218 | -415,897 | 0 | -453,115 | | -451,725 | 17,078 | -434,647 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,186,769 | 1,186,769 | -37,218 | -415,897 | 0 | -453,115 | | 733,654 | 180,384 | 914,038 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -80,793 | -80,793 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 69,100 | 66,282 | 636,710 | 772,092 | -37,218 | -415,897 | 0 | -453,115 | | 318,977 | 99,591 | 418,568 |
| 期末餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 840,872 | 496,898 | 3,790,709 | 5,128,479 | -783,138 | -100,067 | 0 | -883,205 | | 10,932,342 | 1,580,757 | 12,513,099 |

去年同期

| 民國106年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現利益（損失） | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 661,919 | 0 | 3,330,380 | 3,992,299 | -597,507 | 0 | 166,891 | -430,616 | | 10,248,751 | 1,361,906 | 11,610,657 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 109,853 | 0 | -109,853 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 430,616 | -430,616 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -362,842 | -362,842 | 0 | 0 | 0 | 0 | | -362,842 | 0 | -362,842 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 690,998 | 690,998 | 0 | 0 | 0 | 0 | | 690,998 | 160,633 | 851,631 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -1,014 | -1,014 | -148,413 | 0 | 82,131 | -66,282 | | -67,296 | 24,037 | -43,259 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 689,984 | 689,984 | -148,413 | 0 | 82,131 | -66,282 | | 623,702 | 184,670 | 808,372 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -65,410 | -65,410 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 109,853 | 430,616 | -213,327 | 327,142 | -148,413 | 0 | 82,131 | -66,282 | | 260,860 | 119,260 | 380,120 |
| 期末餘額 | 5,183,462 | 5,183,462 | 1,503,606 | 771,772 | 430,616 | 3,117,053 | 4,319,441 | -745,920 | 0 | 249,022 | -496,898 | | 10,509,611 | 1,481,166 | 11,990,777 |