Regulatory Filings • Mar 14, 2023
Regulatory Filings
Open in ViewerOpens in native device viewer


Photon Energy N.V.
For the period from 1 to 28 February 2023
The Company reports 13.2 GWh of electricity produced YTD compared to 14.1 GWh one year ago (-6.3%). This represents an avoidance of 6,205 tonnes of CO2 emissions year-to-date.
In February, the electricity generated by our proprietary portfolio were short of estimates by -1.3%. For more information, please refer to chapter 2. Proprietary PV power plants.
During the reporting period, the Company has completed and gridconnected its first Romanian PV power plant in the municipality of Șiria. The plant has a capacity of 5.7 MWp.
High efficiency bifacial solar modules mounted on single-axis trackers will deliver around 8.7 GWh of renewable energy annually to the grid managed by Enel E-Distributie Banat. The electricity generated by the plant will be sold on the energy market on a merchant basis, without any support or power purchase agreement with an energy offtaker. The Company expects the plant to generate EUR 1.4 million in revenues based on the current forward prices for electricity base load in Romania in the next 12 months. The power plant marks another important step in our efforts to grow our IPP portfolio, while representing a true milestone for Photon Energy in the Romanian renewable energy market, where we plan to commission an additional capacity of around 25.8 MWp, expanding our IPP portfolio to over 120 MWp in the coming months.
Located near Șiria in Romania's Arad County, the power plant extends over 9.3 hectares of greenfield land and is equipped with some 10,600 solar panels. The power plant is owned and operated by Siria Solar S.R.L., a special purpose company fully-owned by Photon Energy Group.
The Company's IPP portfolio now includes 89 solar power plants, with a combined generation capacity of 97.6 MWp. Currently, a total capacity of over 80 MWp is selling clean electricity directly on the energy market.
The Company is currently developing utility-scale solar PV projects with a combined capacity of over 931 MWp in Australia and its key CEE markets, including over 235 MWp in Romania, of which a capacity of 25.8 MWp is set to be commissioned in the coming months. The remaining Romanian projects in the project development pipeline are expected to be built and commissioned in 2023 and 2024, making the Romanian market a significant contributor to the Company's goal of expanding the global electricity generation capacity of its IPP portfolio.
The Management Board of Photon Energy Group announced the resignation of Clemens Wohlmuth as the Group's Chief Financial Officer. Following an extensive selection process for his successor, Clemens Wohlmuth will remain involved during the handover process until after the conclusion of the Group's financial audit for the financial year 2022.
Clemens Wohlmuth has been the Group's CFO since 2012 and has been responsible for the Group's finance functions and has been instrumental in the Group's often pioneering project financings and capital markets transactions. He has managed four bond issues, the last of which has been the issuance of the Company's first Green Bond in 2021, and he has been involved the Group's listing on NewConnect in 2013, the listing on the Prague Stock Exchange in 2016 as well as the migration to the regulated markets of the Warsaw and Prague Stock Exchanges as well as the listing on the Frankfurt Stock Exchange in 2021.
The Management Board takes pleasure in welcoming Mr. Andrej Horansky as the Photon Energy Group's new Chief Financial Officer starting 8 March 2023. Andrej is a Slovak national and has gained extensive experience in senior finance roles including CFO in the financial services industry (Santander Consumer Finance, Simply Kilcullen Capital Partners, GE Money Bank (Moneta), Generali PPF Holding and Slavia Insurance, energy (Ezpada Group) and automotive retail (AURES Holding).
Photon Energy is currently developing PV projects in Australia (309.8 MWp), Hungary (78.1 MWp), Romania (235.3 MWp) and Poland (307.9 MWp) and is evaluating further markets for opportunities. For detailed information, please refer to chapter 3 "Reporting on Photon Energy's project pipeline".
The table below represents power plants owned directly or indirectly by Photon Energy N.V. as of the date of the report.
| Project name | Capacity | Revenue1 | Prod. 2023 February |
Proj. 2023 February |
Perf. | YTD Prod. | YTD Proj. | Perf. | YTD YoY |
|---|---|---|---|---|---|---|---|---|---|
| Unit | kWp | per MWh, in February |
kWh | kWh | % | kWh | kWh | % | % |
| Komorovice | 2,354 | 680 EUR | 109,899 | 128,534 | -14.5% | 162,936 | 179,930 | -9.4% | -9.8% |
| Zvíkov I | 2,031 | 680 EUR | 110,036 | 129,611 | -15.1% | 157,860 | 196,024 | -19.5% | -24.0% |
| Dolní Dvořiště | 1,645 | 680 EUR | 83,447 | 82,950 | 0.6% | 114,251 | 125,397 | -8.9% | -13.0% |
| Svatoslav | 1,231 | 680 EUR | 52,772 | 56,888 | -7.2% | 79,716 | 85,686 | -7.0% | -15.8% |
| Slavkov | 1,159 | 680 EUR | 63,467 | 73,605 | -13.8% | 91,054 | 108,401 | -16.0% | -31.0% |
| Mostkovice SPV 1 | 210 | 635 EUR | 10,544 | 11,292 | -6.6% | 16,023 | 17,121 | -6.4% | -27.7% |
| Mostkovice SPV 3 | 926 | 779 EUR | 47,783 | 51,279 | -6.8% | 68,214 | 73,256 | -6.9% | -28.3% |
| Zdice I | 1,499 | 680 EUR | 79,707 | 91,479 | -12.9% | 121,321 | 136,836 | -11.3% | -13.5% |
| Zdice II | 1,499 | 680 EUR | 80,201 | 94,192 | -14.9% | 121,333 | 140,596 | -13.7% | -15.6% |
| Radvanice | 2,305 | 680 EUR | 103,966 | 123,066 | -15.5% | 157,379 | 180,479 | -12.8% | -30.4% |
| Břeclav rooftop | 137 | 635 EUR | 7,284 | 8,267 | -11.9% | 10,597 | 12,876 | -17.7% | -34.1% |
| Total Czech PP | 14,996 | 749,106 | 851,163 | -12.0% | 1,100,684 | 1,256,602 | -12.4% | -20.8% | |
| Babiná II | 999 | 271 EUR | 48,974 | 45,088 | 8.6% | 71,426 | 70,104 | 1.9% | -18.7% |
| Babina III | 999 | 271 EUR | 30,141 | 46,113 | -34.6% | 37,740 | 71,814 | -47.4% | -57.0% |
| Prša I. | 999 | 270 EUR | 51,616 | 49,417 | 4.4% | 71,654 | 78,585 | -8.8% | -28.7% |
| Blatna | 700 | 273 EUR | 33,452 | 33,503 | -0.2% | 46,497 | 51,211 | -9.2% | -24.6% |
| Mokra Luka 1 | 963 | 258 EUR | 74,329 | 69,837 | 6.4% | 106,697 | 112,512 | -5.2% | -26.1% |
| Mokra Luka 2 | 963 | 257 EUR | 77,745 | 72,708 | 6.9% | 111,861 | 118,283 | -5.4% | -26.5% |
| Jovice 1 | 979 | 263 EUR | 46,313 | 42,666 | 8.5% | 64,040 | 65,101 | -1.6% | -22.9% |
| Jovice 2 | 979 | 263 EUR | 45,879 | 42,296 | 8.5% | 63,090 | 64,596 | -2.3% | -22.7% |
| Brestovec | 850 | 257 EUR | 47,074 | 56,958 | -17.4% | 70,156 | 82,051 | -14.5% | -29.0% |
| Polianka | 999 | 261 EUR | 41,247 | 42,891 | -3.8% | 60,146 | 62,877 | -4.3% | -26.6% |
| Myjava | 999 | 259 EUR | 52,392 | 56,404 | -7.1% | 77,187 | 82,992 | -7.0% | -29.8% |
| Total Slovak PP | 10,429 | 549,163 | 557,881 | -1.6% | 780,494 | 860,125 | -9.3% | -28.4% | |
| Tiszakécske 1 | 689 | 144 EUR | 55,658 | 48,388 | 15.0% | 81,743 | 77,881 | 5.0% | -13.3% |
| Tiszakécske 2 | 689 | 144 EUR | 56,456 | 48,388 | 16.7% | 83,197 | 77,881 | 6.8% | -13.5% |
| Tiszakécske 3 | 689 | 144 EUR | 51,513 | 48,388 | 6.5% | 74,207 | 77,881 | -4.7% | -12.5% |
| Tiszakécske 4 | 689 | 144 EUR | 56,955 | 48,388 | 17.7% | 84,119 | 77,881 | 8.0% | -13.3% |
| Tiszakécske 5 | 689 | 144 EUR | 55,956 | 48,388 | 15.6% | 82,218 | 77,881 | 5.6% | -13.1% |
| Tiszakécske 6 | 689 | 144 EUR | 56,107 | 48,388 | 16.0% | 82,556 | 77,881 | 6.0% | -13.6% |
| Tiszakécske 7 | 689 | 144 EUR | 56,304 | 48,388 | 16.4% | 82,955 | 77,881 | 6.5% | -13.7% |
| Tiszakécske 8 | 689 | 144 EUR | 55,118 | 48,388 | 13.9% | 80,807 | 77,881 | 3.8% | -13.1% |
| Almásfüzitő 1 | 695 | 139 EUR | 49,573 | 47,272 | 4.9% | 69,236 | 76,084 | -9.0% | -17.0% |
| Almásfüzitő 2 | 695 | 139 EUR | 47,752 | 45,916 | 4.0% | 66,691 | 73,903 | -9.8% | -16.4% |
| Almásfüzitő 3 | 695 | 140 EUR | 48,594 | 45,835 | 6.0% | 69,338 | 73,771 | -6.0% | -18.3% |
| Almásfüzitő 4 | 695 | 139 EUR | 49,598 | 47,329 | 4.8% | 69,162 | 76,177 | -9.2% | -17.0% |
| Almásfüzitő 5 | 695 | 140 EUR | 51,759 | 47,978 | 7.9% | 73,825 | 77,220 | -4.4% | -18.4% |
| Almásfüzitő 6 | 660 | 140 EUR | 50,959 | 47,708 | 6.8% | 72,054 | 76,786 | -6.2% | -17.8% |
| Almásfüzitő 7 | 691 | 140 EUR | 50,737 | 47,486 | 6.8% | 71,278 | 76,430 | -6.7% | -17.3% |
| Almásfüzitő 8 | 668 | 139 EUR | 49,862 | 46,718 | 6.7% | 69,612 | 75,192 | -7.4% | -16.4% |
| Nagyecsed 1 | 689 | 147 EUR | 51,244 | 43,690 | 17.3% | 72,451 | 71,427 | 1.4% | -3.7% |
| Nagyecsed 2 | 689 | 147 EUR | 50,502 | 43,690 | 15.6% | 72,294 | 71,427 | 1.2% | 0.0% |
| Nagyecsed 3 | 689 | 146 EUR | 49,488 | 43,695 | 13.3% | 71,369 | 71,107 | 0.4% | -4.1% |
| Fertod I | 528 | 136 EUR | 36,405 | 35,021 | 4.0% | 53,282 | 56,366 | -5.5% | -24.0% |
| Fertod II No 2 | 699 | 138 EUR | 47,339 | 46,951 | 0.8% | 72,016 | 75,567 | -4.7% | -28.3% |
| Fertod II No 3 | 699 | 138 EUR | 47,459 | 46,740 | 1.5% | 72,133 | 75,229 | -4.1% | -28.1% |
| Fertod II No 4 | 699 | 138 EUR | 47,319 | 46,372 | 2.0% | 71,829 | 74,635 | -3.8% | -28.5% |
| Project name | Capacity | Revenue | Prod. 2023 February |
Proj. 2023 February |
Perf. | YTD Prod. | YTD Proj. | Perf. | YTD YoY |
|---|---|---|---|---|---|---|---|---|---|
| Unit | kWp | per MWh, in February |
kWh | kWh | % | kWh | kWh | % | % |
| Fertod II No 5 | 691 | 137 EUR | 46,834 | 45,902 | 2.0% | 71,121 | 73,879 | -3.7% | -28.7% |
| Fertod II No 6 | 699 | 138 EUR | 47,200 | 46,229 | 2.1% | 71,619 | 74,406 | -3.7% | -28.5% |
| Kunszentmárton I No 1 | 697 | 146 EUR | 58,785 | 50,186 | 17.1% | 89,298 | 80,775 | 10.6% | -11.6% |
| Kunszentmárton I No 2 | 697 | 146 EUR | 57,753 | 50,186 | 15.1% | 87,018 | 80,775 | 7.7% | -10.1% |
| Kunszentmárton II No 1 | 693 | 154 EUR | 35,648 | 48,377 | -26.3% | 65,985 | 77,864 | -15.3% | -34.3% |
| Kunszentmárton II No 2 | 693 | 147 EUR | 58,542 | 48,377 | 21.0% | 89,415 | 77,864 | 14.8% | -10.3% |
| Taszár 1 | 701 | 146 EUR | 51,014 | 43,717 | 16.7% | 81,730 | 70,363 | 16.2% | -25.0% |
| Taszár 2 | 701 | 146 EUR | 50,880 | 44,381 | 14.6% | 78,330 | 71,431 | 9.7% | -28.4% |
| Taszár 3 | 701 | 146 EUR | 51,085 | 44,501 | 14.8% | 81,695 | 71,625 | 14.1% | -25.0% |
| Monor 1 | 688 | 144 EUR | 55,501 | 48,094 | 15.4% | 79,457 | 77,407 | 2.6% | -22.3% |
| Monor 2 | 696 | 144 EUR | 54,388 | 47,569 | 14.3% | 76,988 | 76,563 | 0.6% | -21.2% |
| Monor 3 | 696 | 144 EUR | 55,397 | 48,127 | 15.1% | 78,999 | 77,461 | 2.0% | -22.2% |
| Monor 4 | 696 | 144 EUR | 55,175 | 48,085 | 14.7% | 78,581 | 77,394 | 1.5% | -22.2% |
| Monor 5 | 688 | 144 EUR | 55,757 | 46,217 | 20.6% | 79,665 | 74,386 | 7.1% | -21.9% |
| Monor 6 | 696 | 144 EUR | 55,503 | 48,031 | 15.6% | 79,373 | 77,307 | 2.7% | -22.4% |
| Monor 7 | 696 | 144 EUR | 54,947 | 47,961 | 14.6% | 78,578 | 77,194 | 1.8% | -21.9% |
| Monor 8 | 696 | 144 EUR | 55,508 | 48,332 | 14.8% | 79,418 | 77,791 | 2.1% | -22.6% |
| Tata 1 | 672 | 140 EUR | 44,551 | 52,656 | -15.4% | 63,568 | 84,750 | -25.0% | -16.7% |
| Tata 2 | 676 | 139 EUR | 49,896 | 52,849 | -5.6% | 70,459 | 85,061 | -17.2% | -15.4% |
| Tata 3 | 667 | 140 EUR | 49,818 | 52,849 | -5.7% | 70,778 | 85,061 | -16.8% | -15.5% |
| Tata 4 | 672 | 140 EUR | 45,889 | 53,578 | -14.4% | 65,471 | 86,235 | -24.1% | -16.2% |
| Tata 5 | 672 | 140 EUR | 45,545 | 52,849 | -13.8% | 64,943 | 85,061 | -23.7% | -16.8% |
| Tata 6 | 672 | 140 EUR | 44,653 | 51,516 | -13.3% | 63,767 | 82,915 | -23.1% | -16.7% |
| Tata 7 | 672 | 140 EUR | 44,205 | 52,849 | -16.4% | 63,332 | 85,061 | -25.5% | -16.9% |
| Tata 8 | 672 | 140 EUR | 45,640 | 53,646 | -14.9% | 65,356 | 86,344 | -24.3% | -16.9% |
| Malyi 1 | 695 | 145 EUR | 51,551 | 42,544 | 21.2% | 70,820 | 68,108 | 4.0% | -19.2% |
| Malyi 2 | 695 | 145 EUR | 51,842 | 42,620 | 21.6% | 71,421 | 68,287 | 4.6% | -19.8% |
| Malyi 3 | 695 | 145 EUR | 52,141 | 42,620 | 22.3% | 71,862 | 68,287 | 5.2% | -19.6% |
| Puspokladány 1 | 1,406 | 105 EUR | 83,224 | 113,666 | -26.8% | 119,231 | 182,946 | -34.8% | -24.9% |
| Puspokladány 2 | 1,420 | 149 EUR | 99,993 | 117,573 | -15.0% | 147,119 | 189,234 | -22.3% | -13.1% |
| Puspokladány 3 | 1,420 | 148 EUR | 99,790 | 115,480 | -13.6% | 146,605 | 185,866 | -21.1% | -10.5% |
| Puspokladány 4 | 1,406 | 146 EUR | 89,066 | 112,531 | -20.9% | 128,107 | 181,119 | -29.3% | -22.7% |
| Puspokladány 5 | 1,420 | 149 EUR | 103,430 | 115,667 | -10.6% | 152,065 | 186,167 | -18.3% | -10.0% |
| Puspokladány 6 | 1,394 | 105 EUR | 96,712 | 111,915 | -13.6% | 141,733 | 180,127 | -21.3% | -12.3% |
| Puspokladány 7 | 1,406 | 105 EUR | 98,444 | 114,955 | -14.4% | 145,140 | 185,021 | -21.6% | -12.4% |
| Puspokladány 8 | 1,420 | 149 EUR | 99,596 | 115,787 | -14.0% | 146,332 | 186,360 | -21.5% | -10.2% |
| Puspokladány 9 | 1,406 | 105 EUR | 98,719 | 115,125 | -14.3% | 145,700 | 185,294 | -21.4% | -11.8% |
| Puspokladány 10 | 1,420 | 148 EUR | 99,563 | 115,618 | -13.9% | 146,372 | 186,087 | -21.3% | -10.2% |
| Tolna 1 | 1,358 | 147 EUR | 104,614 | 118,130 | -11.4% | 156,091 | 190,131 | -17.9% | -13.2% |
| Tolna 2 | 1,358 | 148 EUR | 108,069 | 120,121 | -10.0% | 159,230 | 193,335 | -17.6% | N/A |
| Total Hungarian PP | 51,814 | 3,779,524 | 3,810,923 | -0.8% | 5,521,145 | 6,135,706 | -10.0% | -14.8% | |
| Symonston | 144 | 218 EUR | 17,080 | 16,473 | 3.7% | 35,580 | 34,559 | 3.0% | 6.3% |
| Leeton | 7,261 | 70 EUR | 1,416,000 | 1,385,307 | 2.2% | 3,036,000 | 2,933,533 | 3.5% | 11.6% |
| Fivebough | 7,261 | 62 EUR | 1,378,000 | 1,372,314 | 0.4% | 2,761,000 | 2,910,544 | -5.1% | 1.8% |
| Total Australian PP | 14,744 | 2,811,080 | 2,774,093 | 1.3% | 5,832,580 | 5,878,636 | -0.8% | 6.7% | |
| Total | 91,905 | 7,888,873 | 7,994,060 | -1.3% | 13,234,904 | 14,131,069 | -6.3% | -8.3% |
Capacity: installed capacity of the power plant
Prod.: production in the reporting month - Proj.: projection in the reporting month Perf.: performance of the power plant in reporting month i.e. (production in Month / pro-
jection for Month) - 1. YTD Prod.: accumulated production year-to-date i.e. from January until the end of the
reporting month.
YTD Proj.: accumulated projection year-to-date i.e. from January until the end of the reporting month.
Perf. YTD: performance of the power plant year-to-date i.e. (YTD prod. in 2023 / YTD proj. in 2023) – 1.
YTD YOY: (YTD Prod. in 2023 / YTD Prod. in 2022) – 1.
1 - Green Bonus + realized electricity price during the reporting period in the Czech Republic.
- Realized electricity price in Hungary.
- Realized electricity price + Australian Large-scale Generation Certificate spot closing price in Australia.


The Company reports 13.2 GWh of electricity produced YTD compared to 14.1 GWh one year ago (-6.3%). This represents an avoidance of 6,205 tonnes of CO2 emissions year-to-date.
In February, the electricity generated by our proprietary portfolio were short of estimates by -1.3%. Our Czech, Slovak, and Hungarian portfolios were short of estimates by -12.0%, -1.6% and -0.8% respectively, while our Australian portfolio exceeded energy forecasts by 1.3%.

Chart 1.c Total Production of Hungarian Portfolio Chart 1.d Total Production of Australian Portfolio

The specific performance ratio of the proprietary portfolio (SPR) reached 85.8 kWh/kWp compared to 89.3 kWh/kWp one year ago (-3.8% year-on year).
Production data for the newly connected power plant in Siria, Romania will be presented after first month of full production in the Monthly Report for March.
| Portfolio | Capacity | Prod. February | Avg. Revenue February |
Total Revenue February |
YTD Avg. Revenue |
YTD Revenue |
|---|---|---|---|---|---|---|
| Unit | MWp | MWh | EUR/MWh | In Euro thousand | EUR/MWh, in 2023 | In Euro thousand |
| Czech Republic | 15.0 | 749 | 685 | 513 | 683 | 752 |
| Slovakia** | 10.4 | 549 | 263 | 108 | 263 | 151 |
| Hungary | 51.8 | 3,780 | 140 | 529 | 145 | 798 |
| Australia | 14.7 | 2,811 | 67 | 188 | 66 | 384 |
| Total Portfolio | 91.9 | 7,889 | 174 | 1,339 | 162 | 2,085 |
* Estimates for revenues are based on management reporting and may deviate from published financial statements due to exchange rates.
** Slovak joint-ventures SK SPV 1 s.r.o., Solarpark Polianka s.r.o., and Solarpark Myjava s.r.o. are consolidated at equity only and therefore not presented in the above table.
Project development is a crucial activity in Photon Energy's business model of covering the entire value chain of PV power plants. The main objective of project development activities is to expand the PV proprietary portfolio, which provides recurring revenues and free cash flows to the Group. For financial or strategic reasons Photon Energy may decide to cooperate with third-party investors either on a joint-venture basis or with the goal of exiting the projects to such investors entirely. Ownership of project rights provides Photon Energy with a high level of control and allows locking in EPC (one-off) and O&M (long-term) services. Hence, project development is a key driver for Photon Energy's future growth. The Group's experience in project development and financing in the Czech Republic, Slovakia, Germany, Italy and Hungary is an important factor in selecting attractive markets and reducing the inherent risks related to project development.
Photon Energy is currently developing PV projects in Australia (309.8 MWp), Hungary (78.1 MWp), Romania (235.3 MWp) and Poland (307.9 MWp) and is evaluating further markets for opportunities.
| Country | 1. Feasibility* | 2. Early development |
3. Advanced development |
4. Ready-to-build technical |
5. Under construction |
Total in MWp |
|---|---|---|---|---|---|---|
| Romania | 17.2 | 80.9 | 79.8 | 31.6 | 25.8 | 235.3 |
| Poland | 269.9 | 34.1 | 3.9 | - | - | 307.9 |
| Hungary | 60.5 | 13.6 | - | 4.1 | - | 78.1 |
| Australia | - | 300.0 | 9.8 | - | - | 309.8 |
| Total in MWp | 347.5 | 428.6 | 93.5 | 35.7 | 25.8 | 931.1 |
*Development phases are described in the glossary available at the end of this chapter.



PV projects have two definitions of capacity. The grid connection capacity is expressed as the maximum of kilowatts or megawatts which can be fed into the grid at any point in time. Electricity grids run on alternating current (AC). Solar modules produce direct current (DC), which is transformed into AC by inverters. Heat, cable lines, inverters and transformers lead to energy losses in the system between the solar modules and the grid connection point. Cumulatively system losses typically add up to 15-20%. Therefore,
Chart 2.a Romanian Project Pipeline in MWp Chart 2.b Polish Project Pipeline in MWp


for a given grid connection capacity a larger module capacity (expressed in Watt peak – Wp) can be installed without exceeding the grid connection limit. At times of extremely high production, inverters can reduce the volume of electricity so that the plant stays within the grid connection limits. Photon Energy will refer to the installed DC capacity of projects expressed in Megawatt peak (MWp) in its reporting, which might fluctuate over the project development process.
Projects having reached an advanced development phase, as well as projects for which sufficient details can be disclosed are described in the table below:
| Country | Location | Dvt Phase |
Project function |
Share | MWp | Commercial Model |
Land | Grid con nection |
Construction permit |
Expected RTB |
|---|---|---|---|---|---|---|---|---|---|---|
| Romania | Aiud | 5 | Own portfolio |
100% | 4.7 | Merchant/PPA | Secured | Secured | Secured | Under construction |
| Romania | Calafat | 5 | Own portfolio |
100% | 6.1 | Merchant/PPA | Secured | Secured | Secured | Under construction |
| Romania | Teius | 5 | Own portfolio |
100% | 4.7 | Merchant/PPA | Secured | Ongoing | Secured | Under construction |
| Romania | Sahateni 1 | 5 | Own portfolio |
100% | 7.1 | Merchant/PPA | Secured | Secured | Secured | Under construction |
| Romania | Faget 1 | 5 | Own portfolio |
100% | 3.2 | Merchant/PPA | Secured | Secured | Secured | Under construction |
| Romania | Faget 2 | 3 | Own portfolio |
100% | 3.8 | Merchant/PPA | Secured | Secured | Secured | Q1 2023 |
| Romania | Faget 3 | 3 | Own portfolio |
100% | 6.5 | Merchant/PPA | Secured | Secured | Ongoing | Q2 2023 |
| Romania | Sarulesti | 3 | Own portfolio |
100% | 2.7 | Merchant/PPA | Secured | Secured | Ongoing | Q1 2023 |
| Romania | Tamadau Mare |
3 | Own port folio |
100% | 10.1 | Merchant/PPA | Secured | Secured | Secured | Q1 2023 |
| Romania | Magureni | 3 | Own portfolio |
100% | 1.4 | Merchant/PPA | Secured | Secured | Ongoing | Q1 2023 |
| Romania | Sannicolau Mare |
3 | Own portfolio |
100% | 7.8 | Merchant/PPA | Secured | Secured | Secured | Q1 2023 |
| Romania | Bocsa | 3 | Own portfolio |
100% | 3.9 | Merchant/PPA | Secured | Secured | Secured | Q1 2023 |
| Hungary | Tolna 3-4 | 4 | Own portfolio |
100% | 2.7 | Merchant/PPA | Secured | Secured | Secured | Q4 2022 |
| Hungary | Tolna 5 | 4 | Own portfolio |
100% | 1.3 | Merchant/PPA | Ongoing | Secured | Secured | Q1 2023 |
| Hungary | Tolna 6-13 | 2 | Own portfolio |
100% | 21.8 | Merchant/PPA | Ongoing | Secured | Secured | Q3 2023 |
| Australia | Boggabri | 3 | Own portfolio |
100% | 9.8 | Merchant/PPA | Secured | Secured | Ongoing | Q2 2023 |
| Australia | Yadnarie | 2 | All options open |
100% | 300.0 | All options open | Secured | Ongoing | Ongoing | Q4 2023 |
Below is a short summary of projects and progress achieved in the reporting period.
► Raygen project (300 MWp): In November 2021, the Group secured 1,200 hectares of land in South Australia to develop a 300 MWp solar farm with a grid connection capacity of 150 MW suitable for RayGen's solar technology in combination with its energy storage solution. The target storage energy storage capacity is 3.6 GWh, equivalent to 24 hours of full load, to the grid, from storage. This will exceed the 3 GWh capacity of the Ouarzazate Solar Power Station in Morocco, which currently has the world's largest energy storage capacity of any type, excluding pumped hydro.
The project received Crown Sponsorship from the South Australian Government for development approval. Crown Sponsorship is a development process undertaken directly with, in this case, the Department of Energy and Mining, as a development of public infrastructure under section 49(2)(c) of the Development Act 1993 for the approval of the project with the South Australian Government. The proposed development complies with the requirements of the Technical Regulator in relation to the security and stability of the State's power system. In parallel, Photon Energy has applied for grid connection for the project to the Electranet transmission network and has engaged a grid connection consultant to manage the process and conduct Grid Performance Studies which will be submitted for approval.
In Q1 2022, Photon Energy conducted Community consultation sessions with very positive response from both the community and the local council. The local council is very supportive of the project and has expressed interest in working with Photon Energy on accommodation and local supply chain in any areas that will be mutually beneficial to both the local community and the project.
► Boggabri project (9.8 MWp): In November 2022, the Company acquired the development rights and land for a 9.8 MWp/10 MWh solar and battery energy storage system facility in New South Wales. The project is located in the vicinity of the town of Boggabri, nearly 500km north-west of Sydney. It will extend over 22 hectares of greenfield land and will be equipped with over 16,500 high-efficiency bifacial solar modules mounted on single-axis trackers.
The facility will deliver around 16.4 GWh of renewable energy annually to the grid operated by Essential Energy. The electricity will be sold on the energy market on a merchant basis. Photon Energy Group expects to break ground on the project towards the end of the second quarter of 2023.
The project represents the Company's first utility-scale solarplus-storage installation and will serve as a prototype for a future roll-out across Photon Energy Group's European markets.
Below is a short summary of projects and progress achieved in the reporting period.
► Tolna 3-13 projects (25.8 MWp under development, 1.4 MWp commissioned on 9 December 2021 and 1.4 MWp commissioned on 5 May 2022): In total thirteen projects with a total planned installed DC capacity of 28.6 MWp located in the Tolna region in the south of Hungary. Two power plants have a grid connection capacity of 5.0 MW AC each, whereas 1 MW AC have been secured for each of the remaining eleven projects. The grid connection points have been secured and the negotiations for suitable land plots have been finalized for several projects. Grid connection plans have been initiated and partially approved, to allow us to conclude grid connection agreements with E.ON. with a validity of two years.
In December 2020, one of the 1MW AC (approx. 1.4 MWp DC) projects was granted a METAR premium of 24,470 HUF/MWh (approx. EUR 68 per MWh) with a maximum supported production of 21,585 MWh over a period of up to 15 years. This achievement results from the approval of the project application to the first pilot tender for the METAR system organized in September 2019.
Two power plants have been constructed and commissioned to date, with three more in advanced development after securing the binding extraction and construction permits. These three projects expect to initiate construction in late 2023 and look forward to commissioning in 2024 in support of the Distribution System Operators required timelines. While the additions of the commissioned plants expand the Company's portfolio in Hungary to a total of 63, with a combined capacity of 51.8 MWp. They are the first European utility-scale PV power plants in our IPP portfolio operated without a support scheme. The annual production of each power plant is expected to be around 2.1 GWh. Each of these power plants extends over 2.2 hectares, uses bi-facial PV modules mounted on single-axis trackers and is connected to the grid of E.ON Dél-dunántúli Áramhálózati Zrt.
The electricity is sold on the national electricity market on a merchant basis. Entering into a contract-for-difference based on a METÁR license (for the project that has proven successful through the auction process) or entering into PPAs in the future, remain possible options.
Below is a short summary of projects and progress achieved in the reporting period.
► Aiud (4.7 MWp) project:
In July 2022, the Company announced that it started the construction of its second Romanian PV power plant in Aiud with a capacity of 4.7 MWp and an expected annual generation of 6.8 GWh that will be delivered to the grid of Distribuție Energie Electrică Romania. Located near Aiud in Romania's Alba County, the power plant will extend over 6.6 hectares of greenfield land and is equipped with around 8,700 solar panels. The low-voltage works of the power plant have been completed and awaits medium-voltage connection cable installation. The project's construction is complete and awaits finalization of the monitoring systems; energization and testing period is planned for March.

In July 2022, the Company announced that it started the construction of another three Romanian PV power plant with a combined capacity of 6.1 MWp and an expected annual generation of 9.6 GWh that will be delivered to the grid of Distribuție Energie Oltenia. Located near Calafat in Romania's Dolj County, the power plants will extend over 10.2 hectares of greenfield land and will be equipped with some 10,800 solar panels. Currently, the construction of the power plant has been completed including MV works. The installation of security and monitoring system is halfway complete and on-going. Energization and testing are planned for March/April 2023.

In August 2022, the Company announced that it started the construction of another Romanian PV power plant with a capacity of 4.7 MWp and an expected annual generation of 7.1 GWh that will be delivered to the grid of Distribuție Energie Electrică Romania. Located near Teiuș in Romania's Alba County, the power plant will extend over 10 hectares of greenfield land and will be equipped with some 8,700 solar panels. The project's construction is complete and awaits finalization of the security and monitoring systems, energization and testing period is planned for early April following project Aiud.

► Săhăteni (7.1 MWp) project:
In September 2022, the Company announced that it started the construction of another Romanian PV power plant with a generation capacity of 7.1 MWp and an expected annual generation of 11.4 GWh that will be delivered to the grid of SDEE Electrica Muntenia Nord. Located near Săhăteni in Romania's Buzău County, the power plant will extend over 10 hectares of greenfield land and will be equipped with some 12,700 solar panels using mounting structures of fixed modules and trackers. All low voltage works including Structure, tracking system, invertors and modules have been completed. The medium voltage connection works, and transformer station installation are being finalized in March at which point the monitoring systems will then be installed.

At the end of 2022, the Company started the construction of another Romanian PV power plant with a generation capacity of 3.2 MWp and an expected annual generation of 4.7 GWh that will be delivered to the grid of E- Distributie Dobrogea The main portion of the project's construction is complete (2.7 MWp) and awaits finalization of the security and monitoring systems. The project will see additional capacity added to the DC during Q2 2023.
Commission requests have started for these projects with the construction almost finalized. All projects to be built in Romania will be selling electricity after grid connection on a merchant basis into the grid.
Upon the commissioning of these plants, the Company will own and operate 96 solar power plants with a combined generation capacity of 122 MWp in its IPP portfolio. A combined 107 MWp will be selling subsidy-free clean electricity directly on the energy market.
| Glossary of terms | Definitions |
|---|---|
| Development phase 1: "Feasibility" |
LOI or MOU signed, location scouted and analyzed, working on land lease/purchase, environmental assessment and application for grid connection. |
| Development phase 2: "Early development" |
Signing of land option, lease or purchase agreement, Environmental assessment (environmental impact studies "EIS" for Australia), preliminary design. Specific to Europe: Application for Grid capacity, start work on permitting aspects (construction, connection line, etc.). Specific to Australia: community consultation, technical studies. |
| Development phase 3: "Advanced development" |
In Europe: Finishing work on construction permitting, Receiving of MGT (HU)/ATR (ROM) Letter, Finishing work on permitting for connection line, etc. In Australia: Site footprint and layout finalised, Environmental Impact Statement and development application lodged. Grid connec tion studies and design submitted. |
| Development phase 4: "Ready-to-build tech nical" |
In Europe: Project is technical ready to build, we work on offtake model (if not FIT or auction), securing financing (internal/external). In Australia: Development application approved, offer to connect to grid received and detailed design commenced. Financing and off-take models/arrangements (internal/external) under negotiation. |
| Development phase 5: "Under construction" |
Procurement of components, site construction until the connection to the grid. On top for Australian projects, signature of Financing and off-take agreements, reception of Construction certificate, conclusion of connection agreement, EPC agreement, Grid connection works agreements. |
On 28 February 2023 the Company's shares (ISIN NL0010391108) closed at a price of PLN 13.28 (+0.6% MoM), corresponding to a price to book ratio of 2.67. The monthly trading volume amounted to 325,586 shares (vs. an average monthly volume of 431.163 over the past twelve months).
Trading of the Company's shares on the regulated market of the Warsaw Stock Exchange (WSE) (Giełda Papierów Wartościowych w Warszawie) commenced on 5 January 2021. Prior to that date, data presented in this section have been extracted from the trading activity on NewConnect.

EV – Enterprise value is calculated as the market capitalisation as of the end of the reporting month, plus debt, plus minority interest, minus cash. All the balance sheet data are taken from the last quarterly report.
Trailing 12 months EBITDA – defined as the sum of EBITDA reported in the last four quarterly reports; i.e. the sum of EBITDA reported in Q1 2022, Q2 2022, Q3 2022 and Q4 2022.

On 28 February 2023 the share price (ISIN NL0010391108) closed at a level of CZK 65.60 (-1.2% MoM), corresponding to a price to book ratio of 2.76. The Company reports a monthly trading volume of 257,751 shares, compared to an average monthly trading volume of 373,369 over the past twelve months.
Trading of the Company's shares on the regulated market of the Prague Stock Exchange (PSE) (Burza cenných papírů Praha) commenced on 5 January 2021. Prior to that date, Data have been extracted from the trading activity on the Free Market of the Prague Stock Exchange.

Price/book ratio
Price/book ratio – is calculated by dividing the closing price of the stock as of the end of the reporting period by the book value per share reported in
EV/EBITDA Guidance 2022, Guidance 2023 from Jan 2023
EV/EBITDA ratio – is calculated by dividing the Enterprise Value by the Trailing 12 months (TTM) EBITDA.
the latest quarterly report.
0 x 5.0x 10.0x 15.0x 20.0x 25.0x 30.0x
On 28 February 2023, the share price (FSX: A1T9KW) closed at a level of EUR 2.83 (+3.4% MoM), corresponding to a price to book ratio of 2.80.
The Company reports a monthly trading volume of 15,111 shares, compared to an average monthly trading volume of 36,253 over the past twelve months.
The Company's shares have been traded on the Quotation Board of the Frankfurt Stock Exchange since 11 January 2021. Since 28 July 2020, the Company's shares have been traded on the Free
On 28 February 2023, the share price (FSX: A1T9KW) closed at a level of EUR 2.80 (+1.3% MoM), corresponding to a price to book ratio of 2.77.
In December 2016 the Company issued a 7-year corporate bond with a 6% annual coupon and monthly payments in the Czech Republic. The corporate bond (ISIN CZ0000000815) with a nominal value of CZK 30,000 has been traded on the Free Market of the Prague Stock Exchange since 12 December 2016. The outstanding amount is CZK 75.9 million (EUR 3.1 million) and will be repaid on 13 December 2023.
On 17 November 2021, The Company successfully placed its 6.50% Green EUR Bond 2021/2027 (ISIN: DE000A3KWKY4) in the amount of EUR 50 million. The bond issuance was met with strong demand from the Company's existing bondholders, who subscribed to EUR 21.281 million in the exchange that was offered for the existing EUR Bond 2017/2022. The green bond – with an interest rate of 6.50% p.a., paid quarterly – was confirmed by imug | rating with regard to its sustainability in a Second Party Opinion, and can be traded on the Open Market of the Frankfurt Stock Exchange.
On 29 November 2021, the Group successfully increased the bond placement by EUR 5 million with all parameters unchanged, bringing the total outstanding bond volume to EUR 55 million.
In May 2022, the Company successfully tapped its 6.50% Green EUR Bond 2021/2027 (ISIN: DE000A3KWKY4) in the amount of EUR 10 million to a total outstanding amount of EUR 65 million.
Market (Freiverkehr) of the Munich Stock Exchange. In addition, the Company's shares have also been traded on the Free Market (Freiverkehr) of the Berlin Stock Exchange since 13 January 2021 and on the Free Market (Freiverkehr) of the Stuttgart Stock Exchange since 14 January 2021.
The Company's shares have been listed on the electronic trading platform XETRA (provided by the German Stock Exchange) since 7 December 2022.
The Company reports a monthly trading volume of 48,294 shares (+544.2% MoM).
In October 2022 and November 2022, the Company announced that it has tapped its 6.50% Green EUR Bond 2021/2027 (ISIN: DE000A3KWKY4) in the amount of another EUR 12.5 million to a total outstanding amount of EUR 77.5 million. In this round the bonds were again offered to bondholders of the older 2017/2022 corporate bonds in form of an exchange offer with a 1.5% loyalty premium plus the difference in net accrued interest on each exchanged bond. Existing investors registered around 6.0 million euros nominally for exchange, which corresponds to a ratio of 30% of the outstanding bond. Together with the initial exchange offer organized in November 2021, 60% of the outstanding volume of the Company's 2017/2022 bond got exchanged for the new Green EUR Bond.
This tap issuance of the 2021/2027 Green bonds was included into trading on the Quotation Board trading segment of the Open Market (Freiverkehr) on the Frankfurt Stock Exchange (Frankfurter Wertpapierbörse) on 14 October 2022.
The Company intends to use the net proceeds of the green bond placement to finance or refinance, in part or in whole, new and/or existing eligible assets, as well as financial instruments that were used to finance such projects or assets, in accordance with the Company's Green Finance Framework, enabling Photon Energy Group to make a significant contribution to an environmentally friendly future.
In the trading period from 17 November 2021 until 28 February 2023, the trading volume amounted to EUR 9.021 million with an opening price of 100.00 and a closing price of 99.75 in Frankfurt. During this period the average daily turnover amounted to EUR 26,300.
In the trading period from 12 December 2016 until 28 February 2023, the trading volume amounted to CZK 40.500 million with a closing price of 98.00.
In February 2023 the trading volume amounted to EUR 242,000 in Frankfurt with an opening price of 100.00 and a closing price of 99.75. The average daily turnover amounted to EUR 12,100.
Emeline Parry, Investor relations & Sustainability manager E-mail: [email protected]
Photon Energy N.V. Barbara Strozzilaan 201 1083 HN Amsterdam The Netherlands Web: www.photonenergy.com
Amsterdam, 14 March 2023
Georg Hotar, Member of the Board of Directors Michael Gartner, Member of the Board of Directors
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.