Interim / Quarterly Report • Aug 23, 2016
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
SECOND QUARTER REPORT 2016 PHOTOCURE GROUP
2016
(Numbers in brackets and comparisons are for the corresponding period in 2015. Year to date refers to period ending 30 June 2016)
| Figures in NOK million | Q2 2016 | Q2 2015 | Change | H1 2016 | H1 2015 | Change | FY 2015 |
|---|---|---|---|---|---|---|---|
| Sales revenues | 34.2 | 31.5 | 8 % | 67.7 | 59.9 | 13 % | 122.3 |
| Signing fee & milestone revenues | 1.3 | 3.3 | 2.6 | 4.5 | 12.4 | ||
| Total revenues | 35.5 | 34.8 | 2 % | 70.3 | 64.4 | 9 % | 134.7 |
| Operating expenses | 35.7 | 33.7 | 6 % | 71.9 | 67.9 | 6 % | 144.6 |
| EBITDA | -2.3 | -1.1 | -6.1 | -7.7 | -18.1 | ||
| EBITDA commercial franchise | 5.9 | 10.3 | 11.3 | 14.8 | 28.7 | ||
| EBITDA development portfolio | -8.3 | -11.4 | -17.3 | -22.5 | -46.8 | ||
| EBIT (Operating result) | -4.4 | -1.9 | -9.2 | -9.1 | -22.0 | ||
| Profit/loss(-) before PCI and tax | -3.6 | -0.4 | -8.0 | -7.4 | -17.4 | ||
| Net Profit/loss(-) | 18.1 | -10.8 | 17.4 | -21.8 | -36.2 | ||
| Earnings per share, diluted (NOK) | 0.84 | -0.51 | 0.81 | -1.02 | -1.69 | ||
| Cash & cash equivalents | 104.4 | 146.7 | 104.4 | 146.7 | 134.0 |
"During the quarter and first half year Photocure continued to grow revenues. The revenue increase in the first half year was driven by growth across all key markets. It is especially encouraging to see the positive momentum of Cysview in the US, both in regard to continued volume growth and expansion in the base of installed blue light enabled cystoscopes, as well as the recommendation of Cysview in the US bladder cancer guidelines. This event is an important foundation for future investments and growth of our flagship brand. Our phase 3 surveillance study with Cysview in the US is progressing well and remains on track to have all patients enrolled by the end of 2016.
In the second quarter of 2016 we continued to meet our financial targets and make progress with our corporate strategy. We remain committed to securing partnerships for our two phase 3 ready development products, Cevira and Visonac, and continue to focus our business development work towards potential partnerships".
Photocure's strategy is to create a Specialty Pharmaceutical Company maximizing its commercial presence and the opportunity of its flagship brand Hexvix/Cysview in urology. In addition, the company will continue to leverage its core competence developing products based on its proprietary Photodynamic Technology Platform targeting unmet medical needs in urology, dermatology and gynecology. We will seek to develop and commercialize new products alone or in partnerships with others to capture the full potential of our products.
The commercial segment second quarter total revenue increased 2% to NOK 35.5 million (NOK 34.8 million) compared to the same period last year. First half year total revenue was NOK 70.3 million, an increase of 9% from last year. Hexvix/Cysview revenues grew both in the quarter (18%) and year to date (22%), however, the revenues were negatively impacted by a reduction in API revenue and milestone revenues compared to the prior year.
Operating expenses increased as planned to NOK 27.4 million (NOK 22.3 million) for the quarter and NOK 54.6 million (NOK 45.4 million) year to date, reflecting increased marketing efforts in US and Hexvix/Cysview market expansion surveillance trials.
EBITDA for the second quarter was NOK 5.9 million (NOK 10.3 million) and year to date NOK 11.3 million (NOK 14.8 million).
| MNOK | Q2 '16 | YTD '16 YTD '15 | |
|---|---|---|---|
| Nordic - Hexvix US - Cysview Partner - Hexvix Hexvix/Cysview total YoY growth |
10,6 7,1 16,5 34,2 18 % |
20,7 14,7 32,3 67,7 22 % |
18,2 10,3 27,0 55,6 |
| API revenues Signing fee & milest. Total revenues YoY growth |
0,0 1,3 35,5 2 % |
0,0 2,6 70,3 9 % |
4,3 4,5 64,4 |
| Cost of goods sold Gross profit Operating expenses |
-2,1 33,4 -27,4 |
-4,5 65,9 -54,6 |
-4,2 60,2 -45,4 |
| EBITDA EBITDA margin |
5,9 17 % |
11,3 16 % |
14,8 23 % |
Hexvix/Cysview is the first approved drug-device procedure for improved detection and management of bladder cancer. Photocure is commercializing Hexvix/Cysview directly in the US and the Nordic region, and has strategic partnerships for the commercialization of Hexvix/Cysview in Europe, Canada, Australia and New Zealand.
Global in-market sales of Hexvix/Cysview increased 18% to NOK 53 million in the second quarter and 19% to NOK 124 million year to date. Global inmarket unit sales increased 6% in the second quarter and year to date compared to 2015. The volume growth in the second quarter was driven by the US and Ipsen territory, while year to date was mostly driven by positive market development in Nordic and US markets.
Total sales revenues for Hexvix/Cysview increased 18% to NOK 34.2 million (NOK 28.9 million) in the second quarter and increased 22% to NOK 67.7 million (NOK 55.6 million) year to date. Revenue growth was positively impacted by foreign exchange rates, increased demand in major markets and price increases. Revenue growth in constant currencies was 12% year to date.
Photocure's sales revenues from its sales force in the US and Nordic region increased 12% to NOK 17.7 million in the second quarter and 24% to NOK 35.4 million year to date. Revenue in constant currencies grew 14% year to date compared to same period 2015.
Nordic revenues increased 14% year to date and 6% in second quarter compared to the prior year. The growth year to date was mainly driven by foreign exchange rates, customer demand and price increases. Revenue in constant currencies grew 5% year to date.
Photocure's in-market unit sales in the Nordic region increased 9% year to date. In-market sales in second quarter was 2% less compared to same quarter last year, mainly due to lower volume in Norway. Sweden continues the strong development with a year to date in-market volume growth of 22%.
In the US, second quarter revenue increased 23% and year to date revenue increased 42% compared to same periods the prior year. The increase was driven by volume growth, positive foreign exchange rates and price increase. In constant currency, year
to date revenue grew 30% compared to the same period in 2015.
Unit sales in the US increased 22% year to date and 11% in second quarter compared to same period prior year.
US growth is driven both by the number of permanent blue light cystoscopes (BLCs) installed at leading US hospitals/urology centers and by increased average usage per center. The total number of permanent BLCs installed at leading US hospitals/urology centers at the end of the second quarter was 79, an increase of 14 compared to end of 2015 and 21 compared to end of second quarter 2015.
Photocure continues to work closely with key stakeholders to secure a long-term sustainable solution for Cysview Medicare reimbursement. A bill to secure coverage for US Medicare bladder patient access to state of the art treatment using up to date technology, including Cysview, was introduced in 2015 and during the first half year the bill continued to gain additional support of Congressional members and progress through the legislative process. Photocure will continue its work to obtain reimbursement for Cysview in the US.
Partner revenue increased 26% to NOK 16.5 million (NOK 13.2 million) in second quarter and 20% year to date to NOK 32.3 million (NOK 27.0 million), positively affected by foreign exchange and increased volumes. Year to date sales included the first shipment to BioSyent Pharma in Canada in the first quarter. Revenue in constant currency grew 10% year to date.
End user unit sales increased 7% in second quarter and 5% year to date. It is anticipated that the first commercial sale of Cysview in Canada will take place third quarter 2016.
Juno Pharmaceuticals, our partner in Australia and New Zealand, is expected to obtain marketing authorization in Australia in H2 2016.
Marketing authorization for Hexvix in Russia was received in 2015. Photocure is evaluating potential commercial partners in Russia.
A significant milestone and recognition of the medical benefits of Cysview was achieved in April 2016 with recommendation of blue light enabled cystoscopy with Cysview in the new AUA/SUO Guidelines for bladder cancer. In recommending the use of Cysview, the guidelines highlight the importance of Cysview in increasing the detection and decreasing the recurrence rate of non-muscle invasive bladder cancer.
In April a study was published in Bladder Cancer, demonstrating that Blue Light Cystoscopy (BLC) with Hexvix/Cysview significantly prolonged time to disease progression and showed a trend in the reduction of the rate of progression in patients with non-muscle invasive bladder cancer (NMIBC).
In August a new study and meta-analysis was published in Bladder Cancer. This study analyzed the impact of Hexvix on disease progression from five different Hexvix/Cysview studies. The results showed that Blue Light Cystoscopy with Hexvix significantly reduced the ability of the bladder cancer to progress to more sever disease stage.
Hexvix/Cysview (hexaminolevulinate hydrochloride) is an innovative breakthrough technology for the diagnosis and management of non-muscle invasive bladder cancer. It is designed to selectively target malignant cells in the bladder and induce fluorescence during a cystoscopic procedure using a blue light enabled cystoscope. Using Hexvix/Cysview as an adjunct to standard white-light cystoscopy enables the urologist to better detect and remove lesions, leading to a reduced risk of recurrence. Hexvix/Cysview is approved in Europe, US, Canada and Russia.
Bladder cancer has a high incidence, and is the fourth most common type of cancer in males in the US. An estimated 75,000 new cases of bladder cancer were diagnosed in 2014, with an estimated 15,600 people dying from the disease, according to the American Cancer Society. In Europe bladder cancer is the fifth most common cancer with an estimated 167,000 newly diagnosed cases and 59,000 deaths due to the disease in 2012 (Witjes JA et al., Eur Urol 2014). If bladder cancer is detected at an early stage, management and outcome for the patient is improved.
| Indication | Status | |
|---|---|---|
| Visonac® | Treatment of moderate to severe acne |
Phase 3 ready |
| Cevira® | Treatment of HPV associated diseases of the cervix including precancerous lesions |
Phase 3 ready |
| Hexvix® Cysview® |
Detection of bladder cancer, surveillance segment |
Phase 3 ongoing |
An expansion of the use of Hexvix/Cysview into the surveillance patient segment will open a market segment estimated to be 2-3 times larger than the current segment. Hexvix/Cysview is currently used to optimize patient management through improved diagnosis and bladder cancer resection (TURB) in a surgical procedure. After patients are initially diagnosed and treated by TURB, they undergo cystoscopy examinations every 3-9 months. This surveillance is performed in the out-patient/office setting using flexible cystoscopes to detect any suspicious new lesions requiring referral for additional TURBs.
In the fourth quarter last year, the first patient was enrolled in a phase 3 clinical study examining bladder cancer detection rates using Cysview blue light flexible cystoscopy vs white light flexible cystoscopy. The enrollment of patients into the study is progressing according to plan and, with more than 50% of patients included so far, the study is on track to be fully recruited by end of 2016. Final results from this study are expected in 2017 with possible FDA approval in 2018.
Visonac is a novel patented photodynamic treatment in late-stage development for treating moderate to severe, inflammatory acne. Visonac has been developed in combination with Photocure's innovative full face red light lamp, Nedax®. The estimated global market value of available treatments in this segment, oral antibiotics and retinoids, is USD 900 million annually. Visonac will address a large unmet medical need as a second line treatment option for patients with moderate to severe acne estimated to affect more than 2 million patients each year in the EU and US.
With alignment with regulatory authorities in both the US and Europe on the design and analysis of the global pivotal phase 3 registration program, Visonac is phase 3 ready.
Photocure's strategy is to establish a strategic partnership for Visonac for further development and commercialization. Discussions with companies that are leaders in dermatology continue to take place.
Visonac (methyl aminolevulinate 80mg/g) is in development for the treatment of moderate to severe acne. Acne is the single most common skin disease worldwide and affects up to 85% of all 12-24 year olds. There is a high unmet medical need for patients with moderate to severe acne, where the current mainstay of treatment is oral antibiotics and/or retinoids. By avoiding the risks of increased antibiotic resistance from long term exposure and providing a better tolerated alternative than systemic retinoids, Visonac has the potential to satisfy a high unmet medical need.
Cevira is a unique, non-invasive photodynamic therapy under development for the treatment of oncogenic human papilloma virus (HPV) infection and pre-cancerous cervical abnormalities. Cevira is the first in class of possible new medical treatments in this therapeutic area. The market opportunity for a successful product is significant. Each year in EU and the US approximately 1 million women are diagnosed with high grade lesions and an estimated 10-15 million women are diagnosed with oncogenic HPV.
Photocure has consulted key regulatory agencies in both the US and EU to agree the design and target patient population for the pivotal phase 3 registration program.
With alignment with FDA on Phase 3 clinical studies now obtained, Photocure continues to interact with FDA to finalize necessary documentation for the Cevira device to ensure readiness for the Phase 3 trial.
During the first half year the patent portfolio for Cevira was further strengthened as a new patent for Cevira was issued by the European Patent Office (EPO). The granted patent provides protection for the Cevira drug, its use and its combination with a drug delivery device, such as the Cevira device, until 2030. This new key patent in Photocure's Cevira portfolio complements the company's two proprietary European patents which protect different aspects of the Cevira device, and which expire in 2029.
Cevira has the potential to treat HPV induced cervical high grade disease and prevent the development of cervical cancer, which globally affects more than 500,000 women annually. Photocure will continue discussions with leading companies in women's healthcare to secure a strategic partnership to support the phase 3 development and commercialization of Cevira.
Photocure Chief Operating Officer, Kathleen Deardorff, left the Company in Q2. Photocure has engaged Torreya Partners and DNB Markets to ensure the continued focus and strengthen the Company's business development efforts to secure strategic partnerships for the further development of Visonac and Cevira.
(Numbers in brackets are for the corresponding period in 2015; references to the prior year refer to a comparison to the same period 2015, unless otherwise stated).
Photocure's operational results in the second quarter were driven by growth in revenues from Hexvix/Cysview. This was partly offset by lack of API revenues and milestone revenues as well as continued investments in the US markets.
Revenues in the second quarter were NOK 35.5 million, an increase of 2% from the same quarter last year (NOK 34.8 million). Year to date the revenues were NOK 70.3 million (NOK 64.4 million), an increase of 9%.
This increase was driven mainly by an increase in Hexvix/Cysview revenue, however almost offset by lack of API revenues and reduced milestone revenues compared to last year.
Total Hexvix/Cysview sales revenues for the second quarter were NOK 34.2 million, an increase of 18% from last year (NOK 28.9 million). The increase is driven by positive effects of currency exchange rates, continued market penetration of Hexvix/Cysview and price increases. Year to date Hexvix/Cysview revenues were NOK 67.7 million (NOK 55.6 million), an increase of 22%. In constant currencies the Hexvix/Cysview revenues grew 12% year to date.
Total operating costs excluding depreciation and amortization were NOK 35.7 million (NOK 33.7 million) in the second quarter, an increase of 6%. Year to date the increase was 6% to NOK 71.9 million (NOK 67.9 million).
| MNOK | Q2 '16 | YTD '16 |
|---|---|---|
| Research & Development | 3,3 | 8,3 |
| YoY growth | -56 % | -43 % |
| Sales & Marketing | 20,0 | 40,1 |
| YoY growth | 17 % | 17 % |
| Other Opex | 12,4 | 23,6 |
| YoY growth | 35 % | 22 % |
| Operating expenses | 35,7 | 71,9 |
| YoY growth | 6 % | 6 % |
| Depreciation & Amort. | 2,0 | 3,2 |
| Total | 37,7 | 75,1 |
| YoY growth | 10 % | 8 % |
The increases in operating costs were driven by changes in currency exchange rates, increased investments in US commercial operations as well as increased activities related to expanding the use of Hexvix/Cysview into the flexible surveillance patient segment.
Second quarter research and development (R&D) costs were NOK 3.3 million (NOK 7.4 million). R&D costs year to date were NOK 8.3 million (NOK 14.4 million) The reduction reflects readiness for phase 3 for Visonac and Cevira. The R&D costs relate to regulatory work and maintenance and expansion of our intellectual property as well as the development of the current pipeline. Expenses related to the Cysview phase 3 market expansion trial are capitalized.
Marketing and sales costs increased NOK 2.9 million to NOK 20.0 million (NOK 17.1 million) in the second quarter, significantly impacted by changes in currency exchange rates, particularly the USD/NOK. Cost for first half 2016 was NOK 40.1 million (NOK 34.2 million).
Other operating expenses, which includes supply chain, business development and general/administration, increased NOK 3.9 million year to date, driven by increased activity level.
EBITDA was at NOK -2.3 million NOK (NOK -1.1 million) for the second quarter. Year to date EBITDA was NOK -6.1 million, an improvement of 22% as compared to prior year (NOK -7.7 million). Currency translation had a positive effect on the results of approximately NOK 1 million for the second quarter and 2 million year to date.
EBITDA in the commercial segment was NOK 11.3 million year to date compared to NOK 14.8 million prior year. The development portfolio had an EBITDA of NOK -17.3 million year to date compared to NOK - 22.5 million prior year.
Second quarter depreciation and amortization was NOK 2.0 million (NOK 0.7 million). Year to date depreciation and amortization was NOK 3.2 million (NOK 1.3 million). The increase from prior year was mainly driven by amortization on the investments in intangible assets related to the initiation of the phase 3 market expansion trial for Cysview.
Net financial items excluding impairment loss shares in PCI Biotech were NOK 0.7 million (NOK 1.4 million) in the second quarter and NOK 1.2 million (NOK 1.7 million) year to date.
Photocure's net loss before tax was NOK 3.6 million in the second quarter (net loss of NOK 8.1 million). Year to date net loss before tax was NOK 8.0 million (net loss of NOK 15.0 million).
Net tax in the second quarter was an income of NOK 21.8 million (net cost of NOK 2.7 million). Year to date net income was 25.4 million (net cost of NOK 6.7 million). The net income was driven by a transfer of loss carried forward from the subsidiary in US to the parent company in Norway of NOK 88.6 million due to change in transfer pricing method (see note 4, page 15 in this report).
Net result was NOK 18.1 million (loss of NOK 10.8 million) in the second quarter and NOK 17.4 million (loss of NOK 21.8 million) year to date.
Net cash flow from operations was negative NOK 12.8 million in the second quarter (negative NOK 2.5 million). Year to date net cash flow from operations was negative NOK 22.1 million (negative NOK 14.4 million). The change from prior year was mainly driven by changes to working capital; increased inventory and receivables due to increased revenue and decrease in accounts payables compared to increase prior year.
Net cash flow from investments was negative NOK 3.1 million in the second quarter (negative NOK 1.5 million). Net cash flow from investments year to date was negative NOK 8.3 million (negative NOK 5.1 million). This includes investments in intangible assets of NOK 7.8 million year to date, mainly related to the phase 3 market expansion trial for Cysview.
Cash and cash equivalents were NOK 104.4 million at the end of second quarter 2016. Second quarter net change in cash was negative NOK 16.2 million (negative NOK 3.1 million). Year to date net change in cash was negative NOK 29.6 million (NOK 18.6 million).
Shareholders' equity was NOK 232.9 million at quarter end, an equity ratio of 89%. At the end of 2015, shareholders' equity was NOK 210.1 million (equity ratio of 85%).
As of 30 June 2016, Photocure held 809 own shares.
Photocure is exposed to risk and uncertainty factors, which may affect some or all of the company's activities. Photocure has financial risk, market risk as well as operational risk and risk related to development of new products.
The most important risks the company is exposed to for 2016 are associated with market development for Hexvix/Cysview, progress of partnering activities, as well as financial risks related to interest rates, liquidity and currency fluctuations.
There are no significant changes in the risks and uncertainty factors compared to the descriptions in the Annual Report for 2015.
Photocure expects increasing unit sales growth rates for Hexvix/Cysview through continued positive sales development of Cysview in the US, launch in new markets as well as growth in key mature markets.
Photocure has built considerable experience in the urology sector through the Hexvix/Cysview franchise. The Company will continue to expand its commercial presence in urology by furthering the Hexvix/Cysview opportunity in the bladder cancer surveillance market with finalization of the new phase 3 clinical trial. The Company expects this trial to cost USD 8.5 million in total, of which an estimated USD 3.5 million will be invested in 2016.
Operating expenses are expected to increase moderately in constant currencies due to increased sales and marketing activities supporting increased revenues and activities in the surveillance market. In 4Q 2016 Photocure is entitled to receive Euro 4 million from Galderma as the final payment related to the 2009 Metvix asset purchase agreement. Cash position is expected to remain solid throughout 2016 including committed deferred payments and milestones.
Photocure is committed to establishing strategic partnerships for its non-urology pipeline products.
We confirm that, to the best of our knowledge, the unaudited condensed set of financial statements for the first half year of 2016 which has been prepared in accordance with IAS 34 Interim Financial Statements gives a true and fair view of the Company's consolidated assets, liabilities, financial position and results of operations, and that the first half 2016 report includes a fair review of the information required under the Norwegian Securities trading Act section 5-6 fourth paragraph.
The Board of Directors and CEO Photocure ASA
Oslo, 22 August 2016
Bente-Lill B Romøren Chairperson
Synne H. Røine Tom Pike
Xavier Yon Grannum R. Sant Kjetil Hestdal
President and CEO
| 2016 | 2015 | 2016 | 2015 | 2015 | ||
|---|---|---|---|---|---|---|
| (all amounts in NOK 1 000 except per share data) | Note | Q2 | Q2 | 1.1-30.06 | 1.1-30.06 | 1.1-31.12 |
| Sales revenues | 34 183 | 31 507 | 67 714 | 59 876 | 122 330 | |
| Signing fees and milestone revenues | 1 280 | 3 280 | 2 601 | 4 486 | 12 387 | |
| Total revenues | 35 463 | 34 787 | 70 315 | 64 362 | 134 717 | |
| Cost of goods sold | -2 082 | -2 191 | -4 453 | -4 177 | -8 221 | |
| Gross profit | 33 381 | 32 596 | 65 862 | 60 185 | 126 496 | |
| Indirect manufacturing expenses | 3 | -2 393 | -2 144 | -5 145 | -4 536 | -10 410 |
| Research and development expenses | 3 | -4 169 | -7 727 | -9 784 | -14 831 | -31 337 |
| Marketing and sales expenses | 3 | -20 480 | -17 090 | -40 626 | -34 276 | -73 399 |
| Other operating expenses | 3 | -10 705 | -7 491 | -19 541 | -15 603 | -33 336 |
| Total operating expenses | -37 747 | -34 451 | -75 096 | -69 246 | -148 482 | |
| EBIT | -4 366 | -1 855 | -9 234 | -9 061 | -21 986 | |
| Financial income | 1 210 | 1 809 | 2 492 | 4 339 | 8 856 | |
| Financial expenses | -486 | -377 | -1 253 | -2 651 | -4 304 | |
| Net financial profit/loss(-) excluding PCI shares | 725 | 1 433 | 1 239 | 1 688 | 4 552 | |
| Profit/loss(-) before PCI and tax | -3 642 | -423 | -7 995 | -7 374 | -17 434 | |
| Impairment loss shares in PCI Biotech Holding | - | -7 669 | - | -7 669 | -10 636 | |
| Profit/loss(-) before tax | -3 642 | -8 092 | -7 995 | -15 043 | -28 070 | |
| Tax expenses | 4 | 21 750 | -2 732 | 25 397 | -6 732 | -8 108 |
| Net profit/loss(-) | 18 108 | -10 824 | 17 402 | -21 775 | -36 178 | |
| Other comprehensive income | 5 | -948 | -2 735 | 1 425 | 126 | 865 |
| Total comprehensive income | 17 160 | -13 558 | 18 827 | -21 649 | -35 313 | |
| Net profit/loss(-) per share, undiluted | 6 | 0,84 | -0,51 | 0,81 | -1,02 | -1,69 |
| Net profit/loss(-) per share, diluted | 6 | 0,84 | -0,51 | 0,81 | -1,02 | -1,69 |
| (Amounts in NOK 1 000) | Note | 30.06.2016 | 30.06.2015 | 31.12.2015 |
|---|---|---|---|---|
| Non-currrent assets | ||||
| Machinery & equipment | 7 | 1 537 | 2 834 | 2 289 |
| Intangible assets | 7 | 19 160 | 6 421 | 11 877 |
| Other investments | 8, 9 | 7 862 | 36 435 | 5 933 |
| Deferred tax asset | 4 | 48 886 | 24 331 | 23 490 |
| Total non-current assets | 77 445 | 70 021 | 43 589 | |
| Current assets | ||||
| Inventories | 16 657 | 12 234 | 13 800 | |
| Accounts receivable | 12 141 | 9 691 | 12 259 | |
| Other receivables | 10 | 51 310 | 10 897 | 44 384 |
| Cash and short term deposits | 8 | 104 448 | 146 677 | 134 026 |
| Total current assets | 184 555 | 179 499 | 204 469 | |
| Total assets | 262 001 | 249 520 | 248 058 | |
| Equity and liabilities | ||||
| Equity | ||||
| Share capital | 11 | 10 755 | 10 713 | 10 738 |
| Other paid-in capital | 51 764 | 40 057 | 43 073 | |
| Retained earnings | 170 428 | 170 184 | 156 249 | |
| Shareholders' equity | 232 947 | 220 953 | 210 060 | |
| Long-term liabilities | ||||
| Pension liabilities | 3 192 | 3 468 | 3 960 | |
| Total long-term liabilities | 3 192 | 3 468 | 3 960 | |
| Current liabilities | 25 862 | 25 099 | 34 038 | |
| Total liabilities | 29 054 | 28 567 | 37 998 | |
| Total equity and liabilities | 262 001 | 249 520 | 248 058 |
| 2016 | 2015 | 2016 | 2015 | 2015 | |
|---|---|---|---|---|---|
| (Amounts in NOK 1 000) | Q2 | Q2 | 1.1-30.06 | 1.1-30.06 | 1.1-31.12 |
| Equity at beginning of period | 213 511 | 233 034 | 210 060 | 240 058 | 240 058 |
| Capital increase | 1 031 | 918 | 1 031 | 918 | 2 415 |
| Share-based compensation (share options employees) | 1 245 | 560 | 2 045 | 1 626 | 2 899 |
| Treasury shares decrease | 984 | - | |||
| Comprehensive income | 17 160 | -13 558 | 18 827 | -21 649 | -35 313 |
| Equity at end of period | 232 947 | 220 953 | 232 947 | 220 953 | 210 060 |
| 2016 | 2015 | 2016 | 2015 | 2015 | |
|---|---|---|---|---|---|
| (Amounts in NOK 1 000) | Q2 | Q2 | 1.1-30.06 | 1.1-30.06 | 1.1-31.12 |
| Profit/loss(-) before tax | -3 642 | -8 092 | -7 995 | -15 043 | -28 070 |
| Depreciation and amortisation | 2 029 | 738 | 3 177 | 1 329 | 3 899 |
| Gain sale of financial asets | - | - | - | -1 342 | -1 342 |
| Impairment loss shares | - | 7 669 | - | 7 669 | 10 636 |
| Share-based compensation | 1 246 | 560 | 2 045 | 1 626 | 2 899 |
| Net interest income | -731 | -458 | -1 502 | -1 048 | -986 |
| Changes in working capital | -10 509 | -1 593 | -15 729 | -6 367 | -2 250 |
| Other operational items | -1 201 | -1 331 | -2 068 | -1 229 | -5 819 |
| Net cash flow from operations | -12 809 | -2 506 | -22 072 | -14 405 | -21 033 |
| Investments in fixed assets | -194 | -204 | -1 953 | -440 | -520 |
| Development expenditures | -3 663 | -1 723 | -7 800 | -7 031 | -14 410 |
| Received financial payments | 731 | 458 | 1 502 | 2 390 | 2 328 |
| Cash flow from investments | -3 125 | -1 469 | -8 251 | -5 082 | -12 602 |
| Cash flow from financing activities | -239 | 918 | 745 | 918 | 2 415 |
| Net change in cash during the period | -16 173 | -3 058 | -29 578 | -18 568 | -31 221 |
| Cash & cash equivalents at beginning of period | 120 622 | 149 735 | 134 026 | 165 246 | 165 246 |
| Cash & cash equivalents at end of period | 104 448 | 146 677 | 104 448 | 146 677 | 134 026 |
Photocure ASA is a public limited company domiciled in Norway. The business of the Company is associated with research, development, production, distribution, marketing and sales of pharmaceutical products and related technical medical equipment. The Company's shares are listed on the Oslo Stock Exchange (OSE: PHO). The Company's registered office is Hoffsveien 4, NO-0275 Oslo, Norway.
Photocure Group (Photocure) comprises Photocure ASA and the wholly owned subsidiary Photocure Inc. that is a US registered company.
These condensed interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. These interim financial statements should be read in conjunction with the consolidated financial statements for the year ended 31 December 2015 (the Annual Financial Statements) as they provide an update of previously reported information. The accounting policies used are consistent with those used in the Annual Financial Statements. The presentation of the interim financial statements is consistent with the Annual Financial Statements. The interim report has not been subject to an audit. The Board of Directors approved the interim financial statements on 22 August 2016.
Photocure has Norwegian kroner (NOK) as its functional currency and presentation currency. In the absence of any statement to the contrary, all financial information is reported in whole thousands. As a result of rounding adjustments, the figures in the financial statements may not add up to the totals.
The new and amended standards and interpretations from IFRS that were adopted by the EU with effect from 2016 did not have any significant impact on the reporting in 2016. Photocure has not chosen an early implementation of any new or amended IFRS's or IFRIC interpretations.
Preparation of the accounts in accordance with IFRS requires the use of judgment, estimates and assumptions that have consequences for recognition in the balance sheet of assets and liabilities, the estimation of contingent liabilities and recorded revenues and expenses. The use of estimates and assumptions is based on the best discretionary judgment of the Group management.
Photocure has two segments; Commercial Franchise and Development Portfolio. Commercial Franchise includes Hexvix/Cysview by sales channel, own sales and partner sales, and other sales, currently including sale of active ingredients. Development Portfolio includes development of commercial products and pipeline products.
| 1 Jan - 30 June 2016 | Commercial Products | Development products | ||||||
|---|---|---|---|---|---|---|---|---|
| Hex/Cys | Hex/Cys | Other | Total | Hex/Cys | Total | Grand | ||
| (Amounts in NOK 1 000) | Own sales | Partner | Sales | Sales | Develop. | Pipeline | R&D | Total |
| Sales Revenues | 35 377 | 32 337 | - | 67 714 | - | - | - | 67 714 |
| Milestone revenues | - | - | 2 601 | 2 601 | - | - | - | 2 601 |
| Cost of goods sold | -1 305 | -3 149 | - | -4 453 | - | - | - | -4 453 |
| Gross profit | 34 072 | 29 188 | 2 601 | 65 862 | - | - | - | 65 862 |
| Gross profit of sales % | 96 % | 90 % | 93 % | 93 % | ||||
| R&D | - | - | - | - | -1 581 | -6 693 | -8 274 | -8 274 |
| Sales & marketing | -34 958 | -3 621 | - | -38 579 | - | -1 481 | -1 481 | -40 059 |
| Other & allocations | -5 913 | -9 738 | -357 | -16 009 | -1 840 | -5 736 | -7 576 | -23 584 |
| Operating expenses | -40 871 | -13 359 | -357 | -54 587 | -3 421 | -13 910 | -17 331 | -71 918 |
| EBITDA | -6 799 | 15 830 | 2 244 | 11 275 | -3 421 | -13 910 | -17 331 | -6 057 |
| 1 Jan - 30 June 2015 | Commercial Franchise | Development Portfolio | ||||||
|---|---|---|---|---|---|---|---|---|
| Hex/Cys | Hex/Cys | Other | Total | Hex/Cys | Total | Grand | ||
| (Amounts in NOK 1 000) | Own sales | Partner | Sales | Sales | Develop. | Pipeline | R&D | Total |
| Sales Revenues | 28 568 | 27 027 | 4 281 | 59 876 | - | - | - | 59 876 |
| Milestone revenues | - | 2 100 | 2 387 | 4 487 | - | - | - | 4 487 |
| Cost of goods sold | -1 213 | -2 964 | - | -4 177 | - | - | - | -4 177 |
| Gross profit | 27 355 | 26 163 | 6 668 | 60 186 | - | - | - | 60 186 |
| Gross profit of sales % | 96 % | 89 % | 100 % | 93 % | 93 % | |||
| R&D | - | - | - | - | -2 793 | -11 598 | -14 392 | -14 392 |
| Sales & marketing | -28 737 | -3 945 | - | -32 682 | - | -1 530 | -1 530 | -34 213 |
| Other & allocations | -5 244 | -7 212 | -288 | -12 744 | -1 442 | -5 129 | -6 571 | -19 314 |
| Operating expenses | -33 981 | -11 157 | -288 | -45 426 | -4 235 | -18 257 | -22 493 | -67 919 |
| EBITDA | -6 626 | 15 006 | 6 380 | 14 760 | -4 235 | -18 257 | -22 493 | -7 732 |
| Q2 2016 | Commercial Franchise | Development Portfolio | ||||||
|---|---|---|---|---|---|---|---|---|
| Hex/Cys | Hex/Cys | Other | Total | Hex/Cys | Total | Grand | ||
| (Amounts in NOK 1 000) | Own sales | Partner | Sales | Sales | Develop. | Pipeline | R&D | Total |
| Sales Revenues | 17 651 | 16 531 | - | 34 183 | - | - | - | 34 183 |
| Milestone revenues | - | - | 1 281 | 1 281 | - | - | - | 1 281 |
| Cost of goods sold | -656 | -1 427 | - | -2 083 | - | - | - | -2 083 |
| Gross profit | 16 995 | 15 105 | 1 281 | 33 381 | - | - | - | 33 381 |
| Gross profit of sales % | 96 % | 91 % | 94 % | 94 % | ||||
| R&D | - | - | - | - | -759 | -2 546 | -3 304 | -3 304 |
| Sales & marketing | -17 593 | -1 732 | - | -19 325 | - | -653 | -653 | -19 978 |
| Other & allocations | -2 901 | -5 012 | -199 | -8 111 | -1 013 | -3 310 | -4 323 | -12 434 |
| Operating expenses | -20 493 | -6 744 | -199 | -27 436 | -1 772 | -6 508 | -8 281 | -35 717 |
| EBITDA | -3 498 | 8 361 | 1 082 | 5 945 | -1 772 | -6 508 | -8 281 | -2 336 |
| Q2 2015 | Commercial Franchise | Development Portfolio | ||||||
|---|---|---|---|---|---|---|---|---|
| Hex/Cys | Hex/Cys | Other | Total | Hex/Cys | Total | Grand | ||
| (Amounts in NOK 1 000) | Own sales | Partner | Sales | Sales | Develop. | Pipeline | R&D | Total |
| Sales Revenues | 15 732 | 13 174 | 2 601 | 31 507 | - | - | - | 31 507 |
| Milestone revenues | - | 2 100 | 1 181 | 3 281 | - | - | - | 3 281 |
| Cost of goods sold | -649 | -1 544 | - | -2 192 | - | - | - | -2 192 |
| Gross profit | 15 083 | 13 730 | 3 782 | 32 595 | - | - | - | 32 595 |
| Gross profit of sales % | 96 % | 88 % | 100 % | 93 % | 93 % | |||
| R&D | - | - | - | - | -1 312 | -6 133 | -7 445 | -7 445 |
| Sales & marketing | -14 349 | -1 818 | - | -16 167 | - | -892 | -892 | -17 058 |
| Other & allocations | -2 529 | -3 487 | -143 | -6 159 | -710 | -2 344 | -3 054 | -9 212 |
| Operating expenses | -16 878 | -5 305 | -143 | -22 325 | -2 023 | -9 368 | -11 391 | -33 716 |
| EBITDA | -1 794 | 8 425 | 3 639 | 10 270 | -2 023 | -9 368 | -11 391 | -1 121 |
| 1 Jan - 31 December 2015 | Commercial Franchise | Development Portfolio | ||||||
|---|---|---|---|---|---|---|---|---|
| Hex/Cys | Hex/Cys | Other | Total | Hex/Cys | Total | Grand | ||
| (Amounts in NOK 1 000) | Own sales | Partner | Sales | Sales | Develop. | Pipeline | R&D | Total |
| Sales Revenues | 61 684 | 54 101 | 6 545 | 122 329 | - | - | - | 122 329 |
| Milestone revenues | - | 7 450 | 4 939 | 12 388 | - | - | - | 12 388 |
| Cost of goods sold | -2 483 | -5 738 | - | -8 221 | - | - | - | -8 221 |
| Gross profit | 59 201 | 55 812 | 11 484 | 126 497 | - | - | - | 126 497 |
| Gross profit of sales % | 96 % | 89 % | 100 % | 93 % | 93 % | |||
| R&D | - | - | - | - | -4 709 | -24 849 | -29 558 | -29 558 |
| Sales & marketing | -61 568 | -8 684 | - | -70 252 | - | -3 021 | -3 021 | -73 273 |
| Other & allocations | -11 169 | -15 769 | -602 | -27 541 | -3 069 | -11 134 | -14 203 | -41 744 |
| Operating expenses | -72 737 | -24 453 | -602 | -97 793 | -7 778 | -39 004 | -46 782 | -144 575 |
| EBITDA | -13 536 | 31 359 | 10 881 | 28 704 | -7 778 | -39 004 | -46 782 | -18 078 |
| 2016 | 2015 | 2016 | 2015 | 2015 | |
|---|---|---|---|---|---|
| (Amounts in NOK 1 000) | Q2 | Q2 | 1.1-30.06 | 1.1-30.06 | 1.1-31.12 |
| Sales revenues | 34 183 | 31 507 | 67 714 | 59 876 | 122 330 |
| Signing fees and milestone revenues | 1 280 | 3 280 | 2 601 | 4 486 | 12 387 |
| Cost of goods sold | -2 082 | -2 191 | -4 453 | -4 177 | -8 221 |
| Gross profit | 33 381 | 32 596 | 65 862 | 60 185 | 126 496 |
| Payroll expenses | -20 753 | -17 105 | -42 853 | -38 355 | -80 358 |
| R&D costs excl. payroll expenses/other operating exp. | -1 236 | -4 165 | -3 465 | -7 408 | -15 117 |
| Ordinary depreciation and amortisation | -2 029 | -734 | -3 177 | -1 329 | -3 899 |
| Other operating expenses | -13 730 | -12 448 | -25 602 | -22 155 | -49 108 |
| Total operating expenses | -37 747 | -34 451 | -75 096 | -69 246 | -148 482 |
| EBIT | -4 366 | -1 855 | -9 234 | -9 061 | -21 986 |
| (Amounts in NOK 1 000) | 30.06.2016 | 31.12.2015 |
|---|---|---|
| Income tax expense | ||
| Tax payable | 535 | |
| Changes in deferred tax | -25 397 | 7 573 |
| Total income tax expense | -25 397 | 8 108 |
| Tax base calculation | ||
| Profit before income tax | -7 995 | -28 070 |
| Permanent differences | -588 | 13 390 |
| Temporary differences | 15 378 | -11 150 |
| Utilisation of tax loss carried forward | -3 451 | -9 294 |
| Change in tax loss carried forward | -3 344 | 35 124 |
| Tax base | 0 | 0 |
| Temporary differences: | ||
| Total | -122 507 | -137 885 |
| Tax loss carried forward | 394 845 | 438 793 |
| Net temporary differences | 272 338 | 300 908 |
| Write down of deferred tax benefit | -76 794 | -206 948 |
| Deferred tax benefit | 195 544 | 93 960 |
| Deferred tax asset | 48 886 | 23 490 |
The Company has recognized a deferred tax asset regarding net temporary differences in the parent company in Norway but not for the subsidiary Photocure Inc. Photocure has in 2015 changed the transfer price method in the Group from a resale method to a profit/loss split method for the business in US. The Norwegian Tax authorities have in May 2016 accepted the new method and agreed to transfer loss carried forward from the subsidiary in US to the parent company in Norway of NOK 88.6 million. Of this reason the deferred tax asset is in 2016 increased by NOK 25.4 million to NOK 48.9 million at the end of the second quarter. The taxable profit in the parent company is related to changes in temporary differences in addition to the operating profit. The basis for the recognition is the assessment that it is more-likely-than-not that the deferred tax benefit will be utilized. There is no expiry on losses to be carried forward in Norway while it expires after 20 years in US.
| 2016 | 2015 | 2016 | 2015 | 2015 | |
|---|---|---|---|---|---|
| (Amounts in NOK 1 000) | Q2 | Q2 | 1.1-30.06 | 1.1-30.06 | 1.1-31.12 |
| Market value adjustment PCI Biotech Holding ASA | -712 | -2 715 | 1 928 | - | - |
| Currency translation | -236 | -20 | -503 | 126 | 865 |
| Total other comprehensive income | -948 | -2 735 | 1 425 | 126 | 865 |
Items may be subsequently reclassified to profit or loss.
Earnings per share are calculated based on the profit/loss for the year after tax but excluding other comprehensive items. The result is divided by a weighted average number of outstanding shares over the year, reduced by acquisition of treasury shares. The diluted earnings per share is calculated by adjusting the average number of outstanding shares by the number of employee options that can be exercised. Anti-dilution effects are not taken into consideration.
| 2016 | 2015 | |
|---|---|---|
| (Figures indicate the number of shares) | 1.1-30.06 | 1.1-31.12 |
| Issued ordinary shares 1 January | 21 476 295 | 21 393 301 |
| Effect of treasury shares | -809 | -35 476 |
| Effect of share options exercised | -37 665 | -49 639 |
| Effect of shares issued | 34 134 | 82 994 |
| Weighted average number of shares | 21 471 955 | 21 391 180 |
| Effect of outstanding share options | 110 865 | 83 495 |
| Weighted average number of diluted shares | 21 582 820 | 21 474 675 |
| Earnings per share in NOK | 0,81 | -1,69 |
| Earnings per share in NOK diluted | 0,81 | -1,69 |
| Machinery & | ||
|---|---|---|
| (Amounts in NOK 1 000) | equipment | Intangible |
| Net book value 31.12.15 | 2 289 | 11 877 |
| Net investments 30.06.16 | -209 | 9 918 |
| Depreciation and amortization | -542 | -2 635 |
| Net book value 30.06.16 | 1 537 | 19 160 |
Photocure has from 2015 capitalized a new clinical study for Cysview in US and a project for new solvent device.
| (Amounts in NOK 1 000) | 30.06.2016 | 31.12.2015 |
|---|---|---|
| Market value PCI Biotech Holding ASA | 7 862 | 5 933 |
| Total other investments | 7 862 | 5 933 |
The table below analyses financial assets recognized in the balance sheet at fair value according to the valuation method.
The different levels have been defined as follows:
Level 3: Value measurements of assets or liabilities that are not based on observed market values
| Market value hierarchy | ||||
|---|---|---|---|---|
| (Amounts in NOK 1 000) | Level 1 | Level 2 | Level 3 | Total |
| Financial assets available for sale: | ||||
| - Shares in PCI Biotech Holding ASA | 7 862 | - | - | 7 862 |
| - Money market funds | 86 816 | - | - | 86 816 |
| - Currency forward contract | 83 | - | 83 | |
| Total | 94 678 | 83 | - | 94 761 |
The currency risk related to the remaining settlement amount of EUR 4 million from sale of Metvix/Aktilite, has in Q2 been partly hedged by a currency forward contract of EUR 3 million. The currency forward contract is measured at market value and the unrealized profit is presented as part of financial items in the Statement of comprehensive income.
| (Amounts in NOK 1 000) | 30.06.2016 | 31.12.2015 |
|---|---|---|
| Booked part of remaining settlement from sale of | 34 961 | 32 805 |
| Prepayments and other receivables | 16 349 | 11 579 |
| Total other receivables | 51 310 | 44 384 |
Registered share capital in Photocure ASA amounts to:
| Nominal | Share | ||
|---|---|---|---|
| No. of | value per | capital in | |
| shares | share | NOK | |
| Share capital at 31 December 2015 | 21 476 295 | NOK 0.50 | 10 738 148 |
| Share capital at 30 June 2016 | 21 510 429 | NOK 0.50 | 10 755 215 |
| Treasury shares: | |||
| Holdings of treasury shares at 31 December 2015 | 35 476 | 17 738 | |
| Buy-back of treasury shares | - | NOK 0.50 | - |
| Share option exercise | -34 667 | NOK 0.50 | -17 334 |
| Holdings of treasury shares at 30 June 2016 | 809 | 405 |
The table below indicates the status of authorizations at 30 June 2016:
| (Figures indicate the number of shares) | Purchase, treasury shares |
Ordinary share issue |
Employee share issues |
|---|---|---|---|
| Authorisation issued at the General Meeting on 28 April 2016 | 2 147 628 | 2 147 628 | 2 147 628 |
| Share issues after the General Meeting on 28 April 2016 | - | - | 34 134 |
| Purchase of treasury shares | - | - | - |
| Remaining under authorisations at 30 June 2016 | 2 147 628 | 2 147 628 | 2 113 494 |
Shares owned, directly or indirectly, by members of the board, the President and CEO and senior management and their closely related associates as of 30 June 2016:
| No. of | |||
|---|---|---|---|
| No. of | subscription | ||
| Name | Position | shares | rights |
| Kjetil Hestdal | President and CEO | 103 873 | 148 500 |
| Ambaw Bellete | Head, US Cancer Commercial Operations | - | 76 600 |
| Erik Dahl | Chief Financial Officer | - | 94 500 |
| Inger Ferner Heglund | Vice President Research and Development | 8 200 | 110 080 |
| Grete Hogstad | Vice President Strategic Marketing | 10 500 | 95 050 |
| Espen Njåstein | Head, Nordic Cancer Commercial Operations | - | 85 450 |
| Gry Stensrud | Vice President Technical Development & Operations | 1 845 | 96 350 |
| Tom Pike | Board member | 3 400 | - |
At 30 June 2016, employees in Photocure had the following share option schemes:
| Year of allocation | |||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2014 | 2012/2013 | 2012 | |
| Option programme | 2016 | 2015 | 2014 | 2012 | 2011 |
| Number | 335 200 | 302 270 | 151 668 | 240 448 | 178 794 |
| Exercise price (NOK) | 40,15 | 32,78 | 27,39 | 38,50 | 48,75 |
| Date of expiry (31 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Q2 2016 | 2015 | ||||
|---|---|---|---|---|---|
| Average | Average | ||||
| No. of | exercise | No. of | exercise | ||
| shares | price (NOK) | shares | price (NOK) | ||
| Outstanding at start of year | 1 119 543 | 37,00 | 1 153 312 | 39,05 | |
| Allocated during the year | 354 100 | 40,15 | 407 700 | 32,78 | |
| Become invalid during the year | 196 462 | 41,41 | 129 725 | 38,66 | |
| Exercised during the year | 68 801 | 29,28 | 86 994 | 29,02 | |
| Expired during the year | - | - | 224 750 | 42,00 | |
| Outstanding at end of period | 1 208 380 | 37,65 | 1 119 543 | 37,00 | |
| Exercisable options at end of period | 873 180 | 38,39 | 768 728 | 39,57 |
The number of employee options and average exercise prices for Photocure, and developments during the year:
Average exercise price for allocated, invalid, outstanding and exercisable options are all adjusted for paid dividend of NOK 2.00 in 2013.
Overview of the major shareholders at 30 June 2016:
| Account | No of | |||
|---|---|---|---|---|
| Shareholder | type | Citizen | shares | % |
| J.P. MORGAN CHASE BANK N.A. LONDON | NOM | GBR | 3 151 124 | 14,65 % |
| HIGH SEAS AS | NOR | 2 900 000 | 13,48 % | |
| RADIUMHOSPITALETS FORSKNINGSSTIFTELSE | NOR | 1 412 916 | 6,57 % | |
| KLP AKSJE NORGE VPF | NOR | 1 218 255 | 5,66 % | |
| KOMMUNAL LANDSPENSJONSKASSE | NOR | 838 272 | 3,90 % | |
| FONDSFINANS NORGE | NOR | 815 000 | 3,79 % | |
| MP PENSJON PK | NOR | 722 000 | 3,36 % | |
| SKAGEN VEKST | NOR | 452 000 | 2,10 % | |
| DANSKE INVEST NORSKE INSTIT. II. | NOR | 418 103 | 1,94 % | |
| VERDIPAPIRFONDET EIKA NORGE | NOR | 406 517 | 1,89 % | |
| VICAMA AS | NOR | 345 384 | 1,61 % | |
| DANSKE INVEST NORSKE AKSJER INST | NOR | 328 314 | 1,53 % | |
| FONDSFINANS GLOBAL HELSE | NOR | 320 000 | 1,49 % | |
| BERGEN KOMMUNALE PENSJONSKASSE | NOR | 258 397 | 1,20 % | |
| POLAR CAPITAL GLOBAL HEATHCARE GROWTH | GBR | 254 537 | 1,18 % | |
| VERDIPAPIRFONDET DNB NORGE (IV) | NOR | 232 088 | 1,08 % | |
| RUL AS | NOR | 224 451 | 1,04 % | |
| HOLMEN SPESIALFOND | NOR | 200 000 | 0,93 % | |
| EGELAND HOLDING AS | NOR | 195 000 | 0,91 % | |
| KLP AKSJENORGE INDEKS | NOR | 193 680 | 0,90 % | |
| Total 20 largest shareholders | 14 886 038 | 69,20 % | ||
| Total other shareholders | 6 624 391 | 30,80 % | ||
| Total number of shares | 21 510 429 | 100,00 % |
Kjetil Hestdal, President and CEO Mobile: +47 913 19 535 E-mail: [email protected]
Erik Dahl, CFO Mobile: +47 450 55 000 E-Mail: [email protected]
Hoffsveien 4 NO – 0275 Oslo Norway Telephone: +47 22 06 22 10 Fax: +47 22 06 22 18
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.