AI assistant
PHIHONG — Call Transcript 2024
Aug 13, 2024
52096_rns_2024-08-13_785e2398-f540-49b7-b453-ef5de87c95fe.pdf
Call Transcript
Open in viewerOpens in your device viewer
==> picture [71 x 72] intentionally omitted <==
==> picture [60 x 72] intentionally omitted <==
Phihong Technology 2Q 2024 Investor Conference 13 Aug. 2024
==> picture [62 x 63] intentionally omitted <==
==> picture [391 x 510] intentionally omitted <==
==> picture [48 x 56] intentionally omitted <==
Disclaimer
This presentation contains forward-looking statements which are subject to risks, uncertainties, and assumptions, some of which are beyond our control. Actual results may differ materially from those expressed or implied by these forwardlooking statements. Please refer to the information on the MOPS website as the main basis for any adjustments that have been made. (http://mops.twse.com.tw/mops/web/index)
The financial figures hereby are based on International Financial Reporting Standards (IFRS) and have been reviewed by auditor.
2
2024 Quarterly Financial Performance
==> picture [191 x 82] intentionally omitted <==
| QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
QoQ YoY 金額 % 金額 % % 金額 % % Revenue 2,600 100.0 2,343 100.0 11.0 3,194 100.0 (18.6) COGS 1,897 73.0 1,629 69.5 16.5 2,398 75.1 (20.9) Gross Profit 703 27.0 714 30.5 (1.5) 796 24.9 (11.7) Opex 757 29.1 713 30.4 6.2 671 21.0 12.8 Operating (Loss) / Income (54) (2.1) 1 0.1 (5,500.0) 125 3.9 (143.2) Other Income 128 4.9 110 4.7 16.4 46 1.4 178.3 Profit Before Tax 74 2.8 111 4.8 (33.3) 171 5.3 (56.7) Tax (29) (1.1) (44) (1.9) 34.1 (53) (1.7) 45.3 Net Income 45 1.7 67 2.9 (32.8) 118 3.6 (61.9) EPS 0.10 0.16 0.31 EBITDA 188 7.2 223 9.5 (15.7) 292 9.1 (35.6) 2Q2024 1Q2024 2Q2023 NTD mm |
|---|---|---|---|---|---|---|---|---|---|
| NTD mm | 2Q2024 | 1Q2024 | QoQ | 2Q2023 | YoY | ||||
| 金額 | % | 金額 | % | % | 金額 | % | % | ||
| Revenue | 2,600 | 100.0 | 2,343 | 100.0 | 11.0 | 3,194 | 100.0 | (18.6) | |
| COGS | 1,897 | 73.0 | 1,629 | 69.5 | 16.5 | 2,398 | 75.1 | (20.9) | |
| Gross Profit | 703 | 27.0 | 714 | 30.5 | (1.5) | 796 | 24.9 | (11.7) | |
| Opex | 757 | 29.1 | 713 | 30.4 | 6.2 | 671 | 21.0 | 12.8 | |
| Operating (Loss) / Income | (54) | (2.1) | 1 | 0.1 | (5,500.0) | 125 | 3.9 | (143.2) | |
| Other Income | 128 | 4.9 | 110 | 4.7 | 16.4 | 46 | 1.4 | 178.3 | |
| Profit Before Tax | 74 | 2.8 | 111 | 4.8 | (33.3) | 171 | 5.3 | (56.7) | |
| Tax | (29) | (1.1) | (44) | (1.9) | 34.1 | (53) | (1.7) | 45.3 | |
| Net Income | 45 | 1.7 | 67 | 2.9 | (32.8) | 118 | 3.6 | (61.9) | |
| EPS | 0.10 | 0.16 | 0.31 | ||||||
| EBITDA | 188 | 7.2 | 223 | 9.5 | (15.7) | 292 | 9.1 | (35.6) |
2024 Q1-Q2 Financial Performance
| NTD mm | 2024Q1-Q2 | 2024Q1-Q2 | 2023Q1-Q2 | 2023Q1-Q2 | YoY |
|---|---|---|---|---|---|
| 金額 | % | 金額 | % | % | |
| Revenue | 4,943 | 100.0 | 5,974 | 100.0 | (17.3) |
| COGS | 3,526 | 71.3 | 4,517 | 75.6 | (21.9) |
| Gross Profit | 1,417 | 28.7 | 1,457 | 24.4 | (2.7) |
| Opex | 1,470 | 29.7 | 1,251 | 20.9 | 17.5 |
| Operating (Loss) / Income | (53) | (1.0) | 206 | 3.5 | (125.7) |
| Other Income | 238 | 4.8 | 65 | 1.1 | 266.2 |
| Profit Before Tax | 185 | 3.8 | 271 | 4.6 | (31.7) |
| Tax | (73) | (1.5) | (110) | (1.8) | 33.6 |
| Net Income | 112 | 2.3 | 161 | 2.8 | (30.4) |
| EPS | 0.26 | 0.43 | |||
| EBITDA | 411 | 8.3 | 513 | 8.6 | (19.9) |
==> picture [191 x 82] intentionally omitted <==
==> picture [105 x 47] intentionally omitted <==
Zerova is Driving Growth and Achieving Higher Revenue Contribution
==> picture [191 x 82] intentionally omitted <==
==> picture [191 x 18] intentionally omitted <==
----- Start of picture text -----
2023 Q1-Q2 (NTD mm)
----- End of picture text -----
==> picture [404 x 4] intentionally omitted <==
2024 Q1-Q2 (NTD mm)
==> picture [404 x 4] intentionally omitted <==
==> picture [792 x 313] intentionally omitted <==
----- Start of picture text -----
Others Others
1.2% 0.2%
Zerova
39.3%
Zerova
31.7%
5,974 4,943
Power
Supply
Power
67.1%
Supply
60.5%
----- End of picture text -----
CONSOLIDATED BALANCE SHEETS on June 30, 2024 AND 2023
| NTD mm | June 30,2024 | June 30,2024 | June 30,2023 | June 30,2023 | YoY | YoY |
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |
| Current Assets | 10,119 | 66.3 | 12,703 | 73.0 | (2,584) | (6.7) |
| Cash and cash equivalents |
5,120 | 33.5 | 6,258 | 35.9 | (1,138) | (2.4) |
| Trade receivables | 1,867 | 12.2 | 2,596 | 14.9 | (729) | (2.7) |
| Inventories | 2,375 | 15.6 | 3,031 | 17.4 | (656) | (1.9) |
| NON-CURRENT ASSETS | 5,154 | 33.7 | 4,705 | 27.0 | 449 | 6.7 |
| TOTAL | 15,273 | 100.0 | 17,408 | 100.0 | (2,135) | 0.0 |
| CURRENT LIABILITIES | 4,299 | 28.1 | 8,821 | 50.7 | (4,522) | (22.5) |
| Short-term borrowings |
670 | 4.4 | 3,777 | 21.7 | (3,107) | (17.3) |
| Tradepayables | 1,963 | 12.9 | 2,347 | 13.5 | (384) | (0.6) |
| Current portion of long-term borrowings |
43 | 0.3 | 298 | 1.7 | (255) | (1.4) |
| NON-CURRENT LIABILITIES |
1,073 | 7.0 | 2,214 | 12.7 | (1,141) | (5.7) |
| Bondspayable | 699 | 4.6 | 699 | 4.0 | 0 | 0.6 |
| Long-term borrowings |
164 | 1.1 | 1,382 | 7.9 | (1,218) | (6.9) |
| Total liabilities | 5,372 | 35.2 | 11,035 | 63.4 | (5,663) | (28.2) |
| Total equity | 9,901 | 64.8 | 6,373 | 36.6 | 3,528 | 28.2 |
==> picture [191 x 82] intentionally omitted <==
==> picture [105 x 47] intentionally omitted <==
Significant Enhancement in Cash Flow
==> picture [191 x 82] intentionally omitted <==
NTD mm
| NTD mm | |||
|---|---|---|---|
| 2024Q1-Q2 | 2023Q1-Q2 | ||
| Net cash (used in) generated form operating activities |
(233) | 1,111 | |
Net cash used in investing activities |
(409) | (158) | |
| Net cash (used in) generated form financing activities |
(350) | 2,304 | |
Effects of exchange rate changes on the balance of cash held in foregin |
260 | 10 | |
Net (decrease) increase in cash & cash equivalents |
(732) | 3,267 | |
Cash & cash equivalents at the beginningof theperiod |
5,852 | 2,991 | |
| Cash & cash equivalents at the end of the period |
5,120 | 6,258 |
==> picture [191 x 82] intentionally omitted <==
==> picture [105 x 47] intentionally omitted <==
Q & A
==> picture [59 x 74] intentionally omitted <==
: 發言人信箱 [email protected]
==> picture [411 x 540] intentionally omitted <==