AI assistant
PHIHONG — Audit Report / Information 2012
Jun 10, 2013
52096_rns_2013-06-10_6046dae3-4d09-4d64-beb2-35ff5b9d25ea.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Phihong Technology Co., Ltd.
Financial Statements for the Six Months Ended June 30, 2012 and 2011 and Independent Auditors’ Report
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Stockholders Phihong Technology Co., Ltd.
We have audited the accompanying balance sheets of Phihong Technology Co., Ltd. (the “Company”) as of June 30, 2012 and 2011, and the related statements of income, changes in stockholders’ equity and cash flows for the six months then ended (all expressed in thousands of New Taiwan dollars). These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the Rules Governing the Audit of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Those rules and standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of June 30, 2012 and 2011, and the results of its operations and its cash flows for the six months then ended, in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, the requirements of the Business Accounting Law and Guidelines Governing Business Accounting relevant to financial accounting standards, and accounting principles generally accepted in the Republic of China.
We have also audited the consolidated financial statements of the Company and its subsidiaries for the six months ended June 30, 2012 and 2011 (not presented herewith) on which we have issued an unqualified opinion, thereon in our report dated August 23, 2012.
August 23, 2012
Notice to Readers
The accompanying financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail. Also, as stated in Note 2 to the financial statements, the additional footnote disclosures that are not required under generally accepted accounting principles were not translated into English.
- 1 -
PHIHONG TECHNOLOGY CO., LTD.
BALANCE SHEETS JUNE 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Par Value)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 2 and 4) Notes receivable Accounts receivable (Notes 2 and 5) Accounts receivable from related parties (Notes 2, 5 and 21) Other financial assets - current (Note 6) Inventories (Notes 2 and 7) Deferred income tax asset - current (Notes 2 and 18) Other current assets Total current assets FUNDS AND LONG-TERM INVESTMENTS Available-for-sale financial assets - noncurrent (Notes 2 and 8) Financial assets carried at cost - noncurrent (Notes 2 and 9) Long-term equity investments at equity method (Notes 2 and 10) Total funds and long-term investments PROPERTY, PLANT AND EQUIPMENT (Notes 2 and 11) Cost Less accumulated depreciation Prepayments for purchase of equipment Property, plant and equipment, net INTANGIBLE ASSETS(Note2) Computer software cost OTHER ASSETS Refundable deposits Deferred charges (Note 2) Total other assets TOTAL |
2012 | 2011 Amount % $ 2,253,345 19 1,560 - 982,600 8 1,628,628 14 758,996 7 402,929 4 104,615 1 23,702 - 6,156,375 53 4,407 - 48,812 1 4,916,720 42 4,969,939 43 660,797 6 (286,367) (3) 77,422 1 451,852 4 13,257 - 14,961 - 15,292 - 30,253 - $ 11,621,676 100 |
||
|---|---|---|---|---|
| Amount % $ 1,774,694 17 - - 1,435,163 14 363,459 4 557,548 5 329,873 3 45,010 - 29,634 - 4,535,381 43 37,546 - 46,503 1 5,298,453 51 5,382,502 52 804,672 8 (308,203) (3) 3,571 - 500,040 5 22,004 - 13,762 - - - 13,762 - $ 10,453,689 100 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY CURRENT LIABILITIES Notes payable Accounts payable Accounts payable to related parties (Note 21) Income tax payable (Notes 2 and 18) Other payables (Note 13) Other current liabilities Total current liabilities LONG-TERM LIABILITIES Long-term debts (Notes 2 and 12) OTHER LIABILITIES Accrued pension cost (Note 2) Deferred income tax liabilities - noncurrent (Notes 2 and 18) Deferred credits (Note 2) Others (Note 2) Total other liabilities Total liabilities STOCKHOLDERS’ EQUITY Capital stock, $10 par value (Note 14) Authorized - both 600,000 thousand shares at June 30, 2012 and 2011; issued - 277,044 thousand shares and 274,846 thousand shares at June 30, 2012 and 2011 Advanced collections for capital stock Capital surplus Additional paid-in capital - common stock Additional paid-in capital - bond conversion Treasury stock transaction Long-term equity investments Interest of bonds converted to common stock Retained earnings (Note 16) Legal reserve Unappropriated earnings Cumulative translation adjustments Unrealized (losses) gains on financial instruments Unrealized revaluation increments Total stockholders’ equity TOTAL |
2012 | 2011 | ||
|---|---|---|---|---|
| Amount % $ - - 31,163 1 337,776 3 96,859 1 3,687,390 35 15,360 - 4,168,548 40 200,000 2 64,917 - 69,612 1 90,623 1 49,051 - 274,203 2 4,642,751 44 2,770,439 27 - - 225,572 2 661,582 6 48,234 1 11,305 - 13,243 - 1,052,192 10 829,780 8 207,601 2 (19,978) - 10,968 - 5,810,938 56 $ 10,453,689 100 |
Amount % $ 11,908 - 33,540 - 212,738 2 195,900 2 4,382,618 38 9,034 - 4,845,738 42 200,000 2 63,774 - 69,812 1 459,851 4 49,051 - 642,488 5 5,688,226 49 2,748,459 24 547 - 202,458 2 661,582 6 48,234 - 11,132 - 13,243 - 909,627 8 1,366,974 11 (29,909) - (9,865) - 10,968 - 5,933,450 51 $ 11,621,676 100 |
The accompanying notes are an integral part of the financial statements.
- 2 -
PHIHONG TECHNOLOGY CO., LTD.
STATEMENTS OF INCOME SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| GROSS SALES AND REVENUES (Note 21) LESS SALES RETURNS AND ALLOWANCES NET SALES AND REVENUES COST OF GOODS SOLD (Note 21) GROSS PROFIT REALIZED (UNREALIZED) GROSS PROFIT FROM INTERCOMPANY TRANSACTIONS REALIZED GROSS PROFIT OPERATING EXPENSES (Note 21) Sales and marketing General and administration Research and development Total operating expenses INCOME FROM OPERATIONS NONOPERATING INCOME AND GAINS Interest income Investment income recognized under equity method, net (Note 10) Dividend income Gain on disposal of property, plant and equipment Gain on sale of investment, net Gain on reversal of bad debts Others Total nonoperating income and gains NONOPERATING EXPENSES AND LOSSES Impairment loss (Note 9) Interest expense Investment loss recognized under equity method, net (Note 10) Loss on disposal of property, plant and equipment Foreign exchange losses, net Others Total nonoperating expenses and losses |
2012 Amount % $ 5,229,558 100 - - 5,229,558 100 4,654,273 89 575,285 11 68,314 1 643,599 12 135,421 2 83,779 2 217,751 4 436,951 8 206,648 4 6,998 - - - 2,285 - - - - - 20,519 1 61,776 1 91,578 2 - - 1,466 - 60,626 1 34 - 20,797 1 151 - 83,074 2 |
2011 | ||
|---|---|---|---|---|
| Amount % $ 7,200,685 100 (6,750) - 7,193,935 100 5,562,428 77 1,631,507 23 (14,583) - 1,616,924 23 223,528 3 134,610 2 271,662 4 629,800 9 987,124 14 4,455 - 124,645 2 4,550 - 95 - 23,828 - - - 30,456 1 188,029 3 11,969 - 1,373 - - - - - 13,584 - 15,352 1 42,278 1 (Continued) |
- 3 -
PHIHONG TECHNOLOGY CO., LTD.
STATEMENTS OF INCOME SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| INCOME BEFORE INCOME TAX INCOME TAX EXPENSE (Notes 2 and 18) NET INCOME EARNINGS PER SHARE (Notes 2 and 19) Basic Diluted |
2012 Amount % $ 215,152 4 (75,200) (1) $ 139,952 3 2012 Before Income Tax After Income Tax $ 0.78 $ 0.51 $ 0.77 $ 0.50 |
2011 | 2011 | ||
|---|---|---|---|---|---|
| Amount % $ 1,132,875 16 (168,610) (3) $ 964,265 13 2011 |
|||||
| Before Income Tax $ 0.78 $ 0.77 |
Before Income Tax $ 4.13 $ 4.02 |
After Income Tax $ 3.51 $ 3.42 |
The accompanying notes are an integral part of the financial statements.
(Concluded)
- 4 -
PHIHONG TECHNOLOGY CO., LTD.
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars)
BALANCE, JANUARY 1, 2012 Appropriation of 2011 net income Legal reserve Cash dividends (Note 16) Advanced collections for common stock transferred to capital stock (Note 14) Employee stock options exercised (Note 15) Recognition of unrealized loss on investee's financial instruments Recognition of unrealized gain on available-for-sale financial instrument Cumulative translation adjustments on long-term equity investments Net income for the six months ended June 30, 2012 BALANCE, JUNE 30, 2012 BALANCE, JANUARY 1, 2011 Appropriation of 2010 net income Legal reserve Cash dividends (Note 16) Advanced collections for common stock transferred to capital stock (Note 14) Employee stock options (Note 15) Recognition of unrealized loss on investee's financial instruments Recognition of unrealized loss on available-for-sale financial instrument Translation adjustments on long-term equity investments Net income for the six months ended June 30, 2011 BALANCE, JUNE 30, 2011 |
Capital S | **tock ** | Capital Surplus | Retained Earnings |
**Other Items of Stockholders’ ** | Equity Unrealized Revaluation Increment $ 10,968 - - - - - - - - $ 10,968 $ 10,968 - - - - - - - - $ 10,968 |
Total $ 6,680,202 - (995,969) - 27,122 (1,863) 4,189 (42,695) 139,952 $ 5,810,938 $ 6,192,914 - (1,057,779) - 32,346 (169,553) (25,864) (2,879) 964,265 $ 5,933,450 |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| C Capital Stock $ 2,749,329 - - 7,880 13,230 - - - - $ 2,770,439 $ 2,725,939 - - 8,000 14,520 - - - - $ 2,748,459 |
Advanced ollections for Common Stocks $ 16,154 - - (16,154) - - - - - $ - $ 17,520 - - (17,520) 547 - - - - $ 547 |
Additional P Paid-in Capital $ 203,406 - - 8,274 13,892 - - - - $ 225,572 $ 175,659 - - 9,520 17,279 - - - - $ 202,458 |
Additional aid-in Capital - Bond Treasury Stock Conversion Transaction $ 661,582 $ 48,234 - - - - - - - - - - - - - - - - $ 661,582 $ 48,234 $ 661,582 $ 48,234 - - - - - - - - - - - - - - - - $ 661,582 $ 48,234 |
From Interest Long-term Payable from Equity Bond Investments Conversion $ 11,305 $ 13,243 - - - - - - - - - - - - - - - - $ 11,305 $ 13,243 $ 11,132 $ 13,243 - - - - - - - - - - - - - - - - $ 11,132 $ 13,243 |
Unrealized Cumulative (Loss) Gain on Translation Financial Adjustments Instruments $ 250,296 $ (22,304) - - - - - - - - - (1,863) - 4,189 (42,695) - - - $ 207,601 $ (19,978) $ (27,030) $ 185,552 - - - - - - - - - (169,553) - (25,864) (2,879) - - - $ (29,909) $ (9,865) |
|||||
| Unappropriated Legal Reserve Earnings $ 909,627 $ 1,828,362 142,565 (142,565) - (995,969) - - - - - - - - - - - 139,952 $ 1,052,192 $ 829,780 $ 748,423 $ 1,621,692 161,204 (161,204) - (1,057,779) - - - - - - - - - - - 964,265 $ 909,627 $ 1,366,974 |
The accompanying notes are an integral part of the financial statements.
- 5 -
PHIHONG TECHNOLOGY CO., LTD.
STATEMENTS OF CASH FLOWS SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Net income Adjustments to reconcile net income to net cash provided by operating activities Depreciation and amortization Gain on reversal of bad debts Investment loss (gain) recognized under the equity method Cash dividends received from equity method investees Impairment loss of financial assets carried at cost Proceeds from disposal of available-for-sale financial assets (Realized) unrealized gross profit from intercompany transactions Net loss (gain) on disposal of property, plant and equipment Net changes in operating assets and liabilities Notes receivable Accounts receivable Accounts receivable from related parties Other financial assets - current Inventories Deferred income tax asset - current Other current assets Notes payable Accounts payable Accounts payable to related parties Income tax payable Other payables Other current liabilities Reserve for retirement plan Deferred income tax liability - noncurrent Other liabilities Net cash provided by operating activities CASH FLOWS FROM INVESTING ACTIVITIES Increase in available-for-sale financial assets Proceeds from disposal of available-for-sale financial assets Increase in long-term equity investments Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase intangible assets - computer software (Increase) decrease in refundable deposits Increase in deferred charges Return to capital stock of invested company disinvestment Net cash used in investing activities |
2012 $ 139,952 27,697 (20,519) 60,626 2,833 - - (68,314) 34 - (90,416) 190,950 (87,721) 201,382 10,850 5,857 - (10,049) 178,895 (60,091) 29,586 (23,599) 269 (50) - 488,172 - - (260,489) (25,808) - (9,528) (3) - 2,309 (293,519) |
2011 $ 964,265 38,715 - (124,645) 9,832 11,969 (23,828) 14,583 (95) (1,560) (18,549) (79,848) 153,472 155,893 11,520 (12,247) 11,884 (3,193) 57,529 (89,411) 71,918 (3,587) 889 (130) 15,000 1,160,376 (4,409) 29,660 (184,524) (94,823) 122 (438) 74 (16,007) 141,128 (129,217) (Continued) |
|---|---|---|
- 6 -
PHIHONG TECHNOLOGY CO., LTD.
STATEMENTS OF CASH FLOWS SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM FINANCING ACTIVITIES Employee stock options NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CASH AND CASH EQUIVALENTS, END OF PERIOD SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the period Interest (excluding interest capitalized) Income tax NONCASH INVESTING AND FINANCING ACTIVITIES Translation adjustments on foreign long-term equity investments Cash dividends payable Recognized unrealized loss on investee's financial instruments Recognized unrealized (gain) loss on available-for-sale financial instrument |
2012 $ 27,122 221,775 1,552,919 $ 1,774,694 $ 1,474 $ 124,240 $ (42,695) $ 995,969 $ 1,863 $ (4,189) |
2011 $ 32,346 1,063,505 1,189,840 $ 2,253,345 $ 1,373 $ 246,631 $ (2,879) $ 1,057,779 $ 169,553 $ 25,864 |
|---|---|---|
The accompanying notes are an integral part of the financial statements.
(Concluded)
- 7 -
NOTES TO FINANCIAL STATEMENTS SIX MONTHS ENDED JUNE 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars (Except Per Share Data), Unless Stated Otherwise)
PHIHONG TECHNOLOGY CO., LTD.
1. ORGANIZATION AND OPERATIONS
Phihong Technology Co., Ltd. (the “Company”), which was formerly known as Phihong Enterprise Co., Ltd., was incorporated on December 12, 1972 under the laws of the Republic of China (“ROC”). Under a resolution approved in the stockholders’ meeting in June 2003, the Company changed its name to Phihong Technology Co., Ltd. The Company primarily manufactures and sells AC/DC power adapters, charger bases, power supply modules, UPS for computers, ballasts, etc. The Company had 395 and 374 employees as of June 30, 2012 and 2011, respectively.
In February 2000, the Company was authorized to have its stocks traded on the over-the-counter (OTC) securities exchange in Taiwan. In September 2001, the Company’s stocks ceased to be OTC traded and the Company later obtained authorization to have its stocks listed on the Taiwan Stock Exchange.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements have been prepared in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, the requirements of the Business Accounting Law and Guidelines Governing Business Accounting relevant to financial accounting standards, and accounting principles generally accepted in the ROC.
For readers’ convenience, the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the ROC. If inconsistencies arise between the English version and the Chinese version or if differences arise in the interpretations between the two versions, the Chinese version of the financial statements shall prevail.
The Company’s significant accounting principles are summarized as follows:
Foreign-currency Transactions and Translation of Foreign-currency Financial Statements
Equity-method investees’ assets and liabilities denominated in foreign currencies are translated at the balance sheet date exchange rates. Stockholders’ equity accounts are translated at the historical rate, except for the beginning balance of the retained earnings, which is carried at the translated amount of the preceding period. Dividends are translated at the spot rate at the declaration date. Income statement accounts are translated at the current rate or weighted-average rate of the current period.
Foreign-currency transactions (except derivative transactions) are recorded in New Taiwan dollars at the exchange rates prevailing on the transaction date. Gains or losses resulting from the application of prevailing exchange rates when foreign-currency receivables and payables are settled are credited or charged to income. Assets and liabilities denominated in foreign currencies (except foreign long-term investments) are translated at the balance sheet date exchange rates, and resulting gains or losses are credited or charged to current income.
At the balance sheet date, foreign-currency nonmonetary assets (such as equity instruments) and liabilities that are measured at fair value are revalued using prevailing exchange rates, with the exchange differences which recognized in shareholders’ equity if the changes in fair value are recognized in shareholders’ equity and recognized in profit and loss if the changes in fair value is recognized in profit or loss.
- 8 -
Foreign-currency nonmonetary assets and liabilities that are carried at cost continue to be stated at exchange rates at trade dates.
Accounting Estimates
Under above guidelines, law and principles, certain estimates and assumptions have been used for the allowance for doubtful accounts, allowance for loss on inventories, depreciation of property, plant and equipment, asset impairment loss, income tax, pension cost, bonuses to employees, directors and supervisors, etc. Actual results may differ from these estimates.
Current/Noncurrent Assets and Liabilities
Cash or cash equivalents, assets held for operating purposes and assets expected to be converted into cash or consumed within one year from balance sheet date are recorded as current assets. Property, plant and equipment, intangible assets and other assets that do not qualify as current assets are recorded as noncurrent assets. Liabilities incurred for operating purposes and expected to be liquidated within one year from balance sheet date are recorded as current liabilities. Liabilities that do not qualify as current liabilities are recorded as noncurrent liabilities.
Cash and Cash Equivalents
Cash includes unrestricted cash and bank deposits. Cash equivalents refer to short-term commercial papers whose carrying values approximate fair values.
Available-for-sale Financial Assets
Available-for-sale financial assets are initially measured at fair value plus transaction costs that are directly attributable to the acquisition. At each balance sheet date subsequent to initial recognition, available-for-sale financial assets are remeasured at fair value, with changes in fair value recognized in equity until the financial assets are disposed of, at which time, the cumulative gain or loss previously recognized in equity is included in profit or loss for the year. All regular purchases or sales of financial assets are recognized and derecognized on a trade date basis.
The fair value of listed and over-the-counter stocks, open-end fund, and bonds are determined at their closing prices, net asset values, and reference prices from the over-the-counter securities exchange in Taiwan at the balance sheet date, respectively.
Cash dividends are recognized as income at the ex-dividend date but cash dividends declared out of net income earned before the investment date are recorded as a reduction of the investment cost. Stock dividends received are not recognized as income; they are instead reflected as an increase in the number of shares held.
An impairment loss is recognized when there is objective evidence that the financial asset is impaired. Any subsequent decrease in impairment loss for an equity instrument classified as available-for-sale is recognized directly in equity. If the fair value of a debt instrument classified as available-for-sale subsequently increases as a result of an event which occurred after the impairment loss was recognized, the decrease in impairment loss is reversed to profit.
Financial Assets Carried at Cost, Noncurrent
Equity investments without reliable fair value are carried at their original cost. The accounting process for dividend income is similar with that for available-for-sale financial assets. If there is objective evidence showing that the asset is impaired, impairment loss shall be recognized and not allowed to be reversed.
- 9 -
Impairment of Accounts Receivable
An allowance for doubtful accounts is provided on the basis of a review of the collectibility of accounts receivable.
As discussed in Note 3 to the financial statements, on January 1, 2011, the Company adopted the third-time revised Statement of Financial Accounting Standards (SFAS) No. 34, “Financial Instruments: Recognition and Measurement.” One of the main revisions is that impairment of receivables originated by the Company should be covered by SFAS No. 34. Accounts receivable are assessed for impairment at the end of each reporting period and considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the accounts receivable, the estimated future cash flows of the asset have been affected.
Inventories
Inventories consist of raw materials, supplies, finished goods and work-in-process and are stated at the lower of cost or net realizable value. Inventory write-downs are made item by item, except where it may be appropriate to group similar or related items. Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at standard cost and adjusted to approximate weighted-average cost on the balance sheet date.
Long-term Investments at Equity Method
Investments in which the Company holds 20 percent or more of the investees’ voting shares or exercises significant influence over the investees’ operating and financial policy decisions are accounted for by the equity method.
The investment cost is allocated to the assets and liabilities of the investee (proportionate to the percentage of ownership) on the basis of their fair values at the date of investment, and the investment cost in excess of the fair value of the identifiable net assets of the investee is recognized as goodwill. Goodwill is not amortized. The fair value of the net identifiable assets of the investee in excess of the investment cost is used to reduce the fair value of each of the noncurrent assets of the investee in proportion to the respective fair values of the noncurrent assets, with any excess recognized as an extraordinary gain.
When the Company subscribes for its investee’s newly issued shares at a percentage different from its percentage of ownership in the investee, the Company records the change in its equity in the investee’s net assets as an adjustment to investments, with a corresponding amount credited or charged to capital surplus. When the adjustment should be debited to capital surplus, but the capital surplus from long-term investments is insufficient, the shortage is debited to retained earnings.
If the Company exercises significant influence but without controlling power in such long-term investment, it should limit its share of investment losses to the extent that the book value of such long-term investment reduced to zero. However, if the Company intends to continue its support for the investee company, or has sufficient evidence to support that the investee company will return to profitability in the short run; the Company would continue to recognize investment losses in proportion to its stock ownership percentage even if the book value of such long-term investment and advances has come to negative.
Property, Plant and Equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Borrowing costs directly attributable to the acquisition or construction of property, plant and equipment are capitalized as part of the cost of those assets. Major additions and improvements to property, plant and equipment are capitalized, while costs of repairs and maintenance are expensed currently.
- 10 -
Depreciation is provided on a straight-line basis over estimated useful lives as follows:
| Items | Estimated Useful Lives |
|---|---|
| Buildings and improvements | 5-50 years |
| Machinery and equipment | 3-9 years |
| Furniture, fixtures and office equipment | 3-8 years |
| Other equipment | 3-10 years |
Property, plant and equipment still in use beyond their original estimated useful lives are further depreciated over their new estimated useful lives. Depreciation of revaluated assets is provided on a straight-line basis over their remaining estimated useful lives determined at the time of revaluation.
The related cost (including revaluation increment), accumulated depreciation, accumulated impairment losses and any unrealized revaluation increment of an item of property, plant and equipment are derecognized from the balance sheet upon its disposal. Any gain or loss on disposal of the asset is included in nonoperating gains or losses in the year of disposal.
Intangible Assets
Intangible assets which comprise computer software acquired are initially recorded at cost and are amortized on a straight-line basis over their estimated useful lives.
Deferred Charges
Deferred charges are the costs of office decoration and installation of telephone and internet systems and others. The amounts are amortized on a straight-line basis over 2 to 10 years.
Impairment of Assets
If the recoverable amount of an asset (mainly property, plant and equipment, deferred charges, intangible assets and investments accounted for by the equity method) is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is charged to earnings unless the asset is carried at a revalued amount, in which case the impairment loss is first treated as a deduction to the unrealized revaluation increment and any remaining loss is charged to earnings.
If an impairment loss subsequently reverses, the carrying amount of the asset is increased accordingly, but the increased carrying amount may not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset in prior years. A reversal of an impairment loss is recognized in earnings, unless the asset is carried at a revalued amount, in which case the reversal of the impairment loss is first recognized as gains to the extent that an impairment loss on the same revalued asset was previously charged to earnings. Any excess amount is treated as an increase in the unrealized revaluation increment.
For the purpose of impairment testing, goodwill is allocated to each of the relevant cash-generating units (“CGUs”) that are expected to benefit from the synergies of the acquisition. A CGU to which goodwill has been allocated is tested for impairment annually or whenever there is an indication that the CGU may be impaired. If the recoverable amount of the CGU becomes less than its carrying amount, the impairment is allocated to first reduce the carrying amount of the goodwill allocated to the CGU and then to the other assets of the CGU pro rata on the basis of the carrying amount of each asset in the CGU. A reversal of an impairment loss on goodwill is disallowed.
For long term equity investments in which the Company has significant influence but with no control, the carrying amount (including goodwill) of each investment is compared with its own recoverable amount for the purpose of impairment testing.
- 11 -
Pension Plan
Pension cost under a defined benefit plan is determined by actuarial valuations. Contributions made under a defined contribution plan are recognized as pension cost during the year in which employees render services.
Curtailment or settlement gains or losses of the defined benefit plan are recognized as part of the net periodic pension cost for the year.
Income Tax
The Company adopted Statement of Financial Accounting Standards No. 22, “Accounting for Income Taxes,” which requires an asset and liability approach to account for income tax. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowance is provided for deferred tax assets with uncertain realization.
If the Company can control the timing of the reversal of a temporary difference between the book value and the tax basis of a long-term equity investment in a foreign subsidiary or joint venture and if the temporary difference is not expected to reverse in the foreseeable future and will, in effect, exist indefinitely, then a deferred tax liability or asset is not recognized.
Tax credits for purchases of machinery, equipment and technology, research and development expenditures, and personnel training expenditures are recognized using the flow-through method.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
Income tax on unappropriated earnings at a rate of 10% is expensed in the year of stockholders’ approval to retain the earnings which is the year subsequent to the year the earnings are generated.
Deferred Credits
Deferred credits refer to unrealized profits from transactions between the Company and its equity-method investees.
Stock-based Compensation
Employee stock options granted on or after January 1, 2008 are accounted for under SFAS No. 39, “Accounting for Share-based Payment.” Under SFAS No. 39, the value of the stock options granted, which is equal to the best available estimate of the number of stock options expected to vest multiplied by the grant-date fair value, is expensed on a straight-line basis over the vesting period, with a corresponding adjustment to capital surplus - employee stock options. The estimate is revised if subsequent information indicates that the number of stock options expected to vest differs from previous estimates.
Employee stock options granted between January 1, 2004 and December 31, 2007 were accounted for under the interpretations issued by the Accounting Research and Development Foundation (“ARDF”). The Company adopted the intrinsic value method, under which compensation cost was recognized on a straight-line basis over the vesting period.
Sales Recognition
Sales are recognized when titles to products and the risks of ownership are transferred to customers, primarily upon shipment. Sales returns and allowances are subtracted from sales as these are incurred and the related costs of goods sold are eliminated.
- 12 -
Sales are measured at the fair value agreed by the Company and the buyers. However, if the accounts receivable are due in a year, they are not recorded at discounted value as the fair value approximates the invoice amount.
Reserve for Sale Warranties
Reserve for sale warranties is accrued based on the proper percentage of the current sales.
Earnings Per Share
The amount of basic earnings per common share is calculated by dividing net earnings by the weighted average number of common shares outstanding. On a diluted basis, net earnings and shares outstanding are adjusted to assume the conversion of employee stock options from the date of issuance. Treasury stock method is used to calculate the stock warrants’ dilutive potential common shares. However, employee stock options with anti-dilutive effect are excluded from the calculation.
Nonderivative Financial Instruments
The recognition, valuation, and measurement of nonderivative financial assets and liabilities are made in accordance with the above accounting policies and accounting principles generally accepted in the ROC.
Reclassifications
Certain accounts in the financial statements as of and for the six months ended June 30, 2011 have been reclassified to conform to the presentation of the financial statements as of and for the six months ended June 30, 2012.
3. ACCOUNTING CHANGES
Accounting Treatment of Financial Instruments
On January 1, 2011, the Company adopted the newly revised Statement of Financial Accounting Standards (SFAS) No. 34, “Financial Instruments: Recognition and Measurement.” The main revisions included loans and receivables originated by the Company under SFAS No. 34. This accounting change did not have a significant effect on the Company’s financial statements as of and for the six months ended June 30, 2011.
Operating Segments
On January 1, 2011, the Company adopted the newly issued SFAS No. 41, “Operating Segments.” The statement requires identification and disclosure of operating segments on the basis of how the Company’s chief operating decision maker regularly reviews information in order to allocate resources and assess performance. This statement supersedes SFAS No. 20, “Segment Reporting.”
- 13 -
4. CASH AND CASH EQUIVALENTS
Cash and cash equivalents as of June 30, 2012 and 2011 were as follows:
| Cash on hand Checking accounts Savings accounts Time deposits Foreign-currency deposits Marketable securities - short-term notes |
2012 $ 829 2,472 54,477 140,000 828,208 748,708 $ 1,774,694 |
2011 $ 834 14,394 103,438 138,000 1,070,750 925,929 $ 2,253,345 |
|---|---|---|
5. ACCOUNTS RECEIVABLE
Accounts receivable as of June 30, 2012 and 2011 were as follows:
| 2012 Accounts receivable $ 1,459,363 Less allowance for doubtful accounts (24,200) 1,435,163 Accounts receivable from related parties (Note 21) 363,459 Less allowance for doubtful accounts - 363,459 $ 1,798,622 OTHER FINANCIAL ASSETS, CURRENT Other financial assets, current as of June 30, 2012 and 2011 were as follows: 2012 Other receivables from related parties (Note 21) $ 515,589 Others 41,959 $ 557,548 INVENTORIES Inventories as of June 30, 2012 and 2011 were as follows: 2012 Raw materials $ 4,032 Work-in-process 881 Merchandise 324,960 $ 329,873 |
2011 $ 1,025,251 (42,651) 982,600 1,628,628 - 1,628,628 $ 2,611,228 2011 $ 735,963 23,033 $ 758,996 2011 $ 4,150 1,898 396,881 $ 402,929 |
|---|---|
6. OTHER FINANCIAL ASSETS, CURRENT
7. INVENTORIES
- 14 -
As of June 30, 2012 and 2011, valuation allowances of inventories both were $53,327 thousand.
For the six months ended June 30, 2012 and 2011, the Company’s cost of goods sold was $4,654,273 thousand and $5,562,428 thousand, respectively.
8. AVAILABLE-FOR-SALE FINANCIAL ASSETS - CURRENT
Available-for-sale financial assets, current as of June 30, 2012 and 2011 were as follows:
| Marketable equity securities Hua Jung Components Co., Ltd. |
2012 $ 37,546 |
2011 $ 4,407 |
|---|---|---|
For the six months ended June 30, 2012 and 2011, the Company’s recognition of unrealized gain (loss) on available-for-sale financial investments was $4,189 thousand and $(25,864) thousand, respectively. The amount was recorded as “stockholders’ equity - unrealized gains (losses) on financial instruments” as of June 30, 2012 and 2011.
9. FINANCIAL ASSETS CARRIED AT COST - NONCURRENT
Financial assets carried at cost, noncurrent as of June 30, 2012 and 2011 were as follows:
| Bao-Dian Venture Capital Co., Ltd. Yuan-Jing Venture Capital Co., Ltd. Asia Tech Taiwan Venture Fund NeoPac Lighting Limited Less: accumulated impairment |
2012 $ 30,000 33,500 12,748 32,224 (61,969) $ 46,503 |
2011 $ 30,000 33,500 15,057 32,224 (61,969) $ 48,812 |
|---|---|---|
The stocks and other investments mentioned above do not have open pricing and reliable fair values, thus they are carried at cost. The Company performed impairment testing on them periodically.
Bao-Dian Venture Capital Co., Ltd. and NeoPac Lighting Limited have experienced continuous operating loss; thus, the Company recognized $4,745 thousand and $7,224 thousand impairment loss for the six months ended June 30, 2012, respectively.
Bao-Dian Venture Capital Co., Ltd. decreased its paid-in capital to write-off its accumulated deficits for six months ended June 30, 2012, at the ratio of 55%, however, it hasn’t completed the legal procedure as of June 30, 2012.
Yuan-Jing Venture Capital Co., Ltd. had paid-in capital of 925,000 thousand as of January 1, 2011. It decreased its paid-in capital by cash in the amount of $305,250 thousand at the ratio of 33% in 2011. As a result, its paid-in capital was $619,750 thousand as of June 30, 2012.
- 15 -
10. LONG-TERM EQUITY INVESTMENTS
Long-term equity investments as of June 30, 2012 and 2011 were as follows:
| Phihong International Co., Ltd. Phihong USA Corp. Phitek International Co., Ltd. Guang-Lai Investment Co., Ltd. Ascent Alliance Ltd. American Ballast Corp. Phihong PWM Brasil Ltda. First International Computer Do Brasil Ltda. Hao-Xuan Venture Capital Co., Ltd. Phihong Technology Japan Co., Ltd. H&P Venture capital Investment Corp. |
2012 Carrying Value Ownership Percentage $ 3,174,225 100.00 750,055 100.00 539,696 100.00 233,423 100.00 353,495 100.00 15,702 100.00 - 60.00 - 33.85 65,091 24.67 20,628 100.00 146,138 32.26 $ 5,298,453 |
2011 | ||
|---|---|---|---|---|
| Original Cost $ 2,709,644 207,203 63,286 239,758 195,449 16,579 8,258 67,618 70,830 94,154 150,000 $ 3,822,779 |
Carrying Value Ownership Percentage $ 2,954,745 100.00 580,176 100.00 473,431 100.00 286,391 100.00 379,383 100.00 15,094 100.00 - 60.00 - 33.85 72,293 24.67 5,674 100.00 149,533 32.26 $ 4,916,720 |
Long-term equity investment income (loss) for the six months ended June 30, 2012 and 2011 is summarized as follows:
| Phihong International Co., Ltd. Phihong USA Corp. Phitek International Co., Ltd. Guang-Lai Investment Co., Ltd. Ascent Alliance Ltd. American Ballast Corp. Hao-Xuan Venture Capital Co., Ltd. Phihong Technology Japan Co., Ltd. H&P Venture capital Investment Corp. |
2012 $ (119,348) 78,374 10,646 (9,596) (6,186) 33 (281) (13,940) (328) $ (60,626) |
2011 $ 116,710 33,970 69,287 (11,471) (73,469) 10 5,781 (15,706) (467) $ 124,645 |
|---|---|---|
For the six months ended June 30, 2012 and 2011, the Company recognized its investment income (loss) based on audited financial statements of the equity-method investees.
Phihong International Co., Ltd. (PHI) was incorporated in the British Virgin Islands in 1996. Through PHI, the Company made additional investments in Phihong (Dongguan), Phitek (Tianjin) and Phihong (Suzhou) to manufacture various power supplies in Mainland China. The Company had made additional investments of $221,341 thousand in cash in PHI for the six months ended June 30, 2012. Its paid-in capital was US$87,271 thousand as of June 30, 2012.
Phihong USA Corp. (PHA) was incorporated in the USA in 1997 as the Company’s sales agent. Its paid-in capital was US$6,200 thousand as of June 30, 2012.
Phitek International Co., Ltd. (“PHK”) was incorporated in the British Virgin Islands in 1999. Through PHK, the Company made additional investments in Phitek (Dongguan) to manufacture various power supplies in mainland China. Its paid-in capital was US$2,200 thousand as of June 30, 2012.
- 16 -
Guang-Lai Investment Co., Ltd. (Guang-Lai) was incorporated in Taiwan in October 2001. It primarily engages in investing activities. In February 2011, it decreased its paid-in capital by cash amount to $100,000 thousand. As a result, its paid-in capital was $239,758 thousand as of June 30, 2012.
Ascent Alliance Ltd. was incorporated in the British Virgin Islands in June 2004. Through this investee, the Company made additional investments in Shuang-Ying (Dongguan) Ltd. and Jin-Sheng-Hong (Jiangxi) to manufacture and sell electronic materials. Its paid-in capital was $7,003 thousand as of June 30, 2012.
American Ballast Corporation was incorporated in the USA in 2004 as the Company’s sales agent. Its paid-in capital was US$500 thousand as of June 30, 2012.
The Company’s investments in Brazil include 60% ownership interest of Phihong PWM Brasil Ltda. and 33.85% ownership interest of First International Computer Do Brasil Ltda. Additionally, Phihong PWM Brasil Ltda. also holds 21.15% ownership interest of First International Computer Do Brasil Ltda. The other 40% ownership interest of Phihong PWM Brasil Ltda. is held by the local management team. According to cooperation mode between the Company and the local management team and Brazilian local laws, the Company has no controlling power over Phihong PWM Brasil Ltda. Because the recoverability of the investments in Phihong PWM Brasil Ltda. and First International Computer Do Brasil Ltda. is considered remote, the Company reduced the carrying value of both investments to zero.
Hao-Xuan Venture Capital Co., Ltd. (“Hao-Xuan”) was incorporated in May 2004 to engage in investing activities. In May 2011, it decreased its paid-in capital by cash amounted to $99,846 thousand. As a result, its paid-in capital was $287,154 thousand as of June 30, 2012.
Phihong Technology Japan Co., Ltd. (“PHJ”) was incorporated in Japan in April 2010. It primarily engages in sales of power components. In March 2012, it increased its paid-in capital by cash in the amount of JPY100,000 thousand. As a result, its paid-in capital was JPY250,000 thousand as of June 30, 2012.
H&P Venture capital Investment Corp. was incorporated in May 2011. It primarily engages in investing activities. Its paid-in capital was $465,000 thousand as of June 30, 2012.
11. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment as of June 30, 2012 and 2011 were as follows:
| Land Buildings and improvements Machinery and equipment Furniture, fixtures and office equipment Other equipment Prepayments for purchase of land and equipment |
2012 | Carrying Value $ 207,436 179,416 54,685 20,213 34,719 3,571 $ 500,040 |
2011 | ||
|---|---|---|---|---|---|
| Cost Accumulated Depreciation $ 207,436 $ - 294,946 115,530 138,033 83,348 116,963 96,750 47,294 12,575 3,571 - $ 808,243 $ 308,203 |
Carrying Value $ 122,300 190,057 35,223 26,330 520 77,422 $ 451,852 |
- 17 -
In March 2011, Phihong has purchased a parcel of land amounted to $85,136 thousand in Yongkang Dist, Tainan City for factory. As the title registration procedures were still in process, the prepayment of $77,167 thousand was recorded as “prepayments for purchase of land and equipment” as of June 30, 2011.
Under the long-term loan agreement, the Company has mortgaged the following property, plant and equipment as collaterals.
| Land Buildings and improvements LONG-TERM DEBTS Long-term debts as of June 30, 2012 and 2011 were as follows: Hua Nan Bank Medium-term secured loan. The loan term was from December 29, 2011 to December 29, 2013. Interest rate was 1.37% on June 30, 2012. Interest is paid monthly. The principal of $200,000 will be paid on December 29, 2013. Medium-term secured loan. Repayable from September 30, 2010 to September 30, 2017; interest rate was 1.29% on June 30, 2011. Interest is paid monthly. The principal is due in monthly installments commencing from September 30, 2012. The full principle was early repaid in December 2011. |
2012 $ 112,450 164,637 $ 277,087 2012 $ 200,000 - $ 200,000 |
2011 $ 112,450 174,610 $ 287,060 2011 $ - 200,000 $ 200,000 |
|---|---|---|
12. LONG-TERM DEBTS
The pledged properties and endorsements/guarantees as collaterals for bank loans, please see Notes 11, 21 and 22 to the financial statements.
13. OTHER PAYABLES
| Accrued expenses Bonus payable Salaries payable Dividend payable Other payable to related parties (Note 21) Materials payable on deputy procurement Other |
2012 $ 525,613 281,809 94,392 995,969 210,732 1,577,237 1,638 $ 3,687,390 |
2011 $ 694,242 464,454 102,438 1,057,779 280,895 1,781,303 1,507 $ 4,382,618 |
|---|---|---|
- 18 -
14. CAPITAL STOCK
a.
| Authorized capital Shares (in thousands) Par value Capital Issued capital Shares (in thousands) Par value Capital |
June 30 | June 30 | |
|---|---|---|---|
| 2012 600,000 $ 10 $ 6,000,000 277,044 $ 10 $ 2,770,439 |
2011 600,000 $ 10 $ 6,000,000 274,846 $ 10 $ 2,748,459 |
-
b. As of January 1, 2012, the Company’s outstanding capital amounted to $2,749,329 thousand. The employee stock warrant holders exercised 1,323 thousand common shares at an exercise price of $20.5, and exercised 788 thousand common shares for advanced collections for capital stock transferred to capital stock between January 1, 2012 to June 30, 2012. As of June 30, 2012, the Company’s outstanding capital amounted to $2,770,439 thousand, divided into 277,044 thousand common shares with a par value of NT$10.
-
c. The Company’s outstanding capital amounted to $2,725,939 thousand on January 1, 2011. The employee stock warrant holders exercised 1,452 thousand shares at an exercise price of $21.90, and exercised 800 thousand common shares for advanced collections for capital stock transferred to capital stock, between January 1, 2011 to June 30, 2011. As of June 30, 2011, the Company’s outstanding capital amounted to $2,748,459 thousand, divided into 274,846 thousand common shares with a par value of NT$10.
-
d. As the registration procedures were still in process, the amounts of $547 thousand were recorded as “advanced collections for capital stock” as of June 30, 2011.
15. EMPLOYEE STOCK OPTION PLANS
At the November 23, 2007 meeting, the Board of Directors of the Company resolved to issue employee stock warrants in accordance with Securities and Exchange Law Article 28-3 within the quantity of 15,000 units. Each individual employee stock warrant is granted the right to purchase 1,000 new issued common shares. The exercise price is the closing price of the Company’s common shares at the employee stock warrants’ issuance date. The warrant holders can exercise the right up to half of the granted warrant units no earlier than two years from the granted date. After three years from the granted date, the warrants holders are eligible to exercise the right up to three-fourth of the granted warrant units. After four years from the granted date, the warrants holders are eligible to exercise all the warrants owned. The options granted are valid for six years and the warrant holders can not exercise the right after six years from the granted date. As of December 28, 2007, the Company issued stock warrants of 15,000 units with the exercise price is $21.30 per share. The exercise price will be adjusted according to calculating formula when there are stock and cash dividends and issuance of capital stock. As a result, the exercise price is $20.50 per share as of June 30, 2012.
- 19 -
Information about employee stock option plans as of June 30, 2012 and 2011 were as follows:
| Balance, beginning of period Options exercised Balance, end of period Options exercisable, end of period Weighted-average fair value of options granted (NT$) |
2012 Number of Exercisable Thousand Shares Weighted- average Exercise Price (NT$) 6,867 $20.50 (1,323) 20.50 5,544 20.50 5,544 $ 10.40 |
2011 |
|---|---|---|
| Number of Exercisable Thousand Shares Weighted- average Exercise Price (NT$) 9,194 $21.90 (1,452) 21.90 7,742 21.90 3,992 $ 10.40 |
Information about the outstanding and exercisable options as of June 30, 2012 and 2011 was as follows:
| Range of Exercise Price (NT$) June 30, 2012 $20.50 June 30, 2011 $21.90 |
Options Outstanding Number of Exercisable Thousand Shares Weighted- average Remaining Life (Years) Weighted- average Exercise Thousand Price (NT$) 5,544 1.5 $ 20.50 7,742 2.5 $ 21.90 |
Options Exercisable |
|---|---|---|
| Number of Exercisable Shares Weighted- average Exercise Price (NT$) 5,544 $ 20.50 3,992 $ 21.90 |
Had the Company recognized compensation cost based on the fair value method using the Black-Scholes pricing model, the assumptions and pro forma results of the Company for the six months ended June 30, 2012 and 2011 would have been as follows:
2011 Assumptions Risk-free interest rate 2.41% Expected life 6 years Expected volatility 48.59% Expected dividend yield 0% Net income As reported $ 964,265 Pro forma $ 955,198 Basic earnings per share after income tax As reported $3.51 Pro forma $3.48
No more employee stock option information needs to be disclosed for the six months ended June 30, 2012, because the service years of the employees was expired on December 28, 2011.
- 20 -
16. RETAINED EARNINGS
Under the Company Law of the ROC and the Company’s Articles of Incorporation, 10% of the Company’s annual earnings, net of tax and any deficit, should first be appropriated as legal reserve until such reserve equals to the amount of the Company’s capital, and then a special reserve should be appropriated as required by laws or domestic authorities.
Any remaining earnings plus unappropriated earnings accumulated by prior years, unless to be retained partially by the Company or resolved otherwise by the stockholders, and plan to assign proposal, draw shareholders to recognize and should be appropriated as follows:
-
a. Not greater than 2% as remuneration to directors and supervisors;
-
b. Not less than 10% as bonuses to employees; and
-
c. The remaining as dividends, of which at least 10% should be cash dividends.
Under the Company Law, capital surplus can only be used to offset a deficit. However, the capital surplus from shares issued in excess of par may be capitalized, which however is limited to a certain percentage of the Company’s paid-in capital. Under the revised Company Law issued on January 4, 2012, the aforementioned capital surplus also may be distributed in cash. The capital surplus from long-term investments may not be used for any purpose.
For the six months ended June 30, 2012 and 2011, the bonus to employees was $22,672 thousand and $156,211 thousand, respectively, and the remuneration to directors and supervisors was $2,519 thousand and $17,357 thousand, respectively. The bonus to employees and remuneration to directors and supervisors represented 20%, of net income (net of the bonus and remuneration). Material differences between such estimated amounts and the amounts proposed by the Board of Directors in the following year are adjusted for in the current year. If the actual amounts subsequently resolved by the shareholders differ from the proposed amounts, the differences are recorded in the year of shareholders’ resolution as a change in accounting estimate. If a share bonus is resolved to be distributed to employees, the number of shares is determined by dividing the amount of the share bonus by the closing price (after considering the effect of cash and stock dividends) of the shares of the day immediately preceding the shareholders’ meeting.
The appropriations of earnings for 2011 and 2010 had been approved in the shareholders’ meetings on June 19, 2012 and June 15, 2011, respectively. The appropriations and dividends per share were as follows:
| Legal reserve Cash dividends |
Appropriation of Earnings For For Year 2011 Year 2010 $ 142,565 $ 161,204 995,969 1,057,779 $ 1,138,534 $ 1,218,983 |
Dividends Per Share (NT$) |
|
|---|---|---|---|
| For Year 2011 $ 142,565 995,969 $ 1,138,534 |
For For Year 2011 Year 2010 $ - $ - 3.59 3.85 |
The stockholders’ meeting approved the following appropriation of the 2011 and 2010 earnings: $995,969 thousand and $1,057,779 thousand as cash dividends; $236,998 thousand and $267,167 thousand as employees’ bonuses and $19,620 thousand and $23,000 thousand as remuneration to directors and supervisors. The approved amounts of the bonus to employees and the remuneration to directors and supervisors have no difference from the accrual amounts.
Information about the bonus to employees, directors and supervisors is available on the Market Observation Post System website of the Taiwan Stock Exchange.
- 21 -
17. PERSONNEL, DEPRECIATION AND AMORTIZATION EXPENSES
Personnel expense, depreciation and amortization for the six months ended June 30, 2012 and 2011 are summarized as follows:
summarized as follows: |
||||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | |||||
| Operating Costs |
Operating Expenses |
Total | Operating Costs |
Operating Expenses |
Total | |
| Personnel expenses | ||||||
| Salaries | $18,499 | $207,779 | $226,278 | $31,521 | $336,255 | $367,776 |
| Labor insurance and health insurance |
1,044 | 13,127 | 14,171 | 908 | 10,526 | 11,434 |
| Pension cost | 1,217 | 8,257 | 9,474 | 1,182 | 7,611 | 8,793 |
| Others | 879 | 9,618 | 10,497 | 1,133 | 10,815 | 11,948 |
| Depreciation expenses | 831 | 22,371 | 23,202 | 663 | 13,709 | 14,372 |
| Amortization expenses | - | 4,495 | 4,495 | 1,651 | 22,692 | 24,343 |
18. INCOME TAX
The provision for income tax for the six months ended June 30, 2012 and 2011 was as follows:
| Provision for income tax expense - current period Additional tax at 10% unappropriated earnings |
2012 $ 46,488 28,712 $ 75,200 |
2011 $ 168,610 - $ 168,610 |
|---|---|---|
The components of deferred tax asset (liability) as of June 30, 2012 and 2011 were as follows:
| Deferred tax asset (liability) Unrealized exchange gains Unrealized inventory devaluation losses Unrealized bad debt losses Unrealized profit from inter-affiliate transactions Unrealized export trading losses Unrealized pension expense Income on long-term equity investments Deferred tax (liability) asset, net Deferred tax asset, current Deferred tax liability, noncurrent |
June 30 | June 30 | |
|---|---|---|---|
| 2012 $ (1,120) 9,070 13,310 15,410 8,340 10,220 (79,832) (24,602) (45,010) $ (69,612) |
2011 $ (2,130) 9,070 11,160 78,175 8,340 10,020 (79,832) 34,803 (104,615) $ (69,812) |
- 22 -
Current income tax expense for the six months ended June 30, 2012 and 2011 and income tax payable as of June 30, 2012 and 2011 were reconciled as follows:
| Income tax expense at statutory rate Loss (gain) on long-term equity investments accounted for by equity method Impairment loss of financial assets carried at cost Exempt dividends Gain on sale of investment Others Current income tax expense Provision for (reversal of) deferred income tax asset (liability) Unrealized exchange gains Unrealized bad-debt expense Unrealized gross profit Unrealized pension expense Unrealized trading export Others Less current year’s withholding income tax Add prior year’s income tax payable Additional 10% income tax on unappropriated earnings Income tax payable as of June 30, 2012 and 2011 |
2012 $ 36,600 10,300 (390) - (22) 46,488 (2,490) 3,250 (11,610) 50 - - 35,688 (497) 32,956 28,712 $ 96,859 |
2011 $ 192,600 (21,190) 2,030 - (4,050) (780) 168,610 (16,380) - 2,480 - 2,550 (40) 157,220 (265) 38,945 - $ 195,900 |
|---|---|---|
The income tax returns for the years through 2009 had been examined and approved by the tax authorities.
Information on the integrated income tax system as of June 30, 2012 and 2011 is as follows:
| Information on the integrated income tax system as of June 30, 2012 and 2011 is as follows: | |
|---|---|
| Balance of imputation credit account Undistributed earnings generated until 1997 Undistributed earnings generated since 1998 Actual IC ratio for earnings distribution in 2012 Actual IC ratio for earnings distribution in 2011 |
$ 425,703 |
| $ - | |
| $ 829,780 | |
| 23.28% | |
| 20.48% |
19. EARNINGS PER SHARE
Earnings per share (EPS) before and after income tax for the six months ended June 30, 2012 and 2011 were as follows:
| Basic earnings per share Net income Effect of dilutive potential common shares Stock-based compensation Employee bonuses Diluted earnings per share Net income attributed to holders of common stock plus the effect of dilutive potential common shares |
2012 | |||||
|---|---|---|---|---|---|---|
| Income Before Tax $ 215,152 $ 215,152 |
Weighted Average Number of Common Income After Shares Outstanding Tax (In Thousands) $ 139,952 276,793 2,803 717 $ 139,952 280,313 |
Earnings Per Share | ||||
| Income Before Tax $ 0.78 $ 0.77 |
Income After Tax $ 0.51 $ 0.50 |
- 23 -
| Basic earnings per share Net income Effect of dilutive potential common shares Stock-based compensation Employee bonuses Diluted earnings per share Net income attributed to holders of common stock plus the effect of dilutive potential common shares |
2011 | |||||
|---|---|---|---|---|---|---|
| Income Before Tax $ 1,132,875 $ 1,132,875 |
Weighted Average Number of Common Income After Shares Outstanding Tax (In Thousands) $ 964,265 274,622 4,577 2,664 $ 964,265 281,863 |
Earnings Per Share | ||||
| Income Before Tax $ 4.13 $ 4.02 |
Income After Tax $ 3.51 $ 3.42 |
Potential shares from bonus to employees which will be distributed in shares will be included in the weighted average number of shares outstanding in calculation of diluted EPS, if the shares have a dilutive effect. The number of shares is estimated by dividing the amount of bonus to employees by the closing price of the common shares on the balance sheet date. The dilutive effect of the potential shares needs to be considered until the shares of employee bonus are resolved in the shareholders’ meeting in the following year.
20. OTHERS
Fair Value of Financial Instruments
The fair values of nonderivative financial instruments as of June 30, 2012 and 2011 are summarized as follows:
| Assets Cash and cash equivalents Notes receivable Accounts receivable Accounts receivable from related parties Other financial assets, current Available-for-sale financial assets - noncurrent Financial assets carried at cost, noncurrent Long-term equity investments Refundable deposits Liabilities Notes payable Accounts payable Accounts payable to related parties Other payables Long-term borrowings |
2012 2011 Carrying Value Fair Value Carrying Value Fair Value $ 1,774,694 $ 1,774,694 $ 2,253,345 $ 2,253,345 - - 1,560 1,560 1,435,163 1,435,163 982,600 982,600 363,459 363,459 1,628,628 1,628,628 557,548 557,548 758,996 758,996 37,546 37,546 4,407 4,407 46,503 - 48,812 - 5,298,453 5,316,423 4,916,720 4,947,303 13,762 13,762 14,961 14,961 - - 11,908 11,908 31,163 31,163 33,540 33,540 337,776 337,776 212,738 212,738 3,687,390 3,687,390 4,382,618 4,382,618 200,000 200,000 200,000 200,000 |
|---|---|
- 24 -
Approaches and assumptions used to assess the fair value of financial instruments are summarized as follows:
-
a. Fair values of current assets and liabilities, cash and cash equivalents, notes receivable, accounts receivable, accounts receivable from related parties, other financial assets - current, refundable deposits, notes payable, accounts payable, accounts payable to related parties, other payables, etc. are based on carrying values because of their short maturities.
-
b. Fair values of financial instruments measured at fair value through profit or loss and available-for-sale financial assets are determined using the market value in the open market or estimated by evaluation method according to the open information in the market.
-
c. Fair values of long-term equity investments are estimated based on the audited net value of investees as of June 30, 2012 and 2011.
-
d. Financial assets carried at cost are investments in unquoted shares, which have no quoted price in an active market and entail an unreasonably high cost to obtain verifiable fair value. Therefore, no fair value is presented.
-
e. Fair values of long-term borrowings are determined using the present value of the forecasted cash flows discounted at interest rates of similar long-term debts.
The amounts of financial assets determined by market value in the open market or estimated by evaluation method as of June 30, 2012 and 2011 are summarized as follows:
| Available-for-sale financial assets, noncurrent |
Market Value in the Open Market By Evaluation Method 2012 2011 2012 2011 $ 37,546 $ 4,407 $ $ - |
|---|---|
For the six months ended June 30, 2011, the net foreign exchange gains on forwards was $2,435 thousand, which was recorded as nonoperating expenses and losses.
The information of financial risk was summarized as follows:
Market Risk
The Company is exposed to investing risk because it invests in the listed companies; therefore, the fair values of the stock are fluctuated due to changes in market price. One percentage decline in market rate will cause the fair value of financial instruments to decline by $375 thousand.
Credit Risk
Financial instruments are evaluated for credit risk which represents the potential loss that would be incurred by the Company if the counter-parties or third-parties breached the contracts. The risk includes centralization of credit risk, components, contract figure, and its accounts receivable. Besides, the Company requires significant clients to provide guarantees or other rights of guarantee to reduce credit risk of the Company effectively.
Liquidity Risk
The Company has the ability to meet its financial obligations; thus, liquidity risks virtually do not exist.
- 25 -
Cash Flow Interest Rate Risk
The Company engaged in the long-term borrowings which had floating-interest rate. Therefore, cash flows are expected to fluctuate due to changes in market interest rates. One percentage increase in market rate will cause the Company increase its cash-out by $2,000 thousand.
Hedge of fair value, hedge of cash flow, and hedge of a net investment in a foreign operation: None
21. RELATED-PARTY TRANSACTIONS
The Company’s related parties were as follows:
| Related Party Phihong USA Corp. Phihong International Corp. Phitek International Co., Ltd. Ascent Alliance Ltd. American Ballast Corp. Phihong (Dongguan) Electronics Co., Ltd. Dongguan Phitek Electronics Ltd. Phihong Electronics (Suzhou) Co., Ltd. Phihong Technology Japan Co., Ltd. Guang-Lai Investment Co., Ltd. Peter Lin Xu Sheng Technology Co., Ltd. (“Xu Sheng”) Shine Tech Ltd. |
Relationship with the Company |
|---|---|
| 100% subsidiary 100% subsidiary 100% subsidiary 100% subsidiary 100% subsidiary 100% subsidiary 100% subsidiary 100% subsidiary 100% subsidiary 100% subsidiary The Company’s chairman The chairman of Xu Sheng is a director of the Company The chairman of Shine Tech is the spouse of the Company’s director |
The Company’s major transactions with the related parties were summarized as follows:
Sales
Sales to related parties for the six months ended June 30, 2012 and 2011 were summarized as follows:
| Phihong USA Corp. Others |
2012 Amount Percentage to Net Sales $ 1,637,645 31 183,845 4 $ 1,821,490 35 |
2011 | ||
|---|---|---|---|---|
| Amount Percentage to Net Sales $ 4,223,426 59 150,686 2 $ 4,374,112 61 |
The prices of the finished goods sold by the Company were based on negotiations and consideration of the product type, cost, market price, etc.
- 26 -
Cost of Sales - Purchases
Purchases from related parties for the three months ended June 30, 2012 and 2011 were summarized below:
| Phihong (Dongguan) Electronics Co., Ltd. Dongguan Phitek Electronics Ltd. Phihong Electronics (Suzhou) Co., Ltd. Phihong International Corp. Phitek International Co., Ltd. Others |
2012 Amount Percentage to Total Purchases $ 2,750,008 62 918,823 21 750,244 16 - - - - 12,215 - $ 4,431,290 99 |
2011 | ||
|---|---|---|---|---|
| Amount Percentage to Total Purchases $ - - - - - - 3,331,303 62 1,981,142 37 13,855 - $ 5,326,300 99 |
The prices of merchandise purchased by the company were based on negotiations and consideration of the product type, cost, market price, etc.
Accounts Receivable
Accounts receivable from affiliates as of June 30, 2012 and 2011 were summarized as follows:
| Phihong USA Corp. Others |
2012 Amount % $ 287,428 16 76,031 4 $ 363,459 20 |
2011 | ||
|---|---|---|---|---|
| Amount % $ 1,552,224 59 76,404 3 $ 1,628,628 62 |
Accounts Payable
Accounts payable due to related parties as of June 30, 2012 and 2011 were summarized as follows:
| Dongguan Phitek Electronics Ltd. Phitek International Co., Ltd. Phihong International Corp. Phihong Electronics (Suzhou) Co., Ltd. Others |
2012 Amount % $ 96,158 26 35,270 10 102,891 28 100,860 27 2,597 1 $ 337,776 92 |
2011 | ||
|---|---|---|---|---|
| Amount % $ - - 212,289 86 - - - - 449 - $ 212,738 86 |
- 27 -
Other Receivables, Current
Other receivables, current as of June 30, 2012 and 2011 were as follows:
| Phihong (Dongguan) Electronics Co., Ltd. Phihong International Corp. Others |
2012 Amount % $ 495,929 89 4,004 - 15,656 3 $ 515,589 92 |
2011 | ||
|---|---|---|---|---|
| Amount % $ - - 711,515 94 24,448 3 $ 735,963 97 |
Other receivables were the Company’s temporary payments made on behalf of related parties.
Other Payables
Other payables to affiliates as of June 30, 2012 and 2011 were summarized as follows:
| Ascent Alliance Ltd. Others |
2012 Amount % $ 184,932 5 25,800 1 $ 210,732 6 |
2011 | ||
|---|---|---|---|---|
| Amount % $ 259,780 6 21,115 1 $ 280,895 7 |
Other payables were temporary payments related parties made on behalf of the Company.
Other Income
| Other Income | ||||
|---|---|---|---|---|
| Phihong USA Corp. | 2012 Amount Percentage to Total Tooling Development Revenue $ 5,307 6 |
2011 | ||
| Amount Percentage to Total Tooling Development Revenue $ 8,932 29 |
Credit Guarantees
-
a. Please see Note 23 to the financial statements.
-
b. Related parties guaranteed the payments of loans of the Company as of June 30, 2012 and 2011 were as follows:
| Related Party Nature Peter Lin Long-term debts |
2012 $ 200,000 |
2011 $ 200,000 |
|---|---|---|
- 28 -
22. MORTGAGED OR PLEDGED ASSETS
The Company’s assets mortgaged or pledged as collateral for bank loans as of June 30, 2012 and 2011 were as follows:
| Land Buildings and improvements |
2012 $ 112,450 164,637 $ 277,087 |
2011 $ 112,450 174,610 $ 287,060 |
|---|---|---|
23. COMMITMENTS AND CONTINGENCIES
Loan Guarantees
As of June 30, 2012, the Company had guaranteed the US$6,000 thousand loan of Phihong USA Corp. and American Ballast Corp.
24. EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES
As of June 30, 2012 and 2011, significant foreign currency financial assets and liabilities are as follows:
| Monetary items USD JPY HKD RMB Investments accounted for by the equity method USD JPY Financial liabilities Monetary items USD JPY HKD |
2012 Foreign Currencies (In Thousands) Exchange Rate (Note) New Taiwan Dollars (In Thousands) $ 88,005 29.9250 $ 2,633,550 149,658 0.3759 56,265 2,959 3.8570 11,413 234 4.7357 1,108 161,510 29.9250 4,833,174 54,876 0.3759 20,628 72,984 29.9250 2,184,046 7,639 0.3759 2,872 3,972 3.8570 15,320 |
2011 |
|---|---|---|
| Foreign Currencies (In Thousands) Exchange Rate (Note) New Taiwan Dollars (In Thousands) $ 179,574 28.8900 $ 5,187,891 68,688 0.3568 24,508 2,048 3.7110 7,602 234 4.4640 1,038 152,400 28.8900 4,402,829 15,902 0.3568 5,674 110,773 28.8900 3,200,245 7,724 0.3568 2,756 22,612 3.7110 83,914 |
Note: Exchange rate represents the number of N.T. dollars for which one foreign currency could be exchanged.
25. OPERATING SEGMENTS INFORMATION
The Company has provided the operating segments disclosure in the consolidated financial statements for three months ended as of June 30, 2012.
- 29 -