Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Prince Housing & Development Corp. Annual Report 2016

Dec 19, 2016

52134_rns_2016-12-19_bdbb83a5-5680-420b-b460-eb98fc17a4b0.pdf

Annual Report

Open in viewer

Opens in your device viewer

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS AND REVIEW REPORT OF INDEPENDENT ACCOUNTANTS SEPTEMBER 30, 2016 AND 2015

------------------------------------------------------------------------------------------------------------------------------------ For the convenience of readers and for information purpose only, the auditors' report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors' report and financial statements shall prevail.

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars) (The consolidated balance sheets as of September 30, 2016 and 2015 are reviewed, not audited)

September 30, 2016 December 31, 2015 September 30, 2015
Assets Notes AMOUNT % AMOUNT % AMOUNT %
Current assets
1100 Cash and cash equivalents 6(1) \$
2,098,837
4 \$
3,800,751
7 \$ 2,418,834 4
1110 Financial assets at fair value 6(2) and 8
through profit or loss - current 271,989 1 479,761 1 310,845 1
1150 Notes receivable, net 6(3) 116,644 - 135,230 - 153,026 -
1170 Accounts receivable, net 6(4) 1,138,283 2 1,861,620 3 809,357 1
1180 Accounts receivable - related 7
parties 56,610 - 428,646 1 445,534 1
1190 Receivables from customers on 6(5)
construction contracts 1,715,438 3 1,347,958 2 1,363,260 3
1200 Other receivables 9 29,234 - 69,310 - 75,336 -
130X Inventories, net 5(2), 6(6)
and 8 23,458,430 46 22,209,890 41 23,641,646 44
1410 Prepayments 382,300 1 310,651 - 538,416 1
1476 Other financial assets - current 8 1,049,607 2 1,973,705 4 2,099,307 4
1479 Other current assets 6(7) 440,215 1 341,872 1 512,097 1
11XX Total current assets 30,757,587 60 32,959,394 60 32,367,658 60
Non-current assets
1510 Financial assets at fair value 6(2) and 8
through profit or loss - non
current 178,138 - 77,992 - 77,778 -
1523 Available-for-sale financial 6(8) and 8
assets - non-current 1,315,933 3 1,564,942 3 1,294,561 3
1543 Financial assets carried at cost 6(9) and 8
- non-current 877,800 2 887,529 2 887,529 2
1550 Investments accounted for 6(10) and 8
under equity method 2,055,301 4 2,244,485 4 2,219,283 4
1600 Property, plant and equipment, 6(11) and 8
net 6,575,600 13 6,742,932 13 6,791,234 13
1760 Investment property - net 6(12) and 8 5,976,069 12 6,043,827 11 6,004,222 11
1780 Intangible assets - net 6(13) 2,255,919 4 2,302,523 4 2,317,158 4
1840 Deferred income tax assets 6(31) 106,649 - 106,459 - 108,165 -
1920 Refundable deposits 7 and 9 602,197 1 627,584 1 632,624 1
1980 Other financial assets - non 8
current 627,271 1 838,030 2 767,185 2
1990 Other non-current assets 85,280 - 80,214 - 89,640 -
15XX Total non-current assets 20,656,157 40 21,516,517 40 21,189,379 40
1XXX Total assets \$
51,413,744
100 \$
54,475,911
100 \$ 53,557,037 100

(Continued)

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

(The consolidated balance sheets as of September 30, 2016 and 2015 are reviewed, not audited)

September 30, 2016 December 31, 2015 September 30, 2015
Liabilities and Equity Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(14) and 8 \$ 2,357,159 5 \$ 2,626,373 5 \$
3,724,874
7
2110 Short-term notes and bills 6(15) and 8
payable 259,951 - 1,059,811 2 639,834 1
2150 Notes payable 169,760 - 26,699 - 128,995 -
2170 Accounts payable 2,928,783 6 4,198,917 8 2,973,238 6
2190 Payables to customers on 6(5)
2200 construction contracts
Other payables
878,085
880,878
2
2
505,437
1,357,629
1
3
462,228
977,807
1
2
2220 Other payables - related parties 7 59,456 - 169,005 - 105,728 -
2230 Current income tax liabilities 4,439 - 96,030 - 87,427 -
2310 Receipts in advance 6(16) 2,086,397 4 1,875,462 3 3,127,945 6
2320 Long-term liabilities, current 6(17)(18)
portion and 8 3,633,904 7 474,592 1 596,870 1
2399 Other current liabilities 37,762 - 20,647 - 97,605 -
21XX Total current liabilities 13,296,574 26 12,410,602 23 12,922,551 24
Non-current liabilities
2530 Bonds payable 6(17) 2,500,000 5 4,500,000 8 4,500,000 9
2540 Long-term borrowings 6(18) and 8 9,646,791 19 10,019,911 19 10,107,292 19
2550 Provisions for liabilities - non 6(19)
current 101,185 - 84,517 - 84,937 -
2570 Deferred income tax liabilities 6(31) 418,224 1 416,005 1 495,468 1
2610 Long-term notes and accounts
payable 1,369,905 3 1,385,984 3 1,449,773 3
2640 Net defined benefit liability -
non-current
6(20) 96,806 - 141,075 - 134,682 -
2645 Guarantee deposits received 146,919 - 135,719 - 146,625 -
2670 Other non-current liabilities 6(10) 207,715 - 207,527 - 180,726 -
25XX Total non-current
liabilities 14,487,545 28 16,890,738 31 17,099,503 32
2XXX Total Liabilities 27,784,119 54 29,301,340 54 30,022,054 56
Equity attributable to owners of
parent
Share capital
3110 Common stock 6(21) 16,233,261 31 16,233,261 30 16,623,418 31
Capital surplus 6(22)
3200 Capital surplus 2,260,513 5 2,260,513 4 1,929,793 3
Retained earnings 6(23)(31)
3310 Legal reserve 1,644,576 3 1,420,796 3 1,420,796 3
3350 Unappropriated retained
earnings 2,007,745 4 3,508,400 6 2,141,479 4
3400 Other equity interest
Other equity interest
6(24) 1,165,282 2 1,409,109 2 1,143,487 2
3500 Treasury stocks 6(21)
(
1,003) - ( 1,003) - ( 60,440) -
31XX Equity attributable to
owners of the parent 23,310,374 45 24,831,076 45 23,198,533 43
36XX Non-controlling interest 319,251 1 343,495 1 336,450 1
3XXX Total equity 23,629,625 46 25,174,571 46 23,534,983 44
Significant contingent liabilities 9
and unrecognised contract
commitments
3X2X Total liabilities and equity \$
51,413,744
100 \$ 54,475,911 100 \$
53,557,037
100

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Expressed in thousands of New Taiwan dollars, except earnings per share) (UNAUDITED)

Three months ended September 30, Nine months ended September 30,
2016 2015 2016 2015
Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %
4000 Operating revenue 6(26) and 7 \$ 2,458,143 100 \$
2,299,092
100 \$ 6,567,675 100 \$ 8,030,333 100
5000 Operating costs 6(6)(30) ( 1,585,056) ( 65) ( 1,409,000) ( 61) ( 4,223,695) ( 64) ( 5,093,749) ( 64)
5900 Gross profit 873,087 35 890,092 39 2,343,980 36 2,936,584 36
Operating expenses 6(30) and 7
6100 Selling expenses ( 61,903) ( 3) ( 60,665) ( 3) ( 189,831) ( 3) ( 241,403) ( 3)
6200 General and administrative
expenses ( 577,514) ( 23) ( 587,664) ( 25) ( 1,644,310) ( 25) ( 1,785,397) ( 22)
6000 Total operating expenses ( 639,417) ( 26) ( 648,329) ( 28) ( 1,834,141) ( 28) ( 2,026,800) ( 25)
6900 Operating profit 233,670 9 241,763 11 509,839 8 909,784 11
Non-operating income and
expenses
7010 Other income 6(27) 71,592 3 59,835 2 221,398 3 269,008 4
7020 Other gains and losses 6(2)(28) ( 47,174) ( 2) 45,217 2 ( 33,802) - 89,712 1
7050 Finance costs 6(6)(29) ( 58,278) ( 2) ( 76,444) ( 3) ( 187,648) ( 3) ( 254,246) ( 3)
7060 Share of profit/(loss) of
associates and joint ventures
6(10)
accounted for under equity
method 28,409 1 ( 51,426) ( 2) 70,039 1 17,795 -
7000 Total non-operating
income and expenses ( 5,451) - ( 22,818) ( 1) 69,987 1 122,269 2
7900 Profit before income tax 228,219 9 218,945 10 579,826 9 1,032,053 13
7950 Income tax expense 6(31) ( 52,931) ( 2) ( 81,489) ( 4) ( 94,302) ( 1) ( 185,577) ( 2)
8200 Profit for the period \$ 175,288 7 \$
137,456
6 \$
485,524
8 \$
846,476
11
Other comprehensive income
Components of other
comprehensive income that will
be reclassified to profit or loss
8361 Exchange differences arising
on translation of foreign
operations (\$ 46) - \$
301
- (\$ 49) - \$
2
-
8362 Other comprehensive (loss)
income, before tax, available
6(8)
for-sale financial assets ( 19,370) ( 1) 155,576 7 ( 243,778) ( 4) ( 292,734) ( 4)
8300 Total other
comprehensiveincome (loss)
for the period (\$ 19,416) ( 1) \$
155,877
7 (\$ 243,827) ( 4) (\$ 292,732) ( 4)
8500 Total comprehensive income for
the period \$ 155,872 6 \$
293,333
13 \$
241,697
4 \$
553,744
7
Profit (loss), attributable to:
8610 Owners of the parent \$ 184,742 7 \$
146,050
6 \$
508,784
9 \$
856,486
11
8620 Non-controlling interest ( 9,454) - ( 8,594) - ( 23,260) ( 1) ( 10,010) -
\$ 175,288 7 \$
137,456
6 \$
485,524
8 \$
846,476
11
Comprehensive income (loss)
attributable to:
8710 Owners of the parent \$ 165,326 6 \$
301,927
13 \$
264,957
4 \$
563,754
7
8720 Non-controlling interest ( 9,454) - ( 8,594) - ( 23,260) - ( 10,010) -
\$ 155,872 6 \$
293,333
13 \$
241,697
4 \$
553,744
7
Earnings per share (in dollars) 6(32)
9750 Basic earnings per share \$ 0.11 \$ 0.09 \$ 0.31 \$ 0.53
9850 Diluted earnings per share \$ 0.11 \$ 0.09 \$ 0.31 \$ 0.53

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars) (UNAUDITED)

Equity attributable to owners of the parent
Retained Earnings Other equity interest
Notes Share capital -
common stock
Capital surplus Legal reserve Unappropriated
retained
earnings
Exchange
differences
arising on
translation of
foreign
operations
Unrealized gain
or loss on
available-for
sale financial
assets
Treasury stocks Total Non
controlling
interest
Total equity
Nine months ended September 30, 2015
Balance at January 1, 2015 \$ 16,623,418 \$ 1,929,793 \$ 1,180,924 \$ 2,854,738 \$ 1,690 \$ 1,434,529 (\$ 60,440 ) \$ 23,964,652 \$ 346,292 \$ 24,310,944
Appropriations and distribution of 2014 earnings
Legal reserve - - 239,872 (
239,872 )
- - - - - -
Cash dividends 6(23) - - - ( 1,329,873 ) - - - ( 1,329,873 ) - ( 1,329,873 )
Profit (loss) for the period 6(32) - - - 856,486 - - - 856,486 ( 10,010 ) 846,476
Other comprehensive income (loss) for the period 6(8)(24) - - - - 2 (
292,734 )
- (
292,732 )
- (
292,732 )
Changes in non-controlling interest - - - - - - - - 168 168
Balance at September 30, 2015 \$ 16,623,418 \$ 1,929,793 \$ 1,420,796 \$ 2,141,479 \$ 1,692 \$ 1,141,795 (\$ 60,440 ) \$ 23,198,533 \$ 336,450 \$ 23,534,983
Nine months ended September 30, 2016
Balance at January 1, 2016 \$ 16,233,261 \$ 2,260,513 \$ 1,420,796 \$ 3,508,400 \$ 1,706 \$ 1,407,403 (\$ 1,003 ) \$ 24,831,076 \$ 343,495 \$ 25,174,571
Appropriations and distribution of 2015 earnings
Legal reserve - - 223,780 (
223,780 )
- - - - - -
Cash dividends 6(23) - - - ( 1,785,659 ) - - - ( 1,785,659 ) - ( 1,785,659 )
Profit (loss) for the period 6(32) - - - 508,784 - - - 508,784 ( 23,260 ) 485,524
Other comprehensive loss for the period 6(8)(24) - - - - ( 49 ) ( 243,778 ) - (
243,827 )
- (
243,827 )
Changes in non-controlling interest - - - - - - - - ( 984 ) ( 984 )
Balance at September 30, 2016 \$ 16,233,261 \$ 2,260,513 \$ 1,644,576 \$ 2,007,745 \$ 1,657 \$ 1,163,625 (\$ 1,003 ) \$ 23,310,374 \$ 319,251 \$ 23,629,625

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

Nine months ended September 30,
Notes 2016 2015
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
\$ 579,826 \$ 1,032,053
Adjustments
Income and expenses having no effect on cash flows
Net loss (gain) on financial assets at fair value through profit 6(2)(28)
or loss 7,626 ( 110,175 )
Reversal of provision for bad debts 6(3) - ( 196 )
Write-off of uncollectible accounts 6(3)(4) ( 344 ) ( 2,043 )
Share of profit of associates and joint ventures accounted for 6(10)
under equity method ( 70,039 ) ( 17,795 )
Loss on disposal of property, plant and equipment 2,425 2,065
Loss on disposal of investment property 1,251 3,371
Depreciation 6(30) 265,603 267,131
Amortization 6(13)(30) 46,637 46,367
Interest expense 6(29) 186,748 253,346
Interest income 6(27) ( 4,211 ) ( 5,531 )
Dividend income 6(27) ( 118,461 ) ( 161,097 )
Loss (gain) on unrealized foreign exchange 19,392 ( 12,825 )
Changes in assets/liabilities relating to operating activities
Net changes in assets relating to operating activities
Financial assets at fair value through profit or loss - current 200,000 37,665
Notes receivable 18,930 ( 4,418 )
Accounts receivable 723,337 4,548,045
Accounts receivable - related parties 372,036 ( 5,105 )
Receivables from customers on construction contracts ( 367,480 ) ( 407,370 )
Other receivables 40,076 211,033
Inventories ( 1,248,561 ) ( 2,735,660 )
Prepayments ( 71,649 ) ( 108,559 )
Other current assets
Financial assets at fair value through profit or loss – non
( 98,343 ) 9,707
current ( 100,000 ) -
Other non-current assets ( 5,445 ) ( 6,163 )
Net changes in liabilities relating to operating activities
Notes payable 143,061 106,968
Accounts payable ( 1,270,134 ) ( 1,289,080 )
Payable to customers on construction contracts 372,648 111,269
Other payables ( 495,585 ) ( 134,524 )
Other payables - related parties ( 109,549 ) ( 88,273 )
Receipts in advance 210,935 90,810
Other current liabilities 17,115 ( 15,702 )
Provisions for liabilities - non-current 16,668 3,217
Net defined benefit liability - non-current ( 44,269 ) 5,291
Other non-current liabilities ( 74 ) ( 72 )
Cash (outflow) inflow generated from operations ( 779,830 ) 1,623,750
Interest received 4,211 4,306
Cash dividend received 356,881 202,137
Interest paid ( 167,914 ) ( 214,295 )
Income tax paid ( 183,864 ) ( 185,577 )
Net cash flows (used in) from operating activities ( 770,516 ) 1,430,321

(Continued)

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

Nine months ended September 30,
Notes 2016 2015
CASH FLOWS FROM INVESTING ACTIVITIES
Decrease in other financial assets - current \$ 924,098 \$ 673,652
Decrease in available-for-sale financial assets - non-current 5,231 33,927
Return of share capital from financial assets carried at cost 9,729 -
Return of share capital from investments accounted for under
equity method - 30,057
Acquisition of property, plant and equipment 6(11) ( 35,989 ) ( 37,833 )
Proceeds from disposal of property, plant and equipment 52 43
Proceeds from disposal of investment property 2,148 1,075
Increase in intangible assets 6(13) ( 33 ) ( 530 )
Decrease (increase) in refundable deposits 25,387 ( 95,247 )
Decrease in other financial assets - non-current 210,759 144,803
Net cash flows from investing activities 1,141,382 749,947
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term borrowings ( 269,214 ) 419,290
Decrease in short-term notes and bills payable ( 799,860 ) ( 1,463,433 )
Repayment of long-term borrowings ( 6,866,981 ) ( 4,709,735 )
Proceeds from long-term borrowings 7,653,173 5,153,727
Decrease in long-term notes and accounts payable ( 16,079 ) ( 7,478 )
Increase in guarantee deposits received 11,200 10,078
Cash dividends paid 6(23) ( 1,785,659 ) ( 1,329,873 )
Changes in non-controlling interest ( 984 ) 168
Net cash flows used in financing activities ( 2,074,404 ) ( 1,927,256 )
Effect of exchange rate changes on cash and cash equivalents 1,624 16
Net (decrease) increase in cash and cash equivalents ( 1,701,914 ) 253,028
Cash and cash equivalents at beginning of period 3,800,751 2,165,806
Cash and cash equivalents at end of period \$ 2,098,837 \$ 2,418,834

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED) (UNAUDITED)

1. HISTORY AND ORGANIZATION

  • (1) Prince Housing & Development Corp. (the "Company") was established in September 1973, under the Company Act and other related regulations. The Company is primarily engaged in the construction, leasing and sale of public housing, commercial building, tourism/recreation place (children's playground, water park, etc.) and parking lot/parking tower, and leasing and sale of real estate. The common shares of the Company have been listed on the Taiwan Stock Exchange since April 1991.
  • (2) The main activities of the Company and its subsidiaries (collectively referred herein as the "Group") are provided in Note 4(3) B.
    1. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were authorized for issuance by the Board of Directors on November 3, 2016.

    1. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards ("IFRS") as endorsed by the Financial Supervisory Commission ("FSC") None.
  • (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

New standards, interpretatons and amendments endorsed by the FSC effective from 2017 are as follows:

Effective date by International
New Standards, Interpretations and Amendments Accounting Standards Board
Investment entities: Applying the consolidation exception
(amendments to IFRS 10, IFRS 12 and IAS 28)
January 1, 2016
Accounting for acquisition of interests in joint operations
(amendments to IFRS 11)
January 1, 2016
IFRS 14, 'Regulatory deferral accounts' January 1, 2016
Disclosure initiative (amendments to IAS 1) January 1, 2016
Clarification of acceptable methods of depreciation and amortization
(amendments to IAS 16 and IAS 38)
January 1, 2016
Agriculture: bearer plants (amendments to IAS 16 and IAS 41) January 1, 2016
Effective date by International
New Standards, Interpretations and Amendments Accounting Standards Board
Defined benefit plans: employee contributions (amendments to IAS 19R) July 1, 2014
Equity method in separate financial statements (amendments to IAS 27) January 1, 2016
Recoverable amount disclosures for non-financial assets (amendments to IAS 36) January 1, 2014
Novation of derivatives and continuation of hedge accounting
(amendments to IAS 39)
January 1, 2014
IFRIC 21, 'Levies' January 1, 2014
Improvements to IFRSs 2010-2012 July 1, 2014
Improvements to IFRSs 2011-2013 July 1, 2014
Improvements to IFRSs 2012-2014 January 1, 2016

The above standards and interpretations have no significant impact to the Group's financial condition and operating result based on the Group's assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC effective from 2017 are as follows:

Effective date by International
New Standards, Interpretations and Amendments Accounting Standards Board
Classification and measurement of share-based payment transactions (amendments to IFRS 2) January 1, 2018
Applying IFRS 9 'Financial instruments' with IFRS 4'Insurance contracts'
(amendments to IFRS 4)
January 1, 2018
IFRS 9, 'Financial instruments' January 1, 2018
Sale of contribution of assets between an investor and its associate or joint venture
(amendments to IFRS 10 and IAS 28)
To be determined by International
Accounting Standards Board
IFRS 15, 'Revenue from contracts with customers' January 1, 2018
Clarifications to IFRS 15, 'Revenue fromcontracts with customers'
(amendments to IFRS 15)
January 1, 2018
IFRS 16, 'Leases' January 1, 2019
Disclosure initiative (amendments to IAS 7) January 1, 2017
Recognition of deferred tax assets for unrealised losses
(amendments to IAS 12)
January 1, 2017

Except for the following, the above standards and interpretations have no significant impact to the Group's financial condition and operating result based on the Group's assessment. The quantitative impact will be disclosed when the assessment is complete.

A. IFRS 9, 'Financial instruments'

(a) Classification of debt instruments is driven by the entity's business model and the contractual cash flow characteristics of the financial assets, which would be classified as financial asset at fair value through profit or loss, financial asset measured at fair value through other comprehensive

income or financial asset measured at amortised cost. Equity instruments would be classified as financial asset at fair value through profit or loss, unless an entity makes an irrevocable election at inception to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading.

  • (b) The impairment losses of debt instruments are assessed using an 'expected credit loss' approach. An entity assesses at each balance sheet date whether there has been a significant increase in credit risk on that instrument since initial recognition to recognise 12-month expected credit losses ('ECL') or lifetime ECL (interest revenue would be calculated on the gross carrying amount of the asset before impairment losses occurred); or if the instrument that has objective evidence of impairment, interest revenue after the impairment would be calculated on the book value of net carrying amount (i.e. net of credit allowance).
  • B. IFRS 15 "Revenue from contracts with customers"

IFRS 15 "Revenue from contracts with customers" replaces IAS 11 "Construction contracts", IAS 18 "Revenue" and relevant interpretations. According to IFRS 15, revenue is recognised when a customer obtains control of promised goods or services. A customer obtains control of goods or services when a customer has the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset.

The core principle of IFRS 15 is that an entity recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity recognises revenue in accordance with that core principle by applying the following steps:

  • Step 1: Identify contracts with customer.
  • Step 2: Identify separate performance obligations in the contract(s).

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price.

Step 5: Recognise revenue when the performance obligation is satisfied.

Further, IFRS 15 includes a set of comprehensive disclosure requirements that requires an entity to disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

C. IFRS 16, 'Leases'

IFRS 16, 'Leases', replaces IAS 17, 'Leases' and related interpretations and SICs. The standard requires lessees to recognise a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the compliance statement, basis of preparation, basis of consolidation, and certain significant accounting policies enumerated below, the rest of the significant accounting policies are in agreement with those in Note 4 of the consolidated financial statements for the year ended December 31, 2015. These policies have been consistently applied to all the periods presented, unless otherwise stated.

  • (1) Compliance statement
  • A. The consolidated financial statements of the Group have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and IAS 34, 'Interim Financial Reporting' as endorsed by the FSC.
  • B. These consolidated financial statements should be read along with the consolidated financial statements for the year ended December 31, 2015.
  • (2) Basis of preparation
  • A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
    • (a)Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
    • (b)Available-for-sale financial assets measured at fair value.
    • (c)Defined benefit liabilities recognized based on the net amount of pension fund assets less unrecognized actuarial gains and present value of defined benefit obligation.
  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the "IFRSs") requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
  • (3) Basis of consolidation
  • A. Basis for preparation of consolidated financial statements:

Basis for preparation of these consolidated financial statements is the same as that for preparation of the consolidated financial statements as of and for the year ended December 31, 2015.

Main business Ownership (%)
Name of investor Name of subsidiary activities September 30, 2016 December 31, 2015 Description
Prince Housing &
Development Corp.
Prince Property
Management Consulting
Co., Ltd.
Real estate managers 100 100 Note 2
Cheng-Shi Investment
Holdings Co., Ltd.
General investments 100 100
Prince Housing Investment
Co., Ltd.
Overseas investment 100 100 Note 2
BioSun Technology
Co., Ltd.
Anti-mildew's import
and export
- 100 Notes 2 and 8
Dong-Feng Enterprises
Co., Ltd.
Housebuilders and
sales
100 100 Note 2
The Splendor Hotel
Taichung
Hotels and catering 50 50 Notes 1 and 2
Time Square International
Co., Ltd.
Hotels and catering 100 100 Note 2
Jin-Yi-Xing Plywood Co.,
Ltd.
Manufacture of
plywood
99.65 99.65 Notes 2 and 4
Prince Industrial Co., Ltd. Development of public housing
and building
100 100 Note 2
Prince Real Estate Co., Ltd. Real estate trading and leasing 99.65 99.65 Notes 2 and 4
Prince Property Management
Consulting Co., Ltd.
Prince Apartment
Management Maintain
Co., Ltd.
Management of
apartment
100 100 Note 2
Prince Security Co., Ltd. Security 100 100 Note 2
Cheng-Shi Investment
Holdings Co., Ltd.
Ta-Chen Construction &
Engineering Corp.
Construction 100 100
Prince Utility Co., Ltd. Electricity and water
pipe maintenance
100 100 Note 2
Cheng-Shi Construction
Co., Ltd.
Construction 100 100 Note 2
Ta-Chen Construction
& Engineering Corp.
Ta-Chen International Overseas - 100 Notes 2 and 7
Ta-Chen International (Brunei) Corp.
Ta Chen Construction
investment
Construction
- 100 Notes 2 and 6
(Brunei) Corp. & Engineering
Main business Ownership (%)
Name of investor Name of subsidiary activities September 30, 2015 Description
Prince Housing &
Development Corp.
Prince Property
Management Consulting
Co., Ltd.
Real estate managers 100 Note 2
Cheng-Shi Investment
Holdings Co., Ltd.
General investments 100
Prince Housing Investment
Co., Ltd.
Overseas investment 100 Note 2
BioSun Technology
Co., Ltd.
Anti-mildew's import
and export
100 Notes 2 and 8
Prince Ta-Chen Investment Greneral investments - Notes 2 and 3

B. Subsidiaries included in the consolidated financial statements:

Co., Ltd.

Main business Ownership (%)
Name of investor Name of subsidiary activities September 30, 2015 Description
Prince Housing &
Development Corp.
Dong-Feng Enterprises Co.,
Ltd.
Housebuilders and
sales
100 Note 2
The Splendor Hotel
Taichung
Hotels and catering 50 Notes 1 and 2
Time Square International
Co., Ltd.
Hotels and catering 100 Note 2
Jin-Yi-Xing Plywood Co.,
Ltd.
Manufacture of
plywood
99.65 Notes 2 and 4
Early Success Investments
Ltd.
Overseas investment 100 Notes 2 and 5
Prince Industrial Co., Ltd. Development of
public housing
and building
100 Note 2
Prince Real Estate Co., Ltd. Real estate trading and leasing 99.65 Notes 2 and 4
Prince Property Management
Consulting Co., Ltd.
Prince Apartment
Management Maintain
Co., Ltd.
Management of
apartment
100 Note 2
Prince Security Co., Ltd. Security 100 Note 2
Cheng-Shi Investment
Holdings Co., Ltd.
Ta-Chen Construction &
Engineering Corp.
Construction 100
Prince Utility Co., Ltd. Electricity and water
pipe maintenance
100 Note 2
Cheng-Shi Construction
Co., Ltd.
Construction 100 Note 2
Prince Ta-Chen Investmet
Co., Ltd.
Prince Capital Inc. Overseas
investment
100 Notes 2,3 and 5
Ta-Chen Construction
& Engineering Corp.
Ta-Chen International
(Brunei) Corp.
Overseas
investment
100 Notes 2 and 7
Prince Capital Inc. Prince Ventures USA Inc. Overseas
investment
100 Notes 2 and 5
Ta-Chen International
(Brunei) Corp.
Ta Chen Construction
& Engineering
(Vietnam) Corp.
Construction 100 Notes 2 and 6
  • Note 1: The Group does not directly or indirectly own above 50% of voting shares of The Splendor Hotel Taichung. However, as the Group has control over the finance and operations of the company, it is included in the consolidated financial statements.
  • Note2: As the subsidiaries do not meet the definition of significant subsidiaries, their financial statements as of and for the nine months ended September 30, 2016 and 2015 were not reviewed by independent accountants.
  • Note 3: The Company entered into a merger agreement with its subsidiary, Prince Ta-Chen Investment Co., Ltd. in May 2015, with the Company as the surviving company and Prince Ta-Chen Investment Co., Ltd. as the dissolved company.
  • Note 4: The subsidiary was newly established from the land division of Jm-Yi-Xing Plywood Co., Ltd. on September 1, 2015.

  • Note 5:Liquidation of Early Success Investments Ltd., Prince Capital Inc. and Prince Ventures USA Inc. were completed in December 2015.

  • Note 6:Ta Chen Construction & Engineering (Vietnam) Corp. has completed liquidation process in May 2016.
  • Note 7: Ta-Chen International (Brunei) Corp. has completed liquidation process in August 2016.

Note 8: BioSun Technology Co., Ltd. has completed liquidation process in September 2016.

  • C. Subsidiaries not included in the consolidated financial statements: None.
  • D. Adjustments for subsidiaries with different balance sheet dates: None.
  • E. Significant restrictions: None.
  • F. Subsidiaries that have non-controlling interests that are material to the Group:

The Group's non-controlling interest is not material and thus, is not applicable.

(4) Employee benefits

Pensions – Defined benefit plans

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

(5) Income tax

The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group's accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The above information is addressed below:

(1) Critical judgements in applying the Group's accounting policies

There is no significant change during the period. Please refer to Note 5 of the 2015 consolidated financial statements.

(2) Critical accounting estimates and assumptions

Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. If the Group assessed that the net realisable value of inventories on balance sheet date was lower than the cost, the Group would write down the cost of inventories to the net realisable value.

As of September 30, 2016, the carrying amount of inventories was \$23,458,430.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

September 30, 2016 December 31, 2015 September 30, 2015
Cash on hand and revolving funds \$
9,860
\$
8,989
\$
63,476
Checking accounts and demand
deposits 1,426,722 2,861,201 2,037,358
Time deposits 172,600 590,561 318,000
Repurchase bonds 489,655 340,000 -
\$
2,098,837
\$
3,800,751
\$
2,418,834

A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The repurchase bonds held by the Group has high liquidity, so they were classified as cash equivalents.
  • (2) Financial assets at fair value through profit or loss
Items September 30, 2016 December 31, 2015 September 30, 2015
Current items:
Financial assets held for trading
Listed (TSE and OTC) stocks \$
264,520
\$
264,520
\$
264,520
Beneficiary certificates - 200,000 -
264,520 464,520 264,520
Financial assets held for trading
valuation adjustments 7,469 15,241 46,325
\$
271,989
\$
479,761
\$
310,845
Items September 30, 2016 December 31, 2015 September 30, 2015
Non-current items:
Financial assets held for trading
Beneficiary certificates \$
176,000
\$
76,000
\$
76,000
Financial assets held for trading
valuation adjustments 2,138 1,992 1,778
\$
178,138
\$
77,992
\$
77,778

A. The Group recognized net (loss) gain of (\$27,920), (\$281), (\$7,626) and \$110,175 for the three months and nine months ended September 30, 2016 and 2015, respectively.

B. Details of the Group's financial assets at fair value through profit or loss pledged to others as collateral are provided in Note 8.

(3) Notes receivable, net

September 30, 2016 December 31, 2015 September 30, 2015
Notes receivable \$
116,644
\$ 135,574 \$ 153,370
Less: Allowance for doubtful
accounts - ( 344) ( 344)
\$
116,644
\$ 135,230 \$ 153,026
  • A. The Group's notes receivable that were neither past due nor impaired were fully performing in line with the credit standards prescribed based on counterparties' industrial characteristics, scale of business and profitability.
  • B. Movement analysis of financial assets that were impaired (allowance for doubtful accounts of notes receivable) is as follows:
Nine months ended September 30,
2016 2015
At January 1 \$ 344 \$ 540
Reversal of impairment - ( 196)
Write-offs during the period ( 344) -
At September 30 \$ -
\$
344

The Group analyses based on any changes to credit quality in note receivable of individual customers from the initial granting date until the financial period-end, historical experience and current financial condition, to estimate the amount that may not be recovered.

C. The Group does not hold any collateral as security.

(4) Accounts receivable, net

September 30, 2016 December 31, 2015 September 30, 2015
Accounts receivable \$ 1,142,387 \$ 1,865,724 \$ 814,359
Less: Allowance for doubtful accounts ( 4,104) ( 4,104) ( 5,002)
\$ 1,138,283 \$ 1,861,620 \$ 809,357
  • A.The Group's accounts receivable that were neither past due nor impaired were fully performing in line with the credit standards prescribed based on counterparties' industrial characteristics, scale of business and profitability. Accounts receivable are classified into 3 categories:
  • (a) Sale of real estate: collection of customers' loans from banks.
  • (b) Construction contracts and sales of service: from customers with optimal collection record.
  • (c) Receivables from travel department: mainly from credit card payments.
  • B.The ageing analysis of accounts receivable that were past due but not impaired is as follows:
September 30, 2016 December 31, 2015 September 30, 2015
Up to 60 days \$ 3,211 \$ 620 \$ 28,167
61 to 120 days 305 414 2,578
121 to 180 days 42 108 526
Over 180 days 1,803 1,895 3,326
\$ 5,361 \$ 3,037 \$ 34,597

The above ageing analysis was based on past due date.

C.Movement analysis of financial assets that were impaired (allowance for doubtful accounts of accounts receivable) is as follows:

At January 1 Nine months ended September 30,
2016 2015
\$
4,104
\$
7,045
Write-offs during the period -
(
2,043)
At September 30 \$
4,104
\$
5,002

The Group analyses based on any changes to credit quality in accounts receivable of individual customers from the initial granting date until the financial period-end, historical experience and current financial condition, to estimate the amount that may not be recovered.

D.The Group does not hold any collateral as security.

(5) Construction contracts receivable (payable)

September 30, 2016 December 31, 2015 September 30, 2015
Aggregate cost incurred plus
recognised profits (less recognised losses) \$ 21,403,318 \$ 19,550,455 \$ 25,272,502
Less: progress billings ( 20,565,965) ( 18,707,934) ( 24,371,470)
Net balance sheet position for
construction in progress \$ 837,353 \$ 842,521 \$ 901,032
Presented as:
Due from customers for contract work \$ 1,715,438 \$ 1,347,958 \$ 1,363,260
Due to customers for contract work ( 878,085) ( 505,437) ( 462,228)
\$ 837,353 \$ 842,521 \$ 901,032

As of September 30, 2016, December 31, 2015 and September 30, 2015, the retainage relating to construction contracts amounted to \$947,018, \$1,384,110 and \$1,142,006, respectively; the advances received before the related construction contracts are performed amounted to \$719,619.

(6) Inventories

September 30, 2016
Allowance for
Cost valuation loss Book value
Land held for construction site \$
12,380,092
(\$
65,372)
\$
12,314,720
Construction in progress 4,041,071 - 4,041,071
Buildings and land held for sale 5,398,497 (
49,432)
5,349,065
Prepayment for land 227,447 - 227,447
Prepayment for buildings and
land
1,482,349 - 1,482,349
Merchandise 43,778 - 43,778
\$
23,573,234
(\$ 114,804) \$ 23,458,430
December 31, 2015
Cost valuation loss Book value
Land held for construction site \$
12,765,560
(\$ 65,372) \$ 12,700,188
Construction in progress 2,457,025 - 2,457,025
Buildings and land held for sale 5,882,639 ( 49,432) 5,833,207
Prepayment for land 223,700 - 223,700
Prepayment for buildings and
land
947,991 - 947,991
Merchandise 47,779 - 47,779
\$
22,324,694
(\$ 114,804) \$ 22,209,890
September 30, 2015
Allowance for
Cost valuation loss Book value
Land held for construction site \$
12,252,091
(\$ 65,372) \$
12,186,719
Construction in progress 3,831,703 - 3,831,703
Buildings and land held for sale 4,393,321 ( 49,432) 4,343,889
Prepayment for land 1,466,664 - 1,466,664
Prepayment for buildings and
land
1,766,196 - 1,766,196
Merchandise 46,475 - 46,475
\$
23,756,450
(\$ 114,804) \$ 23,641,646

A.The cost of inventories recognized as expense for the three months and nine months ended September 30, 2016 and 2015 was \$1,585,056, \$1,409,000, \$4,223,695 and \$5,093,749, respectively, including the amount of \$0, \$0, \$0 and \$2,014, respectively, that the Group wrote down from cost to net realizable value accounted for as cost of goods sold.

  • B. Details of the Group's inventories pledged to others as collateral are provided in Note 8.
  • C. The interest capitalized as cost of inventory is as follows:
Three months ended September 30,
Interest paid before capitalization
Interest capitalized
Annual interest rate used for capitalization
2016 2015
\$
115,247
\$
117,728
\$
57,269
\$
41,584
0.89%-3.93% 1.52%-2.95%
Nine months ended September 30,
2016 2015
Interest paid before capitalization \$ 330,262 \$ 357,016
Interest capitalized \$ 143,514 \$ 103,670
Annual interest rate used for capitalization 0.89%-3.93% 1.52%-3.20%
D.
Details of significant inventories:
(a)Buildings and land in progress
Taipei branch September 30, 2016 December 31, 2015 September 30, 2015
Prince Yun Ding (XinZhuang Fuduxin) \$
1,864,682
\$ 1,736,845 \$
1,663,459
Ling Ko Dist. Li Shing Section No. 1209, etc. 1,434,463 1,376,328 1,349,642
Prince Fu III (Taoyuan Qing Sun Section No. 446) 1,370,882 1,131,432 1,056,191
W Prince (New Taipei City Shing Jheng Section
No. 883, etc.)
963,636 962,064 961,506
Bali Dist Chung Chang Section No. 2222 and 211-1, etc. 686,428 685,665 685,665
Jhong Li City Shuang Ling Section No. 1449, etc. 366,471 328,796 307,657
Prince Hua Wei (Shilin Dist. Zhishan Section No. 602, etc.) 178,797 106,680 61,732
\$
6,865,359
\$ 6,327,810 \$
6,085,852
Taichung branch September 30, 2016 December 31, 2015 September 30, 2015
The Cloud Century A (Kao An Section No. 12-16) \$
1,102,650
\$ 698,401 \$
577,205
Ping Hsin Section No. 694, etc. 886,577 862,840 863,581
Prince Yu Ding (Hui Li Section No. 195) 814,190 707,080 686,036
Chaotun Section No. 755, etc. 281,665 250,571 250,106
Jin Shuei Dist. Wu Show Section No. 1037, No. 1038,
No. 1040, etc.
206,233 195,947 195,947
Hsinfuliao Section No. 1096, No. 1098, NO.1097,
No. 1108, etc.
168,240 159,160 159,937
The Cloud Century A (Kao An Section No. 12-12) - -
673,817
Chin Fon Gin (Tu Ku Section No. 8-2, etc.) - -
732,743
Hai Yan (Tai Huo Section No. 29) - -
635,255
Others 75,210 21,900 29,093

3,534,765\$ 2,895,899\$ 4,803,720\$

Tainan branch September 30, 2016 December 31, 2015 September 30, 2015
Jin Hua Section No. 1361 \$
688,194
\$
688,190
\$
687,247
Prince Feng Yun (Hsin Ying Section No. 841-9) 632,406 564,433 524,317
Jum Fon Huei (Yu Ming Section No. 681-8) 326,700 266,825 237,034
Shan Chia Section No. 939, etc. 152,246 148,499 143,979
Chin An Section No. 296, No. 297, etc. 125,617 95,703 -
Flower Bo Five (Hou Guan Section No. 34,
No. 34-1, etc.)
- -
512,653
Others 3,524 3,524 9,920
\$
1,928,687
\$
1,767,174
\$
2,115,150
Kaohsiung branch September 30, 2016 December 31, 2015 September 30, 2015
Ren Wu New Hougang West Section No .42, etc.
(Prince Cloud B)
\$
379,133
\$
378,865
\$
30,976
Ren Wu New Hougang West Section No .69, etc.
(Prince Cloud C townhouse)
137,214 -
-
Ren Wu New Hougang West Section No. 88
experimental house
72,929 73,050 -
Ren Wu New Hougang West Section No. 69-148 etc.
(Prince Cloud C apartment)
71,779 -
-
Nanzi subsection No. 158 (Prince Yun) 59,026 28,177 35,907
Ren Wu New Hougang West Section No. 90 etc.
(Prince Cloud E)
4 -
-
Ren Wu New Hougang West Section No. 52, etc.
(Prince Cloud D)
- 416,940 -
720,085 897,032 66,883
Total buildings and land in progress \$
13,048,896
\$
11,887,915
\$
13,071,605
(b)Land held for construction site
Taipei branch September 30, 2016 December 31, 2015 September 30, 2015
Zhong Li Pu Ren Lot No. 720, etc. \$
140,156
\$
140,156
\$
140,156
Others 5,978 5,978 5,978
\$
146,134
\$
146,134
\$
146,134
Taichung branch September 30, 2016 December 31, 2015 September 30, 2015
Song Quan Lot No. 164 etc. \$
176,296
\$
176,296
\$
176,296
Wu Feng Lot No. 365~855 etc. 175,661 175,661 175,661
Tu Ku Section No. 9-7, etc. 55,167 55,167 -
Song Chang Lot No. 557 etc. 19,912 19,912 19,912
Hou Long Zi Section No. 133-004 19,513 19,513 -
Xi Zhou Lot No. 112-54 etc. 11,941 11,941 11,941
Others 18,780 20,446 26,322
\$
477,270
\$
478,936
\$
410,132
Tainan branch September 30, 2016 December 31, 2015 September 30, 2015
Shan Zhong Lot No. 1468, 1475 & 1476 etc. \$
234,699
\$
234,699
\$
234,699
Xue Zhong Lot No. 679, etc. 50,798 50,798 50,798
Yong Kang Ding An Lot No. 879, etc. 28,610 28,610 28,610
Bei An Section No. 54-3, etc. 15,344 15,344 15,344
Chin An Section No. 373, etc 15,139 15,139 15,139
Bao An Lot No. 882, etc. 10,325 10,325 10,325
Ren Wu New Hougang West Section
No. 52, etc.
- -
829,021
Ren Wu New Hougang West Section
No. 69, No. 70, etc.
- -
112,876
Chin An Section No.297, etc. - -
79,660
Bei An Section No. 56-10, etc. - -
62,056
Others 14,550 14,550 18,833
\$
369,465
\$
369,465
\$
1,457,361
Kaohsiung branch September 30, 2016 December 31, 2015 September 30, 2015
Ren Wu New Hougang West Section No. 53, etc. \$
987,079
\$
986,221
\$
-
Ren Wu New Hougang West Section No. 30 &
52-74
407,357 408,037 -
Da Hua Lot No. 434 & 436 13,923 13,923 13,923
\$
1,408,359
\$
1,408,181
\$
13,923
Total land held for construction site \$
2,401,228
\$
2,402,716
\$
2,027,550
Taipei branch September 30, 2016 December 31, 2015 September 30, 2015
Prince Tanmei \$
2,270,855
\$ 2,270,855 \$ 2,270,855
Prince Fu II 501,042 641,311 1,717,469
Taipei Shinyi 106,741 106,741 106,741
Prince Dragon House III 42,432 42,432 42,432
Prince Da Din 12,446 12,446 12,446
Prince Guo Boa 5,738 5,738 5,738
Prince Central Park - - 33,689
Others 546 546 546
\$
2,939,800
\$ 3,080,069 \$ 4,189,916
Taichung branch September 30, 2016 December 31, 2015 September 30, 2015
Chin Fon Gin \$
451,667
\$ 516,970 \$ -
Prince Fu 27,417 39,528 39,528
Jing Yun Sian 13,418 13,418 13,418
The Cloud Century A 10,138 452,895 -
Hai Yan - 64,657 -
The Cloud Century B - - 28,431
The Cloud Century C - - 6,617
Others 10,889 10,889 10,889
\$
513,529
\$ 1,098,357 \$ 98,883
Tainan branch September 30, 2016 December 31, 2015 September 30, 2015
Flower Bo Five \$
1,372,351
\$ 1,625,272 \$ -
Tun Sha Building III 28,376 28,376 28,376
Jun Chan LV 19,725 19,725 19,725
Prince Golden Age 19,572 19,572 19,572
Prince WIN-W Suite (A) - - 7,402
Others 2,188 2,188 2,188
\$
1,442,212
\$ 1,695,133 \$ 77,263
Kaohsiung branch September 30, 2016 December 31, 2015 September 30, 2015
Prince Cloud D \$
486,691
\$ - \$ -
Prince Hua Yang 81,242 79,875 79,875
Prince Dai Din 10,431 10,431 10,431
\$
578,364
\$ 90,306 \$ 90,306
Total buildings and land held for sale \$
5,473,905
\$ 5,963,865 \$ 4,456,368

(c)Buildings and land held for sale

(d)Prepayment for land

September 30, 2016 December 31, 2015 September 30, 2015
Tainan branch
Ren Wu New Hougang West Section No. 20, etc. \$ 227,447 \$ 223,700 \$
-
Ren Wu Dist. Xia Hai Lot No. 978, etc. - - 1,466,664
Total prepayment for land \$ 227,447 \$ 223,700 \$
1,466,664

After the land consolidation, abovementioned Ren Wu Dist. Xia Hai Lot No. 978, etc. became New Hougang West Section No. 20~144-1, etc.

(e)Prepayment for buildings and land

September 30, 2016 December 31, 2015 September 30, 2015
Taisugar Nanzi Section \$
786,213
\$
258,794
\$
188,472
Taisugar Kao An Section 658,336 651,397 1,157,542
Prince Yun Ding 37,800 37,800 37,800
Taisugar He Guan Section - - 382,382
\$
1,482,349
\$
947,991
\$
1,766,196

E. Disclosure of significant constructions:

(a) As of September 30, 2016, significant constructions are set forth below:

Estimated Percentage Accumulated
Name of construction contract Contract amount construction cost of completion construction profit/(loss)
Tainan Spinning Dream Mall \$ 4,842,473 \$ 4,742,532 99.08% \$ 99,022
New Construction of Chaojhou Railway Station 4,387,764 4,218,233 97.87% 165,920
Tseng-Wen Reservoir 3,178,480 2,862,176 99.94% 316,114
West Coast Expressway 130K FangLi to Dia An Construction 2,056,675 1,969,427 54.47% 47,524
Taoyuan MRT Airport Line - CU03 1,626,304 1,564,057 100.00% 62,247
San Bau Bei Tou DaYe - New Construction 1,630,427 1,551,397 75.12% 59,367
Improvement plan for High Speed Railway ground access road 1,255,059 1,198,581 98.86% 55,834
in Changhua

(b) As of December 31, 2015, significant constructions are set forth below:

Estimated Percentage Accumulated
Name of construction contract Contract amount construction cost of completion construction profit/(loss)
Tainan Spinning Dream Mall \$
4,842,473
\$ 4,742,532 97.51% \$
97,452
New Construction of Chaojhou Railway Station 4,274,219 4,104,868 97.55% 165,202
Tseng-Wen Reservoir 3,178,480 2,862,176 99.37% 314,311
West Coast Expressway 130K FangLi to Dia An Construction 2,058,381 1,969,484 34.69% 30,838
Taoyuan MRT Airport Line - CU03 1,631,685 1,570,640 99.36% 60,654
San Bau Bei Tou DaYe - New Construction 1,599,813 1,515,723 46.70% 39,270
Improvement plan for High Speed Railway ground access road 1,210,476 1,156,005 70.82% 38,576
in Changhua

(c) As of September 30, 2015, significant constructions are set forth below:

Estimated Percentage Accumulated
Name of construction contract Contract amount construction cost of completion construction profit/(loss)
Tainan Spinning Dream Mall \$
5,029,591
\$
4,898,454
89.59% \$
117,486
Taipei City Hall Bus Station 4,785,639 4,677,757 99.86% 107,731
New Construction of Chaojhou Railway Station 4,217,480 4,049,711 97.08% 162,870
Tseng-Wen Reservoir 3,161,533 2,850,708 99.00% 307,717
West Coast Expressway 130K FangLi to Dia An Construction 2,058,381 1,969,741 29.03% 25,732
Taoyuan MRT Airport Line - CU03 1,627,671 1,558,409 100.00% 69,262
San Bau Bei Tou DaYe - New Construction 1,521,905 1,430,405 34.56% 31,622
Improvement plan for High Speed Railway ground access road
in Changhua
1,210,476 1,156,005 57.04% 31,070

(7) Other current assets

Items September 30, 2016 December 31, 2015 September 30, 2015
Deferred sales commission \$
402,274
\$
324,072
\$
474,932
Others 37,941 17,800 37,165
\$
440,215
\$
341,872
\$
512,097
(8) Available-for-sale financial assets
Items September 30, 2016 December 31, 2015 September 30, 2015
Non-current items:
Listed ( TSE and OTC ) stocks \$
118,198
\$
121,852
\$
119,398
Unlisted stocks 42,984 44,561 44,561
161,182 166,413 163,959
Valuation adjustment of available
for-sale financial assets 1,154,751 1,398,529 1,130,602
\$
1,315,933
\$
1,564,942
\$
1,294,561

A. The Group recognized (\$19,370), \$155,576, (\$243,778) and (\$292,734) in other comprehensive (loss) gain for fair value change for the three months and nine months ended September 30, 2016 and 2015, respectively.

B. Details of the Group's available-for-sale financial assets pledged to others as collateral are provided in Note 8.

(9) Financial assets carried at cost

Items September 30, 2016 December 31, 2015 September 30, 2015
Non-current items:
Unlisted stocks \$
877,800
\$
887,529
\$ 887,529

A. Based on the Group's intention, its investment in President Energy Development Ltd. and President International Development Corp. should be classified as 'available-for-sale financial assets'.However, as President Energy Development Ltd. and President International Development Corp. stocks are not traded in an active market, and no sufficient industry information of companies similar to President Energy Development Ltd. and President International Development Corp. can be obtained, the fair value of the investment in President Energy Development Ltd. and President International Development Corp. stocks cannot be measured reliably. Accordingly, the Group classified those stocks as 'financial assets measured at cost'.

B. Details of the Group's financial assets measured at cost pledged to others as collateral are provided in Note 8.

(10) Investments accounted for under equity method

September 30, 2016 December 31, 2015 September 30, 2015
Name of associates Carrying
amount
Percentage of
ownership
Carrying
amount
Percentage of
ownership
Carrying
amount
Percentage of
ownership
Geng-Ding Co., Ltd. \$ 324,631 30.00% \$ 326,189 30.00% \$ 333,687 30.00%
Uni-President Development Corp. 1,209,786 30.00% 1,365,037 30.00% 1,344,783 30.00%
PPG Investment Inc. 14,858 27.27% 13,621 27.27% 14,531 27.27%
Queen Holdings Ltd. 367,484 27.27% 372,751 27.27% 359,659 27.27%
Ming-Da Enterprise Co., Ltd. 138,542 20.00% 166,887 20.00% 166,623 20.00%
Amida Truslink Assets
Management Co., Ltd. (Note)
- 45.21% - 45.21% - 45.21%
\$
2,055,301
\$ 2,244,485 \$
2,219,283

Note : As of September 30, 2016, December 31, 2015, and September 30, 2015, the book value of the Company's investment in Amida Truslink Assets Management Co., Ltd. was a credit balance thus, the investment was transferred to other non-current liabilities which amounted to \$137,280 \$137,018 and \$110,194, respectively.

Associates

A. The basic information of the associate that is material to the Group is as follows:

Company name Principal place Nature of Method of
of business relationship measurement
Uni President
Development Corp.
Taiwan The Group holds
more than 20% of
voting rights
Equity method

B. The summarized financial information of the associate that is material to the Group is as follows: Balance sheet

Uni President Development Corp.
September 30, 2016 December 31, 2015 September 30, 2015
Current assets \$ 265,865 \$ 315,715 \$ 356,546
Non-current assets 9,285,351 9,622,107 9,731,621
Current liabilities ( 3,482,658) ( 3,627,239) ( 3,398,385)
Non-current liabilities ( 2,035,938) ( 1,760,396) ( 2,207,173)
Total net assets \$ 4,032,620 \$ 4,550,187 \$ 4,482,609
Share in associate's net assets \$ 1,209,786 \$ 1,365,037 \$ 1,344,783
Uni President Development Corp.
Three months ended Spetember 30,
2016 2015
Revenue \$ 215,159 \$ 247,796
Profit for the period from continuing operations \$ 10,049 \$ 43,952
Total comprehensive income \$ 10,049 \$ 43,952
Uni President Development Corp.
Nine months ended Spetember 30,
2016 2015
Revenue \$ 697,237 \$ 770,955
Profit for the period from continuing operations \$ 76,432 \$ 153,786
Total comprehensive income \$ 76,432 \$ 153,786

C. The carrying amount of the Group's interests in all individually immaterial associates and the Group's share of the operating results are summarized below:

As of September 30, 2016, December 31, 2015 and September 30, 2015, the carrying amount of the Group's individually immaterial associates amounted to \$708,235, \$742,430 and \$764,306, respectively.

Three months ended Spetember 30,
2016 2015
Profit (loss) for the period from continuing operations \$
108,813
(\$ 179,432)
Total comprehensive income (loss) \$
108,813
(\$ 179,432)
Nine months ended Spetember 30,
2016 2015
Profit for the period from continuing operations \$
184,242
\$ 66,584
Total comprehensive income \$
184,242
\$ 66,584

D. The Group's investments had no quoted market price.

Statements of comprehensive income

  • E. Investments accounted for under equity are based on unreviewed financial statements of each investee. Share of profit (loss) of associates recognized was \$28,409, (\$51,426), \$70,039 and \$17,795 for the three months and nine months ended September 30, 2016 and 2015, respectively. Balance of investments was \$1,918,021 and \$2,109,089 as of September 30, 2016 and 2015, respectively. Certain investments accounted for under equity method as of December 31, 2015 are based on financial statements audited by other independent accountants, the related investments amounted to \$575,543.
  • F. Details of the Group's investments accounted for under equity method pledged to others as collateral are provided in Note 8.

(11) Property, plant and equipment

A. Details of book values are as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Land \$
2,858,947
\$
2,858,947
\$
2,858,947
Buildings 3,268,132 3,391,429 3,432,698
Machinery and equipment 7,296 8,373 8,732
Computer and communication
equipment
11,641 15,605 17,183
Transportation equipment 3,866 4,788 3,818
Office equipment 334,749 366,507 381,924
Leasehold improvements 24,653 25,648 -
Other equipment 62,427 66,339 67,444
Construction in progress and
equipment under acceptance 3,889 5,296 20,488
\$
6,575,600
\$
6,742,932
\$
6,791,234

B. Changes in property, plant and equipment for the period are as follows:

Nine months ended September 30, 2016
Cost Opening net
book amount
Additions Disposals Reclassifications Closing net
book amount
Land \$ 2,858,947 \$ -
\$
-
\$
-
\$
2,858,947
Buildings 4,445,929 1,471 ( 197) 3,819 4,451,022
Machinery and equipment 14,476 - - - 14,476
Computer and communication
equipment
61,662 257 - - 61,919
Transportation equipment 12,657 -
(
1,000) - 11,657
Office equipment 800,944 24,635 ( 17,554) 5,538 813,563
Leasehold improvements 73,533 - - - 73,533
Other equipment 91,935 2,055 ( 2,178) 21 91,833
Construction in progress and
equipment under acceptance 5,296 7,571 - (
8,978)
3,889
\$ 8,365,379 \$ 35,989 (\$ 20,929) \$
400
\$ 8,380,839

Opening net Closing net Cost book amount Additions Disposals Reclassifications book amount Land 2,858,947\$ -\$ -\$ -\$ 2,858,947\$ Buildings 4,465,549 2,949 23,326)( - 4,445,172 Machinery and equipment 14,476 - - - 14,476 Computer and communication equipment 59,714 1,866 - - 61,580 Transportation equipment 11,729 - 271)( - 11,458 Office equipment 788,300 12,327 3,747)( 190 797,070 Leasehold improvements 47,000 - - - 47,000 Other equipment 90,999 2,607 2,055)( 167 91,718 Construction in progress and prepayments for equipment 2,594 18,084 - 190)( 20,488 8,339,308\$ 37,833\$ 29,399)(\$ 167\$ 8,347,909\$ Nine months ended September 30, 2015

Nine months ended September 30, 2016
Accumulated depreciation Opening net
book amount
Additions Disposals Reclassifications Closing net
book amount
Buildings \$ 1,054,500 \$ 128,587 (\$ 197) \$ - \$ 1,182,890
Machinery and equipment 6,103 1,077 - - 7,180
Computer and communication
equipment
46,057 4,221 - - 50,278
Transportation equipment 7,869 728 ( 806) - 7,791
Office equipment 434,437 61,824 ( 17,447) - 478,814
Leasehold improvements 47,885 995 - - 48,880
Other equipment 25,596 3,812 ( 2) - 29,406
\$ 1,622,447 \$ 201,244 (\$ 18,452) \$
-
\$ 1,805,239
Nine months ended September 30, 2015
Opening net Closing net
Accumulated depreciation book amount Additions Disposals Reclassifications book amount
Buildings \$ 907,885 \$ 127,915 (\$ 23,326) \$ - \$ 1,012,474
Machinery and equipment 4,667 1,077 - - 5,744
Computer and communication
equipment
39,987 4,410 - - 44,397
Transportation equipment 7,396 462 ( 218) - 7,640
Office equipment 353,979 64,914 ( 3,747) - 415,146
Leasehold improvements 47,000 - - - 47,000
Other equipment 20,428 3,846 - - 24,274
\$ 1,381,342 \$ 202,624 (\$ 27,291) \$
-
\$ 1,556,675

C. Details of the Group's property, plant and equipment pledged to others as collateral are provided in Note 8.

(12) Investment property

A. Details of book values are as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Land \$
265,550
\$
265,550
\$
203,494
Leased assets-land 2,592,157 2,592,206 2,592,235
Leased assets-buildings 3,118,362 3,186,071 3,208,493
\$
5,976,069
\$
6,043,827
\$
6,004,222

B. Changes in investment property for the period are as follows:

Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Land \$ 265,550 \$ - \$ - \$ - \$ 265,550
Leased assets-land 2,592,206 - (
49)
- 2,592,157
Leased assets-buildings 3,932,498 - ( 4,036) - 3,928,462
\$ 6,790,254 \$
-
(\$ 4,085) \$
-
\$ 6,786,169
Nine months ended Septmeber 30, 2015
Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Land \$
203,494
\$ - \$ - \$ - \$ 203,494
Leased assets-land 2,592,342 - ( 71) ( 36) 2,592,235
Leased assets-buildings 3,941,750 - ( 5,259) ( 2,768) 3,933,723
\$
6,737,586
\$
-
(\$ 5,330) (\$ 2,804) \$
6,729,452
Nine months ended Septmeber 30, 2016
Opening net Closing net
Accumulated depreciation book amount Additions Disposals Reclassifications book amount
Leased assets-buildings \$
746,427
\$
64,359
(\$ 686) \$ - \$
810,100
Nine months ended Septmeber 30, 2015
Opening net Closing net
Accumulated depreciation book amount Additions Disposals Reclassifications book amount
Leased assets-buildings \$
662,031
\$
64,507
(\$ 884) (\$ 424) \$
725,230

C. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:

Three months ended September 30,

2016 2015
Rental revenue from the lease of the investment property \$
73,870
\$
91,769
Direct operating expenses arising from the investment
property that generated rental income in the period
\$
40,190
\$
39,849
Direct operating expenses arising from the investment
property that did not generate rental income in the period
\$
-
\$
-
Nine months ended September 30,
2016 2015
Rental revenue from the lease of the investment property \$
218,770
\$
279,412
Direct operating expenses arising from the investment
property that generated rental income in the period
\$
114,735
\$
116,098
Direct operating expenses arising from the investment
property that did not generate rental income in the period
\$
-
\$
-

Direct operating expenses arising from the investment property that did not generate rental income in the period -\$ -\$

D. As of September 30, 2016, December 31, 2015 and September 30, 2015, the fair value of the investment property held by the Group was \$12,885,406, \$12,932,299 and \$12,885,493, respectively. The Group management estimated the fair value based on market evidence on transaction price of similar property and assessed value.

E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

(13) Intangible assets

A. Details of book values are as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Service concession \$
2,254,499
\$
2,300,439
\$ 2,315,752
Software 1,420 1,870 1,120
Trademarks and licences - 214 286
\$
2,255,919
\$
2,302,523
\$ 2,317,158

B. Changes in intangible assets for the period are as follows:

Nine months ended September 30, 2016
Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Service concession \$
2,868,372
\$ -
\$
-
\$
-
\$
2,868,372
Software 3,762 33 - - 3,795
Trademarks and licences 3,139 - - - 3,139
\$
2,875,273
\$ 33
\$
- \$
-
\$ 2,875,306
Nine months ended September 30, 2015
Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Service concession \$
2,868,372
\$ -
\$
-
\$
-
\$
2,868,372
Software 19,559 530 ( 17,169) - 2,920
Trademarks and licences 3,139 - - - 3,139
\$
2,891,070
\$
530
(\$ 17,169) \$
-
\$ 2,874,431
Nine months ended September 30, 2016
Opening net Closing net
Accumulated Amortization book amount Additions Disposals Reclassifications book amount
Service concession \$
567,933
\$
45,940
\$ -
\$
-
\$
613,873
Software 1,892 483 - - 2,375
Trademarks and licences 2,925 214 - - 3,139
\$
572,750
\$
46,637
\$ - \$
-
\$ 619,387
Nine months ended September 30, 2015
Opening net Closing net
Accumulated Amortization book amount Additions Disposals Reclassifications book amount
Service concession \$
506,680
\$
45,940
\$ -
\$
-
\$
552,620
Software 18,756 213 ( 17,169) - 1,800
Trademarks and licences 2,639 214 - - 2,853
\$
528,075
\$
46,367
(\$ 17,169) \$
-
\$ 557,273

C. Details of amortization on intangible assets are as follows:

Three months ended September 30,
2016 2015
Operating costs \$
15,314
\$
15,314
Administrative expenses 244 161
\$
15,558
\$
15,475
Nine months ended September 30,
2016 2015
Operating costs \$ 45,940 \$ 45,940
Administrative expenses 697 427
\$ 46,637 \$ 46,367
(14) Short-term borrowings
September 30, 2016 December 31, 2015 September 30, 2015
Unsecured bank borrowings \$ 2,305,659 \$ 1,991,373 \$ 2,044,874
Secured bank borrowings 51,500 635,000 1,680,000
\$ 2,357,159 \$ 2,626,373 \$ 3,724,874
Interest rate range 1.60%~2.10% 1.92%~2.51% 1.92%~2.59%
For details of pledged assets, please refer to Note 8.
(15) Short-term notes and bills payable
September 30, 2016 December 31, 2015 September 30, 2015
Commercial papers \$ 260,000 \$ 1,060,000 \$ 640,000
Less: Unamortized discount ( 49) ( 189) ( 166)
\$ 259,951 \$ 1,059,811 \$ 639,834
Interest rate range 1.09%~1.61% 0.55%~2.25% 0.56%~2.46%
A.
The above commercial papers were issued by banks and bills financial institutions.
B.
For details of
pledged
assets, please refer to Note 8.
(16) Receipts in advance
Items September 30, 2016 December 31, 2015 September 30, 2015
Advance real estate receipts \$ 1,786,160 \$ 1,592,844 \$ 2,814,605
Advance rent 166,649 158,283 192,041
Other advance receipts 133,588 124,335 121,299
\$ 2,086,397 \$ 1,875,462 \$ 3,127,945
(17) Bonds payable
September 30, 2016 December 31, 2015 September 30, 2015
2012 1st secured ordinary bonds
payable
\$ 2,000,000 \$
2,000,000
\$ 2,000,000
2013 1st secured ordinary bonds 2,500,000 2,500,000 2,500,000
payable
  • Less: Expiring within one year 2,000,000)( - 2,500,000\$ 4,500,000\$ 4,500,000\$
  • A. The Group issued secured ordinary bonds payable in July 2012. The significant terms of the bonds are as follows:

4,500,000 4,500,000 4,500,000

(a)Total issue amount: \$2,000,000

  • (b)Issue price: At par value of \$100 per bond
  • (c)Coupon rate: 1.33%
  • (d)Terms of interest repayment: The bonds interest is calculated on simple rate every year starting July 2012 based on the coupon rate.
  • (e)Repayment term: The bonds are repaid upon the maturity of the bonds.
  • (f)Period: 5 years, from July 12, 2012 to July 12, 2017
  • (g)The way of security: The bonds are secured by Bank of Taiwan.
  • (h)Guarantee Bank: The bonds are guaranteed by Mega International Commercial Bank.
  • B.The Group issued secured ordinary bonds payable in November 2013. The significant terms of the bonds are as follows:
  • (a)Total issue amount: \$2,500,000
  • (b)Issue price: At par value of \$100 per bond
  • (c)Coupon rate: 1.55%
  • (d)Terms of interest repayment: The bonds interest is calculated on simple rate every year starting November 2013 based on the coupon rate.
  • (e)Repayment term: The bonds are repaid upon the maturity of the bonds.
  • (f)Period: 5 years, from November 21, 2013 to November 21, 2018
  • (g)The way of security: \$1.5 billion and \$1 billion secured by Bank of Taiwan and Agricultural Bank of Taiwan, respectively.

(h)Guarantee Bank: The bonds are guaranteed by Taipei Fubon Commercial Bank.

(18) Long-term borrowings

September 30, 2016 December 31, 2015 September 30, 2015
Secured bank borrowings \$ 8,922,861 \$ 9,635,346 \$ 9,695,281
Unsecured bank borrowings 320,000 270,000 420,000
9,242,861 9,905,346 10,115,281
Less: Current portion ( 1,633,904) ( 474,592) ( 596,870)
7,608,957 9,430,754 9,518,411
Commerical papers 2,039,600 589,600 589,600
Less: Unamortized discount ( 1,766) ( 443) ( 719)
2,037,834 589,157 588,881
Total \$ 9,646,791 \$ 10,019,911 \$ 10,107,292
Range of maturity dates 2017.03.18~2027.11.02 2016.06.24~2027.11.02 2015.11.23~2027.11.02
Range of maturity rates 1.82%~3.00% 1.74%~3.16% 1.82%~3.00%

A.For details of restrictive covenants, please refer to Note 9.

  • B. The Group and financial institutions entered into a contract for a syndicated borrowing. The Group shall redraw revolving credit line to issue abovementioned commercial paper during the credit term. For the related information, please refer to Note 9(10) and 9(12).
  • C. For details of pledged assets, please refer to Note 8.

(19) Provisions-replacement cost

Nine months ended September 30,
2016 2015
At January 1 \$ 84,517 \$ 81,720
Additions 27,891 22,625
Used ( 11,223) ( 19,408)
At September 30 \$ 101,185 \$ 84,937

(20) Pension

  • A.(a)The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees' service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees'monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions to cover the deficit by next March.
  • (b)For the aforementioned pension plan, the Group recognized pension costs of \$948, \$949, \$2,842 and \$2,845 for the three months and nine months ended September 30, 2016 and 2015, respectively.
  • (c)Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2017 amounts to \$3,788.
  • B. (a)Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the "New Plan") under the Labor Pension Act (the "Act"), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The

benefits accrued are paid monthly or in lump sum upon termination of employment.

(b)The pension costs under the defined contribution pension plans of the Company and its domestic subsidiaries for the three months and nine months ended September 30, 2016 and 2015, were \$17,373, \$18,093, \$49,242 and \$46,255, respectively.

(21) Share capital

A. Movements in the number of the Company's ordinary shares outstanding are as follows:

(Units: in thousand shares)

2016 2015
Shares at January 1 and September 30 1,622,671 1,622,671
  • B. The Company's subsidiary, Ta-Chen Construction & Engineering Corp. (Ta-Chen) has acquired the Company's shares in an open market to maintain the equity interest of the Company's shareholders. In order to strengthen management through eliminating interlocking shareholding, the Board of Directors of Ta-Chen has resolved to reduce capital of \$435,025 (elimination of 43,502 thousand shares) by returning the Company's shares (of 39,016 thousand shares) to Cheng-Shi Investment Holdings Co., Ltd. (Cheng-Shi Investment), and set the effective capital reduction date as August 5, 2015. Cheng-Shi Investment's Board of Directors has resolved the capital reduction and set the reduction effective on September 21, 2015, and returned shares to the Company. The registration of changes in capital and capital reduction as approved by the competent authority has been completed on November 18, 2015.
  • C. As of September 30, 2016, the Company's authorized capital was \$20,000,000, and the paid-in capital was \$16,233,261 with a par value of NT\$10 per share, consisting of 1,623,326 thousand shares of ordinary stock.
  • D. As of September 30, 2016, December 31, 2015 and September 30, 2015, the Company's subsidiary Prince Apartment Management Maintain Co., Ltd. held the Company's stocks to maintain equity interest in the Company. The amount of shares held by the subsidiary was all 655 thousand shares, the average par value was all NT\$1.52 per share, and the fair value was NT\$10.25, NT\$9.40 and NT\$9.93 per share, respectively.

(22) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

Capital surplus
2016 Share
premium
Treasury share
transaction
Others Total
At January 1, 2016
(At September 30, 2016)
\$
1,375,442
\$
877,839
\$
7,232
\$
2,260,513
Capital surplus
2015 Share
premium
Treasury share
transaction
Others Total
At January 1, 2015
(At September 30, 2015)
\$
1,408,500
\$
514,061
\$
7,232
\$
1,929,793

(23) Retained earnings

  • A. In accordance with the Company's Articles of Incorporation, the Company will take into consideration its future business plans and capital expenditures in determining the amount of earnings to be retained and to be distributed. In accordance with the Company Law, 10% of the current year's earnings, after payment of all taxes and after offsetting accumulated deficit, shall be set aside as legal reserve until the balance of legal reserve is equal to that of issued share capital. Afterwards, an amount shall be appropriated or reversed as special reserve in accordance with applicable legal or regulatory requirements, along with prior years' accumulated unappropriated retained earnings, and then distribution should be in the following order: stock dividend and bonus to shareholders are 50%~100% of the accumulated distributable earnings, and cash dividend is at least 30% of the total stock dividend and bonus; the appropriation of earnings is proposed by the Board of Directors and resolved by the shareholders.
  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company's paid-in capital.
  • C.The Company recognized dividends distributed to owners amounting to \$1,785,659 (\$1.1 (in dollars) per share) and \$1,329,873 (\$0.8 (in dollars) per share) for the nine months ended September 30, 2016 and 2015, respectively. On June 21, 2016, the stockholders resolved that total dividends for the distribution of earnings for 2015 was \$1,785,659 with \$1.1 (in dollars) per share.

(24) Other equity items

Available-for-sale
investment
Currency
translation
Total
At January 1, 2016 \$ 1,407,403 \$ 1,706 \$ 1,409,109
Available-for-sale investment:
-Loss on fair value ( 243,778) -
(
243,778)
Currency translation differences:
-Group - ( 49) ( 49)
At September 30, 2016 \$ 1,163,625 \$ 1,657 \$ 1,165,282
Available-for-sale Currency
investment translation Total
At January 1, 2015 \$ 1,434,529 \$ 1,690 \$ 1,436,219
Available-for-sale investment:
-Loss on fair value ( 292,734) ( - 292,734)
Currency translation differences:
-Group - 2 2
At September 30, 2015 \$ 1,141,795 \$ 1,692 \$ 1,143,487

(25) Maturity analysis of assets and liabilities

The construction related assets and liabilities are classified as current and non-current based on the operating cycle. Related recognized amount expected to be recovered or repaid within or after 12 months from the balance sheet date is as follows:

Within 12 months Over 12 months Total
September 30, 2016
Assets
Notes receivable, net \$ 43,749 \$ 4,630 \$ 48,379
Accounts receivable, net(including related parties) 715,278 344,537 1,059,815
Inventories 6,881,539 16,533,113 23,414,652
Construction contract receivable 647,124 1,068,314 1,715,438
\$ 8,287,690 \$ 17,950,594 \$ 26,238,284
Liabilities
Notes payable \$ 33,967 \$ 11,456 \$ 45,423
Accounts payable 2,167,117 671,598 2,838,715
Construction contract payable 759,966 118,119 878,085
\$ 2,961,050 \$ 801,173 \$ 3,762,223
Within 12 months Over 12 months Total
December 31, 2015
Assets
Notes receivable, net \$
44,980
\$ 671 \$ 45,651
Accounts receivable, net(including related parties)
Inventories
1,582,837
8,635,309
13,526,802 597,393 2,180,230
22,162,111
Construction contract receivable 931,727 416,231 1,347,958
\$
11,194,853
\$ 14,541,097 \$ 25,735,950
Liabilities
Notes payable \$
11,094
\$ -
\$
11,094
Accounts payable 2,510,158 1,529,999 4,040,157
Construction contract payable 406,921 98,516 505,437
\$
2,928,173
\$ 1,628,515 \$ 4,556,688
Within 12 months Over 12 months Total
September 30, 2015
Assets
Notes receivable, net \$
62,773
\$ 884 \$ 63,657
Accounts receivable, net(including related parties) 252,876 853,498 1,106,374
Inventories 8,517,786 15,077,385 23,595,171
Construction contract receivable \$
855,530
9,688,965
\$ 16,439,497 507,730 \$ 1,363,260
26,128,462
Liabilities
Notes payable \$
8,130
\$ -
\$
8,130
Accounts payable 1,949,460 925,797 2,875,257
Construction contract payable 397,759 64,469 462,228
\$
2,355,349
\$ 990,266 \$ 3,345,615
(26) Operating revenue
Three months ended September 30,
2016 2015
Sales revenue \$ 1,410,833 \$ 1,726,599
Service revenue 141,704 102,848
Construction contract revenues 819,026 377,814
Service concession revenue

-Operating service revenue 86,580 91,831

2,458,143\$ 2,299,092\$

Nine months ended September 30,
2016 2015
Sales revenue \$ 3,749,043 \$ 4,830,846
Service revenue 402,143 375,033
Construction contract revenues 2,140,577 2,547,635
Service concession revenue
-Operating service revenue 275,912 276,819
\$ 6,567,675 \$ 8,030,333
(27) Other income
Three months ended Septmeber 30,
2016 2015
Interest income \$ 176 \$ 824
Dividend income 55,765 43,343
Others 15,651 15,668
\$ 71,592 \$ 59,835
Nine months ended September 30,
2016 2015
Interest income \$ 4,211 \$ 5,531
Dividend income 118,461 161,097
Others 98,726 102,380
\$ 221,398 \$ 269,008
(28) Other gains and losses
Three months ended September 30,
2016 2015
Net loss on financial assets at fair value through
profit or loss (\$ 27,920) (\$ 281)
Net currency exchange (loss) gain ( 13,875) 22,059
Others ( 5,379) 23,439
(\$ 47,174) \$ 45,217
Nine months ended September 30,
2016 2015
Net (loss) gain on financial assets at fair value
through profit or loss (\$ 7,626)
\$
110,175
Net currency exchange (loss) gain ( 19,392) 12,825
Arbitration expenses and compensation loss (Note) -
(
26,100)
Others ( 6,784)
(
7,188)
(\$ 33,802)
\$
89,712

Note: Please refer to Note 9(17) for details. (29) Finance costs

Three months ended September 30,
2016 2015
Interest expense:
Bank borrowings \$
17,348
\$
37,885
Commercial paper 8,514 5,853
Ordinary bond 31,848 32,104
Others 268 302
Other finance expenses 300 300
\$
58,278
\$
76,444
Nine months ended September 30,
2016 2015
Interest expense:
Bank borrowings \$
72,611
\$
138,102
Commercial paper 19,396 21,040
Ordinary bond 92,640 92,670
Others 2,101 1,534
Other finance expenses 900 900
\$
187,648
\$
254,246

(30) Expenses by nature

Three months ended September 30, 2016
Operating costs Operating expenses Total
Employee benefit expense
Wages and salaries \$ 222,995 \$ 142,348 \$ 365,343
Labor and health insurance fees 18,225 15,791 34,016
Pension costs 9,666 8,655 18,321
Other employee benefit expense 2,371 6,860 9,231
\$ 253,257 \$ 173,654 \$ 426,911
Depreciation charges \$ 21,394 \$ 66,664 \$ 88,058
Amortization charges \$ 15,314 \$ 244 \$ 15,558
Three months ended September 30, 2015
Operating costs Operating expenses Total
Employee benefit expense
Wages and salaries \$ 229,228 \$ 124,393 \$ 353,621
Labor and health insurance fees 17,236 15,010 32,246
Pension costs 11,104 7,938 19,042
Other employee benefit expense 2,319 10,085 12,404
\$ 259,887 \$ 157,426 \$ 417,313
Depreciation charges \$ 21,439 \$ 66,645 \$ 88,084
Amortization charges \$ 15,313 \$ 162 \$ 15,475
Nine months ended September 30, 2016
Operating costs Operating expenses Total
Employee benefit expense
Wages and salaries \$ 668,265 \$ 396,008 \$ 1,064,273
Labor and health insurance fees 54,022 44,051 98,073
Pension costs 28,530 23,554 52,084
Other employee benefit expense 6,292 28,357 34,649
\$ 757,109 \$ 491,970 \$ 1,249,079
Depreciation charges \$ 64,359 \$ 201,244 \$ 265,603
Amortization charges \$ 45,940 \$ 697 \$ 46,637
Nine months ended September 30, 2015
Operating costs Operating expenses Total
Employee benefit expense
Wages and salaries \$ 669,339 \$ 428,933 \$ 1,098,272
Labor and health insurance fees 52,331 40,582 92,913
Pension costs 26,805 22,295 49,100
Other employee benefit expense 6,369 34,348 40,717
\$ 754,844 \$ 526,158 \$ 1,281,002
Depreciation charges \$ 64,507 \$ 202,624 \$ 267,131
Amortization charges \$ 45,940 \$ 427 \$ 46,367

A. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute compensation to the employees and pay remuneration to the directors that account for at least 2% and no higher than 3%, respectively, distributable profit of the current period. If a company has accumulated deficit, earnings should be channeled to cover losses.

Employees' compensation can be distributed in the form of shares or in cash. Qualification requirements of employees, including the employees of subsidiaries of the company meeting certain specific requirements, entitled to receive aforementioned stock or cash.

Abovementioned distributable profit of the current period refers to the pre-tax profit before deduction of employees' compensation and directors' remuneration.

B. For the three months and nine months ended September 30, 2016 and 2015, employees' compensation was accrued at \$23,091, \$2,227, \$56,072, and \$15,149, respectively; while directors' remuneration was accrued at \$7,856, \$3,341, \$19,076 and \$22,724, respectively. The aforementioned amounts were recognised in salary expenses.

The employees' compensation and directors' remuneration were accrued based on the percentage as prescribed in the Company's Articles of Incorporation and distributable profit of current period for the nine months ended September 30, 2016.

Employees' compensation and directors' remuneration of 2015 and 2014 as resolved at the meeting of shareholders were in agreement with those amounts recognised in the 2015 and 2014 financial statements.

Information about employees' compensation and directors' remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.

(31) Income tax

A. Income tax expense

(a) Components of income tax expense:

Three months ended September 30,
2016 2015
Current tax:
Current tax on profits for the period (\$ 1,889) \$ 15,858
Effects from tax credit of investment - ( 2,454)
Under provision of prior year's income tax 2,868 18,693
Land value increment tax recognized in income tax
for the period
51,323 49,392
Total current tax 52,302 81,489
Deferred tax:
Origination and reversal of temporary differences 5,903 14,508
Net operating loss carryforward ( 5,274) ( 14,508)
Total deferred tax 629 -
Income tax expense \$ 52,931 \$ 81,489
Nine months ended September 30,
2016 2015
Current tax:
Current tax on profits for the period \$ 33,712 \$ 62,261
Tax on undistributed surplus earnings 21,397 82,522
Effects from tax credit of investment ( 24,113) ( 54,070)
Under provision of prior year's income tax 7,836 37,831
Land value increment tax recognized in income tax
for the period
53,441 56,689
Total current tax 92,273 185,233
Deferred tax:
Origination and reversal of temporary differences 13,445 23,455
Net operating loss carryforward ( 11,416) ( 23,111)
Total deferred tax 2,029 344
Income tax expense \$ 94,302 \$ 185,577

B. As of September 30, 2016, the Company's income tax returns through 2014 have been assessed and approved by the Tax Authority.

C. Unappropriated retained earnings:

September 30, 2016 December 31, 2015 September 30, 2015
Earnings generated in
and after 1998
\$
2,007,745
\$
3,508,400
\$
2,141,479

D.As of September 30, 2016, December 31, 2015 and September 30, 2015, the balance of the imputation tax credit account was \$82,244, \$53,573 and \$24,972, respectively. The creditable tax rate was 4.74% for 2015 and is estimated to be 2.34% for 2016. The tax credits to be allocated to the stockholders are calculated based on the balance of the imputation tax credit account on the day of distribution of dividends. Therefore, the creditable tax rate applicable to the stockholders for the appropriation of earnings generated in and after 1998 shall be adjusted to take into account the tax credits that might incur under the income tax laws up to the distribution date of dividends or earnings.

(32) Earnings per share

Three months ended September 30, 2016
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount after tax (shares in thousands) (in dollars)
Profit attributable to ordinary shareholders
of the parent
\$ 184,742 1,622,671 \$
0.11
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
\$ 184,742 1,622,671
Assumed conversion of all dilutive
potential ordinary shares
Employees' compensation - 2,524
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares \$ 184,742 1,625,195 \$
0.11
Three months ended September 30, 2015
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount after tax (shares in thousands) (in dollars)
Profit attributable to ordinary shareholders
of the parent
\$
146,050
1,622,671 \$
0.09
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
\$
146,050
1,622,671
Assumed conversion of all dilutive
potential ordinary shares
Employees'compensations - 267
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares \$
146,050
1,622,938 \$
0.09
Nine months ended September 30, 2016
Weighted average
number of ordinary Earnings
shares outstanding per share
(shares in thousands) (in dollars)
Basic earnings per share Amount after tax
Profit attributable to ordinary shareholders
of the parent
\$
508,784
1,622,671 \$
0.31
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
\$
508,784
1,622,671
Assumed conversion of all dilutive
potential ordinary shares
Employees' compensation - 6,128
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares \$
508,784
1,628,799 \$
0.31
Nine months ended September 30, 2015
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount after tax (shares in thousands) (in dollars)
Profit attributable to ordinary shareholders
of the parent
\$
856,486
1,622,671 \$
0.53
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
\$
856,486
1,622,671
Assumed conversion of all dilutive
potential ordinary shares
Employees'compensations - 1,819
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares \$
856,486
1,624,490 \$
0.53

(33) Operating leases

The Company's subsidiary leases office and business area under non-cancellable operating lease agreements. The lease terms are between 2011 and 2035, and all these lease agreements are renewable at the end of the lease period. Rental payment is calculated based on an agreed upon rate of revenue. The Company's subsidiary recognized rental expense of \$96,811, \$96,811, \$290,434 and \$290,434 for the three months and nine months ended September 30, 2016 and 2015, respectively. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Not later than one year \$
403,105
\$
400,563
\$
399,716
Later than one year but not
later than five years
2,039,563 2,034,162 2,031,620
Later than five years 5,669,110 5,977,475 6,080,158
\$
8,111,778
\$
8,412,200
\$
8,511,494

(34) Non-cash transactions

Investing and financing activities with no cash flow effects:

Nine-months ended September 30,
2016 2015
A.Merchandise inventory reclassified to property,
plant and equipment \$ 21 \$ 167
B.Investment property reclassified to land and
building held for sale \$ - \$ 2,380
C.Other assets reclassified to property, plant and equipment \$ 379 \$ -

7. RELATED PARTY TRANSACTIONS

(1) Significant related party transactions and balances

  • A. Sales of goods:
  • (a)
Three months ended September 30,
2016 2015
Construction subcontracting
-Associates \$ 40,561 \$ 23,811
-Other related parties 70,696 70,647
\$ 111,257 \$ 94,458
Nine months ended September 30,
2016 2015
Construction subcontracting
-Associates \$ 96,492 \$ 84,044
-Other related parties 143,330 168,888
\$ 239,822 \$ 252,932

The contract prices of construction for related parties are based on expected construction cost plus reasonable management expenses and profit, and are determined based on mutual agreements. The construction payments are collected based on the contract terms. As of September 30, 2016, December 31, 2015 and September 30, 2015, the status of the construction of the related parties undertaken by the Group was as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Associates:
Total amount of construction contracts that
were signed but had not been settled yet
\$ 526,979 \$ 5,435,312 \$ 5,680,215
Construction payments received ( 427,836) ( 4,972,256) ( 5,448,043)
Construction payments receivable \$ 99,143 \$ 463,056 \$ 232,172
Other related parties
Total amount of construction contracts that
were signed but had not been settled yet
\$ 5,075,733 \$ 5,427,516 \$ 5,617,505
Construction payments received ( 4,869,689) ( 5,030,549) ( 4,886,286)
Construction payments receivable \$ 206,044 \$ 396,967 \$ 731,219
(b)
Three months ended September 30,
Rental income: 2016 2015
-Other related parties \$ 11,574 \$ 11,365
Nine months ended September 30,
Rental income: 2016 2015
-Other related parties \$ 36,129 \$ 35,417

Rent is determined by mutual agreements and is collected monthly.

B. Accounts receivable

September 30, 2016 December 31, 2015 September 30, 2015
Accounts receivable - related parties:
-Associates \$
9,174
\$ 22,670 \$
22,358
-Other related parties 47,436 405,976 423,176
\$
56,610
\$ 428,646 \$
445,534
C. Other payables
September 30, 2016 December 31, 2015 September 30, 2015
Rental payable:
-Associates \$
59,456
\$ 169,005 \$
105,728
D. Others
(a) Three months ended September 30,
2016 2015
Rental expenses:
-Associates \$ 108,095 \$ 145,537
-Other related parties 1,649 2,747
\$ 109,744 \$ 148,284
Nine months ended September 30,
2016 2015
Rental expenses:
-Associates \$ 360,287 \$ 403,480
-Other related parties 4,946 2,747
\$ 365,233 \$ 406,227
(b)
September 30, 2016 December 31, 2015 September 30, 2015
Refundable deposits:
-Associates \$
68,156
\$
66,266 \$ 67,591

E. On June 20, 2006, the Company and China Metal Products Co., Ltd. ("A party") jointly signed a creditor's rights transfer contract with Amida Trustlink Assets Management Co., Ltd. ("B party"). Under the contract, the Company and A party should pay \$2,100,000 each (totaling \$4,200,000) to jointly acquire whole creditor's rights of mortgages, security interests and other dependent claims (collectively referred herein as the creditor's rights) on the Splendor Hotel Taichung Building, and each bears 50% rights and obligations of this acquisition; when all creditor's rights of this object turn into property rights, the Company and A party should pay B party totaling \$1,000,000 as the cost and reward of B party for it is entrusted with the task to help turn the creditor's rights as stated above into property rights, but any excess cost over \$1,000,000 if

incurred on this task shall be borne by B party on its own; the Company should pay B party \$300,000 before June 30, 2006, and the Company and A party should jointly issue a promissory note of \$1,800,000 to B party on the signing date; payment should be done before July 15, 2006. The title to the creditor's rights as stated above had been transferred to the Company and A party on August 2, 2006. Total acquisition price of the creditor's rights amounted to \$5,200,000, which the Company and A party bear 50% of the price each. The Company had paid its share.

F. Certain short and long-term borrowings of the Company were guaranteed by its Chairman and General Manager.

Three months ended September 30,
2016 2015
Salaries and other short-term employee benefits \$ 64,823 \$ 6,031
Post-employment benefits - -
Other long-term benefits - -
Termination benefit - -
Share-based payment - -
\$ 64,823 \$ 6,031
Nine months ended September 30,
2016 2015
Salaries and other short-term employee benefits \$ 92,772 \$ 19,054
Post-employment benefits - -
Other long-term benefits - -
Termination benefit - -
Share-based payment - -
\$ 92,772 \$ 19,054

(2)Key management compensation

8. PLEDGED ASSETS

The Group's assets pledged as collateral are as follows:

Pledged asset September 30, 2016 December 31, 2015 September 30, 2015 Purpose
Time deposits, demand deposits and checking
deposits (shown as "other financial assets
- current" and "other financial assets -
non-current")
\$
1,676,878
\$
2,811,735
\$
2,866,492
To obtain a higher credit for client, performance
guarantee, construction performance guarantee,
short-term and long-term borrowings,
short-term commercial papers issue, member
reward points and gift coupons trust account
Financial assets at fair value through profit
or loss
303,138 320,992 347,778 Construction performance guarantees,
short-term and long-term borrowings
Land held for construction site 7,808,509 6,974,863 7,441,766 Short-term borrowings, notes and
bills payable and long-term borrwings
Construction in progress 3,303,269 2,133,843 2,697,647 Short-term borrowings, notes and
bills payable and long-term borrwings
Buildings and land held for sale 2,270,855 - - Long-term notes and bills payable
Available-for-sale financial assets 836,586 1,028,798 784,152 Short-term borrowings, notes and
bills payable
Financial assets carried at cost 575,426 575,426 575,426 Short-term borrowings, notes and
bills payable
Investments accounted for under equity method 1,425,600 1,582,560 1,567,241 Short-term borrowings, notes and
bills payable
Land 2,729,051 2,729,051 2,729,051 Construction performance guarantees,
short-term borrowings, notes and bills
payable and long-term borrowings
Buildings 2,004,276 2,042,803 2,056,791 Short-term borrowings, notes and bills
payable and long-term borrowings
Investment property 3,860,782 4,047,218 4,055,619 Construction performance guarantees,
short-term borrowings, notes and bills
payable and long-term borrowings
\$
26,794,370
\$
24,247,289
\$
25,121,963

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS

(1) Summary of endorsements and guarantees and financial support commitments is as follows: A. Summary of endorsements and guarantees provided by the Company to subsidiaries is as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Total Total Total
endorsement Amount endorsement Amount endorsement Amount
Name of company amount drawn amount drawn amount drawn
The Splendor Hotel Taichung \$
2,000,000
\$
1,694,430
\$ 2,000,000 \$
1,708,520
\$ 2,000,000 \$ 1,734,883
Ta-Chen Construction &
Engineering Corp.
1,900,000 - 1,900,000 - 1,900,000 -
Prince Real Estate Co., Ltd. 2,500,000 780,000 - - -
\$
6,400,000
\$
2,474,430
\$ 3,900,000 \$
1,708,520
\$ 3,900,000 \$ 1,734,883
September 30, 2016 December 31, 2015 September 30, 2015
Total Total Total
endorsement Amount endorsement Amount endorsement Amount
Name of company amount drawn amount drawn amount drawn
Prince Real Estate Co., Ltd. \$
2,500,000
\$ 2,035,309 \$ 2,500,000 \$
2,086,198
\$ -
\$
-
Dong-Feng Enterprises Co., Ltd. - - 1,810,889 1,810,889 1,810,889 1,810,889
Ta-Chen Construction &
Engineering Corp.
927,889 - 927,889 - 927,889 -
Prince Utility Co., Ltd. 900,000 638,763 900,000 638,763 900,000 638,763
Jin Yi Xing Plywood Co., Ltd. - - - - 2,500,000 2,086,198
\$
4,327,889
\$ 2,674,072 \$ 6,138,778 \$
4,535,850
\$ 6,138,778 \$ 4,535,850

B. Summary of endorsements and guarantees provided by subsidiaries to the Company is as follows:

C. Summary of endorsements and guarantees provided by subsidiaries to subsidiaries is as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Total Total Total
Subsidiaries being endorsement Amount endorsement Amount endorsement Amount
Name of subsidiaries endorsed/guaranteed amount drawn amount drawn amount drawn
Prince Apartment
Management
Maintain Co., Ltd.
Prince Security Co., Ltd. \$ 20,000 10,000\$ \$
20,000
10,000\$ \$ -
\$
-
Prince Property
Management
Consulting Co., Ltd. Prince Security Co., Ltd. 56,000 10,000 56,000 10,000 - -
\$ 76,000 20,000\$ \$
76,000
20,000\$ \$ - -\$

D. The accumulated operating losses of the subsidiary, the Splendor Hotel, had exceeded 50% of its paid-in capital and its current liabilities were greater than its current assets. The Company was committed to give the Splendor Hotel financial support for its continuing operations for one year from the date of the financial support letter.

(2)Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Property, plant and equipment \$ 5,170 \$
9,517
\$
12,155

(3)Operating lease agreements:

Please refer to Note 6 (33) for details.

  • (4)According to the sale contracts, the Company should provide warranty on the house structure and major facilities for one year from the handover day for the houses it sold. However, any damage to the houses caused by disasters, additions to the houses made by the buyers, or events that are not attributed to the Company is not included in the scope of warranty.
  • (5)On March 17, 2005, the Company ("A party") signed a contract with National Taiwan University ("B party") relating to the construction and operation of dormitories on Chang-Hsing St. and Shui-Yuan Campus. The major terms of the contract are as follows:

  • A. Under the contract, B party should be responsible for acquiring the ownership or land-use right for this project, and let A party use the land; A party must complete the construction within 3 years from the registration of the superficies, and may operate the dormitories for 44 years, collect dormitory rentals and use fees of other facilities from students, and should return the related assets to B party on the expiry of the contract.

  • B. A party should give B party a performance guarantee of \$60,000 for the construction on the signing date and \$30,000 for operations before the start of operation. As of September 30, 2016, December 31, 2015 and September 30, 2015, A party had provided performance guarantee with a guarantee letter issued by the bank, all amounting to \$30,000.
  • C. A party should pay B party land rentals from the registration of the superficies, according to the terms of the contract, and pay B party operating royalties from the third year of the operation, based on 0.5% of dormitory rentals and use fees of other facilities collected from students.
  • D. Terms of restrictions for A party:
  • (a)The ratio of A party's own capital utilized in this project to total construction cost of this project should be at least 30%;
  • (b)During the operation period, the ratio of shareholders' equity to total assets should be at least 25%; and current ratio (current assets/current liabilities) should be at least 100%;
  • (c) All rights acquired by A party under the contract, except for other conditions specified in the contract and approved by B party, should not be transferred, leased, registered as a liability/obligation or become an executed object of civil litigation.
  • (6)On May 10, 2005, the Company ("A party") signed a contract with National Cheng Kung University ("B party") relating to the construction and operation of student dormitories and alumni hall. The major terms of the contract are as follows:
  • A. Under the contract, B party should be responsible for acquiring the ownership or land-use right for this project, and let A party use the land by way of registration of the superficies; A party must obtain the user license within 3 years after the signing date, and may operate the dormitories and motorcycle parking lots for 35 years from the start of operation and collect dormitory rentals and use fees of other facilities from students for 50 years from the start of construction, and should return the related assets to B party on the expiry of the contract.
  • B. A party should give B party performance guarantee of \$50,000 for this project on the signing date, which will be returned in installment according to the contractual terms. As of September 30, 2016, December 31, 2015 and September 30, 2015, A party had provided performance guarantee with a guarantee letter issued by the bank, both amounting to \$20,000.
  • C. During the operation period, A party should pay B party dormitory operating royalties based on 2% of annual operating revenue of the dormitories and auxiliary facilities operating royalties

based on 4% of annual operating revenue of the auxiliary facilities. A party should pay such operating royalties for prior year before the end of June every year. Further, according to the superficies contract signed by the two parties, A party should pay B party land rentals from the registration of superficies.

  • D. All rights acquired by A party under the contract, except for other conditions specified in the contract and approved by B party, should not be transferred, leased, registered as a liability/obligation or become an executed object of civil litigation.
  • (7)The Company signed a syndicated loan contract with 7 banks Mega International Commercial Bank as the lead bank for a credit line of \$2.16 billion. The syndicated loans include long-term (secured) loans and guarantee payments receivable (secured), which are used to fund the construction of dormitories in Changxing St. Campus and Shuiyuan Campus of National Taiwan University. During the loan period, the Company should maintain financial commitments such as current ratio, liability ratio and interest coverage; those financial ratios/restrictions shall be reviewed at least once every year, based on the Company's audited annual non-consolidated financial statements. If the Company violates the above financial commitments, it shall improve its financial position by capital increase or other ways before the end of October of the following year from the year of violation; it would not be regarded as a default if the managing bank confirms that its financial position has improved completely. In case of violation, interest on the loans would be charged at the loan rate specified in the contract plus additional 0.25% per annum from the notification date of the managing bank to the completion date of financial improvement or to the date the Company gains the relief from the consortium for its violation.
  • (8)The Company signed a loan contract with Mega International Commercial Bank for a credit line of \$785 million. The loans include long-term (secured) loans and guarantee payments receivable (secured), which are used to fund the construction of student dormitories and alumnus hall of National Cheng Kung University. During the loan period, the Company should maintain financial commitments such as current ratio, liability ratio and interest coverage; those financial ratios/restrictions shall be reviewed at least once every year. Current ratio and liability ratio shall be reviewed based on the Company's audited annual non-consolidated financial statements, and interest coverage based on the Company's revenue and expenditure table for the related project. If the Company violates the above financial commitments, it shall improve its financial position by capital increase or other ways before the end of October of the following year from the year of violation; it would not be regarded as a default if the bank confirms that its financial position has improved completely. In case of violation, interest on the loans would be charged at the loan rate specified in the contract plus additional 0.25% per annum from the notification date of the bank to the completion date of financial improvement or to the date the Company obtains a waiver from the bank for its violation.

  • (9)The Company signed a syndicated loan contract with 10 banks Bank of Taiwan Co., Ltd. as the lead bank for a credit line of \$2 billion. The syndicated loans are medium-term (secured) loans, and are used for residential building construction cooperated by the Company and Taiwan Sugar Corporation ("TSC") on Guo-An Sec., Xitun District, Taichung City. Furthermore, the Company shall repay in full for the balance of unpaid principal on maturity date. However, when the buildings in the case are completed and sold or when handling buyer's household debt, borrower should repay the balance of used and unpaid principal for the syndicated loans with 70% of selling consideration. The abovementioned construction has been substantially completed, thus, the Company has repaid in advance in January 2016.

  • (10)The Company signed a syndicated loan contract with 3 financial institutions Mega International Commercial Bank as the lead bank for a credit line of \$1.06 billion. The syndicated loans include medium-term (secured) loans and commercial paper guarantees, which are used for purchases of 4 tracts of PingHsin Sections No. 694, 706, 708 and 709 in Taiping Dist., Taichung City and construction payment of residential buildings. Furthermore, the Company shall repay in full for the balance of unpaid principal on maturity date.
  • (11)The Company signed a syndicated loan contract with 6 financial institutions CTBC Bank Co., Ltd. as the lead bank for a credit line of \$2.1 billion for medium-term commercial paper, financing the working capital of the Company which provides Tanmei office building as collateral. Commercial papers issued by the Company should be 90 days. However, commercial papers issued in the terms of other commercial papers issued before the due date should be the same. The syndicated loan can be redrawn in the credit term and pay off the loan immediately.
  • (12)The Company signed a syndicated loan contract with 3 financial institutions Bank of Taiwan Co., Ltd. as the lead bank for a credit line of \$3.045 billion. The syndicated loans include medium-term guarantee payments receivable (secured) and medium-term commercial paper guarantees (secured). Bank of Taiwan and Agricultural Bank of Taiwan provided medium-term guarantee payments receivable (secured) with a credit line of \$2.545 billion which are used by the Company to apply for the guarantee of corporate bond issued by the bank. International Bills Finance Corp provides medium-term commercial paper guarantees (secured) with a credit line of \$500 million which are used by the Company to repay the borrowing to the financial institutions and improve financial structure. These three financial institutions shall renew the contract with the Company for another 1 year based on their individual commitments and establish the facility documentation, which is similar to the commercial paper guarantees, letter of purchase contract and others. In addition, no matter whether the bondholders receive the payment or not, the banks' guarantee responsibility will be released after the debtor returns the payables to the agency.
  • (13)On May 18, 2007, the Company signed a contract with Taiwan Sugar Corporation ("TSC") in relation to cooperative construction of houses. According to the contract, TSC shall provide Lot No. 12-12, Guo-An Sec., Xitun District, Taichung City; the Company shall provide funding for those projects and repurchase houses and land allocated to TSC amounting to \$1,810,889 and shall bear all improvement fees of houses, public facilities and land, selling expenses, and other expenses

or contributed expenses required under the decrees. The Company shall not ask for any compensation for price fluctuations or other reasons. Further, under the contract, the Company shall give TSC performance guarantee amounting to \$181,090, on the signing date, which will be returned in installments according to the contractual terms. The Company had provided performance guarantee with a guarantee letter of the bank as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Lot No.12-12, and No.601-1 Guo-An Sec.,
Xitun District, Taichung City(Note) \$
-
\$
181,090
\$
181,090
Note: The usage license of the construction was granted in August 2016 and the performance
guarantee was returned in the same month.

(14)On January 20, February 10 and December 27, 2014, the Company signed a contract with Taiwan Sugar Corporation ("TSC") in relation to cooperative construction of houses. According to the contracts, TSC shall provide Taichung City Koan An Section No. 591-1 and Tainan City Hou Guan Section No.34 and Nanzi Dist., Kaohsiung City Nanzi 1st Section No.158, etc; the Company shall provide funding for those projects and repurchase houses and land allocated to TSC amounting to \$638,763, \$830,889 and \$1,255,300, and shall bear all improvement fees of houses, public facilities and land, selling expenses, and other expenses or contributed expenses required under the decrees. The Company shall not ask for any compensation for price fluctuations or other reasons. Further, under the contract, the Company shall give TSC performance guarantee amounting to \$63,880, \$83,080 and \$125,540, respectively, on the signing date, which will be returned in instalments according to the contractual terms. The Company had provided such performance guarantee with guarantee letter of the bank as follows:

September 30, 2016 December 31, 2015 September 30, 2015
Taichung City Koan An Section No.
591-1 \$
63,880
\$
63,880
\$ 63,880
Tainan City Hou Guan Section No.
34(Note) \$
-
\$
83,100
\$ 83,100
Nanzi Dist., Kaohsiung City Nanzi 1st
Section No. 158, etc \$
125,600
\$
125,600
\$ 125,600

Note: The construction has been completed in November 2015 and the performance guarantee has been returned in February 2016.

(15)The Company signed an agreement with Mr. Fang Tsai-Yuan and World Vision United Co., Ltd. on March 5, 2012 and July 17, 2012, respectively, for joint construction of houses. Under those agreements, Mr. Fang Tsai-Yuan and World Vision United Co., Ltd., the owners of land, shall provide the land located at Nos. 572 and 602, Sec. Zhi-Shan 1, Shilin District, Taipei City, respectively, and the Company is responsible for the construction; the houses built would be allocated to both sides based on the specified proportion. In addition, the Company shall give performance bond in the amount of \$350,000 and \$19,570 to Mr. Fang Tsai-Yuan and World Vision United Co., Ltd., respectively, which would be returned to the Group in installments. As of September 30, 2016, December 31, 2015 and September 30, 2015, balance of the performance

bonds were as follows:

September 30, 2016 December 31, 2015 September 30, 2015
No. 602, Sec. Zhi-Shan 1, Shilin
District, Taipei City \$ 350,000 \$ 350,000 \$ 350,000
No. 572, Sec. Zhi-Shan 1, Shilin
District, Taipei City \$ 19,570 \$ 19,570 \$ 19,570
  • (16)As of September 30, 2016, December 31, 2015 and September 30, 2015, performance guarantee letters issued for construction undertaking, warranty and leases of subsidiary, Ta-Chen Construction & Engineering Corp., amounted to \$397,716、\$572,960 and \$651,240, respectively.
  • (17)The Subsidiary, Ta-Chen Construction & Engineering Corp. ("Ta-Chen"), Hung-Yi Construction Corp. and Evergreen International Engineering Corp. ("Evergreen") (collectively referred herein as the "joint contractors") jointly undertook the construction of the new office building of the American Institute in Taiwan. As the joint contractors and the owner of this project both claim the counterparty defaulted on the contract, they terminated the contract and referred the dispute to arbitration. A settlement was reached in August 2013, and the joint contractors would together pay a reconciliation payment amounting to US\$16.4 million, which Ta-Chen pays 68.24%. Ta-Chen has estimated and recognized related arbitration expenses, reconciliation payment and construction loss. Furthermore, the settlement agreement between Ta-Chen and the owner, including tax on settlement of \$30,178 paid to the Taxation Bureau on behalf of the owner, has been reached. As 2 years have passed from the application of tax refunds and the probability of tax refund is remote, the related other receivables were written off and loss of \$30,178 was recognised in 2015.

Furthermore, Ta-Chen has paid the settlement on behalf of the joint contractors. Ta-Chen planned to request Evergreen to pay all payments of \$221,100 on behalf of other joint contractors. As the joint contractors have disagreement regarding the contract, Ta-Chen has filed an arbitration application with the Chinese Arbitration Association, Taipei, and received an arbitration award on March 27, 2015 wherein, Evergreen International Engineering shall pay Ta-Chen a total amount of \$169,765 plus interest at 5% per annum from December 17, 2013 until the date of payment. Additionally, on June 15, 2015, the arbitration court corrected the payment to \$201,427. Ta-Chen reached an agreement with Evergreen on June 18, 2015 that Evergreen shall pay \$195,000 and both sides shall withdraw revocation proceedings or application for compulsory enforcement. Therefore, Ta-Chen has written off other receivables and recognized loss of \$ 26,100 in 2015.

Ta-Chen received the above payment of \$195,000 from Evergreen on June 30, 2015 and the case was closed.

(18)Certain construction contracts undertaken by subsidiary, Ta-Chen Construction & Engineering Corp., specify that default penalty shall be computed according to the contractual terms if the construction is not completed within the prescribed period.

(19)On October 9, 2013, the subsidiary, the Splendor Hotel Taichung, signed a syndicated loan contract with 5 financial institutions, including Taiwan Cooperative Bank, etc., in the amount of \$3.3 million, with Prince Housing & Development Corp. and China Metal Products Co., Ltd. as guarantors. Under the contract, the subsidiary promised its tangible net equity shall not be negative and current ratio, liability ratio, tangible net equity and interest coverage of Prince Housing & Development Corp. and China Metal Products Co., Ltd. shall conform to certain criteria as specified in the contract. If the Splendor Hotel Taichung violates above financial commitments, the managing bank has the right to take the following actions, including but not limited, according to the contract or the resolution of majority of the consortium: 1) request the subsidiary to stop drawing down all or part of the loans; 2) cancel all or part of the credit line of the contract which has not been drawn down yet; 3) announce that all outstanding principal, interest and other accrued expenses payable to the consortium in relation to the loan contract should mature immediately; 4) inform the managing bank of the demand for subsidiary's payment of the promissory note acquired under the loan contract; 5) inform the managing bank to exercise creditor's right of mortgage; 6) exercise contract transfer right, or other rights given by the laws, the loan contract or other relevant documents; 7) take other actions as resolved by the majority of the consortium.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital management

The Group's capital management is to ensure it has sufficient financial resource and operating plans to meet operational capital for future needs, capital expenditure, obligation repayment and dividend distribution. The Group adjusts borrowing amount in accordance with construction progress and capital needed for operations.

(2) Financial instruments

A. Fair value information of financial instruments

The carrying amount of cash and cash equivalents and financial instruments measured at amortized cost (including notes and accounts receivable, other receivables, other financial assets, refundable deposits, short-term borrowings, short-term notes and bills payable, notes and accounts payable, other payables, corporate bonds payable, long-term borrowings, long-term notes and accounts payable and guarantee deposits received) are approximate to their fair values. Furthermore, the Group's management believes the carrying amounts of financial assets and liabilities not measured at fair value are approximate to their fair value or their fair value cannot be reliably measured. Thus, the carrying amount is the estimated fair value. The fair value

information of financial instruments measured at fair value is provided in Note 12(3).

  • B. Financial risk management policies
  • (a)The Group's activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial position and financial performance.
  • (b) Risk management is carried out by a central treasury department (Group's finance & accounting division) under policies approved by the Board of Directors. Group's finance & accounting division evaluates and hedges financial risks in close cooperation with the Group's operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
  • C. Significant financial risks and degrees of financial risks
  • (a) Market risk

Foreign exchange risk

The Group operates internationally and the currencies primarily used are NTD and USD. Foreign exchange risk arises from recognized assets and liabilities and net investments in foreign operations. Management has set up a policy to require the Group entities to manage their foreign exchange risk against their functional currency. The Group entities are required to manage their entire foreign exchange risk exposure with the Group finance & accounting division. Foreign exchange risk does not have significant impact to the Group.

Interest rate risk

The Group's interest rate risk arises from short-term and long-term borrowings (not including commercial paper). Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group's borrowings at variable rate were denominated in the NTD. If interest rates on borrowings had been 0.1% basis point higher/lower with all other variables held constant, pre-tax profit for the nine months ended September 30, 2016 and 2015 would have been \$11,600 and \$13,840 lower/higher, respectively.

Price risk

The Group has investments in equity instruments, and the prices would change due to the

change of the future value of investee companies. However, the Group has set a stop-loss point and it was assessed that the Group was not exposed to significant price risk. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, pre-tax profit for the nine months ended September 30, 2016 and 2015 would have increased/decreased by \$44,052 and \$34,052, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by \$16,118 and \$16,396, respectively, as a result of gains/losses on equity securities classified as available-for-sale.

  • (b) Credit risk
  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. Credit risk arises from cash and deposits with banks and financial institutions, including outstanding receivables.
  • ii. The Group's receivables, which are the receivables from pre-selling of housing before completing construction and transferring the title, are installments received from customers of pre-construction real estate. Therefore, it was assessed that the Group was not exposed to significant credit risk from receivables.
  • iii. For the nine months ended September 30, 2016 and 2015, the management does not expect any significant losses from non-performance by these counterparties.
  • (c) Liquidity risk
  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group's finance & accounting division. Group's finance & accounting division monitors rolling forecasts of the Group's liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times.
  • ii. The table below analyses the Group's non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
September 30, 2016
Within 1 year Between 1 to 3 years Over 3 years
Non-derivative financial liabilities:
Short-term borrowings \$
2,380,442
\$ -
\$
-
Short-term notes and bills payable 260,000 -
-
Notes payable 158,304 -
11,456
Accounts payable 2,257,031 49,925 621,827
Other payables
(including related parties)
934,155 5,006 1,173
Guarantee deposits received 82,990 30,422 33,507
Bonds payable (including current portion) 2,065,350 2,577,500 -
Long-term borrowings
(including current portion)
1,650,733 7,159,368 3,192,629
Long-term notes and accounts
payable
- 751,025 618,880
December 31, 2015
Within 1 year Between 1 to 3 years Over 3 years
Non-derivative financial liabilities:
Short-term borrowings \$
2,659,883
\$ -
\$
-
Short-term notes and bills payable 1,060,000 -
-
Notes payable 26,692 7
-
Accounts payable 2,668,918 654,635 875,364
Other payables
(including related parties)
1,520,467 5,461 706
Guarantee deposits received 72,591 27,678 35,450
Bonds payable 65,350 2,104,100 2,500,000
Long-term borrowings
(including current portion)
487,551 3,489,212 7,448,165
Long-term notes and accounts
payable
- 767,104 618,880
September 30, 2015
Within 1 year Between 1 to 3 years Over 3 years
Non-derivative financial liabilities:
Short-term borrowings \$
3,784,616
\$ -
\$
-
Short-term notes and bills payable 640,000 -
-
Notes payable 128,995 -
-
Accounts payable 2,047,211 46,374 879,653
Other payables 1,077,736 5,709 90
Guarantee deposits received 83,252 32,908 30,465
Bonds payable 65,350 2,104,100 2,538,750
Long-term borrowings
(including current portion)
623,235 4,298,045 7,673,194
Long-term notes and accounts
payable
- 820,965 628,808

(3) Fair value information

  • A. Details of the fair value of the Group's financial assets and financial liabilities not measured at fair value are provided in Note 12(2)A. Details of the fair value of the Group's investment property measured at cost are provided in Note 6(12).
  • B. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group's investment in listed stocks and beneficiary certificates is included in Level 1.
  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group's investment in equity investment without active market is included in Level 3.
  • C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at September 30, 2016, December 31, 2015 and September 30, 2015 is as follows:
September 30, 2016 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
Available-for-sale financial assets
\$
450,127
\$ -
\$
-
\$
450,127
Equity securities \$
1,160,738
1,610,865
\$
-
-
\$ 155,195
155,195
\$ 1,315,933
1,766,060
December 31, 2015 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
Available-for-sale financial assets
\$
557,753
\$ -
\$
-
\$
557,753
Equity securities \$
1,364,796
1,922,549
\$
-
-
\$ 200,146
200,146
\$ 1,564,942
2,122,695
September 30, 2015 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
\$
388,623
\$ -
\$
-
\$
388,623
Available-for-sale financial assets
Equity securities
1,059,949 - 234,612 1,294,561
\$
1,448,572
\$
-
\$ 234,612 \$ 1,683,184

D.The methods and assumptions the Group used to measure fair value are as follows:

(a) The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Open-end fund
Market quoted price Closing price Net asset value
  • (b)The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group's credit quality.
  • E. For the nine months ended September 30, 2016 and 2015, there was no transfer between Level 1 and Level 2.
  • F. The following chart is the movement of Level 3 for the nine months ended September 30, 2016 and 2015:
2016 2015
Non-derivative equity Non-derivative equity
instruments instruments
At January 1 \$ 200,146 \$ 276,597
(Loss) gain recognised in other
comprehensive income (Note )
( 44,951) ( 41,985)
September 30 \$ 155,195 \$ 234,612

Note: Recorded as unrealised valuation gain or loss of available-for-sale financial assets.

  • G. For the nine months ended September 30, 2016 and 2015, there was no transfer into or out from Level 3.
  • H. Finance and Accounting segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently assessing valuation results and making any other necessary adjustments to the fair value.
  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Range
Fair value at Valuation Significant (weighted Relationship of inputs
September 30, 2016 technique unobservable input average) to fair value
Non-derivative equity
Unlisted shares
\$
155,195
Net asset
value
Net asset
value
N/A The higher the net asset value,
the higher the fair value
Range
Fair value at Valuation Significant (weighted Relationship of inputs
December 31, 2015 technique unobservable input average) to fair value
Non-derivative equity
Unlisted shares \$
200,146
Net asset
value
Net asset
value
N/A The higher the net asset value,
the higher the fair value
Range
Fair value at Valuation Significant (weighted Relationship of inputs
September 30, 2015 technique unobservable input average) to fair value
Non-derivative equity
Unlisted shares \$
234,612
Net asset
value
Net asset
value
N/A The higher the net asset value,
the higher the fair value

J. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

September 30, 2016
Recognised in profit or Recognised in other
loss comprehensive income
Favourable Unfavourable Favourable Unfavourable
Input Change change change change change
Financial assets
Equity instruments 42,984 ±1% \$
-
\$
-
\$
430
(\$
430)
December 31, 2015
Recognised in profit or Recognised in other
loss comprehensive income
Favourable Unfavourable Favourable Unfavourable
Input Change change change change change
Financial assets
Equity instruments 44,561 ±1% \$
-
\$
-
\$
446
(\$
446)
September 30, 2015
Recognised in profit or Recognised in other
loss comprehensive income
Favourable Unfavourable Favourable Unfavourable
Input Change change change change change
Financial assets
Equity instruments 44,561 ±1% \$
-
\$
-
\$
446
(\$
446)

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

A. Loans to others: Please refer to table 1.

B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
  • D. Acquisition or sale of the same security with the accumulated cost exceeding \$300 million or 20% of the Company's paid-in capital: Please refer to table 4.
  • E. Acquisition of real estate reaching \$300 million or 20% of paid-in capital or more: Please refer to table 5.
  • F. Disposal of real estate reaching \$300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching \$100 million or 20% of paid-in capital or more: Please refer to table 6.

  • H. Receivables from related parties reaching \$100 million or 20% of paid-in capital or more: Please refer to table 7.
  • I. Trading in derivative instruments undertaken during the reporting periods: None.
  • J. Significant inter-company transactions during the reporting periods: Please refer to table 8.
  • (2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 9.

(3) Information on investments in Mainland China None.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions. The Group's corporate composition, basis for segmentation, and basis for measurement of segment's information had no significant changes for the period. The chief operating decision-maker considers the business from a product perspective.

(2) Measurement of segment information

The chief operating decision-maker assesses the performance of the operating segments based on the profit (loss) before taxes. This measurement basis excludes the effects of non-recurring revenues/expenditures from the operating segments. Accounting policies of operating segments are the same as the summary of significant accounting policies in Note 4 to the consolidated financial statements.

(3) Information about segment profit or loss and assets

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

Nine months ended September 30, 2016
Write-off and
Item Construction Hotel Others Adjustment Total
External operating revenue-net \$ 3,660,497
\$
2,338,821
\$
568,357 \$ -
\$
6,567,675
Internal operating revenue-net 748,210 - 47,607 (
795,817)
-
Total segment revenue 4,408,707 2,338,821 615,964 -
6,567,675
Costs and expenses ( 4,412,729)
(
2,054,783)
(
462,431) 872,107 (
6,057,836)
Segment (loss) income ( 4,022) 284,038 153,533 509,839
Other income 226,522 5,969 19,075 (
30,168)
221,398
Other gains and losses ( 34,326)
(
189) 713 (
33,802)
Finance costs ( 162,175)
(
43,935)
(
2,440) 20,902 (
187,648)
Share of profit of associates
and joint ventures accounted
for under equity method
377,315 - 16,773 (
324,049)
70,039
Profit from continuing
operations before tax
403,314 245,883 187,654 579,826
Income tax expense ( 66,680)
(
25,042)
(
2,580) (
94,302)
Net income for the period \$ 336,634
\$
220,841
\$
185,074 \$
485,524
Segment assets \$ 46,631,312
\$
7,260,754
\$
2,343,534 (\$
4,821,856)
\$
51,413,744
Item Construction Hotel Others Write-off and
Adjustment
Total
External operating revenue-net \$ 4,967,773 \$
2,513,809
\$
548,751 \$ -
\$
8,030,333
Internal operating revenue-net 793,729 - 1,142,292
(
1,936,021) -
Total segment revenue 5,761,502 2,513,809 1,691,043 - 8,030,333
Costs and expenses ( 5,372,340)
(
2,175,400)
(
746,566) 1,173,757
(
7,120,549)
Segment income 389,162 338,409 944,477 909,784
Other income 264,591 7,951 25,995
(
29,529) 269,008
Other gains and losses 52,369 156
(
23,289) 60,476 89,712
Finance costs
Share of profit (loss) of associates
and joint ventures accounted
for under equity method
( 233,692)
(
527,994
48,018)
(
-
(
266)
79,123)
(
27,730
(
431,076)
254,246)
17,795
Profit from continuing
operations before tax
1,000,424 298,498 867,794 1,032,053
Income tax expense ( 99,432)
(
30,323)
(
22,577)
(
33,245)
(
185,577)
Net income for the period \$ 900,992 \$
268,175
\$
845,217
\$ 846,476
Segment assets \$ 48,420,649 \$
7,449,198
\$
2,267,100
(\$ 4,579,910)
\$
53,557,037

Nine months ended September 30, 2015

(4) Reconciliation for segment income (loss) and assets

The revenue from external parties, segment income and segment assets reported to the chief operating decision-maker are measured in a manner consistent with the revenue, profit before taxes, and total assets in the financial statements. Information on adjusted consolidated total profit (loss), reportable segment profit after taxes and total assets, and reconciliation for reportable segment assets for this period is provided in Note 14(3).

Loans to others

Nine months ended September 30, 2016

Table 1 Expressed in thousands of NTD

(Except as otherwise indicated)

Maximum
outstanding balance
Collateral
during the nine Amount of
months ended Balance at transactions Allowance for Limit on loans
No. General ledger Is a related September 30, Septermber 30, Actual amount Interest Nature of with the Reason for short-term doubtful granted to a Ceiling on total
(Note 1) Creditor Borrower account party 2016 2016 drawn down rate loan borrower financing accounts Item Value single party loans granted Note
0 Prince Housing &
Development Corp.
Ta-Chen
Construction &
Engineering Corp.
Other receivables -
related parties
Y \$
200,000 \$
- \$
-
2.7 Short
term
financing
\$
-
Additional operating
capital
\$ - None \$ - \$ 500,000 \$ 9,324,150 Note 2
1 Prince Security Co.,
Ltd.
Prince Property
Management
Consulting Co., Ltd
Other receivables -
related parties
Y 15,000 15,000 11,500 2.7 Short
term
financing
- Additional operating
capital
- None - 30,000 81,696 Note 3
2 Time Square
International Co.,
Ltd.
Prince Housing &
Development Corp.
Other receivables -
related parties
Y 200,000 -
-
2.7 Short
term
financing
- Additional operating
capital
- None - 300,751 300,751 Note 4

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

(1) The Company is '0'.

(2) The subsidiaries are numbered in order starting from '1'.

Note 2: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in the Company's "Procedures for Provision of Loans" are as follows:

A. Ceiling on total loans to others: 40% of the Company's net worth.

B. Limit on loans to a single party:

(a) Nature of the loan is related to business transactions: Limit to a single party is NT\$1.5 billion or the amount of business transactions between the creditor and borrower in the current year. (b) Nature of loan is for short-term financing: Limit on loans to a single party is NT\$500 million.

Note 3: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in Prince Security Co., Ltd.'s "Procedures for Provision of Loans" are as follows:

A. Limit on total loans to others: 40% of the Company's net worth.

B. Limit on loans to a single party:

(a) Nature of the loan is related to business transactions: Limit to a single party is NT\$20 million or the amount of business transactions between the creditor and borrower in the current year. (b) Nature of loan is for short-term financing: Limit on loans to a single party is NT\$30 million.

Note 4: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in Time Square International Co., Ltd.'s "Procedures for Provision of Loans" are as follows:

A. Limit on total loans to others: 30% of the Company's net worth.

B. Limit on loans to a single party:

(a) Nature of the loan is related to business transactions: Limit to a single party is the amount of business transactions between the creditor and borrower in the current year.

(b) Nature of loan is for short-term financing: Limit on loans to a single party is 30% of the Company's net worth.

Provision of endorsements and guarantees to others

Nine months ended September 30, 2016

Table 2 Expressed in thousands of NTD

(Except as otherwise indicated)

Party being endorsed/guaranteed Maximum Ratio of
outstanding accumulated Provision of Provision of Provision of
Limit on endorsement/ Outstanding Amount of endorsement/ Ceiling on total endorsements endorsements endorsements/
Relationship with endorsements/ guarantee endorsement/ endorsements/ guarantee amount to amount of / guarantees / guarantees guarantees to
the endorser/ guarantees amount as of guarantee amount guarantees net asset value of the endorsements/ by parent by subsidiary the party in
Number Endorser/ guarantor provided for a September 30, at September 30, Actual amount secured with endorser/ guarantor guarantees company to to parent Mainland
(Note 1) guarantor Company name (Note 2) single party 2016 2016 drawn down collateral company provided subsidiary company China Footnote
0 Prince Housing &
Development Corp.
Ta-Chen Construction &
Engineering Corp.
3 \$
4,662,075 \$
1,900,000 \$ 1,900,000 \$ - \$
-
8% \$
11,655,187
Y N N Note 3
0 Prince Housing &
Development Corp.
Prince Real Estate Co.,
Ltd.
2 4,662,075 2,500,000 2,500,000 780,000 - 11% 11,655,187 Y N N Note 3
0 Prince Housing &
Development Corp.
The Splendor Hotel
Taichung
6 4,662,075 2,000,000 2,000,000 1,694,430 - 9% 11,655,187 Y N N Note 3
1 Dong-Feng Enterprises
Co., Ltd.
Prince Housing &
Development Corp.
4 2,000,000 1,810,889 - -
-
- 4,000,000 N Y N Note 4
2 Prince Utility Co., Ltd. Prince Housing & Development Corp. 4 1,000,000 900,000 900,000 638,763 - 834% 2,000,000 N Y N Note 5
3 Prince Real Estate
Co., Ltd.
Prince Housing &
Development Corp.
4 2,500,000 2,500,000 2,500,000 2,035,309 - 182% 5,000,000 N Y N Note 6
4 Ta-Chen Construction
& Engineering Corp.
Prince Housing &
Development Corp.
4 1,500,000 927,889 927,889 -
-
135% 3,000,000 N Y N Note 7
5 Prince Apartment
Management Maintain
Co., Ltd.
Prince Security Co., Ltd. 3 20,000 20,000 20,000 10,000 - 29% 50,000 N N N Note 8
6 Prince Property
Management Consulting
Prince Security Co., Ltd. 2 56,000 56,000 56,000 10,000 - 33% 120,000 N N N Note 9

Co., Ltd.

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

(1) The Company is '0'.

(2) The subsidiaries are numbered in order starting from '1'. The same company will have the same number.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories:

(1) Having business relationship.

(2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary.

(3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/guaranteed company.

(4) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

(5) Mutual guarantee of the trade as required by the construction contract.

(6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

Note 3:In accordance with the Group's related regulations, the limit on endorsements and guarantees for any single entity is 20% of the Company's net worth based on the latest financial statements and the limit on accumulated amount of transactions

of endorsements and guarantees is 50% of the Company's net worth based on the latest financial statements.

Note 4: In accordance with Dong-Feng Enterprises Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is \$2,000,000; the total accumulated amount is \$4,000,000.

Note 5: In accordance with Prince Utility Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is \$1,000,000; the total accumulated amount is \$2,000,000.

Note 6: In accordance with Prince Real Estate Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is \$2,500,000; the total accumulated amount is \$5,000,000.

Note 7: In accordance with Ta-Chen Construction & Engineering Corp.'s related regulations, the limit of endorsements and guarantees for any single entity is \$1,500,000; the total accumulated amount is \$3,000,000.

Note 8: In accordance with Prince Apartment Management Maintain Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is \$20,000; the total accumulated amount is \$50,000.

Note 9: In accordance with Prince Property Management Consulting Co., Ltd.'s related regulation, the limit of endorsements and guarantees for any single entity is \$56,000; the total accumulated amount is \$120,000.

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

September 30, 2016

Table 3 Expressed in thousands of NTD

(Except as otherwise indicated)

As of September 30, 2016
Relationship with the securities
Securities held by Marketable securities Name of investee companies issuer General ledger account Number of shares Book value Ownership (%) Fair value Footnote
Prince Housing & Development Corp. Stock Nantex Industry Co., Ltd. None Available-for sale financial assets - non-current 6,861,668 \$ 154,388 Note 1 \$ 22.50 Listed company,
Note 3
Stock ScinoPharm Taiwan, Ltd. None Available-for sale financial assets - non-current 22,698,001 978,284 Note 1 43.10 Listed company,
Note 4
Stock Simplo Technology Co., Ltd. None Available-for sale financial assets - non-current 127,249 13,107 Note 1 103.00 OTC company
Stock Universal Venture Capital Investment Corp. None Available-for sale financial assets - non-current 1,400,000 13,251 Note 1 9.46
Stock Grand Bills Finance Corp. None Available-for sale financial assets - non-current 48,672 814 Note 1 16.71
Stock Chipwell Tech. Corp. None Available-for sale financial assets - non-current 344,488 1,735 Note 1 5.04
Stock Nanmat Technology Co., Ltd. None Available-for sale financial assets - non-current 1,318,851 15,637 Note 1 11.86
Stock Southern Science Joint Development . None Available-for sale financial assets - non-current 10,000 107,345 10.00 10,734.50
Stock Changing Information Technology Co., Ltd. None Available-for sale financial assets - non-current 119,075 1,383 Note 1 11.62
Stock Formosoft International Co., Ltd. None Available-for sale financial assets - non-current 35,589 140 Note 1 3.93
Stock President Energy Development Corp. None Financial assets carried at cost - non-current 1,380,000 36,280 6.00 35.06
Stock President International Development Corp. None Financial assets carried at cost - non-current 87,745,770 841,520 6.63 10.73 Note 5
Stock Jia-Cheng Venture Capital Investment Co., Ltd. None Financial assets carried at cost - non-current 759,024 - Note 1 Note 2
Stock Jia-Hua Venture Capital Investment Co., Ltd. None Financial assets carried at cost - non-current 1,211,228 -
7.90
Note 2
Stock Ever-Move Technology Co., Ltd. None Financial assets carried at cost - non-current 3,076 - Note 1 Note 2
Stock Chuang-Jing Technology Co., Ltd. None Financial assets carried at cost - non-current 12,645 - Note 1 Note 2
Stock Bao-Mao Technology Co., Ltd. None Financial assets carried at cost - non-current 27,933 - Note 1 Note 2
Stock Jie-Lun Technology Co., Ltd. None Financial assets carried at cost - non-current 17,280 - Note 1 Note 2
Stock Quan-Mao Technology Co., Ltd. None Financial assets carried at cost - non-current 341,745 -
6.79
Note 2
Stock Wei-Jun Technology Co., Ltd. None Financial assets carried at cost - non-current 1,846 - Note 1 Note 2
Stock Chieh-Cheng Technology Co., Ltd. None Financial assets carried at cost - non-current 41,343 - Note 1 Note 2
Fund Mega Diamond Money Market Fund None Financial assets at fair value through profit or loss
- non-current
6,301,406 78,138 - 12.41 Note 6
Fund Upamc James Bond Money Market Fund None Financial assets at fair value through profit or loss
- non-current
6,044,561 100,000 - 16.55
Repurchase bonds Mega Bills Finance Co., LTD. None Cash equivalents-repurchase bonds - 100,022 - -
Repurchase bonds International Bills Finance Corp. None Cash equivalents-repurchase bonds - 180,021 - -
As of September 30, 2016
Securities held by Marketable securities Name of investee companies Relationship with the securities
issuer
General ledger account Number of shares Book value Ownership (%) Fair value Footnote
Ta-Chen Construction & Engineering
Corp.
Stock Nantex Industry Co., Ltd. None Financial assets at fair value through profit or loss -
current
12,088,420 \$ 271,989 Note 1 \$
22.50
Note 7
Stock Chipwell Tech. Corp. None Available-for sale financial assets - non-current 349,990 1,763 Note 1 5.04
Stock Nanmat Technology Co., Ltd. None Available-for sale financial assets - non-current 1,479,086 19,287 5.09 11.86
Repurchase bonds China Bills Finance Corp. None Cash equivalents-repurchase bonds - 30,000 - -
Repurchase bonds International Bills Finance Corp. None Cash equivalents-repurchase bonds - 80,012 - -
Time Square International Co.,Ltd. Repurchase bonds China Bills Finance Corp. None Cash equivalents-repurchase bonds - 99,600 - -
Prince Housing Investment Co., Ltd. Stock Tou Itsu Investments Inc. None Available-for sale financial assets - non-current 600 19 15.00 USD 1.00
Prince Apartment Management
Maintain Co., Ltd.
Stock Prince Housing & Development Corp. Parent company Available-for sale financial assets - non-current 655,424 6,161 Note 1 10.25
Stock Tainan Spinning Co., Ltd. None Available-for sale financial assets - non-current 122,201 1,735 Note 1 14.20
Dong-Feng Enterprises Co., Ltd. Stock Nantex Industry Co., Ltd. None Available-for sale financial assets - non-current 176,220 4,078 Note 1 22.50
Stock Sung Gang Asset Management Co., Ltd. None Available-for sale financial assets - non-current 47,968 1,367 Note 1 27.30
Prince Security Co., Ltd. Stock Nanmat Technology Co., Ltd. None Available-for sale financial assets - non-current 197,211 1,600 Note 1 11.86

Note 1: Percentage of Company's ownership is less than 5%.

Note 2: We have not received the financial statements from management. Thus the net value cannot be measured.

Note 3: 4,088 thousand shares of outstanding common stock were used as collateral for loan.

Note 4: 17,276 thousand shares of outstanding common stock were used as collateral for loan.

Note 5: 60,000 thousand shares of outstanding common stock were used as collateral for loan.

Note 6: 6,301 thousand units of outstanding common stock were used as collateral for loan.

Note 7: 10,000 thousand shares of outstanding common stock were used as collateral for loan.

Prince Housing & Development Corp. and Subsidiaries Acquisition or sale of the same security with the accumulated cost exceeding \$300 million or 20% of the Company's paid-in capital Nine months ended September 30, 2016

(Except as otherwise indicated)
Balance as at Addition Disposal
January 1, 2016 (Note 3) (Note 3) Balance as at September 30, 2016
Relationship
Marketable with
securities General Counterparty the investor Number of Number of Number of Gain (loss) on Number of
Investor (Note 1) ledger account (Note 2) (Note 2) shares Amount shares Amount shares Selling price Book value disposal shares Amount
Prince Real Estate Jih Sun Money Market Financial assets at fair - - 13,678,487 \$ 200,000 8,052,760 \$ 117,910 21,731,247 \$ 318,261 \$ 317,910 \$ 351 - \$ -
Co., Ltd. Fund value through profit or
loss - current

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

Note 2: Fill in the columns the counterparty and relationship if securities are accounted for under the equity method; otherwise leave the columns blank.

Note 3: Aggregate purchases and sales amounts should be calculated separately at their market values to verify whether they individually reach NT\$300 million or 20% of paid-in capital or more.

Note 4: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT\$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 4 Expressed in thousands of NTD

Acquisition of real estate reaching \$300 million or 20% of paid-in capital or more

Nine months ended September 30, 2016

Table 5 Expressed in thousands of NTD

(Except as otherwise indicated)

If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
Reason for
acquisition of
real estate
Transaction Status of Relationship
with the
Original owner
who sold the real
estate to the
Relationship
between the original
owner and the
Date of the
original
Basis or reference
used in setting the
and
status of the
real
Other
Real estate acquired by Real estate acquired Date of the event amount payment Counterparty counterparty counterparty acquirer transaction Amount price estate commitments
Prince Housing & Development Corp. Ren Wu Dist. Xia Hai Lot No. 978,
etc.
2013/06/14
(Note 1)
Note 2 \$ 1,115,071 Redevelopment
zone of Xia Hai
Term, Renwu
District,
Kaohsiung City
Third party - - - \$
-
Note 2 For operating
use
None
Prince Housing & Development Corp. Nanzi subsection No. 158,etc. 2014/11/07
(Note 3)
\$ 1,255,309 794,651 Taiwan Sugar
Corporation
Third party - - - - Market value For operating
use
None

Note 1: The transfer of title took place on settlement date.

Note 2: In order to purchase 67.13% of areas from the north side of the offset-expenditure land in the redevelopment zone, the transaction amount was the expected price including compensation for demolition to all land owners of north side of the offset-expenditure land, compensation for demolition to owners of parkland to be (67.13%), construction expenses in all regions (67.13%) and interests arising from re-planning committee's borrowing from the Group to pay aforementioned expenses.

Note 3: November 7, 2014 was the signing date of the contract. The Company paid \$535,857 for the current period. As of September 30, 2016, the Company has already paid \$794,651.

Purchases or sales of goods from or to related parties reaching NT\$100 million or 20% of paid-in capital or more

Nine months ended September 30, 2016

Table 6 Expressed in thousands of NTD

Transaction Differences in transaction
terms compared to third party
transactions
Notes/accounts receivable (payable) (Except as otherwise indicated)
Purchaser/seller Counterparty Relationship with the
counterparty
Purchases
(sales)
Amount Percentage of total
purchases (sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Footnote
Prince Housing & Development
Corp.
Cheng-Shi Construction Co.,
Ltd.
Subsidiary Purchases \$ 317,419 14% Payments were paid
in accordance with
the contract terms
It is reasonable
compared to the
normal tradings
It is reasonable
compared to the
normal tradings
(\$ 38,950) (2%)
Prince Housing & Development
Corp.
Prince Utility Co., Ltd. Subsidiary Purchases 181,950 8% Payments were paid
in accordance with
the contract terms
It is reasonable
compared to the
normal tradings
It is reasonable
compared to the
normal tradings
( 22,575) (1%)

Prince Housing & Development Corp. and Subsidiaries Receivables from related parties reaching \$100 million or 20% of paid-in capital or more September 30, 2016

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Overdue
Amount collected
Relationship with the Balance as at Action subsequent to the balance Allowance for
Creditor Counterparty counterparty September 30, 2016 Turnover rate Amount taken sheet date doubtful accounts
Prince Housing & Development Corp. The Splender Hotel Taichung Subsidiary Other assets
- obligation receivable
\$
575,000
- \$
-
- \$
-
\$
-

Significant inter-company transactions during the reporting periods Nine months ended September 30, 2016

Table 8 Expressed in thousands of NTD

(Except as otherwise indicated)

Transaction

Percentage of
consolidated total
operating revenues or total
Number Company name Counterparty Relationship General ledger account Amount Transaction terms assets
0 Prince Housing & Development Corp. Ta-Chen Construction & Engineering Corp. The Company to the consolidated subsidiaries Construction in progress \$
121,373
- 0.24%
Prince Housing & Development Corp. Prince Utility Co., Ltd. The Company to the consolidated subsidiaries Purchases 181,950 Based on mutual agreements 2.77%
0 Prince Housing & Development Corp. Cheng-Shi Construction Co., Ltd. The Company to the consolidated subsidiaries Purchases 317,419 Based on mutual agreements 4.83%
0 Prince Housing & Development Corp. Cheng-Shi Construction Co., Ltd. The Company to the consolidated subsidiaries Construction in progress 416,639 - 0.81%
0 Prince Housing & Development Corp. The Splender Hotel Taichung The Company to the consolidated subsidiaries Endorsement and guarantee 1,694,430 In accordance with
endorsement and guarantee
procedures
3.30%
0 Prince Housing & Development Corp. The Splender Hotel Taichung The Company to the consolidated subsidiaries Other assets - obligation
receivables
575,000 Creditor's rights purchase
contract
1.12%
0 Prince Housing & Development Corp. Prince Real Estate Co., Ltd. The Company to the consolidated subsidiaries Endorsement and guarantee 780,000 In accordance with
endorsement and guarantee
procedures
1.52%
1 Prince Utility Co., Ltd. Prince Housing & Development Corp. The consolidated subsidiaries to the Company Endorsement and guarantee 638,763 In accordance with
endorsement and guarantee
procedures
1.24%
2 Prince Real Estate Co., Ltd. Prince Housing & Development Corp. The consolidated subsidiaries to the Company Endorsement and guarantee 2,035,309 In accordance with
endorsement and guarantee
procedures
3.96%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is '0'.

(2) The subsidiaries are numbered in order starting from '1'.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

(1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The table only discloses transaction amounts of NT\$100 million or more.

Information on investees

Nine months ended September 30, 2016

Table 9 Expressed in thousands of NTD

(Except as otherwise indicated)

Initial investment amount
Balance as at
Balance as at Shares held as at September 30, 2016 Net profit (loss) of
the investee for the
nine months ended
September 30,
Investment income
(loss) recognised
by the Company
for the nine
months ended
September 30,
Investor Investee Location Main business activities September 30, 2016 December 31, 2015 Number of shares Ownership (%) Book value 2016 2016 Footnote
Prince Housing & Development Corp. Cheng-Shi Investment Holdings Co., Ltd. Taiwan General investment \$
1,146,925 \$
1,146,925 97,504,758 100% \$ 1,030,189 \$ 104,312 \$ 118,171 Notes 1 and 2
Prince Property Management
Consulting Co., Ltd.
Taiwan Management and
consulting
181,000 181,000 17,146,580 100% 286,620 15,329 16,302 Notes 1 and 2
Geng-Ding Co., Ltd. Taiwan Hotels and catering 120,000 120,000 18,000,000 30% 324,631 84,807 25,441 Note 4
Prince Housing Investment Co.,
Ltd.
British Virgin
Islands
Overseas investment 140,413 140,413 428 100% 423,274 35,305 35,305 Note 2
BioSun Technology Co., Ltd. Taiwan Anti-mildew's import
and export
- 1,000 - - - (
23) (
23) Note 2 and 9
Dong-Feng Enterprises Co., Ltd. Taiwan Housebuilders and sales 746,431 876,431 4,300,000 100% (
151,206)
4,284 4,284 Notes 2 and 8
Uni-President Development Corp. Taiwan Leasing of buildings 1,080,000 1,080,000 108,000,000 30% 1,209,786 76,432 22,949 Note 5
The Splender Hotel Taichung Taiwan Hotels and catering 975,000 975,000 97,500,000 50% 315,418 ( 46,501) ( 23,250) Note 2
Time Square International Co.,
Ltd.
Taiwan Hotels and catering 600,000 600,000 73,830,000 100% 405,563 122,729 122,729 Note 2
Jin Yi Xing Plywood Co., Ltd. Taiwan Manufacture of
plywoods
165,410 165,410 3,938,168 99.65% (
448,857) (
13) 54,609 Notes 2
Ming-Da Enterprise Co., Ltd. Taiwan Real estate trading 127,400 127,400 9,202,249 20% 138,542 37,546 4,875
Prince Industrial Co., Ltd. Taiwan Development of public
housing and building
10,000 10,000 1,000,000 100% 9,536 ( 37) ( 37) Note 2
Prince Real Estate Co., Ltd. Taiwan Real estate trading and
leasing
470,784 470,784 11,208,632 99.65% 1,212,932 ( 2,692) ( 4,041) Notes 1 and 2
Cheng-Shi Investment Holdings Co.,
Ltd
Ta-Chen Construction &
Engineering Corp.
Taiwan Construction 856,566 856,566 90,497,528 100% 769,809 74,734 - Notes 2 and 3
Prince Utility Co., Ltd. Taiwan Electricity water pipe 56,025 56,025 3,070,000 100% 121,068 13,825 - Notes 2 and 3
Cheng-Shi Construction Co., Ltd. Taiwan Construction 208,027 208,027 20,100,000 100% 293,370 13,059 - Notes 2 and 3
Ta-Chen Construction & Engineering
Corp.
Ta-Chen International (Brunei)
Corp.
Brunei Overseas investment - 9,464 - - - (
4,029)
- Notes 2, 3 and 7
Initial investment amount Shares held as at September 30, 2016 Net profit (loss) of
the investee for the
nine months ended
Investment income
(loss) recognised
by the Company
for the nine
months ended
Balance as at Balance as at September 30, September 30,
Investor Investee Location Main business activities September 30, 2016 December 31, 2015 Number of shares Ownership (%) Book value 2016 2016 Footnote
Prince Housing Investment Co., Ltd. PPG Investment Inc. U.S.A Overseas investment \$
56,945 \$
56,945 273 27.27% \$
14,858 \$
6,959 \$ - Note 3
Queen Holdings Ltd. British Virgin
Islands
Overseas investment 122,034 122,034 2,730 27.27% 367,484 55,510 - Note 3
Prince Property Management
Consulting Co., Ltd.
Prince Apartment Management
Maintain Co., Ltd.
Taiwan Management of
apartments
67,853 67,853 3,000,000 100% 74,485 2,998 - Notes 2 and 3
Prince Security Co., Ltd. Taiwan Security 159,611 159,611 13,172,636 100% 214,503 13,044 - Notes 2 and 3
Dong-Feng Enterprises Co., Ltd. Amida Trustlink Assets
Management Co., Ltd.
Taiwan Development of public
housing and building
305,480 305,480 21,644,062 45.21% (
137,280) (
579) - Note 3
Ta-Chen International (Brunei) Corp. Ta Chen Construction & Engineering
(Vietnam) Corp.
Vietnam Construction -
9,440
- - - - - Notes 2, 3 and 6

Note 1: The difference between the income (loss) of the investee and the investment income (loss) of the investee recognised by the Company is the investment income (loss) of the investee recognised by the Company in proportion to the share ownership and unrealised gain (loss) from elimination of inter-Company transactions.

Note 2: Subsidiary.

Note 3: The amount has been included in the profit (loss) of the Company's investee accounted using equity method and has been recognised as gain (loss) on investment.

Note 4: Provided 12,000 thousand shares as collateral.

Note 5: Provided 108,000 thousand shares as collateral.

Note 6: Ta Chen Construction & Engineering (Vietnam) Corp. has completed liquidation process in May 2016.

Note 7: Ta-Chen International (Brunei) Corp. has completed liquidation process in August 2016.

Note 8: Dong-Feng Enterprises Co., Ltd. decreased its capital by \$130,000 in April 2016 and the amount of issued shares eliminated was 13,000 thousand shares.

Note 9: BioSun Technology Co., Ltd. has completed liquidation process in September 2016.