AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

PHAROL, SGPS, S.A.

Earnings Release Aug 10, 2017

1925_iss_2017-08-10_a7fbeffc-bf12-41e7-96b5-df3f66cc09b5.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Announcement | Lisbon | 10 August 2017

Notice to the Market disclosed by Oi - 2Q17 Results

PHAROL, SGPS S.A. hereby informs on the 2017 second quarter results disclosed by Oi, S.A., as detailed in the company's document attached hereto.

PHAROL, SGPS S.A.

Public company Share capital Euro 26,895,375 Registered in the Commercial Registry Office of Lisbon and Corporation no. 503 215 058

PHAROL is listed on the Euronext (PHR). Information may be accessed on Bloomberg under the symbol PHR PL.

Luis Sousa de Macedo Investor Relations Director [email protected] Tel.: +351 21 500 1701 Fax: +351 21 500 0800

2Q17 Earnings Release

Conference Call
in Portuguese
August 10, 2017
10:00 a.m. (Brasília)
9:00 a.m. (NY) / 2:00 p.m. (UK)
Webcast: Click here
Telephone: +55 (11) 2188-0155 /
+1 866 890-2584/ Code: Oi
Replay available until 8/17/2017:
+55 (11) 2188-0400 / Code: Oi
Conference Call
in English
August 10, 2017
10:00 a.m. (Brasília)
9:00 a.m. (NY) / 2:00 p.m. (UK)
SIMULTANEOUS Webcast: Click here

Earnings Release August 9, 2017

SIMULTANEOUS TRANSLATION

9:00 a.m. (NY) / 2:00 p.m. (UK) Telephone: +1 866 890-2584 (USA) / +55 (11) 2188-0155 (Other) / Code: Oi Replay available until 8/17/2017: +55 (11) 2188-0400 / Code: Oi

Consolidated Information and Earnings Release (Unaudited)

This report contains the operating and financial performance of Oi S.A. – under Judicial Reorganization ("Oi S.A." or "Oi" or "Company") – and its subsidiaries for the second quarter of 2017.

EBITDA increase based on operational efficiency combined with improvements in quality indicators

  • Oi once again reports year-on-year EBITDA and margin increase
  • Routine EBITDA totaled R\$ 1,601 million in 2Q17, 10.8% increase y.o.y.
  • Routine EBITDA margin reached 27.6%, 4.8 p.p. increase y.o.y.
  • Oi reduces costs by R\$ 687 million in the quarter, totaling a R\$ 1.2 billion cost reduction in the first half of 2017
  • The Company is focused on reducing costs ensuring operational efficiency and business sustainability.
  • Continuous increase in infrastructure investments reinforce our commitment to business sustainability
  • Oi expanded its investments to R\$ 1.2 billion in 2Q17, 1.1% increase y.o.y.
  • Capex to net revenue ratio also increased, reaching 21.2%.
  • Despite higher investments, Oi's operational cash flow grows significantly in 2017
  • Operational cash flow (Routine EBITDA Capex) moved up 62.4% in the quarter compared with the same period in 2016, driven by the significant EBITDA increase in the period.
  • Operational efficiency with continuous improvement in operational and quality indicators reflects in better customer experience
  • Operational initiatives focused on preventive and productivity measures, evolution of the customer care model and digitalization are directly lead to continuous improvement of operational, quality and complaint indicators, as well as operational efficiency gains.
  • As a result of the improvement in efficiency, Oi's opex fell 14.1% y.o.y. and 4.2% q.o.q., despite accumulated inflation of 3.0% in the last twelve months.
  • Improvement of operational and quality indicators translates into a substantially better customer experience, with significant reductions in ANATEL, PROCON and Small Claims Court (JEC – Juizado Especial Cível) complaint indicators, down 28.6%, 21.6% and 58.7% y.o.y., respectively.
  • Net loss of R\$ 3.3 billion reflects the impact of the exchange rate on the financial result, as Oi terminated its hedging transactions due to the Judicial Reorganization
  • Oi's Judicial Reorganization process continues to advance, despite the complexity of the process
  • Launch of unprecedented product in the market reinforces the Company's digital transformation process

3

Oi Total Play is another pioneering Oi service that combines fixed line and broadband, including an extensive on demand video content.

2Q17 HIGHLIGHTS

Summary

Summary
2Q17 Earnings Release
in
R\$ million
or oth
erwise stated
2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Oi S.A. Con
solidated
Total Net Rev
en
ues
5
,83
9
6,5
2
4
6,160 -10.5
%
-5
.2
%
11,998 13
,2
79
-9.6%
EBITDA 1,617 1,435 1,723 12.7% -6.1% 3,340 3,201 4.3%
EBITDA Margin (%) 27.7% 22.0% 28.0% 5.7 p.p. -0.3 p.p. 27.8% 24.1% 3.7 p.p.
Routin
e E
BITDA
1,617 1,5
2
0
1,72
3
6.4
%
-6.1% 3
,3
4
0
3
,2
96
1.3
%
Routine EBITDA Margin (%) 27.7% 23.3% 28.0% 4.4 p.p. -0.3 p.p. 27.8% 24.8% 3.0 p.p.
Net Loss from Continuing Operations (1) -3,303 -822 -200 302.0% 1548.4% -3,504 -2,637 32.9%
Net Debt 44,499 41,386 40,608 7.5% 9.6% 44,499 41,386 7.5%
Available Cash 7,431 5,106 7,699 45.5% -3.5% 7,431 5,106 45.5%
CAPEX 1,234 1,253 1,267 -1.5% -2.6% 2,501 2,505 -0.2%
CAPEX 1,234 1,253 1,267 -1.5% -2.6% 2,501 2,505 -0.2%
in
R\$ million
or oth
erwise stated
2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
BRAZIL
its - ('000)(2
)
Rev
en
ue Gen
eratin
g Un
63
,2
16
69,2
01
63
,3
71
-8.6% -0.2
%
63
,2
16
69,2
01
-8.6%
Residential 16,272 16,573 16,343 -1.8% -0.4% 16,272 16,573 -1.8%
Personal Mobility 39,802 45,319 39,837 -12.2% -0.1% 39,802 45,319 -12.2%
B2B 6,501 6,661 6,550 -2.4% -0.8% 6,501 6,661 -2.4%
Public Telephones 641 648 641 -1.2% -0.1% 641 648 -1.2%
ues (2
)
Total Net Rev
en
5
,792
6,3
2
3
6,066 -8.4
%
-4
.5
%
11,85
8
12
,861
-7.8%
ues (3
)
Net Serv
ice Rev
en
5
,73
3
6,2
5
6
6,009 -8.4
%
-4
.6%
11,74
2
12
,73
6
-7.8%
Residential 2,227 2,368 2,354 -6.0% -5.4% 4,581 4,716 -2.9%
Personal Mobility 1,814 1,872 1,890 -3.1% -4.0% 3,704 3,840 -3.6%
Customer (3) 1,713 1,733 1,748 -1.2% -2.0% 3,462 3,512 -1.4%
B2B 1,627 1,914 1,703 -15.0% -4.5% 3,330 3,984 -16.4%
ues (4)
Net Customer Rev
en
5
,5
73
6,008 5
,794
-7.3
%
-3
.8%
11,3
66
12
,167
-6.6%
Routin
e E
BITDA
1,601 1,4
4
4
1,692 10.8% -5
.4
%
3
,2
93
3
,13
0
5
.2
%
Routine EBITDA Margin (%) 27.6% 22.8% 27.9% 4.8 p.p. -0.3 p.p. 27.8% 24.3% 3.4 p.p.
CAPEX 1,229 1,215 1,227 1.1% 0.2% 2,455 2,419 1.5%
Routine EBITDA - CAPEX 372 229 465 62.4% -20.1% 837 711 17.8%

(1) 2Q16 data were restated as explained in the Disclaimer section of this document.

(2) In 4Q16, the Company revised and changed the criteria for segmenting revenues and revenue generating units (RGUs) among the various business units (BUs), as it believes this new breakdown better reflects how the businesses are managed. Historical revenue and RGU figures were adjusted in order to reflect this change. To see the reclassified historical data, please refer to the Additional Information section of this document.

4

(3) Excludes handset revenues.

(4) Excludes handset and network usage revenues.

OPERATING RESULTS

Net Revenues

Table 1 – Breakdown of Net Revenues

Net Revenues
Table 1 – Breakdown of Net Revenues
Quarter Half Y
ear
Weigh t %
R\$ million 2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
2Q17 2Q16
Con
solidated Total Net Rev
en
ues
5,839 6,524 6,160 -10.5% -5.2% 11,998 13
,2
79
-9.6% 100% 100%
il (1
)
Braz
5,792 6,323 6,066 -8.4% -4.5% 11,858 12,861 -7.8% 99.2% 96.9%
Residen
tial
2,227 2,368 2,354 -6.0% -5.4% 4,581 4,716 -2.9% 38.1% 36.3%
Person
al Mobility
1,872 1,938 1,947 -3.4% -3.8% 3,819 3,964 -3.7% 32.1% 29.7%
Service 1,814 1,872 1,890 -3.1% -4.0% 3,704 3,840 -3.6% 31.1% 28.7%
Customer 1,713 1,733 1,748 -1.2% -2.0% 3,462 3,512 -1.4% 29.3% 26.6%
Network Usage 100 138 141 -27.4% -28.9% 242 328 -26.2% 1.7% 2.1%
Sales of handsets, SIM cards and others 5
8
6
6
5
7
-11.5% 3.2% 115 124 -7.4% 1.0% 1.0%
B2B 1,627 1,914 1,703 -15.0% -4.5% 3,331 3,984 -16.4% 27.9% 29.3%
Oth
er serv
ices
6
5
103 6
2
-36.4% 5.0% 127 197 -35.1% 1.1% 1.6%
Oth
ers
4
7
202 9
4
-76.6% -49.7% 141 418 -66.3% 0.8% 3.1%
Braz
il
Net Service Revenues 5,733 6,256 6,009 -8.4% -4.6% 11,742 12,736 -7.8% 98.2% 95.9%
Net Customer Revenues 5,573 6,008 5,794 -7.3% -3.8% 11,366 12,167 -6.6% 95.4% 92.1%

(1) In 4Q16, the Company revised and changed the criteria for segmenting revenues and revenue generating units (RGUs) among the various business units (BUs), as it believes this new breakdown better reflects how the businesses are managed. Historical revenue and RGU figures were adjusted in order to reflect this change. To see the reclassified historical data, please refer to the Additional Information section of this document.

In 2Q17, consolidated net revenues totaled R\$ 5,839 million (-10.5% y.o.y. and -5.2% q.o.q.). Net revenues from Brazilian operations came to R\$ 5,792 million (-8.4% y.o.y. and -4.5% q.o.q.), while net revenues from other international operations (Africa and East Timor) totaled R\$ 47 million (-76.6% y.o.y. and -49.7% q.o.q.), basically due to the reduction in the interest held by one of Oi's companies in the capital stock of Namibian telecommunications operator Mobile Telecommunications Limited in January 2017, as announced to the market on January 31, 2017.

BRAZIL

In 2Q17, net revenues from Brazilian operations totaled R\$ 5,792 million, 8.4% down from 2Q16 and 4.5% lower than in the previous quarter. The y.o.y. reduction was chiefly due to the combination of (i) the cut in the regulated interconnection (MTR, TU-RL and TU-RIU) and fixed-to-mobile (VC) tariffs; (ii) the natural downward trend in fixed voice traffic; (iii) the postponement of the annual adjustment in fixed line and personal mobility bills to 3Q17; and (iv) the decline in recharges in the prepaid segment and the reduction in revenues from the B2B segment, both due to the economic downturn and the still high unemployment rate in the country. It is worth noting that these effects were partially offset by the continuous growth in pay-TV revenues.

Total net service revenues, which exclude handset revenues, stood at R\$ 5,733 million in 2Q17 (-8.4% y.o.y. and -4.6% q.o.q.), while total net customer revenues, which exclude handset and network usage revenues, came to R\$ 5,573 million (-7.3% y.o.y. and -3.8% q.o.q.).

OPERATING RESULTS

Residential

2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
2
,2
2
7
2
,3
68
2
,3
5
4
-6.0% -5
.4
%
4
,5
81
4
,716
-2
.9%
16,2
72
16,5
73
16,3
4
3
-1.8% -0.4
%
16,2
72
16,5
73
-1.8%
9,657 10,228 9,802 -5.6% -1.5% 9,657 10,228 -5.6%
5,219 5,149 5,204 1.4% 0.3% 5,219 5,149 1.4%
1,396 1,197 1,336 16.6% 4.5% 1,396 1,197 16.6%
76.5 77.0 79.6 -0.6% -3
.9%
78.1 76.1 2
.6%

(1) In 4Q16, the Company revised and changed the criteria for segmenting revenues and revenue generating units (RGUs) among the various business units (BUs), as it believes this new breakdown better reflects how the businesses are managed. Historical revenue and RGU figures were adjusted in order to reflect this change. To see the reclassified historical data, please refer to the Additional Information section of this document.

Net revenues from the Residential segment totaled R\$ 2,227 million in 2Q17 (-6.0% y.o.y. and -5.4% q.o.q.), mainly due to the decline in fixed line revenues and customer base and the annual cut in regulated interconnection tariffs (TU-RL and TU-RIU) and fixed-to-mobile tariffs (VC). The annual variation this quarter was impacted by (i) the decision of Brazil's Federal Supreme Court on the incidence of ICMS tax on the plan's subscription that does not include franchise, resulting in the increase of gross values to the customer base (ii) the postponement of the annual adjustment in service plans aiming to mitigate the impact of new price increases in our customers' base. 2017's annual adjustment effect will take place on the third quarter.

In 2Q17, Oi registered 16,272 thousand RGUs in the Residential segment, in line with the previous quarter and 1.8% down from 2Q16, maintaining the trend of year-on-year slowdown of base reduction. This deceleration was due to the continued growth of gross adds in the three products of the segment, thanks to the high adherence of customers to Oi's main convergent offer, Oi Total. This offer aims to build customer loyalty and increase the profitability of our base by offering more products to households.

Residential ARPU

Residential ARPU totaled R\$ 76.5 in 2Q17, virtually in line with 2Q16 and 3.9% lower than in 1Q17, reflecting the decline in revenues explained previously.

Fixed line

Oi ended 2Q17 with 9,657 thousand fixed line customers in the Residential segment (-5.6% y.o.y. and -1.5% q.o.q.). Fixed line gross adds moved up 10.4% over 2Q16 and 1.1% over 1Q17, reaching their highest level since 2Q14.

The share of low-end offerings in fixed line gross adds continued to decline in 2Q17 (-6.5 p.p. y.o.y. and -1.1 p.p. q.o.q.), as a result of the Company's sales efforts focused on higher-end convergent offers, such as Oi Total. This offer is appealing due to its complete and fully convergent solution, from sales to customer care and billing, at competitive prices. In 2Q17, the offer continued to grow, closing the quarter with 1.4 million customers. Additionally, Oi Total increased its share in the Residential fixed line base to 14.6% in 2Q17.

The convergent offers are designed to build customer loyalty and reduce the Company's churn rates. For example, in 2Q17 the Oi Total Residencial (3P) offer had a churn rate 45.3% lower than the one recorded by the standalone offering, while the Oi Voz Total (OVT) convergent offer, which accounted for 11.7% of the fixed line base in the segment, recorded a churn rate 33.5% lower than that of the standalone offering.

Oi's strategy is to build customer loyalty while increasing customer profitability. The Company has been putting effort into an organic migration from Oi Conta Total (OCT), the previous convergent offer, to Oi Total, aiming to add more products to customer bills. Consequently, in 2Q17, 55.0% of Oi Total Solução Completa (4P)'s total gross were to former

OCT (3P) customers. In the quarter, Oi Total and OCT together accounted for 20.2% of the fixed base, a significant 6.3 p.p. increase over 2Q16.

2Q17 Earnings Release Broadband

The Company closed 2Q17 with 5,219 thousand fixed broadband RGUs in the Residential segment (+1.4% y.o.y. and +0.3% q.o.q.). In 2Q17, broadband gross adds grew 16.6% over 2Q16 and 2.3% over 1Q17, reaching their highest level since 4Q13. The increase in gross adds has been contributing to broadband base growth, and, consequently, the Company continued to present net adds in 2Q17 (+15 thousand RGUs in the quarter and +70 thousand RGUs in the last 12 months). Broadband penetration in households with Oi fixed line continued to grow, reaching 54.0% at the end of 2Q17 (+3.7 p.p. y.o.y. and +1.0 p.p. q.o.q.).

The result of the strategy of increasing profitability by concentrating sales on high-end offers is also demonstrated in the decrease of the share of low-end broadband offers in gross adds, which maintained the downward trend (-5.1 p.p. y.o.y. and -1.0 p.p. q.o.q.). Also, the availability of higher broadband speed enabled by VDSL technology (broadband with speeds of up to 35 Mbps) has been boosting Oi Total sales, increasing the share of high-end offers in the base.

The average speed of broadband customers reached 7.5 Mbps at the end of 2Q17 (+24.1% y.o.y. and +5.0% q.o.q.). The share of RGUs with speeds starting at 5 Mbps increased 8.9 p.p. over 2Q16 to 74.3%, while the share of RGUs with speeds starting at 10 Mbps grew 11.6 p.p. to 49.2% in the same period. Meanwhile, the share of RGUs with speeds starting at 15 Mbps moved up 10.3 p.p. over 2Q16 to 18.2% this quarter. The average speed of gross adds reached 9.8 Mbps (+23.1% y.o.y. and +2.5% q.o.q.). In 2Q17, 85.3% of gross adds had speeds starting at 5 Mbps (+4.7 p.p. y.o.y.), 65.3% had speeds starting at 10 Mbps (+7.7 p.p. y.o.y.) and 38.9% had speeds starting at 15 Mbps (+24.1 p.p. y.o.y.). These increases confirm the Company's focus on structural network investments that enables the offer of higher speeds in order to attract new customers and increase the average speed of its current base, thus improving the customer experience.

At the end of July 2017, the Company launched Oi Total Play, an offer that combines fixed line with unlimited calls to any fixed line phone, up to 15 mega broadband, a wi-fi modem and an extensive on demand video content. This offer is pioneer in the Brazilian market, since it provides video content that can be accessed by various devices, using the Oi Play platform, without the need to hire a pay TV package. Oi Total Play adds value to broadband and reinforces the Company's strategy to grow in the residential services market while advancing its digital transformation process.

Pay TV

Oi closed 2Q17 with 1,396 thousand pay-TV RGUs in the Residential segment, accelerating its growth rate in both annual (+2.2% in 2Q16, +7.7% in 3Q16, +11.6% in 4Q16, +14.4% in 1Q17 and +16.6% in 2Q17) and sequential terms (+3.5% in 4Q16, +3.6% in 1Q17 and +4.5% in 2Q17). As a result, Oi's share of the total pay-TV market increased from 6.3% in May 2016 to 7.5% in May 2017, and it is worth highlighting that Oi was the operator with the best performance in this market in the annual comparison. Oi TV has been playing an important role in the convergence strategy for the Residential segment and, thanks to its distinction, has contributed to the success of Oi Total, the Company's main convergent offer.

In line with the other Residential products, Oi TV has also been recording consistent growth in gross adds, with a significant increase of 24.7% over 2Q16 and 5.8% over 1Q17, while the churn rate fell 0.3 p.p. and 0.2 p.p. in the same comparisons. As a result, net adds totaled 60 thousand RGUs in the quarter and 199 thousand RGUs in twelve months. It is worth noting that Oi was the operator with the highest growth in the pay-TV market among the major economic groups between May 2016 and May 2017.

Oi TV's penetration in households with Oi fixed line continued to grow, reaching 14.5% in 2Q17 (+2.8 p.p. y.o.y. and +0.8 p.p. q.o.q.). Thanks to Oi TV's superior quality and the strong sales performance of Oi Total, the share of high-end offers in the total offers increased 3.4 p.p. y.o.y. to 29.0%.

2Q17 Earnings Release Oi TV offers a full content, with high-definition channels (including open channels) in all its plans and the most complete offer provides up to 184 channels, 62 of which are in HD. It also offers services like PenVR (content recording and live/pause service via pen drive available in any plan) and iPPV (purchase of Pay-Per-View events by remote control), as well as TV Everywhere, a service that allows customers to watch content from 46 channels, including 27 with live content and more than 30 thousand on-demand titles, in any device (smartphone, tablet or PC) connected to the Internet at no additional cost. TV Everywhere, which includes the Oi Play virtual platform, reinforces Oi's positioning in providing more user autonomy and a better customer experience through the digitalization of services.

In order to cater to the different user profiles, the Company also offers a prepaid service for Oi TV, in which customers have the option to share the credits between their mobile phones and pay TV, with a choice between biweekly or monthly recharges (beginning at R\$ 29.90 and R\$ 54.90, respectively), which can be paid by credit card or through sharing the customer's mobile credits.

Personal Mobility
2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Person
al Mobility
)(1
)
Net Reven
ues (R\$ million
1,872 1,93
8
1,94
7
-3
.4
%
-3
.8%
3
,819
3
,964
-3
.7%
Service 1,814 1,872 1,890 -3.1% -4.0% 3,704 3,840 -3.6%
Customer (2) 1,713 1,733 1,748 -1.2% -2.0% 3,462 3,512 -1.4%
Network Usage 100 138 141 -27.4% -28.9% 242 328 -26.2%
Sales of handsets, SIM cards and others
)
5
8
6
6
5
7
-11.5% 3.2% 115 124 -7.4%
its (RGU) - ('000)(1
Reven
ue Gen
eratin
g Un
Prepaid Plans
3
9,802
4
5
,3
19
3
9,83
7
-12
.2
%
-0.1% 3
9,802
4
5
,3
19
-12
.2
%
Postpaid Plans (3) 32,963
6,839
38,299
7,020
32,957
6,880
-13.9%
-2.6%
0.0%
-0.6%
32,963
6,839
38,299
7,020
-13.9%
-2.6%
reclassified historical data, please refer to the Additional Information section of this document.
(2) Excludes handset and network usage revenues.
(3) Includes postpaid plans, Oi Controle, bundled mobile services and 3G (mini-modem).
Net revenues from the Personal Mobility segment totaled R\$ 1,872 million in 2Q17, a 3.4% y.o.y. reduction, lower than the
annual declines reported in the last few quarters. Net revenues fell 3.8% compared with the previous quarter. These
variations in net revenues were mainly due to (i) the reduction in the volume of recharges in the prepaid segment,
influenced by the still high unemployment rate in the quarter; and (ii) the reduction in network usage revenues, as a
result of the annual cuts in interconnection tariffs (MTR) in February 2016 and February 2017.
In 2Q17, customer revenues, which exclude interconnection and handset revenues, totaled R\$ 1,713 million, 1.2% down
from 2Q16. Revenues from the postpaid + control segment continued to grow year on year, climbing 4.1% over 2Q16
(excluding long-distance revenues). This effect was partially offset by the annual decline in prepaid revenues, which fell
1.9% (also excluding long-distance revenues). This segment was heavily impacted by the adverse macroeconomic
scenario and, mainly, the still high unemployment rate, which discouraged prepaid customers from recharging. On the
other hand, there was a lower sequential reduction in prepaid revenues (-1.1% in 2Q17, versus -3.8% in 1Q17), driven by Oi
Livre's overhaul at the beginning of 2Q17, with the availability of innovative digital tools.
In 2Q17, data revenues climbed 14.1% y.o.y. and 2.9% q.o.q. to R\$ 974 million. This amount accounted for 56.9% of total
customer revenues in the quarter (+7.6 p.p. y.o.y. and +2.7 p.p. q.o.q.), thanks to the higher penetration of smartphones
in the customer base and the focus on high-end offers and Oi Livre, Oi Mais and Oi Mais Controle, which feature more
extensive data allowances and the possibility of exchanging voice minutes for data in Oi Livre and Oi Mais Controle.
Network usage revenues fell 27.4% y.o.y. and 28.9% q.o.q. to R\$ 100 million in 2Q17, mainly due to the regulated MTR
cuts. In February 2016, interconnection tariffs (MTR) declined to R\$ 0.09317, R\$ 0.10309 and R\$ 0.11218 in Regions I, II and

Personal Mobility

OPERATING RESULTS

2Q17 Earnings Release III, respectively. In February 2017, these same tariffs fell to R\$ 0.04928, R\$ 0.05387 and R\$ 0.06816 in Regions I, II and III, respectively. Based on the future cuts approved by ANATEL, MTR tariffs will be as follows: (i) in 2018: R\$ 0.02606, R\$ 0.02815 and R\$ 0.04141; and (iii) in 2019: R\$ 0.01379, R\$ 0.01471 and R\$ 0.02517 in Regions I, II and III, respectively.

Handset revenues totaled R\$ 58 million in 2Q17, -11.5% y.o.y. but a quarter over quarter growth of 3.2%, and smartphones accounted for 100% of sales in the quarter. In 2Q17, the penetration of 3G and 4G handsets in the base increased 15.0 p.p. over 2Q16, while the penetration of 4G handsets grew 19.0 p.p. in the same period.

Oi closed 2Q17 with 39,802 thousand RGUs in the Personal Mobility segment, 12.2% down y.o.y. and in line with 1Q17. In 2Q17, net disconnections totaled approximately 35 thousand, comprising 41 thousand net disconnections in the postpaid segment, partially offset by 6 thousand net additions in the prepaid segment, a sign of recovery in the segment.

Oi's mobile customer base (Personal Mobility + B2B) totaled 42,053 thousand RGUs in 2Q17, 39,802 thousand of which in the Personal Mobility segment and 2,251 thousand in the B2B segment. Gross additions totaled 4.3 million, while net disconnections came to 46 thousand in 2Q17.

Prepaid

The prepaid customer base came to 32,963 thousand RGUs in 2Q17, 13.9% down y.o.y., impacted by the adverse macroeconomic environment in 2017 and high unemployment rates in the country (13,0% as of June 2017, 1,7 p.p. more than in June 2016). However, at the close of 2Q17, prepaid ARPU was 12.5% higher than in the same period last year, thanks to the increase in data revenues, reflecting the improvement in the customer base profile.

Compared with 1Q17, the prepaid customer base remained stable, as did recharge volume per business day and the recharger base (number of active prepaid customers who make recharges), thanks to (i) the sequential reduction in the unemployment rate (0.7 p.p. from 1Q17) and (ii) adjustments, in April 2017, to the Oi Livre offer, which, besides featuring an extensive data allowance and a single tariff for calls to any operator anywhere in the country (all-net model), has an unprecedented functionality that allows customers to choose whether they will use voice minutes or data directly on the Minha Oi app, with no exchange limits or additional costs. This functionality was developed to adjust to users' different profiles and needs, offering more practicality and independence by providing digital tools that allow them to satisfy their demands more quickly and with greater autonomy, therefore improving the customer experience.

At the end of the quarter, Oi Livre accounted for 55% of the total prepaid base (versus 50% in 1Q17), with an average ticket 20.8% higher than that of other offers.

Postpaid

Oi closed the quarter with 6,839 thousand RGUs in the postpaid segment, 2.6% down from 2Q16 and virtually in line with 1Q17, accounting for 17.2% of the total Personal Mobility customer base, versus 15.5% in 2Q16. Postpaid ARPU (excluding MTR) remained flat compared with 2Q16, due to the increase in data revenues and the focus on increasing customer profitability through higher-end offerings.

The main offers in the postpaid segment are Oi Mais and Oi Mais Controle, which feature more extensive data allowances, as well as minute allowances to call any operator anywhere in the country. In April 2017, Oi extended to Oi Mais Controle the option available for Oi Livre to choose between the use of voice minutes or data directly on the Minha Oi app.

At the end of 2Q17, Oi Mais and Oi Mais Controle accounted for 49% of the total postpaid + control base (versus 45% at the end of 1Q17). ARPU from Oi Mais customers was 20% higher than that of customers of other plans, while ARPU from Oi Mais Controle customers was 18% higher, underlining the new offers' success in increasing customer profitability.

2Q17 Earnings Release 2G, 3G and 4G LTE Coverage

Oi's 2G coverage reached 3,407 municipalities in 2Q17 (93% of the country's urban population), while 3G coverage reached 1,494 municipalities (+2.0% y.o.y.), or 80% of the Brazilian urban population.

At the end of 2Q17, 4G LTE coverage reached 286 municipalities, or 63% of Brazil's urban population, 12 p.p. more than in 2Q16.

Oi is working in partnership with other operators to share the 4G network in order to optimize its investments and reduce costs while seeking to consistently improve the quality of services and customer experience. The efforts to improve its 3G and 4G network capacity and coverage quality have allowed consistent growth of data traffic in the network, meeting the growing demand for data while consistently improving ANATEL's network quality metrics.

Mobile ARPU

In 2Q17, mobile ARPU stood at R\$ 15.4, 7.4% up on 2Q16. Excluding interconnection revenues, mobile ARPU increased 9.4% over 2Q16.

Since 4Q16, the Company has been reporting mobile ARPU excluding revenues from traffic between Oi's mobile and fixed line divisions (intercompany), but including revenues from mobile long-distance calls in total mobile service revenues (Personal Mobility + B2B). This amount is then divided by the average customer base (Personal Mobility + B2B) to calculate the Company's mobile ARPU.

B2B

B2B
2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
B2B
)(1
)
Net Reven
ues (R\$ million
1,62
7
1,914 1,703 -15
.0%
-4
.5
%
3
,3
3
1
3
,984
-16.4
%
its (RGU) - ('000)(1
)
Reven
ue Gen
eratin
g Un
6,5
01
6,661 6,5
5
0
-2
.4
%
-0.8% 6,5
01
6,661 -2
.4
%
Fixed 3,696 3,831 3,727 -3.5% -0.8% 3,696 3,831 -3.5%
Broadband 542 561 547 -3.5% -1.0% 542 561 -3.5%
Mobile 2,251 2,256 2,263 -0.2% -0.5% 2,251 2,256 -0.2%
Pay TV 1
3
1
2
1
4
6.8% -8.1% 1
3
1
2
6.8%
Net revenues in the B2B segment amounted to R\$ 1,627 million in 2Q17, 15.0% lower than in 2Q16, due to the cut in
regulated interconnection (MTR) and fixed-to-mobile (VC) tariffs, reduction of voice traffic as well as the adverse
economic scenario in the country, with customers and governments trying to reduce costs, and agencies and points of
sale closing.
Despite the adverse macroeconomic scenario at the moment, the B2B segment continues investing in improving the
quality of services, with a positive impact on customer satisfaction. The average installation time fell 3.6% for large
companies and 27.0% for SMEs, while the volume of billing complaints declined 48.1% for large companies and 37.6%
for SMEs, all in the annual comparison. The Company is also investing in innovative IT solutions in the Corporate
segment, such as cloud services, datacenter, big data, analytics, internet of things (IoT), information security and digital
services, in order to increase non-voice revenue and stand out from its competitors.

OPERATING RESULTS

The Company recorded 6,501 thousand RGUs in the B2B segment in 2Q17 (-2.4% y.o.y. and -0.8% q.o.q.).

2Q17 Earnings Release Corporate

The economic slowdown in Brazil has been directly impacting Oi's Corporate segment, as customers have demanded cost reductions or closed points of sale, and federal, state and municipal governments, which account for a significant share of Oi's Corporate revenues, have reduced contracts, investments and new projects, as a result of the financial crisis in the public sector.

In order to mitigate the negative effects of the economic downturn, the Corporate segment has been reducing its dependence on fixed voice services, which have been losing their appeal in the corporate market, and migrating to higher margin services. Between 2013 and 2017, the share of fixed voice in Corporate revenues fell from 43% to 29%. The share of non-voice services, including data, IT and value-added services, reached 70% in the second quarter.

SMEs

Brazilian small and medium enterprises are being affected by the economic crisis, with greater credit restrictions and business closures. As a result, the SMEs segment has been recording a decline in revenues and base. It is worth noting, however, the improvement in operational indicators, such as average installation time (-27.0% versus 2Q16), average repair time (-22.1% versus 2Q16) and volume of billing complaints (-37.6% versus 2Q16).

The Company has been focusing on the simplification of the offer portfolio, the broadband up-selling strategy and digitalization, with a positive impact on customer retention and profitability, as well as the customer experience.

This segment's main offer is Oi Mais Empresas, featuring mobile plans with 4G data and fixed line at a fixed monthly fee (flat fee model), which allows for increased cash flow predictability. At the end of 2Q17, this offer represented 40% of the fixed line customer base and 40% of the mobile customer base of this segment. In addition, ARPU of fixed line and mobile gross adds climbed 53.6% and 48.1%, respectively, over 2Q16.

This offer features the Oi Mais Empresas app, which offers a fully digital customer service channel that allows customers to acquire services, contract plan upgrades, make complaints and request bill copies and repairs, among others, all via smartphone. More than 765 thousand terminals of small and medium enterprises have adhered to the new offering portfolio and are benefiting from the app, which has a user satisfaction level of 89%, 97% of requests completed within the deadline and a Net Promoter Score (which measures the percentage of customers who would recommend Oi to other companies) of 65%.

Operating Costs and Expenses

2Q17 Earnings Release Table 2 – Breakdown of Operating Costs and Expenses

Operating Costs and Expenses
2Q17 Earnings Release
Table 2 – Breakdown of Operating Costs and Expenses
R\$ million 2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Operatin
g Costs an
d E
xpen
ses
Braz
il
4
,191
4
,878
4
,3
74
-14
.1%
-4
.2
%
8,5
65
9,73
1
-12
.0%
Personnel 605 721 642 -16.1% -5.8% 1,248 1,378 -9.5%
Interconnection 170 215 231 -20.7% -26.1% 401 562 -28.7%
Third-Party Services 1,557 1,577 1,557 -1.3% 0.0% 3,113 3,092 0.7%
Network Maintenance Service 331 506 281 -34.7% 17.7% 612 984 -37.9%
Handset Costs/Other (COGS) 3
4
5
1
73 -33.6% -53.5% 107 113 -5.5%
Marketing 106 131 6
1
-19.0% 73.3% 167 218 -23.4%
Rent and Insurance 1,060 1,060 1,061 0.0% -0.1% 2,121 2,144 -1.1%
Provision for Contingencies 9
3
290 110 -67.8% -15.1% 203 494 -59.0%
Provision for Bad Debt 185 164 159 13.2% 16.3% 345 290 18.6%
Taxes and Other Expenses (Revenues) 5
0
164 199 -69.8% -75.2% 249 454 -45.2%
Oth
ers
3
1
12
6
6
3
-75
.4
%
-5
0.8%
9
4
2
5
3
-62
.9%
Routin
e OPE
X
4
,2
2
2
5
,004
4
,4
3
7
-15
.6%
-4
.8%
8,65
8
9,983 -13
.3
%

In 2Q17, consolidated routine opex, including international operations, came to R\$ 4,222 million, a 15.6% down from 2Q16 and 4.8% lower than in 1Q17. Routine opex in Brazilian operations totaled R\$ 4,191 million in 2Q17 (14.1% down y.o.y. and 4.2% down q.o.q.). Considering inflation (IPCA) of 3.0% in the last twelve months, this result corresponded to a decrease of almost 17% in real terms compared to 2Q16. It is important to highlight that his reduction in costs and expenses occurs along with the improvement of operational and quality indicators and a substantially better customer experience.

Personnel

In 2Q17, personnel costs and expenses in Brazil totaled R\$ 605 million, 16.1% lower than in 2Q16, mainly due to the actions to increase operational efficiency, with emphasis on the absorption of operations of network service providers, as well as greater productivity in the management of the workforce. In relation to 1Q17, these expenses decreased 5.8% due to the continuity of synergies and operational improvements.

Interconnection

Interconnection costs in Brazil came to R\$ 170 million, 20.7% down y.o.y. and 26.1% lower q.o.q., chiefly due to the interconnection (MTR, TU-RL and TU-RIU) tariff cuts in February 2016 and 2017, partially offset by the increase in traffic volume.

Third-party Services

In 2Q17, costs and expenses related to third-party services in Brazilian operations totaled R\$ 1,557 million, in line with the previous quarter and 1.3% lower than in 2Q16, thanks to lower electricity and call center expenses, partially offset by higher sales commission expenses. The reduction in call center expenses was the result of several efficiency initiatives. In 2016, Oi implemented a customer service quality model based on competition between Oi's call center providers for higher traffic shares, granted based upon proven service quality. This model encourages all players to improve service quality. In addition, Oi launched the Cuidar do Cliente (Caring for the Customer) program, with the purpose of promoting a cultural change from serving to caring, with training initiatives, tools, process improvements and proactive actions based on customers' voice. These initiatives have resulted in annual improvements in several indicators, including an 11% drop in customer service costs, a 24% decline in the volume of repeated calls and a 12% increase in customer satisfaction.

Network Maintenance Services

2Q17 Earnings Release Network maintenance service costs and expenses in Brazil totaled R\$ 331 million in 2Q17, 34.7% down y.o.y., due to more efficient field operations focused on increase productivity and preventive actions. The improvement in these quality indicators reinforces the Company's success in reducing costs, while improving the quality of services. For example, the average waiting time for problem resolution fell 33.3%, rework rate in 30 days decreased 20.8% and the average time until installation dropped 31.1%, all in the comparison between 2Q16 and 2Q17. The improvement in service quality was reflected in the 28.6% reduction in complaints to ANATEL for technical reasons.

Compared with 1Q17, network maintenance service costs and expenses in Brazil grew 17.7% due to the occurrence of seasonal events such as rainfall in North and South regions of the country, which resulted in higher maintenance expenses.

Handset Costs/Other (COGS)

In 2Q17, handset costs in Brazilian operations amounted to R\$ 34 million, a reduction of R\$ 17 million versus 2Q16 and a reduction of R\$ 39 million in relation to 1Q17, which reflects the lower volume of handsets sales.

Marketing

Marketing expenses totaled R\$ 106 million in 2Q17, 19.0% lower than in 2Q16, when the Company launched the Oi Total brand. In the sequential comparison, these costs grew 73.3% due to the campaigns for mother's day and Oi Total 4P.

Rent and Insurance

Rent and insurance expenses in Brazilian operations totaled R\$ 1,060 million in 2Q17, in line with both 2Q16 and 1Q17.

Provision for Contingencies

The provision for contingencies in Brazilian operations totaled R\$ 93 million in 2Q17, down by a hefty 67.8% y.o.y. and 15.1% q.o.q., basically due to the lower number of claims in the JEC (Small Claims Court) and the reduction in the average claim amount, also in the JEC.

Provision for Bad Debt

The provision for bad debt came to R\$ 185 million in 2Q17 (+13.2% y.o.y. and +16.3% q.o.q.), impacted by the increase in consumer default rates as a result of the Brazilian macroeconomic scenario. The provision for bad debt represented 3.2% of net revenues from Brazilian operations in the quarter, 0.6 p.p. more than in 2Q16.

OPERATING RESULTS

EBITDA

2Q17 Earnings Release Table 3 – EBITDA and EBITDA margin

2Q17 Earnings Release
Table 3 – EBITDA and EBITDA margin
2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Oi S.A.
E
BITDA (R\$ million
)
1,617 1,4
3
5
1,72
3
12
.7%
-6.1% 3
,3
4
0
3
,2
01
4
.3
%
Brazil 1,601 1,360 1,692 17.8% -5.4% 3,293 3,035 8.5%
Others 1
6
76 3
1
-78.6% -47.5% 4
7
166 -71.5%
EBITDA Margin (%) 27.7% 22.0% 28.0% 5.7 p.p. -0.3 p.p. 27.8% 24.1% 3.7 p.p.
Non-routine Items 0 -85 0 -100.0% n.m. 0 -95 -100.0%
Routin
e E
BITDA (R\$ million
) 1,617 1,5
2
0
1,72
3
6.4
%
-6.1% 3
,3
4
0
3
,2
96
1.3
%
Brazil 1,601 1,444 1,692 10.8% -5.4% 3,293 3,130 5.2%
Others 1
6
76 3
1
-78.6% -47.5% 4
7
166 -71.5%
Routine EBITDA Margin (%) 27.7% 23.3% 28.0% 4.4 p.p. -0.3 p.p. 27.8% 24.8% 3.0 p.p.
Brazil 27.6% 22.8% 27.9% 4.8 p.p. -0.3 p.p. 27.8% 24.3% 3.4 p.p.
Others 34.5% 37.6% 33.0% -3.2 p.p. 1.4 p.p. 33.5% 39.6% -6.1 p.p.
-0.3 p.p. q.o.q.).
Routine EBITDA from other international operations (Africa and East Timor) totaled R\$ 16 million in 2Q17 (-78.6% y.o.y. and
-47.5% q.o.q.), due to the reduction in the interest held by one of Oi's companies in the capital stock of Namibian
telecom operator Mobile Telecommunications Limited in January 2017, pursuant to the notice to the market disclosed
on January 31, 2017.
Capex
Table 4 – Capex
R\$ million 2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Capex
Brazil 1,229 1,215 1,227 1.1% 0.2% 2,455 2,419 1.5%
Others 5 3
8
4
0
-86.9% -87.7% 4
5
8
6
-47.6%
Total 1,2
3
4
1,2
5
3
1,2
67
-1.5
%
-2 .6%
2
,5
01
2
,5
05
-0.2
%
In 2Q17, the Company's consolidated investments, considering the international operations, totaled R\$ 1,234 million
(-1.5% y.o.y. and -2.6% q.o.q.). Capex in Brazilian operations came to R\$ 1,229 million, in line with the previous quarter
and 1.1% up on 2Q16
Investments remain concentrated in structural plans to support quality and the Company's future development. Thus, Oi
continues investing in the modernization and expansion of IT and network capacity, in order to enable the launch of new
offers, creating more value for the business.
The Company also continues developing 3G and 4G mobile networks, as well as the transport backbone, at the same it
is implementing a number of actions to modernize and optimize the access network capacity.

Capex

Table 4 – Capex

Capex
Table 4 – Capex
R\$ million 2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Capex
Brazil 1,229 1,215 1,227 1.1% 0.2% 2,455 2,419 1.5%
Others 5 3
8
4
0
-86.9% -87.7% 4
5
8
6
-47.6%
Total 1,2
3
4
1,2
5
3
1,2
67
-1.5
%
-2
.6%
2
,5
01
2
,5
05
-0.2
%

The Company also continues developing 3G and 4G mobile networks, as well as the transport backbone, at the same it

As a result, Oi has supported the growth of data traffic in fixed and mobile networks, while providing a better user experience to customers.

Operational Cash Flow (Routine EBITDA – Capex)

Table 5 - Operational Cash Flow

Table 5 - Operational Cash Flow
R\$ million 2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Oi S.A.
Routine EBITDA 1,617 1,520 1,723 6.4% -6.1% 3,340 3,296 1.3%
Capex 1,234 1,253 1,267 -1.5% -2.6% 2,501 2,505 -0.2%
Routin
e Operation
al Cash
Flow
(E
BITDA - Capex)
3
83
2
67
456 4
3
.4
%
-16.0% 83
9
790 6.2
%

Table 6 - Operational Cash Flow from Brazilian Operations

Table 6 - Operational Cash Flow from Brazilian Operations
R\$ million 2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Oi S.A.
Routine EBITDA 1,601 1,444 1,692 10.8% -5.4% 3,293 3,130 5.2%
Capex 1,229 1,215 1,227 1.1% 0.2% 2,455 2,419 1.5%
Routin
e Operation
al Cash
Flow
(E
BITDA - Capex)
3
72
229 4
65
62
.4
%
-2
0.1%
83
7
711 17.8%

Consolidated routine operational cash flow (routine EBITDA minus Capex) totaled R\$ 383 million in 2Q17, 43.4% up y.o.y. and 16.0% down q.o.q. Routine EBITDA minus Capex in Brazilian operations totaled R\$ 372 million in 2Q17, 62.4% up y.o.y., due to the significant 10.8% increase in routine EBITDA from Brazilian operations, and 5.4% down q.o.q.

Depreciation / Amortization

In 2Q17, depreciation and amortization expenses came to R\$ 1,413 million (-11.1% y.o.y. and -7.0% q.o.q.).

Table 7 – Depreciation and Amortization(1)

Table 7 – Depreciation and Amortization(1)
R\$ million 2Q17 2Q16 1Q17 Y
oY
QoQ 1H17 1H16 Y
oY
Depreciation and Amortization
Total 1,4
13
1,5
88
1,5
19
-11.1% -7.0% 2
,93
2
3
,2
2
0
-9.0%

(1) 2Q16 data were restated as explained in the Disclaimer section of this document.

Financial Results

Table 8 – Financial Results (Oi S.A. Consolidated)

Table 8 – Financial Results (Oi S.A. Consolidated)
R\$ million 2Q17 2Q16 1Q17 1H17 1H16
Oi S.A. Con
solidated
Net Interest (on fin. investments and loans and financing) -833 -798 -589 -1,422 -1,657
Net FX Result (on fin. investments and loans and financing) -2,634 2,299 696 -1,938 1,569
Other Financial Income / Expenses -1,513 -879 -223 -1,736 -1,193
Net Fin
an
cial In
come (E
xpen
ses)
-4
,981
62
2
-115 -5
,096
-1,2
80

In 2Q17, Oi S.A. recorded a net financial expense of R\$ 4,981 million, versus an expense of R\$ 115 million in 1Q17 and income of R\$ 622 in 2Q16. The differences between the quarters are mainly caused by the exchange variation at the end of each period, as the hedging transactions were settled in 2Q16 and the financial result are subject to exchange rate fluctuations.

In this sense, this performance was chiefly due to the financial expense recorded under "Net FX result", explained by the depreciation of the Real against the Dollar (4.41%) and the Euro (11.37%) versus 1Q17, resulting in a negative impact of the exchange variation on debt in foreign currency. It is worth noting that the Real appreciated against these currencies in 1Q17, resulting in foreign exchange gains. The 2Q16 financial result was also positively impacted by the substantial appreciation of the Real against the Euro (12.64%) and the Dollar (9.81%), which resulted in financial income in 2Q16, after the close of hedge operations.

"Other Financial Income / Expenses" also contributed to the negative financial result in the quarter, totaling an expense of R\$ 1,513 million in 2Q17, a variation of R\$ 1,291 versus 1Q17. This increase was mainly due to higher interest expenses on other liabilities after Oi joined the REFIS tax refinancing program, in May 2017, with an impact of approximately R\$ 800 million on financial expenses, as well as higher monetary variation expenses on contingencies in 2Q17.

Net Earnings (Loss)

2Q17 Earnings Release Table 9 – Net Earnings (Loss) (Oi S.A. Consolidated)(1)

2Q17 Earnings Release
Table 9 – Net Earnings (Loss) (Oi S.A. Consolidated)(1)
2Q17 2Q16 1Q17 Y
oY
QoQ
205 -153 204 -233.8% 0.5%
-4
,981
62
2
-115 -900.3% 4221.2%
1,4
73
-1,2
91
-2
89
-214.1% -610.1%
-3
,3
03
-82
2
-2
00
3
02
.0%
15
4
8.4
%
0 0 0 n.m. n.m.
-3
,3
03
-82
2
-2
00
3
02
.0%
15
4
8.4
%
-3,272 -659 -200 396.6% 1534.7%
-31 -163 0 -80.8% 13214.8%

(1) 2Q16 data were restated as explained in the Disclaimer section of this document.

In the quarter, the Company's operating earnings before the financial result and taxes (EBIT) was a positive R\$ 205 million, versus a negative R\$ 153 million in 2Q16, due to higher EBITDA combined with an 11.1% decline in depreciation and amortization this quarter. The financial result was a negative R\$ 4,981 million, as explained above, with an impact on the consolidated net result, which came to a net loss of R\$ 3,303 million.

DEBT & LIQUIDITY

Debt & Liquidity

Table 10 - Debt

Table 10 - Debt
R\$ M
illion
Jun
/17
Jun
/16
M
ar/17
% Gross Debt
Debt
Short Term 51,930 46,492 48,308 100.0%
Long Term 0 0 0 0.0%
Total D
ebt
5
1,93
0
4
6,4
92
4
8,3
08
100.0%
In Local Currency 14,197 12,625 13,847 27.3%
In Foreign Currency 37,628 33,986 34,356 72.5%
Swaps 105 -119 105 0.2%
(-) Cash -7,431 -5,106 -7,699 -14.3%
(=) Net Debt 44,499 41,386 40,608 85.7%

Oi S.A. ended 2Q17 with consolidated gross debt of R\$ 51,930 million (+7.5% q.o.q. and +11.7% y.o.y.). The increase in both comparisons was mainly driven by the interest accrual effect and the depreciation of the Real against the Dollar (4.41% q.o.q. and 3.07% y.o.y.) and the Euro (11.37% q.o.q. and 6.60% y.o.y.). It is worth noting that, since the request for judicial reorganization, on June 20, 2016, no payments of interest or principal amortization of the Company's debts were made.

At the end of 2Q17, net debt stood at R\$ 44,499 million, 9.6% up q.o.q., mainly driven by the increase in gross debt, as explained above, and the 3.5% q.o.q. reduction in cash, as a result of the increase in working capital and the payment of regulatory obligations in the period. Compared with the same quarter last year, net debt grew 7.5%, due to the increase in gross debt, despite the positive operational cash generation in the period.

Table 11 – Cash Position (Brazilian operations)

R\$ Million

2Q17 Earnings Release
1Q17 Cash
Position
7,699
Routine EBITDA 1,601
Capex -1,229
Working capital -332
Anatal fees -157
Judicial deposits + taxes -267
Financial operations 116
2Q17 Cash
Position
7,431

Table 12 – Gross Debt Breakdown

R\$ Million
Gross Debt Breakdown 2Q17
Int'l Capital Markets 33,650
Local Capital Markets 4,704
Development Banks and ECAs 9,444
Commercial Banks 4,373
Hedge and Borrowing Costs -242
Total Gross Debt 51,930

Historical Reclassified Net Revenues and Revenue Generating Units (RGUs)

In 4Q16, the Company revised and changed the criteria for segmenting revenues and revenue generating units (RGUs) among the various business units (BUs), as it believes this new breakdown better reflects how the businesses are managed. Historical revenue and RGU figures were adjusted in order to reflect this change. The historical reclassified data are shown in the tables below:

data are shown in the tables below:
2017 1017 4016 3016 2016 1016 4015 3015 2015 1015 4014 3014 2014 1014 4013 3013 2013 1013
Residential
Net Revenues (R\$ million) [1] 2,227 2,354 2,315 2,345 2,368 2,348 2,337 2,393 2,406 2,436 2,407 2,380 2,428 2,487 2,538 2,565 2,580 2,550
Revenue Generating Units (RGU) - ('000) (1) 16,272 16,343 16,425 16,498 16,573 16,620 16,780 17,034 17,329 17,719 18,066 18,052 18,226 18,437 18,689 19,302 19,512 19,674
Fixed Line in Service 9.657 9,802 9.947 10,087 10,228 10,336 10,515 10,748 11,007 11,303 11,590 11,806 12,099 12,359 12,630 13,073 13,338 13,614
Fixed Broadband 5.219 5.204 5,188 5,164 5,149 5,115 5,109 5,127 5,151 5.197 5,241 5,223 5,248 5,255 5,235 5,317 5,272 5,223
Pay TV 1,396 1,336 1,290 1,247 1,197 1,168 1,156 1,158 1,171 1,220 1,235 1,023 879 823 824 912 902 837
ARPU Residential [R\$] 76.5 79.6 77.2 77.1 77.0 75.2 73.5 73.6 72.2 71.3 68.8 66.7 66.4 66.6 65.9 65.0 64.0 62.2
2017 1017 4016 3016 2016 1016 4015 3015 2015 1015 4014 3014 2014 1014 4013 3013 2013 1013
Personal Mobility
Net Revenues (R\$ million) (1) 1,872 1,947 1,945 1,940 1,938 2,027 2,090 2,042 2,012 2,251 2,417 2,164 2,210 2,147 2,369 2,327 2,250 2,311
Service 1.814 1,890 1,886 1,897 1,872 1,968 2,033 1,990 1,944 2.052 2,135 1.961 2,002 2,034 2,208 2,229 2,122 2,163
Customer [2] 1,713 1,748 1,730 1,754 1,733 1,779 1,814 1,773 1,751 1,792 1,791 1,629 1,677 1,635 1,718 1,676 1,591 1,592
Network Usage 100 141 156 143 138 189 219 217 193 260 344 332 324 399 490 554 532 571
Sales of handsets, SIM cards and others 58 57 59 43 66 58 56 52 68 199 281 202 208 114 161 97 128 148
Revenue Generating Units (RGU) - ('000) (1) 39,802 39.837 39,870 44,118 45,319 45,559 45.860 47.059 47.756 47,938 48.462 48,976 48.618 48,145 47,727 47.337 46,896 46.569
Prepaid Plans 32,963 32,957 32,997 37,318 38,299 38,668 39,068 40,296 40,719 40,824 41,322 41,990 41,801 41,417 41,019 40,676 40,235 39,905
Postpaid Plans [3] 6,839 6,880 6,872 6,800 7,020 6,891 6,791 6,763 7.037 7,114 7.140 6,986 6.817 6,729 6,708 6,662 6,661 6,664
2017 1017 4016 3016 2016 1016 4015 3015 2015 1015 4014 3014 2014 1014 4013 3013 2013 1013
B2B
Net Revenues (R\$ million) (1) 1,627 1,703 1,790 1,832 1,914 2,070 1,979 1,971 2,005 2,027 2,087 2,042 2,098 2,093 2,118 2,107 2,147 2,079
Revenue Generating Units (RGU) - ('000) (1) 6,501 6,550 6,617 6,634 6,661 6,668 6,757 7,084 7,223 7,249 7,296 7,335 7,375 7,339 7,370 7,559 7,660 7,718
Fixed 3,696 3,727 3,760 3,794 3,831 3,875 3,941 4,053 4,110 4,154 4,189 4,231 4,255 4,247 4,225 4,239 4,211 4,167
Broadband 542 547 553 558 561 569 580 594 604 612 617 622 628 630 630 623 615 604
Mobile 2,251 2,263 2,290 2,270 2,256 2,211 2,223 2,424 2,497 2,470 2,478 2,472 2,485 2,456 2,511 2,698 2,834 2,946
Pay TV 13 14 13 12 12 12 12 12 13 12 12 $^{\circ}$ $\overline{7}$ 5 $\overline{4}$ $\mathbf{0}$ $\begin{array}{c} 0 \ 0 \end{array}$ 0

Additional Information

Oi S.A. Consolidated

0i S.A. Consolidated
Income Statement - R\$ million [1] 2017 2016 1017 1H17 1H16
Net Operating Revenues 5.839 6.524 6,160 11,998 13,279
Operating Costs and Expenses $-4.222$ $-5.089$ $-4.437$ $-8.658$ $-10.078$
Personnel $-614$ $-745$ $-658$ $-1,272$ $-1,430$
Interconnection $-172$ $-222$ $-233$ $-405$ $-580$
Third-Party Services $-1,575$ $-1,622$ $-1,572$ $-3,147$ $-3,174$
Network Maintenance Service $-331$ $-516$ $-287$ $-619$ $-1,005$
Handset Costs/Other [COGS] $-36$ $-60$ $-77$ $-113$ $-134$
Marketing $-106$ $-138$ $-63$ $-170$ $-231$
Rent and Insurance $-1,062$ $-1,071$ $-1,065$ $-2,127$ $-2,168$
Provision for Contingencies $-93$ $-290$ $-110$ $-203$ $-494$
Provision for Bad Debt $-186$ $-164$ $-160$ $-346$ $-292$
Taxes and Other Revenues (Expenses) $-46$ $-176$ $-211$ $-257$ $-476$
Other Operating Revenues (Expenses), net $\mathbf 0$ $-85$ 0 $\mathbf 0$ $-95$
EBITDA 1,617 1,435 1,723 3,340 3,201
Margin % 27.7% 22.0% 28.0% 27.8% 24.1%
Depreciation and Amortization $-1,413$ $-1.588$ $-1.519$ $-2.932$ $-3,220$
EBIT 205 $-153$ 204 408 $-19$
Financial Expenses $-5,753$ 187 $-713$ $-6,466$ $-1,994$
Financial Income 772 435 598 1,370 713
Net Earnings (Loss) Before Tax and Social Contribution $-4,776$ 470 88 $-4,688$ $-1,299$
Income Tax and Social Contribution 1,473 $-1,291$ $-289$ 1,184 $-1,337$
Net Earnings (Loss) from Continuing Operations $-3,303$ $-822$ $-200$ $-3,504$ $-2,637$
Net Results from Discontinued Operations $\overline{0}$ 0 0 $\mathbf 0$ 0
Consolidated Net Earnings (Loss) $-3,303$ $-822$ $-200$ $-3,504$ $-2,637$
Margin % $-56.6%$ $-12.6%$ $-3.3%$ $-29.2%$ $-19.9%$
Profit (Loss) attributed to the controlling shareholders $-3.272$ $-659$ $-200$ $-3,472$ $-2.498$
Profit [Loss] attributed to the non-controlling shareholders $-31$ $-163$ 0 $-32$ $-138$
Outstanding Shares Thousand (ex-treasury) 675,667 675,667 675,667 675,667 675,667
Earnings per share [R\$] $-4.8427$ $-0.9751$ $-0.2962$ $-5.1389$ $-3.6974$

(1) The 2Q16 period was restated as explained in the Disclaimer section of this document.

Additional Information

Oi S.A. Consolidated

eet - R\$ million (1
)
Balan
ce Sh
06/30/2017 03/31/2017 06/30/2016
2Q17 Earnings Release
TOTAL ASSE
TS
82,938 81,547 82,831
Curren
t
2
6,3
75
2
5
,84
6
2
5
,074
Cash and cash equivalents 7,329 7,504 4,852
Financial investments 1
7
1
8
213
Derivatives 0 0 314
Accounts Receivable 8,566 8,734 8,765
Inventories 504 465 385
Recoverable Taxes 582 356 879
Other Taxes 1,381 1,252 1,131
Assets in Escrow 764 951 1,202
Held-for-sale Assets 4,964 4,590 5,822
Other Current Assets 2,267 1,977 1,510
Non
-Curren
t Assets
5
6,5
63
5
5
,700
5
7,75
7
Long Term 19,090 18,446 20,047
.Recoverable and Deferred Taxes 3,562 2,896 4,880
.Other Taxes 752 707 853
.Financial investments 85 178 4
1
.Assets in Escrow 14,328 14,317 13,893
.Derivatives 0 0 0
.Other 362 347 380
Investments 139 137 140
Property Plant and Equipment 26,343 26,250 25,947
Intagible Assets 10,991 10,868 11,623
Intagible Assets 10,991 10,868 11,623
TOTAL LIABILITIE
S
82,938 81,547 82,831
Curren
t
65
,2
1
7
60,73
1
5
7,2
5
9
Suppliers 7,036 6,646 5,111
Loans and Financing 51,825 48,203 46,611
Financial Instruments 105 105 195
Payroll and Related Accruals 708 659 682
Provisions 578 692 932
Pension Fund Provision 172 159 125
Payable Taxes 350 288 277
Other Taxes 1,790 1,804 1,585
Dividends Payable 6 6 4
0
Liabilities associated to held-for-sale assets 673 364 520
Authorizations and Concessions Payable 1
2
129 62
Other Accounts Payable 1,961 1,675 1,118
Non
-Curren
t Liabilities
8,93
6
9,1
2
3
8,662
Loans and Financing 0 0 0
Financial Instruments 0 0 0
Other Taxes 852 1,121 993
Contingency Provisions 4,562 4,268 3,773
Pension Fund Provision 442 442 412
Outstanding authorizations 4 4 7
Other Accounts Payable 3,077 3,289 3,477
Sh
areh
olders' E
quity
8,784 1
1
,692
1
6,91
1
Controlling Interest 8,441 11,317 16,088
Minority Interest 343 375 823

(1) The balance sheet as of June 30, 2016 was restated as explained in the Disclaimer section of this document.

Please note

2Q17 Earnings Release The main tables disclosed in this Earnings Release will be available in Excel format in the "Financial Information / Quarterly Reports" section of the Company's website (www.oi.com.br/ir).

Definitions of the terms used in the Earnings Release are available in the Glossary section of the Company's website: http://ri.oi.com.br/oi2012/web/conteudo\_pt.asp?idioma=0&conta=28&tipo=44320

JUDICIAL REORGANIZATION PROCESS

2Q17 Earnings Release Extension of the Stay Period

On May 16, 2017, the Company informs its shareholders and the market in general that, on May 15, 2017, the 7th Corporate Court of the Capital District of the State of Rio de Janeiro granted the extension of the stay period for 180 business days or until the General Meeting of Creditors, whichever occurs first, as well as decided upon the application of the some guidelines with respect to the ongoing lawsuits against the Company and its wholly-owned subsidiaries, direct and indirect.

http://ri.oi.com.br/oi2012/web/conteudo_en.asp?idioma=1&conta=44&tipo=43754

Second List of Creditors

On May 16, 2017, the Company informs its shareholders and the market in general that the list of creditors of the Oi Companies presented by the judicial administrator before the Judicial Reorganization Court was available from this date to its shareholders and the market in general and to the Oi Companies' creditors on the website of the judicial reorganization of Oi Companies, which can be accessed through the website of the Court of the judicial District of Rio de Janeiro.

http://ri.oi.com.br/oi2012/web/conteudo_en.asp?idioma=1&tipo=43100&conta=44&id=244517

Publication of Public Notice of the List of Creditors

On May 29, 2017, the Company informs its shareholders and the market in general that the Public Notice of the list of creditors presented by the Brazilian Judicial Administrator before the 7th Business Court of Rio de Janeiro was published on this date and is available from this date to its shareholders, to the market in general and to creditors on the website of the judicial reorganization, and on the website of the Court of the judicial District of Rio de Janeiro. As of this date, the Company's creditors will have (i) 10 business days to challenge the Creditors List before the Judicial Reorganization Court; and (ii) 30 business days to file objections to the judicial reorganization plan.

http://ir.oi.com.br/oi2012/web/conteudo_pt.asp?idioma=1&tipo=43100&conta=44&id=245222

Creditors Settlement Program

On June 23, 2017, the Company informs its shareholders and the market in general that, as authorized by the Judicial Reorganization court, it would be initiated on June 26, 2017, the creditors settlement program for the creditors of the Oi Companies included in the Creditors List presented by the Brazilian Judicial Administrator..

The Creditors Settlement Program sets out pre-payment by the Oi Group of 90% of the credit amount for Oi Creditors whose credit is less than or equal to R\$ 50,000.00, upon acceptance by the Oi Creditor to the agreement and certain terms and conditions set out in the Creditors Settlement Program. The remaining 10% of such credit will be received after the confirmation of the reorganization plan (the "Plan"). Oi Creditors whose credit is more than R\$50,000.00 shall also be entitled to agree to the Creditors Settlement Program, in which case they shall receive a R\$50,000.00 prepayment, upon acceptance by the Oi Creditor to the agreement and to certain terms and conditions set out in the Creditors Settlement Program and the exceeding credit amount will be paid as set out in the Plan. The Creditors Settlement Program proposed by the Oi Group will benefit the participating Oi Creditors given that it enables the prepayment of part of the amount which is object of the program.

http://ir.oi.com.br/oi2012/web/conteudo_pt.asp?idioma=1&tipo=43100&conta=44&id=247412

Decision of the Dutch Court of Appeals

2Q17 Earnings Release On July 7, 2017, the Company informs its shareholders and the market in general that on this date, the Dutch Supreme Court, in Amsterdam, The Netherlands, rejected the appeals filed by each of Oi's financial vehicles in the Netherlands, Oi Brasil Holdings Coöperatief UA - In Judicial Reorganization ("Oi Brasil Holdings") and Portugal Telecom International Finance B.V. - In Judicial Reorganization ("PTIF"), against the decisions that had ordered the conversion of their respective suspension of payments proceedings into Dutch bankruptcy proceedings, maintaining the decision of Dutch Court of Appeals that such suspension of payments proceedings are converted into Dutch bankruptcy proceedings.

http://ir.oi.com.br/oi2012/web/conteudo_pt.asp?idioma=1&tipo=43100&conta=44&id=247800

Updates concerning the Judicial Reorganization Plan

On July 19, 2017, the Company informs its shareholders and the market in general that, at a meeting held at this date, resolved upon a capitalization proposal from a working group established during 2016 in order to facilitate the judicial reorganization of the Oi Companies.

Seeking to improve the financial condition of Oi's balance sheet and the approval of the Judicial Reorganization Plan, the Board of Directors authorized the Board of Executive Officers to discuss with creditors, potential investors and other stakeholders possible changes to the Judicial Reorganization Plan, so that it contemplates increases in the Company's share capital totaling R\$8 billion, which have yet to be detailed and are still subject to approval by the relevant corporate bodies. The intention is that the funds raised will be allocated to the expansion of Oi's investments, focusing mainly on new broadband projects and mobile network coverage, in order to initiate a new cycle of investment and expansion for Oi linked to the Judicial Reorganization Plan, generating an expected return for shareholders and creditors of the Company

http://ri.oi.com.br/oi2012/web/conteudo_en.asp?idioma=1&tipo=43100&conta=44&id=248006

2Q17 Earnings Release CVM INSTRUCTION 358, ART. 12: Direct or indirect controlling shareholders and shareholders who elect members of the Board of Directors or the Fiscal Council, and any other individual or legal entity, or group of persons, acting as a group or representing the same interests, that attains a direct or indirect interest representing five percent (5%) or more of a type or class of shares of the capital of a publicly-held company, must notify the Securities Commission (CVM) and the Company of the fact, in accordance with the above article.

Oi recommends that its shareholders comply with the terms of article 12 of CVM Instruction 358, but it takes no responsibility for the disclosure or otherwise of acquisitions or disposals by third parties of interests corresponding to 5% or more of any type or class of its share, or of rights over those shares or other securities that it has issued.

Capital Treasury Free-Float1
Common 668,033,661 148,282,000 519,748,556
Preferred 157,727,241 1,811,755 155,915,263
Total 825,760,902 150,093,755 675,663,819

Shareholder's position as of June 30, 2017.

(1) The outstanding shares do not consider treasury shares and the shares held by members of the Board of Directors and the Executive Board.

Disclaimer

Rio de Janeiro - August 9, 2017. This report includes consolidated financial and operating data for Oi S.A. – Under Judicial Reorganization ("Oi S.A." or "Oi" or "Company") and its direct and indirect subsidiaries as of June 30, 2017. In compliance with CVM instructions, the data are presented in accordance with International Financial Reporting Standards (IFRS).

Due to the seasonality of the telecom sector in its quarterly results, the Company will focus on comparing its financial results with the same period of the previous year.

This report contains projections and/or estimates of future events. The projections contained herein were compiled with due care, taking into account the current situation, based on work in progress and the corresponding estimates. The use of terms such as "projects", "estimates", "anticipates", "expects", "plans", "hopes" and so on, is intended to indicate possible trends and forward-looking statements which, clearly, involve uncertainty and risk, so that future results that may differ from current expectations. These statements are based on various assumptions and factors, including general economic, market, industry, and operational factors. Any changes to these assumptions or factors may lead to practical results that differ from current expectations. Excessive reliance should not be placed on these statements.

Forward-looking statements relate only to the date on which they are made, and the Company is not obliged to update them as new information or future developments arise. Oi takes no responsibility for transactions carried out or investment decisions taken on the basis of these projections or estimates. The financial information contained herein is unaudited and may therefore differ from the final results.

It is worth mentioning that the assets of Telemar Participações S.A. ("TmarPart" former parent company of the Company) included the goodwill arising on the acquisition ("goodwill"), on January 8, 2009, of Brasil Telecom S.A. ("BrT", current Oi). Upon the corporate restructuring of 2012, the CVM allowed, through its OFFICIAL LETTER/CVM/SEP/GEA-5/No. 119/2013, that this goodwill was kept only in TmarPart's consolidated reporting.

On September 1, 2015, there was a downstream merger of TmarPart with and into the C, which did not include the goodwill in the merged net assets. Similarly, the Company decided to make a technical inquiry to the CVM about the adopted accounting policy. On July 29, 2016 the CVM, through its Official Letter No. 149/2016-CVM/SEP/GEA-5, expressed its understanding that the goodwill should be kept in the net assets to merged with and into the Company, using the valuation basis of the net assets acquired as a result of the business combination between independent parties made at the time of the acquisition of BrT.

As a result, the Company restated the corresponding amounts for the period ended June 30, 2016, as prescribed by Brazilian accounting pronouncement CPC 23 – Accounting Policies, Changes in Accounting Estimates and Errors to retrospectively restate the corresponding amounts for the period ended June 30, 2016 taking into account the effects of goodwill on TmarPart's net assets, effective beginning September 1, 2015, date of approval of TmarPart's merger with and into Oi. The accounting treatment of goodwill was a material fact disclosed by the Company on August 1, 2016. It is worth noting that on August 1, 2017 the CVM reported that, because of the withdrawal of the appeal filed by the Company and because of the recognition of goodwill in Company books, it would shelve the proceedings filed on the matter.

For more details on this subject, please refer to the Financial Statements for the quarter ended June 30, 2017 which can be accessed through CVM's website (www.cvm.gov.br) and Oi's Investor Relations website (www.oi.com.br/ir).

Oi – Investor Relations

Marcelo Ferreira +55 (21) 3131-1314 [email protected] Bruno Nader +55 (21) 3131-1629 [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.