Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Pharmaron Beijing Co., Ltd Interim / Quarterly Report 2021

Oct 27, 2021

50881_rns_2021-10-27_6b8d9fd5-2793-4be4-9576-324ba3b4962a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [117 x 33] intentionally omitted <==

Pharmaron Beijing Co., Ltd.[*] 康龍化成(北京)新藥技術股份有限公司

(A joint stock company incorporated in the People’s Republic of China with limited liability) (Stock Code: 3759)

2021 THIRD QUARTERLY REPORT

This announcement is made by Pharmaron Beijing Co., Ltd.[] (the “ Company ” and together with its subsidiaries, the “ Group* ”) pursuant to Rules 13.09 and 13.10B of The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Inside Information Provisions (as defined in the Listing Rules) under Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong).

The following is the third quarterly report for 2021 of the Company. The financial data contained in this quarterly report is, except for section (IV) in Part IV which has been prepared in accordance with the International Financial Reporting Standards issued by the International Accounting Standard Board (the “ IFRSs ”) or as otherwise indicated, prepared in accordance with the PRC Accounting Standards for Business Enterprises. The third quarterly report for 2021 of the Company has not been audited.

By order of the Board Pharmaron Beijing Co., Ltd.* 康龍化成(北京)新藥技術股份有限公司 Dr. Lou Boliang Chairman

Beijing, the PRC October 27, 2021

As at the date of this announcement, the Board of Directors comprises Dr. Lou Boliang, Mr. Lou Xiaoqiang and Ms. Zheng Bei as executive Directors; Mr. Chen Pingjin, Mr. Hu Baifeng, Mr. Li Jiaqing and Mr. Zhou Hongbin as non-executive Directors; Mr. Dai Lixin, Ms. Chen Guoqin, Mr. Tsang Kwan Hung Benson and Mr. Yu Jian as independent non-executive Directors.

  • For identification purposes only

1

Pharmaron Beijing Co., Ltd.[*] 康龍化成(北京)新藥技術股份有限公司

6 Tai-He Road, Beijing Economic Technological Development Area, Beijing, China

2021 THIRD QUARTERLY REPORT

October 2021

2

IMPORTANT NOTICE:

1. The Board of Directors, the Supervisory Committee and the Directors, Supervisors and senior management warrant the truthfulness, accuracy and completeness of the Quarterly Report and that there are no false information, misleading statements or material omissions in the Quarterly Report, and shall assume joint and several legal responsibility.

2. The person in charge of the Company, the Chief Financial Officer and the person in charge of Accounting Department (accounting head) of the Company warrant the truthfulness, accuracy and completeness of the financial information contained in the Quarterly Report.

3. Whether the Third Quarterly Report has been audited

  • Yes √ No

3

I. MAJOR FINANCIAL DATA

(I) Major accounting data and financial indicators

Any necessary retrospective adjustment or restatement of the accounting data of the previous years

□ Yes √ No

Increase/
(decrease)
from the
Increase/ beginning of
(decrease) the year to
for the the end of
reporting period the reporting
compared From the period as
with the beginning of compared
corresponding the year to with the
period of the end of the corresponding
The reporting the previous reporting period of the
period year period previous year
Revenue (RMB) 2,016,021,685.34 44.75% 5,301,532,904.44 47.84%
Net profit attributable to owners of the parent (RMB) 475,226,582.02 53.26% 1,040,062,760.57 31.81%
Net profit attributable to owners of the parent
excluding non-recurring gains or losses (RMB) 347,305,923.16 42.63% 930,773,984.67 53.71%
Net cash flows from operating activities (RMB) 1,415,775,594.19 22.15%
Basic earnings per share (RMB/share) 0.5998 52.85% 1.3131 31.63%
Diluted earnings per share (RMB/share) 0.5990 53.24% 1.3104 31.69%
Return on net assets on weighted average basis 4.98% 1.17% 11.18% 1.51%
Increase/
(decrease)
at the end of the
reporting period
as compared
with the end
As at the end of As at the end of of the
the reporting period the previous year previous year
Total assets (RMB) 17,536,055,892.02 11,908,792,687.05 47.25%
Net assets attributable to owners of the parent (RMB) 9,757,934,948.59 8,870,319,872.38 10.01%

4

Revenue from principal operations, cost and gross profit margin for the first three quarters of 2021 as well as their period-on-period changes are as follows:

Unit: RMB

Increase/
(decrease) in
revenue as
By products or From the beginning of the year to The corresponding period of compared
services the end of the reporting period the previous year with the
Gross Gross corresponding
profit profit period of the
Revenue Cost margin Revenue Cost margin previous year
Laboratory services 3,301,655,452.35 1,861,116,467.22 43.63% 2,320,501,197.36 1,316,052,504.22 43.29% 42.28%
CMC (small molecule
CDMO) services 1,223,506,278.42 793,112,343.07 35.18% 830,126,012.37 566,854,126.08 31.71% 47.39%
Clinical development
services 664,831,034.16 581,031,417.83 12.60% 413,977,260.18 339,298,415.71 18.04% 60.60%
Biologics and
CGT services 109,400,027.12 126,447,682.27 -15.58% 6,547,524.37 3,936,919.62 39.87% 1,570.86%

The gross profit margin of principal operations in the first three quarters of 2021 was 36.56%, compared with 37.66% in the corresponding period of the previous year. RMB appreciated in the Reporting Period. Should the weighted average USD exchange rate in the Reporting Period remains the same as the same period of last year, the gross profit margin of principal operations for the first three quarters of 2021 will be higher by about 3.38%.

5

(II) Non-recurring gains or losses items and amounts

√ Applicable □ N/A

Unit: RMB

Item
Gains or losses from disposal of non-current assets
(including written-off portion of provisions
for assets impairment)
Government grants included in profit/(loss) of
the current period (except for those closely
related to the Company’s ordinary business and
granted on an ongoing basis under the state’s
policies according to certain standard amount
or volume)
Gains or losses on changes in fair value of
arising from held-for-trading financial assets,
held-for-trading financial liabilities, and investment
income from disposal of held-for-trading financial
assets, held-for-trading financial liabilities and
available-for-sale financial assets,
except effective hedging activities related to the
Company’s normal business operations
Other non-operating income and
expenses other than the above items
Less: Effect of income tax
Impact on non-controlling interests (after tax)
Total
The reporting
period
-268,503.87
8,280,693.70
122,503,784.40
267,067.77
2,385,675.50
476,707.64
127,920,658.86
From the
beginning of
the year to
the end of
the reporting
period
Note
-1,140,189.77
31,794,196.34
It was mainly due to government subsidies related to
daily activities that were received by the Company
during the reporting period.
98,241,178.67
It mainly includes: (1) gains on change in fair
value of other non-current financial assets of the
Company from the beginning of the year to the end
of the reporting period amounted to approximately
RMB59,008,100; (2) from the beginning of the
year to the end of the reporting period, income
related to wealth management products amounted
to approximately RMB34,974,500; (3) from the
beginning of the year to the end of the reporting
period, the losses on change in fair value from the
convertible bonds-embedded derivative component
was approximately RMB27,111,300 which was
affected by the fluctuation in the share price of the
Company’s H Shares; (4) from the beginning of
the year to the end of the reporting period, gains
resulting from transfer of an investment in associate,
Shanghai Kejun Pharmaceutical Technology Co.,
Ltd. (上海柯君醫藥科技有限公司), to equity
investments at fair value through profit or loss
amounted to approximately RMB25,451,700.
-4,749,227.22
11,548,612.44
3,308,569.68
109,288,775.90

6

Other specific circumstances of gains or losses items that meet the definition of non-recurring gains or losses:

□ Applicable √ N/A

The Company did not have other specific circumstances of gains or losses items that meet the definition of non-recurring gains or losses.

Description of non-recurring gains or losses items as illustrated in the Explanatory Announcement No. 1 for Information Disclosure by Public Issuers of Securities – Non-recurring Gains or Losses Items defined as recurring gains or losses items:

□ Applicable √ N/A

The Company did not list any non-recurring gains or losses items as illustrated in the Explanatory Announcement No. 1 for Information Disclosure by Public Issuers of Securities – Non-recurring Gains or Losses Items as recurring gain or loss items.

(III) Change in major accounting data and financial indicators and the reasons thereof

√ Applicable □ N/A

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Revenue 5,301,532,904.44 3,585,968,004.69 47.84% Revenue increased by 47.84% on a period-on-period basis from
the beginning of the year to the end of the reporting period,
mainly due to the Company’s overall development in good
shape with ever-growing income.
Net profit attributable to 1,040,062,760.57 789,043,085.87 31.81% Net profit attributable to owners of the parent increased by
owners of the parent 31.81% on a period-on-period basis from the beginning of
the year to the end of the reporting period, mainly due to the
further increase from economies of scale under the growth in
revenue.
Net profit attributable 930,773,984.67 605,543,225.57 53.71% Net profit attributable to owners of the parent excluding non-
to owners of the parent recurring gains or losses increased by 53.71% on a period-
excluding non-recurring on-period basis from the beginning of the year to the end of
gains or losses the reporting period, mainly due to the further increase from
economies of scale under the growth in revenue.
Basic earnings per share 1.3131 0.9976 31.63% It was mainly due to the increase in net profit attributable to
owners of the parent from the beginning of the year to the
end of the reporting period compared with the corresponding
period of the previous year.

7

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Diluted earnings 1.3104 0.9951 31.69% It was mainly due to the increase in net profit attributable to
per share owners of the parent from the beginning of the year to the
end of the reporting period compared with the corresponding
period of the previous year.
Total assets 17,536,055,892.02 11,908,792,687.05 47.25% Total assets increased by RMB5,627,263,200 as compared
with the balance at the end of last year, representing an
increase of 47.25%, including: cash and bank balances
increased by RMB1,347,519,400, fixed assets increased
by RMB878,113,500, held-for-trading financial assets
increased by RMB751,942,300, goodwill increased by
RMB647,638,200 and other current assets increased by
RMB521,458,600.
Cash and bank balances 4,289,872,163.19 2,942,352,739.79 45.80% Cash and bank balances increased by RMB1,347,519,400
as compared with the balance at the end of last year,
representing an increase of 45.80%, which was mainly due
to the receipt of proceeds of convertible bonds during the
reporting period.
Held-for-trading 1,661,952,546.61 910,010,204.36 82.63% Held-for-trading financial assets increased by RMB751,942,300
financial assets as compared with the balance at the end of last year,
representing an increase of 82.63%, which was mainly due
to the increase in holding medium-risk and low-risk wealth
management products invested with the Company’s own
funds.
Prepayments 29,745,892.90 9,991,377.35 197.72% Prepayments increased by RMB19,754,500 as compared with
the balance at the end of last year, representing an increase
of 197.72%, which was mainly due to the increase in
prepayments for purchases of raw material.
Other receivables 91,514,694.43 43,125,212.21 112.21% Other receivables increased by RMB48,389,500 as compared
with the balance at the end of last year, representing an
increase of 112.21%, which was mainly due to the increase
in tax refund subsidy receivable.

8

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Inventories 567,550,470.51 281,617,169.89 101.53% Inventories increased by RMB285,933,300 as compared with
the balance at the end of last year, representing an increase
of 101.53%. Major changes are as follows:
(1) the Company acquired Biomedical Research (GZ), Ltd.
(肇慶創藥生物科技有限公司) during the reporting period
and the consumable biological assets increased as a result
of business combination not under common control;
(2) the consumable biological assets purchased based on our
business demand during the reporting period;
(3) the increase in raw materials reserved based on our
business demand and products under production during
the reporting period.
Contract assets 187,237,361.85 133,764,197.46 39.98% Contract assets increased by RMB53,473,200 as compared with
the balance at the end of last year, representing an increase
of 39.98%, which was mainly due to the growing business
scale.
Other current assets 664,362,148.85 142,903,541.28 364.90% Other current assets increased by RMB521,458,600 as compared
with the balance at the end of last year, representing an
increase of 364.90%, which was mainly due to the increase in
fixed-income wealth management products included in other
current assets.
Long-term equity 375,737,637.20 280,474,146.47 33.97% Long-term equity investments increased by RMB95,263,500
investments as compared with the balance at the end of last year,
representing an increase of 33.97%, which was mainly due
to the new equity investments of RMB78,000,000 in Ningbo
Kangjun Zhongyuan Equity Investment Partnership (Limited
Partnership) (寧波康君仲元股權投資合夥企業(有限合夥))
during the reporting period.

9

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Other non-current 282,253,591.56 121,229,605.93 132.83% Other non-current financial assets increased by RMB161,024,000
financial assets as compared with the balance at the end of last year,
representing an increase of 132.83%. Major changes are as
follows: (1) transfer of an investment in associate, Shanghai
Kejun Pharmaceutical Technology Co., Ltd., to equity
investments at fair value through profit or loss amounted to
approximately RMB31,816,700 during the reporting period;
(2) new investments of RMB36,190,900 in Beijing Legend
Huikang Equity Investment Partnership (Limited Partnership)
(北京君聯惠康股權投資合夥企業(有限合夥)) during the
reporting period; (3) new investments of RMB29,000,000
in Wuxi AstraZeneca CICC Venture Capital Partnership
(Limited Partnership) (無錫阿斯利康中金創業投資合夥企業
(有限合夥)) during the reporting period; (4) gains on change
in fair value of other non-current financial assets of the
Company from the beginning of the year to the end of the
reporting period amounted to approximately RMB59,008,100.
Investment properties 43,888,859.93 -100.00% It was due to the conversion of use of investment properties
to its own use during the reporting period, resulting in the
transfer of relevant land and buildings to intangible assets
and fixed assets, respectively.
Fixed assets 3,600,800,496.89 2,722,686,958.65 32.25% Fixed assets increased by RMB878,113,500 as compared with
the balance at the end of last year, representing an increase of
32.25%, which was mainly due to the purchase and transfer
from construction in progress during the period.
Construction in progress 1,161,983,279.02 820,576,183.15 41.61% Construction in progress increased by RMB341,407,100
as compared with the balance at the end of last year,
representing an increase of 41.61%, which was mainly due
to the scheduled construction of Ningbo Hangzhou Bay R&D
service center, Shaoxing Phase I facility, Ningbo Hangzhou
Bay service center II Phase I.
Productive 39,136,292.88 N/A Biomedical Research (GZ), Ltd. was acquired during the
biological assets reporting period and the productive biological assets
increased as a result of business combination not under
common control.
Goodwill 1,813,810,478.98 1,166,172,234.71 55.54% Goodwill increased by RMB647,638,200 as compared with the
balance at the end of last year, representing an increase of
55.54%, which was mainly due to the business combination
not under common control of Pharmaron Biologics (UK) Ltd
and Biomedical Research (GZ), Ltd. during the reporting
period.

10

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Deferred tax assets 15,557,071.21 8,436,003.69 84.41% Deferred tax assets increased by RMB7,121,100 as compared
with the balance at the end of last year, representing an
increase of 84.41%, which was mainly due to the increase in
the deferred tax assets related to the share-based payments
during the reporting period.
Other non-current assets 455,788,904.69 149,162,761.67 205.56% Other non-current assets increased by RMB306,626,100
as compared with the balance at the end of last year,
representing an increase of 205.56%, which was mainly due
to the increase in prepayments for equipment and equity
interests.
Trade payables 283,661,986.37 191,497,239.86 48.13% Trade payables increased by RMB92,164,700 as compared with
the balance at the end of last year, representing an increase
of 48.13%, which was mainly due to the increase in the
purchase of raw materials.
Contract liabilities 662,177,001.95 473,288,883.77 39.91% Contract liabilities increased by RMB188,888,100 as compared
with the balance at the end of last year, representing an
increase of 39.91%, which was mainly due to the expansion
of business scale.
Tax payables 123,140,500.50 51,834,011.70 137.57% Tax payables increased by RMB71,306,500 as compared with
the balance at the end of last year, representing an increase
of 137.57%, which was mainly due to the significant growth
of the total profit during the reporting period, resulting in a
greater increase in the income tax payable compared with the
balance at the end of last year.
Long-term borrowings 933,201,421.61 394,810,891.08 136.37% Long-term borrowings increased by RMB538,390,500
as compared with the balance at the end of last year,
representing an increase of 136.37%, which was mainly due
to the increased bank borrowings for project construction.
Bond payables 3,470,088,077.90 N/A Bond payables increased by RMB3,470,088,100 as compared
with the balance at the end of last year, which was mainly
due to the issuance of zero coupon convertible bonds due
2026 on The Stock Exchange of Hong Kong Limited during
the reporting period.
Other equity instruments 198,554,160.44 N/A Other equity instruments increased by RMB198,554,200 as
compared with the balance at the end of last year, which was
mainly due to the Company successfully issued principal
amount of US$300,000,000 zero coupon convertible bonds
due 2026 and principal amount of RMB1,916,000,000 zero
coupon US$-settled convertible bonds due 2026 on The Stock
Exchange of Hong Kong Limited, of which the conversion
option corresponding to the RMB principal bonds was
included in other equity instruments.

11

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Treasury shares 145,240,760.15 45,474,869.16 219.39% Treasury shares increased by RMB99,765,900 as compared with
the balance at the end of last year, representing an increase
of 219.39%. During the reporting period, in accordance with
the First H Share Award and Trust Scheme, Computershare
Hong Kong Trustees Limited purchased the H Shares from
the open market based on the instructions of the Company.
Other comprehensive -92,119,896.57 -38,224,635.89 -141.00% Other comprehensive income decreased by RMB53,895,300
income as compared with the balance at the end of last year,
representing a decrease of 141.00%, which was mainly due to
changes in the exchange differences arising from translation
of foreign currency financial statements during the reporting
period.
Retained earnings 2,730,900,527.50 1,929,024,059.21 41.57% From the beginning of the year to the end of the reporting
period, net profit attributable to owners of the parent
amounted to approximately RMB1,040,062,800, and
cash dividends of RMB238,136,300 were distributed to
shareholders, which together led to an increase in retained
earnings compared with the balance at the end of last year.
Non-controlling interests 145,993,766.41 63,420,201.85 130.20% Non-controlling interests increased by RMB82,573,600
as compared with the balance at the end of last year,
representing an increase of 130.20%, which was mainly due
to the business combination not under common control of
Biomedical Research (GZ), Ltd. during the reporting period.
Cost 3,362,990,019.03 2,232,455,980.47 50.64% In line with the increased revenue, the cost from the beginning
of the year to the end of the reporting period increased by
50.64% on a period-on-period basis.
Taxes and surcharges 32,743,189.82 24,407,708.64 34.15% It was mainly due to the increase in property tax from the
beginning of the year to the end of the reporting period
compared to the same period last year.
Selling expenses 104,381,393.02 65,228,176.03 60.03% In line with the increased revenue, the selling expenses from
the beginning of the year to the end of the reporting period
increased by 60.03% on a period-on-period basis.
Administrative expenses 598,348,091.85 446,635,747.31 33.97% Administrative expenses increased by RMB151,712,300,
representing an increase of 33.97% on a period-on-period
basis from the beginning of the year to the end of the
reporting period, mainly due to an increase in the number of
the Company’s executives and labor costs as a result of the
expansion of the Company’s business scale.

12

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Research and 109,851,832.35 69,047,547.25 59.10% Research and development costs increased by RMB40,804,300,
development costs representing an increase of 59.10% on a period-on-period
basis from the beginning of the year to the end of the
reporting period, mainly due to the Company’s enhanced
efforts to improve research and development capabilities and
technical expertise, and increased research and development
spending.
Finance expenses 11,706,694.10 24,921,867.42 -53.03% From the beginning of the year to the end of the reporting
period, there was a significant decrease in losses from foreign
exchange and an increase in interest expenses, which together
led to a decrease in finance expenses.
Investment income 135,714,820.76 11,549,584.86 1,075.06% Investment income increased by RMB124,165,200, representing
an increase of 1,075.06% on a period-on-period basis from
the beginning of the year to the end of the reporting period,
mainly due to:
(1) the transfer of gains on change in fair value amounting
to approximately RMB71,164,600 to investment income
as a result of the settlement of foreign currency forward
contracts used for hedging against foreign exchange
risks from the beginning of the year to the end of the
reporting period, as compared to the gains arising from
investment in derivative financial instruments amounting
to RMB4,256,300 in the same period last year;
(2) the amount of investment income recognized from wealth
management products was approximately RMB47,253,000
from the beginning of the year to the end of the reporting
period, as compared to the amount of investment income
recognized from wealth management products amounting
to approximately RMB6,374,800 in the same period last
year.

13

As at the end
of the reporting As at the
period/from the end of the
beginning of the previous year/the
year to the end corresponding
of the reporting period of the Percentage
Item period previous year of changes Reasons for changes
(RMB) (RMB)
Gains on change -33,921,543.15 137,950,949.67 -124.59% Gains on change in fair value decreased by RMB171,872,500,
in fair value representing a decrease of 124.59% on a period-on-period
basis from the beginning of the year to the end of the
reporting period, mainly due to:
(1) the losses on change in fair value recognized for
the foreign currency forward contracts and foreign
currency option contracts amounting to approximately
RMB65,246,300 from the beginning of the year to the
end of the reporting period (mainly the portion of changes
in fair value of contracts due for settlement transferred to
investment income), as compared to the gains on change
in fair value of derivative financial instruments amounting
to RMB46,430,600 in the same period last year;
(2) from the beginning of the year to the end of the reporting
period, the losses on change in fair value from the
convertible bonds-embedded derivative component was
RMB27,111,300 which was affected by the fluctuation in
the share price of the Company’s H Shares;
(3) gains on change in fair value of other non-current
financial assets of the Company amounting to
approximately RMB59,008,100 from the beginning of
the year to the end of the reporting period, as compared
to the gains on change in fair value amounting to
RMB81,838,900 in the same period last year.
Credit impairment losses -5,161,897.48 -2,688,495.36 92.00% It was due to the increase in impairment losses on trade
receivables from the beginning of the year to the end of the
reporting period.
Assets impairment losses -1,480,290.23 -3,441,539.26 -56.99% It was due to the period-on-period decrease in impairment losses
on inventories and impairment losses on contract assets from
the beginning of the year to the end of the reporting period.
Gains on disposal of assets -1,140,189.77 -705,480.17 -61.62% It was due to an increase in losses arising from the disposal of
non-current assets from the beginning of the year to the end
of the reporting period.
Non-operating income 2,051,440.89 627,766.26 226.78% It was mainly due to the increase in government subsidies
related to non-daily activities received by the Company
during the reporting period as compared with the same period
last year.
Income tax expenses 198,639,330.33 126,974,075.57 56.44% From the beginning of the year to the end of the reporting
period, the income tax expenses increased due to a period-
on-period increase in profit before tax by 34.64%.

14

II. SHAREHOLDER INFORMATION

(I) Total number of ordinary shareholders and preferred shareholders whose voting rights have been reinstated, and shareholdings of top 10 shareholders

Unit: share

Total number of ordinary shareholders as 24,003 T o t a l n u m b e r o f p r e f e r r e d 0 at the end of the reporting period shareholders whose voting rights have been reinstated as at the end of the reporting period (if any)

Shareholdings of top 10 shareholders

Number
of Shares
subject Pledged, marked or
Number to trading frozen shares
Name of shareholder Nature of shareholder Percentage of shares restrictions Status Number
Shenzhen Xinzhong Kangcheng Investment Domestic non-state-owned 19.78% 157,142,855 157,142,855
Partnership (Limited Partnership) (深圳市 legal person
信中康成投資合夥企業(有限合夥))
HKSCC NOMINEES LIMITED Overseas legal person 16.87% 133,996,893 0
PHARMARON HOLDINGS LIMITED Overseas legal person 12.29% 97,600,003 97,600,003
Tianjin Junlian Wenda Equity Investment Domestic non-state-owned 6.39% 50,742,928 0
Partnership (Limited Partnership) (天津 legal person
君聯聞達股權投資合夥企業(有限合夥))
Hong Kong Securities Clearing Company Limited Overseas legal person 4.91% 39,021,372 0
Shenzhen Xinzhong Longcheng Investment
Partnership (Limited Partnership) (深圳市 Domestic non-state-owned 3.59% 28,494,266 28,494,266
信中龍成投資合夥企業(有限合夥)) legal person
Mr. LOU Xiaoqiang (樓小強) Domestic natural person 3.46% 27,500,000 27,500,000 Pledge 400,000
Ningbo Longtaikang Investment Management Domestic non-state-owned 3.46% 27,500,000 27,500,000 Pledge 8,930,000
Co., Ltd. (寧波龍泰康投資管理有限公司) legal person
Industrial and Commercial Bank of China
Limited-Zhong Ou AMC Medical and Health Domestic non-state-owned 3.02% 23,998,877 0
Hybrid Securities Investment Fund legal person
(中國工商銀行股份有限公司-
中歐醫療健康混合型證券投資基金)
Beijing Duotai Investment Management Domestic non-state-owned 2.61% 20,723,103 20,723,103 Pledge 5,550,000
Co., Ltd. (北京多泰投資管理有限公司) legal person

15

Shareholdings of top 10 holders of shares not subject to trading restrictions

Unit: share

Number
of shares
not subject
to trading Class of shares
Name of shareholder restrictions Class Number
HKSCC NOMINEES LIMITED 133,996,893 Overseas listed 133,996,893
foreign shares
Tianjin Junlian Wenda Equity Investment 50,742,928 RMB-denominated 50,742,928
Partnership (Limited Partnership) (天津 ordinary shares
君聯聞達股權投資合夥企業(有限合夥))
Hong Kong Securities Clearing 39,021,372 RMB-denominated 39,021,372
Company Limited ordinary shares
Industrial and Commercial Bank of China 23,998,877 RMB-denominated 23,998,877
Limited-Zhong Ou AMC Medical and ordinary shares
Health Hybrid Securities Investment Fund
(中國工商銀行股份有限公司-
中歐醫療健康混合型證券投資基金)
Mr. YU Yuejiang (郁岳江) 10,584,842 RMB-denominated 10,584,842
ordinary shares
Bank of China Limited – GF Healthcare 4,325,430 RMB-denominated 4,325,430
Equity Securities Investment Fund ordinary shares
(中國銀行股份有限公司-
廣發醫療保健股票型證券投資基金)
Beijing Junlian Maolin Equity Investment 3,875,043 RMB-denominated 3,875,043
Partnership (Limited Partnership) (北京 ordinary shares
君聯茂林股權投資合夥企業(有限合夥))
China Construction Bank Corporation – 3,794,756 RMB-denominated 3,794,756
China Universal Innovation Pharmaceuticals ordinary shares
Theme Mixed Securities Investment Fund
(中國建設銀行股份有限公司-
匯添富創新醫藥主題混合型證券投資基金)
Industrial and Commercial Bank of China 3,600,575 RMB-denominated 3,600,575
Limited – Lombarda China Medical ordinary shares
Innovation Equity Securities Investment
Fund (中國工商銀行股份有限公司-
中歐醫療創新股票型證券投資基金)
China Construction Bank Corporation – 3,000,011 RMB-denominated 3,000,011
GF Growth Selected Mixed Securities ordinary shares
Investment Fund (中國建設銀行股份有限
公司-廣發成長精選混合型證券投資基金)

16

Description of connected relationships or concerted actions of the above shareholders

  1. Shenzhen Xinzhong Kangcheng Investment Partnership (Limited Partnership) (深圳市信中 康成投資合夥企業(有限合夥)) and Shenzhen Xinzhong Longcheng Investment Partnership (Limited Partnership) (深圳市信中龍成投資合 夥企業(有限合夥)) are the shareholding entities controlled by CITIC M&A Fund Management Co., Ltd. (中信併購基金管理有限公司).

  2. Tianjin Junlian Wenda Equity Investment Partnership (Limited Partnership) (天津君聯聞 達股權投資合夥企業(有限合夥)) and Beijing Junlian Maolin Equity Investment Partnership (Limited Partnership) (北京君聯茂林股權投資 合夥企業(有限合夥)) are controlled by Junlian Capital Management Co., Ltd. (君聯資本管理股 份有限公司).

  3. Mr. LOU Xiaoqiang (樓小強), a shareholder of the Company, owns 100% equity interests of Ningbo Longtaikang Investment Management Co., Ltd. (寧波龍泰康投資管理有限公司); Ms. ZHENG Bei (鄭北), Mr. LOU Xiaoqiang (樓 小強)’s spouse, owns 100% equity interests of Beijing Duotai Investment Management Co., Ltd. ( 北京多泰投資管理有限公司 ), and Dr. LOU Boliang (樓柏良), Mr. LOU Xiaoqiang (樓小強)’s brother, is the director of Pharmaron Holdings Limited.

The top 10 shareholders of the Company have no connected relationship other than those set forth above.

Description of securities margin trading business by top 10 shareholders (if any)

N/A

17

(II) Number of preferred shareholders and the shareholdings of top 10 preferred shareholders

□ Applicable √ N/A

(III) Change in shares subject to trading restrictions

  • Applicable √ N/A

III. OTHER SIGNIFICANT EVENTS

  • √ Applicable □ N/A

(I) Acquisition of 100% equity interest in Zhongke Lingrui (Zhanjiang) Biotechnology Co., Ltd.

In August 2021, the Company reached an acquisition agreement with the shareholders of Zhongke Lingrui (Zhanjiang) Biotechnology Co., Ltd. (“Zhongke Lingrui”) to acquire 100% equity interest in Zhongke Lingrui held by Beijing Prima Biotech Inc. (北京中科靈瑞生物技 術股份有限公司) and Ms. Tang Muxiu (湯木秀). Zhongke Lingrui was mainly engaged in experimental animal breeding. The transaction was completed in October 2021, and Zhongke Lingrui is now renamed Kangruitai (Zhanjiang) Biotechnology Co., Ltd. (康瑞泰(湛江)生物 技術有限公司).

18

(II) Summary of announcements on progress of other significant events

Disclosure Overview date of interim Search index on the website disclosing of events announcement the interim announcements 2021 A Share July 12, 2021 2021 Restricted A Share Incentive Scheme Incentive Scheme of Pharmaron Beijing Co., Ltd., disclosure website: (https://www1.hkexnews.hk) (I) Poll Results of the First Extraordinary General Meeting of 2021, the Second A Shares Class Meeting of 2021 and the Second H Shares Class Meeting of 2021 Held on July 12, 2021; and (II) Amendments to the Articles of Association, disclosure website: (https://www1.hkexnews.hk) July 27, 2021 Announcement on Adjustment to the Grant Price of the 2021 Restricted A Share Incentive Scheme and Grant Restricted Shares to Participants and List of Participants (on the Grant Date), disclosure website: (https://www1.hkexnews.hk) Investment in Ningbo July 15, 2021 Announcement on Progress of Investment Kangjun Zhongyuan in Private Equity Investment Fund and Equity Investment Related Transactions, disclosure website: Partnership (Limited (https://www1.hkexnews.hk) Partnership) August 12, 2021 Connected Transaction in Relation to Investment in the Kangjun Zhongyuan Fund, disclosure website: (https://www1.hkexnews.hk) August 12, 2021 Announcement on Progress of Investment in Private Equity Investment Fund and Related Transactions of Pharmaron Beijing Co., Ltd., disclosure website: (https://www1.hkexnews.hk) August 17, 2021 Supplemental Announcement Connected T r a n s a c t i o n , d i s c l o s u r e w e b s i t e : (https://www1.hkexnews.hk) September 10, 2021 Announcement on Completion of Filing of Investment in Private Equity Investment Fund by Pharmaron Beijing Co., Ltd., disclosure website: (https://www1.hkexnews.hk)

19

Overview of events

Disclosure date of interim Search index on the website disclosing announcement the interim announcements

  • Investment in Beijing Legend Huikang Equity Investment Partnership

  • July 27, 2021

  • (Limited Partnership) Progress of acquisition of August 29, 2021

  • 100% equity interests in Absorption Systems LLC and its whollyowned subsidiaries

  • Connected Transaction in Relation to Investment in the Legend Huikang Fund, disclosure website: (https://www1.hkexnews.hk)

  • Update Announcement in Relation to Discloseable Transaction, disclosure website: (https://www1.hkexnews.hk)

20

IV. QUARTERLY FINANCIAL STATEMENTS

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by: Pharmaron Beijing Co., Ltd.

Item
Current assets:
Cash and bank balances
Deposit reservation for balance
Lending to banks and other financial institutions
Held-for-trading financial assets
Derivative financial assets
Note receivables
Trade receivables
Trade receivables financing
Prepayments
Premium receivables
Reinsurance account receivables
Reinsurance deposit receivables
Other receivables
Including: Interest receivables
Dividend receivables
Financial assets held under repurchase agreements
Inventories
Contract assets
Assets held for sale
Non-current assets due within one year
Other current assets
Total current assets
September 30,
2021
4,289,872,163.19
1,661,952,546.61
1,162,676,195.49
29,745,892.90
91,514,694.43
567,550,470.51
187,237,361.85
664,362,148.85
8,654,911,473.83
Unit: RMB
December 31,
2020
2,942,352,739.79
910,010,204.36
1,076,613,848.97
9,991,377.35
43,125,212.21
281,617,169.89
133,764,197.46
142,903,541.28
5,540,378,291.31

21

September 30, December 31, Item 2021 2020

Non-current assets:
Disbursement of loans and advances
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments
Other investments in equity instruments
Other non-current financial assets
Investment properties
Fixed assets
Construction in progress
Productive biological assets
Oil & gas assets
Right-of-use assets
Intangible assets
Development expenses
Goodwill
Long-term deferred expenses
Deferred tax assets
Other non-current assets
Total non-current assets
Total assets
375,737,637.20
282,253,591.56
3,600,800,496.89
1,161,983,279.02
39,136,292.88
298,248,437.20
649,751,315.66
1,813,810,478.98
188,076,912.90
15,557,071.21
455,788,904.69
8,881,144,418.19
17,536,055,892.02
280,474,146.47
121,229,605.93
43,888,859.93
2,722,686,958.65
820,576,183.15
255,439,849.20
566,076,376.97
1,166,172,234.71
234,271,415.37
8,436,003.69
149,162,761.67
6,368,414,395.74
11,908,792,687.05

22

Item
Current liabilities:
Short-term borrowings
Borrowings from the Central Bank
Borrowings from banks and
other financial institutions
Held-for-trading financial liabilities
Derivative financial liabilities
Note payables
Trade payables
Advances from customers
Contract liabilities
Financial assets sold for repurchase
Customer and inter-bank deposits
Deposit for securities trading brokerage
Deposit for securities underwriting brokerage
Employee benefits payables
Tax payables
Other payables
Including: Interests payables
Dividend payables
Fees and commissions payables
Reinsurance account payables
Liabilities held for sale
Non-current liabilities due within one year
Other current liabilities
Total current liabilities
September 30,
2021
407,453,820.06
283,661,986.37
662,177,001.95
444,161,084.48
123,140,500.50
524,174,682.54
1,382,023.07
107,121,540.10
2,551,890,616.00
December 31,
2020
377,265,354.81
191,497,239.86
473,288,883.77
387,442,503.10
51,834,011.70
407,655,814.57
611,608.05
92,805,094.82
1,981,788,902.63

23

Item
Non-current liabilities:
Insurance contract reserves
Long-term borrowings
Bond payables
Including: Preferred shares
Perpetual bonds
Lease liabilities
Long-term payables
Long-term employee benefits payables
Provisions
Deferred income
Deferred tax liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity:
Share capital
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve
Less: Treasury shares
Other comprehensive income
Specific reserve
Surplus reserve
General risk provision
Retained earnings
Total equity attributable to the owners of the parent
Non-controlling interests
Total equity
Total liabilities and equity
Legal representative:
Chief Financial Officer:
LOU Boliang
LI Shing Chung Gilbert
September 30,
2021
December 31,
2020
933,201,421.61
394,810,891.08
3,470,088,077.90
227,179,515.15
186,607,862.14
152,566,920.24
158,128,263.67
115,676,589.05
106,906,443.30
181,524,037.07
146,810,250.00
5,080,236,561.02
993,263,710.19
7,632,127,177.02
2,975,052,612.82
794,177,098.00
794,387,462.00
198,554,160.44
6,069,198,564.12
6,028,142,600.97
145,240,760.15
45,474,869.16
-92,119,896.57
-38,224,635.89
202,465,255.25
202,465,255.25
2,730,900,527.50
1,929,024,059.21
9,757,934,948.59
8,870,319,872.38
145,993,766.41
63,420,201.85
9,903,928,715.00
8,933,740,074.23
17,536,055,892.02
11,908,792,687.05
Person in charge of
Accounting Department:
LI Shing Chung Gilbert

24

2. Consolidated Income Statement from the Beginning of the Year to the End of the Reporting Period

Unit: RMB

Amount of the Amount of the Item current period previous period 1. Total revenue 5,301,532,904.44 3,585,968,004.69 Including: Revenue 5,301,532,904.44 3,585,968,004.69 Interest income Insurance premium earned Fee and commission income 2. Total cost 4,220,021,220.17 2,862,697,027.12 Including: Cost 3,362,990,019.03 2,232,455,980.47 Interest expenses Fee and commission expenses Surrender value Net claim paid Net change in insurance contract reserves Insurance policy dividend paid Reinsurance expenses Taxes and surcharges 32,743,189.82 24,407,708.64 Selling expenses 104,381,393.02 65,228,176.03 Administrative expenses 598,348,091.85 446,635,747.31 Research and development costs 109,851,832.35 69,047,547.25 Finance expenses 11,706,694.10 24,921,867.42 Including: Interest expenses 48,844,259.84 17,642,643.61 Interest income 44,777,111.05 58,681,756.15 Add: Other income 30,497,021.52 31,838,399.98 Investment income (“-” indicating loss) 135,714,820.76 11,549,584.86 Including: Income from investments in associates and joint ventures -8,154,449.19 -22,204,377.15 Gains on derecognition of financial assets measured at amortized cost Foreign exchange gains (“-” indicating loss) Net gain on exposure hedging (“-” indicating loss) Gains on change in fair value (“-” indicating loss) -33,921,543.15 137,950,949.67 Credit impairment losses (“-” indicating loss) -5,161,897.48 -2,688,495.36 Assets impairment losses (“-” indicating loss) -1,480,290.23 -3,441,539.26 Gains on disposal of assets (“-” indicating loss) -1,140,189.77 -705,480.17

Item

1. Total revenue Including: Revenue Interest income Insurance premium earned Fee and commission income

25

Amount of the Amount of the
Item current period previous period
3. Operating profit (“-” indicating loss) 1,206,019,605.92 897,774,397.29
Add: Non-operating income 2,051,440.89 627,766.26
Less: Non-operating expenses 5,503,493.29 5,201,032.00
4. Profit before tax (“-” indicating total loss) 1,202,567,553.52 893,201,131.55
Less: Income tax expenses 198,639,330.33 126,974,075.57
5. Net profit (“-” indicating net loss) 1,003,928,223.19 766,227,055.98
(i) By continuity of operations
1.
Net profit from continuing operations
(“-” indicating net loss) 1,003,928,223.19 766,227,055.98
2.
Net profit from discontinued operations
(“-” indicating net loss)
(ii) By ownership
1.
Net profit attributable to owners of
the parent 1,040,062,760.57 789,043,085.87
2.
Net profit attributable to non-controlling
interests -36,134,537.38 -22,816,029.89
6. Other comprehensive income, net of tax -53,899,251.86 -27,222,659.23
Other comprehensive income attributable to
owners of the parent, net of tax -53,895,260.68 -27,215,479.68
(i) Other comprehensive income that may not be
reclassified to profit or loss
1.
Changes arising from remeasurement
under defined benefit plan
2.
Other comprehensive income that may
not be transferred to gain or loss
under equity method
3.
Change in fair value of investments in
other equity instruments
4.
Change in fair value of own credit risk
5.
Others
(ii) Other comprehensive income that will be
reclassified to profit or loss -53,895,260.68 -27,215,479.68
1.
Other comprehensive income that may
be reclassified to profit or loss
under equity method
2.
Change in fair value of other debt
investments
3.
Amount included in other
comprehensive income on
reclassification of financial assets
4.
Impairment allowance of other debt
investments
5.
Cash flow hedging reserve
2,693,355.32
6.
Exchange difference on translation of
foreign financial statements -56,588,616.00 -27,215,479.68
7.
Others
Other comprehensive income attributable to
the non-controlling interests, net of tax -3,991.18 -7,179.55

26

Amount of the Amount of the Item current period previous period 7. Total comprehensive income 950,028,971.33 739,004,396.75 Total comprehensive income attributable to owners of the parent 986,167,499.89 761,827,606.19 Total comprehensive income attributable to the non-controlling interests -36,138,528.56 -22,823,209.44 8. Earnings per share: (i) Basic earnings per share 1.3131 0.9976 (ii) Diluted earnings per share 1.3104 0.9951 Person in charge of Legal representative: Chief Financial Officer: Accounting Department: LOU Boliang LI Shing Chung Gilbert LI Shing Chung Gilbert

27

3. Consolidated Statement of Cash Flows from the Beginning of the Year to the End of the Reporting Period

Unit: RMB

Item
1.
Cash flows from operating activities:
Cash received from sales of goods and
rendering of services
Net increase in customers deposits, due to
banks and other financial institutions
Net increase in placements from the Central Bank
Net increase in placements from other financial institutions
Cash received from premiums of
original insurance contracts
Net cash received from reinsurance business
Net increase in deposit from policyholders and investment
Cash received from interests, fees and commissions
Net increase in placements from banks and
other financial institutions
Net increase in repurchase agreements
Net cash received from securities trading brokerage
Refunds of taxes and surcharges
Other cash received relating to operating activities
Sub-total of cash inflow from operating activities
Cash paid for goods and services
Net increase in loans and advances to customers
Net increase in deposits with the Central Bank and
other financial institutions
Cash paid for compensation pay-outs of
original insurance contracts
Net increase in placements with banks and
other financial institution
Cash paid for interest, fees and commissions
Cash paid for insurance dividends
Cash paid to and on behalf of employees
Cash paid for taxes and surcharges
Other cash paid relating to operating activities
Sub-total of cash outflow from operating activities
Net cash flow from operating activities
Amount of the
current period
5,410,437,911.75
206,726,404.39
70,201,767.29
5,687,366,083.43
1,195,602,709.33
2,189,642,114.14
182,306,092.47
704,039,573.30
4,271,590,489.24
1,415,775,594.19
Amount of the
previous period
3,628,518,030.12
149,590,422.56
155,608,831.79
3,933,717,284.47
854,574,863.73
1,369,818,927.36
127,503,683.93
422,776,426.50
2,774,673,901.52
1,159,043,382.95

28

Item
2.
Cash flow from investing activities:
Cash received from disposal of investments
Cash received from return on investments
Net cash received from disposal of fixed assets,
intangible assets and other long-term assets
Net cash received from disposal of subsidiaries and
other business entities
Other cash received relating to investing activities
Sub-total of cash inflows from investing activities
Cash paid to acquire fixed assets, intangible assets and
other long-term assets
Cash paid to acquire investments
Net increase in pledged loans
Net cash paid to acquire subsidiaries and
other business entities
Other cash paid relating to investing activities
Sub-total of cash outflows from investing activities
Net cash flow from investing activities
3.
Cash flow from financing activities:
Cash received from capital contributions
Including: Cash received from capital contributions by
non-controlling shareholders of subsidiaries
Cash received from borrowings
Other cash received relating to financing activities
Sub-total of cash inflows from financing activities
Cash paid for repayments of borrowings
Cash payment for distribution of dividends,
profits or interest expenses
Including: Dividends and profit paid by
subsidiaries to non-controlling shareholders
Other cash paid relating to financing activities
Sub-total of cash outflow from financing activities
Net cash flows from financing activities
Amount of the
current period
3,090,929,847.28
61,602,961.84
1,441,158.84
3,153,973,967.96
1,548,135,347.27
4,933,742,547.94
1,022,609,528.71
1,072,500.00
7,505,559,923.92
-4,351,585,955.96
4,497,419,972.62
4,497,419,972.62
120,530,146.56
272,042,080.97
295,071,484.20
687,643,711.73
3,809,776,260.89
Amount of the
previous period
678,062,900.00
12,527,187.47
3,125,872.28
693,715,959.75
806,971,253.28
2,626,187,390.51
50,849,649.93
21,760,550.90
3,505,768,844.62
-2,812,052,884.87
5,873,205.70
5,873,205.70
225,501,276.47
231,374,482.17
733,294,156.72
130,981,815.08
73,743,866.08
938,019,837.88
-706,645,355.71

29

Amount of the Amount of the current period previous period

Item

4.
Effect of foreign exchange rate changes on cash and
cash equivalents
5.
Net increase in cash and cash equivalents
Add: Period-beginning balance of cash and cash equivalents
6.
Period-end balance of cash and cash equivalents
-17,019,209.79
856,946,689.33
2,353,933,839.46
3,210,880,528.79
-49,813,574.49
-2,409,468,432.12
4,442,218,224.31
2,032,749,792.19

(II) Description of Financial Statement Adjustment

1. Adjustment on items of the financial statements of the first year of adopting new leasing standards since 2021

□ Applicable √ N/A

2. Explanation of retrospective adjustment on comparative data of the first year of adopting new leasing standards since 2021

  • Applicable √ N/A

(III) Audit Report

Whether the Third Quarterly Report has been audited

□ Yes √ No

The Third Quarterly Report of the Company has not been audited.

30

(IV) Quarterly Condensed Consolidated Financial Statements Prepared in Accordance with IFRSs

1. Consolidated Statement of Profit or Loss[1]

For the nine months ended September 30, 2021

REVENUE
Cost of sales
Gross profit
Other income and gains
Other expenses
Selling and distribution expenses
Administrative expenses
Research and development costs
Impairment losses on financial and contract assets
Finance costs
Share of losses of associates
Profit before tax
Income tax expense
Profit for the period
Attributable to:
Owners of the parent
Non-controlling interests
EARNINGS PER SHARE ATTRIBUTABLE TO
ORDINARY EQUITY HOLDERS OF THE PARENT
Basic
For profit for the period
Diluted
For profit for the period
Nine months ended September 30,
2021
2020
RMB’000
RMB’000
5,301,533
3,585,968
(3,367,321)
(2,238,172)
1,934,212
1,347,796
214,433
205,639
(40,510)
(13,611)
(104,381)
(65,228)
(629,269)
(469,710)
(109,852)
(69,048)
(5,068)
(2,790)
(48,844)
(17,643)
(8,154)
(22,204)
1,202,567
893,201
(198,639)
(126,974)
1,003,928
766,227
1,040,063
789,043
(36,135)
(22,816)
1,003,928
766,227
RMB1.3131
RMB0.9976
RMB1.3104
RMB0.9951

1 Any discrepancies in data below between the total shown and the sum of the amounts listed are due to rounding.

31

2. Consolidated Statement of Financial Position[2]

September 30, 2021

NON-CURRENT ASSETS
Property, plant and equipment
Right-of-use assets
Investment properties
Goodwill
Other intangible assets
Investments in associates
Equity investments at fair value through profit or loss
Biological assets
Deferred tax assets
Other non-current assets
Total non-current assets
CURRENT ASSETS
Inventories
Contract costs
Trade receivables
Contract assets
Biological assets
Prepayments, other receivables and other assets
Financial assets at fair value through profit or loss
Derivative financial instruments
Pledged deposits
Cash and cash equivalents
Total current assets
CURRENT LIABILITIES
Interest-bearing bank borrowings
Trade payables
Other payables and accruals
Contract liabilities
Lease liabilities
Tax payable
Total current liabilities
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
September 30,
2021
RMB’000
5,062,216
656,066

1,813,810
180,578
375,738
282,254
39,136
15,557
455,790
8,881,145
175,849
189,005
1,162,676
187,237
202,696
785,623
1,632,060
29,893
23,130
4,266,742
8,654,911
425,838
283,662
999,412
662,178
88,737
92,065
2,551,892
6,103,019
14,984,164
December 31,
2020
RMB’000
3,841,445
567,630
43,889
1,166,172
189,976
280,474
121,230

8,436
149,162
6,368,414
128,757
152,860
1,076,614
133,764

196,020
825,312
84,698
7,263
2,935,090
5,540,378
386,146
191,497
819,313
473,289
83,925
27,620
1,981,790
3,558,588
9,927,002

32

NON-CURRENT LIABILITIES
Interest-bearing bank borrowings
Deferred tax liabilities
Financial liabilities at fair value through profit or loss
Deferred income
Convertible bonds-debt component
Convertible bonds-embedded derivative component
Lease liabilities
Total non-current liabilities
NET ASSETS
EQUITY
Share capital
Treasury shares
Convertible bonds-equity component
Reserves
Equity attributable to owners of the parent
Non-controlling interests
Total equity
September 30,
2021
RMB’000
933,201
115,677

152,566
3,470,088
181,524
227,180
5,080,236
9,903,928
794,177
(145,241)
198,554
8,910,444
9,757,934
145,994
9,903,928
December 31,
2020
RMB’000
394,811
106,906
146,810
158,128


186,608
993,263
8,933,739
794,387
(45,475)

8,121,407
8,870,319
63,420
8,933,739

2 Any discrepancies in data below between the total shown and the sum of the amounts listed are due to rounding.

33

3. Non-IFRSs adjusted net profit for the period attributable to owners of the parent

To supplement the financial statements prepared by us, we use non-IFRSs adjusted net profit attributable to owners of the parent as an additional financial measure. We define non-IFRSs adjusted net profit attributable to owners of the parent as net profit before certain expenses/ (gains) as set out in the table below.

The Company believes that the consideration of the non-IFRSs adjusted net profit attributable to owners of the parent by eliminating the impact of certain incidental, non-cash or non-operating items is useful for better understanding and assessing underlying business performance and operating trends for the Company’s management, shareholders and potential investors.

The non-IFRSs adjusted net profit attributable to owners of the parent is not an alternative to (i) profit before tax or net profit (as determined in accordance with IFRSs) as a measure of our operating performance, (ii) cash flows from operating, investing and financing activities as a measure of our ability to satisfy our cash needs, or (iii) any other measures of performance or liquidity. In addition, the presentation of the non-IFRSs adjusted net profit attributable to owners of the parent is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with the IFRSs. Shareholders and potential investors should not view the non-IFRSs adjusted net profit attributable to owners of the parent on a stand-alone basis or as a substitute for results under the IFRSs, or as being comparable to results reported or forecasted by other companies.

Profit attributable to owners of the parent
Add:
Share-based compensation expenses
Interest and issuance expense on convertible bonds
Losses on fair value change of convertible
bonds-embedded derivative component
Foreign exchange related (gains)/losses
Non-IFRS net profit attributable to owners of the parent
Add:
Realized and unrealized gains from equity investments
Non-IFRS adjusted net profit attributable to owners
of the parent
Nine months ended September 30,
2021
2020
RMB’000
RMB’000
1,040,063
789,043
39,382
43,906
33,126

27,111

(18,768)
11,377
1,120,914
844,326
(73,033)
(82,757)
1,047,881
761,569

34