Regulatory Filings • Oct 18, 2018
Regulatory Filings
Open in ViewerOpens in native device viewer
Earnings Presentation
Segment EBIT** Cash Flow from Operations
*EBITDA, when used by the Company, means EBIT excluding Other charges, impairment and loss/gain on sale of long-term assets and depreciation and amortization as defined in Note 14 of the Q3 2018 earnings release. **Excluding impairments and Other charges.
Unaudited Third Quarter 2018 Results
| Q 3 |
Q 3 |
Nine months Nine months | Full year | |||
|---|---|---|---|---|---|---|
| USD million (except per share data) | 2018 | 2017 | 2018 | 2017 | 2017 | |
| Profit and loss numbers Segment Reporting* | ||||||
| Segment revenues | 192.1 | 207.6 | 589.3 | 602.9 | 838.8 | |
| Segment EBITDA | 132.8 | 108.6 | 361.2 | 251.3 | 374.1 | |
| Segment EBIT ex. Impairment and other charges, net | (2.7) | (30.4) | (11.8) | (122.6) | (147.1) | |
| Profit and loss numbers As Reported under IFRS 15 | ||||||
| Revenues | 163.4 | 207.6 | 604.5 | 602.9 | 838.8 | |
| EBIT | (10.4) | (113.3) | 12.9 | (224.4) | (383.6) | |
| Net financial items | (18.2) | (22.8) | (56.2) | (52.2) | (84.5) | |
| Income (loss) before income tax expense | (28.7) | (136.1) | (43.3) | (276.6) | (468.2) | |
| Income tax expense | (6.8) | (53.7) | (21.2) | (51.9) | (55.2) | |
| Net income (loss) to equity holders | (35.4) | (189.9) | (64.5) | (328.6) | (523.4) | |
| Basic earnings per share (\$ per share) | (\$0.10) | (\$0.56) | (\$0.19) | (\$0.97) | (\$1.55) | |
| Other key numbers | ||||||
| Net cash provided by operating activities | 133.3 | 118.4 | 328.6 | 197.8 | 281.8 | |
| Cash Investment in MultiClient library | (101.9) | (82.0) | (236.9) | (159.4) | (213.4) | |
| Capital expenditures (whether paid or not) | (14.1) | (16.6) | (26.4) | (131.1) | (154.5) | |
| Total assets | 2,397.0 | 2,644.3 | 2,397.0 | 2,644.3 | 2,482.8 | |
| Cash and cash equivalents | 44.4 | 24.2 | 44.4 | 24.2 | 47.3 | |
| Net interest bearing debt | 1,149.0 | 1,113.2 | 1,149.0 | 1,113.2 | 1,139.4 |
* For definition of Segment Reporting numbers see Note 14 of the unaudited third quarter 2018 results, released on October 18, 2018.
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited third quarter 2018 results, released on October 18, 2018.
| Key Operational Segment Reporting Numbers | |||||||
|---|---|---|---|---|---|---|---|
| 2018 | 2017 | ||||||
| USD million | Q 3 |
Q 2 |
Q 1 |
Q 4 |
Q3 | Q 2 |
Q1 |
| Contract revenues | 34.3 | 29.7 | 44.5 | 40.5 | 43.5 | 95.9 | 61.4 |
| MultiClient Pre-funding | 95.7 | 94.0 | 58.6 | 107.7 | 101.8 | 50.2 | 39.7 |
| MultiClient Late sales | 56.0 | 68.7 | 83.5 | 70.5 | 47.8 | 77.4 | 39.3 |
| Imaging | 6.1 | 6.7 | 6.7 | 9.8 | 12.5 | 14.9 | 13.8 |
| Other | 0.0 | 0.3 | 4.6 | 7.4 | 2.0 | 2.1 | 0.6 |
| Total Revenues | 192.1 | 199.4 | 197.8 | 235.9 | 207.6 | 240.5 | 154.8 |
| Operating cost | (59.3) | (63.4) | (105.5) | (113.1) | (99.0) | (127.9) | (124.7) |
| EBITDA* | 132.8 | 136.0 | 92.3 | 122.8 | 108.6 | 112.5 | 30.1 |
| MultiClient amortization | (112.3) | (104.6) | (76.3) | (121.6) | (153.6) | (80.5) | (70.6) |
| Depreciation and amortization of long-term assets (excl. MC library) | (23.3) | (17.8) | (38.7) | (39.9) | (27.1) | (42.9) | (44.5) |
| Impairment and loss on sale of long-term assets (excl. MC library) | 0.0 | 0.0 | 0.0 | (55.8) | (28.5) | (9.9) | 0.0 |
| EBIT | (2.7) | 13.6 | (22.7) | (94.5) | (100.6) | (20.8) | (85.0) |
| CAPEX, whether paid or not | (14.1) | (8.3) | (4.0) | (23.4) | (16.6) | (12.9) | (101.6) |
| Cash investment in MultiClient | (101.9) | (81.3) | (53.7) | (54.0) | (82.0) | (43.8) | (33.6) |
| Order book | 144 | 187 | 211 | 135 | 167 | 248 | 340 |
* EBITDA, when used by the Company, means EBIT excluding Other charges, impairment and loss/gain on sale of long-term assets and depreciation and amortization as defined in Note 14 of the Q3 2018 earnings release. This information should be read in conjunction with the unaudited third quarter 2018 results released on October 18, 2018.
• 87% active vessel time in Q3 2018
*Gross cash costs are defined as the sum of reported net operating expenses (excluding depreciation, amortization, impairments, deferred steaming and Other charges) and the cash operating costs capitalized as investments in the MultiClient library as well as capitalized development costs. Following the reorganization of PGS, effective January 1, 2018, more office facility and sales costs are classified as "Selling, general and administrative costs." -12-
| Q3 | Q3 | Nine Months | Nine Months | Full year | |
|---|---|---|---|---|---|
| USD million | 2018 | 2017 | 2018 | 2017 | 2017 |
| Cash provided by operating activities | 133.3 | 118.4 | 328.6 | 197.8 | 281.8 |
| Investment in MultiClient library | (101.9) | (82.0) | (236.9) | (159.4) | (213.4) |
| Capital expenditures | (14.9) | (9.3) | (35.9) | (134.0) | (148.8) |
| Other investing activities | (5.5) | (8.7) | (20.0) | 9.1 | 62.1 |
| Net cash flow before financing activities | 11.0 | 18.4 | 35.8 | (86.5) | (18.3) |
| Financing activities | 9.0 | (47.6) | (38.7) | 48.9 | 3.8 |
| Net increase (decr.) in cash and cash equiv. | 20.1 | (29.1) | (2.9) | (37.5) | (14.4) |
| Cash and cash equiv. at beginning of period | 24.4 | 53.3 | 47.3 | 61.7 | 61.7 |
| Cash and cash equiv. at end of period | 44.4 | 24.2 | 44.4 | 24.2 | 47.3 |
¹The financial target of being cash flow positive after debt service excludes payments relating to severance and other restructuring provisions made in Q4 2017 as well as drawings/repayments on the RCF.
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited third quarter 2018 results released October 18, 2018.
| September 30 | September 30 | Opening balance | December 31 | |
|---|---|---|---|---|
| USD million | 2018 | 2017 | 01.01.2018 | 2017 |
| Total assets | 2,397.2 | 2,644.3 | 2,567.6 | 2,482.8 |
| MultiClient Library | 709.3 | 566.1 | 668.0 | 512.3 |
| Shareholders' equity | 749.7 | 1,077.1 | 804.2 | 879.5 |
| Cash and cash equivalents (unrestricted) | 44.4 | 24.2 | 47.3 | 47.3 |
| Restricted cash | 42.4 | 114.7 | 43.3 | 43.3 |
| Liquidity reserve | 159.5 | 224.2 | 257.3 | 257.3 |
| Gross interest bearing debt | 1,235.9 | 1,252.1 | 1,229.5 | 1,229.5 |
| Net interest bearing debt | 1,149.0 | 1,113.5 | 1,139.4 | 1,139.4 |
| Long-term Credit Lines and Interest Bearing Debt |
Nominal Amount |
Total Credit Line |
Financial Covenants |
|---|---|---|---|
| USD 400.0m TLB, due 2021 Libor (minimum 0.75%) + 250 bps |
USD 382.0m |
None, but incurrence test: total leverage ratio ≤ 3.00x* |
|
| Revolving credit facility ("RCF"), due 2020 Libor + margin of 325-625 bps (linked to TLR) + utilization fee |
USD 235.0m |
USD 350.0m |
Maintenance covenant: total leverage ratio 4.25x Q1-18, thereafter reduced by 0.25x each quarter to 2.75x by Q3-19 |
| Japanese ECF, 12 year with semi-annual instalments. 50% fixed/ 50% floating interest rate |
USD 380.9m |
None, but incurrence test for loan 3&4: Total leverage ratio ≤ 3.00x and Interest coverage ratio ≥ 2.0x |
|
| December 2020 Senior Notes, coupon of 7.375% |
USD 212.0m |
None, but incurrence test: Interest coverage ratio ≥ 2.0x* |
|
| December 2018 Senior Notes, coupon of 7.375% *Carve out for drawings under ECF and RCF |
USD 26.0m |
None |
16
Unaudited Third Quarter 2018 Results
Increasing number of bids for 2019 Europe season
Volume of acquired marine 3D seismic is expected to be higher in 2018 vs. 2017
Somewhat weaker expected vessel utilization in Q4 reduces the estimated overall 2018 volume
Group gross cash costs of ~USD 600 million
Of which ~USD 285 million to be capitalized as MultiClient cash investments
MultiClient cash investments ~USD 285 million
• Capital expenditure of ~USD 40 million
The presentation, including all text, data, photographs, drawings and images (the "Content") belongs to Petroleum Geo-Services ASA, and/or its subsidiaries ("PGS") and may be protected by Norwegian, U.S., and international copyright, trademark, intellectual property and other laws. Accordingly, neither the whole nor any part of this document shall be reproduced in any form nor used in any manner without express prior written permission by PGS and applicable acknowledgements. In the event of authorized reproduction, no trademark, copyright or other notice shall be altered or removed. © 2015 Petroleum Geo-Services ASA. All Rights Reserved.
| Vessel | When | Expected Duration |
Type of Yard Stay |
|---|---|---|---|
| Ramform Atlas | Q4 2018 | 7 days | Main class and technical yard |
| Apollo | Q4 2018 | 12 days | Major engine overhaul |
| Ramform Sterling | Q1 2019 | 22 days | Main class and technical yard |
*Yard stays are subject to changes.
25
26
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.