Investor Presentation • Apr 23, 2020
Investor Presentation
Open in ViewerOpens in native device viewer
-4-
Segment EBIT** Cash Flow from Operations
*EBITDA, when used by the Company, means EBIT excluding Other charges, impairment and loss/gain on sale of long-term assets and depreciation and amortization as defined in Note 14 of the Q1 2020 earnings release published on April 23. 2020. **Excluding impairments and Other charges.
Most projects in negotiation have since early March been deferred
Vessel booking*
Group gross cash costs below USD 500 million
MultiClient cash investments in the range of USD 150-200 million – ~50% of 2020 active 3D vessel time allocated to MultiClient
Capital expenditures below USD 50 million
Unaudited First Quarter 2020 Results
| Q1 | Q1 | Full year | |
|---|---|---|---|
| USD million (except per share data) | 2020 | 2019 | 2019 |
| Profit and loss numbers Segment Reporting | |||
| Segment revenues | 168.3 | 141.9 | 880.1 |
| Segment EBITDA | 80.5 | 66.6 | 556.1 |
| Segment EBIT ex. Impairment and other charges, net | (15.8) | (29.3) | 96.4 |
| Profit and loss numbers As Reported | 5 | ||
| Revenues | 128.8 | 129.3 | 930.8 |
| EBIT | (80.2) | (42.5) | 54.6 |
| Net financial items, other | (9.1) | (18.2) | (72.1) |
| Income (loss) before income tax expense | (115.3) | (64.5) | (37.6) |
| Income tax expense | (2.2) | (0.6) | (34.1) |
| Net income (loss) to equity holders | (117.5) | (65.1) | (71.7) |
| Basic earnings per share (\$ per share) | (\$0.32) | (\$0.19) | (\$0.21) |
| Other key numbers | |||
| Net cash provided by operating activities | 176.0 | 119.4 | 474.3 |
| Cash Investment in MultiClient library | 67.6 | 62.1 | 244.8 |
| Capital expenditures (whether paid or not) | 12.3 | 11.6 | 59.1 |
| Total assets | 2,335.9 | 2,497.6 | 2,301.7 |
| Cash and cash equivalents | 266.9 | 90.4 | 40.6 |
| Net interest bearing debt | 876.5 | 1,051.7 | 1,007.5 |
| Net interest bearing debt, including lease liabilities following IFRS 16 | 1,052.5 | 1,282.9 | 1,204.6 |
Q1 2020 impairment charges of USD 51.4 million on vessels going to cold stack and USD 25 million on equity share in Azimuth
Europe Africa Middle East N. America S. America Asia Pacific
Quarterly vessel allocation
Contract MultiClient Steaming Yard Stacked/Standby
Gross cash cost ex. steaming deferral
*Gross cash costs are defined as the sum of reported net operating expenses (excluding depreciation, amortization, impairments, deferred steaming and Other charges) and the cash operating costs capitalized as investments in the MultiClient library as well as capitalized development costs. Following the reorganization of PGS, effective January 1, 2018, more office facility and sales costs are classified as "Selling, general and administrative costs." -13-
| Q1 | Q1 | Full year | |
|---|---|---|---|
| USD million | 2020 | 2019 | 2019 |
| Cash provided by operating activities | 176.0 | 119.4 | 474.3 |
| Investment in MultiClient library | (67.6) | (62.1) | (244.8) |
| Capital expenditures | (10.4) | (9.7) | (62.0) |
| Other investing activities | (2.4) | 38.8 | 54.3 |
| Net cash flow before financing activities | 95.6 | 86.4 | 221.8 |
| Net proceeds from issuance of debt | 124.2 | - | - |
| Interest paid on interest bearing debt | (15.6) | (12.4) | (60.9) |
| Repayment of interest bearing debt | (226.3) | (12.9) | (51.2) |
| Net change drawing on RCF | 170.0 | (30.0) | (85.0) |
| Payment of lease liabilities | (13.5) | (15.1) | (58.6) |
| Proceeds from share issue | 91.9 | - | |
| Net increase (decr.) in cash and cash equiv. | 226.3 | 16.0 | (33.9) |
| Cash and cash equiv. at beginning of period | 40.6 | 74.5 | 74.5 |
| Cash and cash equiv. at end of period | 266.9 | 90.4 | 40.6 |
| March 31 | March 31 | December 31 | |
|---|---|---|---|
| USD million | 2020 | 2019 | 2019 |
| Total assets | 2,335.9 | 2,497.6 | 2,301.7 |
| MultiClient Library | 608.8 | 675.0 | 558.6 |
| Shareholders' equity | 611.8 | 643.5 | 637.1 |
| Cash and cash equivalents (unrestricted) | 266.9 | 90.4 | 40.6 |
| Restricted cash | 41.4 | 42.1 | 43.0 |
| Liquidity reserve | 266.9 | 205.4 | 210.6 |
| Gross interest bearing debt* | 1,184.8 | 1,184.2 | 1,091.1 |
| Gross interest bearing debt, including lease liabilities following IFRS 16 | 1,360.8 | 1,415.4 | 1,288.2 |
| Net interest bearing debt* | 876.5 | 1,051.7 | 1,007.5 |
| Net interest bearing debt, including lease liabilities following IFRS 16 | 1,052.5 | 1,282.9 | 1,204.6 |
As of March 31, 2020:
| Long-term Credit Lines and Interest Bearing Debt | Nominal Amount | Total Credit Line | Financial Covenants |
|---|---|---|---|
| USD 521.7 Term Loan B ("TLB"), due March 2024 Libor +600-700 bps (linked to total leverage ratio TGLR)* USD 3.0 million TLB, Libor +250 basis points due March 2021 |
USD 524.7m | None, but incurrence test: total net leverage ratio ≤ 2.00x** |
|
| Revolving credit facility ("RCF"), due September 2023 Libor + margin of 450-600 bps (linked to TGLR)* + utilization fee |
USD 215.0m | USD 215.0m | Maintenance covenant: total net leverage ratio ≤ 2.75x** and minimum liquidity the higher of USD 75 million or 5% of net interest bearing debt |
| USD 135 million RCF due September 2020 Libor + margin of 325-625 bps (linked to TGLR) + utilization fee |
USD 135.0m | USD 135.0m | |
| Japanese ECF, 12 year with semi-annual instalments. 50% fixed/ 50% floating interest rate |
USD 310.1m | None, but incurrence test for loan 3&4: Total leverage ratio ≤ 3.00x and Interest coverage ratio ≥ 2.0x |
*If rating below B3/B- (stable outlook) from Moody's or S&P, respectively, TLB margin 7.50% and RCF margin 6.50%.
**Total Net Leverage Ratio is the ratio of consolidated indebtedness (including IFRS lease liabilities) of PGS ASA net of consolidated unrestricted cash and cash equivalents and restricted cash held for debt service in respect of the Export Credit Financing divided by 12 month rolling EBITDA adjusted for non pre-funded MultiClient investments.
Unaudited First Quarter 2020 Results
Contract bids to go (in-house PGS) and estimated \$ value of bids + risk weighted leads as of mid-April, 2020
Decline in seismic contract leads and tenders driven by lower investments among energy companies
– Projects currently delayed rather than cancelled
| PGS Financial Strategy: | |||||
|---|---|---|---|---|---|
| Profitability before growth | Return on Capital Employed | Capital structure to sustain future downturns |
|||
| Focus on profitability and cash flow Debt reduction prioritized over |
ROCE targeted to be higher than cost of capital over the cycle |
Debt reduction from cash flow in an improving market |
|||
| growth | Targeting a net debt level not to exceed USD 500-600 million*) |
April 23, 2020
| Vessel | When | Expected Duration |
Type of Yard Stay |
|---|---|---|---|
| Ramform Titan |
Q4 2020 | 15 days | 7.5 year classing |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.