Earnings Release • Jul 23, 2015
Earnings Release
Open in ViewerOpens in native device viewer
210 216 128 125 - USD million
EBIT** Cash Flow from Operations
*EBITDA, when used by the Company, means EBIT excluding other charges/(income), impairment and loss/gain on sale of long-term assets and depreciation and amortization. **Excluding impairment and loss on sale of long-term assets of USD 56.9 million, USD 39.7 million in Q4 2014, USD 25.0 million in Q3 2014, USD 9.1 million in Q2 2014, USD 15 million in Q4 2013, as well as other charges of 4.7 million in Q2 2015 and 2.7 million in Q1 2015.
Unaudited Second Quarter and First Half 2015 Results
| Q2 | Q2 | Percent | H1 | H1 | Percent | |
|---|---|---|---|---|---|---|
| USD million (except per share data) | 2015 | 2014 | change | 2015 | 2014 | change |
| Revenues | 255.8 | 337.0 | -24 % | 506.9 | 629.5 | -19 % |
| EBITDA* | 125.1 | 170.6 | -27 % | 252.6 | 309.2 | -18 % |
| Operating profit (EBIT) ex impairment charges and other charges | 15.9 | 55.0 | -71 % | 29.5 | 100.1 | -71 % |
| Operating profit (EBIT) | (45.7) | 46.2 | (34.8) | 91.4 | ||
| Net financial items | (12.2) | (11.7) | (33.0) | (44.2) | ||
| Income (loss) before income tax expense | (57.9) | 34.5 | (67.9) | 47.2 | ||
| Income tax expense (benefit) | 5.9 | 4.9 | 15.4 | 13.0 | ||
| Net income to equity holders | (63.8) | 29.7 | (83.3) | 34.3 | ||
| EPS basic | (\$0.30) | \$0.14 | (\$0.39) | \$0.16 | ||
| EBITDA margin* | 48.9 % | 50.6 % | 49.8 % | 49.1 % | ||
| EBIT margin ex impairment charges | 6.2 % | 16.3 % | 5.8 % | 15.9 % |
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited second quarter and first half 2015 results, released on July 23, 2015.
*EBITDA, when used by the Company, means EBIT excluding other charges/(income), impairment and loss/gain on sale of long-term assets and depreciation and amortization.
Contract revenues MultiClient revenues
| Key Operational Numbers | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | |||||
| USD million | Q2 | Q1 | Q 4 |
Q 3 |
Q 2 |
Q 1 |
| Contract revenues | 84.4 | 68.8 | 171.8 | 238.6 | 171.5 | 116.0 |
| MultiClient Pre-funding | 112.0 | 86.6 | 86.4 | 55.4 | 74.8 | 74.2 |
| MultiClient Late sales | 33.5 | 56.7 | 120.0 | 63.9 | 60.3 | 64.8 |
| Imaging | 23.5 | 30.3 | 36.2 | 30.6 | 24.3 | 28.0 |
| Other | 2.4 | 8.7 | 15.7 | 5.7 | 6.1 | 9.5 |
| Total Revenues | 255.8 | 251.1 | 430.1 | 394.2 | 337.0 | 292.5 |
| Operating cost | (130.7) | (123.6) | (218.3) | (212.5) | (166.4) | (154.0) |
| EBITDA* | 125.1 | 127.5 | 211.8 | 181.7 | 170.6 | 138.5 |
| Depreciation | (34.5) | (41.6) | (56.8) | (50.5) | (44.0) | (29.8) |
| MultiClient amortization | (74.6) | (72.5) | (155.1) | (53.9) | (71.6) | (63.7) |
| Impairment and loss on sale of long-term assets | (56.9) | 0.0 | (39.7) | (25.0) | (9.1) | 0.0 |
| Other charges/income | (4.7) | (2.7) | 0.2 | 0.2 | 0.3 | 0.2 |
| EBIT | (45.7) | 10.9 | (39.7) | 52.5 | 46.2 | 45.2 |
| CAPEX, whether paid or not Cash investment in MultiClient |
(63.3) (73.6) |
(41.5) (64.0) |
(36.9) (57.9) |
(53.1) (70.4) |
(149.4) (99.6) |
(131.9) (116.2) |
| Order book | 259 | 394 | 410 | 466 | 558 | 610 |
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited second quarter and first half 2015 results released on July 23, 2015.
**EBITDA, when used by the Company, means EBIT excluding other charges/(income), impairment and loss/gain on sale of long-term assets and depreciation and amortization.
*Amounts show the sum of operating cost and capitalized MultiClient cash investment.
**Excludes restructuring costs.
*Other cost reductions net includes effects of office closures/reloactions, staff reductions , other initiatives and lower project variable costs, partly offset by increased cost from planned growth measures in 2015, compared to 2014.
| Consolidated Statements of Cash Flows Summary | ||||||
|---|---|---|---|---|---|---|
| Q2 | Q2 | H 1 |
H 1 |
|||
| USD million | 2015 | 2014 | 2015 | 2014 | ||
| Cash provided by operating activities | 83.1 | 40.2 | 295.4 | 222.1 | ||
| Investment in MultiClient library | (73.6) | (99.6) | (137.6) | (215.8) | ||
| Capital expenditures | (72.2) | (123.2) | (102.9) | (267.3) | ||
| Other investing activities | 59.2 | (25.2) | 57.5 | (30.3) | ||
| Financing activities | (87.8) | 42.1 | (109.5) | 70.4 | ||
| Net increase (decr.) in cash and cash equiv. | (91.3) | (165.7) | 2.9 | (220.9) | ||
| Cash and cash equiv. at beginning of period | 148.9 | 208.6 | 54.7 | 263.8 | ||
| Cash and cash equiv. at end of period | 57.6 | 42.9 | 57.6 | 42.9 |
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited second quarter and first half 2015 results released July 23, 2015.
| June 30 | June 30 | December 31 | |
|---|---|---|---|
| USD million | 2015 | 2014 | 2014 |
| Total assets | 3 297.4 | 3 665.7 | 3 563.0 |
| MultiClient Library | 749.9 | 727.9 | 695.2 |
| Shareholders' equity | 1 799.9 | 2 012.3 | 1 901.6 |
| Cash and cash equiv. | 57.6 | 42.9 | 54.7 |
| Restricted cash | 82.9 | 97.9 | 92.2 |
| Liquidity reserve | 545.7 | 382.9 | 454.7 |
| Gross interest bearing debt | 1 146.6 | 1 243.5 | 1 209.1 |
| Net interest bearing debt | 995.0 | 1 091.5 | 1 048.0 |
The accompanying unaudited financial information has been prepared under IFRS. This information should be read in conjunction with the unaudited second quarter 2015 results released on July 23, 2015.
| Long term Credit Lines and Interest Bearing Debt |
Nominal Amount as of June 30, 2015 |
Total Credit Line |
Financial Covenants |
|---|---|---|---|
| USD 400.0 million Term Loan ("TLB"), Libor (minimum 0.75%) + 250 basis points, due 2021 |
USD 395.0 million |
None, but incurrence test: total leverage ratio < 3.00:1 |
|
| Revolving credit facility ("RCF"), due 2018 70 bps commitment fee on undrawn amount Libor + margin of 200-235 bps on drawn amount |
USD 50.0 million |
USD 500.0 million |
Maintenance covenant: total leverage ratio < 2.75:1 |
| Japanese ECF, 12 year with semi-annual installments. 50% fixed/ 50% floating interest rate |
USD 251.6 million |
USD 510.1 million |
None, but incurrence test for loan 3&4: Total leverage ratio < 3.00:1 and Interest coverage ratio > 2.0:1 |
| 2018 Senior Notes, coupon of 7.375% and callable from 2015 |
USD 450.0 million |
None, but incurrence test: Interest coverage ratio > 2.0:1 |
Unaudited Second Quarter and First Half 2015 Results
PGS response – sales focus, cost reduction, cash and capacity management
Source: PGS internal estimate as of end June 2015. Value of active tenders and sales leads are the sum of active tenders and sales leads with a probability weight and represents Marine 3D contract seismic only.
Source of both graphs: PGS internal estimates. Capacity increases are calculated based on average number of streamers in one year compared to average number of
Cap cost Accumulated revenue NBV
• EBITDA in the lower range of USD 550-700 million
Pre-funding level above 100%
Capital expenditures of approximately USD 225 million
S
PGS Apollo
Ramform Sterling Ramform Sovereign
Ramform Valiant Ramform Viking
Ramform Explorer – to be cold stacked in 2H 2015
Sanco Spirit
Atlantic Explorer
Source: The cash cost curve is based on PGS' internal estimates and typical number of streamer towed, and excludes GeoStreamer productivity effect. The graph shows all seismic vessels operating in the market and announced new-builds. The Ramform Titan-class vessels are incorporated with 15 streamers, S-class with 14 streamers and the V-class with 12 streamers.
| Vessel | When | Expected Duration |
Type of Yard Stay |
|---|---|---|---|
| Apollo | July 2015 | Approximately 10 days |
Upgrade of deflectors and other in-sea equipment |
| Sanco Spirit | October 2015 | Approximately 7 days |
Renewal class (vessel owner Sanco's cost) |
| Ramform Sterling |
October 2015 | Approximately 10 days |
Upgrade to GeoStreamers |
| Ramform Valiant |
October 2015 | Approximately 15 days |
Intermediate class |
| Ramform Viking |
March 2016 | Approximately 22 days |
Main class |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.