Quarterly Report • Mar 31, 2020
Quarterly Report
Open in ViewerOpens in native device viewer

PGE Polska Grupa Energetyczna S.A. Separate financial statements for 2019
ended December 31, 2019 in accordance with IFRS EU (in PLN million)
| STATEMENT OF COMPREHENSIVE INCOME 4 | |||||
|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL POSITION 5 | |||||
| STATEMENT OF CHANGES IN EQUITY 6 | |||||
| STATEMENT OF CASH FLOWS 7 | |||||
| GENERAL INFORMATION, BASIS FOR PREPARATION OF FINANCIAL STATEMENTS AND OTHER EXPLANATORY INFORMATION 8 | |||||
| 1. | General information 8 | ||||
| 1.1 | Company operations 8 | ||||
| 1.2 | Ownership structure 8 | ||||
| 1.3 | Composition of the Company's Management Board 8 | ||||
| 2. | Basis for preparation of the financial statements 9 | ||||
| 2.1 2.2 |
Statement of compliance 9 Presentation and functional currency 9 |
||||
| 2.3 | New standards and interpretations published, not yet effective 9 | ||||
| 3. | Changes in accounting principles and data presentation 10 | ||||
| EXPLANATORY NOTES TO THE FINANCIAL STATEMENTS 12 | |||||
| EXPLANATORY NOTES TO THE STATEMENT OF COMPREHENSIVE INCOME 12 | |||||
| 4. | Revenue and expenses 12 | ||||
| 4.1 | Revenue from sales 12 | ||||
| 4.2 | Costs by nature and function 14 | ||||
| 4.3 | Finance income and costs 15 | ||||
| 5. | Income tax 16 | ||||
| 5.1 5.2 |
Tax in the statement of comprehensive income 16 Effective tax rate 16 |
||||
| 5.3 | Deferred tax in the statement of financial position 17 | ||||
| EXPLANATORY NOTES TO THE STATEMENT OF FINANCIAL POSITION 18 | |||||
| 6. | Property, plant and equipment 18 | ||||
| 7. | Right-of-use assets 19 | ||||
| 8. | Shares in subsidiaries 20 | ||||
| 8.1 | Analysis of value of non-current financial assets 21 | ||||
| 8.2 | Shares in associates 25 | ||||
| 9. | Participation in joint venture 25 | ||||
| 10. | Other current assets 25 | ||||
| 11. | Cash and cash equivalents 26 | ||||
| 12. | Equity 26 | ||||
| 12.1 | Share capital 26 | ||||
| 12.2 | Reserve capital 27 | ||||
| 12.3 | Hedging reserve 27 | ||||
| 12.4 12.5 |
Undistributed profit and limitations on dividend payment 28 Earnings per share 28 |
||||
| 12.6 | Dividends paid and proposed 28 | ||||
| 13. | Provisions 29 | ||||
| 14. | Post-employment benefits 30 | ||||
| 15. | Other non-financial liabilities 30 | ||||
| EXPLANATORY NOTES TO FINANCIAL INSTRUMENTS 31 | |||||
| 16. | Financial instruments 31 | ||||
| 16.1 | Description of significant items within particular categories of financial instruments 32 | ||||
| 16.2 | Fair value of financial instruments 38 | ||||
| 16.3 | Fair value hierarchy 38 | ||||
| 16.4 16.5 |
Collateral for repayment of receivables and liabilities 39 Statement of comprehensive income 39 |
||||
| 17. | Objectives and principles of financial risk management 39 | ||||
| 17.1 | Market risk 40 | ||||
| 17.1.1 | Commodity risk 40 | ||||
| 17.2 | Liquidity risk 43 | ||||
| 17.3 17.4 |
Credit risk 44 Market (financial) risk – sensitivity analysis 47 |
||||
| 17.5 | Hedge accounting 49 |
| EXPLANATORY NOTES TO THE STATEMENT OF CASH FLOWS 50 | ||
|---|---|---|
| 18. 18.1 18.2 18.3 |
Statement of cash flows 50 Cash flows from operating activities 50 Cash flows from investing activities 51 Cash flows from financing activities 51 OTHER EXPLANATORY NOTES 52 |
|
| 19. 19.1 19.2 19.3 |
Contingent liabilities and receivables. Legal claims 52 Contingent liabilities 52 Other significant issues related to contingent liabilities 52 Other legal claims and disputes 52 |
|
| 20. | Tax settlements 53 | |
| 21. 21.1 21.2 21.3 |
Information on related parties 54 Transactions with related parties 55 Balances with related parties 55 Management remuneration 56 |
|
| 22. | Remuneration of the entity authorised to audit financial statements 56 | |
| 23. 23.1 23.2 |
Disclosures resulting from Article 44 of the Energy Law regarding specific types of activities 57 Principles for allocation to different types of activities 57 Breakdown by type of business activity 58 |
|
| 24. 24.1 |
Significant events during and after the reporting period 61 Events after the reporting period 61 |
|
| 25. | Approval of the financial statements 62 | |
| 26. | Glossary of terms and list acronyms 63 |
| Note | Year ended December 31, 2019 |
Year ended December 31, 2018 restated data |
|
|---|---|---|---|
| STATEMENT OF PROFIT OR LOSS | |||
| SALES REVENUE | 4.1 | 15,146 | 11,450 |
| Cost of goods sold | 4.2 | (14,109) | (10,674) |
| GROSS PROFIT ON SALES | 1,037 | 776 | |
| Distribution and selling expenses | 4.2 | (15) | (17) |
| General and administrative expenses | 4.2 | (223) | (222) |
| Other operating income/(expenses) | (20) | (28) | |
| OPERATING PROFIT Finance income/(costs), including: |
4.3 | 779 (1,969) |
509 (658) |
| Interest income calculated using the effective interest rate method | 180 | 100 | |
| GROSS (LOSS) | (1,190) | (149) | |
| Income tax | 5.1 | (69) | (54) |
| NET (LOSS) FOR THE REPORTING PERIOD | (1,259) | (203) | |
| OTHER COMPREHENSIVE INCOME | |||
| Items that may be reclassified to profit or loss in the future: | |||
| Valuation of hedging instruments | 12.3 | (86) | (138) |
| Deferred tax | 5.1 | 16 | 26 |
| Items that may not be reclassified to profit or loss in the future: | |||
| Actuarial gains and losses from valuation of provisions for employee benefits | (1) | 6 | |
| Deferred tax | - | (1) | |
| OTHER COMPREHENSIVE INCOME FOR THE REPORTING PERIOD, NET | (71) | (107) | |
| TOTAL COMPREHENSIVE INCOME | (1,330) | (310) | |
| NET PROFIT/(LOSS) AND DILUTED NET PROFIT/(LOSS) PER SHARE (IN PLN) | 12.5 | (0.67) | (0.11) |
4 of 63
| Note | As at December 31, 2019 |
As at December 31, 2018 |
As at January 1, 2018 |
|
|---|---|---|---|---|
| restated data* | restated data* | |||
| NON-CURRENT ASSETS | ||||
| Property, plant and equipment | 6. | 162 | 167 | 176 |
| Intangible assets | - | 1 | 3 | |
| Right-of-use assets | 7. | 21 | - | - |
| Financial receivables | 16.1.1 | 10,955 | 13,000 | 11,976 |
| Derivatives and other assets measured at fair value through profit or loss |
16.1.2 | 105 | 115 | 216 |
| Shares in subsidiaries | 8. | 29,995 | 32,024 | 32,568 |
| Shares in associates and jointly controlled entities | 8.2 | 101 | 101 | 84 |
| Deferred tax assets | 5.3.1 | 16 | 19 | - |
| 41,355 | 45,427 | 45,023 | ||
| CURRENT ASSETS | ||||
| Inventories | 3 | 4 | 2 | |
| Income tax receivables | 37 | 57 | - | |
| Trade and other receivables | 16.1.1 | 7,889 | 5,306 | 2,500 |
| Derivatives | 16.1.2 | 446 | 231 | 54 |
| Other current assets | 10. | 487 | 51 | 220 |
| Cash and cash equivalents | 11. | 221 | 235 | 1,832 |
| 9,083 | 5,884 | 4,608 | ||
| TOTAL ASSETS | 50,438 | 51,311 | 49,631 | |
| EQUITY | ||||
| Share capital | 12.1 | 19,165 | 19,165 | 19,165 |
| Reserve capital | 12.2 | 19,669 | 19,872 | 15,328 |
| Hedging reserve | 12.3 | (72) | (2) | 110 |
| Retained earnings | 12.4 | (1,258) | (201) | 4,541 |
| 37,504 | 38,834 | 39,144 | ||
| NON-CURRENT LIABILITIES | ||||
| Non-current provisions | 13, 14 | 18 | 16 | 20 |
| Credit facilities, loans, bonds, leases | 16.1.3 | 9,521 | 5,744 | 7,867 |
| Derivatives | 16.1.2 | 106 | 24 | 5 |
| Deferred income tax liabilities | - | - | 13 | |
| Other liabilities | 16.1 | 20 | 21 | 23 |
| 9,665 | 5,805 | 7,928 | ||
| CURRENT LIABILITIES | ||||
| Current provisions | 13, 14 | 1 | 9 | 33 |
| Credit facilities, loans, bonds, cash pooling, leases | 16.1.3 | 2,015 | 5,428 | 1,611 |
| Derivatives | 16.1.2 | 338 | 164 | 27 |
| Trade and other liabilities | 16.1.4 | 760 | 840 | 682 |
| Income tax liabilities | - | - | 176 | |
| Other non-financial liabilities | 15. | 155 | 231 | 30 |
| 3,269 | 6,672 | 2,559 | ||
| TOTAL LIABILITIES | 12,934 | 12,477 | 10,487 | |
| TOTAL EQUITY AND LIABILITIES | 50,438 | 51,311 | 49,631 |
5 of 63
5
* restatement of comparative data is described in note 3 to these financial statements
| Share capital | Reserve capital |
Hedging reserve | Retained earnings |
Total equity |
|
|---|---|---|---|---|---|
| Note | 12.1 | 12.2 | 12.3 | 12.4 | |
| AS AT JANUARY 1, 2018 | 19,165 | 15,328 | 110 | 4,541 | 39,144 |
| Net (loss) for the reporting period | - | - | - | (203) | (203) |
| Other comprehensive income | - | - | (112) | 5 | (107) |
| COMPREHENSIVE INCOME FOR THE PERIOD | - | - | (112) | (198) | (310) |
| Retained earnings distribution | - | 4,544 | - | (4,544) | - |
| Other changes | - | - | - | - | - |
| AS AT DECEMBER 31, 2018 | 19,165 | 19,872 | (2) | (201) | 38,834 |
| Net (loss)for the reporting period | - | - | - | (1,259) | (1,259) |
| Other comprehensive income | - | - | (70) | (1) | (71) |
| COMPREHENSIVE INCOME FOR THE PERIOD | - | (70) | (1,260) | (1,330) | |
| Retained earnings distribution | - | (203) | - | 203 | - |
| Other changes | - | - | - | - | - |
| AS AT DECEMBER 31, 2019 | 19,165 | 19,669 | (72) | (1,258) | 37,504 |
6
6 of 63
| Year ended | Year ended | ||
|---|---|---|---|
| Note | December 31, 2019 | December 31, 2018 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Gross (loss) | (1,190) | (149) | |
| Income tax paid | (157) | 16 | |
| Adjustments for: | |||
| Depreciation, amortisation and impairment losses | 12 | 13 | |
| Interest and dividend, net | 18.1 | (1,127) | (133) |
| Gain / loss on investing activities | 18.1 | 2,950 | 849 |
| Change in receivables | 18.1 | (1,232) | (228) |
| Change in inventories | 2 | (2) | |
| Change in liabilities, excluding credit facilities and loans | 18.1 | (30) | 175 |
| Change in other non-financial assets | 18.1 | 436 | 7 |
| Change in provisions | (7) | 11 | |
| Foreign exchange differences | 12 | - | |
| Other | - | (1) | |
| NET CASH FROM OPERATING ACTIVITIES | (331) | 558 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Acquisition of property, plant and equipment and intangible assets | (6) | (1) | |
| (Proceeds)/repayment of bonds issued by PGE Group companies | 18.2 | 515 | (2,101) |
| Sale of other financial assets | 1 | 1 | |
| Acquisition of subsidiaries | 18.2 | (1,035) | (284) |
| Purchase of other financial assets | (15) | (30) | |
| Dividends received | 18.2 | 950 | 46 |
| Loans granted/(repaid) under the cash pooling agreement | 18.2 | (351) | (202) |
| Loans advanced | (2,658) | (612) | |
| Interest received | 513 | 360 | |
| Repayment of loans granted | 1,790 | 260 | |
| Other | (1) | - | |
| NET CASH FROM INVESTING ACTIVITIES | (297) | (2,563) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from credit facilities, loans | 18.3 | 5,288 | 2,438 |
| Proceeds from issue of bonds | 1,400 | - | |
| Repayment of credit facilities, loans and leases | 18.3 | (5,736) | (700) |
| Redemption of bonds | - | (1,000) | |
| Interest paid | (338) | (315) | |
| Other | - | (16) | |
| NET CASH FROM FINANCING ACTIVITIES | 614 | 407 | |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | (14) | (1,598) | |
| Net foreign exchange differences | - | ||
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD | 11 | 233 | 1,831 |
| CASH AND CASH EQUIVALENTS AT THE END OF PERIOD | 11 | 219 | 233 |
7 of 63
PGE Polska Grupa Energetyczna S.A. ("Company," "PGE S.A.") was founded on the basis of a notary deed of August 2, 1990, and registered in the District Court in Warsaw, XVI Commercial Department on September 28, 1990. The Company was registered in the National Court Register of the District Court for the capital city of Warsaw, XII Commercial Department, under no. KRS 0000059307. The Company's registered office is in Warsaw, ul. Mysia 2.
PGE S.A. is the parent company of the PGE Polska Grupa Energetyczna S.A. Group ("PGE Group", "Group") and prepares separate and consolidated financial statements in accordance with International Financial Reporting Standards as endorsed by the European Union.
The State Treasury is the Company's principal shareholder.
The Company's core activities are as follows:
PGE S.A.'s business activities are conducted under appropriate concessions, including concession for electricity trading granted by the Energy Regulatory Office. The concession is valid until 2025. No significant assets or liabilities are assigned to the concession. For its concession, the Group incurs annual charges dependent on the level of turnover, Both in 2019 and in 2018, the Company's costs relating to the concession amounted to PLN 1 million.
Revenue from the sale of electricity and other energy market products is the only significant items in operating revenue. This revenue is generated on the domestic market. The Company's Management Board does not analyse its business based on segments as a result of which the Company does not report business or geographical segments.
PGE S.A.'s accounting books are maintained by a subsidiary, PGE Synergia sp. z o.o.
These financial statements have been prepared on the assumption that the Company will continue as a going concern for a period of at least 12 months from the reporting date. As at the date of authorisation of these financial statements for publication, no circumstances were identified which would indicate any threat to the Company continuing as a going concern.
These financial statements cover the period from January 1 to December 31, 2019 and contain comparative figures for the period from January 1 to December 31, 2018.
| State Treasury | Other shareholders | Total | |
|---|---|---|---|
| As at January 1, 2019 | 57.39% | 42.61% | 100.00% |
| As at December 31, 2019 | 57.39% | 42.61% | 100.00% |
The ownership structure as at particular reporting dates was prepared on the basis of data available to the Company.
According to information known to the Company as at the date on which these financial statements were prepared, the State Treasury was the only shareholder with at least 5% of votes at the general meeting of PGE S.A.
During the year ended December 31, 2019 and as at December 31, 2019, the Management Board was composed of the following members:
After the reporting date, on February 19, 2020, the Supervisory Board dismissed all members of the Management Board from the Management Board with effect as of February 19, 2020. At the same time, the Supervisory Board appointed Mr Wojciech Dąbrowski, Mr Paweł Śliwa and Mr Ryszard Wasiłek to the Management Board for the eleventh term of office as of February 20, 2020, as well as Mr Paweł Cioch and Mr Paweł Strączyński as of February 24, 2020.
8 of 63
As at the date of publication of these financial statements, the composition of the Management Board is as follows:
These financial statements are prepared in accordance with EU IFRSs. The EU IFRSs comprise standards and interpretations approved by the International Accounting Standards Board ("IASB") and International Financial Reporting Interpretation Committee ("IFRIC").
Included in these financial statements, in note 23, is the financial information referred to in Article 44(2) of the Energy Law of April 10, 1997 (Official Journal of 2012 item 1059 as amended).
The financial statements have been prepared under the historical cost convention, as modified with respect to:
The accounting policies employed in the preparation of these financial statements, discussed in the detailed notes, were consistently applied by the Company in all periods presented, unless stated otherwise.
The functional currency of the Company and presentation currency of these financial statements is the Polish zloty ("PLN"). All amounts are in PLN million, unless indicated otherwise.
For the purpose of translation at the reporting date of items denominated in currency other than PLN the following exchange rates were applied:
| December 31, 2019 | December 31, 2018 | |
|---|---|---|
| USD | 3.7977 | 3.7597 |
| EUR | 4.2585 | 4.3000 |
The following standards, changes in already effective standards and interpretations are not endorsed by the European Union or are not effective as at January 1, 2019:
| Standard | Description of changes | Effective date |
|---|---|---|
| IFRS 14 Regulatory Deferral Accounts | Accounting and disclosure principles for regulatory deferral accounts. | Standard in the current version will not be effective in the EU |
| Amendments to IFRS 10 and IAS 28 |
Deals with the sale or contribution of assets between an investor and its joint venture or associate. |
Postponed indefinitely |
| Amendments to the Conceptual Framework |
These amendments aim to harmonise the Conceptual Framework | January 1, 2020 |
| IFRS 17 Insurance contracts | Defines a new approach to recognising revenue and profit/loss in the period in which insurance services are provided |
January 1, 2021 |
| Amendments to IFRS 3 | These changes clarify the definition of economic activity | January 1, 2020 |
| Amendments to IAS 1 and IAS 8 | The amendments concern the definition of 'material.' | January 1, 2020 |
| Amendments to IFRS 9, IAS 39 and IFRS 7 |
The amendments concern the reform of the benchmark rate | January 1, 2020 |
The Company intends to adopt the above-mentioned new standards, amendments to standards and interpretations of the EU IFRSs published by the International Accounting Standards Board but not yet effective as at the reporting date, when they become effective.
9 of 63
9
These regulations will not have a significant effect on the future financial statements of PGE S.A.
The accounting principles (policies) applied in preparing these financial statements are consistent with those applied in preparing the separate financial statements for 2018, except for as stated below. The following amendments to EU IFRSs are applied in these financial statements in line with their effective dates. Amendments relating to IFRS 16 are described below. The other amendments did not have material impact on the presented and disclosed financial information or they were not applicable to the Company's transactions:
The Company has not elected to early adopt any of the standards, interpretations or amendments that have been published but are not yet effective in accordance with the European Union regulations.
IFRS 16 Leases replaced IAS 17 Leases and interpretations in this respect. The Company has implemented the new IFRS 16 starting from financial statements prepared for the periods starting after January 1, 2019. The Company has selected the implementation option set out in paragraph C5.b) of IFRS 16, i.e. retrospectively, with the cumulative effect of the initial application of the standard recognised as at January 1, 2019 as an adjustment to the opening balance of retained earnings.
The new IFRS 16 changes principles for the recognition of contracts which meet the criteria of lease. The main change is to move away from the classification of leases as either operating leases or finance leases in the lessee's accounts. All contracts which meet the criteria of a lease will be recognised as a finance lease.
The Company has analysed the contracts concluded in order to determine whether a given contract contains a lease in accordance with the definition set out in IFRS 16.
The analysis showed that the definition of a lease is met by the right of perpetual usufruct of land which was recognised as an operating lease before the effective date of IFRS 16.
In accordance with the selected implementation option, the Company did not restate comparative data. On the date of implementation of IFRS 16, the Company recognised right-of-use assets in the case of leases previously classified as operating leases under IAS 17, in an amount equal to the value of their lease liabilities, by measuring the asset at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments recognised in the statement of financial position immediately before the date of initial application, in accordance with paragraph C8.b.ii).
As a result of the application of IFRS 16:
| Carrying amounts in the statement of financial position as at January 1, 2019 |
|
|---|---|
| Future operating lease payments to be made by the lessee as at December 31, 2018 | 67 |
| Discounted using weighted average incremental borrowing rate of the lessee as at January 1, 2019 | 21 |
| Lease liabilities recognised as at January 1, 2019 | 21 |
The lease liability was measured at the present value of lease payments. Lease payments were discounted using the lessee's incremental borrowing rate of 4,495%.
10 of 63
1 0
There were no material sale and leaseback transactions in the current period.
In 2019, the total cash outflow on account of leases amounted to approximately PLN 1 million.
Right-of-use assets are described in note 7 to these financial statements and lease liabilities are described in notes 16.1.3 and 17.2.
The value of other disclosures under IFRS 16 is immaterial.
In the current period, the Company decided to change the presentation of derivatives relating to the trade in CO2 emission allowances by way of moving their disclosure from financial activities to operating activities. The trade in CO2 emission allowances for the benefit of PGE Group forms part of the Company's core activities, and therefore the new presentation reflects the nature of activities in a more suitable manner.
The Company also decided to change the way in which receivables and liabilities are split for long and short-term credit facilities, loans and bonds. The previous present value of generated cash flows was replaced by the due date method. The Company believes that the amended presentation reflects the nature of this item in a more suitable manner.
The Company has restated the comparative data presented in the statements of financial position and comprehensive income. The restatement is presented in the tables below.
| SEPARATE STATEMENT OF COMPREHENSIVE INCOME | Year ended December 31, 2018 published data |
Change in the recognition of forwards related to trading in CO2 allowances |
Year ended December 31, 2018 restated data |
|---|---|---|---|
| STATEMENT OF PROFIT OR LOSS | |||
| SALES REVENUE | 11,450 | - | 11,450 |
| Cost of goods sold | (10,634) | (40) | (10,674) |
| GROSS PROFIT ON SALES | 816 | (40) | 776 |
| OPERATING PROFIT | 549 | (40) | 509 |
| Net finance income/(costs) | (698) | 40 | (658) |
| GROSS PROFIT | (149) | - | (149) |
| NET PROFIT FOR THE REPORTING PERIOD | (203) | - | (203) |
| SEPARATE STATEMENT OF FINANCIAL POSITION |
As at December 31, 2018 published data |
Change of presentation |
As at December 31, 2018 restated data |
| NON-CURRENT ASSETS, including: | |||
| Financial receivables | 12,756 | 244 | 13,000 |
| TOTAL NON-CURRENT ASSETS | 45,183 | 244 | 45,427 |
| CURRENT ASSETS, including: | |||
| Trade and other receivables | 5,550 | (244) | 5,306 |
| TOTAL CURRENT ASSETS | 6,128 | (244) | 5,884 |
| TOTAL ASSETS | 51,311 | - | 51,311 |
| NON-CURRENT LIABILITIES, including: | |||
| Credit facilities, loans, bonds, leases | 5,628 | 116 | 5,744 |
| TOTAL NON-CURRENT LIABILITIES | 5,689 | 116 | 5,805 |
| CURRENT LIABILITIES, including: | |||
| Credit facilities, loans, bonds, cash pooling, leases | 5,544 | (116) | 5,428 |
| TOTAL CURRENT LIABILITIES | 6,788 | (116) | 6,672 |
| TOTAL LIABILITIES | 12,477 | - | 12,477 |
| TOTAL EQUITY AND LIABILITIES | 51,311 | - | 51,311 |
| SEPARATE STATEMENT OF FINANCIAL POSITION |
As at January 1, 2018 published data |
Change of presentation |
As at January 1, 2018 restated data |
|---|---|---|---|
| NON-CURRENT ASSETS, including: | |||
| Financial receivables | 11,840 | 136 | 11,976 |
| TOTAL NON-CURRENT ASSETS | 44,887 | 136 | 45,023 |
| CURRENT ASSETS, including: | |||
| Trade and other receivables | 2,636 | (136) | 2,500 |
| TOTAL CURRENT ASSETS | 4,744 | (136) | 4,608 |
| TOTAL ASSETS | 49,631 | - | 49,631 |
| NON-CURRENT LIABILITIES, including: | |||
| Credit facilities, loans, bonds, leases | 7,714 | 153 | 7,867 |
| TOTAL NON-CURRENT LIABILITIES | 7,775 | 153 | 7,928 |
| CURRENT LIABILITIES, including: | |||
| Credit facilities, loans, bonds, cash pooling, leases | 1,764 | (153) | 1,611 |
| TOTAL CURRENT LIABILITIES | 2,712 | (153) | 2,559 |
| TOTAL LIABILITIES | 10,487 | - | 10,487 |
| TOTAL EQUITY AND LIABILITIES | 49,631 | - | 49,631 |
11 of 63
Revenue is recognised so as to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
Revenue is recognised when the performance obligation concerning the goods and services is met (or is in the process of being met) by delivery to the customer. The product is delivered when the customer obtains control over it.
The entity recognises revenue from a contract with customer only when all of the following criteria are met:
At contract inception, the entity assesses the goods or services promised in a contract with a customer and shall identify as a performance obligation each promise to transfer to the customer either:
The Company recognises revenue when (or as) the Company satisfies a performance obligation by transferring a promised good or service (i.e. an asset) to the customer. An asset is transferred when the customer obtains control of that asset, i.e. when the customer obtains the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset.
The Company transfers control of a good or service over time and, therefore, satisfies a performance obligation and recognises revenue over time, if one of the following criteria is met:
For each performance obligation satisfied over time, the entity recognises revenue over time by measuring the progress towards complete satisfaction of that performance obligation. The objective when measuring progress is to depict an entity's performance in transferring control of goods or services promised to a customer (i.e. the satisfaction of an entity's performance obligation).
When (or as) a performance obligation is satisfied, the entity recognises as revenue the amount of the transaction price that is allocated to that performance obligation. The transaction price includes some or all of an amount of estimated variable consideration only to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
The entity considers the terms of the contract and its customary business practices to determine the transaction price. The transaction price is the amount of consideration to which the entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties.
The Company, as a lessor, classified the lease contracts concluded as operating leases. Operating lease income is recognised in profit of the current period, on a straight-line basis. The contracts concern mainly office and usable space.
12 of 63
Contracts for the sale of electricity concluded on the wholesale market are reported to the Transmission System Operator as a notification of the volume of electricity declared per each hour which the company is obliged to provide as a supplier or ensure its provision and the client is obliged to accept. Both the settlement price and volume of electricity per each hour are set out in OTC (Over the Counter) contracts signed or – in the case of sales on the Polish Power Exchange – determined on the basis of transactions recorded electronically.
The actual electricity supply takes place through the Balancing Market, where the Transmission System Operator ensures reliability of data concerning the supplied volume of energy and deviations in volume from the previously notified work schedules (the so-called ESC: Energy Sale Contracts) are settled at prices resulting from the mechanism of operation of the Balancing Market. Settlements of the Balancing Market are executed with the Transmission System Operator every decade, whereas settlements of the wholesale sale on the Polish Power Exchange are carried out with the Warsaw Commodity Clearing House that is the guarantor of settlements of transactions entered into on the Polish Power Exchange, they are executed on a daily basis in accordance with the Warsaw Commodity Clearing House's clearing regulations. For OTC Contracts, settlements are performed in accordance with the provisions of such Contracts, i.e. on a decade or monthly basis.
Revenue from contracts with customers divided into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors is presented in the table below.
| Type of goods or services | Year ended December 31, 2019 |
Year ended December 31, 2018 |
|---|---|---|
| REVENUE FROM CONTRACTS WITH CUSTOMERS | 15,141 | 11,445 |
| Revenue from sale of goods, including: | 14,174 | 10,583 |
| Sale of electricity | 12,302 | 8,835 |
| Sale of gas | 497 | 531 |
| Sale of CO2 | 1,375 | 1,217 |
| Revenue from sales of services | 967 | 862 |
| LEASE INCOME | 5 | 5 |
| TOTAL SALES REVENUE | 15,146 | 11,450 |
The total revenue amount includes approx. PLN 2 million in sales transactions for which the value was not ultimately established as at the end of the reporting period.
In 2019, the Company recognised revenue from performance obligations satisfied in previous periods resulting from adjustments of the amounts of electricity sales on the balancing market made in previous years. The total amount of these adjustments was approx. PLN 3 million (approx. PLN 2 million in 2018).
| Year ended | Year ended | ||
|---|---|---|---|
| Timing of transfer of goods or services | December 31, 2019 | December 31, 2018 | |
| TOTAL REVENUE FROM CONTRACTS WITH CUSTOMERS | |||
| Revenue from sales of goods and services transferred to customers over time: | 13,766 | 10,228 | |
| Revenue from sales of goods and services transferred to customers at a specific point in time | 1,375 | 1,217 | |
| TOTAL SALES REVENUE | 15,141 | 11,445 |
The Company operates mainly in Poland. Sales to foreign customers in 2019 and in 2018 reached PLN 72 million and PLN 204 million respectively and concerned mainly electricity and gas.
The year-on-year increase in revenue from electricity sales in 2019 results from higher turnover volume and higher sales prices, mainly in transactions with PGE Obrót S.A. Sales to PGE Obrót S.A. are made in order to satisfy retail clients' demand for electricity.
The decline in revenue from sales of natural gas in 2019 resulted from a decrease in gas sales volumes on the exchange and to entities outside PGE Group.
The increase in sales of other goods and materials in 2019 resulted from higher sales of CO2 emission allowances to PGE Group companies. The growth in sales of CO2 emission allowances resulted from both an increase in sales prices and sales volumes.
Revenue from sales of services mainly concern services provided to PGE Group subsidiaries and cover electricity trade and supply, fuel deliveries, licences and support services.
The Company's main counterparties are PGE Group subsidiaries. In 2019, sales to PGE Obrót S.A. accounted for 72% of revenue from sales, while sales to PGE GiEK S.A. accounted for 12%. In 2018, sales to these companies accounted for 68% and 16% respectively.
13 of 63
Cost of goods sold includes: value of electricity, CO2 emission allowances, gas sold and other goods and materials at acquisition prices.
Costs that can be directly attributable to revenue recognised by the Company are recognised in profit or loss for the reporting period in which the revenue was recognised.
Costs that can only be indirectly attributed to revenue or other economic benefits recognised by the Company, are recognised in the profit or loss in the reporting periods to which they relate, in accordance with accrual basis of accounting, taking into account the principles of measurement of fixed assets and inventories.
| Year ended December 31, 2019 |
Year ended December 31, 2018 |
|
|---|---|---|
| COSTS BY NATURE | ||
| Amortisation and depreciation | 12 | 13 |
| External services | 69 | 62 |
| Employee benefits expenses | 144 | 127 |
| Other costs by nature | 76 | 83 |
| TOTAL COSTS BY NATURE | 301 | 285 |
| Distribution and selling expenses | (15) | (17) |
| General and administrative expenses | (223) | (222) |
| Cost of goods and materials sold | 14,046 | 10,628 |
| COST OF GOODS SOLD | 14,109 | 10,674 |
The increase in the cost of goods and materials sold in 2019, as compared to 2018, is largely the effect of higher revenue from sales, as described above, and higher prices on the wholesale market.
| Amortisation and depreciation | ||||||
|---|---|---|---|---|---|---|
| Year ended December 31, 2019 | Year ended December 31, 2018 | |||||
| Property, plant and equipment |
Intangible assets |
TOTAL | Property, plant and equipment |
Intangible assets |
TOTAL | |
| Cost of goods sold | 4 | 1 | 5 | 4 | 1 | 5 |
| Distribution and selling expenses | - | - | - | - | - | - |
| General and administrative expenses | 7 | - | 7 | 7 | 1 | 8 |
| TOTAL | 11 | 1 | 12 | 11 | 2 | 13 |
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Trading commissions | 17 | 13 |
| IT services | 28 | 24 |
| Consultancy services | 12 | 13 |
| Transmission services | 2 | 2 |
| Other | 10 | 10 |
| TOTAL COSTS OF EXTERNAL SERVICES | 69 | 62 |
14 of 63
| Year ended December 31, 2019 |
Year ended December 31, 2018 |
|
|---|---|---|
| Payroll | 112 | 96 |
| Social security expenses | 16 | 14 |
| Change in provisions for employee benefits | 2 | 5 |
| Other employee benefits expenses | 14 | 12 |
| TOTAL EMPLOYEE BENEFITS EXPENSES, INCLUDING: | 144 | 127 |
| Items recognised in cost of goods sold | 33 | 22 |
| Items recognised in distribution and selling expenses | 2 | 7 |
| Items recognised in general and administrative expenses | 109 | 98 |
As at December 31, 2019 and December 31, 2018, headcount (in FTEs) amounted to, respectively, 667 and 614.
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Sponsorship and advertising | 50 | 58 |
| Management remuneration | 8 | 8 |
| Taxes and fees | 5 | 4 |
| Other | 13 | 13 |
| TOTAL COSTS OF EXTERNAL SERVICES | 76 | 83 |
Interest income and costs are recognised as they accrue (using the effective interest rate method) by reference to the net carrying amount of a particular financial instrument as at the reporting date.
Dividends are recognised when the shareholders' right to receive the payment is established.
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| NET FINANCE INCOME/(COSTS) FROM FINANCIAL INSTRUMENTS | ||
| Dividends | 950 | 46 |
| Interest accrued at effective interestrate | 180 | 100 |
| Revaluation of financial instruments | (6) | (3) |
| Reversal/(recognition) of impairment allowances | (3,065) | (799) |
| Foreign exchange differences | (25) | - |
| Gain on disposal of investments | - | 1 |
| TOTALNET FINANCE INCOME/(COSTS) FROM FINANCIAL INSTRUMENTS | (1,966) | (655) |
| OTHER NET FINANCE INCOME/(COSTS) | ||
| Interest costs, including the effect of discount unwinding | (1) | (1) |
| Other | (2) | (2) |
| TOTALNETOTHER FINANCE INCOME/(COSTS) | (3) | (3) |
| TOTALNET FINANCE INCOME/(COSTS) | (1,969) | (658) |
In 2019, the Company reported dividend income mainly from PGE Dystrybucja S.A. (PLN 935 million), and in the comparative period mainly from PGE Obrót S.A. (PLN 28 million).
In the item "Recognition / (reversal) of impairment allowances", in the current period, the Company presents the recognition of impairment losses on shares in PGE GiEK S.A., PGE Obrót SA, PGE Sweden AB and EJ1 sp. z o.o., and in the comparative period – on shares in PGE Obrót S.A. and PGE Sweden AB.
The Company reports interest income mainly from financing granted to its subsidiaries and from investing cash.
In the item "Revaluation of financial assets", the Company presents measurements of hedging transactions in their ineffective part for instruments designated as cash flow hedges and in full as regards other instruments.
15 of 63
1 5
Interest costs mainly relate to bonds issued and credit and loans contracted, as described in note 16.1.3 of these financial statements.
Income tax recognised in profit or loss comprises current and deferred income tax. The Company recognises the actual tax expense for the given reporting period, as determined by the Company in accordance with the provisions of the Corporate Income Tax Act, as well as movements in the balance of the deferred tax asset and deferred tax liability that is not settled against equity.
The Company recognizes deferred tax liabilities and deferred tax assets in respect of temporary differences between the carrying values of assets or liabilities and their tax bases, and tax loss carryforwards.
The carrying amount of deferred tax assets and liabilities in the statement of financial position is reviewed at the end of each reporting period. Deferred tax assets and liabilities are treated entirely as non-current. The Company offsets deferred tax assets and liabilities.
The Company recognises the carrying amount of a deferred tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilised.
The main items of the tax expense for the annual periods ended December 31, 2019 and December 31, 2018 were as follows:
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| INCOME TAX RECOGNISED IN THE STATEMENT OF PROFIT OR LOSS | ||
| Current income tax of PGE S.A. | 161 | 125 |
| Benefits from current tax group settlements | (121) | (65) |
| Adjustments related to settlement of current income tax for previous years | 10 | - |
| Deferred income tax | 19 | (6) |
| INCOME TAX EXPENSE RECOGNISED IN THE STATEMENT OF PROFIT OR LOSS | 69 | 54 |
| INCOME TAX EXPENSE RECOGNISED IN OTHER COMPREHENSIVE INCOME | ||
| On valuation of hedging instruments | (16) | (26) |
| On actuarial gains (losses) on valuation of employee benefit provisions | - | 1 |
| INCOME TAX EXPENSE RECOGNISED IN OTHER COMPREHENSIVE INCOME (EQUITY) | (16) | (25) |
Rules regarding settlements between companies forming the PGE tax group are described in note 20 to these financial statements.
Adjustments related to settlement of current income tax from previous years concern mainly final settlement of the tax group for the previous year. The differences arise from sales of electricity for the previous year invoiced in the first quarter of the current year, previously recognised based on estimates.
The table below presents a reconciliation of income tax on pre-tax profit/loss computed at the statutory rate with income tax computed at the effective tax rate of the Company:
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| (LOSS) BEFORE TAX | (1,190) | (149) |
| Income tax at the 19% statutory rate applicable in Poland | (226) | (28) |
| ITEMS ADJUSTINGINCOME TAX | ||
| Adjustments related to settlement of current income tax for previous years | 10 | - |
| Tax losses of companies belonging to the tax group | (121) | (65) |
| Non-taxable income | (181) | (9) |
| Non-deductible costs | 587 | 156 |
| INCOME TAX AT THE EFFECTIVE TAX RATE | ||
| (Income tax (charge) in the financial statements) | 69 | 54 |
| EFFECTIVE TAX RATE | (5.8%) | (36.2%) |
16 of 63
In accordance with the agreements within PGE tax group, when the company belonging to the tax group incurs tax loss, the respective tax benefits are transferred to the representing company, PGE S.A.
Non-taxable income refers mainly to dividend income which is not included in the calculation of current income tax base (tax amount: PLN 180 million in 2019 and PLN 9 million in 2018).
In the item "Non-deductible costs", the Company recognised impairment losses on shares in PGE GiEK S.A., PGE Obrót S.A., PGE Sweden AB and EJ1 sp. z o.o in 2019, and on shares in PGE Obrót SA and PGE Sweden AB in 2018 (tax amount: PLN 584 million in 2019 and PLN 153 million in 2018).
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Difference between tax value and carrying amount of financial liabilities | 11 | 28 |
| Difference between tax value and carrying amount of financial assets | 110 | 59 |
| Provisions for employee benefits | 11 | 9 |
| Other | 6 | 5 |
| DEFERRED TAX ASSETS | 138 | 101 |
Change in deferred tax assets
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| AS AT JANUARY 1 | 101 | 51 |
| Changes in correspondence with profit or loss | 37 | 50 |
| AS AT DECEMBER 31 | 138 | 101 |
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Difference between tax value and carrying amount of property, plant and equipment | 18 | 19 |
| Difference between tax value and carrying amount of other financial assets | 104 | 63 |
| Other | - | - |
| DEFERRED TAX LIABILITIES | 122 | 82 |
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| AS AT JANUARY 1 | 82 | 64 |
| Changes in correspondence with profit or loss | 56 | 43 |
| Changes in correspondence with other comprehensive income | (16) | (25) |
| AS AT DECEMBER 31 | 122 | 82 |
Changes in the correspondence with other comprehensive income concern changes in deferred tax on the measurement of hedging instruments. Other changes in each item are recognised in profit or loss.
| Deferred tax assets | 16 | 19 |
|---|---|---|
| Income tax liabilities | - | - |
The Company does not recognise deferred tax asset and deferred tax liabilities related to difference between tax value and carrying amount of shares in subsidiaries due to the uncertainty as to their utilisation. Deductible temporary differences connected with the recognition of impairment allowances on shares in subsidiaries would be PLN 8,353 million, which would affect deferred tax assets the amount of PLN 1,587 million.
Positive temporary differences connected with using in past interest rates below market rates of the Company's bonds issued by subsidiaries would be PLN 127 million, which would affect deferred tax liabilities the amount of PLN 24 million.
17 of 63
Property, plant and equipment are assets:
After initial recognition, an item of property, plant and equipment is measured at carrying amount, i.e. initial value (or deemed cost for items of property, plant and equipment used before the transition to EU IFRSs) less any accumulated depreciation and any impairment losses. Initial value of an item of property, plant and equipment comprises its cost, which includes all costs directly related to its acquisition and bringing it to working condition for its intended use. The cost comprises estimate of the costs of dismantling and removing the item and restoring the site on which it is located, the obligation for which an entity incurs either when the item is acquired or as a consequence of having it used for purposes other than to produce inventories.
The depreciable amount is the cost of an item of property, plant and equipment less its residual value. Depreciation commences when the asset is available for use. Depreciation of property, plant and equipment is based on a schedule plan reflecting the future useful life of the item of property, plant and equipment. The depreciation method used reflects the pattern in which the asset's future economic benefits are expected to be consumed by the entity.
| Group | Average remaining depreciation period in years |
Total depreciation periods applied, in years |
|---|---|---|
| Buildings, premises, civil and marine engineering structures | 16 | 2-31 |
| Machinery and technical equipment | 6 | 1-39 |
| Vehicles | 5 | 1-10 |
| Other property, plant and equipment | 1 | 1-15 |
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Buildings | 148 | 156 |
| Other non-current assets | 14 | 11 |
| NET VALUEOF PROPERTY, PLANT AND EQUIPMENT | 162 | 167 |
In the reporting and comparative period, the Company did not execute any material transactions to purchase or sell items of property, plant and equipment.
Part of the area of the building owned by the Company has been leased out under an operating lease. The net value of property, plant and equipment under operating leases amounted to PLN 20 million as at December 31, 2019. Depreciation of these assets recognised in the current period costs amounted to PLN 1 million.
18 of 63
Under IFRS 16, a contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Company defines the lease period as the non-cancellable period for which a lessee has the right to use an underlying asset, together with both:
In determining the lease term and assessing the length of the non-cancellable period of a lease, the Company applies the definition of a contract and determine the period for which the contract is enforceable. A lease is no longer enforceable when the lessee and the lessor each has the right to terminate the lease without permission from the other party with no more than an insignificant penalty. The concept of a penalty includes any economic 'disadvantage' of any kind that creates barriers to exit from the contract.
If only a lessee has the right to terminate a lease, that right is considered to be an option to terminate the lease available to the lessee that an entity considers when determining the lease term. If only a lessor has the right to terminate a lease, the non-cancellable period of the lease includes the period covered by the option to terminate the lease.
The lease term begins at the commencement date (date of making the underlying asset available for use by the lessee) and includes any rent-free periods provided to the lessee by the lessor.
At the lease commencement date, the Company takes into account all relevant facts and circumstances that create an economic incentive for the lessee to exercise, or not to exercise, the option to extend the lease or to purchase the underlying asset, or not to exercise an option to terminate the lease.
The lessee recognises a right-of-use asset at the commencement date.
At the commencement date, the lessee measures the right-of-use asset at cost.
After the commencement date, a lessee measures the right-of-use asset applying a cost model. The lessee measures the right-of-use asset at cost:
The Company as a lessee applies the exemption in respect of recognition, measurement and presentation in relation to:
Under "Right-of-use assets", the Company reports the perpetual usufruct rights to land which, as at the effective date of IFRS 16, i.e. January 1, 2019, was measured at the amount of future discounted payments.
As at January 1, 2019 and December 31, 2019, the right-of-use assets amounted to PLN 21 million.
Depreciation periods for the right-of-use assets are as follows:
| Group | Remaining depreciation period in years |
Total depreciation period in years |
|---|---|---|
| RPUL | 70 | 99 |
19 of 63
1 9
As at December 31, 2019, no risk of impairment of those assets was identified.
Subsidiaries are entities which the Company has control over as a result of an investment if the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. This involves holding the majority of total votes in decision-making bodies of these entities. While assessing whether the Company controls a given entity, it takes into consideration the existence and effect of potential voting rights which may be exercised or converted at a given time.
A jointly controlled entity is an entity in which the contractually agreed sharing of control over an economic activity requires the unanimity of the parties exercising control over the strategic financial and operational decisions.
An associate is an entity, including an unincorporated entity such as a partnership, over which the investor has significant influence and that is neither a subsidiary nor a jointly-controlled entity. IAS 28 defines the "significant influence" as the power to participate in the financial and operating policy decisions of the investee but is not control over those policies.
Shares in subsidiaries, jointly controlled entities and associates held by the Company are measured at historical acquisition cost in accordance with IAS 27 Separate financial statements. If there is an objective evidence of impairment of these assets, the amount of impairment loss is measured as the difference between the carrying amount of the asset and the estimated recoverable amount.
Shares in subsidiaries are measured at cost less impairment losses.
| Ownership | As at | Ownership | As at | ||
|---|---|---|---|---|---|
| Registered | interest as at | December 31, | interest as at | December 31, | |
| office | December 31, 2019 |
2019 | December 31, 2018 |
2018 | |
| COMPANIES BELONGING TO TG PGE 2015 | |||||
| PGE Górnictwo i Energetyka Konwencjonalna S.A. | Bełchatów | 100.00% | 11,840 | 100.00% | 15,437 |
| PGE Dystrybucja S.A. | Lublin | 100.00% | 10,595 | 100.00% | 10,595 |
| PGE Obrót S.A. | Rzeszów | 100.00% | 852 | 100.00% | 1,647 |
| PGE Energia Odnawialna S.A. | Warsaw | 100.00% | 1,349 | 100.00% | 1,349 |
| PGE Systemy S.A. | Warsaw | 100.00% | 131 | 100.00% | 131 |
| ELBEST sp. z o.o. | Bełchatów | 100.00% | 101 | 100.00% | 101 |
| PGE Dom Maklerski S.A. | Warsaw | 100.00% | 97 | 100.00% | 97 |
| PGE Ventures sp. z o.o | Warsaw | 100.00% | 68 | 100.00% | 68 |
| PGE Nowa Energia sp. z o.o | Warsaw | 100.00% | 60 | 100.00% | 15 |
| PGE Centrum sp. z o.o. | Warsaw | 100.00% | 39 | 100.00% | 14 |
| BETRANS sp. z o.o. | Bełchatów | 100.00% | 35 | 100.00% | 35 |
| ELMEN sp. z o.o. | Rogowiec | 100.00% | 23 | 100.00% | 23 |
| BESTGUM sp. z o.o. | Rogowiec | 100.00% | 12 | 100.00% | 12 |
| MEGAZEC sp. z o.o. | Bydgoszcz | 100.00% | 10 | 100.00% | 10 |
| PGE Baltica sp. z o.o. | Warsaw | 100.00% | 9 | 100.00% | 9 |
| ELBIS sp. z o.o. | Rogowiec | 100.00% | 8 | 100.00% | 8 |
| Ramb sp. z o.o. | Piaski | 100.00% | 7 | 100.00% | 7 |
| MegaSerwis sp. z o.o. | Bogatynia | 100.00% | 7 | 100.00% | 7 |
| PGE Synergia sp. z o.o. | Warsaw | 100.00% | 6 | 100.00% | 6 |
| ELTUR SERWIS sp. z o.o. | Bogatynia | 100.00% | 5 | 100.00% | 5 |
| PGE Inwest 13 S.A. | Warsaw | 100.00% | 1 | 100.00% | 1 |
| ELBEST Security sp. z o.o. | Warsaw | 100.00% | <1 | 100.00% | <1 |
| 7 limited liability companies named | Warsaw | 100.00% | <1 | 100.00% | <1 |
| PGE Inwest 2;8 to 12;14 | |||||
| COMPANIES NOT BELONGING TO TG PGE 2015 | |||||
| PGE Energia Ciepła S.A. | Warsaw | 100.00% | 4,258 | 100.00% | 2,005 |
| PGE EJ 1 sp. z o.o. | Warsaw | 70.00% | 125 | 70.00% | 155 |
| PGE Sweden AB (publ) | Stockholm | 100.00% | 52 | 100.00% | 72 |
| PGE Ekoserwis sp. z o.o. | Wrocław | 95.08% | 65 | - | - |
| PGE Trading GmbH | Berlin | 100.00% | 43 | 100.00% | 23 |
| PGE Towarzystwo Funduszy Inwestycyjnych S.A. | Warsaw | 100.00% | 24 | 100.00% | 24 |
| Elektrownia Wiatrowa Baltica 1 sp. z o.o. | Warsaw | 100.00% | 20 | 100.00% | 17 |
| Elektrownia Wiatrowa Baltica 2 sp. z o.o. | Warsaw | 100.00% | 65 | 100.00% | 65 |
| Elektrownia Wiatrowa Baltica 3 sp. z o.o. | Warsaw | 100.00% | 85 | 100.00% | 85 |
| Elektrownia Wiatrowa Baltica 4 sp. z o.o.(Inwest 17) | Warsaw | 100.00% | <1 | 100.00% | <1 |
| Elektrownia Wiatrowa Baltica 5 sp. z o.o.(Inwest 18) | Warsaw | 100.00% | <1 | 100.00% | <1 |
| PGE Inwest 16 sp. o.o. | Warsaw | 100.00% | 1 | 100.00% | 1 |
| PGE Inwest 19 sp. z o.o. | Warsaw | 100.00% | <1 | 100.00% | <1 |
| TOTAL | 29,995 | 32,024 |
20 of 63
In 2019, the following significant changes in the structure of subsidiaries took place:
In 2019, the Company recognised an impairment loss on shares of PGE EJ1 sp. z o.o. in the amount of PLN 30 million and on shares of PGE Sweden AB in the amount of PLN 20 million. The rationale for recognition of impairment losses is a significant difference between the carrying amount of shares in PGE EJ1 sp. z o.o. and shares in PGE Sweden AB in the accounting books of PGE S.A. and the value of these companies estimated with the adjusted net assets method.
In addition, PGE S.A. holds bonds issued by Autostrada Wielkopolska S.A. which have been fully impaired.
In 2019, PGE Group analysed indications and identified drivers that could have substantial impact on changes in the value of its generating assets and, as a result, have an impact on the value of PGE S.A.'s shares in PGE Energia Odnawialna S.A., PGE Górnictwo i Energetyka Konwencjonalna S.A. and PGE Energia Ciepła S.A.
Key changes in the environment are as follows:
21 of 63
Following the analysis of the premises listed above, PGE S.A. performed impairment tests on its shares in PGE Górnictwo i Energetyka Konwencjonalna S.A., PGE Energia Ciepła S.A. and PGE Energia Odnawialna S.A. The basis for the estimates was the enterprise value calculated using the income method obtained based on the results of tests of non-current assets, adjusted to the level of equity. The tests were carried out with respect to CGUs by establishing their recoverable amounts. The recoverable amount of the analysed assets was determined based on value in use estimated using the discounted net cash flow method, based on financial projections prepared for the assumed useful life of the particular CGU. According to the Company, financial projections longer than five years are justified because the property, plant and equipment items used by the tested entities have significant longer useful lives and also due to significant and long-term effects of projected changes in the regulatory environment.
The key price assumptions, i.e. the prices of electricity, CO2 emission allowances, hard coal, gas, and assumptions related to production at most of the Group's installations were derived from a study prepared by an independent expert, taking into account own estimates, based on the current market situation for the first two years of the projection.
Electricity price projections assume a slight increase in prices in 2020 as compared to 2019, followed by growths in subsequent years.
Price projections for CO2 emission allowances assume dynamic market price growth in successive years of the projection.
Hard coal price projections expect a decline in prices until 2023, as compared to 2019, followed by several-percent growth in subsequent years.
Gas price projections assume a decline in 2020 as compared to 2019, average annual growth in the period to 2025 at approx. 8% and growth of approx. 3% annually in the years thereafter.
Projections for prices of energy origin rights provide for an average annual decrease of about 7% between 2022 and 2031, which is related to the declining obligation to redeem.
Capacity-market revenue projection for 2021-2024 is based on the results of main auctions for these delivery periods, taking into account the mechanisms of the agreement to re-allocate revenue within PGE Group companies. The projection after 2024 was developed by a team of experts at PGE S.A., based on assumptions concerning estimated future cash flows for generation units, on the basis of, among others, completed auctions and projections prepared by a third-party expert. As of July 1, 2025, removed from the Capacity Market are units that fail to meet the emission criterion of 550 g CO2 per kWh, except for units covered by multiannual contracts executed in main auctions for years 2021-2024.
Revenue from regulatory system services was based on existing bilateral agreements with PSE S.A.
Unit availability was estimated based on repair plans, taking into account statistical failure rates.
Presented below are the key assumptions having impact on estimates of the value in use of PGE Górnictwo i Energetyka Konwencjonalna S.A. and PGE Energia Ciepła S.A.:
22 of 63
Presented below are the key assumptions having impact on estimates of the value in use of PGE Energia Odnawialna S.A.:
The tests did not indicate the necessity to recognise an impairment loss on shares in PGE Energia Odnawialna S.A. and PGE Energia Ciepła S.A. The recoverable amount of these shares exceeds their carrying amount indicated in these financial statements.
As regards shares in PGE Górnictwo i Energetyka Konwencjonalna S.A., the tests carried out demonstrated the necessity to recognise an impairment loss. The carrying amount of shares in PGE Górnictwo i Energetyka Konwencjonalna S.A. recognised in the Company's accounting books is PLN 14,060 million. Following the impairment test of financial assets, the value of PGE Górnictwo i Energetyka Konwencjonalna S.A.'s equity was estimated at PLN 11,840 million, and consequently PGE S.A. recognised an impairment loss of PLN 2,220 million. The basis for the estimates was the enterprise value calculated using the income method adjusted to the level of equity by interest liabilities, financial assets and discounted expenses for reclamation.
The analysis revealed that the value of the measured shares is most sensitive to changes in assumptions concerning the price of electricity, the price of CO2 emission allowances and the weighted average cost of capital. The estimated effect of the change of key assumptions on the change in impairment loss on shares in PGE Górnictwo i Energetyka Konwencjonalna S.A. as at December 31, 2019 is presented below.
| Change | Effect on impairment loss in PLN million | |||
|---|---|---|---|---|
| Parameter | Increase in impairment loss | Decrease in impairment loss | ||
| Change in electricity prices in the entire | 1% | - | 1,867 | |
| projection period | -1% | 1,970 | - | |
A 1% decrease in electricity price would increase the impairment loss by PLN 1,970 million.
| Parameter | Effect on impairment loss in PLN million | ||
|---|---|---|---|
| Change | Increase in impairment loss | Decrease in impairment loss | |
| Change in WACC | +0.5 pp | 886 | - |
| -0.5 pp | - | 959 | |
| A 0.5 p.p. increase WACC would increase the impairment loss by PLN 886 million. |
| Parameter | Change | Effect on impairment loss in PLN million | ||
|---|---|---|---|---|
| Increase in impairment loss | Decrease in impairment loss | |||
| Change in prices of CO2 emission allowances | 1% | 706 | - | |
| -1% | - | 585 |
23 of 63
2 3
A 1% increase in prices of CO2 emission allowances would increase the impairment loss by PLN 706 million.
In 2019, the retail electricity trading market was under pressure from volatility of electricity prices on the wholesale market and prices of related products, mainly prices of origin rights to support electricity generation from renewable sources. These prices have not stabilised yet. As a result of this situation, PGE Obrót S.A. is expected in the foreseeable future to generate lower margins than planned. PGE S.A. has identified indications of impairment of financial non-current assets in the form of shares in PGE Obrót S.A. Such indications include:
In view of the above, the Company performed an impairment test on shares in PGE Obrót S.A. The test was conducted in line with IAS 36 using the discounted cash flows method. A five-year cash flow model for PGE Obrót S.A. was used in developing the projections. The key assumptions used in the measurement were as follows:
The higher sales volume and margins for 2022-2024 assumed for these tests were estimated on the assumption that PGE Obrót S.A. will strengthen its position on the electricity sales market. In recent years, as a result of considerable volatility of prices on the wholesale market, many companies engaged in trade of electricity ceased their activities and terminated their sales contracts with customers.
The carrying amount of shares in PGE Obrót S.A. recognised in the Company's accounting books is PLN 1,647 million. Following the test, the value of shares in PGE Obrót S.A. was estimated at PLN 852 million, and therefore PGE S.A. recognized an impairment loss of PLN 795 million. The need to recognise an impairment loss is primarily caused by rising electricity prices on the wholesale market, which translates into lower projected margins in 2020-2021 and dynamic development of prosumer installations, which increase losses under the current settlement system.
24 of 63
The analysis revealed that the value of the measured shares is most sensitive to changes in assumptions concerning the weighted average cost of capital and stand-alone margins. The estimated effect of the change of key assumptions on the change in impairment loss on shares in PGE Obrót S.A. as at November 30, 2019 is presented below.
| Effect on impairment loss in PLN million | |||
|---|---|---|---|
| Parameter | Change | Increase in impairment loss | Decrease in impairment loss |
| Change in stand-alone margin | 1% | - | 123 |
| -1% | 123 | - | |
A 1% decrease in stand-alone margin would increase the impairment loss by PLN 123 million.
| Change | Effect on impairment loss in PLN million | |||
|---|---|---|---|---|
| Parameter | Increase in impairment loss | Decrease in impairment loss | ||
| Change in WACC | +0.5 pp | 198 | - | |
| -0.5 pp | - | 248 |
A 0.5 p.p. increase WACC would increase the impairment loss by PLN 198 million.
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Polimex Mostostal S.A. | 81 | 81 |
| ElectroMobility Poland S.A. | 18 | 18 |
| Energopomiar Sp. z o.o. | 2 | 2 |
| TOTAL | 101 | 101 |
In 2019 and 2018, the Company did not participate in any joint venture.
Other assets (including prepayments)
The Company recognises an asset as a prepayment under the following conditions:
an expense was incurred in the past in relation to operating activity,
Prepayments are recognised at reliably measured amounts, relate to future periods and will generate future economic benefits.
Other assets include in particular state receivables, advances for deliveries and services and dividend receivables.
| As at December 31, 2019 |
As at December 31, 2018 |
|
|---|---|---|
| Receivables from tax group | 9 | 8 |
| Advance payments | 475 | 37 |
| Other | 3 | 6 |
| TOTAL | 487 | 51 |
PGE S.A. is the representative entity in its tax group, which covers the Company and some of its subsidiaries. Rules regarding settlements between companies are described in note 20 to these financial statements.
Advance payments comprise mainly funds transferred to the subsidiary, PGE Dom Maklerski S.A., for the purchase of electricity and gas of PLN 475 million in the current reporting period as compared to PLN 37 million in the comparative period.
25 of 63
Cash comprises cash on hand and demand deposits.
Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Short-term deposits are placed for various maturities, ranging from one day to one month, depending on the Company's current cash requirement, and bear interest at agreed interest rates.
Cash at banks earns interest at variable rates linked to O/N deposit rates.
The balance of cash and cash equivalents comprises the following items:
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Cash at bank | 182 | 211 |
| Cash in VAT accounts | 39 | 24 |
| TOTAL | 221 | 235 |
| Exchange differences on cash in foreign currencies | (2) | (2) |
| Cash and cash equivalents presented in the statement of cash flows | 219 | 233 |
| Undrawn borrowing facilities as at December 31 | 4,973 | 7,290 |
| including overdraft facilities | 864 | 932 |
The balance of cash includes restricted cash in the amount of PLN 39 million, representing cash in VAT accounts in the amount as well as securities and collateral.
A detailed description of credit agreements is presented in note 16.1.3 to these financial statements.
Equity is stated at nominal value, classified by type and in accordance with legal regulations and the Company's Articles of Association.
Share capital is disclosed in the financial statements in the amount specified in the Articles of Association and disclosed in the court register.
Declared but outstanding contributions to equity are disclosed under called-up share capital not paid as a negative amount.
The objective of equity management is to ensure a secure and effective financing structure that takes into account operational risk, investment expenditures and the interests of shareholders and debt investors. Equity is managed at the Group level.
In accordance with common practice, the Company monitors the net debt to EBITDA ratios at PGE Group level, as described in note 20 to the consolidated financial statements. Net debt is understood as short- and long-term financial debt (interest-bearing credits and loans, bonds and other debt instruments as well as lease liabilities), less cash and cash equivalents and short-term deposits. Restricted cash is not included in calculating net debt.
The Company's aim is to maintain its investment grade credit ratings. However, given the on-going investment programme, financial leverage is expected to increase in the coming years. The net debt to EBITDA ratio is a central element of the Company's financial forecasts and plans.
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| 1,470,576,500 Series A ordinary Shares with a nominal value of PLN 10.25 each | 15,073 | 15,073 |
| 259,513,500 Series B ordinary Shares with a nominal value of PLN 10.25 each | 2,660 | 2,660 |
| 73,228,888 Series C ordinary Shares with a nominal value of PLN 10.25 each | 751 | 751 |
| 66,441,941 Series D ordinary Shares with a nominal value of PLN 10.25 each | 681 | 681 |
| TOTAL SHARE CAPITAL | 19,165 | 19,165 |
All of the Company's shares are paid up.
After the reporting date and until the date on which these financial statements were prepared, there were no changes in the value of the Company's share capital.
26 of 63
The Company is a member of PGE Group, in respect of which the State Treasury holds special rights as long as it remains a shareholder.
Special rights of the State Treasury that are applicable to PGE Group entities derive from the Act of March 18, 2010 on special rights of the Minister of Energy and their performance in certain companies and groups operating in the electricity, oil and gaseous fuels sectors ( Official Journal from 2016, item 2012). The aforesaid Act specifies the particular rights entitled to the Minister of Energy related to companies and groups operating in the electricity, oil and gaseous fuels sectors whose property was disclosed within the register of buildings, installations, equipment and services included in critical infrastructure.
Based on this act the Minister of Energy has the right to object to any resolution or legal action of the Management Board that relates to the ability to dispose of a part of Company's property, which may result in threat to functioning, continuity of operations and integrity of critical infrastructure.
The objection can also be expressed against any resolution adopted that relates to:
if the implementation of any such resolution could constitute a material threat to the security, continuity or integrity of critical infrastructure operations. The objection is expressed in the form of an administrative decision.
Reserve capital has been accumulated from statutory contributions from profits generated in previous financial years, from surplus of profit distribution in excess of the value of statutory allocations, as well as from merger of PGE S.A. with its subsidiaries.
Under the Commercial Companies Code, the joint-stock companies are required to create reserve capital to cover losses. After each financial year, at least 8% of net profit disclosed in the Company's separate financial statements should be contributed to this capital, until the funds reach at least one-third of the entity's share capital. A part of reserve capital equal to one-third of the share capital may be used exclusively to cover a loss disclosed in separate financial statements and may not be used for any other purposes. Decisions as to the use of reserve capital and other capital reserves may made by the General Meeting.
Reserve capital subject to distribution to shareholders amounted to PLN 13,281 million as at December 31, 2019 and to PLN 13,281 million as at December 31, 2018.
t e r e s t o n d e r i v a t i v
e c ti v e
r e v a l u a t i o n o f C C
por t i o n
t
g
of
c
t
Change in hedging reserve due to applied cash flow hedge accounting:
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| AS AT JANUARY 1 | (2) | 110 |
| Change in hedging reserve, including: | (86) | (138) |
| Recognition of the effective portion of change in fair value of hedging financial instruments in the part considered as effective hedge |
(181) | (44) |
| Accrued interest on derivatives transferred from hedging A reserve and recognised in interest cost c |
4 | (10) |
| c Currency revaluation of CCIRS transaction transferred from hedging reserve and recognised in foreign C r exchange gains/losses u u |
91 | (84) |
| r I e Ineffective portion of change in fair value of hedging derivatives recognised in profit or loss r n d |
- | - |
| e e Deferred tax n |
16 | 26 |
| f i c HEDGING RESERVE AFTER REFERRED TAX f n y |
(72) | (2) |
27 of 63
Retained earnings which are not subject to distribution are amounts that cannot be paid out as dividend.
| As at December 31, 2019 |
As at December 31, 2018 |
|
|---|---|---|
| Retained earnings not subject to distribution - profits/losses recognised in other comprehensive income |
1 | 2 |
| Retained earnings subject to distribution | - | - |
| Net (loss) | (1,259) | (203) |
| TOTAL RETAINED EARNINGS RECOGNISED IN THE STATEMENT OF FINANCIAL POSITION | (1,258) | (201) |
The Company plans that the net loss for the year ended December 31, 2019, amounting to PLN 1,259 million, will be covered from the reserve capital.
Limitations in the payment of dividends from the reserve capital are described in note 12.2 to these financial statements. As at December 31, 2019, there were no other limitations on dividend payments.
For each period, earnings per share are calculated by dividing the net profit attributable to equity holders of the Company for the reporting period by the weighted average number of shares outstanding in that period.
Diluted earnings per share are calculated by dividing the net profit for a given period attributable to holders of ordinary shares (net of interest on redeemable preference shares convertible into ordinary shares) by the weighted average number of outstanding ordinary shares in that period (adjusted for the effect of dilutive options and dilutive redeemable preference shares convertible into ordinary shares).
During current and comparative reporting period there was no dilutive effect on earnings per share.
| Year ended December 31, 2019 |
Year ended December 31, 2018 |
|
|---|---|---|
| NET PROFIT/(LOSS) | (1,259) | (203) |
| NET PROFIT/(LOSS) ATTRIBUTABLE TO HOLDERS OF ORDINARY SHARES, APPLIED TO CALCULATE EARNINGS PER SHARE |
(1,259) | (203) |
| Number of ordinary shares at the beginning of the reporting period | 1,869,760,829 | 1,869,760,829 |
| Number of ordinary shares at the end of the reporting period | 1,869,760,829 | 1,869,760,829 |
| WEIGHTED AVERAGE NUMBER OF OUTSTANDING ORDINARY SHARES USED TO CALCULATE EARNINGS PER SHARE |
1,869,760,829 | 1,869,760,829 |
| NET PROFIT/(LOSS) AND DILUTED NET PROFIT PER SHARE (IN PLN) | (0.67) | (0.11) |
28 of 63
2 8
In the reporting and comparative period, the Company did not distribute dividends.
The Company recognises a provision if the Company has a present obligation (legal or constructive) resulting from past events whose settlement is likely to result in an outflow of economic benefits and whose amount can be reliably estimated. Where the effect of changes in the time value of money is material, the amount of provision matches the current value of expenditure expected to be necessary to settle the obligation. A discount rate is determined before tax; therefore, it reflects the current market assessment of the time value of money and the risk relating specifically to a given liability. A discount rate is not burdened by the risk by which estimated future cash flows have been adjusted.
Provision for post-employment benefits
The Company's employees are entitled to the following post-employment benefits:
The Company recognises a provision for post-employment benefits in order to allocate costs to the periods to which they relate. The provision is recognised as an operating expense in the amount corresponding with accrued future employees' benefits. The present value of these obligations is measured by an independent actuary.
Actuarial gains and losses arising from the change of actuarial assumptions (including change in discount rate) and ex post actuarial adjustments are recognised in other comprehensive income.
The most significant values relate to provisions for post-employment benefits. Provisions for employee benefits were estimated using actuarial methods.
The actuary made the following assumptions as at the reporting date to calculate the amount of the obligations:
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Expected inflation rate (%) | 2.5-2.85 | 2.3-2.5 |
| Discount rate (%) | 2.0 | 3.0 |
| Expected salary growth rate (%) | 2.5 | 2.5 |
| Employee turnover ratio (%) | 4.9-8.5 | 5.1-8.4 |
| Expected medical care costs growth rate (%) | 2.5-2.85 | 2.3-2.5 |
| Expected Social Fund (ZFŚS) contribution growth rate (%) | 4-13 | 3.6 |
The employee attrition probability is based on the historical data on employee turnover at the Company and statistical data on employee attrition in the industry.
The current carrying amount of provisions is as follows:
| As at December 31, 2019 | As at December 31, 2018 | ||
|---|---|---|---|
| Non-current | Current | Non-current | Current |
| 18 | 1 | 16 | 1 |
| - | - | - | 8 |
| 18 | 1 | 16 | 9 |
| Year ended December 31, 2019 | Post-employment benefits |
Other |
|---|---|---|
| AS AT JANUARY 1, 2019 | 17 | 8 |
| Current service costs | 1 | - |
| Adjustment to discount rate and other assumptions | 2 | - |
| Utilisation | (1) | (8) |
| AS AT DECEMBER 31, 2019 | 19 | - |
29 of 63
| Year ended December 31, 2018 | Post-employment benefits | Other |
|---|---|---|
| AS AT JANUARY 1, 2018 | 22 | - |
| Current service costs | 1 | - |
| Adjustment to discount rate and other assumptions | (7) | - |
| Other changes | 1 | 8 |
| AS AT DECEMBER 31, 2018 | 17 | 8 |
Based on data received from the actuary, the Company estimates that the effect of changes in assumptions on the value of provisions for post-employment benefits would be as follows:
In 2018, the Company recognised a provision in the amount of PLN 8 million for the risk of incurring additional costs related to the payment of withholding tax with respect to interest on loans financed from the Eurobond issue programme by its subsidiary, PGE Sweden AB (publ). In 2019, in order to eliminate the tax risk, the Company used the new provisions of the CIT Act concerning loans and bonds issued before 2019. PGE S.A. submitted appropriate notifications to the Tax Office and paid a flat-rate income tax of 3% of the value of interest paid in the years 2014-2019 (in the amount of PLN 8 million) and will pay the flat-rate tax in the future. As a result, the provision was utilised and the issue of withholding tax in Poland was settled.
The amount of provisions for post-employment benefits recognised in the financial statements results from the valuation prepared by an independent actuary.
The carrying amount of provisions for employee benefits:
| As at December 31, 2019 | As at December 31, 2018 | |||
|---|---|---|---|---|
| Non-current | Current | Non-current | Current | |
| Retirement, pension and death benefits | 1 | 1 | 2 | - |
| Energy tariff | 10 | - | 9 | 1 |
| Company Social Benefits Fund | 2 | - | 1 | - |
| Medical benefits | 5 | - | 4 | - |
| TOTAL EMPLOYEE BENEFITS | 18 | 1 | 16 | 1 |
The main components of other non-financial liabilities as at respective reporting dates are as follows:
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Liabilities on account of settlements in the tax group | 47 | 174 |
| VAT liabilities | 63 | 13 |
| Bonuses for employees (annual, quarterly bonuses) and the Management Board | 33 | 29 |
| Accrued holiday entitlements | 4 | 4 |
| Estimated liabilities on account of other employee benefits | 4 | 5 |
| Other | 4 | 6 |
| TOTAL OTHER LIABILITIES | 155 | 231 |
PGE S.A. is the representative entity in its tax group, which covers the Company and most of its subsidiaries. Rules regarding settlements between companies are described in note 20 to these financial statements.
30 of 63
Financial assets are classified into the following categories of financial instruments:
The classification of financial assets is based on the business model and characteristics of cash flows.
A debt financial asset is measured at amortised cost if both of the following conditions are met:
A debt financial asset is measured at fair value through other comprehensive income if both of the following conditions are met:
Debt instruments that do not meet the above conditions are measured at fair value through profit or loss.
Investments in equity instruments are always measured at fair value. If an equity instruments is not held for trading, the Company can make an irrevocable election at initial recognition to measure it at fair value through other comprehensive income. For equity instruments held for trading, changes in fair value are recognised in profit or loss.
All regular way purchase or sale of a financial asset is recognised on the transaction date, i.e. the date on which the entity agreed to purchase a financial asset. A regular way purchase or sale of a financial asset is a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned.
31 of 63
3 1
The impairment model is based on expected credit losses and covers the following:
The Company classified financial liabilities into one of the following categories:
Financial receivables, including trade receivables, are measured at fair value at the date on which they arise, and subsequently at amortised cost using the effective interest rate method, taking into account an allowance for expected credit losses.
The Company uses simplified methods to measure receivables at amortised cost, unless this would distort information contained in its statement of financial position, in particular where the period until the due date for payment is not long.
In the case of trade receivables, the Company measures loss allowance for expected credit losses at an amount equal to lifetime expected credit losses of the instrument.
The Company measures financial assets at amortised cost, in line with the business model adopted.
| As at December 31, 2019 | As at December 31, 2018 | |||
|---|---|---|---|---|
| Non-current | Current | Non-current | Current | |
| Trade receivables | - | 1,190 | - | 844 |
| Bonds acquired | 10,840 | 1,799 | 12,821 | 332 |
| Cash pooling receivables | - | 1,016 | - | 1,204 |
| Loans advanced | 115 | 3,730 | 179 | 2,785 |
| Other financial receivables | - | 154 | - | 141 |
| TOTAL FINANCIAL RECEIVABLES | 10,955 | 7,889 | 13,000 | 5,306 |
Trade receivables of PLN 1,190 million relate mainly to the sale of electricity and services to subsidiaries in PGE Group. As at December 31, 2019, the balance of the three most important customers, i.e. PGE Obrót S.A., PGE Górnictwo i Energetyka Konwencjonalna S.A. and PGE Dom Maklerski S.A., accounted for 92% of total trade receivables.
For additional information on trade receivables, see note 17.3.1 to these financial statements.
| As at December 31, 2019 | As at December 31, 2018 | ||||
|---|---|---|---|---|---|
| Non-current | Current | Non-current | Current | ||
| BONDS ACQUIRED – ISSUER | |||||
| PGE Górnictwo i Energetyka Konwencjonalna S.A. | 10,840 | 713 | 11,736 | 154 | |
| PGE Energia Odnawialna S.A | - | 1,086 | 1,085 | 178 | |
| TOTAL BONDS ACQUIRED | 10,840 | 1,799 | 12,821 | 332 |
PGE S.A. acquires bonds issued by PGE Group companies. Proceeds from the issue of bonds are used for financing investment projects, refinancing financial liabilities as well as for financing current operations.
In order to centralize the management of financial liquidity in PGE Group, agreements for real cash pooling services were executed between 16 companies of PGE Group and each bank separately, i.e. with Powszechna Kasa Oszczędności Bank Polski S.A. and Polska Kasa Opieki S.A. PGE S.A. coordinates the cash pooling service in PGE Group. This means, among others, that individual companies settle their accounts with the Company, and the Company settles with the banks. Therefore, balances of settlements with related parties participating in cash pooling are reported in financial receivables and financial liabilities of PGE S.A.
32 of 63
| As at December 31, 2019 | As at December 31, 2018 | |||
|---|---|---|---|---|
| Non-current | Current | Non-current | Current | |
| LOANS ADVANCED – BORROWER | ||||
| PGE Energia Ciepła S.A. | - | 1,938 | - | 2,771 |
| PGE Obrót | - | 1,015 | - | - |
| PGE Dystrybucja S.A. | - | 627 | - | - |
| PGE Systemy S.A. | - | 116 | 115 | 1 |
| PGE EJ 1 sp. z o.o. | 110 | 22 | 56 | - |
| PGE Trading GmbH | - | 12 | - | 13 |
| Betrans sp. z o.o. | 4 | - | 3 | - |
| Bestgum sp. z o.o. | 1 | - | 5 | - |
| TOTAL LOANS ADVANCED | 115 | 3,730 | 179 | 2,785 |
Loan repayment dates range from 2020 to 2024.
Derivative financial instruments used by the Company to hedge against interest rate and currency risks include in particular currency forwards, futures and interest rate swaps (IRSs), as well as CCIRS transactions hedging both the exchange rate and interest rate. Derivative financial instruments of this type are measured at fair value. Derivatives are recognised as assets if their value is positive and as liabilities if their value is negative.
Gains or losses resulting from changes in the fair value of a derivative which does not qualify for hedge accounting and ineffective portion of hedging relationships in cash flow hedges are charged directly to the net profit or loss for the financial year.
The fair value of currency forwards is established by reference to the prevailing forward rates calculated on the basis of market data. The fair value of interest rate swaps is calculated on the basis of yield curves.
All derivatives are recognised in the Company's financial statements at fair value.
| As at December 31, 2019 | ||||
|---|---|---|---|---|
| Recognised in profit or loss |
Recognised in other comprehensive income |
Assets | Liabilities | |
| DERIVATIVES MEASURED AT FAIR VALUE THROUGH PROFIT | ||||
| OR LOSS | ||||
| Commodity forwards | 463 | - | 324 | - |
| Futures | (68) | - | 79 | - |
| Currency forwards | (270) | - | 43 | 338 |
| Options | (7) | - | 5 | - |
| HEDGING DERIVATIVES | ||||
| CCIRS hedges | (90) | 4 | 18 | - |
| IRS hedges | 5 | (90) | - | 106 |
| OTHER ASSETS MEASURED AT FAIR VALUE THROUGH | ||||
| PROFIT OR LOSS | ||||
| Investment fund participation units | 1 | 82 | ||
| TOTAL DERIVATIVES AND OTHER RECEIVABLES MEASURED | ||||
| AT FAIR VALUE THROUGH PROFIT OR LOSS | 34 | (86) | 551 | 444 |
| non-current | 105 | 106 | ||
| current | 446 | 338 |
33 of 63
| As at December 31, 2018 | ||||
|---|---|---|---|---|
| Recognised in profit or loss |
Recognised in other comprehensive income |
Assets | Liabilities | |
| DERIVATIVES MEASURED AT FAIR VALUE THROUGH PROFIT | ||||
| OR LOSS | ||||
| Commodity forwards | (162) | - | - | 116 |
| Futures | 147 | - | 147 | - |
| Currency forwards | (25) | - | 4 | 48 |
| IRS hedges | 8 | - | - | - |
| Options | (12) | - | 12 | - |
| HEDGING DERIVATIVES | ||||
| CCIRS hedges | 98 | (29) | 113 | - |
| IRS hedges | (4) | (109) | 4 | 24 |
| OTHER ASSETS MEASURED AT FAIR VALUE THROUGH | ||||
| PROFIT OR LOSS | ||||
| Investment fund participation units | 1 | - | 66 | - |
| TOTAL DERIVATIVES AND OTHER RECEIVABLES MEASURED | ||||
| AT FAIR VALUE THROUGH PROFIT OR LOSS | 51 | (138) | 346 | 188 |
| non-current | 115 | 24 | ||
| current | 231 | 164 |
Commodity and currency forward transactions mainly relate to trade in CO2 emission allowances.
The Company entered into IRS transactions to hedge interest rates on credit facilities and bonds issued with a total nominal value of PLN 7,030 million (PLN 5,630 million for credit facilities and PLN 1,400 million for bonds). To recognise these IRS transactions, the Company uses hedge accounting. The impact of hedge accounting on equity is presented in note 12.3 to these financial statements.
In 2014, PGE S.A. entered into IRS transactions to hedge interest rates on bonds issued with a total nominal value of PLN 1,000 million. Payments arising from IRS transactions are correlated with interest payments on bonds. Changes in fair value of IRS transactions are fully recognised in profit or loss. In 2018, the company redeemed the bonds and the IRS hedging transaction was finally settled.
In connection with loans received from the subsidiary, PGE Sweden AB (publ), referred to in note 16.1.3 to these financial statements, in June and August 2014 PGE S.A. concluded CCIRS transactions, hedging both the exchange rate and interest rate. In these transactions, bankscounterparties pay PGE interest based on a fixed rate in EUR and PGE S.A. pays interest based on a fixed rate in PLN. The notional amount, payment of interest and repayment of notional amount in CCIRS transactions are correlated with the relevant conditions arising from loan agreements.
In 2019, the company repaid a loan with the nominal amount of EUR 514 million, and the CCIRS transaction concluded to hedge it was settled.
To recognise these CCIRS transactions, the Company uses hedge accounting. The impact of hedge accounting on equity is presented in note 12.3 to these financial statements.
PGE S.A. purchased a call option to purchase shares of Polimex-Mostostal S.A. from Towarzystwo Finansowe Silesia Sp. z o.o. The option was measured using the Black-Scholes method.
In the current reporting period, the Company acquired investment certificates from the closed-end private equity fund Eko-Inwestycje. As at the reporting date, their value stood at PLN 15 million.
In previous years, the Company purchased investment certificates from the PGE Ventures Closed-end Private Equity Investment Fund; their value as at the reporting date is PLN 14 million. It also purchased participation units from PGE Towarzystwo Funduszy Inwestycyjnych S.A. in three sub-funds; their value as at the reporting date is PLN 53 million.
34 of 63
| As at December 31, 2019 | As at December 31, 2018 | ||||||
|---|---|---|---|---|---|---|---|
| Amount in the financial statements in PLN |
Notional amount of the instrument in the original currency |
Amount in the financial statements in PLN |
Notional amount of the instrument in the original currency |
Maturity as at December 31, 2019 |
|||
| Currency forward, sale – EUR | 43 | 582 | 4 | 203 | October 2022 | ||
| Commodity forward, sale EUA – PLN | 13,653 | - | December 2023 | ||||
| Commodity forward, purchase EUA – EUR | 792 | - | December 2021 | ||||
| Commodity forward, sale EUA – EUR | 324 | 2,108 | - | - | December 2023 | ||
| Commodity forward, purchase EUA – PLN | 3,435 | - | December 2022 | ||||
| Futures, purchase EUA – EUR | 942 | 144 | December 2023 | ||||
| Futures, sale EUA – EUR | 79 | 17 | 147 | 5 | December 2022 | ||
| - | 514 | June 2019 | |||||
| CCIRS – EUR to PLN | 18 | 144 | 113 | 144 | July 2029 | ||
| IRS – interest rate PLN | - | - | 4 | 1,000 | - | ||
| Options | 5 | 6 | 12 | 6 | July 2022 | ||
| Fund participation units | 82 | 80 | 66 | 65 | n/a | ||
| FINANCIAL ASSETS | 551 | - | 346 | - | |||
| Currency forward, sale – EUR | 2,893 | 48 | 1,222 | December 2023 | |||
| Currency forward, sale – EUR | 338 | 196 | - | - | March 2020 | ||
| Commodity forward, sale EUA – PLN | - | 5,762 | - | ||||
| Commodity forward, purchase EUA – EUR | - | 1,164 | - | ||||
| Commodity forward, sale EUA – EUR | - | - | 116 | 19 | - | ||
| Commodity forward, purchase EUA – PLN | - | 63 | - | ||||
| 500 | - | June 2028 | |||||
| 1,000 | 500 | December 2027 | |||||
| 500 | - | December 2028 | |||||
| IRS – interest rate PLN | 106 | 3,630 | 24 | 3,630 | September 2023 | ||
| 1,000 | - | May 2029 | |||||
| 400 | - | May 2026 | |||||
| FINANCIAL LIABILITIES | 444 | - | 188 | - |
Terms of individual derivatives and other assets measured at fair value through profit or loss are presented below.
| As at December 31, 2019 | As at December 31, 2018 | ||||
|---|---|---|---|---|---|
| Non-current | Current | Non-current | Current | ||
| Liability on account of credit facilities | 7,492 | 1,094 | 5,127 | 1,761 | |
| Loans received | 611 | 8 | 617 | 2,221 | |
| Bonds issued | 1,398 | 5 | - | - | |
| Cash pooling liabilities | - | 907 | - | 1,446 | |
| Lease liabilities | 20 | 1 | - | - | |
| TOTAL CREDIT FACILITIES, LOANS, BONDS AND CASH POOLING |
9,521 | 2,015 | 5,744 | 5,428 |
35 of 63
| Lender | Hedging instrument |
Execution date | Maturity date | Limit in currency |
Currency | Interest rate | Liability as at December 31, 2019 |
Liability as at December 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Bank consortium | IRS | 2015-09-07 | 2023-09-30 | 3,630 | PLN | Variable | 3,649 | 3,648 |
| European Investment | ||||||||
| Bank | - | 2015-10-27 | 2032-10-26 | 1,500 | PLN | Fixed | 1,505 | - |
| Bank Gospodarstwa | ||||||||
| Krajowego | IRS | 2014-12-17 | 2027-12-31 | 1,000 | PLN | Variable | 1,001 | 1,001 |
| European Bank for | ||||||||
| Reconstruction and | ||||||||
| Development | IRS | 2017-06-07 | 2028-06-06 | 500 | PLN | Variable | 502 | - |
| Bank Gospodarstwa | ||||||||
| Krajowego | IRS | 2015-12-04 | 2028-12-31 | 500 | PLN | Variable | 500 | 500 |
| European Investment | ||||||||
| Bank | - | 2015-10-27 | 2032-10-26 | 490 | PLN | Fixed | 493 | - |
| Bank Gospodarstwa | ||||||||
| Krajowego | - | 2018-06-01 | 2021-05-31 | 500 | PLN | Variable | 455 | 420 |
| Revolving credit | ||||||||
| facility | - | 2018-09-17 | 2023-12-17 | 4,100 | PLN | Variable | 300 | - |
| Bank Pekao S.A. | - | 2018-07-05 | 2021-07-03 | 500 | PLN | Variable | 160 | 148 |
| PKO BP S.A. | - | 2018-04-30 | 2020-04-29 | 500 | PLN | Variable | 21 | - |
| Bank consortium | - | 2015-09-07 | 2019-04-30 | 1,870 | PLN | Variable | - | 1,171 |
| European Investment | ||||||||
| Bank | - | 2019-12-16 | 2038-10-16 | 273 | PLN | Fixed | - | - |
| TOTAL CREDIT FACILITIES | 8,586 | 6,888 |
Total amount of overdraft facilities available to the Company as at December 31, 2019 and December 31, 2018 was, respectively, PLN 864 million and PLN 932 million. The aforesaid overdraft facilities are available until July 2021.
In 2019 and after the reporting period, there were no cases of default on repayment or breach of other terms of credit agreements.
| Lender | Hedging instrument |
Execution date | Maturity date | Limit in currency |
Currency | Interest rate | Liability as at December 31, 2019 |
Liability as at December 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| PGE Sweden AB | CCIRS | 2014-08-27 | 2029-07-31 | 100 | EUR | Fixed | 431 | 436 |
| PGE Sweden AB | CCIRS | 2014-08-27 | 2029-07-31 | 43 | EUR | Fixed | 188 | 189 |
| PGE Sweden AB | - | 2014-06-10 | 2019-06-05 | 300 | EUR | Fixed | - | 1,292 |
| PGE Sweden AB | - | 2014-06-10 | 2019-06-05 | 210 | EUR | Fixed | - | 904 |
| PGE Sweden AB | - | 2014-06-10 | 2019-06-05 | 4 | EUR | Fixed | - | 17 |
| TOTAL LOANS RECEIVED | 619 | 2,838 |
In 2014, PGE S.A. and PGE Sweden AB (publ) established the Medium term Eurobonds Issue Programme under which PGE Sweden AB (publ) may issue eurobonds up to the amount of EUR 2 billion with a minimum maturity of 1 year. In 2014, PGE Sweden AB (publ) issued Eurobonds in the total amount of EUR 638 million. The subsidiary allocated the funds raised under this program to grant loans to its parent company.
In the current period, the Company repaid a loan with a nominal value of EUR 514 million (PLN 2,186 million) and, at the same time, PGE Sweden AB (publ) redeemed bonds with a total value of EUR 500 million.
| Conclusion date |
Maturity date |
Limit in currency | Hedging instrument |
Currency | Interest rate |
Tranche issue date |
Tranche maturity date |
Liability as at December 31, 2019 |
Liability as at December 31, 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 2013-06-27 | indefinite | 5,000 | IRS | PLN | Variable | 2019-05-21 | 2029-05-21 | 1,002 | - |
| TOTAL BONDS ISSUED | 2019-05-21 | 2026-05-21 | 401 1,403 |
- |
36 of 63
The establishment of the real cash pooling arrangement is described in note 15.1.1 to these financial statements.
As at December 31, 2019
| Currency | Reference rate | Amount in respective | Amount in PLN | Final repayment date |
|---|---|---|---|---|
| currency | ||||
| Fixed | 1,505 | 1,505 | April 2034 | |
| Fixed | 493 | 493 | June 2034 | |
| Fixed | 21 | 21 | December 2089 | |
| Variable | 3,649 | 3,649 | September 2023 | |
| Variable | 1,002 | 1,002 | May 2029 | |
| Variable | 1,001 | 1,001 | December 2027 | |
| PLN | Variable | 907 | 907 | 5-year programme |
| Variable | 636 | 636 | July 2021 | |
| Variable | 502 | 502 | June 2028 | |
| Variable | 500 | 500 | December 2028 | |
| Variable | 401 | 401 | May 2026 | |
| Variable | 300 | 300 | December 2023 | |
| TOTAL – PLN | 10,917 | 10,917 | ||
| EUR | Fixed | 145 | 619 | July 2029 |
| TOTAL – EUR | 145 | 619 | ||
| TOTAL CREDIT FACILITIES, LOANS, BONDS, CASH POOLING | 11,536 |
As at December 31, 2018
| Currency | Reference rate | Amount in respective currency |
Amount in PLN | Final repayment date |
|---|---|---|---|---|
| Variable | 1,171 | 1,171 | April 2019 | |
| Variable | 1,001 | 1,001 | December 2027 | |
| Variable | 500 | 500 | December 2028 | |
| PLN | Variable | 3,648 | 3,648 | September 2023 |
| Variable | 1,446 | 1,446 | 5-year programme | |
| Variable | 568 | 568 | July 2021 | |
| TOTAL – PLN | 8,334 | 8,334 | ||
| EUR | Fixed | 517 | 2,213 | June 2019 |
| Fixed | 145 | 625 | July 2029 | |
| TOTAL – EUR | 662 | 2,838 | ||
| TOTAL CREDIT FACILITIES, LOANS, BONDS, CASH POOLING | 11,172 |
Changes in interest-bearing debt in the years ended December 31, 2019 and 2018 are presented below:
| Year ended December 31, 2019 |
Year ended December 31, 2018 |
|
|---|---|---|
| AS AT JANUARY 1 | 11,172 | 9,478 |
| RECOGNITION OF LEASES | 21 | - |
| CHANGE IN OVERDRAFT FACILITY | 68 | 568 |
| CHANGE IN CASH POOLING LIABILITIES | (539) | 870 |
| CHANGE IN OTHER CREDIT FACILITIES, LOANS AND BONDS | 814 | 256 |
| including on account of: | ||
| Credit facilities and loans drawn / bonds issued / | 6,620 | 1,870 |
| Interest accrued | 251 | 213 |
| Repayment of credit facilities, loans / buy-back of bonds | (5,736) | (1,700) |
| Repayment of interest | (239) | (212) |
| Foreign exchange differences | (80) | 85 |
| Commission fees paid | (2) | - |
| AS AT DECEMBER 31 | 11,536 | 11,172 |
37 of 63
A liability is a present obligation of the Company arising from past events the settlement of which is expected to result in an outflow of resources embodying economic benefits.
The Company recognises the following categories of financial liabilities:
Where the effect of the time value of money is material, the amount of liabilities is discounted.
| As at December 31, 2019 | As at December 31, 2018 | ||||
|---|---|---|---|---|---|
| Non-current | Current | Non-current | Current | ||
| Trade payables | - | 593 | - | 689 | |
| Other | 20 | 167 | 21 | 151 | |
| TOTAL OTHER FINANCIAL LIABILITIES | 20 | 760 | 21 | 840 |
Trade payables relate mainly to purchase of electricity and gas.
In the item Other, the Company mainly presents settlements with exchanges, related mostly to the purchase of CO2 emission allowances and future payments to the Polish National Foundation.
The carrying amount of financial receivables and liabilities measured at amortised cost, except for loans received from PGE Sweden AB (publ), is a reasonable approximation of their fair value.
In the case of loans received from PGE Sweden AB (publ), PGE S.A. estimates their fair value at PLN 683 million (as compared to the carrying amount of PLN 619 million). The fair value was determined using the estimated credit risk of PGE S.A. It is Level 2 of fair value hierarchy.
The Company measures derivatives at fair value using valuation models for financial instruments based on publicly available exchange rates, interest rates, discount curves in particular currencies (applicable also for commodities which prices are denominated in these currencies) derived from active markets. The fair value of derivatives is determined based on discounted future cash flows from transactions, calculated on the difference between the forward rate and transaction price. Forward exchange rates are not modelled as separate risk factor, but are derived from the spot rate and appropriate forward interest rate for foreign currencies in relation to PLN.
In the category of financial assets and financial liabilities at fair value through profit or loss, the Company presents financial instruments related to greenhouse gases emission rights – currency and commodity forwards and IRS hedging transaction swapping variable interest rate in PLN to fixed interest rate in PLN (Level 2).
In addition, the Company presents CCIRS derivative that hedges foreign exchange rate and interest rate (Level 2).
| FAIR VALUE HIERARCHY | As at December 31, 2019 | As at December 31, 2018 | |||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 1 | Level 2 | ||
| Currency forwards | - | 43 | - | 4 | |
| Commodity forwards | - | 324 | - | - | |
| Valuation of CCIRS | - | 18 | - | 113 | |
| Futures | - | 79 | - | 147 | |
| Valuation of IRS | - | - | - | 4 | |
| Options | - | 5 | - | 12 | |
| Fund participation units | - | 82 | - | 66 | |
| Financial assets | - | 551 | - | 346 | |
| Currency forwards | - | 338 | - | 48 | |
| Commodity forwards | - | - | - | 116 | |
| Valuation of IRS | - | 106 | - | 24 | |
| Financial liabilities | - | 444 | - | 188 |
During the current and comparative reporting periods, there have been no transfers of financial instruments between the first and the second level of fair value hierarchy.
38 of 63
PGE S.A. holds significant amount of shares in companies not quoted on active markets. These are shares in subsidiaries and associates that are excluded from the scope of IFRS 9 and, as described in note 8, are measured at cost less impairment losses.
The Company uses a variety of collateral and its combinations to secure loans advanced. The most frequently used are declarations of submission to enforcement. Additionally, the Company uses the power of attorney to bank accounts and assignment of receivables. As a rule, there is no collateral on subsidiaries' liabilities towards PGE S.A.
As at December 31, 2019 and December 31, 2018, the Company had no assets pledged as collateral for its liabilities or contingent liabilities.
The table below presents the combined effect of the individual categories of financial instruments on finance income and costs.
| YEAR ENDED DECEMBER 31, 2019 | Hedging derivatives |
Derivatives measured at fair value through profit or loss |
Cash and cash equivalents |
Shares and other equity instruments in the Group |
Other financial assets |
Financial liabilities measured at amortised cost |
Lease liabilities | TOTAL |
|---|---|---|---|---|---|---|---|---|
| Dividends | - | - | - | 950 | - | - | - | 950 |
| Interest income/(costs) | (45) | - | 3 | - | 532 | (309) | (1) | 180 |
| Foreign exchange differences | (91) | - | - | - | (16) | 82 | - | (25) |
| Revaluation of financial instruments / Reversal of impairment losses |
1 | 1 | - | - | - | - | - | 2 |
| Revaluation of financial instruments / Recognition of impairment losses |
- | (8) | - | (3,065) | - | - | - | (3,073) |
| TOTAL PROFIT/ (LOSS) | (135) | (7) | 3 | (2,115) | 516 | (227) | (1) | (1,966) |
| YEAR ENDED DECEMBER 31, 2018 | Hedging derivatives |
Derivatives measured at fair value through profit or loss |
Cash and cash equivalents |
Shares and other equity instruments in the Group |
Shares and other equity instruments outside the Group |
Other financial assets |
Financial liabilities measured at amortised cost |
TOTAL |
|---|---|---|---|---|---|---|---|---|
| Dividends | - | - | - | 45 | 1 | - | - | 46 |
| Interest income/(costs) | 9 | - | 14 | - | - | 414 | (337) | 100 |
| Foreign exchange differences | 85 | - | (2) | - | - | 1 | (84) | - |
| Revaluation of financial instruments / Reversal of impairment losses |
- | 56 | - | - | - | - | - | 56 |
| Revaluation of financial instruments / Recognition of impairment losses |
(1) | (58) | - | (799) | - | - | - | (858) |
| Gain on disposal of investments | - | - | - | - | 1 | - | - | 1 |
| TOTAL PROFIT/ (LOSS) | 93 | (2) | 12 | (754) | 2 | 415 | (421) | (655) |
The recognition of impairment losses on Shares in the current and comparative reporting period is described in notes 4.3 and 8.1 to these financial statements.
The main goal of financial risk management at PGE Group is to support the process of creating value for shareholders and to implement business strategies of the Group through maintaining the financial risk at the level acceptable for the Group management. Responsibility for managing financial risk lies with the Management Board of PGE S.A. The Management Board specifies risk appetite, understood as an acceptable level of deterioration of PGE Group's financial results, taking into consideration its current and planned economic and financial situation. The Management Board also decides on the allocation of risk appetite to specific business areas.
The organisation of the financial risk management function is based on the principle of independence of an entity responsible for measurement and control of risk (the Risk and Insurance Department) vs business entities (risk owners) responsible for taking and managing the risk on an ongoing basis. Risk reports are submitted directly to the Risk Committee, Audit Committee and the Management Board of PGE S.A.
39 of 63
The Company has a Risk Committee that exercises oversight of the financial and corporate risk management process at PGE Group. The Risk Committee monitors exposure levels, sets limits for significant financial risks, accepts methodologies in financial risk resulting from trade and finance activities, permits expansions of activities in new business areas and makes key decisions regarding risk management.
Financial risk is managed at Group level as a whole, with the Company having a leading role, being a centre of competence in this area, and managing the process in an integrated manner. Exposures to risk generated by business areas are examined on a comprehensive basis, taking into account interdependencies, the possibility of using natural hedging effects and the overall impact on PGE Group's risk profile and financial situation.
The financial risk management model includes:
In key areas of financial risk, the Company has implemented internal regulations for managing these risks.
The Company is exposed to various financial risks:
The Company's exposure to specific financial risks depends on the scope of activities in commodity and financial markets.
Market risk covers commodity risk, interest rate risk, currency risk
The main objective of managing market risk is to retain a level of risk resulting from trade and finance activities at an acceptable level and to support business strategy and maximisation of the Group's value for shareholders.
The Company's procedures for managing specific market risk categories in trade and finance activities specify the following:
The Company's market risk management rules also specify the manner of defining risk appetite, limiting exposures to market risk based on Profit-at-Risk and Value-at-Risk and mechanisms for limiting risk when limits are exceeded.
Commodity risk is related to the possibility that financial results deteriorate as a result of changes in commodity prices.
The Company's exposure to commodity risk mainly concerns the following commodity markets:
The Company has a strategy for hedging key exposures in trading electricity and related products over a 5-year horizon. The level of hedging for an open position is set taking into account risk appetite, results of monitoring the risk of electricity and related product prices, liquidity of specific markets as well as the financial situation of the Company and the Group and the Group's strategic objectives.
40 of 63
Interest rate risk is related to the possibility that financial results deteriorate as a result of changes in interest rates.
The Company is exposed to interest rate risk as a result of financing its operating and investing activities with indebtedness bearing interest at variable interest rates, mainly in the form of credit facilities, loans and bonds issued in domestic or foreign currency and through investments in variable-rate financial assets..
The Company controls interest rate risk through a system of limits relating to the maximum potential loss due to changes in interest rates. The interest rate risk measure is based on the value-at-risk, understood as a product of the amount of the net interest rate position and the value of a potential change in market interest rates.
Moreover, the Company sets out hedging strategies for interest rate risk using hedging ratios subject to approval by PGE S.A.'s Risk Committee and Management Board. The hedging strategy and level of interest rate risk are subject to monitoring and are reported to the Risk Committee on a regular basis.
The Company enters into derivative transactions concerning instruments that are based on interest rates only in order to hedge identified risk exposures. Regulations in force at the PGE Group do not allow, with regard to derivative transactions based on interest rates, to enter into speculative transactions, i.e. transactions which would be aimed at generating additional gains resulting from changes in the level of interest rates, while exposing the Company to the risk of incurring a potential loss on this account.
Bonds issued in the amount of PLN 1 billion under the Bonds issue program of PLN 5 billion, as described in note 16.1.3 to these financial statements, bear interest at a variable rate in PLN. Payments relating to those bonds are hedged by IRS transactions, described in note 16.1.2.
Loans received from a subsidiary, PGE Sweden AB (publ), bear interest at a fixed interest rate in EUR. Payments for these loans are hedged by CCIRS transactions described in note 16.1.2.
In addition, the Company has a long-term credit facility of PLN 1.5 billion under Facilities Agreement signed on December 17, 2014 and December 4, 2015 with Bank Gospodarstwa Krajowego, as well a syndicated facility (term facility tranche) of PLN 3.63 billion under Facility Agreement signed on September 7, 2015. These credit facilities bear interest at variable rates in PLN. Payments on account of credit facilities are hedged by IRS transactions, described in note 16.1.2.
The Company's exposure to interest rate risk and concentration of this risk by currency:
| Type of interest | As at December 31, 2019 |
As at December 31, 2018 |
||
|---|---|---|---|---|
| Fixed | - | - | ||
| Derivatives – assets exposed to interest rate | PLN | Variable | 5 | 16 |
| risk | EUR | Fixed | - | - |
| Variable | 464 | 264 | ||
| PLN | Fixed | 16,513 | 15,989 | |
| Loans advanced, bonds acquired and cash | Variable | 1,016 | 1,381 | |
| exposed to interest rate risk | Fixed | 191 | 185 | |
| EUR | Variable | - | - | |
| PLN | Fixed | - | - | |
| Derivatives – liabilities exposed to interest | Variable | (106) | (24) | |
| rate risk | EUR | Fixed | - | - |
| Variable | (338) | (164) | ||
| Loans received, bonds issued exposed to interest rate risk |
PLN | Fixed | (2,019) | - |
| Variable | (8,898) | (8,334) | ||
| EUR | Fixed | (619) | (2,838) | |
| Variable | - | - | ||
| Net exposure | PLN | Fixed | 14,494 | 15,989 |
| Variable | (7,983) | (6,961) | ||
| EUR | Fixed | (428) | (2,653) | |
| Variable | 126 | 100 |
Interest on variable-rate financial instruments is updated in periods of less than one year. Interest on fixed-rate financial instruments remains unchanged until maturity.
41 of 63
Currency risk is related to the possibility that financial results deteriorate as a result of changes in exchange rates.
The main sources of exposure to currency risk are presented below:
The Company controls currency risk through a system of limits relating to the maximum potential loss due to changes in exchange rates. The currency risk measure is based on the value-at-risk, understood as a product of the amount of the absolute currency position and the value of a potential change in exchange rates.
Moreover, the Company sets out hedging strategies using hedging ratios subject to approval by the Company's Risk Committee and Management Board. The hedging strategy and level of currency risk are subject to monitoring and are reported to the Risk Committee on a regular basis.
The Company enters into derivative transactions concerning instruments that are based on currency only in order to hedge identified risk exposures. Regulations in force at the PGE Group do not allow, with regard to derivative transactions based on currencies, to enter into speculative transactions, i.e. transactions which would be aimed at generating additional gains resulting from changes in exchange rates, while exposing the Company to the risk of incurring a potential loss on this account.
The Company's exposure to currency risk by class of financial instruments:
| Total amount in the | CURRENCY POSITION AS AT DECEMBER 31, 2019 | ||||
|---|---|---|---|---|---|
| financial statements in PLN |
EUR | PLN | |||
| FINANCIAL ASSETS | |||||
| Trade and other financial receivables, including: | 18,844 | 69 | 293 | ||
| Trade receivables | 1,190 | 30 | 127 | ||
| Loans advanced | 115 | 3 | 12 | ||
| Other financial receivables | 154 | 36 | 154 | ||
| Cash and cash equivalents | 221 | 42 | 178 | ||
| Derivatives, including: | 551 | 3,010 | 12,818 | ||
| Measured at fair value through profit or loss | 446 | 2,823 | 12,022 | ||
| CCIRS hedges | 18 | 187 | 796 | ||
| FINANCIAL LIABILITIES | |||||
| Credit facilities, loans and bonds, including: | 11,536 | 145 | 619 | ||
| Loans received | 619 | 145 | 619 | ||
| Trade and other payables, including: | 780 | 37 | 156 | ||
| Trade payables | 593 | 1 | 4 | ||
| Other financial liabilities | 187 | 36 | 152 | ||
| Derivatives measured at fair value through profit or loss | 338 | 2,697 | 11,486 | ||
| NET CURRENCY POSITION | 242 | 1,028 |
The carrying amount of derivatives represents their fair value. The value of exposure to currency risk for forwards represents their notional amount in the currency. The value of exposure to currency risk for CCIRSs represents the value of discounted cash flows in the currency leg in the currency.
42 of 63
| Total amount in the | CURRENCY POSITION AS AT DECEMBER 31, 2018 | ||||
|---|---|---|---|---|---|
| financial statements in PLN |
EUR | PLN | |||
| FINANCIAL ASSETS | |||||
| Trade and other financial receivables, including: | 18,305 | 47 | 203 | ||
| Trade receivables | 844 | 11 | 49 | ||
| Loans advanced | 174 | 3 | 13 | ||
| Other financial receivables | 141 | 33 | 141 | ||
| Cash and cash equivalents | 235 | 40 | 172 | ||
| Derivatives, including: | 346 | 868 | 3,732 | ||
| Measured at fair value through profit or loss | 151 | 169 | 726 | ||
| CCIRS hedges | 113 | 699 | 3,006 | ||
| FINANCIAL LIABILITIES | |||||
| Credit facilities, loans and bonds, including: | 11,172 | 660 | 2,838 | ||
| Loans received | 2,838 | 660 | 2,838 | ||
| Trade and other payables, including: | 861 | 34 | 145 | ||
| Trade payables | 689 | 1 | 4 | ||
| Other financial liabilities | 172 | 33 | 141 | ||
| Derivatives measured at fair value through profit or loss | 188 | 77 | 331 | ||
| NET CURRENCY POSITION | 184 | 793 |
The carrying amount of derivatives represents their fair value. The value of exposure to currency risk for forwards represents their notional amount in the currency. The value of exposure to currency risk for CCIRSs represents the value of discounted cash flows in the currency leg in the currency.
Liquidity risk concerns a situation in which the Company is unable to meet its liabilities (current or non-current) when they become due.
The main objective of liquidity risk management at PGE Group is to ensure and maintain the companies' ability to meet their existing and future financial liabilities, taking into account the cost to obtain liquidity. Liquidity risk management at PGE Group involves planning and monitoring short- and long-term cash flows from operating, investing and financing activities and taking action intended to secure funds for the activities of PGE S.A. and its subsidiaries, while limiting the cost of these actions.
Periodic planning and monitoring of liquidity makes it possible to secure funds for any liquidity gaps by allocating funds among PGE Group companies (cash pooling) as well as using external financing, including overdrafts.
Liquidity risk management in the long term allows PGE Group to define its borrowing capacity and supports decisions regarding the financing of long-term investments.
PGE Group has a central financing model in which, as a rule, agreements relating to external financing are executed by PGE S.A. PGE Group subsidiaries use various sources of intra-group financing such as loans, bonds, bank account consolidation agreements and real cash pooling agreements.
The Company has an active policy of investing free cash. The Company monitors its financial surpluses and forecasts future cash flows and, on this basis, implements an investment strategy for its free cash.
As part of the assessment of its liquidity, the Company monitors the level of the net debt/ EBITDA ratio, so as to ensure that the ratings are maintained at the investment grade and, consequently, that the Group's ambitious investment programme can be financed. The ratio is calculated on the basis of the consolidated statements of PGE Group.
| Year ended | Year ended | ||
|---|---|---|---|
| December 31, 2019 | December 31, 2018 | ||
| Net debt / EBITDA | 1.60x | 1.51x |
43 of 63
4 3
In the event of cash shortages, the Company uses the following financing sources:
overdraft facilities, term facilities and working capital facilities granted by banks;
Maturities of financial liabilities based on contractual undiscounted payments:
| AS AT DECEMBER 31, 2019 | Carrying amount | Total payments |
Up to 3 months |
3 to 12 months |
1 year to 5 years |
More than 5 years |
|---|---|---|---|---|---|---|
| Credit facilities | 8,586 | 8,936 | 344 | 280 | 5,591 | 2,721 |
| Bonds | 1,403 | 1,782 | - | 44 | 176 | 1,562 |
| Loans received | 619 | 803 | 10 | 10 | 76 | 707 |
| Cash pooling liabilities | 907 | 907 | 907 | - | - | - |
| Lease liability | 21 | 65 | 1 | - | 4 | 60 |
| Trade and other payables measured at amortised cost |
780 | 780 | 759 | - | 21 | - |
| Derivatives measured at fair value through profit or loss |
444 | 455 | 140 | 100 | 196 | 19 |
| TOTAL | 12,760 | 13,728 | 2,161 | 434 | 6,064 | 5,069 |
| Carrying amount | Total | Up to 3 | 3 to 12 | 1 year to | More than 5 | |
|---|---|---|---|---|---|---|
| AS AT DECEMBER 31, 2018 | payments | months | months | 5 years | years | |
| Credit facilities | 6,888 | 7,456 | 1,783 | 87 | 4,717 | 869 |
| Loans received | 2,838 | 3,061 | 10 | 2,241 | 77 | 733 |
| Cash pooling liabilities | 1,446 | 1,446 | 1,446 | - | - | - |
| Trade and other payables measured at amortised cost |
861 | 861 | 691 | 149 | 21 | - |
| Derivatives measured at fair value through profit or loss |
188 | 188 | 5 | 10 | 173 | - |
| TOTAL | 12,221 | 13,012 | 3,935 | 2,487 | 4,988 | 1,602 |
Credit risk is connected with a potential credit event that can occur, such as insolvency of a customer, only a partial payment of receivables, significant delay in payment of receivables or other breaches of contract conditions (in particular the lack of delivery and acceptance of the goods as agreed in the contract and the possible non-payment for damages and contractual penalties).
The Company is exposed to credit risk arising in the following areas:
The maximum credit risk exposure of financial assets reflects their carrying amounts.
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Trade receivables | 1,190 | 844 |
| Other financial assets | 17,654 | 17,462 |
| Cash and cash equivalents | 221 | 235 |
| Derivative instruments – assets | 551 | 346 |
| MAXIMUM EXPOSURE TO CREDIT RISK | 19,616 | 18,887 |
44 of 63
The PGE Group's business model assumes that, as a rule, financing is granted to subsidiaries only by PGE S.A. The Company analyses the performance and financial plans of subsidiaries and issues internal ratings on this basis. In the event of a significant deterioration in the financial condition of the companies, analyses of the recoverability of all assets employed in a given subsidiary are performed. It was assumed that control over the assets of subsidiaries by PGE S.A. is a form of security that was taken into account when estimating the Recovery Rate parameter. Consequently, with respect to loans advanced to and bonds acquired from subsidiaries, this parameter was set at 0%. Receivables from loans advances and bond acquired are classified in stage 1.
The Company does not monitor changes in the credit risk level during the life of financial receivables. The expected credit loss is estimated in the horizon up to maturity of the instrument.
The Company applies the following rules for estimating and recognising impairment losses on other financial receivables:
Ratios adopted to estimate the value of expected losses calculated according to the provision matrix:
| December 31, 2019 | December 31, 2018 | ||||
|---|---|---|---|---|---|
| Amount of allowance |
Percentage of allowance |
Amount of allowance |
Percentage of allowance |
||
| Not past due receivables | 394 | 0.0% - 100.0% (*) | 389 | 1.5% - 100.0% (*) | |
| Past due <30 days | 1 | 0.0% - 100.0% (*) | 12 | 0.0% - 100.0% (*) | |
| Past due 30-90 days | 3 | 0.0% - 100.0% (*) | 6 | 0.0% - 100.0% (*) | |
| Past due 90-180 days | 1 | 0.0% - 100.0% (*) | - | 0.0% - 100.0% (*) | |
| Past due 180-360 days | 2 | 0.0% - 100.0% (*) | - | - | |
| Past due > 360 days | 17 | 100% | 26 | 100% | |
| TOTAL FINANCIAL ASSETS | 418 | 433 |
(*) The allowance concerns receivables covered by an allowance calculated in accordance with the matrix (0%; 1.5%) and allowance determined on a case by case basis (100%).
Ratios adopted to estimate the value of expected losses calculated according to the model for key customers:
| Rating level | December 31, 2019 | December 31, 2018 | |||
|---|---|---|---|---|---|
| Amount of allowance |
Percentage of allowance |
Amount of allowance |
Percentage of allowance |
||
| Highest | AAA to AA- according to S&P and Fitch, and Aaa to Aa3 according to Moody's |
- | - | - | - |
| Medium-high | A+ to A- according to S&P and Fitch, and A1 to A3 according to Moody's |
- | - | - | - |
| Medium | BBB+ to BBB- according to S&P and Fitch, and Baa1 to Baa3 according to Moody's |
<1 | 100.0% | <1 | 100.0% |
| TOTAL FINANCIAL ASSETS | <1 | <1 |
Trade receivables are, as a rule, paid in 2-3 weeks. In 2019, the average payment term of receivables was 25 days. Trade receivables relate mainly to receivables for energy sold. According to the management, owing to on-going control over trade receivables, there is no additional significant credit risk that would exceed the level reflected by allowances for credit losses.
The Company reduces and controls the credit risk related to trade transactions. In the case of trade transactions which due to high value may generate substantial loss in case of failure of business partner to comply with the agreement, the assessment of contractor is carried out before the transaction is conducted, taking into account contractor's financial analysis, its credit history and other factors. Based on the assessment, an internal rating is recognised or the Company uses a rating determined by an independent reputable agency. A limit for the contractor is set based on the rating. Entering into contracts that would increase exposure above the limit, requires in principle the collateral in line with rules pertaining to credit risk management. The level of used limit is regularly monitored and if it is substantially exceeded, units responsible for contractor's risk are obliged to undertake measures to eliminate them. The Company regularly monitors the payment of receivables and uses a system for early recovery. It also cooperates with credit bureaus.
45 of 63
Credit risk relating to trade receivables by geographical region is presented in the table below:
| December 31, 2019 | December 31, 2018 | ||||
|---|---|---|---|---|---|
| Balance of receivables |
% share | % share | |||
| Poland | 1,190 | 100.0% | receivables 795 |
94.2% | |
| United Kingdom | - | - | 49 | 5.8% | |
| TOTAL | 1,190 | 100.0% | 844 | 100.0% |
The majority of sales and trade receivables balances relate to related parties within the PGE Group, as well as large Polish entities from the electricity market. Information on transactions with related parties is presented in note 21 to these financial statements.
As at December 31, 2019, allowances for expected credit losses were recognised for a part of financial assets.
Changes in allowances for these classes of financial instruments are presented in the following table:
| 2019 | Trade receivables | Loans advanced | Cash pooling receivables |
Bonds acquired | Other financial receivables |
|---|---|---|---|---|---|
| Allowance for expected credit losses as at January 1 |
(21) | - | - | (386) | (25) |
| Recognition | (11) | - | - | - | - |
| Utilisation | - | - | - | - | 25 |
| Allowance for expected credit losses as at December 31 |
(32) | - | - | (386) | - |
| Vale of the item before allowances | 1,222 | 3,845 | 1,016 | 13,025 | 154 |
| Net carrying amount of the item | 1,190 | 3,845 | 1,016 | 12,639 | 154 |
| 2018 | Trade receivables | Loans advanced | Cash pooling receivables |
Bonds acquired | Other financial receivables |
| Allowance for expected credit losses as at January 1 |
(3) | - | - | (386) | (25) |
| Recognition | (18) | - | - | - | - |
| Allowance for expected credit losses as at December 31 |
(21) | - | - | (386) | (25) |
| Vale of the item before allowances | 865 | 2,964 | 1,204 | 13,539 | 166 |
| Net carrying amount of the item | 844 | 2,964 | 1,204 | 13,153 | 141 |
| December 31, 2019 | December 31, 2018 | ||||||
|---|---|---|---|---|---|---|---|
| Gross carrying | Impairment | Net carrying | Gross carrying | Impairment | Net carrying | ||
| amount | losses | amount | amount | losses | amount | ||
| Not past due receivables | 19,090 | (394) | 18,696 | 18,648 | (389) | 18,259 | |
| Past due <30 days | 149 | (1) | 148 | 58 | (12) | 46 | |
| Past due 30-90 days | 3 | (3) | - | 6 | (6) | - | |
| Past due 90-180 days | 1 | (1) | - | 1 | - | 1 | |
| Past due 180-360 days | 2 | (2) | - | - | - | - | |
| Past due > 360 days | 17 | (17) | - | 26 | (26) | - | |
| TOTAL PAST DUE RECEIVABLES | 172 | (24) | 148 | 91 | (44) | 47 | |
| TOTAL FINANCIAL ASSETS | 19,262 | (418) | 18,844 | 18,739 | (433) | 18,306 |
The Company manages credit risk related to cash and cash equivalents by diversification of banks in which surplus cash is placed. All entities with which the Company concludes deposit transactions with operate in the financial sector. These can only be banks registered in Poland or branches of foreign banks with investment-grade or higher ratings, adequate solvency ratios and equity as well as strong, stable market position.
All entities with which the Company concludes derivative transactions with operate in the financial sector. These are banks with investmentgrade ratings, adequate equity and strong, stable market position. As at the reporting date, the Company was party to the derivative transactions, described in detail in note 16.1.2 to these financial statements.
46 of 63
Guarantees and sureties issued by the Company are presented in note 19 to these financial statements.
The Company identifies the following of market risks to which it is exposed:
At present, currency risk to the Company largely arises on account of fluctuations in the EUR/PLN exchange rates. In addition the Company is exposed to risk of changes in reference interest rates in PLN. The Company uses a scenario analysis for the purpose of analysing sensitivity to changes of market risk factors. The Company uses experts' scenarios reflecting the subjective opinion of the Company in relation to future development of market risk factors.
The scenario analyses presented in this section is intended to analyse the influence of changes in market risk factors on the Company's financial performance. Only those items that can be defined as financial instruments are subject to the analysis of interest and currency risk.
In sensitivity analysis related to interest rate risk, the Company applies parallel shift of interest rate curve by a potential possible change in reference interest rates in the subsequent year.
In case of analysis of sensitivity to interest rates' fluctuations, the effect of changes in risk factors' would be recognised in the statement of comprehensive income as income or expenses or as revaluation of financial instruments measured at fair value.
A sensitivity analysis for each type of market risk to which the Company is exposed at the reporting date, indicating the potential effect of changes of individual risk factors by class of financial assets and liabilities on profit or loss before tax is presented below.
The table below presents the sensitivity of profit or loss before tax and equity to reasonably possible changes in exchange rates, under the assumption that other risk factors for those classes of financial instruments that are exposed to currency risk remain unchanged.
| ANALYSIS OF SENSITIVITY TO CURRENCY RISK AS AT DECEMBER 31, 2019 |
||||||
|---|---|---|---|---|---|---|
| CLASSES OF FINANCIAL INSTRUMENTS | Carrying amount in PLN |
Value at risk in PLN | EUR/PLN Effect on profit or loss / Equity |
|||
| +10% | -10% | |||||
| Trade and other financial receivables | 18,844 | 293 | 29 | (29) | ||
| Cash and cash equivalents | 221 | 178 | 18 | (18) | ||
| Derivative instruments – assets | 446 | 12,022 | (1,202) | 1,202 | ||
| CCIRS hedges | 18 | 796 | 61 | (61) | ||
| Credit facilities, loans and bonds | 11,536 | 619 | (62) | 62 | ||
| Trade and other payables | 780 | 156 | (16) | 16 | ||
| Derivatives – liabilities | 338 | 11,485 | 1,149 | (1,149) | ||
| EFFECT ON PROFIT OR LOSS | (23) | 23 | ||||
| CCIRS hedges | 18 | 796 | 19 | (19) | ||
| EFFECT ON REVALUATION RESERVE | 19 | (19) |
| ANALYSIS OF SENSITIVITY TO CURRENCY RISK AS AT DECEMBER 31, 2018 |
|||||
|---|---|---|---|---|---|
| Carrying amount in PLN |
EUR/PLN | ||||
| CLASSES OF FINANCIAL INSTRUMENTS | Value at risk in PLN | Effect on profit or loss / Equity | |||
| +10% | -10% | ||||
| Trade and other financial receivables | 18,306 | 203 | 20 | (20) | |
| Cash and cash equivalents | 235 | 172 | 17 | (17) | |
| Derivative instruments – assets | 151 | 726 | 72 | (72) | |
| CCIRS hedges | 113 | 3,006 | 283 | (283) | |
| Credit facilities, loans and bonds | 11,172 | 2,838 | (284) | 284 | |
| Trade and other payables | 861 | 145 | (15) | 15 | |
| Derivatives – liabilities | 188 | 331 | (33) | 33 | |
| EFFECT ON PROFIT OR LOSS | 60 | (60) | |||
| CCIRS hedges | 113 | 3,006 | 18 | (18) | |
| EFFECT ON REVALUATION RESERVE | 18 | (18) |
47 of 63
The table below presents the sensitivity of profit or loss before tax and equity to reasonably possible changes in interest rates, under the assumption that other risk factors for those classes of financial instruments that are exposed to interest rate risk remain unchanged:
| ANALYSIS OF SENSITIVITY TO INTEREST RATE RISK AS AT DECEMBER 31, 2019 | ||||||
|---|---|---|---|---|---|---|
| Amount in the | Value at risk in PLN |
WIBOR Effect on profit or loss / Equity |
EURIBOR | |||
| FINANCIAL ASSETS AND LIABILITIES | financial statements in PLN |
Effect on profit or loss / Equity | ||||
| +50pb | –50pb | +25pb | –25pb | |||
| Trade and other receivables | 18,844 | 1,016 | 5 | (5) | - | - |
| Derivative instruments – assets | 551 | 451 | 2 | (2) | - | - |
| Credit facilities, loans, bonds, cash pooling | 11,536 | 8,898 | (44) | 44 | - | - |
| Derivatives – liabilities | 444 | 338 | (2) | 2 | - | - |
| EFFECT ON PROFIT OR LOSS | (39) | 39 | - | - | ||
| CCIRS hedges | 18 | 18 | 30 | (31) | (17) | 17 |
| IRS hedges – liabilities | 106 | 106 | 153 | (147) | - | - |
| EFFECT ON REVALUATION RESERVE | 183 | (178) | (17) | 17 |
The value at risk of derivatives, as regards interest rate risk, represents their fair value (carrying amount). Sensitivity analysis for CCIRS and IRS derivatives was carried out using the change in valuation due to the shift of interest rates curves for particular currency.
| ANALYSIS OF SENSITIVITY TO INTEREST RATE RISK AS AT DECEMBER 31, 2018 | ||||||
|---|---|---|---|---|---|---|
| Amount in the | Value at risk in PLN |
WIBOR Effect on profit or loss / Equity |
EURIBOR Effect on profit or loss / Equity |
|||
| FINANCIAL ASSETS AND LIABILITIES | financial | |||||
| statements in PLN |
+50pb | –50pb | +25pb | –25pb | ||
| Trade and other receivables | 18,306 | 1,381 | 7 | (7) | - | - |
| Derivative instruments – assets | 346 | 163 | 1 | (1) | - | - |
| Credit facilities, loans, bonds, cash pooling | 11,172 | 8,334 | (42) | 42 | - | - |
| Derivatives – liabilities | 188 | 48 | - | - | - | - |
| EFFECT ON PROFIT OR LOSS | (34) | 34 | - | - | ||
| CCIRS hedges | 113 | 113 | 35 | (36) | (20) | 21 |
| IRS hedges – assets | 4 | 4 | 24 | (24) | - | - |
| IRS hedges – liabilities | 24 | 24 | 82 | (82) | - | - |
| EFFECT ON REVALUATION RESERVE | 141 | (142) | (20) | 21 |
The value at risk of derivatives, as regards interest rate risk, represents their fair value (carrying amount). Sensitivity analysis for CCIRS and IRS derivatives was carried out using the change in valuation due to the shift of interest rates curves for particular currency.
48 of 63
Changes in fair value of derivative financial instruments designated as cash flow hedges, CCIRSs and IRSs, are recognised in revaluation reserve in the portion determined to be an effective hedge, while the ineffective portion of the hedge is recognised in profit or loss.
The accumulated changes in fair value of a hedging instrument, previously recognised in revaluation reserve are taken to profit or loss in the period or periods in which the hedged item affects profit or loss. Alternatively, if the hedge of a forecast transaction results in the recognition of non-financial assets or non-financial liabilities, the Company excludes the amount from equity and includes it in the initial cost or other carrying amount of a non-financial asset or liability.
In connection with loans received from PGE Sweden AB (publ), in June and August 2014 PGE S.A. concluded CCIRS transactions, hedging the exchange rate. In these transactions, banks-counterparties pay PGE S.A. interest based on a fixed rate in EUR and PGE S.A. pays interest based on a fixed rate in PLN. The notional amount, payment of interest and repayment of notional amount in CCIRS transactions are correlated with the relevant conditions arising from loan agreements. The Company applies hedge accounting to these transactions.
Hedge accounting is also applied to the IRS transactions hedging interest rate due to the financial liabilities under credit facility agreements such as the Facility Agreement with a syndicate of banks signed on September 7, 2015 and Facility Agreement with Bank Gospodarstwa Krajowego signed on December 17, 2014. In these transactions, banks – counterparties pay PGE S.A. interest based on a fixed rate in PLN and PGE S.A. pays interest based on a fixed rate in PLN.
The only source of inefficiency in hedge accounting is the CCIRS transaction hedging the interest rate on the loan contracted with PGE Sweden AB.
| Year ended December 31, 2019 |
|
|---|---|
| VALUE OF THE HEDGED ITEM AS AT JANUARY 1 | 2,838 |
| Loan repayment | (2,125) |
| Interest accrual | 37 |
| Interestrepayment | (40) |
| Foreign exchange differences | (91) |
| VALUE OF THE HEDGED ITEM AS AT DECEMBER 31 | 619 |
Information on hedging instruments – maturity structure:
| Derivative | Currency | Up to 1 year | 1 year to 5 years | More than 5 years |
|---|---|---|---|---|
| CCIRS | EUR | 11 | 41 | (83) |
| IRS | PLN | 21 | 71 | 19 |
The Company estimates that the effect of the ineffective portion of the hedge resulting from the EUR exchange rate and change in WIBOR, recognised in profit or loss, will not have a material impact on future financial statements.
49 of 63
4 9
The impact of hedge accounting on the revaluation reserve is presented in note 12.3 to these financial statements.
Statement of cash flows
The statement of cash flows is prepared using the indirect method.
An analysis of most significant items of the statement of cash flows is presented below.
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Dividends receivable | (950) | (46) |
| Interest on bonds purchased | (415) | (325) |
| Interest on bonds issued | 27 | 12 |
| Interest on loans advanced | (115) | - |
| Interest on loans received | 69 | 61 |
| Interest and commissions on credit facilities | 211 | 141 |
| Other | 46 | 24 |
| TOTAL INTEREST AND DIVIDENDS | (1,127) | (133) |
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Accrual-based valuation of derivatives | (114) | 52 |
| Recognition and reversal of impairment losses on financial assets | 3,065 | 799 |
| Other | (1) | (2) |
| TOTAL (PROFIT) /LOSS ON INVESTING ACTIVITIES | 2,950 | 849 |
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Change in trade and other receivables | (3,216) | (3,830) |
| Adjustment for change in loans advanced (including cash pooling) | 2,495 | 1,492 |
| Adjustment for change in bonds purchased | (513) | 2,110 |
| Other | 2 | - |
| TOTAL CHANGE IN LOANS AND RECEIVABLES | (1,232) | (228) |
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Change in trade and other financial payables | (95) | 16 |
| Change in other non-financial liabilities | (74) | 167 |
| Change in other financial liabilities | 15 | 143 |
| Adjustmentfor change in settlements in the tax group | 126 | (148) |
| Other | (2) | (3) |
| TOTAL CHANGE INLIABILITIES, EXCLUDING LOANS AND BORROWINGS | (30) | 175 |
| Year ended | Year ended | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Change in other short-term assets | 438 | 169 |
| Adjustment for change in settlements in the tax group | - | (161) |
| Other | (2) | (1) |
| TOTAL CHANGE IN OTHER NON-FINANCIAL ASSETS | 436 | 7 |
50 of 63
PGE S.A. acquires bonds issued by PGE Group companies. Proceeds from the issue of bonds are used for financing investment projects, refinancing financial liabilities as well as for financing current operations. For a detailed description, see note 16.1.1.
The total amount of dividends received comprises primarily dividends from PGE Dystrybucja S.A. in the amount of PLN 935 million, and – in the comparative period – from PGE Obrót S.A. in the amount of PLN 28 million.
As described in note 16.1.1, PGE S.A. serves as the coordinator for PGE Group's cash pooling services. This means, among others, that individual companies settle their accounts with the Company, and the Company settles with the banks. Therefore, the Company discloses loans advanced and proceeds under the cash pooling arrangement from entities participating in the cash pooling arrangement.
In the current reporting period, the Company contracted credit facilities in the total amount of PLN 5,288 million.
In the current reporting period, the Company issued two tranches of bonds with the total value of PLN 1,400 million. The bonds will be redeemed in 2026 and 2029.
In the current period, the Company repaid a loan with a nominal value of EUR 514 million and credit facilities. Total repayments amounts to PLN 5,736 million.
51 of 63
The recognition and measurement of provisions and contingent liabilities requires that the Company estimates the probability of occurrence of potential liabilities Where the occurrence of an adverse event is probable, the Company recognises an appropriate provision. Where the occurrence of an adverse event is possible but not probable in the Company's opinion, the Company recognises a contingent liability.
| As at | As at | |
|---|---|---|
| December 31, 2019 | December 31, 2018 | |
| Bank guarantee liabilities | 11,549 | 12,408 |
| Collateral for exchange transactions | 1,800 | - |
| Other contingent liabilities | - | 1 |
| TOTAL CONTINGENT LIABILITIES | 13,349 | 12,409 |
Due to establishment of the Eurobonds program in 2014, an agreement was concluded for the issue of guarantee by PGE S.A. for the liabilities of PGE Sweden AB (publ). The guarantee was granted to the amount of EUR 2,500 million (PLN 10,750 million) and will be valid until December 31, 2041. As at December 31, 2019, PGE Sweden AB (publ)'s liabilities on account of bonds issued amounted to EUR 140 million (PLN 596 million), as at December 31, 2018 liabilities amounted to EUR 644 million (PLN 2,769 million).
These liabilities comprise bank guarantees provided as collateral for exchange transactions resulting from membership in the Warsaw Commodity Clearing House. As at December 31, 2019, the total amount of bank guarantees was PLN 1,800 million.
Due to planned strategic investments in PGE Group, the Company committed to its subsidiaries, in the form of standby commitments, to ensure financing of the planned investments. The standby commitments relate to specific investments and may be used only for such purposes. As at the reporting date, the approximate value of future investment commitments related to these projects amounts to about PLN 1,000 million. As at December 31, 2019 and December 31, 2018, the estimated value of the standby commitments amounts to approx. PLN 15 billion.
Former shareholders of PGE Górnictwo i Energetyka S.A. filed motions to courts to summon PGE S.A. to a conciliation hearing concerning payment of compensation for incorrect (in their opinion) determination of the exchange ratio of shares of PGE Górnictwo i Energetyka S.A. into shares of PGE S.A. during a consolidation process that took place in 2010. The total value of claims resulting from summons to a conciliation hearing made by the former shareholders of PGE Górnictwo i Energetyka S.A. amounts to over PLN 10 million.
Irrespective of the foregoing, on November 12, 2014 Socrates Investment S.A. (an entity which purchased claims from former PGE Górnictwo i Energetyka S.A. shareholders) filed a lawsuit to impose a compensation in the total amount of over PLN 493 million (plus interest) for damage incurred in respect of incorrect (in their opinion) determination of the exchange ratio of shares in the merger of PGE Górnictwo i Energetyka S.A. and PGE S.A. The Company filed a response to the lawsuit. At present, the first instance court proceedings are pending. A hearing concerning appointment of an expert was held on November 20, 2018. The next court hearing has not been scheduled.
Moreover, a similar claim was raised by Pozwy sp. z o.o., a buyer of claims from the former shareholders of PGE Elektrownia Opole S.A. Through a lawsuit filed at the District Court in Warsaw against PGE GiEK S.A., PGE S.A. and PwC Polska sp. z o.o. ("Defendants"), Pozwy sp. z o.o. demanded from the Defendants, in solidum, or jointly damages for Pozwy sp. z o.o. totalling over PLN 260 million with interest for allegedly incorrect (in its opinion) determination of exchange ratio for PGE Elektrownia Opole S.A. shares for PGE Górnictwo i Energetyka Konwencjonalna S.A. shares in a merger of these companies. This lawsuit was served on PGE S.A. on March 9, 2017, and the deadline for responding to it was set by the court as July 9, 2017. The following companies: PGE S.A. and PGE GiEK S.A. submitted their responses to the claim on July 8, 2017. On September 28, 2018, the District Court in Warsaw ruled in the first instance and the lawsuit by Pozwy sp. z o.o. against PGE S.A., PGE GiEK S.A. and PWC Polska sp. z o.o. was dismissed. On April 8, 2019, PGE S.A. received a copy of the appeal filed by the claimant on December 7, 2018. A response to the appeal was prepared on April 23, 2019.
52 of 63
PGE Group companies have not recognised the claims made by Socrates Investment S.A., Pozwy sp. z o.o. and the rest of shareholders requesting conciliatory settlements. According to PGE S.A., these claims are groundless and the entire consolidation process was conducted in a fair and correct manner. The value of shares subject to the process of consolidation was established by an independent company, PwC Polska sp. z o.o. Additionally, merger plans of the companies mentioned above, including the exchange ratios, were examined for accuracy and reliability by an expert appointed by the registration court; no irregularities were found. Next, the court registered the mergers of the aforementioned companies.
The Company has not recognised a provision for this claim.
On January 29, 2019, PGE S.A. received a copy of a lawsuit filed to the District Court of Warsaw by one of its shareholders. In the lawsuit, the shareholder is seeking annulment of resolutions No 7, 9 and 20 of the Company's Ordinary General Meeting held on July 19, 2018. On February 28, 2019, the Company submitted a response to the lawsuit.
At a hearing held on November 27, 2019, the claimant withdrew the claim for annulment of resolutions No 7, 9 and 20 of the Ordinary General Meeting of July 19, 2018, as a result of which the District Court in Warsaw issued a decision to discontinue the proceedings regarding this case.
Tax obligations and rights are specified in the Constitution of the Republic of Poland, tax regulations and ratified international agreements. According to the tax ordinance, tax is defined as public, unpaid, obligatory and non-returnable cash liability toward the State Treasury, provincial or other regional authorities resulting from the tax act. Taking into account the subject criterion, current taxes in Poland can be divided into five groups: taxation of incomes, taxation of turnover, taxation of assets, taxation of activities and other, not classified elsewhere.
From the point of view of business entities, the most important is the taxation of income (corporate income tax), taxation of turnover (value added tax, excise tax) followed by taxation of assets (real estate tax and vehicle tax). Other payments classified as quasi-taxes must also be mentioned. Among these there are social security charges.
Basic tax rates in 2018 were as follows: corporate income tax rate – 19%, for smaller enterprises a 15% rate is likely; basic value added tax rate – 23%, reduced: 8%, 5%, 0%, furthermore some goods and products are subject to a VAT tax exemption.
The tax system in Poland is characterised by a significant changeability of tax regulations, their high complexity and high potential fees for commitment of a tax crime or violation. Tax settlements and other activity areas are conditioned by regulations (customs or currency inspections) and can be subject to inspections by respective authorities that are entitled to issue fines and penalties with penalty interest. Inspections may cover tax settlements for the period of 5 years after the end of calendar year in which the tax was due.
An agreement for a tax group named PGK PGE 2015, whose representative is PGE S.A., was signed on September 18, 2014 for a period of 25 years.
Companies included in the tax group must meet a number of requirements including: appropriate level of equity, parent's stake in PGK companies of at least 75%, lack of capital ties between subsidiaries, no tax arrears, share in total revenue of at least 2% (counted at tax group level), and execution of transactions with related parties from outside the tax group only on market terms. Any violation of these requirements will result in the tax group being dissolved and losing its taxpayer status. When the tax group is dissolved, each of its member companies will become an independent payer of corporate income tax.
The Group uses funds received from counterparties in VAT accounts to pay its liabilities that contain VAT. The level of funds in these VAT accounts at a given date depends mainly on the number of the Group's counterparties that decide to use this mechanism and on the relation between the payment dates of receivables and liabilities. As at December 31, 2019, the cash balance in these VAT accounts totalled PLN 39 million (PLN 24 million in the corresponding period).
In 2019, new legal regulations that introduced mandatory reporting of the so-called tax schemes (Mandatory Disclosure Rules, MDR) came into force. As a general rule, a tax scheme means an activity whose main or one of the main benefits is the achievement of a tax advantage. In addition, events with so called special or other special hallmarks, defined in the regulations, were indicated as a tax scheme. The reporting obligation applies to three types of entities: promoters, facilitators and beneficiaries. MDR regulations are complex and imprecise in many areas, which raises doubts as to their practical application.
53 of 63
Regulations on value added tax, corporate income tax, and social security contributions are subject to frequent amendments, with the effect being lack of appropriate points of reference, conflicting interpretations, and scarcity of established precedents which could be followed. Furthermore, the applicable tax laws lack clarity, which leads to differences in opinions and diverse interpretations of tax regulations, both between various public authorities and between public authorities and businesses.
Tax settlements and other regulated areas of activity (e.g. customs or foreign exchange control) are subject to inspection by administrative bodies, which are authorised to impose high penalties and fines, and any additional tax liabilities arising from such inspections must be paid with high interest. Consequently, tax risk in Poland is higher than in countries with more stable tax systems.
The amounts presented and disclosed in the financial statements may therefore change in the future as a result of a final decision by a tax inspection authority.
General Anti-Avoidance Rules (GAAR) are in effect in Poland. GAAR is intended to prevent the creation and use of abusive arrangements to avoid paying taxes in Poland. Under GAAR, tax avoidance is an arrangement the main purpose of which is to obtain a tax advantage which is contrary to the objectives and purpose of the tax legislation. According to GAAR, such measures do not lead to the achievement of a tax benefit if the scheme used was artificial. Any arrangements involving separation of transactions or operations without a sufficient rationale, engaging intermediaries where no business or economic rationale exists, any offsetting elements, and any arrangements that operate in a similar way, may be viewed as an indication of the existence of an abusive arrangement subject to GAAR. The new regulations will require much more judgement to be exercised when assessing the tax consequences of particular transactions.
The Company recognises and measures current and deferred tax assets and liabilities in compliance with the requirements of IAS 12 Income Taxes, based on taxable income (tax loss), tax base, unused tax losses, unused tax credits and tax rates, taking into consideration the assessed uncertainty related to tax settlements. Whenever it is uncertain whether and to what extent a tax authority would accept accounting for individual transactions, the Company accounts for such transactions taking into consideration an uncertainty assessment.
The State Treasury is the dominant shareholder of PGE Group and as a result the State Treasury companies are treated as related entities. The Company closely monitors transactions with key State Treasury subsidiaries. The total value of transactions with such entities is presented in the table below in the column "other related parties".
Transactions with related parties are concluded based on market prices for provided goods, products and services or are based on the cost of manufacturing. Exceptions to this rule were tax losses settlements within the tax group, described in notes 5.2 and 21 to these financial statements.
54 of 63
Year ended December 31, 2019
| Subsidiaries | Other PGE Group related parties |
Other related parties |
Third parties | TOTAL | |
|---|---|---|---|---|---|
| STATEMENT OF COMPREHENSIVE INCOME | |||||
| Sales revenue | 14,073 | - | 136 | 937 | 15,146 |
| Other operating income/(expenses) | 7 | - | - | (27) | (20) |
| Finance income/(costs) | (1,650) | - | - | (319) | (1,969) |
| Operating expenses | 7,051 | - | 226 | 7,070 | 14,347 |
Year ended December 31, 2018
| Subsidiaries | Other PGE Group related parties |
Other related parties |
Third parties | TOTAL | |
|---|---|---|---|---|---|
| STATEMENT OF COMPREHENSIVE INCOME | |||||
| Sales revenue | 10,558 | - | 131 | 761 | 11,450 |
| Other operating income/(expenses) | 7 | - | - | (35) | (28) |
| Finance income/(costs) | (419) | 1 | - | (240) | (658) |
| Operating expenses | 8,245 | - | 255 | 2,413 | 10,913 |
The Company recognises revenue from sales to related parties in the PGE Group mainly related to sales of electricity, gas, energy origin rights and CO2 emission allowances.
Financial income relates primarily to dividends and interest on bonds.
Operating costs relate to the cost of goods and materials sold.
The Company concludes significant transactions on the energy market via Towarowa Giełda Energii S.A. (Polish Power Exchange). Due to the fact that this entity only deals with the organisation of trading, purchases and sales transacted through this entity are not recognised as transactions with related parties.
As at December 31, 2019
| ASSETS | Subsidiaries | Other PGE Group related parties |
Other related parties |
Third parties | TOTAL |
|---|---|---|---|---|---|
| Financial assets: | 18,799 | 18 | 27 | 18,844 | |
| Bonds acquired | 12,639 | - | - | - | 12,639 |
| Trade receivables | 1,145 | - | 18 | 27 | 1,190 |
| Other loans and financial assets | 5,015 | - | - | - | 5,015 |
| Shares in subsidiaries | 29,995 | - | - | - | 29,995 |
| Shares in associates and jointly controlled entities |
- | 101 | - | - | 101 |
| Derivative instruments – assets | 15 | - | - | 536 | 551 |
| Other current assets | 484 | - | - | 3 | 487 |
| ASSETS | Subsidiaries | Other PGE Group related parties |
Other related parties |
Third parties | TOTAL |
|---|---|---|---|---|---|
| Financial assets: | 18,262 | - | 10 | 34 | 18,306 |
| Bonds acquired | 13,153 | - | - | 13,153 | |
| Trade receivables | 800 | - | 10 | 34 | 844 |
| Other loans and financial assets | 4,309 | - | - | - | 4,309 |
| Shares in subsidiaries | 32,024 | - | - | - | 32,024 |
| Shares in associates and jointly controlled entities |
- | 101 | - | - | 101 |
| Derivative instruments – assets | - | - | - | 346 | 346 |
| Other current assets | 45 | - | - | 6 | 51 |
55 of 63
| Subsidiaries | Other related parties | Third parties | TOTAL | |
|---|---|---|---|---|
| LIABILITIES | ||||
| Derivatives – liabilities | 444 | 444 | ||
| Financial liabilities measured at amortised cost: |
2,087 | 8 | 10,221 | 12,316 |
| Bonds issued | - | - | 1,403 | 1,403 |
| Interest-bearing credit facilities and loans | 619 | - | 8,586 | 9,205 |
| Cash pooling liabilities | 907 | - | - | 907 |
| Trade payables | 561 | 8 | 25 | 594 |
| Lease liabilities in accordance with IFRS 16 | - | - | 21 | 21 |
| Other financial liabilities | - | - | 186 | 186 |
| Subsidiaries | Other related parties | Third parties | TOTAL | |
|---|---|---|---|---|
| LIABILITIES | ||||
| Derivatives – liabilities | - | - | 188 | 188 |
| Financial liabilities measured at amortised cost: |
4,918 | 29 | 7,086 | 12,033 |
| Interest-bearing credit facilities and loans | 2,838 | - | 6,888 | 9,726 |
| Cash pooling liabilities | 1,446 | - | - | 1,446 |
| Trade payables | 634 | 29 | 26 | 689 |
| Other financial liabilities | - | - | 172 | 172 |
Standby commitments and sureties granted to PGE S.A.'s subsidiaries are described in note 19 to these financial statements.
The management personnel comprises the Management Board and the Supervisory Board of the Company.
| Year ended | Year ended | |
|---|---|---|
| PLN '000 | December 31, 2019 | December 31, 2018 |
| Short-term employee benefits (salaries and salary related costs) | 7,735 | 8,543 |
| Post-employment and termination benefits | 199 | - |
| TOTAL REMUNERATION OF KEY MANAGEMENT PERSONNEL | 7,934 | 8,543 |
| PLN '000 | Year ended December 31, 2019 |
Year ended December 31, 2018 |
|---|---|---|
| Management Board of the Company | 7,201 | 7,858 |
| Supervisory Board of the Company | 733 | 685 |
| TOTAL REMUNERATION OF KEY MANAGEMENT PERSONNEL | 7,934 | 8,543 |
Members of the Company's Management Board are employed on the basis of civil law contracts for management (so called management contracts). The above remuneration is included in other costs by nature disclosed in note 4.2 Costs by nature and function.
The entity authorised to audit separate financial statements of PGE S.A. for 2019 and consolidated financial statements of PGE Group, as well as reviewing the semi-annual separate and consolidated financial statements for 2019, is Deloitte Audyt sp. z o.o. sp.k., under an agreement executed on April 26, 2019.
The entity that reviewed the semi-annual and audited the separate financial statements of PGE S.A. for 2018, as well as reviewed the semiannual and audited the consolidated financial statements of PGE Group for 2018 was Ernst & Young Audyt Polska sp. z o.o. sp. k., executed on July 17, 2017.
| Year ended | Year ended | |
|---|---|---|
| PLN '000 | December 31, 2019 | December 31, 2018 |
| Audit of the annual separate financial statements and the annual consolidated financial statements of the PGE Group |
450 | 381 |
| Other assurance services, including review of semi-annual financial statements | 155 | 142 |
| Total remuneration | 605 | 523 |
56 of 63
Article 44 of the Energy Law imposes an obligation on the energy companies to prepare regulatory financial statements with a balance sheet (statement of financial position) and the statement of profit or loss for the reporting periods separately for each type of business activity related to the following areas:
The section below presents the types of activities referred to in Article 44 of the Energy Law and principles for allocation of revenues, expenses, assets and liabilities resulting from these types of activities.
The Company has identified the following types of activities pursuant to art. 44 point 1 of the Energy Law:
Selected items in the statement of comprehensive income and statement of financial position are allocated by the Company to certain types of activities based on the accounting records:
Selected items in the statement of financial position are allocated by the Company to certain types of activities with the use of allocation keys:
Selected items in the statement of comprehensive income and statement of financial position are not allocated to certain types of activities as they pertain to all activities of the entity. The main unallocated items include:
57 of 63
5 7
Unallocated items are presented together with other activities.
| Trade in electricity | Trade in natural gas | Other activities and unallocated items |
Total | |
|---|---|---|---|---|
| SALES REVENUE | 12,419 | 499 | 2,228 | 15,146 |
| Cost of goods sold | (12,291) | (498) | (1,320) | (14,109) |
| GROSS PROFIT ON SALES | 128 | 1 | 908 | 1,037 |
| Distribution and selling expenses | (11) | (4) | - | (15) |
| General and administrative expenses | (36) | (1) | (186) | (223) |
| Other operating income/(expenses) | - | - | (20) | (20) |
| OPERATING PROFIT/(LOSS) | 81 | (4) | 702 | 779 |
| Finance income/(costs) | - | - | (1,969) | (1,969) |
| GROSS PROFIT/(LOSS) | 81 | (4) | (1.267) | (1,190) |
| Income tax | - | - | (69) | (69) |
| NET PROFIT/(LOSS) FOR THE REPORTING PERIOD | 81 | (4) | (1.336) | (1,259) |
In note 4.1 Revenue from sales of each activity are presented in revenues from sales of goods and revenues from sales of services.
| Trade in electricity | Trade in natural gas | Other activities and unallocated items |
Total | |
|---|---|---|---|---|
| NON-CURRENT ASSETS | ||||
| Property, plant and equipment | 1 | 1 | 160 | 162 |
| Right-of-use assets | - | - | 21 | 21 |
| Financial receivables | - | - | 10,955 | 10,955 |
| Derivatives and other assets measured at fair value through profit or loss |
- | - | 105 | 105 |
| Shares in subsidiaries | - | - | 29,995 | 29,995 |
| Shares in other related entities | - | - | 101 | 101 |
| Deferred income tax assets | - | - | 16 | 16 |
| 1 | 1 | 41,353 | 41,355 | |
| CURRENT ASSETS | ||||
| Inventories | - | - | 3 | 3 |
| Income tax receivables | - | - | 37 | 37 |
| Derivatives | - | - | 446 | 446 |
| Trade and other receivables | 918 | 47 | 6,924 | 7,889 |
| Other current assets | 401 | 31 | 55 | 487 |
| Cash and cash equivalents | - | - | 221 | 221 |
| 1,319 | 78 | 7,686 | 9,083 | |
| TOTAL ASSETS | 1,320 | 79 | 49.039 | 50,438 |
58 of 63
| Trade in electricity | Trade in natural gas | Other activities and unallocated items |
Total | |
|---|---|---|---|---|
| Net profit/(loss) for the reporting period | 81 | (4) | (1,336) | (1,259) |
| Other components of equity | - | - | 38,763 | 38,763 |
| TOTAL EQUITY | 81 | (4) | 37,427 | 37,504 |
| NON-CURRENT LIABILITIES | ||||
| Non-current provisions | - | - | 18 | 18 |
| Credit facilities, loans, bonds, cash pooling, leases | - | - | 9,521 | 9,521 |
| Derivatives | - | - | 106 | 106 |
| Other financial liabilities | - | - | 20 | 20 |
| - | - | 9,665 | 9,665 | |
| CURRENT LIABILITIES | ||||
| Current provisions | - | - | 1 | 1 |
| Credit facilities, loans, bonds, cash pooling, leases | - | - | 2,015 | 2,015 |
| Trade and other liabilities | 553 | 5 | 202 | 760 |
| Derivatives | - | - | 338 | 338 |
| Other non-financial liabilities | 52 | 2 | 101 | 155 |
| 605 | 7 | 2,657 | 3,269 | |
| TOTAL LIABILITIES | 605 | 7 | 12,322 | 12,934 |
| TOTAL EQUITY AND LIABILITIES | 686 | 3 | 49.749 | 50,438 |
| Trade in electricity | Trade in natural gas | Other activities and unallocated items |
Total | |
|---|---|---|---|---|
| SALES REVENUE | 9,073 | 533 | 1,844 | 11,450 |
| Cost of goods sold | (8,843) | (540) | (1,291) | (10,674) |
| GROSS PROFIT/ (LOSS) ON SALES | 230 | (7) | 553 | 776 |
| Distribution and selling expenses | (13) | (4) | - | (17) |
| General and administrative expenses | (62) | - | (160) | (222) |
| Other operating income/(expenses) | - | - | (28) | (28) |
| OPERATING PROFIT/(LOSS) | 155 | (11) | 365 | 509 |
| Finance income/(costs) | - | - | (658) | (658) |
| GROSS PROFIT/(LOSS) | 155 | (11) | (293) | (149) |
| Income tax | - | - | (54) | (54) |
| NET PROFIT/(LOSS) FOR THE REPORTING PERIOD | 155 | (11) | (347) | (203) |
| Trade in electricity | Trade in natural gas | Other activities and unallocated items |
Total | |
|---|---|---|---|---|
| NON-CURRENT ASSETS | ||||
| Property, plant and equipment | 6 | 1 | 160 | 167 |
| Intangible assets | - | - | 1 | 1 |
| Financial receivables | - | - | 13,000 | 13,000 |
| Derivatives and other assets measured at fair value through profit or loss |
- | - | 115 | 115 |
| Shares in other subsidiaries | - | - | 32,024 | 32,024 |
| Shares in other related entities | - | - | 101 | 101 |
| Deferred income tax assets | - | - | 19 | 19 |
| 6 | 1 | 45,420 | 45,427 | |
| CURRENT ASSETS | ||||
| Inventories | - | - | 4 | 4 |
| - | - | 57 | 57 | |
| Derivatives | - | - | 231 | 231 |
| Trade and other receivables | 648 | 47 | 4,611 | 5,306 |
| Other current assets | 23 | 13 | 15 | 51 |
| Cash and cash equivalents | - | - | 235 | 235 |
| 671 | 60 | 5,153 | 5,884 | |
| TOTAL ASSETS | 677 | 61 | 50,573 | 51,311 |
59 of 63
| Trade in electricity | Trade in natural gas | Other activities and unallocated items |
Total | |
|---|---|---|---|---|
| Net profit/(loss) for the reporting period | 155 | (11) | (347) | (203) |
| Other components of equity | - | - | 39,037 | 39,037 |
| TOTAL EQUITY | 155 | (11) | 38,690 | 38,834 |
| NON-CURRENT LIABILITIES | ||||
| Non-current provisions | 1 | - | 15 | 16 |
| Credit facilities, loans, bonds, cash pooling | - | - | 5,744 | 5,744 |
| Derivatives | - | - | 24 | 24 |
| Other financial liabilities | - | - | 21 | 21 |
| 1 | - | 5,804 | 5,805 | |
| CURRENT LIABILITIES | ||||
| Current provisions | - | - | 9 | 9 |
| Credit facilities, loans, bonds, cash pooling | - | 5,428 | 5,428 | |
| Trade and other liabilities | 628 | 18 | 194 | 840 |
| Derivatives | - | - | 164 | 164 |
| Other non-financial liabilities | 2 | - | 229 | 231 |
| 630 | 18 | 6,024 | 6,672 | |
| TOTAL LIABILITIES | 631 | 18 | 11,828 | 12,477 |
| TOTAL EQUITY AND LIABILITIES | 786 | 7 | 50,518 | 51,311 |
6 0
60 of 63
PGE S.A. identifies, on an ongoing basis, the risk factors that will potentially affect the Group's performance in connection with the COVID-19 pandemic. On the other hand, the dynamics of the situation and the lack of realistic predictions concerning its duration and economic impact make it impossible at this stage to precisely estimate the financial impact of the pandemic on PGE Group. The outbreak of the pandemic has led to expectations of economic slowdown in 2020 in the global economy and in Poland. These are reflected, among others, in the revision of market projections for GDP, industrial output and investments.
At present, due to the reduced level of economic activity, the Group identifies the risk of further reduction in domestic electricity consumption, which may result in a decrease in revenues and margins from energy generation, distribution and sales in the Distribution, Supply, Conventional Generation and District Heating segments. As regards production activities, the majority of sales were contracted in previous periods, therefore in the short term the negative impact of lower production volumes in the Conventional Generation segment should be significantly limited. The negative effect should be related to potential reductions on the part of the Transmission System Operator, resulting in lower production from lignite, which is characterized by a relatively stable cost structure. The PGE Group expects, however, an impact on contracting volumes and prices for subsequent periods, but at this stage this impact cannot be estimated. The actual impact will depend on the consumption profile, changes in consumption in particular tariff groups and the duration of the pandemic, or its effect on the global economic slowdown.
At the same time, PGE Group identifies the risk of growth of overdue receivables in connection with the expected deterioration of PGE customers' liquidity. It will depend on the scale of the reduction of economic activity and on the effects of the government's protective measures for entrepreneurs.
PGE Group's plants are of strategic importance for maintaining undisturbed production and supply of electricity and heat. In many cases, this involves additional costs resulting from changing work organisation and purchasing protective materials.
Regardless of the impact on the financial performance, there may be a greater demand for cash resulting from the need to increase security deposits in connection with purchases of CO2 emission allowances. It is likely that the average collection period will deteriorate. The above effects will result in the need to contract additional financial liabilities, which may also be reflected in finance costs incurred by the PGE Group.
Until the date on which these consolidated financial statements were approved, no other significant events took place after the end of the reporting period the impact or disclosure of which is not included in these financial statements.
61 of 63
These financial statements were authorised for issue by the Management Board on March 31, 2020.
Signatures of members of the Management Board of PGE Polska Grupa Energetyczna S.A.
| President of the Management Board |
Wojciech Dąbrowski | |
|---|---|---|
| Vice-President of the Management Board |
Paweł Cioch | |
| Vice-President of the Management Board |
Paweł Strączyński | |
| Vice-President of the Management Board |
Paweł Śliwa | |
| Vice-President of the Management Board |
Ryszard Wasiłek |
62 of 63
6 2
Signature of person responsible for drafting these financial statements
Michał Skiba
Director, Reporting and Tax Department
Below is a list of the terms and abbreviations most frequently used in these statements
| Abbreviation | Full name |
|---|---|
| CCIRS | Cross Currency Interest Rate Swaps |
| CGU | Cash Generating Unit |
| EBIT | Earnings Before Interest and Taxes |
| EBITDA | Earnings Before Interest, Taxes, Depreciation and Amortization |
| EUA | CO2 emission allowances (European Union Allowances) |
| PGE Capital Group, PGE Group, Group, PGE CG |
PGE Polska Grupa Energetyczna S.A. Capital Group |
| IRGiT | Warsaw Commodity Clearing House |
| IRS | Interest Rate Swap |
| EU IFRSs | International Financial Reporting Standards |
| OSP | Transmission System Operator |
| PGE S.A., Company, Parent Company | PGE Polska Grupa Energetyczna S.A |
| PGE GiEK S.A. | PGE Górnictwo i Energetyka Konwencjonalna S.A. |
| PGK | Tax Group |
| RPUL | Right to perpetual usufruct of land |
| Financial statements | Separate financial statements of PGE S.A. |
| POLPX | Polish Power Exchange (Towarowa Giełda Energii) |
| ERO | Energy Regulatory Office (Urząd Regulacji Energetyki) |
| WACC | Weighted Average Cost of Capital |
| ZFŚS | Company Social Benefits Fund |
63 of 63
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.