AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Petrol Group

Management Reports Nov 13, 2023

1986_rns_2023-11-13_c48a94a9-53d3-49ec-9ae1-6e6e5f040188.pdf

Management Reports

Open in Viewer

Opens in native device viewer

Report on the operations

of the Petrol Group and Petrol d.d., Ljubljana

in the first nine months of 2023

Javno

Public. Public

TABLE OF CONTENTS
-- -------------------
INTRODUCTION4
1. Statement of the Management's Responsibility
5
2. Introductory notes 6
3. Business highlights of the Petrol Group 7
4. Strategic orientation 9
BUSINESS REPORT
10
5. Business performance analysis
11
6. Operations by product groups29
7. Major corporate projects
43
8. Investments44
9. Risk management45
10. Share and ownership structure50
SUSTAINABLE DEVELOPMENT55
11. Responsibility towards the natural environment56
12. Employees58
13. Quality control
60
14. Social responsibility
62
OTHER INFORMATION64
15. Strategy of the Petrol Group for the period 2021–202565
16. Business plan for 2023
68
17. Alternative performance measures
70
18. General Meeting of Petrol d.d., Ljubljana71
19. Supervisory Board of Petrol d.d., Ljubljana72
20. Credit rating72
21. Events after the end of the accounting period72
FINANCIAL REPORT
74
22. Financial performance of the Petrol Group and Petrol d.d., Ljubljana
75
23. Notes to the financial statements81
24. Segment reporting82
25. Notes to individual items in the financial statements
85
26. Financial instruments and risks95
27. Related party transactions
104
28. Contingent liabilities105
29. Events after the reporting date106
Appendix 1: Organisational structure of the Petrol Group107
Appendix 2: List of abbreviations in the report
108

INTRODUCTION

Public

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 4/108

1. Statement of the Management's Responsibility

Members of the Management Board of Petrol d.d., Ljubljana, which comprises Nada Drobne Popović, President of the Management Board, Matija Bitenc, Member of the Management Board, Jože Smolič, Member of the Management Board, Sašo Berger, Member of the Management Board, Marko Ninčević, Member of the Management Board and Zoran Gračner, Member of the Management Board/Worker Director, declare that to their best knowledge:

  • the financial report of the Petrol Group and Petrol d.d., Ljubljana, for the first nine months of 2023 has been drawn up in accordance with International Financial Reporting Standards as adopted by the EU and gives a true and fair view of the assets and liabilities, financial position, financial performance and comprehensive income of Petrol d.d., Ljubljana, and other consolidated companies as a whole;
  • the business report of the Petrol Group and Petrol d.d., Ljubljana, for the first nine months of 2023 gives a fair view of the development and results of the Company's operations and its financial position, including the description of material risks that Petrol d.d., Ljubljana, and other consolidated companies are exposed to as a whole;
  • the report of the Petrol Group and Petrol d.d., Ljubljana, for the first nine months of 2023 contains a fair presentation of significant transactions with related entities, which has been prepared in accordance with International Financial Reporting Standards.

Nada Drobne Popović Matija Bitenc President of the Management Board Member of the Management Board

Jože Smolič Sašo Berger

Marko Ninčević Zoran Gračner

Member of the Management Board Member of the Management Board

Member of the Management Board Member of the Management Board and Worker Director

Ljubljana, 2 November 2023

2. Introductory notes

The report on the operations of the Petrol Group and Petrol, d.d., Ljubljana, Dunajska 50, in the first nine months of 2023 has been published in accordance with the Market in Financial Instruments Act, the Ljubljana Stock Exchange Rules, Guidelines on Disclosure for Listed Companies and other relevant legislation.

The figures and notes regarding the operations have been prepared based on the unaudited consolidated financial statements of the Petrol Group and the unaudited financial statements of Petrol d.d., Ljubljana, for the first nine months of 2023, in compliance with the Companies Act and IAS 34 – Interim Financial Reporting.

Subsidiaries are included in the consolidated financial statements, which have been prepared in accordance with IFRS, on the basis of the full consolidation method, while jointly controlled entities and associates are included on the basis of the equity method.

In accordance with IFRS, investments in subsidiaries, jointly controlled entities and associates are carried at historical cost in the separate financial statements.

The report on the operations in the first nine months of 2023 has been published on the website of Petrol d.d., Ljubljana, (www.petrol.eu, www.petrol.si), and is available on demand at the registered office of Petrol d.d., Ljubljana, Dunajska cesta 50, 1000 Ljubljana, every working day between 8 am and 3 pm.

The Company's Supervisory Board discussed the report on the operations of the Petrol Group and Petrol d.d., Ljubljana, in the first nine months of 2023 at its meeting held on 9 November 2023.

Company name Petrol, slovenska energetska družba, d.d., Ljubljana
Abbreviated company name Petrol d.d., Ljubljana
Registered office Dunajska cesta 50, 1000 Ljubljana
Telephone (01) 47 14 234
Website http://www.petrol.si, http://www.petrol.eu
Activity code 47,301
Company registration number 5025796000
Tax number SI 80267432
Share capital EUR 52.24 million
Number of shares 41,726,020
President of the Management Board Nada Drobne Popović
Members of the Management Board Matija Bitenc, Jože Smolič, Sašo Berger, Marko Ninčević,
Zoran Gračner (worker director)
President of the Supervisory Board Janez Žlak

Profile of the parent company, Petrol d.d., Ljubljana, as at 30 September 2023

3. Business highlights of the Petrol Group

The Petrol Group Unit 1-9 2023 1-9 2022 Index
2023/2022
Sales revenue EUR million 5,216.8 7,016.0 74
Adjusted gross profit1, 6 EUR million 447.3 405.3 110
Adjusted gross profit + Net Derivative Financial Instruments + Claim
against Borzen1
EUR million 544.3 374.3 145
Operating profit EUR million 126.9 25.1 506
Net profit EUR million 95.0 24.0 396
Equity4 EUR million 902.6 860.2 105
Total assets4 EUR million 2,571.5 2,740.6 94
EBITDA1, 2 EUR million 201.9 98.3 205
EBITDA / Adjusted gross profit1 % 45.1 24.3 186
EBITDA / (Adjusted gross profit + Net Derivative Financial Instruments +
Claim against Borzen)1
% 37.1 26.3 141
Operating costs / Adjusted gross profit1 % 94.8 87.8 108
Operating costs / (Adjusted gross profit + Net Derivative Financial
Insruments + Claim against Borzen)1
% 77.9 95.0 82
Net debt/Equity1, 4 0.6 0.6 94
Net debt/EBITDA1, 3, 4 2.0 5.4 38
Added value per employee1 EUR thousand 56.8 35.1 162
Earnings per share attributable to owners of the controlling company 5 EUR 2.3 0.5 491
Net investments1 EUR million 57.7 36.3 159
Volume of fuels and petroleum products sold thousand tons 2,874.2 3,055.0 94
Volume of natural gas sold TWh 11.4 13.1 87
Volume of electricity sold TWh 9.4 9.9 95
Revenue from the sales of merchandise and services EUR million 430.1 385.7 112

1 Alternative performance measure (APM) as defined in chapter Alternative Performance Measures.

2 EBITDA = Operating profit + Net Allowances for operating receivables + Depreciation and amortisation charge.

3 EBITDA calculated at annual level.

4 Data for 2022 as at 31 December.

5 1-9 2022 - recalculated by taking into account the share split.

6 Compensation claims issued to Borzen for the adjusted gross profit shortfall due to EE and NG price regulation are recorded under other revenue.

The Petrol Group Unit 30 September
2023
31 December
2022
Index
2023/2022
Number of employees 5,908 6,224 95
Number of service stations 594 594 100
Number of e-charging points operated by the Petrol Group 476 417 114
Number of electricity customers thousand 224.8 225.7 100
Number of natural gas customers (data for Geoplin d.o.o., Ljubljana are not included) thousand 60.7 60.4 100

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023

EBITDA Net profit or loss

The number of service stations Volumes of fuels and petroleum products sold

Number of employees Structure of investments

Fuels and petroleum products 57.0%
Electricity generation 13.8%
Mobility 10.1%
Infrastructure (IT, immovable property) 9.4%
Energy solutions 7.6%
NG distribution 1.4%
commodities (sales of electricity and NG) 0.5%
District heating systems 0.2%

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 8/108

4. Strategic orientation

Our mission

Through a broad range of energy commodities, comprehensive energy solutions and digital approach, we put the user at the centre of our attention. We want to become the first choice for shopping on the go. Together with our partners, we create solutions for a simpler transition to cleaner energy sources. We are building a green energy future in a decisive and active manner, increasing the value for our customers, shareholders and society over the long term.

Our promise

Through the energy transition, we are creating a green future and making a significant contribution to protecting our environment.

Our vision

To become an integrated partner in the energy transition, offering an excellent customer experience.

Our values

  • Respect: We respect fellow human beings and the environment.
  • Trust: We build partnerships through fairness.
  • Excellence: We want to be the best at all we do.
  • Creativity: We use our own ideas to make progress.
  • Courage: We work with enthusiasm and heart.

At Petrol, we feel a strong sense of responsibility towards our employees, customers, suppliers, business partners, shareholders and the society as a whole. We meet their expectations with the help of motivated and business-oriented employees, we adhere to the fundamental legal and moral standards in all markets where we operate, and we protect the environment.

BUSINESS REPORT

5. Business performance analysis

5.1. Business environment

The Petrol Group operates in two highly competitive industries – energy and trade. Besides trends in the energy and commerce sectors, the Petrol Group's operations are influenced by several other, often interdependent, factors, in particular changes in energy prices and the US dollar exchange rate, which are a reflection of global economic trends. In addition, the operations in markets where the Petrol Group is present are influenced, to an important extent, by local economic conditions (economic growth, inflation rate, growth in consumption and manufacturing) and measures taken by governments to regulate energy prices and markets.

One of the most turbulent in the recent period, the year 2022 ended with energy prices dropping to the levels from the period before the start of the Ukrainian war. Economic growth in the euro area slowed considerably in the second half of the year, but less than forecast by international institutions.

According to the Institute of Macroeconomic Analysis and Development's (IMAD's) Autumn Forecast of Economic Trends 2023, economic growth is slowing this year, especially in the export-oriented part of the economy, growth in private consumption is also lower than last year, while construction investment continues to increase. Supply chain problems are easing, hence the lower prices of energy commodities. The IMAD forecasts real GDP growth of 1.6% this year, which is slightly lower than what was predicted in the spring (1.8%), especially because of the significant slowdown in the economies of Slovenia's main trading partners, which is more pronounced than expected in the spring. Confidence indexes have declined, purchasing power of households has dropped and financing conditions have intensified. Activities related to construction investments will continue. Turnover in trade will be lower than in 2022, while growth in the consumption of services, especially related to tourism, will continue. Continued moderation of growth in employment and decline in unemployment is expected until the end of this year, while severe labour shortages will continue.

Considerable uncertainty is still present regarding the continuation of the war in Ukraine, which may have a significant effect on the realisation of economic forecasts, the availability of energy commodities, and their prices. Additional uncertainty has been raised by the new intensification of the long-lasting conflict between Palestinians and Israelis in the Middle East.

In its projections published in the World Economic Outlook at the beginning of October 2022, the International Monetary Fund forecast a 1.7 percent GDP growth for Slovenia in 2023, but then lowered it to 1.6 percent in April 2023 and again increased it to 2.0 percent in October 2023. For Croatia, the Petrol Group's second largest market, it forecast a 3.5 percent GDP growth in October 2022, then reduced it to 1.7 percent in April 2023, while in October 2023 it forecast a 2.7 percent GDP growth.

In its Autumn Forecast 2023, IMAD predicted 7.6 percent inflation rate for Slovenia (yearaverage, or 5.4 percent in December 2023 compared to December 2022), while in its Spring Forecast 2023, it predicted a 7.1 percent inflation rate for 2023 (year-average, or 5.1 percent in December 2023 compared to December 2022).

In April 2023, the International Monetary Fund forecast a 6.4 percent inflation rate for Slovenia in 2023 and in October 2023, it predicted a 7.4 percent inflation rate (5.1 percent in October 2022). For Croatia it predicted a 7.4 percent inflation rate in its forecast in April 2023 and 8.6 percent in October 2023 (5.5 percent in October 2022).

Real GDP growth, in %

Inflation (year-average), in %

Source: IMAD, September 2023 (for Slovenia), International Monetary Fund, October 2023 (other countries, euro area)

The high prices of energy commodities and the rising inflation at the start of 2022 prompted governments to cap fuel prices in the markets where we operate. This was followed by the regulation of natural gas and electricity prices and later also district heating prices, all of which has had an effect on the Petrol Group's operations.

When preparing measures and putting them into practice, the Petrol Group complies fully, in all of its markets, with instructions issued by authorities. We abide by all decrees determining the prices of petroleum products and other energy commodities on all markets where we operate.

Oil and petroleum product price movements

The price of Brent Dated North Sea crude oil has stood between USD 71.8 and 96.6 per barrel since the beginning of 2023. In the first nine months of 2023, the average price was USD 82.0 per barrel, a decrease of 22 percent compared to the same period last year when the war broke out in Ukraine.

In the last two months, the price of crude oil has increased mostly because of the lower OPEC oil production and the higher crude oil demand by China, the world's largest crude oil importer.

Changes in Brent Dated oil price in the first nine months of 2023 and in 2022 and 2021 in USD/barrel

Source: Petrol, 2023

Changes in Brent Dated oil price in the first nine months of 2023 and in 2022 and 2021 in EUR/barrel

Source: Petrol, 2023

In the first nine months of 2023, the price of diesel stood between USD 644.8 and 1,030.5 per metric unit. The average price in the first nine months of 2023 was USD 826.6 per metric unit, a decrease of 22 percent compared to the same period last year when it stood at USD 1,066.0 per metric unit.

In the first nine months of 2023, the price of petrol stood between USD 751.8 and 1,043.0 per metric unit. The average price of petrol in the first nine months of 2023 was USD 881.2 per metric unit, a decrease of 12 percent compared to the same period last year when it stood at USD 1,005.1 per metric unit.

At the start of February 2023, the price of petrol surpassed the price of diesel and persisted until 21 September 2023 when it again dropped below the price of diesel.

Future crude oil price trends will be affected mostly by OPEC's oil output agreements and the effect of the global economic situation (especially the situation in China) on oil demand. Oil price drop could be affected by the potential start of recession and a drop in GDP growth in the BRICS nations.

Regulation of petroleum product prices

Slovenia

In Slovenia, the price of extra-light heating oil has been regulated since 20 October 2021, with the exception of the period between 22 May and 12 September 2022.

The prices of petrol NMB-95 and diesel have been regulated since 15 March 2022, with the exception of a brief period between 1 and 10 May. The retail price limitation was in force until 20 June, after which a Decree was adopted on 21 June and determined the maximum margins for sellers; this Decree is still in force.

The Government of the Republic of Slovenia adopted a new Decree on 15 June 2022, excluding prices of motor fuels at motorway and expressway service stations and premium fuels NMB 100 and iQ diesel from regulation. The retail and wholesale prices at such service stations and of premium fuels were market-determined. By way of the Decree, the Government stopped the limitation of maximum prices and limited fuel sellers' margin to EUR 0.0591 per litre for diesel and for NMB-95 to EUR 0.0607 per litre; after 17 August 2022, the margin for diesel stands at EUR 0.0983 per litre and for NMB-95 at EUR 0.0994 per litre. The Decree was in effect from 21 June for a period of one year and it excluded the bio-component fee (renewable energy sources in transport) from the model price calculation formula, even though it still needed to be added to fossil fuels pursuant to the last effective Decree on renewable energy sources in transport.

According to the new Decree adopted by the Government of the Republic of Slovenia on 2 December 2022, the bio-component fee for NMB-95 and diesel is also included in the calculation of the maximum retail prices. The accounting period from 21 November 2022 to 2 December 2022 was taken into account for the first calculation of an average 14-day selling price of the current period, net of duties.

On 19 June 2023, the Government of the Republic of Slovenia adopted a new Decree on setting prices for certain petroleum products, pursuant to which margins for diesel have stayed limited at EUR 0.0983 per litre and for NMB-95 at EUR 0.0994 per litre. The regulation excludes prices of motor fuels at motorway and expressway service stations and premium fuels NMB-100 and iQ diesel. The Decree entered into force on 21 June 2023 for a period of one year.

Croatia

In Croatia, prices have been regulated since 7 February 2022. During the first month, the retail prices were capped by a decree and were lower than the cost of the regulated fuels. Since 7 March, the margins have been capped; these enable covering the purchase price, but not also all costs. The maximum retail prices were also determined in the period from 21 June to 18 July and from 18 to 24 October 2022. Since 12 September 2022, the prices of LPG – the propane-butane mixture for large tanks and cylinders – have also been regulated.

On 2 January 2023, the Government of the Republic of Croatia adopted the Decree on setting maximum retail prices, determining the maximum margins for petrol (eurosuper 95) at EUR 0.0995 per litre, eurodiesel at EUR 0.0995 per litre, blue diesel at EUR 0.0531 per litre, propane-butane blend for large gas storage tanks at EUR 0.3716 per kg and LPG cylinders (7.5 kg or more) at EUR 0.8229 per kg. The Decree was in force from 3 January 2023. Croatia extended the validity of the Decree every two weeks, but it did not limit the validity date of the Decree of 27 February 2023.

On 5 June 2023, the Government of the Republic of Croatia adopted the Decree on setting maximum retail prices and determined the maximum margins; it increased the maximum margin for petrol (eurosuper 95) from EUR 0.0995 per litre to EUR 0.1245 per litre, eurodiesel

from EUR 0.0995 per litre to EUR 0.1245 per litre, and blue diesel from EUR 0.0531 per litre to EUR 0.0781 per litre. The maximum margin for the propane-butane blend for large gas storage tanks has stayed at EUR 0.3716 per kg and for LPG cylinders (7.5 kg or more) at EUR 0.8229 per kg. The Decree has been in force from 6 June 2023 with bi-weekly validity extensions.

Serbia

In Serbia, the Government of the Republic of Serbia adopted Regulation on the Limitation of Prices of Petroleum Products (without additives), referring to eurodiesel and unleaded petrol; the Regulation has been in force since 12 February 2022. By amending the Regulation on 11 March 2022, the maximum retail price, including VAT, for eurodiesel and NMB 95 unleaded petrol was set in the amount of the average wholesale price of fuel products in Serbia, increased by RSD 6 per litre (EUR 5 cents per litre), and later (with amendment on 29 April 2022) increased by RSD 7 per litre (EUR 6 cents per litre). Prior to this, retail prices of petroleum products were market-determined. The Serbian government extends the duration of the Regulation on a monthly basis.

The Government of the Republic of Serbia adopted the Regulation on the price capping of petroleum products on 24 February 2023, setting the maximum retail price, including VAT, for eurodiesel and unleaded petrol NMB-95 in the amount of the average wholesale price of petroleum products in Serbia, increased by RSD 13 per litre (EUR 0.11 per litre). The Regulation was in effect until 31 March 2023. It was first extended until 31 July 2023, followed by 31 October 2023.

Bosnia and Herzegovina

In Bosnia and Herzegovina, the maximum retail margin has been set at BAM 0.25 per litre (EUR 0.128 per litre) and the wholesale margin at BAM 0.06 (EUR 0.0307 per litre) since 3 April 2021; prior to that, the retail prices of petroleum products were market-determined.

Montenegro

In Montenegro, the prices of petroleum products are set in accordance with the Regulation on the Method of Setting Maximum Retail Prices, which has been in force since March 2021. The prices change fortnightly, subject to changes on the oil market (Platts European Marketscan) and the rounding of the euro and the US dollar exchange rate. Prior to this, the prices of petroleum products were set pursuant to the Regulation, which was in force since 1 January 2011.

Price movements of other energy commodities

In the first nine months of 2023, the prices of electricity and natural gas, marked by significant daily volatility, were mostly in the bearish trend. In the first half of the year, the energy prices dropped mostly as a result of the political agreement of EU Member States about the measures to tackle the energy crisis, oversupply of liquefied natural gas and the mild winter with aboveaverage temperatures which led to a reduced consumption of both energy commodities and at the same time enabled that European gas storage capacities stayed above-averagely full.

According to the last available data of Gas Infrastructure Europe, the European gas storage sites were estimated to be filled to a reliable 97 percent of capacity at the start of October 2023, whereby the EU has reached its target of filling gas storage facilities to 90% of capacity even before 1 November 2023. If such filling dynamic continues, European gas storage facilities could be 100 percent full already by the end of November 2023.

Despite the high levels of gas stocks and the efforts made by European countries to ensure the supply, the gas market in the EU has remained vulnerable. Due to the adopted adequate measures and, consequently, the high levels of stocks, the volume of gas is not problematic. Europe is entering the winter season in a better position in terms of supply than last year, but the market is still fragile, particularly as concerns supply disruptions. Market fragility is a result of dependency on Norwegian gas flows and liquefied natural gas (LNG) on the global market. New LNG production capacities are expected to emerge in 2026 and 2027, which could stabilise the market and lower gas prices.

Electricity futures prices closely follow the bearish trend on the gas, coal and carbon market. In the third quarter of the year, the bearish trend was supported by reliable gas supplies in Europe, improved hydropower flows, higher renewable energy generation from the wind and sun, increased availability of French nuclear power and weak industrial demand. The bearish trend could continue if the weather stays favourable with above-average seasonal temperatures.

There are still many factors that could shake the energy balance in Europe. According to the data released by Eurostat in June, the entire euro area economy is in a technical recession as a result of GDP contraction in the euro area due to the high inflation which has reduced consumption. If FED and ECB continue increasing key interest rates, a potentially longer recession could affect the market of raw materials more profoundly and lower the energy prices as a result of lower demand.

Electricity price trends in 2022, in the first nine months of 2023, and projections

Source: Petrol, 2023

Natural gas price trends in 2022, in the first nine months of 2023, and projections

Regulation of the prices of other energy commodities

Slovenia

In Slovenia, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Electricity on 14 July 2022, setting the maximum permitted retail price of electricity for households and small business customers (Official Gazette of the RS, No. 95/22), as determined by the Electricity Supply Act (Official Gazette of the RS, No. 172/21) and for consumption in common areas of multi-apartment buildings and common areas in mixed multiapartment and business buildings.

On 21 July 2022, the Government of the Republic of Slovenia further adopted the Decree Determining the Prices of Natural Gas from the Gas System, which sets the maximum permitted retail price of natural gas from the transport and distribution network gas system for households, end gas users supplying heat to several apartments via a shared heating device owned or co-owned by such households, essential social services such as determined in the second bullet of the first paragraph of Article 117 of the Electricity Supply Act and consumers who, on the Decree enforcement date, are small business customers as determined by the Electricity Supply Act.

Both Decrees set the maximum permitted retail price of energy commodities, which will be in effect from 1 September 2022 to 31 August 2023.

At the beginning of September 2022, the Government adopted the Act Amending the Gas Supply Act. With the amendments, it inter alia supplemented the definition of household gas customers to prevent abuse and ensure that all households have the right to a basic gas supply. The Act also guarantees basic and alternative gas supply to all protected customers who are (would be) suddenly left without a supplier or the offer by a new supplier. The Act also broadened the definition of protected customers to include primary schools, kindergartens and health centres. The suppliers of substitute natural gas are designated by the Energy Agency on the basis of the Act.

In September 2022, the Act on Measures for the Management of Crisis Conditions in the Field of Energy Supply was adopted. This has set the basis for the identification of temporary management measures in times of increased energy supply risk, as well as measures to ensure the security of the energy supply and to reduce import dependency and the pressure on energy prices due to the volatility of energy markets.

On 27 October 2022, an amendment to the Decree on setting gas prices from the system was adopted - the maximum retail price also applies to household customers of district heating, and the Decree also redefines the maximum retail price of gas for kindergartens, primary schools and health centres, as well as for the substitute and basic supply of natural gas for protected customers. The Decree was in effect from 1 November 2022 to 31 August 2023.

In December 2022, the Government also set a maximum retail price for natural gas from the system for certain public entities, such as public bodies, public economic institutions, public agencies, public funds and municipalities. The Decree on setting gas prices from the system sets the maximum permitted retail price of natural gas from the gas system of the transmission and distribution network for certain legal entities under public law, for providers of publicly valid

education and training programmes, and for providers of social care services, social welfare programmes and family support programmes. The gas price is capped at EUR 0.095 per kWh for the period from 1 January 2023 to 31 December 2023.

On 13 January 2023, the Government of the Republic of Slovenia adopted the Decree on determining compensation for natural gas suppliers. For supplies regulated by the decrees, suppliers are entitled to a monthly compensation for the difference between the average monthly purchase cost and the regulated retail price, taking into account the supplier's cost of EUR 5 per MWh.

On 13 January 2023, the Government of the Republic of Slovenia adopted the Decree on the determination of electricity prices. For supplies regulated by the decrees, suppliers are entitled to a monthly compensation for the difference between the average monthly purchase cost and the regulated retail price, taking into account the supplier's cost of EUR 10 per MWh.

On 24 January 2023, the Government of the Republic of Slovenia adopted the Decree on setting district heating price, determining the maximum tariff item for the variable part of the price of heat at EUR 98.70 per MWh for households which accept heat from the distribution system where the distributor carries out the public service, namely via the individual or common offtake point. The distributors whose pricelists for January 2023 include the tariff item for the variable part of the heat price that is below the indicated amount cannot increase such price. The Decree applies to the heat supplied in the period from 1 January 2023 to 30 April 2023.

In Slovenia, the Decree amending the Decree on setting gas prices from the system was adopted on 27 January 2023 and entered into effect on 28 January 2023. It sets the maximum permitted retail price of natural gas needed for the production of heat for basic social services, kindergartens, primary schools and health centres at EUR 0.079 per kWh and applies to natural gas supplied in the period from 1 January 2023 to 31 August 2023.

On 13 April 2023, regulation of electricity and natural gas prices was extended by Decrees until 31 December 2023.

On 6 July 2023, the Government of the Republic of Slovenia adopted the Decree on determination of compensation for heat distribution, pursuant to which heat distributors' entitlement is estimated after the end of the price regulation period subject to the Decree on district heating pricing by assessing significant loss resulting from the loss of income due to the reduced price compared to the existing price or the inability to increase the relevant price compared to the price that distributors increased independently after the period of the relevant additional regulation.

Croatia

The Croatian government adopted the Regulation to Eliminate Disruptions on Domestic Energy Market on 8 September 2022, determining the price of electricity for households and business customers and public institutions from 1 October 2022 to 31 March 2023. On 14 September, it adopted Regulation amending the abovementioned Regulation, determining special measures for trading in natural gas. On 19 September 2022, the Croatian government adopted a decision on the amount of tariff items for natural gas supply to non-household end customers for the period from 1 October to 31 December 2022.

The Croatian Energy Regulatory Agency (HERA) adopted a new methodology in April 2023 to regulate the retail prices of natural gas in Croatia and introduce a 15-day reference period for determining the selling prices of gas instead of the previous 11-month period. The change has a retroactive effect on the contractual relationships between the Petrol Group companies and our customers because the changed methodology does not take into account the actual value of the price of purchased gas which has a negative effect on the Petrol Group's operations.

On 7 July 2023, the Government of the Republic of Croatia passed a decree, setting a mechanism of compensation payments to natural gas suppliers for the difference between the purchase price for the relevant energy commodity and the price regulated by the natural gas pricing methodology. The Decree is in force for supplies between 1 April 2023 and 31 March 2024.

Effect of changes in the USD to EUR exchange rate

The USD to EUR exchange rate ranged between 1.05 and 1.13 in the first nine months of 2023. The average exchange rate of the USD according to the exchange rate of the European Central Bank stood at USD 1.08 per euro in the period concerned (in 2022, the average exchange rate was USD 1.05 per EUR).

5.2. The Petrol Group's business performance

The Petrol Group's business results are reported in the context of the following product groups:

  • Fuels and petroleum products, including petroleum product sales, liquefied petroleum gas sales and other alternative energy commodities (compressed natural gas), transport, storage and transhipment of fuels, revenue from payment cards, and sales of biomass, tyres, inner tubes and batteries.
  • Merchandise and services, including sales of food products, accessories, tobacco and lottery products, coupons and cards, coffee-to-go, Fresh products, automotive products and spare parts, and carwash services, sales promotion services, and other services, and catering facility rentals.
  • Energy and solutions, including electricity and natural gas sales and trading, sales of energy solutions (systems of energy and environmental management of buildings, water supply systems, efficient lighting systems, district energy systems, water treatment, industry solutions and energy solutions for home and industry), sales of heating systems, natural gas distribution, mobility and renewable electricity generation.
  • Other: mining services, maintenance services, vacation rentals.

The Petrol Group adopted a new organization of the Company and the Petrol Group in June 2021, effective from the start of 2022. The reorganization has enabled more efficient processes, unification and optimisation of support functions, customer centricity and a uniform market approach in subsidiaries. In line with this, the Petrol Group has verified the system for the allocation of business function costs to the main product groups. To ensure data comparability in the relevant time period, we prepared the same cost allocation for the comparable reporting period.

Sales revenue

In the first nine months of 2023, the Petrol Group generated EUR 5.2 billion in sales revenue, a year-on-year decrease of 26 percent, mostly as a result of both the lower prices of petroleum products and the lower prices of electricity and natural gas on spot and futures markets and a lower volume of electricity and natural gas trading.

The Petrol Group's sales revenue by product group in the first nine months of 2023

Fuels and petroleum products 49.0%
Energy and solutions 42.6%
Merchandise and services 8.2%
Other 0 40/

In the first nine months of 2023, the Petrol Group sold 2,874.2 thousand tons of fuel, a yearon-year decrease of 6 percent. On 15 March 2022, the Government of the Republic of Slovenia regulated the prices of certain petroleum products to levels below those in the neighbouring countries for most of the period until 20 June 2022, except for a brief period between 1 and 10 May 2022; this is why sales in the comparable period of last year at service stations exceeded this year's sales. In the third quarter of the year, sales of, especially, extra-light fuel oil in Slovenia and Croatia dropped on account of the high temperatures. We are faced with a drop in sales on the Croatian market, especially in wholesale.

We generated a revenue of EUR 430.1 million from the sales of merchandise and services in the first nine months of 2023, an increase of 12 percent year-on-year. Revenue increased in the segment of tobacco product and food sales in Slovenia and SEE markets. A minor drop was only recorded in revenue from foreign currency cash payment commissions.

In the first nine months of 2023, we sold 11.4 TWh of natural gas, 9.4 TWh of electricity and 97.4 thousand MWh of heat.

Adjusted gross profit

In the period concerned, adjusted gross profit stood at EUR 447.3 million, a year-on-year increase of 10 percent. This year, business conditions are quite different to those in the same period last year.

The prices of petrol and diesel have been regulated throughout the entire period this year. Slovenia has determined the maximum margin that can be charged at non-motorway service stations. In Croatia, the margin is capped at all service stations, including on motorways, but premium fuels are excluded from regulation.

In the same period last year, prices in Slovenia were market-determined until 14 March 2022, and in the period from 15 March to 20 June 2022 (with the exception of a brief period between 1 and 10 May 2022) the maximum retail price was determined for all locations. Throughout most of the period, the retail price was capped and was even lower than the cost of fuel. From 21 June 2022, a Decree was in force which excluded the prices of motor fuels at motorway and expressway service stations and premium fuels and ended the limitation of the maximum prices, but limited the sellers' margins, which were set quite low until 17 August, after which they increased.

In Croatia, prices were liberalised until 6 February 2022. The maximum retail price was determined between 7 February and 6 March 2022, and on 7 March 2022, a Decree was adopted and since then the maximum margins have been determined. On 7 June 2022, the Government of the Republic of Croatia decreased the regulated oil sellers' margins. By amending the Decree of 20 June 2022, it separated regulation based on sales at motorway locations and other locations – it determined the maximum retail prices for fuels that are not sold at motorways, while for fuels sold at motorway locations, it determined the margin. Croatian government passed a Decree on 4 July 2022 to extend the regulation of retail prices and, additionally, it capped wholesale prices. On 18 July, a Decree entered into effect to again regulate margins on fuel sales and at the same time stop the separation of regulation between motorway and other locations.

In Slovenia, the prices of electricity and natural gas were market-determined in the first eight months of 2022, after which they became regulated on 1 September 2022. In the period from January to September 2023, the selling prices of electricity and natural gas were regulated. In January 2023, the Slovenian government adopted a Decree determining compensation to electricity and natural gas suppliers for the difference between the average monthly cost and regulated retail price. Accordingly, revenue from claims against Borzen for such compensation is recorded under other revenue.

In accordance with standards, gains and losses on derivatives which are used to balance volumetric and price risks when selling energy commodities are recorded under other revenue or expenses and not under adjusted gross profit.

The structure of the Petrol Group's adjusted gross profit, increased by the net gains on derivatives and the amount of claims for compensation to Borzen, in the first nine months of 2023 by product groups

Public

Operating costs

In the first nine months of 2023, operating costs stood at EUR 424.0 million, a year-on-year increase of EUR 68.3 million or 19 percent, mostly on account of the higher prices of energy commodities and higher labour costs than in the same period last year.

The share of operating costs in adjusted gross profit stood at 94.8 percent in the period concerned compared to 87.8 percent in the same period last year. The reason for the high value of this indicator is that gains and losses on derivatives which we use to balance volumetric and price risks when selling energy commodities are recorded under other revenue and expenses in accordance with standards, and not under adjusted gross profit. Claims to Borzen are also recorded under other revenue. The share of costs in the adjusted gross profit, increased by the claim to Borzen and the net gain on derivatives, stood at 77.9 percent in the first nine months of this year compared to 95.0 percent in the same period last year. The high value of the indicator in 2022 was a result of the strict regulation of some petroleum products in the time when the selling price was determined below the supplier's cost for a substantial part of the period.

Operating costs

The Petrol Group (in EUR) 1-9 2023 1-9 2022 Index
2023/2022
Cost of materials 48,742,901 27,459,257 178
Cost of services 140,921,563 130,547,721 108
Labour costs 120,359,410 101,286,549 119
Depreciation and amortisation 71,344,910 68,069,094 105
Other costs 42,606,956 28,349,160 150
- of which net allowances for operating receivables 3,752,112 5,167,276 73
Operating costs 423,975,740 355,711,781 119

Costs of materials stood at EUR 48.7 million in the first nine months of 2023, a year-on-year increase of 78 percent, especially because of the higher costs of energy, since a large part of energy commodities for this year was purchased in 2022 when the purchase prices were much higher than in previous years. The part of the costs that is connected to unregulated activities is covered with revenue.

Costs of services stood at EUR 140.9 million, an increase of 8 percent compared to the same period last year. The cost of service station operators increased the most, 16 percent, compared to the same period last year, especially on account of the increase in wages for the employees with the lowest wages and the balancing payments to the minimum wage – our service stations are still understaffed. The higher costs of subcontracting are connected with the higher sale of energy solutions. Lease payments have increased due to the high costs of IT equipment lease, and the higher fees for operation by motorways. Among costs of professional services, the costs of student work and legal fees increased the most. The costs of maintenance increased by 6 percent. We focused greatly on ensuring an optimal service station supply model already in 2022, which was reflected in lower costs of transportation services on the Crotian market, while in Slovenia, transportation rates increased. Costs of environmental protection services increased in the light of the restoration of the spill in the

petroleum product storage facility in Rače. In the context of payment transaction and banking service costs, the costs of payment card and payment transaction fees are lower.

Labour costs, which stood at EUR 120.4 million, increased by 19 percent year-on-year. In Slovenia and Croatia, the costs increased primarily because of salary changes (increase of wages for the employees with the lowest wages, balancing payments to the minimum wage, bonus for work during less favourable working time – our service stations are still understaffed) and performance-based employee remuneration.

Amortisation and depreciation charge, which stood at EUR 71.3 million in the first nine months of 2023, increased by EUR 3.3 million or 5 percent year-on-year.

Other costs stood at EUR 42.6 million, up by EUR 14.3 million year-on-year. Net operating receivable allowances decreased, while accrued costs and asset impairments increased yearon-year.

Various activities are in place to manage costs. We have reinforced the team which prepares analyses and suggestions for improvements referring to business optimisation and the functioning and use of technological equipment at service stations. Furthermore, we have optimised the opening hours of service stations. We monitor costs regularly and take appropriate action in case of deviations.

Gain on derivatives amounted to EUR 154.0 million, a year-on-year decrease of EUR 218.8 million. Loss on derivatives stood at EUR 120.3 million, a year-on-year decrease of EUR 283.4 million. The Petrol Group is exposed to price and volumetric risks arising from operations with energy commodities (petroleum products, natural gas, electricity, LPG). The Petrol Group manages price and volumetric risks primarily by aligning purchases and sales of energy commodities in terms of quantities as well as purchase and sales conditions, thus hedging its margin on energy commodities. Depending on the business model for each energy commodity, appropriate limit systems are in place that cap exposure to price and volumetric risks. The Petrol Group hedges petroleum product prices primarily by using derivatives. Partners in this area include global financial institutions and banks or commodity suppliers; therefore, the Petrol Group considers the counterparty default risk as minimal. In electricity trading, the Petrol Group also concludes derivative financial instruments with financial institutions where the counterparty default risk is minimal, whereby it also considers the adopted market value limits. The value of financial transactions changes annually based on market price trends and needs for our portfolio hedging.

Other revenue stood at EUR 70.2 million and was by EUR 63.4 million higher compared to the same period last year. EUR 63.4 million of other revenue is related to the claim against Borzen for the compensation due to the regulated electricity and natural gas prices, in line with the Decree adopted at the start of this year. Other expenses stood at EUR 0.3 million.

EBITDA

In the first nine months of 2023, EBITDA stood at EUR 201.9 million, a year-on-year increase of EUR 103.6 million. The highest growth of EBITDA compared to the same period last year was recorded in the segment of fuel and petroleum product sales because the situation on the market has stabilised and the capped fuel margins now provide us with stable operations. We also achieved good results in the field of the energy transition, especially in renewable electricity generation and portfolio management. However, the result in natural gas sales was not as good, most of all because of the capped prices in Croatia, for which we have submitted a reimbursement claim.

The Petrol Group's EBITDA by product group in the first nine months of 2023

EBITDA in the first nine months of 2023 compared to the same period of 2022

Operating profit in the first nine months of 2023 stood at EUR 126.9 million, a year-on-year increase of EUR 101.8 million.

Share of profit from equity accounted investees stood at EUR 1.2 million, which is on a par with that in the same period last year.

Net finance expenses of the Petrol Group stood at EUR 10.5 million in the first nine months of 2023, an increase of EUR 12.9 million compared to the same period last year. Net foreign exchange loss was EUR 12.5 million lower in the first nine months of 2023 compared to the same period last year, and net interest expenses were up by EUR 0.9 million year-on-year. In the period concerned, net gain on derivatives was down by EUR 21.2 million year-on-year. Net other financial expenses were EUR 3.1 million lower compared to the same period last year.

Pre-tax operating profit amounted to EUR 117.5 million in the first nine months of 2023, compared to EUR 28.6 million in the same period last year.

Net profit for the first nine months of 2023 amounted to EUR 95.0 million compared to EUR 24.0 million in the same period last year.

Total assets of the Petrol Group stood at EUR 2.6 billion as at 30 September 2023, down by 6 percent compared to the end of 2022. Non-current assets totalled EUR 1.3 billion, the same as at the end of 2022, and current assets stood at EUR 1.2 billion, down by 12 percent compared to the end of 2022. Compared to the end of 2022, current operating receivables decreased by EUR 122.2 million.

Equity of the Petrol Group stood at EUR 902.6 million as at 30 September 2023, up by 5 percent compared to the end of 2022.

Net debt amounted to EUR 508.7 million as at 30 September 2023, down by EUR 7.2 million compared to the end of 2022.

As at the last day of the period concerned, that is, 30 September 2023, the Petrol Group's working capital stood at EUR 97.7 million, an increase of EUR 79.6 million compared to the end of 2022. Trade receivables, inventories, operating liabilities, and assets based on customer contracts decreased compared to the end of 2022.

The Management Board of Petrol d.d., Ljubljana submitted proposals for amicable settlement of dispute to the State Attorney's Offices of the Republic of Slovenia and the Republic of Croatia in order to receive compensation for the damage resulting from the regulated prices of motor fuels in 2022, in Slovenia in the amount of EUR 106.9 million and in Croatia in the amount of EUR 55.9 million. Both State Attorney's Offices rejected our proposals.

A legal action for damages of EUR 106.9 million resulting from the capped motor fuel prices in 2022 was brought against the Republic of Slovenia on 16 May 2023. The Republic of Slovenia rejected cooperation in mediation, meaning that the proceedings continue before the Ljubljana District Court.

Given the decision of the Croatian Constitutional Court in the case in which small fuel distributors sought review of constitutionality and lawfulness of regulations where the Constitutional Court decided that regulation was in line with the legal regulations, we are currently preparing a new compensation claim for the damage arising from the capped

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 27/108

petroleum product prices in Croatia; the claim will be submitted to the State Attorney's Office in Zagreb.

On 16 May 2023, Geoplin d.o.o. Ljubljana initiated an arbitration against Gazprom Export LLC on the grounds of a breach of the natural gas supply agreement. Due to a corporate guarantee being enforced by Gazprom Export LLC, Petrol d.d., Ljubljana joined Geoplin d.o.o. Ljubljana in initiating the proceeding. Pursuant to the decision made by the court of arbitration, the two arbitration proceedings must be conducted separately, hence the Geoplin d.o.o. Ljubljana proceeding against Gazprom Export LLC, will continue within the initiated proceeding and Petrol d.d., Ljubljana will enter the arbitration subsequently.

On 4 August 2023, Slovenia suffered devastating floods which also damaged some of Petrol's infrastructure. We had to temporarily close some of our service stations. On the report publication date, the Nazarje, Otiški vrh and Žerjav service stations still do not operate at full capacity (the sale of merchandise is limited, but the sale of fuels runs smoothly). Due to damage to the gas pipeline system, the supply of district heating and natural gas was temporarily disrupted to a part of households in the municipalities of Mežica, Črna na Koroškem and Prevalje, but it has now already been restored. Damage to Petrol's infrastructure amounted to EUR 3.4 million, but due to the appropriate property insurance it is not expected to have any major effect on the business results of Petrol d.d., Ljubljana. As part of the solidarity aid activities, the Petrol Group focused first and foremost on its employees who were severely affected by flooding. The Company is helping them both financially and by taking other action. We also stand by our customers during this difficult time, hence we have agreed to the initiative of the Ministry of the Environment, Climate and Energy to enable households in the most affected areas to pay electricity at the price of EUR 1 MWh until the end of the year.

On 7 July 2023, the Government of the Republic of Croatia passed a decree, setting a mechanism of compensation payments to natural gas suppliers for the difference between the purchase price for the relevant energy commodity and the price regulated by the natural gas pricing methodology. The Decree is in force for supplies between 1 April 2023 and 31 March 2024. Geoplin d.o.o. (Zagreb) has already filed an application for the reimbursement of the price difference in the amount of EUR 8.5 million for the period of April–September. The claim is not recognised in the Petrol Group's financial statements because it has not been confirmed by the market regulator. For the last quarter of the year, by taking into account the current natural gas prices on exchanges for the last quarter of 2023, it is estimated that the adjusted gross profit will be EUR 12.4 million lower as a result of the capped prices. A claim for the reimbursement of the price difference will be submitted accordingly.

E3 d.o.o. has an outstanding receivable from Calcit d.o.o. based on partial non-payments for the electricity purchased in the financial year 2022 and in January 2023. Allowance has been formed for the unsecured part and, at the same time, a claim has been brought before the District Court in Ljubljana for the full amount.

6. Operations by product groups

Below is a detailed presentation of the Petrol Group's operations in the first nine months of 2023 broken down by product groups:

6.1 Fuels and petroleum products

In the first nine months of 2023, the Petrol Group generated EUR 2,558.7 million in revenue with the fuels and petroleum products group.

In the first nine months of 2023, the Petrol Group sold 2,874.2 thousand tons of fuels and petroleum products, down by 6 percent compared to the same period last year.

On the Slovenian market, we sold 1,174.7 thousand tons of fuels and petroleum products in the first nine months of 2023, a year-on-year decrease of 7 percent. Retail sales of fuels fell the most because of last year's record-high sales achieved in the time of the regulated fuel prices which were lower than in most of the neighbouring countries. Due to the high average temperatures, demand for heating oil as an energy commodity used for heating was lower than last year.

On SEE markets, we sold 1,022.4 thousand tons of fuels and petroleum products in the first nine months of 2023, a year-on-year decrease of 9 percent. Retail sales of fuels and petroleum products increased despite the fourteen temporarily closed service stations in Croatia. A drop, however, was recorded in wholesale, especially because of the economic downturn and drop in industrial manufacturing.

On EU markets, we sold 677.1 thousand tons of fuels and petroleum products in the first nine months of 2023, a year-on-year increase of 2 percent. While the volumes sold in the first half of the year were much higher year-on-year, sales dropped substantially in the last quarter of 2023.

In the structure of fuel and petroleum product sales, sales to EU markets increased and sales in Slovenia and to SEE markets decreased in the first nine months of 2023 compared to the same period last year (1-9 2023: Slovenia 41 percent, SEE markets 36 percent, and EU markets 24 percent; 1-9 2022: Slovenia 42 percent, SEE markets 37 percent, and EU markets 22 percent).

Of 2,874.2 thousand tons of fuels and petroleum products, 47 percent was sold in retail and 53 in wholesale.

At the end of September 2023, the Petrol Group's retail network consisted of 594 service stations, of which 318 in Slovenia, 202 in Croatia, 42 in Bosnia and Herzegovina, 17 in Serbia, and 15 in Montenegro.

At the end of September 2023, the Petrol Group operated 5 concessions for liquefied petroleum gas supply in Slovenia. In addition, Petrol d.o.o. has two agreements concluded for liquefied petroleum gas supply in Šibenik and Rijeka. We also supply liquefied petroleum gas to our customers via gas holders and at service stations (autogas).

6.2 Merchandise and services

In the first nine months of 2023, the Petrol Group generated EUR 430.1 million in revenue from the sales of merchandise and services.

On the Slovenian market, we generated EUR 297.9 million in revenue from the sales of merchandise and services in the first nine months of 2023, up by 10 percent compared to the same period last year.

On SEE markets, we generated EUR 132.1 million in revenue from the sales of merchandise and services in the first nine months of 2023, a year-on-year increase of 16 percent.

Revenue was increased in the segment of food and tobacco product sales in Slovenia and SEE markets. A minor drop was only recorded in revenue from carwashes and the fees from foreign currency cash payments.

Significant activities in sales of fuels and petroleum products and merchandise and services

We are consolidating the sales network position by tailoring the business models operated by third parties (bars and restaurants), providing digital solutions (digitisation of forms and upgrade of the SmartSpotter Team tool to track processes) and empowering employees to provide customised services to clients.

In Croatia, targeted trainings are in progress for all service station employees with the aim of improving the customer experience. We have also started measuring customer satisfaction with the Transactional Net Promoter Score (tNPS) in this market, which is described in the in the continuation. Additionally, we have introduced the methodology for calculating the necessary number of FTEs in the Croatian retail network, which will provide for an optimal number of service station employees.

In Slovenia, the remuneration system for service station employees was upgraded via prize promotion campaigns. We have switched from collective remuneration to individual remuneration which also takes into account the collective engagement of employees at service stations. Through this change, we strive to establish a model at service stations which will be more motivationally- and sales-oriented.

In Slovenia, we are changing the structure of service station management. Certain service stations are shifting from the CODO to the COCO model, especially with the purpose to facilitate the operation of the retail network and manage HR challenges.

We are focused on finding new technological and digital solutions to optimise business and administrative processes and to standardise and unify reporting processes and systems in all markets, and to controlling the monitoring the operational efficiency. Some technical solutions are in preparation for service stations in order to optimise administrative work and achieve optimisation in this segment, including communication tools (newsletters), work shift planning, digital processing of documentation, etc. In the last quarter of 2023, the digital platform for documentation processing will also be implemented in the Croatian market.

We provide various educational contents to improve the key competences of all employees so that they are able to offer customised services to customers (education and training for internal coaches, upgrade of process development for service station managers, auditing protocols for the implementation of work processes at service stations, service station tidiness, monitoring the CEX indicator). We are preparing a new educational concept for employees in the sales network, enhancing the network of internal coaches and preparing work standardization in the entire retail network in the region. At service station level, we are developing new educational programmes with a focus on technical and economic know-how.

We also monitor the quality of sales process implementation via outsourcers, that is, mystery shoppers. Customer satisfaction is measured with the Transactional Net Promoter Score survey in which customers provide their feedback regarding their satisfaction with services offered at our stations. This year we also started measuring customer satisfaction on the Croatian market. A big emphasis is put on maintaining cleanliness and tidiness of service stations.

Through monitoring costs by segments and making suggestions for improvement of both operational optimisation and the use of technological equipment, we provide for the cost optimisation of operations. We focus greatly on finding solutions for energy savings and are implementing the operating cost monitoring model and protocol in all markets.

In the B2B segment, we place great emphasis on fostering good business relationships and working successfully with our customers, which has been particularly important in the time of the regulated retail prices and margins of fuels. We attract new customers and offer new products and package sales to those who are already with us. We provide appropriate financial insurance. We have appointed key account managers who provide a comprehensive range of our products for all major clients.

We consider cooperation based on understanding and flexibility as a fundamental principle in this. We are becoming a connecting link in the wider ecosystem of sales segments and industry. With a comprehensive range of energy sources and solutions, we offer support to existing and new customers in the transition from traditional energy sources (fossil fuels) to cleaner, environmentally friendlier and healthier renewable energy sources. We design a personalised range for existing and new customers based on their needs. We actively use and upgrade the Salesforce tool which provides us with a comprehensive insight into information.

We actively participate in public tenders. In the first nine months of 2023, we were successful in the following major public tenders for fuels: Komunalno podjetje Velenje, Javno komunalno podjetje Grosuplje, Arriva, Elektro Gorenjska, Elektro Maribor, Dravske Elektrarne Maribor, Središnji državni ured Republike Hrvatske, Javno preduzeče Autoprevoz Kikinda, Zavod za hitno medicinsku pomoć Novi Sad, Dom za starije i nemočne osobe Split.

Large-scale investments and reconstructions in the field of the sales of fuels, petroleum products, merchandise and services

In Slovenia, we completed the comprehensive renovation of the Koper-Šmartinska service station in the first nine months of 2023; moreover, we completed the installation of central filling cabinets for fuels from car tankers in underground tanks to comply with legal requirements and at two service stations, we changed tankers and filling aggregates and provided for the

technological installation. Comprehensive reconstruction works are in place at the Barje AC – sever and Barje AC – jug service stations. In Croatia, seven service stations underwent comprehensive renovation, which included Crodux rebranding and sales of the AdBlue exhaust cleaning agent. Construction works at three service stations – Desinec AC - sjever, Helena AC – zapad and Helena AC – istok are completed and new construction of the Dragalić AC – sjever service station is underway. In Serbia, renovation of one service station was completed (Vetrnik service station).

Large-scale reconstruction of the railway tanker flow point was implemented at the petroleum product storage facility in Zalog and the rehabilitation of one tank is underway. Mechanical installations and the rehabilitation of fire pipelines of one tank were implemented and the central UPS was set up for the supply of vital equipment in case of power outage at the petroleum product storage facility in Rače. An extensive investment at the petroleum product storage facility in Lendava involves a project of adding biodiesel to diesel fuels. Furthermore, technical security was upgraded. At the petroleum product storage facility in Sermin, documentation was prepared to obtain the building permit for culverts under the arterial road; furthermore, the flooring of one tank was repaired, and the building permit was obtained for a new tank. In parallel, several minor investments which are important for uninterrupted operations in line with occupational safety and environmental protection requirements and other legal requirements, are in place at all storage facilities.

6.3 Energy and solutions

In the first nine months of 2023, the Petrol Group generated EUR 2,224.5 million in sales revenue in the energy and solutions segment.

The Energy and Solutions segment includes products and services offered in the following fields:

  • Energy solutions (systems of energy and environmental management of buildings, water systems, efficient lighting systems, district energy, water treatment, industrial solutions, and energy solutions for households and businesses),
  • Heating systems,
  • Natural gas distribution,
  • Energy commodities (electricity sales and trading, natural gas sales and trading),
  • Mobility, and
  • Electricity generation.

6.3.1 Energy solutions

In the segment of energy solutions, we generated revenue of EUR 38.9 million in the first nine months of 2023.

Energy renovation of buildings

We help public partners (municipalities, ministries, etc.) achieve a more efficient and environmentally friendly energy profile of buildings through performance contracting – publicprivate partnerships. Our solutions ensure the optimal use of energy from renewable sources in all types of buildings, while meeting the relevant user standards. We find an optimal investment solution for energy renovation and take care of the whole energy renovation

process. After the renovation, we manage buildings throughout the contract period, thereby ensuring savings.

In the first nine months of 2023, the EOL Ig project (6 buildings) and the EUO Ruše project (6 buildings together with partners) were completed. We have continued managing and optimising all buildings in the context of the signed concession agreements.

Efficient public lighting

We are replacing old energy-wasting lights with modern LED luminaires, which direct light only where it is needed; this can reduce energy consumption by up to 80 percent. Through this comprehensive approach, we improve the quality of maintenance, general and traffic safety, as well as the service life of public lighting. At the same time, we reduce energy, maintenance and operational costs and, most importantly, light pollution.

In the period concerned, three projects were started in Croatia in the field of energy efficient public lighting under the PPA model: Molve, Trogir and Jastrebarsko. We provided services of general economic interest on all projects in the field of public lighting on all markets where we are present. We regularly fulfil our contractual obligations in the existing projects, and achieve, or even exceed, the contractually ensured electricity savings.

Optimisation of drinking water supply systems

We endeavour to ensure the quality of water resources in cities, as well as diligent and efficient water management. We provide our public partners with comprehensive support in improving the efficiency of the water supply system and help identify water losses and advise on measures to reduce these. This provides operators with greater reliability, improves their efficiency and reduces risks.

In the period concerned, activities continued on currently the largest project of operational optimisation and drinking water saving in Croatia (ordered by Vodovod Slavonski Brod and Hrvatske vode). Due to the problems in ensuring assets on the side of investors, the project is implemented at a smaller scale, but still in line with the tender documentation and client's requirements. After the successfully completed upgrade of the AQUIS software for efficient water distribution management within measuring areas of the water system managed by JP VOKA Snaga Ljubljana, the activities have continued in the selected metering areas. The operating conditions of the two previously separate parts of the central water supply system were analysed with the purpose to prevent potential risks in drinking water supply in case of emergency, that is, water plant failure.

At the start of June, we successfully presented the product Water Systems in Serbia. We responded to the invitation of the Union of Engineers and Technicians of Serbia by presenting our good practices and projects in Slovenia. After a successfully organised international Professional meeting "Water Systems" in March, we prepared an idea solution for the digitalisation of services in the SORIKO water system management (in the area of Sodražica-Ribnica-Kočevje) with the company Hydrovod Kočevje.

Optimisation of district heating systems

District heating is a key factor of the green transition which is a long-term process and includes a comprehensive transformation of the society with the goal to achieve climate neutrality. The key strategic document at EU level is the Green Deal which aims at climate neutrality for the EU by 2050 and at cutting CO2 emissions by 55 percent by 2030 compared to 1990.

Heat generation is one of the largest energy consumers and a field where energy efficiency is one of the goals. The main guidelines for the development of smart district heating systems are to reduce energy consumption, ensure cost-efficiency, and take measures to increase renewable energy sources through the simultaneous digitisation of the system. Through forecasting and mathematical modelling, we can determine the needs of district heating systems, providing a comprehensive and intuitive overview of the situation at all points in the network and the impact of system changes on the primary energy source. Through digitalisation, we ensure that heat losses are reduced and system operating costs minimised, while maximising efficiency, supporting decarbonisation and ensuring grid optimisation.

In the period concerned, we fulfilled our contractual obligations with an external partner to HEP on district heating projects (Zagreb, Sisak, Osijek), extended the contract with the partner Energetika Ljubljana for the provision of support and updating the Termis software, and implemented regular maintenance work on the district heating system at Komunala Velenje, Energetika Ljubljana and Energetika Maribor.

The monitoring of the Koper, Maribor, Železniki, Trbovlje, and Velenje systems continued. The agreement with EVN Wärme, Austrian company for heat generation and distribution, was renewed for 2023. For Domplan, we are implementing the heating substation upgrade and the SCADA1 system migration, which is also implemented in the existing heating substations. Seven heating plants of JKP Beogradske elektrane are being monitored and optimised. We expect a new call for tenders by JKP Beogradske elektrane in the fourth quarter of 2023.

In addition to those already mentioned, the following activities were implemented in the first nine months of 2023: a professional workshop was held on the business premises of Petrol d.o.o. Beograd for directors and managers from seven Serbian district heating plants; at Komunalno podjetje Velenje, we presented the annual report on the technological optimisation of the district heating system in the Šalek Valley for the season 2022/2023, which shows potential savings in the amount of EUR 290,000 in the case of managing the entire district heating system based on the anticipated temperature optimisation results. In the first nine months of 2023, activities continued in all district heating plants in accordance with the existing contracts.

Wastewater treatment

Ensuring safe and reliable water supply is one of the key challenges of the 21st century; therefore, the quality of water resources is of utmost importance. We build and operate industrial and municipal wastewater treatment plants for our public partners (communities) and manage concessions for performing the public utility service of treating municipal wastewater.

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 34/108

1 SCADA – Supervisory Control And Data Acquisition

The procedures of phase II of the concession agreement or upgrade of the Sežana municipal purification plant from 6,000 PE to 12,000 PE are underway; the phase is expected to be completed in 2024. We successfully fulfilled all obligatory services of general economic interest for wastewater treatment on all projects. We actively cooperate in the preparation of new projects in the industry and after-sales services for the existing clients. At the start of the year, we successfully launched the operation of 400 PE small municipal purification plants at motorway service station Povir. The activities to connect a boiler room and activate a sludge drier, which is anticipated at the start of 2024, have continued.

As a wastewater treatment operator, we also take part in the installation and rehabilitation of small treatment plants at Petrol's service stations in Slovenia, and Croatia in the context of Crodux station renovation works.

Industrial solutions

In the field of industrial solutions, we operate two closed economic areas situated in Ravne and Štore, a virtual power plant included in the tertiary power supply, and a boiler room in Trebnje.

In addition to managing solutions in the fields of steam and heat, natural gas, technical gases and compressed air, water, waste heat, cooling systems and industrial treatment plants, and a virtual power plant, we pay special attention to preparing and ensuring comprehensive energy solutions for all customers in the relevant fields.

In the first nine months of the year, we focused primarily on solving the issue of the high input electricity prices and consequently the high prices of compressed air.

Energy solutions for households and businesses

In the field of energy solutions for businesses we develop comprehensive solutions for an efficient energy use, higher share of renewables, and efficient system management. We help customers optimise production processes, reduce costs and achieve carbon footprint reduction commitments. With our comprehensive energy solutions, we are a partner to customers on their way to sustainable transition and energy transformation.

Our comprehensive energy solutions for the production of electricity from solar power and its storage, as well as for heating and cooling, improvement of energy performance in buildings, efficient lighting, energy self-sufficiency and even for the electric vehicle fleet deliver instant savings to customers. We also offer various financial models for the implementation of such solutions which enable customers to invest their capital in their core activity, while at the same time entering the path of the green transition.

The high prices of electricity on the global market have made electricity generation solutions even more attractive. Among these solutions, solar power plants are at the forefront. In the segment of installing solar power plants for businesses, Petrol has been consistently consolidating its market share and at the same time implementing state-of-the-art technological solutions.

In the first nine months of the year, we also completed 4 major projects with the total nominal power of the solar power plants above 4 MW and hence enabled our customers to generate nearly 5 GWh of their own electricity a year, which will help them to reduce their environmental footprint by roughly 2,000 tons of CO2 a year.

In the segment of energy solutions for households, we are focused primarily on offering heat pumps and solar power plants which can materially reduce the costs of energy use in residential buildings and help to improve the carbon footprint. Our solar power systems include traditional and hybrid solar power plants with built-in electricity storage system. In the first nine months of this year, we connected more than 60% solar power plants and more than 100% heat pumps more than in the same period last year.

6.3.2 Heating systems

We generated sales revenue of EUR 24.7 million in the first nine months of 2023 in the segment of heating systems.

District heating supply consists of heating systems where heat is produced in one or more boiler rooms and distributed to end customers via a hot-water network. Heat distribution systems are now considered to be one of the most reliable and, in terms of the environment and costs, acceptable systems for supplying heat to end customers. Buildings supplied via a district heating system do not require their own heating source, since the system itself provides supply advantages such as a higher energy efficiency, environmental protection, straightforward operation and maintenance, reliability, comfort, and convenience, lower cost of investment, and lower costs of operation and maintenance.

Pursuant to the Heat Supply from Distribution Systems Act (ZOTDS), heat production and distribution is a regulated activity, meaning that the prices of heat are capped. The Slovenian Energy Agency controls the heat production and distribution. In accordance with the aforementioned Act, heat distributors must ensure that at least 50 percent of heat is produced from renewables (biomass, geothermal energy…) or at least 75 percent from high-efficiency co-generation; 50 percent may also be a combination of heat from the two previously mentioned sources.

At the end of September 2023, we operated 35 district heating systems in Slovenia, of which 19 are concessions, that is, concession agreements have been signed for their operation with municipalities. Thirteen district heating systems are proprietary and three are market distribution systems.

Large-scale reconstruction at the Hrastnik Heat Plant was completed this year. It involved the replacement of natural gas co-generation and two natural gas boilers with the total power of 7 MW and the installation of a new 1 MW biomass boiler. Apart from achieving reduced GHG emissions, the reconstruction has increased the reliability of heat production and distribution and enabled us to comply with the legislative condition of the district heating system being energy efficient. Using various primary energy sources we ensure competitiveness of the price of heat which is important in the times of unpredictable events on the energy market. In implementing heat distribution, we pay special attention to treating all our customers on a nondiscriminatory basis.

In the first nine months of 2023, the Petrol Group sold 85.9 thousand MWh of heat in the heating systems segment, which is less than in the same period of 2022 because of the higher temperatures compared to the same period last year and the user saving measures as a result of the high prices of heat and natural gas. Additionally, we generated 11.5 thousand MWh of thermal energy in the context of energy solutions.

6.3.3 Natural gas distribution

In the first nine months of 2023, the Petrol Group generated sales revenue of EUR 12.3 million in the segment of natural gas distribution.

At the end of September 2023, the Petrol Group operated 31 concessions for natural gas supply in Slovenia. In Serbia, we supply natural gas to the municipalities of Bačka Topola and Pećinci and three municipalities in Belgrade. Since the end of 2018, the Petrol Group has been present in the Croatian market with Zagorski metalac d.o.o. which distributes natural gas in certain municipalities of the Zagorje-Krapina and Zagreb Counties.

Activities in all markets have been, and in the coming months will be, focused primarily on completing minor infrastructural facilities and maintenance, which will enable maximum cost optimisation. Due to the high costs of energy and consequently lower purchasing power, the natural gas consumption decreased and customers transferred to less costly energy commodities, which is why we are faced with disconnections by minor customers.

In September, we successfully connected the Vransko concession to the gas transmission network. At the moment, individual customer connections are underway.

In the first nine months of 2023, the Petrol Group distributed 814.3 thousand MWh of natural gas, a year-on-year decrease of 4 percent. Distribution was lower due to the exacerbated situation in the energy sector and the higher average temperatures compared to the same period last year. Moreover, distribution was also lower in Slovenia because of the measure taken by the Government of the Republic of Slovenia regarding the reimbursement of a part of the RES contributions to end users in case of permanently reduced use of gas in the previous winter period by at least 15 percent compared to their average use in the same period of the last five years.

6.3.4 Energy commodities

In the first nine months of 2023, the Petrol Group generated sales revenue of EUR 2,132.2 million from electricity and natural gas trading.

Natural gas sales and trading

At the end of September 2023, the Petrol Group had 61 thousand natural gas customers (excluding the customers of the Geoplin Group). In the first nine months of 2023, 7.9 TWh of natural gas was sold to end customers, down by 7 percent year on year. The volumes sold in trading in the first nine months of 2023 stood at 3.6 TWh.

The reduced supply of natural gas was a result of the call and adoption of EU regulation on a voluntary reduction of natural gas demand between 1 October 2022 and 31 March 2023 by at

least 15 percent compared to the Member States' average consumption in the past five years; member states can freely decide which measures to take to meet the reductions. The Slovenian government implemented these guidelines by adopting the Act on Measures for Management of Crisis Conditions in the Field of Energy Supply, by way of which it ensured reimbursement of a part of the RES contributions to end customers in case of permanently reduced gas consumption. In addition to a 5-percent lower temperature deficit in the second part of the heating season (January-April), the reduced consumption was also a result of the high prices of natural gas – customers started saving more and some of them who had an opportunity to transfer to alternative energy commodities started to temporarily, until the situation on the market of natural gas stabilises, use fuel oil and liquefied petroleum gas.

The security of natural gas supply was stable due to the mild winter and storage facilities in the EU were still around 80 percent full even after the end of the winter of 2022/2023. In the period concerned, the majority of EU member states still had the early warning level in place in line with the acts regulating extraordinary situation in natural gas supply.

At the start of October 2023, storage capacities in the EU were more than 95-percent full and the offer was quite stable. Due to the supply-related uncertainty caused by the political and economic situation, the prices were extremely volatile, and the prices of futures in the CEGH2were between 45 and 60 EUR/MWh. Uncertainty was caused by the temporary closure of the large natural gas pumping site in the Mediterranean, closure of gas pipeline between Finland and Estonia and the potential strike in the Australian natural gas industry, which has now been additionally exacerbated by the armed conflict in the Middle East.

Electricity sales and trading

The Petrol Group is actively present on regional electricity markets. The year 2023 started much calmer compared to the end of 2022 when consumers were forced to conclude contracts at high prices of energy commodities on the markets. The mild winter and a steep drop in electricity consumption by the economy resulted in a decline of electricity prices, which was certainly welcome for the exhausted economy. The favourable situation on electricity markets continued in the period concerned, resulting in the stabilisation of energy prices on wholesale markets. The price of electricity for supply in 2023 is substantially lower compared to the end of 2022. In the third quarter of the year, it was around 150 EUR/MWh.

Due to the electricity price regulation which includes almost all segments of customers, the number of households and small business that changed suppliers dropped, while large business customers are still looking for the most cost-effective supplier given the market situation. As a result of the impact of electricity price regulation on operations, electricity suppliers are entitled for a compensation for the difference between the higher market price of energy and the lower regulated retail price.

The devastating flooding that affected many parts of Slovenia and damaged the electricity power network was absolutely one of the most significant events that marked the third quarter of 2023. The Petrol Group has joined the government's initiative and will supply electricity to all affected households at the symbolic price of 1 EUR/MWh until the end of the year.

2 CEGH – Central European Gas Hub

We are expanding sales of electricity to end customers (businesses and households) to the market of SE Europe where we are especially actively expanding our portfolio in Croatia in the field of electricity supply to businesses.

At the end of September 2023, the Petrol Group had 225 thousand electricity customers.

At the end of September, the Petrol Group had 191 thousand household customers, of which electricity was regularly supplied to 185 thousand and 6 thousand were on self-supply. While the number of all households supplied by us has not materially changed this year (also as a result of electricity price regulation in 2023, hence the unified prices between suppliers), we have recorded transfers from regular supply to self-supply with the number of self-supplied customers having increased by 48 percent compared to the end of 2022. At the end of September 2023, the number of business customers stood at 33 thousand.

In the first nine months of 2023, sales to end customers stood at 2.3 TWh, a year-on-year decrease of 5 percent. In the first nine months of 2023, the volumes sold in trading stood at 5.7 TWh, and we sold another 1,4 TWh of electricity in the context of the retail portfolio management.

6.3.5 Mobility

In the first nine months of 2023, the Petrol Group generated EUR 3.5 million in sales revenue from sales of mobility services and products.

Charging infrastructure

The development of charging infrastructure relies on key partnerships with the largest energy companies, municipalities, and transport businesses in Central and South-Eastern Europe in the framework of three projects co-financed by the European Commission.

In the first quarter of 2023, we completed the final report for the NEXT-E project and submitted it to the European Commission. The report was fully approved in July 2023 which has ensured us a 100-percent grant based on the tender conditions.

In the context of the URBAN-E project, we organised an on-line event in January where we presented the project results achieved in cooperation with key stakeholders in the field of urban e-mobility, namely representatives of the European Commission's Directorate-General for Mobility & Transport, European Climate, Infrastructure and Environment Executive Agency (CINEA), Eurocities, Ministries of Infrastructure of Slovenia and Slovakia, energy companies and project partners, and started preparations for the implementation of the last project revision for 2022. In June, Petrol's largest charging park opened at the location of the main railway station in Ljubljana. The new charging park is the first partner location of Petrol and Slovenian Railways in Slovenia under the URBAN-E project; it offers two fast 50 kW chargers to EV users and five slow 22 kW chargers and an option to charge 14 vehicles at a time. The charging park is also ready for further expansion with additional 6 slow chargers and additional 12 charging or parking places. This enables travellers to reach the railway station with their electric vehicles, park there and travel by train in Slovenia and abroad.

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023

Petrol's largest EV-charging park in Ljubljana by the central Ljubljana railway station set up under the URBAN-E project Source: Petrol archive

In Zagreb, we commissioned and put into public service the last 21 charging points from the URBAN-E project (of which 19 slow and 2 fast) at 11 locations.

Through the MULTI-E project, we continue expanding our market presence with new types of charging stations in Slovenia and Croatia. In the first nine months of 2023, we commissioned 2 AC charging points and 2 ultra-fast charging points and put into public service 27 charging points in Slovenia and 6 in Croatia. We have set up the first 2 mini ultra-fast charging stations and 6 AC charging points of lower power. AC charging points were also installed in car parks (Šentpeter, Meksiko) and in front of Petrol's building in Zagreb. 6 AC charging points at Ljubljana's central railway station were put into service.

In addition to our own investments, we expanded the charging infrastructure by selling charging stations to private and business users in both Slovenian and Croatian markets. On the business side, we continue to deliver successful sales projects. At the end of February, we set up and commissioned an ultra-fast charging station at Marprom for buses of the city of Maribor. We were also successful in the public tender issued by the Faculty of Computer and Information Science where we delivered and installed 4 slow charging stations in 2023.

Ultra-fast e-bus charging station in the City of Maribor Source: Petrol

The recognisability of Petrol's charging station network at foreign charging service providers has been increasing. Through cooperation and connections via an international platform, the Public

cooperation has increased to 42 partnerships with charging service providers who provide their services in Petrol's network in Slovenia and Croatia.

At the end of September 2023, the Petrol Group operated 476 electric vehicle charging points.

Mobility services

In the area of mobility services, we develop services related to new concepts and forms of mobility. We offer fleet management services and provide mobility through vehicle leasing and rental on the market. In addition, we aim to be a partner to companies and municipalities in the green transition and in achieving their sustainability goals through fleet electrification.

Companies that are committed to operating more sustainably or optimising their business efficiency are increasingly turning to alternative forms of mobility, such as giving up their own vehicles and resorting to experts to help them manage their own fleets. We offer integrated mobility solutions in fleet management, long-term corporate leasing, short-term vehicle rental, door-to-door services and fleet analysis and optimisation. Services are also complemented by charging stations and charging solutions.

In the field of long-term leasing, we entered into partnership with Dars d.d., with which we already actively cooperate in the field of vehicle provision. We also continue the vehicle as a service project through which we enable fleet electrification for municipalities and companies. We started offering long-term leasing of used vehicles from our own rent-a-car fleet which allows clients to have immediate access to vehicles – this is our competitive advantage in the times of low availability of vehicles.

We have continued expanding our cooperation with Palfinger and electrifying their vehicle fleet by adding electric and hybrid vehicles to their fleet via long-term leasing. We have successfully continued our cooperation with the Laško Union Brewery and various public institutions, such as Logatec Municipality, Public Institute Sotočje Medvode, Agricultural Cooperative Agraria, Association of Municipalities and Town of Slovenia, etc.

In the segment of seasonal short-term rentals, our results are on a par with those from last year. In the main season, fleet availability has increased by 5 percent compared to last year. A major expansion to international markets via brokers is an important step forward. In the domestic market, we focus more on clients from the B2B segment with whom we enter into long-term partnerships. At the start of the year, we implemented a pilot car sharing project using Petrol's fleet at the Stegne location based on which we want to establish the advantages and options of introducing such system to vehicle fleets.

We are the first provider of short-term vehicle rentals for the Ministry of Defence of the Republic of Slovenia and have entered into new partnerships with some companies in the same field.

In Croatia, we have registered our company Atet Mobility Zagreb in order to launch our mobility services on the Croatian market. We have started the activities for taking over the management of Petrol d.o.o.'s fleet.

For Petrol's presence as a leading company in the field of e-mobility and mobility services, it is also of particular importance to build a reputation of a sustainability-oriented company focused on reducing its carbon footprint. For a company with a background mainly in petroleum product sales, this is a significant and important challenge.

6.3.6 Electricity generation

In the first nine months of 2023, the Petrol Group generated sales revenue of EUR 12.8 million from electricity generation.

Renewable electricity generation is without a doubt one of the key fields of sustainable development in global terms and an important pillar of the Petrol Group's development into a modern energy group. The events and turmoil in the energy markets in 2022 are an important indicator of the importance of having own, long-term energy generation sources.

The Petrol Group currently operates two wind power plants in Croatia (Glunča and Ljubač), which generated 94.6 thousand MWh of electricity in the first nine months of 2023. We are also in the final stage of developing the third with power plant (Dazlina).

In Slovenia, we currently operate 30 small solar power plants. In Bosnia and Herzegovina and in Serbia, we operate six small hydropower plants, which generated a total of 22.3 thousand MWh of electricity in the first nine months of 2023.

The project to build one of the largest solar power plants in the region, in the context of three locations surrounding our Ljubač wind park (Suknovci, Vrbnik and Pliskovo) with a total capacity of 22 MW, is in the final phase of ensuring power plant connections to the grid and commissioning. The expected start of power plant connecting to the grid and commissioning is in November 2023.

As part of the Petrol Green project, the installation of solar power plants is underway at a total of 87 locations in the context of project phases 1, 2, and 3. The first power plants have already been connected to the grid. All three project phases are expected to be implemented by the end of 2023. Activities to obtain documentation and the necessary permits for the next project phase which covers around 60 locations in Slovenia and project expansion to Croatia and Serbia run in parallel.

At the Petrol Group, we are planning and developing new renewable energy projects in the field of utilising renewable energy sources in Slovenia and the wider region at an accelerated pace.

In the first nine months of 2023, the Petrol Group generated 122.3 thousand MWh of electricity in the energy generation segment, a year-on-year increase of 2 percent. Additionally, 10.7 MWh of electricity was generated in the context of energy solutions and heating systems.

7. Major corporate projects

'Oil&Gas E2E' supply chain digitalisation

The supply chain digitalisation project is in place in order to optimise logistics. The goals are:

  • To digitalise the supply chain for service station supply heating oil and gas delivery and sales of cylinders;
  • To optimise transportation (cost reduction, better transparency and control over the location of goods…);
  • To track cylinders and liquefied petroleum gas (LPG) supply;
  • To gradually migrate from the ERP system in PIS to SAP.

A number of workshops were carried out to coordinate business process lists and confirm blueprints. The development phase is underway – the development of solutions and interfaces and preparation of development and test environments for systems (initial activities).

Renewable electricity generation

Suknovci, Vrbnik, Pliskovo: The construction project of one of the largest solar power plants in the region, involving three locations which surround our Ljubač wind park, is in the final implementation phase. The total installed capacity of the power plants is 22 MW. The project is in the final phase of implementing the connections which will enable connecting the power plants to the grid. The power plant is expected to start operating in November 2023.

Dazlina wind power plant: The development of the Dazlina wind power plant project (31.5 MW) has continued. The project is in the designing phase of the procedure to obtain the location permit. The technical part of the procurement procedure for the selection of the wind aggregate provider and the technical due diligence of producers and wind aggregates is underway.

RES – Petrol Green: We have been installing solar power plants on several Petrol stations, thereby pursuing the Petrol Group's sustainable development commitments. The installation of solar power plants is underway on 87 locations (a total of 4.5 MW). The first solar power plants have already been connected to the grid and we expect to finish the project by the end of 2023. Activities to obtain the documentation and necessary permits for the next project phase, which includes 60 locations in Slovenia and project expansion to Croatia and Serbia, run in parallel.

Public

8. Investments

In the first nine months of 2023, we earmarked EUR 57.7 million net for investments in property, plant and equipment, intangible assets and long-term investments, of which 57.0 percent for sales of fuels and petroleum products, 13.8 percent for renewable electricity generation, 10.1 percent for mobility, 9.4 percent for infrastructure (IT, immovable property), 7.6 percent for energy solutions, 1.4 percent for natural gas distribution, 0.5 percent for energy commodities, and 0.2 percent for heating systems. In the first nine months of 2023, 33.6 percent of investments were earmarked for the energy transition.

Breakdown of the Petrol Group's investments in the first nine months of 2023

9. Risk management

The Petrol Group manages risks using a comprehensive risk management system to ensure that the key risks the Company is exposed to are identified, assessed, managed, utilised, and monitored. In doing that, we aim to develop a risk-awareness culture to ensure better control over the risks and better information for decision-making at all levels of the Group's operations. Risk management concerns each Petrol Group employee who is, as a result of their decisions and actions, exposed to risks on a daily basis while carrying out their work assignments and responsibilities.

In line with its 2021‒2025 strategy, the Petrol Group tailors its business objectives according to its risk management policies and risk appetite.

We continued to implement measures to ensure the safety and health of employees and customers as well as to ensure smooth supply to businesses. Additional attention was still paid to credit risk management as an increased risk of defaults by our customers is still expected at the Petrol Group level.

In the first nine months of 2023, the upward price trend of all energy commodities continued. We monitored closely the Russo-Ukrainian situation which had an effect on the prices and, consequently, the operations of the Petrol Group. Furthermore, the first nine months of 2023 were still marked by changes or limitation of prices of various energy commodities adopted by governments of the countries where the Petrol Group operates, which further affected the Petrol Group's operations. Decrees and regulations adopted by individual countries are described in detail in section "The Petrol Group's performance analysis" and sub-chapter "Business environment".

At Petrol d.d., Ljubljana, we keep a close eye on events in the business environment and will take the necessary measures to protect the interests of the Company in the future.

Petrol's risk model comprises 20 risk categories divided into two groups:

  • Environment risks, and
  • Performance risks.

Based on the last risk assessment, the most relevant and probable financial risks are the credit risk, the price and volumetric risks, and the foreign exchange risk.

In addition to the main financial risks, the most relevant and probable risks include economic environment risks, business decision-making risks, financial environment risks, process risks, strategic decision-making risks, IT system risks, interest rate risks, legislation and regulation risks, security and protection risks, and information risks.

In 2021, risk assessment scores were higher compared to the previous assessment.

Price and volumetric risk and foreign exchange risk

The Petrol Group's business model includes energy commodities, such as petroleum products, natural gas, electricity, and liquefied petroleum gas, exposing the Group to price risks, volumetric risks, and foreign exchange risks arising from the purchase and sale of such products.

The Petrol Group purchases petroleum products under international market conditions, pays for them mostly in US dollars and sells them in local currencies (mostly in EUR). As a result, the Group is exposed to both the price risk – changes in the prices of petroleum products – and the foreign exchange risk – changes in the EUR/USD exchange rate – while pursuing its core line of business. The Petrol Group manages volumetric and price risks to the largest extent possible by matching suppliers' terms of procurement with the terms of sale applying to customers. Any remaining open price or foreign exchange positions are closed through the use of derivatives, in particular commodity swaps in the case of price risks and forward contracts in the case of foreign exchange risks. The war in Ukraine has brought uncertainty and challenges in petroleum product supply. Despite the exacerbated situation, smooth supply of petroleum products has been ensured, but the market has remained highly volatile. For 2023, we ensured enough commodities in line with the established sanctions at the annual level already prior to the established sanctions.

Electricity operations expose the Petrol Group to price and volumetric risks. In the period from 1 January to 30 September 2023, the prices of electricity, based on the Hungarian power futures in 2024, were more stable than in 2022. In the period concerned, the average day price of electricity was EUR 157.35 per MWh, down by 50% compared to the average day price (for year ahead) in the same period of 2022. Nevertheless, the average price in 2023 is by 67 percent higher than the average in the period of 2021 when it stood at EUR 94.45 EUR per MWh. Despite the high prices of electricity, a downward price trend has been seen with the average price in the third quarter being by roughly 14 percent lower than the average price in the first quarter of 2023. High prices of electricity elevate price risks, which the Group manages with a range of cap systems defined depending on the business partner, value at risk, and volumetric exposure, and with appropriate processes in place to monitor and control these risks. The Petrol Group also regularly monitors the adequacy of the cap systems used, and updates them when necessary.

In addition to the risks arising from changes in the EUR/USD exchange rate, the Petrol Group is also exposed, to some degree, to the risk of changes in other currencies, which is linked to doing business in the region. The Petrol Group monitors open foreign exchange positions and decides how to manage them on a quarter-yearly basis.

Credit risk

Credit risk was assessed as the most important risk among all financial risks in 2021, also as a result of the pandemic. Petrol Group was exposed to credit risk in connection with the sale of goods and services to natural and legal entities. The risk is managed using the measures outlined below.

The operating receivables management system provides us with an efficient credit risk management. As part of the usual receivable management processes, we constantly and

actively pursue the collection of receivables, a process which has been even more intense since the Covid-19 pandemic onset due to the exceptional economic situation. In the first half of 2023, we upgraded our internal model to assess the creditworthiness of clients which has further improved our resilience to the expected exacerbation of the situation. Moreover, we are upgrading our procedures for approving the amount of exposure (limits) to individual buyers and try to maintain the range of first-class credit insurance instruments as a requirement to approve sales (receivables insurance with credit insurance companies, bank guarantees, collaterals, corporate guarantees, securities, pledges), which proved to be a big challenge last year. At the beginning of 2020, the Petrol Group introduced a new insurance scheme for keeping track of the Group's needs in the field of credit risk insurance as market conditions evolve. A great deal of work is put into the management of receivables from all customers in Slovenia, and significant attention is also devoted to the collection of receivables in SEE markets, where the solvency and payment discipline of the business sector differs from that in Slovenia. Receivables are systematically monitored by portfolio, region and organisational unit as well as by credit risk assessment, level of insurance and individual customer. Centralised control over received insurances and over recovery has been introduced.

In the past, the pandemic caused an economic downturn which faced companies with liquidity shocks, and these increased the credit risk among our customers. In the recent period, the intensified situation and related higher credit risk represent primarily high prices of energy commodities and higher interest rates applicable to borrowings taken by companies. At the Petrol Group, we continued to pay close attention to the increased risk indicators in the first nine months of 2023 and held intensive communication with our buyers. At the operational level, all Petrol Group companies still closely monitor the balance of receivables on a daily basis and actively work with customers when it comes to collecting them.

Despite the above measures, the Petrol Group cannot fully avoid the consequences of bankruptcies, compulsory composition proceedings and personal bankruptcies. Given the substantial increase in energy prices, we expect credit risks to increase over the period of the next few years. This refers specifically to partners in the electricity and natural gas sales segment where the Hungarian power futures price for 2024 (on the European Energy Exchange – EEX3 ) was by approximately 40 percent lower as at 30 September 2023 compared to the futures price as at 30 December 2022, which is still high, but with a noticeable downward price trend. As at 30 September 2023, the gas futures price at CEGH4 for 2024 was also lower compared to the futures price as at 30 December 2022, by about 38 percent. In order to limit credit and price risks, a policy for electricity and natural gas sales was adopted at the end of 2022; it determined a more rigorous method of entering into transactions for 2023. Additionally, a methodology to systematically address higher assumed risks via a higher contract margin (the risk/reward aspect) was adopted.

We estimate that the Petrol Group has been managing credit risk satisfactorily. Our estimate is based on the type of products that we sell, the market share, a large customer base, a high number of security instruments, a high volume of secured receivables, and a low level of overdue receivables. 76 percent of receivables from legal entities are secured, with credit insurance and offsetting against trade liabilities being most widely used insurance instruments, together accounting for 93 percent.

3 EEX – European Energy Exchange

4 CEGH – Central European Gas Hub

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 47/108

In the area of credit risk management, we closely follow all the procedures of credit insurance companies. The Petrol Group has secured 85 percent of all receivables, which individually exceed a nominal value of EUR 100,000. We monitor customer payments on a daily basis and, where appropriate, adopt measures to reduce credit risk. Despite the negative impact on the economy, payment discipline has not significantly deteriorated so far.

Liquidity risk

The Petrol Group's stability is affirmed by the long-term BBB- rating with a stable outlook, which was reaffirmed by S&P Global Ratings in December 2022. The investment-grade rating enables us to tap international financial markets more easily and represents an additional commitment towards successful operations and the deleveraging of the Petrol Group. Liquidity risks are managed in accordance with relevant S&P Global Ratings methodology. On 20 July 2022, S&P Global Ratings announced on Bloomberg website that it placed Petrol d.d., Ljubljana's long-term rating of BBB- and short-term rating of A-3 on CreditWatch Negative because of the consequences of the negative intervention on the motor fuel market where sellers were forced to sell motor fuels even below the cost as a result of the selling price regulation, and uncertainty as regards the compensation for the loss incurred and the risks related to potential additional interventions on the energy market. Despite the stringent business conditions, S&P Global Ratings reaffirmed Petrol d.d., Ljubljana's long-term rating of BBB- and short-term rating of A-3 with a stable outlook in December 2022.

The Petrol Group's liquidity position has remained stable in the first nine months of 2023, both at the level of the Group and individual subsidiaries. We have ensured liquidity of the Petrol Group through an appropriate structure and volume of long-term and short-term credit lines. By having obtained additional lines of credit in the second half of 2022, we have consolidated the Petrol Group's stable liquidity position, which ensures us with smooth operations and an appropriate liquidity structure under S&P Global Ratings criteria if the general economic situation deteriorates, and we have maintained the balance of the lines of credit in the first nine months of this year. Risks are managed with a dispersed portfolio of credit lines, regular reviews of the market situation on the financing market, appropriate processes of financial planning and prudent investment planning.

The current events in the business and broader social environment in the EU and globally are strongly affected by the war in Ukraine, the situation on the energy markets, the various national approaches to motor fuel and energy commodity price regulation aimed at mitigating the effect of the energy crisis on the population and companies, and the high inflation. To this end, the Petrol Group continues to work intensively, paying close attention to cash flow management of the Petrol Group, especially as regards the planning of cash inflows from layaway sales, this being the main source of liquidity and, consequently, credit risks. Furthermore, we pay close attention to the internal liquidity management in the Petrol Group companies.

The Petrol Group settles all liabilities as they fall due, thanks to its relatively low debt levels and strong liquidity position.

Interest rate risk

Interest rate risk is a risk that changes in market interest rates could negatively affect the operations of the Petrol Group. The Petrol Group's exposure to the interest rate arises from the potential change of the EURIBOR reference interest rate. The Petrol Group regularly monitors its exposure to the interest rate risk. 82 percent of the Group's non-current financial liabilities have a variable interest rate linked to EURIBOR.

In the first nine months of 2023, we witnessed noticeable changes of the EURIBOR interest rates compared to those in 2022. These changes can be attributed to various macroeconomic factors, including changes of the central bank's policies, inflationary pressures, and the market dynamic. The average EURIBOR value in the first nine months of 2023 was higher than the value at the end of 2022.

Given the increasing EURIBOR interest rates, consequences are being constantly assessed and the situation on financing markets carefully monitored. By implementing adequate risk mitigation strategies, we endeavour to effectively manage exposure to interest rates, ensure stability and optimise returns.

The Petrol Group also manages the interest rate risk by concluding traditional derivative financial instruments (interest swaps and forward interest rate agreements). The Petrol Group has derivative financial instruments for all concluded and drawn long-term loans with a variable interest rate, thereby protecting its interest position.

The interest rate risk referring to short-term financial resources is managed in the context of the Petrol Group's liquidity risks and policies.

10. Share and ownership structure

In the first nine months of 20235 , prices of shares on the Ljubljana Stock Exchange mostly increased compared to the end of 2022. The SBITOP (the Slovenian blue-chip index, which is used as a benchmark and provides information on changes in the prices of the most important and liquid shares traded on the regulated market and which includes Petrol shares) stood at 1,174.31 at the end of September 2023 and was up by 12.3 percent compared to the end of 2022 when it stood at 1,046.13. In the same period, the price of the Petrol share increased by 14.5 percent. In terms of the Petrol share trading volume on the Ljubljana Stock Exchange in the period between January and September 2023 (including batch trading), which stood at EUR 14.6 million, the Petrol share was ranked fifth among the shares traded on the Ljubljana Stock Exchange. In terms of market capitalisation, which stood at EUR 955.5 million as at 30 September 2023, the Petrol share was ranked third on the Ljubljana Stock Exchange, accounting for 11.1 percent of the total Slovenian stock market capitalisation on the same date.

Base index changes for Petrol d.d., Ljubljana's closing share price against the SBITOP index in the first nine months of 2023 compared to the end of 2022

In the first nine months of 2023, the closing Petrol share price ranged between EUR 20.3 and EUR 24.9 per share. The average price for the period stood at EUR 23.0 EUR; at the end of September 2023, it stood at EUR 22.9. The Petrol Group's earnings per share (EPS) of the majority shareholders stood at EUR 2.32 and the Petrol Group's book value per share was EUR 21.63. As at 30 September 2023, Petrol d.d., Ljubljana had 21,305 shareholders; 12,527,136 shares or 30.0 percent of all shares were held by foreign legal entities or natural persons. Compared to the end of 2022, the number of foreign shareholders decreased by 0.4 percentage points.

5 Sources of data for chapter "Share and ownership structure": Ljubljana Stock Exchange website, Petrol share register, statements of the Petrol Group for January–September 2023.

Petrol share closing price and trading volume on LJSE in the first nine months of 2023

Ownership structure of Petrol d.d., Ljubljana as at 30 September 2023

Changes in the ownership structure of Petrol d.d., Ljubljana (comparison between 30 September 2023 and 31 December 2022)

30. September 2023 31 December 2022
Petrol d.d., Ljubljana No. of Shares in % No. of Shares in %
Slovenski državni holding, d.d. 5,299,220 12.7% 5,299,220 12.7%
Republic of Slovenia 4,513,980 10.8% 4,513,980 10.8%
Kapitalska družba d.d. together with own funds 3,619,684 8.7% 3,642,789 8.7%
Domestic institutional investors and other legal entities 6,026,780 14.4% 5,906,011 14.2%
Foreign legal entities 12,484,418 29.9% 12,628,247 30.3%
Private individuals (domestic and foreign) 9,167,478 22.0% 9,121,313 21.9%
Own shares 614,460 1.5% 614,460 1.5%
Total 41,726,020 100.0% 41,726,020 100.0%

Ten largest shareholders of Petrol d.d., Ljubljana as at 30 September 2023

Shareholder Address Number of shares Holding in %
1. J&T BANKA A.S. - FIDUCIARNI RAČUN Sokolovská 700/113A, 18600 Praha, Czechia 5,333,200 12.78%
2. SDH, D.D. Mala ulica 5, 1000 Ljubljana 5,299,220 12.70%
3. REPUBLIKA SLOVENIJA Gregorčičeva ulica 20, 1000 Ljubljana 4,513,980 10.82%
4. KAPITALSKA DRUŽBA, D.D. Dunajska cesta 119, 1000 Ljubljana 3,452,780 8.27%
5. OTP BANKA D.D. - CLIENT ACCOUNT - FIDUCI Domovinskog rata 61, 21000 Split, Croatia 2,872,108 6.88%
6. ERSTE GROUP BANK AG - PBZ CROATIA OSIGUR Am Belvedere 1100 Wien, Austria 1,707,944 4.09%
7. VIZIJA HOLDING, D.O.O. Dunajska cesta 156, 1000 Ljubljana 1,582,480 3.79%
8. VIZIJA HOLDING ENA, D.O.O. Dunajska cesta 156, 1000 Ljubljana 1,350,700 3.24%
9. MUSTAND ENERGY LIMITED Klimentos 41-43, Klimentos Tower, Nicosia, Cyprus 796,000 1.91%
10. PERSPEKTIVA FT D.O.O. Dunajska cesta 156, 1000 Ljubljana 725,240 1.74%

Shares owned by members of the Supervisory and Management Board as at 30 September 2023

Name and Surname Position Shares
owned
Equity
share
Supervisory Board 0.0042%
External members 0 0.0000%
1. Janez Žlak President of the Supervisory Board 0 0.0000%
2. Borut Vrviščar Deputy President of the Supervisory Board 0 0.0000%
3. Aleksander Zupančič Member of the Supervisory Board 0 0.0000%
4. Alenka Urnaut Member of the Supervisory Board 0 0.0000%
5. Mladen Kaliterna Member of the Supervisory Board 0 0.0000%
6. Mário Selecký Member of the Supervisory Board 0 0.0000%
Internal members 1,760 0.0042%
1. Marko Šavli Member of the Supervisory Board 1,760 0.0042%
2. Alen Mihelčič Member of the Supervisory Board 0 0.0000%
3. Robert Ravnikar Member of the Supervisory Board 0 0.0000%
Management Board 180 0.0004 %
1. Nada Drobne Popović President of the Management Board 80 0.0002%
2. Matija Bitenc Member of the Management Board 0 0.0000%
3. Jože Smolič Member of the Management Board 0 0.0000%
4. Marko Ninčević Member of the Management Board 0 0.0000%
5. Sašo Berger Member of the Management Board 0 0.0000%
6. Zoran Gračner Member of the Management Board and Worker Director 100 0.0002%

Contingent increase in share capital

In the period until 30 September 2023, no resolution regarding the contingent increase in share capital was adopted at the General Meeting of Shareholders of Petrol d.d., Ljubljana.

Dividends

In accordance with the resolution passed at the 37th General Meeting of Shareholders held on 18 May 2023, Petrol d.d., Ljubljana, paid out a gross dividend of EUR 1.5 per share on 4 August 2023. In 2022, a gross dividend of EUR 30.00 per share was paid out for 2021 (EUR 1.5 gross per share, by taking into account the share split in the 1:20 ratio from 1 November 2022).

The Petrol (PETG) share split

On 1 November 2022, Petrol d.d., Ljubljana, executed the PETG share split in the 1:20 ratio (after the split, the number of PETG shares is 41,726,020) in accordance with the resolution adopted at the 34th General Meeting of Shareholders, after the effective date of the resolution on the amendment of the Articles of Association by entering such amendment into the Register of Companies, executing a corporate action and implementing the stipulated procedures in the Central Securities Register at KDD d.o.o. and Ljubljanska borza, d.d., Ljubljana. The share capital of Petrol d.d., Ljubljana, amounting to EUR 52,240,977.04 has stayed the same after the PETG share split.

Own shares

Petrol d.d., Ljubljana, did not repurchase its own shares in the period from January to September 2023. As at 30 September 2023, the number of own shares stood at 614,460, representing 1.5 percent of the share capital. This includes 494,060 own shares that were acquired by Petrol d.d., Ljubljana, in the period from 1997 to 1999. Their total cost was EUR 2.6 million as at 30 September 2023 and was EUR 8.7 million lower than their market value on that date. The remaining 120,400 shares are considered as own shares which were held by Geoplin d.o.o. Ljubljana at the time it was consolidated into the Petrol Group.

Petrol d.d., Ljubljana's own shares, excluding Geoplin d.o.o. Ljubljana's shares, in total amounting to 722,840, or 36,142 prior to the split, were purchased between 1997 and 1999. The Company may acquire these own shares only for the purposes laid down in Article 247 of the Slovenian Companies Act (ZGD-1) and as remuneration for the Management and Supervisory Boards. Own shares are used in accordance with the Company's Articles of Association.

Pursuant to the resolution adopted at the 34th General Meeting held on 21 April 2022, the Management Board of Petrol d.d., Ljubljana is authorised to purchase own shares over a period of 12 months starting on the effective date of the resolution. The authorisation applies for the acquisition of a maximum of such number of shares that the total percentage of the shares acquired based on this authorisation, together with other own shares already held by the Company on this authorisation adoption date, does not exceed 2% of the Company's share capital. The Company may acquire own shares by way of transactions concluded on the regulated market at the market price as valid at the respective time. The Company may also acquire own shares on the over-the-counter market. In acquiring shares on the regulated or over-the-counter market, the purchase price of shares cannot be lower than 50% of the book value per share calculated based on the last published audited annual statements of the Petrol Group. Likewise, the purchase price of shares cannot be higher than 11-times the amount of earnings per share (EPS) calculated based on the last published audited annual financial

statements of the Petrol Group. Pursuant to the third and fourth paragraphs of Article 381 of the ZGD-1, the Company may reduce (one-time or successively) its share capital through the withdrawal of all own shares acquired based on this authorisation (but not also those own shares acquired previously) under the simplified procedure and to the debit of other profit reserves based on the Supervisory Board's consent. The Company may use own shares acquired based on this authorisation solely in accordance with this resolution. The resolution entered into effect on 30 November 2022.

Regular participation at investors' conferences and external communication

Petrol d.d., Ljubljana, has set up a programme of regular cooperation with domestic and foreign investors, which consists of public announcements, one-on-one meetings and presentations and public presentations of the company. We regularly attend annual investor conferences organised by stock exchanges, banks and brokerage companies. In the first nine months of 2023, we held some conference calls with investors and analysts. We participated in events organised by the Ljubljana Stock Exchange: the webinar "Slovenian Stock Companies Online" in March and September, the event "Trade on the Stock Exchange" in May, and the event "Slovenian and Croatian Investor Days – CEE Investment Opportunities" in Zagreb in June.

SUSTAINABLE DEVELOPMENT

11. Responsibility towards the natural environment

At Petrol, we continue carrying out activities related to the sustainability strategy which is focused on the transition to a low-carbon company by taking account of circular economy in partnership with employees and the social environment.

We have prepared the Report on Sustainability Activities and Investments for Petrol d.d., Ljubljana, and the direct subsidiaries in Slovenia and Croatia for the financial year 2022, pursuant to the Taxonomy Regulation.

In August, we published the ESG rating which was awarded to Petrol d.d., Ljubljana, by S&P Global Ratings based on an in-depth analysis. We received the evaluation score of 56 with adequate preparedness, which is above the global oil and gas sector average score of 54 (source: Sustainable Finance Newsletter, August 2023). This is an important step in Petrol's commitment to environmental, societal and management responsibility.

In its report, S&P Global Ratings pointed out that Petrol d.d., Ljubljana's adequate preparedness reflects its agility in adapting and responding to a volatile business environment, also during the pandemic and the energy crisis. According to S&P Global Ratings, Petrol d.d., Ljubljana endeavours to build a more resilient business portfolio by offering clean energy and performing other activities focused on the energy transition.

We have set up project valuation based on ESG indicators for development project management in the Jira information tool and added a new ESG criterion for supplier compliance assessment.

We have continued the Me Too project to raise employee awareness about the sustainable footprint optimisation. We also invited our employees to participate in the survey "My Carbon Footprint" in which they evaluated their carbon footprint at home and at workplace.

With the purpose of achieving sustainable operations and management of ESG risks, Petrol has continued to implement, in accordance with TCFD guidelines, the methodology and tool to estimate the effect of climate change risks and opportunities on the operations, strategy, and financial planning.

We have adopted the Petrol Group's climate policy which is aimed to establish a framework for the preparation of the Petrol Group's strategy and business model, with commitment to fight the climate change. The Petrol Group has included environmental performance and fight against climate change as one of the foundations of its strategic development and sustainability management system.

In September, we published the Sustainability Report of the Petrol Group for 2022 in which we report on the achievements in 2021 and 2022. We have upgraded the reporting on strategic objectives by 2025 in accordance with the ESRS structure and defined them pursuant to the TCFD methodology, meaning that in addition to the objectives, we have defined both the metrics, actions to be taken and responsibilities. In terms of content, this is the most extensive sustainability report thus far.

For the second year in a row, we have calculated the carbon footprint for Petrol d.d., Ljubljana, (excluding the Energy Generation, Energy Solutions and Mobility segment and the Heating

Systems department) which stood at 18,775.73 tons CO2-eq in 2022 compared to 21,697.06 tons CO2-eq in 2021, representing a decrease of 13.5 percent or nearly 1 ton CO2-eq per employee as a result of using less emission-intensive electricity. In 2022, we added the Energy Generation, Energy Solutions and Mobility segment and the Heating Systems department to the basic calculation of Petrol d.d., Ljubljana's carbon footprint, whereby the carbon footprint stood at 71,629.34 tons CO2-eq, of which the majority part was accounted by natural gas for the use in heat and electricity co-generation devices (52.7 percent), followed by electricity (7.3 percent), refrigerant gases (5.5 percent) and in lower shares also liquefied petroleum gas for heating, fuel oil, diesel fuel, petrol and LPG for vehicles.

12. Employees

As at 30 September 2023, the Petrol Group had 5,908 employees, of which 45.3 percent worked for subsidiaries abroad. Compared to the end of 2022, the number of Petrol Group employees decreased by 316 in both the subsidiaries, Petrol d.d., Ljubljana, and third-party operated service stations. The main drop in the number of employees was recorded in subsidiaries abroad.

Due to the increased need for workforce during the tourist season, we introduced HR agency recruiting at Petrol d.o.o. in Croatia.

Changes in the number of employees of the Petrol Group and at third-party managed service stations in the period 2021–2023

Training

We provided 67,746 teaching hours of training until 30 September 2023. In the context of this, we recorded 18,796 attendances.

This year, we continued the Strategy in Action programme in the context of which we organised additional activities – group and team coaching. In addition, 4 groups of managers completed year 1 of the Professional Development of Managers programme. We organised four kick-off strategic workshops – Petrol employees for a 40 percent lower carbon footprint – Me too! In cooperation with colleagues from the Development Need and Project Management segment, we organised trainings for project managers. In the context of the Open Space, we organised 30 different workshops and events. Throughout the year, we continued to promote and communicate the use of the Mojeznanje.si learning platform where more than 490 employees

are already registered. Employees can also access the Udemy for Business platform. At the end of September, 10 groups started a business English course.

In the field of Retail, we organised a training Energy and Water Management at Service Stations in the Period of High Energy Prices for all service station managers. Our in-house coaches provided trainings Energy for an Excellent Sales Procedure for our sellers and we continued our cooperation with an outsourcer for module 2 of the Energy for Management on the topic of Coaching meeting for service station managers. In June, we invited all service station managers in Slovenia to the 4th Retail Day. We held an in-house Coaching with service station managers and Retail Process Renewal – overview and challenges where we invited some managers from different service stations (motorway, transit, city). We organised the finals for 18 finalists of the Top Seller 2023 competition. Our employees also attend various conferences: Slovenian Engineering Day, Lighting 2023, Infosek 2023, Sustainable Energy Locally, GBC Sustainability Conference (Green Building Council), Management Congress.

We also held regular legally required trainings, such as fire safety, HACCP, job coaching seminars and many e-courses. We held a practical presentation of fire extinguishing at the business building on Dunajska 50 to revise our knowledge and practise fire extinguishing on a simulator. Many employees attended the legally required programmes in the field of technology and energy. Moreover, employees were invited to complete the e-course in fire safety and workers at service stations revised the contents of fire extinguishing in case of fire and they also used a simulator to extinguish fire. We started the licencing for road tanker drivers who are now qualified in safety in fuel storage facilities and service stations both theoretically and practically. In the field of technology and energy, employees successfully passed exams in gas installation EX devices. At Terminal Instalacija Sermin, we additionally trained some employees to work as train drivers on the industrial railway track.

13. Quality control

Quality and excellence are embedded in the Petrol Group's strategy for the 2021-2025 period, which is why we are constantly upgrading and expanding our quality management systems. Petrol has the following certified systems in place: quality management system (ISO 9001), environmental management system (ISO 14001), and energy management system (ISO 50001). In addition to the certified systems, the Company's comprehensive quality management system incorporates the requirements of the HACCP food safety management system, of the ISO 45001 occupational health and safety system and of the ISO 27001 information security system. Petrol d.d., Ljubljana has a Responsible Care Certificate for its activities relating to storage, logistics and the retail network of service stations in Slovenia, an FSC certificate for the sale of FSC-certified products, and an ISCC certificate for trading and storing renewable energy sources.

Regular activities related to the maintenance of the quality management systems have been in place in 2023. At the end of 2022, a surveillance audit was carried out at an inspection body accredited in accordance with the SIST EN ISO/IEC 17020:2012 (General criteria for the operation of various types of bodies performing inspection), which has 13 accredited test methods for the inspection of flow and tyre pressure measuring devices, of pressure equipment, of the tightness of fixed steel reservoirs, of the wall thickness of liquid fuel reservoirs, of the measurement of the dielectric strength of liquid fuel reservoir insulation and of the measurement of noise in the natural and living environment. The validity of the accreditation certificate was extended.

In January 2023, a surveillance audit of the energy management system was performed at Petrol d.d., Ljubljana. The validity of the certificate was preserved.

At Petrol d.o.o., Beograd, a recertification audit under the ISO 9001, ISO 14001 and ISO 45001 standards was conducted in respect of the Industrial Equipment Sale, Engineering and Project Management Process. The validity of the certificates was extended until 2026.

At Beogas d.o.o., a surveillance audit of the ISO 9001:2015 quality management system was conducted in March 2023. The validity of the certificate was preserved.

At Petrol d.d., Ljubljana, a report was prepared to extend the Responsible Care Certificate (POR), which is now valid until January 2024.

In April, a recertification audit of the ISO 9001 quality management system and the ISO 14001 environmental management system was conducted at Petrol d.d, Ljubljana. The inconsistencies which were recorded during the audit were eliminated and the Company received the ISO 9001 and ISO 14001 certificates with the validity until 13 May 2026.

In May, a surveillance audit of the ISO 9001 quality management system and the ISO 14001 environmental management system was conducted at Petrol d.o.o. No inconsistencies were recorded.

An extraordinary ISCC audit was performed in June. No major inconsistencies were found. In July, annual reporting was held with the aim of keeping the EQTM6 certificate for QMax fuels. The EQTM certificate is awarded by the EOQ. The certificate has remained valid until July 2025.

Company Quality
management
system
Environmental
management
system
Energy
management
system
Laboratory accreditations Other certificates
Petrol d.d., Ljubljana ISO 9001:2015 ISO 14001:2015 ISO 50001:2018 SIST EN ISO/IEC 17025:2017,
SIST EN ISO/IEC 17020:2012
EQTM, ISCC, AEO,
RC
, FSC
Petrol d.o.o. ISO 9001:2015 ISO 14001:2015 / / /
Petrol Geo d.o.o. ISO 9001:2015 / / / /
Beogas d.o.o. ISO 9001:2015 / / / /
Petrol d.o.o. Beograd ISO 9001:2015 ISO 14001:2015 / / ISO 45001:2018

Overview of certificates and laboratory accreditations

* Based on the Report on the implementation of the Responsible Care Global Charter commitments, Petrol d.d., Ljubljana became a holder of a Responsible Care Certificate for its activities relating to storage, logistics and retail network of service stations in Slovenia and granted the right to use the initiative's logo.

** Petrol d.d., Ljubljana is a holder of an FSC certificate for FSC certified product sale. The FSC certificate, which is issued by an international NGO called the Forest Stewardship Council, promotes environmentally appropriate, socially beneficial and economically viable management of forests.

*** The AEO certificate is issued by the Customs Administration of the Republic of Slovenia which also carries out control and inspects AEO certificate holders. The certificate allows for easier admittance to customs simplifications, fewer physical and document-based controls, priority treatment in case of control, a possibility to request a specific place for such controls and a possibility of prior notification. To obtain an AEO certificate, several conditions and criteria need to be met: compliance with security and safety standards, appropriate records to demonstrate compliance with customs requirements, a reliable system of keeping commercial and transport records for control purposes, and proof of financial solvency.

6 EQTM – European Quality Trademark

14. Social responsibility

Engaging in social and environmental issues has been part of Petrol's operations for a number of years. The demands and challenges of our time are addressed based on a long-term growth strategy and a strong awareness that supporting the environment in which we operate significantly affects our operations and development. For many years, we have been helping wider social and local communities achieve a dynamic lifestyle and better quality of life. Our responsible social attitude is demonstrated through the support we provide to a number of sports, arts, humanitarian and environmental projects. In the Petrol Group, social responsibility is perceived as a lasting commitment to working together with the environment in which we operate.

Through the Our Energy Connects project, we have helped organisations and individuals in the local environment and granted funds to various associations, societies, schools, etc. for more than a decade. In the first three months of this year, we collected Petrol's Golden Points for humanitarian purposes. Donations made by Petrol's buyers via Golden Points were given to the Red Noses and the Slovenia Forest Service, EUR 20 thousand to each.

Petrol Group employees have an opportunity to become sustainability ambassadors. The aim of our Me Too! Portal is to establish closer cooperation and ties between employees in the field of environmental awareness and sustainable activity in reducing the carbon footprint. Moreover, employees are obliged to follow the instructions for efficient use of heating, cooling, ventilation, lighting and electrical devices, which is promoted by the Be the Hero of Your Environment! Campaign.

In May, employees volunteered and planted 1,000 spruce trees at Ravnik pri Vipavi in the context of a EUR 20,000 donation for 10,000 plants for Slovenian forests. In June, Petrol Group employees started completing the My Carbon Footprint questionnaire in which, through selfassessment, we see how much our activity contributes to the carbon footprint at home and at work and at the same time we see where we can further improve our carbon footprint reduction activities. On average, we achieved a half of the total points in both the private and business levels, meaning that we are on a good way to reducing carbon footprint. We will be excellent when our result exceeds 65 percent.

In June, we introduced the Heart for the Planet sustainability label; it is used to label sustainable products, services and activities so that it is easier for users to recognise them. The label attests to our support for fellow men, nature and progress, making us active partakers on the way towards more responsible behaviour and action.

Being a Family Friendly Enterprise, we again invited our employees, parents of first-graders, to share with Petrol as their employer an impression from the first day of school which they spent with their children instead of at work. All first-graders received a practical gift as a thankyou for their cooperation.

The last week in September passed in the spirit of corporate social responsibility when all employees, through corporate volunteering, are given an opportunity to make a personal contribution to the society. Together with the coordinators, we organised six volunteer events throughout Slovenia for this year's Petrol's corporate volunteering week called We Give Back to Society, and for the first time also one in Croatia. The events were attended by 52

employees. Petrol donated 94 hours of their working time whereas the volunteers devoted twice as much of their free time for the volunteer events.

Petrol has been one of the major supporters of sports, arts and the society for a number of years. Through sponsorships and donations, we support the development of various sports disciplines and the success and development of athletes in Slovenia and Croatia. We sponsor individual top athletes and promising young athletes, clubs and associations, and sports events at the international, national and local levels.

We collected more than EUR 110 thousand for talented skiers in the Ski Cents charity campaign. In addition to Petrol and the campaign partners, donations were made by more than 100 thousand Petrol's clients. By selling the GlassyClassy bottles in cooperation with Rotary Slovenia and the Slovenian Olympic Committee in the charity project Donate a Smile, we collected funds for the humanitarian programme Sponsorship in Sports to provide scholarships for young athletes from socially less advantaged environments; at the same time the project was aimed to promote a cleaner environment.

We also took part in the biathlon world cup in Pokljuka, competitions of the ski jumping world cup for ladies in Ljubno and for men in Planica, the Nordic world championship in Planica and Slovenian football, volleyball and basketball national team qualifiers.

In the field of culture, we were again one of the major sponsors of the Ljubljana Festival this year, and we also sponsor events in Cankarjev Dom and Ljubljana City Theatre.

In addition to sponsoring sports and cultural events, the Petrol Group also cooperates on various projects in the field of energy and environmental activities. As a sponsor, we continued to support conferences, symposiums and events on sustainable development, energy efficiency and e-mobility, management, marketing and public relations.

OTHER INFORMATION

15. Strategy of the Petrol Group for the period 2021–2025

On 28 January 2021, the Supervisory Board of Petrol d.d., Ljubljana approved the Strategy of the Petrol Group for the period 2021–2025. Ensuring business growth and increasing the profitability of operations while maintaining the commitment to sustainable development are the main principles underpinning the preparation and implementation of the strategic plan.

The Petrol Group's strategy for the 2021–2025 period is an overarching development document defining the path to a successful future based on the Group's vision, goals and strategic business plan.

The environment in which the Petrol Group operates is facing important changes. Energy transition towards a low-carbon society and the development of new technologies are transforming established ways of how energy commodities are produced, sold and used. Petrol is committed to making a transition to green energy and is making significant investments to achieve it. While co-creating opportunities brought about by the energy transition we will continue to supply the market with hydrocarbons.

Petrol Group's strategy defines clear targets for implementing our vision "to become an integrated partner in the energy transition, offering an excellent user experience". This helps us focus on our core business, which it to supply energy commodities, as it is this area where we still see great potential and opportunities in connection with the energy transformation.

Creating and cultivating relationships with customers is our priority and we will continue to strengthen our sales network in the region as a result. Thanks to new digital channels, a broader range of energy commodities and personalised offer, we will be even closer to our customers, helping them to make a transition from traditional energy sources to cleaner renewable energy. Our aim is to become a key link in a broader ecosystem by offering energy sources that are adapted to and co-shape the market. For this reason, we will increase operational efficiency to free up additional funds for investments in renewable energy production.

The Petrol Group recognises the importance of sustainable development. The transition to a low-carbon energy company, partnership with employees and the social environment, and the circular economy constitute the Petrol Group's business commitments in this strategic period. As a partner to industry, public sector and households, Petrol is assuming a leading role in achieving the environmental goals.

Through continuous development of fuels, we will actively contribute to reducing emissions. At the same time, we will help to reduce the carbon footprint of both the Petrol Group and our customers by pursuing clear sustainable policies.

Thanks to improved internal processes, new competences and empowered employees, we will be even more proactive in addressing the current and future needs of our customers in the energy industry and adapt our operations to the user, who is at the centre of our attention. We want to become the first choice for shopping on the go.

In this strategic period, we will remain present in all markets, focusing on:

  • Slovenia, where we will consolidate our position of a leading energy company and partner in the energy transition;
  • Croatia, where we will use our sales network to expand our portfolio of customers in the field of energy commodities and energy transition services and invest in renewable electricity production; and
  • Serbia, where we will increase our share in the energy product sales market.

We will work to remain the first choice for energy transition projects in the region by offering integrated services with high added value. We will develop and strengthen our presence in the supply and sale of natural gas and electricity, in the sale of liquefied petroleum gas and in energy efficiency projects. Renewable electricity production, where we will position ourselves to become a major supplier in SE Europe, plays a particular role in the energy transition.

The development of new solutions in the field of e-mobility and mobility services constitutes an important pillar of Petrol's sustainable and innovative business. When it comes to mobility, the Petrol Group focuses on two segments. The first segment is linked to the charging infrastructure, which means setting up, managing and maintaining the infrastructure for the charging of electric vehicles as well as providing the charging service. The second segment is comprised of mobility services, such as operating leases, fleet electrification and fleet management services.

In 2025, EBITDA is planned to total EUR 336 million, with net profit amounting to EUR 180 million. The net debt-to-EBITDA ratio is planned to be below 1. In the period 2021–2025, we plan to make investments in the total amount of EUR 698 million, of which more than 35 percent for the energy transition and, hence, for carbon footprint reduction. As for other investments, the greater part will be allocated to expanding and upgrading our retail network and to digitalising our business.

Financial projections take into account the impact of Covid-19 in the first quarter of 2021 and assume that the vaccination coverage of the population will have been achieved by mid-2021. In accordance with the projections of international financial institutions, economic recovery is expected to be V-shaped.

By achieving the goals, we will strengthen long-term financial stability of the Petrol Group. Through a stable dividend policy, we will ensure a balanced dividend yield for shareholders and the use of free cash flows to finance the Petrol Group's investment plans. This will allow for long-term growth and development of the Group, maximising its value for the owners. The dividend policy target for the strategic period 2021–2025 is 50 percent of the Group's net profit, taking into account the investment cycle, Group indicators and the achieved objectives.

The main strategic targets for 2025 are:

  • Sales revenue of EUR 4.7 billion (the 2025 sales revenue figures rely on the assumption that energy product prices will match the levels used in the plans for 2021),
  • EBITDA of EUR 336 million,
  • Net debt-to-EBITDA ratio <1,
  • Net profit of EUR 180 million,
  • Total investments in fixed assets of EUR 698 million in the period 2021–2025, of which 35 percent in the energy transformation,
  • Renewable electricity production output of 160 MW,
  • Retail network consisting of 627 service stations,
  • 1,575 charging points for electric vehicles,
  • Energy savings of 73 GWh for end-customers in the period 2021–2025.

The turbulence in the energy markets, high inflation and the resulting regulatory intervention by governments in the prices of energy products have severely affected the Petrol Group's operations. Energy transition projects continue to account for the bulk of our investment funds. In the light of current developments in the energy markets, the Petrol Group will update its business plan for the next five-year period in the first half of 2024, if necessary.

Public

16. Business plan for 2023

16.1 Business environment

The Petrol Group's Business Plan for 2023 was drawn up in a context of great uncertainty, mainly related to the situation on the energy markets. Economic growth is slowing down. The embargo on Russian crude oil and petroleum products is tightening supply conditions and increasing the risk of further downturn in the economic outlook in the countries which are Slovenia's important trading partners. Inadequate regulation of the prices of petroleum products and cost pressures due to the high inflation in 2022 and the expected inflation in 2023 require making adjustments to business models and cost optimisation. 2022 was characterised by extreme price fluctuations for petroleum products and other energy products, as well as government regulation. As one of the key drivers of the energy transition in the region, the Petrol Group is faced with a shortage of funds for investments in the green transition, mainly due to the impact of regulation.

16.2 Key trends and risks in the Business Plan for 2023

Based on economic forecasts, the Petrol Group plans to increase its sales of petroleum products in 2023 compared to the 2022 plan. In the area of merchandise and services, the Petrol Group will continue to ensure fast and convenient purchases for the consumer and an excellent customer experience. In electricity and natural gas sales, Petrol will maintain its market share in Slovenia. In 2023, the Petrol Group will increase the number of proprietary and non-proprietary EV charging stations. It will actively promote energy independence, efficiency and renewable energy in Slovenia and other Central European countries. The share of green energy generation from successful renewable energy projects in the region will increase. In the area of energy solutions, most activities will be focused on the industrial and household segments. We will continue to focus on cost efficiency. Through process optimisation and other measures, we aim to achieve a cost-to-adjusted gross profit ratio of 77 percent in 2023.

The Petrol Group acknowledges that despite careful preparation, informed business decisions, quick responses to changes and an efficient risk-management system external factors may arise in the business environment that are beyond its direct control. As a result, there is a risk that annual targets may not be met. We have already seen this in the time of the COVID-19 pandemic, and even more so during the energy crisis in 2022.

The key risks to the achievement of the 2023 business plan are the negative impact of the energy crisis on inflation and the resulting increase in the cost of living, and the management of higher operating costs. Other risks to the 2023 plan include:

  • disruption to supply chains and the impact on the economy;
  • tightening of purchasing conditions for petroleum products;
  • further tightening of energy product retail price regulation;
  • impact of the Energy Savings Requirements Act in Slovenia and Croatia;
  • possible amendment of the Decree on the promotion of the use of biofuels and other renewable fuels for the propulsion of motor vehicles;
  • uncertainty when selling into the highly volatile EU markets;
  • other regulatory requirements;
  • higher growth of energy prices than expected,

• inflationary pressure on costs.

16.3 Business targets for 2023

For 2023, the Petrol Group projects sales revenue of EUR 10.2 billion and adjusted gross profit of EUR 675.0 million. The Petrol Group will achieve its planned results for 2023 through the sale of 4.0 million tons of fuels and petroleum products, merchandise and services in the amount of EUR 544.8 million, 14.5 TWh of natural gas, 12.9 TWh of electricity (trading and sales to end customers), 154.6 thousand MWh of heat, the production of 188.4 thousand MWh of electricity, and the sale of energy and environmental solutions.

For 2023, the Petrol Group projects EBITDA of EUR 250.4 million and net debt/EBITDA ratio of 1.7. The latest known energy product price regulations were taken into account in the preparation of the business plan. Regulation of petroleum product margins continues to have a negative impact on the Petrol Group's performance.

For 2023, the Petrol Group plans to generate net profit of EUR 117.1 million.

The Petrol Group's investment policy for 2023 will be focused on expanding the business in the area of renewable electricity production, digitising the supply chain, modernising its service stations and expanding its operations in the area of energy and environmental solutions. Price regulation has remained in place in 2023, and investment volumes have been adjusted accordingly. In 2023, investments will amount to EUR 75.0 million, one-third of which will be spent on energy transition projects, while the Strategic Business Plan for 2023 foresees investments of EUR 135.0 million.

Before the onset of the energy crisis and the resulting price regulation, the Petrol Group was in a very good business and financial shape. In 2022, the negative impact of energy price regulation on the Group's business resulted in a significantly weaker finish than planned. We expect 2023 to be a challenging year, so we will focus a lot of attention on optimising business processes and, as a result, optimising costs. We will meet the high performance standards recognised by S&P Global Ratings. Despite the difficult business conditions, the Group will continue to pursue its goal of ensuring stable operations, thereby delivering a reasonable return for shareholders.

17. Alternative performance measures

To present its business performance, the Petrol Group also uses alternative performance measures (APMs) as defined by ESMA (The European Securities and Market Authority). The APMs we have chosen provide additional information about the Petrol Group's performance.

List of alternative performance measures

APM Calculation information Reasons for choosing the measure
Adjusted gross profit Adjusted gross profit = Revenue from the sale
of merchandise and services – Cost of goods
sold
The Petrol Group has no direct influence over global energy prices, which
makes the adjusted gross profit more appropriate to monitor business
performance.
Adjusted gross profit + Net
DFI + Claim against
Borzen
Adjusted gross profit + Net Derivative Financial
Instruments + Claim against Borzen
Due to the regulated prices of electricity and natural gas, the Petrol Group
has recorded a loss in the adjusted gross profit. Net derivatives are also
intended for hedging price and volumetric risks and, hence, the amount of
sales revenue and the cost of goods sold. In terms of comparison with the
previous period, the ratio is more appropriate than merely the adjusted
gross profit.
EBITDA EBITDA = Operating profit + Net Allowances
for operating receivables + Depreciation and
amortisation charge.
EBITDA indicates business performance and is the primary source for
ensuring returns to shareholders.
EBITDA/Adjusted gross
profit
Ratio = EBITDA/Adjusted gross profit The ratio is a good approximation of the share of free cash flows from
operating activities in adjusted gross profit.
EBITDA / (Adjusted gross
profit + Net DFI + Claim
against Borzen )
EBITDA / (Adjusted gross profit + Net
Derivative Financial Instruments + Claim
against Borzen )
The share of EBITDA in the adjusted gross profit, increased by the net
derivatives and claims for compensation submitted to Borzen, is a good
approximation to the share of free cash flow in the gross profit, increased
by the net derivatives and claims for compensation submitted to Borzen,
and ensures better comparability to the previous period and the plan.
Operating costs Operating costs = Costs of materials + Costs
of services + Labour costs + Depreciation and
amortisation + Other costs
The criterion is important in terms of the cost-effectiveness of operations.
Operating costs/Adjusted
gross profit
Ratio = Operating costs/Adjusted gross profit The ratio is relevant because it concerns the cost-effectiveness of
operations.
Operating costs / (Adjusted
gross profit + Net DFI +
Claim against Borzen)
Operating costs / (Adjusted gross profit + Net
Derivative Financial Instruments + Claim
against Borzen)
The ratio is relevant in terms of the operational cost efficiency and
ensures better comparability to the previous period and the plan.
Net debt/Equity Net debt = Current and non-current financial
liabilities + Current and non-current lease
liabilities – Cash and cash equivalents; Ratio =
Net debt/Equity
The ratio reflects the relation between debt and equity and is, as such,
relevant for monitoring the Company's capital adequacy.
Net debt/EBITDA Ratio = Net debt/EBITDA The ratio expresses the Petrol Group's ability to settle its financial
obligations, indicating in how many years financial debt can be settled
using existing liquidity and cash flows from operating activities.
Added value/Employee Added value per employee = (EBITDA +
Integral labour costs)/Average number of
employees. Integral labour costs = Labour
costs relating to Petrol Group employees
+ Labour costs relating to third-party managed
service stations, which stood at EUR 21.5
million in the period from January to September
2023 and EUR 18.6 million in the period of
January to September 2022.
This productivity ratio indicates average newly created value per Petrol
Group employee.
Working capital Working capital = Operating receivables +
Contract assets + Inventories – Current
operating liabilities – Contract liabilities
The ratio reflects operational liquidity of the Petrol Group.
Net investments Net investments = Investments in fixed assets
(EUR 60.3 million in the period from January to
September 2023) + Non-current investments
(EUR 1.3 million in the period from January to
September 2023) – Disposal of fixed assets
and reimbursements (EUR 3.8 million in the
period from January to September 2023).
The information about investments reflects the direction of the Petrol
Group's development.
Book value per share Book value per share = equity/total number of
issued shares
Book value per share reflects the value of a public limited company's total
equity per share.

18. General Meeting of Petrol d.d., Ljubljana

At the 37th General Meeting of Shareholders held on 18 May 2023, the following resolutions were adopted:

1. Opening of the General Meeting and election of working bodies

1.1. Attorney Uroš Pogačnik from a Grosuplje-based Law Firm Čeferin, Pogačnik, Novak, Koščak in partnerji, o.p., d.o.o. shall be elected Chairman of the General Meeting, and Gregor Mavsar and Barbara Jama Živalič as officials responsible for counting the votes. The General Meeting is informed that the notarial protocol will be drawn up by Bojan Podgoršek, Notary Public from Ljubljana.

2. Presentation of the Annual Report for 2022 and Report of the Supervisory Board on the Verification of the Annual Report for 2022; Report on Remuneration to Management and Supervisory Bodies of Petrol d.d., Ljubljana in the 2022 financial year; use of profit for appropriation and granting of discharge

2.1. The profit for appropriation as at 31 December 2022 (thirty-first December two thousand twenty-two), amounting to EUR 61,847,940 will be distributed as follows:

  • part of the profit for appropriation amounting to EUR 61,667,340 will be distributed as dividend payments to shareholders: gross dividend of EUR 1.5 per share (own shares do not participate,
  • the remaining part of the profit for appropriation in the amount of EUR 180,600 and any amounts which may result from the number of own shares on the record date and from rounding off the dividend payment figures, will be transferred to other profit reserves.

The Company will pay out dividends on 4 August 2023 to the shareholders registered at KDD (Central Securities Clearing Corporation) as at 3 August 2023.

2.2. The General Meeting has taken note and hereby endorses the Report on Remuneration to Management and Supervisory Bodies of Petrol d.d., Ljubljana in the 2022 financial year.

2.3. The General Meeting gives a discharge to the Management Board of the Company for the 2022 financial year.

2.4. The General Meeting gives a discharge to the Supervisory Board of the Company for the 2022 financial year.

3. The proposed resolution under point 3.1. "The General Meeting hereby endorses the Remuneration Policy for Management and Supervisory Bodies of Petrol d.d., Ljubljana" was not adopted.

19. Management Board and Supervisory Board of Petrol d.d., Ljubljana

At the start of 2023, the Management Board of the Company was made up of President Nada Drobne Popović, Members Matija Bitenc, Jože Smolič, Jože Bajuk, and Member/Worker Director Zoran Gračner. In July 2023, Jože Bajuk resigned as Member and his term of office ended on 2 August 2023. On 1 September, the Management Board of the Company was joined by new Member Marko Ninčević, followed by Member Sašo Berger on 15 September 2023.

Composition of the Supervisory Board did not change in the first nine months of 2023. It consists of President Janez Žlak, Deputy President Borut Vrviščar, and Members Mário Selecký, Mladen Kaliterna, Alenka Urnaut, Aleksander Zupančič, Alen Mihelčič, Robert Ravnikar and Marko Šavli.

20. Credit rating

S&P Global Ratings reaffirmed Petrol d.d., Ljubljana's "BBB-" long-term rating and "A-3" shortterm credit rating with a stable outlook on 12 December 2022.

21. Events after the end of the accounting period

On 6 October 2023, the Energy Agency of the Republic of Slovenia amended the Act on Heat Supply Pricing Methodology pursuant to the third paragraph of Article 19 of the Heat Supply from Distribution Systems Act. This Act determines a) the types and criteria for the determination of eligible costs; b) the elements of the base heat price, including the fixed and variable parts; c) the method of forming the base heat price and the reasons to change it; d) the criteria or mechanism to adjust individual elements of the base heat price to changes of eligible costs; e) the types of data, the form and method of submitting the data needed to determine the eligible costs and the base price of heat.

On 20 October, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Electricity, capping the retail price of electricity for households and for consumption in common areas of multi-apartment residential buildings and common areas in mixed multi-apartment residential and business buildings, namely for 90 percent of the actual monthly consumption for each tariff separately, while for the other 10 percent the price from the supply contract applies. The Decree is in effect from 1 January 2024 to 31 December 2024.

On 20 October, the Government of the Republic of Slovenia adopted the Decree on Setting Gas Prices from the System, capping the retail price of natural gas supply to households and supply of heat obtained from natural gas. The Decree is in effect from 1 January 2024 to 31 December 2024.

In the period from 29 August 2023 to 5 October 2023, the President and Members of the Management Board of Petrol d.d., Ljubljana each purchased 700 ordinary shares of Petrol d.d., Ljubljana, with the symbol PETG, ISIN SI0031102153.

There were no other events after the reporting date that would significantly affect the financial statements for the first nine months of 2023.

FINANCIAL REPORT

Public

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 74/108

22. Financial performance of the Petrol Group and Petrol d.d., Ljubljana

Statement of profit and loss of the Petrol Group and Petrol d.d., Ljubljana

The Petrol Group Petrol d.d.
(in EUR) Note 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Sales revenue 25.1 5,216,770,440 7,016,011,514 3,997,583,550 5,420,623,171
Cost of goods sold (4,769,453,179) (6,610,722,653) (3,694,834,848) (5,184,051,931)
Costs of materials 25.2 (48,742,901) (27,459,257) (39,360,085) (20,407,234)
Costs of services 25.3 (140,921,563) (130,547,721) (110,732,442) (99,421,685)
l abour costs 25.4 (120,359,410) (101,286,549) (78,185,844) (62,794,375)
Depreciation and amortisation 25.5 (71,344,910) (68,069,094) (33,638, 136) (34,291,316)
Other costs 25.6 (42,606,956) (28,349, 160) (29,281,885) (17,965,009)
- of which net allowance for trade receivables (3,152,112) (5,161,276) (1,070,516) (2,633,117)
Gain from derivatives 25.7 153,955,984 3/2,715,754 154,646,669 375,313,646
Loss from derivatives 25.7 (120,332,006) (403,683,766) (114,616,425) (398,313,843)
Other income 25.8 70,159,320 6,751,277 43,766,815 3,288,780
Other ex penses (272,568) (286, 286) (101,906) (24, 117)
Operating profit or loss 126,852,251 25,074,059 95,245,463 (18,043,913)
Share of profit or loss of equity accounted investees 1,165,210 1,152,216
Finance income from dividends paid by subsidianes,
associates and jointly controlled entities 2,537,826 1,229,076
Finance income 25.9 57,250,205 79,694,625 53, 167,949 74,478,698
Finance expenses 25.9 (67,790,836) (77,350,216) (57,987,963) (69,688,982)
Net finance expense (10,540,631) 2,344,409 (4,820,014) 4,789,716
Profit/(loss) before tax 117,476,830 28,570,684 92,963,275 (12,025,121)
Current tax expense (23,472,037) (6,401,123) (17,105,131)
Deferred tax 984,673 1,828,354 53,563 2,493,792
Income tax expense (22,487,364) (4,572,769) (17,051,568) 2.493.792
Net profit for the year 94,989,466 23,997,915 75,911,707 (9,531,329)
Net profit for the year attributable to:
Owners of the controlling company 95,225,937 19,379,784 75,911,707 (9,531,329)
Non-controlling interest (236,471) 4,618,131
Basic and diluted eamings per share attributable to owners of
the controlling company 25. 10 2.32 0.47 1.84 (0.23)

Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.

Other comprehensive income of the Petrol Group and Petrol d.d., Ljubljana

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Net profit for the year 94,989,466 23,997,915 75,911,707 (9,531,329)
Effective portion of changes in the fair value of cash flow
variability hedging 12,550,375 42,224,877 (4,435,062) 38,491,710
Change in deferred taxes (2,387,960) (7,985,395) 842,663 (7,313,424)
Change in the fair value of financial assets through other
comprehensive income 1,547
Change in deferred taxes (294)
Foreign exchange differences 60, 129 (330,226)
Other comprehensive income to be recognised in the
statement of profit or loss in the future 10,223,797 33,909,256 (3,592,399) 31.178,286
Total other comprehensive income to be recognised in
the statement of profit or loss in the future 10,223,797 33,909,256 (3,592,399) 31,178,286
Unrealised actuarial gains and losses
Other comprehensive income not to be recognised in
the statement of profit or loss in the future
Total other comprehensive income not to be
recognised in the statem ent of profit or loss in the
future
Total other comprehensive income after tax 10,223,797 33,909,256 (3,592,399) 31,178,286
Total comprehensive income for the year 105,213,263 57,907,171 72,319,308 21,646,957
Total comprehensive income attributable to:
Owners of the controlling company 101,869,188 53,289,603 72,319,308 21,646,957
Non-controlling interest 3.344.075 4,617,568

Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.

Public

Statement of financial position of the Petrol Group and Petrol d.d., Ljubljana

பவர்களில் பட்டியல் விளைவிடம் இருக்கியதிப் பிட்டு ப The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(în EUR) Note 2023 2022 2023 2022
ASSETS
Non-current (long-term) assets
Intangible assets 25.11 241,640,950 245.289.473 151, 114, 145 151,972,471
Right-of-use assets 25.12 133,104,950 131,620,269 26,743,197 29,237,692
Property, plant and equipment 25.13 862,653,747 854,552,521 361, 196,982 366,310,650
Investment property 14,195,507 14,777,108 11,180,427 11,490,836
Investments in subsidiaries 25.14 555,292,232 554,032,932
Investments in jointly controlled entities 25.15 624,897 1,277,748 233,000 233,000
Investments in associates 25.16 56,848,799 56,968,277 26,610,477 26,610,477
Financial assets at fair value through other comprehensive
income
Loans
25.17 3,993,859 4,112,346 2,117,914 2,117,914
Operating receivables 1,733,750
8,031,552
949,211
7,015,756
47,569,843
8,026,985
59,134,780
7,007,540
Deferred tax assets 16,182,359 18,190,424 4,883,618 3,987,393
1,339,010,370 1,334,753,199 1,194,968,820 1,212,135,685
Current assets
Inventories
25.18
Contract assets 247,168,144
9,963,895
264,849,265
13,319,362
135,500,969
1,124,446
151,178,363
11,722,300
Loans 25.19 3,754,286 1,679,138 51,137,238 41,343,762
Operating receivables 25.20 722,961,493 845,195,344 547,669,784 566,790,889
Corporate income tax assets 7,286,502 23,897,315 11,880,734
Financial assets at fair value through profit or loss 25.21 1,945,580 2,646,334 1,354,826 2,525,437
Financial assets at fair value through other comprehensive
income 25.22 33,359,886 38,034,066 29,374,412 33,376,691
Prepayments and other assets 25.23 133,261,724 115,267,863 66,983,489 51,468,197
Cash and cash equivalents 72,824,909 100,962,531 33,711,915 51,203,361
1,232,526,419 1,405,851,218 866,857,079 921,489,734
Total assets 2,571,536,789 2,740,604,417 2,061,825,899 2,133,625,419
EQUITY AND LIABILITIES
Equity attributable to owners of the controlling company
Called-up capital
Capital surplus
52,240,977
80,991,385
52,240,977
80,991,385
52,240,977
80,991,385
52,240,911
80,991,385
Legal reserves 61,987,955 61,987,955 61,749,884 61,749,884
Reserves for own shares 4,708,359 4,708,359 4,708,359 4,708,359
Own shares (4,708,359) (4,708,359) (2,604,670) (2,604,670)
Other profit reserves 247,089,197 299,826,206 270,205,285 322,180,686
Fair value reserve 1,811,650 1,810,718 42,539,491 42,539,491
Hedging reserve 24,409,618 11,821,312 23,047,447 26,639,848
Foreign exchange differences (9,436,020) (9,496,033)
Retained earnings 409,110,625 323,576,627 75,764,779 9,545,011
868,205,387 828,765,147 608,642,937 597,990,971
Non-controlling interest 34,361,107 31,401,474
Total equity 902,566,494 860,166,621 608,642,937 597.990.971
Non-current liabilities
Provisions for employee post-employment and other long-term
benefits 7,818,108 7,836,685 5,898,618 5,898,618
Other provisions 40,703,525 18,210,763 33,560,086 13,381,922
Long-term deferred income 40,573,094 39,931,269 30,558,560 29,581,096
Financial liabilities 25.24 346,902,120 401,613,002 310,653,462 365,355,088
Lease liabilities 25.25 101,743,476 101,100,126 25,243,191 27,331,350
Operating liabilities 2,596,382 2,596,382 2,596,382 2,596,382
Deferred tax liabilities 20,091,196 20,682,541
560,427,901 591,970,768 408,510,299 444,144,456
Current liabilities
Financial liabilities 25.24 112,372,465 96,656,433 306,237,059 225,811,701
Lease liabilities 25.25 20,494,007 17,498,969 3,150,242 3,965,318
Operating liabilities 25.26 865,124,713 1,082,103,909 639,814,721 792,213,281
Commodity denvative instruments 25.27 16,494,253 29,872,456 13,593,872 16,007,602
Corporate income tax liabilities
Contract liabilities
25.28 19,809,307
17,279,604
1,062,768 16,580,203 18,367,017
Other liabilities 25.29 56,968,045 23,153,575
38,118,918
25,863,445
38,833,121
35,125,073
1,108,542,394 1,288,467,028 1,044,672,663 1,091,489,992
Total liabilities 1,668,970,295 1,880,437,796 1,453,182,962 1,535,634,448
Total equity and liabilities 2,571,536,789 2,740,604,417 2,061,825,899 2,133,625,419

Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.

Public

Statement of changes in equity of the Petrol Group

Profit reserves Equity
(in EUR) Called-up capital Capital surplus Legal reserv es Reserves for
own shares
Own shares Other profit
reserves
Fair value reserve Hedging reserve Foreign
exchange
differences
Retained
eamings
attributable to
owners of the
company
controlling Non-controlling
interest
Total
As at 1 January 2022 52,240,977 80,991,385 61,987,955 4,708,359 (4,708,359) 318,523,082 (789,611) (858,584) (8,634,420) 362,184,854 865,645,638 43,052,367 908,698,005
Dividend payments for 2021
Increase/(decrease) in non-controlling interest
(28,425,869)
37.054
(33,241,474) (61,667,343)
37,054
(178,449) (61,667,343)
(141,395)
Transactions with owners (33,241,474) (61,630,289) (178,449) (61,808,738)
(28,388,815)
Net profit for the current year 19,379,784 19,379,784 4,618,131 23,997,915
Other comprehensive income 34,239,482 (329,663) 33,909,819 (563) 33,909,256
Total comprehensive income 34,239,482 (329,663) 19,379,784 53,289,603 4,617,568 57,907,171
As at 30 September 2022 52,240,977 80,991,385 61,987,955 4,708,359 (4,708,359) 290,134,267 (789,611) 33,380,898 (8,964,083) 348,323,164 857,304,952 47,491,486 904,796,438
As at 1 January 2023 52,240,977 80,991,385 61,987,955 4.708.359 (4.708,359) 299,826,206 1,810,718 17,827,312 (9,496,033) 323,576,627 828,765,147 31,401,474 860,166,621
Dividend payments for 2022 (51,975,401) (9,691,939) (61,667,340) (61,667,340)
Increase/(decrease) in non-controlling interest (761,608) (761,608) (384,442) (1,146,050)
Transactions with owners (52,737,009) (9,691,939) (62,428,948) (384,442) (62,813,390)
Net profit for the current year 95,225,937 95,225,937 (236,471) 94,989,466
Other comprehensive income 932 6,582,306 60,013 6,643,251 3,580,546 10,223,797
Total comprehensiv e income 932 6,582,306 60,013 95,225,937 101,869,188 3,344,075 105,213,263
As at 30 September 2023 52,240,977 80,991,385 61,987,955 4,708,359 (4,708,359) 247,089,197 1,811,650 24.409.618 (9,436,020) 409,110,625 868,205,387 34,361,107 902,566,494

Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.

Public

Javno

Statement of changes in equity of Petrol d.d., Ljubljana

Profit reserves
(in EUR) Called-up capital Capital surplus Legal reserves Reserves for
own shares
Own shares Other profit
reserves
Fair value reserve Hedging reserve Retained
earnings
Total
As at 1 January 2022
Dividend payments for 2021
52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 340,914,615
(28,425,869)
39,809,449 (1,136,850) 33,241,471
(33,241,474)
609,914,620
(61,667,343)
Transactions with owners
Net profit for the current year
Other comprehensive income
- -
-
- -
(28,425,869)
-
-
31,178,286
(33,241,474)
(9,531,329)
(61,667,343)
(9,531,329)
31,178,286
Total comprehensive income - -
-
- - - -
31,178,286
(9,531,329) 21,646,957
As at 30 September 2022 52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 312,488,747 39,809,449 30,041,434 (9,531,329) 569,894,236
As at 1 January 2023
Dividend payments for 2022
52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 322,180,686
(51,975,401)
42,539,491 26,639,848 9,545,011
(9,691,939)
597,990,971
(61,667,340)
Transactions with owners
Net profit for the current year
- -
-
- -
(51,975,401)
-
-
(9,691,939)
75,911,707
(61,667,340)
75,911,707
Other comprehensive income
Total comprehensive income
- -
-
- - - (3,592,399)
-
(3,592,399)
75,911,707 (3,592,399)
72,319,308

As at 30 September 2023 52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 270,205,285 42,539,491 23,047,447 75,764,779 608,642,937

Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.

Javno

Public

Cash flow statement of the Petrol Group and Petrol d.d., Ljubljana

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023

1-9 2023
1-9 2022
(in EUR)
Note
1-9 2023
1-9 2022
Cash flows from operating activities
Net profit
94,989,466
23,997,915
75,911,707
(9,531,329)
Adjustment for:
Corporate income tax
22,487,364
4,572,769
17,051,568
(2,493,792)
Depreciation of property, plant and equipment, investment
property and right-of-use assets
25.5
61,662,121
57,505,096
26,735,383
26,874,742
Amortisation of intangible assets
25.5
9,682,789
10,563,998
6,902,753
7,416,574
(Gain)/loss on disposal of property, plant and equipment
25.6, 25.8
(253,394)
(1,985,584)
(309,895)
(575,568)
Impairment, write-down/(reversed impairment) of assets
1,326,331
-
1,326,331
-
Revenue from assets under management
(48,926)
(48,926)
(48,926)
(48,926)
Net (decrease in)/creation of provisions for long-term
employee benefits
(18,539)
(1,477)
-
-
Net (decrease in)/creation of other provisions and long-term
deferred revenue
23,134,549
24,250,532
21,155,628
20,944,494
Net goods surpluses
2,521,531
(4,555,606)
761,190
(3,514,942)
Net (decrease in)/creation of allowance for receivables
25.6
3,752,112
4,917,276
1,070,516
2,383,177
Net finance (income)/expense
25.9
8,561,407
4,594,908
7,416,326
2,190,097
Share of profit of jointly controlled entities
(278,538)
(390,091)
-
-
Share of profit of associates
(886,672)
(762,125)
-
-
Finance income from dividends received from subsidiaries
-
-
(701,048)
(299,422)
Finance income from dividends received from jointly
controlled entities
-
-
(931,389)
(115,217)
Finance income from dividends received from associates
-
-
(905,389)
(814,437)
Cash flow from operating activities before changes in
working capital
226,631,601
122,658,685
155,434,755
42,415,451
Net (decrease in)/creation of other liabilities
25.29
18,847,916
3,538,084
3,708,048
(919,605)
Net decrease in/(creation) of other assets
25.23
(36,183,972)
(1,936,270)
(16,897,448)
(314,697)
Change in inventories
25.18
13,652,489
(86,520,510)
13,416,204
(28,753,126)
Change in operating and other receivables and contract
assets
25.20
161,959,850 (287,917,535)
34,608,508
(242,423,760)
Change in operating and other liabilities and contract
25.26,
liabilities
25.28
(241,000,886)
330,915,419 (144,406,860)
309,206,520
Cash generated from operating activities
143,906,998
80,737,873
45,863,207
79,210,783
Interest paid
25.9
(15,609,086)
(10,300,337)
(11,998,854)
(6,858,359)
Taxes paid
11,947,323
(42,068,459)
11,355,806
(28,964,937)
Net cash from (used in) operating activities
140,245,235
28,369,077
45,220,159
43,387,487
Cash flows from investing activities
Payments for inv. in subsidiaries, net of cash acquired
25.14
(1,261,801)
(720,482)
(1,259,301)
(720,482)
Receipts from investments in subsidiaries
25.14
-
3,063,000
-
3,063,000
Payments for investments in jointly controlled entities
25.15
-
(23,000)
-
(23,000)
Receipts from sale of intangible assets
25.11
48,322
107,745
65
107,031
Payments for intangible assets
25.11
(8,928,112)
(5,753,865)
(6,044,492)
(3,629,845)
Receipts from sale of property, plant and equipment
25.13
3,781,680
2,564,814
814,987
1,292,453
Payments for property, plant and equipment
25.13
(62,171,106)
(49,407,406)
(27,509,966)
(25,475,498)
Receipts from sale of investment property
7,755
21,725
-
21,725
Payments for investment property
-
(125,114)
-
-
Receipts from financial assets at fair value through other
chomprehensive income
25.17
309,330
-
-
-
Receipts from loans granted
25.19
484,356
15,056,122
166,997,515
117,017,361
Payments for loans granted
25.19
(184,191)
(247,755) (161,849,910)
(140,657,353)
Interest received
25.9
8,417,818
3,859,835
6,228,124
3,382,623
Dividends received from subsidiaries
-
-
701,048
299,422
Dividends received from jointly controlled entities
931,389
115,217
931,389
115,217
Dividends received from associates
1,006,150
864,261
905,389
814,437
Dividends received from others
205,398
258,925
95,398
148,925
Net cash from (used in) investing activities
(57,353,012)
(30,365,978)
(19,989,754)
(44,243,984)
Cash flows from financing activities
Payments for lease liabilities
25.25
(14,474,724)
(12,040,117)
(3,101,823)
(2,707,720)
Proceeds from borrowings
25.24
695,427,172 1,394,086,060 1,743,028,824
1,900,926,651
Repayment of borrowings
25.24
(730,306,367) (1,346,625,116) (1,720,981,512) (1,874,318,846)
Dividends paid to shareholders
(61,667,340)
(61,673,114)
(61,667,340)
(61,673,114)
Net cash from (used in) financing activities
(111,021,259)
(26,252,287)
(42,721,851)
(37,773,029)
Increase/(decrease) in cash and cash equivalents
(28,129,036)
(28,249,188)
(17,491,446)
(38,629,526)
Changes in cash and cash equivalents
At the beginning of the year
100,962,531
100,226,890
51,203,361
57,567,397
Foreign exchange differences
(8,586)
(15,052)
-
-
Increase/(decrease)
(28,129,036)
(28,249,188)
(17,491,446)
(38,629,526)
At the end of the period
72,824,909
71,962,650
33,711,915
18,937,871
The Petrol Group Petrol d.d.

Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.

23. Notes to the financial statements

Reporting entity

Petrol d.d., Ljubljana (hereinafter the "Company") is a company domiciled in Slovenia. Its registered office is at Dunajska cesta 50, 1000 Ljubljana. Below we present consolidated financial statements of the Group for the period ended 30 September 2023 and separate financial statements of the company Petrol d.d., Ljubljana for the period ended 30 September 2023. The consolidated financial statements comprise the Company and its subsidiaries as well as the Group's interests in associates and jointly controlled entities (together referred to as the "Group"). A more detailed overview of the Group's structure is presented in the chapter Organisational structure of the Petrol Group.

Basis of preparation

a. Statement of compliance

The Company's management approved the Company's financial statements and the Group's consolidated financial statements on 2 November 2023.

The financial statements of Petrol d.d., Ljubljana and consolidated financial statements of the Petrol Group have been prepared in accordance with IAS 34 – Interim financial reporting and should be read in conjunction with the Group's annual financial statements as at 31 December 2022.

The financial statements for the period from January–September 2023 are prepared based on the same accounting policies used for the preparation of financial statements for the year ended 31 December 2022.

b. Basis of measurement

The Group's and the Company's financial statements have been prepared on the historical cost basis except for the financial instruments that are carried at fair value.

c. Functional and presentation currency

These financial statements are presented in euros (EUR) without cents, the euro also being the Company's functional currency. Due to rounding, some immaterial differences may arise as concerns the sums presented in tables.

d. Use of estimates and judgements

The preparation of the financial statements requires management to make estimates and judgements based on the assumptions used and reviewed that affect the reported amounts of assets, liabilities, revenue and expenses. How the estimates are produced and the related assumptions and uncertainties is disclosed in the notes to individual items.

The estimates, judgements and assumptions are reviewed on a regular basis. Because estimates are subject to subjective judgments and a degree of uncertainty, actual results might differ from the estimates. Changes in accounting estimates, judgements and assumptions are recognised in the period in which the estimates are changed if a change affects that period only. If the change affects future periods, they are recognised in the period of the change and in any future periods.

Estimates and assumptions are mainly used in the following judgements:

  • leases:
    • o identifying a lease,
    • o determining the lease term,
    • o determining the discount rate,
  • revenue from contracts with customers:
    • o treatment of excise duty when selling petroleum products,
    • o sale in the name and for the account of third parties,
  • allocating assets or part of the assets to investment property,
  • business combinations:
    • o defining a business combination,
    • o net asset value recognition date,
    • o estimating the fair value of net assets,
  • estimating the useful lives of depreciable assets,
  • assets impairment testing,
  • parameters/assumptions applied in assessing asset values,
  • estimating of the fair value of assets,
  • estimate of provisions for litigation,
  • estimate of provisions for partial non-compliance in the area of renewables,
  • estimate of provisions for employee post-employment and other long-term benefits,
  • estimate of provisions for onerous contracts,
  • assessing the possibility of using deferred tax assets.

e. Changes of financial statement presentation

The Group/Company did not change its accounting policies and financial statement presentation in 2023.

24. Segment reporting

In view of the fact that the financial report consists of the financial statements and accompanying notes of both the Group and the Company, only the Group's operating segments are disclosed.

An operating segment is a component of the Group that engages in business activities from which it earns revenues and incurs expenses that relate to transactions with any of the Group's other components. The operating results of operating segments are reviewed regularly by the management to make decisions about resources to be allocated to a segment and assess the Group's performance.

A product group is the criterion for segment reporting.

Segment reporting is presented in detail in the business report, in chapters The Petrol Group's business performance and Operations by product groups.

The management monitors information on four levels.

The Group thus uses the following segments in the preparation and presentation of the financial statements:

  • fuels and petroleum products,
  • merchandise and services,
  • energy and solutions,
  • other.

Fuels and petroleum products consist of:

  • sales of petroleum products,
  • sales of liquefied petroleum gas sales and other alternative energy products,
  • transport, storage and transhipment of fuels,
  • revenue from payment cards,
  • biomass sales,
  • sales of tyres, inner tubes and batteries.

Merchandise and services consist of:

  • sales of food products, accessories, tobacco and lottery products, coupons and cards,
  • sales of Coffee-to-go, Fresh products,
  • sales of automotive products, spare parts, and carwash services,
  • sales promotion and other services,
  • rental of catering facilities.

Energy and solutions consist of:

  • electricity and natural gas sales and trading,
  • sales of energy solutions,
  • sales of heating systems,
  • distribution of natural gas,
  • mobility, and
  • production of energy products.

Other consist of:

  • mining services,
  • maintenance services,
  • vacation rentals.

The Petrol Group adopted a new organization of the Company and the Petrol Group in June 2021, effective from the start of 2022. The reorganization has enabled more efficient processes, unification and optimisation of support functions, customer centricity and a uniform market approach in subsidiaries. In line with this, the Petrol Group has verified the system for the allocation of business function costs to the main product groups. To ensure data comparability in the relevant time period, we prepared the same cost allocation for the comparable reporting period.

The Group's operating segments in the period 1 January–30 September 2022:

Fuels and
petroleum Merchandise Energy and Statement of
(in EUR) products and services solutions Other Total profit or loss
Sales revenue 4,257,205,522 385,933,637 3,757,954,088 9,191,960 8,410,285,207
Revenue from subsidiaries (1,155,677,717) (259,904) (234,670,542) (3,665,530) (1,394,273,693)
Sales revenue 3,101,527,805 385,673,733 3,523,283,546 5,526,430 7,016,011,514 7,016,011,514
Cost of goods sold (2,933,545,415) (277,960,912) (3,399,209,864) (6,462) (6,610,722,653) (6,610,722,653)
Adjusted gross profit 167,982,390 107,712,821 124,073,682 5,519,968 405,288,861 405,288,861
Operating profit or loss (45,378,561) 27,629,499 42,096,779 726,342 25,074,059 25,074,059
Depreciation of property, plant and equipment, depreciation
of rifht-of-use assets, depreciation of investment property
and amortisation of intangible assets (32,805,354) (13,621,896) (20,998,241) (643,603) (68,069,094) (68,069,094)
EBITDA (10,084,357) 41,939,094 64,384,535 2,071,157 98,310,429 98,310,429
Depreciation and amortisation (68,069,094)
Net allowance for trade receivables (5,167,276)
Share of profit or loss of equity accounted investees 1,152,216
Net finance expense 2,344,409
Profit/(loss) before tax 28,570,684

The Group's operating segments in the period 1 January–30 September 2023:

(in EUR) Fuels and
petroleum
products
Merchandise
and services
Energy and
solutions
Other Total Statement of
profit or loss
Sales revenue 3,252,299,830 430,573,739 2,516,335,365 8,903,739 6,208,112,673
Revenue from subsidiaries (693,621,335) (507,503) (291,871,352) (5,342,043) (991,342,233)
Sales revenue 2,558,678,495 430,066,236 2,224,464,013 3,561,696 5,216,770,440 5,216,770,440
Cost of goods sold (2,291,159,153) (303,198,518) (2,175,075,411) (20,097) (4,769,453,179) (4,769,453,179)
Adjusted gross profit 267,519,343 126,867,717 49,388,601 3,541,600 447,317,261 447,317,261
Operating profit or loss 43,969,989 34,183,827 46,672,157 2,026,278 126,852,251 126,852,251
Depreciation of property, plant and equipment, depreciation
of rifht-of-use assets, depreciation of investment property
and amortisation of intangible assets (35,146,920) (13,719,091) (21,777,226) (701,673) (71,344,910) (71,344,910)
EBITDA 79,269,036 47,746,712 74,120,828 812,697 201,949,273 201,949,273
Depreciation and amortisation (71,344,910)
Net allowance for trade receivables (3,752,112)
Share of profit or loss of equity accounted investees 1,165,210
Net finance expense (10,540,631)
Profit/(loss) before tax 117,476,830

Additional information about geographic areas where the Group operates:

Sales revenue
Total assets
Net investments
30 September 31 December
(in EUR) 1-9 2023 1-9 2022 2023 2022 1-9 2023 1-9 2022
Slovenia 2,590,000,719 3,003,912,207 1,507,981,889 1,674,869,418 29,121,289 26,321,451
Croatia 805,370,193 1,212,659,120 742,622,619 735,407,533 27,818,312 3,359,248
Austria 232,171,804 328,244,841 5,707,256 5,070,379 - -
Bosnia and Herzegovina 174,987,743 262,203,545 93,219,755 93,997,700 (895,500) 3,776,324
Serbia 102,953,973 185,230,286 111,491,049 116,865,024 1,598,165 2,576,887
Montenegro 42,760,825 66,851,297 34,140,295 35,279,180 94,258 215,311
Romania 5,269,374 4,814,265 569,416 508,318 - -
Macedonia 4,766,028 5,212,826 222,284 228,555 - -
Other countries 1,258,489,781 1,946,883,127 1,926,171 1,941,861 - 7,710
5,216,770,440 7,016,011,514 2,497,880,734 2,664,167,968 57,736,524 36,256,931
Jointly controlled entities 624,897 1,277,748
Associates 56,848,799 56,968,277
Unallocated assets 16,182,359 18,190,424

Total assets 2,571,536,789 2,740,604,417

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 84/108
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------- --------

Public

25. Notes to individual items in the financial statements

25.1 Sales revenue

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Revenue from the sale of merchandise 5,103,112,379 6,909,069,581 3,908,021,221 5,335,489,542
Revenue from the sale of services 91,911,194 90,674,836 74,254,045 73,753,654
Revenue from the sale of products 21,746,867 16,267,097 15,308,284 11,379,975
Total revenue 5,216,770,440 7,016,011,514 3,997,583,550 5,420,623,171
The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Domestic sales revenue 2,590,000,719 3,003,912,207 2,297,042,315 2,658,059,609
EU market sales revenue 2,128,710,238 3,071,414,707 1,528,547,259 2,271,644,557
Non-EU market sales revenue 498,059,483 940,684,600 171,993,976 490,919,005
Total revenue 5,216,770,440 7,016,011,514 3,997,583,550 5,420,623,171
The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Fuels and petroleum products 2,558,678,495 3,101,527,805 2,165,031,265 2,762,527,067
Merchandise and services 430,066,236 385,673,733 296,431,555 269,414,698
Energy and solutions 2,224,464,013 3,523,283,546 1,528,839,615 2,383,532,424
Other 3,561,696 5,526,430 7,281,115 5,148,982
Total revenue 5,216,770,440 7,016,011,514 3,997,583,550 5,420,623,171

25.2 Costs of material

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Costs of energy 42,029,313 20,931,842 34,784,755 16,474,574
Costs of consumables 5,992,792 5,731,315 4,175,336 3,599,661
Write-off of small tools 50,840 77,716 21,598 18,711
Other costs of materials 669,956 718,384 378,396 314,288
Total costs of materials 48,742,901 27,459,257 39,360,085 20,407,234

25.3 Costs of services

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Costs of transport services 32,629,012 32,034,995 25,423,880 24,208,558
Costs of service station managers 27,848,785 24,082,025 27,848,785 24,082,025
Costs of fixed-asset maintenance services 22,431,950 21,202,371 16,206,964 14,923,338
Costs of payment transactions and bank services 11,703,736 13,418,546 7,407,499 7,664,815
Lease expenses 9,937,728 7,780,621 8,682,133 7,023,354
Costs of professional services 9,881,853 8,494,509 6,810,906 6,480,258
Outsourcing costs 6,846,182 3,331,494 6,168,340 3,097,797
Costs of fairs, advertising and entertainment 5,135,367 5,321,860 3,358,153 3,297,614
Costs of insurance premiums 4,625,640 4,726,221 2,574,908 2,797,269
Costs of environmental protection services 2,007,193 1,517,935 1,332,236 990,219
Costs of fire protection and physical and technical security 1,597,634 1,765,318 1,220,148 1,142,024
Reimbursement of work-related costs to employees 996,290 984,266 609,638 593,173
Property management 626,964 1,286,634 587,687 924,357
Membership fees 488,842 937,028 171,071 189,972
Other costs of services 4,164,387 3,663,898 2,330,094 2,006,912
Total costs of services 140,921,563 130,547,721 110,732,442 99,421,685

Public

Lease costs/expenses

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Depreciation of right-of-use assets 17,206,952 13,256,856 3,293,131 2,819,119
Finance expenses 2,999,605 3,411,587 918,428 951,508
Lease expenses 9,937,728 7,780,621 8,682,133 7,023,354
Total recognised costs/expenses 30,144,285 24,449,064 12,893,692 10,793,981

25.4 Labour costs

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Salaries 88,465,807 74,576,857 57,624,864 45,933,109
Costs of other social insurance 7,258,681 6,913,801 3,709,508 3,363,521
Expense for define contribution plan 6,961,567 5,161,444 5,842,972 4,221,386
Transport allowance 3,740,232 3,128,796 1,629,694 1,517,306
Meal allowance 3,524,683 2,903,602 2,227,449 1,966,520
Annual leave allowance 3,237,674 2,890,988 2,472,496 2,449,287
Supplementary pension insurance 1,537,511 1,381,856 1,443,699 1,283,338
Other allowances and reimbursements 5,633,255 4,329,205 3,235,162 2,059,908
Total labour costs 120,359,410 101,286,549 78,185,844 62,794,375

25.5 Depreciation and amortisation

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Depreciation of property, plant and equipment 43,700,955 43,480,178 22,951,989 23,547,540
Depreciation of right-of-use assets 17,206,952 13,256,856 3,293,131 2,819,119
Amortisation of intangible assests 9,682,789 10,563,998 6,902,753 7,416,574
Depreciation of investment property 754,214 768,062 490,263 508,083
Total depreciation and amortisation 71,344,910 68,069,094 33,638,136 34,291,316

25.6 Other costs

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Environmental charges and charges unrelated to operations 5,424,093 5,515,700 3,556,296 2,568,850
Net allowance for trade receivables 3,752,112 5,167,276 1,070,516 2,633,177
Disposals/impairment of assets 2,330,022 296,774 1,426,866 168,995
Sponsorships and donations 961,614 1,746,625 875,086 1,310,153
Other costs 30,139,115 15,622,785 22,353,121 11,283,834
Total other costs 42,606,956 28,349,160 29,281,885 17,965,009

25.7 Gain/(Loss) from derivatives

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Gain from derivatives 153,955,984 372,715,754 154,646,669 375,313,646
Loss from derivatives (120,332,006) (403,683,766) (114,616,425) (398,313,843)
Gain/(Loss) from derivatives 33,623,978 (30,968,012) 40,030,244 (23,000,197)

25.8 Other revenue

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Revenue from claims against Borzen 63,402,583 - 39,657,183 -
Gain on disposal of plan, property and equipment 1,257,085 2,282,358 410,429 744,563
Compensation received from insurance companies 289,074 200,595 16,611 16,097
Compensation, lawsuits, contractual penalties received 205,015 143,371 177,510 38,293
Other revenue 5,005,563 4,124,953 3,505,082 2,489,827
Total other revenue 70,159,320 6,751,277 43,766,815 3,288,780

Other revenue of the Group/Company includes revenue from claims against Borzen related to the electricity and natural gas compensation in accordance with the Decree adopted at the start of this year.

On 7 July 2023, the Government of the Republic of Croatia passed a decree, setting a mechanism of compensation payments to natural gas suppliers for the difference between the purchase price for the relevant energy commodity and the price regulated by the natural gas pricing methodology. Geoplin d.o.o. (Zagreb) has already filed an application for the reimbursement of the price difference in the amount of EUR 8.5 million for the period of April – September. The claim is not recognised in the Petrol Group's financial statements because it has not been confirmed by the market regulator.

25.9 Financial income and expenses

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Foreign exchange differences 35,315,151 50,300,436 33,460,963 44,985,061
Interest income 11,518,171 4,033,457 9,604,256 4,246,072
Gain on derivatives 10,129,108 21,785,124 9,921,920 21,785,124
Loss allowances for financial receivables reversed - 250,000 - 250,000
Other finance income 287,775 3,325,608 180,810 3,212,441
Total finance income 57,250,205 79,694,625 53,167,949 74,478,698
Foreign exchange differences (36,625,834) (64,100,440) (33,776,929) (58,744,569)
Interest expense (19,116,464) (10,754,978) (16,420,827) (8,521,132)
Loss on derivatives (10,797,649) (1,295,803) (7,009,642) (1,295,803)
Other finance expenses (1,250,889) (1,198,995) (780,565) (1,127,478)
Total finance expenses (67,790,836) (77,350,216) (57,987,963) (69,688,982)
Net finance expense (10,540,631) 2,344,409 (4,820,014) 4,789,716

Interest income and expenses from interest swaps are included in interest income and expenses.

Public

Javno

25.10 Earnings per share

The Petrol Group Petrol d.d.
1-9 2023 1-9 2022 1-9 2023 1-9 2022
Net profit attributable to owners of the controlling company
(in EUR) 95,225,937 19,379,784 75,911,707 (9,531,329)
Number of shares issued 41,726,020 41,726,020 41,726,020 41,726,020
Number of own shares at the beginning of the year 614,460 614,460 494,060 494,060
Number of own shares at the end of the year 614,460 614,460 494,060 494,060
Weighted average number of ordinary shares issued 41,111,560 41,111,560 41,231,960 41,231,960
Diluted average number of ordinary shares 41,111,560 41,111,560 41,231,960 41,231,960
Basic and diluted earnings per share
attributable to owners of the controlling company
(EUR/share) 2.32 0.47 1.84 (0.23)

Basic earnings per share are calculated by dividing the owners' net profit by the weighted average number of ordinary shares, excluding ordinary shares owned by the Group/Company. The Group and the Company have no potential dilutive ordinary shares, so the basic and diluted earnings per share are identical. Petrol's share is listed on the main board of the stock exchange under the ticker PETG. For both years, the number of shares after the 1:20 split carried out in November 2022 is taken into account. The total number of PETG shares increased from 2,086,301 to 41,726,020.

25.11 Intangible assets

Intangible assets of the Petrol Group

Right to use
Material and concession Ongoing Long-term
(in EUR) other rights infrastructure Goodwill investments deferred costs Total
Cost
As at 1 January 2022 57,455,821 130,298,591 160,858,241 4,485,643 291,102 353,389,398
New acquisitions 531,678 20,246 - 5,045,772 156,169 5,753,865
Disposals/Impairments (174,996) (5,156) (19,303) (3,115) (11,219) (213,789)
Transfers between assets categories (43,434) 551,705 - (999,790) - (491,519)
Transfer from ongoing investments 2,066,315 1,583,329 - (3,649,644) - -
Foreign exchange differences (9,508) (20,872) (155,971) 2,572 - (183,779)
As at 30 September 2022 59,825,876 132,427,843 160,682,967 4,881,438 436,052 358,254,176
Accumulated amortisation
As at 1 January 2022 (33,661,809) (64,796,831) (19,303) - - (98,477,943)
Amortisation (6,145,298) (4,418,700) - - - (10,563,998)
Disposals/Impairments 81,585 5,156 19,303 - - 106,044
Transfers between asset categories 15,561 (352,482) - - - (336,921)
Foreign exchange differences 4,302 11,416 - - - 15,718
As at 30 September 2022 (39,705,659) (69,551,441) - - - (109,257,100)
Net carrying amount as at 1 January 2022 23,794,012 65,501,760 160,838,938 4,485,643 291,102 254,911,455
Net carrying amount as at 30 September 2022 20,120,217 62,876,402 160,682,967 4,881,438 436,052 248,997,076
Right to use
Material and concession Ongoing Long-term
(in EUR) other rights infrastructure Goodwill investments deferred costs Total
Cost
As at 1 January 2023 60,395,388 126,473,005 160,685,312 5,856,605 1,184,866 354,595,176
New acquisitions 517,549 23,110 - 7,456,271 931,182 8,928,112
Disposals/Impairments (3,772,957) (683,209) - - - (4,456,166)
Transfers between intangible assets 14,429 (14,429) - - - -
Transfers between PPE - - - (2,868,524) - (2,868,524)
Transfer from ongoing investments 2,496,310 82,765 - (2,579,075) - -
Foreign exchange differences 2,248 3,071 17,361 2,888 - 25,568
As at 30 September 2023 59,652,967 125,884,313 160,702,673 7,868,165 2,116,048 356,224,166
Accumulated amortisation
As at 1 January 2023 (41,441,264) (67,864,439) - - - (109,305,703)
Amortisation (5,774,727) (3,908,062) - - - (9,682,789)
Disposals/Impairments 3,724,635 683,209 - - - 4,407,844
Transfers between intangible assets (1,033) 1,033 - - - -
Foreign exchange differences (1,509) (1,059) - - - (2,568)
As at 30 September 2023 (43,493,898) (71,089,318) - - - (114,583,216)
Net carrying amount as at 1 January 2023 18,954,124 58,608,566 160,685,312 5,856,605 1,184,866 245,289,473
Net carrying amount as at 30 September 2023 16,159,069 54,794,995 160,702,673 7,868,165 2,116,048 241,640,950

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 88/108

Intangible assets of Petrol d.d., Ljubljana

Right to use
Material and concession Ongoing Long-term
(in EUR) other rights infrastructure Goodwill investments deferred costs Total
Cost
As at 1 January 2022 41,934,032 112,044,827 85,266,022 1,879,712 276,793 241,401,386
New acquisitions - 1,406 - 3,472,270 156,169 3,629,845
Disposals (124,537) - - (2,400) (11,219) (138,156)
Transfer between asset categories (12,656) 551,705 - - - 539,049
Transfer from ongoing investments 2,048,229 511,278 - (2,559,507) - -
As at 30 September 2022 43,845,068 113,109,216 85,266,022 2,790,075 421,743 245,432,124
Accumulated amortisation
As at 1 January 2022 (27,058,108) (58,818,460) - - - (85,876,568)
Amortisation (4,269,165) (3,147,409) - - - (7,416,574)
Disposals 31,125 - - - - 31,125
Transfer between asset categories 8,670 (352,482) - - - (343,812)
As at 30 September 2022 (31,287,478) (62,318,351) - - - (93,605,829)
Net carrying amount as at 1 January 2022 14,875,924 53,226,367 85,266,022 1,879,712 276,793 155,524,818
Net carrying amount as at 30 September 2022 12,557,590 50,790,865 85,266,022 2,790,075 421,743 151,826,295
Material and Right to use
concession
Ongoing Long-term
(in EUR) other rights infrastructure Goodwill investments deferred costs Total
Cost
As at 1 January 2023 44,279,430 113,143,266 85,266,022 3,697,389 1,172,668 247,558,775
New acquisitions - 1,369 - 5,294,511 748,612 6,044,492
Disposals (3,101,490) - - - - (3,101,490)
Transfer from ongoing investments 2,445,928 82,765 - (2,528,693) - -
As at 30 September 2023 43,623,868 113,227,400 85,266,022 6,463,207 1,921,280 250,501,777
Accumulated amortisation
As at 1 January 2023 (32,419,672) (63,166,632) - - - (95,586,304)
Amortisation (3,872,187) (3,030,566) - - - (6,902,753)
Disposals 3,101,425 - - - - 3,101,425
As at 30 September 2023 (33,190,434) (66,197,198) - - - (99,387,632)
Net carrying amount as at 1 January 2023 11,859,758 49,976,634 85,266,022 3,697,389 1,172,668 151,972,471
Net carrying amount as at 30 September 2023 10,433,434 47,030,202 85,266,022 6,463,207 1,921,280 151,114,145

25.12 Right-of-use assets

Right-of-use assets of the Petrol Group

Right-of-use Right-of-use Right-of-use
(in EUR) land buildings equipment Total
Cost
As at 1 January 2022 77,501,535 64,707,813 6,577,767 148,787,115
New acquistions 12,790,876 65,689,633 254,265 78,734,774
Disposals (12,224,426) (55,203,379) (214,133) (67,641,938)
Foreign exchange differences (32,913) (47,834) (943) (81,690)
As at 30 September 2022 78,035,072 75,146,233 6,616,956 159,798,261
Accumulated depreciation
As at 1 January 2022 (9,472,503) (12,534,287) (4,688,736) (26,695,526)
Depreciation (3,931,750) (8,565,705) (759,401) (13,256,856)
Disposals 3,520,103 7,243,822 158,356 10,922,281
Foreign exchange differences 8,256 16,433 260 24,949
As at 30 September 2022 (9,875,894) (13,839,737) (5,289,521) (29,005,152)
Net carrying amount as at 1 January 2022 68,029,032 52,173,526 1,889,031 122,091,589
Net carrying amount as at 30 September 2022 68,159,178 61,306,496 1,327,435 130,793,109

Public

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023

Right-of-use Right-of-use Right-of-use
(in EUR) land buildings equipment Total
Cost
As at 1 January 2023 79,527,262 60,112,664 25,973,902 165,613,828
New acquistions 12,942,756 4,050,734 1,766,805 18,760,295
Disposals (17,773) (1,193,902) (2,010,887) (3,222,562)
Foreign exchange differences 12,094 43,226 4,844 60,164
As at 30 September 2023 92,464,339 63,012,722 25,734,664 181,211,725
Accumulated depreciation
As at 1 January 2023 (10,801,714) (16,157,504) (7,034,341) (33,993,559)
Depreciation (6,132,600) (6,740,043) (4,334,309) (17,206,952)
Disposals 17,773 1,066,183 2,010,887 3,094,843
Foreign exchange differences (554) (120) (433) (1,107)
As at 30 September 2023 (16,917,095) (21,831,484) (9,358,196) (48,106,775)
Net carrying amount as at 1 January 2023 68,725,548 43,955,160 18,939,561 131,620,269
Net carrying amount as at 30 September 2023 75,547,244 41,181,238 16,376,468 133,104,950

Right-of-use assets of Petrol d.d., Ljubljana

Right-of-use Right-of-use Right-of-use
(in EUR) land buildings equipment Total
Cost
As at 1 January 2022 32,218,878 1,878,132 5,397,463 39,494,473
New acquisitions 1,207,487 1,008,263 1,108,447 3,324,197
Disposals - (91,031) (141,097) (232,128)
As at 30 September 2022 33,426,365 2,795,364 6,364,813 42,586,542
Accumulated depreciation
As at 1 January 2022 (6,409,800) (966,818) (4,243,032) (11,619,650)
Depreciation (1,686,865) (443,461) (688,793) (2,819,119)
Disposals - 91,031 114,183 205,214
As at 30 September 2022 (8,096,665) (1,319,248) (4,817,642) (14,233,555)
Net carrying amount as at 1 January 2022 25,809,078 911,314 1,154,431 27,874,823
Net carrying amount as at 30 September 2022 25,329,700 1,476,116 1,547,171 28,352,987
Right-of-use Right-of-use Right-of-use
(in EUR) land buildings equipment Total
Cost
As at 1 January 2023 33,478,119 3,116,757 8,404,753 44,999,629
New acquisitions - - 798,637 798,637
Disposals (17,773) (965,397) (2,027,952) (3,011,122)
As at 30 September 2023 33,460,346 2,151,360 7,175,438 42,787,144
Accumulated depreciation
As at 1 January 2023 (8,672,608) (1,505,715) (5,583,614) (15,761,937)
Depreciation (1,692,456) (415,071) (1,185,604) (3,293,131)
Disposals 17,773 965,397 2,027,952 3,011,122
As at 30 September 2023 (10,347,291) (955,389) (4,741,266) (16,043,946)
Net carrying amount as at 1 January 2023 24,805,511 1,611,042 2,821,139 29,237,692
Net carrying amount as at 30 September 2023 23,113,055 1,195,971 2,434,172 26,743,197

Public

25.13 Property, plant and equipment

Property, plant and equipment of the Petrol Group

Ongoing
(in EUR) Land Buildings Machinery Equipment investments Total
Cost
As at 1 January 2022 326,139,185 796,182,254 7,259,275 367,201,042 60,437,164 1,557,218,920
New acquisitions - 48,127 34,760 4,502,135 30,787,878 35,372,900
Disposals/Impairments (399,332) (1,178,351) (48,356) (4,411,837) (34,401) (6,072,277)
Transfers between assets 106,699 332,653 (2,136,442) 820,562 191,412 (685,116)
Transfer from ongoing investments 746,662 12,588,686 165,743 38,630,066 (52,131,157) -
Transfers between investment property - - - - (18,470) (18,470)
Foreign exchange differences (70,353) (157,842) (2,000) (61,847) (47,302) (339,344)
As at 30 September 2022 326,522,861 807,815,527 5,272,980 406,680,121 39,185,124 1,585,476,613
Accumulated depreciation
As at 1 January 2022 - (474,840,389) (2,975,105) (221,989,378) - (699,804,872)
Depreciation - (21,004,958) (289,881) (22,185,339) - (43,480,178)
Disposals/Impairments - 961,606 38,742 2,570,115 - 3,570,463
Transfer between asset categories - 268,743 1,229,892 190,055 - 1,688,690
Foreign exchange differences - 104,017 1,723 62,412 - 168,152
As at 30 September 2022 - (494,510,981) (1,994,629) (241,352,135) - (737,857,745)
Net carrying amount as at 1 January 2022 326,139,185 321,341,865 4,284,170 145,211,664 60,437,164 857,414,048
Net carrying amount as at 30 September 2022 326,522,861 313,304,546 3,278,351 165,327,986 39,185,124 847,618,868
Ongoing
(in EUR) Land Buildings Machinery Equipment investments Total
Cost
As at 1 January 2023 326,233,532 825,836,318 4,766,684 402,752,534 46,439,462 1,606,028,530
New acquisitions - 87,604 16,329 5,721,264 46,562,346 52,387,543
Disposals/Impairments (55,092) (4,619,583) (6,974) (9,842,478) (721,187) (15,245,314)
Transfers between PPE - (566,105) (14,067) 639,475 (59,303) -
Transfers between intangible assets - - - 1,807,211 1,061,313 2,868,524
Transfer from ongoing investments - 4,918,187 87 6,592,269 (11,510,543) -
Transfers between investment property - - - - (6,183) (6,183)
Foreign exchange differences 35,505 11,238 112 43,983 (111) 90,727
As at 30 September 2023 326,213,945 825,667,659 4,762,171 407,714,258 81,765,794 1,646,123,827
Accumulated depreciation
As at 1 January 2023 - (507,112,863) (2,846,356) (241,516,790) - (751,476,009)
Depreciation - (21,231,313) (173,864) (22,295,778) - (43,700,955)
Disposals/Impairments - 3,812,714 19,267 7,885,047 - 11,717,028
Transfers between PPE - 42,684 13,978 (56,662) - -
Foreign exchange differences - 1,459 (100) (11,503) - (10,144)
As at 30 September 2023 - (524,487,319) (2,987,075) (255,995,686) - (783,470,080)
Net carrying amount as at 1 January 2023 326,233,532 318,723,455 1,920,328 161,235,744 46,439,462 854,552,521
Net carrying amount as at 30 September 2023 326,213,945 301,180,340 1,775,096 151,718,572 81,765,794 862,653,747

Property, plant and equipment of Petrol d.d., Ljubljana

Ongoing
(in EUR) Land Buildings Equipment investments Total
Cost
As at 1 January 2022 102,794,116 577,375,427 266,626,550 14,315,883 961,111,976
New acquisitions - - - 19,181,494 19,181,494
Disposals/Impairments (382,615) (1,163,851) (1,534,621) (34,401) (3,115,488)
Transfers between assets 193,874 (130,291) (131,328) - (67,745)
Transfer from ongoing investments 126 2,687,442 5,140,946 (7,828,514) -
Transfers between investment property - - - (18,470) (18,470)
As at 30 September 2022 102,605,501 578,768,727 270,101,547 25,615,992 977,091,767
Accumulated depreciation
As at 1 January 2022 - (415,142,838) (179,706,981) - (594,849,819)
Depreciation - (11,613,190) (11,934,350) - (23,547,540)
Disposals/Impairments - 983,434 1,415,169 - 2,398,603
Transfers between asset categories - (140,921) 188,564 - 47,643
As at 30 September 2022 - (425,913,515) (190,037,598) - (615,951,113)
Net carrying amount as at 1 January 2022 102,794,116 162,232,589 86,919,569 14,315,883 366,262,157
Net carrying amount as at 30 September 2022 102,605,501 152,855,212 80,063,949 25,615,992 361,140,654

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023

Land Buildings Equipment Ongoing
investments
Total
(in EUR)
Cost
As at 1 January 2023 102,587,002 584,616,960 276,608,194 23,408,190 987,220,346
New acquisitions - - - 18,349,597 18,349,597
Disposals (55,092) (44,018) (5,081,947) (227,430) (5,408,487)
Transfer from ongoing investments - 1,370,017 4,772,907 (6,142,924) -
Transfers between investment property - - - (6,184) (6,184)
As at 30 September 2023 102,531,910 585,942,959 276,299,154 35,381,249 1,000,155,272
Accumulated depreciation
As at 1 January 2023 - (429,511,087) (191,398,609) - (620,909,696)
Depreciation - (11,255,856) (11,696,133) - (22,951,989)
Disposals - 29,281 4,874,114 - 4,903,395
As at 30 September 2023 - (440,737,662) (198,220,628) - (638,958,290)
Net carrying amount as at 1 January 2023 102,587,002 155,105,873 85,209,585 23,408,190 366,310,650
Net carrying amount as at 30 September 2023 102,531,910 145,205,297 78,078,526 35,381,249 361,196,982

25.14 Investment in subsidiaries

Investments in subsidiaries are eliminated from the Group's financial statements during consolidation.

Petrol d.d.
(in EUR) 2023 2022
As at 1 January 554,032,932 553,970,331
New acquisitions 1,259,300 62,600
As at 30 September 555,292,232 554,032,932

The Company purchased the remaining interest in Atet d.o.o., thereby becoming a 100 percent owner of the company.

25.15 Investments in jointly controlled entities

The Petrol Group Petrol d.d.
(in EUR) 2023 2022 2023 2022
As at 1 January 1,277,748 704,501 233,000 210,000
Attributed profit/loss 278,538 390,091 - -
Dividends received (931,389) (115,217) - -
New acquitions - 23,000 - 23,000
Foreign exchange differences - 7 - -
As at 30 September 624,897 1,002,382 233,000 233,000

25.16 Investments in associates

The Petrol Group Petrol d.d.
(in EUR) 2023 2022 2023 2022
As at 1 January 56,968,277 55,169,626 26,610,477 26,610,477
Attributed profit/loss 886,672 762,125 - -
Dividends received (1,006,150) (864,261) - -
As at 30 September 56,848,799 55,067,490 26,610,477 26,610,477

25.17 Non-current financial assets at fair value through other comprehensive income

The Petrol Group Petrol d.d.
(in EUR) 2023 2022 2023 2022
As at 1 January
Disposals
4,112,346
(118,487)
4,133,044
(16,240)
2,117,914
-
2,117,914
-
As at 30 September 3,993,859 4,116,804 2,117,914 2,117,914

25.18 Inventories

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Spare parts and materials 3,356,614 2,827,561 2,913,339 2,502,499
Merchandise: 243,811,530 262,021,704 132,587,630 148,675,864
- fuel 173,517,325 205,210,206 81,020,937 105,874,708
- other petroleum products 111,604 146,102 92,813 123,081
- other merchandise 70,182,601 56,665,396 51,473,880 42,678,075
Total inventories 247,168,144 264,849,265 135,500,969 151,178,363

25.19 Current loans

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Loans granted 1,245,166 2,365,069 46,372,492 39,937,625
Allowance to the value of loans granted (779,504) (779,400) (718,115) (718,115)
Time deposits with banks (3 months to 1 year) 3,233,081 43,103 2,671,023 26,869
Interest receivables 78,833 73,654 7,555,970 6,616,330
Allowance for interest receivables (23,290) (23,288) (4,744,132) (4,518,947)
Total current loans 3,754,286 1,679,138 51,137,238 41,343,762

25.20 Current operating receivables

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Trade receivables 750,969,699 883,095,961 561,355,005 585,600,764
Allowance for trade receivables (58,771,212) (58,471,044) (30,492,257) (30,333,833)
Operating receivables from state and other institutions 6,734,495 5,008,957 34,695 -
Operating interest receivables 1,049,575 1,362,471 2,197,496 2,232,069
Allowance for interest receivables (1,021,329) (1,239,410) (809,317) (843,877)
Receivables from insurance companies (loss events) 104,000 48,497 91,552 26,635
Other operating receivables 26,248,146 17,874,625 16,291,810 10,833,971
Allowance for other receivables (2,351,881) (2,484,713) (999,200) (724,840)
Total current operating receivables 722,961,493 845,195,344 547,669,784 566,790,889

25.21 Financial assets at fair value through profit or loss

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Assets arising from commodity swaps 120,929 2,297,589 - 2,176,692
Assets arising from forward contracts 1,824,651 348,745 1,354,826 348,745
Total financial assets at fair value through profit or loss 1,945,580 2,646,334 1,354,826 2,525,437

Javno

25.22 Current financial assets at fair value through other comprehensive income

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Assets arising from interest rate swaps 33,359,886 34,616,805 29,374,412 30,293,507
Assets arising from commodity swaps - 3,083,184 - 3,083,184
Bonds - 334,077 - -
Current balance of financial assets at fair value
through other comprehensive income 33,359,886 38,034,066 29,374,412 33,376,691

25.23 Prepayments and other assets

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Prepayments and collaterals 62,347,737 80,538,388 26,075,477 27,457,632
Accrued claims against Borzen 37,742,547 6,460,495 24,024,192 6,460,495
Prepaid licences, subscriptions, specialised literature, etc. 3,694,364 3,640,143 3,022,174 2,888,280
Prepaid insurance premiums 592,338 1,618,395 221,696 1,299,037
Other deferred costs 28,884,738 23,010,442 13,639,950 13,362,753
Total prepayments and other assets 133,261,724 115,267,863 66,983,489 51,468,197

25.24 Financial liabilities

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Current financial liabilities
Bank loans 78,642,101 85,954,276 71,488,132 59,493,518
Bonds issued 33,002,335 300,831 33,002,335 300,831
Liabilities to banks arising from forward contracts 295,029 8,837,601 - 745,579
Other loans and financial liabilities 433,000 1,563,725 201,746,592 165,271,773
112,372,465 96,656,433 306,237,059 225,811,701
Non-current financial liabilities
Bank loans 335,528,444 357,416,530 278,658,902 300,538,159
Bonds issued 10,994,560 43,816,929 10,994,560 43,816,929
Loans obtained from other companies 379,116 379,543 21,000,000 21,000,000
346,902,120 401,613,002 310,653,462 365,355,088
Total financial liabilities 459,274,585 498,269,435 616,890,521 591,166,789

25.25 Lease liabilities

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Non-current lease liabilities 101,743,476 101,100,126 25,243,191 27,331,350
Current lease liabilities 20,494,007 17,498,969 3,750,242 3,965,318
Total lease liabilities 122,237,483 118,599,095 28,993,433 31,296,668

Javno

25.26 Current operating liabilities

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Trade liabilities 668,284,708 829,990,796 513,570,068 598,342,065
Excise duty liabilities 89,361,634 116,169,181 66,935,188 101,934,781
Value added tax liabilities 65,100,452 103,251,423 35,454,064 73,163,760
Liabilities to employees 17,330,697 10,274,352 5,898,110 6,529,867
Liabilities for environmental charges and contributions 9,697,801 4,486,633 8,635,497 1,886,975
Other liabilities to the state and other state institutions 6,374,723 4,815,981 2,217,396 1,720,853
Liabilities arising from interests acquired 3,450,000 3,947,693 3,450,000 3,450,000
Social security contribution liabilities 1,864,721 1,945,001 854,092 952,677
Import duty liabilities 1,659,504 2,946,580 - -
Liabilities associated with the allocation of profit or loss 768,880 768,880 768,880 768,880
Other liabilities 1,231,593 3,507,389 2,031,426 3,463,423
Total current operating and other liabilities 865,124,713 1,082,103,909 639,814,721 792,213,281

25.27 Commodity derivative instruments

The Petrol Group Petrol d.d.
(in EUR) 30 September
2023
31 December
2022
30 September
2023
31 December
2022
Commodity derivative instruments 16,494,253 29,872,456 13,593,872 16,007,602
Total commodity derivative instruments 16,494,253 29,872,456 13,593,872 16,007,602

25.28 Contract liabilities

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Short-term prepayments and securities given 12,840,779 20,018,795 23,127,147 16,295,826
Deferred prepaid card revenue 2,599,894 3,016,958 1,547,271 2,071,191
Deferred revenue from rebates and discounts granted 1,718,647 86,523 1,189,027 -
Other 120,284 31,299 - -
Total contract liabilities 17,279,604 23,153,575 25,863,445 18,367,017

25.29 Other liabilities

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Accrued annual leave expenses 3,866,315 3,964,599 2,279,179 2,279,179
Accrued expenses for tanker demurrage 1,189,375 968,947 1,189,375 968,947
Accrued motorway site lease payments 185,474 531,993 185,474 531,993
Accrued concession fee costs 132,026 360,333 132,026 356,736
Other accrued costs 49,020,688 27,522,803 32,717,112 26,345,012
Other deferred revenue 2,574,167 4,770,243 2,329,955 4,643,206
Total other liabilities 56,968,045 38,118,918 38,833,121 35,125,073

26. Financial instruments and risks

This chapter presents disclosures about financial instruments and risks. Risk management is explained in the interim report, in the chapter Risk management.

Credit risk

In the first nine months of the year 2023 the Group/Company continued to actively monitor the balances of trade receivables and to apply strict terms on which sales on open accounts is approved, requiring an adequate range of high-quality collaterals and pursuing active collection of receivables.

Maximum exposure to credit risk represents the carrying amount of financial assets which was the following as at 30 September 2023:

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Financial assets at fair value through other comprehensive
income 37,353,745 42,146,412 31,492,326 35,494,605
Non-current loans 1,733,750 949,277 47,569,843 59,134,780
Non-current operating receivables 8,031,552 7,015,756 8,026,985 7,007,540
Contract assets 9,963,895 13,319,362 1,124,446 11,722,300
Current loans 3,754,286 1,679,138 51,137,238 41,343,762
Current operating receivables (excluding rec. from the state) 716,226,998 840,186,387 547,635,089 566,790,889
Financial assets at fair value through profit or loss 1,945,580 2,646,334 1,354,826 2,525,437
Cash and cash equivalents 72,824,909 100,962,531 33,711,915 51,203,361
Total assets 851,834,715 1,008,905,197 722,052,668 775,222,674

The category that was most exposed to credit risk on the reporting date were current operating receivables.

The Group's short-term operating receivables by maturity:

Breakdown by maturity
Including 30 Including 60 More than
Up to 30 days to 60 days to 90 days 90 days
(in EUR) Not yet due overdue overdue overdue overdue Total
Trade receivables 738,315,493 71,183,742 9,407,479 3,515,484 2,202,719 824,624,917
Interest receivables 6,188 1,933 33,538 16,781 64,621 123,061
Other receivables (excluding receivables from the state) 14,610,337 787,652 188 758 39,474 15,438,409
Total as at 31 December 2022 752,932,018 71,973,327 9,441,205 3,533,023 2,306,814 840,186,387
Breakdown by maturity
Including 30 Including 60 More than
(in EUR) Not yet due Up to 30 days
overdue
to 60 days
overdue
to 90 days
overdue
90 days
overdue
Total
Trade receivables 622,668,520 52,146,287 8,688,720 1,539,713 7,155,247 692,198,487
Interest receivables
Other receivables (excluding receivables from the state)
-
23,008,668
-
875,177
-
20,196
-
-
28,246
96,224
28,246
24,000,265

The Company's short-term operating receivables by maturity:

Breakdown by maturity
Including 30 Including 60 More than
Up to 30 days to 60 days to 90 days 90 days
(in EUR) Not yet due overdue overdue overdue overdue Total
Trade receivables 513,737,535 27,798,258 4,482,811 1,589,324 7,659,003 555,266,931
Interest receivables - - - - 1,388,192 1,388,192
Other receivables (excluding receivables from the state) 9,531,621 563,655 188 758 39,544 10,135,766
Total as at 31 December 2022 523,269,156 28,361,913 4,482,999 1,590,082 9,086,739 566,790,889
Breakdown by maturity
Including 30 Including 60 More than
(in EUR) Not yet due Up to 30 days
overdue
to 60 days
overdue
to 90 days
overdue
90 days
overdue
Total
Trade receivables 470,999,745 37,587,401 6,016,378 1,774,837 14,484,388 530,862,748
Interest receivables - - - - 1,388,179 1,388,179
Other receivables (excluding receivables from the state) 15,111,365 176,046 527 - 96,224 15,384,162
Total as at 30 September 2023 486,111,110 37,763,447 6,016,905 1,774,837 15,968,791 547,635,089

The Group/Company measures the degree of receivables management using day's sales outstanding.

The Petrol Group Petrol d.d.
(in days) 1-9 2023 1-12 2022 1-9 2023 1-12 2022
Days sales outstanding
Contract days 38 27 35 23
Overdue receivables in days 4 3 4 2
Total days sales outstanding 42 30 39 25

Liquidity risk

The current global economic events and activity in wider social environment of the EU and globally are strongly influenced by the Ukraine war, the situation on the energy markets and different national approaches to regulate the prices of fuel and energy products to lower the impact of energy crisis for the population and companies and inflation as well. Therefore, the Petrol Group continues with intensive activities and pays extra attention and caution to manage liquidity risk. We manage liquidity risk with a diversified portfolio of credit lines, regular reviews of financial market conditions, intense and regular financial planning of cash flows and careful investment planning.

Despite difficult conditions, our key goal remains that the Group/Company can successfully manage liquidity risks according to S&P Global Ratings's guidelines.

The Group/Company manages liquidity risks through:

  • sustainable debt level (measured as the net debt to EBITDA ratio) as laid down in the strategy and business plan,
  • ensuring adequate structural liquidity in accordance with S&P methodology,
  • standardised and centralised treasury management at Group level,
  • annual planning of funds by the Petrol Group,
  • daily planning and cash flow simulations for the parent company and its subsidiaries, two or three months in advance, which is currently an extremely important tool,
  • unified approach to banks in local and foreign financial markets,
  • computer-assisted system for the management of cash flows of the parent company and all its subsidiaries,
  • centralised collection of available cash through cash pooling.

Despite Ukraine war effects, situation on the energy markets and effects of different national approaches on fuel and energy regulations on domestic market and southeast European markets, where the Group is present, which represent additional uncertainties in the Group's operations, we optimized cash flow planning and mastered all challenges in a timely manner and ensured the Group's optimal and strong liquidity. In order to endorse a stable liquidity position of the Group, we obtained additional credit lines, with which we further strengthen the solid and stable liquidity position of the Group. A strong liquidity position enables us to settle all obligations on the due date.

The Group/Company has credit lines at its disposal both in Slovenia and abroad, the size of which enables the Group to meet all its due liabilities at any given moment.

The majority of financial liabilities arising from long-term and short-term loans are held by the parent company, which also generates the majority of revenue.

The Group's liabilities as at 31 December 2022 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 401,613,002 433,536,129 - - 372,631,738 60,904,391
Non-current lease liabilities 101,100,126 109,074,515 - - 85,655,698 23,418,817
Non-current operating liabilities (excluding other liabilities) 2,024,000 2,024,000 - - 2,024,000 -
Current financial liabilities 96,656,433 110,096,768 61,187,352 48,909,416 - -
Current lease liabilities 17,498,969 21,007,713 11,041,027 9,966,686 - -
Liabilities arising from commodity forward contracts* - 1,636,926,610 756,687,613 622,733,589 257,505,408 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments) 838,214,758 838,214,758 837,450,259 764,499 - -
Commodity derivative instruments 29,872,456 29,872,456 29,872,456 - - -
As at 31 December 2022 1,486,979,744 3,180,752,949 1,696,238,707 682,374,190 717,816,844 84,323,208

The Group's liabilities as at 30 September 2023 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 346,902,120 377,392,579 - - 317,042,509 60,350,070
Non-current lease liabilities 101,743,476 110,192,558 - - 57,431,292 52,761,266
Non-current operating liabilities (excluding other liabilities) 2,024,000 2,024,000 - - 2,024,000 -
Current financial liabilities 112,372,465 130,288,274 71,573,510 58,714,764 - -
Current lease liabilities 20,494,007 21,200,139 10,807,529 10,392,610 - -
Liabilities arising from commodity forward contracts* - 1,048,726,880 557,291,167 239,452,847 251,982,866 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments) 673,735,181 673,735,181 673,234,746 500,435 - -
Commodity derivative instruments 16,494,253 16,494,253 16,494,253 - - -
As at 30 September 2023 1,273,765,502 2,380,053,864 1,329,401,205 309,060,656 628,480,667 113,111,336

The Company's liabilities as at 31 December 2022 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 365,355,088 397,362,215 - - 315,808,328 81,553,887
Non-current lease liabilities 27,331,350 36,394,573 - - 16,335,004 20,059,569
Non-current operating liabilities (excluding other liabilities) 2,024,000 2,024,000 - - 2,024,000 -
Current financial liabilities 225,811,701 240,808,279 200,158,490 40,649,789 - -
Current lease liabilities 3,965,318 5,162,635 2,691,072 2,471,563 - -
Liabilities arising from commodity forward contracts* - 1,625,382,552 748,075,117 619,802,027 257,505,408 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments) 606,024,368 606,024,367 605,806,817 217,550 - -
Commodity derivative instruments 16,007,602 16,007,602 16,007,602 - - -
Contingent liabilities for guarantees issued** - 368,063,707 368,063,707 - - -
As at 31 December 2022 1,246,519,427 3,297,229,930 1,940,802,805 663,140,929 591,672,740 101,613,456

The Company's liabilities as at 30 September 2023 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 310,653,462 341,227,921 - - 281,227,921 60,000,000
Non-current lease liabilities 25,243,191 33,514,712 - - 12,924,983 20,589,729
Non-current operating liabilities (excluding other liabilities) 2,024,000 2,024,000 - - 2,024,000 -
Current financial liabilities 306,237,059 326,633,658 236,442,883 90,190,775 -
Current lease liabilities 3,750,242 4,880,364 2,558,804 2,321,560 - -
Liabilities arising from commodity forward contracts* - 1,045,416,231 555,521,630 238,427,307 251,467,294 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments) 519,820,374 519,820,374 519,686,602 133,772 - -
Commodity derivative instruments 13,593,872 13,593,872 13,593,872 - - -
Contingent liabilities for guarantees issued** - 408,760,792 408,760,792 - - -
As at 30 September 2023 1,181,322,200 2,695,871,924 1,736,564,583 331,073,414 547,644,198 80,589,729

*Liabilities arising from commodity forward contracts entered into for purchasing purposes represent contractual cash outflows based on these contracts. At the same time, the Group/Company will receive corresponding payments based on offsetting commodity contracts entered into for selling purposes.

** A maximum amount of contingent liabilities is allocated to the period in which the Company can be requested to make a payment.

Foreign exchange risk

As far as foreign exchange risks are concerned, the Group/Company is mostly exposed to the risk of changes in the EUR/USD exchange rate. Petroleum products are generally purchased in US dollars and sold in local currencies.

The Group hedges against the exposure to changes in the EUR/USD exchange rate by fixing the exchange rate in order to secure the margin. The hedging instruments used in this case are forward contracts entered into with banks.

Given that forward contracts for hedging against foreign exchange risks are entered into with first-class Slovene and international banks, the Group/Company considers the counterparty default risk as minimal.

The Group is exposed to foreign exchange risks also due to its presence in South-eastern Europe. Considering the low volatility of local currency exchange rates in South-eastern markets and the relatively low exposure, the Group/Company believes it is not exposed to significant risks in this area. To control these risks, we rely on natural hedging to the largest possible extent.

In the first nine months of 2023, the Group/Company was also exposed to certain other currencies (RON) and used forward contracts entered into with banks as a hedging instrument.

Exposure to the exchange rates on other markets where the Group/Company is present with its companies is either smaller or their rates against the euro are significantly less volatile. We estimate that the change in the exchange rate would not have a significant impact on the operating profit.

The Group/Company regularly monitors its open currency position and sensitivity based on the VaR method for all currencies to which it is exposed.

An unfavourable change in any currency pair by 10 percent would decrease net profit by a maximum of EUR 3,384,276, with the EUR/BAM currency pair being treated as fixed.

Price and volumetric risk

The Group/Company is exposed to price and volumetric risks deriving from energy commodities. The Group/Company manages price and volumetric risks primarily by aligning purchases and sales of energy commodities in terms of quantities as well as purchase and sales conditions, thus securing its margin. Depending on the business model for each energy commodity, appropriate limit systems are in place that limit exposure to price and volumetric risks.

To hedge petroleum product prices, the Group/Company uses mostly derivative financial instruments. Partners in this area include global financial institutions and banks or suppliers of goods. The Group/Company considers the counterparty default risk as minimal.

In the first nine months of 2023, there were also changes or restrictions regarding petroleum product prices on the markets where the Petrol Group operates, accepted by individual governments of the countries, which additionally affected operations. Details of regulations by country are described in the Business environment subchapter.

As part of the volumetric and price risk management, adjustments to retail and wholesale plans were regularly made and appropriate financial hedging transactions were concluded. Changes of the Decrees did not affect the price and volumetric risk management system itself, but it did

affect the sale of petroleum products. The government (Slovenia) is expected to settle the loss incurred during the relevant period affected by the Decree which limited the selling prices of petroleum products.

When dealing with electricity, the Petrol Group is exposed to price and quantity risks. In the period between January 1 and September 30, 2023, the prices of electricity delivered in Hungary for a year in advance were more stable than in 2022. The average daily price of electricity in this period was 157.35 EUR/MWh, which is 50 % less than the average daily price (for a year in advance) in the period of 2022. Nevertheless, the average price in 2023 is 67% higher than the average in the period of 2021, when the average daily price was 94.45 EUR/MWh. Despite the high prices of electricity, a downward trend in prices is observed, as the average price in the third quarter is approximately 14 percent lower than the average price in the first quarter of 2023. High electricity prices cause increased price risks, which the group manages according to the defined counterparty, Value at Risk and retail portfolios quantity exposure limit framework, as well as with appropriate monitoring and control processes. In addition, the Petrol Group regularly monitors the adequacy of the used limit framework, which it updates and supplements as necessary.

Interest rate risk

The Group/Company is exposed to interest rate risks because it takes out loans with a floating interest rate, which are mostly EURIBOR-based.

In the first nine months of 2023, the Group/Company continued to monitor exposure to changes in net interest expense in the case of interest rate changes.

The exposure to interest rate risks is hedged using the following instruments:

  • through ongoing operations, the Group's/Company's interest rate on overdue operating receivables being EURIBOR-based,
  • through interest rate swaps and
  • funding with a fixed interest rate.

The Group/Company uses hedge accounting on interest rate swaps. Hedged items and hedging instruments represent an effective hedging relationship, which is why interest rate risk hedging outcomes are recognised directly in equity.

Capital Adequacy Management

The main purpose of capital adequacy management is to ensure the best possible financial stability, long-term solvency and maximum shareholder value. The Group/Company also achieves this through stable dividend pay-out policy.

Testifying to our financial stability are the "BBB-" credit rating received from S&P at the end of June 2014 and the successful international issuance of eurobonds worth a total of EUR 265 million, which were fully repaid in 2019. In December 2022, S&P Global Ratings reaffirmed Petrol d.d., Ljubljana's "BBB-" long-term and "A-3" short-term credit rating with a stable outlook.

In the first nine months of 2023 the Petrol Group continued to pursue its strategic orientation in the area of indebtedness and kept the net debt to equity ratio at acceptable levels, which provide the Group with a stable position for future operations.

Carrying amount and fair value of financial instruments

The Petrol Group

The Petrol Group
30 September 2023 31 December 2022
Carrying Carrying
(in EUR) amount Fair value amount Fair value
Non-derivative financial assets at fair value
Financial assets at fair value through other comprehensive
income 37,353,745 37,353,745 42,146,412 42,146,412
Non-derivative financial assets at amortised cost
Loans 5,488,036 5,488,036 2,628,415 2,628,415
Operating receivables (excluding receivables from the state) 724,258,550 724,258,550 847,202,143 847,202,143
Contract assets 9,963,895 9,963,895 13,319,362 13,319,362
Cash and cash equivalents 72,824,909 72,824,909 100,962,531 100,962,531
Total non-derivative financial assets 849,889,135 849,889,135 1,006,258,863 1,006,258,863
Non-derivative financial liabilities at amortised cost
Bank loans and other financial liabilities (excluding derivative
fin.instr.) (458,979,556) (458,979,556) (489,431,834) (489,431,834)
Lease liabilities (122,237,483) (122,237,483) (118,599,095) (118,599,095)
Operating liabilities (excluding other non-current liabilities
and current liabilities to the state and employees) (675,759,181) (675,759,181) (840,238,758) (840,238,758)
Total non-derivative financial liabilities (1,256,976,220) (1,256,976,220) (1,448,269,687) (1,448,269,687)
Derivative financial instruments at fair value
Derivative financial instruments (assets) 1,945,580 1,945,580 2,646,334 2,646,334
Derivative financial instruments (liabilities) (16,789,282) (16,789,282) (38,710,057) (38,710,057)
Total derivative financial instruments (14,843,702) (14,843,702) (36,063,723) (36,063,723)

Public

Petrol d.d., Ljubljana

Petrol d.d.
30 September 2023 31 December 2022
Carrying Carrying
(in EUR) amount Fair value amount Fair value
Non-derivative financial assets at fair value
Financial assets at fair value through other comprehensive
income 31,492,326 31,492,326 35,494,605 35,494,605
Non-derivative financial assets at amortised cost
Loans 98,707,081 98,707,081 100,478,542 100,478,542
Operating receivables (excluding receivables from the state) 555,662,074 555,662,074 573,798,429 573,798,429
Contract assets 1,124,446 1,124,446 11,722,300 11,722,300
Cash and cash equivalents 33,711,915 33,711,915 51,203,361 51,203,361
Total non-derivative financial assets 720,697,842 720,697,842 772,697,237 772,697,237
Non-derivative financial liabilities at amortised cost
Bank loans and other financial liabilities (excluding derivative
fin.instr.)
(616,890,521) (616,890,521) (590,421,210) (590,421,210)
Lease liabilities (28,993,433) (28,993,433) (31,296,668) (31,296,668)
Operating liabilities (excluding other non-current liabilities
and current liabilities to the state and employees) (521,844,374) (521,844,374) (608,048,368) (608,048,368)
Total non-derivative financial liabilities (1,167,728,328) (1,167,728,328) (1,229,766,246) (1,229,766,246)
Derivative financial instruments at fair value
Derivative financial instruments (assets) 1,354,826 1,354,826 2,525,437 2,525,437
Derivative financial instruments (liabilities) (13,593,872) (13,593,872) (16,753,181) (16,753,181)
Total derivative financial instruments (12,239,046) (12,239,046) (14,227,744) (14,227,744)

Presentation of financial assets and liabilities disclosed at fair value according to the fair value hierarchy

The Petrol Group Fair value of assets

30 September 2023
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit or loss
Financial assets at fair value through other comprehensive
- 1,945,580 - 1,945,580 - 2,646,334 - 2,646,334
income - 33,359,886 3,993,859 37,353,745 - 37,699,989 4,446,423 42,146,412
Total assets at fair value - 35,305,466 3,993,859 39,299,325 - 40,346,323 4,446,423 44,792,746
Non-current loans - - 1,733,750 1,733,750 - - 949,277 949,277
Current loans - - 3,754,286 3,754,286 - - 1,679,138 1,679,138
Non-current operating receivables - - 8,031,552 8,031,552 - - 7,015,756 7,015,756
Current operating receivables (excluding rec. from the state) - - 716,226,998 716,226,998 - - 840,186,387 840,186,387
Contract assets - - 9,963,895 9,963,895 - - 13,319,362 13,319,362
Cash and cash equivalents 72,824,909 - - 72,824,909 100,962,531 - - 100,962,531
Total assets with fair value disclosure 72,824,909 - 739,710,481 812,535,390 100,962,531 - 863,149,920 964,112,451
Total assets 72,824,909 35,305,466 743,704,340 851,834,715 100,962,531 40,346,323 867,596,343 1,008,905,197

Fair value of liabilities

30 September 2023 31 December 2022
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial liabilities - (295,029) - (295,029) - (8,837,601) - (8,837,601)
Commodity derivative instruments - (16,494,253) - (16,494,253) - (29,872,456) - (29,872,456)
Total liabilities at fair value - (16,789,282) - (16,789,282) - (38,710,057) - (38,710,057)
Non-current financial liabilities - - (346,902,120) (346,902,120) - - (401,613,002) (401,613,002)
Non-current lease liabilities - - (101,743,476) (101,743,476) - - (101,100,126) (101,100,126)
Current financial liabilities (excluding liabilities at fair value) - - (112,077,436) (112,077,436) - - (87,818,832) (87,818,832)
Current lease liabilities - - (20,494,007) (20,494,007) - - (17,498,969) (17,498,969)
Non-current operating liabilities (excluding other liabilities) - - (2,024,000) (2,024,000) - - (2,024,000) (2,024,000)
Current operating liabilities (excluding liabilities to the state,
employees and liabilities at fair value) - - (673,735,181) (673,735,181) - - (838,214,758) (838,214,758)
Total liabilities with fair value disclosure - - (1,256,976,220) (1,256,976,220) - - (1,448,269,687) (1,448,269,687)
Total liabilities - (16,789,282) (1,256,976,220) (1,273,765,502) - (38,710,057) (1,448,269,687) (1,486,979,744)

Public

Petrol d.d., Ljubljana Fair value of assets

30 September 2023 31 December 2022
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit or loss
Financial assets at fair value through other comprehensive
- 1,354,826 - 1,354,826 - 2,525,437 - 2,525,437
income - 29,374,412 2,117,914 31,492,326 - 33,376,691 2,117,914 35,494,605
Total assets at fair value - 30,729,238 2,117,914 32,847,152 - 35,902,128 2,117,914 38,020,042
Non-current loans - - 47,569,843 47,569,843 - - 59,134,780 59,134,780
Current loans - - 51,137,238 51,137,238 - - 41,343,762 41,343,762
Non-current operating receivables - - 8,026,985 8,026,985 - - 7,007,540 7,007,540
Current operating receivables (excluding rec. from the state) - - 547,635,089 547,635,089 - - 566,790,889 566,790,889
Contract assets - - 1,124,446 1,124,446 - - 11,722,300 11,722,300
Cash and cash equivalents 33,711,915 - - 33,711,915 51,203,361 - - 51,203,361
Total assets with fair value disclosure 33,711,915 - 655,493,601 689,205,516 51,203,361 - 685,999,271 737,202,632
Total assets 33,711,915 30,729,238 657,611,515 722,052,668 51,203,361 35,902,128 688,117,185 775,222,674

Fair value of liabilities

30 September 2023 31 December 2022
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial liabilities
Commodity derivative instruments
-
-
-
(13,593,872)
-
-
-
(13,593,872)
-
-
(745,579)
(16,007,602)
-
-
(745,579)
(16,007,602)
Total liabilities at fair value - (13,593,872) - (13,593,872) - (16,753,181) - (16,753,181)
Non-current financial liabilities
Non-current lease liabilities
Current financial liabilities (excluding liabilities at fair value)
Current lease liabilities
Non-current operating liabilities (excluding other liabilities)
Current operating liabilities (excluding liabilities to the state,
employees and liabilities at fair value)
-
-
-
-
-
-
-
-
-
-
-
-
(310,653,462)
(25,243,191)
(306,237,059)
(3,750,242)
(2,024,000)
(519,820,374)
(310,653,462)
(25,243,191)
(306,237,059)
(3,750,242)
(2,024,000)
(519,820,374)
-
-
-
-
-
-
-
-
-
-
-
-
(365,355,088)
(27,331,350)
(225,066,122)
(3,965,318)
(2,024,000)
(606,024,368)
(365,355,088)
(27,331,350)
(225,066,122)
(3,965,318)
(2,024,000)
(606,024,368)
Total liabilities with fair value disclosure - - (1,167,728,328) (1,167,728,328) - - (1,229,766,246) (1,229,766,246)
Total liabilities - (13,593,872) (1,167,728,328) (1,181,322,200) - (16,753,181) (1,229,766,246) (1,246,519,427)

Changes in Level 3 assets measured at fair value

The Petrol Group Petrol d.d.
(in EUR) 2023 2022 2023 2022
As at 1 January 4,446,423 4,467,121 2,117,914 2,117,914
Disposals
Total profit or losses recognised in the statement of
(454,111) (16,240) - -
comprehensive income 1,547 - - -
As at 30 September 3,993,859 4,450,881 2,117,914 2,117,914

27. Related party transactions

The Petrol Group Petrol d.d.
(in EUR) 1-9 2023 1-9 2022 1-9 2023 1-9 2022
Sales revenue:
Subsidiaries
Jointly controlled entities
Associates
696,398
35,646
-
-
3,552,510
19,553
691,598,057
16,307
35,646
941,540,585
25,114
19,553
Cost of goods sold:
Subsidiaries
Jointly controlled entities
56,595 -
-
96,888
129,718,931
-
97,368,513
-
Costs of materials:
Subsidiaries
Jointly controlled entities
1,629 -
-
4,304
518,906
-
542,407
-
Costs of services:
Subsidiaries
Jointly controlled entities
3,663 -
-
2,381
1,285,708
-
730,041
-
Gain from derivatives:
Subsidiaries
-
-
6,024,616 4,687,243
Loss from derivatives:
Subsidiaries
-
-
2,880,205 1,658,727
Fin. inc./expenses from interests in Group companies:
Subsidiaries
Jointly controlled entities
Associates
278,538
886,672
-
-
390,091
762,125
701,048
931,389
905,389
299,422
115,217
814,437
Finance income from interest:
Subsidiaries
Jointly controlled entities
5,869 -
-
1,261
1,328,115
5,869
936,152
1,261
Other finance income:
Subsidiaries
Associates
344 -
-
516
85,068
344
112,804
516
Finance expenses for interest:
Subsidiaries
Jointly controlled entities
260 -
-
260
1,667,419
260
1,718,362
260

Public

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023

The Petrol Group Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Investments in Group companies:
Subsidiaries - - 555,292,232 554,032,932
Jointly controlled entities 624,897 1,277,748 233,000 233,000
Associates 56,848,799 56,968,277 26,610,477 26,610,477
Non-current loans:
Subsidiaries - - 46,601,923 59,087,634
Current operating receivables:
Subsidiaries - - 98,950,305 83,627,973
Jointly controlled entities 336,267 1,100,698 19,566 15,433
Associates 399 1,568 284 1,487
Current loans:
Subsidiaries - - 47,950,049 40,046,732
Jointly controlled entities 431,749 247,383 431,749 247,383
Contract assets:
Subsidiaries - - 2,219,675 5,542,493
Non-current financial liabilities:
Subsidiaries - - 21,000,000 21,000,000
Current financial liabilities:
Subsidiaries - - 201,358,173 164,958,704
Jointly controlled entities 300,000 300,000 300,000 300,000
Current operating liabilities:
Subsidiaries - - 6,018,229 8,515,784
Jointly controlled entities 844 898,293 - 876,704
Contract liabilities
Subsidiaries - - 14,428,586 2,527
Other liabilities
Subsidiaries - - - 11,321,656

28. Contingent liabilities

Petrol d.d. Petrol d.d.
30 September 31 December 30 September 31 December
(in EUR) 2023 2022 2023 2022
Guarantee issued to: Value of guarantee issued Guarantee amount used
Petrol d.o.o. 167,082,826 176,237,013 117,591,970 110,590,551
Geoplin d.o.o. Ljubljana 91,494,780 21,000,000 168,688 -
E 3, d.o.o. 15,000,000 15,000,000 6,726,467 3,812,407
Petrol BH Oil Company d.o.o. Sarajevo 5,437,589 5,437,589 572,292 166,588
Petrol LPG d.o.o. 4,700,000 4,700,000 - -
Petrol Trade Handelsgesellschaft m.b.H. 3,000,000 3,000,000 3,000,000 1,800,000
Petrol d.o.o. Beograd 1,832,300 3,999,800 712,525 1,023
Petrol LPG HIB d.o.o 971,455 460,163 64,601 -
Petrol Crna Gora MNE d.o.o. 725,000 3,000,000 261,312 206,682
Vjetroelektrarna Ljubač d.o.o. - 23,792,130 - -
Aquasystems d.o.o. - 373,318 - 373,318
Total 290,243,950 257,000,013 129,097,855 116,950,569
Bills of exchange issued as security 112,225,563 103,464,125 112,225,563 103,464,125
Other guarantees 6,291,279 7,599,569 6,291,279 7,599,569
Total contingent liabilities for guarantees issued 408,760,792 368,063,707 247,614,697 228,014,263

Public

The value of a guarantee issued represents the maximum value of the guarantee issued, whereas the guarantee amount used represents a value corresponding to a company's liability for which the guarantee has been issued.

Contingent liabilities for lawsuits

The total value of lawsuits against the Company as defendant and debtor totals EUR 3,400,888 (31 December 2022: EUR 3,150,872). The Company's management estimates that there is a possibility that some of these lawsuits will be lost. As a result, the Company set aside longterm provisions, which stood at EUR 1,859,919 as at 30 September 2023 (31 December 2022: EUR 1,799,722).

The total value of lawsuits against the Group as defendant and debtor totals EUR 5,091,152 (31 December 2022: EUR 4,233,150). The Group's management estimates that there is a possibility that some of these lawsuits will be lost. As a result, the Group set aside long-term provisions, which stood at EUR 2,519,863 as at 30 September 2023 (31 December 2022: EUR 2,511,603).

29. Events after the reporting date

In the period from 29 August 2023 to 5 October 2023, the President and Members of the Management Board of Petrol d.d., Ljubljana each purchased 700 ordinary shares of Petrol d.d., Ljubljana, with the symbol PETG, ISIN SI0031102153.

There were no other events after the reporting date that would significantly affect the financial statements for the first nine months of year 2023.

Appendix 1: Organisational structure of the Petrol Group

The Petrol Group, 30 September 2023 Fuels and
petroleum
Merchandise
and services
Energy and
solutions
Other
products
The parent company
Petrol d.d., Ljubljana l l l l
Subsidiaries
Petrol d.o.o. (100%) l l l l
Petrol javna rasvjeta d.o.o. (100%) l
Adria-Plin d.o.o. (75%) l
Petrol BH Oil Company d.o.o. Sarajevo (100%) l l l
Petrol d.o.o. Beograd (100%) l l l
Petrol Lumennis PB JO d.o.o. Beograd (100%) l
Petrol Lumennis VS d.o.o. Beograd (100%) l
Petrol Lumennis ZA JO d.o.o. Beograd (100%) l
Petrol Lumennis ŠI JO d.o.o. Beograd (100%) l
Petrol KU 2021 d.o.o. Beograd (100%) l
Petrol Lumennis KI JO d.o.o. Beograd (100%) l
Petrol Crna Gora MNE d.o.o. (100%) l l
Petrol Trade Handelsges.m.b.H. (100%) l
Beogas d.o.o. Beograd (100%) l
Petrol LPG d.o.o. Beograd (100%) l
Tigar Petrol d.o.o. Beograd (100%) l
Petrol LPG HIB d.o.o. (100%) l
Petrol Power d.o.o. Sarajevo (99.7518%) l
Petrol-Energetika DOOEL Skopje (100%) l
Petrol Bucharest ROM S.R.L. (100%) l
Petrol Hidroenergija d.o.o. Teslić (80%) l
Vjetroelektrane Glunča d.o.o. (100%) l
IG Energetski Sistemi d.o.o. (100%) l
Petrol Geo d.o.o. (100%) l
EKOEN d.o.o. (100%) l
EKOEN S d.o.o. (100%) l
Zagorski metalac d.o.o. (75%) l
Mbills d.o.o. (100%) l
Atet d.o.o. (96%; 100% voting rights) l
Atet Mobility Zagreb d.o.o. (100%) l
Vjetroelektrana Ljubač d.o.o. (100%) l
E 3, d.o.o. (100%) l
STH Energy d.o.o. Kraljevo (80%) l
Petrol - OTI - Terminal L.L.C. (100%) l
Geoplin d.o.o. Ljubljana (74.34%) l
Geoplin d.o.o., Zagreb (100%) l
Geoplin d.o.o. Beograd (100%) l
Zagorski metalac d.o.o. (25%) l
Jointly controlled entities
Geoenergo d.o.o. (50%) l
Soenergetika d.o.o. (25%) l
Vjetroelektrana Dazlina d.o.o. (50%) l
Associates
Plinhold d.o.o. (29.84%) l
Aquasystems d.o.o. (26%) l
Knešca d.o.o. (47.27% of the company is owned by E 3, d.o.o.) l

As at 30 September 2023, the Petrol Group diagram does not include inactive companies.

Public

Appendix 2: Alphabetical list of abbreviations in the report

AC Alternating current
AEO Authorised Economic Operator
APM Alternative performance measures
AQUIS software to optimize water distribution in real-time
BAM Bosnia-Herzegovina Convertible Mark
CEGH Central European Gas Hub
CEX Customer Experience
CINEA European Climate, infrastructure and Environment Executive Agency
DC Direct current
EBITDA Earnings Before Interest, Taxes, Depreciation and Amortization
ECB European Central Bank
EEX European Energy Exchange
EOL Energy Renovation of Ljubljana
EOQ European Organization for Quality
EPS Earnings Per Share
ERP Enterprise Resource Planning
ESG Environmental, social, and governance
ESMA European Securities and Markets Authority
ESRS European Sustainability Reporting Standards
EUO Energy Management of Buildings
EQTM European Quality Trademark
FED Federal Reserve Bank
FSC Forest Stewardship Council
GBC Green Building Council
GDP Gross domestic product
GWh Gigawatt hour
HACCP Hazard Analysis Critical Control Point
HERA Croatian Securities and Markets Authority
IAS International Accounting Standards
IFRS International Financial Reporting Standards
ISCC International Sustainability and Carbon Certification
ISO International Organisation of Economic Co-operation and Development
JP VOKA Public Utility Company
LPG Liquefied petroleum gas
KDD Central Securities Clearing Corporation
KWh Kilowatt hour
MULTI-E Project for the development of e-mobility and alternative fuel infrastructure services in Slovenia, Croatia,
and Slovakia
MWh Megawatt hour
NEXT-E European project to expand an EV-charging infrastructure in Central and Eastern Europe
NMB Unleaded petrol
OECD Organisation of Economic Co-operation and Development
OPEC Organization of the Petroleum Exporting Countries
PE Population equivalent - unit for measuring purification plant capacity
RC Responsible Care
RES Renewable energy sources
RSD Serbian Dinar
SCADA Supervisory Control And Data Acquisition
SIST Slovenian Institute for Standardization
SPP Solar power plant
TCFD Task force on Climate-Related Financial Disclosures
TNPS Transactional Net Promoter Score
TWh Terawatt hour
URBAN-E European project to facilitate e-mobility, intermodal transport and green transport servies in city centres
(Ljubljana, Bratislava, Zagreb)

Public

Talk to a Data Expert

Have a question? We'll get back to you promptly.