Foreign Filer Report • Mar 8, 2017
Preview not available for this file type.
Download Source File6-K 1 ifas_ye2016english.htm PT. TELKOM INDONESIA (PERSERO) TBK ifas_ye2016english.htm - Generated by SEC Publisher for SEC Filing
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March , 2017
Perusahaan Perseroan (Persero)
PT Telekomunikasi Indonesia Tbk
(Exact name of Registrant as specified in its charter)
Telecommunications Indonesia
( A state-owned public limited liability Company )
(Translation of registrant’s name into English )
J l. Japati No. 1 Bandung 40133 , Indonesia
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F :
Form 20-F þ Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No þ
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
Date March 8, 2017 Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk ----------------------------------------------------- (Registrant) By: /s/ Harry M. Zen ---------------------------------------------------- (Signature) Harry M. Zen Director of Finance
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
Perusahaan Perseroan (Persero)
P T Telekomunikasi Indonesia Tbk and its subsidiaries
Consolidated financial statements as of Dece mber 31, 2016 and for the year then ended with independent auditor’s report
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
Statement of the Board of Directors
regarding the Board of Director’s Responsibility for
Consolidated F inancial S tatements
as of December31, 2016and for the year ended
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its S ubsidiaries
On behalf ofthe Board ofDirectors, weundersigned:
Businessaddress : Jl. Japati No.1 Bandung 40133
Address :Jl. Anggrek Nelimurni B-70 No. 38Kelurahan Kemanggisan
Kecamatan Palmerah, Jakarta Barat
Phone :(022) 452 7101
Position :President Director
Business address : Jl. Japati No.1 Bandung 40133
Address : Jl. Zeni AD VI No. 4 Kelurahan Rawajati
Kecamatan Pancoran, Jakarta Selatan
Phone :(022) 452 7201 / 021 520 9824
Position :Director of Finance
We hereby state as follows:
We are responsible for the preparation and presentation of the consolidated financial statement of PT Telekomunikasi Indonesia Tbk (the “Company”) and its subsidiaries;
The Company and its subsidiaries’ consolidated financial statement have been prepared and presented in accordance with Indonesian f inancial a ccounting s tandards;
All information has been fully and correctly disclosed in the Company and its subsidiaries’consolidated financial statement;
The Company and its subsidiaries’ consolidated financial statement do not contain false material information or facts, nor do they omit any material information or facts;
We are responsible for the Company and its subsidiaries’ internal control system.
This statement is considered to be true and correct.
Jakarta, March 2 , 201 7
Alex J. Sinaga President Director Harry M. Zen Director of Finance
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
This report is originally issued in Indonesian language
Independent Auditor’s Report
Report No. RPC-3069/PSS/2017
The Shareholders, the Boards of Commissioners and Directors of
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
We have audited the accompanying consolidated financial statements of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries, which comprise the consolidated statement of financial position as of December 31, 2016, and the consolidated statements of profit or loss and other comprehensive income, changes in equity, and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of such consolidated financial statements in accordance with Indonesian Financial Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ responsibility
Our responsibility is to express an opinion on such consolidated financial statements based on our audit. We conducted our audit in accordance with Standards on Auditing established by the Indonesian Institute of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether such consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
Independent Auditors’ Report (continued)
Report No. RPC-3069/PSS/2017 (continued)
Opinion
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries as of December 31, 2016, and their consolidated financial performance and cash flows for the year then ended, in accordance with Indonesian Financial Accounting Standards.
Purwantono, Sungkoro & Surja
Feniwati Chendana, CPA
Public Accountant Registration No. AP.0694
March 2, 2017
PERUSAHAAN PESEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31 , 2016 AND FOR THE YEAR THEN ENDED WITH INDEPENDENT AUDITOR’S REPORT
TABLE OF CONTENTS
| Page | |
|---|---|
| Independent Auditor’s Report | |
| Consolidated Statement of Financial | |
| Position | 1 |
| Consolidated Statement of Profit or Loss and Other | |
| Comprehensive Income | 2 |
| Consolidated Statement of Changes in | |
| Equity | 3-4 |
| Consolidated Statement of Cash | |
| Flows | 5 |
| Notes to the Consolidated Financial | |
| Statements | 6-120 |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As of December 31, 2016
(Figures in tables are expressed in billions of R upiah, unless otherwise stated)
Table of Content
| Notes | 201 6 | 2015 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| CURRENT ASSETS | |||||
| Cash and cash equivalents | 2c,2e,2u, 3 ,31, 3 7 | 29, 767 | 28 , 117 | ||
| Other current financial assets | 2c,2e,2u, 4 ,31, 3 7 | 1,47 1 | 2,818 | ||
| Trade Receivables - net of provision for impairment of receivables | 2g,2u,2ab, 5, 3 7 | ||||
| Related parties | 2c,31 | 894 | 1,104 | ||
| Third parties | 6,469 | 6,413 | |||
| Other receivables - net of provision for impairment of receivables | 2g,2u,37 | 537 | 355 | ||
| Inventories - net of provision for obsolescence | 2h, 6 | 584 | 528 | ||
| Advances and prepaid expenses | 2c,2i, 2m, 7,3 1 | 5, 246 | 5 , 839 | ||
| Claim for tax refund | 2t,26 | 592 | 66 | ||
| Prepaid taxes | 2t, 2 6 | 2 , 138 | 2,672 | ||
| A ssets held for sale | 2j,9 | 3 | - | ||
| Total Current Assets | 47,701 | 47,912 | |||
| NON-CURRENT ASSETS | |||||
| Long-term investments | 2f,8 | 1,847 | 1 , 807 | ||
| Property and equipment - net of accumulated depreciation | 2l,2m,2aa, 9 ,34 | 114, 498 | 103 , 700 | ||
| Prepaid pension benefit cost | 2s, 29 | 199 | 1 , 331 | ||
| Advances and other non-current assets | 2c,2g,2i,2n,2u,1 0 ,3 1 , 3 7 | 11,508 | 8,166 | ||
| Intangible assets - net of accumulated amortization | 2d,2k,2n,2aa,1 1 | 3, 089 | 3 , 056 | ||
| Deferred tax assets - net | 2t,2 6 | 769 | 201 | ||
| Total Non-current Assets | 131,910 | 118,2 61 | |||
| TOTAL ASSETS | 179,611 | 166,1 73 | |||
| LIABILITIES AND EQUITY | |||||
| CURRENT LIABILITIES | |||||
| Trade payables | 2o,2u,12,3 7 | ||||
| Related parties | 2c,31 | 1,547 | 2,075 | ||
| Third parties | 11,971 | 11,919 | |||
| Other payables | 2u,37 | 1 72 | 290 | ||
| Taxes payable | 2t,2 6 | 2 , 954 | 3 , 273 | ||
| Accrued expenses | 2c,2u,1 3 ,31,37 | 11, 283 | 8 , 247 | ||
| Unearned income | 2r,1 4 | 5, 563 | 4 , 360 | ||
| Advances from customers and suppliers | 2c,3 1 | 8 40 | 805 | ||
| Short-term bank loans | 2c,2m,2p,2u,15a,31,37 | 911 | 602 | ||
| Current maturities of long-term borrowings | 2c, 2m, 2p,2u, 15 b ,3 1 ,3 7 | 4 , 5 21 | 3,842 | ||
| Total Current Liabilities | 39,762 | 35,413 | |||
| NON-CURRENT LIABILITIES | |||||
| Deferred tax liabilities - net | 2t,2 6 | 745 | 2 , 110 | ||
| Unearned income | 2r,14 | 425 | 371 | ||
| Other liabilities | 29 | 11 | |||
| Long service award provisions | 2s, 30 | 613 | 501 | ||
| Pension benefits and other post-employment benefits | 2s, 29 | 6,126 | 4 , 171 | ||
| Long-term liabilities - net of current maturities | 2c,2m,2p,2u, 1 6 ,31,37 | 26,3 67 | 30 , 168 | ||
| Total Non-current Liabilities | 34,305 | 37,332 | |||
| TOTAL LIABILITIES | 74,067 | 72,745 | |||
| EQUITY | |||||
| Capital stock | 1c,18 | 5,040 | 5,040 | ||
| Additional paid-in capital | 2v,19 | 4,931 | 2,935 | ||
| Treasury stock | 2v,20 | (2,541 | ) | (3,804 | ) |
| Other equity | 2f,2u,21 | 339 | 508 | ||
| Retained earnings | |||||
| Appropriated | 28 | 15,337 | 15,337 | ||
| Unappropriated | 6 1 , 278 | 55,120 | |||
| Net equity attributable to: | |||||
| Owners of the Parent Company | 8 4 , 384 | 75,136 | |||
| Non-controlling interests | 2b,17 | 21,160 | 18,292 | ||
| TOTAL EQUITY | 105,544 | 93,428 | |||
| TOTAL LIABILITIES AND EQUITY | 1 79 , 611 | 166,173 |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
1
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the YearEnded December 3 1 , 2016
(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)
Table of Content
| REVENUES | Notes — 2c,2r,22,31 | 2016 — 116,333 | 2015 — 102,470 | ||
|---|---|---|---|---|---|
| Operations, maintenance and telecommunication service expenses | 2c,2r,24,31 | (31,263 | ) | (28,116 | ) |
| Depreciation and amortization expenses | 2k,2l,2m,9,11 | (18,532 | ) | (18,534 | ) |
| Personnel expenses | 2c,2r,2s,23,31 | (13,612 | ) | (11,874 | ) |
| Interconnection expenses | 2c,2r,31 | (3,218 | ) | (3,586 | ) |
| General and administrative expenses | 2c,2r,25,31 | (4,610 | ) | (4,204 | ) |
| Marketing expenses | 2r | (4,132 | ) | (3,275 | ) |
| Losson foreign exchange - net | 2q | (52 | ) | (46 | ) |
| Other income | 2l,2r,9c | 750 | 1,500 | ||
| Other expenses | 2r,9c | (2,469 | ) | (1,917 | ) |
| OPERATING PROFIT | 39,195 | 32,418 | |||
| Finance income | 2c,31 | 1,716 | 1,407 | ||
| Finance costs | 2c,2p,2r,31 | (2,810 | ) | (2,481 | ) |
| Share of profit (losses) of associated companies | 2f,8 | 88 | (2 | ) | |
| PROFIT BEFORE INCOME TAX | 38,189 | 31,342 | |||
| INCOME TAX (EXPENSE) BENEFIT | 2t,26 | ||||
| Current | (10,738 | ) | (8,365 | ) | |
| Deferred | 1,721 | 340 | |||
| (9,017 | ) | (8,025 | ) | ||
| PROFIT FOR THE YEAR | 29,172 | 23,317 | |||
| OTHER COMPREHENSIVE INCOME | |||||
| Other comprehensive income to be reclassified to profit or loss in subsequent periods: | |||||
| Foreign currency translation | 2f,2q,21 | (40 | ) | 128 | |
| Change in fair value of available-for-sale financial assets | 2u,21 | 0 | (1 | ) | |
| Share of other comprehensive income of associated companies | 2f,8 | (1 | ) | (2 | ) |
| Other comprehensive income not to be reclassified to profit or loss in subsequent periods: | |||||
| (Loss) gain actuarial - net | 2s,29 | (2,058 | ) | 506 | |
| Other comprehensive income - net of tax | (2,099 | ) | 631 | ||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 27,073 | 23,948 | |||
| Profit for the year attributable to: | |||||
| Owners of the parent company | 19,352 | 15,489 | |||
| Non-controlling interests | 2b,17 | 9,820 | 7,828 | ||
| 29,172 | 23,317 | ||||
| Total comprehensive income for the year attributable to: | |||||
| Owners of the parent company | 17,331 | 16,130 | |||
| Non-controlling interests | 2b,17 | 9,742 | 7,818 | ||
| 27,073 | 23,948 | ||||
| BASIC AND DILUTED EARNINGS PER SHARE | |||||
| (in full amount) | 2x,27 | ||||
| Net income per share | 196.19 | 157.77 | |||
| Net income per ADS (100 Series B shares per ADS) | 19,619.11 | 15,777.00 |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
2
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the Year Ended December 3 1 , 2016
(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)
Table of Content
| | | Attributable to owners of the parent
company | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | | Retained earnings | | | | | | | | |
| Descriptions | Notes | Capital stock | Additional paid-in capital | Treasury stock | | Other equity | | Appropriated | Unappropriated | | Net | | Non-controlling interests | | Total equity | |
| Balance, January 1 ,
201 6 | | 5,040 | 2, 935 | (3,8 04 | ) | 508 | | 15,337 | 55,120 | | 75,136 | | 18 ,292 | | 93,428 | |
| Capital contribution | | - | - | - | | - | | - | - | | - | | 10 | | 10 | |
| Acquisition of non-controlling
interest | 1d | - | - | - | | (129 | ) | - | - | | (129 | ) | (9 | ) | (138 | ) |
| Cash dividends | 2w,2 8 | - | - | - | | - | | - | (11,213 | ) | (11,213 | ) | (7,058 | ) | (18,271 | ) |
| Sale of t reasury s tock | 20 | - | 1,996 | 1,263 | | - | | - | - | | 3,259 | | - | | 3,259 | |
| Profit for the year | 2b,17 | - | - | - | | - | | - | 19 , 352 | | 19 , 352 | | 9,820 | | 29 , 172 | |
| Other comprehensive income | 2f,2q,2s,2u,17 | - | - | - | | (40 | ) | - | (1,981 | ) | (2,021 | ) | (78 | ) | (2,099 | ) |
| Balance, December 3 1 , 2016 | | 5,040 | 4,931 | (2,541 | ) | 339 | | 15,337 | 6 1 , 278 | | 8 4 , 384 | | 21,160 | | 10 5 , 544 | |
The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole.
3
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)
For the Year Ended December 3 1 , 2015
(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)
Table of Content
| | | Attributable
to owners of the parent company | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | Retained
earnings | | | | | | | | |
| Descriptions | Notes | Capital
stock | Additional
paid-in capital | Treasury
stock | | Other
equity | Appropriated | Unappropriated | | Net | | Non-controlling interests | | Total
equity | |
| Balance, January 1, 2015 | | 5,040 | 2,899 | (3,836 | ) | 381 | 15,337 | 47,900 | | 67,721 | | 18,271 | | 85,992 | |
| Investments in associated entities | | - | - | - | | - | - | - | | - | | 34 | | 34 | |
| Cash dividends | 2w,
28 | - | - | - | | - | - | (8,783 | ) | (8,783 | ) | (7,831 | ) | (16,614 | ) |
| Sales of treasury stock | 20 | - | 36 | 32 | | - | - | - | | 68 | | - | | 68 | |
| Profit for the year | 2b,17 | - | - | - | | - | - | 15,489 | | 15,489 | | 7,828 | | 23,317 | |
| Other comprehensive income | 2f,2q,2s,2u,17 | - | - | - | | 127 | - | 514 | | 641 | | (10 | ) | 631 | |
| Balance, December 31, 2015 | | 5,040 | 2,935 | (3,804 | ) | 508 | 15,337 | 55,120 | | 75,136 | | 18,292 | | 93,428 | |
The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole.
4
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITSSUBSIDIARIES
CONSOLIDATED STATEMENT OF C ASH FLOW
For the Year Ended December 3 1 , 2016
(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)
Table of Content
| Notes | 201 6 | 201 5 | |||
|---|---|---|---|---|---|
| CASH FLOWS | |||||
| FROM OPERATING ACTIVITIES | |||||
| Cash receipts of revenues from: | |||||
| Customers | 113,288 | 98,002 | |||
| Other operators | 2,828 | 2,700 | |||
| Total cash receipts of revenues | 116,116 | 100,702 | |||
| Interest income received | 1,736 | 1,386 | |||
| Cash payments for expenses | (42,433 | ) | (35,922 | ) | |
| Cash payments to employees | (11,207 | ) | (10,940 | ) | |
| Payments for corporate and final income | |||||
| taxes | (11,304 | ) | (9,299 | ) | |
| Payments for interest costs | (3,455 | ) | (2,623 | ) | |
| Payments for value added taxes - net | (2,696 | ) | (210 | ) | |
| Other cash receipts - | |||||
| net | 474 | 575 | |||
| Net cash | |||||
| provided by operating activities | 47,231 | 43,669 | |||
| CASH FLOWS | |||||
| FROM INVESTING ACTIVITIES | |||||
| Redemption | |||||
| in time deposits and assets available-for-sale | 2,159 | - | |||
| Proceeds from sale of property and | |||||
| equipment | 9 | 765 | 733 | ||
| Proceeds from insurance claims | 9 | 60 | 119 | ||
| Dividends received from associated | |||||
| company | 8 | 23 | 18 | ||
| Acquisition of property and equipment | 9,39 | (26,787 | ) | (26,499 | ) |
| ( Increase )decrease in advances for purchases of | |||||
| property and equipment | (1,338 | ) | (67 | ) | |
| Acquisition of intangible assets | 11,39 | (1,098 | ) | (1,439 | ) |
| Placements in time deposits and assets | |||||
| available-for-sale | (983 | ) | (146 | ) | |
| Acquisition | |||||
| of non-controlling interests in subsidiaries | 1d | (138 | ) | - | |
| Acquis i tion of business – net of acquired cash | 1d | (137 | ) | (114 | ) |
| Acquisition of long-term investments | 8 | (43 | ) | (62 | ) |
| (Increase) Decrease in other assets | (40 | ) | 36 | ||
| Net cash | |||||
| used in investing activities | (27,557 | ) | (27,421 | ) | |
| CASH FLOWS | |||||
| FROM FINANCING ACTIVITIES | |||||
| Proceeds from loans and | |||||
| other borrowings | 15,16 | 7,479 | 20,561 | ||
| Treasury stock | 20 | 3,259 | 68 | ||
| Capital contribution of non-controlling interests in | |||||
| subsidiaries | 183 | 5 | |||
| Cash dividends paid to the Company’s | |||||
| stockholders | 28 | (11,213 | ) | (8,783 | ) |
| Repayments of loans and other | |||||
| borrowings | 15,16 | (10,555 | ) | (10,427 | ) |
| Cash dividends paid to non-controlling interests of | |||||
| subsidiaries | (7,058 | ) | (7,831 | ) | |
| Net cash | |||||
| used in financing activities | (17,905 | ) | (6,407 | ) | |
| NET INCREASE | |||||
| IN CASH AND CASH EQUIVALENTS | 1,769 | 9,841 | |||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH | |||||
| EQUIVALENTS | (119 | ) | 604 | ||
| CASH AND | |||||
| CASH EQUIVALENTS AT BEGINNING OF YEAR | 3 | 28,117 | 17,672 | ||
| CASH AND | |||||
| CASH EQUIVALENTS AT END OF YEAR | 3 | 29,767 | 28,117 |
The accompanying notes to the consolidated financial statementsform an integral part ofthese consolidated financial statements taken as a whole.
5
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL
a. Establishment and general information
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst” , which was established and operated commerciallyin 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies. Decree No. 7 was published in State Gazette No. 52 dated April 3, 1884.
In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 18 ).
The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about,among others, i n compliance with the Financial Services Authority Regulations and the Ministry of State-Owned Enterprises Regulations and Circular Letters, addition of main and supporting business activities of the Company, addition of special right of Series A Dwiwarna stockholders, revision regarding the change in authority limitation of the Board of Directors which requires approval from the Board of Commissioners in performing such managing activities of the Company as well as improvement in the editorial and systematic of Articles of Association related to the addition of Articles of Association substance based on notarial deed No.20 dated May 12, 2015 of Ashoya Ratam, S.H., MKn . The latest amendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No.AHU-AH.01 .03 - 0938775 date d June 9, 2015 and MoLHR decision’s No. AHU-0936901.AH.01.02.Th.2015 dated June 9, 2015.
In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and telecommunication and information services, and to optimize the Company’s resources in accordance with prevailing regulations. In regard to achiev e objective, the Company is involved in the following activities:
a. Main business:
i. Planning, building, providing, developing, operating, marketing or selling or leasing , and maintaining telecommunications and information networks in a broad sense in accordance with prevailing regulations .
ii. Planning, developing, providing, marketing / selling , and improving telecommunications and information services in a broad sense in accordance with prevailing regulation s.
iii. Investing including equity capital in other companies in line with achieving the purposes and objectives of the Company .
b. Supporting business:
i. Providing payment transactions and money transferring services through telecommunications and information networks.
ii. Performing activities and other undertakings in connection with the optimization of the Company's resources, which among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, repairs and maintenance facilities.
iii. Collaborat ing with other parties in order to optimize the information, communication or technology resources owned by other parties as service provider in information, communication and technology industry as to achiev e the purposes and objectives of the Company.
The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.
6
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
a. Establishment and general information (continued)
The Company was granted several networks and/or services licenses by the G overnment which are valid for an unlimited period of time as long as the Company complies with prevailing laws and fulfills the obligation stated in thoselicenses. For every license issued by the Ministry of Communication and Information (“MoCI”), an evaluation is performed annually and an overall evaluation is performed every 5 (five) years.The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).
The reports comprise information such as network development progress, service quality standard achievement, numbers of customers, license payment and universal service contribution, while for internet telephone services for public purpose, Internet Inter c onnection Service, and Internet Access Service, there are additional information s required such as operational performance, customer segmentation, traffic, and gross revenue.
Details of these licenses are as follows:
| License | License No. | Type of
services | Grant date/latest renewal
date |
| --- | --- | --- | --- |
| License of electronic money issuer | Bank
Indonesia License No. 11/432/DASP | Electronic money | July
3, 2009 |
| License of money remittance | Bank Indonesia License No. 11/23/bd/8 | Money
remittance service | A u gust 5, 2009 |
| License to operate internet service
provider | 302 /KEP/DJPPI/ KOMINFO/8/2013 | Internet service provider | August 2, 2013 |
| License to
operate network access point | 331/KEP/DJPPI/ KOMINFO/09/2013 | Network
Access Point | September
24, 2013 |
| License to operate internet telephone services for
public purpose | 127/KEP/DJPPI/ KOMINFO/3/2016 | Internet
telephone services for public purpose | March 30,
2016 |
| License to operate fixed domestic long distance
network | 839/KEP/ M.KOMINFO/05/2016 | Fixed
domestic long distance and basic telephone services network | May 16,
2016 |
| License to operate fixed international
network | 846/KEP/ M.KOMINFO/05/2016 | Fixed
international and basic telephone services network | May 16,
2016 |
| License to operate fixed closed
network | 844/KEP/ M.KOMINFO/05/2016 | Fixed closed
network | May 16,
2016 |
| License to operate circuit switched based local
fixed line network | 948/KEP/ M.KOMINFO/05/2016 | Circuit
Switched based local fixed line network | May 31,
2016 |
| License to operate data communication system
services | 191/KEP/DJPPI/ KOMINFO/10/2016 | Data
communication system services | October 31, 2016 |
7
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and E mployees
Based on resolutions made at Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No.50 of Ashoya Ratam, S.H., MKn., dated April 22, 2016, and AGM of Stockholders of the Company as covered by notarial deed No.26 of Ashoya Ratam, S.H., MKn., dated April 17, 2015, t he compositionof the Company’s Boards of Commissioners and Directors as of December 31 , 2016 and2015, respectively, was as follows:
| 2016 | 2015 | |
|---|---|---|
| President | ||
| Commissioner | Hendri Saparini | Hendri |
| Saparini | ||
| Commissioner | Dolfie | |
| Othniel Fredric Palit | Dolfie | |
| Othniel Fredric Palit | ||
| Commissioner | Hadiyanto | Hadiyanto |
| Commissioner | Pontas Tambunan | Margiyono |
| Darsasumarja | ||
| Independent | ||
| Commissioner | Rinaldi | |
| Firmansyah | Rinaldi | |
| Firmansyah | ||
| Independent | ||
| Commissioner | Margiyono | |
| Darsasumarja | Parikesit | |
| Suprapto | ||
| Independent | ||
| Commissioner | Pamiyati | |
| Pamela Johanna | Pamiyati | |
| Pamela Johanna | ||
| President | ||
| Director | Alex | |
| Janangkih Sinaga | Alex | |
| Janangkih Sinaga | ||
| Director of | ||
| Finance | Harry | |
| Mozarta Zen | Heri | |
| Sunaryadi | ||
| Director of Digital and Strategic | ||
| Portfolio | Indra | |
| Utoyo | Indra | |
| Utoyo | ||
| Director of Enterprise and Business | ||
| Service* | - | Muhammad |
| Awaluddin | ||
| Director of Wholesale and International | ||
| Services | Honesti | |
| Basyir | Honesti | |
| Basyir | ||
| Director of Human Capital Management | Herdy | |
| Rosadi Harman | Herdy | |
| Rosadi Harman | ||
| Director of Network, Information Technology and | ||
| Solution | Abdus Somad | |
| Arief | Abdus Somad | |
| Arief | ||
| Director of | ||
| Consumer Service | Dian | |
| Rachmawan | Dian | |
| Rachmawan |
*On September 9, 2016, Muhammad Awaluddin was appointed as Director of PT Angkasa Pura II. Based on Board of Directors’ decision No. 33/REG/IX / 2016 dated September 13, 2016, Honesti Basyir as Director of Wholesale and International Service was appointed to act as Director of Enterprise and Business Service.
The composition of the Company’s Audit Committee and the Corporate Secretary as of December 31 , 201 6 and201 5, were as follows:
| 2016 * | 2015 | |
|---|---|---|
| Chairman | Rinaldi | |
| Firmansyah | Rinaldi | |
| Firmansyah | ||
| Secretary | Tjatur | |
| Purwadi | Tjatur | |
| Purwadi | ||
| Member | Margiyono | |
| Darsasumarja | Parikesit | |
| Suprapto | ||
| Member | Dolfie | |
| Othniel Fredric Palit | Dolfie | |
| Othniel Fredric Palit | ||
| Member | Sarimin | |
| Mietra Sardi | - | |
| Member | Pontas Tambunan | - |
| Corporate | ||
| Secretary | Andi | |
| Setiawan | Andi | |
| Setiawan |
The changes of Audit Committee are based on Board of Commissioners’ decision No. 09/KEP/DK/2016 dated July 27, 2016.
8
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and Employees (continued)
As of December 31, 2016 and2015 , the Company and subsidiaries (“ Group ”) had 23,876employees and 24,785 employees (unaudited), respectively.
c. Public offering of securities of the Company
The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were wholly-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.
In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.
To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.
In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.
At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.
During the EGM held on December 21, 2005 and the AGMs held on June 29, 2007, June 20, 2008 and May 19, 2011, the Company’s stockholders approved phase I, II, III and IV plan, respectively, of the Company’s program to repurchase its issued Series B shares (Note 20).
9
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
c. Public offering of securities of the Company (continued)
During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). O n July 30, 2013, the Company has sold all such shares (Note 20).
At the AGM held on April 19, 2013 as covered by notarial deedNo. 38 dated April 19, 2013 of Ashoya Ratam, S.H., MKn., the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Note 20).
At the AGM held on April 19, 2013, the minutes of which were covered by notarial deed No.38 of Ashoya Ratam, S.H . , MKn . , the stockholders approved the Company’s 5-for-1 stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares.The issued capital stock increase from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares . Effective from October 26, 2016, the Company conducted a ratio change of Depository Receipt from 1 ADS represents 200 series B shares become 1 ADS represents 100 series B shares (Note 18).
On May 16 and June 5, 2014, the C ompany deregistered from Tokyo Stock Exchange (“TSE”) and delisted from the LSE, respectively.
As of December 3 1 , 2016 , all of the Company’s Series B shares are listed on the IDX and 70,005,900 ADS shares are listed on the NYSE (Note 18).
OnJune 25 , 2010 the Company issued the second rupiah bonds with a nominal amount of Rp 1,005 billion for Series A, a five-year period and Rp 1,995 billion for Series B, a ten-year period, respectively, are listed on the IDX (Note 16b.i).
On June 16, 2015, the Company issued Continuous Bonds I Telkom Phase I 2015, with a nominal amount Rp2,200 billion for Series A, a seven-year period, Rp2,100 billion for Series B, a ten-year period, Rp1,200 billion for Series C, a fifteen-year period and Rp1,500 billion for Series D, a thirty-year period, respectively which are listed on the IDX (Note 16b.i).
On December 21, 2015, the Company has sold the remaining shares of t reasury s tock phase III (Note 20).
On June 29, 2016, the Company has sold the shares of treasury stock phase IV (Note 20).
10
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
d. Subsidiaries
As of December31 , 2016 and2015 , the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d) :
(i) Direct subsidiaries :
| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the Company | Year of
start of commercial operations | Percentage
of ownership interest | | Total assets
before elimination | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | 201 6 | 201 5 | 201 6 | 201 5 |
| PT Telekomunikasi Selular ( “Telkomsel” ), Jakarta, Indonesia | Telecommunication - provides telecommunication
facilities and mobile cellular services using Global Systems for Mobile
Communication (“GSM”) technology/ May 26, 1995 | 1995 | 65 | 65 | 89,781 | 84,086 |
| PT Dayamitra Telekomunikasi ( “Dayamitra” ), Jakarta, Indonesia | Telecommunication/ May 17, 2001 | 1995 | 100 | 100 | 10,689 | 9,341 |
| PT Multimedia Nusantara ( “Metra” ), Jakarta, Indonesia | N etwork telecommunication services and multimedia/ May 9, 2003 | 1998 | 100 | 100 | 10,020 | 8,563 |
| PTTelekomunikasi Indonesia International ( “TII” ), Jakarta, Indonesia | Telecommunication/ July
31, 2003 | 1995 | 100 | 100 | 7,147 | 5,604 |
| PT Telkom Akses ( “Telkom
Akses” ), Jakarta, Indonesia | Construction, service and trade in the field of
telecommunication/ November 26, 2012 | 2013 | 100 | 100 | 5,098 | 3,696 |
| PT Graha Sarana Duta ( “GSD” ), Jakarta, Indonesia | Leasing of offices and providing building management
and maintenance services, civil consultant and developer/ April 25, 2001 | 1982 | 99,99 | 99,99 | 4,333 | 3,581 |
| PT P INS Indonesia ( “P INS ” ) Jakarta, Indonesia | Telecommunication construction and
services/ August 15,2002 | 1995 | 100 | 100 | 3,146 | 2,960 |
| PT Infrastruktur
Telekomunikasi Indonesia (“ Telkom Infratel ”) , Jakarta, Indonesia | Construction, service and trade in the field of
telecommunication/ January 16, 2014 | 2014 | 100 | 100 | 1,015 | 647 |
| PT Patra Telekomunikasi
Indonesia ( “Patrakom” ) , Jakarta, Indonesia | Telecomunicatio n- provides satellite communication system, services and facilities/ September
28, 1995 | 1996 | 100 | 100 | 472 | 472 |
| PT
Metranet(“ Metranet ”), Jakarta,
Indonesia | Multimedia portal service/ April 17,
2009 | 2009 | 100 | 99.99 | 370 | 66 |
| PT Jalin Pembayaran Nusantara (“ Jalin ”), Jakarta, Indonesia | Payment services –principal, switching, clearing and
settlement activities/ November 3, 2016 | 2016 | 100 | - | 15 | - |
| PT Napsindo Primatel
Internasional ( “Napsindo” ), Jakarta,
Indonesia | Telecommunication - provides Network Access Point
(NAP), Voice Over Data (VOD) and other related services/December 29,
1998 | 1999; ceased
operations on January 13, 2006 | 60 | 60 | 5 | 5 |
11
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
d. Subsidiaries (continued)
(i) Indirect subsidiaries:
| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the Company | Year of
start of commercial operations | Percentage
of ownership interest | | Total assets
before elimination | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | 201 6 | 201 5 | 201 6 | 201 5 |
| PT Sigma Cipta Caraka ( “Sigma” ), Tangerang,
Indonesia | Information technology service - system
implementation and integration service, outsourcing and software license
maintenance/ May
1,1987 | 1988 | 100 | 100 | 4,289 | 3,587 |
| Telekomunikasi Indonesia International Pte. Ltd., Singapore | Telecommunication/ December 6, 2007 | 2008 | 100 | 100 | 2,566 | 1,618 |
| PT Infomedia Nusantara ( “Infomedia” ), Jakarta,
Indonesia | Data and information service - provides
telecommunication information services and other information services in
the form of print and electronic media and call center
services/ September 22,1999 | 1984 | 100 | 100 | 1,860 | 1,622 |
| PTTelkom Landmark Tower ( “TLT” ), Jakarta,
Indonesia | Service for property development and
management/ February 1,
2012 | 2012 | 55 | 55 | 1,683 | 1,245 |
| Telekomunikasi Indonesia International
( “TL” )S.A., Timor
Leste | Telecommunication/ September 11,
2012 | 2012 | 100 | 100 | 755 | 854 |
| PT Metra Digital Media (“ MD
Media ”), Jakarta, Indonesia | Directory information services/January 22,
2013 | 2013 | 99,99 | 99,99 | 684 | 618 |
| PT Finnet Indonesia ( “Finnet” ), Jakarta , Indonesia | Information technology services/October 31,
2005 | 2006 | 60 | 60 | 629 | 513 |
| Telekomunikasi Indonesia International
Ltd., Hong Kong | Telecommunication/ December 8,
2010 | 2010 | 100 | 100 | 441 | 326 |
| PT Metra Digital Investama (“ MDI ”), Jakarta,
Indonesia | Trading and/or providing service related to
information and tehnology multimedia, entertainment and
investment/ January 8,
2013 | 2013 | 99.99 | 99.99 | 331 | 4 |
| PT Metra Plasa (“ Metra Plasa ”), Jakarta, Indonesia | Network & e-commerce services/April 9,
2012 | 2012 | 60 | 60 | 325 | 85 |
| PT Nusantara Sukses Investasi (” NSI ”), Jakarta, Indonesia | Service and trading/ September 1,
2014 | 2014 | 99,99 | 99,99 | 227 | 165 |
| PT Administrasi Medika (“ Ad Medika ”), Jakarta, Indonesia | Health insurance administration services/ February 25,
2010 | 2002 | 100 | 75 | 204 | 160 |
| PT Melon (“ Melon ”), Jakarta,
Indonesia | Content provider / November 14,
2016 | 2010 | 100 | 51 | 178 | - |
| PT Graha Yasa Selaras (“ GYS ”), Jakarta,
Indonesia | Tourism service/ April 27,
2012 | 2012 | 51 | 51 | 174 | 160 |
| Telekomunikasi Indonesia Internasional Pty Ltd.
(“ Telkom Australia ”), Australia | Telecommunication/ January 9,
2013 | 2013 | 100 | 100 | 161 | 171 |
12
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
d. Subsidiaries (continued)
(ii) Indirect subsidiaries : (continued)
| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the Company | Year of
start of commercial operations | Percentage
of ownership interest | | Total assets
before elimination | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | 201 6 | 201 5 | 201 6 | 201 5 |
| PT Sarana Usaha Sejahtera Insanpalapa ( ”TelkoMedika” ) , Jakarta, Indonesia | Health services, medicine services
includingpharmacies, laboratories and other health caresupport/ November 30, 2015 | 2008 | 75 | 75 | 72 | 49 |
| PT Satelit Multimedia Indonesia ( “SMI” ), Jakarta, Indonesia | Satellite services/ March 25, 2013 | 2013 | 99.99 | 99.99 | 18 | 13 |
| Telekomunikasi Indonesia
International ( “Telkom USA” ),Inc. , USA | Telecommunication/ December 11, 2013 | 2014 | 100 | 100 | 9 | 52 |
| PT Nusantara Sukses Sarana (“ NSS ”), Jakarta, Indonesia | Building and hotel management
service and other services/ September 1, 2014 | - | 99.99 | 99.99 | - | - |
| PT Nusantara Sukses Realti ( ”NSR” ) , Jakarta, Indonesia | Service and trading/ September 1, 2014 | - | 99.99 | 99,99 | - | - |
| PT Metra TV (“ Metra
TV ”), Jakarta,
Indonesia | Subscription-broadcasting services/ January 8,
2013 | 2013 | 99.83 | 99,83 | - | - |
a) Metra
On November 30, 2015 Metraacquired 13 , 850 shares of TelkoMedika (equivalent to 75% ownership) with acquisition cost amounting to Rp69.5 billion. TelkoMedika engaged in health procurement and medicinal services including the establishment of pharmacies, hospital, clinic, or other healthcare support.
Based on notarial deed of Utiek Rochmuljati Abdurachman, S . H., M . LI, M . Kn., No. 10,11,12,13 , 14 dated May 25, 2016, Metra purchased 2,000 shares of Ad Medika from the non-controlling interest equivalent to 25% ownership amounting to Rp138 billion.
b) Sigma
Based on not arial d eed of Utiek Rochmuljati Abdurachman, S . H., M . LI, M . Kn., No.09 dated December 18, 2015 ,which was approved by MoLHR through its decision letter No. AHU-AH.01.03-09904427 dated December 22, 2015, Sigma purchased 55% ownershipin PT Media Nusantara Global Data ("MNDG") which is engaged in data center services.The acquisition cost amounted to Rp45 billion and the fair value of identifiable net assets amounted to Rp30 billion resulting in a goodwill of Rp15 billion (Note 11).
Based on notarial deed of Utiek Rochmuljati Abdurachman, S.H., M.LI, M.Kn.,No. 15 dated June 29, 2016,Sigma purchased 13,770 shares of PT Pojok Celebes Mandiri (“PCM”) (equivalent to 51% ownership) from Metra amounting to Rp7.8 billion.
13
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1. GENERAL (continued)
d. Subsidiaries (continued)
c) TII
On May 19, 2015, Pachub Acquisition Co. was incorporated, with Telekomunikasi Indonesia International (USA) obtaining 100% direct ownership.
On May 29, 2015, Telkom USA and Pachub Acquisition Co entered into an agreement and plan of merger with AP Teleguam Holdings, Inc. On May 30,2016, the agreement related to the merger was terminated.
d) Jalin
On November 3, 2016, the Company established a wholly-owned subsidiary under the name PT Jalin Pembayaran Nusantara (“Jalin”) which was approved by the MoLHR through its Decision Letter No. AHU-0050800.AH.01.01 dated November 15, 2016. Jalin is engaged in organizing ICT (Information, Communication &Telecommunication) business focuses on non cash payment to support national payment gateway.
e) Metranet
On November 10, 2016 , Metranet increased its share capital from Rp244 billion to Rp32 5 billion by issuing 18 , 800 , 000 new shares which were wholly-owned by the Company .
Based on notarial deed of Utiek Rochmuljati Abdurachman, S.H., M.LI, M.Kn., No. 0 8 and 09 dated November 14, 2016, Metranet purchased 4,900,000 shares of Melon (equivalent to 49% ownership)from SK Planet Co. and 300,000 shares of Melon (equivalent to 3% ownership)from Metra amounting to US$13,000,000 or Rp170.4 billion and Rp13.2 billion, respectively. As a result of this transaction, Metranet acquired 52% ownership in Melon and the remaining shares are held by Metra.
e. Authorization for the issuance of the consolidated financial statements
The consolidated financial statements were prepared and approved for issuanceby the Board of Directors on March2 , 2017.
14
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements of the Company and subsidiaries (collectively referred to as “the Group”) have been prepared in accordance with Financial Accounting Standards ("S tandar Akuntansi Keuangan” or “S AK") in cluding Indonesia n Statement of Financial Accounting Standards ("P ernyataan S tandar A kuntansi K euangan " or “PSAK” ) and interpretation of Financial Accounting Standards ("I nterpretasi S tandar A kuntansi K euangan " or “ISAK” ) in Indonesia published by the Financial Accounting Standards Board of Indonesian Institute of A ccountant and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentation and Disclosure of Financial Statements of Issuers or Public Companies, enclosed in the decision letterKEP-347/BL/2012.
a. Basis of preparation of financial statements
The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accountswhich are measured using the basis mentioned in the relevant notes herein.
The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.
Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.
Accounting S tandards I ssued but not yet E ffective
Effective January 1, 2017 :
· Amendments to PSAK 1: Presentation of Financial Statements on Disclosure Initiative.
The amendments provide clarification on the application of the requirements of materiality, the flexibility of systematic order of the notes to the financial statements and the identification of significant accounting policies.
· PSAK 3 (Adjustment 2016): Interim Financial Reporting.
The PSAK provides clarification that the interim financial report is incomplete if the interim financial statements and any disclosure incorporated by cross-reference are not made available to users of the interim financial statements on the same terms and at the same time.If the users of the interim financial statements can not access information in cross-reference with the requirement and the same time, the interim financial statements are considered incomplete.
· PSAK 24 (Adjustment 2016): Employee Benefits.
The PSAK provides clarification that high-quality corporate bonds should be assessed at the currency level and not at the country level.
· PSAK 58 (Adjustment 2016): Non-current Assets Held for Sale and Discontinued Operations.
The PSAK provides clarification that changes in the method of disposal of an asset or disposal group are considered a continuation of the original plan of disposal. It also clarify that the changes in the method of disposal does not change the date of classification as asset or disposal group.
· PSAK 60 (Adjustment 2016): Financial Instruments: Disclosures.
The PSAK provides clarification that the entity must assess the nature of servicing arrangements as provided in paragraph PP30 and paragraphs 42C to determine whether the entity has a continuing involvement in financial assets and whether the disclosure requirements related to continuing involvement are met.
15
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. OF SIGNIFICANT ACCOUNTING POLICIES
a. Basis of preparation of financial statements (continued)
· ISAK 31: Interpretation on the Scope of PSAK 13: Investment Property.
The ISAK provides an interpretation of the characteristics of the building used as part of the definition of investment property in PSAK 13: Investment Property. The building as investment property refer to structures that have physical characteristics generally associated as a building with the walls, floors, and roofs are attached to the assets.
Effective January 1, 201 8 :
· Amendments to PSAK 2: Statement of Cash Flows on Disclosure Initiative .
These amendments require the entity to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes.
· Amendments to PSAK 46: Income Taxes on Recognition of Deferred Tax Assets for Unrealised Losses.
These amendments:
Add illustrative examples to clarify that the deductible temporary differences arise when the carrying amount of debt instruments measured at fair value and the fair value is less than the taxable base, regardless of whether the entity expects to recover the carrying amount of a debt instrument by sale or by use, for example by holding it and collecting contractual cash flows, or a combination of both.
Clarify that in order to assess whether taxable profits will be available against which it can utilise a deductible temporary difference, the assessment of that deductible temporary difference carried out in accordance with tax law.
Clarify that tax reduction from the reversal of deferred tax assets is excluded from the estimation of future taxable profit. The entity compares the deductible temporary differences with future taxable profit that excludes tax deductions resulting from the reversal of those deductible temporary differences to assess whether the entity has sufficient future taxable profit.
The estimate of probable future taxable profit may include the recovery of some of an entity’s assets for more than their carrying amount if there is sufficient evidence that it is probable that the entity will achieve this.
The following new or amended standards, that will be effective on January 1, 2018, are considered to be not applicable to the Group’s consolidated financial statements:
· PSAK 69: Agriculture.
· Amendments to PSAK 16: Agriculture: Bearer Plants.
b. Principles of consolidation
The consolidated financial statements consist of the financial statements of the Company and the subsidiaries over which it has control. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has the power over the investee, exposure or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect its returns.
The Group re-assesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control over the subsidiary. Assets, liabilities, income and expenses, of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gain control until the date the Group ceases to control the subsidiary.
16
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
b. Principles of consolidation (continued)
Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.
Intercompany balances and transactions have been eliminated in the consolidated financial statements.
In case of loss of control over a subsidiary, the Group:
· derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts on the date when it loses control;
· derecognizes the carrying amounts of any non-controlling interests of its former subsidiary on the date when it loses control;
· recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;
· recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;
· recognizes any surplus or deficit in profit or loss that is attributable to the Group.
c. Transactions with related parties
The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter No. KEP-347/BL/2012. The part y which is considered as a related party is a person or entity that is related to the entity that is preparing its financial statements.
Under the Regulation of Bapepam-LK No.VIII.G.7, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by the government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, t he Group in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.
Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of t he Group. The relatedparty status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.
d. Business combinations
Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree.For each business combination, non-controlling interest is measured at fair value or at the proportionateshare of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.
17
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
d. Business combinations (continued)
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assess whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit and loss.
When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.
In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in theacquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.
Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss for the Company or individual entity in the same group. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.
At the initial application of PSAK 38 (Revised 2012),all balances of the Difference In Value of r estructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.
e. Cash and cash equivalents
Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with original maturities of three months or less at the time of placement.
Time deposits with maturities of more than three months but not more than one year are presented as part of “O ther C urrent F inancial A ssets” in the consolidated statement of financial position .
18
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
f. Investments in associated companies
An associate is an entity over which the Group (as investor) has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but does not include control or joint control over those operating policies. The considerations made in determining significant influence are similar to those necessary to determine control over subsidiaries.
The Group’s investments in its associates are accounted for using the equity method.
Under the equity method, the investment in an associate is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the investor’s share of the net assets of the associate since the acquisition date. On acquisition of the investment, any difference between the cost of the investment and the entity's share of the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:
a. Goodwill relating to an associate or a joint venture is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.
b. Any excess of the entity's share of the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the entity's share of the associate or joint venture's profit or loss in the period in which the investment is acquired.
The consolidated statements of profit or loss and other comprehensive income reflect the Group’s share of the results of operations of the associate. Any change in the other comprehensive income of the associate is presented as part of other comprehensive income. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes it share of the change in the consolidated statements of changes in equity. Unrealized gain and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.
The Group determines at each reporting date whether there is any objective evidence that the investments in associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in the associated companies and their carrying value.
These assets are included in “Long-term Investments” in the consolidated statements of financial position.
The functional currency of PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”), and Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “ translation adjustment” in the equity section of the consolidated statements of financial position.
g. Trade and other receivables
Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of the outstanding amounts. Receivables are written off in the year they are determined to be uncollectible.
19
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
h. Inventories
Inventories consist of components, which are subsequently expensedupon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, handsets, set top boxes, wireless broadband modems and blank prepaid vouchers, which are expensed upon sale.
The costs of inventories consist of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.
Cost is determined using the weighted average method.
The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.
Provision for obsolescence is primarily based on the estimated forecast of future usage of these inventory items.
i. Prepaid expenses
Prepaid expenses are amortized over their future beneficial periods using the straight-line method.
j. Assets held for sale
Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.
Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased .
k. Intangible assets
Intangible assets mainly consist of software. Intangible assets are recognized if it is highly probable that the expected future economic benefits that are attributable to each asset will flow to the Group,and the cost of the asset can be reliably measured.
Intangible assets are stated at cost less accumulated amortization and impairment losses , if any . Intangible assets are amortized over their estimated useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an intangible asset exceeds its estimated recoverable amount, the asset is writtendown to its estimated recoverable amount.
20
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
k. Intangible assets (continued)
Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the intangible assets as follows:
| Years | |
|---|---|
| Software | 3-6 |
| License | 3-20 |
| Other | |
| intangible assets | 1-30 |
Intangible assets are derecognized on disposal, or when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated s tatements of profit or loss and other comprehensive income.
l. Property and equipment
Property and equipment are stated at costless accumulated depreciation and impairment losses.
The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.
Property and equipment, except land rights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:
| Years | |
|---|---|
| Buildings | 15-40 |
| Leasehold | |
| improvements | 2-15 |
| Switching | |
| equipment | 3-15 |
| Telegraph, | |
| telex and data communication equipment | 5-15 |
| Transmission installation and | |
| equipment | 3-25 |
| Satelite, | |
| earth station and equipment | 3-20 |
| Cable | |
| network | 5-25 |
| Power | |
| supply | 3-20 |
| Data | |
| processing equipment | 3-20 |
| Other | |
| telecommunication peripherals | 5 |
| Office | |
| equipment | 2-5 |
| Vehicles | 4-8 |
| Customer | |
| Premises Equipment (“CPE”)asset | 4-5 |
| Other | |
| equipment | 2-5 |
Significant expenditures related to leasehold improvements are capitalized and depreciated over the lease term.
The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimate d amount that t he Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.
Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless, (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measurable.
21
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
l. Property and equipment (continued)
Major spare parts and standbyequipment that are expected to be used for more than 12 months are recorded as part of property and equipment.
When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated s tatements of profit or loss and other comprehensive income.
Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.
The cost of maintenance and repairs is charged to the consolidated s tatements of profit or loss and other comprehensive income as incurred. Significant renewals and betterments are capitalized.
Property under construction is stated at cost until the construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.
m. Leases
In determining whether an arrangement is, or contains a lease, the Group performs an evaluation over the substance of the arrangement.A lease is classified as a finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.
Assets and liabilities under a finance lease are recognized in the consolidated statement s of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Group are added to the amount recognized as assets.
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.
Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that t he Group will obtain ownership by the end of the lease term s , the leased assets are fully depreciated over the shorter of the lease terms and their economic useful lives.
Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.
22
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
n. Deferred charges-land rights
C osts incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized . Costs incurred to process the extension or renewal of legal land rights are deferred and amortized using the straight-line method over the shorter of the legal term of the land rights or the economic life of the land.
o. Trade payables
Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if the payment is due within one year or less. If not, they are presented as non-current liabilities.
Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.
p. Borrowings
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated s tatements of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method.
Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be draw n down . In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.
q. Foreign currency translations
The functional currency and the recording currency of t he Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte. Ltd., Singapore, Telekomunikasi Indonesia International Inc., USA and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S.dollars and Telekomunikasi Indonesia International, Pty. Ltd., Australia whose accounting records are maintained in Australian dollars . Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statements of financial position dates, monetary assetsand liabilitiesdenominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statements of financial position dates,as follows (in full amount) :
| 2016 — Buy | Sell | 2015 — Buy | Sell | |
|---|---|---|---|---|
| U.S . dollar | ||||
| (“US$”) 1 | 13,470 | 13,475 | 13,780 | 13,790 |
| Australian dollar (“AU$”) 1 | 9,721 | 9,726 | 10,076 | 10,092 |
| Euro 1 | 14,170 | 14,181 | 15,049 | 15,064 |
| Yen 1 | 115.01 | 115.10 | 114.47 | 114.56 |
23
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
q. Foreign currency translations (continued)
The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated s tatements of profit or loss and other comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).
r. Revenue and expense recognition
i. Cellular and fixed wireless telephone revenues
Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:
· Airtime and charges for value added services are recognized based on usage by subscribers.
· Monthly subscription charges are recognized as revenues when incurred by subscribers.
Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards and start-up load vouchers) and pulse reload vouchers, are recognized initially as unearned income and recognized as revenue based on total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.
ii. Fixed line telephone revenues
Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.
R evenue s from fixed line installationsare deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the term of the customer relationships is 18 years.
iii. Interconnection revenues
R evenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to t he Group’ s subscribers (incoming) and calls between subscribers of other operators through t he Group’ s network (transit).
iv. Data, internet, and information technology service revenues
Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.
Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.
Revenue from computer software development service is recognized using the percentage-of-completion method.
v. Network revenues
Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.
24
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
r. Revenue and expense recognition (continued)
vi. Other revenues
Revenues from sales of handsets or other telecommunication s equipments are recognized when delivered to customers.
Revenues from telecommunication tower lease s are recognized on straight-line basis over the lease period in accordance with the agreement with the customers.
Revenues from other services are recognized when services are rendered to customers.
v i i. Multiple-element arrangements
Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.
v i ii. Agency relationship
Revenues from an agency relationship are recorded based on the gross amount billed to the customers when t he Group act s as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when, in substance, t he Group has act ed as agent and earned commission from the suppliers of the goods and services sold.
ix. Customer loyalty programme
The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the telecommunication services usage. The points can be rede e med in the future for free or discounted products or services, provided other qualifying conditions are achieved.
Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points . Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.
x. Expenses
Expenses are recognized as they are incurred.
s. Employee benefits
i . Short-term employee benefits
All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.
ii. Post-employment benefit plans and other long-term employee benefits
Post-employment benefit plans consist of funded and unfunded defined benefit pension plans, defined contribution pension plan, other post-employment benefits, post-employment health care benefit plan, defined contribution health care benefit plan and obligations under the Labor Law.
25
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
s. Employee benefits (continued)
ii. Post-employment benefit plans and other long-term employee benefits (continued)
Other long-term employee benefits consist of Long Service Awards (“LSA”), Long Service Leave (“LSL”), and pre-retirement benefits.
The cost of providing benefits under post-employment benefit plans and other long-term employee benefits calculation is performed by an independent actuary using the projected unit credit method.
The net obligations in respect of the defined pension benefit plans and post-retirementhealth care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods less the fair value of plan assets. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of Government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there are no deep markets for high quality corporate bonds.
Plan assets are assets owned by defined benefit pension and post-retirement health care benefits as well as qualifying insurance policy. The assets are measured at their fair value as of reporting dates. The fair value of qualifying insurance policy is deemed to be the present value of the related obligations (subject to any reduction required if the amounts receivable under the insurance policies are not recoverable in full).
Remeasurement, comprising of actuarial gain and losses, the effect of the asset ceiling (excluding amounts included in net interest on the net defined benefit liability (asset)) and the return on plan assets (excluding amounts included in net interest on the net defined benefit liability (asset)) are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to retained earnings through OCI in the period in which they occur. Remeasurements are not reclassified to profit or loss in subsequent periods.
P ast service costs are recogni z ed immediately in profit or loss on the earlier of:
· The date of plan amendment or curtailment; and
· The date that the Group recognized restructuring-related costs.
Net interest is calculated by applying the discount rate to the net defined benefit liability or assets.
Gain or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.
Gain or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan (other than the payment of benefit in accordance with the program and included in the actuarial assumptions).
For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and, as such are included in personnel expenses as they become payable.
26
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
s. Employee benefits (continued)
iii . Share-based payments
The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which are compensated with the Company’s shares is recognized as an expense in the consolidated statements of profit or loss and other comprehensive income and credited to additional paid-in capital at the grant date.
iv. Early retirement benefits
Early retirement benefits are accrued at the time the Company and subsidiaries makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.
t. Income tax
Current and deferred income tax esare recognized as income or an expense and included in the consolidated statements of profit or loss and other comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is recognized directly in equity .
Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.
The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reducedto the extent that it is no longer probable that sufficient taxable income will be available to allow the benefit of part or all of that deferred tax asset to be utilized.
Deferred tax assets and liabilities are offset in the consolidated statements of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.
Amendment to taxation obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or, if appealed against, when the results of the appeal are determined. The additional tax es and penalty imposed through an SKP are recogni z ed in the current yearprofit or loss , unless objection/appeal is taken . The additional tax es and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.
Indonesian tax regulation set up several type that subject to final tax. Final tax which charged to gross value of transaction remains subject to the transaction even though the subject are losses. Refer to PSAK No. 46 revised, final tax is not required in scope of PSAK No. 46.
Final income tax on construction services and lease is presented as part of “O ther E xpenses ” .
27
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u. Financial instruments
The Group classifies financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.
i. Financial assets
The Group classifies its financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity investment or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Group commits to purchase or sell the assets.
The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivablesand other non-current financial assets.
a. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated s tatements of profit or loss and other comprehensive income in the period in which they arise.Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of “ O ther C urrent F inancial A ssets” in the consolidated statement s of financial position .
b. Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
Loans and receivables consist of, among other assets, cash and cash equivalents, other current financial assets , trade and other receivables, and other non-current assets (long-term trade receivables and restricted cash) .
These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.
c. Held-to-maturity financial assets
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities on which management has the positive intention and ability to hold to maturity, other than:
a) those that the Group, upon initial recognition, designates as at fair value through profit or loss;
b) those that the Group designates as available-for-sale; and
c) those that meet the definition of loans and receivables.
No financial assets were classified as held-to-maturity investments as of December 3 1 , 2016 and 2015 .
28
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u. Financial instruments (continued)
i. Financial assets (continued)
d. Available-for-sale financial assets
Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite periods of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets primaly consist of mutual funds, and corporate and government bonds, which are recorded as part of “O ther C urrent F inancial A ssets” in the consolidated statement s of financial position.
Available-for-sale securities are stated at fair value. Unrealized holding gain or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statement of financial position until realized. Realized gain or losses from the sale of available-for-sale securities are recognized in the consolidated statements of profit or loss and other comprehensive income, and are determined on the specific identification basis.
ii. Financial liabilities
The Group classifies its financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.
The Group’s financial liabilities include trade and other payables, accrued expenses and interest-bearing loans and other borrowings , and other liabilities. Interest-bearing l oans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligations under finance leases.
a. Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.
No financial liabilities were categorized as held for trading as of December 31, 2016 and 2015 .
b. Financial liabilities measured at amortized cost
Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost aretrade and other payables, accrued expenses, and interest-bearing loans and other borrowings, and other liabilities. Interest-bearing loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligations under finance leases.
29
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u. Financial instruments (continued)
iii. Offsetting financial instruments
Financial assets and liabilities are offset and the net amount is reported in the consolidated statementof financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis, or realize the assets and settle the liabilities simultaneously.The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:
a. the normal course of business;
b. the event of default; and
c. the event of insolvency or bankruptcy of the Group and all of the counterparties.
iv. Fair value of financial instruments
Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.
The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.
For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may includeusing recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, a discounted cash flow analysis or other valuation models.
An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 3 7.
v. Impairment of financial assets
The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial assets. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.
For financial assets carried at amorti z ed cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recogni z ed are not included in the collective assessment of impairment.
The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recogni z ed in profit or loss.
30
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u. Financial instruments (continued)
v. Impairment of financial assets (continued)
For available-for-sale financial assets, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired. When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.
vi. Derecognition of financial instrument
The Group derecognize s a financial asset when the contractual rights to the cash flows from the financial asset expire, or when t he Group transfer s substantially all the risks and rewards of ownership of the financial asset.
The Group derecognize s a financial liability when the obligation specified in the contract is discharged or cancelled or has expired.
v. Treasury stock
Reacquired Companyshares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value at gran t date . The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.
w. Dividends
Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.
x. Basic and diluted earnings per share and earnings per ADS
Basic earnings pershare is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying the basic earnings per share by 100, the number of shares represented by each ADS.
The Company does not have potentially dilutive financial investments.
y. Segment information
The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Group' s chief operating decision maker i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available.
31
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
z. Provision
Provisions are recognized when the Group has present obligations (legal or constructive) arising from past events and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and the amount can be measured reliably.
Provisions for onerous contracts are recognized when the contract becomes onerous for the lower of the cost of fulfilling the contract and any compensation or penalties arising from failure to fulfill the contract.
aa. Impairment of non-financial assets
At the end of each reporting period, the Group assesseswhether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).
The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use. Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.
Impairment losses of continuing operations are recognized in profit or loss as part of “Depreciation and A mortization” in the consolidated s tatement s of profit or loss and other comprehensive income.
At the end of each reporting period,the Group assesses whether there is any indication that previously recognized impairment losses for an asset , other than goodwill , may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset , other than goodwill , is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.
Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill cannot be reversed in future periods.
a b . Critical Accounting Estimates and Judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
32
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a b . Critical Accounting Estimates and Judgements(continued)
i. Retirement benefits
The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.
The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of G overnment bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.
If there is an improvement in the ratings of such G overnment bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.
Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 29 and 3 0.
ii. Useful lives of property and equipment
The Group estimates the useful lives of its property and equipment based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior.The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.
The Group reviews its estimates of useful lives at least each financial year-end and such estimates are updated if expectations differ from previous estimates due to changes in ecpectation of physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.
Details of the nature and carrying amount s of property and equipment are disclosed in Note 9 .
iii. Provision for impairment of receivables
The Group assess es whether there is objective evidence that trade and other receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount s of provision for impairment of receivables are disclosed in Note 5 .
iv. Income taxes
Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 2 6.
33
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 . CASH AND CASH EQUIVALENTS
The breakdown of cash and cash equivalents is as follows:
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| Currency | Original currency (in millions) | Rupiah equivalent | Original currency (in millions) | Rupiah equivalent | |
| Cash on hand | Rp | - | 10 | - | 10 |
| Cash in banks | |||||
| Related parties | |||||
| PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”) | Rp | - | 1,897 | - | 672 |
| US$ | 41 | 548 | 51 | 707 | |
| JPY | 6 | 1 | 11 | 1 | |
| EUR | 1 | 11 | 1 | 8 | |
| HKD | 1 | 1 | 1 | 1 | |
| AUD | 0 | 0 | 0 | 0 | |
| PT Bank Negara Indonesia (Persero) Tbk | |||||
| (“BNI”) | Rp | - | 581 | - | 508 |
| US$ | 6 | 84 | 22 | 299 | |
| EUR | 5 | 68 | 5 | 72 | |
| SGD | 0 | 0 | 0 | 0 | |
| PT Bank Rakyat Indonesia (Persero) Tbk | |||||
| (“BRI”) | Rp | - | 95 | - | 140 |
| US$ | 8 | 107 | 11 | 155 | |
| Others | Rp | - | 22 | - | 14 |
| US$ | 0 | 0 | 0 | 0 | |
| Sub-total | 3,415 | 2 , 577 | |||
| Third parties | |||||
| The Hongkong and Shanghai Banking Corporation Ltd. | |||||
| (“HSBC”) | US$ | 13 | 176 | 8 | 110 |
| HKD | 2 | 4 | 10 | 18 | |
| SGD | - | - | 1 | 6 | |
| Standard Chartered Bank (“SCB”) | Rp | - | 0 | - | 0 |
| US$ | 6 | 74 | 31 | 430 | |
| SGD | 5 | 43 | 1 | 13 | |
| PT Bank Permata Tbk (“Bank | |||||
| Permata”) | Rp | - | 14 | - | 12 |
| US$ | 7 | 96 | 0 | 0 | |
| Development Bank of Singapore (”DBS”) | Rp | - | 101 | - | 0 |
| US$ | 0 | 0 | - | - | |
| PT Bank MuamalatIndonesia Tbk (“Bank Muamalat”) | Rp | - | 6 | - | 6 1 |
| US$ | 2 | 24 | 27 | 373 | |
| Citibank, N.A. (“Citibank”) | Rp | - | 5 | - | 103 |
| US$ | 1 | 12 | 2 | 26 | |
| EUR | 0 | 1 | 0 | 4 | |
| Others (each below Rp75 billion) | Rp | - | 146 | - | 86 |
| US$ | 2 | 33 | 1 | 15 | |
| SGD | 0 | 0 | - | - | |
| EUR | 0 | 0 | 0 | 0 | |
| AUD | 1 | 12 | 1 | 13 | |
| TWD | 3 | 1 | 19 | 8 | |
| MYR | 0 | 0 | 0 | 0 | |
| HKD | 0 | 0 | 0 | 0 | |
| MOP | 0 | 1 | 0 | 0 | |
| Sub-total | 749 | 1 , 278 | |||
| Total cash in banks | 4,164 | 3,855 | |||
| Time deposits | |||||
| Related parties | |||||
| BRI | Rp | - | 4,076 | - | 2,831 |
| US$ | 47 | 632 | 201 | 2,763 | |
| BNI | Rp | - | 4,043 | - | 3,031 |
| US$ | 25 | 336 | 1 | 9 | |
| PT Bank Tabungan Negara(Persero) Tbk (“Bank | |||||
| BTN”) | Rp | - | 3,356 | - | 885 |
| Bank Mandiri | Rp | - | 1,552 | - | 2,863 |
| US$ | 5 | 67 | 5 | 69 | |
| Sub-total | 14,062 | 12,45 1 |
34
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 . CASH AND CASH EQUIVALENTS (continued)
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| Currency | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | |||||
| Time deposits (continued) | |||||
| Third parties | |||||
| PT Bank CIMB Niaga Tbk (“Bank CIMB Niaga”) | Rp | - | 2,025 | - | 1 ,605 |
| PT Bank Pembangunan DaerahJawa Barat dan | |||||
| Banten Tbk (“BJB”) | Rp | - | 2,020 | - | 1,884 |
| US$ | - | - | 10 | 138 | |
| PT Bank OCBC NISP Tbk (“OCBC NISP”) | Rp | - | 1,550 | - | 950 |
| US$ | 10 | 134 | - | - | |
| Bank Permata | Rp | - | 1,492 | - | 1,692 |
| PT Bank Mega Tbk (“Bank Mega”) | Rp | - | 1,226 | - | 1,265 |
| US$ | 14 | 185 | 70 | 960 | |
| PT Bank UOB Indonesia (“UOB”) | Rp | - | 1,345 | - | 300 |
| PT Bank Tabungan Pensiunan Nasional Tbk | |||||
| (“BTPN”) | Rp | - | 461 | - | 146 |
| SCB | Rp | - | - | - | 550 |
| US$ | 18 | 242 | - | - | |
| SGD | 15 | 139 | - | - | |
| Bank Muamalat | Rp | - | 305 | - | 142 |
| Bank ANZ (“Bank ANZ”) | Rp | - | 200 | - | - |
| PT Bank Bukopin Tbk(“Bank Bukopin”) | Rp | - | 148 | - | 1,173 |
| US$ | - | - | 55 | 759 | |
| PT Bank Pan Indonesia Tbk (”Bank | |||||
| Panin”) | Rp | - | - | - | 91 |
| Others (each below Rp75 billion) | Rp | - | 59 | - | 146 |
| Sub-total | 11,531 | 11,801 | |||
| Total time deposits | 25,593 | 24,25 2 | |||
| Grand Total | 29,767 | 28,117 |
Interest rates per annum on time deposits are as follows:
| 201 6 | 2015 | |
|---|---|---|
| Rupiah | 3.20%-10.00% | 3.75%-10.50% |
| Foreign | ||
| currencies | 0.10%-2.00% | 0.10%-3.00% |
The related parties in which t he Group place s its funds are state-owned banks. The Group placed the majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State .
Refer to Note 31 for details of related party transactions.
35
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
4 . OTHER CURRENT FINANCIAL ASSETS
The breakdown of other current financial assets is as follows:
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| Currency | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | |||||
| Time deposits | |||||
| Related parties | |||||
| BNI | Rp | - | 63 | - | - |
| Bank Mandiri | US$ | - | - | 20 | 278 |
| Third parties | |||||
| UOB | US$ | 1 | 13 | - | - |
| SCB | US$ | - | - | 1 | 11 |
| Total time deposits | 76 | 289 | |||
| Available-for-sale financial assets | |||||
| Related parties | |||||
| PT Bahana TCW Investment Mangement (”Bahana | |||||
| TCW”) | Rp | - | 559 | - | 55 |
| PT Mandiri Manajemen Investasi | Rp | - | 500 | - | - |
| State-owned enterprises | US$ | 4 | 55 | 4 | 59 |
| Government | US$ | 2 | 27 | 2 | 29 |
| Sub-total | 1,141 | 143 | |||
| Third parties | Rp | - | 17 | - | 17 |
| Total available-for-sale financial | |||||
| assets | 1,158 | 160 | |||
| Escrow accounts | Rp | - | 112 | - | 2,121 |
| US$ | 2 | 22 | 3 | 41 | |
| Others | Rp | - | 98 | - | 192 |
| US$ | - | - | 0 | 1 | |
| AUD | 0 | 5 | 1 | 14 | |
| Total | 1,471 | 2,818 |
The t ime deposits have maturities of more than three months but not more than one year, with interest rates as follows:
| 201 6 | 2015 | |
|---|---|---|
| Rupiah | 5.75%-6.00% | - |
| Foreign currencies | 0.58%-1.64% | 0.85%- 0.88 % |
Refer to Note 3 1 for details of related party transactions.
36
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
5 . TRADERECEIVABLES
Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:
a. By debtor
(i) Related parties
| Indonusa | 2016 — 431 | 2015 — 342 | ||
|---|---|---|---|---|
| PT | ||||
| Indosat Tbk (“Indosat”) | 370 | 361 | ||
| State-owned enterprises | 151 | 270 | ||
| Others | 3 48 | 378 | ||
| Total | 1 ,300 | 1,351 | ||
| Provision for impairment of | ||||
| receivables | (406 | ) | (247 | ) |
| Net | 894 | 1,104 |
(ii) Third parties
| Individual
and business subscribers | 2016 — 7, 801 | | 2015 — 8,020 | |
| --- | --- | --- | --- | --- |
| Overseas
international carriers | 1,252 | | 1,194 | |
| Total | 9,053 | | 9,214 | |
| Provision for impairment of
receivables | (2,584 | ) | (2,801 | ) |
| Net | 6 , 469 | | 6,413 | |
b. By age
(i) Related parties
| Up to 3
months | 2016 — 690 | | 2015 — 772 | |
| --- | --- | --- | --- | --- |
| 3 to 6
months | 39 | | 61 | |
| More than 6
months | 571 | | 518 | |
| Total | 1,300 | | 1,351 | |
| Provision for impairment of
receivables | (406 | ) | (247 | ) |
| Net | 894 | | 1,104 | |
(ii) Third parties
| Up to 3
months | 2016 — 5, 566 | | 2015 — 5,816 | |
| --- | --- | --- | --- | --- |
| 3 to 6
months | 658 | | 522 | |
| More than 6
months | 2, 829 | | 2,876 | |
| Total | 9,053 | | 9,214 | |
| Provision for impairment of
receivables | (2,584 | ) | (2,801 | ) |
| Net | 6 , 469 | | 6,413 | |
37
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
5. TRADE RECEIVABLES (continued)
b. By age (continued)
(iii) Aging of total trade receivables
| | 2016 — Gross | Provision
for impairment of receivables | 2015 — Gross | Provision
for impairment of receivables |
| --- | --- | --- | --- | --- |
| Not past
due | 4,535 | 177 | 4,353 | 266 |
| Past due up to 3 months | 1,721 | 401 | 2,235 | 202 |
| Past due more than 3 to 6 months | 697 | 495 | 583 | 216 |
| Past due
more than 6 months | 3,400 | 1,917 | 3,394 | 2,364 |
| Total | 10,353 | 2,990 | 10,565 | 3,048 |
The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of December 3 1 , 2016 and 2015 , the carrying amount s of trade receivables of the Group considered past due but not impaired amounted to Rp 3,005 billion and Rp3,430 billio n , respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.
c. By currency
(i) Related parties
| Rupiah | 2016 — 1,300 | 2015 — 1,328 | ||
|---|---|---|---|---|
| U.S. | ||||
| dollar | 0 | 23 | ||
| Others | 0 | 0 | ||
| Total | 1,300 | 1,351 | ||
| Provision | ||||
| for impairment of receivables | (406 | ) | (247 | ) |
| Net | 894 | 1,104 |
(ii)Third partie s
| Rupiah | 2016 — 7,565 | 2015 — 7,761 | ||
|---|---|---|---|---|
| U.S. | ||||
| dollar | 1,437 | 1,436 | ||
| Australian | ||||
| dollar | 40 | 14 | ||
| Others | 11 | 3 | ||
| Total | 9,053 | 9,214 | ||
| Provision | ||||
| for impairment of receivables | (2,584 | ) | (2,801 | ) |
| Net | 6,469 | 6,413 |
38
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
5. TRADE RECEIVABLES (continued)
d. Movements in the provision for impairment of receivables
| Beginning
balance | 2016 — 3,048 | | 2015 — 3,096 | |
| --- | --- | --- | --- | --- |
| Provision
recognized during the year (Note
25) | 743 | | 1,010 | |
| Receivables written off | (801 | ) | (1,058 | ) |
| Ending
balance | 2,990 | | 3,048 | |
The receivables written off relate to both relatedparty and thirdparty trade receivables.
Management believes that the provision for impairment of trade receivables is adequate to cove r losses on uncollectible trade receivables.
As of December 3 1 , 2016, certain trade receivables of the subsidiaries amounting to R p4,550 billion have been pledged as collateral under lending agreements (Notes 15, 16b and 16c).
Refer to Note 3 1 for details of related party transactions.
6 . INVENTORIES
| Components | 2016 — 299 | 2015 — 342 | ||
|---|---|---|---|---|
| SIM cards, | ||||
| set top boxes, and blank prepaid vouchers | 168 | 131 | ||
| Others | 164 | 96 | ||
| Total | 631 | 569 | ||
| Provision | ||||
| for obsolescence | ||||
| Components | (18 | ) | (14 | ) |
| SIM cards, | ||||
| set top boxes and blank prepaid vouchers | (29 | ) | (27 | ) |
| Others | 0 | 0 | ||
| Total | (47 | ) | (41 | ) |
| Net | 584 | 528 |
Movements in the provisionfor obsolescence are as follows:
| Beginning
balance | 2016 — 41 | | 2015 — 43 | |
| --- | --- | --- | --- | --- |
| Provision
recognized during the year | 11 | | 2 | |
| Inventory writ ten off | (5 | ) | (4 | ) |
| Ending
balance | 47 | | 41 | |
The inventoriesrecognized as expense andincluded in operations, maintenance, andtelecommunication service expenses as of December 3 1 ,2016 and 2015 amounted to Rp2,105billion and Rp1,937billion, respectively(Note 24).
Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.
Certain inventories of the subsidiaries amounting to Rp256billion have been pledged as collateral under lending agreements (Notes 1 5 , 16b and 16c ).
As of December 3 1 , 2016 and 2015 , modules and components held by the Group with book value amounting to Rp199 billion and Rp219billion, respectively, ha ve been insured against fire, theft, and other specific risks .M odules are recorded as part of property and equipment.Total sum insured as of December 3 1 , 2016 and2015 amounted to Rp 220 billion and Rp291 billion, respectively.
Management believes that the insurance coverage is adequate to cover potential losses of inventories arising from the insured risks .
39
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
7 . ADVANCES AND PREPAID EXPENSES
| 2016 | 2015 | |
|---|---|---|
| Frequency | ||
| license (Notes 34 c.i and 34 c.ii) | 3,056 | 2,935 |
| Prepaid | ||
| rental | 1 , 234 | 1,055 |
| Advances | 394 | 729 |
| Salaries | 229 | 347 |
| Advance to | ||
| employee | 32 | 28 |
| Others | 301 | 7 45 |
| Total | 5, 246 | 5,839 |
Refer to Note 31for details of related party transactions.
8 . LONG-TERM INVESTMENTS
| | 2016 — Percentage o f ownership | Beginning balance | Additions (Deductions) | | Share ofnet profit (loss) of associatedcompany | | Dividend | | Share of o ther comprehensive income
of associated company | | Ending balance |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Long-term investments in associated
companies : | | | | | | | | | | | |
| Tiphone a | 24.43 | 1,404 | - | | 10 8 | | (2 3 | ) | (1 | ) | 1,488 |
| Indonusa b | 20.00 | 221 | - | | - | | - | | - | | 221 |
| Teltranet c | 51.00 | 71 | - | | (33 | ) | - | | - | | 38 |
| PT Melon Indonesia (“Melon”) d | 51.00 | 5 0 | (6 7 | ) | 17 | | - | | - | | - |
| PT Integrasi Logistik Cipta Solusi
(“ILCS”) e | 49.00 | 40 | - | | 2 | | - | | - | | 42 |
| Telin Malaysia f | 49.00 | 6 | - | | (6 | ) | - | | - | | 0 |
| CSM g | 25.00 | - | - | | - | | - | | - | | - |
| Sub-total | | 1,79 2 | (6 7 | ) | 8 8 | | (2 3 | ) | (1 | ) | 1,789 |
| Other long-term
investments | | 15 | 43 | | - | | - | | - | | 58 |
| Total Long-term investments | | 1,80 7 | (2 4 | ) | 8 8 | | (2 3 | ) | (1 | ) | 1,847 |
Summarized financial information of the Group’s investments accounted under the equity method for 2016:
| Tiphone | Indonusa | Teltranet | ILCS | TelinMalaysia | CSM | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statements of financial position | ||||||||||||
| Current assets | 7,709 | 170 | 66 | 131 | 9 | 161 | ||||||
| Non-current assets | 743 | 444 | 8 8 | 29 | 1 0 | 761 | ||||||
| Current liabilities | (1,248 | ) | (532 | ) | ( 78 | ) | (73 | ) | (3 5 | ) | (594 | ) |
| Non-current liabilities | (3,762 | ) | (405 | ) | (2 | ) | (1 | ) | (6 | ) | (1,206 | ) |
| Equity (deficit) | 3,442 | (323 | ) | 74 | 86 | (22 | ) | (878) | ||||
| Statements of profit or loss andother comprehensive income | ||||||||||||
| Revenues | 27,310 | 605 | 66 | 116 | 8 | 13 1 | ||||||
| Operating expenses | (26,445 | ) | (583 | ) | (149 | ) | (112 | ) | (4 3 | ) | (22 1 | ) |
| Other income (expenses) including finance costs - | ||||||||||||
| net | (231 | ) | (17 | ) | (3 | ) | 0 | - | ( 88 | ) | ||
| Profit (loss) before tax | 634 | 5 | (86 | ) | 4 | (3 5 | ) | ( 17 8 | ) | |||
| Income tax expense | (166 | ) | (33 | ) | 2 1 | 0 | - | - | ||||
| Profit (loss) for the year | 468 | (28 | ) | (6 5 | ) | 4 | (3 5 | ) | ( 17 8 | ) | ||
| Other comprehensive income (loss) | (5 | ) | 7 | (0 | ) | (0 | ) | - | - | |||
| Total comprehensive income for the | ||||||||||||
| year | 46 3 | (21 | ) | (6 5 | ) | 4 | (3 5 | ) | ( 17 8 | ) |
40
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
8. LONG-TERM INVESTMENTS (continued)
| | 2015 — Percentage ofownership | Beginningbalance | Additions (Deductions) | Share of net (loss) profit of
associatedcompany | | Dividend | | Share of other c omprehensiveincome of a ssociatedcompany | | Endingbalance |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Long-term investments in associated
companies : | | | | | | | | | | |
| Tiphone a | 24.65 | 1, 392 | - | 32 | | ( 18 | ) | (2 | ) | 1,4 04 |
| Indonusa b | 20.00 | 221 | - | - | | - | | - | | 221 |
| Teltranet c | 51.00 | 52 | 43 | (24 | ) | - | | - | | 71 |
| Melon d | 51.00 | 43 | - | 7 | | - | | - | | 50 |
| ILCS e | 49.00 | 38 | - | 2 | | - | | - | | 40 |
| Telin Malaysia f | 49.00 | 6 | 19 | (19 | ) | - | | (0 | ) | 6 |
| CSM g | 25.00 | - | - | - | | - | | - | | - |
| Sub-total | | 1,752 | 62 | (2 | ) | (18 | ) | (2 | ) | 1,792 |
| Other long-term
investments | | 15 | - | - | | - | | - | | 15 |
| Total long-term investments | | 1,767 | 62 | (2 | ) | (18 | ) | (2 | ) | 1,807 |
Summarized financial information of the Group’s investments accounted under the equity method for 2015:
| | Tiphone | Indonusa | | Teltranet | Melon | | ILCS | Telin
Malaysia | CSM | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Statements
of financial position | | | | | | | | | | |
| Current
assets | 6,539 | 501 | | 117 | 131 | | 105 | 18 | 185 | |
| Non-current
assets | 1,261 | 333 | | 58 | 27 | | 32 | 10 | 1,221 | |
| Current
liabilities | (1,657 | (535 | ) | (35 | (57 | ) | (54 | (17 | (731 | ) |
| Non-current
liabilities | (3,073 | (568 | ) | (1 | (2 | ) | (1 | - | (1,535 | ) |
| Equity
(deficit) | 3,070 | (269 | ) | 139 | 99 | | 82 | 11 | (860 | ) |
| Statements
of profit or loss and other comprehensive income | | | | | | | | | | |
| Revenues | 22,060 | 599 | | 0 | 201 | | 111 | 6 | 164 | |
| Operating
expenses | (21,295 | (559 | ) | (72 | (184 | ) | (108 | (40 | (364 | ) |
| Other income (expenses)including finance costs -
net | (265 | (82 | ) | 9 | 2 | | (0 | (3 | (74 | ) |
| Profit
(loss) before tax | 500 | (42 | ) | (63 | 19 | | 3 | (37 | (274 | ) |
| Income tax
expense | (130 | - | | 16 | (5 | ) | (0 | - | - | |
| Profit
(loss) for the year | 370 | (42 | ) | (47 | 14 | | 3 | (37 | (274 | ) |
| Other
comprehensive income (loss) | (7 | - | | - | 0 | | 0 | - | - | |
| Total
comprehensive income for the year | 363 | (42 | ) | (47 | 14 | | 3 | (37 | (274 | ) |
a Tiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business , such asfor celullar phone including spare parts, accessories, pulse reload vouchers , repair service and content provider through its subsidiaries.On September 18, 2014, the Company through PINS acquired 25% ownership in Tiphone for Rp1,395 billion.
As of December 3 1 , 2016 and 2015, the fair value of investment amounting to R p1,500 billion and Rp1, 351 billion, respectively. The fair value was calculated by multiplying number of shares by the published price quotation as of December 3 1 , 2016 and 2015 amounting to Rp 855 and Rp 770 per share, respectively.
Reconciliation of financial information to the carrying amount of long-term investment in Tiphone as of December 31, 2016 and 2015is as follows :
| Assets | 2016 — 8.452 | 2015 — 7,800 | ||
|---|---|---|---|---|
| Liabilities | (5.010 | ) | (4,730 | ) |
| Net assets | 3,442 | 3,070 | ||
| Group’s proportionate share of net assets (24.43% in | ||||
| 2016 and 24.65% in 2015 ) | 841 | 757 | ||
| Goodwill | 647 | 647 | ||
| Carrying amount of long-term | ||||
| investment | 1,488 | 1,404 |
41
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
8 . LONG-TERM INVESTMENTS (continued)
b Indonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its interest in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusaas covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its LetterNo. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by Rp80 billion. The Company has waived its right to own the new shares issued and transferred it to Metra and , as a result , Metra’s ownership in Indonusa increased to 4.33%.
c Investment in T eltranet is accounted for under the equity method , which covered by an agreement between Metra and Telstra Holding Singapore Pte. Ltd. dated August 29, 2014. Teltranet is engaged in communication system services. Metra does not have control as it does not determin ethe financial and operating policies of Teltranet.
d Melon previously was an associate. In 2016, the Company purchased Melon 52% stake through Metranet, thus becoming a consolidated subsidiary (Note 1d) .
e ILCS is engaged in providing E-trade logistic services and other related services.
f Telin Malaysia is engaged in telecommunication services in Malaysia.
g CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities. The unrecognized share of losses of CSM for the year ended December 31, 2016 dan 2015amounting to Rp 219 billion and Rp 215 billion , respectively.
9. PROPERTY AND EQUIPMENT
| Januar y 1, 201 6 | Acquisition | Additions | Deductions | Reclassifications/ T ranslations | December 31, 2016 | |||
|---|---|---|---|---|---|---|---|---|
| At | ||||||||
| cost: | ||||||||
| Directly acquired assets | ||||||||
| Land | ||||||||
| rights | 1,270 | 89 | 59 | (1 | ) | - | 1,417 | |
| Buildings | 6,033 | 10 | 311 | (3 | ) | 1 , 486 | 7,837 | |
| Leasehold | ||||||||
| improvements | 1,036 | - | 13 | (37 | ) | 104 | 1,116 | |
| Switching equipment | 19,823 | - | 21 8 | (160 | ) | 609 | 20,490 | |
| Telegraph, telex and data communication | ||||||||
| equipment | 876 | - | 751 | (41 | ) | - | 1,586 | |
| Transmission installation and | ||||||||
| equipment | 119,047 | - | 2, 603 | ( 11 , 319 | ) | 11,221 | 121,552 | |
| Satellite, | ||||||||
| earth station and equipment | 8,146 | - | 80 | - | 219 | 8,445 | ||
| Cable network | 37,887 | - | 6, 746 | (3 02 | ) | 460 | 44,791 | |
| Power | ||||||||
| supply | 13,822 | - | 161 | (77 | ) | 1,116 | 15,022 | |
| Data processing equipment | 11,351 | 12 | 3 18 | (82 | ) | 9 16 | 12,515 | |
| Other telecommunications peripherals | 632 | - | 73 | - | (5 | ) | 700 | |
| Office equipment | 1,062 | 5 | 1 39 | (12 | ) | 25 9 | 1,4 5 3 | |
| Vehicles | 475 | - | 60 | (147 | ) | (1 | ) | 387 |
| Other equipment | 99 | - | 1 | - | - | 100 | ||
| Property | ||||||||
| under construction | 4,580 | - | 17,169 | - | (17,199 | ) | 4,550 | |
| Assets under finance lease | ||||||||
| Transmission installation and | ||||||||
| equipment | 5,940 | - | 229 | (815 | ) | - | 5,354 | |
| Data processing equipment | 63 | - | 77 | (56 | ) | - | 84 | |
| Vehicles | 94 | - | 63 | (22 | ) | - | 135 | |
| Office | ||||||||
| equipment | 73 | - | 3 | - | - | 76 | ||
| CPE | ||||||||
| assets | 22 | - | - | - | - | 22 | ||
| Power supply | 90 | - | 125 | - | - | 215 | ||
| RSA | ||||||||
| assets | 252 | - | - | - | - | 252 | ||
| Total | 232,673 | 116 | 29,199 | ( 13 , 074 | ) | (815 | ) | 248,099 |
| Januar y 1, 201 6 | Acquisition | Additions | Deductions | Reclassifications/ T ranslations | December 31, 2016 | |||
|---|---|---|---|---|---|---|---|---|
| Accumulated depreciation and impairment | ||||||||
| losses: | ||||||||
| Directly acquired assets | ||||||||
| Buildings | 2,141 | - | 290 | (2 | ) | 6 | 2,435 | |
| Leasehold improvements | 623 | - | 106 | (37 | ) | - | 692 | |
| Switching | ||||||||
| equipment | 15,223 | - | 1,588 | (160 | ) | (1 | ) | 16,650 |
| Telegrap h , telex and | ||||||||
| data communication equipment | 4 | - | 329 | - | - | 333 | ||
| Transmission | ||||||||
| installation and equipment | 63,063 | - | 9,957 | (10,686 | ) | (32 | ) | 62,302 |
| Satellite, earth station and equipment | 6,706 | - | 415 | - | (2 3 | ) | 7,098 | |
| Cable | ||||||||
| network | 19,524 | - | 1,534 | (302 | ) | (455 | ) | 20,301 |
| Power supply | 9,114 | - | 1,1 45 | (70 | ) | ( 25 | ) | 10,164 |
| Data | ||||||||
| processing equipment | 8,503 | - | 1,067 | (62 | ) | (40 | ) | 9,468 |
| Other telecommunications peripherals | 385 | - | 7 7 | - | (1 | ) | 461 | |
| Office | ||||||||
| equipment | 713 | - | 141 | (11 | ) | 3 | 846 | |
| Vehicles | 166 | - | 69 | (66 | ) | ( 1 | ) | 168 |
| Other | ||||||||
| equipment | 99 | - | - | - | - | 99 | ||
| Assets unde finance lease | ||||||||
| Transmission installation and | ||||||||
| equipment | 2,327 | - | 542 | (815 | ) | - | 2,054 | |
| Data processing equipment | 53 | - | 47 | (5 6 | ) | - | 44 | |
| Vehicles | 13 | - | 19 | - | - | 32 | ||
| Office equipment | 51 | - | 43 | - | - | 94 | ||
| CPE | ||||||||
| assets | 17 | - | 2 | - | - | 19 | ||
| Power supply | 18 | - | 80 | - | - | 98 | ||
| RSA | ||||||||
| assets | 230 | - | 13 | - | - | 243 | ||
| Total | 128,973 | - | 17,464 | ( 12 , 267 | ) | ( 569 | ) | 133,601 |
| Net Book | ||||||||
| Value | 103,700 | 114,498 |
42
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
9 . PROPERTY AND EQUIPMENT (continued)
| January 1, 201 5 | Additions | Deductions | Reclassifications/ T ranslations | December 31, 2015 | |||
|---|---|---|---|---|---|---|---|
| At cost : | |||||||
| Directly acquired assets | |||||||
| Land rights | 1,184 | 86 | - | - | 1,2 70 | ||
| Buildings | 4,571 | 263 | - | 1,19 9 | 6,033 | ||
| Leasehold improvements | 943 | 41 | (151 | ) | 203 | 1,036 | |
| Switching equipment | 19,208 | 126 | (66 | ) | 55 5 | 19,8 23 | |
| Telegrap h , telex and data communication equipment | 6 | 870 | - | - | 876 | ||
| Transmission installation and equipment | 107,573 | 4,278 | (2,318 | ) | 9,514 | 119,047 | |
| Satellite, earth station and equipment | 7,927 | 93 | (1 | ) | 127 | 8,146 | |
| Cable network | 33,114 | 4, 458 | (2 2 7 | ) | 542 | 37, 8 8 7 | |
| Power supply | 12,776 | 3 81 | (9 2 | ) | 75 7 | 1 3 , 8 22 | |
| Data processing equipment | 10,242 | 408 | ( 58 | ) | 7 5 9 | 11, 3 51 | |
| Other telecommunications peripherals | 602 | 37 | - | ( 7 | ) | 6 3 2 | |
| Office equipment | 951 | 1 50 | (46 | ) | 7 | 1,0 62 | |
| Vehicles | 346 | 135 | (2 | ) | ( 4 | ) | 47 5 |
| Other equipment | 99 | - | - | - | 99 | ||
| Property under construction | 3,853 | 14,623 | - | (13,896 | ) | 4,580 | |
| Assets under finance lease | |||||||
| Transmission installation and equipment | 5,882 | 2 60 | (202 | ) | - | 5,9 40 | |
| Data processing equipment | 102 | - | (39 | ) | - | 63 | |
| Vehicles | 44 | 5 0 | - | - | 94 | ||
| Office equipment | 21 | 5 2 | - | - | 73 | ||
| CPE assets | 22 | - | - | - | 22 | ||
| Power supply | - | 90 | - | - | 90 | ||
| RSA assets | 252 | - | - | - | 252 | ||
| Total | 209,718 | 26 , 4 01 | (3,20 2 | ) | ( 244 | ) | 232, 6 73 |
| January 1, 2015 | Additions | Deductions | Reclassifications/ Translations | December 31, 2015 | |||
|---|---|---|---|---|---|---|---|
| Accumulated depreciation and impairmentlosses: | |||||||
| Directly acquired assets | |||||||
| Buildings | 1,954 | 183 | - | 4 | 2,141 | ||
| Leasehold improvements | 669 | 105 | (151 | ) | - | 623 | |
| Switching equipment | 13,861 | 1,441 | (62 | ) | (17 | ) | 15,223 |
| Telegraph, telex and data communication equipment | 4 | - | - | - | 4 | ||
| Transmission installation and equipment | 54,764 | 10,575 | (2,290 | ) | 14 | 63,063 | |
| Satellite, earth station and equipment | 6,099 | 607 | (1 | ) | 1 | 6,706 | |
| Cable network | 18,762 | 1,327 | (225 | ) | (340 | ) | 19,524 |
| Power supply | 7,978 | 1,250 | (85 | ) | (29 | ) | 9,114 |
| Data processing equipment | 7,624 | 940 | (58 | ) | (3 | ) | 8,503 |
| Other telecommunications peripherals | 322 | 70 | - | (7 | ) | 385 | |
| Office equipment | 659 | 107 | (45 | ) | (8 | ) | 713 |
| Vehicles | 113 | 57 | (1 | ) | (3 | ) | 166 |
| Other equipment | 97 | 2 | - | - | 99 | ||
| Assets under finance lease | |||||||
| Transmission installation and equipment | 1,681 | 848 | (202 | ) | - | 2,327 | |
| Data processing equipment | 79 | 13 | (39 | ) | - | 53 | |
| Vehicles | 5 | 8 | - | - | 13 | ||
| Office equipment | 6 | 45 | - | - | 51 | ||
| CPE assets | 15 | 2 | - | - | 17 | ||
| Power supply | - | 18 | - | - | 18 | ||
| RSA assets | 217 | 13 | - | - | 230 | ||
| Total | 114,909 | 17,611 | (3,159 | ) | (388 | ) | 128,973 |
| Net Book Value | 94,809 | 103,700 |
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
9 . PROPERTY AND EQUIPMENT (continued)
a. Gain on disposal or sale of property and equipment
| Proceeds
from sale of property and equipment | 2016 — 765 | | 2015 — 733 | |
| --- | --- | --- | --- | --- |
| Net book
value | ( 152 | ) | (8 | ) |
| Gain on disposal or sale of property
and equipment | 613 | | 725 | |
b. Asset impairment
In 2014, the Group decided to cease its fixed wireless business no later than December 1 4 , 2015. The Company assessed the recoverable amount to be Rp549 billion and determined that the assets for fixed wireless CGU were further impaired by Rp805 billion. The recoverable amount has been determined based on value in use calculation using the most recent cash flows projection approved by management. The cash flows projection included cash inflows from the continuing use of the assets during the remaining service period and projected net cash flows to be received for the disposal of the assets for fixed wireless CGU at the end of service period. Projected net cash flows to be received for the disposal of the assets were determined based on cost approach, adjusted for physical, technological and economic obsolescence. Management applied a pre-tax discount rate of 13. 5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. In addition, management also applied technological and economic obsolescence rate of 30% based on the Company’s internal data, due to the lack of comparable market data because of the nature of the assets. The determination of value in use calculation is most sensitive to the technological and economic obsolescence rate assumption . An increase in technological and economic obsolescence rate to 40% would result in a further impairment of Rp70 billion.
Loss on impairment of assets is recognized as part of “Depreciation and Amortization” in the consolidated s tatement of profit or loss and other comprehensive income.
In connection with the restructuring of fixed wireless business (Note 3 4 c.ii), the Company accelerated its depreciation of fixed wireless assets. As of December 31, 2015, all of the Company’s fixed wireless assets have been fully depreciated.
In 2016, the Company derecognized its fixed wireless assets with cost and accumulated depreciation amounting to Rp5,203 billion, respectively.
Management believes that there is no indication of impairment in the assets of other CGUs as of December 31, 2016.
c. Others
(i) Interest capitalized to property under construction amounted to Rp444billion and Rp328 billion for the year s ended December 31, 2016 and 2015, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization ranged from 10.20% to 11.00% and 6.84% to 11.00% for the year s ended December 31, 2016 and 2015, respectively.
(ii) No foreign exchange loss was capitalized as part of property under construction for the year sended December 3 1 , 2016 and 2015 .
44
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
9 . PROPERTY AND EQUIPMENT (continued)
c. Others (continued)
(iii) In 2016 and 2015, the Group received proceeds from the insurance claim onlost and broken property and equipment, with a total value of Rp77billion and Rp119 billion , respectively , and were recorded as part of “Other Income” in the consolidated statement s of profit or loss and other comprehensive income. In 2016 dan 2015, the net carrying value sof those assets of R p19 billion and Rp 35 billion, respectively, were charged to the consolidated statement s of profit or loss and other comprehensive income.
(iv) In 201 6 , Telkomsel decided to replace certain equipment units with net carrying amount of Rp528billion, as part of its modernization program. Accordingly, Telkomsel accelerated the depreciation of such equipment units . The impact of the change was an increase in the depreciation expense for the year ended December 31, 2016 amounting to Rp489 billion.
In 2015, Telkomsel decided to replace certain equipment units with a net carrying amount ofRp1,967 billion, as part of itsmodernization program. Accordingly, Telkomsel accelerated the depreciation of such equipment units. The impact of the change was an increase in the depreciation expense f or the year ended December 3 1 , 2016amounting to Rp274 billion . This modernization program will decreaseprofit before income tax in 2017 amounting to Rp30 billion.
In 2014, the useful li ves of Telkomsel’s buildings and transmissions w erechanged from 20 years to40 years , and from 10 years to 15 and 20 years, respectively, to reflect the current economic li ves of the buildings and the transmissions. The impact of reduction in depreciation expense fo r the year ended December 31, 2016 amounting to Rp244 billion. The impact of the changes in the estimated useful li ves of the buildings and transmissions in future periods is an increase in the profit before income taxas follows:
| Years | Amount |
|---|---|
| 2017 | 198 |
| 2018 | 135 |
(v) Exchange of property and equipment
In 2012 and 2011, the Company entered into a Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimalization of Asset Copper Cable Network through Trade In/Trade Off method with PT Len Industri (“LEN”) and PT Industri Telekomunikasi Indonesia (“INTI”), respectively.
In 2016 and 2015, the Company derecognized the copper cable network asset with net carrying value of Rp 3 billion and Rp 2 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp 801 billion and Rp 683 billion, respectively.
In 2016 and 2015 , Telkomsel’s certain equipment units with net carrying amount of Rp636 billion and Rp5 billion, respectively, were exchanged with equipment from Ericsson AB and PT Huawei Tech Investment (“Huawei”). As of December 31, 2016, Telkomsel’s equipment units with net carrying amount of Rp3 billion are going to be exchanged with equipment from Ericsson AB and Huawei and, therefore, these equipment units were reclassified as assets held for sale in the consolidated statements of financial position.
45
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
9 . PROPERTY AND EQUIPMENT (continued)
c. Others (continued)
(vi) The Group owns several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10-45 years which will expire between 2017 and 2053. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.
(vii) As of December 3 1 , 2016, the Group’s property and equipment excluding land rights, with netcarrying amount of Rp 105,144 billion were insured against fire, theft, earthquake and otherspecified risks, including business interruption, under blanket policies totalling Rp 11,861 billion, US$ 1,236million , HKD 3 million and SGD 40 million. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.
(viii) As of December 3 1 , 2016 , the percentage of completion of property under construction was around 58.15% of the total contract value, with estimated dates of completion between January 2017an d December 201 8. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.
(ix) All assets owned by the Company have been pledged as collateral for bonds (Notes 16b.i and 1 6 b .ii ). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp11,385billion have been pledged as collateral under lending agreements (Notes 1 5 and 16 ).
(x) As of December 3 1 , 2016, the cost of fully depreciated property and equipment of t he Group that are still used in operations amounted to R p 54,993billio n . The Group is currently performing modernization of network assets to replace the fully depreciated property and equipment.
(xi) In 2016 , the total fair values of land rights and buildings of t he Group, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp28,521 billion.
(xii) The Company and Telkomsel entered into several agreements with tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on mutual agreement with the relevant parties. In addition, the Group also has lease commitments for transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the finance lease terms.
46
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
9 . PROPERTY AND EQUIPMENT (continued)
c. Others (continued)
Future minimum lease payments required for assets under finance lease are as follows:
| Years | 2016 | 2015 | |
|---|---|---|---|
| 2016 | - | 1,027 | |
| 2017 | 98 7 | 991 | |
| 2018 | 892 | 888 | |
| 2019 | 816 | 800 | |
| 20 20 | 771 | 766 | |
| 2021 | 740 | 724 | |
| Thereafter | 95 4 | 873 | |
| Total | |||
| minimum lease payments | 5 , 160 | 6,069 | |
| Interest | (1,150 | ) | (1,489 |
| Net present | |||
| value of minimum lease payments | 4,01 0 | 4,580 | |
| Current | |||
| maturities (Note 1 5b ) | (658 | ) | (641 |
| Long-term | |||
| portion (Note 1 6 ) | 3,35 2 | 3,939 |
The details of obligations under finance leases as of December 3 1 , 2016 and 2015 are as follows :
| 2016 | 2015 | |
|---|---|---|
| PT | ||
| Tower Bersama Infrastructure Tbk | 1,465 | 1,589 |
| PT | ||
| Profesional Telekomunikasi Indonesia | 1,295 | 1,460 |
| PT | ||
| Solusi Tunas Pratama | 241 | 340 |
| PT | ||
| Putra Arga Binangun | 217 | 227 |
| PT | ||
| Bali Towerindo Sentra | 112 | 132 |
| PT | ||
| Naragita Dinamika Komunika | 5 | 84 |
| Others (each below Rp 75 billion) | 675 | 748 |
| Total | 4,010 | 4,580 |
1 0 . ADVANCES AND OTHER NON-CURRENT ASSETS
The breakdown of advances and other non-current assets as of December 31, 2016 and 2015 isas follows:
| 2016 | 2015 | |
|---|---|---|
| Advances | ||
| for purchases of property and equipment | 5, 432 | 3,653 |
| Prepaid | ||
| rental - net of current portion (Note | ||
| 7) | 2,4 71 | 2, 190 |
| Claim for | ||
| tax refund - net of current portion (Note | ||
| 26) | 1,428 | 1,013 |
| Prepaid | ||
| taxes (Note 26) | 1,228 | 60 |
| Deferred charges | 387 | 444 |
| Frequency | ||
| license - net of current portion (Note | ||
| 7) | 32 0 | 404 |
| Security deposit | 144 | 96 |
| Long-term | ||
| trade receivables - net of | ||
| current portion | 35 | 17 2 |
| Restricted | ||
| cash | 31 | 111 |
| Others | 32 | 23 |
| Total | 11,508 | 8,166 |
47
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 0 . ADVANCES AND OTHER NON-CURRENT ASSETS(continued)
Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of t he Group with remaining rental periods ranging from 1 to 40 years.
As of December 3 1 , 2016 and 2015 , deferred charges represent deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the year sended December 3 1 , 2016and 2015 amounted to Rp40 billion and Rp 46 billion, respectively.
Refer to Note 3 1 for details of related party transactions.
1 1 . INTANGIBLE ASSETS
The details of intangible assets are as follows:
| Goodwill | Software | License | Other intangible assets | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross carrying amount: | ||||||||||
| Balance, January 1, 201 6 | 336 | 6,267 | 68 | 580 | 7,251 | |||||
| Additions | - | 925 | 9 | 27 | 961 | |||||
| D eduction s | - | - | (2 | ) | - | (2 | ) | |||
| Reclassifications/translations | ( 4 | ) | 20 | - | - | 16 | ||||
| Acquisition | 11 7 | 10 | - | - | 12 7 | |||||
| Balance, December 31, 2016 | 449 | 7,222 | 7 5 | 607 | 8,353 | |||||
| Accumulated amortization and | ||||||||||
| impairment losses : | ||||||||||
| Balance, January 1, 2016 | (29 | ) | (3,748 | ) | (49 | ) | (369 | ) | (4,195 | ) |
| Amortization | - | ( 1,027 | ) | ( 7 | ) | (3 4 | ) | ( 1,068 | ) | |
| D eduction s | - | - | - | - | - | |||||
| Reclassifications/translations | - | ( 1 | ) | - | - | ( 1 | ) | |||
| Balance, December 31, 2016 | (29 | ) | (4,776 | ) | (56 | ) | (40 3 | ) | (5, 264 | ) |
| Net Book Value | 420 | 2,446 | 19 | 204 | 3,089 |
| Goodwill | Software | License | Other intangible assets | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross carrying amount: | ||||||||||
| Balance, January 1, 201 5 | 322 | 4,771 | 67 | 572 | 5,732 | |||||
| Additions | 1 5 | 1, 489 | 1 | 9 | 1,5 14 | |||||
| De duction s | - | (1 | ) | - | - | (1 | ) | |||
| Reclassifications/translations | (1 | ) | 8 | - | (1 | ) | 6 | |||
| Balance, December 31, 2015 | 336 | 6,2 67 | 68 | 580 | 7,2 51 | |||||
| Accumulated amortization and | ||||||||||
| impairment losses : | ||||||||||
| Balance, January 1, 201 5 | (29 | ) | (2,862 | ) | (43 | ) | (335 | ) | (3,269 | ) |
| Amortization | - | ( 883 | ) | (6 | ) | (34 | ) | (9 23 | ) | |
| Deductions | - | 1 | - | - | 1 | |||||
| Reclas s ifications/translations | - | (4 | ) | - | - | (4 | ) | |||
| Balance, December 31, 2015 | (29 | ) | (3,7 48 | ) | (49 | ) | (369 | ) | (4, 195 | ) |
| Net Book Value | 307 | 2,519 | 19 | 211 | 3,056 |
(i) Goodwill resulted from the acquisition of Sigma ( 2008 ) , AdMedika (2 010 ) , d ata c enter BDM (2012), Contact Centres Australia Pty. Ltd. ( 2014 ) , MNDG (2015), and Melon (2016) (Note 1d). In addition, there was an acquisition of 80% ownership of PT Griya Silkindo Drajatmoerni (“GSDm”) by NSI.
(ii) The remaining amortization periods of software range from 1-5 years.
( i ii) As of December 3 1 , 2016, the cost of fully amortized intangible assets that are still used in operations amounted to Rp3,096billion.
48
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 2 . TRADE PAYABLES
| 2016 | 2015 | |
|---|---|---|
| Related | ||
| parties | ||
| Purchases of equipment, materials and | ||
| services | 1,223 | 1,891 |
| Payables to other telecommunication | ||
| providers | 324 | 184 |
| Sub-total | 1,547 | 2,075 |
| Third | ||
| parties | ||
| Purchases of equipment, materials and | ||
| services | 9,434 | 9,593 |
| Radio frequency usage charges, concession fees and | ||
| Universal Service Obligation (“USO”) charges | 1,256 | 1,328 |
| Payables to other telecommunication | ||
| providers | 1,281 | 998 |
| Sub-total | 11,971 | 11,919 |
| Total | 13,518 | 13,994 |
Trade payables by currency are as follows:
| 2016 | 2015 | |
|---|---|---|
| Rupiah | 11,270 | 11,1 69 |
| U.S. | ||
| dollar | 2,196 | 2,79 1 |
| Others | 52 | 34 |
| Total | 13,518 | 13,994 |
Refer to Note 31 for details of related party transactions.
1 3 . ACCRUED EXPENSES
| 2016 | 2015 | |
|---|---|---|
| Operation, | ||
| maintenance and telecommunication services | 6 , 165 | 4,459 |
| Salaries | ||
| and benefits | 2 , 993 | 1,689 |
| General, | ||
| administrative and marketing expenses | 1 , 914 | 1,8 59 |
| Interest | ||
| and bank charges | 21 1 | 240 |
| Total | 11,283 | 8,247 |
Refer to Note 31 for details of related party transactions.
1 4 . UNEARNED INCOME
a. Current portion of unearned income
| 2016 | 2015 | |
|---|---|---|
| Prepaid | ||
| pulse reload vouchers | 4, 959 | 3,630 |
| T elecommunication tower | ||
| leases | 199 | 165 |
| Other | ||
| telecommunications services | 189 | 96 |
| Others | 216 | 469 |
| Total | 5, 563 | 4,360 |
b. Non-current portion of unearned income
| 2016 | 2015 | |
|---|---|---|
| Other | ||
| telecommunications services | 256 | 289 |
| Indef ea sible Right of Use | 169 | 82 |
| Total | 425 | 371 |
49
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 5 . SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS
a. Short-term bank loans
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| Outstanding | Outstanding | ||||
| Lenders | Currency | Original | |||
| currency (in millions) | Rupiah equivalent | Original | |||
| currency ( in millions) | Rupiah equivalent | ||||
| Related | |||||
| parties | |||||
| BNI | Rp | - | 143 | - | 25 |
| Sub-total | 143 | 25 | |||
| Third | |||||
| parties | |||||
| UOB | Rp | - | 269 | - | 200 |
| Bank CIMB Niaga | Rp | - | 143 | - | 152 |
| PT Bank | |||||
| DBS Indonesia | Rp | - | 95 | - | - |
| S CB | Rp | - | 90 | - | 39 |
| PT Bank | |||||
| Danamon Indonesia, Tbk (“Danamon”) | Rp | - | 60 | - | 80 |
| Others | Rp | - | 111 | - | 10 6 |
| Sub-total | 768 | 577 | |||
| Total | 911 | 602 |
Other significant information relating to short-term bank loans as of December 3 1 , 2016 is as follows:
| Borrower | Currency | Totalfacility (in billions) | Maturity date | Interestpayment period | Interestrate per annum | Security | ||
|---|---|---|---|---|---|---|---|---|
| UOB | ||||||||
| November 22, 2013 | Infomedia | Rp | 200 | November 22, 2017 | Monthly | 11.5%-12% | Trade receivables(Note 5) | |
| December 20, 2016 | Finnet | Rp | 300 | December 21, 2018 | Monthly | 1 month JIBOR+2 . 25% | None | |
| Bank CIMB Niaga | ||||||||
| April 28, 2013 a | GSD | Rp | 85 | J anuary1 , | ||||
| 201 7 | f | Monthly | 10.9%- 1 1.5 % | Trade receivables (Note 5) and p roperty andequipment (Note 9) | ||||
| October 29, 2014 | Infomedia Solusi Humanika d | Rp | 50 | January 18, 2017 | Monthly | 10.00% | Trade receivables (Note 5) | |
| December14, 201 5 b | Balebat c | Rp | 17 | July 3 0, | ||||
| 2017 | Monthly | 13.00% | Trade receivables (Note 5),inventories (Note | |||||
| 6) and property and equipment (Note | ||||||||
| 9) | ||||||||
| BNI | ||||||||
| October 31, 2016 | Telkom Infra | Rp | 44 | October 31, 2017 | Monthly | 1 month JIBOR+3 . 35% | Trade receivables (Note 5) | |
| December 31, 2016 | Telkom Infra | Rp | 101 | November 30, 2017 | Monthly | 1 month JIBOR+3.35% | Trade receivables (Note 5) | |
| PT. Bank DBS Indonesia | ||||||||
| April 12, 2016 | Sigma e | USD | 0.02 | July 31, 2017 | Semi-annually | 3.25 % (USD) / | ||
| 10.75% (IDR) | Trade receivables (Note 5) | |||||||
| SCB | ||||||||
| June 26, 2015 | GSD | Rp | 91 | December 3 0 , | ||||
| 2016 f | Monthly | 10.50% | None | |||||
| Danamon | ||||||||
| December 15, 2016 | Infomedia | Rp | 60 | December 15, 2017 | Monthly | 8.75% | Trade receivables (Note 5) |
The credit facilities were obtained by the Company’s subsidiaries for working capital purposes.
a Based on the latest amendment dated November 11 , 2014 .
b Based on the latest amendment dated December 14 , 201 5.
c MD Media’s subsidiary.
d Infomedia’s subsidiary.
e Facility in USD. Withdrawal can be executed in USD and IDR .
f Unsettled loan will be automatically extended.
50
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 5 . SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (continued)
b. Current maturities of long-term borrowings
| Notes | 2016 | 2015 | |
|---|---|---|---|
| Two-step loans | 16a | 225 | 224 |
| Bonds and notes | 16 b | 1 | 49 |
| Bank | |||
| loans | 16c | 3,637 | 2,928 |
| Obligations under finance leases | 9 c.xii | 658 | 641 |
| Total | 4,5 21 | 3,842 |
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS
| Notes | 2016 | 2015 | |
|---|---|---|---|
| Two-step loans | 16 a | 1,067 | 1,296 |
| Bonds and notes | 16b | 9,322 | 9,499 |
| Bank loans | 16c | 11,929 | 15,434 |
| Other borrowings | 16d | 697 | - |
| Obligations under finance leases | 9c.xii | 3,352 | 3,939 |
| Total | 26,367 | 30,168 |
Scheduled principal payments as of December 3 1 , 2016 are as follows:
| Notes | Total | Year — 201 8 | 201 9 | 2020 | 20 21 | Thereafter | |
|---|---|---|---|---|---|---|---|
| Two-step loans | 16 a | 1,067 | 201 | 182 | 183 | 166 | 335 |
| Bonds and notes | 16b | 9,322 | 0 | 220 | 2,115 | 0 | 6,987 |
| Bank loans | 16c | 11,929 | 4,675 | 2,313 | 2,21 9 | 1,110 | 1,61 2 |
| Other borrowings | 16d | 697 | 53 | 107 | 107 | 107 | 323 |
| Obligations under finance leases | 9 c.xii | 3,352 | 626 | 605 | 613 | 634 | 874 |
| Total | 26,367 | 5,555 | 3,427 | 5,23 7 | 2,017 | 10,13 1 |
a. Two-step loans
Two-step loans are unsecured loans obtained by the Government from overseas banks which are then re-loaned to the Company. Loans obtained up to July 1994 are payable in rupiah based on the exchange rate at the date of drawdown. Loans obtained after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.
| 2016 | ||||||
|---|---|---|---|---|---|---|
| Outstanding | Outstanding | |||||
| Lenders | Currency | Original currency (in millions) | Rupiah equivalent | Original currency (in millions) | Rupiah equivalent | |
| Overseas banks | Yen | 6,143 | 707 | 6,911 | 792 | |
| US$ | 22 | 295 | 26 | 363 | ||
| Rp | - | 290 | - | 365 | ||
| Total | 1,292 | 1,520 | ||||
| Current maturities (Note 1 5 b) | (225 | ) | (224 | ) | ||
| Long-term portion | 1,067 | 1,296 |
51
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
a. Two-step loans (continued)
| Lenders | Currency | Principal payment schedule | Interest payment period | Interest rate per annum |
|---|---|---|---|---|
| Overseas banks | Yen | Semi-annually | Semi-annually | 2.95% |
| US$ | Semi-annually | Semi-annually | 3.85% | |
| Rp | Semi-annually | Semi-annually | 8.25% |
The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. The loans will be settled semi-annually and due on various dates through 2024.
The Company had used all facilities under the two-step loans program since 2008.
Under the loan covenants, the Company is required to maintain financial ratios as follows:
a. Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).
b. Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.
As of December 3 1 , 2016 , the Company has complied with the above-mentioned ratios.
b. Bonds and notes
| 2016 | ||||||
|---|---|---|---|---|---|---|
| Outstanding | Outstanding | |||||
| Bonds and notes | Currency | Original currency (in millions) | Rupiah equivalent | Original currency (in millions) | Rupiah equivalent | |
| Bonds | ||||||
| 2010 | ||||||
| Series B | Rp | - | 1,995 | - | 1,995 | |
| 2015 | ||||||
| Series A | Rp | - | 2,200 | - | 2,200 | |
| Series B | Rp | - | 2,100 | - | 2,100 | |
| Series C | Rp | - | 1,200 | - | 1,200 | |
| Series D | Rp | - | 1,500 | - | 1,500 | |
| Medium Term Notes (“MTN”) | ||||||
| GSD | ||||||
| Series A | Rp | - | 220 | - | 220 | |
| Series B | Rp | - | 120 | - | 120 | |
| Finnet | ||||||
| MTN I | Rp | - | - | - | 200 | |
| Promissory notes | ||||||
| PT Huawei | US$ | - | - | 1 | 14 | |
| PT ZTE Indonesia (“ZTE”) | US$ | 0 | 1 | 1 | 14 | |
| Total | 9,336 | 9,563 | ||||
| Unamortized debt issuance cost | (13 | ) | (15 | ) | ||
| Total | 9,323 | 9,548 | ||||
| Current maturities (Note 15b) | (1 | ) | (49 | ) | ||
| Long-term portion | 9,322 | 9,499 |
52
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
b. Bonds and notes (continued)
i. Bonds
2010
| Bonds | Principal | Issuer | Listed on | Issuance date | Maturity date | Interest payment period | Interest rate per annum |
|---|---|---|---|---|---|---|---|
| Series B | 1,995 | The Company | IDX | June 25, 2010 | July 6, 2020 | Quarterly | 10.20% |
The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c .ix). The underwriters of the bonds are PT Bahana Securities (“Bahana”) , PT Danareksa Sekuritas, and PT Mandiri Sekuritas and the trustee is Bank CIMB Niaga.
The Company received the proceeds from the issuance of bonds on July 6, 2010.
The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology and others) and infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).
As ofDecember 3 1 , 2016 , the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).
Based on the indenture trust s agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:
Debt to equity ratio should not exceed 2:1
EBITDA to finance costs ratio should not be less than 5:1
Debt service coverage is at least 125%
As of December 3 1 , 2016 , the Company has complied with the above-mentioned ratios.
2015
| Bonds | Principal | Issuer | Listed on | Issuance date | Maturity date | Interest payment period | Interest rate per annum |
|---|---|---|---|---|---|---|---|
| Series A | 2,200 | The Company | IDX | June 23, 2015 | June23, 2022 | Quarterly | 9.93% |
| Series B | 2,100 | The Company | IDX | June 23, 2015 | June23, 2025 | Quarterly | 10.25% |
| Series C | 1,200 | The Company | IDX | June 23, 2015 | June23, 2030 | Quarterly | 10.60% |
| Series D | 1,500 | The Company | IDX | June 23, 2015 | June23, 2045 | Quarterly | 11.00% |
| Total | 7,000 |
The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c. i x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas, PT Mandiri Sekuritas, and PT Trimegah Sekuritas and the trustee is Bank Permata .
53
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
b. Bonds and notes (continued)
i. Bonds (continued)
The Company received the proceeds from the issuance of bonds on Ju ne 23 , 201 5 .
The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband , backbone, metro network, regional metro junction, information technology application and support, and merger and acquisition of some domestic and international entities.
As of December 31, 2016, Corporate bond ratings provided by (Pefindo) is idAAA (stable outlook).
Based on the indenture trust s agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:
Debt to equity ratio should not exceed 2:1
EBITDA to finance costs ratio should not be less than 4 :1
Debt service coverage is at least 125%
As of December 3 1 , 2016 , the Company has complied with the above-mentioned ratios.
ii. MTN
GSD
| Notes | Currency | Principal | Issuance date | Maturitydate | Interest payment period | Interest rate per annum |
|---|---|---|---|---|---|---|
| Series A | Rp | 220 | November 14, 2014 | November 14, 2019 | Semi-annually | 11% |
| Series B | Rp | 120 | March 6, 2015 | March 6, 2020 | Semi-annually | 11% |
| Total | 340 |
Based on A greement of I ssuance and A ppointment of M onitoring and I nsurance A gents of Medium Term Notes (MTN) PT Graha Sarana Duta Year 2014 dated November 13, 2014 as covered by notarial deed N o. 30 of Arry Supratno, S.H. , GSD will issue MTN with the principle amount up to Rp500 billion in series.
PT Mandiri Sekuritas act as the Arranger, Bank Mandiri as the Monitoring and Insurance Agent, and PT Kustodian Sentral Efek Indonesia (“KSEI”) as the payment agent and custodian. The funds obtained from MTN are used for investment projects.
Trade receivables, inventories, land and building related with investment development funded by MTN that are owned or will be owned by GSD, have been pledged as collateral for MTN (Notes 5,6, and 9c.ix)
Under to the agreement, GSD is required to comply with all covenants or restriction including maintaining financial ratios as follows :
Debt to equity ratio should not exceed 6 . 5:1
EBITDA to interest ratio should not be less than 1 . 2:1
Minimum current ratio is 120%
Maximum leverage ratio is 450%
As ofDecember 31, 2016 , GSD has complied with the above-mentioned ratios.
54
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
b. Bonds and notes (continued)
ii. MTN (continued)
Finnet
| Notes | Currency | Principal | Issuance date | Maturitydate | Interest payment period | Interest rate per annum |
|---|---|---|---|---|---|---|
| MTN I Finnet year 2015 | Rp | 200 | July 1, 2015 | July 1, 2022 | Quarterly | 11% |
Based on Agreement of Debt Acknowledgement of Medium Term Notes (MTN) I Finnet Year 2015 as covered by notarial deed No. 47 dated June 30, 2015 of Utiek R. Abdurachman, S.H., MLI., MKn., Finnet will issue MTN through private placement with the principal amounting to Rp200 billion.
PT BNI Asset Management acts as the arranger, Bank Mega as the trustee and KSEI as the payment agent and c ustodian.
The funds obtained from MTN are used for Finnet’s working capital related to Retail National Channel Bank project as Telkomsel’s billing payment aggregator.
The rating of the MTN issued by PT Fitch Rating Indonesia is A (ind). The MTN is not secured by any specific collateral. The MTN are secured by all of Finnet’s assets, movable or non-movable either existing or in the future.
Under the agreement, Finnet is required to comply with all covenants or restrictions, including maintaining financial ratios as follows :
Debt to equity ratio should not exceed3. 5:1
EBITDA to interest ratio should not be less than2.5 :1
In 2016, Finnet has made early payments on MTN amounting to Rp200 billion through refinancing of UOB with the term of the agreement for 2 year.
iii. Promissory Notes
| Supplier | Currency | Principal * | Issuance date | Principal payment schedule | Interest payment period | Interest rate per annum |
|---|---|---|---|---|---|---|
| PT Huawei a | US$ | 0.2 | April 30, 2013 | - | Semi-annually | 6 month s LIBOR+1.5% |
| ZTE | US$ | 0.1 | August 20, 2009 b | February 4, 2017 | S emi-annually | 6 months LIBOR+1.5%s |
a Has been fully paid on July 30, 2016
b B ased on the latest amendment on August 15, 2011
Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company,ZTE and PT Huawei, the promissory notes issued by the Company to ZTE and PT Huawei are vendor financing facilities with no collateral covering 85% of Hand-over Report ( Berita Acara Serah Terima ) projects with ZTE and PT Huawei.
55
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
c. Bank loan s
| 2016 | ||||||
|---|---|---|---|---|---|---|
| Outstanding | Outstanding | |||||
| Lenders | Currency | Original currency (in millions) | Rupiah equivalent | Original currency (in millions) | Rupiah equivalent | |
| Related parties | ||||||
| BNI | Rp | - | 3,222 | - | 3,430 | |
| BRI | Rp | - | 1,871 | - | 1,806 | |
| Bank Mandiri | Rp | - | 1,232 | - | 2,191 | |
| Sub-total | 6,325 | 7,427 | ||||
| Third parties | ||||||
| Syndication of banks | Rp | - | 3,650 | - | 4,900 | |
| The Bank of Tokyo-Mitsubishi-UFJ, Ltd. | Rp | - | 2,361 | - | 2,370 | |
| US$ | - | - | 75 | 1,035 | ||
| Bank CIMB Niaga | Rp | - | 1,162 | - | 770 | |
| PT Bank Sumitomo Mitsui | ||||||
| Indonesia | Rp | - | 647 | - | 370 | |
| UOB | Rp | - | 500 | - | - | |
| United Overseas Bank Limited (“UOB Singapore”) | US$ | 36 | 484 | - | - | |
| PT Bank ANZ Indonesia | Rp | - | 240 | - | 90 | |
| US$ | - | - | 75 | 1,035 | ||
| Japan Bank for International Cooperation | ||||||
| (“JBIC”) | US$ | 16 | 211 | 22 | 303 | |
| PT Bank Central Asia Tbk (“BCA”) | Rp | - | - | - | 111 | |
| ABN Amro Bank N.V., Hong Kong (“AAB Hong | ||||||
| Kong”) | US$ | - | - | 0 | 0 | |
| Others | Rp | - | 37 | - | 19 | |
| Sub-total | 9,292 | 11,003 | ||||
| Total | 15,617 | 18,430 | ||||
| Unamortized debt issuance cost | (51 | ) | (68 | ) | ||
| 15,566 | 18,362 | |||||
| Current maturities (Note 1 5b ) | (3,637 | ) | (2,928 | ) | ||
| Long-term portion | 11,929 | 15,434 |
Other significant information relating to bank loans as of December 3 1 , 2016 is as follows:
| Borrower | Currency | Total facility * | Current period payment | Principal payment schedule | Interest payment period | Interest rate per annum | Security | |
|---|---|---|---|---|---|---|---|---|
| Syndication of banks | ||||||||
| December 19, 2012 (BNI, BRI and Bank | ||||||||
| Mandiri) a | Dayamitra | Rp | 2,500 | 1,000 | Sem i- annually (2014-2020) | Quarterly | 3 months JIBOR+3.00% | Trade receivables (Note 5) and property and equipment (Note 9) |
| March13 , 201 5 (BNI and BCA) a& h | The Company | Rp | 2,900 | 242 | Semi-annually (2016-2022) | Quarterly | 3 months JIBOR+2.5% | All assets |
| March13 , 201 5 (BNI and BCA) a& h | GSD | Rp | 100 | 8 | Semi-annually (2016-2022) | Quarterly | 3 months JIBOR+2.5% | All assets |
| BNI | ||||||||
| March 13, | ||||||||
| 2013 a&c | Sigma | Rp | 1, 400 | 91 | Monthly (201 6 -2020) | Monthly | 1 months JIBOR+3.35% | Trade receivables (Note 5) and property and equipment (Note 9) |
56
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
c. Bank loan s (continued)
| Borrower | Currency | Total facility * | Current period payment | Principal payment schedule | Interest payment period | Interest rate per annum | Security | |
|---|---|---|---|---|---|---|---|---|
| BNI (continued) | ||||||||
| November 20, 2013 | The Company | Rp | 1,500 | 375 | Semi-annually (2015-201 8 ) | Quarterly | 3 months JIBOR+2.65% | None |
| January 10 , 201 4 a& c | Sigma | Rp | 247 | 38 | Monthly (2016-2022) | Monthly | 1 month JIBOR+ 3.35 % | Tradereceivables (Note 5) and property and equipment(Note 9) |
| July 21, 2014 a | Metra | Rp | 40 | 13 | Semi-annually (2015-2017) | Monthly | 10.00% | Tradereceivables (Note 5) and property and equipment(Note 9) |
| November 3 , 201 4 a& g | TelkomInfratel | Rp | 450 | 131 | Quarterly (201 5 -201 8 ) | Monthly | 1 month JIBOR+3.35% | Tradereceivables (Note 5) |
| April 8 , 201 5 a | T elkomsel | Rp | 1,000 | 667 | April 14, 2018 | Quarterly | 3 months JIBOR+ 1.9 5% | None |
| June 10, 2015 a | Metra | Rp | 44 | 15 | Semi-annually (2015-2017) | Monthly | 10. 00 % | Tradereceivables(Note 5) and property and Equipment ( Note 9) |
| October 12, 2015 a | Telkom Akses | Rp | 1,400 | 151 | Semi-annually (2016-2019) | Quarterly | 3 months JIBOR+2.9% | Tradereceivables (Note 5) , inventor ies (Note 6) , and property and equipment (Note |
| 9) | ||||||||
| October 31, 2016 | Telkom Infra | Rp | 59 | - | Quartely (2017-2019) | Monthly | 1 month JIBOR+3.35% | Trade receivables (Note 5) |
| June 27, 2013 | NSI | Rp | 4 | 0 | Monthly (2014-2023) | Monthly | 11% | Property and equipment (Note 9) |
| March 17, 2014 | NSI | Rp | 0.7 | 0 | Monthly (2014-2023) | Monthly | 12.25% | Property and equipment (Note 9) |
| June 27, 2014 | NSI | Rp | 2.5 | 0 | Monthly (2014-2023) | Monthly | 13.5% | Property and equipment (Note 9) |
| The Bank of Tokyo –Mitsubishi UFJ, | ||||||||
| Ltd. | ||||||||
| October 9, 2014 | Dayamitra | Rp | 600 | 120 | Quarterly (201 6 -201 9 ) | Quarterly | 3 months JIBOR+2.4% | Trade receivables (Note 5) and property and equipment(Note 9) |
| March13 , 201 5 a& h | Metra | Rp | 4 00 | 12 | Quarterly (201 6 -20 20 ) | Quarterly | 3 months JIBOR+2. 1 5% | None |
| March 13, 2015 a& h | Infomedia | Rp | 250 | 5 | Quarterly (2016-2020) | Quarterly | 3 months JIBOR+ 2.15 % | None |
| April 8, 2015 a | Telkomsel | Rp | 1,000 | 667 | April 14, 2018 | Quarterly | 3 months JIBOR+1 . 95% | None |
| April 8, 2015 a | Telkomsel | US$ | 0.075 | 0 . 075 | April 14, 2018 | Quarterly | 3 months LIBOR+ 1. 2% | None |
57
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
c. Bank loan s (continued)
| Borrower | Currency | Total facility * | Current period payment | Principal payment schedule | Interest payment period | Interest rate per annum | Security | |
|---|---|---|---|---|---|---|---|---|
| The Bank of Tokyo –Mitsubishi UFJ, Ltd. | ||||||||
| (continued) | ||||||||
| November 2, 2015 | Dayamitra | Rp | 400 | - | Quarterly (2017-2020) | Quarterly | 3 month JIBOR+2.6% | Tradereceivables (Note 5) and property and equipment (Note 9) |
| March 13, 2015 a&h | Dayamitra | Rp | 100 | 3 | Quarterly (2016-2020) | Quarterly | 3 month JIBOR+2.15% | None |
| October 3, 2016 | Dayamitra | Rp | 500 | - | Semi - annually | |||
| (2019-2024) | Quarterly | 3 month JIBOR+2.25% | Property and equipment (Note 9) | |||||
| BRI | ||||||||
| July 20, 2011 a | Dayamitra | Rp | 1,000 | 220 | Semi-annually (2013-2017) | Quarterly | 3 months JIBOR+1.40% and | |
| 3 monthsJIBOR+3.50% | Property and e quipment (Note 9) | |||||||
| October 30, 2013 | GSD | Rp | 70 | 8 | Monthly (2014-2021) | Monthly | 1 0.00 % | Trade receivables (Note 5), property and equipment |
| (Note 9) and lease agreement | ||||||||
| October 30, 2013 | GSD | Rp | 34 | 45 | Monthly (2014-2021) | Monthly | 1 0.00 % | Trade receivables (Note 5), property and equipment |
| (Note 9) and lease agreement | ||||||||
| November 20, 2013 | The Company | Rp | 1,500 | 375 | Semi-annually (2015-201 8 ) | Quarterly | 3 months JIBOR+2.65% | None |
| December 1 8, | ||||||||
| 201 5 | Dayamitra | Rp | 800 | - | Semi -annualy (201 7 -2020) | Quarterly | 3 months JIBOR+2.70% | Property and equipment (Note 9) |
| Bank Mandiri | ||||||||
| November 20, 2013 | The Company | Rp | 1,500 | 375 | Semi-annually (2015-201 8 ) | Quarterly | 3 months JIBOR+2.65% | None |
| August 11, 2014 | G raha YasaSelaras | Rp | 71 | 4 | Monthly (20 16 -20 21 ) | Monthly | 3 months JIBOR+3.25% | Property and equipment (Note 9) |
| August 11, 2014 | Graha Yasa Selaras | Rp | 71 | 2 | Monthly (20 16 -20 21 ) | Monthly | 3 months JIBOR+3.25% | Property and equipment (Note 9) |
| April 8 , 201 5 a | Telkomsel | Rp | 1,000 | 667 | April 14, 2018 | Quarterly | 3 months JIBOR+1.95% | None |
| September 27, 2016 | Patrakom | Rp | 70 | - | Quarter ly (2017-2019) | Monthly | 9.5% | Trade receivables(Note 5) and property |
| andequipment (Note 9) | ||||||||
| Bank CIMB Niaga | ||||||||
| March 31, 2011 | GSD | Rp | 24 | 3 | Monthly (2011-2020) | Monthly | 9.75% | Property and equipment (Note 9) and lease |
| agreement | ||||||||
| March 31, 2011 | GSD | Rp | 13 | 2 | Monthly (2011-2019) | Monthly | 9.75% | Property and equipment (Note 9) and lease agreement |
| September 9, 2011 | GSD | Rp | 41 | 4 | Monthly (2011-2021) | Monthly | 9.75% | Property and equipment (Note 9) and leaseagreement |
58
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
c. Bank loan s (continued)
| Borrower | Currency | Totalfacility * | Current period payment | Principal payment schedule | Interest payment period | Interest rate per annum | Security | |
|---|---|---|---|---|---|---|---|---|
| Bank CIMB Niaga (continued) | ||||||||
| September 20, 2012 a | TLT | Rp | 1,1 50 | - | Monthly (2015-2030) | Quarterly | 3 Months JIBOR +3.45% | Property and equipment (Note 9) |
| September 20, 2012 a | TLT | Rp | 118 | - | Monthly (2015-2030) | Monthly | 9 .00% | Property and equipment (Note9) |
| August 26, 2013 d | Balebat f | Rp | 3.5 | 1 | Monthly (2013-2018) | Monthly | 13% | Trade receivables (Note 5), inventories (Note 6) and property and equipment (Note 9 ) |
| PT Bank Sumitomo Mitsui Indonesia | ||||||||
| March 13, 2015 a& h | Metra | R p | 4 00 | 12 | Quarterly (20 16 -20 20 ) | Quarterly | 3 months JIBOR+ 2 . 1 5% | None |
| March 13, 2015 a& h | Infomedia | Rp | 250 | 5 | Quarterly (20 16 -20 20 ) | Quarterly | 3 months JIBOR+ 2 . 15 % | None |
| March 13, 2015 a&h | Dayamitra | Rp | 100 | 3 | Quartely (2016-2020) | Quarterly | 3 months JIBOR+2.15% | None |
| UOB | ||||||||
| September 22, 2016 | Dayamitra | Rp | 500 | - | Semi-annually (2018-2024) | Quarterly | 3 months JIBOR+2.2% | Property and equipment (Note 9) |
| UOB Singapore | ||||||||
| September 9, 2016 | TII | USD | 0 . 06 | - | Semi-annually (2019-2022) | Quarterly | 3 months LIBOR+1.5% | None |
| Bank ANZ Indonesia | ||||||||
| March 13, 2015 a&h | GSD | Rp | 249.5 | - | June 13, 2020 | Quarterly | 3 months J IBOR+ 2.00 % | None |
| April 8, 2015 a | Telkomsel | US$ | 0.075 | 0.075 | April 14, 2018 | Quarterly | 3 months L IBOR+ 1 . 20 % | None |
| JBIC | ||||||||
| March 28, 2013 a& e | The Company | US$ | 0.03 | 0.006 | Semi-annually ( 2014-2019) | Semi-annually | 2.18% and 6 months LIBOR+1.20% | None |
| BCA | ||||||||
| July 9, 2009 b and July 5, | ||||||||
| 2010 b | Telkomsel | Rp | 4,000 | 111 | Semi-annually (2009-2016) | Quarterly | 3 months JIBOR+1.00% | None |
The credit facilities were obtained by the Group for working capital purposes.
a As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, and maintaining financial ratios. As of December 31, 2016, the Group has complied with all covenants or restrictions, except for certain loans. As of December 31, 2016, the Group has been granted waivers from creditors where payment is no longer required as a consequence of breaching the agreements.
b Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of covenants and negative covenants as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevantagreements also contain default and cross default clauses. As of December 31, 2016 Telkomsel has complied with the above covenants.
59
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
1 6 . LONG-TERM LOANS AND OTHER BORROWINGS (continued)
c. Bank loan s (continued)
c Based on the latest amendment on January 12, 2015.
d Based on the latest amendment on September 22, 2014.
e In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facilities A and B amounting to US$18.8 million and US$12.5 million, respectively.
f MD Media’s subsidiary.
g Based on the latest amendment on July 13 , 201 5.
h O n March13 , 201 5, the Company, GSD, Metra and Infomedia entered into several credit facilities agreements withPT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo - Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia and syndication of banks (BCA and BNI) amounting to Rp750 billion, Rp750 billion, Rp500 billion, and Rp3,000 billion, respectively. As of December 31, 2016 the unused facilities for PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia amounted to Rp 82.5 billion, Rp 82.5 billion and R p250.5 billion, respectively.
i Based on the latest amendment on November 14, 2016.
d. Other borrowing
| | Borrower | Currency | Total facility (in
billion s ) | Current period payment (in
billions) | Principal payment schedule | Interest payment period | Interest rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| PT Saran a Mukti
Infrastruktur | | | | | | | | |
| October 12, 2016 | DMT | Rp | 700 | - | Semi-annual l y
(2017-2025) | Quarterly | 3 months J IBOR+ 2. 20% | Property and equipment (Note 9) |
Under the agreement, DMT is required to comply with all covenants or restrictions, including maintaining financial ratios as follows :
Debt to equity ratio should not exceed 5:1
Net debtto EBITDA ratio should not exceed 4:1
Minimal Debt service coverageis 100%
As of December 3 1 , 2016 , DMT has complied with the above-mentioned ratios.
17 . NON-CONTROLLING INTERESTS
The details of non-controlling interests are as follows:
| 2016 | 2015 | |
|---|---|---|
| Non-controlling interests in net assets of | ||
| subsidiaries: | ||
| Telkomsel | 20,778 | 18,024 |
| GSD | 141 | 137 |
| Metra | 208 | 95 |
| TII | 33 | 36 |
| Total | 21,160 | 18,292 |
| 2016 | 2015 | |||
|---|---|---|---|---|
| Non-controlling interests in netcomprehensiveincome (loss) of | ||||
| subsidiaries: | ||||
| Telkomsel | 9,790 | 7,818 | ||
| Metra | (40 | ) | (5 | ) |
| TII | (3 | ) | (2 | ) |
| GSD | (5 | ) | 7 | |
| Total | 9,742 | 7,818 |
60
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
17 . NON-CONTROLLING INTERESTS (continued)
Material partly-owned subsidiary
As of December 3 1, 2016 and 2015 , the non-controlling interest holds 35% ownership interest in Telkomsel (Note 1d) which is considered material to the company (Note 1d).
The summarized financial information of Telkomsel below is provided based on amounts before elimination of inter-company balances and transactions.
Summarized statements of financial position
| Current assets | 2016 — 28,818 | 2015 — 25,660 | ||
|---|---|---|---|---|
| Non-current assets | 60,963 | 58,426 | ||
| Current liabilities | (21,891 | ) | (20,020 | ) |
| Non-current liabilities | (8,520 | ) | (12,565 | ) |
| Total equity | 59,370 | 51,501 | ||
| Attributable to: | ||||
| Equity | ||||
| holders of parent company | 38,592 | 33,477 | ||
| Non-controlling interest | 20,778 | 18,024 |
Summarized statement s of profit or loss and other comprehensive income
| Revenue s | 2016 — 86,725 | 2015 — 76,055 | ||
|---|---|---|---|---|
| Operating expenses | (49,751 | ) | (46,429 | ) |
| Other income | 483 | 105 | ||
| Profit before income tax | 37,457 | 29,731 | ||
| Income tax expense - net | (9,263 | ) | (7,363 | ) |
| Profit for the year from continuing | ||||
| operations | 28,194 | 22,368 | ||
| Other comprehensive income (expenses) - | ||||
| net | (222 | ) | (29 | ) |
| Net comprehensive income for the | ||||
| year | 27,972 | 22,339 | ||
| Attributable to non-controlling | ||||
| interest | 9,790 | 7,818 | ||
| Dividend paid to non-controlling | ||||
| interest | 7,036 | 7,810 |
Summarized statements of cash flows
| Operating activities | 201 6 — 42,827 | 2015 — 36,130 | ||
|---|---|---|---|---|
| Investing activities | (12,794 | ) | (12,951 | ) |
| Financing activities | (24,132 | ) | (19,456 | ) |
| Net increase in cash and cash | ||||
| equivalents | 5,901 | 3,723 |
61
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
18 .CAPITAL STOCK
| Description | 2 016 — Number of
shares | Percentage
of ownership | Total
paid-up capital |
| --- | --- | --- | --- |
| Series A Dwiwarna share Government | 1 | 0 | 0 |
| Series B shares Government | 51,602,353,559 | 52.09 | 2,580 |
| The Bank of New York Mellon
Corporation* | 7,000,589,980 | 7.07 | 350 |
| Commissioners (Note 1b): | | | |
| Hendri Saparini | 414,157 | 0 | 0 |
| Dolfie Othniel Fredric Palit | 372,741 | 0 | 0 |
| Hadiyanto | 875,297 | 0 | 0 |
| Directors (Note 1b): | | | |
| Alex J anangkih Sinaga | 920,349 | 0 | 0 |
| Indra Utoyo | 1,972,644 | 0 | 0 |
| Honesti Basyir | 1,945,644 | 0 | 0 |
| Herdy Rosadi Harman | 828,012 | 0 | 0 |
| Abdus Somad Arief | 828,314 | 0 | 0 |
| Dian Rachmawan | 888,854 | 0 | 0 |
| Public (individually less than 5%) | 40,450,227,048 | 40.84 | 2,023 |
| Total | 99,062,216,600 | 100.00 | 4,953 |
| Treasury stock (Note 2 0 ) | 1,737,779,800 | 0 | 87 |
| Total | 100,799,996,400 | 100.00 | 5,040 |
| Description | 2015 — Number of
shares | Percentage
of ownership | Total
paid-up capital |
| --- | --- | --- | --- |
| Series A Dwiwarna share | | | |
| Government | 1 | 0 | 0 |
| Series B shares | | | |
| Government | 51,602,353,559 | 5 2.55 | 2,580 |
| The Bank of New York Mellon
Corporation* | 8,161,361,980 | 8.31 | 408 |
| Commissioners (Note 1b): | | | |
| Hendri Saparini | 18,982 | 0 | 0 |
| Dolfie Othniel Fredric Palit | 17,084 | 0 | 0 |
| Hadiyanto | 519,640 | 0 | 0 |
| Parikesit Suprapto | 502,555 | 0 | 0 |
| Directors (Note 1b): | | | |
| Alex J anangkih Sinaga | 42,723 | 0 | 0 |
| Heri Sunaryadi | 37,965 | 0 | 0 |
| Indra Utoyo | 1,182,295 | 0 | 0 |
| Muhammad Awaluddin | 1,154,755 | 0 | 0 |
| Honesti Basyir | 1,155,295 | 0 | 0 |
| Herdy Rosadi Ha rman | 37,663 | 0 | 0 |
| Abdus Somad Arief | 37,965 | 0 | 0 |
| Dian Rachmawan | 98,505 | 0 | 0 |
| Public (individually less than 5%) | 38,429,695,633 | 39.14 | 1,922 |
| Total | 98,198,216,600 | 100.00 | 4,910 |
| Treasury stock (Note 20) | 2,601,779,800 | - | 130 |
| Total | 100,799,996,400 | 100.00 | 5,040 |
The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Companywith respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.
62
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
19 . ADDITIONAL PAID-IN CAPITAL
| Proceeds from sale of 933,333,000 shares in excess
of par valuethrough IPO in 1995 | 2016 — 1,446 | | 2015 — 1,446 | |
| --- | --- | --- | --- | --- |
| Excess of value over cost of selling 21 5 , 000 , 00 0 shares under thetreasury stock
plan phase I I (Note 20) | 576 | | 576 | |
| Excess of value over cost of selling 211,290,500
shares under thetreasury stock plan phase I (Note 20) | 544 | | 544 | |
| Difference in value arising from restructuring
transactions between entities under common control | 478 | | 478 | |
| Excess of value over cost of treasury stock
transferred toemployee stock ownership program (Note 20) | 228 | | 228 | |
| Excess of value over cost of selling 22 , 363 ,000 shares under thetreasury stock
plan phase I II (Note 20) | 36 | | 36 | |
| Excess of value over cost of selling 864,000 ,000 shares under thetreasury stock
plan phase I V (Note 20) | 1,996 | | | - |
| Capitalization into 746,666,640 Series B shares in
1999 | (373 | ) | (373 | ) |
| Net | 4,931 | | 2,935 | |
Difference in value arising from restructuring and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of December 3 1 , 2016 and2015 , the accumulated development of the related infrastructure amounting to R p537 billion, respectively.
2 0 . TREASURY STOCK
| Phase | Basis | Period | Maximum
Purchase — Number of
Shares | Amount |
| --- | --- | --- | --- | --- |
| I | EGM | December 21, 2005 - June20, 2007 | 1,007,999,964 | Rp5,250 |
| II | AGM | June 29,
2007 - December 28, 2008 | 215,000,000 | Rp2,000 |
| III | AGM | June 20,
2008 - December 20, 2009 | 339,443,313 | Rp3,000 |
| - | BAPEPAM -
LK | October 13,
2008 - January 12, 2009 | 4,031,999,856 | Rp3,000 |
| IV | AGM | May 19, 2011
- November 20, 2012 | 645,161,290 | Rp5,000 |
Movements in treasury stock as a result of the repurchase of shares are as follows:
| | 2016 — Number of
share s | | % | | Rp | | 2015 — Number of
shares | | % | | Rp | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Beginning balance | 2,601,779,800 | | 2 . 58 | | 3,804 | | 2,624,142,800 | | 2.60 | | 3,836 | |
| S ale of treasury stock | (864,000,000 | ) | (0 . 86 | ) | (1,263 | ) | (22,363,000 | ) | (0.02 | ) | (32 | ) |
| Ending balance | 1,737,779,800 | | 1 . 72 | | 2,541 | | 2,601,779,800 | | 2.58 | | 3,804 | |
63
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 0 . TREASURY STOCK (continued)
Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the change in the Company’s plan for treasury stock phases I, II, and III to become:(i) for reissuance inside or outside stock exchange, (ii) for retirement of the stock by deducting from equity, (iii) for equity stock conversion and (iv) for funding purposes.
Pursuant to the AGM of Stockholders of the Company held on May 19, 2011, the s tockholders approved to execute the repurchase plan for treasury stock p hase IV.
In 2012, the Company bought back 237,270,500 shares (equivalent to 1,186,352,500 shares after stock split) from the public ( part of stock repurchase program p hase IV) for Rp1,744 billion.
In the AGM on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.
On July 30, 2013, the Company resold 211,290,500 shares (equivalent to 1,056,452,500 shares after stock split) of treasury stock phase I with fair value amounting to Rp2 ,368 billion (net of related costs to sell the shares) . The excess amounting to Rp544 billion in value of the treasury shares sold over their acquisition cost was recorded as additional paid-in capital(Note 19 ).
On June 13 , 2014 , the Company resold 215,000,000 shares (equivalent to 1,075,000,000 shares after stock split)of treasury stock phase II with fair value amounting to Rp 2,541 billion(net of related coststo sell the shares). The excess amounting to Rp 576 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19 ).
On December 21, 2015, the Company resold 4,472,600 shares ( equivalent to 22,363,000 shares after stock split) of treasury stock phase III with fair value amounting to Rp68 billion (net of related costs to sell the shares). The excess amounting to Rp36 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19 ).
On June 29, 2016, the Company resold 172,800,000 shares ( equivalent to 864,000,000 shares after stock split) of treasury stock phase IV with fair value of Rp3,25 9 billion (net of related costs to sell the shares). The excess amounting to Rp1,996billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19 ).
2 1 . OTHER EQUITY
| Effect of change in equity of associated
companies | 201 6 — 386 | | 2015 — 386 | |
| --- | --- | --- | --- | --- |
| Unrealized holding gain on available-for-sale securities | 38 | | 38 | |
| Transalation adjustment | 503 | | 543 | |
| Difference due to acquisition of non controlling interest s in subsidiaries | (637 | ) | (508 | ) |
| Other equity components | 49 | | 49 | |
| Total | 339 | | 508 | |
64
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 2 . REVENUES
| 201 6 | 201 5 | |
|---|---|---|
| Telephone revenues | ||
| Cellular | ||
| Usage charges | 38,238 | 36,853 |
| Monthly subscription charges | 259 | 432 |
| 38,497 | 37,285 | |
| Fixed lines | ||
| Usage charges | 3,847 | 4,635 |
| Monthly subscription charges | 3,311 | 2,821 |
| Call center | 290 | 275 |
| Others | 94 | 102 |
| 7,542 | 7,833 | |
| Total t elephone r evenues | 46,039 | 45,118 |
| Interconnection r evenues | 4,151 | 4,290 |
| Data, i nternet, | ||
| and i nformation t echnology s ervice r evenues | ||
| Celullar internet and data | 28,30 8 | 19,665 |
| Short Messaging Services (“SMS”) | 15 , 980 | 15,132 |
| Internet, data communication and information | ||
| technology services | 13,073 | 12,307 |
| Pay TV | 1, 546 | 581 |
| Others | 64 | 135 |
| Total d ata, i nternet, and i nformation t echnology s ervice r evenues | 58,971 | 47,820 |
| Network r evenues | 1,444 | 1,231 |
| Other r evenues | ||
| Sales of handset | 1,490 | 1,516 |
| Telecommunication tower leases | 733 | 721 |
| Call center service | 678 | 668 |
| E-payment | 424 | 126 |
| E-health | 415 | 192 |
| CPE and terminal | 192 | 221 |
| Others | 1 , 796 | 567 |
| Total o ther r evenues | 5,728 | 4,011 |
| Total revenues | 11 6 , 333 | 102,470 |
The detail of net revenues received by t he Group from agency relationships for the years ended December 31, 2016 and 2015 are as follow s :
| Gross
revenues | 201 6 — 29,31 9 | | 201 5 — 20,414 | |
| --- | --- | --- | --- | --- |
| Compensation to value added service
providers | (1,011 | ) | (749 | ) |
| Net
revenues | 28,308 | | 19,665 | |
Refer to Note 3 1 for details of related party transactions.
65
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 3 . PERSONNEL EXPENSES
The breakdown of personnel expenses is as follows:
| 201 6 | 201 5 | |
|---|---|---|
| Salaries | ||
| and related benefits | 7, 122 | 5 , 684 |
| Vacation | ||
| pay, incentives and other benefits | 4, 219 | 4, 575 |
| Pension | ||
| benefit cost (Note 29) | 1, 068 | 432 |
| Early retirement program | 628 | 683 |
| Long | ||
| Service Awards (“LSA”) expense (Note 30) | 237 | 152 |
| Net periodic post-employment health care benefit | ||
| cost (Note 29) | 16 3 | 216 |
| Other employee benefit cost (Note 29) | 82 | 53 |
| Other post-employment benefit cost (Note | ||
| 29) | 4 8 | 47 |
| Others | 4 5 | 32 |
| Total | 13,612 | 11,874 |
Refer to Note 31 for details of related party transactions.
24. OPERATION, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES
The breakdown of operation, maint e nance and telecommunication service expenses is as follows:
| 201 6 | 201 5 | |
|---|---|---|
| Operation and maintenance | 17, 047 | 15, 129 |
| Radio frequency usage charges (Notes 34c.i and | ||
| 34c.ii) | 3,687 | 3,626 |
| Concession fees and USO charges | 2,217 | 2,230 |
| Leased lines and CPE | 2 , 578 | 1, 913 |
| Cost of IT services | 1,563 | 882 |
| Cost of handset sold (Note 6 ) | 1,481 | 1,493 |
| Electricity, gas and water | 960 | 1,014 |
| Cost of SIM cards and vouchers (Note 6 ) | 624 | 444 |
| Vehicles rental and supporting | ||
| facilities | 367 | 296 |
| Tower leases | 322 | 646 |
| Insurance | 256 | 312 |
| Others | 161 | 131 |
| Total | 31,263 | 28,116 |
Refer to Note 31 for details of related party transactions.
2 5 . GENERAL AND ADMINISTRATIVE EXPENSES
The breakdown of general and administrative expenses is as follows:
| 201 6 | 201 5 | |
|---|---|---|
| General expenses | 1,626 | 1,032 |
| Provision for impairment of receivables (Note 5d ) | 7 4 3 | 1,010 |
| Professional fees | 594 | 424 |
| Travelling | 436 | 347 |
| Training, education and recruitment | 399 | 393 |
| Meeting | 207 | 163 |
| Collection expense s | 152 | 368 |
| Social contribution | 134 | 116 |
| Others | 319 | 351 |
| Total | 4,610 | 4,204 |
Refer to Note 3 1 for details of related party transactions.
66
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION
a. Claims for tax refund
| 2016 | 2015 | |||
|---|---|---|---|---|
| The Company | ||||
| Value Added Tax (“VAT”) (Note 26e.i) | 335 | 298 | ||
| Corporate income tax | 473 | 479 | ||
| Subsidiaries | ||||
| Corporate income tax | 66 | 290 | ||
| VAT | 1,146 | 1 2 | ||
| Income tax | ||||
| Article 23 - Withholding tax on | ||||
| services | - | 0 | ||
| Total claims for tax refund | 2 , 020 | 1 , 0 79 | ||
| Current portion | ( 592 | ) | ( 66 | ) |
| Non-currentportion | 1, 428 | 1,013 |
b. Prepaid taxes
| 2016 | 2015 | |||
|---|---|---|---|---|
| The Company | ||||
| Income tax | ||||
| Article 19 - Revaluation of fixed assets (Note | ||||
| 26f) | 538 | 750 | ||
| VAT | 1,075 | 350 | ||
| Subsidiaries | ||||
| Corporate income tax | 62 | 16 | ||
| VAT | 1, 639 | 1 , 5 9 6 | ||
| Income tax | ||||
| Article 23 - Withholding tax on | ||||
| services | 5 2 | 20 | ||
| Total prepaid taxes | 3 , 366 | 2,732 | ||
| Current portion | (2,138 | ) | (2,672 | ) |
| Non-currentportion | 1 , 228 | 60 |
c. Taxes payable
| 2016 | 2015 | |
|---|---|---|
| The Company | ||
| Income taxes | ||
| Article 4 (2) - Final tax | 29 | 37 |
| Article 21 - Individual income tax | 141 | 51 |
| Article 22- Withholding tax on goods delivery and | ||
| imports | 2 | 2 |
| Article 23- Withholding tax on | ||
| services | 42 | 23 |
| Article 25- Installment of corporate income | ||
| tax | - | 17 |
| Article 26- Withholding tax on non-resident | ||
| income | 136 | 2 |
| VAT | ||
| VAT - Tax collector | 297 | 396 |
| 647 | 528 |
67
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION (continued)
c. Taxes payable (continued)
| 2016 | 2015 | |
|---|---|---|
| Subsidiaries | ||
| Income taxes | ||
| Article 4 (2) - Final tax | 63 | 54 |
| Article 21- Individual income tax | 12 1 | 113 |
| Article 22- Withholding tax on goods delivery and | ||
| imports | 2 | 1 |
| Article 23- Withholding tax on | ||
| services | 9 3 | 102 |
| Article 25- Installment of corporate income | ||
| tax | 136 | 237 |
| Article 26- Withholding tax on non-resident | ||
| income | 16 | 9 |
| Article 29- Corporate income tax | 1 , 100 | 1 , 548 |
| VAT | 776 | 681 |
| 2 , 307 | 2,745 | |
| Total Taxes | ||
| Payable | 2 , 954 | 3 ,273 |
d. The components of income tax expense (benefit) are as follows:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Current | ||||
| The Company | 671 | 201 | ||
| Subsidiaries | 10,0 67 | 8,164 | ||
| 10, 738 | 8,365 | |||
| Deferred | ||||
| The Company | ( 844 | ) | (38 | ) |
| Subsidiaries | ( 877 | ) | (302 | ) |
| (1, 721 | ) | (340 | ) | |
| Net income tax expense | 9 , 017 | 8,025 |
The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated s tatements of profit or loss and other comprehensive income is as follows:
| Profit before income tax | 2016 — 3 8 , 189 | 2015 — 31,342 | ||
|---|---|---|---|---|
| Less: income subject to final tax - net | ( 1, 684 | ) | (1,531 | ) |
| 3 6 , 505 | 29,811 | |||
| Income tax expense calculated at the Company’s | ||||
| applicable statutory tax rate of 20% | 7, 301 | 5,962 | ||
| Difference in applicable statutory tax ratefor | ||||
| subsidiaries | 1, 904 | 1,511 | ||
| Non-deductible expenses | 491 | 322 | ||
| Final income tax expense | 3 45 | 111 | ||
| Deffered tax assets that cannot be utilized - | ||||
| net | 56 | - | ||
| Deffered tax assets on fixed asset revaluation for | ||||
| tax purpose | (1,415 | ) | - | |
| Others | 335 | 119 | ||
| Net income tax expense - net | 9 , 017 | 8,025 |
68
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION (continued)
d. The components of income tax expense (benefit) are as follows (continued):
The reconciliation between the profit before income tax and the estimated taxable income of the Company for the year ended December 3 1 , 2016 and 2015 is as follows:
| Profit
before income tax | 2016 — 38,189 | | 2015 — 31,342 | |
| --- | --- | --- | --- | --- |
| Add back
consolidation eliminations | 24,613 | | 15,553 | |
| Consolidated profit before income tax and
eliminations | 62,802 | | 46,895 | |
| Less: profit before income tax of the
subsidiaries | (40,166 | ) | (31,007 | ) |
| Profit
before income tax attributable to the Company | 22,636 | | 15,888 | |
| Less : income subject to final tax | (670 | ) | (591 | ) |
| | 21,966 | | 15,297 | |
| Temporary
differences: | | | | |
| Provision
for personnel expenses | 560 | | 127 | |
| Net
periodic pension and other post-retirement benefits
costs | 513 | | 12 | |
| Valuation
of fair valueof put option and long-term investment | 172 | | 117 | |
| Deferred
installation fee | 50 | | (33 | ) |
| Provision
for incentive to subscribers’ migration | - | | (209 | ) |
| Depreciation and gain on sale of property and
equipment | (1,880 | ) | (948 | ) |
| Provision for impairment of assets | (1,186 | ) | - | |
| Provision
for onerous contracts | (547 | ) | 547 | |
| Finance leases | (337 | ) | 231 | |
| Provision
for impairment and trade receivables written-off | (43 | ) | (206 | ) |
| Other provisions | (106 | ) | 296 | |
| Net
temporary differences | (2,804 | ) | (66 | ) |
| Permanent
differences: | | | | |
| Tax
penalties | 640 | | 29 | |
| Trade
receivables written-off | 590 | | - | |
| Employee
benefits | 302 | | 232 | |
| Net
periodic post-retirement health care benefit costs | 163 | | 216 | |
| Donations | 162 | | 175 | |
| Equity in
net income of associates and subsidiaries | (19,445 | ) | (15,590 | ) |
| Others | 129 | | 258 | |
| Net
permanent differences | (17,459 | ) | (14,680 | ) |
| Taxable income of the Company | 1,703 | | 551 | |
| Current
corporate income tax expense | 340 | | 110 | |
| Final
income tax expense | 331 | | 91 | |
| Total
current income tax expense of the Company | 671 | | 201 | |
| Current
income tax expense of the subsidiaries | 10,0 67 | | 8,164 | |
| Total
current income tax expense | 10, 738 | | 8,365 | |
69
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION (continued)
d. The components of income tax expense (benefit) are as follows (continued):
Tax Law No. 36/2008 which is futher regulated in Government Regulation No. 81/2007 as amended by Government Regulation No. 77/2013 and lastly by Government Regulation No. 56/2015stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for the purpose of calculating income tax expense and liabilities for the financial reporting the year ended December 31, 2016 and 2015 , the Company has reduced the applicable tax rate by 5% .
TheCompany applied the tax rate of 20% for the yearended December 3 1 , 2016 and 201 5 .Thesubsidiaries applied a tax rate of 25%for the year ended December 3 1 , 2016 and 201 5 .
The company will submit the above corporate income tax computation in its income tax return (“Surat Pemberitahuan Tahunan” or Annual Tax Return) for fiscal year 2016 that will be reported to the tax office based on prevailing regulations. The amount of corporate income tax for the year ended December 31, 2015 agreed with what was reported in the annual tax return.
e. Tax assessment
(i) The Company
In November 2013, the C ompany received tax underpayment assesmentl etters ( “ SKPKBs ” ) No. 00056/207/07/093/13 to No. 00065/207/07/093/13dated November 15, 2013,for the underpayment of VAT for the period Januar y to September and November 2007 amounting to Rp142 billion . On January 20, 2014, the Company filed its objection to the Tax Authorities.The Company has received the rejection of its objection through The Directorate General of Taxation (“DGT”) decision letter s No. 2498 to 2504 and 2541 to 2543/WPJ.19/2014dated December 16 and 18, 2014, respectively. The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty of Rp10 billion). The accepted portion was charged to the 2014 consolidated s tatements of profit or loss and other comprehensive income and the portion of VAT Interconnection amounting to Rp120 billion (including penalty Rp39 billion) is recognized as claim for tax refund. The Companyhas filedan appeal to the rejection of the objection on underpaymentof VAT Interconnection No.Tel. 59/KU000/COP-10000000/2015 toNo.Tel.68/KU000/COP-10000000/2015 dated March 12, 2015.As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
26 . TAXATION (continued)
e. Tax assessment (continued)
(i) The Company (continued)
In November 2014, the Company received SKPKBs as the result of the tax audit for fiscal year 2011 from the Tax Authorities . Based on the letters , the Company received VAT underpayment asses s ment for the tax period January to December 2011 amount ing to Rp182.5 billion (including penalty of Rp60 billion) and corporatei ncome tax underpayment asses s ment amount ing to Rp2.8 billion (including penalty of Rp929 million). The Company has paid the underpayment. The accepted portion on the underpayment VAT, amounting toRp4.7 billion (including penalty of Rp2 billion) was charged to the 2014 consolidated s tatements of profit or loss and other comprehensive income and the portion of VAT Interconnection amount ing to Rp178 billion(including penalty of Rp58 billion) isrecognized as claim for tax refund. The Company filedan objection on VATInterconnection assessmentin 2011onJanuary 7, 2015 to theTax Authorities. Regarding the case, The Tax Authorities rejected the Company’s objectionthrough its decree s No. 1907 to 1914 dated October 20, 2015 for the tax period January to August 2011, No. 2026 to 2028 dated November 2, 2015 for the tax period October to December 2011 and No. 2642/WPJ.19/2015 dated December 29, 2015 for the tax period September 2011 . The Company has filed an appeal to the rejection of the objectionon January 20, 2016. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.
The Companyreceived a letter fromthe Tax Authorities No.Pemb-00427/WPJ.19/KP.0405/RIK.SIS/2015datedJune 29, 2015 regarding the Notice of Field Examination for The Tax period January toDecember2014. On April 20, 2016 the Company received assessment letter for overpayment of Income Tax No. 0 0022 /406/14/093/16 that determined the amount of income tax overpayment for fiscal year 2014 amounting to Rp 51.5 billion.
On May 3, 2016 the Tax Authorities issued Field Tax Audit Notification Letter for tax period January to December 2012. The Company has received SKPKBs as the result of the tax audit. Based on the letters, the Company received corporate income tax underpayment assessment amounting to Rp991.6 billion (including penalty of Rp321.6 billion), VAT underpayment assessment amounting to Rp467 billion (including penalty of 153.5 billion), VAT underpayment assessment on taxable services from outside customs territory amounting to Rp1.2 billion (including penalty of Rp392 billion), VAT underpayment assessment on tax collected amounting to Rp57 billion (including penalty of Rp18.5 billion). Tax Collection Letter (“STP”) for VAT amounting to Rp37.5 billion, withholding tax article 21 underpayment assessment amounting to Rp16.2 billion (including penalty of Rp5.3 billion), final withholding tax article 21 underpayment assessment amounting Rp1.2 billion (including penalty of Rp407 million), withholding tax article 23 underpayment assessment amounting to Rp63.5 billion (including penalty of Rp20.6 billion), withholding tax article 4 (2) underpayment assessment amounting to Rp25 billion (including penalty of Rp8.1 billion) and withholding tax article 26 underpayment assessment amounting to Rp197.6 billion (including penalty of Rp64 billion).
The Company has agreed regarding recalculation of input tax credit on incoming interconnection services amounting to Rp35 billion, withholding tax amounting to Rp613 million and withholding tax article 26 amounting to Rp311.5 million that have been recorded in consolidated statements of profit or loss and other comprehensive income. The company filed an objection against the remaining unapproved parts on November 16, 2016. As of the date of approval and authorization for the issuance of these consolidated financial statements, the objection is still in process.
71
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION (continued)
e. Tax assessment (continued)
(i)The Company (continued)
The Company received a letter from the Tax Authorities dated August 23, 2016 regarding Field Tax Audit Notification for tax period January to December 2015. As of the date of approval and authorization for the issuance of these consolidated financial statements, the audit process is still ongoing.
(ii) Telkomsel
In December 2013, the Tax Court accepted Telkomsel’s appeal on the 2006 VAT and withholding taxes totaling Rp116 billion. In February 2014, Telkomsel received the refund.On July 3, 2015, in response to Telkomsel’s letter claiming for interest income related to favorable 2006 VAT and withholding tax verdicts, the Tax Authorities informed Telkomsel that the claim cannot be granted since the Tax Authorities filed a request for judicial review to the Supreme Court (“SC”). On August 19, 2016, Telkomsel received a notification from Tax Court that the Tax Authorities filed a request for judicial review to SC for the VAT case amounting to Rp108 billion. The contra memorandum for judicial review was sent on September 14, 2016.
On April 21, 2010, the Tax Authorities filed a judicial review request to the Indonesian SC for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (“STP”) for the underpayment of December 2008 income tax article 25 amounting to Rp429 billion (including a penalty of Rp8 .4 billion). In May 2010, Telkomsel filed a contra-appeal to the SC.
In July 2016, the case has been announced on SC Website in favor of the Tax Authorities. Although Telkomsel has not received the official verdict from the Court, conservatively the tax penalty of Rp8.4 billionhas been recognized. The tax base of Rp421 billion shall not become an additional tax expense as the nature of corporate income tax amount is creditable for Telkomsel.
In May and June 2012, Telkomsel received the refund of penalty on 2010 income tax article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s Verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC.
In July 2016, conservatively, Telkomsel recognized the tax penalty of Rp15.7 billion as it has similar legal substance with 2008 penalty of income tax case.
On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the 2010 underpayment of value added tax of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. On March 16, 2015, the Tax Court accepted Telkomsel’s appeal and May 13, 2015, Telkomsel received a refund for value added tax and amounting to Rp290. 6 billion.On June 24, 2015, The Tax Authorities filed a judicial review to the SC and on May 2, 2016, Telkomsel received a notification from Tax Court regarding the judicial review. Subsequently, on May 27, 2016 Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these financial statements, the judicial review is still in process.
72
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION (continued)
e. Tax assessment (continued)
(ii) Telkomsel(continued)
On November 7, 2014, as a result of a tax audit by the Tax Authorities, Telkomsel received assessment letters for underpayment of corporate income tax, VAT and withholding tax amounting to Rp257.8 billion, Rp2.9 billion and Rp2.2 billion (including penalty of Rp85.3 billion), respectively. In December 2014, Telkomsel accepted the assessment of Rp7.8 billion for the underpayment of corporate income tax, Rp1 billion for the underpayment of VAT and Rp2.2 billion for the underpayment of the withholding tax (including penalty of Rp3.5 billion). The accepted portion was charged to the 2014 statement of profit or loss and other comprehensive income. In December 2014, Telkomsel paid the assessments and filed objection letters to the Tax Authorities for the underpayment of corporate income tax of Rp 250 billion (including penalty of Rp81.1 billion) and VAT of Rp1.9 billion (including penalty of Rp670 million). In November and December 2015, Telkomsel received the rejection letters from the Tax Authorities for corporate income tax of Rp 250 billion and VAT of Rp 1.4 billion. The remaining amount of Rp250 million was charged to the 2015 statement of profit or loss and other comprehensive income.
In August 2015, Telkomsel received a letter from the Tax Authorities requesting Telkomsel to change the fiscal useful life of asset tower. Claim for tax refund of 2011 Corporate Income Tax related to tower depreciation of Rp125.5 billion was reclassified to deferred tax liabilities, Rp60 billion penalty was charged to the 2015 profit or loss.
On February 15, 2016, Telkomsel filed an appeal to the Tax Authorities for the 2011 underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion). Subsequently, on March 17, 2016, the Company also filed an appeal to the Tax Court for the underpayment of VAT amounting Rp1.2 billion (including penalty of Rp392 million).
In December 2016, after the court hearing sessions ended, Telkomsel reviewed the corporate income tax developments and resulted in adjustment of Rp18 billion. Therefore, the amount of claim for tax refund reduce fromRp66 billion to Rp48 billion. As of the date of approval and authorization for issuance of these financial statements, Telkomsel has not received the Tax Court’s verdict.
On July 28, 2016, Telkomsel received the tax audit instruction letter for compliance of fiscal year 2014. As of the date of approval and authorization for issuance of these financial statements, the tax audit still in process.
f. Tax incentives
In December 2015, the Company took advantage of the Economic Policy Package V in the form of tax incentives for fixed assets revaluation as stipulated in the Ministry of Finance Regulation (“PMK”) No. 191/PMK.010/2015 juncto PMK No. 233/PMK.03/2015 juncto PMK No. 29/PMK.03/2016. In accordance with the PMK, the Company is allowed to revalue its fixed assets for tax purposes and will obtain lower income tax when the application of the revaluation is submitted to DGT during the period between the effective date of PMKand December 31, 2016. The final income tax is determined at a rate ranging from 3%-6% on the excess of the revalued amount of fixed assets over its original net book value depending on the timing of submission of application to the DGT.
73
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION (continued)
f. Tax incentives (continued)
On December 29, 2015, the Company filed an application for fixed assets revaluation using self-assessed revaluation amount and has paid the related final income tax amounting to Rp750 billion. Based on the PMK, the self-assessed revaluation amount should be evaluated by a Public Independent Appraiser (“KJPP”) or valuation specialist, which is registeredwith the Government beforeDecember 31, 2016. Upon verification of the completeness and accuracy of the application, the DGT may issue approval letter within 30 days after the receipt of complete application. The Co mpany has appointed KJPP to assess the fixed assets revaluation of the Company. The Company submitted the completeness of fixed assets revaluation documents phase 1 to DGT on September 29, 2016. On November 10, 2016, DGT issued approval regarding fixed assets revaluation amounting to Rp7,078 billion with related final income tax amounting to Rp212 billion.
On December 15, 2016, the Company resubmitted the request regarding fixed assets revaluation for tax purpose for the request proposed in 2016 that covered outdoor production equipments with estimated increase of assets value amounting to Rp8,960 billion with related final income tax amounting to Rp538 billion. As of the date of approval and authorization for issuance of these financial statements, the Company is still waiting for the fixed assets revaluation report from KJPP.
The fixed assets revaluation for tax purpose resulting a deductible temporary difference that originated from higher tax base of fixed assets compared to the assets' accounting book value. The temporary difference creates deferred tax assets because there will be future economic benefits that flow to the Company when the carrying amount of assets has been recovered.
In 2016, the Company recorded deferred tax assets amounting to Rp1,415 billion from the excess of the revalued amount of fixed assets which has been approved by DGT over the previoustax base net book value.
g . Deferred tax assets and liabilities
The details of the Group's deferred tax assets and liabilities are as follows:
| | December 31,2015 | | (Charged)credited to theconsolidatedstatements
ofprofit or loss | | (Charged)credited to theconsolidatedstatements
ofothercomprehensiveincome | (Charged)
credited to the equity | December 3 1 ,2016 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The Company | | | | | | | | |
| Deferred tax assets: | | | | | | | | |
| Net periodic pension and other post-employment
benefits costs | 335 | | 102 | | 126 | - | 56 3 | |
| Provision for impairment of receivable | 429 | | ( 41 | ) | - | - | 388 | |
| Provisions for employee benefit | 97 | | 112 | | - | - | 209 | |
| Deferred installation fee | 65 | | 10 | | - | - | 75 | |
| Accrued expenses and provision for
inventory obsolescence | 211 | | (142 | ) | - | - | 69 | |
| Finance leases | 69 | | (6 8 | ) | - | - | 1 | |
| Total deferred tax assets | 1 , 206 | | (27 | ) | 126 | - | 1, 305 | |
| Deferred tax liabilities: | | | | | | | | |
| Difference between accounting and tax bases of
property and equipment | (1,597 | ) | 82 5 | | - | - | (772 | ) |
| Valuation of long-term investment | (45 | ) | 34 | | - | - | (11 | ) |
| Land rights, intangible assets and
others | (23 | ) | 12 | | - | - | (11 | ) |
| Total deferred tax liabilities | (1,665 | ) | 87 1 | | - | - | (794 | ) |
| Deferred tax liabilities of the Company -
net | (459 | ) | 844 | | 126 | - | 511 | |
74
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
2 6. TAXATION (continued)
g . Deferred tax assets and liabilities (continued)
The details of the Group's deferred tax assets and liabilities are as follows (continued):
| | December 31, 2015 | | (Charged) credited to the consolidated statements of
profit or loss | | (Charged) credited to the consolidated statements of
other comprehensive income | (Charged)
credited to the equity | December 31, 2016 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Telkomsel | | | | | | | | |
| Deferred tax assets: | | | | | | | | |
| Provisions for employee benefits | 349 | | 5 5 | | 7 4 | - | 47 8 | |
| Provision
for impairment of receivables | 138 | | 5 | | - | - | 143 | |
| Total deferred tax assets | 487 | | 6 0 | | 7 4 | - | 62 1 | |
| Deferred tax liabilities: | | | | | | | | |
| Finance
leases | (385 | ) | (164 | ) | - | - | (549 | ) |
| Difference between accounting and tax bases of and equipment property | (1,395 | ) | 9 13 | | - | - | (4 82 | ) |
| Intangible
assets | (52 | ) | 4 | | - | - | (48 | ) |
| Total deferred tax liabilities | (1,832 | ) | 753 | | - | - | (1,0 79 | ) |
| Deferred tax liabilities of
Telkomsel - net | (1,345 | ) | 813 | | 7 4 | - | ( 458 | ) |
| Deferred tax liabilities of other subsidiaries - net | ( 306 | ) | 14 | | 5 | - | ( 287 | ) |
| Deferred tax liabilities - net | (2,110 | ) | 1, 286 | | 7 9 | - | ( 745 | ) |
| Deferred tax assets of other subsidiaries -
net | 201 | | 50 | | 3 | 4 | 2 58 | |
| Deferred tax assets - net | 201 | | 435 | | 129 | 4 | 769 | |
| | December 31,2014 | | (Charged)credited to theconsolidatedstatements
ofprofit or loss | | (Charged)credited to theconsolidatedstatements
ofothercomprehensiveincome | | Reclassification | December 31,2015 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The Company | | | | | | | | | |
| Deferred tax assets: | | | | | | | | | |
| Provision for impairment of receivable | 470 | | ( 41 | ) | - | | - | 429 | |
| Net periodic pension and other post-employment benefits costs | 330 | | 3 | | 2 | | - | 335 | |
| Accrued expenses and provision for
inventory obsolescence | 76 | | 135 | | - | | - | 211 | |
| Provisions for employee benefit | 72 | | 25 | | - | | - | 97 | |
| Deferred installation fee | 72 | | (7 | ) | - | | - | 65 | |
| Finance leases | 22 | | 47 | | - | | - | 69 | |
| Total deferred tax assets | 1,042 | | 162 | | 2 | | - | 1 , 206 | |
| Deferred tax liabilities: | | | | | | | | | |
| Difference between accountingand tax bases of
property and equipment | (1,458 | ) | (139 | ) | - | | - | (1,597 | ) |
| Valuation of long-term investment | (69 | ) | 24 | | - | | - | (45 | ) |
| Land rights, intangible assets and
others | (14 | ) | (9 | ) | - | | - | (23 | ) |
| Total deferred tax liabilities | (1,541 | ) | (124 | ) | - | | - | (1,665 | ) |
| Deferred tax liabilities of the Company -
net | (499 | ) | 38 | | 2 | | - | (459 | ) |
| Telkomsel | | | | | | | | | |
| Deferred tax assets: | | | | | | | | | |
| Provisions for employee benefits | 323 | | 16 | | 10 | | - | 349 | |
| Provision for impairment of
receivables | 129 | | 9 | | - | | - | 138 | |
| Recognition of interest under USO
arrangements | 0 | | 0 | | - | | - | 0 | |
| Total deferred tax assets | 452 | | 25 | | 10 | | - | 487 | |
| Deferred tax liabilities: | | | | | | | | | |
| Difference between accounting and tax
bases of property and equipment | (2,044 | ) | 350 | | - | | 299 | (1,395 | ) |
| Finance leases | (254 | ) | (131 | ) | - | | - | (385 | ) |
| Intangible assets | (61 | ) | 9 | | - | | - | (52 | ) |
| Total deferred tax liabilities | (2,359 | ) | 228 | | - | | 299 | (1,832 | ) |
| Deferred tax liabilities of
Telkomsel - net | (1,907 | ) | 253 | | 10 | | 299 | (1,345 | ) |
| Deferred tax liabilities of other
subsidiaries - net | ( 248 | ) | (59 | ) | 1 | | - | (306 | ) |
| Deferred tax liabilities - net | (2,654 | ) | 233 | | 13 | | 299 | (2,110 | ) |
| Deferred tax assets - net | 95 | | 107 | | (1 | ) | - | 201 | |
75
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
26 . TAXATION (continued)
g . Deferred tax assets and liabilities (continued)
As of December31 , 2016 and 2015 , the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized wereR p34,568 billion and Rp2 8,295 billion, respectively.
Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it can be reduce if actual future taxable income is lower than estimates.
h . Administration
From 2008 to 2016, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007as amended by Governemnt Regulation No. 77/2013 and lastly by Government Regulation No. 56/2015 in conjunction withthe Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the year ended December 3 1 ,2016 , the Company calculates the deferred tax using the tax rate of 20%.
The taxation laws of Indonesia require that the Company and its local subsidiaries to submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, the period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.
The Minist ry of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 as amended by PMK No. 136-PMK.03/2012 dated August 16, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Ministry of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 as amended by PMK No. 16/PMK.010/2016 dated February 3, 2016. The Company has withheld, deposited, and reported VAT, PPnBM and also income tax article 22 in accordance with the Regulation.
27 . BASIC AND DILUTED EARNINGS PER SHARE
Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp19,352 billion and Rp15,489 billion by the weighted average number of shares outstanding during the period totaling 98,638,501,532 shares and 98,176,527,553shares after stock split for the year ended December 3 1 , 2016 and 2015 , respectively. The weighted average number of shares takes into account the weighted average effect of changes in treasury stock transaction during the year.
Basic earnings per share amounting to Rp196.19 and Rp157.77 (in full amount) for the year ended December 3 1 , 2016 and 2015 , respectively.
T he Company does not have potentially dilutive financial investments as of December 3 1 , 2016 and 2015 .
76
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
28. CASH DIVIDENDS AND GENERAL RESERVE
Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 26 dated April 17, 2015 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 2014 amounting to Rp7,319 billion (Rp7 4.55 per share) and Rp 1, 464 billion (Rp1 4.91 per share) , respectively. On May2 1, 201 5 , the Company paid the cash dividend and special cash dividend totalling Rp8,783 billion.
Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 50 dated April 22, 2016 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 2015 amounting to Rp7,744 billion (Rp7 8.86 per share) and Rp 1, 549 billion (Rp1 5 . 77 per share) , respectively. On May2 6, 2016, the Company paid the cash dividend and special cash dividend totalling Rp9,293 billion.
On December 27, 2016, the Company had paid an interim dividend amounting to Rp1,920 billion or totalling Rp19.38 per share.
Appropriation of Retained Earnings
Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.
The balance of the appropriated retained earnings of the Company as of December 3 1 , 2016 and 2015 amounting to Rp15,337 billion, respectively .
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS
The details of pension and other post-employment benefit liabilities are as follows:
| Notes | 2016 | 2015 | |
|---|---|---|---|
| Prepaid pension benefit cost | |||
| The Company - funded | 29 a.i . a | 197 | 1,329 |
| MDM | 1 | 2 | |
| Infomedia | 1 | 0 | |
| Total prepaid pension benefit cost | 199 | 1,331 | |
| Pension benefit and other post-employment benefit | |||
| obligations | |||
| Pension benefit | |||
| The Company - unfunded | 29 a.i . b | 2,507 | 2,500 |
| Telkomsel | 29 a.ii | 1,193 | 803 |
| Patrakom | 0 | - | |
| Sub-total pension benefit | 3,700 | 3,303 | |
| Net periodic p ost-employment health care benefit | 29 b | 1,592 | 118 |
| Other post-employment benefit | 29 c | 502 | 497 |
| Obligation under the Labor Law | 29 d | 332 | 253 |
| Pension benefit and other post-employment benefit | |||
| obligations | 6,126 | 4,171 |
77
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
The breakdown of the net benefit expense recognized in the consolidated statements of profit or loss and other comprehensive income is as follows:
| Notes | 2016 | 2015 | |
|---|---|---|---|
| Pension benefit cost | |||
| The Company- funded | 29 a.i . a | 608 | 12 |
| The Company- unfunded | 29 a.i . b | 279 | 251 |
| Telkomsel | 29 a.ii | 181 | 168 |
| MDM | 0 | 1 | |
| Infomedia | 0 | 0 | |
| Patrakom | 0 | - | |
| Total pension benefit cost | 23 | 1,068 | 432 |
| Net periodic post-employment health care benefit | |||
| cost | 23,29b | 163 | 216 |
| Other post-employment benefit cost | 23, 29 c | 48 | 47 |
| Obligation under the Labor Law | 23,29 d | 82 | 53 |
| Total | 1,361 | 748 |
| Notes | 2016 | 2015 | ||
|---|---|---|---|---|
| Defined benefit plan actuarial gain | ||||
| (losses) | ||||
| The Company- funded | 29a.i . a | (492 | ) | 186 |
| The Company- unfunded | 29a.i . b | (119 | ) | (187 |
| Telkomsel | 29a.ii | (292 | ) | (15 |
| Infomedia | 0 | 1 | ||
| Patrakom | 0 | 0 | ||
| MDM | (1 | ) | 0 | |
| Post-employment health care benefit | 29b | (1,309 | ) | 540 |
| Other post-employment benefit | 29c | (20 | ) | (11 |
| Obligation under the Labor Law | 29d | (33 | ) | (20 |
| Sub-total | (2,266 | ) | 494 | |
| Deferred tax effect at the applicable tax | ||||
| rates | 208 | 12 | ||
| Defined benefit plan actuarial gain (losses) - | ||||
| net | (2,058 | ) | 506 |
a. Pension benefit costs
i. The Company
a. Funded pension plan
The Company sponsors a defined benefit pension plan for employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is governed by the pension laws in Indonesia and managed by Telkom Pension Fund ( Dana Pensiun Telkom or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the yearsended December 3 1 , 2016 and2015 amounted to Rpnil , respectively.
78
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
a. Pension benefit costs (continued)
i. The Company (continued)
a. Funded pension plan (continued)
The following table presents the changes in projected pension benefit obligations, changesin pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statements of financial position as of December 3 1, 201 6 and2015 , and for the years ended December 31, 2016 and 2015, on the defined benefit pension plan:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Changes in projected pensionbenefit o bligations | ||||
| Projected pension benefit obligations at beginning | ||||
| of year | 16,505 | 17,402 | ||
| Charged to profit or loss: | ||||
| Service costs | 363 | 218 | ||
| Past service cost - plan amendments | 245 | (55 | ) | |
| Interest costs | 1,444 | 1,445 | ||
| Pension plan participants’ | ||||
| contributions | 44 | 45 | ||
| Actuarial (gain) losses | 1,680 | (1,666 | ) | |
| Pension benefits paid | (1,432 | ) | (808 | ) |
| Settlement | - | (76 | ) | |
| Projected pension benefit obligations at end of | ||||
| year | 18,849 | 16,505 |
| 2016 | 2015 | |||
|---|---|---|---|---|
| Changes in pension benefit plan | ||||
| assets | ||||
| Fair value of pension plan assetsat beginning of | ||||
| year | 17,834 | 18,929 | ||
| Interest income | 1,458 | 1,576 | ||
| Return on plan assets (excluding amount included in | ||||
| net interest expense) | 1,188 | (1,837 | ) | |
| Pension plan participants’ | ||||
| contributions | 44 | 45 | ||
| Pension benefits paid | (1,432 | ) | (808 | ) |
| Plan administrationcost | (46 | ) | (71 | ) |
| Fair value of pension plan assets at end of | ||||
| period | 19,046 | 17,834 | ||
| Funded status | 197 | 1,329 | ||
| Effect of asset ceiling | - | - | ||
| Prepaid pension benefit c ost | 197 | 1,329 |
79
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
a. Pension benefit costs (continued)
i. The Company (continued)
a. Funded pension plan (continued)
As of December 3 1 , 2016 and 2015, plan assetsconsist s of:
| 2016 — Quoted in active market | Unquoted | 2015 — Quoted in active market | Unquoted | |
|---|---|---|---|---|
| Cash and cash equivalent s | 1,064 | - | 1,335 | - |
| Equity instruments | ||||
| F inance | 1,039 | - | 1,153 | - |
| Consumer goods | 1,206 | - | 953 | - |
| Infrastructure, utilities | ||||
| andtransportation | 536 | - | 637 | - |
| Construction, property and real estate | 577 | - | 573 | - |
| Basic industry and chemical | 130 | - | 163 | - |
| Trading, service and investment | 216 | - | 183 | - |
| Mining | 62 | - | 45 | - |
| Agriculture | 71 | - | 29 | - |
| Miscellaneous industr ies | 361 | - | 240 | - |
| Equity-based mutual fund | 1,296 | - | 1,120 | - |
| Fixed income instruments | ||||
| Corporate bonds | - | 3,817 | - | 3,587 |
| Government bonds | 7,978 | - | 7,257 | - |
| Mutual funds | 30 | - | - | - |
| Non-public equity: | ||||
| Direct placement | - | 174 | - | 163 |
| Property | - | 188 | - | 156 |
| Others | - | 301 | - | 240 |
| Total | 14,566 | 4,480 | 13,688 | 4,146 |
Pension plan assets also include Series B shares issued by the Company with fair values totalling Rp395 billion and Rp 445 billion, representing 2.07% and 2.49 % of total plan assets as of December 3 1 , 2016 and 2015 , respectively, and bonds issued by the Company with fair value totalling Rp311 billion and Rp 464 billion representing 1.63% and 2.60 % of total assets as of December 3 1 , 2016 and2015 , respectively.
80
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
a. Pension benefit costs (continued)
i. The Company (continued)
a. Funded pension plan (continued)
The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp2,600 billion and ( Rp 332 billion )for the years ended December 3 1 , 2016 and 2015, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Based on Dapen’s financial statement as of December 31, 2016, Dapen’s FSR is above 105%. Therefore, the Company does not expect to contribute to the defined benefit pension plan in 2016 .
Based on the Company’s policy issued on July 1, 2014 regarding Pension Regulation by Dana Pensiun Telkom , there is an increase in monthly benefits given to the pensioners, widow/widower or the children of participants who stopped working before the end of June, 2002.
During 2015, the Company made settlements to pensioners, widow/widower or the children of participant who has monthly pension benefits under Rp1,500,000 and choose to withdraw their pension benefits in lump sum.
Based on the Company’s policy issued on June 24, 2016 regarding Pension Regulation by Dana Pensiun Telkom , widow/widower or the children of participants who enrolled before April 20, 1992, will receive increase in monthly pension benefits from 60% to 75% of pension benefits received by the pensioners which effective starting from January 1, 2016. In addition, the Company provide other benefits to increase the pensioner’s welfare which only provided in 2016. The Company provide other benefit of Rp6 million to monthly pension beneficiaries who retired before end of June 2002 and other benefit of Rp3 million to monthly pension beneficiaries who retired starting from the end of June 2002 until the end of May 2016.
The movements of the prepaid pension benefit cost during the years ended December 3 1 , 2016 and 2015 are as follows:
| Prepaid pension benefit cost at beginning of
year | 2016 — 1,329 | | 2015 — 1,170 | |
| --- | --- | --- | --- | --- |
| Net periodic pension benefit cost | (640 | ) | (27 | ) |
| Actuarial gain (losses) recognized in
OCI | (1,680 | ) | 1,666 | |
| Asset ceiling recognized in OCI | - | | 357 | |
| Return on plan assets (excluding amount included in
net interest expense) | 1,188 | | (1,837 | ) |
| Prepaid pension benefitcost at end of
year | 197 | | 1,329 | |
81
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
a. Pension benefit costs (continued)
i. The Company (continued)
a. Funded pension plan (continued)
The components of net periodic cost for the years ended December 31, 2016 and 2015 are as follows:
| Service costs | 2016 — 363 | 2015 — 218 | ||
|---|---|---|---|---|
| Past service cost - plan | ||||
| amendments | 245 | (55 | ) | |
| Plan administration cost | 46 | 71 | ||
| Net interest cost | (14 | ) | (131 | ) |
| Settlement | - | (76 | ) | |
| Net periodic pension benefit cost | 640 | 27 | ||
| Amount charged to subsidiaries under contractual | ||||
| agreements | (32 | ) | (15 | ) |
| Net periodic pension benefit cost | 608 | 12 |
Amounts recognized in OCI are as follows:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Actuarial (gain) losses recognized during the year | ||||
| due to: | ||||
| Experience | ||||
| adjustments | 70 | (991 | ) | |
| Changes in | ||||
| demographic assumptions | 140 | 137 | ||
| Changes in | ||||
| financial assumptions | 1,470 | (812 | ) | |
| Effect of asset ceiling | - | (357 | ) | |
| Return on plan assets (excluding amount included in | ||||
| net interest expense) | (1,188 | ) | 1,837 | |
| Net | 492 | (186 | ) |
The actuarial valuation for the defined benefit pension plan was performed, based on the measurement date as of December 31, 2016 and 2015, with reports dated February 22, 2017 and February 2 5 , 2016, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Willis Towers Watson (“WTW”) (formerly Towers Watson).The principal actuarial assumptions used by the independent actuary as of December 31, 2016 and 2015 are as follows:
| 2016 | 2015 | |
|---|---|---|
| Discount | ||
| rate | 8.00% | 9.00% |
| Rate of | ||
| compensation increases | 8.00% | 8.00% |
| Indonesian | ||
| mortality table | 2011 | 2011 |
b. Unfunded pension plan
The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.
The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund ( Dana Pensiun Lembaga Keuangan or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp9 billion and Rp7 billion for the years ended December 31, 2016 and 2015, respectively.
82
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS(continued)
a. Pension benefit costs (continued)
i. The Company (continued)
b. Unfunded pension plan (continued)
Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon becoming disabled starting from February 1, 2009.
The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits ( Masa Persiapan Pensiun or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring since April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, such employee is required to work until the retirement date.
The following table presents the changesof the unfunded projected pension benefit obligations of MPS and MPP for the years ended December 3 1 , 2016and2015 :
| Unfunded projected pension benefit obligations at
beginning of year | 2016 — 2,500 | | 2015 — 2,326 | |
| --- | --- | --- | --- | --- |
| Service costs | 64 | | 60 | |
| Interest costs | 215 | | 191 | |
| Actuarial losses recognized in
OCI | 119 | | 187 | |
| Benefits paid by employer | (391 | ) | (264 | ) |
| Unfunded projected pension benefit obligations at
end of period | 2,507 | | 2,500 | |
The components of total periodic pension benefit cost for the years ended December 3 1 , 2016 and 2015 are as follows:
| 2016 | 2015 | |
|---|---|---|
| Service | ||
| costs | 64 | 60 |
| Net | ||
| interest cost | 215 | 191 |
| Total | 279 | 251 |
Amounts recognized in OCI are as follows:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Actuarial (gain) losses recognized during the | ||||
| year due to: | ||||
| Experience | ||||
| adjustments | (9 | ) | (30 | ) |
| Changes in | ||||
| demographic assumptions | 30 | 50 | ||
| Changes in | ||||
| financial assumptions | 98 | 167 | ||
| Net | 119 | 187 |
83
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
a. Pension benefit costs (continued)
i. The Company (continued)
b. Unfunded pension plan (continued)
The actuarial valuation for the defined benefit pension planwas performed, based on the measurement date as of December 31, 2016 and 2015, with reports dated February 22, 2017 and February 25, 2016, respectively, by TWP independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary for the years ended December 31, 2016 and 2015 are as follows:
| 2016 | 2015 | |
|---|---|---|
| Discount | ||
| rate | 7.75% - | |
| 8.00% | 9.00% | |
| Rate of | ||
| compensation increases | 6.10% - | |
| 8.00% | varies | |
| Indonesia n mortality | ||
| table | 2011 | 2011 |
ii Telkomsel
Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions have been fully made by Telkomsel.
Telkomsel’s contributions to Jiwasraya amounted to Rp83 billionand Rp 192 billionfor the year s ended December 3 1 , 2016 and 2015, respectively.
The following table presents the changes in projected pension benefit obligation, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statement of financial position for the years ended December 3 1 , 2016 and 2015 , on Telkomsel’s defined benefit pension plan:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Changes in projected pensionbenefit | ||||
| obligation | ||||
| Projected pension benefit obligation at | ||||
| beginning of year | 1,415 | 1,281 | ||
| Charged to profit or loss: | ||||
| Service costs | 107 | 101 | ||
| Net i nterest cost | 130 | 106 | ||
| Actuarial (gain) losses recognized in | ||||
| OCI | 392 | (64 | ) | |
| Benefits paid | (10 | ) | (9 | ) |
| Projected | ||||
| pension benefit obligation at end of year | 2,034 | 1,415 | ||
| Changes in pension benefit plan | ||||
| assets | ||||
| Fair value of plan assets at beginning of | ||||
| year | 612 | 469 | ||
| Interest income in profit or loss | 56 | 39 | ||
| Return on plan assets (excluding amount | ||||
| included in net interest expense) | 100 | (79 | ) | |
| Employer’s contributions | 83 | 192 | ||
| Benefits paid | (10 | ) | (9 | ) |
| Fair value of plan assets at end | ||||
| ofyear | 841 | 612 | ||
| Funded status | (1,193 | ) | (803 | ) |
| Provision for pension benefit c ost | (1,193 | ) | (803 | ) |
84
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
a. Pension benefit costs (continued)
(ii) Telkomsel (continued)
The movements of the provision for pension benefit cost for the years ended December 3 1 , 2016 and 2015 :
| Provision
for pension benefit cost at beginning of year | 2016 — 803 | | 2015 — 812 | |
| --- | --- | --- | --- | --- |
| Periodic
pension benefit cost | 181 | | 168 | |
| Actuarial
(gain) losses recognized in OCI | 392 | | (64 | ) |
| Return on plan assets (excluding amount included in
net interest expense) | (100 | ) | 79 | |
| Employer
contributions | (83 | ) | (192 | ) |
| Provision
for pension benefit cost at end of year | 1,193 | | 803 | |
The components of the periodic pension benefit cost for the years ended December 3 1 , 2016 and 2015 are as follows:
| 2016 | 2015 | |
|---|---|---|
| Service | ||
| costs | 107 | 101 |
| Net | ||
| interest cost | 74 | 67 |
| Total | ||
| periodic pension benefit cost | 181 | 168 |
Amounts recognized in OCI are as follows:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Actuarial (gain) losses recognized during the | ||||
| year due to: | ||||
| Experience | ||||
| adjustments | 32 | (20 | ) | |
| Changes in | ||||
| financial assumptions | 360 | (44 | ) | |
| Return on plan assets (excluding amount included in | ||||
| net interest expense) | (100 | ) | 79 | |
| Net | 292 | 15 |
The actuarial valuation for the defined benefit pension plan was performed, based on the measurement date as of December 31, 2016 and 201 5 , with reports dated February 7, 2017 and February 12, 2016, respectively, by TWP, an independent actuary in association with W TW. The principal actuarial assumptions used by the independent actuaryas of December 31, 2016 and 201 5 , are as follows:
| 2016 | 2015 | |
|---|---|---|
| Discount | ||
| rate | 8.25% | 9.25% |
| Rate of | ||
| compensation increases | 8.00% | 8.00% |
| Indonesian | ||
| mortality table | 2011 | 2011 |
85
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
b. Post-employment health care benefits provisions
The Company provides post- employment health care benefits toall of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire , and to their eligible dependents . The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.
The defined contribution post-employment health care benefit plan its provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement. The Company’s contribution to the plan amounted to Rpnil for the years ended December 3 1 , 2016 and 2015, respectively.
The following table presents the changes in projected post-employment health care benefit provision, change in post-employment health care benefit plan assets, funded status of the post-employment health care benefit plan, and net amount recognized in the Company’s consolidated statement of financial position as of December 3 1 , 2016 and 2015 and for the years ended December 31, 2016 and 2015:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Changes in projected post-employment health | ||||
| carebenefit provision | ||||
| Projected post-employment health care benefit obligation at beginning of | ||||
| year | 10,942 | 11,505 | ||
| Charged to | ||||
| profit or loss: | ||||
| Service costs | 9 | 49 | ||
| Net | ||||
| interest cost | 994 | 961 | ||
| Actuarial | ||||
| (gain) losses | 1,828 | (1,187 | ) | |
| Post-employment health care ben efits paid | (416 | ) | (386 | ) |
| Projected post-employment health care benefit | ||||
| provision at end of year | 13,357 | 10,942 | ||
| Changes in post-employment health care benefit plan | ||||
| assets | ||||
| Fair value of plan assets at beginning of | ||||
| year | 10,824 | 11,064 | ||
| Interest income | 982 | 924 | ||
| Return on plan assets (excluding amount includedin net interest expense) | 519 | (647 | ) | |
| P ost-employmenthealth care benefits | ||||
| paid | (416 | ) | (386 | ) |
| Administrative expense paid | (144 | ) | (131 | ) |
| Fair value | ||||
| of plan assets at end ofyear | 11,765 | 10,824 | ||
| Funded | ||||
| status | (1,592 | ) | (118 | ) |
| Provision for post-employment health care | ||||
| benefit | (1,592 | ) | (118 | ) |
86
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
b. Post-employment health care benefits provisions(continued)
As of December 3 1 , 2016 and 2015, plan assets consist s of:
| 201 6 — Quoted in active market | Unquoted | 201 5 — Quoted in active market | Unquoted | |
|---|---|---|---|---|
| Cash and cash equivalents | 894 | - | 811 | - |
| Equity instruments: | ||||
| Manufacturing & consumer | 754 | - | 571 | - |
| Finance industries | 540 | - | 566 | - |
| Construction | 351 | - | 301 | - |
| Infrastructure and telecommunication | 245 | - | 211 | - |
| Wholesale | 101 | - | 70 | - |
| Mining | 27 | - | 12 | - |
| Other Industries: | ||||
| Service s | 17 | - | 33 | - |
| Agriculture | 44 | - | 23 | - |
| Biotechnology and P harma I ndustry | 6 | - | 6 | - |
| O thers | 2 | - | 3 | - |
| Equity-based mutual fund s | 1,311 | - | 1,129 | - |
| Fixed income instruments: | ||||
| Fixed income mutual funds | 7,241 | - | 6,837 | - |
| Unlisted shares: | ||||
| Private placement | - | 232 | - | 213 |
| Others | - | - | - | 38 |
| Total | 11,533 | 232 | 10,57 3 | 251 |
Yakes plan assets also includeSeries B shares issued by the Company with fair value totalling Rp 217 billion and Rp174 billion, representing 1.84 % and 1.61% of total assets as ofDecember 3 1 , 2016 and 20 15 , respectively.
The expected return is determined based on market expectation for the returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp1,357 billion and Rp147 billion for the years ended December 3 1 , 2016 and 2015, respectively.
The movements of the provision for projected post-employment health care benefit obligations for the years ended December 3 1 , 2016 and 2015 are as follows:
| Projected post-employment health carebenefit
obligations at beginning of year | 2016 — 118 | | 2015 — 441 | |
| --- | --- | --- | --- | --- |
| Net periodic post-employment health
carebenefit | 165 | | 217 | |
| Actuarial losses ( gain ) recognized in OCI | 1,828 | | (1,187 | ) |
| Return on plan assets (after deducting the value
which is included in net interest expense) | (519 | ) | 647 | |
| Projected post-employment health carebenefit
obligations at end of year | 1,592 | | 118 | |
87
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
b. Post-employment health care benefits provisions(continued)
The c omponents of net periodic post-employment health care benefit cost for the years ended December 3 1 , 2016 and 2015 are as follows:
| Service costs | 2016 — 9 | 2015 — 49 | ||
|---|---|---|---|---|
| Plan administration cost | 144 | 131 | ||
| Net interest cost | 12 | 37 | ||
| Periodic post-employment health care benefit | ||||
| cost | 165 | 217 | ||
| Amount charged to subsidiariesunder contractual | ||||
| agreement | (2 | ) | (1 | ) |
| Net periodic post-employment health care benefitcost less cost charged to subsidiaries | 163 | 216 |
A mounts recognized in OCI are as follows:
| 2016 | 2015 | |||
|---|---|---|---|---|
| Actuarial (gain) losses recognized during the year | ||||
| due to: | ||||
| Experience | ||||
| adjustments | 26 | (53 | ) | |
| Changes in | ||||
| demographic assumptions | 66 | 92 | ||
| Changes in | ||||
| financial assumptions | 1,736 | (1,226 | ) | |
| Return on plan assets (excluding amount included in | ||||
| net interest expense) | (519 | ) | 647 | |
| Net | 1,309 | (540 | ) |
The actuarial valuation for the post-employment health care benefits was performed based on measurement date as of December 31, 2016 and 2015with reports dated February 22, 2017 and February 25, 2016, respectively, was performed by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2016 and 2015 are as follows:
| 2016 | 2015 | |
|---|---|---|
| Discount rate | 8,50% | 9.25% |
| Health care costs trend rate assumed for the next | ||
| year | 7,00% | 7.00% |
| Ultimate health care costs trend rate | 7,00% | 7.00% |
| Year that the rate reaches the ultimate | ||
| trend rate | 2017 | 2016 |
| Indonesian mortality table | 2011 | 2011 |
c. Other post-employment benefits provisions
The Company provides other post-employment benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance ( Biaya Fasilitas Perumahan Terakhir or “BFPT”) and home passage leave ( Biaya Perjalanan Pensiun dan Purnabhakti or “BPP”).
88
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
c. Other post-employment benefits provisions (continued)
The movements in the projected other post-employment benefit obligations for the years ended December 3 1 , 2016 and 201 5 are as follows:
| Unfunded
projected benefit obligations at
beginning of year | 2016 — 497 | | 2015 — 488 | |
| --- | --- | --- | --- | --- |
| Charged to
profit or loss: | | | | |
| Service costs | 7 | | 8 | |
| Net
interest cost | 41 | | 39 | |
| Actuarial losses recognized in OCI | 20 | | 11 | |
| Benefits paid by employer | (63 | ) | (49 | ) |
| Provision
for other post-employment benefits | 502 | | 497 | |
The components of the p rojected other post-employment benefit cost for the years ended December 3 1 , 2016 and 2015 are as follows:
| 2016 | 2015 | |
|---|---|---|
| Service | ||
| costs | 7 | 8 |
| Net | ||
| interest cost | 41 | 39 |
| Total | 48 | `47 |
| 2016 | 2015 | ||
|---|---|---|---|
| Actuarial (gain) losses recognized during the | |||
| year due to: | |||
| Experience | |||
| adjustments | 2 | 20 | |
| Changes in | |||
| demographic assumptions | 0 | (0 | ) |
| Changes in | |||
| financial assumptions | 18 | (9 | ) |
| Net | 20 | 11 |
The actuarial valuation for the other post-employment benefits was performed based on the measurement date as of December 31, 201 6 and 2015,with reports dated February 22, 2017 and February 25, 2016, respectively by TWP, an independent actuary in association with WTW. The principal actuarial assumptions used by the independent actuary as of December 31, 2016 and 2015 are as follows:
| 2016 | 2015 | |
|---|---|---|
| Discount rate | 7,75% | 9.00% |
| Indonesian mortality table | 2011 | 2011 |
d. Obligation under the Labor Law
Under Law No. 13 Year 2003, the Group is required to provide minimum pension benefits, if not covered yet by the sponsored pension plans, to its employees upon retirement age. The total related obligation recognized as ofDecember 3 1 , 2016 and 2015 amounted to Rp332 billion and Rp 253 billion, respectively. The related employee benefits cost charged to expense amounted to Rp82 billion and Rp53 billion for the years ended December 3 1 , 2016 and 2015, respectively (Note 23 ) . The actu a rial losses recognized in OCI amounted to Rp 33 billion and Rp20 billion for the years ended December 31, 2016 and 2015, respectively.
89
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
29 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
e. Maturity Profile of Defined Benefit Obligation (“DBO”)
The timing of benefits payments and weighted a verage duration of DBO for 2016 are as follows (in billions of R upiah):
| | Expected Benefits Payment — The Company | | | Post-employment health care
benefits | Other post-employment benefits |
| --- | --- | --- | --- | --- | --- |
| Time Period | Funded | Unfunded | Telkomsel | | |
| Within next 10 years | 16,888 | 2,914 | 1,653 | 6,273 | 578 |
| Within 10-20 years | 20,052 | 263 | 6,257 | 8,401 | 139 |
| Within 20-30 years | 17,289 | 29 | 5,758 | 8,648 | 47 |
| Within 30-40 years | 11,827 | 5 | 936 | 6,711 | 3 |
| Within 40-50 years | 2,872 | - | - | 2,986 | - |
| Within 50-60 years | 238 | - | - | 245 | - |
| Within 60-70 years | 9 | - | - | 1 | - |
| Within 70-80 years | 0 | - | - | 0 | - |
| Weighted a verage duration of
DBO | 9.15 years | 4.33 years | 11.33 years | 13.81 years | 3.62 years |
f. Sensitivity Analysis
1% change in discount rate and rate of salary would have effect on DBO, as follows:
| | Discount Rate — 1% Increase | | 1% Decrease | Rate of Compensation — 1% Increase | 1%
Decrease | |
| --- | --- | --- | --- | --- | --- | --- |
| Sensitivity | Increase (decrease) in amounts | | | Increase (decrease) in amounts | | |
| Funded | (1,579 | ) | 1,860 | 384 | (397 | ) |
| Unfunded | (68 | ) | 73 | 70 | (70 | ) |
| Telkomsel | (108 | ) | 116 | 115 | (108 | ) |
| Post-employment health care benefits | (1,544 | ) | 1,882 | 2,034 | (1,687 | ) |
| Other
post-employment benefits | (16 | ) | 18 | - | - | |
The sensitivity analysis have been determined based on a method that extrapolates the impact on DBO as a result of reasonable changes in key assumptions occurring at the end of the reporting period.
The sensitivity results above determine the individual impact on the Plan’s end of the year DBO. In reality, the Plan is subject to multiple external experience items which may move the DBO in similar or opposite directions, and the Plan’s sensitivity to such changes can vary over time.
There are no changes in the methods and assumptions used in calculating the sensitivity analysis from the previous period.
30. LSA PROVISIONS
Telkomsel and Patrakom provide certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and L ong S ervice L eave (“LSL”) .LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who me e t the requisite number of years of service and with a certain minimum age.
The obligation with respect to these awards which was determined based on an actuarial valuation using the Projected Unit Credit method,amounted to Rp613 billion and Rp501 billion as of December 3 1 , 2016 and 2015 , respectively . The related benefit costs charged to expense amounted to Rp237 billion and Rp152 billion for the years ended December 3 1 , 2016 and 2015, respectively(Note 23).
90
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
31. RELATED PARTY TRANSACTIONS
a. Nature of relationships and accounts/transactions with related parties
Details of the nature of relationships and accounts/transactions with significant related parties are as follows:
| Related parties | Nature of relationships parties | Nature of accounts /transactions |
|---|---|---|
| The Government Ministry of Finance | Majority stockholder | Internet and data service revenue s , |
| othertelecommunication service revenue s , | ||
| financeincome, finance costs , and investment in financial | ||
| instruments | ||
| State-owned enterprises | Entity under common control | Internet and data service revenue s , |
| othertelecommunication servicesrevenue s , | ||
| operating expenses and purchase of property andequipment | ||
| Indosat | Entity under common control | Interconnection revenue s , lease dlines |
| revenues , satellite transponder usage revenue s ,interconnection expenses, | ||
| telecommunicationfacilities usage expenses, operating andmaintenance | ||
| expenses, usage of data communication network system | ||
| expenses | ||
| PT Aplikanusa Lintasarta(“Lintasarta”) | Entity under common control | Interconnection revenue s , network service revenue s , leased lines expenses, and usage |
| ofcommunication network system expenses | ||
| Indosat Mega Media | Entity under common control | Network service revenues |
| PT Perusahaan ListrikNegara (“PLN”) | Entity under common control | Electricity expenses , finance income, finance costs , investment in financial instrument |
| PT Pertamina (Persero)(“Pertamina”) | Entity under common control | Internet and data service revenue s ,other telecommunication service revenue s |
| PT Kereta Api Indonesia (“KAI”) | Entity under common control | Internet and data service revenue s ,other telecommunication service |
| revenue s | ||
| PT Pegadaian | Entity under common control | Internet and data service revenue s ,other telecommunication service |
| revenue s | ||
| PT Garuda Indonesia Tbk | Entity under common control | Internet and data service revenue s ,other telecommunication service |
| revenue s | ||
| PT Indonesia ComnetPlus (“ICON Plus”) | Entity under common control | Internet and data service revenue s ,other telecommunication service |
| revenue s, interconnection | ||
| revenue s, network revenues and interconnection | ||
| expenses | ||
| PT Asuransi Jasa Indonesia(“Jasindo”) | Entity under common control | Satellite insurance |
| expense s and vehicle insurance expenses | ||
| PT Adhi Karya Tbk (“ Adhi | ||
| Karya ”) | Entity under common control | Purchase of materials and construction |
| services | ||
| PT Waskita Karya Tbk(“ Waskita ”) | Entity under common control | Purchase of materials and construction |
| services | ||
| INTI | Entity under common control | Purchase of property and equipment and construction |
| services | ||
| LEN | Entity under common control | Purchase of property and equipment and construction |
| services | ||
| State-owned banks | Entity under common control | Finance income and finance costs |
| BNI | Entity under common control | Internet and data service revenue s , o ther telecommunication service revenue s , finance |
| income and finance costs | ||
| Bank Mandiri | Entity under common control | Internet and data service revenue s , o ther telecommunication service revenue s , finance |
| income and finance costs | ||
| BRI | Entity under common control | Internet and data service revenue s , o ther telecommunication service revenue s , finance |
| income and finance costs | ||
| BTN | Entity under common control | Internet and data service revenue s , o ther telecommunication service revenue s , finance |
| income and finance costs |
91
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
31. RELATED PARTY TRANSACTIONS (continued)
a. Nature of relationships and accounts/transactions with related parties (continued)
Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):
| Related parties | Nature of relationships parties | Nature of accounts /transactions |
|---|---|---|
| PT Bank Syariah Mandiri (“BSM”) | Entity under common control | Internet and data service revenue s , o ther telecommunication service revenue s , and finance |
| costs | ||
| PT Bank BRI Syariah (“BRI Syariah”) | Entity under common control | Internet and data service revenue s , o ther telecommunication service revenue s , and finance |
| costs | ||
| Bahana | Entity under common control | Available-for-sale financial assets, bonds and |
| notes | ||
| Sarana Multi Infrastruktur | Entity under common control | Finance costs |
| CSM | Associated company | Satelite transponder usage revenue s , network |
| service revenues and transmission lease | ||
| expenses | ||
| Indonusa | Associated company | Network service revenues and data communication |
| expenses | ||
| PT Poin Multi Media Nusantara (“POIN”) | Associated company | Purchase of handset |
| Yakes | Other related entities | Medical expense s |
| Koperasi Pegawai Telkom(“Kopegtel”) | Other related entities | Purchase of property and equipment construction and instal l ation services , lease s of |
| building se xpenses, lease of | ||
| vehicles expenses , purchase s of vehicles ,and purchase s of materials and | ||
| constructionservice, maintenance and cleaning serviceexpenses, and RSA revenues | ||
| PT Sandhy Putra Makmur (“SPM”) | Other related entities | Leases of buildings expenses, leases of vehicles |
| expenses, purchase of materials and construction services, utilities of | ||
| maintenance and cleaning services | ||
| Koperasi Pegawai Telkomsel (“Kisel”) | Other related entities | Internet and data service revenue s , other telecommunication service revenues, leases of vehicles expenses, printing |
| and distribution of customer bills expenses, collection fee, other | ||
| services fee, distribution of SIM cards and pulse reload | ||
| voucher and purchase ofpropertyand equipment | ||
| PT Graha Informatika Nusantara | ||
| (“Gratika”) | Other related entities | Interconnection revenue s , network |
| service revenues, installation expense s , maintenance | ||
| expenses, and purchase of property and equipment | ||
| PT Pembangunan Telekomunikasi Indonesia | ||
| (“Bangtelindo”) | Other related entities | Purchase of property and equipment |
| Directors and commissioners | Key management personnel | Honorarium and facilities |
The outstanding balances of trade receivables and payables at year-end are unsecured and interest free and settlement occurs in cash. There have been no guarantees provided or received for any related party receivables or payables. In 2016, the Group recorded impairment of receivables from related parties of Rp181 billion. This assessment is undertaken each financial year through examining the current status of existing receivables and historical collection experience.
92
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
31.RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties
The following are significant transactions with related parties:
| | 2016 — Amount | % of total
revenues | 2015 — Amount | % of total
revenues |
| --- | --- | --- | --- | --- |
| REVENUES | | | | |
| Majority
Stockholder Government | 207 | 0.18 | 206 | 0.20 |
| Entities
under common control | | | | |
| Indosat | 2,167 | 1.86 | 1,020 | 1.00 |
| BRI | 181 | 0.16 | 188 | 0.18 |
| Bank
Mandiri | 161 | 0.14 | 151 | 0.15 |
| BNI | 136 | 0.12 | 126 | 0.12 |
| BTN | 107 | 0.09 | 41 | 0.04 |
| Lintasarta | 99 | 0.09 | 82 | 0.08 |
| Pegadaian | 93 | 0.08 | 89 | 0.09 |
| Garuda | 75 | 0.06 | 77 | 0.08 |
| Pertamina | 64 | 0.06 | 99 | 0.10 |
| KAI | 68 | 0.06 | 90 | 0.09 |
| ICON
Plus | 56 | 0.05 | 63 | 0.06 |
| Others | 451 | 0.38 | 251 | 0.25 |
| Sub-total | 3,658 | 3.15 | 2,277 | 2.24 |
| Other
related entities | | | | |
| Yakes | 153 | 0.13 | 18 | 0.02 |
| Gratika | 42 | 0.04 | 32 | 0.03 |
| Others | 58 | 0.05 | 8 | 0.01 |
| Sub-total | 253 | 0.22 | 58 | 0.06 |
| Associated
companies | | | | |
| Indonusa | 105 | 0.09 | 60 | 0.06 |
| Telin
Malaysia | 35 | 0.03 | - | - |
| CSM | 32 | 0.03 | 34 | 0.03 |
| Others | 26 | 0.02 | 9 | 0.01 |
| Sub-total | 198 | 0.17 | 103 | 0.10 |
| Total | 4,316 | 3.72 | 2,644 | 2.60 |
| | 201 6 — Amount | % of total
expenses | 201 5 — Amount | % of total
expenses |
| --- | --- | --- | --- | --- |
| EXPENSES | | | | |
| Entities under common control | | | | |
| PLN | 1,037 | 1.38 | 738 | 1.05 |
| Indosat | 939 | 1.25 | 977 | 1.39 |
| Jasindo | 267 | 0.35 | 256 | 0.37 |
| Pos Indonesia | 49 | 0.06 | - | - |
| Others | 51 | 0.07 | 32 | 0.05 |
| Sub-total | 2,343 | 3.11 | 2,003 | 2.86 |
| Associated companies POIN | 1,459 | 1.94 | 1,485 | 2.13 |
| Indonusa | 145 | 0.19 | - | - |
| Others | - | - | 9 | 0.01 |
| Sub-total | 1,604 | 2.13 | 1,494 | 2.14 |
93
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
31.RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties (continued)
The following are significant transactions with related parties (continued):
| | 201 6 — Amount | % of total
expenses | 201 5 — Amount | % of total
expenses |
| --- | --- | --- | --- | --- |
| EXPENSES
(continued) | | | | |
| Other related entities | | | | |
| Kisel | 771 | 1.02 | 748 | 1.07 |
| Kopegtel | 533 | 0.71 | 460 | 0.66 |
| Yakes | - | - | 174 | 0.25 |
| Others | 140 | 0.18 | 31 | 0.04 |
| Sub-total | 1,444 | 1.91 | 1,413 | 2.02 |
| Others | 160 | 0.21 | - | - |
| Total | 5,551 | 7.36 | 4,910 | 7.02 |
| 201 6 — Amount | % of total finance income | 201 5 — Amount | % of total finance income | |
|---|---|---|---|---|
| FINANCE INCOME | ||||
| Majority stockholder | ||||
| Government | 2 | 0.12 | 9 | 0.64 |
| Entity under common control | ||||
| State-owned banks | 895 | 52.16 | 830 | 58.99 |
| Others | 5 | 0.29 | 6 | 0.43 |
| Total | 902 | 52.57 | 845 | 60.06 |
| 201 6 — Amount | % of total finance costs | 201 5 — Amount | % of total finance costs | |
|---|---|---|---|---|
| FINANCE COSTS | ||||
| Majority stockholder | ||||
| Government | 64 | 2.28 | 76 | 3.06 |
| Entity under common control | ||||
| State-owned banks | 1,228 | 43.72 | 1,061 | 42.77 |
| Total | 1,292 | 46.00 | 1,137 | 45.83 |
| | 201 6 — Amount | % of total
purchases | 201 5 — Amount | % of total
purchases |
| --- | --- | --- | --- | --- |
| PURCHASES OF PROPERTY AND EQUIPMENTS (Note
9) | | | | |
| Entity under common control | | | | |
| INTI | 374 | 1.29 | 394 | 1.49 |
| LEN | 114 | 0.39 | 72 | 0.27 |
| Adhi Karya | 39 | 0.13 | - | - |
| Sub-total | 527 | 1.81 | 466 | 1.76 |
| Other related entities | | | | |
| Kopegtel | 198 | 0.68 | 131 | 0.50 |
| Bangtelindo | 84 | 0.29 | 86 | 0.33 |
| SPM | 73 | 0.25 | 62 | 0.23 |
| Kisel | 66 | 0.23 | 73 | 0.28 |
| Gratika | 25 | 0.09 | 45 | 0.17 |
| Sub-total | 446 | 1.54 | 397 | 1.51 |
| Others | 20 | 0.07 | 12 | 0.05 |
| Total | 993 | 3.42 | 875 | 3.32 |
94
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
31. RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties (continued)
Presented below are balances of accounts with related parties (continued):
| | 201 6 — Amount | % of total
revenues | 201 5 — Amount | % of total revenues |
| --- | --- | --- | --- | --- |
| DISTRIBUTION OF SIM CARD AND
VOUCHER | | | | |
| Other related entities | | | | |
| Kisel | 4,600 | 3.95 | 3,866 | 3.77 |
| Gratika | 408 | 0.35 | 384 | 0.37 |
| Tiphone | 3,441 | 2.96 | - | - |
| Total | 8,449 | 7.26 | 4,250 | 4.14 |
| | | 2016 — Amount | % of total
assets | 2015 — Amount | % of total
assets |
| --- | --- | --- | --- | --- | --- |
| a. | Cash and
cash equivalents (Note 3) | 17,477 | 9.73 | 15,028 | 9.04 |
| b. | Other
current financial assets (Note 4) | 1,204 | 0.67 | 2,555 | 1,54 |
| c. | Trade
receivables - net (Note 5) | 894 | 0.50 | 1,104 | 0.66 |
| d. | Advances and
prepaid expenses (Note 7) | 93 | 0.05 | 15 | 0.01 |
| e. | Advances and
other non-current assets (Note 10) | 310 | 0.17 | 6 | 0.00 |
| | | 201 6 — Amount | % of total
liabilities | 2015 — Amount | % of total
liabilities |
| --- | --- | --- | --- | --- | --- |
| f. | Trade payables (Note 1 2 ) | | | | |
| | Entities under common control | | | | |
| | INTI | 625 | 0.84 | 443 | 0.61 |
| | Indosat | 275 | 0.37 | 160 | 0.22 |
| | LEN | 137 | 0.18 | 9 | 0.01 |
| | Adhi Karya | 81 | 0.11 | - | - |
| | S tate-owned
enterprises | 60 | 0.08 | 89 | 0.1 2 |
| | Sub-total | 1, 178 | 1. 58 | 701 | 0.96 |
| | Other related entities | 369 | 0.50 | 1,374 | 1.89 |
| | Total | 1 , 547 | 2.08 | 2,075 | 2.85 |
| g. | Accrued expenses (Note 13) | | | | |
| | Majority stockholder | | | | |
| | Government | 12 | 0.02 | 16 | 0.02 |
| | Entit ies under
common control | | | | |
| | State-owned enterprises | 127 | 0.17 | 114 | 0.16 |
| | State-owned banks | 52 | 0.07 | 68 | 0.09 |
| | Subt otal | 179 | 0.24 | 182 | 0 . 25 |
| | Other related entities | | | | |
| | Kisel | 118 | 0.16 | 188 | 0.26 |
| | Others | 5 | 0.01 | - | - |
| | Total | 314 | 0.43 | 386 | 0.53 |
| h. | Advances from customers and
suppliers | | | | |
| | Majority stockholder | | | | |
| | Government | 19 | 0.03 | 19 | 0.03 |
| | Entities
under common control | | | | |
| | PLN | 12 | 0.02 | - | - |
| | Total | 31 | 0.05 | 19 | 0. 0 3 |
95
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
31. RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties (continued)
Presented below are balances of accounts with related parties (continued):
| | | 201 6 — Amount | % of total
liabilities | Amount | % of total
liabilities |
| --- | --- | --- | --- | --- | --- |
| i. | Short-term bank loans (Note 15) | 143 | 0.19 | 25 | 0. 0 3 |
| j. | Two-step
loans (Note 16a) | 1,292 | 1.74 | 1,520 | 2.09 |
| k. | Long-term bank loans - net (Note
16c) | 6,325 | 8.54 | 7,427 | 10.21 |
| l. | Other
borrowing (Note 16d) | 697 | 0.94 | - | - |
c. Significant agreements with related parties
i. The Government
The Company obtained two-step loans from the Government (Note 1 6a ).
ii. Indosat
The Company has an agreement with Indosat to provide international telecommunications services to the public.
The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.
The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.
The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company has received compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective starting from January to December 2012, and can be applied until a new agreement becomes available.
On December 28, 2006, the Company and Indosat signed amendments on the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006. These amendments took effect starting on January 1, 2007.
Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.
The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.
96
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
31. RELATED PARTY TRANSACTIONS (continued)
c. Significant agreements with related parties (continued)
iii. Others
The Company has entered into agreements with CSMand Gratika for the utilization of the Company's satellite transponders or frequency channels of communication satellite and leased lines.
Kisel is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.
d. Key management personnel remuneration
Key management personnels consist of the Boards of Commissioners and Directors of the Company.
The Company provides remuneration in the form of honorarium and facilities to support the operational duties of the Board of Commissioners and short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:
| | 2016 — Amount | % of total
expenses | 2015 — Amount | % of total
expenses |
| --- | --- | --- | --- | --- |
| Board of
Directors | 427 | 0.5 7 | 168 | 0.24 |
| Board of
Commissioners | 121 | 0.16 | 64 | 0.09 |
32. OPERATING SEGMENT
The Group has four main operating segments, namely corporate , home, personal and others. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers.The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.
No operating segments have been aggregated to form the operating segments of personal, home and others, while corporate operating segment is aggregated from business, enterprise, wholesale and international operating segments since they have the similar economic characteristics and similar in other qualitative criteria such as providing similar network services and serving corporate customers.
Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.
However, the financing activities and income taxes are not separately evaluated and allocated to operating segment.
97
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
32. OPERATING SEGMENT
Segment revenues and expenses include transactions between operating segments and are accounted at prices that management believes represent market prices.
| 2016 — Corporate | Home | Personal | Others | Total before elimination | Elimination | Totalc onsolidated | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment results | ||||||||||||||
| Revenues | ||||||||||||||
| External revenues | 2 4, 177 | 7, 803 | 83,99 0 | 363 | 11 6,333 | - | 1 16,333 | |||||||
| Inter-segment revenues | 3 2, 675 | 5, 077 | 2,724 | 2,395 | 42,871 | (42,871 | ) | - | ||||||
| Total segment revenues | 56,852 | 12,880 | 86,714 | 2,758 | 159,204 | (42,871 | ) | 11 6,333 | ||||||
| Expenses | ||||||||||||||
| External expenses | (26, 0 14 | ) | (10 , 201 | ) | (38, 800 | ) | (2,12 3 | ) | (7 7 , 138 | ) | - | (7 7,138 | ) | |
| Inter-segment expenses | (22 , 331 | ) | (2 , 375 | ) | (12,503 | ) | (426 | ) | (37,635 | ) | 37,635 | - | ||
| Total segment expenses | (48,34 5 | ) | (12,57 6 | ) | (51,303 | ) | (2,549 | ) | (114,773 | ) | 37,635 | (77,1 38 | ) | |
| Segment results | 8,50 7 | 30 4 | 35,411 | 209 | 44,431 | (5,236 | ) | 39,195 | ||||||
| Other information | ||||||||||||||
| Capital expenditures | (11,419 | ) | (4,437 | ) | (12,565 | ) | ( 7 78 | ) | (2 9 ,199 | ) | - | (2 9, 199 | ) | |
| Depreciation and amortization | (4,148 | ) | (1 , 711 | ) | (12,549 | ) | (124 | ) | (18, 532 | ) | - | (18, 532 | ) | |
| Provision recognized in current period | (8 7 | ) | (424 | ) | (222 | ) | (10 | ) | (74 3 | ) | - | (74 3 | ) |
| 2015 — Corporate | Home | Personal | Others | Total before elimination | Elimination | Total c onsolidated | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment results | ||||||||||||||
| Revenues | ||||||||||||||
| External revenues | 21,072 | 7,319 | 73,766 | 313 | 102,470 | - | 102,470 | |||||||
| Inter-segment revenues | 14,347 | 4,352 | 2,365 | 1,943 | 23,007 | (23,007 | ) | - | ||||||
| Total segment revenues | 35,419 | 11,671 | 76,131 | 2,256 | 125,477 | (23,007 | ) | 102,470 | ||||||
| Expenses | ||||||||||||||
| External expenses | (20,239 | ) | (6,705 | ) | (41,130 | ) | (1,978 | ) | (70,052 | ) | - | (70,052 | ) | |
| Inter-segment expenses | (8,066 | ) | (4,706 | ) | (10,173 | ) | (62 | ) | (23,007 | ) | 23,007 | - | ||
| Total segment expenses | (28,305 | ) | (11,411 | ) | (51,303 | ) | (2,040 | ) | (93,059 | ) | 23,007 | (70,052 | ) | |
| Segment results | 7,114 | 260 | 24,828 | 216 | 32,418 | - | 32,418 | |||||||
| Other information | ||||||||||||||
| Capital expenditures | (10,007 | ) | (4,172 | ) | (11,321 | ) | (901 | ) | (26,401 | ) | - | (26,401 | ) | |
| Depreciation and amortization | (2,708 | ) | (1,203 | ) | (14,531 | ) | (92 | ) | (18,534 | ) | - | (18,534 | ) | |
| Provision recognized in current period | (560 | ) | (297 | ) | (148 | ) | (5 | ) | (1,010 | ) | - | (1,010 | ) |
Geographic information:
| 2016 | 2015 | |
|---|---|---|
| External revenues | ||
| Indonesia | 114,093 | 100,456 |
| Foreign countries | 2,240 | 2,014 |
| Total | 116,333 | 102,470 |
The revenue information above is based on the location of the customers.
| 2016 | 2015 | |
|---|---|---|
| Non-current operating assets | ||
| Indonesia | 115,216 | 105,361 |
| Foreign countries | 2,371 | 1,395 |
| Total | 117,587 | 106,756 |
Non-current operating assets for this purpose consist of property and equipment and intangible assets.
98
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 3. TELECOMMUNICATIONS SERVICE TARIFFS
Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.
a. Fixed line telephone tariffs
The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the MoCI concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”. This Decree replaced the previous Decree No. 09/PER/M.KOMINFO/02/2006.
Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:
· Activation fee
· Monthly subscription charges
· Usage charges
· Additional facilities fee.
b. Mobile cellular telephone tariffs
On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.
Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:
· Basic telephony services tariff
· Roaming tariff, and/or
· Multimedia services tariff
with the following traffic structure:
· Activation fee
· Monthly subscription charges
· Usage charges
· Additional facilities fee.
c. Interconnection tariffs
The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.
Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.
99
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 3. TELECOMMUNICATIONS SERVICE TARIFFS (continued)
c. Interconnection tariffs (continued)
Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff. Based on the letter, ITRB also approved the changes to the SMS interconnection tariff to Rp24 per SMS.
c. Network lease tariffs
Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.
e. Tariff for other services
The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS
a. Capital expenditures
As of December 3 1 , 201 6, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of data, internet and information technology, cellular, transmission equipment and cable network are as follows:
| Currencies | Amounts in
foreign currencies (in millions) | Equivalent
in Rupiah |
| --- | --- | --- |
| Rupiah | | 7, 210 |
| U.S.
dollar | 341 | 4,600 |
| Euro | 0.16 | 2 |
| Total | | 11, 812 |
100
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
a. Capital expenditures (continued)
The above balance includes the following significant agreements:
(i) The Company
| Contracting
parties | Initial date
of agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| The Company
and PT Cisco Technologies Indonesia | November 14,
2013 | Procurement
and installation agreement of WIFI CISCO |
| The Company
and Thales Alenia Space France | July 14,
2014 | Procurement
of Telkom-3 Substitution (T3S) Satellite System |
| The Company
and PT Huawei Tech Investment | October23 , 201 4 | Procurement and installation of Access Point
Indonesia WIFI Platform Huawei |
| The
Company, Telkom Malaysia Berhad, TII, Alcatel-LucentSubmarine Networks and
NEC Corporation | January 30, 2015 | Procurement and installation of Southeast Asia -
Middle East - Western Europe 5 Cable System (SEA - ME - WE
5) |
| The
Company and PT ZTE Indonesia | August 28, 2015 | Procurement and installation agreement of MSAN
modernization for acceleration of the disposal of copper wire - Platform
ZTE |
| The
Company and PT Datacomm Diangraha | November 20, 2015 | Procurement and installation agreement for Metro
Ethernet Platform ALU |
| The Company
and PT Sarana Global Indonesia | December 31,
2015 | Procurement
and installation agreement of Sistem Komunikasi Kabel Laut (“SKKL”)
Sibolga-Nias, Batam-Tanjung Balai Karimun,
Larantuka-Kabalahi-Atambua |
| The Company
and PT Industri Telekomunikasi Indonesia | December 29,
2015 | Renewal
agreement of procurement and installation agreement for the modernization
of copper cable network through optimalization of asset copper cable
network through Trade In/Trade Off method |
| The Company
and PT Len Industri (Persero) | December 29,
2015 | Renewal
agreement of procurement and installation agreement for the modernization
of copper cable network through optimalization of asset copper cable
network through Trade In/Trade Off method |
| The Company
and Space System/Loral, LLC | February 29,
2016 | Procurement
of Telkom 4 Satellite System |
| The
Company and NEC Corporation | May 12,
2016 | Procurement and installation agreement of Sistem
Komunikasi Kabel Laut (“SKKL”) Indonesia Global
Gateway |
| The
Company and PT Mastersystem Infotama | October 24, 2016 | Procurement Agreement of Ekspand
IP Backbone 2016 |
| The
Company and Space Exploration Technologies Corp | November 3, 2016 | Launch
services agreement of Telkom 4 Satellite System |
| The Company
and PT Huawei Tech Investment | November 25, 2016 | Procurement and installation agreement for DWDM
Platform Huawei |
| The Company
and PT ZTE Indonesia | December 15, 2016 | Procurement
agreement for STB Platform ZTE |
| The Company
and PT ZTE Indonesia | December 15, 2016 | Procurement
agreement for ONT Retail Platform ZTE |
| The Company, PT
Sigma Cipta Caraka, PT Graha Sarana Duta and PT Huawei Tech
Investment | December 29,
2016 | Agreement
establishing IOC-N |
| The Company
and PT Lancs Arche Consumma | December 30, 2016 | Procurement and
installation agreement for reengeenering and expansion network DWDM
capacity Platform Coriant |
101
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
a. Capital expenditures (continued)
The above balance includes the following significant agreements:
(ii) Telkomsel
| Contracting
parties | Initial date
of agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| Telkomsel,
PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy and
Nokia Siemens Network GmbH & Co. KG | April 17, 2008 | The combined
2G and 3G CS Core Network Rollout Agreements |
| Telkomsel, PT Ericsson Indonesia and PT Nokia
Siemens Networks | April 17, 2008 | Technical
Service Agreement (TSA) for combined 2G and 3G CS Core
Network |
| Telkomsel,
PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy,
Huawei International Pte. Ltd., PT Huawei and PT ZTE
Indonesia | March and June 2009 | 2G BSS and
3G UTRAN Rollout agreement for the provision of 2G GSM BSS and 3G UMTS
Radio Access Network |
| Telkomsel,
PT Dimension Data Indonesia and PT Huawei | February 3, 2010 | Maintenance
and Procurement of Equipment and Related Service Agreement for Next
Generation Convergence Core Transport Rollout and Technical
Support |
| Telkomsel,
Amdocs Software Solutions Limited Liability Company and PT Application
Solutions | February 8, 2010 | Online
Charging System (“OCS”) and Service Control Points (“SCP”) System Solution
Development agreement |
| Telkomsel
and PT Application Solutions | February 8, 2010 | Technical
Support Agreement to provide technical support services for the OCS and
SCP |
| Telkomsel,
Amdocs Software Solutions Limited Liability Company and PT Application
Solutions | July 5, 2011 | Development
and Rollout agreement for Customer Relationship Management and Contact
Center Solutions |
| Telkomsel
and PT Huawei | March 25, 2013 | Technical
Support Agreement for the procurement of Gateway GPRS Support Node
(“GGSN”) Service Complex |
| Telkomsel
and Wipro Limited, Wipro Singapore Pte. Ltd. and PT WT
Indonesia | April 23, 2013 | Development
and procurement of OSDSS Solution agreement |
| Telkomsel
and PT Ericsson Indonesia | October 22, 2013 | Procurement
of GGSN Service Complex Rollout agreement |
| Telkomsel
and PT Dimension Data Indonesia | May25, 2016 | Maintenance
and Procurement of Equipment and Related Service Agreement for Next
Generation Convergence RAN Transport
Rollout |
(iii) GSD
| Contracting
parties | Initial date
of agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| TLT and PT
Adhi Karya | November 6, 2012 | Structure
and main contractor architecture services agreement for construction of
Telkom Landmark Tower building |
102
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
b. Borrowings and other credit facilities
(i) As of December 31, 2016, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:
| Lenders | Total facility | Maturity | Currency | Facility utilized — Original currency (in millions) | Rupiah equivalent |
|---|---|---|---|---|---|
| BRI | 350 | March 14, 201 8 | Rp | - | 31 |
| US$ | 0 | 1 | |||
| BNI | 250 | March 31, 201 7 | Rp | - | 137 |
| US$ | 0 | 1 | |||
| Bank Mandiri | 300 | December 23, 2017 | Rp | - | 76 |
| US$ | 0 | 1 | |||
| Total | 900 | 247 |
(ii) Telkomsel has US$3 million bond and bank guarantee and standby letter of credit facilit ies with SCB, Jakarta. The facilities expire on July 31, 2017. Under these facilities, as of December 31, 2016, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$1.5million) for a 3G performance bond (Note 3 4c.i). The bank guarantee is valid until March 24, 2016. As of the date of approval and authorization for the issuance of the consolidated financial statements, the bank guarantee is not extended.
Telkomsel has a Rp 5 00 billion bank guarantee facility with BRI. The facility will expire on September 25 , 2017. Under this facility, as of December 31, 2016, Telkomsel has issued a bank guarantee of Rp443 billion (equivalent to US $ 33 million) as payment commitment guarantee for annual right of usage fee valid until March 3 1 , 201 7 and Rp20 billion (equivalent to US $ 1.5million) for a 3G performance guarantee that valid until May 31, 201 7. As of the date of approval and authorization for the extension of the facility is still in process.
Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire on April 15, 201 7 .
Telkomsel has also a Rp 100 billion bank guarantee facility with BNI. The facility will expire on December 11, 201 7. Telkomsel uses this facility to replace the time deposit required as guaranty for the USO program amounting to Rp 5 2 billion (Note 3 4 c.iv) .
(iii) TII has a US$ 15 million bank guarantee from Bank Mandiri. The facility will expire on December 18, 201 7. The outstanding bank guarantee facility as ofDecember 31, 2016 amount ing to US$ 10 million .
c. Others
(i) 3G license
With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:
Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.
Provide roaming access for the existing other 3G operators.
Contribute to USO development.
103
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
(i) 3G license (continued)
With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to (continued):
Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.
Issue a performance bond each year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.
(ii) Radio Frequency Usage
Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.
As an implementation of the above Decree, the Company and Telkomsel paid the first to fifth year annual frequency usage fees in 2010 to 2014.
Based on Decision letter No. 983 issued in 2015, the MoCI determined that the sixth year (Y6) , 2015 annual frequency usage fee of Telkomsel was Rp 2,398 billion. The fee was paid in December 2015.
On July 6, 2015, Telkomsel received Decision Letter No.644 Year 2015 dated June 30, 2015, of the MoCI, which replaced Decision Letter No.42 Year 2014 dated January 29, 2014, whereby the MoCI granted Telkomsel the rights to provide:
(i) Mobile telecommunication services with radio frequency bandwidth in the 800 MHz,900 MHz and 1800 MHz bands;
(ii) Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and
(iii) Basic telecommunication services.
Conditional Business Transfer Agreement (“CBTA”)
In order to maximize business opportunities within the group synergy, the Company restructured its fixed wireless business unit by transferringits fixed wireless business and subscribers to Telkomsel. On June 27, 2014, the Company signed a CBTA with Telkomsel to transfer such business and subscribers to Telkomsel (Notes 4,9b,31).
Based on Decision Letter No. 934 dated September 26, 2014, the MoCI approved t he transfer of the Company’s frequency usage license on radio frequency spectrum of 800 MHz, specifically on spectrum of 880-887.5 MHz paired with 925-932.5 MHz, to Telkomsel. Telkomsel can use the radio frequency spectrum since the Decision Letter was issued.
During the transition period, the Company is still able to use the radio frequency spectrum of 880 - 887.5 MHz paired with 925 - 932.5 MHz at the latestuntil December 14, 2014.
104
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
(ii) Radio Frequency Usage (continued)
Conditional Business Transfer Agreement (“CBTA”) (continued)
Based on MoCI Decision letter No. 807/KOMINFO/OJ-SOPI.4/SP.03.03/10/2016 dated October 13, 2016 stated that frequency migration process of frequency spectrum of 800 MHz has finished and Telkomsel has been able to use frequencies (880 - 887.5) MHz paired with (925 - 932.5) MHz nationwide.
Regarding the case, the Company and Telkomsel agreed that all conditions as mentioned in CBTA have been met on September 30, 2016 and on October 21, 2016,the CBTA in 2016 has been completed.
(i ii) Future m inimum l ease p ayments under o perating l ease
The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 20 1 7 and 20 2 6 . Periods maybe extended based on the agreement by both parties.
Future minimum lease payments and receivables under the operating lease agreements as of December 31, 2016 are as follows:
| Total | Less than 1 year | 1-5years | More than 5 years | |
|---|---|---|---|---|
| As lessee | 29,617 | 3,814 | 14,479 | 11,324 |
| As lessor | 2,443 | 774 | 1,400 | 269 |
In connection with the restructuring of its fixed wireless business (Note 34c.ii), the Company is undertaking a negotiation to early terminate its operating lease a greements , and has recorded provisions for early termination amounting to Rp202 billion and Rp666 billion which are presented as “Other Expense” in 2015 and 2016, respectively. As of December 31, 2016, outstanding payable balance of operating lease agreements due to early termination amounting to Rp300 billion.
The future minimum lease payments above include those related to lease a greements with telecommunication tower providers which were used for the fixed wireless business unit.
( i v ) USO
The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues(with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7 year 2009 dated January 16, 2009 and Decree No.05/PER/M.KOMINFO/2/2007 dated February 28, 2007 , the contribution was changed to 1.25% of gross revenues (with due consideration for bad debts and/or interconnectioncharges and/orconnectioncharges). Subsequently,in December 2012,Decre e No.05/PER/M.KOMINFO/2/2007was replaced by Decree No. 45 year 2012 of the MoCi which was effective from January 22, 2013. The latest Decree stipulates, among other things, the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged, and changed the payment period which was previously on a quarterly basis to become quarterly or semi-annually.
105
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
c. Others (continued)
( i v ) USO (continued)
Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 (as amended by Decree No. 03/PER/M.KOMINFO/2/2010 dated February 1, 2010) which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process b y Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI DecreeNo. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed to Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).
a. The Company
On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, North Sumatera, North Sulawesi, Gorontalo, Central Sulawesi, West Sulawesi, South Sulawesi and South East Sulawesi.
On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, North Sulawesi, Central Sulawesi, Gorontalo, West Sulawesi, South East Sulawesi, Central Kalimantan, South Sulawesi, Papua and West Irian Jaya.
In 2015, the program was ceased. On September 8, 2015, the Company filed an arbitration claim to the Indonesia National Board of Arbitration (“BANI”) for the settlement of the outstanding receivables of USO-PLIK and USO-MPLIK. On 22 September 2016, BANI decided that BPPPTI should pay the underpayment to the Company for USO-PLIK and USO-MPLIK project amounting to Rp127 billion and Rp342 billion, respectively.
As of the date of the issuance of these consolidated financial statements, the Company has received payment from BPPPTI amounting to Rp278 billion.
b. Telkomsel
On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide and operate telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Accordingly, Telkomsel obtained local fixed-line licenses and the right to use radio frequency in the 2 , 390 MHz - 2 , 400 MHz bandwith.
Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.
In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.
On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 -13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (Upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.
106
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
3 4. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
c. Others (continued)
( i v ) USO (continued)
b. Telkomsel (continued)
On March 31 , 201 4 , the USO program for packages 1,2,3,6and 7 wereceased. As of September 1 8, 2014, Telkomsel filed an arbitration claim to BANI for the settlement of the outstanding receivable from BPPPTI. On October 23, 2015, BANI decided that Telkomsel should pay the overpayment by BPPPTI for the USO program amounting to Rp94.2 billion. Telkomsel accepted the decision and paid the overpayment in December 2015 . On October 29, 2015, BPPPTI informed that operational license for USO program of “Desa Pinter” could not be issued. On January 2016, Telkomsel filed an arbitration claim to BANI for terminating the USO program.
As of December 31, 2016 and 2015, the Company’s and Telkomsel’s net carrying amount of trade receivables for the USO programs which are measured at amortized cost using the effective interest method amounted to Rp178 billion and Rp179 billion, respectively (Note 5).
35. CONTINGENCIES
In the ordinary course of business, the Group has been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Group has recognized provision for losses amounting to Rp43 billion as of December 31, 2016.
a. The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition ( Komisi Pengawasan Persaingan Usaha or “KPPU”) for allegations of SMS cartel practices. On June 17, 2008, in case No. 26/KPPU-L/2007, the Company, Telkomsel and seven other local operators was investigated. As a result of the investigations, KPPU stated that the Company, Telkomsel and five other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel in the amounts of Rp18 billion and Rp25 billion, respectively.
Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court on July 14, 2008 and July 11, 2008, respectively.
Seven other local operators also filed an appeal in various court. Regarding the case, the KPPU requested the Supreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case. On May 27, 2015 , Central Jakarta District Court in case No. 03/KPPU/208/PN.JKT.PST decided that the Company, Telkomsel and seven other local operators upon the case.
On July 23, 2015, KPPU filed an appeal to the SC regarding the case of SMS cartel practices.OnFebruary 29, 2016, the SC in case No. 9 K/Pdt.Sus-KPPU/2016 decided on the case in favor of KPPU, therefore that the Company and Telkomsel have to pay penalty charged by KPPU amounting to Rp18 billion and Rp25 billion. As of the date of approval and authorization for the issuance of the consolidated financial statements , the Company and Telkomsel have paid the penalty to the treasury fund.
b. The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a landproperty at Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict that the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.
107
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
35. CONTINGENCIES (continued)
b. On May 20, 2013, the Company filed an appeal to the Makassar High Court, objecting to the District Court’s rulling. In December 2013, the Makassar High Court pronounced its verdict that was favorable to the plaintiffs and the Company filed an appeal to the SC.
On January 9, 2015, the Company received the SC Notice No. 226/Pdt.G/2012/PN.Mks ,regarding the case which rejected the Company’s appeal. On February 5, 2015, the Company requested for a judicial review of the case by the SC .
On December 16, 2015, through its letter No. 336 PK/Pdt/2015, the SC decided on the case in favor of the Company.
36. ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
Assets and liabilities denominated in foreign currencies are as follows:
| 2016 — U.S. dollar (in millions) | Japanese yen (in millions) | Others* (in millions) | Rupiah equivalent (in billions) | |||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | 204.34 | 5.99 | 20.94 | 3,03 2 | ||||
| Other current financial assets | 8.81 | - | 0.35 | 122 | ||||
| Trade receivables | ||||||||
| Related parties | 0 | - | 0 | 0 | ||||
| Third parties | 106 . 70 | - | 3.88 | 1,488 | ||||
| Other receivables | 0.44 | - | 0.10 | 7 | ||||
| Advances and other non-current assets | 4.09 | - | - | 5 6 | ||||
| Total assets | 324.38 | 5.99 | 25.27 | 4,705 | ||||
| Liabilities | ||||||||
| Trade payables | ||||||||
| Related parties | (0. 18 | ) | - | (0.01 | ) | ( 2 | ) | |
| Third parties | (1 63 . 09 | ) | (4.83 | ) | ( 6 . 21 | ) | ( 2 , 246 | ) |
| Other payables | (5. 40 | ) | - | (1. 18 | ) | ( 88 | ) | |
| Accrued expenses | (2 7 . 99 | ) | (20.96 | ) | (0.18 | ) | (3 81 | ) |
| Advances from customers and suppliers | (0.48 | ) | - | - | ( 7 | ) | ||
| Current maturities of long-term | ||||||||
| liabilities | (10.88 | ) | (767.90 | ) | - | (235 | ) | |
| Promissory notes | (0.10 | ) | - | - | (1 | ) | ||
| Long-term liabilities - net of current | ||||||||
| maturities | (64.14 | ) | (5,375.28 | ) | - | (1,482 | ) | |
| Total liabilities | (272.26 | ) | (6,168. 97 | ) | (7.58 | ) | (4,442 | ) |
| Assets ( liabilities ) - net | 52.12 | (6,162. 98 | ) | 17.69 | 263 |
108
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
36. ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)
| 2015 — U.S. dollar (in millions) | Japanese yen (in millions) | Others* (in millions) | Rupiah equivalent (in billions) | |||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | 494.19 | 11.37 | 1 0 . 34 | 6,957 | ||||
| Other current financial assets | 30.37 | - | 1.02 | 433 | ||||
| Trade receivables | ||||||||
| Related parties | 1.69 | - | - | 23 | ||||
| Third parties | 10 4 .19 | - | 1. 18 | 1,453 | ||||
| Other receivables | 0.40 | - | 0.10 | 7 | ||||
| Advances and other non-current assets | 3.88 | - | - | 54 | ||||
| Total assets | 634. 72 | 11.37 | 12.64 | 8,927 | ||||
| Liabilities | ||||||||
| Trade payables | ||||||||
| Related parties | (0. 4 2 | ) | - | - | (6 | ) | ||
| Third parties | (202. 04 | ) | (10.7 3 ) | (2. 39 | ) | (2,819 | ) | |
| Other payables | (22.26 | ) | - | (1.6 5 | ) | (330 | ) | |
| Accrued expenses | (34.45 | ) | (25.45) | (0.18 | ) | (481 | ) | |
| Advances from customers and suppliers | (0.48 | ) | - | - | (7 | ) | ||
| Current maturities of long-term | ||||||||
| liabilities | (12.04 | ) | (767.90) | - | (254 | ) | ||
| Promissory notes | (1.99 | ) | - | - | (28 | ) | ||
| Long-term liabilities - net of current | ||||||||
| maturities | (187.48 | ) | (6,143.18 | ) | - | (3,290 | ) | |
| Total liabilities | (461.1 6 | ) | (6,947. 26 | ) | (4.2 2 | ) | (7,2 15 | ) |
| Assets ( liabilities ) - net | 173.56 | (6,935. 89 | ) | 8.42 | 1, 712 |
The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.
If the Group reports monetary assets and liabilities in foreign currencies as of December 31, 2016 using the exchange rates onMarch 2, 2017 , the unrealized foreign exchange lossamounted to Rp 22 billion.
37. FINANCIAL RISK MANAGEMENT
a . Classification
i. Financial asset
| 201 6 | 2015 | |
|---|---|---|
| Fair value of financial assetthrough profit or | ||
| loss | ||
| Derivative asset – put option | - | 172 |
| Loans and | ||
| receivables | ||
| Cash and cash equivalents | 29,767 | 28,117 |
| Trade receivables and other receivables, | ||
| net | 7,900 | 7,872 |
| Other current financial assets | 313 | 2,486 |
| Other non - current assets | 21 0 | 379 |
| Available-for- s ale financial | ||
| assets | ||
| Available-for-sale investment | 1,158 | 160 |
| Total financial asset | 39 , 348 | 39,186 |
109
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
37. FINANCIAL RISK MANAGEMENT (continued)
a . Classification (continued)
ii. Financial liabilites
| 201 6 | 2015 | |
|---|---|---|
| Financial liabilities measuredat | ||
| amorti z ed cost | ||
| Trade payables and other payables | 13,690 | 14,284 |
| Accrued expenses | 11,283 | 8,247 |
| Loans and other borrowings | ||
| Short-term bank loans | 911 | 602 |
| Two-step loans | 1,292 | 1,520 |
| Bonds and notes | 9,323 | 9,548 |
| Long-term bank loans | 15,566 | 18,362 |
| Obligation under finance lease | 4,010 | 4,580 |
| Other | ||
| borrowings | 697 | - |
| Total financial liabilities | 56,7 7 2 | 57,143 |
b. Fair Value
| 2016 | Carrying value | Fair Value | Fair value measurement at reporting date
using — Quoted prices in active markets for identical assets
or liabilities (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) |
| --- | --- | --- | --- | --- | --- |
| Financial assets measured at fair
value | | | | | |
| Available-for-saleinvestment | 1,158 | 1,158 | 1,058 | 100 | - |
| Total | 1,158 | 1,158 | 1,058 | 100 | - |
| Financial liabilities for which fair value are
disclosed | | | | | |
| Interest-bearing loans and other
borrowings | | | | | |
| Two-step loans | 1,292 | 1,312 | - | - | 1,312 |
| Bonds and notes | 9,323 | 9,684 | 9,342 | - | 342 |
| Long-term bank loans | 15,566 | 15,404 | - | - | 15,404 |
| Obligation under finance lease | 4,010 | 4,010 | - | - | 4,010 |
| Other borrowings | 697 | 689 | - | - | 689 |
| Total | 30,888 | 31,099 | 9,342 | - | 21,757 |
110
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
37. FINANCIAL RISK MANAGEMENT (continued)
b. Fair Value (continued)
| 2015 | Carrying value | Fair
Value | Fair value
measurement at reporting date using — Quoted prices in active markets for identical assets
or liabilities (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) |
| --- | --- | --- | --- | --- | --- |
| Financial
assets measured at fair value | | | | | |
| Available-for-sale investment | 160 | 160 | 55 | 105 | - |
| Fair
value through profit or loss | 172 | 172 | - | - | 172 |
| Total | 332 | 332 | 55 | 105 | 172 |
| Financial liabilities for whichfair value are
disclosed | | | | | |
| Interest-bearing loans and other
borrowings | | | | | |
| Two-step loans | 1,520 | 1,538 | - | - | 1,538 |
| Bonds and notes | 9,548 | 9,541 | 8,972 | - | 569 |
| Long-term bank loans | 18,362 | 18,314 | - | - | 18,314 |
| Obligation under finance lease | 4,580 | 4,580 | - | - | 4,580 |
| Total | 34,010 | 33,973 | 8,972 | - | 25,001 |
Available-for-sale financial assets primarily consist of mutual funds, and Corporate and Government bonds. Mutual funds actively traded in an established market are stated at Fair Value using quoted market price and classified within level 1. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. Valuation of put option needs significant judgement from management because there is no market price quotation and lack of comparable instruments available in the market.As they are not actively traded in an established market, these securities are classified as level 2.
Financial asset at fair value through profit or loss represents the Put Option on the 20% remaining ownership in Indonusa which was received as part of the divestment considerations. The valuation of put option requires significant management judgement due to the absence of quoted market prices and the lack of comparable instruments in the market. As the put option is subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investment is limited, this investment is therefore classified within level 3 of the fair value hierarchy.
Reconciliations of the beginning and ending balances for items measured at fair value using significant unobservable inputs (level 3) as of December 31, 2016 and 2015 are as follows:
| Beginning
balance | 201 6 — 172 | | 201 5 — 290 | |
| --- | --- | --- | --- | --- |
| Unrealized loss - recognized in the consolidated
statements of profit or loss and other comprehensive income | (172 | ) | (118 | ) |
| Ending
balance | - | | 172 | |
111
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
37. FINANCIAL RISK MANAGEMENT (continued)
c. Fair value measurement
Fair value is the amount for which an asset could be exchanged, or a liability settled between parties in an arm's length transaction.
The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:
(i) The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade and other receivables, other current financial assets, trade and other payables, accrued expenses, and short-term bank loans) and other non-current assets are considered to approximate their carrying amount s as the impact of discounting is not significant .
(ii) The fair values of long-term financial asssets and financial liabilities (other non-current assets (long-term receivables and restricted cash) and liabilities) approximate their carrying amounts as they were measured based on the discounted future contractual cash flows.
(iii) Available-for-sale financial assets primarily consist of mutual funds, Corporate and Government bonds. Mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.
(iv) The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Group for similar liabilities of comparable maturities by the bankers of the Group, except for bonds which are based on market prices.
The fair value estimates are inherently judgmental and involve various limitations, including:
a. Fair values presented do not take into consideration the effect of future currency fluctuations.
b. Estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.
The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.
Financial risk management is carried out by t he Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.
a. Foreign exchange risk
The Group is exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars and Japanese y en. The Group ’s exposure s to other foreign exchange rates are not material.
112
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
37. FINANCIAL RISK MANAGEMENT (continued)
a. Foreign exchange risk (continued)
Increasing risks of foreign currency exchange rates on the obligations of t he Group are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current foreign currency liabilities.
The following table presents t he Group ’s financial assets and financial liabilities exposure to foreign currency risk:
| | 2016 — U.S.
dollar (in
billions) | | Japanese
yen (in
billions) | | 2015 — U.S.
dollar (in
billions) | | Japanese
yen (in
billions) | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial
assets | 0.32 | | 0.01 | | 0.6 3 | | 0.01 | |
| Financial
liabilities | (0.27 | ) | (6.17 | ) | (0.46 | ) | (6.95 | ) |
| Net
exposure | 0.05 | | (6.16 | ) | 0.17 | | (6.94 | ) |
Sensitivity analysis
A strengthening of the U .S.dollar and Japanese y en , as indicated below, against the Rupiah at December 31, 2016 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables in particular interest rates, remain constant.
| Equity/ profit ( loss ) | ||
|---|---|---|
| December 3 1 , 2016 | ||
| U.S. dollar | ||
| (1% strengthening) | 7 | |
| Japanese | ||
| yen (5% strengthening) | (35 | ) |
A weakening of the U .S.d ollar and Japanese y en against the rupiah at December 31, 2016 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.
b. Market price risk
The Group is exposed to cha n ges in debt and equity market prices related to available-for-sale investments carried at fair value. Gain s and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.
The performance of t he Group ’s available-for-sale investments is monitored periodically, together with a regular asses s ment of their relevance to t he Group ’s long - term strategic plans.
As of December 31, 2016 , management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.
c. Interest rate risk
Interest rate fluctuation is monitored to minimize any negative impact to financial p erformance . Borrowings at variable interest rates expose t he Group to interest rate risk (Notes 15 and 16 ). To measure market risk pertaining to fluctuations in interest rates, t he Groupprimarily use s interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.
113
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
37. FINANCIAL RISK MANAGEMENT (continued)
c. Interest rate risk (continued)
At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:
| Fixed rate
borrowings | 2016 — (16,383 | ) | 2015 — (16,687 | ) |
| --- | --- | --- | --- | --- |
| Variable
rate borrowings | (15,416 | ) | (17,925 | ) |
Sensitivity analysis for variable rate borrowings
A s of December 31, 2016, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp38.5 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
d. Credit risk
The following table presents the maximum exposure to credit risk of the Group’s financial assets:
| 2016 | 2015 | |
|---|---|---|
| Cash and | ||
| cash equivalents | 29,767 | 28,117 |
| Other | ||
| current financial assets | 1,471 | 2,818 |
| Trade and | ||
| other receivables, net | 7,900 | 7,872 |
| Other | ||
| non-current assets | 21 0 | 3 79 |
| Total | 39,3 48 | 39,186 |
The Group is exposed to credit risk primarily from trade and other receivables. The c redit risk is managed by continuous monitoring of outstanding balances and collection .
Credit risk from balances with banks and financial institutions is managed by the Group’s Corporate Finance department in accordance with the Group’s written policy. The Group placed the majority of its cash and cash equivalents in state-owned banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State. Therefore, it is intended to minimize financial loss through banks and financial institutions’ potential failure to make payments.
Trade and other receivables do not have any major concentration of risk whereas no customer r eceivablebalances exceed 6% of trade receivables as of December 31, 2016 .
Management is confident in its ability to continue to control and sustain minimal exposure to credit risk given that t he Group ha srecogniz ed sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses .
114
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
37. FINANCIAL RISK MANAGEMENT (continued)
e. Liquidity risk
L iquidity risk arises in situations where t he Group ha s difficulties in fulfilling financial liabilities when they become due.
Prudent liquidity risk management implies maintaining sufficient cash in order to meett he Group’ s financial obligations . The Group continuously perform s an analysis to monitor financial position ratios, such as liquidity ratios and debt -to- equity ratios , against debt covenant requirements.
The following is the maturity profile of the Group’s financial liabilities:
| Carrying amount | Contractual cash flows | 201 7 | 201 8 | 201 9 | 2020 | 2021 and thereafter | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 3 1 , 2016 | |||||||||||||
| Trade and other payables | 13,690 | (13,690 | ) | (13,690 | ) | - | - | - | - | ||||
| Accrued expenses | 11, 283 | (11, 283 | ) | (11, 283 | ) | - | - | - | - | ||||
| Interest bearing loans and other | |||||||||||||
| borrowings | |||||||||||||
| Bank loans | 16,477 | (20,421 | ) | (5,875 | ) | (5,635 | ) | (2,883 | ) | (2,565 | ) | (3,463 | ) |
| Bonds and notes | 9,323 | (19,670 | ) | (969 | ) | (967 | ) | (1,187 | ) | (3,000 | ) | (13,547 | ) |
| Obligations under finance leases | 4,010 | (5,160 | ) | (987 | ) | (892 | ) | (816 | ) | (771 | ) | (1,694 | ) |
| Two-step loans | 1,292 | (1,487 | ) | (279 | ) | (244 | ) | (216 | ) | (209 | ) | (539 | ) |
| Other borrowings | 697 | (1,007 | ) | (60 | ) | (118 | ) | (164 | ) | (153 | ) | (512 | ) |
| Total | 56,7 72 | ( 72 , 2 1 8 | ) | (33,143 | ) | (7,856 | ) | (5,266 | ) | (6,698 | ) | (19,755 | ) |
| Carrying amount | Contractual cash flows | 201 6 | 201 7 | 201 8 | 201 9 | 2020 and thereafter | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2015 | |||||||||||||
| Trade and other payables | 14,284 | (14,284 | ) | (14,284 | ) | - | - | - | - | ||||
| Accrued expenses | 8, 247 | (8, 247 | ) | (8, 247 | ) | - | - | - | - | ||||
| Interest bearing loans and other | |||||||||||||
| borrowings | |||||||||||||
| Bank loans | 18,964 | (23,760 | ) | (5,182 | ) | (4,339 | ) | (8,780 | ) | (2,037 | ) | (3,422 | ) |
| Bonds and notes | 9,548 | (20,919 | ) | (1,032 | ) | (1,012 | ) | (1,008 | ) | (1.226 | ) | (16,641 | ) |
| Obligations under finance leases | 4,580 | (6,069 | ) | (1,027 | ) | (991 | ) | (888 | ) | (800 | ) | (2,363 | ) |
| Two-step loans | 1,520 | (1,791 | ) | (293 | ) | (282 | ) | (247 | ) | (219 | ) | (750 | ) |
| Total | 57, 1 43 | (75,070 | ) | (30,065 | ) | (6,624 | ) | (10,923 | ) | (4, 282 | ) | (23, 176 | ) |
The difference between the carrying amount and the contractual cash flows is interest value.
The interest value of variable-rate borrowings are determined based on the interest rates effective as of reporting date.
115
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
38. CAPITAL MANAGEMENT
The capital structure of the Group is as follows:
| 2016 — Amount | Portion | 2015 — Amount | Portion | |
|---|---|---|---|---|
| Short-term | ||||
| debts | 911 | 0.78% | 602 | 0.55% |
| Long-term | ||||
| debts | 30,888 | 26.59% | 34,010 | 30.99% |
| Total | ||||
| debts | 31,799 | 27.37% | 34,612 | 31.54% |
| Equity attributable to owners of the parent | ||||
| company | 84,384 | 72.63% | 75,136 | 68.46% |
| Total | 116,183 | 100% | 109,748 | 100.00% |
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.
Periodically, the Group conducts debt valuation to assess possibilities of refinancing existing debts with new ones, which have more efficient cost that will lead to more optimized cost-of-debt. In case of idle cash with limited investment opportunities, the Group will consider buying back its shares of stock or paying dividend to its stockholders.
In addition to complying with loan covenants, the Group also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.
Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio, which is monitored by management to evaluate the Group’s capital structure and review the effectiveness of the Group ’s debts. The Group monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings arrangements and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.
The Group ’s debt-to-equity ratio as of December 31, 2016 and 2015 is as follows:
| Total
interest-bearing debts | 2016 — 31,799 | | 2015 — 34,612 | |
| --- | --- | --- | --- | --- |
| Less : cash and
cash equivalents | (29,767 | ) | (28,117 | ) |
| Net
debts | 2,032 | | 6,495 | |
| Total
equity attributable to owners of the parent company | 84,384 | | 75,136 | |
| Net
debt-to-equity ratio | 2.41% | | 8.64% | |
As stated in Notes 1 6 , the Group is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. For the year ended December 31, 2016 and 2015 ,the Group has complied with the externally imposed capital requirements.
116
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
39. SUPPLEMENTAL CASH FLOWS INFORMATION
The non-cash investing activities for the years ended December 31, 2016 and 2015 are as follows:
| 201 6 | 201 5 | |
|---|---|---|
| Acquisition | ||
| of property and equipment credited to: | ||
| Trade payables | 6,199 | 4,979 |
| Non-monetary exchange | 636 | - |
| Obligations | ||
| under finance leases | 368 | 452 |
| Interest | ||
| capitalization | 188 | - |
| Acquisition | ||
| of intangible assets credited to: | ||
| Trade | ||
| payables | 41 | 179 |
40. SUBSEQUENT EVENTS
a. On January 23, 2017, Telkom Akses received VAT restitution related to the overpayment assessment letter for period May - December 2014 amounting to Rp169.4 billion.
b. On February 15, 2017, the Company successfully launched its ninth satellite, Telkom 3S, in Kourou, French Guiana with an investment of US$215 million or equivalent to Rp2,896 billion, that includes the cost of manufacturing satellite, launching services and insurance.
41. SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”)
The following tables set forth a reconciliation of the consolidated statement of financial position as of December 31, 2016 and consolidated statements of profit or loss and other comprehensive income for the year ended December 31, 2016, in each case between PSAK and IFRS.
| PSAK | RECONCILIATION | IFRS | ||
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 29, 767 | - | 29,767 | |
| Other current financial assets | 1,471 | - | 1,471 | |
| Trade receivables - net of | ||||
| provision for impairment of receivables | ||||
| Related parties | 894 | 594 | 1,488 | |
| Third parties | 6,469 | (594 | ) | 5,875 |
| Other receivables - net of provision for impairment | ||||
| of receivables | 537 | - | 537 | |
| Inventories - net of provision | ||||
| forobsolescence | 584 | - | 584 | |
| Advances and prepaid expenses | 5,246 | - | 5,246 | |
| Claim for tax refund | 592 | - | 592 | |
| Prepaid taxes | 2,138 | - | 2,138 | |
| A ssets held for sale | 3 | - | 3 | |
| Total Current Assets | 47,701 | - | 47,701 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments | 1,84 7 | - | 1,847 | |
| Property and equipment - net ofaccumulated | ||||
| depreciation | 11 4 , 498 | (268 | ) | 114,230 |
| Prepaid pension benefit cost | 199 | - | 199 | |
| Advances and other non-currentassets | 11,508 | - | 11,508 | |
| Intangible assets - net of accumulated | ||||
| amortization | 3,089 | - | 3,089 | |
| Deferred tax assets - net | 7 69 | - | 769 | |
| Total Non-current Assets | 131,910 | (268 | ) | 131,642 |
| TOTAL ASSETS | 179, 6 1 1 | (268 | ) | 179,343 |
117
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS*
*As of December 31, 2016 and for the Year Then Ended*
*(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)*
Table of Content
41. SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”) (continued)
| PSAK | RECONCILIATION | IFRS | ||||
|---|---|---|---|---|---|---|
| LIABILITIES AND EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Trade payables | ||||||
| Related parties | 1,547 | 1,295 | 2,842 | |||
| Third parties | 11,971 | (1,295 | ) | 10,676 | ||
| Other payables | 1 72 | - | 172 | |||
| Taxes payable | 2,954 | - | 2,954 | |||
| Accrued expenses | 11,283 | - | 11,283 | |||
| Unearned income | 5,563 | - | 5,563 | |||
| Advances from customers and suppliers | 840 | - | 840 | |||
| Short-term bank loans | 911 | - | 911 | |||
| C urrent maturities of long-term | ||||||
| borrowings | 4,521 | - | 4,521 | |||
| Total Current Liabilities | 39, 762 | - | 39,762 | |||
| NON-CURRENT LIABILITIES | ||||||
| Deferred tax liabilities - net | 745 | - | 745 | |||
| Unearned income | 425 | - | 425 | |||
| Other liabilities | 29 | - | 29 | |||
| Long service award provisions | 613 | - | 613 | |||
| Pension benefits and other post-employment | ||||||
| benefits | 6,126 | - | 6,126 | |||
| Long-term borrowings - net of | ||||||
| current maturities | 26,3 67 | - | 26,367 | |||
| Total Non-current Liabilities | 34, 305 | - | 34,305 | |||
| TOTAL LIABILITIES | 74,0 67 | - | 74,067 | |||
| EQUITY | ||||||
| Capital stock | 5,040 | - | 5,040 | |||
| Additional paid-in capital | 4,931 | (478 | ) | 4,453 | ||
| Treasury stock | (2,541 | ) | - | (2,541 | ) | |
| Other equity | 339 | (161 | ) | 178 | ||
| Retained earnings | 76,615 | 418 | 77,033 | |||
| Net equity attributable to owners of the Parent | ||||||
| Company | 84,384 | (221 | ) | 84,163 | ||
| Non-controlling Interests | 21,160 | (47 | ) | 21,113 | ||
| TOTAL EQUITY | 105,544 | (268 | ) | 105,276 | ||
| TOTAL LIABILITIES AND EQUITY | 179, 611 | (268 | ) | 179,343 |
118
Table of Content
41. SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”) (continued)
| REVENUES | PSAK — 116, 333 | RECONCILIATION — - | IFRS — 116,333 | |||
|---|---|---|---|---|---|---|
| Operation, maintenance and telecommunication service expenses | (31,263 | ) | - | (31, 263 | ) | |
| Depreciation and amortization expenses | (18,53 2 | ) | (24 | ) | (18,556 | ) |
| Personnel expenses | (1 3,612 | ) | - | (13,612 | ) | |
| Interconnection expenses | (3,218 | ) | - | (3,218 | ) | |
| General and administrative expenses | (4, 610 | ) | - | (4,610 | ) | |
| Marketing expenses | (4,1 32 | ) | - | (4,132 | ) | |
| Loss on foreign exchange - net | (52 | ) | - | (52 | ) | |
| Other income | 750 | 1 | 751 | |||
| Other expenses | ( 2,4 69 | ) | - | (2,469 | ) | |
| OPERATING PROFIT | 39,19 5 | (23 | ) | 39,172 | ||
| Finance income | 1,71 6 | - | 1,716 | |||
| Finance costs | (2,809 | ) | - | (2,809 | ) | |
| Share of profit of associated companies | 87 | - | 87 | |||
| PROFIT BEFORE INCOME TAX | 38,189 | (23 | ) | 38,166 | ||
| INCOME TAX EXPENSE | (9,017 | ) | - | (9,017 | ) | |
| PROFIT FOR THE YEAR | 29,172 | (23 | ) | 29,149 | ||
| OTHER COMPREHENSIVE INCOME | ||||||
| Other comprehensive income to be reclassified to profit or loss in subsequent periods: | ||||||
| Foreign currency translation | (40 | ) | - | (40 | ) | |
| Change in fair value of available-for-sale financial assets | 0 | - | 0 | |||
| Share of loss of associated companies | (1 | ) | - | (1 | ) | |
| Other comprehensive income not to be reclassified to profit or loss in subsequent periods: | ||||||
| Defined benefit plan actuarial (loss) gain - net of tax | (2,058 | ) | - | (2,058 | ) | |
| Other comprehensive income - net | (2,099 | ) | - | (2,099 | ) | |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 27,073 | (23 | ) | 27,050 | ||
| Profit for the year attributable to: | ||||||
| Owners of the parent company | 19,352 | (19 | ) | 19,333 | ||
| Non-controlling interests | 9,820 | (4 | ) | 9,816 | ||
| 29,172 | (23 | ) | 29,149 | |||
| Total comprehensive income for the year attributable to: | ||||||
| Owners of the parent company | 17,331 | (19 | ) | 17,312 | ||
| Non-controlling interests | 9,742 | (4 | ) | 9,738 | ||
| 27,073 | (23 | ) | 27,050 | |||
| BASIC AND DILUTED EARNINGS PER SHARE (in full amount) | ||||||
| Net income per share | 196.19 | (0.20 | ) | 195.99 | ||
| Net income per ADS (100 Series B shares per ADS) | 19,619.11 | (19.26 | ) | 19,599.85 |
119
Table of Content
41. SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”) (continued)
a. Land rights
Under PSAK, land rights are recorded as part of property and equipment and are not amortized, unless there is indication that the extension or renewal of land rights is not expected to be or will not be received. Costs incurred to process the extension or renewal of land legal rights are recognized as intangible assets and amortized over the shorter of the term of the land rights or the economic life of the land.
Under IFRS, land rights are accounted for as finance lease and presented as part of property and equipment. Land rights are amortized over the lease term.
b. Related party transactions
Under Bapepam-LK Regulation No. VIII.G.7 regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Ministry of Finance or the Local Government, as the shareholder of the entity.
Under IFRS, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context refers to the Government of Indonesia, Government agencies and similar bodies whether local, national or international.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.