Foreign Filer Report • Mar 7, 2016
Preview not available for this file type.
Download Source File6-K 1 fs_telkom31des2015engfinalfu.htm PT TELKOM INDONESIA (PERSERO) TBK fs_telkom31des2015engfinalfu.htm - Generated by SEC Publisher for SEC Filing
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 7, 2016
Perusahaan Perseroan (Persero)
PT Telekomunikasi Indonesia Tbk
(Exact name of Registrant as specified in its charter)
Telecommunications Indonesia
( A state-owned public limited liability Company )
(Translation of registrant’s name into English )
J l. Japati No. 1 Bandung 40133 , Indonesia
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F :
Form 20-F þ Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No þ
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
Date March 7, 2016 Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk ----------------------------------------------------- (Registrant) By: /s/ Heri Sunaryadi ---------------------------------------------------- (Signature) Heri Sunaryadi Director of Finance
Perusahaan Perseroan (Persero)
P T Telekomunikasi Indonesia Tbk and its subsidiaries
Consolidated financial statementsas of December 3 1 , 2015 and for the year then ended with independent auditor’s report
Statement of the Board of Directors
regarding the Board of Director’s Responsibility for
Consolidated financial statements
as of December 3 1 , 201 5 and for the year then ended
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its S ubsidiaries
On behalf ofthe Board of Directors, we undersigned:
Businessaddress : Jl. Japati No.1 Bandung 40133
Address :Jl. Anggrek Nelimurni B-70 No. 38Kelurahan Kemanggisan
Kecamatan Palmerah, Jakarta Barat
Phone :(022) 452 7101
Position :President Director
Business address : Jl. Japati No.1 Bandung 40133
Address : Jl. Graha Taman Blok HC8 No.5 Bintaro Jaya Sektor 9
Kelurahan Pondok Pucung Kecamatan Pondok Aren ,
Tangerang Selatan
Phone :(022) 452 7201 / 021 520 9824
Position :Director of Finance
We hereby state as follows:
We are responsible for the preparation and presentation of the consolidated financial statement of PT Telekomunikasi Indonesia Tbk (the “Company”) and its subsidiaries;
The Company and its subsidiaries’ consolidated financial statement have been prepared and presented in accordance with Indonesian f inancial a ccounting s tandards;
All information has been fully and correctly disclosed in the Company and its subsidiaries’consolidated financial statement;
The Company and its subsidiaries’ consolidated financial statement do not contain false material information or facts, nor do they omit any material information or facts;
We are responsible for the Company and its subsidiaries’ internal control system.
This statement is considered to be true and correct.
Jakarta, February 26, 201 6
Alex J. Sinaga President Director Heri Sunaryadi Director of Finance
This report is originally issued in Indonesian language
Independent Auditor’s Report
Report No. RPC-326/PSS/2016
The Shareholders,Board of Commissioners and Directors of
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
We have audited the accompanying consolidated financial statements of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries, which comprise the consolidated statement of financial position as of December 31, 2015, and the consolidated statements of profit or loss and other comprehensive income, changes in equity, and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Indonesian Financial Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Standards on Auditing established by the Indonesian Institute of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether these consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independent Auditors’ Report (continued)
Report No. RPC-326/PSS/2016 (continued)
Opinion
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbkand its subsidiariesas of December 31, 2015, and their consolidated financial performance and cash flows for the year then ended, in accordance with Indonesian Financial Accounting Standards.
Purwantono, Sungkoro&Surja
Feniwati Chendana, CPA
Public Accountant Registration No. AP.0694
February 26, 2016
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31 , 2015 AND
FOR THE YEARTHEN ENDEDWITH INDEPENDENT AUDITOR’S REPORT
TABLE OF CONTENTS
| Page | |
|---|---|
| Independent Auditor’s Report | |
| Consolidated Statement of Financial | |
| Position | 1-3 |
| Consolidated Statement of P rofit or L oss and O ther C omprehensive I ncome | 4 |
| Consolidated Statement of Changes in | |
| Equity | 5-6 |
| Consolidated Statement of Cash | |
| Flows | 7 |
| Notes to the Consolidated Financial | |
| Statements | 8- 137 |
These consolidated financial statements are originally issued in Indonesian language
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As of December 31, 2015
(Figures in tables are expressed in billions of rupiah, unless otherwise stated)
Table of Contents
| Notes | 2015 | 2014 (As restated) | January 1, 2014 (As restated) | |
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2e,2u,4,3 6 ,4 2 | 28,117 | 17,672 | 14,696 |
| Other current financial assets | 2c,2d,2e,2u,5,3 6 ,4 2 | 2,818 | 2,797 | 6,872 |
| Trade receivables - net of provision for impairment of receivables | 2g,2u,2ab,2ac , 6,16,19,20,28,42 | |||
| Related parties | 2c,36 | 1,104 | 873 | 1,103 |
| Third parties | 6,413 | 6,124 | 5,520 | |
| Other receivables - net of provision for impairment | ||||
| of receivables | 2g,2u,4 2 | 355 | 383 | 395 |
| Inventories - net of provision for obsolescence | 2h,7,1 6 , 19 , 20 | 528 | 474 | 509 |
| Advances and prepaid expenses | 2c,2i,8, 36 | 5,83 9 | 4,733 | 3,937 |
| Claim for tax refund | 2t,3 0 | 66 | 291 | 10 |
| Prepaid taxes | 2t, 30 | 2,672 | 890 | 525 |
| Assets held for sale | 2j, 10 | - | 57 | 105 |
| Total Current Assets | 47,912 | 34,294 | 33,672 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments | 2f, 9 | 1,807 | 1,767 | 304 |
| Property and equipment - net of accumulated depreciation | 2d,2l,2m,1 0 , 16,19,20 | 103,700 | 94,809 | 86,761 |
| Prepaid pension benefit cost | 2s,2ab,33 | 1,331 | 1,170 | 949 |
| Advances and other non-current assets | 2c,2i,2l,2n,2u, 11,36,39,42 | 7,153 | 6,479 | 4,795 |
| Claims for tax refund - net of current | ||||
| portion | 2t,3 0 | 1,013 | 745 | 499 |
| Intangible assets - net of accumulated amortization | 2d,2k,2n,12 | 3,056 | 2,463 | 1,508 |
| Deferred tax assets - net | 2t,2ab,30 | 201 | 95 | 67 |
| Total Non-current Assets | 118,2 61 | 107,528 | 94,883 | |
| TOTAL ASSETS | 166,1 73 | 141,822 | 128,555 |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
1
These consolidated financial statements are originally issued in Indonesian language
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)
As of December 31, 2015
(Figures in tables are expressed in billions of rupiah, unless otherwise stated)
Table of Contents
| | Notes | 2015 | 2014 (As restated) | January 1, 2014 (As
restated) |
| --- | --- | --- | --- | --- |
| LIABILITIES AND EQUITY | | | | |
| CURRENT LIABILITIES | | | | |
| Trade payables | 2ab,2o,2r,2u,13,42 | | | |
| Related parties | 2c,36 | 2,075 | 897 | 1,029 |
| Third parties | | 11,919 | 11,465 | 11,168 |
| Other payables | 2u,42 | 2 90 | 11 4 | 388 |
| Taxes payable | 2t,30 | 3,273 | 2,376 | 1,698 |
| Accrued expenses | 2c,2r,2u,14, 26,33,36,42 | 8,2 47 | 5,211 | 5,264 |
| Unearned income | 2r,15 | 4,360 | 3,963 | 3,490 |
| Advances from customers and suppliers | 2c,36 | 805 | 583 | 472 |
| Short-term bank loans | 2c,2p,2u,16,36,42 | 602 | 1,810 | 432 |
| Current maturities of long-term
liabilities | 2c,2m,2p,2u,17,36,42 | 3,842 | 5,899 | 5,093 |
| Total Current Liabilities | | 35,413 | 32,31 8 | 29,034 |
| NON-CURRENT LIABILITIES | | | | |
| Deferred tax liabilities - net | 2t,2ab,30 | 2,110 | 2,654 | 2,876 |
| Other liabilities | 2r | 382 | 394 | 472 |
| Long service award provisions | 2s,34 | 501 | 410 | 336 |
| Post-retirement health care benefit costs
provisions | 2s,2ab,35 | 118 | 441 | 993 |
| Pension and other post-employment
benefits | 2s,2ab,33 | 4,053 | 3,870 | 3,392 |
| Long-term liabilities - net of current
maturities | 2u,17,42 | | | |
| Obligations under finance leases | 2m,10 | 3,939 | 4,218 | 4,321 |
| Two-step loans | 2c,2p,18,36 | 1,296 | 1,408 | 1,702 |
| Bonds and notes | 2p,19 | 9,499 | 2,239 | 3,073 |
| Bank loans | 2c,2p,20,36 | 15,434 | 7,878 | 5,635 |
| Total Non-current Liabilities | | 37,332 | 23,512 | 22,800 |
| TOTAL LIABILITIES | | 72, 7 45 | 55,83 0 | 51,834 |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
2
These consolidated financial statements are originally issued in Indonesian language
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)
As of December 31, 2015
(Figures in tables are expressed in billions of rupiah, unless otherwise stated)
Table of Contents
| | Notes | 2015 | | 2014
(As r e stated) | | January 1,
2014 (As restated) | |
| --- | --- | --- | --- | --- | --- | --- | --- |
| EQUITY | | | | | | | |
| Capital stock - Rp50 par value per Series A Dwiwarna
share and Series B share Authorized – 1 Series A Dwiwarna share and
399,999,999,999 Series B shares Issued and fully paid - 1 Series A
Dwiwarna share and 100,799,996,399 Series B shares | 1c,22 | 5,040 | | 5,040 | | 5,040 | |
| Additional paid-in capital | 2d,2v,23 | 2,935 | | 2,899 | | 2,323 | |
| Treasury stock | 2v,24 | (3,804 | ) | (3,836 | ) | (5,805 | ) |
| Effect of change in equity of associated
companies | 2f | 386 | | 386 | | 386 | |
| Unrealized holding gain on available-for-sale
securities | 2u | 38 | | 39 | | 38 | |
| Translation adjustment | 2f | 543 | | 415 | | 391 | |
| Difference due to acquisition of non-controlling
interests in subsidiaries | 1d,2d | (508 | ) | (508 | ) | (508 | ) |
| Other reserves | 1d | 49 | | 49 | | 49 | |
| Retained earnings | | | | | | | |
| Appropriated | 2ab,32 | 15,337 | | 15,337 | | 15,337 | |
| Unappropriated | | 55,120 | | 47,900 | | 42,572 | |
| Net equity
attributable to: | | | | | | | |
| Owners of the Parent Company | | 75,136 | | 67,721 | | 59,823 | |
| Non-controlling Interests | 2b,21 | 18,292 | | 18,271 | | 16,898 | |
| TOTAL EQUITY | | 93,428 | | 85,992 | | 76,721 | |
| TOTAL LIABILITIES AND EQUITY | | 166, 1 73 | | 141,822 | | 128,555 | |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
3
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the Year Ended December 31, 2015
(Figures in tables are expressed in billions of rupiah, unless otherwise stated)
Table of Contents
| REVENUES | Notes — 2c,2r,2 5 ,3 6 | 201 5 — 102,470 | | 2014 (As
restated) — 89,696 | |
| --- | --- | --- | --- | --- | --- |
| Operations, maintenance and telecommunication
service expenses | 2c, 2h, 2r, 7, 2 7 ,3 6 | (28,116 | ) | (22,288 | ) |
| Depreciation and amortization expenses | 2k,2l,2m,2r,1 0 ,1 1 ,1 2 | (18,534 | ) | (17,131 | ) |
| Personnel expenses | 2c,2r,2s, 2ab, 1 4 ,2 6 ,
3 3 ,3 4 ,3 5 ,3 6 | (11,874 | ) | (9,787 | ) |
| Interconnection expenses | 2c,2r, 29 ,3 6 | (3,586 | ) | (4,893 | ) |
| General and administrative expenses | 2c,2g,2r,2t, 6,2 8 ,3 6 | (4,204 | ) | (3,963 | ) |
| Marketing expenses | 2r | (3,275 | ) | (3,092 | ) |
| Gain (l oss ) on foreign exchange -
net | 2q | (46 | ) | (14 | ) |
| Other income | 2r,10c | 1, 5 00 | | 1,074 | |
| Other expenses | 2r,1 0 c ,39c | ( 1,9 17 | ) | (396 | ) |
| OPERATING PROFIT | | 32,418 | | 29,206 | |
| Finance income | 2c,3 6 | 1,407 | | 1,238 | |
| Finance costs | 2c,2r,3 6 | (2,48 1 | ) | (1,814 | ) |
| Share of lossof associated companies | 2f, 9 | (2 | ) | (17 | ) |
| PROFIT BEFORE INCOME TAX | | 31,3 42 | | 28,613 | |
| INCOME TAX (EXPENSE) BENEFIT | 2t, 2ab, 3 0 | | | | |
| Current | | (8,365 | ) | (7,616 | ) |
| Deferred | | 3 40 | | 277 | |
| | | (8,0 25 | ) | (7,339 | ) |
| PROFIT FOR THE YEAR | | 23,317 | | 21,274 | |
| OTHER COMPREHENSIVE INCOME | | | | | |
| Other comprehensive income to be reclassified to
profit or loss in subsequent periods : | | | | | |
| Foreign currency translation | 1d,2b,2f | 128 | | 24 | |
| Change in fair value of available-for-sale financial
assets | 2u | (1 | ) | 1 | |
| Share of other comprehensive income of associated
companies | 2f,9 | (2 | ) | - | |
| Other comprehensive income not to be
reclassified to profit o r loss in subsequent periods : | | | | | |
| Defined benefit plan actuarial gain, net of
tax | 2s,2ab,33,35 | 506 | | 742 | |
| Other comprehensiveincome - net | | 631 | | 767 | |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | | 23,948 | | 22,041 | |
| Profit for the year attributable to: | | | | | |
| Owners of the parent company | | 15,489 | | 14,471 | |
| Non-controlling interests | 2b, 2ab, 2 1 | 7,828 | | 6,803 | |
| | | 23,317 | | 21, 274 | |
| Total comprehensive income for the year attributable to: | | | | | |
| Owners of the parent company | | 16,130 | | 15,296 | |
| Non-controlling interests | 2b, 2ab, 2 1 | 7,818 | | 6,745 | |
| | | 23,948 | | 22,041 | |
| BASIC AND DILUTED EARNINGS PER
SHARE | | | | | |
| (in full amount) | | | | | |
| Net income per share | 2x, 2ab, 3 1 | 157 . 77 | | 148.13 | |
| Net income per ADS ( 200 Series B shares per
ADS) | | 31,553 . 37 | | 29,625.16 | |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
4
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the Year Ended December 31, 2015
(Figures in tables are expressed in billions of rupiah, unless otherwise stated)
Table of Contents
| Descriptions | Notes | Attributable to owners of the parent
company — Capital stock | Additional paid-in capital | Treasury stock | | Effect of change in equity of associated
companies | Unrealized Holding gain on available for-sale
securities | | Translation adjustment | Difference due to acquisition of non-controlling
interests in subsidiaries | | Other reserves | Retained earnings | | | Net | | Non-controlling interests | | Total equity | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | | | | | | | Appropriated | Unappropriated | | | | | | | |
| Balance, January 1,
201 5 (As restated) | | 5,040 | 2, 899 | ( 3,836 | ) | 386 | 3 9 | | 415 | (508 | ) | 49 | 15,337 | 4 7,900 | | 6 7 , 721 | | 1 8,271 | | 85,992 | |
| Paid in capital for associated
companies | | - | - | - | | - | - | | - | - | | - | - | - | | - | | 34 | | 34 | |
| Cash dividends | 2w,32 | - | - | - | | - | - | | - | - | | - | - | (8,783 | ) | (8,783 | ) | (7,831 | ) | (16,614 | ) |
| Sales of treasury stock | 24 | - | 36 | 32 | | - | - | | - | - | | - | - | - | | 68 | | - | | 68 | |
| Profit for the year | 1d,2b, 21 | - | - | - | | - | - | | - | - | | - | - | 15, 489 | | 15, 489 | | 7,828 | | 23, 317 | |
| Other comprehensive income | 2f,2q,2s,2u,21 | - | - | - | | - | (1 | ) | 128 | - | | - | - | 5 1 4 | | 641 | | (10 | ) | 631 | |
| Balance, December
31 , 2015 | | 5,040 | 2,935 | (3,804 | ) | 386 | 38 | | 543 | (508 | ) | 49 | 15,337 | 55, 120 | | 75, 136 | | 18,2 92 | | 93, 428 | |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
5
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the Year Ended December 31, 2015
(Figures in tables are expressed in billions of rupiah, unless otherwise stated)
Table of Contents
| Descriptions | Notes | Attributable to owners of the parent
company — Capital stock | Additional paid-in capital | Treasury stock | | Effect of change in equity of associated
companies | Unrealized Holding gain on available-for-sale
securities | Translation adjustment | Difference due to acquisition of non-controlling
interests in subsidiaries | | Other reserves | Retained earnings | | | Net | | Non-controlling interests | | Total equity | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | | | | | | Appropriated | Unappropriated | | | | | | | |
| Balance, December 31, 201 3 | | 5,040 | 2, 3 23 | (5,805 | ) | 386 | 3 8 | 391 | (508 | ) | 49 | 15,337 | 43 , 291 | | 60,542 | | 16 , 882 | | 77 , 424 | |
| Adjustment in relation to implementation of
Statement of Financial Accounting Standards (“PSAK”) No. 24
Employee Benefits (Revised 2013) | 2ab | - | - | - | | - | - | - | - | | - | - | ( 719 | ) | ( 719 | ) | 16 | | ( 70 3 | ) |
| Balance, January 1, 201 4 , (As restated ) | | 5,040 | 2,323 | (5,805 | ) | 386 | 38 | 391 | (508 | ) | 49 | 15,337 | 42 , 572 | | 59,823 | | 16,898 | | 76,721 | |
| Paid in capital for associated
companies | | - | - | - | | - | - | - | - | | - | - | - | | - | | 113 | | 113 | |
| Cash dividends | 2w,32 | - | - | - | | - | - | - | - | | - | - | (9,943 | ) | (9,943 | ) | ( 5,48 5 | ) | (1 5,42 8 | ) |
| Sales of treasury stock | 24 | - | 576 | 1,969 | | - | - | - | - | | - | - | - | | 2,545 | | - | | 2,545 | |
| Profit for the year | 1d,2b, 21 | - | - | - | | - | - | - | - | | - | - | 14,471 | | 14,471 | | 6,803 | | 21,274 | |
| Other comprehensive income | 2f,2q,2s,2u,21 | - | - | - | | - | 1 | 24 | - | | - | - | 800 | | 825 | | ( 58 | ) | 767 | |
| Balance, December
31 , 201 4 (As
restated) | | 5,040 | 2, 899 | (3,8 36 | ) | 386 | 3 9 | 415 | (508 | ) | 49 | 15,337 | 47,900 | | 67,721 | | 18,2 7 1 | | 85,99 2 | |
The accompanying notes to the consolidated financial statements form an integral part ofthese consolidated financial statements taken as a whole.
6
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF C ASH FLOW
For the Year Ended December 31, 2015
(Figures in tables are expressed in billions of rupiah, unless otherwise stated)
Table of Contents
| Notes | 201 5 | 201 4 | |||
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING | |||||
| ACTIVITIES | |||||
| Cash receipts from: | |||||
| Customers | 98,002 | 84,748 | |||
| Other operators | 2,700 | 4,379 | |||
| Total cash receipts of revenues | 100,702 | 89,127 | |||
| Interest income received | 1,386 | 1,236 | |||
| Other cash receipts (payments) - net | 575 | (48 | ) | ||
| Cash p ayments for expenses | (35,922 | ) | (33,124 | ) | |
| Cash p ayments to employees | (10,940 | ) | (9,594 | ) | |
| Payments for corporate and final income | |||||
| taxes | 30f | (9,299 | ) | (7,436 | ) |
| Payments for interest costs | (2,623 | ) | (1,911 | ) | |
| Payment for value added taxes- net | (210 | ) | (514 | ) | |
| Net cash provided by operating | |||||
| activities | 43,669 | 37,736 | |||
| CASH FLOWS FROM INVESTING | |||||
| ACTIVITIES | |||||
| Proceeds from sale of property and | |||||
| equipment | 10 | 733 | 501 | ||
| Proceeds from insurance claims | 10 | 1 19 | 212 | ||
| Proceeds from sale (acquisition) of other | |||||
| assets | 11 | 36 | (8 | ) | |
| Dividends received from associated | |||||
| company | 9 | 18 | - | ||
| Acquisition of property and equipment | 10 | (26, 499 | ) | (24,798 | ) |
| Acquisition of intangible assets | 12 | (1,4 39 | ) | (1,328 | ) |
| Placements in time deposit and assets | |||||
| available-for-sale | (146 | ) | - | ||
| Acquisition of business,net of acquired | |||||
| cash | 1d | (114 | ) | (110 | ) |
| Increase in advances for purchases of property and | |||||
| equipment | ( 67 | ) | (1,808 | ) | |
| Acquisition of long-term investments | 9 | (6 2 | ) | (1,487 | ) |
| Proceeds from time deposits | 5 | - | 6,178 | ||
| Placements in escrow account | - | (2,121 | ) | ||
| Divestment of long-terms investments | - | 5 | |||
| Proceeds from sale of available-for-sale financial | |||||
| assets | - | 16 | |||
| Net cash used in investing activities | (27,421 | ) | (24,748 | ) | |
| CASH FLOWS FROM FINANCING | |||||
| ACTIVITIES | |||||
| Proceeds from bank loans | 2 0 | 10,698 | 6,626 | ||
| Proceeds from bonds | 19 | 6,985 | - | ||
| Proceeds from short-term bank loans | 1 6 | 2,558 | 3,580 | ||
| Proceeds from medium term notes | 19 | 320 | 220 | ||
| Proceeds from sale of treasury stock | 24 | 68 | 2,541 | ||
| Capital contribution of non-controlling interests in | |||||
| subsidiaries | 5 | 74 | |||
| Proceeds from promissory notes | 19 | - | 28 | ||
| Cash dividends paid to the Company’s | |||||
| stockholder | 32 | (8,783 | ) | (9,943 | ) |
| Cash dividends paid to non-controlling interests of | |||||
| subsidiaries | (7,831 | ) | (5,485 | ) | |
| Repayments of two-step and bank loans | 1 8 ,2 0 | (4,749 | ) | (4,538 | ) |
| Repayments of short-term bank loans | 1 6 | (3,987 | ) | (2,247 | ) |
| Repayments of bonds | 19 | (1,005 | ) | - | |
| Payments of obligations under finance | |||||
| leases | 1 0 | (610 | ) | (668 | ) |
| Payments of promissory notes | 19 | (76 | ) | (271 | ) |
| Net cash used in financing | |||||
| activities | (6,407 | ) | (10,083 | ) | |
| NET INCREASE IN CASH AND CASH | |||||
| EQUIVALENTS | 9,841 | 2,905 | |||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH | |||||
| EQUIVALENTS | 604 | 71 | |||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF | |||||
| YEAR | 4 | 17,672 | 14,696 | ||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 4 | 28,117 | 17,672 |
The accompanying notes to the consolidated financial statements, form an integral part ofthese consolidated financial statements taken as a whole.
7
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL
a. Establishment and general information
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst” , which was established and operated commerciallyin 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies. Decree No. 7 was published in State Gazette No. 52 dated April 3, 1884.
In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 2 2 ).
The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about,among others, i n compliance with the Financial Services Authority Regulations and the Ministry of State-Owned Enterprises Regulations and Circular Letters, addition of main and supporting business activities of the Company, addition of special right of Series A Dwiwarna stockholders, revision regarding the change in authority limitation of the Board of Directors which requires approval from the Board of Commissioners in performing such managing activities of the Company as well as improvement in the editorial and systematic of Articles of Association related to the addition of Articles of Association substance based on notarial deed No.20 dated May 12, 2015 of Ashoya Ratam, S.H., MKn . The latestamendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01 .03 - 0938775 date d June 9, 2015 and MoLHR decision’s No. AHU-0936901.AH.01.02.Th.2015dated June 9, 2015.
In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities are to provide telecommunication network and telecommunication and information services, and to optimize the Company’s resources in accordance with prevailing regulations. In regards to achieving this objective, the Company is involved in the following activities:
a. Main business:
i. Planning, building, providing, developing, operating, marketing or selling , leasing , and maintaining telecommunications and information networks in a broad sense in accordance with prevailing regulations .
ii. Planning, developing, providing, marketing / selling , and improving telecommunications and information services in a broad sense in accordance with prevailing regulation s.
iii. Investing including equity capital in other companies in line with achieving the purposes and objectives of the Company .
b. Supporting business:
i. Providing payment transactions and money transferring services through telecommunications and information networks.
ii. Performing activities and other undertakings in connection with the optimization of the Company's resources, which among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.
iii. Collaborat ing with other parties in order to optimize the information, communication or technology resources owned by other parties as service provider in information, communication and technology industry as to achieving the purposes and objectives of the Company.
The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.
8
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
The Company was granted several networks and/or services licenses by the G overnment of the Republic of Indonesia which are valid for an unlimited period of time as long as the Company complies with prevailing laws and fulfills the obligation stated in thoselicenses. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years.The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).
The reports comprise information such as network development progress, service quality standard achievement, numbers of customers, license payment and universal service contribution, while for internet telephone services for public purpose, Internet Inter c onnection Service, and Internet Access Service, there are additional information s required such as operational performance, customer segmentation, traffic, and gross revenue.
Details of these licenses are as follows:
| License | License No. | Type of
services | Grant date/latest renewal
date |
| --- | --- | --- | --- |
| License to operate local fixed line and basic
telephone services network | 381/KEP/M.KOMINFO/10/2010 | Local fixed
line and basic telephone services network | October 28,
2010 |
| License to operate fixed domestic long distance and
basic telephone services network | 382/KEP/M.KOMINFO/10/2010 | Fixed
domestic long distance and basic telephone services network | October 28,
2010 |
| License to operate fixed international and basic
telephone services network | 383/KEP/M.KOMINFO/10/2010 | Fixed
international and basic telephone services network | October 28,
2010 |
| License to operate fixed closed
network | 398/KEP/M.KOMINFO/11/2010 | Fixed closed
network | November 12,
2010 |
| License to operate internet telephone services for
public purpose | 384/KEP/DJPT/M.KOMINFO/11/2010 | Internet telephone services for public
purposes | November 29,
2010 |
| License to operate as internet service
provider | 83/KEP/DJPPI/KOMINFO/4/2011 | Internet
service provider | April 7,
2011 |
| License to operate data communication system
services | 169/KEP/DJPPI/KOMINFO/6/2011 | Data
communication system services | June 6,
2011 |
| License to operate packet switched based local fixed
line network | 331/KEP/M.KOMINFO/07/2011 | Packet
switched based local fixed line network | July 27,
2011 |
| License to operate network access
point | 331/KEP/M.KOMINFO/09/2013 | Internet connection services | September
24, 2013 |
9
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and E mployees
Based on resolutions made at Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No. 26 of of Ashoya Ratam, S.H., MKn., dated on April 17, 2015, and the Extraordinary General Meeting (“E GM ”) as covered by notarial deed No. 35 of Ashoya Ratam, S.H., MKn., dated on December 19, 2014 ,t he composition of the Company’s Board of Commissioners and Directors as of December 31 , 2015 and 2014 , respectively, w ere as follows:
| 2015 | 201 4 | |
|---|---|---|
| President Commissioner | Hendri | |
| Saparini | Hendri | |
| Saparini | ||
| Commissioner | Dolfie | |
| Oth n iel Fredric Palit | Dolfie | |
| Oth n iel Fredric Palit | ||
| Commissioner | Hadiyanto | Hadiyanto |
| Commissioner | Margiyono | |
| Darsasumarja | Imam | |
| Apriyanto Putro | ||
| Independent Commissioner | Rinaldi | |
| Firmansyah | Virano Gazi | |
| Nasution | ||
| Independent Commissioner | Parikesit | |
| Suprapto | Parikesit | |
| Suprapto | ||
| Independent Commissioner | Pamiyati | |
| Pamela Johanna | Johnny | |
| Swandi Sjam | ||
| President Director | Alex | |
| Janangkih Sinaga | Alex | |
| Janangkih Sinaga | ||
| Director of Finance | Heri | |
| Sunaryadi | Heri | |
| Sunaryadi | ||
| Director of Innovation and Strategic | ||
| Portfolio | Indra | |
| Utoyo | Indra | |
| Utoyo | ||
| Director of Enterprise and Business | ||
| Service | Muhammad | |
| Awaluddin | Muhammad | |
| Awaluddin | ||
| Director of Wholesale and International | ||
| Services | Honesti | |
| Basyir | Honesti | |
| Basyir | ||
| Director of Human Capital Management | Herdy | |
| Rosadi Harman | Herdy | |
| Rosadi Harman | ||
| Director of Network, Information Technology and | ||
| Solution | Abdus Somad | |
| Arief | Abdus Somad | |
| Arief | ||
| Director of Consumer Services | Dian | |
| Rachmawan | Dian | |
| Rachmawan |
The composition of the Company’s Audit Committee and the Corporate Secretary as of December 31 , 2015 and 2014 , were as follows:
| 2015* | 201 4 | |
|---|---|---|
| Chair | Rinaldi Firmansyah | JohnnySwandi Sjam |
| Secretary | Tjatur Purwadi | Tjatur Purwadi |
| Member | Parikesit Suprapto | Parikesit |
| Suprapto | ||
| Member | Dolfie Othniel Fredric Palit | Virano Gazi |
| Nasution | ||
| Member | - | Agus Yulianto |
| Corporate | ||
| Secretary | Andi Setiawan | Honesti |
| Basyir |
10
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and Employees
As of December 31 , 2015 and 2014 , the Company and subsidiaries (“ Group ”) had 24,785 employees and 25, 284 employees (unaudited), respectively.
c. Public offering of securities of the Company
The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were wholly-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.
In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.
To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.
In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.
At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.
During the EGM held on December 21, 2005 and the AGM held on June 29, 2007, June 20, 2008, and May 19, 2011, the Company’s stockholders approved phase I, II, III and IV plan, respectively, of the Company’s program to repurchase its issued Series B shares (Note 2 4 )
11
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
c. Public offering of securities of the Company (continued)
During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). O n July 30, 2013, the Company has sold all such shares (Note 24).
At the AGM held on April 19, 2013 as covered by notarial deedNo. 38 dated April 19, 2013 of Ashoya Ratam, S.H., MKn., the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Note2 4 ).
At the AGM held on April 19, 2013, the minutes of which are covered by notarial deed No.38 of Ashoya Ratam, S.H . , MKn . , the stockholders approved the Company’s 5-for-1stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares .
On May 16 and June 5, 2014, the C ompany deregistered from Tokyo Stock Exchange (“TSE”) and delisted from the LSE,respectively.
As of December 3 1 , 2015 , all of the Company’s Series B shares are listed on the IDX and 40,806,810 ADS shares are listed on the NYSE (Note 22).
OnJune 25 , 2010 the Companyissued the second rupiah bonds with a nominal amount of Rp 1,005 billion for Series A, a five-year period and Rp 1,995 billion for Series B, a ten-year period, respectively, are listed on the IDX (Note 19 a).
On June 16, 2015, the Company issued Continuous Bonds I Telkom Phase I 2015, with a nominal amount Rp2,200 billion for Series A, a seven-year period, Rp2,100 billion for Series B, aten-year period, Rp1,200 billion for Series C, a fifteen-year period and Rp1,500 billion for Series D,a thirty-year period, respectively, are listed on the IDX (Note 19a).
On December 21, 2015, the Company has sold the remaining shares of t reasury s tock phase III (Note 24).
d. Subsidiaries
As of December 31, 2015 and 2014 , the Company has consolidated the following directly or indirectly owned subsidiaries (Note 2b and 2d) :
(i) Direct subsidiaries :
| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the
Company | Year of
start of commercial operations | Percentage
of ownership interest | | Total assets
before elimination | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | 201 5 | 201 4 | 201 5 | 201 4 |
| PT Telekomunikasi Selular ( “Telkomsel” ) Jakarta,
Indonesia | Telecommunication - provides telecommunication
facilities and mobile cellular services using Global Systems for Mobile
Communication (“GSM”) technology/May 26, 1995 | 1995 | 65 | 65 | 84,086 | 7 9,352 |
12
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
d. Subsidiaries (continued)
(i) Direct subsidiaries : (continued)
| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the
Company | Year of
start of commercial operations | Percentage
of ownership interest | | Total assets
before elimination | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | 201 5 | 201 4 | 201 5 | 201 4 |
| PT Dayamitra Telekomunikasi ( “Dayamitra” ), Jakarta,
Indonesia | Telecommunication/May 17, 2001 | 1995 | 100 | 100 | 9,341 | 8,836 |
| PT Multimedia Nusantara ( “Metra” ), Jakarta,
Indonesia | N etwork telecommunication services and multimedia/ May 9,
2003 | 1998 | 100 | 100 | 8,563 | 6,294 |
| PT Telekomunikasi Indonesia International
( “TII” ), Jakarta, Indonesia | Telecommunication/ July
31, 2003 | 1995 | 100 | 100 | 5,604 | 4,549 |
| PT Telkom Akses ( “Telkom
Akses” ), Jakarta,
Indonesia | Construction, service and trade in the field of
telecommunication/ November 26, 2012 | 2013 | 100 | 100 | 3,696 | 2,089 |
| PT Graha Sarana Duta ( “GSD” ), Jakarta,
Indonesia | Leasing of offices and providing building management
and maintenance services, civil consultant and developer/April 25,
2001 | 1982 | 99.99 | 99.99 | 3,581 | 2,310 |
| PT P INS Indonesia ( “P INS ” ) previously PT Pramindo Ikat
Nusantara Jakarta, Indonesia | Telecommunication construction and services/August
15,2002 | 1995 | 100 | 100 | 2,960 | 3,129 |
| PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) Jakarta, Indonesia | Construction, service and trade in the field of
telecommunication/ January 16, 2014 | 2014 | 100 | 100 | 647 | 331 |
| PT Patra Telekomunikasi Indonesia ( “Patrakom” ) Jakarta,
Indonesia | Telecomunicatio n- provides satellite communication system, services and facilities/ September 28, 1995 | 1996 | 100 | 100 | 472 | 345 |
| PT Napsindo Primatel Internasional ( “Napsindo” ), Jakarta,
Indonesia | Telecommunication - provides Network Access Point
(NAP), Voice Over Data (VOD) and other related services/December 29,
1998 | 1999; ceased
operations on January 13, 2006 | 60 | 60 | 5 | 5 |
13
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
d. Subsidiaries (continued)
(ii) Indirect subsidiaries:
| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the
Company | Year of
start of commercial operations | Percentage
of ownership interest | | Total assets
before elimination | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | 201 5 | 201 4 | 201 5 | 201 4 |
| PT Sigma Cipta Caraka ( “Sigma” ), Tangerang,
Indonesia | Information technology service – system
implementation and integration service, outsourcing and software license
maintenance/May 1,1987 | 1988 | 100 | 100 | 3,587 | 2,513 |
| PT Infomedia Nusantara ( “Infomedia” ), Jakarta,
Indonesia | Data and information service – provides
Telecommunication information services and other information services in
the form of print and electronic media and call center services/September
22,1999 | 1984 | 100 | 100 | 1,622 | 1,354 |
| Telekomunikasi Indonesia International Pte. Ltd., Singapore | Telecommunication/December 6, 2007 | 2008 | 100 | 100 | 1,618 | 1,058 |
| PT Telkom Landmark Tower ( “TLT” ), Jakarta,
Indonesia | Service for property development and
management/February 1, 2012 | 2012 | 55 | 55 | 1,245 | 828 |
| Telekomunikasi Indonesia International
( “TL” ) S.A., Timor
Leste | Telecommunication/September 11, 2012 | 2012 | 100 | 100 | 854 | 832 |
| PT Metra Digital Media ( “MD
Media” ), Jakarta,
Indonesia | Directory information services/January 22, 2013 | 2013 | 99.99 | 99.99 | 618 | 722 |
| PT Finnet Indonesia ( “Finnet” ), Jakarta , Indonesia | Information technologyservices/October 31,
2005 | 2006 | 60 | 60 | 513 | 208 |
| Telekomunikasi Indonesia International Ltd., Hong Kong | Telecommunication/December 8, 2010 | 2010 | 100 | 100 | 326 | 242 |
| Telekomunikasi Indonesia Internasional Pty Ltd. (“Telkom, Australia”) Australia | Telecommunication/January 9, 2013 | 2013 | 100 | 100 | 171 | 190 |
| PT Nusantara Sukses Investasi
( ”NSI” ) Jakarta, Indonesia | S e rvice and trading /September 1, 2014 | 2014 | 99.99 | 99.99 | 165 | 115 |
| PT Administrasi Medika ( “Ad
Medika” ), Jakarta,
Indonesia | Health insurance administration services/February
25, 2010 | 2002 | 75 | 75 | 160 | 136 |
14
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
d. Subsidiaries (continued)
(ii) Indirect subsidiaries: (continued)
| Subsidiary/place of incorporation | Nature of business/ date of incorporation or
acquisition by the Company | Year of start of commercial
operations | Percentage of ownership interest | | Total assets before elimination | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | 201 5 | 201 4 | 201 5 | 201 4 |
| PT Graha Yasa Selaras ( “GYS” ) Jakarta, Indonesia | Tourism service/ April 27, 2012 | 2012 | 51 | 51 | 160 | 88 |
| PT Metra Plasa ( “Metra
Plasa” ), Jakarta,
Indonesia | Network & e-commerce services/April 9,
2012 | 2012 | 60 | 60 | 85 | 88 |
| PT MetraNet ( “Metranet” ), Jakarta,
Indonesia | Multimedia portal service/ April 17,
2009 | 2009 | 99.99 | 99.99 | 66 | 42 |
| Telekomunikasi Indonesia International
( “Telkom USA ” ) Inc. USA | Telecommunication/ December 11, 2013 | 2014 | 100 | 100 | 52 | 1 |
| PT Sarana Usaha Sejahtera Insanpalapa ( ”TelkoMedika” ) Jakarta, Indonesia | Health services, medicine services including
pharmacies, laboratories and other health care support/November 30,
2015 | 2008 | 75 | - | 49 | - |
| PT Pojok Celebes Mandiri ( “PCM” ) Jakarta,
Indonesia | Tour agent/bureau services/August 16,
2013 | 2008 | 51 | 51 | 18 | 13 |
| PT Satelit Multimedia Indonesia ( “SMI” ) Jakarta, Indonesia | Satelliteservices/March 25, 2013 | 2013 | 99.99 | 99.99 | 13 | 7 |
| PT Metra Digital Investama ( “MDI” ) previously PT Metra Media Jakarta,
Indonesia | Trading and/or providing service related to
information and tehnology multimedia, entertainment and investment/January
8, 2013 | 2013 | 99.99 | 99. 99 | 4 | 0 |
| PT Metra TV ( “Metra TV” ) Jakarta,
Indonesia | Subscription-broadcasting services/ January 8,
2013 | 2013 | 99.83 | 99.83 | - | - |
| PT Nusantara Sukses Sarana ( ”NSS” ) Jakarta, Indonesia | Building and hotel management service, and other
services/ September 1, 2014 | - | 99.99 | 99.99 | - | - |
| PT Nusantara Sukses Realti ( ”NSR” ) Jakarta, Indonesia | Service and trading/ September
1, 2014 | - | 99.99 | 99.99 | - | - |
15
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
d. Subsidiaries (continued)
(a) Metra
On June 5, 2014, based on the Circular Resolution of the Stockholders of Metra as covered by notarial deed No. 18 of N.M. Dipo Nusantara Pua Upa, S.H., M.Kn., which was approved by the MoLHR through its Letter No. AHU-03769.40.20.2014 dated June 10, 2014, PT Metra Media’s stockholders approved thechange of name from PT Metra Mediato PT Metra Digital Investama (“MDI”).
On December 12, 2014, based on the Circular Resolution of the Stockholders of Metra as covered by notarial deed No. 24 dated December 12, 2014 of N.M. Dipo Nusantara Pua Upa , S.H.,M.Kn., which has been approved by the MoLHR through its Letter No. AHU-09792.40.21.2014 dated December 17, 2014, Metra’s stockholders approved an increase in its authorized capital to 350,000,000 shares, amounting to Rp3.5 trillion which was taken proportionately by each of the shareholdersand approved an increase in its issued and paid capital to 273,307,349 shares amounting to Rp2.7 trillion.
On November 30, 2015, Metra acquired 13,850 shares of TelkoMedika (equal to 75% ownership) with acquisition cost amounting to Rp69.5 billion. TelkoMedika engaged in health services, procurement and medicine services, including the establishment of pharmacies, hospital, clinic, or other healthcare support.
( b ) Sigma
Sigma has amendedits Articles of Association several times, the latest amandment of whichwas notarizedby deed No. 02 dated December 4, 2014 of Utiek Rochmuljati Abdurachman, SH., MLI., MKn., regarding the changes in the authorized capital, stock and the issued and fully paid capital stock. The latest amandment ofthe Articles of Association was approved by MoLHRthrough its Letter No. AHU-12707.40.20.2014 dated December 11, 2014.
Based on notarial deed No.09 dated December 18, 2015 of Utiek Rochmuljati Abdurachman, SH., MLI, MKn., approved by MoLHR through its decision letter No. AHU-AH.01.03-09904427 dated December 22, 2015, Sigma bought 55% ownership of PT Media Nusantara Data Global’s (“MNDG”), which is engaged in data center services .
The acquisition cost amounting to Rp45 billion and the fair value of identifiable net assets amounting to Rp30 billion resulting a goodwill of Rp15 billion (Note 12).
(c) Dayamitra
Regarding the Conditional Shares Exchange Agreement (“CSEA”) with PT Tower Bersama Infrastructure Tbk (“TBI”), the transaction was terminated by the Company due to nonfulfillment of the terms stated in the CSEA.
16
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1. GENERAL (continued)
d. Subsidiaries (continued)
(d) Telkom Infratel
On January 16 , 2014, the Company established a wholly-owned subsidiary under the name PT Telkom Infrastruktur TelekomunikasiIndonesia (“Telkom Infratel”) which was approved by the MoLHR through its Decision Letter No. AHU-0 3196 .AH.0 1 .0 1 .201 4 dated January23 , 201 4 with 100% ownership. Telkom Infratel is engaged in providing construction , service and trade in the field of telecommunication .
(e) GSD
On August 27, 2014, based on notarial deed No. 21 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-22722.40.10.2014 dated September1 , 2014, GSD established a subsidiary, PT Nusantara Sukses Sarana (“NSS”) with 99.99% ownership. NSS is engaged in building and hotelmanagement service s and other service s. As of th e date of approval and authorization for the issuance of the consolidated financial statements, NSS has not commenced operational activities.
On August 27, 2014, based on notarial deed No. 22 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-2272 3 .40.10.2014 dated September1 , 2014, GSD established a subsidiary, PT Nusantara Sukses Realti (“NSR”) with 99.99% ownership. NSR is engaged in service and trading. As of th e date of approval and authorization for the issuance of the consolidated financial statements, NSR has not commenced operational activities.
On August 27, 2014, based on notarial deed No. 23 dated August 27, 2014 of Zulkifli Harahap, S.H., which was approved by the MoLHR in its Letter No. AHU-2272 4 .40.10.2014 dated September1 ,2014, GSD established a subsidiary, PT Nusantara Sukses Investasi (“NSI”)with 99.99% ownership. NSI is engaged in service and trading.
(f) Telin
On May 19, 2015, Pachub Acquisition Co. was incorporated, with Telekomunikasi Indonesia International (USA) obtaining100% direct ownership.
On May 29, 2015, Telkom USA and Pachub Acquisition Co entered into an agreement and plan of merger with AP Teleguam Holdings, Inc. As of the date of the issuance of these consolidated financial statements, the plan of merger is still being evaluated by the local authorities.
e. Authorization for the issuance of the consolidated financial statements
The consolidated financial statements were prepared and approved for issuanceby the Board of Directors on February26, 2016.
17
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements of t he Company and subsidiaries (collectively referred to as “the Group”) ha s been prepared in accordance with Financial Accounting Standards (“StandarAkuntansiKeuangan” or “SAK”) including Indonesian Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) and Interpretation of Financial Accounting Standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAK”) in Indonesia published by Financial Accounting Standard Board of Indonesian Institute of Accountants and Regulation No. VIII.G.7 of the Capital Market and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentationand Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP-347/BL/2012 .
a. Basis of preparation of financial statements
The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts, which are measured using the basis mentioned in the relevant notesherein.
The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.
Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.
The consolidated financial statements provide comparative information in respect of the previous period. In addition, the Group presents an additional statement of financial position at the beginning of the earliest period presented when there is retrospective application of an accounting policy, a retrospective statement, or a reclassification of items in the financial statements. An additional statement of financial position as of Januari 1, 2014, is presented in these consolidated financial statements due to the retrospective application of PSAK 24, Employee Benefits (Revised 2013) and PSAK 50, Financial Instruments: Presentation (Revised 2014) (Note 2ab).
Accounting S tandards I ssued but not yet E ffective
Accounting standards and interpretations that have been approved by the Financial Accounting Standards Board ("DSAK"), but not yet effective for the current year's financial statements disclosed below. The Group intends to apply such standards, if deemed relevant, once has become effective.
Effective January 1, 2016:
· Amendments to PSAK 4: Separate Financial Statements of Equity Method in Separate Financial Statements.
The amendments allow the use of the equity method as a method of recording the investment in subsidiaries, joint ventures and associates in the separate financial statements of the entity.
18
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a. Basis of preparation of financial statements (continued)
Accounting standards issued but not yet effective (continued)
Effective January 1, 2016 (continued):
· Amendments to PSAK 15: Investments in Associates and Joint Ventures on Investment Entities: The Application of Consolidation Exception.
The amendments provide clarification on consolidation exception for investment entities when certain criterias are met.
· Amendments to PSAK 16: Property, Plant and Equipment on Clarification of the Accepted Depreciation and Amortization Methodology.
The amendments provide additional explanation of the approximate indication of the technical or commercial obsolescence of an asset. The amendments also clarify that use of the depreciation method based on revenue is not appropiate.
· Amendments to PSAK 19: Intangible Assets on Clarification of the Accepted Depreciation and Amortization Methodology.
The amendments provide clarification on the presumption that revenue is not appropriate reflects the consumption of the economic benefits embodied in the intangible assets is rebutted in certain limited circumstances.
· Amendments to PSAK 24: Employee Benefits on a Defined Benefit Plans : Contribution from Employees .
Th e amendment s simplif y the accounting for the contribution from employees or third parties that independent on the number of years of service, for example contributions from employees that are fixed percentage of the employee’s salary.
· Amendments to PSAK 65: Consolidated Financial Statements on Investment Entities: Application Consolidation Exceptions.
The amendments clarify the consolidation exceptions for investment entities when certain criterias are met.
· Amendments to PSAK 66: Joint A rrangement on Accounting for Acquisition of Interests in Joint Operations.
The amendments require that all principles on business combinations accounting in PSAK 22: Business Combinations and other PSAKs and the disclosures requirements applicable to the acquisition of the initial interest and additional interest in a joint operation, to the extent that do not conflict with the guidance in this PSAK .
· Amendments to PSAK 67: Disclosure of Interests in Other Entities on Investment Entities: Application of Consolidation Exceptions.
The amendments clarify the consolidation exceptions for investment entities when certain criterias are met.
· PSAK 5 (Adjustment 2015): Operating Segments.
The PSAK adds the disclosure of brief description on aggregated operating segments and indicators for similar economic characteristics.
· PSAK 7 (Adjustment 2015): Related Party Disclosures.
The PSAK adds requirements for related parties and clarify the disclosure of compensation paid by the management entity.
19
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a. Basis of preparation of financial statements (continued)
Accounting standards issued but not yet effective (continued)
Effective January 1, 2016 (continued):
· PSAK 13 (Adjustment 2015): Investment Property.
The PSAK provides clarification that PSAK 13 and PSAK 22 are interrelated. An entity may refer to PSAK 13 to determine whether or not property is investment property or owner-occupied property. Entity may also refer to PSAK 22 to determine whether or not the acquisition of investment property is a business combination.
· PSAK 16 (Adjustment 2015): Plant, Property and Equipment .
The PSAK provides clarification of the revaluation model, that when an entity uses the revaluation model, the carrying amount of the asset is restated on revalued amount.
· PSAK 19 (Adjustment 2015): Intangible Assets.
The PSAK provides clarification of the revaluation model, that when an entity uses the revaluation model, the carrying amount of the asset is restated on revalued amount.
· PSAK 22 (Adjustment 2015): Business Combinations.
The PSAK clarifies the scope and the obligation to pay contingent consideration that meets the definition of a financial instruments are recognized as a financial liability or as equity.
· PSAK 25 (Adjustment 2015) Accounting Policies, Changes in Accounting Estimates and Errors.
The PSAK provides editorial revision on the limitations of retrospective application.
· PSAK 53 (Adjustment 2015): Share Based Payment.
The PSAK clarifies the definition of vesting conditions and define performance and service conditions separately.
· PSAK 68 (Adjustment 2015): Fair Value Measurement.
The PSAK clarifies that the portfolio exception, which permits an entity to measure the fair value of a group of financial assets and financial liabilities on a net basis, applied to all contracts (including non-financial contracts) within the scope of PSAK 55.
· ISAK 30: Levy.
The ISAK is an interpretation of PSAK 57 Provisions, Contingent Liabilities and Contingent Assets which clarifies the accounting for liability to pay levy, other than income taxes within the scope of PSAK 46: Income Tax and other penalties on violations of law, to the Government.
Effective January 1, 2017 :
· Amendments to PSAK 1 Presentation of Financial Statements on Disclosure Initiative.
The amendments provide clarification on the application of the requirements of materiality, the flexibility of systematic order of the notes to the financial statements and the identification of significant accounting policies.
20
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a. Basis of preparation of financial statements (continued)
Effective January 1, 2017 (continued) :
· ISAK 31: Interpretation on the Scope of PSAK 13: Investment Property.
The ISAK provides an interpretation of the characteristics of the building used as part of the definition of investment property in PSAK 13: Investment Property. The building as investment property refer to structures that have physical characteristics generally associated as a building with the walls, floors, and roofs are attached to the assets.
Circular Letter of The Financial Services Authority ("CLFSA")
On September 1, 2015, FSA issued Circular Letter No. 27/SE OJK.04/2015 on "Accounting for Leased-out Telecommunication Tower Assets". CLFSA states that the leased-out telecommunication tower assets of the issuers and/or its subsidiaries shall be presented as investment property. This CLFSA is effective for the financial statements with the annual period ending on or after December 31, 2015. Management has evaluated and determined that the telecommunication tower assets leased-out to third parties are presented as part of property and equipment in these consolidated financial statements since the amount is not significant.
b. Principles of consolidation
The consolidated financial statements consist of the financial statements of the Company and the subsidiaries over which it has control. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has the power over the investee, exposure or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect its returns.
The Group re-assesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control over the subsidiary. Assets, liabilities, income and expenses, of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gain control until the date the Group ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.
Intercompany balances and transactions have been eliminated in the consolidated financial statements.
21
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
b. Principles of consolidation (continued)
In case of loss of control over a subsidiary, the Group:
· derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts on the date when it loses control;
· derecognizes the carrying amounts of any non-controlling interests of its former subsidiary on the date when it loses control;
· recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;
· recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;
· recognizes any surplus or deficit in profit or loss that is attributable to the Group.
c. Transactions with related parties
The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part y which is considered as a related party is a person or entity that is related to the entity that is preparing its financial statements.
Under the Regulation of Bapepam-LK No.VIII.G.7, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, t he Group in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.
Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of t he Group. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.
d. Business combinations
Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree.For each business combination, non-controlling interest is measured at fair value or at the proportionateshare of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.
22
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
d. Business combinations (continued)
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assess whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit and loss.
When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.
In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in theacquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.
Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.
At the initial application of PSAK 38 (Revised 2012),all balances of the Difference In Value of r estructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.
23
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
e. Cash and cash equivalents
Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with original maturities of three months or less at the time of placement.
Time deposits with maturities of more than three months but not more than one year are presented as part of “O ther C urrent F inancial A ssets” in the consolidated statement of financial position .
f. Investments in associated companies
An associate is an entity over which the Group (as investor) has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but does not include control or joint control over those operating policies. The considerations made in determining significant influence are similar to those necessary to determine control over subsidiaries.
The Group’s investments in its associates are accounted for using the equity method.
Under the equity method, the investment in an associate is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the investor’s share of the net assets of the associate since the acquisition date. On acquisition of the investment, any difference between the cost of the investment and the entity's share of the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:
a. Goodwill relating to an associate or a joint venture is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.
b. Any excess of the entity's share of the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the entity's share of the associate or joint venture's profit or loss in the period in which the investment is acquired.
The consolidated statements of profit or loss and other comprehensive income reflect the Group’s share of the results of operations of the associate. Any change in the other comprehensive income of the associate is presented as part of other comprehensive income. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes it share of the change in the consolidated statements of changes in equity. Unrealized gain and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.
The Group determines at each reporting date whether there is any objective evidence that the investments in associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in the associated companies and their carrying value.
These assets are included in “Long-term Investments” in the consolidated statements of financial position.
The functional currency of PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”), and Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “ translation adjustment ” in the equity section of the consolidated statements of financial position.
24
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
g. Trade and other receivables
Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of the outstanding amounts. Receivables are written off in the year they are determined to be uncollectible.
h. Inventories
Inventories consist of components, which are subsequently expensed or reclassified into property and equipment upon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, handsets, set top boxes, wireless broadband modems, and blank prepaid vouchers.
The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.
Cost is determined using the weighted average method.
The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.
Provision for obsolescence is primarily based on the estimated forecast of future usage of these items.
i. Prepaid expenses
Prepaid expenses are amortized over their future beneficial periods using the straight-line method.
j. Assets held for sale
Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.
Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased .
25
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
k. Intangible assets
Intangible assets mainly consist of software and license. Intangible assets are recognized if it is highly probable that the expected future economic benefits that are attributable to each asset will flow to the Group,and the cost of the asset can be reliably measured.
Intangible assets are stated at cost less accumulated amortization and impairment losses , if any . Intangible assets are amortized over their estimated useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an intangible asset exceeds its estimated recoverable amount, the asset is writtendown to its estimated recoverable amount.
Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the intangible assets as follows:
| Years | |
|---|---|
| Software | 3-6 |
| License | 3-20 |
| Other | |
| intangible assets | 1-30 |
Intangible assets are derecognized on disposal, or when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated s tatement of profit or loss and other comprehensive income.
l. Property and equipment
Property and equipment are stated at costless accumulated depreciation and impairment losses.
The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.
Property and equipment, except landrights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:
| Years | |
|---|---|
| Buildings | 15-40 |
| Leasehold | |
| improvements | 2-15 |
| Switching | |
| equipment | 3-15 |
| Telegraph, | |
| telex and data communication equipment | 5-15 |
| Transmission installation and | |
| equipment | 3-25 |
| Satellite, | |
| earth station and equipment | 3-20 |
| Cable | |
| network | 5-25 |
| Power | |
| supply | 3-20 |
| Data | |
| processing equipment | 3-20 |
| Other | |
| telecommunication peripherals | 5 |
| Office | |
| equipment | 2-5 |
| Vehicles | 4-8 |
| Asset | |
| Customer Premises Equipment (“CPE”) | 4-5 |
| Other | |
| equipment | 2-5 |
Significant expenditures related to leasehold improvements are capitalized and depreciated over the lease term.
26
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
l. Property and equipment (continued)
The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimate d amount that t he Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.
Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless, (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measurable.
Major spare parts and standbyequipment that are expected to be used for more than 12 months are recorded as part of property and equipment.
When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated s tatement of profit or loss and other comprehensive income.
Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.
The cost of maintenance and repairs is charged to the consolidated s tatement of profit or loss and other comprehensive income as incurred. Significant renewals and betterments are capitalized.
Property under construction is stated at cost until construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.
m. Leases
In determining whether an arrangement is, or contains a lease, the Group performs an evaluation over the substance of the arrangement.A lease is classified as a finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.
Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Group are added to the amount recognized as assets.
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.
27
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
m. Leases (continued)
Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that t he Group will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease terms and their economic useful lives.
Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.
n. Deferred charges-land rights
C osts incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized . Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the legal term of the land rights or the economic life of the land.
o. Trade payables
Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if this period is longer). If not, they are presented as non-current liabilities.
Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.
p. Borrowings
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated s tatement of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method.
Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be draw n down . In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.
28
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
q. Foreign currency translations
The functional currency and the recording currency of t he Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte., Singapore, and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S.dollars and Telekomunikasi Indonesia International, Pty.Ltd., Australia whose accounting records is maintained in Australian dollars . Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assetsand liabilitiesdenominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date,as follows (in full amount) :
| 2015 — Buy | Sell | 201 4 — Buy | Sell | |
|---|---|---|---|---|
| U.S . dollar | ||||
| (“US$”) 1 | 13,780 | 13,790 | 12,380 | 12,390 |
| Australian dollar (“AU$”) 1 | 10,076 | 10,092 | 10,143 | 10,155 |
| Euro 1 | 15,049 | 15,064 | 15,044 | 15,059 |
| Yen 1 | 114.47 | 114.56 | 103.53 | 103.64 |
The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated s tatement of profit or loss and other comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).
r. Revenue and expense recognition
i. Cellular and fixed wireless telephone revenues
Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:
· Airtime and charges for value added services are recognized based on usage by subscribers.
· Monthly subscription charges are recognized as revenues when incurred by subscribers.
Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards and start-up load vouchers) and pulse reload vouchers, are recognized initially as unearned income and recognized as revenue based on total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.
ii. Fixed line telephone revenues
Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.
R evenue s from fixed line installationsare deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the term of the customer relationships is 18 years. Starting 2015, revenues from fixed line installation are not deferred, and recognized as revenue when received as the amount is not significant.
29
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
r. Revenue and expense recognition (continued)
iii. Interconnection revenues
R evenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to t he Group’ s subscribers (incoming) and calls between subscribers of other operators through t he Group’ s network (transit).
iv. Data, internet and information technology service revenues
Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.
Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.
Revenue from computer software development service is recognized using the percentage-of-completion method.
v. Network revenues
Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.
vi. Other telecommunications revenues
Revenues from sales of handsets or other telecommunication equipment are recognized when delivered to customers.
Revenues from tower lease are recognized on straight-line basis over the lease period in accordance with the agreement with the customers.
Revenues from other telecommunications services are recognized when services are rendered to customers.
30
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
r. Revenue and expense recognition (continued)
v i i. Multiple-element arrangements
Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.
v i ii. Agency relationship
Revenues from an agency relationship are recorded based on the gross amount billed to the customers when t he Group act s as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when, in substance, t he Group has act ed as agents and earned commission from the suppliers of the goods and services sold.
ix. Customer loyalty programme
The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the telecommunication services usage. The points can be rede e med in the future for free or discounted products or services, provided other qualifying conditions are achieved.
Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points . Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.
x. Expenses
Expenses are recognized as they are incurred.
s. Employee benefits
i . Short-term employee benefits
All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.
i i . Post-employment benefit plans and other long-term employee benefits
Post-employment benefit plans consist of funded and unfunded defined benefit pension plans, defined contribution pension plan, other post-employment benefits, post-employment health care benefit plan, defined contribution health care benefit plan and obligations under the Labor Law.
Other long-term employee benefits consist of Long Service Awards (“LSA”), Long Service Leave (“LSL”), and pre-retirement benefits.
The cost of providing benefits under post-employment benefit plans and other long-term employee benefits calculation is performed by an independent actuary using the projected unit credit method.
31
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
s. Employee benefits (continued)
i i . Post-employment benefit plans and other long-term employee benefits (continued)
The net obligations in respect of the defined pension benefit plans and post-retirementhealth care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods less the fair value of plan assets. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of Government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there are no deep markets for high quality corporate bonds.
Plan assets are assets owned by defined benefit pension and post-retirement health care benefits as well as qualifying insurance policy. The assets measured at their fair value as of reporting dates. The fair value of qualifying insurance policy is deemed to be the present value of the related obligations (subject to any reduction required if the amounts receivable under the insurance policies are not recoverable in full).
Remeasurement, comprising of actuarial gain and losses, the effect of the asset ceiling (excluding amounts included in net interest on the net defined benefit liability (asset)) and the return on plan assets (excluding amounts included in net interest on the net defined benefit liability (asset)) are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to retained earnings through OCI in the period in which they occur. Remeasurements are not classified to profit or loss in subsequent periods.
P ast service costs are recogni z ed immediately in profit or loss on the earlier of:
· The date of plan amendment or curtailment; and
· The date that the Group recognized restructuring-related costs
Net interest is calculated by applying the discount rate to the net defined benefit liability or assets.
Gain or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.
Gain or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan (other than the payment of benefit in accordance with the program and included in the actuarial assumptions).
For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and, as such are included in personnel expenses as they become payable.
iii . Share-based payments
The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which are compensated with the Company’s shares is recognized as an expense in the consolidated statements of profit or loss and other comprehensive income and credited to additional paid-in capital at the grant date.
32
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
s. Employee benefits (continued)
iv. Early retirement benefits
Early retirement benefits are accrued at the time the Company and subsidiaries makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.
t. Income tax
Current and deferred income tax esare recognized as income or an expense and included in the consolidated statements of profit or loss and other comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is recognized directly in equity .
Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.
The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reducedto the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.
Deferred tax assets and liabilities are offset in the consolidated statement of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.
Amendment to tax obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional tax es and penalty imposed through an SKP are recogni z ed in the current yearprofit or loss , unless objection/appeal is taken . The additional tax es and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.
Final income tax on construction services and lease are presented as part of “O ther E xpenses ” .
u. Financial instruments
The Group classifies financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.
i. Financial assets
The Group classifies its financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.
33
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u. Financial instruments (continued)
i. Financial assets (continued)
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Group commit to purchase or sell the assets.
The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivablesand other non-current financial assets.
a. Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated s tatement of profit or loss and other comprehensive income in the period in which they arise.Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of “ O ther C urrent F inancial A ssets” in the consolidated statement of financial position .
b. Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
Loans and receivables consist of, among other things, cash and cash equivalents, other current financial assets , trade and other receivables, and other non-current assets (long-term trade receivables and restricted cash) .
These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.
c. Held-to-maturity financial assets
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities on which management has the positive intention and ability to hold to maturity, other than:
a) those that the Group, upon initial recognition, designates as at fair value through profit or loss;
b) those that the Group designates as available-for-sale; and
c) those that meet the definition of loans and receivables.
No financial assets were classified as held-to-maturity financial assets as of December 31, 2015 and 2014 .
d. Available-for-sale financial assets
Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite periods of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets consist of available-for-sale securities which are recorded as part of “O ther C urrent F inancial A ssets” in the consolidated statement of financial position.
34
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u. Financial instruments (continued)
i. Financial assets (continued)
d. Available-for-sale financial assets (continued)
Available-for-sale securities are stated at fair value. Unrealized holding gain or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statement of financial position until realized. Realized gain or losses from the sale of available-for-sale securities are recognized in the consolidated statement of profit or loss and other comprehensive income, and are determined on the specific identification basis.
ii. Financial liabilities
The Group classifies its financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.
The Group’s financial liabilities include trade and other payables, accrued expenses, loans and other borrowings , and other liabilities. Loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes,long-term bank loans and obligations under finance leases.
a. Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.
No financial liabilities were categorized as held for trading as of December 31, 2015 and 2014 .
b. Financial liabilities measured at amortized cost
Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost aretrade and other payables, accrued expenses, loans and other borrowings, and other liabilities. Loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligations under finance leases.
iii. Offsetting financial instruments
Financial assets and liabilities are offset and the net amount is reported in the consolidated statementof financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis, or realize the assets and settle the liabilities simultaneously.The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:
a. the normal course of business;
b. the event of default; and
c. the event of insolvency or bankruptcy of the Group and all of the counterparties.
35
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
u. Financial instruments (continued)
iv. Fair value of financial instruments
Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.
The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.
For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may includeusing recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, a discounted cash flow analysis or other valuation models.
An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 4 2 .
v. Impairment of financial assets
The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial assets. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.
For financial assets carried at amorti z ed cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recogni z ed are not included in the collective assessment of impairment.
The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recogni z ed in profit or loss.
For available-for-sale financial assets, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired. When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.
vi. Derecognition of financial instrument
The Group derecognize s a financial asset when the contractual rights to the cash flows from the financial asset expire, or when t he Group transfer s substantially all the risks and rewards of ownership of the financial asset.
The Group derecognize s a financial liability when the obligation specified in the contract is discharged or cancelled or expired.
36
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
v. Treasury stock
Reacquired Companyshares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value at grand date . The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.
w. Dividends
Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.
x. Basic earnings per share and earnings per ADS
Basic earnings pershare is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying basic earnings per share by 200, the number of shares represented by each ADS.
The Company does not have potentially dilutive financial investments.
y. Segment information
The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Group' s chief operating decision maker i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available.
z. Provision
Provisions are recognized when the Group has present obligations (legal or constructive) arising from past events and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and the amount can be measured reliably.
Provisions for onerous contracts are recognized when the contract becomes onerous for the lower of the cost of fulfilling the contract and any compensation or penalties arising from failure to fulfill the contract.
aa. Impairment of non-financial assets
The Group assesses, at the end of each reporting period, whether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).
The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use (“VIU”). Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
37
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
aa. Impairment of non-financial assets (continued)
In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.
Impairment losses of continuing operations are recognized in profit or loss under “Depreciation and A mortization” in the consolidated s tatement s of profit or loss and other comprehensive income.
An assessment is made at the end of each reporting period as to whether there is any indication that previously recognized impairment losses for an asset , other than goodwill , may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset , other than goodwill , is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.
Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill cannot be reversed in future periods.
a b . Changes in accounting policies and disclosures
Implementation of Offsetting Financial Assets and Financial Liabilities ( PSAK 50 )
The Group applied Offsetting Financial Assets and Financial Liabilities based on PSAK 50,(revised 2014) retrospectively in the current period in accordance with the transitional provisions set out in the amendments. The comparative balances are accordingly restated.
PSAK 50 (revised 2014), clarifies, among others things, that the right to set off must not only be legally enforceable in the normal course of business, but must also be enforceable in the events of default, bankruptcy or insolvency of all of the counterparties to contracts, including the Group itself.
The Group re-assessed its contracts that include terms on an enforceable right to set off in the normal course of business and the prevailing laws and regulations, and concluded that the right to set off would not be exercisable in the event of default, insolvency or bankruptcy. Accordingly, the set-off criterion is not met and the financial asset and liability should not be offset, thus the gross amount is presented in the consolidated statement of financial position.
38
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a b . Changes in accounting policies and disclosures (continued)
Implementation of Offsetting Financial Assets and Financial Liabilities ( PSAK 50 ) (continued)
As a result of the amendments, the comparative figures in the consolidated statements of financial position have been restated as follows:
| Before restatement | Restatement | After restatement | |
|---|---|---|---|
| Consolidated statement of financial position as of | |||
| January 1, 2014 | |||
| Trade receivables - net of | |||
| provision for impairment of receivables | |||
| Related parties | 900 | 203 | 1,103 |
| Third parties | 5,126 | 394 | 5,520 |
| Trade payables | |||
| Related parties | 826 | 203 | 1,029 |
| Third parties | 10,774 | 394 | 11,168 |
| Consolidated statement of financial | |||
| position as of December3 1, 201 4 | |||
| Trade receivables - net of | |||
| provision for impairment of receivables | |||
| Related parties | 746 | 127 | 873 |
| Third parties | 5,719 | 405 | 6,124 |
| Trade payables | |||
| Related parties | 770 | 127 | 897 |
| Third parties | 11,060 | 405 | 11,465 |
The implementation of PSAK 50 (2014) , have no impact on the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows.
Implementation of PSAK 24 , Employee Benefit s ( Revised 2013)
The Group also applied PSAK 24 (Revised 2013) retrospectively in the current period in accordance with the transition requirements of the revised standard. As a result of changes, the comparative figures in the consolidated financial statements have been restated as follows:
| Before restatement | Restatement | After restatement | ||
|---|---|---|---|---|
| Consolidated statement of financial position as of | ||||
| January 1, 2014 | ||||
| Prepaid pension benefit costs | 927 | 22 | 949 | |
| Deferred tax assets - net | 82 | (15 | ) | 67 |
| Deferred tax liabilities - net | 3,004 | (128 | ) | 2,876 |
| Post-retirement health care benefit costs | ||||
| provisions | 752 | 241 | 993 | |
| Pension and other post-employment | ||||
| benefits | 2,795 | 597 | 3,392 |
39
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a b . Changes in accounting policies and disclosures (continued)
Implementation of PSAK 24 , Employee Benefit s ( Revised 2013) (continued)
| Before restatement | Restatement | After restatement | |||
|---|---|---|---|---|---|
| Consolidated statement of financial position as of | |||||
| January 1, 2014 (continued) | |||||
| Retained earnings | |||||
| Unappropriated | 43,291 | (719 | ) | 42,572 | |
| Net equity attributable to: | |||||
| Owners of the parent company | 60,542 | (719 | ) | 59,823 | |
| Non-controlling interests | 16,882 | 16 | 16,898 | ||
| Consolidated statement of financial position as of | |||||
| December 31, 2014 | |||||
| Prepaid pension benefit costs | 771 | 399 | 1,170 | ||
| Deferred tax assets - net | 99 | (4 | ) | 95 | |
| Deferred tax liabilities - net | 2,743 | (89 | ) | 2,654 | |
| Post-retirement health care benefit costs | |||||
| provisions | 602 | (161 | ) | 441 | |
| Pension and other post-employment | |||||
| benefits | 3,092 | 778 | 3,870 | ||
| Retained earnings | |||||
| Unappropriated | 47,986 | (86 | ) | 47,900 | |
| Net equity attributable to: | |||||
| Owners of the parent company | 67,807 | (86 | ) | 67,721 | |
| Non-controlling interests | 18,318 | (47 | ) | 18,271 | |
| Consolidated statement of profit or loss and other comprehensive income for the year e nded December 31, | |||||
| 201 4 | |||||
| Personnel expenses | (9,616 | ) | (171 | ) | (9,787) |
| Operating profit | 29,377 | (171 | ) | 29,206 | |
| Profit before income tax | 28, 78 4 | (171 | ) | 28,613 | |
| Income tax (expense) benefit - | |||||
| deferred | 278 | (1 | ) | 277 | |
| Profit for the year | 21,446 | (172 | ) | 21,274 | |
| Actuarial gain – net | - | 742 | 742 | ||
| Other comprehensive income - net | 25 | 742 | 767 | ||
| Total comprehensive income for the | |||||
| year | 21,471 | 570 | 22,041 | ||
| Profit for the year attributable to | |||||
| Owners of parent company | 14,638 | (167 | ) | 14,471 | |
| Non-controlling interest | 6,808 | (5 | ) | 6,803 | |
| Other comprehensive income for the year attributable | |||||
| to: | |||||
| Owners of parent company | 14,663 | 633 | 15,296 | ||
| Non-controlling interest | 6,808 | (63 | ) | 6,745 | |
| Basic and diluted earnings per share (in full | |||||
| amount) | |||||
| Net income per share | 149.83 | (1.70 | ) | 148.13 | |
| Net income per ADS | 29,966.70 | (341.54 | ) | 29,625.16 |
PSAK 24 (Revised 2013) also requires more extensive disclosures. These have been provided in Note s 33 and 35 .
The implementation of PSAK 24 , Employee Benefits (Revised 201 3 ), have no impact on the consolidated statements of cash flows.
40
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
a b . Changes in accounting policies and disclosures (continued)
The impact of the implementation of those revised standards, comparative balance in the consolidated financial statements presented as follows:
| Before restatement | Restatement | After restatement | ||
|---|---|---|---|---|
| Consolidated statement of financial position as of | ||||
| January 1, 2014 | ||||
| Total current assets | 33,075 | 597 | 33,672 | |
| Total non-current assets | 94,876 | 7 | 94,883 | |
| Total assets | 127,951 | 604 | 128,555 | |
| Total current liabilities | 28,437 | 597 | 29,034 | |
| Total non-current liabilities | 22,090 | 710 | 22,800 | |
| Total liabilities | 50,527 | 1,307 | 51,834 | |
| Total equity | 77,424 | (703 | ) | 76,721 |
| Total liabilities and equity | 127,951 | 604 | 128,555 | |
| Consolidated statement of financial | ||||
| position as of December3 1, 201 4 | ||||
| Total current assets | 33,762 | 532 | 34,294 | |
| Total non-current assets | 107,133 | 395 | 107,528 | |
| Total assets | 140,895 | 927 | 141,822 | |
| Total current liabilities | 31,786 | 532 | 32,318 | |
| Total non-current liabilities | 22,984 | 528 | 23,512 | |
| Total liabilities | 54,770 | 1,060 | 55,830 | |
| Total equity | 86,125 | (133 | ) | 85,992 |
| Total liabilities and equity | 140,895 | 927 | 141,822 |
Other new and amended standards
Group has also implemented several new standards and revisions in 2015. The adoption of these standards had no significant impact on the consolidated financial statements.
a c . Critical Accounting Estimates and Judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
41
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(continued)
a c . Critical accounting estimates and judgements (continued)
i. Retirement benefits
The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.
The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of G overnment bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.
If there is an improvement in the ratings of such G overnment bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.
Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 3 3 , 3 4 and 3 5 .
ii. Useful lives of property and equipment
The Group estimate the useful lives of their property and equipment based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior.The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.
The Group review estimates of useful lives at least each financial year end and such estimates are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.
Details of the nature and carrying amount of property and equipment are disclosed in Note 1 0 .
iii. Provision for impairment of receivables
The Group assess es whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount of provision for impairment of receivables are disclosed in Note 6.
iv. Income taxes
Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 3 0 .
42
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3. BUSINESS COMBINATIONS
Acquisition of Contact Centers Australia Pty. Ltd. (“CCA”)
On June 14, 2014, the shareholders of CCA and Telkom Australia entered into an agreement to purchase 75% ownership in CCA amounting for AU$10,843,000 or equivalent to Rp11 6 billion. The acquisition was completed on September 25, 2014.
CCA is a private company based in Surry Hills, Sydney and was established in 2002. This company provides comprehensive and integrated Business Process Outsourcing solutions with other services for a complete end-to-end solution.
The fair values of the assets acquired and liabilities assumed at the acquisition date were as follows:
| Cash and cash equivalents | Total — 6 | |
|---|---|---|
| Trade receivables | 20 | |
| Other current assets | 17 | |
| Property | ||
| and equipment | 6 | |
| Intangible assets | 78 | |
| Lease | 4 | |
| Current liabilities | (29 | ) |
| Non-current liabilities | (2 | ) |
| Fair value of identifiable net | ||
| assetacquired | 10 0 | |
| Fair value of non-controlling interest | (3 8 | ) |
| Goodwill | 54 | |
| Fair value of consideration | ||
| transferred | 11 6 |
The CCA’s shareholders agreement stated that there is an option for the non-controlling interest to offer their shares ownership to Telkom Australia in 2019. The Company has made a calculation and assessment on the impact of this option to the consolidated financial statements and concluded that the fair value of the option is nil.
The e xchange rateprevailingat the time ofacquisition was Rp10,655/AU$.
Since the acquisition date up to period ended December 31, 2014, the Group of CCA generated revenue amounting to Rp72 billion.
Total net cash flow to acquire control, net of cash acquired is amounted to Rp110 billion.
The business combination transaction mentionedabove ha ve complied to the related Bapepam-LK Regulations.
43
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4. CASH AND CASH EQUIVALENTS
The breakdown of cash and cash equivalents is as follows:
| 2015 | 201 4 | ||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| Currency | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | |||||
| Cash | |||||
| on hand | Rp | - | 10 | - | 24 |
| Cash in | |||||
| banks | |||||
| Related parties | |||||
| PT Bank Mandiri (Persero) Tbk (“Bank | |||||
| Mandiri”) | Rp | - | 672 | - | 611 |
| US$ | 51 | 707 | 18 | 226 | |
| JPY | 11 | 1 | 8 | 1 | |
| EUR | 1 | 8 | 0 | 0 | |
| HKD | 1 | 1 | 2 | 3 | |
| AUD | 0 | 0 | - | - | |
| PT Bank Negara Indonesia (Persero) Tbk | |||||
| (“BNI”) | Rp | - | 508 | - | 384 |
| US$ | 22 | 299 | 19 | 233 | |
| EUR | 5 | 72 | 7 | 99 | |
| SGD | 0 | 0 | 0 | 0 | |
| PT Bank Rakyat Indonesia (Persero) Tbk | |||||
| (“BRI”) | Rp | - | 140 | - | 213 |
| US$ | 11 | 155 | 8 | 104 | |
| Others | Rp | - | 14 | - | 15 |
| US$ | 0 | 0 | 0 | 0 | |
| Sub-total | 2 , 577 | 1,889 | |||
| Third parties | |||||
| Standard Chartered Bank (“SCB”) | Rp | - | 0 | - | 0 |
| US$ | 31 | 430 | 30 | 3 6 8 | |
| SGD | 1 | 13 | 3 | 30 | |
| PT Bank Muamalat Indonesia Tbk (“Bank | |||||
| Muamalat”) | Rp | - | 61 | - | 16 |
| US$ | 27 | 373 | - | - | |
| The Hongkong and Shanghai Banking Corporation Ltd. | |||||
| (“HSBC”) | US$ | 8 | 110 | 7 | 88 |
| HKD | 10 | 18 | 4 | 6 | |
| SGD | 1 | 6 | 0 | 1 | |
| Citibank, N.A. (“Citibank”) | Rp | - | 103 | - | 0 |
| US$ | 2 | 26 | 0 | 2 | |
| EUR | 0 | 4 | 1 | 15 | |
| Others (each below Rp75 billion) | Rp | - | 9 8 | - | 171 |
| US$ | 1 | 15 | 4 | 46 | |
| EUR | 0 | 0 | 1 | 15 | |
| AUD | 1 | 13 | 0 | 1 | |
| TWD | 19 | 8 | 21 | 8 | |
| MYR | 0 | 0 | 0 | 0 | |
| HKD | 0 | 0 | 0 | 0 | |
| MOP | 0 | 0 | 0 | 0 | |
| Sub-total | 1 , 278 | 767 | |||
| Total cash in banks | 3,855 | 2,656 | |||
| Time | |||||
| deposits | |||||
| Related parties | |||||
| BRI | Rp | - | 2,831 | - | 4,443 |
| US$ | 201 | 2,763 | 138 | 1,713 | |
| BNI | Rp | - | 3,03 1 | - | 1,285 |
| US$ | 1 | 9 | 1 | 8 | |
| Bank Mandiri | Rp | - | 2,86 3 | - | 852 |
| US$ | 5 | 69 | 20 | 248 | |
| PT Bank Tabungan Negara (Persero) Tbk (“Bank | |||||
| BTN”) | Rp | - | 88 5 | - | 25 |
| Others | Rp | - | - | - | 1 |
| Sub-total | 12,45 1 | 8,575 |
44
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4.CASH AND CASH EQUIVALENTS (continued)
| 2015 | 201 4 | ||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| Currency | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | |||||
| Time | |||||
| deposits (continued) | |||||
| Third parties | |||||
| PT Bank Mega Tbk (“Bank Mega”) | Rp | - | 1,265 | - | 1,057 |
| US$ | 70 | 960 | 26 | 323 | |
| PT Bank Pembangunan Daerah Jawa Barat dan Banten | |||||
| (“BJB”) | Rp | - | 1,884 | - | 54 |
| US$ | 10 | 138 | - | - | |
| PT Bank Bukopin Tbk (“Bank Bukopin”) | Rp | - | 1,173 | - | 49 |
| US$ | 55 | 759 | - | - | |
| PT Bank Permata Tbk (“Bank Permata”) | Rp | - | 1,692 | - | 1,350 |
| US$ | - | - | 58 | 720 | |
| PT Bank CIMB Niaga Tbk (“Bank CIMB | |||||
| Niaga”) | Rp | - | 1,605 | - | 2,057 |
| PT Bank OCBC NISP Tbk (“OCBC NISP”) | Rp | - | 950 | - | - |
| US$ | - | - | 36 | 448 | |
| SCB | Rp | - | 550 | - | - |
| PT Bank UOB Indonesia (“UOB”) | Rp | - | 300 | - | 100 |
| PT Bank Tabungan Pensiunan Nasional Tbk (“BTPN”) | Rp | - | 146 | - | 1 |
| Bank Muamalat | Rp | - | 142 | - | 66 |
| PT Bank Panin Tbk | |||||
| (“Bank Panin ”) | Rp | - | 91 | - | 28 |
| PT Bank Ekonomi Raharja Tbk (“Bank | |||||
| Ekonomi”) | Rp | - | - | - | 75 |
| Others (each below Rp75 billion) | Rp | - | 146 | - | 89 |
| Sub-total | 11,801 | 6,417 | |||
| Total time deposits | 24,25 2 | 14,992 | |||
| Grand Total | 28,117 | 17,672 |
Interest rates per annum on time deposits are as follows:
| 201 5 | 2014 | |
|---|---|---|
| Rupiah | 3.75%-10.50% | 4.00%-11.50% |
| Foreign | ||
| currencie s | 0.10%-3.00% | 0.03%-3.00% |
The related parties in which t he Group place s its funds are state-owned banks. The Group placed the majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State .
Refer to Note 3 6 for details of related party transactions.
45
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
5. OTHER CURRENT FINANCIAL ASSETS
The breakdown of other current financial assets is as follows:
| 2015 | 201 4 | ||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| Currency | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | Original | ||||
| currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | |||||
| Time | |||||
| deposits | |||||
| Related parties | |||||
| Bank | |||||
| Mandiri | US$ | 20 | 278 | 8 | 100 |
| Third parties | |||||
| SCB | US$ | 1 | 11 | 1 | 10 |
| Total time deposits | 289 | 110 | |||
| Available-for-sale financial assets | |||||
| Related parties | |||||
| State-owned enterprises | US$ | 4 | 59 | 4 | 55 |
| Government | Rp | - | - | - | 1 03 |
| US$ | 2 | 29 | 2 | 27 | |
| Sub-total | 88 | 185 | |||
| Third parties | Rp | - | 72 | - | 69 |
| Total available-for-sale financial | |||||
| assets | 160 | 254 | |||
| Escrow accounts | Rp | - | 2,121 | - | 2,121 |
| US$ | 3 | 41 | - | - | |
| Others | Rp | - | 192 | - | 311 |
| US$ | 0 | 1 | 0 | 1 | |
| AUD | 1 | 14 | - | - | |
| Total | 2,818 | 2,797 |
The majority of escrow accounts represent Telkomsel’s account in BNI,in relation to the Conditional Business Transfer Agreement between Telkomsel and the Company (Note 39c.ii).
The t ime deposits have maturities of more than three months but not more than one year, with interest rates as follows:
| 2015 | 2014 | |
|---|---|---|
| Foreign currencies | 0.85%-0.88% | 0.85%-1.00% |
Refer to Note 36 for details of related party transactions.
46
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
6. TRADE RECEIVABLES
Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:
a. By debtor
(i) Related parties
| PT Indosat
Tbk (“Indosat”) | 2015 — 3 61 | | 2014 (As restated) — 195 | |
| --- | --- | --- | --- | --- |
| Indonusa | 3 42 | | 290 | |
| State-owned
enterprises | 270 | | 458 | |
| Others | 378 | | 332 | |
| Total | 1 , 351 | | 1,275 | |
| Provision
for impairment of receivables | (247 | ) | (402 | ) |
| Net | 1,104 | | 873 | |
(ii) Third parties
| Individual
and business subscribers | 2015 — 8,020 | | 2014 (As restated) — 8,033 | |
| --- | --- | --- | --- | --- |
| Overseas
international carriers | 1,194 | | 785 | |
| Total | 9,214 | | 8,818 | |
| Provision
for impairment of receivables | (2,801 | ) | (2,694 | ) |
| Net | 6,413 | | 6,124 | |
b. By age
(i) Related parties
| Up to 6
months | 2015 — 833 | | 2014 (As restated) — 712 | |
| --- | --- | --- | --- | --- |
| 7 to 12
months | 67 | | 125 | |
| More than
12 months | 4 51 | | 438 | |
| Total | 1 , 351 | | 1,275 | |
| Provision
for impairment of receivables | (247 | ) | (402 | ) |
| Net | 1,104 | | 873 | |
47
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
6. TRADE RECEIVABLES (continued)
b. By age (continued)
(ii) Third parties
| Up to 3
months | 2015 — 5, 816 | | 2014 (As restated) — 5,287 | |
| --- | --- | --- | --- | --- |
| More than 3
months | 3, 398 | | 3,531 | |
| Total | 9, 214 | | 8,818 | |
| Provision
for impairment of receivables | (2,801 | ) | (2,694 | ) |
| Net | 6,413 | | 6,124 | |
(iii) Aging of total trade receivables
| | 2015 — Gross | Provision
for impairment of receivables | 2014
(As restated) — Gross | Provision
for Impairment of receivables |
| --- | --- | --- | --- | --- |
| Not past
due | 4,353 | 266 | 3,595 | 127 |
| Past due up
to 3 months | 2,235 | 202 | 2,294 | 262 |
| Past due
more than 3 to 6 months | 583 | 216 | 645 | 321 |
| Past due
more than 6 months | 3,394 | 2,364 | 3,559 | 2,386 |
| Total | 10,565 | 3,048 | 10,093 | 3,096 |
The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of December 31, 2015 and 2014 , the carrying amount of trade receivables of the Group considered past due but not impaired amounted to Rp3,430 billion and Rp3,529 billio n , respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.
c. By currency
(i) Related parties
| Rupiah | 2015 — 1, 328 | 2014 (As restated) — 1,249 | ||
|---|---|---|---|---|
| U.S. | ||||
| dollar | 23 | 26 | ||
| Total | 1, 351 | 1,275 | ||
| Provision | ||||
| for impairment of receivables | (247 | ) | (402 | ) |
| Net | 1,104 | 873 |
48
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
6. TRADE RECEIVABLES (continued)
c. By currency (continued)
(ii) Third partie s
| Rupiah | 2015 — 7 ,761 | 2014 (As restated) — 7,730 | |
|---|---|---|---|
| U.S. | |||
| dollar | 1,436 | 1,053 | |
| Australian dollar | 14 | 31 | |
| Others | 3 | 4 | |
| Total | 9,214 | 8,818 | |
| Provision | |||
| for impairment of receivables | (2,801 | ) | (2,694) |
| Net | 6,413 | 6,124 |
d. Movements in the provision for impairment of receivables
| Beginning balance | 2015 — 3,096 | 2014 — 2,872 | |
|---|---|---|---|
| Provision | |||
| recognized during the year (Note 28) | 1,010 | 784 | |
| Receivables | |||
| written off | (1,058 | ) | (560) |
| Ending | |||
| balance | 3,048 | 3,096 |
The receivables written off relate to both related-party and third-party trade receivables.
Management believes that the provision for impairment of trade receivables is adequate to cove r losses on uncollectible trade receivables.
As of December 31, 2015, certain trade receivables of the subsidiaries amounting to Rp4,290 billion have been pledged as collateral under lending agreements (Notes 16, 19 and 20).
Refer to Note 36 for details of related party transactions.
49
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
7. INVENTORIES
| Components | 2015 — 342 | 2014 — 279 | ||
|---|---|---|---|---|
| SIM cards, | ||||
| set top boxes, and blank prepaid vouchers | 131 | 105 | ||
| Others | 96 | 133 | ||
| Total | 569 | 517 | ||
| Provision | ||||
| for obsolescence | ||||
| Components | (14 | ) | (15 | ) |
| SIM cards, set top boxes and blank prepaid | ||||
| vouchers | (27 | ) | (28 | ) |
| Others | 0 | 0 | ||
| Total | (41 | ) | (43 | ) |
| Net | 528 | 474 |
Movements in the provisionfor obsolescence are as follows:
| Beginning
balance | 2015 — 43 | | 2014 — 22 | |
| --- | --- | --- | --- | --- |
| Provision
recognized during the year | 2 | | 39 | |
| Inventory write off | (4 | ) | (18 | ) |
| Ending
balance | 41 | | 43 | |
The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses as of December 31, 2015 and 2014 amounted to Rp 1,937 billion and Rp 1,031 billion, respectively (Note 2 7 ).
Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.
Certain inventories of the Company’s subsidiaries amounting to Rp 268 billion have been pledged as collateral under lending agreements (Notes 1 6 and 2 0 ).
As of December 31, 2015 and 2014 , modules and components held by the Group with book value amounting to Rp 219 billion and Rp2 37 billion, respectively, has been insured against fire, theft, and other specific risks . M odules are recorded as part of property and equipment.Total sum insured as of December 31, 2015 and 2014 amounted to Rp 291 billion and Rp 266 billion , respectively.
Management believes that the insurance coverage is adequate to cover potential losses of inventories arising from the insured risks .
50
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
8. ADVANCES AND PREPAID EXPENSES
| 2015 | 2014 | |
|---|---|---|
| Frequency | ||
| license (Notes 39 c.i and 39 c.ii) | 2,935 | 2 , 699 |
| Prepaid | ||
| rental | 1,055 | 983 |
| Advances | 729 | 410 |
| Salaries | 347 | 2 18 |
| Others | ||
| (each below Rp75 billion) | 773 | 423 |
| Total | 5,839 | 4,733 |
Refer to Note 3 6 for details of related party transactions.
9 . LONG-TERM INVESTMENTS
| | 2015 — Percentage of ownership | Beginning balance | Additions (Deductions) | | Share of net (loss) profit of associated
company | | Dividend | | Share of other comprehensive income of associated
company | | Ending balance | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Long-term investments in associated
companies : | | | | | | | | | | | | |
| Tiphone a | 24.65 | 1,392 | | - | 3 2 | | (18 | ) | (2 | ) | 1,40 4 | |
| Indonusa b | 20.00 | 221 | | - | - | | - | | - | | 221 | |
| Teltranet c | 51 .00 | 52 | 4 3 | | (24 | ) | - | | - | | 71 | 7 1 |
| PT Melon Indonesia (“Melon”) d | 51 .00 | 43 | | - | 7 | | - | | - | | 50 | 5 050 |
| PT Integrasi Logistik Cipta Solusi
(“ILCS”) e | 49.00 | 38 | | - | 2 | | - | | - | | 40 | 40 |
| Telin Malaysia f | 49.00 | 6 | 19 | | ( 19 | ) | - | | (0 | ) | 6 | 6 |
| CSM g | 25.00 | - | | - | - | | - | | - | | - | - |
| Sub-total | | 1,752 | 6 2 | | (2 | ) | (18 | ) | ( 2 | ) | 1,792 | |
| Other long-term investments | | 15 | - | - | - | | - | | - | | 15 | 15 |
| Total long-term investments | | 1,767 | 62 | | (2 | ) | (18 | ) | (2 | ) | 1,807 | |
51
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
9. LONG-TERM INVESTMENTS (continued)
Summarized financial information of the Group’s investments accounted under the equity method for 2015:
| Tiphone | Indonusa | Teltranet | Melon | ILCS | Telin Malaysia | CSM | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statements of financial position | ||||||||||||||
| Current assets | 6,539 | 501 | 117 | 131 | 105 | 18 | 185 | |||||||
| Non-current assets | 1,261 | 333 | 58 | 27 | 32 | 10 | 1,221 | |||||||
| Current liabilities | (1,657 | ) | (535 | ) | (35 | ) | (57 | ) | (54 | ) | (17 | ) | (731 | ) |
| Non-current liabilities | (3,073 | ) | (568 | ) | (1 | ) | (2 | ) | (1 | ) | - | (1,535 | ) | |
| Equity (deficit) | 3,070 | (269 | ) | 139 | 99 | 82 | 11 | (860 | ) | |||||
| Statements of profit or loss and other comprehensive | ||||||||||||||
| income | ||||||||||||||
| Revenues | 22,060 | 599 | 0 | 201 | 111 | 6 | 164 | |||||||
| Operating expenses | (21,295 | ) | (559 | ) | (72 | ) | (184 | ) | (108 | ) | (40 | ) | (364 | ) |
| Other income (expenses) including finance costs - | ||||||||||||||
| net | (265 | ) | (82 | ) | 9 | 2 | (0 | ) | (3 | ) | (74 | ) | ||
| Profit (loss) before tax | 500 | (42 | ) | (63 | ) | 19 | 3 | (37 | ) | (274 | ) | |||
| Income tax expense | (130 | ) | - | 16 | (5 | ) | (0 | ) | - | - | ||||
| Profit (loss) for the year | 370 | (42 | ) | (47 | ) | 14 | 3 | (37 | ) | (274 | ) | |||
| Other comprehensive income (loss) | (7 | ) | - | - | 0 | 0 | - | - | ||||||
| Total comprehensive income for the | ||||||||||||||
| year | 363 | (42 | ) | (47 | ) | 14 | 3 | (37 | ) | (274 | ) |
| | 2014 — Percentage
of ownership | Beginning
balance | Additions
(Deductions) | | Share of net
(loss) profit of associated company | | Share of
other comprehensive income of Associated company | | Ending
balance |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Long-term investments in associated
companies : | | | | | | | | | |
| Tiphone a | 24.92 | - | 1,395 | | (3 | ) | - | | 1,392 |
| Indonusa b | 20.00 | 189 | 32 | | - | | - | | 221 |
| Teltranet c | 51.00 | - | 52 | | (0 | ) | - | | 52 |
| Melon d | 51.00 | 39 | - | | 4 | | - | | 43 |
| ILCS e | 49.00 | 37 | - | | 1 | | - | | 38 |
| Telin
Malaysia f | 49.00 | 18 | 8 | | (19 | ) | (1 | ) | 6 |
| CSM g | 25.00 | - | - | | - | | - | | - |
| Sub-total | | 283 | 1,487 | | (17 | ) | (1 | ) | 1,752 |
| Other
long-term investments | | 21 | (6 | ) | - | | - | | 15 |
| Total
long-term investments | | 304 | 1,481 | | (17 | ) | (1 | ) | 1,767 |
52
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
9 . LONG-TERM INVESTMENTS (continued)
Summarized financial information of the Group’s investments accounted under the equity method for 2014:
| Tiphone | Indonusa | Teltranet | Melon | ILCS | Telin Malaysia | CSM | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statements of financial position | ||||||||||||||
| Current assets | 4,469 | 396 | 104 | 101 | 86 | 8 | 157 | |||||||
| Non-current assets | 1,259 | 365 | 0 | 36 | 24 | 4 | 933 | |||||||
| Current liabilities | (2,465 | ) | (382 | ) | 0 | (51 | ) | (31 | ) | (1 | ) | (1,297 | ) | |
| Non-current liabilities | (275 | ) | (605 | ) | - | (2 | ) | (2 | ) | - | (317 | ) | ||
| Equity (deficit) | 2,988 | (226 | ) | 104 | 84 | 77 | 11 | (524 | ) | |||||
| Statements of profit or loss and other comprehensive income | ||||||||||||||
| Revenues | 14,590 | 387 | - | 134 | 99 | 8 | 173 | |||||||
| Operating expenses | (14,082 | ) | (426 | ) | (1 | ) | (129 | ) | (97 | ) | (49 | ) | (382 | ) |
| Other income (expenses) including finance costs – | ||||||||||||||
| net | (96 | ) | (35 | ) | 1 | 3 | 0 | (0 | ) | 13 | ||||
| Profit (loss) before tax | 412 | (74 | ) | (0 | ) | 8 | 2 | (41 | ) | (196 | ) | |||
| Income tax expense | (107 | ) | - | - | 0 | - | - | - | ||||||
| Profit (loss) for the year | 305 | (74 | ) | (0 | ) | 8 | 2 | (41 | ) | (196 | ) |
a Tiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business , such asfor celullar phone including spare parts, accessories, pulse reload vouchers , repair service and content provider through its subsidiaries.On September 18, 2014, the Company through PINS acquired 25% ownership inTiphone for Rp1,395 billion.
As of December 31, 2015 and 2014, the fair value of investment amounting to Rp1,351 billion and Rp1,632 billion, respectively. The fair value was calculated by multiplying number of shares by the published price quotation as of December 31, 2015 and 2014 amounting to Rp770 and Rp930 per share, respectively.
Reconciliation of financial information to the carrying amount of long-term investment in Tiphone as of December 31, 2015 and 2014 are as follows :
| Assets | 2015 — 7,800 | 2014 — 5,728 | ||
|---|---|---|---|---|
| Liabilities | (4,730 | ) | (2,740 | ) |
| Net assets | 3,070 | 2,988 | ||
| Group’s proportionate share of net assets | ||||
| ( 24.65% in 2015 and 24.92% in 2014 ) | 757 | 745 | ||
| Goodwill | 647 | 647 | ||
| Carrying amount of long-term | ||||
| investment | 1,404 | 1,392 |
b Indonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its interest in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusaas covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its LetterNo. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by Rp80 billion. The Company has waived its right to own the new shares issued and transferred it to Metra and , as a result , Metra’s ownership in Indonusa increased to 4.33%.
c Investment in T eltranet is accounted for under the equity method , which covered on an agreement between Metra and Telstra Holding Singapore Pte. Ltd. on August 29, 2014. Teltranet is engaged in communication system services. Metra does not have control as it does not determin ethe financial and operating policies of Teltranet.
d Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). Metra does not have control over Melondue to the existence of substantive participating rights held by the other venturer over the financial and operating policies of Melon .
e ILCS is engaged in providing E-trade logistic services and other related services.
f Telin Malaysia is engaged in telecommunication services in Malaysia.
53
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
9 . LONG-TERM INVESTMENTS (continued)
g CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities. The unrecognized share of losses of CSM for the years ended December 31, 2015 and 201 4amounting to Rp215 billion and Rp131 billion, respectively.
10. PROPERTY AND EQUIPMENT
| January 1, 201 5 | Additions | Deductions | Reclassifications/ T ranslations | December 31, 201 5 | |||
|---|---|---|---|---|---|---|---|
| At cost : | |||||||
| Directly acquired assets | |||||||
| Land rights | 1,184 | 86 | - | - | 1,2 70 | ||
| Buildings | 4,571 | 263 | - | 1,19 9 | 6,033 | ||
| Leasehold improvements | 943 | 41 | (151 | ) | 203 | 1,036 | |
| Switching equipment | 19,208 | 126 | (66 | ) | 55 5 | 19,8 23 | |
| Telegraph, telex and data communication | |||||||
| equipment | 6 | 870 | - | - | 876 | ||
| Transmission installation and | |||||||
| equipment | 107,573 | 4,2 78 | (2,318 | ) | 9,514 | 119,047 | |
| Satellite, earth station and equipment | 7,927 | 93 | (1 | ) | 127 | 8,146 | |
| Cable network | 33,114 | 4, 458 | (2 2 7 | ) | 542 | 37, 8 8 7 | |
| Power supply | 12,776 | 3 81 | (9 2 | ) | 75 7 | 1 3 , 8 22 | |
| Data processing equipment | 10,242 | 408 | ( 58 | ) | 7 5 9 | 11, 3 51 | |
| Other telecommunications peripherals | 602 | 37 | - | ( 7 | ) | 6 3 2 | |
| Office equipment | 951 | 1 50 | (46 | ) | 7 | 1,0 62 | |
| Vehicles | 346 | 135 | (2 | ) | ( 4 | ) | 47 5 |
| Other equipment | 99 | - | - | - | 99 | ||
| Property under construction | 3,853 | 14,623 | - | (13,896 | ) | 4,580 | |
| Assets under finance lease | |||||||
| Transmission installation and | |||||||
| equipment | 5,882 | 2 60 | (202 | ) | - | 5,9 40 | |
| Data processing equipment | 102 | - | (39 | ) | - | 63 | |
| Office equipment | 21 | 5 2 | - | - | 73 | ||
| Vehicles | 44 | 5 0 | - | - | 94 | ||
| CPE assets | 22 | - | - | - | 22 | ||
| Power supply | - | 90 | - | - | 90 | ||
| RSA assets | 252 | - | - | - | 252 | ||
| Total | 209,718 | 26 , 4 01 | (3,20 2 | ) | ( 244 | ) | 232, 6 73 |
| | January 1,
201 5 | Additions | Deductions | | Reclassifications/ T ranslations | | December 31, 201 5 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Accumulated depreciation and impairment
losses: | | | | | | | |
| Directly acquired assets | | | | | | | |
| Buildings | 1,954 | 183 | - | | 4 | | 2,1 41 |
| Leasehold improvements | 669 | 105 | (151 | ) | - | | 623 |
| Switching equipment | 13,861 | 1,441 | (6 2 | ) | (1 7 | ) | 15,22 3 |
| Telegraph, telex and data communication
equipment | 4 | - | - | | - | | 4 |
| Transmission installation and
equipment | 54,764 | 10, 575 | (2, 290 | ) | 14 | | 63, 063 |
| Satellite, earth station and equipment | 6,099 | 607 | (1 | ) | 1 | | 6,706 |
| Cable network | 18,762 | 1,327 | (22 5 | ) | (340 | ) | 19,524 |
| Power supply | 7,978 | 1,250 | (85 | ) | (29 | ) | 9,1 1 4 |
| Data processing equipment | 7,624 | 940 | ( 58 | ) | ( 3 | ) | 8, 503 |
| Other telecommunications peripherals | 322 | 70 | - | | ( 7 | ) | 385 |
| Office equipment | 659 | 10 7 | (45 | ) | ( 8 | ) | 7 1 3 |
| Vehicles | 113 | 57 | (1 | ) | (3 | ) | 166 |
| Other equipment | 97 | 2 | - | | - | | 99 |
| Assets under finance lease | | | | | | | |
| Transmission installation and
equipment | 1,681 | 848 | (202 | ) | - | | 2,327 |
| Data processing equipment | 79 | 13 | ( 39 | ) | - | | 53 |
| Office equipment | 6 | 45 | - | | - | | 51 |
| Vehicles | 5 | 8 | - | | - | | 13 |
| CPE assets | 15 | 2 | - | | - | | 17 |
| Power supply | - | 18 | - | | - | | 18 |
| RSA assets | 217 | 13 | - | | - | | 230 |
| Total | 114,9 09 | 17, 611 | (3,159 | ) | (3 88 | ) | 128,973 |
| Net Book Value | 94,809 | | | | | | 103,700 |
54
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 0 . PROPERTY AND EQUIPMENT (continued)
| January 1, 2014 | Business acquisition | Additions | Deductions | Reclassifications/ T ranslations | December 31, 2014 | |||
|---|---|---|---|---|---|---|---|---|
| At cost : | ||||||||
| Directly acquired assets | ||||||||
| Land rights | 1,098 | - | 107 | (21 | ) | - | 1,184 | |
| Buildings | 4,224 | - | 131 | (19 | ) | 235 | 4 , 571 | |
| Leasehold improvements | 812 | - | 49 | (52 | ) | 134 | 943 | |
| Switching equipment | 18,705 | - | 331 | (496 | ) | 668 | 19,208 | |
| Telegraph, telex and data communication | ||||||||
| equipment | 6 | - | - | - | - | 6 | ||
| Transmission installation and | ||||||||
| equipment | 95,853 | - | 2,298 | (1,235 | ) | 10,657 | 107,573 | |
| Satellite, earth station and equipment | 7,456 | - | 312 | (21 | ) | 180 | 7,927 | |
| Cable network | 28,987 | - | 3,025 | (250 | ) | 1,352 | 33,114 | |
| Power supply | 11,755 | - | 225 | (78 | ) | 874 | 12,776 | |
| Data processing equipment | 9,230 | - | 684 | (53 | ) | 381 | 10,242 | |
| Other telecommunications peripherals | 500 | - | 102 | - | (0 | ) | 602 | |
| Office equipment | 770 | 4 | 191 | (5 | ) | (9 | ) | 951 |
| Vehicles | 332 | 2 | 18 | (6 | ) | (0 | ) | 346 |
| Other equipment | 104 | - | - | - | (5 | ) | 99 | |
| Property under construction | 1,971 | - | 16,660 | (15 | ) | (14,763 | ) | 3,853 |
| Assets under finance lease | ||||||||
| Transmission installation and | ||||||||
| equipment | 5,683 | - | 495 | (296 | ) | - | 5,882 | |
| Data processing equipment | 123 | - | - | (21 | ) | - | 102 | |
| Office equipment | 7 | - | 15 | (1 | ) | - | 21 | |
| Vehicles | 26 | - | 18 | - | 0 | 44 | ||
| CPE assets | 22 | - | - | - | - | 22 | ||
| RSA assets | 459 | - | - | - | (207 | ) | 252 | |
| Total | 188,123 | 6 | 24,661 | (2,569 | ) | (503 | ) | 209,718 |
| | January 1,
2014 | Additions | Impairments | Deductions | | Reclassifications/ T ranslations | | December
31,2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Accumulated depreciation and impairment
losses: | | | | | | | | |
| Directly acquired assets | | | | | | | | |
| Buildings | 1,840 | 135 | - | (16 | ) | (5 | ) | 1,954 |
| Leasehold
improvements | 649 | 71 | - | (52 | ) | 1 | | 669 |
| Switching
equipment | 12,903 | 1,549 | - | (496 | ) | (95 | ) | 13,861 |
| Telegraph,
telex and data communication equipment | 3 | 1 | - | - | | - | | 4 |
| Transmission
installation and equipment | 46,666 | 9,084 | 406 | (1,161 | ) | (231 | ) | 54,764 |
| Satellite,
earth station and equipment | 5,190 | 577 | 332 | - | | (0 | ) | 6,099 |
| Cable
network | 17,758 | 1,101 | 67 | (249 | ) | 85 | | 18,762 |
| Power
supply | 6,794 | 1,246 | - | (62 | ) | (0 | ) | 7,978 |
| Data
processing equipment | 6,822 | 869 | - | (57 | ) | (10 | ) | 7,624 |
| Other
telecommunications peripherals | 267 | 55 | - | - | | 0 | | 322 |
| Office
equipment | 564 | 109 | - | (5 | ) | (9 | ) | 659 |
| Vehicles | 68 | 46 | - | (2 | ) | 1 | | 113 |
| Other
equipment | 100 | 2 | - | - | | (5 | ) | 97 |
| Assets under
finance lease | | | | | | | | |
| Transmission
installation and equipment | 1,345 | 632 | - | (296 | ) | - | | 1,681 |
| Data
processing equipment | 83 | 17 | - | (21 | ) | - | | 79 |
| Office
equipment | 2 | 3 | - | (1 | ) | 2 | | 6 |
| Vehicles | 1 | 4 | - | - | | - | | 5 |
| CPE
assets | 13 | 2 | - | - | | - | | 15 |
| RSA
assets | 294 | 130 | - | - | | (207 | ) | 217 |
| Total | 101,362 | 15,633 | 805 | (2,418 | ) | (473 | ) | 114,909 |
| Net Book
Value | 86,761 | | | | | | | 94,809 |
55
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 0 . PROPERTY AND EQUIPMENT (continued)
a. Gain on disposal or sale of property and equipment
| Proceeds from sale of property and
equipment | 201 5 — 73 3 | | 201 4 — 501 | |
| --- | --- | --- | --- | --- |
| Net book value | ( 8 | ) | (64 | ) |
| Gain on disposal or sale of property
and equipment | 72 5 | | 437 | |
b . Asset impairment
As of December 31, 201 5 and 2014 , the CGUs that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others.
In 2014, the Group decided to cease its fixed wireless business no later than December 1 5 , 2015. The Company assessed the recoverable amount to be Rp549 billion and determined that the assets for fixed wireless CGU were further impaired by Rp805 billion. The recoverable amount has been determined based on VIU calculation using the most recent cash flows projection approved by management. The cash flows projection included cash inflows from the continuing use of the assets during the remaining service period and projected net cash flows to be received for the disposal of the assets for fixed wireless CGU at the end of service period. Projected net cash flows to be received for the disposal of the assets was determined based on cost approach, adjusted for physical, technological and economic obsolescence. Management applied a pre-tax discount rate of 13. 5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. In addition, management also applied technological and economic obsolescence rate of 30% based on the Company’s internal data, due to the lack of comparable market data because of the nature of the assets. The determination of VIU calculation is most sensitive to technological and economic obsolescence rate assumption . An increase in technological and economic obsolescence rate to 40% would result in a further impairment of Rp70 billion.
Loss on impairment of assets was recognized within “Depreciation and Amortization” in the consolidated s tatement of profit or loss and other comprehensive income.
In connection with the restructuring of fixed wireless business (Note 39c.ii), the Company accelerated its depreciation of fixed wireless assets. As of December 31, 2015, all of the Company’s fixed wireless assets have been fully depreciated.
Management believes that there is no indication of impairment in the assets of other CGUs as of December 31, 2015.
56
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 0 . PROPERTY AND EQUIPMENT (continued)
c . Others
(i) Interest capitalized to property under construction amounted to Rp328 billion and Rp 127 billion for the years ended December 31, 2015 and 2014 , respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization range s from 6.84% to 11.00 % and from 10.14 % to 18.31 % for the years ended December 31, 2015 and 2014 , respectively.
(ii) No foreign exchange loss was capitalized as part of property under construction for the years ended December 31, 2015 and 2014 .
(iii) In 2015 and 2014 , the G roup received proceeds from the insurance claim on the lo st and broken property and equipment, with a total value of Rp 119 billion and Rp212 billion, respectively and recorded as part of “Other Income” in the consolidated statement of profit or loss and other comprehensive income.In 201 5 and 201 4, the net carrying value of those assets of Rp 35 billion andRp50billion, respectively, were charged to the consolidated statement of profit or loss and other comprehensive income.
(iv) In 2012, Telkomsel decided to replace certain equipment units with net carrying amount of Rp1,037 billion, as part of its modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment. T he effect of the change is an additional depreciation expense amount ingto Rp84 billion for 2014.
(v) In 201 2 , the useful lives of Telkomsel’s towers were changed from 10 years to 20 years to reflect their current economic useful lives. The impact is a reduction of depreciation expense by Rp 469 billio nand Rp565 billion, for the years ended December 31, 2015 and 2014 , respectively.
The impact of the change in the estimated useful lives of the towers in future periods is an increase in the profit before income tax as follows:
| Years | Amount |
|---|---|
| 201 6 | 301 |
| 2017 | 92 |
In 201 4 , the useful lives of Telkomsel’s buildings and transmissions were changed from 20 years to 40 years, and from 10 years to 15 and 20 years,respectively, to reflect their current economic useful lives. The impact is a reduction of depreciation expense by Rp264 billion for the year ended December 31, 2015.
The impact of the change in the estimated useful lives of the buildings and transmissions in future periods is an increase in the profit before income tax as follows:
| Years | Amount |
|---|---|
| 2016 | 244 |
| 2017 | 198 |
| 2018 | 135 |
57
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 0 . PROPERTY AND EQUIPMENT (continued)
c. Others (continued)
In 2015, Telkomsel decided to replace certain equipment units with net carrying amount of Rp1,967 billion, as part of its modernization program. Accordingly, Telkomsel accelerated the depreciation of such equipment units. For the year ended December 31, 2015, the additional depreciation expense amounted to Rp1,410 billion .
The impact of the acceleration of depreciation of certain equipment units will decrease profit before income tax in future periods as follows:
| Years | Amount |
|---|---|
| 201 6 | 274 |
| 2017 | 30 |
(vi) Exchange of property and equipment
In 2012 and 2011, the Company entered into a Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimalization of Asset Copper Cable Network through Trade In/Trade Off method with PT LEN Industri (“LEN”) and PT Industri Telekomunikasi Indonesia (“INTI”), respectively.
In 2015 and 2014, the Company derecognized the copper cable network asset with net carrying value of Rp7 billion and Rp1.8 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp 750 billion and Rp435 billion, respectively.
(vii) The Group owns several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10-45 years which will expire between 2016 and 2053 . Management believes that there will be no issue in obtaining the extension of the land rights when they expire.
(vii i ) As of December 31, 2015 , the Group’s property and equipment excluding land rights, with net carrying amount of Rp 93,460 billion were insured against fire, theft, earthquake and other specified risks, including business interruption, under blanket policies totalling Rp 10,98 0 billion, US$ 9 9 million, HKD3 million and SGD 34 million . Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.
58
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 0 . PROPERTY AND EQUIPMENT (continued)
c. Others (continued)
( ix ) As of December 31, 2015 , the percentage of completion of property under construction was around 5 8. 49 % of the total contract value, with estimated dates of completion between January 2016 an d December2017 . The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.
(x) All assets owned by the Company have been pledged as collateral for bonds (Notes 19 a and 19b). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp 9,003 billion have been pledged as collateral under lending agreements (Notes 1 6 and 2 0 ).
(x i ) As of December 31, 2015, the cost of fully depreciated property and equipment of t he Group that are still used in operations amounted to R p 54,168billio n . The Group is currently performing modernization of network assets to replace the fully depreciated property and equipment.
(x ii ) In 2015 , the total fair values of land rights and buildings of t he Group, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp 22,4 55 billion.
(xiii) The Company and Telkomsel entered into several agreements with tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on mutual agreement with the relevant parties. In addition, the Group also has lease commitments for transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms .
Future minimum lease payments required for assets under finance lease are as follows:
| Years — 2015 | 2015 — - | 2014 — 975 | ||
|---|---|---|---|---|
| 2016 | 1,027 | 927 | ||
| 2017 | 991 | 898 | ||
| 2018 | 888 | 830 | ||
| 2019 | 800 | 758 | ||
| 20 20 | 766 | 7 25 | ||
| Thereafter | 1,597 | 1,422 | ||
| Total minimum lease payments | 6,069 | 6,535 | ||
| Interest | (1,489 | ) | (1,746 | ) |
| Net present value of minimum lease | ||||
| payments | 4,580 | 4,789 | ||
| Current maturities (Note 1 7 a) | (641 | ) | (571 | ) |
| Long-term portion (Note | ||||
| 1 7 b) | 3,939 | 4,218 |
59
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
1 0 . PROPERTY AND EQUIPMENT (continued)
c . Others (continued)
(xiii) The details of obligations under finance leasesfor the years endedDecember 31, 2015 and 2014 are as follows :
| 2015 | 2014 | |
|---|---|---|
| PT Tower Bersama Infrastructure | 1,589 | 1,713 |
| PT Profesional Telekomunikasi | ||
| Indonesia | 1,460 | 1,596 |
| PT Solusi Tunas Pratama | 340 | 368 |
| PT Putra Arga Binangun | 227 | 244 |
| PT Bali Towerindo Sentra | 132 | 143 |
| PT Naragita Dinamika Komunika | 84 | 109 |
| Others (each below Rp 75 billion) | 748 | 616 |
| Total | 4,580 | 4,789 |
1 1 . ADVANCES AND OTHER NON-CURRENT ASSETS
Advances and other non-current assets as of December 31, 2015 and 2014 consist of:
| 2015 | 2014 | |
|---|---|---|
| Advances for purchase of property and | ||
| equipment | 3,653 | 3 ,354 |
| Prepaid rental - net of current portion (Note | ||
| 8) | 2, 190 | 1 , 587 |
| Deferred charges | 444 | 484 |
| Frequency license - net of current portion (Note | ||
| 8) | 404 | 49 3 |
| Long-term trade receivables - net of current portion | ||
| (Note 6) | 17 2 | 362 |
| Restricted cash | 111 | 112 |
| Security deposit | 96 | 72 |
| Others | 83 | 15 |
| Total | 7,153 | 6,479 |
Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of t he Group with rental periods ranging from 1 to 40 years.
As of December 31, 2015 and 2014 , deferred charges represent deferred Revenue-Sharing Arrangement (“RSA”) charges and deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the years ended December 31, 2015 and 2014 amounted to Rp 46 billion and Rp 86 billion, respectively.
Refer to Note 3 6 for details of related party transactions.
60
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 2 . INTANGIBLE ASSETS
The details of intangible assets are as follows:
| | Goodwill | | Software | | License | | Other
Intangible assets | | Total | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross carrying amount: | | | | | | | | | | |
| Balance, December 31, 201 4 | 322 | | 4,771 | | 67 | | 572 | | 5,732 | |
| Additions | 1 5 | | 1, 489 | | 1 | | 9 | | 1,5 14 | |
| Deductions | - | | (1 | ) | - | | - | | (1 | ) |
| Reclassifications/translations | (1 | ) | 8 | | - | | (1 | ) | 6 | |
| Balance, December 31,
2015 | 336 | | 6,2 67 | | 68 | | 580 | | 7,2 51 | |
| Accumulated amortization and impairment losses : | | | | | | | | | | |
| Balance, December 31, 201 4 | (29 | ) | (2,862 | ) | (43 | ) | (335 | ) | (3,269 | ) |
| Amortization | - | | ( 883 | ) | (6 | ) | (34 | ) | (9 23 | ) |
| Deductions | - | | 1 | | - | | - | | 1 | |
| Reclas s ifications/translations | - | | (4 | ) | - | | - | | (4 | ) |
| Balance, December 31,
2015 | (29 | ) | (3,7 48 | ) | (49 | ) | (369 | ) | (4, 195 | ) |
| Net Book Value | 307 | | 2,519 | | 19 | | 211 | | 3,056 | |
| | Goodwill | | Software | | License | | Other
Intangible assets | | Total | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross carrying amount: | | | | | | | | | | |
| Balance, December 31, 201 3 | 270 | | 3,432 | | 67 | | 401 | | 4,170 | |
| Additions | - | | 1,340 | | 0 | | 107 | | 1,447 | |
| Acquisition (Note 3) | 54 | | - | | - | | 78 | | 132 | |
| Deductions | - | | (0 | ) | - | | (13 | ) | (13 | ) |
| Reclassifications/translations | (2 | ) | (1 | ) | - | | (1 | ) | (4 | ) |
| Balance, December 31,
2014 | 322 | | 4,771 | | 67 | | 572 | | 5,732 | |
| Accumulated amortization and impairment losses : | | | | | | | | | | |
| Balance, December 31, 201 3 | (29 | ) | (2,278 | ) | (37 | ) | (318 | ) | (2,662 | ) |
| Amortization | - | | (583 | ) | (6 | ) | (30 | ) | (619 | ) |
| Deductions | - | | - | | - | | 13 | | 13 | |
| Reclassifications/translations | - | | (1 | ) | - | | - | | (1 | ) |
| Balance, December 31,
2014 | (29 | ) | (2,862 | ) | (43 | ) | (335 | ) | (3,269 | ) |
| Net Book Value | 293 | | 1,909 | | 24 | | 237 | | 2,463 | |
(i) Goodwill resulted from acquisition of CCA in 2014 (Note 3), s ale s-p urchase transaction of Data Center Business between Sigma and BDM in 2012 , and acquisition s of Ad Medika in 2010and Sigma in 2008 . The addition of goodwill in the current year resulted from acquisition of MNDG (Note 1d).
(ii) The remaining amortization periods of software range from 1 to 6 years.
( i ii) As of December 31, 2015, the cost of fully amortized intangible assets that are still used in operations amounted to Rp 2,405 billion.
61
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 3 . TRADE PAYABLES
| 2015 | 2014 (As restated) | |
|---|---|---|
| Related parties | ||
| Purchase of equipment, materials and | ||
| services | 1,891 | 723 |
| Payables to other telecommunication | ||
| providers | 184 | 174 |
| Sub-total | 2,075 | 897 |
| Third parties | ||
| Purchase of equipment, materials and | ||
| services | 9,593 | 9,471 |
| Radio frequency usage charges, concession fees and | ||
| Universal Service Obligation charges | 1,328 | 1,160 |
| Payables to other telecommunication | ||
| providers | 998 | 834 |
| Sub-total | 11,919 | 11,465 |
| Total | 13,994 | 12,362 |
Trade payables by currency are as follows:
| 2015 | 2014 (As restated) | |
|---|---|---|
| Rupiah | 11,1 69 | 9,479 |
| U.S. dollar | 2,79 1 | 2,837 |
| Others | 34 | 46 |
| Total | 13,994 | 12,362 |
Refer to Note 3 6 for details of related party transactions.
1 4 . ACCRUED EXPENSES
| 2015 | 2014 | |
|---|---|---|
| Operations, maintenance and telecommunication | ||
| services | 4,459 | 2,640 |
| General, administrative and marketing | ||
| expenses | 1,8 59 | 1,291 |
| Salaries and benefits | 1,689 | 1,091 |
| Interest expenses and administration bank | ||
| charges | 240 | 189 |
| Total | 8,247 | 5,211 |
Refer to Note 3 6 for details of related party transactions.
1 5 . UNEARNED INCOME
| 2015 | 2014 | |
|---|---|---|
| Prepaid pulse reload vouchers | 3,630 | 3,588 |
| Other telecommunications services | 96 | 78 |
| Others | 634 | 297 |
| Total | 4,360 | 3,963 |
62
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 6 . SHORT-TERM BANK LOANS
The breakdown of short-term bank loans is as follows:
| 2015 | 201 4 | ||||
|---|---|---|---|---|---|
| Outstanding | Outstanding | ||||
| Lenders | Currency | Original | |||
| Currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | Original | ||||
| Currency (in | |||||
| millions) | Rupiah | ||||
| equivalent | |||||
| UOB | Rp | - | 200 | - | 200 |
| Bank CIMB Niaga | Rp | - | 152 | - | 234 |
| PT Bank Danamon Indonesia | |||||
| Tbk (“Bank Danamon”) | Rp | - | 80 | - | 60 |
| Citibank | US$ | - | - | 100 | 1,244 |
| Others | Rp | - | 170 | - | 72 |
| Total | 602 | 1,810 |
Refer to Note 3 6 for details of related party transactions.
Other significant information relating to short-term bank loans as of December 31, 2015 is as follows:
| | Borrower | Currency | Total
facility (in billions) | Maturity
date | Interest
payment period | Interest
rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Bank CIMB Niaga | | | | | | | |
| April 25, 2005 a | Balebat e | Rp | 12 | July 3 0 , 201 7 | Monthly | 13.00 % | Trade
receivables (Note 6), inventories (Note 7), property and equipment (Note
10) |
| April 29, 2008 a | Balebat e | Rp | 10 | July 30,
201 7 | Monthly | 13.00 % | Trade
receivables (Note 6), inventories (Note 7), property and equipment (Note
10) |
| March 21, 2013 b | Infomedia | Rp | 38 | October 18,
201 6 | Monthly | 12.00 % | Trade
receivables (Note 6) |
| March 25, 2013 b | Infomedia | Rp | 38 | October
18,2016 | Monthly | 12.00 % | Trade
receivables (Note 6) |
| March 27, 2013 b | Infomedia | Rp | 24 | October
18,2016 | Monthly | 12.00 % | Trade
receivables (Note 6) |
| April 28, 2013 c | GSD | Rp | 85 | June
24, 2016 | Monthly | 11.50 % | Property and
equipment (Note 1 0 ) |
| September 22, 201 4 a | Balebat e | Rp | 5 | July 3 0 , 201 7 | Monthly | 13.00 % | Trade
receivables (Note 6), inventories (Note 7) property and equipment (Note
10) |
| October 29 ,
201 4 | Infomedia Solusi Humanika f | Rp | 50 | October 29 ,201 6 | Monthly | 1 2 .00 % | Trade
receivables (Note 6) |
| UOB | | | | | | | |
| November 22, 2013 | Infomedia | Rp | 200 | November
22,201 6 | Monthly | 12.00 % | Trade receivables (Note
6) |
| Danamon | | | | | | | |
| August 23, 2013 d | Infomedia | Rp | 80 | August 23, 2016 | Monthly | 12.00% | Trade receivables (Note 6) |
63
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 6 . SHORT-TERM BANK LOANS (continued)
The credit facilities were obtained by the Company’s subsidiaries for working capital purposes.
a Based on the latest amendment on December 14 , 201 5.
b Based on the latest amendment on December 21 , 2015.
c Based on the latest amendment on November 11 , 2014 .
d Based on the latest amendment on August 11 , 201 5.
e MD Media’s subsidiary.
f Infomedia’s subsidiary.
1 7 . CURRENT MATURITIES OF LONG-TERM LIABILITIES
a. Current maturities
| Notes | 2015 | 2014 | |
|---|---|---|---|
| Bank loans | 2 0 | 2,928 | 4,052 |
| Obligations under finance leases | 10c.xiii | 641 | 571 |
| Two-step loans | 18 | 224 | 207 |
| Bonds and notes | 19 | 49 | 1,069 |
| Total | 3,842 | 5,899 |
b. Long-term portion
Scheduled principal payments as of December 31, 2015 are as follows:
| Notes | Total | 201 7 | 201 8 | Year — 201 9 | 20 20 | Thereafter | |
|---|---|---|---|---|---|---|---|
| Bank loans | 20 | 15,434 | 3,022 | 7,910 | 1,631 | 1,565 | 1,306 |
| Bonds and notes | 19 | 9,499 | 32 | 31 | 251 | 2,146 | 7,039 |
| Obligations under finance leases | 10 c.xiii | 3,939 | 667 | 629 | 596 | 614 | 1,433 |
| Two-step loans | 18 | 1,296 | 226 | 202 | 184 | 184 | 500 |
| Total | 30,168 | 3,94 7 | 8,772 | 2, 662 | 4,509 | 1 0 , 278 |
Refer to Note 3 6 for details of related party transactions.
1 8 . TWO-STEP LOANS
Two-step loans are unsecured loans obtained by the Government from overseas banks which are then re-loaned to the Company. Loans obtained up to July 1994 are payable in rupiah based on the exchange rate at the date of drawdown. Loans obtained after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Outstanding | Outstanding | |||||
| Lenders | Currency | Original | ||||
| currency (in | ||||||
| millions) | Rupiah | |||||
| equivalent | Original | |||||
| currency (in | ||||||
| millions) | Rupiah | |||||
| equivalent | ||||||
| Overseas banks | Yen | 6,911 | 792 | 7,679 | 796 | |
| Rp | - | 365 | - | 438 | ||
| US$ | 26 | 363 | 31 | 381 | ||
| Total | 1,520 | 1,615 | ||||
| Current maturities (Note 1 7 a) | (224 | ) | (207 | ) | ||
| Long-term portion (Note | ||||||
| 1 7 b) | 1,296 | 1,408 |
64
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
1 8 . TWO-STEP LOANS (continued)
| Lenders | Currency | Principal payment schedule | Interest payment period | Interest rate per annum |
|---|---|---|---|---|
| Overseas banks | US$ | Semi-annually | Semi-annually | 4.00% |
| Rp | Semi-annually | Semi-annually | 8. 54 % | |
| Yen | Semi-annually | Semi-annually | 3.10% |
The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. The loans are due on various dates through 2024.
T he Company had used all facilities under the two-step loans program since 2008.
Under the loan covenants, the Company is required to maintain financial ratios as follows:
a. Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).
b. Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.
As of December 31 , 201 5 , the Company has complied with the above-mentioned ratios.
Refer to Note 3 6 for details of related party transactions.
19 . BONDS AND NOTES
The breakdownn of bonds and notes is as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Outstanding | Outstanding | |||||
| Bonds and notes | Currency | Original currency (in millions) | Rupiah equivalent | Original currency (in millions) | Rupiah equivalent | |
| Bonds | ||||||
| 2010: | ||||||
| Series A | Rp | - | - | - | 1,005 | |
| Series B | Rp | - | 1,995 | - | 1,995 | |
| 2015: | ||||||
| Series A | Rp | - | 2,200 | - | - | |
| Series B | Rp | - | 2,100 | - | - | |
| Series C | Rp | - | 1,200 | - | - | |
| Series D | Rp | - | 1,500 | - | - | |
| Medium Term Notes | ||||||
| (“MTN”) | ||||||
| GSD | ||||||
| Series A | Rp | - | 220 | - | 220 | |
| Series B | Rp | - | 120 | - | - | |
| Finnet | ||||||
| MTN I | Rp | - | 200 | - | - | |
| Promissory notes | ||||||
| PT Huawei | US$ | 1 | 14 | 4 | 52 | |
| PT ZTE Indonesia | ||||||
| (“ZTE”) | US$ | 1 | 14 | 3 | 36 | |
| Total | 9,563 | 3,308 | ||||
| Unamortized debt issuance | ||||||
| cost | (15 | ) | - | |||
| 9,548 | 3,308 | |||||
| Current maturities (Note | ||||||
| 17a) | (49 | ) | (1,069 | ) | ||
| Long-term portion (Note 17b) | 9,499 | 2,239 |
65
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
19. BONDS AND NOTES (continued)
a. Bonds
i. 2010
| Bonds | Principal | Issuer | Listed
on | Issuance
date | Maturity
date | Interest
payment period | Interest
rate per annum |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Series
A | 1,005 | The
Company | IDX | June 25,
2010 | July 6,
2015 | Quarterly | 9.60% |
| Series
B | 1,995 | The
Company | IDX | June 25,
2010 | July 6,
2020 | Quarterly | 10.20% |
| Total | 3,000 | | | | | | |
The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 1 0c .x). The underwriters of the bonds are PT Bahana Securities (“Bahana”) , PT Danareksa Sekuritas, and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.
The Company received the proceeds from the issuance of bonds on July 6, 2010.
The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology and others)and infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).
As of December 31, 2015 , the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).
Based on the indenture trust s agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:
Debt to equity ratio should not exceed 2:1.
EBITDA to finance costs ratio should not be less than 5:1.
Debt service coverage is at least 125%.
As of December 31,2015 , the Company has complied with the above-mentioned ratios.
ii. 2015
| Bonds | Principal | Issuer | Listed on | Issuance date | Maturity date | Interest payment period | Interest rate per annum |
|---|---|---|---|---|---|---|---|
| Series A | 2,200 | The Company | IDX | June 23, 2015 | June23, 2022 | Quarterly | 9.93% |
| Series B | 2,100 | The Company | IDX | June 23, 2015 | June23, 2025 | Quarterly | 10.25% |
| Series C | 1,200 | The Company | IDX | June 23, 2015 | June23, 2030 | Quarterly | 10.60% |
| Series D | 1,500 | The Company | IDX | June 23, 2015 | June23, 2045 | Quarterly | 11.00% |
| Total | 7,000 |
The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 10c.x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas, PT Mandiri Sekuritas, and PT Trimegah Sekuritas and the trustee is Bank Permata .
66
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
19 . BONDS AND NOTES (continued)
a. Bonds (continued)
The Company received the proceeds from the issuance of bonds on Ju ne 23 , 201 5 .
The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband , backbone, metro network, regional metro junction, information technology application, support, and merger and acquisition some domestic and international entities.
Based on the indenture trust s agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:
Debt to equity ratio should not exceed 2:1.
EBITDA to finance costs ratio should not be less than 4 :1.
Debt service coverage is at least 125%.
As of December 31, 2015 , the Company has complied with the above-mentioned ratios.
b. MTN
i. GSD
| Notes | Currency | Principal | Issuance date | Maturity date | Interest Payment period | Interest Rate per annum |
|---|---|---|---|---|---|---|
| Series A | Rp | 220 | November 14, 2014 | November 14, 2019 | Semi-annually | 11% |
| Series B | Rp | 120 | March 6, 2015 | March 6, 2020 | Semi-annually | 11% |
| Total | 340 |
Based on A greement of I ssuance and A ppointment of M onitoring and I nsurance A gents of Medium Term Notes PT Graha Sarana Duta Year 2014 dated November 13, 2014 as covered by notarial deed N o. 30 of Arry Supratno, S.H. , GSD will issue MTN with the principle amount up to Rp500 billion in series.
PT Mandiri Sekuritas act as the Arranger, Bank Mandiri as the Monitoring and Insurance Agent, and PT Kustodian Sentral Efek Indonesia (“KSEI”) as the Custodian. The funds obtained from MTN are used for investment projects.
Trade receivables, inventories, land and building related with investment development funded by MTN that has owned or will be owned by GSD ( N ote s 6, 7 and 1 0 ).
Under to the agreement, GSD is required to comply with all covenants or restrictions including maintaining financial ratios as follows :
Debt to equity ratio should not exceed 6 . 5:1.
EBITDA to interest ratio should not be less than 1 . 2:1.
Minimum current ratio is 120%.
Maximum leverage ratio is 450%.
As ofDecember 31, 201 5 , GSD has complied with the above-mentioned ratios.
67
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
19 . BONDS AND NOTES (continued)
b. MTN
ii. Finnet
| Notes | Currency | Principal | Issuance date | Maturity date | Interest Payment period | Interest Rate per annum |
|---|---|---|---|---|---|---|
| MTN I | ||||||
| Finnet 2015 | Rp | 200 | Juli 1, 2015 | Juli 1, 2022 | Quarterly | 11% |
Based on Agreement of Debt Acknowledgement of Medium Term Notes (MTN) I Finnet Year 2015 dated June 30, 2015 as covered by notarial deed No. 47 of Utiek R. Abdurachman,S.H., MLI., MKn., Finnet will issue MTN through private placement with the principle amount up to Rp200 billion.
PT BNI Asset Management acts as the arranger, PT Bank Mega Tbk as the trustee and KSEIas the Custodian.
The funds obtained from MTN are used for Finnet’s working capital related to Retail National Channel Bank project as Telkomsel’s billing payment aggregator.
The rating of the MTN issued by PT Fitch Rating Indonesia is A (ind). The MTN is not secured by any specific collateral. The MTN are secured by all of Finnet’s assets, movable or non-movable either existing or in the future.
Under the agreement, Finnet is required to comply with all covenants or restrictions, including maintaining financial ratios as follows :
Debt to equity ratio should not exceed3. 5:1.
EBITDA to interest ratio should not be less than2.5 :1.
As ofDecember 31, 201 5 , Finnet has complied with the above-mentioned ratios.
c . Promissory Notes
| Supplier | Currency | Principal * (in billions) | Issuance
date | Principal
Payment schedule | Interest
Payment period | Interest
Rate per annum |
| --- | --- | --- | --- | --- | --- | --- |
| PT
Huawei | US$ | 0.2 | April 30,
2013 | Semi-annually (January 30, 2016 - July 30,
2016) | Semi-annually | 6 month
LIBOR+1.5% |
| ZTE | US$ | 0.1 | August 20,
2009 a | Semi-annually (February 4, 2016 - February 4,
2017) | Semi-annually | 6 month
LIBOR+1.5% |
a B ased on the latest amendment on August 15, 2011
Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and each ZTE and PT Huawei, the promissory notes issued by the Company to each of ZTE and PT Huawei are vendor financing facilities with no collateral covering 85% of Hand-over Report (“ Berita Acara Serah Terima ”) projects with ZTE and PT Huawei.
68
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 0 . BANK LOANS
The breakdown of bank loans is as follows:
| Lenders | Currency | 2015 — Outstanding
Original currency (in
millions) | Rupiah
equivalent | Outstanding
Original currency (in
millions) | Rupiah
equivalent | |
| --- | --- | --- | --- | --- | --- | --- |
| Syndication of banks | Rp | - | 4,900 | - | 2,200 | |
| BNI | Rp | - | 3,430 | - | 2,195 | |
| The Bank of Tokyo-Mitsubishi-UFJ, Ltd. | Rp | - | 2,370 | - | 600 | |
| | US$ | 75 | 1,035 | - | - | |
| Bank Mandiri | Rp | - | 2,191 | - | 1,750 | |
| BRI | Rp | - | 1,806 | - | 3,398 | |
| | US$ | - | - | 1 | 6 | |
| PT Bank ANZ Indonesia | Rp | - | 90 | - | - | |
| | US$ | 75 | 1,035 | - | - | |
| Bank CIMB Niaga | Rp | - | 770 | - | 567 | |
| PT Bank Sumitomo Mitsui
Indonesia | Rp | - | 370 | - | - | |
| Japan Bank for International Cooperation
(“JBIC”) | US$ | 22 | 303 | 34 | 424 | |
| PT Bank Central Asia Tbk (“BCA”) | Rp | - | 111 | - | 373 | |
| ABN Amro Bank N.V. Stockholm (“AAB Stockholm”) and
SCB | US$ | - | - | 38 | 478 | |
| Others | Rp | - | 19 | - | 10 | |
| Total | | | 18,430 | | 12,001 | |
| Unamortized debt issuance cost | | | (68 | ) | (71 | ) |
| | | | 18,362 | | 11,930 | |
| Current maturities (Note 1 7 a) | | | (2,928 | ) | (4,052 | ) |
| Long-term portion (Note
1 7b ) | | | 15,434 | | 7,878 | |
Refer to Note 3 6 for details of related party transactions.
Other significant information relating to bank loans as of December 31, 2015 is as follows:
| | Borrower | Currency | Total
facility* (in billions) | Current
Period payment (in billions) | Principal
Payment schedule | Interest
Payment period | Interest
Rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Syndication
of banks | | | | | | | | |
| December 19,
2012 (BNI, BRI and Bank Mandiri) a | Dayamitra | Rp | 2,500 | 300 | Semi-annually (2014-2020) | Quarterly | 3 months
JIBOR+3.00% | Trade
receivables (Note 6) property and equipment (Note 10) |
| March13, 2015 (BNI and BCA) a&j | The
Company | Rp | 2,900 | - | Semi-annually (2016-2022) | Quarterly | 3 months
JIBOR+2.5% | None |
| March 13, 2015 (BNI and BCA) a&j | GSD | Rp | 100 | - | Semi-annually (2016-2022) | Quarterly | 3 months
JIBOR+2.5% | None |
| BNI | | | | | | | | |
| October 13, 2010 a | The
Company | Rp | 1,000 | 286 | Semi-annually (2013-2015) | Quarterly | 3 months
JIBOR+1.25% | None |
| December 23, 2011 a | PINS | Rp | 500 | 86 | Semi-annually (2013-2016) | Quarterly | 3 months
JIBOR+1.50% | Trade
receivables (Note 6), inventories (Note 7) |
| November 28, 2012 a | Metra | Rp | 44 | 31 | Semi-annually (2013-2015) | Monthly | 11.00% | Trade
receivables (Note 6), property and equipment (Note 10) |
69
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 0 . BANK LOANS (continued)
Other significant information relating to bank loans as of December 31, 2015 is as follows (continued) :
| | Borrower | Currency | Total
facility* (in
billions) | Current
period payment (in
billions) | Principal
payment schedule | Interest
payment period | Interest
rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| BNI
(continued) | | | | | | | | |
| March 13, 2013 a&e | Sigma | Rp | 300 | - | Monthly
(2016-2020) | Monthly | 3 months
JIBOR+3.35% | Trade
receivables (Note 6), property and equipment (Note 10) |
| March 26, 2013 a | Metra | Rp | 60 | 20 | Quarterly
(2013-2016) | Monthly | 10.00% | Trade
receivables (Note 6), property and equipment (Note 10) |
| November 20, 2013 | The
Company | Rp | 1,500 | 375 | Semi-annually (2015-2018) | Quarterly | 3 months
JIBOR+2.65% | None |
| November 25, 2013 a | Metra | Rp | 90 | 30 | Quarterly
(2013-2016) | Monthly | 10.00% | Trade
receivables (Note 6), property and equipment (Note 10) |
| January 10, 2014 a&e | Sigma | Rp | 247 | - | Monthly
(2016-2022) | Monthly | 1 month
JIBOR+3.35% | Trade
receivables (Note 6), property andequipment (Note 10) |
| July 21, 2014 a | Metra | Rp | 40 | 13 | Semi-annually (2015-2017) | Monthly | 10.00% | Trade
receivables (Note 6), property and equipment (Note 10) |
| November 3, 2014 a&i | Telkom | Rp | 450 | 65 | Quarterly
(2015-2018) | Monthly | 1 month
JIBOR+3.35% | Trade
receivables (Note 6) |
| | Infratel | | | | | | | |
| April 8, 2015 a | Telkomsel | Rp | 1,000 | - | April 14,
2018 | Quarterly | 3 months
JIBOR+1.95% | None |
| June 10, 2015 a | Metra | Rp | 44 | 7 | Semi-annually (2015-2017) | Monthly | 10.00% | Trade
receivables (Note 6), property and equipment ( Note 10) |
| October 12, 2015 | Telkom
Akses | Rp | 1,400 | - | Semi-annually (2016-2019) | Quarterly | 3 months
JIBOR+2.9% | Trade
receivables (Note 6) and inventories (Note 7) |
| The Bank of Tokyo – Mitsubishi UFJ,
Ltd. | | | | | | | | |
| October 9, 2014 | Dayamitra | Rp | 600 | - | Quarterly
(2016-2019) | Quarterly | 3 months
JIBOR+2.4% | Trade
receivables (Note 6), property and equipment (Note 10) |
70
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 0 . BANK LOANS (continued)
Other significant information relating to bank loans as of December 31, 2015 is as follows (continued) :
| | Borrower | Currency | Total facility * (in billions) | Current period payment (in
billions) | Principal payment schedule | Interest payment period | Interest rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The Bank of Tokyo – Mitsubishi UFJ, Ltd.
(continued) | | | | | | | | |
| March13 , 201 5 a&j | Metra | Rp | 300 | - | Quarterly (201 6 -20 20 ) | Quarterly | 3 months JIBOR+2. 1 5% | None |
| March 13, 2015 a&j | Infomedia | Rp | 250 | - | Quarterly (2016-2020) | Quarterly | 3 months JIBOR+ 2.15 % | None |
| April 8, 2015 a | Telkomsel | Rp | 1,000 | - | April 14, 2018 | Quarterly | 3 months JIBOR+ 1.95 % | None |
| April 8, 2015 a | Telkomsel | US$ | 0.075 | - | April 14, 2018 | Quarterly | 3 months J IBOR+1.20% | None |
| November 2, 2015 | Dayamitra | Rp | 400 | - | Quarterly (2017-2020) | Quarterly | 3 months JIBOR+2.6% | Trade r eceivables (Note 6), property
and equipment (Note 10) |
| Bank Mandiri | | | | | | | | |
| July 9, 2009 b and | Telkomsel | Rp | 5,000 | 250 | Semi-annually (2009-2016) | Quarterly | 3 months JIBOR+1.00% | None |
| July 5, 2010 b | | | | | | | | |
| November 20, 2013 | The Company | Rp | 1,500 | 375 | Semi-annually (2015-201 8 ) | Quarterly | 3 months JIBOR+2.65% | None |
| August 11, 2014 | G raha Yasa | Rp | 71 | - | Monthly (20 16 -20 21 ) | Monthly | 3 months JIBOR+3.25% | Property and equipment (Note 10) |
| | Selaras | | | | | | | |
| August 11, 2014 | Graha Yasa | Rp | 71 | - | Monthly (20 16 -20 21 ) | Monthly | 3 months JIBOR+3.25% | Property and equipment (Note 10) |
| | Selaras | | | | | | | |
| April 8 , 201 5 a | Telkomsel | Rp | 1,000 | - | April 14, 2018 | Quarterly | 3months JIBOR+1.95% | None |
| BRI | | | | | | | | |
| October 13, 2010 a | The Company | Rp | 3,000 | 1,000 | Semi-annually (2013-2015) | Quarterly | 3 months JIBOR+1.25% | None |
| July 20, 2011 a | Dayamitra | Rp | 1,000 | 200 | Semi-annually (2013-2017) | Quarterly | 3 months JIBOR+1.40% and
3 months JIBOR+3.50% | Property and equipment (Note 10) |
| April 26, 2013 | GSD | Rp | 141 | 37 | Monthly (2014-2018) | Monthly | 1 0 . 00 % | Property and equipment (Note 1 0 ) and lease agreement |
| October 30, 2013 | GSD | Rp | 70 | 5 | Monthly (2014-2021) | Monthly | 1 0.00 % | Trade receivables (Note 6), property and equipment
(Note 10) and lease agreement |
| October 30, 2013 | GSD | Rp | 34 | 4 | Monthly (2014-2021) | Monthly | 1 0.00 % | Trade receivables (Note 6), property and equipment
(Note 10) and lease agreement |
| November 20, 2013 | The Company | Rp | 1,500 | 375 | Semi-annually (2015-201 8 ) | Quarterly | 3 months JIBOR+2.65% | None |
71
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 0 . BANK LOANS (continued)
Other significant information relating to bank loans as of December 31, 2015 is as follows (continued) :
| Borrower | Currency | Total facility * (in billions) | Current period payment (in billions) | Principal payment schedule | Interest payment period | Interest rate per annum | Security | |
|---|---|---|---|---|---|---|---|---|
| BRI (continued) | ||||||||
| October 1, 2014 | Patrakom | Rp | 28 | 14 | Monthly (2014-2016) | Monthly | 10.95% | Trade r eceivables (Note 6), property and equipment (Note |
| 10) | ||||||||
| October1 , 201 4 | Patrakom | US$ | 0.0007 | 0.0005 | Monthly (201 4 -201 5 ) | Monthly | 6.00 % | Trade receivables (Note 6), property and equipment |
| (Note 10) | ||||||||
| October1 , 201 4 | Patrakom | Rp | 93 | 12 | Monthly (201 5 -201 7 ) | Monthly | 10.95 % | Trade receivables (Note 6), property and equipment |
| (Note 10) | ||||||||
| Bank ANZ Indonesia | ||||||||
| March 13, 2015 a&j | GSD | Rp | 90 | - | June 13, 2020 | Quarterly | 3 months J IBOR+ 2.00 % | None |
| April 8, 2015 a | Telkomsel | US$ | 0.075 | - | April 14, 2018 | Quarterly | 3 months L IBOR+ 1 . 20 % | None |
| Bank CIMB Niaga | ||||||||
| March 21, 2007 e | GSD | Rp | 21 | 3 | Quarterly | Monthly | 9.75% | Property and equipment (Note 10) |
| May 24, 2010 f | Balebat h | Rp | 2 | 0 | Monthly (2010-2015) | Monthly | 1 0 . 75 % | Trade receivables (Note 6), inventories (Note 7), |
| property and equipment (Note 10) | ||||||||
| March 31, 2011 | GSD | Rp | 24 | 3 | Monthly (2011-2020) | Monthly | 9.75% | Property and equipment (Note 1 0 ) and lease agreement |
| March 31, 2011 | GSD | Rp | 13 | 2 | Monthly (2011-2019) | Monthly | 9.75% | Property and equipment (Note 1 0 ) and Lease agreement |
| March 31, 2011 | GSD | Rp | 12 | 1 | Monthly (2011-2016) | Monthly | 9.75% | Property and equipment (Note 1 0 ) and L ease agreement |
| September 9, 2011 | GSD | Rp | 41 | 4 | Monthly (2011-2021) | Monthly | 9.75% | Property and equipment (Note 1 0 ) and Lease agreement |
| September 9, 2011 | GSD | Rp | 11 | 1 | Monthly (2011-2015) | Monthly | 9.75% | Property and equipmen t (Note 1 0 ) and Lease agreement |
72
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
20. BANK LOANS (continued)
Other significant information relating to bank loans as of December 31, 2015 is as follows (continued) :
| | Borrower | Currency | Total
facility* (in
billions) | Current
period payment (in
billions) | Principal
payment schedule | Interest
payment period | Interest
rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Bank CIMB Niaga (continued) | | | | | | | | |
| August 2, 2012 f | Balebat h | Rp | 4 | 1 | Monthly
(2012-2015) | Monthly | 10.75% | Trade
receivables (Note 6), inventories (Note 7), property and equipment (Note
10) |
| September 20, 2012 a | TLT | Rp | 1,150 | - | Monthly
(2015-2030) | Monthly | 3 Months
JIBOR +3.45% | Property and
equipment (Note 10) |
| September 20, 2012 a | TLT | Rp | 118 | - | Monthly
(2015-2030) | Monthly | 9.00% | Property and
equipment (Note10) |
| October 10, 2012 f | Balebat h | Rp | 1 | 0 | Monthly
(2012-2015) | Monthly | 10.75% | Trade
receivables (Note 6), inventories (Note 7), property and equipment (Note
10) |
| August 26, 2013 f | Balebat h | Rp | 3.5 | 1 | Monthly
(2013-2018) | Monthly | 10.75% | Trade
receivables (Note 6), inventories (Note 7) property and equipment (Note
10) |
| PT Bank Sumitomo Mitsui Indonesia | | | | | | | | |
| March 13, 2015 a&j | Metra | Rp | 300 | - | Quarterly
(2016-2020) | Quarterly | 3 months
JIBOR+2.15% | None |
| March 13, 2015 a&j | Infomedia | Rp | 250 | - | Quarterly
(2016-2020) | Quarterly | 3 months
JIBOR+2.15% | None |
| JBIC | | | | | | | | |
| March 26, 2010 a& d | The
Company | US$ | 0.06 | 0.006 | Semi-annually (2010-2015) | Semi-annually | 4.56% | None |
| March 28, 2013 a& g | The
Company | US$ | 0.03 | 0.006 | Semi-annually (2014-2019) | Semi-annually | 2.18% and 6
months LIBOR+1.20% | None |
| BCA | | | | | | | | |
| July 9, 2009 b and July 5,
2010 b | Telkomsel | Rp | 4,000 | 222 | Semi-annually (2009-2016) | Quarterly | 3 months
JIBOR+1.00% | None |
| December 16, 2010 a | TII | Rp | 200 | 40 | Semi-annually (2011-2015) | Quarterly | 3 months
JIBOR+1.25% | None |
| AAB Stockholm and SCB | | | | | | | | |
| December 30, 2009 b&c | Telkomsel | US$ | 0.3 | 0.041 | Semi-annually (2011-2016) | Semi-annually | 6 months
LIBOR+0.82% | None |
73
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 0 . BANK LOANS (continued)
The credit facilities were obtained by the Group for working capital purposes.
a As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, and maintaining financial ratios. As of December 31, 2015, the Group has complied with all covenants or restrictions except for certain loan agreements. As of December 31, 2015, Group obtained waiver from the lenders for not presuppose the loan payment as consequences of the breach of covenants, except for loan from BNI and CIMB Niaga. The Group has classified loan from BNI and CIMB Niaga as part of current maturities of long-term liabilities (Note 17a).
b Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of covenants and negative covenants as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevantagreements also contain default and cross default clauses. As of December 31, 2015 , Telkomsel has complied with the above covenants.
c Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 39a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”) and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), and ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facilities 1, 2 , and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facilities 1, 2 , and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium on the unused facility by US$3 million through a cash refund.
d In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation, for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facilities A and B amounting to US$36 million and US$24 million, respectively.
e Based on the latest amendment on January 12, 2015.
f Based on the latest amendment on September 22, 2014.
g In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facilities A and B amounting to US$18.8 million and US$12.5 million, respectively.
h MD Media’s subsidiary.
i Based on the latest amendment on July 13 , 201 5.
j O n March13 , 201 5, the Company, GSD, Metra and Infomedia entered into several credit facilities agreements with PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia and syndication of banks (BCA and BNI) amounting to Rp750 billion, Rp750 billion, Rp500 billion, and Rp3,000 billion, respectively. As of December 31, 2015, the unused facilities for PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia amounting to Rp200 billion, Rp200 billion and Rp410 billion, respectively.
2 1 . NON-CONTROLLING INTERESTS
| | 2015 | 201 4 (As
restated) |
| --- | --- | --- |
| Non-controlling interests in net assets of
subsidiaries: | | |
| Telkomsel | 18,024 | 18,0 15 |
| GSD | 137 | 125 |
| Metra | 95 | 89 |
| TII | 36 | 42 |
| Total | 18,292 | 18,27 1 |
| 2 0 15 | 2014 (As restated) | |||
|---|---|---|---|---|
| Non-controlling interests in total comprehensive | ||||
| income (loss) of subsidiaries: | ||||
| Telkomsel | 7,818 | 6,728 | ||
| Metra | (5 | ) | 21 | |
| TII | (2 | ) | 3 | |
| GSD | 7 | (7 | ) | |
| Total | 7,818 | 6,745 |
74
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
21. NON-CONTROLLING INTERESTS (continued)
Material partly-owned subsidiary
As of December 31, 2015 and 2014, the non-controlling interest which is considered material to the Company is non-controlling ownership interest in Telkomsel amounting to 35% (Note 1d) .
The summarized financial information of Telkomsel below is provided based on amount before elimination of intercompany balances and transactions.
Summarized statement of financial position
| Current assets | 2015 — 25,660 | | 2014 (As
restated) — 20,465 | |
| --- | --- | --- | --- | --- |
| Non-current assets | 58,426 | | 58,887 | |
| Current liabilities | (20,020 | ) | (19,270 | ) |
| Non-current liabilities | (12,565 | ) | (8,604 | ) |
| Total equity | 51,501 | | 51,478 | |
| Attributable to: | | | | |
| Equity holders of parent company | 33,477 | | 33,463 | |
| Non-controlling interest | 18,024 | | 18,015 | |
Summarized statement of profit or loss and other comprehensive income
| Revenue s | 2015 — 76,055 | | 2014 (As
restated) — 66,252 | |
| --- | --- | --- | --- | --- |
| Operating
expenses | (46,429 | ) | (40,683 | ) |
| Other
income | 105 | | 151 | |
| Profit
before income tax | 29,731 | | 25,720 | |
| Income tax
expense - net | (7,363 | ) | (6,329 | ) |
| Profit for
the year from continuing operations | 22,368 | | 19,391 | |
| Other
comprehensive income - net | (29 | ) | (165 | ) |
| Total
comprehensive income for the year | 22,339 | | 19,226 | |
| Attributable to non-controlling
interest | 7,818 | | 6,728 | |
| Dividend
paid to non-controlling interest | 7,810 | | 5,464 | |
Summarized statements of cash flows
| Operating activities | 2015 — 36,130 | 2014 — 30,863 | ||
|---|---|---|---|---|
| Investing | ||||
| activities | (12,951 | ) | (11,052 | ) |
| Financingactivities | (19,456 | ) | (15,563 | ) |
| Net | ||||
| increase in cash and cash equivalents | 3,723 | 4,248 |
75
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 2 . CAPITAL STOCK
| Description | 2015 — Number of shares | Percentage of ownership | Total paid-up capital |
|---|---|---|---|
| Series A Dwiwarna share | |||
| Government | 1 | 0 | 0 |
| Series B shares | |||
| Government | 51,602,353,559 | 5 2.55 | 2,580 |
| The Bank of New York Mellon | |||
| Corporation* | 8,161,361,980 | 8.31 | 408 |
| Commissioners (Note 1b): | |||
| Hendri Saparini | 18,982 | 0 | 0 |
| Dolfie Othniel Fredric Palit | 17,084 | 0 | 0 |
| Hadiyanto | 519,640 | 0 | 0 |
| Parikesit Suprapto | 502,555 | 0 | 0 |
| Directors (Note 1b): | |||
| Alex J Sinaga | 42,723 | 0 | 0 |
| Heri Sunaryadi | 37,965 | 0 | 0 |
| Indra Utoyo | 1,182,295 | 0 | 0 |
| Muhammad Awaluddin | 1,154,755 | 0 | 0 |
| Honesti Basyir | 1,155,295 | 0 | 0 |
| Herdy Rosadi Haman | 37,663 | 0 | 0 |
| Abdus Somad Arief | 37,965 | 0 | 0 |
| Dian Rachmawan | 98,505 | 0 | 0 |
| Public (individually less than 5%) | 38,429,695,633 | 39.14 | 1,922 |
| Total | 98,198,216,600 | 100.00 | 4,910 |
| Treasury stock (Note 2 4 ) | 2,601,779,800 | - | 130 |
| Total | 100,799,996,400 | 100.00 | 5,040 |
| Description | 2014 — Number of shares | Percentage of ownership | Total paid-up capital |
|---|---|---|---|
| Series A Dwiwarna share | |||
| Government | 1 | 0 | 0 |
| Series B shares | |||
| Government | 51,602,353,559 | 52.56 | 2,580 |
| The Bank of New York Mellon | |||
| Corporation* | 9,472,920,180 | 9.65 | 474 |
| Directors (Note 1b): | |||
| Indra Utoyo | 27,540 | 0 | 0 |
| Honesti Basyir | 540 | 0 | 0 |
| Dian Rachmawan | 60,540 | 0 | 0 |
| Public (individually less than 5%) | 37,100,491,240 | 37.79 | 1,855 |
| Total | 98,175,853,600 | 100.00 | 4,909 |
| Treasury stock (Note 2 4 ) | 2,624,142,800 | - | 131 |
| Total | 100,799,996,400 | 100.00 | 5,040 |
The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.
76
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 3 . ADDITIONAL PAID-IN CAPITAL
| Proceeds from sale of 933,333,000 shares in excess
of par value through IPO in 1995 | 2015 — 1,446 | | 2014 — 1,446 | |
| --- | --- | --- | --- | --- |
| Excess of value over cost of selling 21 5 , 000 , 00 0 shares under the treasury stock
plan phase I I (Note 2 4 ) | 576 | | 576 | |
| Excess of value over cost of selling 211,290,500
shares under the treasury stock plan phase I (Note 2 4 ) | 544 | | 544 | |
| Difference in value arising from restructuring
transactions and other transactions between entities under common control
(Note 2d) | 478 | | 478 | |
| Excess of value over cost of treasury stock
transferred to employee stock ownership program (Note 2 4 ) | 228 | | 228 | |
| Excess of value over cost of selling 22 , 363 ,000 shares under the treasury
stock plan phase I II (Note
2 4 ) | 36 | | - | |
| Capitalization into 746,666,640 Series B shares in
1999 | (373 | ) | (373 | ) |
| Net | 2,935 | | 2, 899 | |
Difference in value arising from restructuring and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of December 31, 2015 and 2014 , the accumulated development of the related infrastructure amounting to Rp537 billion , respectively.
2 4 . TREASURY STOCK
| Phase | Basis | Period | Maximum
Purchase — Number of
Shares | Amount |
| --- | --- | --- | --- | --- |
| I | EGM | December 21, 2005 - June 20, 2007 | 1,007,999,964 | Rp5,250 |
| II | AGM | June 29,
2007 - December 28, 2008 | 215,000,000 | Rp2,000 |
| III | AGM | June 20,
2008 - December 20, 2009 | 339,443,313 | Rp3,000 |
| - | BAPEPAM -
LK | October 13,
2008 - January 12, 2009 | 4,031,999,856 | Rp3,000 |
| IV | AGM | May 19, 2011
- November 20, 2012 | 645,161,290 | Rp5,000 |
Movements in treasury stock as a result of the repurchase of shares are as follows:
| 2015 — Number of share s | % | Rp | 201 4 — Number of shares | % | Rp | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance | 2,624,142,800 | 2.60 | 3,836 | 3,699,142,800 | 3.67 | 5,805 | ||||||
| Proceed s from sale of treasury stock | (22,363,000 | ) | (0.02 | ) | (32 | ) | (1,075,000,000 | ) | (1.07 | ) | (1,969 | ) |
| Ending balance | 2,601,779,800 | 2.58 | 3,804 | 2,624,142,800 | 2.60 | 3,836 |
77
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 4 . TREASURY STOCK (continued)
Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the change in the Company’s plan for treasury stock phase I, II, and III to become (i) for reissuance inside or outside stock exchange, (ii) for retirement of the stock by deducting from equity, (iii) for equity stock conversion and (iv) for funding purposes.
Pursuant to the AGM of Stockholders of the Company held on May 19, 2011, the s tockholders approved to execute the repurchase plan for treasury stock p hase IV.
In 2012, the Company bought back 237,270,500 shares (equal to 1,186,352,500 shares after stock split) from the public ( part of stock repurchase program p hase IV) for Rp1,744 billion.
In the AGM on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.
On July 30, 2013, the Company resold 211,290,500 shares (equal to 1,056,452,500 shares after stock split) of treasury stock phase I with fair value amounting to Rp2 ,368 billion (net of related costs to sell the shares) . The excess amounting to Rp544 billion in value of the treasury shares sold over their acquisition cost was recorded as additional paid-in capital (Note 2 3 ).
On June 13 , 2014 , the Company resold 215,000,000 shares (equal to 1,075,000,000 shares after stock split)of treasury stock phase II with fair value amounting to Rp 2,541 billion (net of related coststo sell the shares). The excess amounting to Rp 576 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 2 3 ).
On December 21, 2015, the Company resold 4,472,600 shares (equal to 22,363,000 shares after stock split) of treasury stock phase III with fair value amounting to Rp68 billion (net of related costs to sell the shares). The excess amounting to Rp36 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 23).
2 5 . REVENUES
| 201 5 | 201 4 | |
|---|---|---|
| Telephone revenues | ||
| Cellular | ||
| Usage charges | 35,803 | 32,972 |
| F eatures | 1,050 | 751 |
| Monthly | ||
| subscription charges | 432 | 567 |
| 37,285 | 34,290 | |
| Fixed | ||
| lines | ||
| Usage | ||
| charges | 4,635 | 5,347 |
| Monthly | ||
| subscription charges | 2,821 | 2,697 |
| Call | ||
| center | 275 | 290 |
| Others | 102 | 101 |
| 7,833 | 8,435 | |
| Total t elephone r evenues | 45,118 | 42,725 |
| Interconnection r evenues | ||
| Domestic | ||
| interconnection | 2,276 | 2,908 |
| International interconnection | 2,014 | 1,800 |
| Total i nterconnection r evenues | 4,290 | 4,708 |
78
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 5 . REVENUES (continued)
| 201 5 | 201 4 | |
|---|---|---|
| Data, i nternet, | ||
| and i nformation t echnology s ervice r evenues | ||
| Celullar internet and data | 19,665 | 13,563 |
| Short | ||
| Messaging Services (“SMS”) | 15,132 | 14,034 |
| Internet, | ||
| data communication and information technology services | 12,432 | 9,9 87 |
| Pay | ||
| TV | 456 | 96 |
| Others | 135 | 128 |
| Total d ata, i nternet, and i nformation t echnology s ervice r evenues | 47,820 | 3 7 ,808 |
| Network r evenues | ||
| Leased | ||
| lines | 719 | 610 |
| Satellite | ||
| transponder lease | 512 | 670 |
| Total n etwork r evenues | 1 , 231 | 1, 280 |
| Other t elecommunications r evenues | ||
| Sales of handset | 1,516 | 582 |
| Tower | ||
| leases | 721 | 7 00 |
| Call center service | 668 | 446 |
| CPE and | ||
| terminal | 221 | 4 51 |
| Others | 885 | 9 96 |
| Total o ther t elecommunications r evenues | 4,0 11 | 3 , 1 75 |
| Total revenues | 102,470 | 89,696 |
The details of net revenues received by t he Group from agency relationships for the years ended December 31 , 2015 and 2014 are as follow s :
| Gross
revenues | 201 5 — 20,414 | | 201 4 — 13,933 | |
| --- | --- | --- | --- | --- |
| Compensation to value added service
providers | (749 | ) | (370 | ) |
| Net
revenues | 19,665 | | 13,563 | |
Refer to Note 3 6 for details of related party transactions.
79
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 6 . PERSONNEL EXPENSES
The breakdown of personnel expenses is as follows:
| | 201 5 | 201 4 (As
restated) |
| --- | --- | --- |
| Vacation
pay, incentives and other benefits | 4, 225 | 3,182 |
| Salaries
and related benefits | 4,052 | 3,759 |
| Employees’
income tax | 1,632 | 1,317 |
| Early retirement program | 6 83 | - |
| Net
periodic pension costs (Note 3 3 ) | 432 | 654 |
| Net
periodic post-retirement health care benefit costs (Note 3 5 ) | 216 | 248 |
| Housing | 212 | 224 |
| LSA
expenses (Note 34) | 152 | 115 |
| Insurance | 138 | 98 |
| Other employee benefits (Note 33) | 53 | 56 |
| Other post-retirement benefit costs (Note
33) | 47 | 48 |
| Others | 32 | 86 |
| Total | 11,874 | 9,7 87 |
Refer to Note 3 6 for details of related party transactions.
27. OPERATION, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES
The breakdown of operation, maintanance and telecommunication service expenses is as follows:
| 201 5 | 201 4 | |
|---|---|---|
| Operations | ||
| and maintenance | 15,658 | 11,827 |
| Radio | ||
| frequency usage charges (Notes 39 c.i and 39 c.ii) | 3,626 | 3,207 |
| Concession | ||
| fees and Universal Service Obligation charges | 2,230 | 1,818 |
| Cost of | ||
| handset sold (Note 7) | 1,493 | 421 |
| Leased | ||
| lines and CPE | 1,384 | 758 |
| Electricity, gas and water | 1,014 | 1,180 |
| Cost of IT | ||
| services | 882 | 357 |
| Tower | ||
| rent | 646 | 1.065 |
| Cost of SIM cards and vouchers (Note | ||
| 7) | 444 | 610 |
| Insurance | 312 | 335 |
| Vehicles | ||
| rental and supporting facilities | 296 | 272 |
| Management project | 117 | 180 |
| Others (each below Rp75 | ||
| billion) | 14 | 258 |
| Total | 28, 116 | 22,288 |
Refer to Note 3 6 for details of related party transactions.
80
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
2 8 . GENERAL AND ADMINISTRATIVE EXPENSES
The breakdown of general and administrative expenses is as follows:
| 201 5 | 201 4 | |
|---|---|---|
| General | ||
| expenses | 1,032 | 967 |
| Provision | ||
| for impairment of receivables (Note 6d) | 1,010 | 784 |
| Professional fees | 424 | 266 |
| Training, | ||
| education and recruitment | 393 | 528 |
| Collection | ||
| expenses | 368 | 369 |
| Travelling | 347 | 355 |
| Meeting | 163 | 162 |
| Social contributions | 116 | 96 |
| Security and screening | 81 | 104 |
| Others | ||
| (each below Rp75 billion) | 2 70 | 332 |
| Total | 4,204 | 3 , 963 |
Refer to Note 3 6 for details of related party transactions.
29. INTERCONNECTION EXPENSES
The breakdown of interconnection expenses is as follows:
| 201 5 | 201 4 | |
|---|---|---|
| Domestic | ||
| interconnection and access | 2,351 | 3,639 |
| International interconnection | 1,235 | 1,254 |
| Total | 3,586 | 4,893 |
Refer to Note 3 6 for details of related party transactions.
3 0 . TAXATION
a. Claims for tax refund
| 2015 | 2014 | |||
|---|---|---|---|---|
| The | ||||
| Company | ||||
| Corporate | ||||
| income tax | 479 | 60 | ||
| Value added | ||||
| tax (“VAT”) (Note 30e.i) | 298 | 298 | ||
| Subsidiaries | ||||
| Corporate | ||||
| income tax | 290 | 363 | ||
| Value tax | ||||
| added (“VAT”) (Note 30e.ii) | 1 2 | 305 | ||
| Income | ||||
| tax | ||||
| Article 23 | ||||
| - Withholding tax on service delivery | 0 | 10 | ||
| Total | ||||
| claims for tax refund | 1,0 79 | 1,036 | ||
| Short-term | ||||
| portion | ( 66 | ) | (291 | ) |
| Long-termportion | 1,013 | 745 |
81
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
b. Prepaid taxes
| 2015 | 2014 | |
|---|---|---|
| The | ||
| Company | ||
| Income | ||
| tax | ||
| Article | ||
| 19-Revaluation of fixed assets (Note 30f) | 750 | - |
| VAT | 350 | - |
| 1,100 | - | |
| Subsidiaries | ||
| Corporate | ||
| income tax | 16 | 28 |
| VAT | 1,536 | 835 |
| Income | ||
| tax | ||
| Article 23 | ||
| - Withholding tax on service delivery | 20 | 27 |
| 1,572 | 890 | |
| 2, 672 | 890 |
c. Taxes payable
| 2015 | 2014 | |
|---|---|---|
| The | ||
| Company | ||
| Income | ||
| taxes | ||
| Article 4 (2) - Final tax | 37 | 27 |
| Article 21 | ||
| - Individual income tax | 51 | 25 |
| Article 22 | ||
| - Withholding tax on goods delivery and imports | 2 | 2 |
| Article 23 | ||
| - Withholding tax on service delivery | 23 | 10 |
| Article 25 | ||
| - Installment of corporate income tax | 17 | 61 |
| Article 26 | ||
| - Withholding tax on non-resident income | 2 | 2 |
| VAT | ||
| VAT | - | 197 |
| VAT – Tax collector | 396 | 257 |
| 528 | 581 | |
| Subsidiaries | ||
| Income | ||
| taxes | ||
| Article 4 | ||
| (2) - Final tax | 54 | 81 |
| Article 21 | ||
| - Individual income tax | 113 | 97 |
| Article 22 | ||
| - Withholding tax on goods delivery and imports | 1 | - |
| Article 23 | ||
| - Withholding tax on service delivery | 102 | 72 |
| Article 25 | ||
| - Installment of corporate income tax | 237 | 483 |
| Article 26 | ||
| - Withholding tax on non-resident income | 9 | 28 |
| Article 29 | ||
| - Corporate income tax | 1,548 | 957 |
| VAT | 681 | 77 |
| 2,745 | 1,795 | |
| 3, 273 | 2,376 |
82
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
d. The components of income tax expense (benefit) are as follows:
| | 2015 | | 201 4 (As
restated) | |
| --- | --- | --- | --- | --- |
| Current | | | | |
| The
Company | 201 | | 822 | |
| Subsidiaries | 8,16 4 | | 6,794 | |
| | 8,3 65 | | 7,616 | |
| Deferred | | | | |
| The
Company | (38 | ) | (174 | ) |
| Subsidiaries | (302 | ) | (103 | ) |
| | (340 | ) | (277 | ) |
| | 8,0 25 | | 7,339 | |
The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated s tatement of profit or loss and other comprehensive income is as follows:
| Profit
before income tax | 2015 — 31,342 | | 201 4 (As
restated) — 28,613 | |
| --- | --- | --- | --- | --- |
| Less income
subject to final - net | (1, 531 | ) | (2,334 | ) |
| | 29,811 | | 26,2 79 | |
| Tax calculated at the Company’s applicable statutory
tax rate of 20% | 5,962 | | 5,256 | |
| Difference
in applicable statutory tax rate for subsidiaries | 1,51 1 | | 1,237 | |
| Non-deductible expenses | 3 22 | | 498 | |
| Final
income tax expenses | 111 | | 168 | |
| Deferred tax assets that cannot be
utilized-net | - | | 94 | |
| Others | 1 19 | | 86 | |
| Net income
tax expense | 8,0 25 | | 7,339 | |
83
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
d. The components of income tax expense (benefit) are as follows: (continued)
The reconciliation between the profit before income tax and the estimated taxable income of the Company for the year ended December 31, 2015 and 2014 is as follows:
| Profit
before income tax | 2 0 15 — 31,342 | | 201 4 (As
restated) — 28,613 | |
| --- | --- | --- | --- | --- |
| Add back
consolidation eliminations | 15,55 3 | | 13,110 | |
| Consolidated profit before income tax and
eliminations | 46,8 95 | | 41, 723 | |
| Less: profit before income tax of the
subsidiaries | (3 1 , 00 7 | ) | (26,309 | ) |
| Profit
before income tax attributable to the Company | 15,888 | | 15,414 | |
| Less : income
subject to final tax | (591 | ) | (622 | ) |
| | 15,297 | | 14,792 | |
| Temporary
differences: | | | | |
| Provision
for onerous contracts | 547 | | - | |
| Finance
leases | 231 | | 64 | |
| Provision
for personnel expenses | 127 | | (342 | ) |
| Valuation of fair value of put option and long-term
investment | 117 | | 8 | |
| Net
periodic pension and other post-retirement benefits costs | 12 | | 370 | |
| Provision
for impairment of assets | - | | 805 | |
| Depreciation and gain on sale of property and
equipment | (948 | ) | (574 | ) |
| Provision
for incentives to subscribers’ migration | (209 | ) | 209 | |
| Provision
for impairment and trade receivables written-off | (206 | ) | 574 | |
| Deferred
installation fee | (33 | ) | 11 | |
| Other
provisions | 296 | | 19 | |
| Net
temporary differences | (66 | ) | 1,144 | |
| Permanent
differences: | | | | |
| Employee
benefits | 232 | | 244 | |
| Net
periodic post-retirement health care benefit costs | 216 | | 248 | |
| Donations | 175 | | 209 | |
| Equity in
net income of associates and subsidiaries | (15,590 | ) | (13,121 | ) |
| Others | 287 | | 170 | |
| Net
permanent differences | (14,680 | ) | (12, 250 | ) |
| Taxable
income of the Company | 5 5 1 | | 3,686 | |
| Current
corporate income tax expense | 110 | | 738 | |
| Final
income tax expense | 91 | | 84 | |
| Total
current income tax expense of the Company | 201 | | 822 | |
| Current
income tax expense of the subsidiaries | 8,164 | | 6,794 | |
| Total
current income tax expense | 8,3 65 | | 7,616 | |
84
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
d. The components of income tax expense (benefit) are as follows: (continued)
Tax Law No. 36/2008 which is futher regulated in Government Regulation No. 77/2013 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for the purpose of calculating income tax expense and liabilities for the financial reporting years endedDecember 31, 2015 and 2014 , the Company has reduced the applicable tax rate by 5% .
TheCompany applied the tax rate of 20% for the years ended December 31 , 201 4 and 201 5 .Thesubsidiaries applied a tax rate of 25% for the years ended December 31, 2014 and 2015.
e. Tax assessment
(i) The Company
In November 2013, the C ompany received tax underpayment assesmentl etters ( “ SKPKBs ” ) No. 00056/207/07/093/13 to No. 00065/207/07/093/13 dated November 15, 2013, for the underpayment of VAT for the period Januar y - September and November 2007 amounting to Rp142 billion . On January 20, 2014, the Company filed its objection to the Tax Authorities.The Company has received the rejection of its objection through The Directorate General of Taxation (“DGT”) decision letter No. 2498 to 2504 and 2541 to 2543/WPJ.19/2014dated December 16 and 18, 2014, respectively. The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty of Rp10 billion). The accepted portion was charged to the 2014 consolidated s tatement of profit and loss and other comprehensive income and the portion of VAT Interconnection amounting to Rp120 billion (including penalty Rp39 billion) is recognized as claim for tax refund. The Companyhas filedan appeal to the rejection of the objection on underpaymentof VAT on Interconnection s No.Tel. 59/KU000/COP-10000000/2015 toNo.Tel.59/KU000/COP-10000000/2015 dated March 12, 2015. As of the date of approval and authorization for the issuance of these consolidated financial statements, the Company is still in the process of hearing in tax court.
In November 2014, the Company received SKPKBs as the result of tax audit for fiscal year 2011 from the Tax Authorities . Based on the letters , the Company received VATUnderpayment assesment for the tax period January until December 2011 amount ing to Rp182.5 billion (including penalty Rp60 billion) and corporate i ncome tax underpayment assesment amount ing to Rp2.8 billion (including penalty of Rp929 million). The Company has paid the underpayment. The accepted portion on the underpayment VAT, amounting toRp4.7 billion (including penalty of Rp2 billion) was charged to the 2014 consolidated s tatement of profit or loss and other comprehensive income and the portion of VAT Interconnection amount ing to Rp178 billion (including penalty of Rp58 billion) isrecognized as claim for tax refund. The Company filedan objection VATinterconnection transactionsin 2011 on January 7, 2015No.Tel. 03/KU000/COP-10000000/2015 to No.Tel.14/KU000/COP-10000000/2015 to theTax Authority. Regarding the case, The Tax authority rejected the Company’s objection in the decree No. 1907 to 1914 dated October 20, 2015 for the tax period January to August 2011, No. 2026 to 2028 dated November 2, 2015 for the tax period October to December 2011 and No. 2642/WPJ.19/2015 dated December 29, 2015 for the tax periodSeptember 2011 . The Company has filed an appeal to the rejection of the objection on January 20, 2016. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.
85
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
e. Tax assessment (continued)
(iv) Telkomsel
On April 21, 2010, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (“STP”) for the underpayment of December 2008 income tax Article 25 amounting to Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.
In May and June 2012, Telkomsel received the refund of penalty on 2010 income tax article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s Verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.
On March 12, 2012, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid the corporate income tax and underpaid the value added tax amounting to Rp597.4 billion and Rp302.7 billion (including penalty of Rp73.3 billion), respectively. Telkomsel accepted the assessment on the overpayment of corporate income tax and Rp12.1 billion of the underpayment of the value added tax (including penalty of Rp6.3 billion). The accepted portion was charged to the 2012 consolidated statement of profit and loss and other comprehensive income. On April 5, 2012, Telkomsel received a refund for the overpayment of corporate income tax for fiscal year 2010 amounting to Rp294.7 billion, net of underpayment of value added tax. On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the underpayment of value added tax of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. On March 16, 2015, the Tax Court accepted Telkomsel’s appeal on the 2010 value added tax totaling Rp290.6 billion. On May 13, 2015, Telkomsel received a refund for value added tax and amounting to Rp290.7 billion (net of STP amounting to Rp3.837 million). In May 2015, Telkomsel request to Tax Authorities to cancel the STP. As the date of approval and authorization for the issuance of these consolidated financial statements, the request is still in process and the amount is recorded as part of claim for tax refund.
In December 2013, the Tax Court accepted Telkomsel’s appeal on the 2006 value added tax and withholding taxes totaling Rp116 billion. In February 2014, Telkomsel received the refund.
On November 7, 2014, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2011 by the Tax Authorities. According to the letters, Telkomsel is liable for the underpayment of corporate income tax, value added tax and withholding tax amounting to Rp257.8 billion, Rp2.9 billion and Rp2.2 billion (including penalty of Rp85.3 billion), respectively. Telkomsel accepted the assessment of Rp7.8 billion of the underpayment of corporate income tax, Rp1 billion of the underpayment of the value added tax and Rp2.2 billion of the underpayment of the withholding tax (including penalty of Rp3.5 billion). The accepted portion was charged to the 2014 statement of profit and loss and other comprehensive income. In December 2014, Telkomsel paid the underpayments. In December 2014, Telkomsel filed an objection to the Tax Authorities for the underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion) and value added tax of Rp1.9 billion (including penalty of Rp670 million), respectively. The underpayments were recorded as part of a claim for tax refund. On November 17, 2015, through its Decision Letters, the Tax Authorities rejected Telkomsel Objection for CIT. Subsequently, in December 2015 Telkomsel received Decision Letters from Tax Authorities which accepted part of Telkomsel objection for VAT by reducing Telkomsel’s underpayment amounting to Rp380 million (including penalty of Rp165 million).
86
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
e. Tax assessment (continued)
(ii) Telkomsel (continued)
Telkomsel plan to file an appeal to the Tax Court. As of the date of approval and authorization for issuance of consolidated financial statements, the plan to file the appeal is still in process.
In August 2015, Telkomsel received the letter from the Tax Authorities which notified that the Tax Authorities has confirmed that tower should be classified as building and depreciated for 20 years. This letter is based on specific tax ruling on fiscal depreciation of tower issued in July 2015. Subsequently, part of claim for tax refund has been reclassified for principal portion to deferred tax liabilities and penalty charged to profit and loss amounting to Rp125 billion and Rp60 billion, respectively, and Rp66 billion remains as claim for tax refund.
In accordance with tax regulation, in September 2015 Telkomsel revised the fiscal depreciation calculation of tower and filed the revised Corporate Income Tax Return for fiscal year 2012, 2013, and 2014. As a result of the revised tax return, Telkomsel reclassified the deferred tax liabilities to current tax payable and paid the underpayment of Corporate Income Tax amounting to Rp174 billion. Subsequently, on September 11, 2015, The Indonesian Tax Authorities issued Tax Collection Letters (“STPs”) amounting to Rp67 billion for Corporate Income Tax late payment penalty of 2012 to 2014. On September 21, 2015, Telkomsel filed the request for cancellation of such STPs to Tax Authority based on prevailing tax reinventing policy. On November 26, 2015, Tax Authority accepted Telkomsel request and cancel the STPs.
On July 3, 2015, in response to Telkomsel’s letter for claiming interest income related to VAT and Withholding Tax for fiscal year 2006, Tax Authorities informed that Telkomsel's claim will not be proceeded since the Tax Authorities filed a request for judicial review to Supreme Court. As of the date of the report, Telkomsel has not received a formal letter from Tax Court for the judicial review and the claim for interest income request is still in process.
f . Tax incentives
In December 2015, the Company took advantage of the Economic Policy Package V in the form of tax incentives for fixed assets revaluation as stipulated in the Ministry of Finance Regulation (“PMK”) No.191/PMK.010.2015 jo PMK No. 233/PMK.03/2015. In accordance with the PMK, the Company is allowed to revaluate its fixed assets for tax purposes and will obtain special treatment when the application of the revaluation is submitted to Directorate General of Taxation (“DGT”) during the period between the effective date of PMK and December 31, 2016. The special treatment is final income tax ranging from 3%-6% on the excess of the revaluation amount of fixed assets over its original net book value.
On December 29, 2015, the Company filed an application for fixed assets revaluation using self-assessed revaluation amount and has paid the related final income tax amounted to Rp750 billion. Based on the PMK, the self-assessed revaluation amount should be revaluated by a public independent appraiser (KJPP) or valuation specialist, which is registered with the Government, before December 31, 2016. Upon verification of the completeness and accuracy of the application, DGT may issue approval letter within 30 days after the receipt of complete application. The Company has appointed a KJPP to perform fixed assets revaluation and, as of the completion date of these consolidated financial statements, the revaluation is still in process. The Company recorded and presented the final income tax paid as Prepaid Taxes.
87
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
g . Deferred tax assets and liabilities
The details of the Group's deferred tax assets and liabilities are as follows:
| | December 31, 2014 (As
restated) | | (Charged) credited to the consolidated statements of
profit or loss | | (Charged) credited to the consolidated
st a tements of other comprehensive
income | | Reclassification | December 31, 2015 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The
Company | | | | | | | | | |
| Deferred tax
assets: | | | | | | | | | |
| Provision
for impairment of receivable | 470 | | ( 41 | ) | - | | - | 429 | |
| Net
periodic pension and other post-retirement benefits
costs | 330 | | 3 | | 2 | | - | 335 | |
| Accrued expenses and provision for
inventory obsolescence | 76 | | 135 | | - | | - | 211 | |
| Employee
benefit provisions | 72 | | 25 | | - | | - | 97 | |
| Deferred
installation fee | 72 | | (7 | ) | - | | - | 65 | |
| Finance
leases | 22 | | 47 | | - | | - | 69 | |
| Total
deferred tax assets | 1,042 | | 162 | | 2 | | - | 1 , 206 | |
| Deferred tax
liabilities: | | | | | | | | | |
| Difference between accounting and tax bases of
property and equipment | (1,458 | ) | (139 | ) | - | | - | (1,597 | ) |
| Valuation of
long-term investment | (69 | ) | 24 | | - | | - | (45 | ) |
| Land rights,
intangible assets and others | (14 | ) | (9 | ) | - | | - | (23 | ) |
| Total
deferred tax liabilities | (1,541 | ) | (124 | ) | - | | - | (1,665 | ) |
| Deferred tax liabilities of the
Company | (499 | ) | 38 | | 2 | | - | (459 | ) |
| Telkomsel | | | | | | | | | |
| Deferred tax
assets: | | | | | | | | | |
| Provisions for employee benefits | 323 | | 16 | | 10 | | - | 349 | |
| Provision
for impairment of receivables | 129 | | 9 | | - | | - | 138 | |
| Recognition
of interest under USO arrangements | 0 | | 0 | | - | | - | 0 | |
| Total
deferred tax assets | 452 | | 25 | | 10 | | - | 487 | |
| Deferred tax
liabilities: | | | | | | | | | |
| Difference between accounting and tax
bases o f property and equipment | (2,044 | ) | 350 | | - | | 299 | (1,395 | ) |
| Finance
leases | (254 | ) | (131 | ) | - | | - | (385 | ) |
| Intangible
assets | (61 | ) | 9 | | - | | - | (52 | ) |
| Total
deferred tax liabilities | (2,359 | ) | 228 | | - | | 299 | (1,832 | ) |
| Deferred tax liabilities of
Telkomsel - net | (1,907 | ) | 253 | | 10 | | 299 | (1,345 | ) |
| Deferred tax liabilities of other
subsidiaries - net | (248 | ) | ( 59 | ) | 1 | | - | ( 306 | ) |
| Deferred tax
liabilities - net | (2,654 | ) | 2 33 | | 13 | | 299 | (2,110 | ) |
| Deferred tax
assets - net | 95 | | 107 | | ( 1 | ) | - | 201 | |
88
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
g . Deferred tax assets and liabilities
The details of the Group's deferred tax assets and liabilities are as follows:
| | Desember 31,
2013 (As
restated) | | (Charged) c redit to the consolidated statement
of profit or loss | | (Charged)
credit to the consolidated other
comprehensive Income | | December 31, 2014 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The
Company | | | | | | | | |
| Deferred tax
assets: | | | | | | | | |
| Provision
for impairment of receivables | 446 | | 24 | | - | | 470 | |
| Net periodic pension and other post-retirement
benefits costs | 341 | | 74 | | (85 | ) | 330 | |
| Accrued expenses and provision for inventory
obsolescence | 27 | | 49 | | - | | 76 | |
| Employee
benefit provisions | 143 | | (71 | ) | - | | 72 | |
| Deferred
installation fee | 70 | | 2 | | - | | 72 | |
| Finance
leases | 9 | | 13 | | - | | 22 | |
| Total
deferred tax assets | 1,036 | | 91 | | (85 | ) | 1,0 42 | |
| Deferred tax
liabilities: | | | | | | | | |
| Difference between accounting and tax bases of
property and equipment | (1 , 543 | ) | 85 | | - | | (1 , 4 58 | ) |
| Valuation of
long-term investment | (70) | | 1 | | - | | (69 | ) |
| Land rights,
intangible assets, and others | (11) | | (3 | ) | - | | (14 | ) |
| Total
deferred tax liabilities | (1.624 | ) | 83 | | - | | (1.541 | ) |
| Deferred tax
liabilities of the Company - net | (588 | ) | 174 | | (85 | ) | (499 | ) |
| Telkomsel | | | | | | | | |
| Deferred tax assets: | | | | | | | | |
| Provisions for employee benefits | 2 39 | | 29 | | 55 | | 323 | |
| Provision for impairment of
receivables | 121 | | 8 | | - | | 129 | |
| Recognition of interest under USO
arrangements | 0 | | (0 | ) | 0 | | 0 | |
| Total deferred tax assets | 3 60 | | 3 7 | | 55 | | 4 52 | |
| Deferred tax liabilities: | | | | | | | | |
| Difference between accounting and tax bases of
property and equipment | (2,268 | ) | 224 | | - | | (2,044 | ) |
| Finance leases | (121 | ) | (133 | ) | - | | (254 | ) |
| Intangible assets | (62 | ) | 1 | | - | | (61 | ) |
| Total deferred tax liabilities | (2,451 | ) | 92 | | - | | (2,359 | ) |
| Deferred tax liabilities of Telkomsel -
net | (2, 091 | ) | 129 | | 55 | | (1,9 07 | ) |
| Deferred tax liabilities of other subsidiaries -
net | (197 | ) | (51 | ) | - | | (248 | ) |
| Deferred tax
liabilities - net | (2, 876 | ) | 25 2 | | ( 30 | ) | (2, 654 | ) |
| Deferred tax
assets - net | 67 | | 25 | | 3 | | 95 | |
As of December 31, 2015 and 2014 , the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized wereRp28, 295 billion and Rp2 7,112 billion, respectively.
Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it could reduce if actual future taxable income is lower than estimates.
89
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 0 . TAXATION (continued)
h . Administration
From 2008 to 201 5 , the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the year ended December 31,2015 , the Company calculates the deferred tax using the tax rate of 20%
The taxation laws of Indonesia require that the Company and its local subsidiaries to submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, the period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.
The Minist er of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Minister of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.
The Companyreceived a letter fromthe Large Tax Office Four No.Pemb-00 427 /WPJ.19/KP.0405/RIK.SIS/2015datedJune 29, 2015 regarding the notice of field examination for the tax period January to December2014. T he Company received a certificate of tax audit exemption from the DGT for fiscal years 2010 and 2012 which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed. As of the date of approval and authorization of these consolidated financial statements, t here is notax audit performed for fiscal years 2010, 2012, and 2013.
3 1 . BASIC AND DILUTED EARNINGS PER SHARE
Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp 15,489 billion and Rp 14,471 billion by the weighted average number of shares outstanding during the period totaling 98,176,527,553 shares and 97,695,785,107 shares after stock split for the years ended December 31, 2015 and 2014 , respectively. The weighted average number of shares takes into account the weighted average effect of changes in treasury stock transaction during the year.
Basic earnings per share amounting to Rp 157.77 and Rp 148.13 (in full amount) for the years ended December 31, 2015 and 2014 , respectively.
T he Company does not have potentially dilutive financial investments as of December 31, 2015 and 2014 .
90
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 2 . CASH DIVIDENDS AND GENERAL RESERVE
Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 4 dated April 4 , 201 4 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 201 3 amounting to Rp7, 813 billion (Rp80.46 per share) and Rp 2,130 billion (Rp21.94 per share) , respectively. On May16 , 201 4 , the Company paid the cash dividend and special cash dividend totalling Rp 9,943 billion.
Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 26 dated April 17 , 201 5 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 201 4 amounting to Rp7, 319 billion (Rp74.55 per share) and Rp 1,46 4 billion (Rp14.91 per share) , respectively. On May21 , 201 5 , the Company paid the cash dividend and special cash dividend totalling Rp 8,783 billion.
Appropriation of Retained Earnings
Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.
The balance of the appropriated retained earnings of the Company as of December 31, 2015 and 2014 amounting to Rp15,337 billion, respectively .
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS
| | Notes | 2015 | 2014
(As restated) |
| --- | --- | --- | --- |
| Prepaid
pension benefit cost | | | |
| The
Company | 33a | 1,329 | 1,170 |
| MDM | | 2 | - |
| Infomedia | | 0 | 0 |
| Total | | 1,331 | 1,170 |
| Pension benefit and other post-employment benefit
obligations | | | |
| Pension | | | |
| The
Company - unfunded | 33b.i | 2,500 | 2,326 |
| Telkomsel | 33b.ii | 803 | 812 |
| Total
pension | | 3,303 | 3,138 |
| Other
post-employment benefit | 33c | 497 | 488 |
| Obligation
under the Labor Law | 33d | 253 | 244 |
| Total | | 4, 053 | 3,870 |
91
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
The breakdown of the benefit expense recognized in the consolidated statements of profit or loss and other comprehensive income is as follows:
| Notes | 2015 | 2014 (As restated) | |
|---|---|---|---|
| Net | |||
| periodic pension costs | |||
| The | |||
| Company - funded | 33a | 12 | 254 |
| The | |||
| Company - unfunded | 33b.i | 2 51 | 274 |
| Telkomsel | 33b.ii | 168 | 126 |
| MDM | 1 | - | |
| Infomedia | 0 | 0 | |
| Net | |||
| periodic pension costs | 26 | 432 | 654 |
| Other | |||
| post-retirement benefit costs | 26,33c | 47 | 48 |
| Employee | |||
| benefit costs under the Labor Law | 33d | 53 | 56 |
Amounts recognized in OCI as ofDecember 31 , 2015 and 2014, respectively.
| Notes | 2015 | 2014 (As restated) | |||
|---|---|---|---|---|---|
| Defined benefit plan actuarial (gain) | |||||
| losses | |||||
| Pension | |||||
| The Company - funded | 33a | (186 | ) | (4 83 | ) |
| The Company - unfunded | 33b.i | 1 87 | 31 | ||
| Telkomsel | 33b.ii | 15 | 201 | ||
| Infomedia | (1 | ) | 0 | ||
| MDM | 0 | 0 | |||
| Post-employment health care benefit | 33c | 11 | 24 | ||
| Pension obligations based | |||||
| Obligation under the Labor Law | 33d | 20 | 34 | ||
| Sub-total | 46 | (193 | ) | ||
| Deferred tax effect at the applicable tax | |||||
| rates | 30f | (12 | ) | 27 | |
| Defined benefit plan actuarial (gain) losses, net of | |||||
| tax | 34 | (166 | ) |
a. Prepaid pension benefit costs
The Company sponsors a defined benefit pension plan for employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the years ended December 31 , 201 5 and 2014 amounted to RpNil , respectively.
92
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
33. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
a. Prepaid pension benefit costs (continued)
The following table presents the changes in projected pension benefit obligations, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statements of financial position for the years ended December 31 , 201 5 and 2014 , on the defined benefit pension plan:
| | 2015 | | 2014
(As restated) | |
| --- | --- | --- | --- | --- |
| Changes in
projected pensionbenefit o bligations | | | | |
| Projected
pension benefit obligations at beginning of year | 17,402 | | 14,883 | |
| Charged to
profit or loss | | | | |
| Service
costs | 218 | | 1 8 8 | |
| Past
service cost-plan am e ndment | (55 | ) | 204 | |
| Interest
costs | 1,445 | | 1,348 | |
| Pension plan
participants’ contributions | 45 | | 45 | |
| Actuarial ( losses )gain recognized in OCI | (1,666 | ) | 1,471 | |
| Expected
pension benefits paid | (808 | ) | (737 | ) |
| Completion | (76 | ) | - | |
| Projected
pension benefit obligations at end of year | 16,505 | | 17,402 | |
| Changes in
pension benefit plan assets | | | | |
| Fair value
of pension plan assets at beginning of year | 18,929 | | 16,803 | |
| Interest
income | 1,576 | | 1,534 | |
| Return on plan assets (excluding amount included in
net interest expense) | (1,837 | ) | 1,340 | |
| Pension plan
participants’ contributions | 45 | | 45 | |
| Expected
pension benefits paid | (808 | ) | (737 | ) |
| Administrative expenses paid | (71 | ) | (56 | ) |
| Fair value
of pension plan assets at end of year | 17,834 | | 18,929 | |
| Funded
status | 1,329 | | 1,527 | |
| Unrecoverable surplus (effect of asset
ceiling) | - | | (357 | ) |
| Prepaid
pension benefit c ost | 1,329 | | 1,170 | |
93
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS(continued)
a. Prepaid pension benefit costs (continued)
As of December 31, 2015 and 2014, pension plan assets mainly consisted of :
| | 2015 — Quoted in
active market | Unquoted | 2014 — Quoted in
active market | Unquoted |
| --- | --- | --- | --- | --- |
| Cash and cash equivalent | 1,335 | - | 2,476 | - |
| Equity instruments finance | 1,153 | - | 1,137 | - |
| Consumer goods | 953 | - | 796 | - |
| Infrastructure, utilities and
transportation | 637 | - | 724 | - |
| Construction, property and real estate | 573 | - | 508 | - |
| Basic industry and chemical | 163 | - | 409 | - |
| Trading, service and investment | 183 | - | 269 | - |
| Mining | 45 | - | 142 | - |
| Agriculture | 29 | - | 62 | - |
| Miscellaneous industr ies | 240 | - | 325 | - |
| Equity-based mutual fund | 1,120 | - | 1,172 | - |
| Fixed income instruments | | | | |
| Corporate bonds | - | 3,587 | - | 3,351 |
| Government bonds | 7,257 | - | 6,526 | 451 |
| Non-public
equity | | | | |
| D irect placement | - | 163 | - | 153 |
| Property | - | 156 | - | 153 |
| Others | - | 240 | - | 275 |
| Total | 13,688 | 4,146 | 14,546 | 4,383 |
Pension plan assets also include Series B shares issued by the Company with fair values totalling Rp 445 billion and Rp 348 billion, representing 2.49 % and 1.84 % of total plan assets as of December 31, 201 5 and 2014, respectively, and bonds issued by the Company with fair value totalling Rp 464 billion and Rp 151 billion representing 2.60 % and 0.80 % of total assets as of December 31 , 201 5 and 2014, respectively.
The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was ( Rp 332 billion ) and Rp2 , 817 billion for the year ended December 31, 2015 and 2014, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Therefore, the Company does not expect to contribute to the defined benefit pension plan in 2015 .
Based on the C ompany policyissued on July 1, 2014, regardingP ension R egulat ion by Dana Pensiun Telkom , there is an increas e in monthly benefits given to the pension ers , widow/widower or the child ren of participants who stop ped working before the end of June 2002.
During 2015, the Company made a settlement to pensioners, widow/widower or the children of participant who has monthly pension benefits under Rp1,500,000 and choose to withdraw their pension benefits in lump sum.
94
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS(continued)
a. Prepaid pension benefit costs (continued)
The movements of the prepaid pension benefit cost during for the years ended December 31, 2015 and 2014 are as follows:
| Prepaid
pension benefit cost at beginning of year | 2 015 — 1,170 | | 2014
(As restated) — 949 | |
| --- | --- | --- | --- | --- |
| Net periodic
pension benefit cost | (27 | ) | (262 | ) |
| Actuarial
losses(gain) recognized via the OCI | 1,666 | | (1,471 | ) |
| Asset
ceiling recognized via the OCI | 357 | | 614 | |
| Return on plan assets (excluding amount included in
net interest expense) | (1,837 | ) | 1,340 | |
| Prepaid
pension benefitcost at end of year | 1,329 | | 1,170 | |
The components of net periodic pension benefit cost are as follows:
| Service costs | 2015 — 218 | | 201 4 (As
restated) — 1 8 8 | |
| --- | --- | --- | --- | --- |
| Past service cost – vesting | (55 | ) | 204 | |
| Plan administration cost | 71 | | 56 | |
| Net interest cost | (131 | ) | (186 | ) |
| Completion | (76 | ) | - | |
| Net periodic pension benefit cost | 27 | | 262 | |
| Cost to subsidiaries by agreement | (15 | ) | (8 | ) |
| Net periodic pension benefit cost les s cost to subsidiaries by
agreement | 12 | | 254 | |
Amounts recognized in OCI are as follows:
| Actuarial (gain) losses recognized during the
year | 2015 — (1,666 | ) | 2014
(As restated) — 1,471 | |
| --- | --- | --- | --- | --- |
| Asset
ceiling recognized via the OCI | (357 | ) | ( 614 | ) |
| Return on plan assets (excluding amount included in
net interest expense) | 1,837 | | (1,340 | ) |
| Net | (186 | ) | (483 | ) |
95
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS(continued)
a. Prepaid pension benefit costs (continued)
The actuarial valuation for the defined benefit pension plan and the other post-employment benefits (Notes 33b and 33c) was performed based on the measurement date as of December 31, 2015 and 2014, with reports dated February 2 5 , 2016 and February 24, 2015, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Willis Towers Watson (“WTW”) (formerly Towers Watson). The principal actuarial assumptions used by the independent actuary as of December 31, 2015 and 2014 are as follows:
| 2015 | 2014 | |
|---|---|---|
| Discount rate | 9.00% | 8.50 % |
| Rate of compensation increases | 8.00% | 8.00% |
| Indonesian mortality table | 2011 | 2011 |
b. Pension benefit costs provisions
(i) The Company
The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.
The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“ Dana Pensiun Lembaga Keuangan ” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp7 billion and Rp6 billion as of December 31, 2015 and 2014 , respectively.
Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”).MPS is given to those employees reaching retirement age, upon death or upon becoming disabled starting from February 1, 2009.
The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.
96
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS(continued)
b. Pension benefit costs provisions (continued)
(i) The Company (continued)
The following table presents the change in projected pension benefits obligation of MPS and MPP for the years ended December 31, 2015 and 2014 :
| | 2015 | | 2014
(As restated) | |
| --- | --- | --- | --- | --- |
| Changes in
projected pension benefit obligations | | | | |
| Unfunded projected pension benefit obligations at
beginning of year | 2,326 | | 2,201 | |
| Service
costs | 60 | | 80 | |
| Interest
costs | 191 | | 194 | |
| Actuarial losses recognized in
OCI | 187 | | 31 | |
| Benefits
paid by employer | (264 | ) | (180 | ) |
| Unfunded projected pension benefit obligations at
end of year | 2,500 | | 2,326 | |
The components of total periodic pension benefit cost are as follows:
| | 2015 | 2014
(As restated) |
| --- | --- | --- |
| Service
costs | 60 | 80 |
| Net interest
cost | 191 | 194 |
| Total
periodic pension benefit cost | 251 | 274 |
Amounts recognized in OCI amounted to Rp187 billion and Rp31 billion as ofDecember 31 , 2015 and 2014,respectively.
The principal actuarial assumptions used by the independent actuary as of December 31, 2015 and 2014 are as follows:
| 2015 | 2014 | |
|---|---|---|
| Discount rate | 9.00% | 8.50 % |
| Rate of compensation increases | varies | 8.00% |
| Indonesia n mortality | ||
| table | 2011 | 2011 |
97
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
33 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
b. Pension benefit costs provisions (continued)
(ii) Telkomsel
Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions have been fully made by Telkomsel.
Telkomsel’s contributions to Jiwasraya amounted to Rp 192 and Rp 98 billionfor the years ended December 31, 2015 and 2014, respectively.
The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position for the years ended December 31, 2015 and 2014 of its defined benefit pension plan:
| | 2 0 15 | | 20 1 4
(As restated) | |
| --- | --- | --- | --- | --- |
| Changes in
projected pensionbenefit obligation | | | | |
| Projected
pension benefit obligation at beginning of year | 1,281 | | 899 | |
| Charged to
profit or loss | | | | |
| Service
costs | 101 | | 74 | |
| Net
i nterest cost | 106 | | 81 | |
| Actuarial(losses) gain recognized in
OCI | (64 | ) | 234 | |
| Expected
benefits paid | (9 | ) | (7 | ) |
| Projected
pension benefit obligation at end of year | 1,415 | | 1,281 | |
| Changes in
pension benefit plan assets | | | | |
| Fair value
of plan assets at beginning of year | 469 | | 317 | |
| Interest
income in profit or loss | 39 | | 28 | |
| Return on plan assets (excluding amount included in net interest expense) | (79 | ) | 33 | |
| Employer’s
contributions | 192 | | 98 | |
| Expected
benefits paid | (9 | ) | (7 | ) |
| Fair value
of plan assets at end ofyear | 612 | | 469 | |
| Funded
status | (803 | ) | (812 | ) |
| Provision
for pension benefit c ost | (803 | ) | (812 | ) |
98
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
b. Pension benefit costs provisions (continued)
(ii) Telkomsel (continued)
Movements of the provision for pension benefit cost for the years ended December 31, 2015 and 2014 :
| Provision
for pension benefit cost at beginning of year | 2015 — (812 | ) | 2014
(As restated) — (583 | ) |
| --- | --- | --- | --- | --- |
| P eriodic pension benefit
cost | (168 | ) | (126 | ) |
| Actuarial
gain (losses) recognized via the OCI | 64 | | (234 | ) |
| Return on plan assets (excluding amount included in
net interest expense) | (79 | ) | 33 | |
| Employer
contributions | 192 | | 98 | |
| Provision
for pension benefit cost at end of year | (803 | ) | (812 | ) |
The components of the periodic pension benefit cost are as follows:
| | 2015 | 2014
(As restated) |
| --- | --- | --- |
| Service
costs | 101 | 74 |
| Net interest
cost | 67 | 52 |
| Total
periodic pension benefit cost | 168 | 126 |
Amount s recognized in OCI are as follows:
| Actuarial
(losses) gain recognized during the year | 2015 — (64 | 2014
(As restated) — 234 | |
| --- | --- | --- | --- |
| Return on plan assets (excluding amount included in
net interest expense) | 79 | (33 | ) |
| Total
periodic pension benefit cost | 15 | 201 | |
The net periodic pension costs for the pension plan was calculated based on the measurement date as of December 31, 2015 and 201 4 , with reports dated February 12 , 2016 and February 5, 2015, respectively, by TWP, an independent actuary in association with W TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2015 and 201 4 , are as follows:
| 2015 | 2014 | |
|---|---|---|
| Discount rate | 9.25% | 8.25 % |
| Rate of compensation increases | 8.00% | 6.50% |
| Indonesian mortality table | 2011 | 2011 |
99
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
c. Other post-employment benefits provisions
The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance (“ Biaya Fasilitas Perumahan Terakhir ” or “BFPT”) and home passage leave (“ Biaya Perjalanan Pensiun dan Purnabhakti ” or “BPP”).
The changes of the projected other post-employment benefit obligations for the years ended December 31, 201 5 and 201 4 are as follows:
| 2015 | 2014 (As restated) | |||
|---|---|---|---|---|
| Changes in projected other post-employment benefits | ||||
| provision | ||||
| Unfunded | ||||
| projected benefit obligations at beginning of year | 488 | 450 | ||
| Service | ||||
| costs | 8 | 9 | ||
| Net | ||||
| i nterest cost | 39 | 39 | ||
| Actuarial | ||||
| losses recognized in OCI | 11 | 24 | ||
| Benefits | ||||
| paid by employer | (49 | ) | (34 | ) |
| Provision | ||||
| for other post-employment benefits | 497 | 488 |
The components of the p rojected other post-employment benefit cost as of December 31, 2015and 2014 are as follows:
| 2015 | 2014 (As restated) | |
|---|---|---|
| Service | ||
| costs | 8 | 9 |
| Net | ||
| interest cost | 39 | 39 |
| Total | 47 | 48 |
Amounts recognized in OCI amounted to Rp11 billion and Rp24 billionas ofDecember31 , 2015 and 2014 , respectively.
The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2015 and 201 4 , are as follows:
| 2015 | 2014 | |
|---|---|---|
| Discount rate | 9.00% | 8.50% |
| Indonesian mortality table | 2011 | 2011 |
d. Obligation under the Labor Law provisions
Under Law No. 13 Year 2003, the Group is required to provide minimum pension benefits, if not covered yet by the sponsored pension plans, to its employees upon retirement age. The total related obligation recognized as of December 31, 2015 and 2014 amounted to Rp25 3 billion and Rp2 44 billion, respectively. The related employee benefits cost charged to expense amounted to Rp5 3 billion and Rp56 billion for the years ended December 31, 2015 and 2014, respectively. The actuarial (gain) losses recognized in OCI amounted to Rp 20 billion and Rp 34 billion for the years ended December 31, 2015 and 2014, respectively.
100
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 3 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)
e. Maturity Profile of Defined Benefit Obligation (“DBO”)
Weighted a verage duration of DBO for the Company and Telkomsel are 10.43 years and 11.86 years,respectively. The timing of benefits payments for 201 5 is as follows (in millions of R upiah):
| Expected Benefits Payment | ||||
|---|---|---|---|---|
| Company | ||||
| Time Period | Funded | Unfunded | Telkomsel | Other post-employment benefits |
| Within next 10 years | 14,641 | 3,164 | 1,166 | 613 |
| Within 10-20 years | 19,912 | 235 | 5,183 | 148 |
| Within 20-30 years | 17,377 | 15 | 5,275 | 47 |
| Within 30-40 years | 11,453 | 1 | 730 | 4 |
| Within 40-50 years | 26,115 | - | - | - |
| Within 50-60 years | 301 | - | - | - |
| Within 60-70 years | 13 | - | - | - |
| Within 70-80 years | 0 | - | - | - |
f. Sensitivity Analysis
1% change in discount rate and rate of salary would have effect on DBO, as follows:
| Sensitivity | Discount
Rate — 1%
Increase | | 1%
Decrease | Rate of
Compensation — 1%
Increase | 1%
Decrease | |
| --- | --- | --- | --- | --- | --- | --- |
| Funded | (1,315 | ) | 1,542 | 375 | (356 | ) |
| Unfunded | (73 | ) | 78 | 72 | (72 | ) |
| Telkomsel | (76 | ) | 82 | 82 | (77 | ) |
| Other
post-employment benefits | (16 | ) | 18 | - | - | |
The sensitivity analyses have been determined based on a method that extrapolates the impact on DBO as a result of reasonable changes in key assumptions occurring at the end of the reporting period.
The sensitivity results above determine the individual impact on the Plan’s end of the year DBO. In reality, the Plan is subject to multiple external experience items which may move the DBO in similar or opposite directions, and the Plan’s sensitivity to such changes can vary over time.
There are no changes in the methods and assumptions used in preparing the sensitivity analyses from the previous period.
3 4 . LONG SERVICE AWARDS (“LSA”)
Telkomsel and Patrakom provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who me e t the requisite number of years of service and with a certain minimum age.
The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp 501 billion and Rp410 billion as of December 31, 2015 and 2014 , respectively . The related benefit costs charged to expense amounted to Rp 152 billion and Rp 115 billion for the years ended December 31, 2015 and 2014, respectively (Note 2 6 ).
101
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 5 . POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS
The Company provides post-employment health care benefits to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company startingfromNovember 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.
The defined contribution post-employment health care benefit plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement. The Company’s contribution to the plan amounted to Rp15 billion for the years ended December 31, 2015 and 2014, respectively.
The following table presents the change in the projected post-employment health care benefits obligation, change in post-employment health care benefits plan assets, funded status of the post-employment health care benefits plan and net amount recognized in the Company’s consolidated statement of financial position as of December 31, 2015 and 2014 :
| 2015 | 2014 (As restated) | |||
|---|---|---|---|---|
| Changes in post-employment health care benefit | ||||
| provision | ||||
| Projected post-employment health care benefit | ||||
| obligation at beginning of year | 11,505 | 10,653 | ||
| Service costs | 49 | 45 | ||
| Interest costs | 961 | 942 | ||
| Actuarial (losses) gain | (1,187 | ) | 238 | |
| Expected post-employment health care benefits | ||||
| paid | (386 | ) | (373 | ) |
| Post-employment health care benefit provision at | ||||
| endof year | 10,942 | 11,505 | ||
| Changes in | ||||
| post-employment health care plan a ssets | ||||
| Fair value | ||||
| of plan assets at beginning of year | 11,064 | 9,660 | ||
| Interest income | 924 | 863 | ||
| Return on plan assets (excluding amount included in | ||||
| net interest expense) | (647 | ) | 814 | |
| Employer’s contributions | - | 226 | ||
| Expected post-employment health care benefits | ||||
| paid | (386 | ) | (373 | ) |
| Administrative expenses paid | (131 | ) | (126 | ) |
| Fair value of plan assets at end of | ||||
| year | 10,824 | 11,064 | ||
| Funded | ||||
| status | (118 | ) | (441 | ) |
| P rovision for post-employment health | ||||
| care benefit | (118 | ) | (441 | ) |
102
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 5 . POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)
As of December 31, 2015 and 2014, plan assets consisted of:
| 2015 — Quoted in active market | Unquoted | 2014 — Quoted in active market | Unquoted | |
|---|---|---|---|---|
| Cash and cash equivalent | 811 | - | 794 | - |
| Listed shares: | ||||
| Manufacturing and consumer | 571 | - | 516 | - |
| Finance industry | 566 | - | 369 | - |
| Construction | 301 | - | 271 | - |
| Infrastructure and telecommunication | 211 | - | 202 | - |
| Wholesale | 70 | - | 145 | - |
| Mining | 12 | - | 69 | - |
| Other industries: | ||||
| Services | 33 | - | 65 | - |
| Agriculture | 23 | - | 23 | - |
| Biotech and Pharma Industry | 6 | - | 9 | - |
| Others | 3 | - | 38 | - |
| Equity-based mutual funds | 1,129 | - | 1,767 | - |
| Fixed income-based securities: | ||||
| Fixed income mutual funds | 6,837 | - | 6,589 | - |
| Unlisted shares: | ||||
| Private placement | - | 213 | - | 177 |
| Others | - | 38 | - | 30 |
| Total | 10,573 | 251 | 10,857 | 207 |
Yakes plan assets also include Series B shares issued by the Company with fair value totalling Rp 174 billion and Rp 140 billion representing 1.61 % and 1.27% of total assets as of December 31 , 201 5 and 2014 , respectively.
The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp147 billion and Rp1,550 billion for the years ended December 31, 201 5 and 2014 , respectively.
The movements of the provision for post-employment health care benefit for the years ended December 31, 2015 and 2014 are as follows:
| 2015 | 2014 (As restated) | |||
|---|---|---|---|---|
| Changes in post-employment health care benefit | ||||
| provision | ||||
| Defined | ||||
| benefit liability at beginning of year | 441 | 993 | ||
| Net | ||||
| periodic pension cost | 217 | 250 | ||
| Employer | ||||
| contributions | - | (226 | ) | |
| Actuarial l oss es(gain) recognized via the | ||||
| OCI | (1,187 | ) | 238 | |
| Return on plan assets (excluding amount included | ||||
| in net interest expense) | 647 | (814 | ) | |
| Provision | ||||
| for post-employment health care benefit | 118 | 441 |
103
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 5 . POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)
The components of net periodic post-employment health care benefit cost for the years ended December 31 , 2015 and 2014 are as follows:
| Service
costs | 2015 — 49 | | 2014 (As restated) — 45 | |
| --- | --- | --- | --- | --- |
| Plan administration cost | 131 | | 126 | |
| Net
interest cost | 37 | | 79 | |
| Net periodic post-employment health care benefit
cost | 217 | | 250 | |
| Cost to subsidiaries by agreement | (1 | ) | (2 | ) |
| Periodic post-employment health care benefit cost
Less cost to subsidiaries | 216 | | 248 | |
Amounts recognized in OCI are as follows:
| Actuarial ( losses )
gain recognized during the year | 2015 — (1,187 | ) | 2014 (As restated) — 238 | |
| --- | --- | --- | --- | --- |
| Return on plan assets (excluding amount i ncluded in net interest expense) | 647 | | (814 | ) |
| Net | (540 | ) | (576 | ) |
The actuarial valuation for the post-employment health care benefits was performed based on the measurement date as of December 31, 2015 and 201 4 , with reports dated February 25, 2016 and February 24 ,2015, respectively, by TWP, an independent actuary in association with W TW. The principal actuarial assumptions used by the independent actuary as of December 31, 201 5 and 2014 are as follows:
| December 31, 2015 | December 31, 2014 | |
|---|---|---|
| Discount | ||
| rate | 9.25% | 8.50 % |
| Health care | ||
| costs trend rate assumedfor next year | 7.00% | 7.00 % |
| Ultimate | ||
| health care costs trend rate | 7.00% | 7.00 % |
| Year that | ||
| the rate reaches the ultimate trend rate | 2016 | 201 5 |
| Indonesian | ||
| mortality table | 2011 | 2011 |
The timing of benefits payments for 201 5 is as follows (in millions of rupiah):
| Time
Period | Post-Employment Health Care
Benefits |
| --- | --- |
| Within next
10 years | 5,249 |
| Within 10-20
years | 6,738 |
| Within 20-30
years | 6,609 |
| Within 30-40
years | 4,939 |
| Within 40-50
years | 2,228 |
| Within 50-60
years | 211 |
| Within 60-70
years | 1 |
| Within 70-80
years | 0 |
104
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 5 . POST-EMPLOYMENT HEALTH CARE BENEFITS PROVISIONS (continued)
1% change in discount rate and rate of salary would have effect on DBO, as follows:
| Sensitivity | Discount
Rate — 1%
Increase | | 1%
Decrease | Rate of
Compensation — 1%
Increase | 1%
Decrease | |
| --- | --- | --- | --- | --- | --- | --- |
| | Increase
(decrease) in amounts | | | Increase
(decrease) in amounts | | |
| Post-employment health care | (1, 240 | ) | 1, 507 | 1, 643 | (1, 364 | ) |
3 6 . RELATED PARTY TRANSACTIONS
In the normal course of its business, the Group entered into transactions with related parties. It is the Company's policy that the pricings of these transactions be the same as those of arm’s length transactions.
a. Nature of relationships and accounts/transactions with related parties
Details of the nature of relationships and accounts/transactions with significant related parties are as follows:
| Related parties | Nature of relationships parties | Nature of accounts /transactions |
|---|---|---|
| The Government Ministry of Finance | Majority stockholder | Internet and data revenue, other telecommunication |
| service revenue, finance income, finance costs , investment | ||
| in financial instruments | ||
| State-owned enterprises | Entity under common control | Internet and data revenue, other telecommunication |
| services revenue, operating expenses, purchase of property and equipment, | ||
| construction and installation services, insurance expenses, finance | ||
| income , finance costs, investment in | ||
| financial instruments, insurance for property and equipment, insurance for | ||
| employees, electricity expenses and cost of SIM cards | ||
| Indosat | Entity under common control | Interconnection revenue, network lease revenue, |
| satellite transponder usage revenue, interconnection expenses, | ||
| telecommunication facilities usage expenses, operating and maintenance | ||
| expenses,usage of datacommunication system network expenses | ||
| PT Aplikanusa Lintasarta | ||
| (“Lintasarta”) | Entity under common control | Interconnection revenue, network |
| revenue, leased lines expenses, and usage of communication | ||
| network system expenses | ||
| Indosat Mega Media | Entity under common control | Network revenues |
| PT Perusahaan Listrik Negara (“PLN”) | Entity under common control | Electricity expenses , finance costs , investment in financial instrument. |
| PT Pertamina (Persero) (“Pertamina”) | Entity under common control | Internet and data revenue, other telecommunication |
| service revenue | ||
| PT Kereta Api Indonesia (“KAI”) | Entity under common control | Internet and data revenue other telecommunication |
| service revenue, | ||
| PT Pegadaian | Entity under common control | Internet and data revenue, other telecommunication |
| service revenue | ||
| PT Garuda Indonesia | Entity under common control | Internet and data revenue, other telecommunication |
| service revenue | ||
| PT Indonesia Comnet Plus (“ICON Plus”) | Entity under common control | Internet and data revenue, other telecommunication |
| service revenue , interconnection | ||
| revenue |
105
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 6 . RELATED PARTY TRANSACTIONS (continued)
a. Nature of relationships and accounts/transactions with related parties (continued)
Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):
| Related
parties | Nature of
relationships parties | Nature of
accounts /transactions |
| --- | --- | --- |
| Badan Penyelenggara Jaminan Sosial (“BPJS”) | Entity under
common control | Internet and data revenue, other telecommunication
service revenue |
| PT Asuransi Jasa Indonesia (“Jasindo”) | Entity under
common control | Satellite insurance expense , vehicle insurance expense |
| INTI | Entity under
common control | Purchase of
property and equipment |
| LEN | Entity under
common control | Purchase of
property and equipment |
| State-owned
banks | Entity under
common control | Finance
income and finance costs |
| BNI | Entity under
common control | Internet and data revenue o ther telecommunication service revenue, finance
income and finance costs |
| Bank
Mandiri | Entity under
common control | Internet and data revenue, o ther telecommunication service revenue, finance
income and finance costs |
| BRI | Entity under
common control | Internet and data revenue o ther telecommunication service revenue, finance
income and finance costs |
| BTN | Entity under
common control | Internet and data revenue, o ther telecommunication service revenue, and finance
costs |
| PT Bank Syariah Mandiri (“BSM”) | Entity under
common control | Internet and data revenue, o ther telecommunication service revenue, and finance
costs |
| PT Bank BRI Syariah (“BRI Syariah”) | Entity under
common control | Internet and data revenue, o ther telecommunication service revenue, and finance
costs |
| Bahana | Entity under
common control | Available-for-sale financial assets, bonds and
notes |
| CSM | Associated company | Satelite transponder usage revenue, network revenue
and transmission lease expenses |
| Indonusa | Associated
company | N etworkrevenue and data
communication e xpense |
| Yakes | Entity under significant influence | Medical
expenses |
| Koperasi Pegawai Telkom (“Kopegtel”) | Entity under significant Influence | Purchase of
property and equipment, construction and installation services, leases of
buildings, leases of vehicles, purchases of vehicles, purchases of
materials and construction services, maintenance and cleaning service
expenses and RSA revenues |
| PT Sandhy Putra Makmur (“SPM”) | Entity under significant influence | Leases of
buildings, leases of vehicles, purchase of materials and construction
services, maintenance and cleaning service expenses |
| Koperasi Pegawai Telkomsel (“Kisel) | Entity under significant influence | Internet and data revenue, other telecommunication service revenue, lease of vehicles, printing and
distribution of customer bills expenses, collection fee, and other
services fee, distribution of SIM
cards and pulse reload voucher, purchase of property and
equipment |
| PT Graha Informatika Nusantara
(“Gratika”) | Entity under significant influence | Interconnection revenue, installation
expense, maintenance expense, and purchase of property and
equipment |
| PT Pembangunan Telekomunikasi Indonesia
(“Bangtelindo”) | Entity under significant influence | Purchase of property and equipment |
| Directors
and commissioners | Key
management personnel | Honorarium
and facilities |
106
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 6 . RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties
The following are significant transactions with related parties:
| | 201 5 — Amount | % of total
revenues | 201 4 — Amount | % of total
revenues |
| --- | --- | --- | --- | --- |
| REVENUES | | | | |
| Majority Stockholder | | | | |
| Government | 206 | 0. 20 | 168 | 0. 19 |
| Entities
under common control | | | | |
| Indosat | 1,0 20 | 1.0 0 | 1,015 | 1.13 |
| BRI | 18 8 | 0.18 | 277 | 0.31 |
| Bank
Mandiri | 151 | 0.15 | 133 | 0.15 |
| BNI | 12 6 | 0.12 | 137 | 0.15 |
| Pertamina | 99 | 0.10 | 69 | 0.08 |
| KAI | 90 | 0.09 | 100 | 0.11 |
| PT
Pegadaian | 89 | 0.09 | 306 | 0.34 |
| Lintasarta | 82 | 0.08 | 81 | 0.09 |
| PT Garuda Indonesia | 77 | 0.08 | 52 | 0.06 |
| ICON
Plus | 63 | 0.06 | 24 | 0.03 |
| BTN | 41 | 0.04 | 30 | 0.03 |
| BPJS | 35 | 0.03 | 28 | 0.03 |
| Sub-total | 2 , 061 | 2.02 | 2,252 | 2.51 |
| Entities
under significant influence | | | | |
| Kisel | 3,869 | 3.7 8 | 3,076 | 3.43 |
| Gratika | 416 | 0.41 | 389 | 0.43 |
| Sub-total | 4,285 | 4.19 | 3,465 | 3.86 |
| Associated
compan ies | | | | |
| Indonusa | 6 0 | 0.06 | 74 | 0.08 |
| CSM | 34 | 0.03 | 37 | 0.04 |
| Sub-total | 94 | 0.09 | 111 | 0.12 |
| Others | 248 | 0. 24 | 320 | 0.3 6 |
| Total | 6,894 | 6.74 | 6,3 16 | 7.0 4 |
| 201 5 — Amount | % of total expenses | 201 4 — Amount | % of total expenses | |
|---|---|---|---|---|
| EXPENSES | ||||
| Entities under common control | ||||
| Indosat | 977 | 1.39 | 937 | 1.55 |
| PLN | 738 | 1.05 | 721 | 1.19 |
| Jasindo | 256 | 0.37 | 291 | 0.48 |
| Sub-total | 1,971 | 2.81 | 1,949 | 3.22 |
| Entities under significant influence | ||||
| Kisel | 748 | 1.07 | 922 | 1.5 2 |
| Kopegtel | 46 0 | 0.6 6 | 550 | 0. 91 |
| Yakes | 174 | 0.25 | 157 | 0.2 6 |
| Sub-total | 1 , 3 82 | 1.98 | 1,6 2 9 | 2. 69 |
| Others | 72 | 0. 10 | 140 | 0.23 |
| Total | 3,42 5 | 4.89 | 3,718 | 6.14 |
107
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 6 . RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties (continued)
| 201 5 — Amount | % of total finance income | 201 4 — Amount | % of total finance income | |
|---|---|---|---|---|
| FINANCE INCOME | ||||
| Majority stockholder | ||||
| Goverment | 9 | 0.64 | 13 | 1.05 |
| Entity under common control | ||||
| State-owned banks | 830 | 58.99 | 750 | 60.58 |
| Others | 6 | 0.43 | 3 | 0.24 |
| Total | 845 | 60.06 | 766 | 61.87 |
| 201 5 — Amount | % of total finance costs | 201 4 — Amount | % of total finance costs | |
|---|---|---|---|---|
| FINANCE COSTS | ||||
| Majority stockholder | ||||
| Government | 76 | 3.06 | 85 | 4.69 |
| Entity under common control | ||||
| State-owned banks | 1, 061 | 42.77 | 830 | 45.76 |
| Total | 1,137 | 45.83 | 915 | 50.45 |
| | 201 5 — Amount | Amount | 201 4 — % of total property and equipment
purchased | % of total property and equipment
purchased |
| --- | --- | --- | --- | --- |
| Purchase of property and equipment (Note 1 0 ) | | | | |
| Entities under common control | | | | |
| INTI | 394 | 1.49 | 429 | 1.74 |
| LEN | 72 | 0.27 | 40 | 0.16 |
| Sub-total | 466 | 1.76 | 469 | 1.90 |
| Entities under significant influence | | | | |
| Kopegtel | 131 | 0.50 | 109 | 0.44 |
| Bangtelindo | 86 | 0.33 | - | - |
| SPM | 62 | 0.23 | 29 | 0.12 |
| Kisel | 73 | 0.28 | - | |
| Gratika | 45 | 0.1 7 | 33 | 0.13 |
| Sub-total | 397 | 1.51 | 171 | 0.69 |
| Others | 12 | 0. 05 | - | - |
| Total | 87 5 | 3.32 | 640 | 2.59 |
108
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 6 . RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties (continued)
Presented below are balances of accounts with related parties:
| 201 5 — Amount | % of total assets | 201 4 — Amount | % of total assets | |
|---|---|---|---|---|
| a. Cash and cash equivalents (Note | ||||
| 4) | 15,02 8 | 9.04 | 10,464 | 7. 38 |
| b. Other current financial assets (Note | ||||
| 5) | 2,5 00 | 1.5 0 | 2,406 | 1.7 0 |
| c. Trade receivables - net (Note | ||||
| 6) | 1, 104 | 0.66 | 873 | 0.62 |
| d. Advances and prepaid expenses (Note | ||||
| 8) | 15 | 0.01 | 24 | 0.02 |
| e. Advances and other non-current assets (Note | ||||
| 1 1 ) | 6 | 0.0 0 | 18 | 0.01 |
| 201 5 — Amount | % of total liabilities | 201 4 — Amount | % of total liabilities | |
|---|---|---|---|---|
| f. Trade payables (Note 1 3 ) | ||||
| Entities under common control | ||||
| INTI | 443 | 0.61 | 323 | 0.58 |
| Indosat | 160 | 0.22 | 146 | 0.26 |
| State-owned enterprises | 98 | 0.13 | - | - |
| Sub-total | 701 | 0.96 | 469 | 0.84 |
| Entities under significant influence | ||||
| Kopegtel | 97 | 0.13 | 55 | 0.10 |
| Yakes | 19 | 0.03 | 46 | 0.08 |
| Bangtelindo | 19 | 0.03 | 7 | 0.01 |
| SPM | 16 | 0.02 | 11 | 0.02 |
| Sub-total | 151 | 0.21 | 119 | 0.21 |
| Others | 1,223 | 1.68 | 309 | 0.55 |
| Total | 2,075 | 2.85 | 897 | 1.60 |
| g. Accrued expenses (Note 1 4 ) | ||||
| Majority stockholder | ||||
| Government | 16 | 0.02 | 16 | 0.03 |
| Entit ies under | ||||
| common control | ||||
| State-owned enterprises | 114 | 0.16 | 84 | 0.15 |
| State-owned banks | 68 | 0.09 | 84 | 0.15 |
| Subt otal | 182 | 0.25 | 1 68 | 0.30 |
| Entity under significant influence | ||||
| Kisel | 188 | 0.26 | 191 | 0.34 |
| Total | 386 | 0.53 | 375 | 0.67 |
109
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 6 . RELATED PARTY TRANSACTIONS (continued)
b. Transactions with related parties (continued)
| | 201 5 — Amount | % of total
liabilities | 201 4 — Amount | % of total
liabilities |
| --- | --- | --- | --- | --- |
| h. Advances
from customers and suppliers | | | | |
| Majority
stockholder | | | | |
| Government | 19 | 0.03 | 19 | 0.03 |
| i.
Short-term bank loans (Note 1 6 ) | | | | |
| Entities
under common control | | | | |
| BRI | 57 | 0.08 | 57 | 0.10 |
| BNI | 25 | 0.03 | - | - |
| B ank S yariah M andiri (“BSM”) | 15 | 0.02 | 15 | 0.03 |
| Total | 97 | 0.13 | 72 | 0. 1 3 |
| j. Two-step
loans (Note 1 8 ) | | | | |
| Majority
stockholder | | | | |
| Government | 1,520 | 2.09 | 1,615 | 2. 89 |
| k. Long-term
bank loans - net (Note 2 0 ) | | | | |
| Entities
under common control | | | | |
| BNI | 5,592 | 7.69 | 2,975 | 5.33 |
| BRI | 2,633 | 3.62 | 4,357 | 7.80 |
| Bank
Mandiri | 2,564 | 3.52 | 2,181 | 3. 9 1 |
| Total | 10,789 | 14.83 | 9,513 | 1 7. 04 |
c. Significant agreements with related parties
i. The Government
The Company obtained two-step loans from the Government (Note 1 8 ).
ii. Indosat
The Company has an agreement with Indosat to provide international telecommunications services to the public.
The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.
The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.
110
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 6 . RELATED PARTY TRANSACTIONS (continued)
c. Significant agreements with related parties (continued)
ii. Indosat (continued)
The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company has received compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective starting from January to December 2012, and can be applied until a new agreement becomes available.
On December 28, 2006, the Company and Indosat signed amendments on the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006. These amendments took effect starting on January 1, 2007.
Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.
The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.
iii. Others
The Company has entered into agreements with CSMand Gratika for the utilization of the Company's satellite transponders or frequency channels of communication satellite and leased lines.
Kisel is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.
On June 27, 2014, the Company signed a Conditional Business Transfer Agreement with Telkomsel for the transfer of its Flexi business to Telkomsel (Note 39c.ii)
d. Key management personnel remuneration
Key management personnels consist of the Boards of Commissioners and Directors of the Company and its subsidiaries.
The Group provides remuneration in the form of honorarium and facilities to support the operational duties of the Board of Commissioners and short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:
| | 2015 — Amount | % of total
expenses | 2014 — Amount | % of total
expenses |
| --- | --- | --- | --- | --- |
| Board of
Directors | 583 | 0.84% | 563 | 0.92% |
| Board of
Commissioners | 177 | 0.25% | 155 | 0.25% |
111
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 7 . OPERATING SEGMENT
The Group has four main operating segments, namely corporate , home, personal and others. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers.The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.
No operating segments have been aggregated to form the operating segments of personal, home and others, while corporate operating segment is aggregated from business, enterprise, wholesale and international operating segments since they have the similar economic characteristics and similar in other qualitative criteria such as providing similar network services and serving corporate customers.
Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.
However, the financing activities and income taxes are not separately evaluated and allocated to operating segment.
Segment revenues and expenses include transactions between operating segments and are accounted at market prices.
| 2015 — Corporate | Home | Personal | Others | Total before elimination | Elimination | Total c onsolidated | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment results | ||||||||||||||
| Revenue | ||||||||||||||
| External revenues | 21,072 | 7,319 | 73,766 | 313 | 102,470 | - | 102,470 | |||||||
| Inter-segment revenues | 14,347 | 4,352 | 2,365 | 1,943 | 23,007 | (23,007 | ) | - | ||||||
| Total segment revenues | 35,419 | 11,671 | 76,131 | 2,256 | 125,477 | (23,007 | ) | 102,470 | ||||||
| Expenses | ||||||||||||||
| External expenses | ( 20,239 | ) | ( 6,705 | ) | (41,130 | ) | (1, 978 | ) | ( 7 0, 0 52 | ) | - | ( 7 0, 052 | ) | |
| Inter-segment expenses | (8,066 | ) | ( 4, 706 | ) | ( 10 , 173 | ) | (6 2 | ) | (23,007 | ) | 2 3,007 | - | ||
| Total segment expenses | (2 8,305 | ) | ( 11,411 | ) | (51,303 | ) | ( 2, 040 | ) | (93,059 | ) | 2 3,007 | ( 7 0, 0 52) | ||
| Segment results | 7,114 | 260 | 24,828 | 2 1 6 | 32, 418 | - | 32, 418 | |||||||
| Other information | ||||||||||||||
| Capital expenditures | ( 10, 007 | ) | ( 4,172 | ) | ( 11,321 | ) | ( 901 | ) | (2 6,401 | ) | - | (26,401 | ) | |
| Depreciation and amortization | (2, 708 | ) | (1, 203 | ) | (1 4 , 531 | ) | ( 92 | ) | (18,534 | ) | - | (1 8 , 534 | ) | |
| Provision for impairment of | ||||||||||||||
| receivables | (560 | ) | (297 | ) | (148 | ) | (5) | (1,010 | ) | - | (1,010 | ) |
112
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
3 7 . OPERATING SEGMENT (continued)
| | 201 4 (As
restated) — Corporate | | Home | | Personal | | Others | | Total before elimination | | Elimination | | Total c onsolidated | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Segment results | | | | | | | | | | | | | | |
| Revenues | | | | | | | | | | | | | | |
| External revenues | 18,763 | | 6,682 | | 64,000 | | 251 | | 89,696 | | - | | 89,696 | |
| Inter-segment revenues | 10,652 | | 2,667 | | 2,686 | | 1,632 | | 17,637 | | (17,637 | ) | - | |
| Total segment revenues | 29,415 | | 9,349 | | 66,686 | | 1,883 | | 107,333 | | (17,637 | ) | 89,696 | |
| Expenses | | | | | | | | | | | | | | |
| External expenses | ( 16, 102 | ) | ( 5, 473 | ) | (3 7 , 2 60 | ) | (1, 6 5 5 | ) | ( 6 0,490 | ) | - | | ( 6 0,490 | ) |
| Inter-segment expenses | ( 6,561 | ) | ( 3,487 | ) | ( 7,526 | ) | ( 63 | ) | ( 17 , 637 | ) | 17,637 | | - | |
| Total segment expenses | ( 2 2,663 | ) | ( 8, 960 | ) | (4 4 , 7 86 | ) | ( 1,718 | ) | ( 78 ,127 | ) | 17,637 | | ( 6 0,490 | ) |
| Segment results | 6, 752 | | 3 89 | | 2 1 , 9 00 | | 165 | | 29, 206 | | - | | 29, 206 | |
| Other information | | | | | | | | | | | | | | |
| Capital expenditures | ( 7,312 | ) | ( 3,529 | ) | ( 13,200 | ) | ( 620 | ) | (2 4,661 | ) | - | | (2 4 , 661 | ) |
| Depreciation and amortization | (2, 699 | ) | (1, 495 | ) | (1 2 , 071 | ) | ( 61 | ) | (1 6,326 | ) | - | | (1 6 , 326 | ) |
| Impairment of assets | - | | - | | (805 | ) | - | | (805 | ) | - | | (805 | ) |
| Provision for impairment of
receivables | ( 184 | ) | ( 467 | ) | (1 33 | ) | - | | ( 784 | ) | - | | ( 784 | ) |
Geographic information:
| 2015 | 2014 | |
|---|---|---|
| External revenues | ||
| Indonesia | 100,456 | 87,896 |
| Foreign countries | 2,014 | 1,800 |
| Total | 102,470 | 89,696 |
The revenue information above is based on the location of the customers.
| 2015 | 2014 | |
|---|---|---|
| Non-current operating assets | ||
| Indonesia | 105,361 | 96,127 |
| Foreign countries | 1,395 | 1,145 |
| Total | 106,756 | 97,272 |
Non-current operating assets for this purpose consist of property and equipment and intangible assets.
113
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
38 . TELECOMMUNICATIONS SERVICE TARIFFS
Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.
a. Fixed line telephone tariffs
The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the Ministry of Communication and Information (“MoCI”) concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”.
Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:
· Activation fee
· Monthly subscription charges
· Usage charges
· Additional facilities fee.
b. Mobile cellular telephone tariffs
On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.
Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:
· Basic telephony services tariff
· Roaming tariff, and/or
· Multimedia services tariff,
with the following traffic structure:
· Activation fee
· Monthly subscription charges
· Usage charges
· Additional facilities fee.
114
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
38 . TELECOMMUNICATIONS SERVICE TARIFFS (continued)
c. Interconnection tariffs
The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.
Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.
Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff. Based on the letter, ITRB also approved the changes to the SMS interconnection tariff to Rp24 per SMS.
d. Network lease tariffs
Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.
e. Tariff for other services
The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.
115
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS
a. Capital expenditures
As of December 31, 2015 , capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of data, internet and information technology, cellular, switching equipment, transmission equipment and cable network are as follows:
| Currencies | Amounts in
foreign currencies (in
millions) | Equivalent
in Rupiah |
| --- | --- | --- |
| Rupiah | - | 10,648 |
| U.S.
dollar | 320 | 4,410 |
| Euro | 0.21 | 3 |
| Total | | 15,061 |
The above balance includes the following significant agreements:
(i) The Company
| Contracting
parties | Initial date
of agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| The Company
and PT Industri Telekomunikasi Indonesia | December 30,
2010 | Procurement
and installation agreement for the modernization of copper cable network
through optimalization of asset copper cable network Trade In/Trade Off
method |
| The Company
and PT LEN Industri (Persero) | March 29,
2012 | Procurement
and installation agreement for the modernization of copper cable network
through optimalization of asset copper cable network Trade In/Trade Off
method |
| The Company
and JF DJAFA Consortium | November 14,
2012 | Procurement
and installation agreement of Outside Plant Fiber To The Home
( OSP FTTH ) |
| The Company
and ASN-PT Lintas Consortium | May 6,
2013 | Procurement
and installation agreement of Sulawesi Maluku Papua Cable System (SMPCS)
project |
| The Company
and NEC Corp-PT NEC Indonesia Consortium | May 28,
2013 | Procurement
and installation of SMPCS P ackage-2 |
| The Company
and PT Cisco Technologies Indonesia | November 14,
2013 | Procurement
and installation agreement of WIFI CISCO |
| The
Company and PT NEC Indonesia | November 29, 2013 | Procurement and installation of IP Radio
equipment agreement for Backhaul Node-B
Telkomsel Package -3 Platform NEC |
| The Company
and PT Huawei Tech Investment | December 6 , 201 3 | Procurement and installation of IP Radio equipment agreement for Backhaul Node-B
Telkomsel Package -2 Platform Huawei |
116
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
a. Capital expenditures (continued)
(i) The Company (continued)
| Contracting
parties | Initial date
of agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| The
Company and PT Ericsson Indonesia - PT Infracell Nusatama | December 23, 2013 | Procurement and installation of IP Radio Equipment
agreement for Backhaul Node-B Telkomsel Package-1 Platform
Ericsson |
| The Company
and Thales Alenia Space France | July 14,
2014 | Procurement
of Telkom-3 Substitution (T3S) Satellite System |
| The Company
and PT Huawei Tech Investment | October23 , 201 4 | Procurement and installation of Access Point
Indonesia WIFI Platform Huawei |
| The
Company, Telkom Malaysia Berhad, Telin, Alcatel-LucentSubmarine Networks
and NEC Corporation | January 30, 2015 | Procurement and installation of Southeast Asia –
Middle East – Western Europe 5 Cable System (SEA – ME - WE
5) |
| The
Company and PT Huawei Tech Investment | August 28, 2015 | Procurement and installation agreement of MSAN
modernization for acceleration of the disposal of copper wire - Platform
Huawei |
| The
Company and PT ZTE Indonesia | August 28, 2015 | Procurement and installation agreement of MSAN
modernization for acceleration of the disposal of copper wire - Platform
ZTE |
| The
Company and PT Lintas Teknologi
Indonesia | November 17, 2015 | Procurement and installation agreement
for DWDM Platform Alcatel - Lucent (ALU) |
| The
Company and PT Datacomm Diangraha | November 20, 2015 | Procurement and installation agreement
for Metro Ethernet Platform ALU |
| The
Company and PT Sisindokom
Lintasbuana | November 23, 2015 | Procurement and installation agreement for PE-VPN CISCO |
| The
Company and PT Huawei Tech Investment | December 1, 2015 | Procurement and installation agreement for Metro Ethernet Platform Huawei |
| The
Company and PT MastersystemInfotama | December 3, 2015 | Procurement and installation agreement for IP Backbone System expansion |
| The
Company and PT ZTE Indonesia | December 21, 2015 | Procurement and installation agreement
for IPTV Platform ZTE capacity expansion |
| The
Company and PT Sarana Global
Indonesia | December 31, 2015 | Procurement and installation agreement of Sistem
Komunikasi Kabel Laut (“SKKL”) Sibolga-Nias, Batam-TanjungBalaiKarimun, Larantuka-Kabalahi-Atambua |
117
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
a. Capital expenditures (continued)
(ii) Telkomsel
| Contracting
parties | Initial date
of agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT
Nokia Siemens Networks, NSN Oy
and Nokia Siemens Network GmbH & Co. KG | April 17, 2008 | The
c ombined 2G and 3G CS Core Network Rollout
Agreements |
| Telkomsel, PT Ericsson Indonesia and PT Nokia
Siemens Networks | April 17, 2008 | Technical
Service Agreement (TSA) for c ombined 2G and 3G CS Core
Network |
| Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT
Nokia Siemens Networks, NSN Oy,
Huawei International Pte. Ltd., PT Huawei and PT ZTE
Indonesia | March
and Jun e 2009 | 2G
BSS and 3G UTRAN R oll o ut agreement
for the provision of 2G GSM BSS and 3G UMTS Radio
Access Network |
| Telkomsel, PT Packet Systems Indonesia and PT
Huawei | February 3,
2010 | Maintenance and procurement of equipment and related
service agreement for Next Generation Convergence IP RAN Rollout and
Technical Support |
| Telkomsel, PT Dimension Data Indonesia and PT Huawei | February 3,
2010 | Maintenance and procurement of equipment and related
service agreement for Next Generation Convergence Core Transport Rollout
and Technical Support |
| Telkomsel, Amdocs Software Solutions Limited
Liability Company and PT Application Solutions | February 8,
2010 | Online Charging System (“OCS”) and Service Control
Points (“SCP”) System Solution Development agreement |
| Telkomsel
and PT Application Solutions | February 8, 2010 | Technical
Support Agreement to provide technical support services for the OCS and
SCP |
| Telkomsel,
Amdocs Software Solutions Limited Liability Company and PT Application
Solutions | July 5,
2011 | Development
and Rollout agreement for Customer Relationship Management and Contact
Center Solutions |
| Telkomsel
and PT Huawei | March 25,
2013 | Technical
Support Agreement for the procurement of Gateway GPRS Support Node
(“GGSN”) Service Complex |
| Telkomsel and Wipro Limited, Wipro Singapore Pte.
Ltd. and PT WT Indonesia | April 23,
2013 | Development
and procurement of OSDSS Solution agreement |
| Telkomsel
and PT Ericsson Indonesia | October 22,
2013 | Procurement
of GGSN Service Complex Rollout agreement |
118
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
b. Borrowings and other credit facilities
(i) As of December 31, 2015 , the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:
| Lenders | Total
facility | Maturity | Facility
utilized — Currency | Original
currency (in millions) | Rupiah
equivalent |
| --- | --- | --- | --- | --- | --- |
| BRI | 350 | March 14, 2016 | Rp | - | 79 |
| | | | US$ | 0 | 1 |
| BNI | 250 | March 31, 2016 | Rp | - | 58 |
| | | | US$ | 0 | 1 |
| Bank
Mandiri | 300 | December 23, 2016 | Rp | - | 225 |
| | | | US$ | 0 | 0 |
| Total | 90 0 | | | | 364 |
(ii) Telkomsel has US$3 million bond and bank guarantee and standby letter of credit facilit ies with SCB, Jakarta. The facilities expire on July 31, 201 6 . Under these facilities, as of December 31, 2015 , Telkomsel has issued a bank guarantee of Rp 20 billion (equivalent to US$ 1.4 million) for a 3G performance bond (Note 39 c.i). The bank guarantee is valid until March 24, 2016 .
Telkomsel has a Rp 5 00 billion bank guarantee facility with BRI. The facility will expire on March 25 , 201 6 . Under this facility, as of December 31, 2015 , Telkomsel has issued a bank guarantee of Rp 317 billion (equivalent to US $22 million) as payment commitment guarantee for annual right of usage fee valid until March31, 2016and Rp 20 billion (equivalent to US $1.4 million) for a 3G performance guarantee.
Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire on April 15, 2016.
Telkomsel has also a Rp 100 billion bank guarantee facility with BNI. The facility will expire on December 11, 2016 . Telkomsel uses this facility to replace the time deposit required as guaranty for the USO program amounting to Rp 53 billion (Note 39c.iv) .
(iii) TII has a US$ 15 million bank guarantee from Bank Mandiri. The facility expires on December 18, 2016 . The outstanding bank guarantee facility as of December 31, 2015 amount ing to US$11 million .
c. Others
(i) 3G license
With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:
Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.
Provide roaming access for the existing other 3G operators.
Contribute to USO development.
119
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
(i) 3G license (continued)
With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to: (continued)
Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.
Issue a performance bond every year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.
(ii) Radio Frequency Usage
Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.
As an implementation of the Decree above, the Company and Telkomsel paid the first ,second, third and forth year annual frequency usage fees in 2010 , 2011, 201 2 and 2013 , respectively.
In order to maximize its business opportunities from the group synergy, the Company restructured its fixed wireless business unit by terminating the respective fixed wireless telecommunication network services and transferring the fixed wireless business and subscribers to Telkomsel. On June 27, 2014, the Company signed a Conditional Business Transfer Agreement with Telkomsel to transfer such business and subscribers to Telkomsel (Notes 5,10.b, 36). Telkomsel has paid through an escrow account amounting to Rp2,162 billion for this restructuring business and presented as Other Current Financial Assets (Note 5). As the date of approval and authorization of the consolidated financial statements, the restructuring business is still in process (Note 5).
T he Company recorded a restructuring provision of Rp 208 billion as of December 31, 2014 . The provision relates to the benefits provided in “Upgrade Telkomflexi” program that was introduced to encourage Telkom Flexi subscribers to migrate to Telkomsel services. The program was announced to public on October 3, 2014. As the date of approval and authorization of the consolidated financial statements, the migration of customers had been accomplished and all the services rendered has been ceased.
Based on Decision Letter No. 934 dated September 26, 2014, the MoCI approved t he transfer of the Company’s frequency usage license on radio frequency spectrum of 800 MHz, specifically on spectrum of 880-887.5 MHz paired with 925-932.5 MHz, to Telkomsel. Telkomsel can use the radio frequency spectrum since the decision letter was issued.
During the trans ition p eriod , the Company is still able to use the radio frequency spectrum of 880-887.5 MHz paired with 925-932.5 MHz until December 14, 2015.
Based on Decision Letters No. 940 dated September 26, 2014, MoCI determined that the fifth year (Y5), 2014, annual frequency usage fee of Telkomsel was Rp2,198 billion. The fee includes annual frequency usage fee transfe r red from Company to Telkomsel and was paid in December 2014 .
Based on Decision letter No. 983 issued in 2015, the MoCI determined that the sixth year (Y6) 2015, annual frequency usage fee of Telkomsel was Rp 2,398 billion. The fee was paid in December 2015.
120
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
(ii) Radio Frequency Usage (continued)
On July 6, 2015, Telkomsel received Decision Letter No.644 Year 2015 dated June 30, 2015, of the MoCI, which replaced Decision Letter No.42 Year 2014 dated January 29, 2014, the MoCI granted Telkomsel the rights to provide:
(i) Mobile telecommunication services with radio frequency bandwidth in the 800 MHz, 900 MHz and 1800 MHz bands;
(ii) Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and
(iii) Basic telecommunication services.
(iii ) Future m inimum l ease p ayments under o perating l ease
The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 20 1 6 and 20 2 5 . Periods maybe extended based on the agreement by both parties.
Future minimum lease payments under the operating lease agreements as of December 31, 2015 are as follows:
| Total | Less than 1 year | 1-5 years | More than 5 years | |
|---|---|---|---|---|
| As lessee | 42,464 | 4,948 | 19,230 | 18,286 |
| As lessor | 2,485 | 774 | 1,711 | - |
In connection with the restructuring of its fixed wireless business unit (Note 39c.ii), the Company undertakes a negotiation to early terminate its operating lease agreements, and has recorded provisions for early termination amounted Rp666 billion which is presented as “Other expense”. The future minimum lease payments above includes lease agreements with telecommunication tower providers, which were used for its fixed wireless business unit.
(iv ) USO
The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009 and Decree No.05/PER/M.KOMINFO/2/2007 dated February 28, 2007 , the contribution was changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/orconnectioncharges. Subsequently,in December 2012, Decre e No. 05/PER/M.KOMINFO/2/2007 was replaced by Decree No. 45 year 2012 of the MoCi which was effective from January 22, 2013. The latest Decree stipulates, among other things, the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged, and changed the payment period which was previously on a quarterly basis to become quarterly or semi-annually.
121
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
c. Others (continued)
(iv ) USO (continued)
Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 (as amended by Decree No.03/PER/M.KOMINFO/2/2010 dated February 1, 2010) which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process b y Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed to Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).
a. The Company
On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, North Sumatera, North Sulawesi, Gorontalo, Central Sulawesi, West Sulawesi, South Sulawesi and South East Sulawesi.
On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, North Sulawesi, Central Sulawesi, Gorontalo, West Sulawesi, South East Sulawesi, Central Kalimantan, South Sulawesi, Papua and West Irian Jaya.
I n 2014, the program was ceased. On September 8, 2015, the Company filed an arbitration claim to the Indonesia National Board of Arbitration (“BANI”) for the settlement of the outstanding receivables of USO-PLIK and USO-MPLIK. As of the date of approval and authorization for the issuance of the consolidated financial statements, the arbitration claim is still in process.
b. Telkomsel
On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Accordingly, Telkomsel obtain local fixed-line licenses and the right to use radio frequency in the 2 , 390 MHz - 2 , 400 MHz bandwith.
Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.
In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.
On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.
122
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
39 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)
c. Others (continued)
(iv ) USO (continued)
b. Telkomsel (continued)
On March 31 , 201 4 , the USO program for packages 1,2,3,6and 7 ceased. As of September 1 8, 2014, Telkomsel filed an arbitration claim to BANI for the settlement of the outstanding receivable from BPPPTI. On October 23, 2015, BANI decided that Telkomsel should pay the outstanding receivables from those USO program to BPPPTI amounting to Rp94.2 billion. Telkomsel accepted the decision and paid the balance in December 2015.
For the years ended December 31, 2015 and 2014, the Company and Telkomsel recognized the following amounts:
| 201 5 | 201 4 | |||
|---|---|---|---|---|
| Revenues | ||||
| Construction | - | 1 | ||
| Operation of telecommunication service | ||||
| center | - | 180 | ||
| Profits (Losses) | ||||
| Construction | - | 0 | ||
| Operation of telecommunication service | ||||
| center | (396 | ) | (139 | ) |
As of December 31, 2015 and 2014 , the Company’s and Telkomsel’s net carrying amount of trade receivables from the USO programs which are measured at amortized cost using the effective interest ratemethod amounted to Rp 179 billion and Rp588 billion , respectively (Note 6).
4 0 . CONTINGENCIES
In the ordinary course of business, the Group has been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Group has recognized provision for losses amounting to Rp 25 billion as of December 31, 2015 .
a. The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“ Komisi Pengawasan Persaingan Usaha ” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel in the amounts of Rp18 billion and Rp25 billion, respectively.
Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court on July 14, 2008 and July 11, 2008, respectively.
Due to the filing of case by seven operators in various courts, the KPPU subsequently requested the Supreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case. On May 27, 2015 Central Jakarta District Court decided to that the Company, Telkomsel and seven other local operators win this case.
123
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 0 . CONTINGENCIES (continued)
On July 23, 2015, KPPU filed an appeal to the SC regarding the case of SMS cartel practices.As of the date of approval and authorization for the issuance of the consolidated financial statements, there has not been any notification on the case from the SC.
b. The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a landproperty at Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict and ordered the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.
On May 20, 2013, the Company filed an appeal to the Makassar High Court. In December 2013, the Makassar High Court pronounced its verdict that was favorable to the plaintiffs and the Company filed an appeal to the Supreme Court.
On January 9, 2015, the Company received the SC Notice No. 226/Pdt.G/2012/PN.Mks. regarding the case in which rejected the Company’s appeal. On February 5, 2015, the Company requested for a judicial review of the case by the SC .
As of the date of approval and authorization for the issuance of the consolidated financial statements, there has not been any notification on the case from the SC.
4 1 . ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
Assets and liabilities denominated in foreign currencies are as follows:
| December 31, 2015 — U.S. dollar (in millions) | Japanese yen (in millions) | Others* (in millions) | Rupiah equivalent (in billions) | |||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | 494.19 | 11.37 | 1 0 . 34 | 6,957 | ||||
| Other current financial assets | 30.37 | - | 1.02 | 433 | ||||
| Trade receivables | ||||||||
| Related parties | 1.69 | - | - | 23 | ||||
| Third parties | 10 4 .19 | - | 1. 18 | 1,453 | ||||
| Other receivables | 0.40 | - | 0.10 | 7 | ||||
| Advances and other non-current assets | 3.88 | - | - | 54 | ||||
| Total assets | 634. 72 | 11.37 | 12.64 | 8,927 | ||||
| Liabilities | ||||||||
| Trade payables | ||||||||
| Related parties | (0. 4 2 | ) | - | - | (6 | ) | ||
| Third parties | (202. 04 | ) | (10.7 3 | ) | (2. 39 | ) | (2,819 | ) |
| Other payables | (22.26 | ) | - | (1.6 5 | ) | (330 | ) | |
| Accrued expenses | (34.45 | ) | (25.45 | ) | (0.18 | ) | (481 | ) |
| Advances from customers and suppliers | (0.48 | ) | - | - | (7 | ) | ||
| Current maturities of long-term | ||||||||
| liabilities | (12.04 | ) | (767.90 | ) | - | (254 | ) | |
| Promissory notes | (1.99 | ) | - | - | (28 | ) | ||
| Long-term liabilities - net of current | ||||||||
| maturities | (187.48 | ) | (6,143.18 | ) | - | (3,290 | ) | |
| Total liabilities | (461.1 6 | ) | (6,947. 26 | ) | (4.2 2 | ) | (7,2 15 | ) |
| Assets ( Liabilities ) - net | 173.56 | (6,935. 89 | ) | 8.42 | 1, 712 |
124
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 1 . ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)
| | December 31, 2014 — U.S. dollar (in millions) (As
restated) | | Japanese yen (in millions) | | Others* (in millions) | | Rupiah equivalent (in billions) (As
restated) | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets | | | | | | | | |
| Cash and cash equivalents | 364.47 | | 8.45 | | 15.59 | | 4,721 | |
| Other current financial assets | 15.50 | | - | | - | | 193 | |
| Trade receivables | | | | | | | | |
| Related parties | 2.05 | | - | | - | | 26 | |
| Third parties | 85 . 00 | | - | | 2.83 | | 1,088 | |
| Other receivables | 0.39 | | - | | 0.11 | | 6 | |
| Advances and other non-current assets | 4.06 | | - | | 0.05 | | 52 | |
| Total assets | 471.47 | | 8.45 | | 18.58 | | 6,086 | |
| Liabilities | | | | | | | | |
| Trade payables | | | | | | | | |
| Related parties | (0.21 | ) | - | | (0.16 | ) | (5 | ) |
| Third parties | (228.03 | ) | (19.36 | ) | (3.41 | ) | (2,878 | ) |
| Other payables | (3.42 | ) | - | | (1.15 | ) | (57 | ) |
| Accrued expenses | (65.91 | ) | (27.39 | ) | (1.02 | ) | (836 | ) |
| Short - term
bank loan | (100.00 | ) | - | | - | | (1,244 | ) |
| Advances from customers and suppliers | (2.41 | ) | - | | (0.07 | ) | (31 | ) |
| Current maturities of long-term
liabilities | (34.60 | ) | (767.90 | ) | - | | (510 | ) |
| Promissory notes | (7.16 | ) | - | | - | | (88 | ) |
| Long-term liabilities - net of current
maturities | (71.00 | ) | (6,911.08 | ) | - | | (1,597 | ) |
| Total liabilities | (512.74 | ) | (7,725.73 | ) | (5.81 | ) | (7,246 | ) |
| Assets ( Liabilities ) - net | (41.27 | ) | (7,717.28 | ) | 12.77 | | (1,160 | ) |
The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.
If the Group reports monetary assets and liabilities in foreign currencies as of December 31, 2015 using the exchange rates on February 26 , 2016 , the unrealized foreign exchange loss amounted toRp98 billion.
4 2 . FINANCIAL RISK MANAGEMENT
The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.
Financial risk management is carried out by t he Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.
125
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 2 . FINANCIAL RISK MANAGEMENT (continued)
a. Foreign exchange risk
The Group is exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars and Japanese y en. The Group ’s exposure s to other foreign exchange rates are not material.
Increasing risks of foreign currency exchange rates on the obligations of t he Group are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current foreign currency liabilities.
The following table presents t he Group ’s financial assets and financial liabilities exposure to foreign currency risk:
| | 2015 — U.S. dollar
(in billions) | | Japanese yen
(in billions) | | 2014 — U.S.
dollar(in billions) (As restated) | | Japanese yen
(in billions) | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Financial
assets | 0.6 3 | | 0.01 | | 0.47 | | 0.01 | |
| Financial
liabilities | (0.46 | ) | (6.95 | ) | (0.51 | ) | (7.73 | ) |
| Net
exposure | 0.17 | | (6.94 | ) | (0.0 4 | ) | (7.72 | ) |
Sensitivity analysis
A strengthening of the U .S.dollar and Japanese y en , as indicated below, against the rupiah at December 31, 2015 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables in particular interest rates, remain constant.
| Equity/ profit ( loss ) | ||
|---|---|---|
| December 31, 2015 | ||
| U.S. dollar | ||
| (1% strengthening) | 23 | |
| Japanese | ||
| yen (5% strengthening) | (40 | ) |
A weakening of the U .S.d ollar and Japanese y en against the rupiah at December 31, 2015 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.
b. Market price risk
The Group is exposed to cha n ges in debt and equity market prices related to available-for-sale investments carried at fair value. Gain s and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.
The performance of t he Group ’s available-for-sale investments is monitored periodically, together with a regular asses s ment of their relevance to t he Group ’s long - term strategic plans.
As of December 31, 2015 , management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.
126
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 2 . FINANCIAL RISK MANAGEMENT (continued)
c. Interest rate risk
Interest rate fluctuation is monitored to minimize any negative impact to financial p erformance . Borrowings at variable interest rates expose t he Group to interest rate risk (Notes 1 6 , 1 7 , 18 , 19, and 2 0). To measure market risk pertaining to fluctuations in interest rates, t he Groupprimarily use s interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.
At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:
| Fixed rate borrowings | 2015 — (16,687 | ) | 2014 — (10,113 | ) |
|---|---|---|---|---|
| Variable rate borrowings | (17,925 | ) | (13,339 | ) |
Sensitivity analysis for variable rate borrowings
A s of December 31, 2015 , a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp 45 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
d. Credit risk
The following table presents the maximum exposure to credit risk of the Group’s financial assets:
| 2015 | 2014 (As restated) | |
|---|---|---|
| Cash and | ||
| cash equivalents | 28,117 | 17,6 72 |
| Other | ||
| current financial assets | 2,818 | 2,797 |
| Trade and | ||
| other receivables, net | 7,872 | 7,380 |
| Other | ||
| non-current assets | 3 79 | 546 |
| Total | 39,186 | 2 8,395 |
The Group is exposed to credit risk primarily from trade and other receivables. The c redit risk is managed by continuous monitoring of outstanding balances and collection .
Trade and other receivables do not have any major concentration risk whereas no customer r eceivable balances exceed 5 % of trade receivables of December 31, 2015 .
Management is confident in its ability to continue to control and sustain minimal exposure to credit risk given that t he Group ha s recogniz ed sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses .
e. Liquidity risk
Liquidity risk arises in situations where t he Group ha s difficulties in fulfilling financial liabilities when they become due.
127
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 2 . FINANCIAL RISK MANAGEMENT (continued)
e. Liquidity risk (continue d )
Prudent liquidity risk management implies maintaining sufficient cash in order to meett he Group’ s financial obligations . The Group continuously perform s an analysis to monitor financial position ratios, such as liquidity ratios and debt -to- equity ratios , against debt covenant requirements.
The following is the maturity profile of the Group’s financial liabilities:
| Carrying amount | Contractual cash flows | 201 6 | 201 7 | 201 8 | 201 9 | 2020 and thereafter | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2015 | |||||||||||||
| Trade and other payables | 14,284 | (14,284 | ) | (14,284 | ) | - | - | - | - | ||||
| Accrued expenses | 8, 247 | (8, 247 | ) | (8, 247 | ) | - | - | - | - | ||||
| Loans and other borrowings | |||||||||||||
| Bank loans | 18,964 | (23,760 | ) | (5,182 | ) | (4,339 | ) | (8,780 | ) | (2,037 | ) | (3,422 | ) |
| Bonds and notes | 9,548 | (20,919 | ) | (1,032 | ) | (1,012 | ) | (1,008 | ) | (1,226 | ) | (16,641 | ) |
| Obligations under finance leases | 4,580 | (6,069 | ) | (1,027 | ) | (991 | ) | (888 | ) | (800 | ) | (2,363 | ) |
| Two-step loans | 1,520 | (1,791 | ) | (293 | ) | (282 | ) | (247 | ) | (219 | ) | (750 | ) |
| Total | 57, 1 43 | (75,070 | ) | (30,065 | ) | (6,624 | ) | (10,923 | ) | (4, 282 | ) | (23, 176 | ) |
| Carrying amount | Contractual cash flows | 2015 | 2016 | 2017 | 2018 | 2019 and thereafter | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2014 (As restated) | |||||||||||||
| Trade and other payables | 12,476 | (12,476 | ) | (12,476 | ) | - | - | - | - | ||||
| Accrued expenses | 5,211 | (5,211 | ) | (5,211 | ) | - | - | - | - | ||||
| Loans and other borrowings | |||||||||||||
| Bank loans | 13,740 | (16,468 | ) | (6,830 | ) | (3,172 | ) | (2,552 | ) | (2,099 | ) | (1,815 | ) |
| Obligations under finance leases | 4,789 | (6,535 | ) | (975 | ) | (927 | ) | (898 | ) | (830 | ) | (2,905 | ) |
| Bonds and notes | 3,308 | (4,673 | ) | (1,370 | ) | (251 | ) | (229 | ) | (228 | ) | (2,595 | ) |
| Two-step loans | 1,615 | (1,944 | ) | (282 | ) | (274 | ) | (264 | ) | (230 | ) | (894 | ) |
| Total | 4 1 , 139 | ( 47,307 | ) | (2 7 , 144 | ) | (4,624 | ) | (3,943 | ) | (3,387 | ) | (8,209 | ) |
The difference between the carrying amount and the contractual cash flows is interest value.
a . Fair value measurement
Fair value is the amount for which an asset could be exchanged, or liability settled, in an arm’s length transaction.
The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:
(i) The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade and other receivables, other current financial assets, trade and other payables, accrued expenses, and short-term bank loans) and other non-current assets are considered to approximate their carrying amount s as the impact of discounting is not significant .
128
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 2 . FINANCIAL RISK MANAGEMENT (continued)
a . Fair value measurement (continued)
(ii) The fair values of long-term financial asssets and financial liabilities (other non-current assets (long-term receivables and restricted cash) and liabilities) approximate their carrying amounts as they were measured based on the discounted future contractual cash flows.
(iii) Available-for-sale financial assets primarily consist of mutual funds, Corporate and Government bonds. Mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.
(i v ) The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to t he Group for similar liabilities of comparable maturities by the bankers of t he Group, except for bonds which are based on market prices.
The fair value estimates are inherently judgmental and involve various limitations, including:
a. Fair values presented do not take into consideration the effect of future currency fluctuations.
b. Estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.
b. Classification and fair value
The following table presents the carrying value and estimated fair values of the Group's financial assets and liabilities based on their classifications , other than those with carrying amounts that are reasonable approximation of fair values :
| | December
31, 2015 — Trading | Loans and
receivables | Available
for sale | Other
financial liabilities | | Total
carrying amount | | Fair
value | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash and
cash equivalents | - | 28,117 | - | - | | 28,117 | | 28,117 | |
| Other
current financial assets | - | 2,658 | 160 | - | | 2,818 | | 2,818 | |
| Trade and
other receivables, net | - | 7,872 | - | - | | 7,872 | | 7,872 | |
| Other
non-current assets | - | 379 | - | - | | 379 | | 379 | |
| Total
financial assets | - | 39,026 | 160 | - | | 39,186 | | 39,186 | |
| Trade and
other payables | - | - | - | (14,284 | ) | (14,284 | ) | (14,284 | ) |
| Accrued
expenses | - | - | - | (8,247 | ) | (8,247 | ) | (8,247 | ) |
| Loans and
other borrowings | | | | | | | | | |
| Short-term
bank loans | - | - | - | (602 | ) | (602 | ) | (602 | ) |
| Long-term
bank loans | - | - | - | (18,362 | ) | (18,362 | ) | (18,314 | ) |
| Bond and notes | - | - | - | (9,548 | ) | (9,548 | ) | (9,541 | ) |
| Obligation under finance lease | - | - | - | (4,580 | ) | (4,580 | ) | (4,580 | ) |
| Two-step
loans | - | - | - | (1,520 | ) | (1,520 | ) | (1,538 | ) |
| Total
financial liabilities | - | - | - | (57,143 | ) | (57,143 | ) | (57,106 | ) |
| December 31, 2014 (As restated) — Trading | Loans and receivables | Available for sale | Other financial liabilities | Total carrying amount | Fair value | |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | - | 17,6 7 2 | - | - | 17,6 7 2 | 17,6 7 2 |
| Other current financial assets | - | 2,543 | 254 | - | 2,797 | 2,797 |
| Trade and other receivables, net | - | 7,380 | - | - | 7,380 | 7,380 |
| Other non-current assets | - | 546 | - | - | 546 | 546 |
| Total financial assets | - | 28,141 | 254 | - | 28,395 | 28,395 |
129
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 2 . FINANCIAL RISK MANAGEMENT (continued)
b. Classification and fair value (continued)
| | December
31, 2014 — Trading | Loans and
receivables | Available
for sale | Other
financial liabilities | | Total
carrying amount | | Fair
value | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Trade and
other payables | - | - | - | (12,476 | ) | (12,476 | ) | (12,476 | ) |
| Accrued
expenses | - | - | - | (5,211 | ) | (5,211 | ) | (5,211 | ) |
| Loans and
other borrowings | | | | | | | | | |
| Short-term bank loans | - | - | - | (1,810 | ) | (1,810 | ) | (1,810 | ) |
| Long-term bank loans | - | - | - | (11,930 | ) | (11,930 | ) | (11,787 | ) |
| Obligation under finance lease | - | - | - | (4,789 | ) | (4,789 | ) | (4,789 | ) |
| Bonds and notes | - | - | - | (3,308 | ) | (3,308 | ) | (3,355 | ) |
| Two-step loans | - | - | - | (1,615 | ) | (1,615 | ) | (1,650 | ) |
| Total
financial liabilities | - | - | - | ( 4 1,139 | ) | (41,139 | ) | (41,078 | ) |
c . Fair value hierarchy
The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt-based securities where the Net Asset Value (“NAV”) per share of the investments information is not published as explained below:
| December 31, 2015 | ||||
|---|---|---|---|---|
| Fair value | ||||
| measurement at reporting date using | ||||
| Fair | ||||
| Value | Quoted | |||
| prices in active markets for identical assets or liabilities (level 1) | Significant | |||
| other observable inputs (level 2) | Significant | |||
| unobservable inputs (level 3) | ||||
| Financial | ||||
| assets | ||||
| Available-for-sale securities | 160 | 55 | 105 | - |
| Fair value | ||||
| through profit or loss | 172 | - | - | 172 |
| Total | 332 | 55 | 105 | 172 |
| December 31, 201 4 | ||||
|---|---|---|---|---|
| Fair value measurement at reporting date | ||||
| using | ||||
| Fair Value | Quoted prices in active markets for identical assets | |||
| or liabilities(level 1) | Significant other observable inputs (level | |||
| 2) | Significant unobservable inputs(level | |||
| 3) | ||||
| Financial assets | ||||
| Available-for-sale securities | 254 | 52 | 202 | - |
| Fair value through profit or loss | 2 90 | - | - | 2 90 |
| Total | 54 4 | 52 | 202 | 2 90 |
130
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 2 . FINANCIAL RISK MANAGEMENT (continued)
c. Fair value hierarchy (continued)
Available-for-sale financial assets primarily consist of mutual funds, and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.
Financial asset at fair value through profit or loss represents the Put Option on the 20% remaining ownership in Indonusa which was received as part of the divestment considerations. Since the fair value is not observable and valuation technique is used to determine the fair value, this financial asset is classified as level 3.
M utual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds and put option requires significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy. Management considers, among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.
Reconciliations of the beginning and ending balances for items measured at fair value using significant unobservable inputs (level 3) as of December 31, 2015 and 2014 are as follows:
| Beginning balance | 201 5 — 290 | 201 4 — 297 | ||
|---|---|---|---|---|
| Unrealized loss - recognized in consolidated | ||||
| statement of profit or loss and other comprehensive income | (118 | ) | (7 | ) |
| Ending balance | 172 | 29 0 |
4 3 . CAPITAL MANAGEMENT
The capital structure of the Group is as follows:
| 2015 — Amount | Portion | 2014 (As restated) — Amount | Portion | |
|---|---|---|---|---|
| Short-term | ||||
| debts | 602 | 0.55% | 1,810 | 1.98% |
| Long-term | ||||
| debts | 34,010 | 30.99% | 21,642 | 23.74% |
| Total | ||||
| debts | 34,612 | 31.54% | 23,452 | 25.72% |
| Equity attributable to owners of the parent | ||||
| company | 75,136 | 68.46% | 67,721 | 74.28% |
| Total | 109,748 | 100.00% | 91,173 | 100.00% |
131
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 3 . CAPITAL MANAGEMENT (continued)
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.
Periodically, the Group conducts debt valuation to assess possibilities of refinancing existing debts with new ones, which have more efficient cost that will lead to more optimized cost-of-debt. In case of idle cash with limited investment opportunities, the Group will consider buying back its shares of stock or paying dividend to its stockholders.
In addition to complying with loan covenants, the Group also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.
Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio, which is monitored by management to evaluate the Group’s capital structure and review the effectiveness of the Group ’s debts. The Group monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings arrangements and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.
The Group ’s debt-to-equity ratio as of December 31, 2015 and 2014 is as follows:
| Total
interest-bearing debts | 2015 — 34,612 | | 2014 (As restated) — 23,452 | |
| --- | --- | --- | --- | --- |
| Less : cash and
cash equivalents | (28,117 | ) | (17, 67 2 | ) |
| Net
debts | 6,495 | | 5,780 | |
| Total equity attributable to owners of the parent
company | 75,136 | | 67,721 | |
| Net
debt-to-equity ratio | 8.64% | | 8.54% | |
As stated in Notes 1 8 , 19 and 2 0 , the Group is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. For the years ended December 31, 2015 and 2014 ,the Group has complied with the externally imposed capital requirements.
4 4 . SUPPLEMENTAL CASH FLOWS INFORMATION
The non-cash investing activities for the years ended December 31, 2015 and 2014 are as follows:
| 201 5 | 201 4 | |
|---|---|---|
| Acquisition | ||
| of property and equipment credited to: | ||
| Trade | ||
| payables | 4,979 | 5,621 |
| Obligations | ||
| under finance leases | 452 | 528 |
| Non-monetary exchange | - | 126 |
| Acquisition of intangible assets credited to trade | ||
| payables | 179 | 119 |
132
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 5 . SUBSEQUENT EVENTS
a. On January 14, 2016, Telkom Akses received proceeds of bank loan from BNI credit facility amounting to Rp97 billion.
b. On February 15, 2016, Telkomsel filed an appeal to the Tax Authorities for the underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion). As of the date of approval and authorization for issuance of these financial statements, the appeal is still in process (see Note 30e.ii)
133
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 6 . SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS)
The following tables set forth a reconciliation of the consolidated statement of financial position as of December 31, 2015 and consolidated statements of profit or loss and other comprehensive income for the year ended December 31, 201 5 , in each case between PSAK and IFRS.
| PSAK | RECONCILIATION | IFRS | ||
|---|---|---|---|---|
| Consolidated STATEMENT OF FINANCIAL POSITION DECEMBER 31, 201 5 | ||||
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalent s | 28,117 | - | 28,117 | |
| Other current financial assets | 2,818 | - | 2,818 | |
| Trade r eceivables - net of provision for impairment of | ||||
| receivables | ||||
| Related parties | 1,104 | 493 | 1,597 | |
| Third parties | 6,413 | (493 | ) | 5,920 |
| Other receivables - net of | ||||
| provision for impairment of receivables | 355 | - | 355 | |
| Inventories - net of provision for | ||||
| obsolescence | 528 | - | 528 | |
| Advances and prepaid expenses | 5,839 | - | 5,839 | |
| Claim tax for refund | 66 | - | 66 | |
| Prepaid taxes | 2,672 | - | 2,672 | |
| Total Current Assets | 47,912 | - | 47,912 | |
| NON-CURRENT ASSETS | ||||
| Long - term | ||||
| investments | 1,807 | - | 1,807 | |
| Property and equipment - net of | ||||
| accumulated depreciation | 103,700 | (245 | ) | 103,455 |
| Prepaid pension benefit cost s | 1,331 | - | 1,331 | |
| Advances and other non-current assets | 7,153 | - | 7,153 | |
| Claim for tax refund-net of current | ||||
| portion | 1,013 | - | 1,013 | |
| Intangible assets - net of | ||||
| accumulated amortization | 3,056 | - | 3,056 | |
| Deferred tax assets - net | 201 | - | 201 | |
| Total Non-current Assets | 118,261 | (245 | ) | 118,016 |
| TOTAL ASSETS | 166,173 | (245 | ) | 165,928 |
| LIABILITIES AND EQUITY | ||||
| CURRENT LIABILITIES | ||||
| Trade payables | ||||
| Related parties | 2,075 | 1,329 | 3,404 | |
| Third parties | 11,919 | (1,329 | ) | 10,590 |
| Other payables | 290 | - | 290 | |
| Taxes payables | 3,273 | - | 3,273 | |
| Accrued expenses | 8,247 | - | 8,247 | |
| Unearned income | 4,360 | - | 4,360 | |
| Advances from customers and suppliers | 805 | - | 805 | |
| Short-term bank loans | 602 | - | 602 | |
| Current maturities of long-term | ||||
| liabilities | 3,842 | - | 3,842 | |
| Total Current Liabilities | 35,413 | - | 35,413 |
134
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 6 . SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued)
| PSAK | RECONCILIATION | IFRS | ||||
|---|---|---|---|---|---|---|
| NON-CURRENT LIABILITIES | ||||||
| Deferred tax liabilities - net | 2,110 | - | 2,110 | |||
| Other liabilities | 382 | - | 382 | |||
| Long service award provisions | 501 | - | 501 | |||
| Post-retirement health care benefit | ||||||
| provisions | 118 | - | 118 | |||
| Pension and other post-retirement | ||||||
| benefit s | 4,053 | - | 4,053 | |||
| Long - term | ||||||
| liabilities-net of current maturities | ||||||
| Obligations under finance leases | 3,939 | - | 3,939 | |||
| Two - step | ||||||
| loans | 1,296 | - | 1,296 | |||
| Bonds and notes | 9,499 | - | 9,499 | |||
| Bank loans | 15,434 | - | 15,434 | |||
| Total Non-current Liabilities | 37,332 | - | 37,332 | |||
| TOTAL LIABILITIES | 72,745 | - | 72,745 | |||
| EQUITY | ||||||
| Capital stock | 5,040 | - | 5,040 | |||
| Additional paid-in capital | 2,935 | (478 | ) | 2,457 | ||
| Treasury stock | (3,804 | ) | - | (3,804 | ) | |
| Effect of change in equity of associated | ||||||
| companies | 386 | (386 | ) | - | ||
| Unrealized holding gain on available-for-sale | ||||||
| securities | 38 | (38 | ) | - | ||
| Translation adjustment | 543 | (543 | ) | - | ||
| Difference due to acquisition of | ||||||
| non-controlling | ||||||
| interests in subsidiaries | (508 | ) | 508 | - | ||
| Other reserves | 49 | 299 | 348 | |||
| Retained earnings | 70,457 | 436 | 70,893 | |||
| Net equity attributable | ||||||
| to: | ||||||
| Owners of the parent company | 75,136 | ( 202 | ) | 74, 934 | ||
| Non-controlling interest s | 18,292 | (43 | ) | 18,249 | ||
| TOTAL | ||||||
| EQUITY | 93,428 | (245 | ) | 93,183 | ||
| TOTAL LIABILITIES AND EQUITY | 166,173 | (245 | ) | 165,928 |
135
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
46. SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued)
| REVENUES | PSAK — 102,470 | RECONCILIATION — - | IFRS — 102,470 | |||
|---|---|---|---|---|---|---|
| Operations, maintenance and telecommunication service expenses | (28,116 | ) | - | (28,116 | ) | |
| Depreciation and amortization expenses | (18,534 | ) | (38 | ) | (18,572 | ) |
| Personnel expenses | (11,874 | ) | (11 | ) | (11,885 | ) |
| Interconnection expenses | (3,586 | ) | - | (3,586 | ) | |
| General and administrative expenses | (4,204 | ) | - | (4,204 | ) | |
| Marketing expenses | (3,275 | ) | - | (3,275 | ) | |
| Loss on foreign exchange - net | (46 | ) | - | (46 | ) | |
| Other income | 1,500 | - | 1,500 | |||
| Other expenses | (1,917 | ) | - | (1,917 | ) | |
| OPERATING PROFIT | 32,418 | (49 | ) | 32,369 | ||
| Finance income | 1,407 | - | 1,407 | |||
| Finance costs | (2,481 | ) | - | (2,481 | ) | |
| Share of loss of associated companies | (2 | ) | - | (2 | ) | |
| PROFIT BEFORE INCOME TAX | 31,3 42 | (49 | ) | 31,2 93 | ||
| INCOME TAX EXPENSE | (8,025 | ) | 2 | (8,023 | ) | |
| PROFIT FOR THE YEAR | 23,317 | (47 | ) | 23,270 | ||
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||||
| Foreign currency translation | 128 | - | 128 | |||
| Change in fair value of available-for-sale financial assets | (1 | ) | - | (1 | ) | |
| Share of loss ofassociated companies | (2 | ) | - | (2 | ) | |
| Actuarial gain of defined benefits plan, net of tax | 506 | (138 | ) | 36 8 | ||
| Net Other Comprehensive Income | 631 | (138 | ) | 493 | ||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 23,948 | (185 | ) | 23,763 | ||
| Profit for the year attributable to: | ||||||
| Owners of the parent company | 15,489 | (38 | ) | 15,451 | ||
| Non-controlling interest s | 7,828 | (9 | ) | 7,819 | ||
| 23,317 | (47 | ) | 23,270 | |||
| Total comprehensive income for the year attributable to: | ||||||
| Owners of the parent company | 16,130 | (127 | ) | 16,003 | ||
| Non-controlling interest s | 7,818 | (58 | ) | 7,760 | ||
| 23,948 | (185 | ) | 23,763 | |||
| BASIC AND DILUTEDEARNINGS PER SHARE | ||||||
| (in full amount) | ||||||
| Net i ncome per share | 157.77 | (0.39 | ) | 157.38 | ||
| Net i ncome per ADS( 200 Series B shares per ADS) | 31,553.37 | (77.71 | ) | 31,475.66 |
136
These consolidated financial statements are originally issued in Indonesian language.
PERUSAHAAN PERSEROAN (PERSERO)
PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and for the Year Then Ended
(Figures in tables are expressedin billions of R upiah, unless otherwise stated)
Table of Contents
4 6 . SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued)
a . Land rights
Under PSAK, land rights are recorded as part of property and equipment and are not amortized, unless there is indication that the extension or renewal of land rights is not expected to be or will not be received. Costs incurred to process the extension or renewal of land legal rights are recognized as intangible assets and amortized over the shorter of the term of the land rights or the economic life of the land.
Under IFRS, land rights are accounted for as finance lease and presented as part of property and equipment. Land rights are amortized over the lease term.
b. Related p art yt ransactions
Under Bapepam - LK Regulation No. VIII.G.7 regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Ministry of Finance or the Local Government, as the shareholder of the entity.
Under IFRS, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context refers to the Government of Indonesia, government agencies and similar bodies whether local, national or international.
137
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.