AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Preview not available for this file type.

Download Source File

6-K 1 fsenglishq12016_finaldoc-edi.htm PT TELKOM INDONESIA (PERSERO) TBK fsenglishq12016_finaldoc-edi.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of April , 2016

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

(Exact name of Registrant as specified in its charter)

Telecommunications Indonesia

( A state-owned public limited liability Company )

(Translation of registrant’s name into English )

J l. Japati No. 1 Bandung 40133 , Indonesia

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F :

Form 20-F þ Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes ¨ No þ

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes ¨ No þ

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

Date April 26, 2016 Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk ----------------------------------------------------- (Registrant) By: /s/ Andi Setiawan ---------------------------------------------------- (Signature) Andi Setiawan VP Investor Relations

Perusahaan Perseroan (Persero)

P T Telekomunikasi Indonesia Tbk and its subsidiaries

Consolidated financial statements as of March 3 1 , 2016 (unaudited) and for the three months period then ended (unaudited)

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF MARCH 31 , 2016 AND FOR THE THREE MONTHS PERIOD THEN ENDED

(UNAUDITED)

TABLE OF CONTENTS

Page
Consolidated Statement of Financial
Position 1
Consolidated Statement of P rofit or L oss and O ther C omprehensive I ncome 2
Consolidated Statement of Changes in
Equity 3-4
Consolidated Statement of Cash Flows 5
Notes to the Consolidated Financial
Statements 6-121

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of March 31, 2016 (unaudited) and December 31, 2015 (audited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

Notes 201 6 2015
ASSETS CURRENT ASSETS
Cash and cash
equivalents 2c,2e,2u, 3 ,3 2 , 38 35,737 28,117
Other current
financial assets 2c,2d,2e,2u, 4 ,3 2 , 38 2,786 2,818
Trade and others receivables 2g,2u,2ab,5,15,16,25,38 9,711 7,872
Inventories -
net of provision for obsolescence 2h, 6 ,1 5 ,1 6 557 528
Advances and
prepaid expenses 2c,2i,7,32 6,202 5,839
Claim for tax
refund 2t,27 66 66
Prepaid taxes 2t, 27 2,785 2,672
Total Current
Assets 57,844 47,912
NON-CURRENT
ASSETS
Long-term
investments 2f,8 1,822 1,807
Property and
equipment - net of accumulated depreciation 2d,2l,2m, 9 ,1 5 ,1 6 105,120 103 , 700
Prepaid pension
benefit cost 2s,30 1,269 1,331
Advances and
other non-current assets 2c,2i,2l,2n,2u,1 0 ,3 2 ,3 5 , 38 6,802 7 , 153
Claims for tax
refund - net of current portion 2t,27 948 1 , 013
Intangible
assets - net of accumulated amortization 2d,2k,2n,1 1 2,963 3 , 056
Deferred tax
assets - net 2t,27 224 201
Total
Non-current Assets 119,148 118,2 61
TOTAL ASSETS 176,992 166,1 73
LIABILITIES AND
EQUITY CURRENT LIABILITIES
Trade and others payables 2c,2o,2r,2u,12,32,38 14,284 14,191
Taxes payable 2t,27 4,371 3,273
Accrued
expenses 2c,2r,2u,1 3 , 10,661 8 , 247
Unearned income 2r,1 4 4,934 4,360
Advances from
customers and suppliers 2c,32 511 805
Short-term bank
loans and c urrent maturities of long-term liabilities 2c, 2m, 2p,2u, 15,32,38 4,358 4 , 444
Total Current
Liabilities 39,026 35,413
NON-CURRENT
LIABILITIES
Deferred tax
liabilities - net 2t,27 1,948 2,110
Other liabilities 2r 297 382
Long service
award provisions 2s,31 493 501
Pension
benefits and other post-employment benefits 2s, 30 4,328 4 , 171
Long-term borrowings 2c,2m,2p,2u,16 30,606 30 , 168
Total
Non-current Liabilities 37,672 37,332
TOTAL
LIABILITIES 76,698 72,745
EQUITY
Capital stock 1c,18 5 , 040 5 , 040
Additional
paid-in capital 2d,2v,19 2 , 935 2 , 935
Treasury stock 2v,20 (3 , 804 ) (3 , 804 )
Other equity 1d,2d,2f,2u,21 440 508
Retained
earnings
Appropriated 29 15 , 337 15 , 337
Unappropriated 59 , 70 7 55 , 120
Net
equity attributable to:
Owners of the
Parent Company 79 , 65 5 75 , 136
Non-controlling
Interests 2b,17 20 , 639 18 , 292
TOTAL EQUITY 100 , 29 4 93 , 428
TOTAL
LIABILITIES AND EQUITY 176,99 2 166 , 173

The accompanying notes to the consolidated financial statements, form an integral part ofthese consolidated financial statements taken as a whole.

1

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

As of March 31, 2016 (unaudited) and December 31, 2015 (audited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

REVENUES Notes — 2c,2r,22,32 201 6 — 27,542 2015 — 23,616
Operations,
maintenance and telecommunication service expenses 2c,2h,2r,6,24,32 (7 , 651 ) (6 , 256 )
Depreciation
and amortization expenses 2k,2l,2m,2r,9,10,11 (4 , 405 ) (5 , 098 )
Personnel
expenses 2c,2r,2s,13,2 3 ,30,31,32 (2 , 999 ) (2 , 3 16 )
Interconnection
expenses 2c,2r,2 6 ,32 (784 ) (1 , 061 )
General and
administrative expenses 2c,2g,2r,2t,5,2 5 ,32 (701 ) (95 7 )
Marketing
expenses 2r (752 ) (689 )
Loss on foreign
exchange - net 2q (114 ) (12 )
Other income 2r,9c 294 236
Other expenses 2r,9c,34c (858 ) (15 )
OPERATING
PROFIT 9,572 7,448
Finance income 2c,32 499 314
Finance costs 2c,2r,32 (770) (443 )
Share of profit
(loss) of associated companies 2f,8 15 ( 1 )
PROFIT
BEFORE INCOME TAX 9,316 7,318
INCOME TAX
(EXPENSE) BENEFIT 2t,2ab,27
Current (2,607 ) (2,045 )
Deferred 184 235
2,423 (1,810)
PROFIT FOR THE
YEAR 6,893 5,508
OTHER
COMPREHENSIVE INCOME
Other
comprehensive income to be reclassified to profit o r loss in subsequent periods :
Foreign
currency translation 1d,2b,2f (70 ) (23 )
Change in fair
value of available-for-sale financial assets 2u 2 1
Other
comprehensive income not to
be reclassified to profit or loss in subsequent periods:
Defined benefit
plan actuarial gain - net 2s, 30 - -
Other
comprehensive income - net (68 ) (22 )
TOTAL
COMPREHENSIVE INCOME FOR THE YEAR 6,825 5,486
Profit for the year attributable to:
Owners of the
parent company 4,587 3,814
Non-controlling
interests 2b,17 2,306 1,694
6,893 5,508
Total
comprehensive income for the year attributable to:
Owners of the
parent company 4,518 3,792
Non-controlling
interests 2b,17 2,307 1,694
6,825 5,486
BASIC AND
DILUTED EARNINGS PER SHARE
(in full
amount) 2x, 28
Net income per
share 46.72 38.85
Net income per
ADS (200 Series B shares per ADS) 9,344.39 7,7 6 0.60

The accompanying notes to the consolidated financial statements, form an integral part ofthese consolidated financial statements taken as a whole.

2

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

| | | Attributable
to owners of the parent company | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | | Retained Earnings | | | | | | | |
| Descriptions | Notes | Capital n stock | Additional paid-in capital | Treasury stock | | Other equity | | Appropriated | Unappropriated | Net | | Non- c ontrolling interests | | Total equity | |
| Balance, December
31, 2015 | | 5,040 | 2,935 | (3,804 | ) | 508 | | 15,337 | 55,120 | 75,136 | | 18,292 | | 93,428 | |
| Paid in capital for
associated companies | | - | - | - | | - | | - | - | - | | 63 | | 63 | |
| Cash dividends | 2w,28 | - | - | - | | - | | - | - | - | | (23 | ) | (23 | ) |
| Profit for the year | 1d,2b,17 | - | - | - | | - | | - | 4,587 | 4,587 | | 2,306 | | 6,893 | |
| Other comprehensive
income | 2f,2q,2s,2u,17 | - | - | - | | (68 | ) | - | - | (68 | ) | 1 | | (67 | ) |
| Balance, March 31,
2016 | | 5,040 | 2,935 | (3,804 | ) | 440 | | 15,337 | 59,707 | 79,655 | | 20,639 | | 100,294 | |

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

3

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

| | | Attributable
to owners of the parent company | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | | | | | Retained Earnings | | | | | | | |
| Descriptions | Notes | Capital stock | Additional paid-in
capital | Treasury stock | | Other equity | | Appropriated | Unappropriated | Net | | Non- controlling
interests | | Total equity | |
| Balance, January 1,
2015 | | 5,040 | 2,899 | (3,836 | ) | 381 | | 15,337 | 47,900 | 67,721 | | 18,271 | | 85,992 | |
| Cash dividends | 2w, 28 | - | - | - | | - | | - | - | - | | (699 | ) | (699 | ) |
| Profit for the year | 1d,2b,17 | - | - | - | | - | | - | 3,814 | 3,814 | | 1,694 | | 5,508 | |
| Other comprehensive
income | 2f,2q,2s,2u,17 | - | - | - | | (22 | ) | - | - | (22 | ) | - | | (22 | ) |
| Balance, March 31,
2015 | | 5,040 | 2,899 | (3,836 | ) | 359 | | 15,337 | 51,714 | 71,513 | | 19,266 | | 90,779 | |

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

4

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOW

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table of Contents

Notes 201 6 201 5
CASH FLOWS
FROM OPERATING ACTIVITIES
Cash receipts
from:
Customers 24,761 20,240
Other operators 1,829 1,521
Total cash
receipts of revenues 26,590 21,761
Interest income
received 472 307
Other cash
receipts (payments) - net (354 ) 114
Cash payments
for expenses (8,639 ) (8,137 )
Cash payments
to employees (2,344 ) (2,500 )
Payments for
corporate and final income taxes (1,318 ) (1,726 )
Payments for
interest costs (810 ) (469 )
Payment for
value added taxes - net (454 ) (77 )
Net cash
provided by operating activities 13,143 9,273
CASH FLOWS
FROM INVESTING ACTIVITIES
Proceeds from
sale of property and equipment 9 104 223
Proceeds from
insurance claims 9 12 24
Increase in
advances and other assets 10 (20 ) 85
Acquisition of
property and equipment 9 (5,827 ) (5,331 )
Acquisition of
intangible assets 11 (169 ) (326 )
Placements in
time deposit and assets available-for-sale 50 (236 )
Increase in
advances for purchases of property and equipment 271 (425 )
Acquisition of
long-term investments 8 (3 ) (2 )
Net cash
used in investing activities 5,582 (5,988 )
CASH FLOWS
FROM FINANCING ACTIVITIES
Proceeds from
bank loans and other loans 15,16 1,091 616
Capital
contribution of non-controlling interests in subsidiaries 63 -
Cash dividends
paid to non-controlling interests of subsidiaries (23 ) (699 )
Payments of bank loans and other loans 15,16 (817 ) (866 )
Net cash
used in financing activities 314 (949 )
NET INCREASE
IN CASH AND CASH EQUIVALENTS 7,875 2,336
EFFECT OF
EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS (254 ) 274
CASH AND
CASH EQUIVALENTS AT BEGINNING OF YEAR 3 28,116 17,672
CASH AND
CASH EQUIVALENTS AT END OF PERIOD 3 35,737 20,282

The accompanying notes to the consolidated financial statements, form an integral part ofthese consolidated financial statements taken as a whole.

5

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

N OTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL

a. Establishment and general information

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst” , which was established and operated commercially in 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies. Decree No. 7 was published in State Gazette No. 52 dated April 3, 1884.

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 18 ).

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H. Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about, among others, i n compliance with the Financial Services Authority Regulations and the Ministry of State-Owned Enterprises Regulations and Circular Letters, addition of main and supporting business activities of the Company, addition of special right of Series A Dwiwarna stockholders, revision regarding the change in authority limitation of the Board of Directors which requires approval from the Board of Commissioners in performing such managing activities of the Company as well as improvement in the editorial and systematic of Articles of Association related to the addition of Articles of Association substance based on notarial deed No.20 dated May 12, 2015 of Ashoya Ratam, S.H., MKn . The latest amendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01 .03 - 0938775 date d June 9, 2015 and MoLHR decision’s No. AHU-0936901.AH.01.02.Th.2015 dated June 9, 2015.

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities are to provide telecommunication network and telecommunication and information services, and to optimize the Company’s resources in accordance with prevailing regulations. In regards to achieving this objective, the Company is involved in the following activities:

a. Main business:

i. Planning, building, providing, developing, operating, marketing or selling , leasing , and maintaining telecommunications and information networks in a broad sense in accordance with prevailing regulations .

ii. Planning, developing, providing, marketing / selling , and improving telecommunications and information services in a broad sense in accordance with prevailing regulation s.

iii. Investing including equity capital in other companies in line with achieving the purposes and objectives of the Company .

b. Supporting business:

i. Providing payment transactions and money transferring services through telecommunications and information networks.

ii. Performing activities and other undertakings in connection with the optimization of the Company's resources, which among others, include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

iii. Collaborat ing with other parties in order to optimize the information, communication or technology resources owned by other parties as service provider in information, communication and technology industry as to achieving the purposes and objectives of the Company.

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

6

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

  1. Establishment and general information (continued)

The Company was granted several networks and/or services licenses by the G overnment of the Republic of Indonesia which are valid for an unlimited period of time as long as the Company complies with prevailing laws and fulfills the obligation stated in those licenses. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years. The Company is obliged to submit reports of networks and/or services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”).

The reports comprise information such as network development progress, service quality standard achievement, numbers of customers, license payment and universal service contribution, while for internet telephone services for public purpose, Internet Inter c onnection Service, and Internet Access Service, there are additional information s required such as operational performance, customer segmentation, traffic, and gross revenue.

Details of these licenses are as follows:

| License | License No. | Type of services | Grant
date/latest renewal
date |
| --- | --- | --- | --- |
| License to operate local fixed line and
basic telephone services network | 381/KEP/
M.KOMINFO/10/2010 | Local fixed line and
basic telephone services network | October 28, 2010 |
| License to operate fixed domestic long
distance and basic telephone services network | 382/KEP/
M.KOMINFO/10/2010 | Fixed domestic long
distance and basic telephone services network | October 28, 2010 |
| License to operate fixed international and
basic telephone services network | 383/KEP/
M.KOMINFO/10/2010 | Fixed international
and basic telephone services network | October 28, 2010 |
| License to operate fixed closed network | 398/KEP/
M.KOMINFO/11/2010 | Fixed closed network | November 12, 2010 |
| License to operate as internet service
provider | 83/KEP/DJPPI/ KOMINFO/4/2011 | Internet service
provider | April 7, 2011 |
| License to operate data communicationsystem
services | 169/KEP/DJPPI/
KOMINFO/6/2011 | Data communication
system services | June 6, 2011 |
| License to operate packet switched based
local fixed line network | 331/KEP/
M.KOMINFO/07/2011 | Packet switched
based local fixed line network | July 27, 2011 |
| License to operate network access point | 331/KEP/
M.KOMINFO/09/2013 | Internet
connection services | September 24, 2013 |
| License to operate internet telephone services
for public purpose | Kepdirjen PPI No.
127 Tahun 2016 | ITKP services | March 30, 2016 |

7

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and E mployees

  1. Board of Commissioners and Directors

Based on resolutions made at Annual General Meeting (“AGM”) of Stockholders of the Company as covered by notarial deed No. 26 of of Ashoya Ratam, S.H., MKn., dated on April 17, 2015, and the Extraordinary General Meeting (“E GM ”) as covered by notarial deed No. 35 of Ashoya Ratam, S.H., MKn., dated on December 19, 2014 , t he composition of the Company’s Board of Commissioners and Directors as of March 31, 2016 and December 31 , 2015, respectively, w ere as follows:

March 31, 2016 December 31, 2015
President
Commissioner Hendri Saparini Hendri Saparini
Commissioner Dolfie Othniel Fredric Palit Dolfie Othniel Fredric Palit
Commissioner Hadiyanto Hadiyanto
Commissioner Margiyono Darsasumarja Margiyono Darsasumarja
Independent
Commissioner Rinaldi Firmansyah Rinaldi Firmansyah
Independent
Commissioner Parikesit Suprapto Parikesit Suprapto
Independent
Commissioner Pamiyati Pamela Johanna Pamiyati Pamela Johanna
President
Director Alex Janangkih Sinaga Alex Janangkih Sinaga
Director
of Finance Heri Sunaryadi Heri Sunaryadi
Director
of Innovation and Strategic Portfolio Indra Utoyo Indra Utoyo
Director
of Enterprise and Business Service Muhammad Awaluddin Muhammad Awaluddin
Director
of Wholesale and International Services Honesti Basyir Honesti Basyir
Director
of Human Capital Management Herdy Rosadi Harman Herdy Rosadi Harman
Director
of Network, Information Technology and Solution Abdus Somad Arief Abdus Somad Arief
Director
of Consumer Services Dian Rachmawan Dian Rachmawan
  1. Audit Committee and Corporate Secretary

The composition of the Company’s Audit Committee and the Corporate Secretary as of December 31 , 2015 and 2014 , were as follows:

2016 2015
Chair Rinaldi Firmansyah Rinaldi Firmansyah
Secretary Tjatur Purwadi Tjatur Purwadi
Member Parikesit Suprapto Parikesit Suprapto
Member Dolfie Othniel Fredric Palit Dolfie Othniel Fredric Palit
Corporate Secretary Andi Setiawan Andi Setiawan

8

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

b. Company’s Board of Commissioners, Directors, Audit Committee, Corporate Secretary and Employees (continued)

  1. Employees

As of March 31, 2016 and December 31, 2015 , the Company and subsidiaries (“ Group ”) had 24,418 employees and 2 4,785 employees (unaudited), respectively.

c. Public offering of securities of the Company

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were wholly-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

To comply with Law No. 1/1995 on Limited Liability Companies, at the AGM of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

9

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

c. Public offering of securities of the Company (continued)

Based on the decision of the EGM of the Company on December 21, 2005, the AGM of the Company on June 29, 2007, dated June 20, 2008, and dated May 19, 2011 the Company's shareholders approve each plan phase I, II, III and IV to repurchase Series B shares ( Note 20).

During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). O n July 30, 2013, the Company has sold all such shares (Note 20).

At the AGM held on April 19, 2013 as covered by notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam, S.H., MKn., the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Note 20).

At the AGM held on April 19, 2013, the minutes of which are covered by notarial deed No.38 of Ashoya Ratam, S.H . , MKn . , the stockholders approved the Company’s 5-for-1 stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares .

On May 16 and June 5, 2014, the C ompany deregistered from Tokyo Stock Exchange (“TSE”) and delisted from the LSE, respectively.

As of March 3 1 , 2016 , all of the Company’s Series B shares are listed on the IDX and 39.719.934 ADS shares are listed on the NYSE (Note 18).

On June 25 , 2010 the Company issued the second rupiah bonds with a nominal amount of Rp 1,005 billion for Series A, a five-year period and Rp 1,995 billion for Series B, a ten-year period, respectively, are listed on the IDX (Note 16b.i).

On June 16, 2015, the Company issued Continuous Bonds I Telkom Phase I 2015, with a nominal amount Rp2,200 billion for Series A, a seven-year period, Rp2,100 billion for Series B, a ten-year period, Rp1,200 billion for Series C, a fifteen-year period and Rp1,500 billion for Series D, a thirty-year period, respectively, are listed on the IDX (Note 16b.i).

On December 21, 2015, the Company has sold the remaining shares of t reasury s tock phase III (Note 20).

d. Subsidiaries

As of March 31, 2016 and 2015 , the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d) :

10

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

d. Subsidiaries (continued)

(i) Direct subsidiaries :

| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the Company | Year of start
of commercial operations | Percentage of
ownership interest — March 31, 201 6 | December 31, 201 5 | Total assets before
elimination — March 31, 201 6 | December 31, 201 5 |
| --- | --- | --- | --- | --- | --- | --- |
| PT Telekomunikasi Selular ( “Telkomsel” ) Jakarta,
Indonesia | Telecommunication - provides telecommunication facilities
and mobile cellular services using Global Systems for Mobile Communication
(“GSM”) technology/May 26, 1995 | 1995 | 65 | 65 | 93 , 925 | 84,086 |
| PT Dayamitra Telekomunikasi ( “Dayamitra” ), Jakarta,
Indonesia | Telecommunication/May 17, 2001 | 1995 | 100 | 100 | 9,647 | 9,341 |
| PT Multimedia Nusantara ( “Metra” ), Jakarta,
Indonesia | N etwork telecommunication services and multimedia/ May 9, 2003 | 1998 | 100 | 100 | 9,089 | 8,563 |
| PT Telekomunikasi Indonesia International ( “TII” ), Jakarta, Indonesia | Telecommunication/ July 31, 2003 | 1995 | 100 | 100 | 5,848 | 5,604 |
| PT Telkom Akses ( “Telkom Akses” ), Jakarta,
Indonesia | Construction, service and trade in the field of
telecommunication/November 26, 2012 | 2013 | 100 | 100 | 4,177 | 3,696 |
| PT Graha Sarana Duta ( “GSD” ), Jakarta,
Indonesia | Leasing of offices and providing building management and
maintenance services, civil consultant and developer/April 25, 2001 | 1982 | 99,99 | 99.99 | 3,729 | 3,581 |
| PT P INS Indonesia ( “P INS ” ) previously PT Pramindo Ikat Nusantara Jakarta,
Indonesia | Telecommunication construction and
services/August 15, 2002 | 1995 | 100 | 100 | 3,326 | 2,960 |
| PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) Jakarta, Indonesia | Construction, service and trade in the field of
telecommunication/ January 16, 2014 | 2014 | 100 | 100 | 818 | 647 |
| PT Patra Telekomunikasi Indonesia ( “Patrakom” ) Jakarta, Indonesia | Telecomunicatio n- provides satellite communication system, services and
facilities/ September 28, 1995 | 1996 | 100 | 100 | 479 | 472 |

11

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

d. Subsidiaries (continued)

(i) Direct subsidiaries : (continued)

| Subsidiary/place
of incorporation | Nature of
business/ date of incorporation or acquisition by the Company | Year of start
of commercial operations | Percentage of
ownership interest — March 31, 201 6 | December 31, 201 5 | Total assets
before elimination — March 31, 201 6 | December 31, 201 5 |
| --- | --- | --- | --- | --- | --- | --- |
| PT Napsindo Primatel Internasional ( “Napsindo” ), Jakarta,
Indonesia | Telecommunication - provides Network Access Point (NAP),
Voice Over Data (VOD) and other related services/December 29, 1998 | 1999; ceased
operations on January 13, 2006 | 60 | 60 | 5 | 5 |

(ii) Indirect subsidiaries:

.

| Subsidiary/place of incorporation | Nature of
business/date of incorporation or acquisition by the Company | Year of start
of commercial operations | Percentage ofownership
interest , — March 31 , 201 6 | December 31 , 201 5 | Total assets before
elimination — March 31, 201 6 | December 31, 201 5 |
| --- | --- | --- | --- | --- | --- | --- |
| PT Sigma Cipta Caraka ( “Sigma” ), Tangerang,
Indonesia | Information technology service – system implementation
and integration servic, eoutsourcing and software license maintenance/May
1,1987 | 1988 | 100 | 100 | 3,923 | 3,587 |
| Telekomunikasi Indonesia International Pte. Ltd., Singapore | Telecommunication/December 6, 2007 | 2008 | 100 | 100 | 1,776 | 1,618 |
| PT Infomedia Nusantara ( “Infomedia” ), Jakarta,
Indonesia | Data and information service – provides telecommunication
information services and other information services in the form of print and
electronic media and call center services/September 22,1999 | 1984 | 100 | 100 | 1,660 | 1,622 |
| PT Telkom Landmark Tower ( “TLT” ), Jakarta,
Indonesia | Service for property development and management/February
1, 2012 | 2012 | 55 | 55 | 1,310 | 1,245 |
| Telekomunikasi Indonesia International ( “TL” )
S.A., Timor Leste | Telecommunication/September 11, 2012 | 2012 | 100 | 100 | 806 | 854 |
| PT Finnet Indonesia ( “Finnet” ), Jakarta , Indonesia | Information technology services/October 31, 2005 | 2006 | 60 | 60 | 681 | 513 |
| PT Metra Digital Media ( “MD Media” ), Jakarta,
Indonesia | Directory information services/January 22, 2013 | 2013 | 99,99 | 99.99 | 628 | 618 |

12

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

d. Subsidiaries (continued)

(ii) Indirect subsidiaries : (continued)

| Subsidiary/place of
incorporation | Nature of business/date of
incorporation or acquisition by the Company | Year of start of commercial
operations | Percentage of ownership
interest , — March 31 , 201 6 | December 31, 201 5 | Total assets before
elimination — March 31, 201 6 | December 31, 201 5 |
| --- | --- | --- | --- | --- | --- | --- |
| Telekomunikasi Indonesia
International Ltd., Hong Kong | Telecommunication/December
8, 2010 | 2010 | 100 | 100 | 329 | 326 |
| PT Metra Digital Investama ( “MDI” ) previously PT
Metra Media , Jakarta, Indonesia | Trading and/or providing service related to
information and tehnology multimedia, entertainment and
investment/January 8, 2013 | 2013 | 99,99 | 99. 99 | 329 | 4 |
| Telekomunikasi Indonesia
Internasional Pty Ltd. (“Telkom, Australia”) Australia | Telecommunication/January
9, 2013 | 2013 | 100 | 100 | 183 | 171 |
| PT Metra Plasa ( “Metra
Plasa” ), Jakarta, Indonesia | Network & e-commerce
services/April 9, 2012 | 2012 | 60 | 60 | 171 | 85 |
| PT Graha Yasa Selaras( “GYS” ), Jakarta, Indonesia | Tourism service/April 27,
2012 | 2012 | 51 | 51 | 165 | 160 |
| PT Nusantara Sukses Investasi ( ”NSI” ) , Jakarta, Indonesia | S e rvice
and trading / | 2014 | 99.99 | 99.99 | 164 | 165 |
| PT Administrasi Medika ( “Ad
Medika” ), Jakarta, Indonesia | Health insurance
administration services/February 25, 2010 | 2002 | 75 | 75 | 162 | 160 |
| PT MetraNet ( “Metranet” ), Jakarta, Indonesia | Multimedia portal service/
April 17, 2009 | 2009 | 99.99 | 99.99 | 65 | 66 |
| Telekomunikasi Indonesia
International ( “Telkom USA ” ) Inc. USA | Telecommunication/December
11, 2013 | 2014 | 100 | 100 | 56 | 52 |
| PT Sarana Usaha
Sejahtera Insanpalapa ( ”TelkoMedika” ) , Jakarta,
Indonesia | Health services,
medicine services including pharmacies, laboratories and other health
care support/November 30, 2015 | 2008 | 75 | 75 | 52 | 49 |
| PT Pojok Celebes Mandiri ( “PCM” ), Jakarta, Indonesia | Tour agent/bureau
services/August 16, 2013 | 2008 | 51 | 51 | 16 | 18 |
| PT Nusantara Sukses
Sarana ( ”NSS” ) , Jakarta, Indonesia | Building and hotel
management service, and other services/ September
1, 2014 | - | 99.99 | 99.99 | - | - |

13

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1. GENERAL (continued)

d. Subsidiaries (continued)

(ii) Indirect subsidiaries: (continued)

| Subsidiary/place of
incorporation | Nature of
business/date of incorporation or acquisition by the Company | Year of start of
commercial operations | Percentage of
ownership interest — March 31, 201 6 | December 31, 201 5 | Total assets before
elimination — March 31, 201 6 | December 31, 201 5 |
| --- | --- | --- | --- | --- | --- | --- |
| PT
Nusantara Sukses Realti ( ”NSR” ), Jakarta, Indonesia | Service
and trading/September 1, 2014 | - | 99.99 | 99.99 | - | - |
| PT
Satelit Multimedia Indonesia ( “SMI” ), Jakarta, Indonesia | Satellite
services/March 25, 2013 | 2013 | 99,99 | 99.99 | 11 | 13 |
| PT
Metra TV ( “Metra TV” ), Jakarta, Indonesia | Subscription-broadcasting services/ January
8, 2013 | 2013 | 99.93 | 99.83 | - | - |

(a) Metra

On November 30, 2015 Metra acquired 13.850 shares of TelkoMedika (equivalent to 75% ownership) with acquisition cost of Rp69.5 billion. TelkoMedika engaged in health services, provision of services and medicines, including the establishment of pharmacies, hospitals, medical centers, clinics, or health services and other support.

( b ) Sigma

Based on Notarial Deed Utiek Rochmuljati Abdurachman, SH., MLI, MKn., No. 09 dated December 18, 2015, which was approved by Menkumham by Letter No. AHU-AH.01.03-09904427 dated December 22, 2015, Sigma purchased 55% shares of PT Media Nusantara Global Data ("MNDG") which is engaged in data center services.

The acquisition cost amounted to Rp45 billion and the fair value of identifiable net assets amounted to Rp30 billion resulting in a goodwill of Rp15 billion (Note 11).

(c) Telin

On May 19, 2015, Pachub Acquisition Co. was incorporated, with Telekomunikasi Indonesia International (USA) obtaining 100% direct ownership.

On May 29, 2015, Telkom USA and Pachub Acquisition Co entered into an agreement and plan of merger with AP Teleguam Holdings, Inc. As of the date of the issuance of these consolidated financial statements, the plan of merger is still being evaluated by the local authorities (United States).

e. Authorization for the issuance of the consolidated financial statements

The consolidated financial statements were prepared and approved for issuance by the Board of Directors on April 21, 2016.

14

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements prepared in accordance with Financial Accounting Standards ("SAK") in Indonesia, which includes the Statement of Financial Accounting Standards ("PSAK") in Indonesia and the Interpretation of Financial Accounting Standards ("ISAK") in Indonesia issued by the Financial Accounting Standards Board Association accountant Indonesia and the Capital Market Supervisory Agency and Financial Institution (Bapepam-LK) No. VIII.G.7 regarding "Presentation and Disclosure of Financial Statements of Public Company", which is enclosed in the letter KEP-347 / BL / 2012.

a. Basis of preparation of financial statements

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts, which are measured using the basis mentioned in the relevant notes herein.

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian rupiah (“Rp”), unless otherwise stated.

Accounting S tandards I ssued but not yet E ffective

Effective January 1, 2017 :

· Amendments to PSAK 1: Presentation of Financial Statements on Disclosure Initiative.

The amendments provide clarification on the application of the requirements of materiality, the flexibility of systematic order of the notes to the financial statements and the identification of significant accounting policies.

· ISAK 31: Interpretation on the Scope of PSAK 13: Investment Property.

The ISAK provides an interpretation of the characteristics of the building used as part of the definition of investment property in PSAK 13: Investment Property. The building as investment property refer to structures that have physical characteristics generally associated as a building with the walls, floors, and roofs are attached to the assets.

b. Principles of consolidation

The consolidated financial statements consist of the financial statements of the Company and the subsidiaries over which it has control. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has the power over the investee, exposure or rights, to variable returns from its involvement with the investee, and the ability to use its power over the investee to affect its returns.

The Group re-assesses whether it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control over the subsidiary. Assets, liabilities, income and expenses, of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gain control until the date the Group ceases to control the subsidiary.

15

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

b. Principles of consolidation (continued)

Profit or loss and each component of other comprehensive income (“OCI”) are attributed to the equity holders of the Company and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

Significant intercompany balances and transactions have been eliminated in the consolidated financial statements.

In case of loss of control over a subsidiary, the Group:

· derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts on the date when it loses control;

· derecognizes the carrying amounts of any non-controlling interests of its former subsidiary on the date when it loses control;

· recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

· recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

· recognizes any surplus or deficit in profit or loss that is attributable to the Group.

c. Transactions with related parties

The Group has transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part y which is considered as a related party is a person or entity that is related to the entity that is preparing its financial statements.

Under the Regulation of Bapepam-LK No.VIII.G.7, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, t he Group in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of t he Group. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

d. Business combinations

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

16

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

d. Business combinations (continued)

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed. If the fair value of net assets acquired is in excess of the aggregate consideration transferred, the Group re-assess whether it has correctly identified all of the assets acquired and all of the liabilities assumed, and reviews the procedures used to measure the amounts to be recognized at the acquisition date. If the re-assessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognized in profit and loss.

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

At the initial application of PSAK 38 (Revised 2012), all balances of the Difference In Value of r estructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

17

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

e. Cash and cash equivalents

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with original maturities of three months or less at the time of placement.

Time deposits with maturities of more than three months but not more than one year are presented as part of “O ther C urrent F inancial A ssets” in the consolidated statement of financial position .

f. Investments in associated companies

An associate is an entity over which the Group (as investor) has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but does not include control or joint control over those operating policies. The considerations made in determining significant influence are similar to those necessary to determine control over subsidiaries.

The Group’s investments in its associates are accounted for using the equity method.

Under the equity method, the investment in an associate is initially recognized at cost. The carrying amount of the investment is adjusted to recognize changes in the investor’s share of the net assets of the associate since the acquisition date. On acquisition of the investment, any difference between the cost of the investment and the entity's share of the net fair value of the investee's identifiable assets and liabilities is accounted for as follows:

a. Goodwill relating to an associate or a joint venture is included in the carrying amount of the investment and is neither amortized nor individually tested for impairment.

b. Any excess of the entity's share of the net fair value of the investee's identifiable assets and liabilities over the cost of the investment is included as income in the determination of the entity's share of the associate or joint venture's profit or loss in the period in which the investment is acquired.

The consolidated statements of profit or loss and other comprehensive income reflect the Group’s share of the results of operations of the associate. Any change in the other comprehensive income of the associate is presented as part of other comprehensive income. In addition, when there has been a change recognized directly in the equity of the associate, the Group recognizes it share of the change in the consolidated statements of changes in equity. Unrealized gain and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate.

The Group determines at each reporting date whether there is any objective evidence that the investments in associated companies are impaired. If there is, the Group calculates and recognizes the amount of impairment as the difference between the recoverable amount of the investments in the associated companies and their carrying value.

These assets are included in “Long-term Investments” in the consolidated statements of financial position.

The functional currency of PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”), and Telin Malaysia is the Malaysian ringgit (“MYR”). For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of “ translation adjustment ” in the equity section of the consolidated statements of financial position.

18

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

g. Trade and other receivables

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of the outstanding amounts. Receivables are written off in the year they are determined to be uncollectible.

h. Inventories

Inventories consist of components, which are subsequently expensed or reclassified into property and equipment upon use. Components represent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, handsets, set top boxes, wireless broadband modems, and blank prepaid vouchers.

The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognized at the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

Cost is determined using the weighted average method.

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items.

i. Prepaid expenses

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

j. Assets held for sale

Assets (or disposal groups) are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased .

19

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

k. Intangible assets

Intangible assets mainly consist of software and license. Intangible assets are recognized if it is highly probable that the expected future economic benefits that are attributable to each asset will flow to the Group, and the cost of the asset can be reliably measured.

Intangible assets are stated at cost less accumulated amortization and impairment losses , if any . Intangible assets are amortized over their estimated useful lives. The Group estimates the recoverable value of its intangible assets. When the carrying amount of an intangible asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount.

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the intangible assets as follows:

Years
Software 3-6
License 3-20
Other intangible assets 1-30

Intangible assets are derecognized on disposal, or when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated s tatement of profit or loss and other comprehensive income.

l. Property and equipment

Property and equipment are stated at cost less accumulated depreciation and impairment losses.

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition, and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

Property and equipment, except land rights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

Years
Buildings 15-40
Leasehold improvements 2 -15
Switching equipment 3- 15
Telegraph, telex and data communication equipment 5-15
Transmission installation and equipment 3-25
Satellite, earth station and equipment 3 -20
Cable network 5 -25
Power supply 3-20
Data processing equipment 3-20
Other telecommunications peripherals 5
Office equipment 2-5
Vehicles 4-8
Asset Customer Premise s Equipment (“CPE”) 4-5
Other equipment 2- 5

Significant expenditures related to leasehold improvements are capitalized and depreciated over the lease term.

20

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

l. Property and equipment (continued)

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimate d amount that t he Group would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset is already of the age and in the condition expected at the end of its useful life.

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless, (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measurable.

Major spare parts and standby equipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statement of financial position and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated s tatement of profit or loss and other comprehensive income.

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If the computer software is independent from its computer hardware, it is recorded as part of intangible assets.

The cost of maintenance and repairs is charged to the consolidated s tatement of profit or loss and other comprehensive income as incurred. Significant renewals and betterments are capitalized.

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset are, capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.

m. Leases

In determining whether an arrangement is, or contains a lease, the Group performs an evaluation over the substance of the arrangement. A lease is classified as a finance lease or operating lease based on the substance, not the form of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.

Assets and liabilities under a finance lease are recognized in the consolidated statement of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Group are added to the amount recognized as assets.

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the year in which they are incurred.

21

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

m. Leases (continued)

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that t he Group will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease terms and their economic useful lives.

Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

n. Deferred charges - land rights

C osts incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized . Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the legal term of the land rights or the economic life of the land.

o. Trade payables

Trade payables are obligations to pay for goods or services that have been acquired from suppliers in the ordinary course of business. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if this period is longer). If not, they are presented as non-current liabilities.

Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.

p. Borrowings

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated s tatement of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method.

Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be draw n down . In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.

22

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

q. Foreign currency translations

The functional currency and the recording currency of t he Group are both the Indonesian rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte., Singapore, and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S. dollars and Telekomunikasi Indonesia International, Pty. Ltd., Australia whose accounting records is maintained in Australian dollars . Transactions in foreign currencies are translated into Indonesian rupiah at the rates of exchange prevailing at transaction date. At the consolidated statement of financial position date, monetary assets and liabilities denominated in foreign currencies are translated into Indonesian rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statement of financial position date, as follows (in full amount) :

March 31, 2016 — Buy Sell December 31, 2015 — Buy Sell
U.S . dollar (“US$”)
1 13,255 13,265 13,780 13,790
Australian dollar (“AU$”) 1 10,167 10,180 10,076 10,092
Euro 1 10,051 15,066 15,049 15,064
Yen 1 118.00 118.00 114.47 114.56

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated s tatement of profit or loss and other comprehensive income of the current year, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

r. Revenue and expense recognition

i. Cellular and fixed wireless telephone revenues

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

· Airtime and charges for value added services are recognized based on usage by subscribers.

· Monthly subscription charges are recognized as revenues when incurred by subscribers.

Revenues from prepaid service, which consist of the sale of starter packs (also known as SIM cards and start-up load vouchers) and pulse reload vouchers, are recognized initially as unearned income and recognized as revenue based on total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

ii. Fixed line telephone revenues

Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

R evenue s from fixed line installations are deferred and recognized as revenue on the straight-line basis over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the term of the customer relationships is 18 years. Starting 2015, revenues from fixed line installation are not deferred, and recognized as revenue when received as the amount is not significant.

23

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

r. Revenue and expense recognition (continued)

iii. Interconnection revenues

R evenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operators’ subscriber calls to t he Group’ s subscribers (incoming) and calls between subscribers of other operators through t he Group’ s network (transit).

iv. Data, internet and information technology service revenues

Revenues from data communication and internet are recognized based on service activity and performance which are measured by the duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

Revenue from computer software development service is recognized using the percentage-of-completion method.

v. Network revenues

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

vi. Other telecommunications revenues

Revenues from sales of handsets or other telecommunication equipment are recognized when delivered to customers.

Revenues from tower lease are recognized on straight-line basis over the lease period in accordance with the agreement with the customers.

Revenues from other telecommunications services are recognized when services are rendered to customers.

24

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

r. Revenue and expense recognition (continued)

v i i. Multiple-element arrangements

Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

v i ii. Agency relationship

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when t he Group act s as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) when, in substance, t he Group has act ed as agents and earned commission from the suppliers of the goods and services sold.

ix. Customer loyalty programme

The Group operates a loyalty programme, which allows customers to accumulate points for every certain multiple of the telecommunication services usage. The points can be rede e med in the future for free or discounted products or services, provided other qualifying conditions are achieved.

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points . Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

x. Expenses

Expenses are recognized as they are incurred.

s. Employee benefits

i . Short-term employee benefits

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Group.

i i . Post-employment benefit plans and other long-term employee benefits

Post-employment benefit plans consist of funded and unfunded defined benefit pension plans, defined contribution pension plan, other post-employment benefits, post-employment health care benefit plan, defined contribution health care benefit plan and obligations under the Labor Law.

Other long-term employee benefits consist of Long Service Awards (“LSA”), Long Service Leave (“LSL”), and pre-retirement benefits.

The cost of providing benefits under post-employment benefit plans and other long-term employee benefits calculation is performed by an independent actuary using the projected unit credit method.

25

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

s. Employee benefits (continued)

i i . Post-employment benefit plans and other long-term employee benefits (continued)

The net obligations in respect of the defined pension benefit plans and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods less the fair value of plan assets. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of Government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there are no deep markets for high quality corporate bonds.

Plan assets are assets owned by defined benefit pension and post-retirement health care benefits as well as qualifying insurance policy. The assets measured at their fair value as of reporting dates. The fair value of qualifying insurance policy is deemed to be the present value of the related obligations (subject to any reduction required if the amounts receivable under the insurance policies are not recoverable in full).

Remeasurement, comprising of actuarial gain and losses, the effect of the asset ceiling (excluding amounts included in net interest on the net defined benefit liability (asset)) and the return on plan assets (excluding amounts included in net interest on the net defined benefit liability (asset)) are recognized immediately in the consolidated statements of financial position with a corresponding debit or credit to retained earnings through OCI in the period in which they occur. Remeasurements are not classified to profit or loss in subsequent periods.

P ast service costs are recogni z ed immediately in profit or loss on the earlier of:

· The date of plan amendment or curtailment; and

· The date that the Group recognized restructuring-related costs

Net interest is calculated by applying the discount rate to the net defined benefit liability or assets.

Gain or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such as that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

Gain or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligation for part or all of the benefits provided under a defined benefit plan (other than the payment of benefit in accordance with the program and included in the actuarial assumptions).

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and, as such are included in personnel expenses as they become payable.

iii . Share-based payments

The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ services rendered which are compensated with the Company’s shares is recognized as an expense in the consolidated statements of profit or loss and other comprehensive income and credited to additional paid-in capital at the grant date.

26

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

s. Employee benefits (continued)

iv. Early retirement benefits

Early retirement benefits are accrued at the time the Company and subsidiaries makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

t. Income tax

Current and deferred income tax es are recognized as income or an expense and included in the consolidated statements of profit or loss and other comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is recognized directly in equity .

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.

The Group recognizes deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Group also recognizes deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

The carrying amount of deferred tax asset is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilized.

Deferred tax assets and liabilities are offset in the consolidated statement of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

Amendment to tax obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional tax es and penalty imposed through an SKP are recogni z ed in the current year profit or loss , unless objection/appeal is taken . The additional tax es and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.

Final income tax on construction services and lease are presented as part of “O ther E xpenses ” .

u. Financial instruments

The Group classifies financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.

i. Financial assets

The Group classifies its financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

27

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

u. Financial instruments (continued)

i. Financial assets (continued)

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognized on the trade date, i.e., the date that the Group commit to purchase or sell the assets.

The Group’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables and other non-current financial assets.

a. Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated s tatement of profit or loss and other comprehensive income in the period in which they arise. Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of “ O ther C urrent F inancial A ssets” in the consolidated statement of financial position .

b. Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.

Loans and receivables consist of, among other things, cash and cash equivalents, other current financial assets , trade and other receivables, and other non-current assets (long-term trade receivables and restricted cash) .

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

c. Held-to-maturity financial assets

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities on which management has the positive intention and ability to hold to maturity, other than:

a) those that the Group, upon initial recognition, designates as at fair value through profit or loss;

b) those that the Group designates as available-for-sale; and

c) those that meet the definition of loans and receivables.

No financial assets were classified as held-to-maturity financial assets as of March 31, 2016 and December 31, 2015 .

d. Available-for-sale financial assets

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite periods of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets consist of available-for-sale securities which are recorded as part of “O ther C urrent F inancial A ssets” in the consolidated statement of financial position.

28

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

u. Financial instruments (continued)

i. Financial assets (continued)

d. Available-for-sale financial assets (continued)

Available-for-sale securities are stated at fair value. Unrealized holding gain or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statement of financial position until realized. Realized gain or losses from the sale of available-for-sale securities are recognized in the consolidated statement of profit or loss and other comprehensive income, and are determined on the specific identification basis.

ii. Financial liabilities

The Group classifies its financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

The Group’s financial liabilities include trade and other payables, accrued expenses, loans and other borrowings , and other liabilities. Loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligations under finance leases.

a. Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

No financial liabilities were categorized as held for trading as of March 31, 2016 and December 31, 2015 .

b. Financial liabilities measured at amortized cost

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost are trade and other payables, accrued expenses, loans and other borrowings, and other liabilities. Loans and other borrowings consist of short-term bank loans, two-step loans, bonds and notes, long-term bank loans and obligations under finance leases.

iii. Offsetting financial instruments

Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle them on a net basis, or realize the assets and settle the liabilities simultaneously. The right of set-off must not be contingent on a future event and must be legally enforceable in all of the following circumstances:

a. the normal course of business;

b. the event of default; and

c. the event of insolvency or bankruptcy of the Group and all of the counterparties.

29

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

u. Financial instruments (continued)

iv. Fair value of financial instruments

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include using recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same, a discounted cash flow analysis or other valuation models.

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 38 .

v. Impairment of financial assets

The Group assesses the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial assets. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

For financial assets carried at amorti z ed cost, the Group first assesses whether impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recogni z ed are not included in the collective assessment of impairment.

The amount of any impairment loss identified is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account and the loss is recogni z ed in profit or loss.

For available-for-sale financial assets, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired. When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

vi. Derecognition of financial instrument

The Group derecognize s a financial asset when the contractual rights to the cash flows from the financial asset expire, or when t he Group transfer s substantially all the risks and rewards of ownership of the financial asset.

The Group derecognize s a financial liability when the obligation specified in the contract is discharged or cancelled or expired.

30

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

v. Treasury stock

Reacquired Company shares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value at grand date . The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.

w. Dividends

Dividend for distribution to the stockholders is recognized as a liability in the consolidated financial statements in the year in which the dividend is approved by the stockholders. The interim dividend as a liability based on the Board of Directors’ decision supported by the approval from the Board of Commissioners.

x. Basic earnings per share and earnings per ADS

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying basic earnings per share by 200, the number of shares represented by each ADS.

The Company does not have potentially dilutive financial investments.

y. Segment information

The Group's segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Group' s chief operating decision maker i.e., the Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available.

z. Provision

Provisions are recognized when the Group has present obligations (legal or constructive) arising from past events and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and the amount can be measured reliably.

Provisions for onerous contracts are recognized when the contract becomes onerous for the lower of the cost of fulfilling the contract and any compensation or penalties arising from failure to fulfill the contract.

aa. Impairment of non-financial assets

The Group assesses, at the end of each reporting period, whether there is an indication that an asset may be impaired. If such indication exists, the recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the Cash-Generating Unit (“CGU”) to which the asset belongs (“the asset’s CGU”).

The recoverable amount of an asset (either individual asset or CGU) is the higher of the asset’s fair value less costs to sell and its value in use (“VIU”). Where the carrying amount of the asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated net future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

31

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

aa. Impairment of non-financial assets (continued)

In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, the Group uses an appropriate valuation model to determine the fair value of the asset. These calculations are corroborated by valuation multiples or other available fair value indicators.

Impairment losses of continuing operations are recognized in profit or loss under “Depreciation and A mortization” in the consolidated s tatement s of profit or loss and other comprehensive income.

An assessment is made at the end of each reporting period as to whether there is any indication that previously recognized impairment losses for an asset , other than goodwill , may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognized impairment loss for an asset , other than goodwill , is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited such that the carrying amount of the asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have been determined, net of depreciation, had no impairment been recognized for the asset in prior periods. Reversal of an impairment loss is recognized in profit or loss.

Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment loss relating to goodwill cannot be reversed in future periods.

a b . Critical Accounting Estimates and Judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

32

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

a b . Critical accounting estimates and judgements (continued)

i. Retirement benefits

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.

The Group determines the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Group considers the interest rates of G overnment bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

If there is an improvement in the ratings of such G overnment bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 30 and 31 .

ii. Useful lives of property and equipment

The Group estimate the useful lives of their property and equipment based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior. The estimates of useful lives of property and equipment are based on the Group’s collective assessment of industry practice, internal technical evaluation and experience with similar assets.

The Group review estimates of useful lives at least each financial year end and such estimates are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

Details of the nature and carrying amount of property and equipment are disclosed in Note 9 .

iii. Provision for impairment of receivables

The Group assess es whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisions are adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount of provision for impairment of receivables are disclosed in Note 5 .

iv. Income taxes

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Group recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 27 .

33

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 . CASH AND CASH EQUIVALENTS

The breakdown of cash and cash equivalents is as follows:

March 31, 2016 December 31, 2015
Balance Balance
Currency Original currency (in millions) Rupiah equivalent Original currency (in millions) Rupiah equivalent
Cash
on hand Rp - 61 - 10
Cash
in banks
Related
parties
PT
Bank Mandiri
(Persero)
Tbk (“Bank Mandiri”) Rp - 862 - 672
US$ 36 482 51 707
JPY 11 1 11 1
EUR 1 9 1 8
HKD 1 1 1 1
AUD 0 0 0 0 0
PT
Bank Negara Indonesia (Persero) Tbk (“BNI”) Rp - 396 - 508
US$ 12 155 22 299
EUR 5 72 5 72
SGD 0 0 0 0
PT
Bank Rakyat Indonesia (Persero) Tbk (“BRI”) Rp - 167 - 140
US$ 4 50 11 155
Others Rp - 19 - 14
US$ 0 0 0 0
Sub-total 2,214 2 , 577
Third
parties
Standard
Chartered Bank (“SCB”) Rp - 0 - 0 0
US$ 21 282 31 430
SGD 3 28 1 13
PT
Bank Muamalat
Indonesia
Tbk (“Bank Muamalat”) Rp - 140 - 61
US$ 0 1 27 373
The
Hongkong and Shanghai Banking Corporation Ltd. (“HSBC”) US$ 8 112 8 110
HKD 5 9 10 18
SGD 0 1 1 6
Citibank,
N.A. (“Citibank”) Rp - 16 - 103
US$ 3 46 2 26
EUR 0 2 0 4
PT
Bank Permata (“Bank Permata”) Rp - 13 - 12
US$ 7 93 0 0
Others
(each below Rp75 billion) Rp - 164 - 86
US$ 1 14 1 15
EUR 0 1 0 0
AUD 0 0 1 13
TWD 13 5 19 8
MYR 0 0 0 0
HKD 0 0 0 0
MOP 0 0 0 0
Sub-total 927 1 , 278
Total
cash in banks 3,141 3,855
Time
deposits
Related
parties
BNI Rp - 5,856 - 3,031
BRI Rp - 1,945 - 2,831
Bank
Mandiri Rp - 1,354 - 2,863
PT
Bank Tabungan Negara (Persero) Tbk (“Bank BTN”) Rp - 2,379 - 885
Sub-total 15,152 12,45 1

34

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 . CASH AND CASH EQUIVALENTS (continued)

March 31, 2016 December 31, 2015
Balance Balance
Currency Original currency (in millions) Rupiah equivalent Original currency (in millions) Rupiah equivalent
Time deposits
(continued)
Third parties
PT Bank Pembangunan
Daerah Jawa Barat dan Banten (“BJB”) Rp - 3,571 - 1,884
US$ 15 192 10 138
PT Bank OCBC NISP
Tbk (“OCBC NISP”) Rp - 3,538 - 950
PT Bank Bukopin Tbk (“Bank
Bukopin”) Rp - 2,466 - 1,173
US$ 43 568 55 759
PT Bank Mega Tbk
(“Bank Mega”) Rp - 1,452 - 1,265
US$ 37 493 70 960
Bank Permata Rp - 2,319 - 1,692
PT Bank UOB
Indonesia (“UOB”) Rp - 1,175 - 300
SCB Rp - - - 550
PT Bank CIMB Niaga
Tbk (“Bank CIMB Niaga”) Rp - 620 - 1,605
PT Bank Tabungan
Pensiunan Nasional Tbk (“BTPN”) Rp - 179 - 146
Bank Muamalat Rp - 117 - 142
US$ 15 199 - -
BTN Rp - 140 - -
PT Bank Danamon Tbk
Indonesia (“Bank Danamon”) Rp - 101 71
PT Bank Panin Tbk (“Bank Panin ”) Rp - 85 - 91
PT Bank Maybank
Indonesia (“Bank Maybank”) Rp - 75 25
Others (each below
Rp75 billion) Rp - 93 - 50
Sub-total 17,383 11,801
Total time deposits 32,535 24,25 2
Grand Total 35,737 28,117

Interest rates per annum on time deposits are as follows:

March 31, 201 6 December 31, 2015
Rupiah 3.25%-10.00% 3.75%-10.50%
Foreign currencies 0.10%-2.50% 0.10%-3.00%

The related parties in which t he Group place s its funds are state-owned banks. The Group placed the majority of its cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State .

Refer to Note 32 for details of related party transactions.

35

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

4 . OTHER CURRENT FINANCIAL ASSETS

The breakdown of other current financial assets is as follows:

March 31, 2016 December 31, 2015
Balance Balance
Currency Original currency (in millions) Rupiah equivalent Original currency (in millions) Rupiah equivalent
Time
deposits
Related
parties
Bank
Mandiri US$ 20 267 20 278
Third
parties
SCB US$ 1 11 1 11
Total
time deposits 278 289
Available-for-sale
financial assets
Related
parties
State-owned
enterprises US$ 4 56 4 59
Government US$ 2 28 2 29
Sub-total 84 88
Third
parties Rp - 75 - 72
Total
available-for-sale financial assets 159 160
Escrow
accounts Rp - 2,121 - 2,121
US$ 2 20 3 41
Others Rp - 193 - 192
US$ 0 1 0 1
AUD 1 14 1 14
Total 2,786 2,818

The majority of escrow accounts represent Telkomsel’s account in BNI, in relation to the Conditional Business Transfer Agreement between Telkomsel and the Company (Note 3 5 c.ii).

The t ime deposits have maturities of more than three months but not more than one year, with interest rates as follows:

March 31, 201 6 December 31, 2015
Foreign currencies 0.8 6 %- 1.00 % 0.85%- 0.88 %

Refer to Note 3 2 for details of related party transactions.

36

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

5 . TRADE AND OTHER RECEIVABLES

The breakdown of trade and other receivables is as follows:

| Trade receivables | March
31, 2016 — 11 , 710 | | December
31,2015 — 10,565 | |
| --- | --- | --- | --- | --- |
| Provision
for impairment of receivables | (2 , 841 | ) | (3,048 | ) |
| Net | 8 , 869 | | 7 , 517 | |
| Other receivables | 845 | | 358 | |
| Provision for
impairment of receivables | (3 | ) | (3 | ) |
| Net | 842 | | 355 | |
| Total trade and other receivables | 9 , 711 | | 7 , 872 | |

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

a. By debtor

(i) Related parties

| PT
Indosat Tbk (“Indosat”) | March
31, 2016 — 445 | | December
31, 2015 — 361 | |
| --- | --- | --- | --- | --- |
| Indonusa | 367 | | 342 | |
| State-owned
enterprises | 352 | | 270 | |
| Others | 277 | | 378 | |
| Total | 1,441 | | 1,351 | |
| Provision
for impairment of receivables | (88 | ) | (247 | ) |
| Net | 1,353 | | 1,104 | |

(ii) Third parties

| Individual and
business subscribers | March
31, 2016 — 9,163 | | December
31, 2015 — 8,020 | |
| --- | --- | --- | --- | --- |
| Overseas
international carriers | 1,106 | | 1,194 | |
| Total | 10,269 | | 9,214 | |
| Provision
for impairment of receivables | (2,753 | ) | (2,801 | ) |
| Net | 7,516 | | 6,413 | |

37

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

5. TRADE AND OTHER RECEIVABLES (continued)

b. By age

(i) Related parties

| Up to 6 months | March
31, 2016 — 1,007 | | December
31, 2015 — 833 | |
| --- | --- | --- | --- | --- |
| 7 to 12 months | 66 | | 67 | |
| More than 12 months | 368 | | 451 | |
| Total | 1,441 | | 1,351 | |
| Provision
for impairment of receivables | (88 | ) | (247 | ) |
| Net | 1,353 | | 1,104 | |

(ii) Third parties

| Up to 3 months | March
31, 2016 — 6,330 | | December
31, 2015 — 5,816 | |
| --- | --- | --- | --- | --- |
| More than 3 months | 3,939 | | 3,398 | |
| Total | 10,269 | | 9,214 | |
| Provision
for impairment of receivables | (2,753 | ) | (2,801 | ) |
| Net | 7,516 | | 6,413 | |

(iii) Aging of total trade receivables

March 31, 2016 — Gross Provision for impairment of receivables December 31, 2015 — Gross Provision for impairment of receivables
Not past due 4,100 48 4,353 266
Past due up to 3 months 3,094 218 2,235 202
Past due more than 3 to 6 months 1,011 262 583 216
Past due more than 6 months 3,505 2,313 3,394 2,364
Total 11,710 2,841 10,565 3,048

The Group has made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of its customers’ credit history. The Group does not apply a distinction between related party and third party receivables in assessing amounts past due. As of March 31, 2016 and December 31, 2015 , the carrying amount of trade receivables of the Group considered past due but not impaired amounted to Rp 4,817 billion and Rp3,430 billio n , respectively. Management believes that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

38

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

5 . TRADE RECEIVABLES (continued)

c. By currency

(i) Related parties

| Rupiah | March
31, 2016 — 1,413 | | December
31, 2015 — 1,328 | |
| --- | --- | --- | --- | --- |
| U.S. dollar | 28 | | 23 | |
| Total | 1,441 | | 1,351 | |
| Provision for
impairment of receivables | (88 | ) | (247 | ) |
| Net | 1,353 | | 1,104 | |

(ii) Third partie s

| Rupiah | March
31, 2016 — 8.902 | | December
31, 2015 — 7,761 | |
| --- | --- | --- | --- | --- |
| U.S. dollar | 1.347 | | 1,436 | |
| Australian dollar | 18 | | 14 | |
| Others | 2 | | 3 | |
| Total | 10.269 | | 9,214 | |
| Provision for
impairment of receivables | (2.753 | ) | (2,801 | ) |
| Net | 7.516 | | 6,413 | |

d. Movements in the provision for impairment of receivables

Beginning balance March 31, 2016 — 3.048 December 31, 2015 — 3,096
Provision recognized during the
period (Note 24) (207 ) 1,010
Receivables written off - (1,058 )
Ending balance 2.841 3,048

The receivables written off relate to both related-party and third-party trade receivables.

Management believes that the provision for impairment of trade receivables is adequate to cove r losses on uncollectible trade receivables.

As of March 31, 2016, certain trade receivables of the subsidiaries amounting to Rp 4,276 billion have been pledged as collateral under lending agreements (Notes 15, 16b and 16c).

Refer to Note 3 2 for details of related party transactions.

39

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

6 . INVENTORIES

Components March 31 , 2016 — 351 December 31 , 2015 — 342
SIM
cards, set top boxes, and blank prepaid vouchers 130 131
Others 117 96
Total 598 569
Provision
for obsolescence
Components (14 ) (14 )
SIM
cards, set top boxes and blank prepaid vouchers (27 ) (27 )
Others -
Total (41 ) (41 )
Net 557 528

Movements in the provision for obsolescence are as follows:

Beginning balance March 31, 2016 — 41 December 31, 2015 — 43
Provision recognized during the year - 2
Inventory write off - (4 )
Ending balance 41 41

The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses as of March 31, 2016 and 2015 amounted to Rp478 billion and Rp 442 billion, respectively (Note 24).

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

Certain inventories of the Company’s subsidiaries amounting to Rp268 billion have been pledged as collateral under lending agreements (Notes 1 5 and 16c ).

As of March 31, 2016 and December 31, 2015 , modules and components held by the Group with book value amounting to Rp 21 8 billion and Rp219 billion, respectively, has been insured against fire, theft, and other specific risks . M odules are recorded as part of property and equipment. Total sum insured as of March 31, 2016 and December 31, 2015 amounted to Rp291 billion , respectively.

Management believes that the insurance coverage is adequate to cover potential losses of inventories arising from the insured risks .

40

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

7 . ADVANCES AND PREPAID EXPENSES

| | March
31, 2016 | December
31,2015 |
| --- | --- | --- |
| Frequency license
(Notes 35 c.i and 35 c.ii) | 2,490 | 2,935 |
| Prepaid rental | 1,271 | 1,055 |
| Advances | 788 | 729 |
| Salaries | 436 | 347 |
| Imprest fund | 165 | 28 |
| Others (each below
Rp75 billion) | 1,052 | 7 45 |
| Total | 6,202 | 5,839 |

Refer to Note 32 for details of related party transactions.

8 . LONG-TERM INVESTMENTS

March 31, 2016 — Percentage of ownership Beginning balance Additions (Deductions) Share of net (loss) profit of associated company Dividend Translation Ending balance
Long-term
investments in associated companies :
Tiphone a 24.65 1,40 4 - 28 - - 1,432
Indonusa b 20.00 221 - - - - 221
Teltranet c 51 .00 7 1 0 (9 ) - - 62
PT
Melon Indonesia (“Melon”) 51 .00 50 (0 ) 4 - - 54
PT
Integrasi Logistik Cipta Solusi (“ILCS”) e 49.00 40 0 (3 ) - - 37
Telin
Malaysia f 49.00 6 3 (5 ) - (3 ) 1
CSM g 25.00 - - - - - -
Sub-total 1,792 3 15 - (3 ) 1,807
Other long-term investments 15 - - - - 15
Total
long-term investments 1,807 3 15 - (3 ) 1,822

41

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

8. LONG-TERM INVESTMENTS (continued)

Summarized financial information of the Group’s investments accounted under the equity method for 2016:

Tiphone* Indonusa Teltranet Melon ILCS Telin Malaysia CSM*
Statements of financial position
Current assets 6,539 553 91 135 89 7 185
Non-current assets 1,261 335 65 24 30 18 1,221
Current liabilities (1,657 ) (667 ) (33 ) (51 ) (43 ) 23 (731 )
Non-current liabilities (3,073 ) (520 ) - (1 ) (1 ) - (1,535 )
Equity (deficit) 3,070 (299 ) 123 107 75 48 (860 )
Statements of profit or loss and other comprehensive
income
Revenues 22,060 147 6 70 10 1 164
Operating expenses (21,295 ) (179 ) (27 ) (63 ) (17 ) (10 ) (364 )
Other income (expenses) including finance costs - net (265 ) 4 (3 ) 1 (0 ) 0 (74 )
Profit (loss) before tax 500 (28 ) (24 ) 8 (7 ) (9 ) (274 )
Income tax expense (130 ) - 6 - - - -
Profit (loss) for the year 370 (28 ) (18 ) 8 (7 ) (9 ) (274 )
Other comprehensive income (loss) (7 ) - - - - - -
Total comprehensive income for the year 363 (28 ) (18 ) 8 (7 ) (9 ) (274 )

*Using financial information as of December 31, 2015 and for the year then ended.

December 31, 2015 — Percentage of ownership Beginning balance Additions (Deductions) Share of net (loss)profit of associated company Dividend Share of other comprehensive income of associated company Ending balance
Long-term
investments in associated companies :
Tiphone a 24.65 1,392 - 3 2 (18 ) (2 ) 1,40 4
Indonusa b 20.00 221 - - - - 221
Teltranet c 51 .00 52 4 3 (24 ) - - 7 1
Melon d 51 .00 43 - 7 - - 50
ILCS e 49.00 38 - 2 - - 40
Telin
Malaysia f 49.00 6 19 ( 19 ) - (0 ) 6
CSM g 25.00 - - - - - -
Sub-total 1,752 6 2 (2 ) (18 ) ( 2 ) 1,792
Other
long-term investments 15 - - - - 15
Total
long-term investments 1,767 62 (2 ) (18 ) (2 ) 1,807

42

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

8 . LONG-TERM INVESTMENTS (continued)

Summarized financial information of the Group’s investments accounted under the equity method for 2015:

Tiphone Indonusa Teltranet Melon ILCS Telin Malaysia CSM
Statements of financial
position
Current
assets 6,539 501 117 131 105 18 185
Non-current
assets 1,261 333 58 27 32 10 1,221
Current
liabilities (1,657 ) (535 ) (35 ) (57 ) (54 ) (17 ) (731 )
Non-current
liabilities (3,073 ) (568 ) (1 ) (2 ) (1 ) - (1,535 )
Equity
(deficit) 3,070 (269 ) 139 99 82 11 (860 )
Statements of profit or
loss and other
comprehensive income
Revenues 4.664 111 - 41 7 1 43
Operating
expenses (4,419 ) (134 ) (7 ) (38 ) (12 ) (8 ) (96 )
Other
income (expenses) including finance costs - net (93 ) (14 ) 5 1 (0 ) - 3
Profit
(loss) before tax 152 (37 ) (2 ) 4 (5 ) (7 ) (50 )
Income
tax expense (38 ) - - - - - -
Profit
(loss) for the year 114 (37 ) (2 ) 4 (5 ) (7 ) (50 )

a Tiphone was established on June 25, 2008 as PT Tiphone Mobile Indonesia Tbk. Tiphone is engaged in the telecommunication equipment business , such as for celullar phone including spare parts, accessories, pulse reload vouchers , repair service and content provider through its subsidiaries. On September 18, 2014, the Company through PINS acquired 25% ownership in Tiphone for Rp1,395 billion.

As of March 31, 2016 and December 31, 2015, the fair value of investment amounting to Rp 1,325 billion and Rp1,351 billion, respectively. The fair value was calculated by multiplying number of shares by the published price quotation as of March 31, 2016 and December 31, 2015 amounting to Rp 755 and Rp770 per share, respectively.

Reconciliation of financial information to the carrying amount of long-term investment in Tiphone as of December 31, 2015 is as follows :

| Assets | December
31, 2015 — 7,800 | |
| --- | --- | --- |
| Liabilities | (4,730 | ) |
| Net assets | 3,070 | |
| Group’s proportionate
share of net assets ( 24.65% in
2015 ) | 757 | |
| Goodwill | 647 | |
| Carrying amount of
long-term investment | 1,404 | |

b Indonusa had been a subsidiary of the Company until 2013 when the Company disposed 80% of its interest in Indonusa. On May 14, 2014, based on the Circular Resolution of the Stockholders of Indonusa as covered by notarial deed No. 57 dated April 23, 2014 of FX Budi Santoso Isbandi, S.H., which was approved by the MoLHR in its Letter No. AHU-02078.40.20.2014 dated April 29, 2014, Indonusa’s stockholders approved an increase in its issued and fully paid capital by Rp80 billion. The Company has waived its right to own the new shares issued and transferred it to Metra and , as a result , Metra’s ownership in Indonusa increased to 4.33%.

c Investment in T eltranet is accounted for under the equity method , which covered on an agreement between Metra and Telstra Holding Singapore Pte. Ltd. on August 29, 2014. Teltranet is engaged in communication system services. Metra does not have control as it does not determin e the financial and operating policies of Teltranet.

d Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). Metra does not have control over Melon due to the existence of substantive participating rights held by the other venturer over the financial and operating policies of Melon .

e ILCS is engaged in providing E-trade logistic services and other related services.

f Telin Malaysia is engaged in telecommunication services in Malaysia.

g CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities. The unrecognized share of losses of CSM for the year ended December 31, 2015 amounting to Rp215 billion .

43

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

9. PROPERTY AND EQUIPMENT

January 1, 201 6 Additions Deductions Reclassifications/ T ranslations March 31,201 6
At cost :
Directly acquired assets
Land rights 1,2 70 3 - - 1,273
Buildings 6,033 - 2 85 6,116
Leasehold improvements 1,036 3 - 12 1,051
Switching equipment 19,823 9 - 97 19,929
Telegraph, telex and data communication
equipment 876 108 - - 984
Transmission installation and equipment 119,047 125 13 2,561 121,720
Satellite, earth station and equipment 8,146 25 - 14 8,185
Cable network 37,887 655 17 674 39,199
Power supply 13,822 5 12 202 14,017
Data processing equipment 11,351 12 - 254 11,617
Other telecommunications peripherals 632 - - - 632
Office equipment 1,062 54 - 21 1,137
Vehicles 475 - - - 475
Other equipment 99 - - - 99
Property under construction 4,580 4,554 - (4,082 ) 5,052
Assets under finance lease
Transmission installation and equipment 5,940 135 - 17 6,092
Data processing equipment 63 - - (13 ) 50
Office equipment 73 2 - - 75
Vehicles 94 27 - - 121
CPE assets 22 - - - 22
Power supply 90 - - - 90
RSA assets 252 - - - 252
Total 232, 6 73 5,717 44 (158 ) 238,188
January 1, 201 6 Additions Deductions Reclassifications/ T ranslations March 31,201 6
Accumulated
depreciation and impairment losses:
Directly
acquired assets
Buildings 2,141 51 - 55 2,247
Leasehold
improvements 623 30 - 7 660
Switching
equipment 15,223 379 - (3 ) 15,599
Telegrap,
telex and data communication equipment 4 - - - 4
Transmission
installation and equipment 63,063 2,426 10 (14 ) 65,465
Satellite,
earth station and equipment 6,706 104 - (1 ) 6,809
Cable
network 19,524 366 17 (134 ) 19,739
Power
supply 9,114 298 11 5 9,406
Data
processing equipment 8,503 290 - (7 ) 8,786
Other
telecommunications peripherals 385 19 - - 404
Office
equipment 713 32 - 32 777
Vehicles 166 17 - 1 184
Other
equipment 99 - - - 99
Assets
under finance lease
Transmission
installation and equipment 2,327 150 - - 2,477
Data
processing equipment 53 2 - - 55
Office
equipment 51 13 - - 64
Vehicles 13 4 - - 17
CPE
assets 17 1 - - 18
Power
supply 18 6 - - 24
RSA
assets 230 4 - - 234
Total 128,973 4,192 38 (59 ) 133,068
Net
Book Value 103,700 105,120

44

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

9 . PROPERTY AND EQUIPMENT (continued)

| | January
1 , 201 5 | Additions | Deductions | | Reclassifications/ T ranslations | | December 31, 201 5 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| At cost : | | | | | | | |
| Directly
acquired assets | | | | | | | |
| Land rights | 1,184 | 86 | - | | - | | 1,2 70 |
| Buildings | 4,571 | 263 | - | | 1,19 9 | | 6,033 |
| Leasehold improvements | 943 | 41 | (151 | ) | 203 | | 1,036 |
| Switching equipment | 19,208 | 126 | (66 | ) | 55 5 | | 19,8 23 |
| Telegrap, telex and
data communication equipment | 6 | 870 | - | | - | | 876 |
| Transmission
installation and equipment | 107,573 | 4,2 78 | (2,318 | ) | 9,514 | | 119,047 |
| Satellite, earth
station and equipment | 7,927 | 93 | (1 | ) | 127 | | 8,146 |
| Cable network | 33,114 | 4, 458 | (2 2 7 | ) | 542 | | 37, 8 8 7 |
| Power supply | 12,776 | 3 81 | (9 2 | ) | 75 7 | | 1 3 , 8 22 |
| Data processing
equipment | 10,242 | 408 | ( 58 | ) | 7 5 9 | | 11, 3 51 |
| Other
telecommunications peripherals | 602 | 37 | | - | ( 7 | ) | 6 3 2 |
| Office equipment | 951 | 1 50 | (46 | ) | 7 | | 1,0 62 |
| Vehicles | 346 | 135 | (2 | ) | ( 4 | ) | 47 5 |
| Other equipment | 99 | - | | - | - | | 99 |
| Property under
construction | 3,853 | 14,623 | | - | (13,896 | ) | 4,580 |
| Assets
under finance lease | | | | | | | |
| Transmission
installation and equipment | 5,882 | 2 60 | (202 | ) | - | | 5,9 40 |
| Data processing
equipment | 102 | - | (39 | ) | - | | 63 |
| Office equipment | 21 | 5 2 | - | | - | | 73 |
| Vehicles | 44 | 5 0 | - | | - | | 94 |
| CPE assets | 22 | - | - | | - | | 22 |
| Power supply | - | 90 | - | | - | | 90 |
| RSA assets | 252 | - | - | | - | | 252 |
| Total | 209,718 | 26 , 4 01 | (3,20 2 | ) | ( 244 | ) | 232, 6 73 |

January 1, 201 5 Additions Deductions Reclassifications/ T ranslations December 31, 201 5
Accumulated
depreciation and impairment losses:
Directly
acquired assets
Buildings 1,954 183 - 4 2,1 41
Leasehold
improvements 669 105 (151 ) - 623
Switching
equipment 13,861 1,441 (6 2 ) (1 7 ) 15,22 3
Telegraph,
telex and data communication equipment 4 - - - 4
Transmission
installation and equipment 54,764 10, 575 (2, 290 ) 14 63, 063
Satellite,
earth station and equipment 6,099 607 (1 ) 1 6,706
Cable
network 18,762 1,327 (22 5 ) (340 ) 19,524
Power
supply 7,978 1,250 (85 ) (29 ) 9,1 1 4
Data
processing equipment 7,624 940 ( 58 ) ( 3 ) 8, 503
Other
telecommunications peripherals 322 70 - ( 7 ) 385
Office
equipment 659 10 7 (45 ) ( 8 ) 7 1 3
Vehicles 113 57 (1 ) (3 ) 166
Other
equipment 97 2 - - 99
Assets
under finance lease
Transmission
installation and equipment 1,681 848 (202 ) - 2,327
Data
processing equipment 79 13 ( 39 ) - 53
Office
equipment 6 45 - - 51
Vehicles 5 8 - - 13
CPE
assets 15 2 - - 17
Power
supply - 18 - - 18
RSA
assets 217 13 - - 230
Total 114,9 09 17, 611 (3,159 ) (3 88 ) 128,973
Net
Book Value 94,809 103,700

45

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

9 . PROPERTY AND EQUIPMENT (continued)

a. Gain on disposal or sale of property and equipment

| Proceeds from sale of property and
equipment | March 31, 2016 — 104 | | December 31,2015 — 22 3 | |
| --- | --- | --- | --- | --- |
| Net book value | (0 | ) | (36 | ) |
| Gain on disposal or sale of property and equipment | 104 | | 187 | |

b . Asset impairment

As of December 31, 2015 and 2014 , the CGUs that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others.

In 2014, the Group decided to cease its fixed wireless business no later than December 1 5 , 2015. The Company assessed the recoverable amount to be Rp549 billion and determined that the assets for fixed wireless CGU were further impaired by Rp805 billion. The recoverable amount has been determined based on VIU calculation using the most recent cash flows projection approved by management. The cash flows projection included cash inflows from the continuing use of the assets during the remaining service period and projected net cash flows to be received for the disposal of the assets for fixed wireless CGU at the end of service period. Projected net cash flows to be received for the disposal of the assets was determined based on cost approach, adjusted for physical, technological and economic obsolescence. Management applied a pre-tax discount rate of 13. 5% derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. In addition, management also applied technological and economic obsolescence rate of 30% based on the Company’s internal data, due to the lack of comparable market data because of the nature of the assets. The determination of VIU calculation is most sensitive to technological and economic obsolescence rate assumption . An increase in technological and economic obsolescence rate to 40% would result in a further impairment of Rp70 billion.

Loss on impairment of assets was recognized within “Depreciation and Amortization” in the consolidated s tatement of profit or loss and other comprehensive income.

In connection with the restructuring of fixed wireless business (Note 34c.ii), the Company accelerated its depreciation of fixed wireless assets. As of December 31, 2015, all of the Company’s fixed wireless assets have been fully depreciated.

Management believes that there is no indication of impairment in the assets of other CGUs as of December 31, 2015.

46

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

9 . PROPERTY AND EQUIPMENT (continued)

c . Others

(i) Interest capitalized to property under construction amounted to Rp 229 billion and Rp 328 billion for the three months period ended March 31, 2016 and for the year ended December 31, 2015 , respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization range s from 1,63% to 11,00 % and from 6.84% to 11.00 % for the three months period ended March 31, 2016 and for the year ended December 31, 2015 , respectively.

(ii) No foreign exchange loss was capitalized as part of property under construction for the three months period ended March 31, 2016 and for the year ended December 31, 2015 .

(iii) As of March 31, 2016 and 2015 , the G roup received proceeds from the insurance claim on the lo st and broken property and equipment, with a total value of Rp12 billion and Rp24 billion, respectively and recorded as part of “Other Income” in the consolidated statement of profit or loss and other comprehensive income. As of March 31 2016 dan 2015, the net carrying value of those assets of Rp5 billion and Rp9 billion, respectively, were charged to the consolidated statement of profit or loss and other comprehensive income.

(iv) In 2015, Telkomsel decided to replace certain equipment units with net carrying amount of Rp2,028 billion, as part of its modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment. T he effect of the change is an additional depreciation expense amount ing to Rp232 billion for the three months period ended March 31, 2016.

The impact of the change in the estimated useful lives of the towers in future periods is an increase in the profit before income tax as follows:

Years Amount
201 6(9 months) 99
2017 30

(v) Exchange of property and equipment

In 2012 and 2011, the Company entered into a Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimalization of Asset Copper Cable Network through Trade In/Trade Off method with PT LEN Industri (“LEN”) and PT Industri Telekomunikasi Indonesia (“INTI”), respectively.

In 2016 and 2015, the Company derecognized the copper cable network asset with net carrying value of Rp16 billion and Rp7 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp85,21 billion and Rp750 billion, respectively.

(vi) Exchange of property and equipment

The Group owns several pieces of land located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of 10-45 years which will expire between 2016 and 2053 . Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

47

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

9 . PROPERTY AND EQUIPMENT (continued)

c. Others (continued)

(vii) Exchange of property and equipment

As of March 31, 2016, the Group’s property and equipment excluding land rights, with net carrying amount of Rp93,429 billion were insured against fire, theft, earthquake and other specified risks, including business interruption, under blanket policies totalling Rp11,166 billion, US$136 million, HKD3 million and SGD34 million. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

(viii) As of March 31, 2016 , the percentage of completion of property under construction was around 36,19 % of the total contract value, with estimated dates of completion between April 2016 an d December 2017 . The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

(ix) All assets owned by the Company have been pledged as collateral for bonds (Notes 16b.i and 1 6 b .ii ). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp 9,887 billion have been pledged as collateral under lending agreements (Notes 1 5 and 16c ).

(x) As of March 31, 2016, the cost of fully depreciated property and equipment of t he Group that are still used in operations amounted to R p65,007 billio n . The Group is currently performing modernization of network assets to replace the fully depreciated property and equipment.

(xi) In 2015 , the total fair values of land rights and buildings of t he Group, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp 22,4 55 billion.

(xii) The Company and Telkomsel entered into several agreements with tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on mutual agreement with the relevant parties. In addition, the Group also has lease commitments for transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms.

Future minimum lease payments required for assets under finance lease are as follows:

| Years — 2016 | March
31, 2016 — 1,069 | | December
31, 2015 — 1,027 | |
| --- | --- | --- | --- | --- |
| 2017 | 756 | | 991 | |
| 2018 | 909 | | 888 | |
| 2019 | 805 | | 800 | |
| 20 20 | 773 | | 766 | |
| Thereafter | 1,643 | | 1,597 | |
| Total minimum lease
payments | 5,955 | | 6,069 | |
| Bunga | (1,356 | ) | (1,489 | ) |
| Net present value of
minimum lease payments | 4,599 | | 4,580 | |
| Current maturities
(Note 1 5b.i ) | (723 | ) | (641 | ) |
| Long-term portion (Note
1 6 b .i ) | 3,876 | | 3,939 | |

48

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

9 . PROPERTY AND EQUIPMENT (continued)

c. Others (continued)

Future minimum lease payments required for assets under finance lease are as follows (continued) :

The details of obligations under finance leases for the three months period ended March 31, 2016 and for the year ended December 31, 2015, are as follows :

| | March
31, 2016 | December
31, 2015 |
| --- | --- | --- |
| PT
Tower Bersama Infrastructure | 1,547 | 1,589 |
| PT
Profesional Telekomunikasi Indonesia | 1,421 | 1,460 |
| PT
Solusi Tunas Pratama | 349 | 340 |
| PT
Putra Arga Binangun | 234 | 227 |
| PT Bali
Towerindo Sentra | 129 | 132 |
| PT Naragita Dinamika
Komunika | 84 | 84 |
| Others
(each below Rp 75 billion) | 813 | 748 |
| Total | 4,577 | 4,580 |

1 0 . ADVANCES AND OTHER NON-CURRENT ASSETS

Advances and other non-current assets as of March 31, 2016 and December 31, 2015 consist of:

March 31, 2016 December 31, 2015
Advances for purchase of property
and equipment 3,434 3,653
Prepaid rental - net of current
portion (Note 7) 2,148 2, 190
Deferred charges 451 444
Frequency license - net of current
portion (Note 7) 386 404
Long-term trade receivables - net of
current portion (Note 5) 173 17 2
Restricted cash 111 111
Security deposit 77 96
Others 21 83
Total 6,801 7,153

Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of t he Group with rental periods ranging from 1 to 40 years.

As of March 31, 2016 and December 31, 2015 , deferred charges represent deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the three months period ended and for the year ended December 31, 2015 amounted to Rp 12 billion and Rp 46 billion, respectively.

Refer to Note 32 for details of related party transactions.

49

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 1 . INTANGIBLE ASSETS

The details of intangible assets are as follows:

Goodwill Software License Other intangible assets Total
Gross
carrying amount:
Balance,
December 31, 201 5 336 6,2 67 68 580 7,2 51
Additions - 167 2 - 169
Deductions - - - - -
Reclassifications/translations - (2 ) - - (2 )
Balance,
March 31, 2016 336 6,432 70 580 7,418
Accumulated
amortization and impairment losses :
Balance,
December 31, 201 5 (29 ) (3,7 48 ) (49 ) (369 ) (4, 195 )
Amortization - (252 ) (2 ) (8 ) (262 )
Deductions - - - - -
Reclas s ifications/translations - 2 - - (2 )
Balance, March
31, 2016 (29 ) (3,998 ) (51 ) (377 ) (4,455 )
Net
Book Value 307 2,434 19 203 2,963
Goodwill Software License Other intangible assets Total
Gross carrying
amount:
Balance,
December 31, 201 4 322 4,771 67 572 5,732
Additions 1 5 1, 489 1 9 1,5 14
Deductions - (1 ) - - (1 )
Reclassifications/translations (1 ) 8 - (1 ) 6
Balance, December 31, 2015 336 6,2 67 68 580 7,2 51
Accumulated
amortization and impairment
losses :
Balance,
December 31, 201 4 (29 ) (2,862 ) (43 ) (335 ) (3,269 )
Amortization - ( 883 ) (6 ) (34 ) (9 23 )
Deductions - 1 - - 1
Reclas s ifications/translations - (4 ) - - (4 )
Balance, December 31, 2015 (29 ) (3,7 48 ) (49 ) (369 ) (4, 195 )
Net Book
Value 307 2,519 19 211 3,056

(i) Goodwill resulted from acquisition of CCA in 2014, s ale s-p urchase transaction of Data Center Business between Sigma and BDM in 2012 , and acquisition s of Ad Medika in 2010 and Sigma in 2008 . The addition of goodwill in the current year resulted from acquisition of MNDG (Note 1d).

(ii) The remaining amortization periods of software range from 1 - 6 years.

( i ii) As of March 31, 2016, the cost of fully amortized intangible assets that are still used in operations amounted to Rp 2,527 billion.

50

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 2 . TRADE PAYABLES AND OTHER PAYABLES

This account are as follows:

| | March
31, 2016 | December
31, 2015 |
| --- | --- | --- |
| Trade
payables | 13,976 | 13,994 |
| Other
payables | 215 | 290 |
| Total | 14,191 | 14,284 |

The breakdowns of trade payables are as follows:

| | March
31, 2016 | December
31, 2015 |
| --- | --- | --- |
| Related parties | | |
| Purchase of equipment, materials and services | 1,019 | 1,891 |
| Payables to other telecommunication providers | 484 | 184 |
| Sub-total | 1,503 | 2,075 |
| Third parties | | |
| Purchase of equipment, materials and services | 10,486 | 9,593 |
| Radio frequency usage charges, concession fees and
Universal Service Obligation charges | 976 | 1,328 |
| Payables to other telecommunication providers | 1,011 | 998 |
| Sub-total | 12,473 | 11,919 |
| Total | 13,976 | 13,994 |

Trade payables by currency are as follows:

| | March
31, 2016 | December
31, 2015 |
| --- | --- | --- |
| Rupiah | 11,364 | 11,1 69 |
| U.S. dollar | 2,526 | 2,79 1 |
| Others | 86 | 34 |
| Total | 13,976 | 13,994 |

Refer to Note 3 2 for details of related party transactions.

1 3 . ACCRUED EXPENSES

March 31, 2016 December 31, 2015
Operations,
maintenance and telecommunication services 5,863 4,459
General,
administrative and marketing expenses 2,239 1,8 59
Salaries
and benefits 2,311 1,689
Interest
expenses and administration bank charges 248 240
Total 10,661 8,247

Refer to Note 3 2 for details of related party transactions.

51

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 4 . UNEARNED INCOME

| | March
31, 2016 | December
31, 2015 |
| --- | --- | --- |
| Prepaid pulse reload
vouchers | 4,312 | 3,630 |
| Other
telecommunications services | 206 | 96 |
| Others | 416 | 634 |
| Total | 4,934 | 4,360 |

1 5 . SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS

The breakdown of short-term bank loans is as follows:

March, 31 2016 December 31, 2015
Short-term bank loans 409 602
Current
maturities of long-term
borrowings 3,949 3,842
Jumlah 4,358 4,444

a. Short-term bank loans

March 31, 2016 December 31, 2015
Outstanding Outstanding
Kreditur Mata uang Original currency (dalam
jutaan) Rupiah Rupiah Original currency (dalam jutaan) Rupiah Rupiah
UOB Rp - 55 - 200
Bank CIMB Niaga Rp - 147 - 152
Bank Danamon Rp - - - 80
Standard Chartered Rp - 90 - -
Others Rp - 117 - 170
Total 409 602

Refer to Note 3 2 for details of related party transactions.

52

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 5 . SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (continued)

a. Short-term bank loans (continued)

Other significant information relating to short-term bank loans as of March 31, 2016 is as follows:

Borrower Currency Total facility (in billions) Maturity date Interest Payment period Interest Rate per annum Security
Bank CIMB Niaga
April 25, 2005 a Balebat e Rp 12 July 3 0 , 201 7 Monthly 13.00 % Trade receivables(Note 5), inventories (Note 6), property and equipment (Note 9)
April 29, 2008 a Balebat e Rp 10 July 30, 201 7 Monthly 13.00 % Trade receivables (Note 5), inventories (Note 6), property and equipment (Note 9)
March 21, 2013 b Infomedia Rp 38 October 18, 201 6 Monthly 12.00 % Trade receivables(Note 5)
March 25, 2013 b Infomedia Rp 38 October 18, 2016 Monthly 12.00 % Trade receivables(Note 5)
March 27, 2013 b Infomedia Rp 24 October 18, 2016 Monthly 12.00 % Trade receivables(Note 5)
April 28, 2013 c GSD Rp 85 June 24, 2016 Monthly 11.50 % Property and equipment (Note 9)
September 22, 201 4 a Balebat e Rp 5 July 3 0 , 201 7 Monthly 13.00 % Trade receivables(Note 5), inventories (Note 6) property and equipment (Note 9)
October 29, 2014 Infomedia Solusi Humanika f Rp 50 October 29, 2016 Monthly 12.00% Trade receivables (Note 5)
UOB
November 22, 2013 Infomedia Rp 200 November 22, 2016 Monthly 12.00% Trade receivables (Note 5)
SCB
June 16, 2013 GSD Rp 91 June 3 0 , 2016 Monthly 10.50% Trade receivables (Note 5)

The credit facilities were obtained by the Company’s subsidiaries for working capital purposes.

a Based on the latest amendment on December 14 , 201 5.

b Based on the latest amendment on December 21 , 2015.

c Based on the latest amendment on November 11 , 2014 .

d Based on the latest amendment on August 11 , 201 5.

e MD Media’s subsidiary.

f Infomedia’s subsidiary.

53

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 5 . SHORT-TERM BANK LOANS AND CURRENT MATURITIES OF LONG-TERM BORROWINGS (continued)

b. Current maturities of long-term borrowings

Notes March 31, 2016 December 31, 2015
Bank loans 16c 2,954 2,928
Obligations under finance leases 9 723 641
Two-step loans 16a 225 224
Bonds and notes 16b 47 49
Total 3,949 3,842

Refer to Note 3 2 for details of related party transactions.

1 6 . LONG-TERM BORROWINGS

Notes 2016 2015
Bank loans 16c 15,974 15,434
Bonds and notes 16b 9,483 9,499
Obligations under finance leases 9 3,876 3,939
Two-step loans 16a 1,273 1,296
30,606 30,168

Scheduled principal payments as of March 31, 2016 are as follows:

Notes Total Year — 201 7 201 8 201 9 20 20 Thereafter
Bank loans 16c 15,974 2,664 8,074 1,897 1,857 1,482
Bonds and notes 16b 9,483 23 31 251 2,146 7,032
Obligations
under finance leases 9 3,876 530 656 600 620 1,470
Two-step loans 16a 1,273 195 203 183 183 509
Total 30,606 3,412 8,964 2,931 4,806 10,493

a. Two-step loans

Two-step loans are unsecured loans obtained by the Government from overseas banks which are then re-loaned to the Company. Loans obtained up to July 1994 are payable in rupiah based on the exchange rate at the date of drawdown. Loans obtained after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

March 31, 2016
Outstanding Outstanding
Lenders Currency Original currency (in millions) Rupiah equivalent Original currency (in millions) Rupiah equivalent
Overseas banks Yen 6,911 816 6,911 792
Rp - 362 - 365
US$ 24 320 26 363
Total 1 , 498 1,520
Current maturities (Note 1 5 b.i) (225 ) (224 )
Long-term portion (Note 1 7 b) 1,273 1,296

54

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

a. Two-step loans (continued)

Lenders Currency Principal payment schedule Interest payment period Interest rate per annum
Overseas banks US$ Semi-annually Semi-annually 3.85%
Rp Semi-annually Semi-annually 8. 25 %
Yen Semi-annually Semi-annually 2.95%

The loans were intended for the development of telecommunications infrastructure and supporting telecommunications equipment. The loans are due on various dates through 2024.

The Company had used all facilities under the two-step loans program since 2008.

Under the loan covenants, the Company is required to maintain financial ratios as follows:

a. Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from Asian Development Bank (“ADB”).

b. Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

As of March 31 , 201 6 , the Company has complied with the above-mentioned ratios.

Refer to Note 3 2 for details of related party transactions.

b. Bonds and notes

The breakdownn of bonds and notes is as follows:

March 31, 2016
Outstanding Outstanding
Bonds and notes Currency Original currency (in millions) Rupiah equivalent Original currency (in millions) Rupiah equivalent
Bonds
2010:
Series B Rp - 1,995 - 1,995
2015:
Series A Rp - 2,200 - 2,200
Series B Rp - 2,100 - 2,100
Series C Rp - 1,200 - 1,200
Series D Rp - 1,500 - 1,500
Medium Term Notes (“MTN”)
GSD
Series A Rp - 220 - 220
Series B Rp - 120 - 120
Finnet
MTN I Rp - 192 - 200
Promissory notes
PT Huawei US$ 1 8 1 14
PT ZTE Indonesia (“ZTE”) US$ 1 9 1 14
Total 9,544 9,563
Unamortized debt issuance cost (14 ) (15 )
9,530 9,548
Current maturities (Note 15b.i ) (47 ) (49 )
Long-term portion 9,483 9,499

55

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

b. Bonds and notes (continued)

i. Bonds

2010

| Bonds | Principal | Issuer | Listed on | Issuance date | Maturity date | Interest payment
period | Interest rate per
annum |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Series A | 1,005 | The Company | IDX | June 25, 2010 | July 6, 2015 | Quarterly | 9.60% |
| Series B | 1,995 | The Company | IDX | June 25, 2010 | July 6, 2020 | Quarterly | 10.20% |
| Total | 3,000 | | | | | | |

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c .x). The underwriters of the bonds are PT Bahana Securities (“Bahana”) , PT Danareksa Sekuritas, and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

The Company received the proceeds from the issuance of bonds on July 6, 2010.

The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband (bandwidth, softswitching, datacom, information technology and others) and infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and to optimize legacy and supporting facilities (fixed wireline and wireless).

As of March 31, 2016 , the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

Based on the indenture trust s agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

  1. Debt to equity ratio should not exceed 2:1.

  2. EBITDA to finance costs ratio should not be less than 5:1.

  3. Debt service coverage is at least 125%.

As of March 31, 2016 , the Company has complied with the above-mentioned ratios.

2015

Bonds Principal Issuer Listed on Issuance date Maturity date Interest payment period Interest rate per annum
Series A 2,200 The Company IDX June 23, 2015 June 23, 2022 Quarterly 9.93%
Series B 2,100 The Company IDX June 23, 2015 June 23, 2025 Quarterly 10.25%
Series C 1,200 The Company IDX June 23, 2015 June 23, 2030 Quarterly 10.60%
Series D 1,500 The Company IDX June 23, 2015 June 23, 2045 Quarterly 11.00%
Total 7,000

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 9c.x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas, PT Mandiri Sekuritas, and PT Trimegah Sekuritas and the trustee is Bank Permata .

56

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

b. Bonds and notes (continued)

i. Bonds (continued)

The Company received the proceeds from the issuance of bonds on Ju ne 23 , 201 5 .

The funds received from the public offering of bonds net of issuance costs, were used to finance capital expenditures which consisted of wave broadband , backbone, metro network, regional metro junction, information technology application, support, and merger and acquisition some domestic and international entities.

Based on the indenture trust s agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

  1. Debt to equity ratio should not exceed 2:1.

  2. EBITDA to finance costs ratio should not be less than 4 :1.

  3. Debt service coverage is at least 125%.

As of March 31, 2016 , the Company has complied with the above-mentioned ratios.

ii. MTN

GSD

Notes Currency Principal Issuance date Maturity date Interest payment period Interest rate per annum
Series A Rp 220 November 14, 2014 November 14, 2019 Semi-annually 11%
Series B Rp 120 March 6, 2015 March 6, 2020 Semi-annually 11%
Total 340

Based on A greement of I ssuance and A ppointment of M onitoring and I nsurance A gents of Medium Term Notes PT Graha Sarana Duta Year 2014 dated November 13, 2014 as covered by notarial deed N o. 30 of Arry Supratno, S.H. , GSD will issue MTN with the principle amount up to Rp500 billion in series.

PT Mandiri Sekuritas act as the Arranger, Bank Mandiri as the Monitoring and Insurance Agent, and PT Kustodian Sentral Efek Indonesia (“KSEI”) as the Custodian. The funds obtained from MTN are used for investment projects.

Trade receivables, inventories, land and building related with investment development funded by MTN that has owned or will be owned by GSD ( N ote s 6, 7 and 1 0 ).

Under to the agreement, GSD is required to comply with all covenants or restrictions including maintaining financial ratios as follows :

  1. Debt to equity ratio should not exceed 6 . 5:1.

  2. EBITDA to interest ratio should not be less than 1 . 2:1.

  3. Minimum current ratio is 120%.

  4. Maximum leverage ratio is 450%.

As of March 31, 2016 , GSD has complied with the above-mentioned ratios.

57

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

b. Bonds and notes (continued)

ii. MTN (continued)

Finnet

Notes Currency Principal Issuance date Maturity date Interest payment period Interest rate per annum
MTN I Finnet
2015 Rp 200 Juli 1, 2015 Juli 1, 2022 Quarterly 11%

Based on Agreement of Debt Acknowledgement of Medium Term Notes (MTN) I Finnet Year 2015 dated June 30, 2015 as covered by notarial deed No. 47 of Utiek R. Abdurachman, S.H., MLI., MKn., Finnet will issue MTN through private placement with the principle amount up to Rp200 billion.

PT BNI Asset Management acts as the arranger, PT Bank Mega Tbk as the trustee and KSEI as the Custodian.

The funds obtained from MTN are used for Finnet’s working capital related to Retail National Channel Bank project as Telkomsel’s billing payment aggregator.

The rating of the MTN issued by PT Fitch Rating Indonesia is A (ind). The MTN is not secured by any specific collateral. The MTN are secured by all of Finnet’s assets, movable or non-movable either existing or in the future.

Under the agreement, Finnet is required to comply with all covenants or restrictions, including maintaining financial ratios as follows :

  1. Debt to equity ratio should not exceed 3. 5:1.

  2. EBITDA to interest ratio should not be less than 2.5 :1.

As of March 31, 2016 , Finnet has complied with the above-mentioned ratios.

iii. Promissory Notes

| Supplier | Currency | Principal * (in billions) | Issuance date | Principal payment
schedule | Interest payment
period | Interest rate per
annum |
| --- | --- | --- | --- | --- | --- | --- |
| PT Huawei | US$ | 0.2 | April 30, 2013 | Semi-annually (January 30, 2016-
July 30, 2016) | Semi-annually | 6 month LIBOR+1.5% |
| ZTE | US$ | 0.1 | August 20, 2009 a | Semi-annually (February 4, 2016 -
February 4, 2017) | Semi-annually | 6 month LIBOR+1.5% |

  • In original currency

a B ased on the latest amendment on August 15, 2011

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and each ZTE and PT Huawei, the promissory notes issued by the Company to each of ZTE and PTHuawei are vendor financing facilities with no collateral covering 85% of Hand-over Report (“ Berita Acara Serah Terima ”) projects with ZTE and PT Huawei.

58

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

c. Bank loan

March 31, 2016
Outstanding Outstanding
Lenders Currency Original currency (in millions) Rupiah equivalent Original currency (in millions) Rupiah equivalent
Syndication of banks Rp - 4,900 - 4,900
BNI Rp - 3,515 - 3,430
The Bank of Tokyo-Mitsubishi-UFJ, Ltd. Rp - 2,425 - 2,370
US$ 75 996 75 1,035
BRI Rp - 2,283 - 1,806
Bank Mandiri Rp - 2,199 - 2,191
PT Bank ANZ Indonesia Rp - 90 - 90
US$ 75 996 75 1,035
Bank CIMB Niaga Rp - 856 - 770
PT Bank Sumitomo Mitsui Indonesia Rp - 465 - 370
Japan Bank for International Cooperation (“JBIC”) US$ 19 250 22 303
PT Bank Central Asia Tbk (“BCA”) Rp - - - 111
Others Rp - 18 - 19
Total 18,993 18,430
Unamortized debt issuance cost (65 ) (68 )
18,928 18,362
Current maturities (Note 1 5b ) (2,954 ) (2,928 )
Long-term portion 15,974 15,434

Refer to Note 3 2 for details of related party transactions.

Other significant information relating to bank loans as of March 31, 2016 is as follows:

| | Borrower | Currency | Total facility*(in
billions) | Current Period
payment (in billions) | Principal Payment
schedule | Interest Payment
period | Interest rate per
annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Syndication of banks | | | | | | | | |
| December 19, 2012 (BNI, BRI and Bank
Mandiri) a | Dayamitra | Rp | 2,500 | 300 | Semi-annually (2014-2020) | Quarterly | 3 months JIBOR+3.00% | Trade receivables
(Note 5) property and
equipment (Note 9) |
| March 13, 2015 (BNI and BCA) a&j | The Company | Rp | 2,900 | - | Semi-annually (2016-2022) | Quarterly | 3 months JIBOR+2.5% | None |
| March 13, 2015 (BNI and BCA) a&j | GSD | Rp | 100 | - | Semi-annually (2016-2022) | Quarterly | 3 months JIBOR+2.5% | None |
| BNI | | | | | | | | |
| December 23, 2011 a | PINS | Rp | 500 | - | Semi-annually (2013-2016) | Quarterly | 3 months JIBOR+1.50% | Trade receivables (Note
5), Inventories (Note
6) |
| March 13, 2013 a&e | Sigma | Rp | 300 | - | Monthly (2016-2020) | Monthly | 1 months JIBOR+3.35% | Trade receivables (Note
5), property and
equipment (Note 9) |
| March 26, 2013 a | Metra | Rp | 60 | 5 | Quarterly (2013-2016) | Monthly | 10.00% | Trade receivables (Note
5), property and
equipment (Note 9) |

59

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

c. Bank loan (continued)

Other significant information relating to bank loans as of March 31, 2016 is as follows (continued) :

| | Borrower | Currency | Total
facility * (in
billions) | Current
Period payment (in billions) | Principal
Payment schedule | Interest
Payment period | Interest
Rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| BNI (continued) | | | | | | | | |
| November 20, 2013 | The
Company | Rp | 1,500 | 375 | Semi-annually (2015-201 8 ) | Quarterly | 3
months JIBOR+2.65% | None |
| November
25, 2013 a | Metra | Rp | 90 | 30 | Quarterly (2013-2016) | Monthly | 1 0 .00% | Trade
receivables (Note 5), property
and equipment (Note 9) |
| January
10 , 201 4 a&e | Sigma | Rp | 247 | - | Monthly (2016-2022) | Monthly | 1 month JIBOR+ 3.35 % | Trade
receivables
(Note
5), property
and equipment
(Note 9) |
| July
21, 2014 a | Metra | Rp | 40 | 13 | Semi-annually (2015-2017) | Monthly | 10.00% | Trade
receivables
(Note
5), property
and equipment
(Note 9) |
| November
3 , 201 4 a&i | Telkom Infratel | Rp | 450 | 65 | Quarterly (201 5 -201 8 ) | Monthly | 1
month JIBOR+3.35% | Trade
receivables
(Note
5) |
| April
8 , 201 5 a | T elkomsel | Rp | 1, 0 00 | - | April
14, 2018 | Quarterly | 3
months JIBOR+ 1.9 5% | None |
| June
10, 2015 a | Metra | Rp | 44 | 7 | Semi-annually (2015-2017) | Monthly | 10. 00 % | Trade
receivables
(Note
5), property
and
equipment ( Note 9) |
| October
12, 2015 | Telkom
Akses | Rp | 1,400 | - | Semi-annually (2016-2019) | Quarterly | 3
months JIBOR+2.9% | Trade
receivables
(Note
5) and inventor ies (Note 6) |
| The Bank of Tokyo –Mitsubishi UFJ, Ltd. | | | | | | | | |
| October
9, 2014 | Dayamitra | Rp | 600 | - | Quarterly (201 6 -201 9 ) | Quarterly | 3
months JIBOR+2.4% | Trade
receivables (Note 5), property
and equipment
(Note 9) |

60

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

c. Bank loan (continued)

Other significant information relating to bank loans as of March 31, 2016 is as follows (continued) :

| | Borrower | Currency | Total
facility * (in
billions) | Current
period payment (in billions) | Principal
payment schedule | Interest
payment period | Interest
rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The Bank of Tokyo – Mitsubishi UFJ, Ltd. (continued) | | | | | | | | |
| March 13 , 201 5 a&j | Metra | Rp | 300 | - | Quarterly (201 6 -20 20 ) | Quarterly | 3
months JIBOR+2. 1 5% | None |
| March
13, 2015 a&j | Infomedia | Rp | 250 | - | Quarterly (2016-2020) | Quarterly | 3
months JIBOR+ 2.15 % | None |
| April
8, 2015 a | Telkomsel | Rp | 1,000 | - | April
14, 2018 | Quarterly | 3
months | None |
| April
8, 2015 a | Telkomsel | US$ | 0.075 | - | April
14, 2018 | Quarterly | JIBOR+ 1.95 % 3
months | None |
| November
2, 2015 | Dayamitra | Rp | 400 | - | Quarterly (2017-2020) | Quarterly | LIBOR+1.20% 3
months JIBOR+2.6% | Trade
receivables
(Note
5), property
and equipment
(Note 9) |
| BRI | | | | | | | | |
| July
20, 2011 a | Dayamitra | Rp | 1,000 | 100 | Semi-annually (2013-2017) | Quarterly | 3
months JIBOR+1.40% and 3
months JIBOR+3.50% | Property
and e quipment (Note 9) |
| April
26, 2013 | GSD | Rp | 141 | 9.4 | Monthly (2014-2018) | Monthly | 1 0 . 00 % | Property
and equipment (Note 9) and lease agreement |
| October
30, 2013 | GSD | Rp | 70 | 2 | Monthly (2014-2021) | Monthly | 1 0.00 % | Trade
receivables (Note 5), property
and equipment (Note 9) and lease agreement |
| October
30, 2013 | GSD | Rp | 34 | 1.1 | Monthly (2014-2021) | Monthly | 1 0.00 % | Trade
receivables(Note 5), property
and equipment (Note 9) and lease agreement |
| November
20, 2013 | The
Company | Rp | 1,500 | - | Semi-annually (2015-201 8 ) | Quarterly | 3
months JIBOR+2.65% | None |
| October
1, 2014 | Patrakom | Rp | 28 | 3.5 | Monthly (2014-2016) | Monthly | 10.95% | Trade
receivables
(Note
5), property
and
equipment (Note 9) |
| October 1 , 201 4 | Patrakom | Rp | 93 | 7.8 | Monthly (201 5 -201 7 ) | Monthly | 10.95 % | Trade
receivables (Note 5), property
and equipment |
| December 1 8, 201 5 | Dayamitra | RP | 800 | - | Semi -annualy (201 7 -2020) | Quarterly | 3
months JIBOR+2.70% | Property
and equipment (Note 9) |

61

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

c. Bank loan (continued)

Other significant information relating to bank loans as of March 31, 2016 is as follows (continued) :

| | Borrower | Currency | Total
facility * (in
billions) | Current
period payment (in billions) | Principal
payment schedule | Interest
payment period | Interest
rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Bank
Mandiri | | | | | | | | |
| July
9, 2009 b and
July 5, 2010 b | Telkomsel | Rp | 5,000 | 250 | Semi-annually (2009-2016) | Quarterly | 3
months JIBOR+1.00% | None |
| November 20, 2013 | The
Company | Rp | 1,500 | 375 | Semi-annually (2015-201 8 ) | Quarterly | 3
months JIBOR+2.65% | None |
| August 11, 2014 | G raha Yasa
Selaras | Rp | 71 | - | Monthly (20 16 -20 21 ) | Monthly | 3
months JIBOR+3.25% | Property
and equipment (Note 9) |
| August
11, 2014 | Graha
Yasa Selaras | Rp | 71 | - | Monthly (20 16 -20 21 ) | Monthly | 3
months JIBOR+3.25% | Property
and equipment (Note 9) |
| April 8 , 201 5 a | Telkomsel | Rp | 1,000 | - | April
14, 2018 | Quarterly | 3
months JIBOR+1.95% | None |
| Bank ANZ Indonesia | | | | | | | | |
| March
13, 2015 a&j | GSD | Rp | 90 | - | June
13, 2020 | Quarterly | 3
months J IBOR+ 2.00 % | None |
| April
8, 2015 a | Telkomsel | US$ | 0.075 | - | April
14, 2018 | Quarterly | 3
months L IBOR+ 1 . 20 % | None |
| Bank
CIMB Niaga | | | | | | | | |
| March
21, 2007 e | GSD | Rp | 21 | 3 | Quarterly (2007-2015) | Monthly | 9.75% | Property
and equipment (Note 9) |
| March
31, 2011 | GSD | Rp | 24 | 3 | Monthly (2011-2020) | Monthly | 9.75% | Property
and equipment (Note 9) and lease agreement |
| March
31, 2011 | GSD | Rp | 13 | 2 | Monthly (2011-2019) | Monthly | 9.75% | Property
and equipment (Note 9) and lease agreement |
| March
31, 2011 | GSD | Rp | 12 | 1 | Monthly (2011-2016) | Monthly | 9.75% | Property
and equipment (Note 9) and l ease agreement |
| September
9, 2011 | GSD | Rp | 41 | 4 | Monthly (2011-2021) | Monthly | 9.75% | Property
and equipment (Note 9) and lease agreement |
| September
9, 2011 | GSD | Rp | 11 | 1 | Monthly (2011-2015) | Monthly | 9.75% | Property
and equipmen t (Note 9) and lease agreement |
| September
20, 2012 a | TLT | Rp | 1,150 | - | Monthly (2015-2030) | Monthly | 3
Months JIBOR+3.45% | Property
and equipment (Note 9) |
| September
20, 2012 a | TLT | Rp | 118 | - | Monthly (2015-2030) | Monthly | 9 .00% | Property
and equipment (Note9) |

62

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

c. Bank loan (continued)

Other significant information relating to bank loans as of March 31, 2016 is as follows (continued) :

| | Borrower | Currency | Total
facility * (in
billions) | Current
period payment (in billions) | Principal
payment schedule | Interest
payment period | Interest
rate per annum | Security |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Bank
CIMB Niaga (continued) | | | | | | | | |
| August
26, 2013 f | Balebat h | Rp | 3.5 | 0.2 | Monthly (2013-2018) | Monthly | 10.75% | Trade
receivables (Note 5), inventories
(Note 6), property
and equipment (Note 9 ) |
| PT Bank
Sumitomo Mitsui Indonesia | | | | | | | | |
| March
13, 2015 a&j | Metra | R p | 300 | - | Quarterly (20 16 -20 20 ) | Quarterly | 3
months JIBOR+ 2 . 15 % | None |
| March
13, 2015 a&j | Infomedia | Rp | 250 | - | Quarterly (20 16 -20 20 ) | Quarterly | 3
months JIBOR+ 2 . 15 % | None |
| JBIC | | | | | | | | |
| March
26, 2010 a& d | The
Company | US$ | 0.06 | 0.006 | Semi-annually (2010-2015) | Semi-annually | 4.56% | None |
| March
28, 2013 a& g | The
Company | US$ | 0.03 | 0.00 6 | Semi-annually (2014-2019) | Semi-annually | 2.18%
and 6 months LIBOR+1.20% | None |
| BCA | | | | | | | | |
| July
9, 2009 b and July 5, 2010 b | Telkomsel | Rp | 4,000 | 222 | Semi-annually (2009-2016) | Quarterly | 3
months JIBOR+1.00% | None |
| December
16, 2010 a | TII | Rp | 200 | 40 | Semi-annually (2011-2015) | Quarterly | 3
months JIBOR+1.25% | None |
| AAB Stockholm and SCB | | | | | | | | |
| December
30, 2009 b&c | Telkomsel | US$ | 0.3 | 0.041 | Semi-annually (2011-2016) | Semi-annually | 6
months LIBOR+0.82% | None |

The credit facilities were obtained by the Group for working capital purposes.

  • In original currency

a As stated in the agreements, the Group is required to comply with all covenants or restrictions such as dividend distribution, obtaining new loans, and maintaining financial ratios. As of December 31, 2016 , the Group has complied with all covenants or restrictions except for certain loan agreements. As of December 31, 2015, Group obtained waiver from the lenders for not presuppose the loan payment as consequences of the breach of covenants, except for loan from BNI and CIMB Niaga. The Group has classified loan from BNI and CIMB Niaga as part of current maturities of long-term liabilities (Note 15b.i ).

b Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of covenants and negative covenants as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of March 31, 2016 , Telkomsel has complied with the above covenants.

c Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 39a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”) and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), and ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facilities 1, 2 , and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facilities 1, 2 , and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium on the unused facility by US$3 million through a cash refund.

63

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

1 6 . LONG-TERM BORROWINGS (continued)

c. Bank loan (continued)

d In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation, for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facilities A and B amounting to US$36 million and US$24 million, respectively.

e Based on the latest amendment on January 12, 2015.

f Based on the latest amendment on September 22, 2014.

g In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for the Southeast Asia Japan Cable System project. The facilities consist of facilities A and B amounting to US$18.8 million and US$12.5 million, respectively.

h MD Media’s subsidiary.

i Based on the latest amendment on July 13 , 201 5.

j O n March 13 , 201 5, the Company, GSD, Metra and Infomedia entered into several credit facilities agreements with PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia and syndication of banks (BCA and BNI) amounting to Rp750 billion, Rp750 billion, Rp500 billion, and Rp3,000 billion, respectively. As of December 31, 2015, the unused facilities for PT Bank Sumitomo Mitsui Indonesia, The Bank of Tokyo – Mitsubishi UFJ, Ltd., PT Bank ANZ Indonesia amounting to Rp82.5 billion, Rp82.5 billion and Rp410 billion, respectively.

17 . NON-CONTROLLING INTERESTS

| | March,
31 2016 | December,
31 2015 |
| --- | --- | --- |
| Non-controlling
interests in net assets of subsidiaries: | | |
| Telkomsel | 20,332 | 18,024 |
| GSD | 136 | 137 |
| Metra | 130 | 95 |
| TII | 41 | 36 |
| Total | 20,639 | 18,292 |

March, 31 2016 December, 31 2015
Non-controlling interests in net comprehensive income
(loss) of subsidiaries:
Telkomsel 2,308 1,693
Metra (3 ) (3 )
TII 3 6
GSD (1 ) (2 )
Total 2,307 1,694

64

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

17. NON-CONTROLLING INTERESTS (continued)

Material partly-owned subsidiary

As of March 31, 2016 and December 31, 2015 , the non-controlling interest which is considered material to the Company is non-controlling ownership interest in Telkomsel amounting to 35% (Note 1d) .

The summarized financial information of Telkomsel below is provided based on amount before elimination of intercompany balances and transactions.

Summarized statement of financial position

| Current
assets | March,
31 2016 — 35,436 | | December,
31 2015 — 25,660 | |
| --- | --- | --- | --- | --- |
| Non-current
assets | 58,476 | | 58,426 | |
| Current
liabilities | (23,895 | ) | (20,020 | ) |
| Non-current
liabilities | (11,919 | ) | (12,565 | ) |
| Total
equity | 58,098 | | 51,501 | |
| Attributable
to: | | | | |
| Equity holders of parent company | 37,766 | | 33,477 | |
| Non-controlling interest | 20,332 | | 18,024 | |

Summarized statement of profit or loss and other comprehensive income

| Revenue s | March,
31 2016 — 20,217 | | December,
31 2015 — 76,05 5 | |
| --- | --- | --- | --- | --- |
| Operating expenses | (11,513 | ) | (46, 429 | ) |
| Other expenses | - | | 105 | |
| Profit before income tax | 8,704 | | 29,731 | |
| Income tax expense -
net | (2,108 | ) | (7,363 | ) |
| Profit
for the year from continuing operations | 6,596 | | 22,368 | |
| Other comprehensive
income (expense) - net | - | | (29 | ) |
| Net
comprehensive income for the year | 6,596 | | 22,339 | |
| Attributable to
non-controlling interest | 2,308 | | 7,818 | |
| Dividend paid to
non-controlling interest | 7,810 | | 7,810 | |

Summarized statements of cash flows

Operating activities March, 31 2016 — 12,854 December, 31 2015 — 36,130
Investing activities (2,274 ) (12,951 )
Financing activities (268 ) (19.456 )
Net increase in cash and cash
equivalents 10,312 3,723

65

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

18 . CAPITAL STOCK

| Description | March 31,
2016 — Number of shares | Percentage of
ownership | Total paid-up
capital |
| --- | --- | --- | --- |
| Series A Dwiwarna
share | | | |
| Government | 1 | 0 | 0 |
| Series B shares | | | |
| Government | 51,602,353,559 | 52.55 | 2,580 |
| The
Bank of New York Mellon Corporation* | 7,943,986,780 | 8.09 | 397 |
| Commissioners
(Note 1b): | | | |
| Hendri
Saparini | 18,982 | 0 | 0 |
| Dolfie
Othniel Fredric Palit | 17,084 | 0 | 0 |
| Hadiyanto | 519,640 | 0 | 0 |
| Parikesit
Suprapto | | | |
| Directors
(Note 1b): | | | |
| Alex
J Sinaga | 42,723 | 0 | 0 |
| Heri
Sunaryadi | 37,965 | 0 | 0 |
| Indra
Utoyo | 1,182,295 | 0 | 0 |
| Muhammad
Awaluddin | 1,154,755 | 0 | 0 |
| Honesti
Basyir | 1,155,295 | 0 | 0 |
| Herdy
Rosadi Haman | 37,663 | 0 | 0 |
| Abdus
Somad Arief | 37,965 | 0 | 0 |
| Dian
Rachmawan | 98,805 | 0 | 0 |
| Public
(individually less than 5%) | 38,647,573,388 | 39.36 | 1,933 |
| Total | 98,198,216,600 | 100.00 | 4,910 |
| Treasury
stock (Note 2 0 ) | 2,601,779,800 | - | 130 |
| Total | 100,799,996,400 | 100.00 | 5,040 |

| Description | December 31,
2015 — Number of shares | Percentage of
ownership | Total paid-up
capital |
| --- | --- | --- | --- |
| Series A Dwiwarna
share | | | |
| Government | 1 | 0 | 0 |
| Series B shares | | | |
| Government | 51,602,353,559 | 5 2.55 | 2,580 |
| The
Bank of New York Mellon Corporation* | 8,161,361,980 | 8.31 | 408 |
| Commissioners
(Note 1b): | | | |
| Hendri
Saparini | 18,982 | 0 | 0 |
| Dolfie
Othniel Fredric Palit | 17,084 | 0 | 0 |
| Hadiyanto | 519,640 | 0 | 0 |
| Parikesit
Suprapto | 502,555 | 0 | 0 |
| Directors
(Note 1b): | | | |
| Alex
J Sinaga | 42,723 | 0 | 0 |
| Heri
Sunaryadi | 37,965 | 0 | 0 |
| Indra
Utoyo | 1,182,295 | 0 | 0 |
| Muhammad
Awaluddin | 1,154,755 | 0 | 0 |
| Honesti
Basyir | 1,155,295 | 0 | 0 |
| Herdy
Rosadi Haman | 37,663 | 0 | 0 |
| Abdus
Somad Arief | 37,965 | 0 | 0 |
| Dian
Rachmawan | 98,505 | 0 | 0 |
| Public
(individually less than 5%) | 38,429,695,633 | 39.14 | 1,922 |
| Total | 98,198,216,600 | 100.00 | 4,910 |
| Treasury
stock (Note 2 4 ) | 2,601,779,800 | - | 130 |
| Total | 100,799,996,400 | 100.00 | 5,040 |

  • The Bank of New York Mellon Corporation serves as the Depositary of the registered ADS holders for the Company’s ADSs.

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

66

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

19 . ADDITIONAL PAID-IN CAPITAL

| Proceeds
from sale of 933,333,000 shares in excess of par value through IPO in 1995 | March 31, 2016 — 1,446 | | December 31, 2015 — 1,446 | |
| --- | --- | --- | --- | --- |
| Excess of
value over cost of selling 21 5 , 000 , 00 0 shares under the treasury stock
plan phase I I (Note 2 4 ) | 576 | | 576 | |
| Excess of
value over cost of selling 211,290,500 shares under the treasury stock plan
phase I (Note 2 4 ) | 544 | | 544 | |
| Difference
in value arising from restructuring transactions and other transactions
between entities under common control (Note 2d) | 478 | | 478 | |
| Excess of
value over cost of treasury stock transferred to employee stock ownership
program (Note 2 4 ) | 228 | | 228 | |
| Excess of
value over cost of selling 22 , 363 ,000 shares under the treasury stock plan phase I II (Note 2 4 ) | 36 | | 36 | |
| Capitalization
into 746,666,640 Series B shares in 1999 | (373 | ) | (373 | ) |
| Net | 2,935 | | 2,935 | |

Difference in value arising from restructuring and other transactions of entities under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of March 31, 2016 and December 31, 2015 , the accumulated development of the related infrastructure amounting to Rp537 billion, respectively.

2 0 . TREASURY STOCK

Phase Basis Period Maximum Purchase — Number of Shares Amount
I EGM December 21,2005 - June 20, 2007 1,007,999,964 Rp5,250
II AGM June 29, 2007- December 28, 2008 215,000,000 Rp2,000
III AGM June 20, 2008- December 20, 2009 339,443,313 Rp3,000
- BAPEPAM - LK October 13, 2008 - January 12, 2009 4,031,999,856 Rp3,000
IV AGM May 19, 2011- November 20, 2012 645,161,290 Rp5,000

Movements in treasury stock as a result of the repurchase of shares are as follows:

March 31, 2016 — Number of share s % Rp December 31, 2015 — Number of shares % Rp
Beginning balance 2,601,779,800 2.58 3,804 2,624,142,800 2.60 3,836
Proceed s from sale of treasury stock - - - (22,363,000 ) (0.02 ) (32 )
Ending balance 2,601,779,800 2.58 3,804 2,601,779,800 2.58 3,804

67

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2 0 . TREASURY STOCK (continued)

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the change in the Company’s plan for treasury stock phase I, II, and III to become (i) for reissuance inside or outside stock exchange, (ii) for retirement of the stock by deducting from equity, (iii) for equity stock conversion and (iv) for funding purposes.

Pursuant to the AGM of Stockholders of the Company held on May 19, 2011, the s tockholders approved to execute the repurchase plan for treasury stock p hase IV.

In 2012, the Company bought back 237,270,500 shares (equal to 1,186,352,500 shares after stock split) from the public ( part of stock repurchase program p hase IV) for Rp1,744 billion.

In the AGM on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.

On July 30, 2013, the Company resold 211,290,500 shares (equal to 1,056,452,500 shares after stock split) of treasury stock phase I with fair value amounting to Rp2 ,368 billion (net of related costs to sell the shares) . The excess amounting to Rp544 billion in value of the treasury shares sold over their acquisition cost was recorded as additional paid-in capital (Note 19 ).

On June 13 , 2014 , the Company resold 215,000,000 shares (equal to 1,075,000,000 shares after stock split) of treasury stock phase II with fair value amounting to Rp 2,541 billion (net of related costs to sell the shares). The excess amounting to Rp 576 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19 ).

On December 21, 2015, the Company resold 4,472,600 shares (equal to 22,363,000 shares after stock split) of treasury stock phase III with fair value amounting to Rp68 billion (net of related costs to sell the shares). The excess amounting to Rp36 billion in value of the treasury stock sold over their acquisition cost was recorded as additional paid-in capital (Note 19 ).

2 1 . OTHER EQUITY RESERVES

| The
difference in equity transaction of associates | 201 6 — 386 | | 2015 — 386 | |
| --- | --- | --- | --- | --- |
| Unrealized
gain on available-for-sale securities | 40 | | 38 | |
| Transalation
adjustments | 473 | | 543 | |
| The
difference in acquisition of non controlling ownership interest in subsidiaries | (508 | ) | (508 | ) |
| Other equity components | 49 | | 49 | |
| Total | 440 | | 508 | |

68

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2 2 . REVENUES

201 6 201 5
Telephone
revenues
Cellular
Usage charges 8,818 8,185
Monthly
subscription charges 107 113
F eatures 0 199
8,925 8,497
Fixed
lines
Usage
charges 1,032 1,199
Monthly
subscription charges 822 727
Call
center 69 73
Others 22 23
1,945 2,022
Total t elephone r evenues 10,870 10,519
Interconnection r evenues
Domestic
interconnection 583 674
International
interconnection 499 461
Total i nterconnection r evenues 1,082 1 , 135
Data, i nternet, and i nformation t echnology s ervice r evenues
Celullar internet and data 6,313 4,102
Short
Messaging Services (“SMS”) 3,957 3,429
Internet, data communication and information technology
services 3,711 2,925
Pay TV 249 40
Others 28 33
Total d ata, i nternet, and i nformation t echnology s ervice r evenues 14,258 10,489
Network r evenues
Leased
lines 110 126
Satellite
transponder lease 180 104
Total n etwork r evenues 290 230
Other t elecommunications r evenues
Sales
of handset 370 403
Tower
leases 178 195
Call center service 137 165
CPE and terminal 60 8
Others 297 432
Total o ther t elecommunications r evenues 1,042 1,203
Total revenues 27,542 23,616

69

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2 2 . REVENUES (continued)

The details of net revenues received by t he Group from agency relationships as of March 31 , 2016 and 2015 are as follow s :

| Gross
revenues | 201 6 — 3,919 | | 201 5 — 3.033 | |
| --- | --- | --- | --- | --- |
| Compensation
to value added service providers | (208 | ) | (108 | ) |
| Net revenues | 3,711 | | 2.925 | |

Refer to Note 3 2 for details of related party transactions.

2 3 . PERSONNEL EXPENSES

The breakdown of personnel expenses is as follows:

201 6 201 5
Salaries and related benefits 1,307 928
Vacation pay, incentives and other benefits 993 585
Employees’ income tax 309 345
Net periodic pension costs (Note 3 0 ) 176 138
Net periodic post-retirement health care benefit costs
(Note 3 0 ) 45 61
LSA expenses (Note 31) 27 22
Other employee benefits (Note 30) 12 12
Other post-retirement benefit costs (Note
30) 12 12
Early retirement program - 117
Others 118 96
Total 2,999 2 , 3 16

Refer to Note 3 2 for details of related party transactions.

24. OPERATION, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

The breakdown of operation, maintanance and telecommunication service expenses is as follows:

201 6 201 5
Operations
and maintenance 4,460 3,477
Radio
frequency usage charges (Notes 3 5 c.i and 3 5 c.ii) 966 865
Concession
fees and Universal Service Obligation charges 527 449
Cost of
handset sold (Note 6 ) 367 398
Leased
lines and CPE 336 280
Electricity,
gas and water 249 229
Cost of IT
services 355 85
Cost of
SIM cards and vouchers (Note 6 ) 110 44
Tower rent 96 134
Vehicles
rental and supporting facilities 71 79
Insurance 62 87
Others
(each below Rp75 billion) 52 129
Total 7,651 6,256

Refer to Note 3 2 for details of related party transactions.

70

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

2 5 . GENERAL AND ADMINISTRATIVE EXPENSES

The breakdown of general and administrative expenses is as follows:

General expenses 201 6 — 404 201 5 — 228
Professional fees 177 61
Travelling 80 76
Training, education and recruitment 70 81
Provision for impairment of
receivables (Note 5d ) (207 ) 142
Others (each below Rp75 billion) 177 369
Total 701 953

Refer to Note 3 2 for details of related party transactions.

2 6 . INTERCONNECTION EXPENSES

The breakdown of interconnection expenses is as follows:

201 6 201 5
Domestic interconnection and access 502 743
International interconnection 282 318
Total 784 1 , 061

Refer to Note 3 2 for details of related party transactions.

27 . TAXATION

a. Claims for tax refund

March 31,2016 December 31 , 2015
The Company
Value added tax (“VAT”) 298 298
Corporate income tax 489 479
Subsidiaries
Corporate income tax 100 290
Value tax added (“VAT”) 127 1 2
Income tax
Article 23 - Withholding tax on
service delivery 0 0
Total claims for tax refund 1,014 1,0 79
Short-term portion (66 ) ( 66 )
Long-term
portion 948 1,013

71

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27 . TAXATION (continued)

b. Prepaid taxes

| | March
31, 2016 | December
31 , 2015 |
| --- | --- | --- |
| The Company | | |
| Income tax | 474 | 750 |
| VAT | 381 | 350 |
| | 855 | 1,100 |
| Subsidiaries | | |
| Corporate
income tax | 2 | 16 |
| VAT | 1,902 | 1,536 |
| Income
tax | | |
| Article 23 - Withholding tax on service delivery | 26 | 20 |
| | 1,930 | 1,572 |
| | 2,785 | 2, 672 |

c. Taxes payable

March 31, 2016 December 31,2015
The Company
Income taxes
Article 4 (2) - Final tax 24 37
Article 21
- Individual income tax 54 51
Article 22
- Withholding tax on goods delivery and imports 4 2
Article 23
- Withholding tax on service delivery 25 23
Article 25
- Installment of corporate income tax 2 17
Article 26
- Withholding tax on non-resident income 0 2
Article 29 - Corporate income tax 221 -
VAT
VAT – Tax collector 238 396
568 528
Subsidiaries
Income taxes
Article 4
(2) - Final tax 37 54
Article 21
- Individual income tax 91 113
Article 22
- Withholding tax on goods delivery and imports 1 1
Article 23
- Withholding tax on service delivery 94 102
Article 25
- Installment of corporate income tax 552 237
Article 26
- Withholding tax on non-resident income 11 9
Article 29
- Corporate income tax 2,121 1,548
VAT 896 681
3,803 2,745
4,371 3, 273

72

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27 . TAXATION (continued)

d. The components of income tax expense (benefit) are as follows:

2016 2015
Current
The Company 306 353
Subsidiaries 2,301 1,692
2,607 2,045
Deferred
The Company (99 ) (166 )
Subsidiaries (85 ) (69 )
(184 ) (235 )
2,423 1,810

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated s tatement of profit or loss and other comprehensive income is as follows:

| Profit before income
tax | 2016 — 9,316 | | 2015 — 7,318 | |
| --- | --- | --- | --- | --- |
| Less income subject
to final - net | (131 | ) | (660 | ) |
| | 9,185 | | 6,658 | |
| Tax calculated at the Company’s applicable statutory tax
rate of 20% | 1,837 | | 1,332 | |
| Difference in applicable statutory tax rate for
subsidiaries | 438 | | 306 | |
| Non-deductible
expenses | 55 | | 118 | |
| Final income tax
expenses | 56 | | 30 | |
| Others | 37 | | 24 | |
| Net income tax
expense | 2,423 | | 1,810 | |

73

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27. TAXATION (continued)

d. The components of income tax expense (benefit) are as follows: (continued)

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the three months period ended March 31, 2016 and 2015 is as follows:

Profit before income tax 2016 — 9,316 2015 — 7,318
Add back consolidation
eliminations 4,507 3,392
Consolidated profit before
income tax and eliminations 13,823 10,710
Less: profit before
income tax of the subsidiaries (8,683 ) (6,755 )
Profit before income tax
attributable to the Company 5,140 3,955
Less : income subject
to final tax (150 ) (94)
4,990 3,861
Temporary differences:
Provision for onerous contracts 430 -
Finance leases 1 (2 )
Provision for personnel expenses 523 85
Net periodic pension and
other post-retirement benefits costs 51 46
Provision for impairment of assets - 872
Depreciation and gain on
sale of property and equipment (271 ) 44
Provision for impairment
and trade receivables written-off (255 ) 59
Deferred installation fee (2 ) 6
Other provisions 32 (41 )
Net temporary differences 509 1,069
Permanent differences:
Employee benefits 60 51
Net periodic
post-retirement health care benefit costs 45 61
Donations 18 42
Equity in net income of
associates and subsidiaries (4,513 ) (3,396 )
Others 302 25
Net permanent differences (4,088 ) (3,217 )
Taxable income of the Company 1,411 1,713
Current corporate income
tax expense 282 343
Final income tax expense 24 10
Total current income tax
expense of the Company 306 353
Current income tax expense
of the subsidiaries 2,301 1,692
Total current income tax expense 2,607 2,045

74

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27 . TAXATION (continued)

d. The components of income tax expense (benefit) are as follows: (continued)

Tax Law No. 36/2008 which is futher regulated in Government Regulation No. 77/2013 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for the purpose of calculating income tax expense and liabilities for the financial reporting years ended December 31, 2015 and 2014 , the Company has reduced the applicable tax rate by 5% .

The Company applied the tax rate of 20% for the three months period ended March 31, 2016 and 201 5 . The subsidiaries applied a tax rate of 25% for the three months period ended March 31, 2016 and 201 5.

e. Tax assessment

(i) The Company

In November 2013, the C ompany received tax underpayment assesment l etters ( “ SKPKBs ” ) No. 00056/207/07/093/13 to No. 00065/207/07/093/13 dated November 15, 2013, for the underpayment of VAT for the period Januar y - September and November 2007 amounting to Rp142 billion . On January 20, 2014, the Company filed its objection to the Tax Authorities. The Company has received the rejection of its objection through The Directorate General of Taxation (“DGT”) decision letter No. 2498 to 2504 and 2541 to 2543/WPJ.19/2014 dated December 16 and 18, 2014, respectively. The Company accepted the assessment on the underpayment of VAT amounting to Rp22 billion (including penalty of Rp10 billion). The accepted portion was charged to the 2014 consolidated s tatement of profit and loss and other comprehensive income and the portion of VAT Interconnection amounting to Rp120 billion (including penalty Rp39 billion) is recognized as claim for tax refund. The Company has filed an appeal to the rejection of the objection on underpayment of VAT on Interconnection s No. Tel. 59 / KU000 / COP-10000000/2015 to No. Tel. 59 / KU000 / COP-10000000/2015 dated March 12, 2015.

In November 2014, the Company received SKPKBs as the result of tax audit for fiscal year 2011 from the Tax Authorities . Based on the letters , the Company received VAT Underpayment assesment for the tax period January until December 2011 amount ing to Rp182.5 billion (including penalty Rp60 billion) and corporate i ncome tax underpayment assesment amount ing to Rp2.8 billion (including penalty of Rp929 million). The Company has paid the underpayment. The accepted portion on the underpayment VAT, amounting to Rp4.7 billion (including penalty of Rp2 billion) was charged to the 2014 consolidated s tatement of profit or loss and other comprehensive income and the portion of VAT Interconnection amount ing to Rp178 billion (including penalty of Rp58 billion) is recognized as claim for tax refund. The Company filed an objection VAT interconnection transactions in 2011 on January 7, 2015 No. Tel. 03 / KU000 / COP-10000000/2015 to No. Tel. 14 / KU000 / COP-10000000/2015 to the Tax Authority. Regarding the case, The Tax authority rejected the Company’s objection in the decree No. 1907 to 1914 dated October 20, 2015 for the tax period January to August 2011, No. 2026 to 2028 dated November 2, 2015 for the tax period October to December 2011 and No. 2642/WPJ.19/2015 dated December 29, 2015 for the tax period September 2011 . The Company has filed an appeal on January 20, 2016. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

75

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27 . TAXATION (continued)

e. Tax assessment (continued)

(ii) Telkomsel

On April 21, 2010, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (“STP”) for the underpayment of December 2008 income tax Article 25 amounting to Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

In May and June 2012, Telkomsel received the refund of penalty on 2010 income tax article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s Verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the underpayment of value added tax of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. On March 16, 2015, the Tax Court accepted Telkomsel’s appeal on the 2010 value added tax totaling Rp290.6 billion. On May 13, 2015, Telkomsel received a refund for value added tax and amounting to Rp290.7 billion.

On November 7, 2014, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2011 by the Tax Authorities. According to the letters, Telkomsel is liable for the underpayment of corporate income tax, value added tax and withholding tax amounting to Rp257.8 billion, Rp2.9 billion and Rp2.2 billion (including penalty of Rp85.3 billion), respectively. Telkomsel accepted the assessment of Rp7.8 billion of the underpayment of corporate income tax, Rp1 billion of the underpayment of the value added tax and Rp2.2 billion of the underpayment of the withholding tax (including penalty of Rp3.5 billion). The accepted portion was charged to the 2014 statement of profit and loss and other comprehensive income. In December 2014, Telkomsel paid the underpayments. In December 2014, Telkomsel filed an objection to the Tax Authorities for the underpayment of corporate income tax of Rp250 billion (including penalty of Rp81.1 billion) and value added tax of Rp1.9 billion (including penalty of Rp670 million), respectively. On November 17, 2015, through its Decision Letters, the Tax Authorities rejected Telkomsel Objection for CIT. Subsequently, in December 2015 Telkomsel received Decision Letters from Tax Authorities which accepted part of Telkomsel objection for VAT by reducing Telkomsel’s underpayment amounting to Rp380 million (including penalty of Rp165 million). Telkomsel plan to file an appeal to the Tax Court .

76

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27. TAXATION (continued)

e. Tax assessment (continued)

(ii) Telkomsel (continued)

As of the date of approval and authorization for issuance of consolidated financial statements, the plan to file the appeal is still in process. In November and December 2015, Telkomsel received Rejection Letter from Tax Athorities on corporate income tax of Rp250 billion and VAT of 1.4 billion. Telkomsel plan to file an appeal to the Tax Court for corporate income tax of Rp250 billion and VAT of 1.2 billion. Telkomsel has recorded CIT of Rp250 billion in the statements of profit or loss and other comprehensive income in 2015.

In August 2015, Telkomsel received the letter from the Tax Authorities which notified that the Tax Authorities has confirmed that tower should be classified as building and depreciated for 20 years. This letter is based on specific tax ruling on fiscal depreciation of tower issued in July 2015. Subsequently, part of claim for tax refund has been reclassified for principal portion to deferred tax liabilities and penalty charged to profit and loss amounting to Rp125 billion and Rp60 billion, respectively, and Rp66 billion remains as claim for tax refund.

On February 15, 2016, Telkomsel filed an appeal to the Tax Authorities for underpayments of corporate income tax of Rp250 billion (including penalty Rp81,1 billion). As of the date of approval and authorization for issuance of consolidated financial statements, the plan to file the appeal is still in process.

In accordance with tax regulation, in September 2015 Telkomsel revised the fiscal depreciation calculation of tower and filed the revised Corporate Income Tax Return for fiscal year 2012, 2013, and 2014. As a result of the revised tax return, Telkomsel reclassified the deferred tax liabilities to current tax payable and paid the underpayment of Corporate Income Tax amounting to Rp174 billion. Subsequently, on September 11, 2015, The Indonesian Tax Authorities issued Tax Collection Letters (“STPs”) amounting to Rp67 billion for Corporate Income Tax late payment penalty of 2012 to 2014. On September 21, 2015, Telkomsel filed the request for cancellation of such STPs to Tax Authority based on prevailing tax reinventing policy. On November 26, 2015, Tax Authority accepted Telkomsel request and cancel the STPs.

f . Tax incentives

In December 2015, the Company took advantage of the Economic Policy Package V in the form of tax incentives for fixed assets revaluation as stipulated in the Ministry of Finance Regulation (“PMK”) No.191/PMK.010.2015 jo PMK No. 233/PMK.03/2015. In accordance with the PMK, the Company is allowed to revaluate its fixed assets for tax purposes and will obtain special treatment when the application of the revaluation is submitted to Directorate General of Taxation (“DGT”) during the period between the effective date of PMK and December 31, 2016. The special treatment is final income tax ranging from 3%-6% on the excess of the revaluation amount of fixed assets over its original net book value.

On December 29, 2015, the Company filed an application for fixed assets revaluation using self-assessed revaluation amount and has paid the related final income tax amounted to Rp750 billion. Based on the PMK, the self-assessed revaluation amount should be revaluated by a public independent appraiser (KJPP) or valuation specialist, which is registered with the Government, before December 31, 2016. Upon verification of the completeness and accuracy of the application, DGT may issue approval letter within 30 days after the receipt of complete application. The Company has appointed a KJPP to perform fixed assets revaluation and, as of the completion date of these consolidated financial statements, the revaluation is still in process. The Company recorded and presented the final income tax paid as Prepaid Taxes.

77

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27 . TAXATION (continued)

g . Deferred tax assets and liabilities

The details of the Group's deferred tax assets and liabilities are as follows:

| | December 31,2015 | | (Charged) credited
to the consolidated statements
of profit or loss | | (Charged) credited
to the consolidated statements
of other comprehensive income | Reclassification | March 31, 2016 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The Company | | | | | | | | |
| Deferred tax assets: | | | | | | | | |
| Provision for impairment of
receivable | 429 | | (51 | ) | - | - | 378 | |
| Net periodic
pension and other post-retirement
benefits costs | 335 | | 9 | | - | - | 344 | |
| Accrued expenses
and provision for inventory obsolescence | 211 | | 87 | | - | - | 298 | |
| Employee benefit provisions | 97 | | 105 | | - | - | 202 | |
| Deferred installation fee | 65 | | (0 | ) | - | - | 65 | |
| Finance leases | 69 | | 0 | | - | - | 69 | |
| Total deferred tax assets | 1 , 206 | | 150 | | - | - | 1,356 | |
| Deferred tax liabilities: | | | | | | | | |
| Difference between
accounting and tax bases of property and equipment | (1,597 | ) | (56 | ) | - | - | (1,653 | ) |
| Valuation of long-term investment | (45 | ) | 0 | | - | - | (45 | ) |
| Land rights, intangible
assets and others | (23 | ) | 6 | | - | - | (17 | ) |
| Total deferred tax liabilities | (1,665 | ) | (50 | ) | - | - | (1,715 | ) |
| Deferred tax liabilities
of the Company | (459 | ) | 100 | | - | - | (359 | ) |
| Telkomsel | | | | | | | | |
| Deferred tax assets: | | | | | | | | |
| Provisions for
employee benefits | 349 | | 10 | | - | - | 359 | |
| Provision for impairment of
receivables | 138 | | 10 | | - | - | 148 | |
| Recognition of interest
under USO arrangements | 0 | | 0 | | - | - | 0 | |
| Total deferred tax assets | 487 | | 20 | | - | - | 507 | |
| Deferred tax liabilities: | | | | | | | | |
| Difference between
accounting and tax bases of and equipment property | (1,395 | ) | 93 | | - | - | (1,302 | ) |
| Finance leases | (385 | ) | 2 | | - | - | (383 | ) |
| Intangible assets | (52 | ) | (41 | ) | - | - | (93 | ) |
| Total deferred tax liabilities | (1,832 | ) | 54 | | - | - | (1,778 | ) |
| Deferred tax
liabilities of Telkomsel - net | (1,345 | ) | 74 | | - | - | (1,271 | ) |
| Deferred tax
liabilities of other subsidiaries - net | ( 306 | ) | (13 | ) | - | - | (319 | ) |
| Deferred tax liabilities - net | (2,110 | ) | 161 | | - | - | (1,948 | ) |
| Deferred tax assets - net | 201 | | 23 | | - | - | 224 | |

78

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27 . TAXATION (continued)

g . Deferred tax assets and liabilities

The details of the Group's deferred tax assets and liabilities are as follows:

| | December 31, 2014 (As restated) | | (Charged) credited to
the
consolidated statements
of
profit
or loss | | (Charged) credited to
the
consolidated statements
of
other comprehensive income | | Reclassification | December 31, 2015 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| The Company | | | | | | | | | |
| Deferred tax assets: | | | | | | | | | |
| Provision
for impairment of receivable | 470 | | ( 41 | ) | - | | - | 429 | |
| Net
periodic pension and other post-retirement benefits costs | 330 | | 3 | | 2 | | - | 335 | |
| Accrued
expenses and provision for inventory obsolescence | 76 | | 135 | | - | | - | 211 | |
| Employee benefit
provisions | 72 | | 25 | | - | | - | 97 | |
| Deferred
installation fee | 72 | | (7 | ) | - | | - | 65 | |
| Finance leases | 22 | | 47 | | - | | - | 69 | |
| Total deferred tax
assets | 1,042 | | 162 | | 2 | | - | 1 , 206 | |
| Deferred tax
liabilities: | | | | | | | | | |
| Difference
between accounting and tax bases of property and equipment | (1,458 | ) | (139 | ) | - | | - | (1,597 | ) |
| Valuation of
long-term investment | (69 | ) | 24 | | - | | - | (45 | ) |
| Land
rights, intangible assets and others | (14 | ) | (9 | ) | - | | - | (23 | ) |
| Total deferred tax
liabilities | (1,541 | ) | (124 | ) | - | | - | (1,665 | ) |
| Deferred
tax liabilities of the Company | (499 | ) | 38 | | 2 | | - | (459 | ) |
| Telkomsel | | | | | | | | | |
| Deferred tax assets: | | | | | | | | | |
| Provisions
for employee benefits | 323 | | 16 | | 10 | | - | 349 | |
| Provision
for impairment of receivables | 129 | | 9 | | - | | - | 138 | |
| Recognition of
interest under USO arrangements | 0 | | 0 | | - | | - | 0 | |
| Total deferred tax
assets | 452 | | 25 | | 10 | | - | 487 | |
| Deferred tax
liabilities: | | | | | | | | | |
| Difference
between accounting and tax bases of property and equipment | (2,044 | ) | 350 | | - | | 299 | (1,395 | ) |
| Finance leases | (254 | ) | (131 | ) | - | | - | (385 | ) |
| Intangible assets | (61 | ) | 9 | | - | | - | (52 | ) |
| Total deferred tax
liabilities | (2,359 | ) | 228 | | - | | 299 | (1,832 | ) |
| Deferred
tax liabilities of Telkomsel - net | (1,907 | ) | 253 | | 10 | | 299 | (1,345 | ) |
| Deferred
tax liabilities of other subsidiaries - net | (248 | ) | ( 59 | ) | 1 | | - | ( 306 | ) |
| Deferred tax
liabilities - net | (2,654 | ) | 2 33 | | 13 | | 299 | (2,110 | ) |
| Deferred tax assets
- net | 95 | | 107 | | ( 1 | ) | - | 201 | |

As of March 31, 2016 and December 31, 2015 , the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized were Rp31,466 billion and Rp2 8,295 billion, respectively.

Realization of the deferred tax assets is dependent upon the Group’s capability in generating future profitable operations. Although realization is not assured, the Group believes that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it could reduce if actual future taxable income is lower than estimates.

79

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

27 . TAXATION (continued)

h . Administration

From 2008 to 201 5 , the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of historical data, for the year ended December 31, 2015 , the Company calculates the deferred tax using the tax rate of 20%.

The taxation laws of Indonesia require that the Company and its local subsidiaries to submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, the period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.

The Minist er of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Minister of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.

The Company received a letter from the Large Tax Office Four No. Pemb-00 427 / WPJ.19 / KP.0405 / RIK.SIS / 2015 dated June 29, 2015 regarding the notice of field examination for the tax period January to December 2014. T he Company received a certificate of tax audit exemption from the DGT for fiscal years 2010 and 2012 which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed. As of the date of approval and authorization of these consolidated financial statements, t here is no tax audit performed for fiscal years 2010, 2012, and 2013.

28 . BASIC AND DILUTED EARNINGS PER SHARE

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp 4,587 billion and Rp 3,814 billion by the weighted average number of shares outstanding during the period totaling 98,175,853,600 shares and 97,175,853,600 shares after stock split for the three months period ended March 31, 2016 and 2015 , respectively. The weighted average number of shares takes into account the weighted average effect of changes in treasury stock transaction during the year.

Basic earnings per share amounting to Rp 46.72 and Rp 38.85 (in full amount) for the three months period ended March 31, 2016 and 2015 , respectively.

T he Company does not have potentially dilutive financial investments as of March 31, 2016 and 2015 .

80

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

29 . CASH DIVIDENDS AND GENERAL RESERVE

Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 26 dated April 17 , 201 5 of Ashoya Ratam, S.H., MKn., the Company’s stockholders approved the distribution of cash dividend and special cash dividend for 201 4 amounting to Rp7, 319 billion (Rp74.55 per share) and Rp 1,46 4 billion (Rp14.91 per share) , respectively. On May 21 , 201 5 , the Company paid the cash dividend and special cash dividend totalling Rp 8,783 billion.

Appropriation of Retained Earnings

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

The balance of the appropriated retained earnings of the Company as of March 31, 2016 and December 31, 2015 amounting to Rp15,337 billion, respectively .

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS

The breakdown of pension and other post-employment benefits is as follows:

Notes March 31,2016 March 31,2015
Prepaid pension benefit cost
The
Company - funded 30a.ia 1,268 1,329
MDM 1 2
Infomedia 0 0
Total prepaid pension benefit cost 1,269 1,331
Pension
benefit and other post-employment benefit obligations
Pension
The
Company - unfunded 30a.ib 2,940 2,500
Telkomsel 30a.ii 848 803
Pension
benefit 3,338 3,303
Health post-employment benefit 30b 164 118
Other
post-employment benefit 30c 497 497
Obligation
under the Labor Law 30d 265 253
Total pension benefit and other post-employment benefit obligations 4,624 4,171

The breakdown of the benefit expense recognized in the consolidated statements of profit or loss and other comprehensive income is as follows:

Notes March 31,2016 December 31,2015
Net periodic pension costs
The
Company - funded 30a.ia 61 37
The
Company - unfunded 30a.ib 70 63
Telkomsel 30a.ii 56 38
Net periodic pension costs 23 187 138
Health post-employment benefit - 61
Other post-retirement benefit costs 23,30c 46 12
Employee benefit costs under the
Labor Law 30d 12 12
245 223

81

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

a. Pension benefit costs (continued)

i. The Company (continued)

a. Funded (continued)

The Company sponsors a defined benefit pension plan for employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the three months period ended March 31, 2016 and December 31, 2015 amounted to Rpnihil , respectively.

The following table presents the changes in projected pension benefit obligations, changes in pension benefit plan assets, funded status of the pension plan and net amount recognized in the consolidated statements of financial position for the three months period ended March 31 , 201 6 and for the year ended December 31, 2015 , on the defined benefit pension plan:

| | March
31, 2016 | | December
31, 2015 | |
| --- | --- | --- | --- | --- |
| Changes in projected pension benefit o bligation | | | | |
| Projected pension benefit obligations at beginning of
year | 16,505 | | 17,402 | |
| Charged to profit or loss Service costs | 80 | | 218 | |
| Past
service cost - plan amendment | - | | (55 | ) |
| Interest
costs | 356 | | 1,445 | |
| Pension
plan participants’ contributions | 11 | | 45 | |
| Actuarial
(losses) gain recognized in OCI | 895 | | (1,666 | ) |
| Expected
pension benefits paid | (335 | ) | (808 | ) |
| Completion | - | | (76 | ) |
| Projected pension
benefit obligations at end of period | 17,512 | | 16,505 | |
| Changes in pension
benefit plan assets | | | | |
| Fair value of pension plan assets at beginning of year | 17,834 | | 18,929 | |
| Interest
income | 387 | | 1,576 | |
| Return on plan assets (excluding amount included in net
interest expense) | 895 | | (1,837 | ) |
| Pension
plan participants’ contributions | 11 | | 45 | |
| Expected
pension benefits paid | (335 | ) | (808 | ) |
| Administrative
expenses paid | (12 | ) | (71 | ) |
| Fair
value of pension plan assets at end of period | 18,870 | | 17,834 | |
| Funded status | 1,268 | | 1,329 | |
| Unrecoverable surplus
(effect of asset ceiling) | - | | - | |
| Prepaid pension
benefit c ost | 1,268 | | 1,329 | |

82

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

a. Pension benefit costs (continued)

i. The Company (continued)

a. Funded (continued)

As of March 31, 2016 and December 31, 2015, pension plan assets mainly consisted of :

March 31, 2016 — Quoted in active market Unquoted December 31, 2015 — Quoted in active market Unquoted
Cash and cash equivalent 1,431 - 1,335 -
Equity instruments finance 1,147 - 1,153 -
Consumer goods 210 - 953 -
Infrastructure, utilities and transportation 222 - 637 -
Construction, property and real estate 310 - 573 -
Basic industry and chemical 546 - 163 -
Trading, service and investment 644 - 183 -
Mining 218 - 45 -
Agriculture 34 - 29 -
Miscellaneous industr ies 715 - 240 -
Equity-based mutual fund 1,001 - 1,120 -
Fixed income instruments
Corporate bonds - 3,359 - 3,587
Government bonds 8,030 - 7,257 -
Non-public equity
D irect placement - 163 - 163
Property - 156 - 156
Others - 594 - 240
Total 14,508 4,272 13,688 4,146

Pension plan assets also include Series B shares issued by the Company with fair values totalling Rp 431 billion and Rp 445 billion, representing 2.29 % and 2.49 % of total plan assets as of March 31, 2016 and December 31, 2015 , respectively, and bonds issued by the Company with fair value totaling Rp 310 billion and Rp 464 billion representing 1.66 % and 2.60 % of total assets as of March 31, 2016 and December 31, 2015 , respectively.

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was Rp1,270 billion and ( Rp 332 billion ) for the three months period ended March 31, 2016 and for the year ended December 31, 2015, respectively. Based on the Company’s policy issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not contribute to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Therefore, the Company does not expect to contribute to the defined benefit pension plan in 2016 .

Based on the C ompany policy issued on July 1, 2014, regarding P ension R egulat ion by Dana Pensiun Telkom , there is an increas e in monthly benefits given to the pension ers , widow/widower or the child ren of participants who stop ped working before the end of June 2002.

During 2015, the Company made a settlement to pensioners, widow/widower or the children of participant who has monthly pension benefits under Rp1,500,000 and choose to withdraw their pension benefits in lump sum.

83

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

a. Pension benefit costs (continued)

i. The Company (continued)

a. Funded (continued)

The movements of the prepaid pension benefit cost during for the three months period ended March 31, 2016 and December 31, 2015 are as follows:

| Prepaid pension benefit cost at beginning
of year | 2016 — 1,329 | | 2015 — 1,170 | |
| --- | --- | --- | --- | --- |
| Net periodic pension
benefit cost | (61 | ) | (27 | ) |
| Actuarial losses
(gain) recognized via the OCI | (895 | ) | 1,666 | |
| Asset ceiling
recognized via the OCI | - | | 357 | |
| Return on plan assets (excluding amount
included in net interest expense) | 895 | | (1,837 | ) |
| Prepaid pension
benefit
cost
at end of year | 1,268 | | 1,329 | |

Service costs 2016 — 80 2015 — 55
Plan administration cost 12 15
Net interest cost (31 ) (33 )
Net periodic pension benefit cost 61 37
Cost to subsidiaries by agreement - -
Net periodic pension
benefit cost less cost to subsidiaries by agreement 61 37

The components of other comprehensive income are as follows:

Actuarial losses (gain) beginning of year 2016 — 895 2015 — 496
Asset ceiling - -
Return on plan assets
(excluding amount included in net interest expense) (895 ) ( 496 )
Net - -

84

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

a. Pension benefit costs (continued)

i. The Company (continued)

a. Funded (continued)

The actuarial valuation for the defined benefit pension plan and the other post-employment benefits (Notes 29b and 29c) was performed based on the measurement date as of December 31, 2015 and 2014, with reports dated February 2 5 , 2016 and February 24, 2015, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Willis Towers Watson (“WTW”) (formerly Towers Watson). The principal actuarial assumptions used by the independent actuary as of March 31, 2016 and December 31, 2015 are as follows:

December 31, 2015 December 31, 2014
Discount rate 9.00% 8.50 %
Rate of compensation increases 8.00% 8.00%
Indonesian mortality table 2011 2011

b. Unf unded

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“ Dana Pensiun Lembaga Keuangan ” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp2 billion and Rp7 billion as of March 31, 2016 and December 31, 2015 , respectively.

Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon becoming disabled starting from February 1, 2009.

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years, known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to, regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

85

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

b. Pension benefit costs (continued)

i. The Company (continued)

b. Unf unded (continued)

The following table presents the change in projected pension benefits obligation of MPS and MPP for the three months period ended March 31, 2016 and for the year ended December 31, 2015 :

| | March 31,
2016 | | December
31,2015 | |
| --- | --- | --- | --- | --- |
| Changes in projected pension benefit
obligations | | | | |
| Unfunded projected pension benefit
obligations at beginning of year | 2,500 | | 2,326 | |
| Service
costs | 16 | | 60 | |
| Interest
costs | 54 | | 191 | |
| Actuarial losses
recognized in OCI | - | | 187 | |
| Benefits
paid by employer | (80 | ) | (264 | ) |
| Unfunded projected pension benefit
obligations at end of year | 2,490 | | 2,500 | |

The components of total periodic pension benefit cost are as follows:

March 31, 2016 March 31, 2015
Service costs 16 15
Net interest cost 54 48
Total periodic pension
benefit cost 70 63

Amounts recognized in OCI amounted to RpNil billion as of March 31 , 2016 and 2015, respectively.

The actuarial valuation on defined benefit pension plan and other post employment benefits (Note 30b and 31c) was performed based on the date of December 31, 2015 and 2014, in a report dated February 25, 2016 and March 13, 2015 by PT Towers Watson Purbajaga ("TWP"), independent actuary in association with Towers Watson Willis ("WTW") (formerly Towers Watson).

The principal actuarial assumptions used by the independent actuary as of December 31, 2015 and 2014 are as follows:

December 31, 2015 December 31, 2014
Discount rate 9.00% 8.50 %
Rate of compensation increases varies 8.00%
Indonesia n mortality table 2011 2011

86

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

b. Pension benefit costs (continued)

(ii) Telkomsel

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions have been fully made by Telkomsel.

Telkomsel’s contributions to Jiwasraya amounted to Rp Nil and Rp 192 billion for the three months period ended March 31, 2016 and for the year ended December 31, 2015, respectively.

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position for the three months period ended March 31, 2016 and for the year ended December 31, 2015 of its defined benefit pension plan:

March 31, 2016 December 31, 2015
Changes
in projected pension
benefit
obligation
Projected
pension benefit obligation at beginning of year 1,415 1,281
Charged to profit or loss
Service
costs 27 101
Net
i nterest cost 29 106
Actuarial
(losses) gain recognized in OCI - (64 )
Expected
benefits paid - (9 )
Projected
pension benefit obligation at end of year 1,471 1,415
Changes
in pension benefit plan assets
Fair
value of plan assets at beginning of year 612 469
Interest
income in profit or loss 11 39
Return
on plan assets (excluding amount included in net interest expense) - (79 )
Employer’s contributions - 192
Expected benefits paid - (9 )
Fair value of plan assets at end of year 623 612
Funded status (848 ) (803 )
Provision for pension benefit c ost (848 ) (803 )

87

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

b. Pension benefit costs (continued)

(ii) Telkomsel (continued)

Movements of the provision for pension benefit cost for the three months period ended March 31, 2016 and for the year ended December 31, 2015 :

| Provision for pension
benefit cost at beginning of year | March 31, 2016 — (803 | ) | December 31, 2015 — (812 | ) |
| --- | --- | --- | --- | --- |
| Periodic pension benefit
cost | (5 | ) | (168 | ) |
| Actuarial gain (losses)
recognized via the OCI | - | | 64 | |
| Return on plan assets
(excluding amount included in net interest expense) | - | | (79 | ) |
| Employer contributions | - | | 192 | |
| Provision for pension
benefit cost at end of year | (808 | ) | (803 | ) |

The components of the periodic pension benefit cost are as follows:

2016 2015
Service costs 27 25
Net interest cost 29 13
Total periodic
pension benefit cost 56 38

The net periodic pension costs for the pension plan was calculated based on the measurement date as of December 31, 2015 and 201 4 , with reports dated February 12 , 2016 and February 5, 2015, respectively, by TWP, an independent actuary in association with W TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2015 and 201 4 , are as follows:

December 31, 2015 December 31, 2014
Discount rate 9.25% 8.25 %
Rate of compensation increases 8.00% 6.50%
Indonesian mortality table 2011 2011

88

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

b. Post-employment health care benefits provisions

The Company provides a post-retirement health care plan for all employees who are already working before November 1, 1995 with a service life of 20 years or older at the time of retirement, and family members are eligible. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. This program does not apply to employees who began working at the Company since November 1, 1995 post-retirement health insurance program that is managed by Yakes.

Post-retirement health care plan defined contribution for permanent employees who begin work on or after November 1, 1995, or employees with terms of less than 20 years old at the time of retirement. Company's contribution payments for the three month period ended March 31, 2016 and for the year ended December 31, 2015, respectively Rp17 billion and Rp15 billion.

The following table presents the change in projected benefits obligation, change in plan assets for post-retirement health, funded status of post-retirement health care benefits, and the net amount recognized in the statement of financial position of the Company on March 31, 2016 and December 31, 2015:

| | March
31, 2016 | | December
31, 2015 | |
| --- | --- | --- | --- | --- |
| Changes in projected pension benefit obligation | | | | |
| Projected pension benefit obligation at
beginning of year | 10,942 | | 11,505 | |
| Service costs | 2 | | 49 | |
| Net interest cost | 248 | | 961 | |
| Actuarial (losses) gain | 496 | | (1,187 | ) |
| Eexpected benefits paid | (104 | ) | (386 | ) |
| Projected pension benefit obligation at end of year | 11,584 | | 10,942 | |
| Changes in pension
benefit plan assets | | | | |
| Fair
value of plan assets at beginning of year | 10,824 | | 11,064 | |
| Interest
income in profit or loss | 245 | | 924 | |
| Return on plan assets (excluding amount included in net interest expense) | 496 | | (647 | ) |
| Expected post-employment health care
benefits paid | (104 | ) | (386 | ) |
| Administrative
expense paid | (41 | ) | (131 | ) |
| Fair
value of plan assets at end of year | 11,420 | | 10,824 | |
| Funded
status | (164 | ) | (118 | ) |
| Provision for
pension benefit c ost | (164 | ) | (118 | ) |

89

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

b. Post-employment health care benefits provisions (continued)

As of March 31, 2016 and December 31, 2015, plan assets consisted of:

March 31, 201 6 — Quoted in active market Unquoted December 31, 201 5 — Quoted in active market Unquoted
Cash and cash equivalents 779 - 811 -
Equity instruments:
Manufacturing & consumer goods 556 - 571 -
Finance 592 - 566 -
Construction 312 - 301 -
Infrastru cture and tele communication 243 - 211 -
Grocery 47 - 70 -
Mining 12 - 12 -
Miscellaneous industries:
Service 23 - 33 -
Agriculture 28 - 23 -
Biotechnology and chemical industry 92 - 6 -
Others 2 - 3 -
Equity-based mutual fund 1,186 - 1,129 -
Fixed income instruments:
Equity-baesd fixed income 7,359 - 6,837 -
Non-public equity:
Direct placement - 189 - 213
Others - - - 38
Total 11,231 189 10 , 57 3 251

Assets Askes program also includes the placement of Series B shares with a fair value of Rp178 billion and Rp174 billion, which is 1.56% and 1.61% of total assets of the respective program on March 31, 2016 and December 31, 2015.

Expected return is determined based on market expectations for the return of the entire term liabilities by considering the portfolio mix of plan assets. The actual yield on plan assets was Rp701 billion and Rp147 billion respectively for the three month period ended March 31, 2016 and for the year ended December 31, 2015.

90

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

b. Post-employment health care benefits provisions (continued)

Movements of the provision for projected post-employment health care benefits expense for the three month period ended March 31, 2016 and for the year ended December 31, 2015:

March 31, 2016 December 31, 2015
Changes in projected pension benefit obligation
Defined benefits liability at beginning of
year 118 441
Net periodic pension cost 46 217
Actuarial (losses) gain recognized in OCI 496 (1.187 )
Return on plan assets (after
deducting the value which is included in net interest expense) (496 ) 647
Projected pension benefit obligations at
end of year 164 118

Components of other post-retirement benefits expense for the three month period ended March 31, 2016 and 2015 are as follows:

| | March
31, 2016 | December
31, 2015 |
| --- | --- | --- |
| Service costs | 2 | 12 |
| Plan administration cost | 41 | 40 |
| Net interest cost | 3 | 9 |
| Net periodic pension benefit cost | 46 | 61 |
| Amount charged to subsidiaries under contractual agreement | - | - |
| Net periodic post-employment health care benefits cost less cost to subsidiaries | 46 | 61 |

The amounts recognized in other comprehensive income are as follows:

| Actuarial (losses) gain recognized at beginning of year | March
31, 2016 — 496 | | December
31, 2015 — 237 | |
| --- | --- | --- | --- | --- |
| Return on plan assets (after deducting the
value which is included in net
interest expense) | (496 | ) | (237 | ) |
| Net | - | | - | |

91

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30. PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

b. Post-employment health care benefits provisions (continued)

The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date of December 31, 2015 and 2014 on each report dated February 25, 2016 and February 24, 2015 by TWP, an independent actuary in association with WTW. The basic assumptions used by the independent actuary as of December 31, 2015 and 2014 are as follows:

December 31, 2015 December 31 2014
Discount rate 9.25% 8.5 0 %
The growth rate for health care
costs next year 7.00% 7. 00 %
Health care costs trend rate 7.00% 7.00%
Year health care costs trend rate 2016 2015
Mortality table in Indonesia 2011 2011

Time benefit payment forecasts for 2015 are as follows (in millions of Rupiah)

| Time periods | Post-employment health care
provisions |
| --- | --- |
| Within next 10 years | 5,145 |
| Within 10-20 years | 6,738 |
| Within 20-30 years | 6,609 |
| Within 30-40 years | 4,939 |
| Within 40-50 years | 2,228 |
| Within 50-60 years | 211 |
| Within 60-70 years | 1 |
| Within 70-80 years | 0 |

1% change in discount rate and rate of salary would have effect on DBO, as follows:

Sensitivity Discount Rate — 1 % Increase 1 % Decrease Rate of Compensation — 1 % Increase 1 % Decrease
Net of Increase (Decrease) Net of Increase (Decrease)
P ost-employment benefits (1 ,312 ) 1 ,596 1 ,739 (1 ,444 )

92

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

c. Other post-employment benefits provisions

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of final housing allowance (“ Biaya Fasilitas Perumahan Terakhir ” or “BFPT”) and home passage leave (“ Biaya Perjalanan Pensiun dan Purnabhakti ” or “BPP”).

The changes of the projected other post-employment benefit obligations for the three months period ended March 31, 2015 and for the year ended December 31, 201 5 are as follows:

| | March 31, 2016 | | December 31,
2015 | |
| --- | --- | --- | --- | --- |
| Changes in projected other post-employment
benefits provision | | | | |
| Unfunded
projected benefit obligations at beginning of year | 497 | | 488 | |
| Service
costs | 2 | | 8 | |
| Net
interest cost | 10 | | 39 | |
| Actuarial
losses recognized in OCI | - | | 11 | |
| Benefits
paid by employer | (12 | ) | (49 | ) |
| Provision
for other post-employment benefits | 497 | | 497 | |

The components of the p rojected other post-employment benefit cost for the three months period ended March 31, 2016 and 2015 are as follows:

March 31, 2016 March 31, 2015
Service costs 2 2
Net interest cost 10 10
Total 12 12

Amounts recognized in OCI amounted to RpNil billion as of March 31 , 2016 and 2015 , respectively.

The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2015 and 201 4 , are as follows:

December 31, 2015 December 31, 2014
Discount rate 9.00% 8.50%
Indonesian mortality table 2011 2011

d. Obligation under the Labor Law provisions

Under Law No. 13 Year 2003, the Group is required to provide minimum pension benefits, if not covered yet by the sponsored pension plans, to its employees upon retirement age. The total related obligation recognized for the three months period ended March 31, 2016 and for the year ended December 31, 2015 amounted to Rp 265 billion and Rp 253 billion, respectively. The related employee benefits cost charged to expense amounted to Rp12 billion for as of March 31, 2016 and 2015, respectively (Note 16c) .

93

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

30 . PENSION AND OTHER POST-EMPLOYMENT BENEFITS (continued)

e. Maturity Profile of Defined Benefit Obligation (“DBO”)

Weighted a verage duration of DBO for the Company and Telkomsel are 10.43 years and 11.86 years, respectively. The timing of benefits payments for 201 5 is as follows (in millions of R upiah):

| | Expected
Benefits Payment | | | |
| --- | --- | --- | --- | --- |
| | Company | | | |
| Time
Period | Funded | Unfunded | Telkomsel | Other
post-employment benefits |
| Within
next 10 years | 14,306 | 3,164 | 1,166 | 601 |
| Within
10-20 years | 19,912 | 23 6 | 5,183 | 148 |
| Within
20-30 years | 17,377 | 15 | 5,275 | 47 |
| Within
30-40 years | 11,453 | 1 | 730 | 4 |
| Within
40-50 years | 26,115 | - | - | - |
| Within
50-60 years | 301 | - | - | - |
| Within
60-70 years | 13 | - | - | - |
| Within
70-80 years | 0 | - | - | - |

f. Sensitivity Analysis

1% change in discount rate and rate of salary would have effect on DBO, as follows:

Sensitivity Discount Rate — 1% Increase 1% Decrease Rate of Compensation — 1% Increase 1% Decrease
Funded (1,315 ) 1,636 398 (356 )
Unfunded (73 ) 78 72 (72 )
Other post-employment benefits (16 ) 18 - -

The sensitivity analyses have been determined based on a method that extrapolates the impact on DBO as a result of reasonable changes in key assumptions occurring at the end of the reporting period.

The sensitivity results above determine the individual impact on the Plan’s end of the year DBO. In reality, the Plan is subject to multiple external experience items which may move the DBO in similar or opposite directions, and the Plan’s sensitivity to such changes can vary over time.

There are no changes in the methods and assumptions used in preparing the sensitivity analyses from the previous period.

3 1 . LONG SERVICE AWARDS (“LSA”)

Telkomsel and Patrakom provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who me e t the requisite number of years of service and with a certain minimum age.

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp 493 billion and Rp501 billion as of March 31, 2016 and December 31, 2015 , respectively . The related benefit costs charged to expense amounted to Rp 27 billion and Rp 22 billion as of March 31, 2016 and 2015, respectively (Note 2 3 ).

94

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 2 . RELATED PARTY TRANSACTIONS

In the normal course of its business, the Group entered into transactions with related parties. It is the Company's policy that the pricings of these transactions be the same as those of arm’s length transactions.

a. Nature of relationships and accounts/transactions with related parties

Details of the nature of relationships and accounts/transactions with significant related parties are as follows:

Related parties Nature of relationships parties Nature of accounts /transactions
The Government
Ministry of Finance Majority stockholder Internet and data revenue, other telecommunication service revenue, finance income, finance costs , investment
in financial instruments
State-owned enterprises Entity under common control Internet and data revenue, other telecommunication services
revenue, operating expenses, purchase of property and equipment,
construction and installation services,
insurance expenses, finance income , finance costs, investment in financial instruments, insurance for property and equipment, insurance for employees, electricity expenses and cost of SIM cards
Indosat Entity under common control Interconnection revenue, network lease revenue, satellite transponder usage revenue, interconnection expenses, telecommunication facilities usage expenses, operating and maintenance expenses, usage of data
communication network system expenses
PT Aplikanusa Lintasarta (“Lintasarta”) Entity under common control Interconnection revenue, network revenue, leased lines expenses, and usage of communication network system expenses
Indosat Mega Media Entity under common control Network revenues
PT Perusahaan Listrik Negara (“PLN”) Entity under common control Electricity expenses , finance
costs , investment in financial instrument.
PT Pertamina (Persero) (“Pertamina”) Entity under common control Internet and data revenue, other telecommunication service revenue
PT Kereta Api Indonesia (“KAI”) Entity under common control Internet and data revenue, other telecommunication service revenue
PT Pegadaian Entity under common control Internet and data revenue, other telecommunication service revenue
PT Garuda Indonesia Entity under common control Internet and data revenue, other telecommunication service revenue
PT Indonesia Comnet Plus (“ICON Plus”) Entity under common control Internet and data revenue, other telecommunication service revenue , interconnection revenue
Badan Penyelenggara Jaminan Sosial (“BPJS”) Entity under common control Internet and data revenue, other
telecommunication service revenue
PT Asuransi Jasa Indonesia (“Jasindo”) Entity under common control Satellite insurance expense , vehicle insurance expense
PT Adhi Karya Tbk (“ Adhi Karya ”) Entity under common control Purchase of materials and construction services
PT Waskita Karya Tbk (“ Waskita ”) Entity under common control Purchase of materials and construction services
INTI Entity under common control Purchase of property and equipment
LEN Entity under common control Purchase of property and equipment
State-owned banks Entity under common control Finance income and finance costs
BNI Entity under common control Internet and data revenue, o ther telecommunication service revenue, finance income and
finance costs

95

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 2 . RELATED PARTY TRANSACTIONS (continued)

a. Nature of relationships and accounts/transactions with related parties (continued)

Details of the nature of relationships and accounts/transactions with significant related parties are as follows (continued):

Related parties Nature of relationships parties Nature of accounts /transactions
Bank Mandiri Entity under common control Internet and data revenue, o ther telecommunication service revenue, finance income and
finance costs
BRI Entity under common control Internet and data revenue, o ther telecommunication service revenue, finance income and
finance costs
BTN Entity under common control Internet and data revenue, o ther telecommunication service revenue, finance income and
finance costs
PT Bank Syariah Mandiri (“BSM”) Entity under common control Internet and data revenue, o ther telecommunication service revenue, and finance costs
PT Bank BRI Syariah (“BRI Syariah”) Entity under common control Internet and data revenue, o ther telecommunication service revenue, and finance costs
Bahana Entity under common control Available-for-sale financial assets, bonds and notes
CSM Associated company Satelite transponder usage revenue, network
revenue and transmission lease expenses
PT Poin Multi Media Nusantara (“POIN”)* Entitas asosiasi Purchases of handset
Yakes Entity under significant influence Medical expense
Koperasi Pegawai Telkom (“Kopegtel”) Entity under significant influence Purchase of property and equipment development and instalation, lease of building Expenses, lease of vehicles, purchase of cars, and purchase of materials and construction service, maintenance and cleaning service expenses, and sahring profit of PBH
PT Sandhy Putra Makmur (“SPM”) Entity under significant influence Leases of buildings, leases of vehicles, purchase of
materials and construction services, maintenance and cleaning service expenses
Koperasi Pegawai Telkomsel (“Kisel) Entity under significant influence Internet and data revenue, other telecommunication service revenue, leases of vehicles, printing and
distribution of customer bills expenses, collection fee, and other services
fee, distribution of SIM cards and pulse reload voucher, purchase of property and equipment
PT Graha Informatika Nusantara (“Gratika”) Entity under significant influence Interconnection revenue, installation expense, maintenance expense, and purchase of property and equipment
PT Pembangunan Telekomunikasi Indonesia (“Bangtelindo”) Entity under significant influence Purchase of property and equipment
Directors and commissioners Key management personnel Honorarium and facilities

*) On September 18, 2014, PINs acquire 25% ownership of Tiphone (Note 8). POINT is a subsidiary of Tiphone

Total balance of accounts receivable and accounts payable at the end of the year free of interest and its completion would occur in the form of cash. There are no guarantees provided or received for any accounts receivable and payable with related parties. In 2015, the Group recorded an impairment of receivables from related parties amounted to Rp280 billion. This assessment is conducted every year to assess the present status of existing receivables and historical collection of accounts receivable ago.

96

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 2 . RELATED PARTY TRANSACTIONS (continued)

b. Transactions with related parties

The following are significant transactions with related parties:

201 6 — Amount % of total revenues 201 5 — Amount % oftotal revenues
REVENUES
Majority Stockholder
Government 32 0.12 54 0 . 23
Entities under common control
Indosat 269 0.98 237 1 . 00
BRI 48 0.17 42 0 . 18
Bank Mandiri 47 0.17 40 0 . 17
BNI 38 0.14 25 0 . 11
Lintasarta 28 0.10 21 0.09
PT Garuda Indonesia 26 0.09 17 0.07
KAI 26 0.09 37 0.16
BTN 25 0.09 3 0 . 01
Pertamina 24 0.09 27 0.11
PT Pegadaian 18 0.07 4 0.02
ICON Plus 13 0.05 - -
BSM 7 0.03 7 0 . 03
PLN 4 0.01 11 0.05
BRI Syariah 1 0.00 1 0 . 00
Sub-total 606 2.08 526 2 . 23
Entities under significant
influence
Kisel 1,094 3.97 788 3 . 34
Gratika 114 0.41 92 0 . 39
Sub-total 1,208 4.38 880 3.73
Associated compan ies
Indonusa 29 0.11 14 0.06
CSM 9 0.03 10 0.04
Sub-total 38 0.14 24 0. 10
Others 83 0.28 154 1.14
Total 1,935 7.00 1,584 7.20
201 6 — Amount % of total expenses 201 5 — Amount % of total expenses
EXPENSES
Entities under common
control
Indosat 238 1.38 259 1 . 58
PLN 149 0.86 184 1.13
Jasindo 62 0.36 69 0.42
BPJS 13 0.08 - 0.00
PT Pos Indonesia 12 0.07 31 0.19
SJU 4 0.02 3 0.02
PT Inti 3 0.02 1 0.01
SPM - - - 0.00
Sub-total 481 2.79 5 47 3.32
Entities under significant
influence
Kisel 180 1.04 193 1,18
Kopegtel 115 0.67 89 0,54
Yakes 41 0.24 42 0,26
PSN - - 58 0,35
SPM - - 1 0,01
Sub-total 336 1.95 383 2.34

97

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 2 . RELATED PARTY TRANSACTIONS (continued)

b. Transactions with related parties

The following are significant transactions with related parties:

201 6 — Amount % of total expenses 201 5 — Amount % of total expenses
Associated compan ies
Indonusa 74 0.43 - -
CSM - - 13 0,08
Sub-total 74 0.43 13 0.08
Others 8 0.05 3 0,02
Total 889 5.22 946 5.79
201 6 — Amount % of total 201 5 — Amount % of total
FINANCE INCOME
Entity under common control
State-owned banks 230 46.09 182 56.91
Others 1 0.20 - -
Total 231 46.29 182 56.91
201 6 — Amount % of total finance costs 201 5 — Amount % of total finance costs
FINANCE COSTS
Majority stockholder
Government 17 2.21 20 4.57
Entity under common control
State-owned banks 312 40.52 233 53.18
Total 329 42.73 253 57.75
201 6 — Amount % of total purchases 201 5 — Amount % of total purchases
PURCHASES OF PROPERTY
AND EQUIPMENTS (Note 9)
Entity under common control
INTI 4 0.07 6 0.14
LEN - - 1 0.02
Sub-total 4 0.07 7 0.16
Entities under significant
influence
Bangtelindo 23 0.40 - -
Kopegtel 20 0.35 13 0.31
SPM 19 0.33 - -
Gratika 15 0.26 28 0.66
Kisel 6 0.10 - -
Sub-total 87 1.51 41 0.97
Others - - 1 0.02
Total 87 1.51 49 1.15

98

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 2 . RELATED PARTY TRANSACTIONS (continued)

b. Transactions with related parties (continued)

Presented below are balances of accounts with related parties:

March 31, 201 6 — Amount % of total assets December 31, 2015 — Amount % of total assets
a. Cash and cash
equivalents (Note 3) 17,366 9.81 15,02 8 9.04
b. Other current financial
assets (Note 4) 2,472 1.40 2,5 00 1.5 0
c. Trade receivables - net
(Note 5) 1,353 0.76 1, 104 0.66
d. Advances and prepaid
expenses (Note 7) 24 0.01 15 0.01
e. Advances and other
non-current assets (Note 10) 9 0.00 6 0.0 0
March 31, 201 6 — Amount % of total liabilities December 31, 2015 — Amount % of total liabilities
f. Trade payables (Note 1 2 )
Entities under common control
INTI 443 0.58 443 0.61
Indosat 384 0.50 160 0.22
State-owned
enterprises 101 0.13 98 0.13
Sub-total 928 1.21 701 0.96
Entities under significant
influence
Kopegtel 47 0.06 97 0.13
Yakes 25 0.03 19 0.03
Bangtelindo 21 0.03 19 0.03
SPM 4 0.01 16 0.02
Sub-total 97 0.13 151 0.21
Others 478 0.62 1,223 1.68
Total 1,503 1.96 2,075 2.85
g. Accrued expenses (Note 13)
Majority stockholder
Government 23 0.03 16 0.02
Entit ies under common
control
State-owned
enterprises 94 0.12 114 0.16
State-owned banks 50 0.07 68 0.09
Subt otal 144 0.19 182 0.25
Entity under
significant influence
Kisel 182 0.24 188 0.26
Total 349 0.46 386 0.53
h. Advances from customers
and suppliers
Majority stockholder
Government 23 0.03 19 0.03
i. Short-term bank loans (Note
15)
Entities under common control
BRI 57 0.07 57 0.08
BNI - - 25 0.03
B ank S yariah M andiri (“BSM”) 14 0.02 15 0.02
Total 71 0.09 97 0.13

99

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 2 . RELATED PARTY TRANSACTIONS (continued)

b. Transactions with related parties (continued)

| | | March 31, 201 6 — Amount | % of total
liabilities | December 31, 2015 — Amount | % of total
liabilities |
| --- | --- | --- | --- | --- | --- |
| j. | Two-step loans (Note
1 8 ) | | | | |
| | Majority
stockholder | | | | |
| | Government | 1,499 | 1.95 | 1,520 | 2.09 |
| k. | Long-term bank loans
- net (Note 2 0 ) | | | | |
| | Entities
under common control | | | | |
| | BNI | 5,680 | 7.41 | 5,592 | 7.69 |
| | BRI | 3,107 | 4.05 | 2,633 | 3.62 |
| | Bank
Mandiri | 2,572 | 3.35 | 2,564 | 3.52 |
| | Total | 11,359 | 14.81 | 10,789 | 14.83 |

c. Significant agreements with related parties

i. The Government

The Company obtained two-step loans from the Government (Note 1 6a ).

ii. Indosat

The Company has an agreement with Indosat to provide international telecommunications services to the public.

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of Indosat Multimedia Mobile services and the settlement of related interconnection rights and obligations.

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, which enable each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network, as well as allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company has received compensation from Indosat computed at 1% of the collections made by the Company starting from January 1, 1995, as well as the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already took into account the compensation for billing and collection. The agreement is valid and effective starting from January to December 2012, and can be applied until a new agreement becomes available.

On December 28, 2006, the Company and Indosat signed amendments on the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006. These amendments took effect starting on January 1, 2007.

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media and Lintasarta. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

100

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 2 . RELATED PARTY TRANSACTIONS (continued)

c. Significant agreements with related parties (continued)

iii. Others

The Company has entered into agreements with CSM and Gratika for the utilization of the Company's satellite transponders or frequency channels of communication satellite and leased lines.

Kisel is a co-operative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

On June 27, 2014, the Company signed a Conditional Business Transfer Agreement with Telkomsel for the transfer of its Flexi business to Telkomsel (Note 35c.ii)

d. Key management personnel remuneration

Key management personnels consist of the Boards of Commissioners and Directors of the Company and its subsidiaries.

The Group provides remuneration in the form of honorarium and facilities to support the operational duties of the Board of Commissioners and short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:

2016 — Amount % of total expenses 2015 — Amount % of total expenses
Board of Directors 146 0.84% 23 0.14%
Board of Commissioners 44 0.25% 9 0.05%

3 3 . OPERATING SEGMENT

The Group has four main operating segments, namely corporate , home, personal and others. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers. The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.

No operating segments have been aggregated to form the operating segments of personal, home and others, while corporate operating segment is aggregated from business, enterprise, wholesale and international operating segments since they have the similar economic characteristics and similar in other qualitative criteria such as providing similar network services and serving corporate customers.

Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

However, the financing activities and income taxes are not separately evaluated and allocated to operating segment.

101

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 3 . OPERATING SEGMENT (continued)

Segment revenues and expenses include transactions between operating segments and are accounted at market prices.

2016 — Corporate Home Personal Others Total before elimination Elimination Total c onsolidated
Segment results
Revenues
External revenues 5,813 2,098 19,554 77 27,542 - 27,542
Inter-segment revenues 3,358 1,132 654 426 5,570 (5,570 ) -
Total segment revenues 9,171 3,230 20,208 503 33,112 (5,570 ) 27,542
Expenses
External expenses (7,381 ) (2,288 ) (7,864 ) (437 ) (17,970 ) - (17,970 )
Inter-segment expenses (1,656 ) (940 ) (2,940 ) (13 ) (5,549 ) 5.549 -
Total segment expenses (9.037 ) (3.228 ) (10.804 ) (450 ) (23.519 ) (21 ) 9.572
Segment results 134 2 9.404 53 9.593 (21 ) 9.572
Other information
Capital expenditures (1.912 ) (688 ) (3.035 ) (107 ) (5.742 ) - (5.742 )
Depreciation and amortization (719 ) (437 ) (3,221 ) (30 ) (4,405 ) - (4,405 )
Provision for impairment of receivables 321 (71 ) (41 ) (2 ) 207 - 207
2015 — Corporate Home Personal Others Total before elimination Elimination Total c onsolidated
Segment results
Revenues
External revenues 5,214 1,826 16,514 62 23,616 - 23,616
Inter-segment revenues 2,957 894 708 423 4,982 (4,982 ) -
Total segment revenues 8,171 2,720 17,222 485 28,598 (4,982 ) 23,616
Expenses
External expenses (4,150 ) (1,209 ) (10,376 ) (433 ) (16,168 ) - (16,168 )
Inter-segment expenses (1,700 ) (998 ) (2,271 ) (13 ) (4,982 ) 4,982 -
Total segment expenses (5,850 ) (2,207 ) (12,647 ) (446 ) (21,150 ) 4,982 (16,168 )
Segment results 2,321 513 4,575 39 7,448 - 7,448
Capital expenditures (1,159 ) (506 ) (2,389 ) (203 ) (4,257 ) - (4,257 )
Depreciation and amortization (608 ) (382 ) (3,218 ) (18 ) (4,226 ) - (4,226 )
Impairment of assets - - (872 ) - (872 ) - (872 )
Provision for impairment of receivables (6 ) (58 ) (77 ) (1 ) (142 ) - (142 )

Geographic information:

2016 2015
External revenues
Indonesia 27,043 23,155
Foreign countries 499 461
Total 27,542 23,616

102

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 3 . OPERATING SEGMENT (continued)

The revenue information above is based on the location of the customers.

2016 2015
Non-current operating assets
Indonesia 105,660 105,361
Foreign countries 1,557 1, 395
Total 107,217 106,756

Non-current operating assets for this purpose consist of property and equipment and intangible assets.

34 . TELECOMMUNICATIONS SERVICE TARIFFS

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

a. Fixed line telephone tariffs

The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the Ministry of Communication and Information (“MoCI”) concerning “Mechanism to Determine Tariff of Basic Telephony Services Connected through Fixed Line Network”.

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

· Activation fee

· Monthly subscription charges

· Usage charges

· Additional facilities fee.

b. Mobile cellular telephone tariffs

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

· Basic telephony services tariff

· Roaming tariff, and/or

· Multimedia services tariff,

with the following traffic structure:

· Activation fee

· Monthly subscription charges

· Usage charges

· Additional facilities fee.

103

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

34 . TELECOMMUNICATIONS SERVICE TARIFFS (continued)

c. Interconnection tariffs

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for SMS interconnection tariff to cost basis with a maximum tariff of Rp23 per SMS effective from June 1, 2012, for all telecommunication provider operators.

Based on letter No.118/KOMINFO/DJPPI/PI.02.04/01/2014 dated January 30, 2014 of the Director General of Post and Informatics, the Director General of Post and Informatics decided to implement new interconnection tariff effective from February 1, 2014 until December 31, 2016, subject to evaluation on an annual basis. Pursuant to the Director General of Post and Informatics letter, the Company and Telkomsel are required to submit the Reference Interconnection Offer (“RIO”) proposal to ITRB to be evaluated.

Subsequently, ITRB in its letters No. 60/BRTI/III/2014 dated March 10, 2014 and No. 125/BRTI/IV/2014 dated April 24, 2014 approved Telkomsel and the Company’s revision of RIO regarding the interconnection tariff. Based on the letter, ITRB also approved the changes to the SMS interconnection tariff to Rp24 per SMS.

d. Network lease tariffs

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

e. Tariff for other services

The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS

a. Capital expenditures

As of December 31, 2015 , capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of data, internet and information technology, cellular, switching equipment, transmission equipment and cable network are as follows:

Currencies Amounts in foreign currencies (in millions) Equivalent in Rupiah
Rupiah - 8,257
U.S. dollar 468 6,217
Euro 0.21 3
Total 14,477

104

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

a. Capital expenditures (continued)

(i) The Company (continued)

| Contracting parties | Initial date of
agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| The
Company and JF DJAFA Consortium | November
14, 2012 | Procurement
and installation agreement of Outside Plant Fiber To The Home (OSP FTTH) |
| The
Company and ASN-PT Lintas Consortium | May
6, 2013 | Procurement
and installation agreement of Sulawesi Maluku Papua Cable System (SMPCS)
project |
| The
Company and PT Cisco Technologies Indonesia | November
14, 2013 | Procurement
and installation agreement of WIFI CISCO |
| The
Company and PT NEC Indonesia | November
29, 2013 | Procurement
and installation of IP Radio equipment agreement for Backhaul Node-B
Telkomsel Package -3 Platform
NEC |
| The
Company and PT Ericsson Indonesia – PT Infracell Nusatama | December
23, 2013 | Procurement
and installation agreement of IP Radio Equipment agreement for Backhaul Node-B
Telkomsel Package-1 Platform Ericcson |
| The
Company and Thales Alenia Space France | July
14, 2014 | Procurement
of Telkom-3 Substitution (T3S) Satellite System |
| The
Company and PT Huawei Tech Investment | October
23, 2014 | Procurement
and installation agreement of Access Point Indonesia WIFI Platform Huawei |
| The
Company, Telkom Malaysia Berhad, Telin, Alcatel-Lucent Submarine
Networks and NEC Corporation | January
30, 2015 | Procurement
and installation of Southeast Asia – Middle East – Western Europe 5 Cable
System (SEA – ME - WE 5) |
| The
Company and PT Huawei Tech Investment | August
28, 2015 | Procurement
and installation agreement of MSAN modernization for acceleration of the disposal
of copper wire – Platform Huawei |
| The Company and PT ZTE
Indonesia | August
28, 2015 | Procurement
and installation agreement of MSAN modernization for acceleration of the
disposal of copper wire - Platform ZTE |
| The
Company and PT Lintas Teknologi Indonesia | November
17, 2015 | Procurement
and installation agreement for DWDM Platform Alcatel – Lucent (ALU) |
| The
Company and PT Datacomm Diangraha | November 20, 2015 | Procurement
and installation agreement for Metro Ethernet Platform ALU |
| The
Company and PT Sisindokom Lintasbuana | November
23, 2015 | Procurement
and installation agreement for PE-VPN CISCO |
| The
Company and PT Mastersystem Infotama | December 3, 2015 | Procurement
and installation agreement for IP Backbone System expansion |
| The
Company and PT ZTE Indonesia | December
21, 2015 | Procurement
and installation agreement for IPTV Platform ZTE capacity expansion |

105

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

a. Capital expenditures (continued)

(i) The Company (continued)

| Contracting parties | Initial date of
agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| The
Company and PT Sarana Global Indonesia | December
31, 2015 | Procurement
and installation agreement of Sistem Komunikasi Kabel Laut (“SKKL”)
Sibolga-Nias, Batam-Tanjung Balai Karimun, Larantuka-Kabalahi-Atambua |
| The
Company and PT Industri Telekomunikasi Indonesia | December
29, 2015 | Renewal
agreement of p rocurement
and installation agreement for the modernization of copper cable network
through optimalization of asset copper cable network Trade In/Trade Off
method |
| The
Company and PT Len Industri (Persero) | December
29, 2015 | Renewal
agreement of procurement and installation agreement for the modernization of
copper cable network through optimalization of asset copper cable network
Trade In/Trade Off method |
| The
Company and Space System/Loral, LLC | February
29, 2016 | Telkom’s
agreement – 4 Satellite system |

(ii) Telkomsel

| Contracting parties | Initial
date of agreement | Significant
provisions of the agreement |
| --- | --- | --- |
| Telkomsel, PT Ericsson
Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy and Nokia Siemens
Network GmbH & Co. KG | April 17, 2008 | The combined 2G and 3G CS
Core Network Rollout Agreements |
| Telkomsel, PT Ericsson
Indonesia and PT Nokia Siemens Networks | April 17, 2008 | Technical Service
Agreement (TSA) for combined 2G and 3G CS Core Network |
| Telkomsel, PT Ericsson
Indonesia, Ericsson AB, PT Nokia Siemens Networks, NSN Oy, Huawei
International Pte. Ltd., PT Huawei and PT ZTE Indonesia | March and June 2009 | 2G BSS and 3G UTRAN
Rollout agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access
Network |
| Telkomsel, PT Packet
Systems Indonesia and PT Huawei | February 3, 2010 | Maintenance and
procurement of equipment and related service agreement for Next Generation
Convergence IP RAN Rollout and Technical Support |
| Telkomsel, PT Dimension
Data Indonesia and PT Huawei | February 3, 2010 | Maintenance and
procurement of equipment and related service agreement for Next Generation
Convergence Core Transport Rollout and Technical Support |
| Telkomsel, Amdocs
Software Solutions Limited Liability Company and PT Application Solutions | February 8, 2010 | Online Charging System
(“OCS”) and Service Control Points (“SCP”) System Solution Development
agreement |
| Telkomsel and PT
Application Solutions | February 8, 2010 | Technical Support
Agreement to provide technical support services for the OCS and SCP |
| Telkomsel, Amdocs
Software Solutions Limited Liability Company and PT Application Solutions | July 5, 2011 | Development and Rollout
agreement for Customer Relationship Management and Contact Center Solutions |
| Telkomsel and PT Huawei | March 25, 2013 | Technical Support
Agreement for the procurement of Gateway GPRS Support Node (“GGSN”) Service
Complex |
| Telkomsel and Wipro
Limited, Wipro Singapore Pte. Ltd. and PT WT Indonesia | April 23, 2013 | Development and
procurement of OSDSS Solution agreement |
| Telkomsel and PT Ericsson
Indonesia | October 22, 2013 | Procurement of GGSN
Service Complex Rollout agreement |

106

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

b. Borrowings and other credit facilities

(i) As of March 31, 2016 , the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:

| Lenders | Total facility | Maturity | Currency | Facility
utilized — Original c urrency (in millions) | Rupiah equivalent |
| --- | --- | --- | --- | --- | --- |
| BRI | 350 | March 14, 2016 | Rp | - | 74 |
| | | | US$ | 0 | 1 |
| BNI | 250 | March 31, 2016 | Rp | - | 85 |
| | | | US$ | 0 | 1 |
| Bank Mandiri | 300 | December 23, 2016 | Rp | - | 255 |
| | | | US$ | 0 | 0 |
| Total | 900 | | | | 416 |

(ii) Telkomsel has US$3 million bond and bank guarantee and standby letter of credit facilit ies with SCB, Jakarta. The facilities expire on July 31, 201 6 . Under these facilities, as of December 31, 2015 , Telkomsel has issued a bank guarantee of Rp 20 billion (equivalent to US$ 1.4 million) for a 3G performance bond (Note 39 c.i). The bank guarantee is valid until March 24, 2016 .

Telkomsel has a Rp 5 00 billion bank guarantee facility with BRI. The facility will expire on March 25 , 201 6 . Under this facility, as of December 31, 2015 , Telkomsel has issued a bank guarantee of Rp 317 billion (equivalent to US $22 million) as payment commitment guarantee for annual right of usage fee valid until March 31, 2016 and Rp 20 billion (equivalent to US $1.4 million) for a 3G performance guarantee.

Telkomsel has a Rp150 billion bank guarantee facility with BCA. The facility will expire on April 15, 2016.

Telkomsel has also a Rp 100 billion bank guarantee facility with BNI. The facility will expire on December 11, 2016 . Telkomsel uses this facility to replace the time deposit required as guaranty for the USO program amounting to Rp 53 billion (Note 35c.iv) .

(iii) TII has a US$ 15 million bank guarantee from Bank Mandiri. The facility expires on December 18, 2016 . The outstanding bank guarantee facility as of March 31, 2016 amount ing to US$10 million .

c. Others

(i) 3G license

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

  1. Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.

  2. Provide roaming access for the existing other 3G operators.

  3. Contribute to USO development.

107

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

  1. Others (continued)

(i) 3G license (continued)

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to: (continued)

  1. Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

  2. Issue a performance bond every year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

(ii) Radio Frequency Usage

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

As an implementation of the Decree above, the Company and Telkomsel paid the first , second, third and forth year annual frequency usage fees in 2010 , 2011, 201 2 and 2013 , respectively.

In order to maximize its business opportunities from the group synergy, the Company restructured its fixed wireless business unit by terminating the respective fixed wireless telecommunication network services and transferring the fixed wireless business and subscribers to Telkomsel. On June 27, 2014, the Company signed a Conditional Business Transfer Agreement with Telkomsel to transfer such business and subscribers to Telkomsel (Notes 4,9b, 31). Telkomsel has paid through an escrow account amounting to Rp2,162 billion for this restructuring business and presented as Other Current Financial Assets (Note 5). As the date of approval and authorization of the consolidated financial statements, the restructuring business is still in process .

T he Company recorded a restructuring provision of Rp 208 billion as of December 31, 2014 . The provision relates to the benefits provided in “Upgrade Telkomflexi” program that was introduced to encourage Telkom Flexi subscribers to migrate to Telkomsel services. The program was announced to public on October 3, 2014. As the date of approval and authorization of the consolidated financial statements, the migration of customers had been accomplished and all the services rendered has been ceased.

Based on Decision Letter No. 934 dated September 26, 2014, the MoCI approved t he transfer of the Company’s frequency usage license on radio frequency spectrum of 800 MHz, specifically on spectrum of 880-887.5 MHz paired with 925-932.5 MHz, to Telkomsel. Telkomsel can use the radio frequency spectrum since the decision letter was issued.

During the trans ition p eriod , the Company is still able to use the radio frequency spectrum of 880-887.5 MHz paired with 925-932.5 MHz until December 14, 2015.

Based on Decision Letters No. 940 dated September 26, 2014, MoCI determined that the fifth year (Y5), 2014, annual frequency usage fee of Telkomsel was Rp2,198 billion. The fee includes annual frequency usage fee transfe r red from Company to Telkomsel and was paid in December 2014 .

Based on Decision letter No. 983 issued in 2015, the MoCI determined that the sixth year (Y6) 2015, annual frequency usage fee of Telkomsel was Rp 2,398 billion. The fee was paid in December 2015.

108

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

  1. Others (continued)

(ii) Radio Frequency Usage (continued)

On July 6, 2015, Telkomsel received Decision Letter No.644 Year 2015 dated June 30, 2015, of the MoCI, which replaced Decision Letter No.42 Year 2014 dated January 29, 2014, the MoCI granted Telkomsel the rights to provide:

(i) Mobile telecommunication services with radio frequency bandwidth in the 800 MHz, 900 MHz and 1800 MHz bands;

(ii) Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and

(iii) Basic telecommunication services.

(iii ) Future m inimum l ease p ayments under o perating l ease

The Group entered into non-cancelable lease agreements with both third and related parties. The lease agreements cover leased lines, telecommunication equipment and land and building with terms ranging from 1 to 10 years and with expiry dates between 20 1 6 and 20 2 5 . Periods maybe extended based on the agreement by both parties.

Future minimum lease payments under the operating lease agreements as of March 31, 2016 are as follows:

Total Less than 1 year 1-5 years More than 5 years
As lessee 27,765 3,656 12,803 11,306
As lessor 2,623 915 1,708 -

In connection with the restructuring of its fixed wireless business unit (Note 3 4 c.ii), the Company undertakes a negotiation to early terminate its operating lease agreements, and has recorded provisions for early termination amounted Rp666 billion which is presented as “Other expense”. The future minimum lease payments above includes lease agreements with telecommunication tower providers, which were used for its fixed wireless business unit.

(iv ) USO

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009 and Decree No.05/PER/M.KOMINFO/2/2007 dated February 28, 2007 , the contribution was changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges. Subsequently, in December 2012, Decre e No. 05/PER/M.KOMINFO/2/2007 was replaced by Decree No. 45 year 2012 of the MoCi which was effective from January 22, 2013. The latest Decree stipulates, among other things, the exclusion of certain revenues that are not considered as part of gross revenues as a basis to calculate the USO charged, and changed the payment period which was previously on a quarterly basis to become quarterly or semi-annually.

109

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

c. Others (continued)

(iv ) USO (continued)

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 (as amended by Decree No. 03/PER/M.KOMINFO/2/2010 dated February 1, 2010) which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process b y Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed to Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

a. The Company

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, North Sumatera, North Sulawesi, Gorontalo, Central Sulawesi, West Sulawesi, South Sulawesi and South East Sulawesi.

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, North Sulawesi, Central Sulawesi, Gorontalo, West Sulawesi, South East Sulawesi, Central Kalimantan, South Sulawesi, Papua and West Irian Jaya.

I n 2014, the program was ceased. On September 8, 2015, the Company filed an arbitration claim to the Indonesia National Board of Arbitration (“BANI”) for the settlement of the outstanding receivables of USO-PLIK and USO-MPLIK. As of the date of approval and authorization for the issuance of the consolidated financial statements, the arbitration claim is still in process.

b. Telkomsel

On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Accordingly, Telkomsel obtain local fixed-line licenses and the right to use radio frequency in the 2 , 390 MHz - 2 , 400 MHz bandwith.

Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.

In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

110

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

35 . SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

c. Others (continued)

(iv ) USO (continued)

b. Telkomsel (continued)

On March 31 , 201 4 , the USO program for packages 1, 2, 3, 6 and 7 ceased. As of September 1 8, 2014, Telkomsel filed an arbitration claim to BANI for the settlement of the outstanding receivable from BPPPTI. On October 23, 2015, BANI decided that Telkomsel should pay the outstanding receivables from those USO program to BPPPTI amounting to Rp94.2 billion. Telkomsel accepted the decision and paid the balance in December 2015.

For the years ended March 31, 2016 and 2015, the Company and Telkomsel recognized the following amounts:

201 6 201 5
Revenues
Construction - 1
Operation
of telecommunication service center - 180
Profits (Losses)
Construction - 20
Operation
of telecommunication service center - (5 )

As of March 31, 2016 and December 31, 2015 , the Company’s and Telkomsel’s net carrying amount of trade receivables from the USO programs which are measured at amortized cost using the effective interest rate method amounted to Rp 178 billion and Rp179 billion , respectively (Note 5).

3 6 . CONTINGENCIES

In the ordinary course of business, the Group has been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Group has recognized provision for losses amounting to Rp 43 billion as of March 31, 2016 .

a. The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“ Komisi Pengawasan Persaingan Usaha ” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel in the amounts of Rp18 billion and Rp25 billion, respectively.

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court on July 14, 2008 and July 11, 2008, respectively.

Due to the filing of case by seven operators in various courts, the KPPU subsequently requested the Supreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case. On May 27, 2015 Central Jakarta District Court decided to that the Company, Telkomsel and seven other local operators win this case.

111

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 6 . CONTINGENCIES (continued)

On July 23, 2015, KPPU filed an appeal to the SC regarding the case of SMS cartel practices. On February 29, 2016, the SC decided on the case in favor of KPPU. As of the date of approval and authorization for the issuance of the consolidated financial statements, the Company is considering to request for a judicial review of the case by the SC.

b. The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a land property at Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict and ordered the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.

On May 20, 2013, the Company filed an appeal to the Makassar High Court. In December 2013, the Makassar High Court pronounced its verdict that was favorable to the plaintiffs and the Company filed an appeal to the Supreme Court.

On January 9, 2015, the Company received the SC Notice No. 226/Pdt.G/2012/PN.Mks. regarding the case in which rejected the Company’s appeal. On February 5, 2015, the Company requested for a judicial review of the case by the SC .

On December 16, 2015, through its letter No.336 PK/Pdt/2015, the SC decided on the case in favor of the Company.

3 7 . ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

Assets and liabilities denominated in foreign currencies are as follows:

March 31, 2016 — U.S. dollar (in millions) Japanese yen (in millions) Others* (in millions) Rupiah equivalent (in billions)
Assets
Cash and cash equivalents 472.98 11.36 11.78 6,425
Other current
financial assets 28.83 - 1.38 397
Trade receivables
Related parties 2.11 - - 28
Third parties 101.51 - 1.98 1.367
Other receivables 0.24 - 0.27 7
Advances and other non-current assets 3.88 - - 51
Total assets 609.55 11.36 15.41 8.275
Liabilities
Trade payables
Related parties (0.33 ) - - (5 )
Third parties (189.99 ) (39.36 ) (6.55 ) (2.607 )
Other payables (19.27 ) - (1.94 ) (277 )
Accrued expenses (113.27 ) (25.05 ) (0.20 ) (1,508 )
Advances from customers and suppliers (0.48 ) - - (6 )
Current maturities of long-term
liabilities (11.90 ) (767.90 ) - (249 )
Promissory notes (1.29 ) - - (17 )
Long-term liabilities - net of
current maturities (181.99 ) (6,143.18 ) - (3,142 )
Total liabilities (518.52 ) (6,975.49 ) (8.69 ) (7,811 )
Assets ( Liabilities ) - net 91.03 (6,964.13 ) 6.72 464

*Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

112

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 7 . ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

December 31, 2015 — U.S. dollar (in millions) Japanese yen (in millions) Others* (in millions) Rupiah equivalent (in billions)
Assets
Cash and cash equivalents 494.19 11.37 1 0 . 34 6,957
Other current
financial assets 30.37 - 1.02 433
Trade receivables
Related parties 1.69 - - 23
Third parties 10 4 .19 - 1. 18 1,453
Other receivables 0.40 - 0.10 7
Advances
and other non-current assets 3.88 - - 54
Total assets 634. 72 11.37 12.64 8,927
Liabilities
Trade payables
Related parties (0. 4 2 ) - - (6 )
Third parties (202. 04 ) (10.7 3 ) (2. 39 ) (2,819 )
Other payables (22.26 ) - (1.6 5 ) (330 )
Accrued expenses (34.45 ) (25.45 ) (0.18 ) (481 )
Advances
from customers and suppliers (0.48 ) - - (7 )
Current
maturities of long-term liabilities (12.04 ) (767.90 ) - (254 )
Promissory
notes (1.99 ) - - (28 )
Long-term
liabilities - net of current maturities (187.48 ) (6,143.18 ) - (3,290 )
Total
liabilities (461.1 6 ) (6,947. 26 ) (4.2 2 ) (7,2 15 )
Assets ( Liabilities ) - net 173.56 (6,935. 89 ) 8.42 1, 712

*Assets and liabilities denominated in other foreign currencies are presented as U.S. dollar equivalents using the buy and sell rates quoted by Reuters prevailing at the end of the reporting period.

The Group’s activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates, and interest rates.

If the Group reports monetary assets and liabilities in foreign currencies as of December 31, 2015 using the exchange rates on April 21 , 2016 , the unrealized foreign exchange loss amounted to Rp27 billion.

3 8 . FINANCIAL RISK MANAGEMENT

  1. Fair value of financial assets and financial liabilities

a . Classification

i. Financial asset

| | March
31, 201 6 | December
31, 2015 |
| --- | --- | --- |
| Fair value of financial asset through
profit or loss | | |
| Derivative asset – put option | 172 | 172 |
| Payables and receivables | | |
| Cash and cash equivalents | 35,737 | 28,117 |
| Trade receivables and other receivables,
net | 9,711 | 7,872 |
| Other current financial assets | 2,626 | 2,486 |
| Other non – current assets | 361 | 379 |

113

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 8 . FINANCIAL RISK MANAGEMENT (continued)

  1. Fair value of financial assets and financial liabilities (continued)

a . Classification (continued)

ii. Financial asset (continued)

| | March
31, 201 6 | December
31, 2015 |
| --- | --- | --- |
| Available
- for - sale financial assets | | |
| Available -
for - sale securities | 160 | 160 |
| Total
financial asset | 48,767 | 39,186 |

ii. Financial liabilites

| | March
31, 201 6 | December
31, 2015 |
| --- | --- | --- |
| Financial liabilities measured at
amortised cost | | |
| Trade payables and other payables | 14,283 | 14.284 |
| Accrued expenses | 8,182 | 8.247 |
| Loans and other borrowings | | |
| Short-term bank loans | 409 | 602 |
| Two-step loans | 1,498 | 1.520 |
| Bonds and notes | 9,530 | 9.548 |
| Long-term bank loans | 18,928 | 18.362 |
| Obligation under finance lease | 4,599 | 4.580 |
| Total
financial liabilities | 57,429 | 57.143 |

a. Fair value

| March 31, 2016 | Carrying amount | Fair Value | Fair value measurement at
reporting date using — Quoted prices in
active markets for identical assets or liabilities (level 1) | Significant other observable inputs
(level 2) | Significant unobservable inputs
(level 3) |
| --- | --- | --- | --- | --- | --- |
| Financial assets | | | | | |
| Available-for-sale
securities | 160 | 160 | 58 | 102 | - |
| Fair value through
profit or loss | 172 | 172 | - | - | 172 |
| Total | 332 | 332 | 58 | 102 | 172 |
| Financial
liabilities for which fair value are disclosed | | | | | |
| Liabilities | | | | | |
| Two-step loans | 1.498 | 1.537 | - | - | 1.537 |
| Bonds and notes | 9.530 | 9.899 | 9.333 | - | 566 |
| Long-term bank loans | 19.337 | 19.615 | - | - | 19.615 |
| Obligation under
finance lease | 4.599 | 4.599 | - | - | 4.599 |
| Total | 34.964 | 35.650 | 9.333 | - | 26.317 |

114

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 8 . FINANCIAL RISK MANAGEMENT (continued)

  1. Fair value of financial assets and financial liabilities (continued)

b. Fair value (continued)

| December 31, 2015 | Carrying amount | Fair Value | Fair value measurement at
reporting date using — Quoted prices in
active markets for identical assets or liabilities (level 1) | Significant other observable inputs
(level 2) | Significant unobservable inputs
(level 3) |
| --- | --- | --- | --- | --- | --- |
| Financial assets | | | | | |
| Available-for-sale
securities | 160 | 160 | 55 | 105 | - |
| Fair value through
profit or loss | 172 | 172 | - | - | 172 |
| Total | 332 | 332 | 55 | 105 | 172 |
| Financial
liabilities for which fair value are disclosed | | | | | |
| Liabilities | | | | | |
| Two-step loans | 1.520 | 1.538 | - | - | 1.538 |
| Bonds and notes | 9.548 | 9.541 | 8.972 | - | 569 |
| Long-term bank loans | 18.362 | 18.314 | - | - | 18.314 |
| Obligation under
finance lease | 4.580 | 4.580 | - | - | 4.580 |
| Total | 34.010 | 33.973 | 8.972 | - | 25.001 |

Available-for-sale financial assets primarily consist of mutual funds, and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

Financial asset at fair value through profit or loss represents the Put Option on the 20% remaining ownership in Indonusa which was received as part of the divestment considerations. Since the fair value is not observable and valuation technique is used to determine the fair value, this financial asset is classified as level 3.

Reconciliations of the beginning and ending balances for items measured at fair value using significant unobservable inputs (level 3) as of March 31, 2016 and 2015 are as follows:

Beginning balance 201 6 — 172 201 5 — 290
Unrealized
loss - recognized in consolidated statement of profit or loss and other
comprehensive income - (118 )
Ending balance 172 172

115

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 8 . FINANCIAL RISK MANAGEMENT (continued)

  1. Fair value of financial assets and financial liabilities (continued)

b. Fair value measurement

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arm’s length transaction.

The Group determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

(i) The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade and other receivables, other current financial assets, trade and other payables, accrued expenses, and short-term bank loans) and other non-current assets are considered to approximate their carrying amount s as the impact of discounting is not significant .

(ii) The fair values of long-term financial asssets and financial liabilities (other non-current assets (long-term receivables and restricted cash) and liabilities) approximate their carrying amounts as they were measured based on the discounted future contractual cash flows.

(iii) Available-for-sale financial assets primarily consist of mutual funds, Corporate and Government bonds. Mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date.

(iv) The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Group for similar liabilities of comparable maturities by the bankers of the Group, except for bonds which are based on market prices.

The fair value estimates are inherently judgmental and involve various limitations, including:

a. Fair values presented do not take into consideration the effect of future currency fluctuations.

b. Estimated fair values are not necessarily indicative of the amounts that the Group would record upon disposal/termination of the financial assets and liabilities.

116

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 8 . FINANCIAL RISK MANAGEMENT (continued)

  1. Financial risk management

The Group’s activities expose it to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Group’s financial risk management program is intended to minimize losses on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposit placements and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

Financial risk management is carried out by t he Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance unit identifies, evaluates and hedges financial risks.

a. Foreign exchange risk

The Group is exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. dollars and Japanese y en. The Group ’s exposure s to other foreign exchange rates are not material.

Increasing risks of foreign currency exchange rates on the obligations of t he Group are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current foreign currency liabilities.

The following table presents t he Group ’s financial assets and financial liabilities exposure to foreign currency risk:

March 31, 2016 — U.S. dollar (in billions) Japanese yen (in billions) December 31, 2015 — U.S. dollar (in billions) (As restated) Japanese yen (in billions)
Financial assets 0.61 0.01 0.6 3 0.01
Financial liabilities (0.52 ) (6.98 ) (0.46 ) (6.95 )
Net exposure 0.09 (6.97 ) 0.17 (6.94 )

117

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 8 . FINANCIAL RISK MANAGEMENT (continued)

  1. Financial risk management (continued)

a. Foreign exchange risk (continued)

Sensitivity analysis

A strengthening of the U .S.dollar and Japanese y en , as indicated below, against the rupiah at March 31, 2016 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the reporting date. The analysis assumes that all other variables in particular interest rates, remain constant.

Equity/ profit ( loss )
March
31, 2016
U.S. dollar (1%
strengthening) 12
Japanese yen (5%
strengthening) (41 )

A weakening of the U .S.d ollar and Japanese y en against the rupiah at March 31, 2016 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

b. Market price risk

The Group is exposed to cha n ges in debt and equity market prices related to available-for-sale investments carried at fair value. Gain s and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

The performance of t he Group ’s available-for-sale investments is monitored periodically, together with a regular asses s ment of their relevance to t he Group ’s long - term strategic plans.

As of March 31, 2016 , management considered the price risk for the Group’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

c. Interest rate risk

Interest rate fluctuation is monitored to minimize any negative impact to financial p erformance . Borrowings at variable interest rates expose t he Group to interest rate risk (Notes 1 6 , 1 7 , 18 , 19, and 2 0). To measure market risk pertaining to fluctuations in interest rates, t he Group primarily use s interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

At reporting date, the interest rate profile of the Group’s interest-bearing borrowings was as follows:

Fixed rate borrowings March 31, 2016 — (16.601 ) December 31, 2015 — (16,687 )
Variable rate borrowings (18.363 ) (17,925 )

Sensitivity analysis for variable rate borrowings

A s of March 31, 2016 , a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp 46 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

118

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 8 . FINANCIAL RISK MANAGEMENT (continued)

  1. Financial risk management (continued)

d. Credit risk

The following table presents the maximum exposure to credit risk of the Group’s financial assets:

March 31, 2016 December 31, 2015
Cash and cash equivalents 35.737 28,117
Other current financial assets 2.786 2,818
Trade and other receivables, net 9.711 7,872
Other non-current assets 361 3 79
Total 48.595 39,186

The Group is exposed to credit risk primarily from trade and other receivables. The c redit risk is managed by continuous monitoring of outstanding balances and collection .

Trade and other receivables do not have any major concentration risk whereas no customer r eceivable balances exceed 5 % of trade receivables of March 31, 2016 .

Management is confident in its ability to continue to control and sustain minimal exposure to credit risk given that t he Group ha s recogniz ed sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses .

e. Liquidity risk

Liquidity risk arises in situations where t he Group ha s difficulties in fulfilling financial liabilities when they become due.

Prudent liquidity risk management implies maintaining sufficient cash in order to meet t he Group’ s financial obligations . The Group continuously perform s an analysis to monitor financial position ratios, such as liquidity ratios and debt -to- equity ratios , against debt covenant requirements.

The following is the maturity profile of the Group’s financial liabilities:

Carrying amount Contractual cash flows 201 6 201 7 201 8 201 9 2020 and thereafter
March 31, 2016
Trade and other payables 14.283 (14.283 ) (14.283 ) - - - -
Accrued expenses 8.182 (8.182 ) (8.182 ) - - - -
Loans and other borrowings
Bank loans 19.334 (24.112 ) (4.849 ) (3.674 ) (9.207 ) (2.347 ) (4.035 )
Bonds and notes 9.530 (20.676 ) (1.027 ) (818 ) (958 ) (1.229 ) (16.644 )
Obligations under finance
leases 4.599 (4.886 ) (756 ) (909 ) (805 ) (773 ) (1.643 )
Two-step loans 1.499 (1.753 ) (289 ) (242 ) (246 ) (218 ) (758 )
Total 57.427 (73.892 ) (29.386 ) (5.643 ) (11.216 ) (4.567 ) (23.080 )

119

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 8 . FINANCIAL RISK MANAGEMENT (continued)

  1. Financial risk management (continued)

e. Liquidity risk (continue d )

Carrying amount Contractual cash flows 201 6 201 7 201 8 201 9 2020 and thereafter
December 31, 2015
Trade and other payables 14,284 (14,284 ) (14,284 ) - - - -
Accrued expenses 8, 247 (8, 247 ) (8, 247 ) - - - -
Loans and other borrowings
Bank loans 18,964 (23,760 ) (5,182 ) (4,339 ) (8,780 ) (2,037 ) (3,422 )
Bonds and notes 9,548 (20,919 ) (1,032 ) (1,012 ) (1,008 ) (1,226 ) (16,641 )
Obligations under finance
leases 4,580 (6,069 ) (1,027 ) (991 ) (888 ) (800 ) (2,363 )
Two-step loans 1,520 (1,791 ) (293 ) (282 ) (247 ) (219 ) (750 )
Total 57, 1 43 (75,070 ) (30,065 ) (6,624 ) (10,923 ) (4, 282 ) (23, 176 )

The difference between the carrying amount and the contractual cash flows is interest value.

3 9 . CAPITAL MANAGEMENT

The capital structure of the Group is as follows:

| | March
31, 2016 — Amount | Portion | December
31, 2015 — Amount | Portion |
| --- | --- | --- | --- | --- |
| Short-term debts | 409 | 0.36% | 602 | 0.55% |
| Long-term debts | 34.555 | 30.15% | 34,010 | 30.99% |
| Total debts | 34.964 | 30.51% | 34,612 | 31.54% |
| Equity attributable to owners of the parent company | 79.653 | 69.49% | 75,136 | 68.46% |
| Total | 114.617 | 100% | 109,748 | 100.00% |

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

Periodically, the Group conducts debt valuation to assess possibilities of refinancing existing debts with new ones, which have more efficient cost that will lead to more optimized cost-of-debt. In case of idle cash with limited investment opportunities, the Group will consider buying back its shares of stock or paying dividend to its stockholders.

In addition to complying with loan covenants, the Group also maintains its capital structure at the level it believes will not risk its credit rating and which is comparable with its competitors.

Debt-to-equity ratio (comparing net interest-bearing debt to total equity) is a ratio, which is monitored by management to evaluate the Group’s capital structure and review the effectiveness of the Group ’s debts. The Group monitors its debt levels to ensure the debt-to-equity ratio complies with or is below the ratio set out in its contractual borrowings arrangements and that such ratio is comparable or better than that of regional area entities in the telecommunications industry.

120

These consolidated financial statements are originally issued in Indonesian language.

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Period Ended March 31, 2016 and 2015 (unaudited)

(Figures in tables are expressed in billions of R upiah, unless otherwise stated)

Table of Contents

3 9 . CAPITAL MANAGEMENT (continued)

The Group ’s debt-to-equity ratio as of March 31, 2016 and December 31, 2015 is as follows:

| Total
interest-bearing debts | March
31, 2016 — 34.964 | | December
31, 2015 — 34,612 | |
| --- | --- | --- | --- | --- |
| Less : cash and cash equivalents | (35.737 | ) | (28,117 | ) |
| Net debts | (773 | ) | 6,495 | |
| Total equity
attributable to owners of the parent company | 79.653 | | 75,136 | |
| Net debt-to-equity
ratio | -0.97% | | 8.64% | |

As stated in Notes 1 8 , 19 and 2 0 , the Group is required to maintain a certain debt-to-equity ratio and debt service coverage ratio by the lenders. For the three months period ended March 31, 2016 and for the year ended December 31, 2015 , the Group has complied with the externally imposed capital requirements.

40 . SUPPLEMENTAL CASH FLOWS INFORMATION

The non-cash investing activities for the years ended March 31, 2016 and 2015 are as follows:

201 6 201 5
Acquisition of property and
equipment credited to:
Trade
payables 4.885 4,640
Obligations
under finance leases 164 24

4 1 . SUBSEQUENT EVENTS

a. On April 12, 2016, Sigma together with PT Sigma Metrasys Solution and PT Sigma Solusi Integrasi (Sigma’s subsidiaries) signed a facility agreement with PT Bank DBS Indonesia with total maximum facility is US$20 billion.

b. On April 19, 2016, Telkom Infratel signed approval of credit agreement amounting to Rp124,3 billion.

c. On April 19, 2016, Telkomsel signed an overdraft facility agreement with BNI amounting to Rp3,000 billion.

Talk to a Data Expert

Have a question? We'll get back to you promptly.