AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Preview not available for this file type.

Download Source File

6-K 1 telkom_patrakomacquisition.htm PT TELEKOMUNIKASI INDONESIA TBK telkom_patrakomacquisition.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August , 201 3

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia, Tbk

(Exact name of Registrant as specified in its charter)

Telecommunications Indonesia

( A state-owned public limited liability Company )

(Translation of registrant’s name into English )

J l. Japati No. 1 Bandung 40133 , Indonesia

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F :

Form 20-F [ x ] Form 40-F [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes [ ] No [ x ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes [ ] No [ x ]

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized .

Perusahaan Perseroan (Persero)
PT Telekomunikasi Indonesia, Tbk
(Registrant)
Date August 2, 201 3 By /s/ Honesti Basyir
(Signature)
Honesti Basyir
Director of Finance

DISCLOSURE OF INFORMATION

In compliance with BAPEPAM-LK Regulation No.IX.E.1

Concerning with Implementation of the Acquisition of PT Patra Telekomunikasi Indonesia’s Shares

The Board of Commissioners and the Board of Directors shall bear sole responsibility for the accuracy of all information or material facts contained in this Disclosure of Information and ensure that there is no important and relevant information that is not presented that could lead the material information in the Information to the Shareholders to be incorrect and/or misleading

PT TELEKOMUNIKASI INDONESIA (Persero) Tbk

(“Company”)

Engaged in providing telecommunication services

Domiciled in Bandung , West Java - Indonesia

Head Office: Jalan Japati No. 1, Bandung 40133 , West Java Phone No. [022] 452 1108, 452 7252 Fax. [022] 720 3247 Investor Relations ’ Office Grha Citra Caraka 5 th Floor Jl. Gatot Subroto Kav . 52 Jakarta 12710 Phone No. [021] 521 5109 Fax. (021) 522 0400

This disclosure of information is presented in regard with the Acquisition of

PT Patra Telekomunikasi Indonesia’s Shares owned by PT Elnusa Tbk

This disclosure of information was published in July 31, 2013

1

TABLE OF CONTENTS

CHAPTER I PREFACE 3
CHAPTER II DESCRIPTION OF PATRAKOM’S SHARE AQUISITON TRANSACTION A. Object of Transaction B. Value of Transaction C. Parties of Transaction D. Nature of Affiliate Relationship 6
CHAPTER III INDEPENDEN T PARTIES AND INDEPENDEN T PARTIES’ OPINION A. Identity of the Parties B. Object of Valuation C. Purpose of Valuation D. Assumptions E. Approaches and Methods of Valuation F. Conclusion of Valuation G. Opinion on Fairness of the transaction 1 1
CHAPTER I V REASONS, BACKGROUND AND BENEFITS OF PATRAKOM’S SHARE ACQUISITION 1 2
CHAPTER V EXPLANATION, CONSIDERATION AND REASONS FOR TRANSACTION OF THE ACQUISITION OF SHARES OWNED BY PT ELNUSA TBK AS AN AFFILIATED PARTY, AND ASSUMPTION OF OTHER SIMILAR TRANSACTIONS DONE NOT WITH AN AFFILIATED PARTY 1 3
CHAPTER VI STATEMENTS BY THE BOARD OF COMMISSIONERS AND THE BOARD OF DIRECTORS 1 4
CHAPTER VII SUPPLEMENTARY INFORMATION 1 5

2

CHAPTER I P REFACE

At this time Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (hereinafter called ” Company ” or ” Telkom ” ), is a shareholder of PT Patra Telekomunikasi Indonesia (hereinafter referred to as ” Patrakom ” ) with a shareholding of 40% (forty percent) of the total shares issued in Patrakom, therefore the financial statements of Patrakom are not consolidated in the Company. Patrakom has business activities and a license as satellite-based closed fixed telecommunications network operator and as provider of communications solutions and network with a permit for the Operator of Micro Earth Stations Communication Systems ( “ SKSBM ” ) in partnership with manufacturers of telecommunications equipment to serve various companies and fields such as:

- Refineries and Mining
- Telecommunications (such as: Cellular Telecommunications Operator)
- Banking and Financial Institutions (on-line system)
- Media & Informatics (broadcast remote printing)
- Plantation
- Tourism
- Government Institutions (Department)
- Maritime
- Retail

The Company, therefore, intends to increase its shareholding in Patrakom currently having only 40% (forty percent) of the total shares issued in Patrakom to become the majority shareholder with ownership of 80% (eighty percent) so as to integrate Patrakom’s business activities in accordance with the Company's business development plan. With a majority shareholding in Patrakom, the financial statements of Patrakom will be consolidated in the Company's Financial Statements, that the Company's business development through Patrakom will contribute to the development of the Company’s financial performance .

On June 28, 2013 the Company and PT Elnusa Tbk (hereinafter referred to as “ Elnusa ” ) have signed a Conditional Share Sale and Purchase ( “ CSSPA ” ) in which Elnusa has agreed to sell all its shareholding in the amount of 40% (forty percent) of all shares issued by Patrakom at a sales price of Rp45,600,000,000 (forty five billion six hundred million rupiah). Thus the Company will become the majority shareholder in Patrakom, and with the shareholding of up to 80% (eighty percent) in Patrakom, the Patrakom’s financial statements will be consolidated in the Company’s .

FACTS ABOUT PATRAKOM

Patrakom was established by virtue of the notarial deed No.100 drawn up by Koesbiono Sarman Hadim SH, MH, Notary Public in Jakarta, dated September 28, 1995. The deed of establishment was legalized by the Minister of Justice of the Republic of Indonesia in the Dec ree No.C2-16.003 HT.01.01.Th.95 dated December 7, 1995 and published in the State Gazette No.8, dated January 26, 1996, Supplement No.1114 . The Patrakom’s Articles of Association have been amended several times and lastly with Deed No.70 dated June 14, 2013, drawn up before Aryanti Artisari, SH, M.Kn., Notary Public in Jakarta, regarding the amendment to the provision regarding Patrakom’s authorized capital. The amendment has been approved by the Minister of Justice and Human Rights of the Republic of Indonesia with the de cree No.AHU-33488.AH.01.02 dated June 20, 2013 .

Patrakom’s Head Office is located at Jl. Pringgodani II 33, Depok. Patrakom started its commercial operations in 1996 .

3

Patrakom’s Capital and Shareholding Structure

Based on the Deed No.70 dated June 14, 2013, drawn up before Aryanti Artisari, S.H., M.Kn., Notary Public in Jakarta, the Patrakom’s capital and shareholding structure is as follows :

Description Total Shares Par Value Rp1,000,000,- per s hare %
Authorized
Capital 400,000 400,000,000,000 -
Fully
Subscribed and Paid Up Capital 1. PT
Telekomunikasi Indonesia ( Persero ) Tbk 2. PT
Elnusa Tbk 3. PT
Tanjung Mustika 40,000 40,000 20,000 40,000,000,000 40,000,000,000 20,000,000,000 40.00 40.00 20.00
Amount of
Fully Subscribed and Paid Up Capital 100,000 100,000,000,000 100.00
Shares
in Portfolio 300,000 300,000,000,000 -

Boards of Patrakom Composition

The Composition of the Boards of Patrakom is based on Notarial Deed No.4 dated March 5, 2013 drawn up by Mira Dewi Miriam, SH, Notary Public in Depok, regarding changes in the composition of the Board of Directors and Commissioners. Such changes have been reported to the Minister of Justice and Human Rights of the Republic of Indonesia, in accordance with the letter No.AHU-AH.01.10-16914 dated May 2, 2013 .

| Board
of Commissioners — President
Commissioner | : | Zulheldi |
| --- | --- | --- |
| Commissioner | : | Susilo |
| Commissioner | : | Sutikno
Widjaja |
| Commissioner | : | Imansyah
Syamsoeddin |
| Board
of Directors | | |
| President
Director | : | Mochamad
Bachrum |
| Director | : | Tjahjono |
| Director | : | Djoko
Wartopo |
| Director | : | Harjawan
Balaningrath |

Summary of Patrakom’s Financial Statements

The summary was prepared based on Patrakom’s Financial Statements as at December 31, 2012 and 2011 having been audited by the Public Accounting Firm of Public Accountant Doli, Bambang, Sulistiyanto, Dadang & Ali in accordance with the Statement No.R.1.1/002/02/13 dated February 1, 2013 with an unqualified opinion in all material respects .

(in thousands of Rupiah)

| Financial
Position | December 31, | |
| --- | --- | --- |
| | 2012 | 2011 |
| Assets | | |
| Current Assets | 91,307,544 | 58,927,462 |
| Non current
Assets | 126,507,549 | 136,152,440 |
| Other Assets | 378,409 | 463,153 |
| Total Assets | 218,193,142 | 195,543,055 |
| Liabilities | | |
| Current
Liabilities | 76,486,334 | 68,695,314 |
| Non
current Liabilities | 25,805,872 | 19,312,564 |
| Total
Liabilities | 102,292,206 | 88,007,878 |
| Total Equity | 115,900,936 | 107,535,177 |
| Total
Liabilities & Equity | 218,193,142 | 195,543,055 |

4

(in thousands of Rupiah)

Profit and Loss De c ember 31,
2012 2011
Revenues 226,084,330 188,399,477
Operating expenses (209,841,223) (170,022,228)
Operating Profit 16,243,106 18,377,249
Other Income/(Expense) 1,354,643 (3,120,514)
Income Tax (Expense) Benefit (5,534,002) (4,691,053)
Net Profit/(Loss) 12,063,747 10,565,682
Earnings per share 603 528

For Implementing the Patrakom’s Share Acquisition Transaction, the Company has carried out the following matters :

1. Giving notice to the Patrakom’s Board of Directors of the plan for acquisition of Patrakom’s shares owned by Elnusa with the letter No.Tel 127/UM 130/COP-E0000000/2013 dated March 5, 2013, and the Company has received a statement of no objection from the Patrakom’s Board of Directors and employees to this plan for share acquisition .
2. The Company has appointed the Office of Public Appraiser Service Nirboyo A., Dewi A. & Partners (“KJPP NDR”) as an independent party who will assess the fairness of the transaction plan, given that the major shareholder of the Company namely the State of Republic of Indonesia is a major shareholder of PT Pertamina (Persero) being the major shareholder with 41.10% (forty-one point ten percent) shareholding in Elnusa as the party doing the transfer of Patrakom’s shareholding to the Company, therefore the Patrakom’s share acquisition transaction is an affiliated transaction as defined in Bapepam-LK’s Regulation No.IX.E.1 Attachment to Decision of the Chairman of Bapepam-LK No.Kep.412/BL/2009 dated 25 November 2009 on Affiliate Transactions and Conflict of Interests in Certain Transactions (“Regulation No.IX.E.1”). KJPP NDR with Share Acquisition Transaction Fairness Valuation Report No.13-225.2/NDR/TI/PTI/B/LL dated June 25, 2013 has stated that the Transaction Plan for a proposed sale of 40% (forty percent) of Patrakom’s shareholding by the Company to Telkom at a sales price of Rp45,600,000,000,- (forty five billion six hundred million rupiah) is reasonable (fair) .

5

CHAPTER II DESCRIPTION OF PATRAKOM’ SHARE ACQUISITION TRANSACTION

A. OBJECT OF TRANSACTION

The Company and PT Elnusa Tbk have signed the Conditional Share Sale and Purchase Agreement ( “ CSSPA ” ) on the shares of PT Patra Telekomunikasi Indonesia on June 28, 2013. This CSSPA is an agreement and a condition where the Company took over 40% of Patrakom’s shares owned by Elnusa. In accordance with the applicable provisions, the Deed of Share Sale and Purchase will be signed as soon as:

1. Patrakom has obtained creditors’ approval and/or ful filled its obligations to the Creditors which did not declare any disapproval of the acquisition .
2. Patrakom’s report on changes in the control or ownership of its shares as referred to in the CSSPA has been approved by the Ministry of Telecommunications and Informatics ( “ MENKOMINFO ” ).

B. value of transaction

The transaction value of the 40% acquisition of Patrakom shares owned by Elnusa by the Company is worth Rp45,600,000,000.- (forty five billion six hundred million r upiah). This value is the Sale and Purchase price referred to in the CSSPA .

C. parties to transaction

1.
Telkom was originally a part of the post en telegraafdienst which was incorporated and started its commercial operations in 1884 under the decision of the Governor General of the Dutch East Indies No.7 dated March 27, 1884 published in the State Gazette of the Dutch East Indies No.52 dated April 3, 1884. In 1991, based on Government Regulation No.25 of 1991, the status of the company was changed to State-owned Limited Liability Company ("Public/State Company"). Amendments to the articles of association made under the notarial deed drawn up by Imas Fatimah S.H. No.128 dated September 24, 1991 have been approved by the Minister of Justice of the Republic of Indonesia through the Decree No.C2-6870.HT.01.01.Th.91 dated November 19, 1991 and have been published in the State Gazette of the Republic of Indonesia No.5 dated January 17, 1992, Annex No.210. Furthermore, the Articles of Association have been amended several times and the last was based on the Notarial Deed drawn up by Ashoya Ratam, SH, Mkn. No.11, dated May 8, 2013. The amendment has been received by the Minister of Law and Human Rights of the Republic of Indonesia by virtue of the Letter No.AHU-AH.01.10-22500 dated June 7, 2013 .
Head Office Address : Jalan Japati No.1 Bandung, West Java .
Phone No . : ( 022 ) 452 1108, 452 7252
Fax No : (022 ) 720 3247
Website : www.telkom.co.id
Business Activities
According to the Articles of Association of Telkom, the Company’s purpose and objectives will include arrangement of telecommunication and informatics network and services and optimizing of the Company’s resources while paying attention to the legislation. To achieve the aforesaid purpose and objectives, the Company is engaging in such business activities as:
a. Main business:
1). Planning, building, providing, developing, operating, marketing/selling/renting out and maintaining telecommunication and informatics network in the most extensive sense while paying attention to the provisions of the legislation.
2). Planning, developing, providing, marketing or selling, and improving telecommunication and informatics services in the most extensive sense while paying attention to the provisions of the legislation.
b. Supporting business:
Providing services such as payment transactions and money transfer through telecommunication and informatics networks.

6

The Company’s Capital and Shareholding Structure
The capital and shareholding structure under the deed No.11 dated May 8, 2013 drawn up before notary Ashoya Ratam, S.H., M.Kn. in Jakarta is as follows:
Capital Structure Total Shares Value (Rp.)
Authorized Capital :
- Dwiwarna A Series 1 250
- B Series 79 , 999 , 999 , 999 19 , 999 , 999 , 999 , 750
Issued and fully paid
- Dwiwarna A Series 1 250
- B Series 20 , 159 , 999 , 279 5 , 039 , 999 , 819 , 750

Meanwhile, data from the Company’s Register of Shareholders as of June 30, 2013 is as follows :

Description Total Shares Par Value Rp250 per share %
Dwiwarna A Series The Government 1 250 -
B Series 1. The Government 2. The Bank of New York Mellon Corporation representing ADR shareholders with shareholding of under 5% 3. Board of Directors a. Indra Utoyo b. Priyantoro Rudito c. Sukardi Silalahi 4. Community members with shareholding of under 5%. 10,320,470,711 1,938,824,116 5,508 108 108 6,949,579,668 2,580,117,677,750 484,706,029 ,000 1,377,000 27,000 27,000 1, 737 , 394 , 917 ,000 53.90 10.09 0.00 0.00 0.00 36.18
Total 19, 208 , 880 , 219 4, 802 ,2 20 , 054 , 75 0 100
T reasury stock 951,119,060 2 37 ,7 79 , 765 ,000 100
Issued and fully paid 20,159,999,279 5,039,999,819,750
Board s of the Company Composition
Based on the general Meeting of shareholders set forth in Notarial Deed No.33, dated December 17, 2010 drawn up before Notary Dr. A. Partomuan Pohan, S.H. LLM, the Annual General Meeting of Shareholders set forth in Notarial Deed No.14 dated May 11, 2012 drawn up before Ashoya Ratam, SH, MKn., and the Annual General Meeting of Shareholders set forth in Notarial Deed No. 13 dated April 19 , 2013 , the composition of the Company’s Board of Commissioners is as follows :

7

| Board
of Commissioners — President
Commissioner | : | Jusman
Syafii Djamal |
| --- | --- | --- |
| Independen t
Commissioner | : | Virano
Gazi Nasution |
| Independen t
Commissioner | : | Johnny
Swandi Sjam |
| Commissioner | : | Parikesit
Suprapto |
| Commissioner | : | Hadiyanto |
| Commissioner | : | Gatot
Trihargo |
| Board
of Directors | | |
| President
Director | : | Arief
Yahya |
| Director
of Finance | : | Honesti
Basyir |
| Director | : | Rizkan
Chandra |
| Director | : | Muhammad
Awaluddin |
| Director | : | Sukardi
Silalahi |
| Director | : | Ririek
Adriansyah |
| Director | : | Indra
Utoyo |
| Director | : | Priyantono
Rudito |

| 2. |
| --- |
| PT Elnusa Tbk was incorporated under
the name of PT
Electronica Nusantara by virtue of the Deed No .18, dated
January 25, 1969 and amended with the Deed No .19 dated
February 13 , 1969 drawn up
before Tan Thong Kie, S . H . , Notary
Public in Jakarta and has obtained the approval of the Minister
of Justice of the Republic of Indonesia in accordance with the
Dec ree dated
February 19, 1969 No .J . A . 5/8/24 which
was published
in the State Gazette of RI No.35 dated May 2, 1969, Annex No.58. Amendments to
the entire Articles
of Association to conform with Law No.40 of 2007 were published in
the Deed No .123,
dated October 9, 2007 drawn up before
Sutjipto, S . H . , Notary
Public in Jakarta and have been approved by
the Minister of Law and Human Rights in accordance with the Decree
No.C-05782.HT.01.04.TH.2007 dated December 7, 2007 and have been published in
the State
Gazette of the Republic of Indonesia No. 52 Annex No. 535 dated June
27, 2008. The
Company’s Articles
of Association have been amended several times, the last being
with the Notarial Deed No.29 dated
May 6, 2009 drawn
up before
Sutjipto, S . H . , M.Kn.,
Notary Public in Jakarta, which principally elaborated on alignment
of the
Articles of Association with the Regulation of
BAPEPAM (Capital Market Supervisory Agency) No.IX.J.1. This
Notarial Deed has
been approved
by the Minister of Law and Human Rights of the Republic of Indonesia through the
letter No.AHU -AH.01.10
AHU-08671 dated June 25, 2009 . |

| Head Office
Address | : | Graha
Elnusa Lt. 16, Jl T.B. Simatupang Kav. 1B, South Jakarta . |
| --- | --- | --- |
| Phone No . | : | (021)
788-30850 |
| Fax No | : | (021)
788-30883 |
| Website | : | www.elnusa.co.id |

| Business
Activities |
| --- |
| Elnusa is a company of energy
services with the provision
of oil and gas upstream services as its core business supported by
Geoscience Land & Processing Division, Geoscience Marine and Transition
Zone Division and Drilling
& Oilfield Services Division as well as other services such as oil and
gas downstream services and oil and gas support services supported by
subsidiaries . |

| Capital and Sharehold er Structure |
| --- |
| The capital and shareholding structure
based on the Deed No.83 dated April 16, 2013 drawn up before Aryanti
Artisari, S.H., M.Kn., Notary Public in Jakarta and the Company’s register of
shareholders as of June 30, 2013 is as follows : |

8

DESCRIPTION Total Share Par Value Rp100 per share %
Authorized Capital 22,500,000,000 2 ,250,000,000,000 -
Issued and fully paid 1. PT Pertamina (Persero) 2. PT Benakat Petroleum Energy 3. BSI Bank Ltd 4. Community Members 3,000,000,000 1,795,517,890 383,400,000 2,056,459,110 300,000,000,000 179,551,789,000 38,340,000,000 205,645,911,000 41.46 24.82 5.30 28.42
Total 7,235,377,000 723,53 7,700 ,000
Treasury Stock 63,123,000 6,312, 3 00,000
Issued and fully paid 7,298,500,000 729,850,000,00 0 100.00
Board s of the Company Composition
Based on the Deed No .29, dated May 6, 2009 drawn up before Sutjipto S . H . , M.Kn., Notary Public in Jakarta, and the Deed No.83 dated April 16 , 2013 drawn up before Aryanti Artisari, S . H . , M.Kn., Notary Public in Jakarta, composition of the Board of Commissioners and the Board of Directors of the Company will be as follows:
Board of Commissioners — President Commissioner : Andri T. Hidayat
Independen t Commissioner : Surat Indrijarso
Independen t Commissioner : Erry Firmansyah
Commissioner : Rony Gunawan
Commissioner : M. Sululuddin Noor
Board of Directors
President Director : Elia Massa
Director of Operations concurrently serving as Acting Director of Business Development
: Tony Harisman Soetoro
Director of Finance : Sabam Hutajulu
Director of HR & General Affairs : Helmy Said

9

D. Nature of A ffiliate Relationship

Affiliate Relationship in terms of Shareholding

Note:

  • Major Shareholder of the Company which is the State of the Republic of Indonesia is also the major shareholder of PT Pertamina (Persero) which is a shareholder of Elnusa with 41.10% shareholding .

  • There is no affiliate relationship in terms of management between the Company and Elnusa .

10

CHAPTER III INDEPENDENT PARTIES AND INDEPENDENT PARTIES’ OPINION

The Company has appointed an independent party with the letter No.K.Tel.24/HK.810/SUC-00/2013 dated March 15, 2013 to conduct an valuation of the fairness of the Patrakom’s share acquisition transaction as required under Bapepam-LK Regulation No.IX.E.1 namely :

| KJPP | : | KJPP
Nirboyo A., Dewi A. & Rekan |
| --- | --- | --- |
| STTD
No . | : | 0 8 /BL/STTD-P/AB/2006 |
| A ddress | : | Jl.
Pejompongan V Dalam No.1, Jakarta 10210. |
| Phone No. | : | (021)
5708540 / 5712696 |

Office of Public Appraiser Service Nirboyo A., Dewi A. & Partners (“KJPP NDR”) bases its valuation on fair share price of 40% of the Patrakom’s shares to be taken over by the Company. KJPP NDR carried out its valuation as an Independent Assessor tasked with assessing the Patrakom’s fair share price. KJPP NDR has submitted a Share Valuation Report in its report in File No.13-225.1/NDR/TI/PTI/B/LL dated June 20, 2013 and has stated that the fair market value of the 40% (forty percent) Patrakom shareholding as at December 31, 2012 was Rp48,430,000,000.- (forty eight billion four hundred and thirty million rupiah ).

Furthermore KJPP NDR has published Transaction Fairness Report on the Acquisition of Shares of PT Patra Telekomunikasi Indonesia with report No.225.2/NDR/TI/PTI/B/LL dated June 25, 2013, with the following summary :

A. Identity of the Parties
1. PT Telekomunikasi Indonesia
(Persero) Tbk, as
buyer ;
2. PT Elnusa Tbk, as seller .
B. Object of Valuation
The plan to purchase 40% (forty
percent) of the shares subscribed and issued in Patrakom owned by Elnusa to
be taken over by the Company at a price of Rp45,600,000,000.- (forty five
billion six hundred million rupiah ), which is based on Share
Valuation Report in the File report No.13-225.1/NDR/TI/PTI/B/LL dated June
20, 2013 with the statement that the fair market value of the 40% (forty
percent) shareholding of Patrakom’s stock as at December 31, 2012 is worth
Rp48,430,000,000.- (forty eight billion four hundred and thirty million rupiah ).
C. Purpose of Valuation
The purpose of
assessing the Patrakoms’ share acquisition transaction is : To provide an
opinion on the fairness of the plan for the acquisition transaction of
Patrakom’s shares owned by Elnusa by the Company.
D. Assumptions
1. The transaction is an arm's-length
transaction.
2. Transactions can be executed when it
can provide positive benefits for the Company.
E. Approaches and Methods of Valuation in the
analysis of fairness
Approaches and methods used in the
analysis of the fairness of the transaction plan are the transaction
analysis, qualitative and quantitative analysis, analysis of the fairness of
the transaction value and the analysis of other factors that are relevant .
The results of our analysis of the
transaction plan are as follows:
1. Telkom’s stock is owned by the
Government of the Republic of Indonesia up to 53.9%, while Elnusa’s stock is
owned by the Government of the Republic of Indonesia indirectly through PT
Pertamina (Persero). So Telkom as buyer and Elnusa as seller and owner of 40%
of Patrakom’s stock both have their stock partly owned by the same
shareholder that is the Government of the Republic of Indonesia.
2. This transaction plan gives an added
value to Telkom, in the form of increased sales and profits
from Patrakom .
3. Based on the share valuation report by
the Office of Public Appraiser Service Nirboyo A., Dewi A. & Partners in
accordance with the report in File No.13-225.1/NDR/TI/PTI/B/LL dated June 20,
2013, the fair market value of 40% of take Patrakom ’s shares is
Rp48,430,000,000.- while the purchase price agreed in the Draft Conditional
Sales and Purchase Agreement is Rp45,600,000,000.-. Thus the price of the
deal is below fair market value by 5.8%. The difference in the purchase price
of 5.8% of the fair market value is still within the value range of +/- 7.5%
in accordance with Bapepam and LK Regulation No.VIII.C.3. dated April 19
point 12.e.2 .
4. If the transaction is done, Telkom
then will become the Patrakom’s controlling shareholder being in control of
80% of the shares. This will be very beneficial for Telkom in order to
strategically develop Patrakom in the future.
F. Conclusion of Valuation
On the basis of our analysis of the
fairness of the transaction plan which includes transaction analysis,
qualitative and quantitative analysis, analysis of the fairness of the
transaction and an analysis of other factors that are relevant and important assumptions
in assessing the fairness of the transaction plan that we put forward, we
believe that the Planned Transaction is fair .
G. Opinion on Fairness of the transaction
On the basis of transaction analysis,
qualitative analysis and quantitative analysis, fairness analysis and
analysis of other factors that are relevant as mentioned above, we believe
that the Planned Transaction in the form of plan for acquisition of 40% of
Patrakom’s shares already fully subscribed and paid up by the Company at a
purchase price of Rp45,600,000,000 (forty five billion six hundred million rupiah ) is
reasonable (fair) .

11

CHAPTER I V REASONS AND BACKGROUND AND BENEFITS OF PATRAKOM’S SHARE ACQUISITION

A. REASONS AND BACKGROUND

Prior to the acquisition of Patrakom’s shares, the Company had had 40, 000 (fourty thousand) shares in Patrakom being 40% (forty percent) of the total of fully subscribed and paid up shares in Patrakom. Patrakom has business activities and a license as a satellite-based closed fixed telecommunications network operator and as provider of communications solutions and network with a permit for the Operator of Micro Earth Stations Communication Systems ( “ SKSBM ” ) in partnership with manufacturers of telecommunications equipment to serve various companies. The Company therefore intends to increase its shareholding in Patrakom and become the majority shareholder with ownership of up to 80% (eighty percent) so that the Company can integrate Patrakom’s business activities in accordance with the Company's business development plan .

In the General Meeting of Shareholders of Patrakom held on Jun e 14, 2013 Elnusa intends to focus on its core business and aims to divest the investment in Patrakom’s shares. The Company therefore has welcomed the offer of Elnusa to take over all Patrakom’s shares owned by Elnusa in the amount of 40% of the total subscribed and paid up shares in Patrakom .

Thus, Patrakom pro forma capital structures before and after the acquisition are as follows :

Description Capital Structures PT Patra Telekomunikasi Indonesia
Before Transaction After Transaction
Total Shares Nominal Amount % Total Shares Nominal Amount %
Authorized Capital 400,000 400,000,000,000 - 400,000 400,000,000,000 -
Issued and fully paid : 1. PT Telekomunikasi Indonesia (Persero) Tbk 2. PT Elnusa Tbk 3. PT Tanjung Mustika 40,000 40,000 20,000 40 ,000,000,000 40 ,000,000,000 20,000,000,000 40.00 40.00 20.00 80,000 - 20,000 80 ,000,000,000 - 20,000,000,000 80.00 - 20.00
Total i ssued and fully paid 100,000 100,000,000,000 100.00 100,000 100,000,000,000 100.00
Shares in Portfolio 300,000 300,000,000,000 - 300,000 300,000,000,000 -

B. BENEFITS OF PATRAKOM’S SHARE ACQUISITION TRANSACTION

With an 80% (eighty percent) shareholding in Patrakom, the Company has become in control of Patrakom and can develop and integrate Patrakom’s business activities in accordance with the Company's business development plan. With an 80% (eighty percent) shareholding, the Patrakom’s financial statements will be consolidated into Company’s financial statements so that Patrakom’s future development plan can contribute to the financial performance of the Company .

12

CHAPTER V EXPLANATION, CONSIDERATION AND REASONS FOR TRANSACTION OF THE ACQUISITION OF SHARES OWNED BY PT ELNUSA TBK AS AN AFFILIATED PARTY, AND ASSUMPTION OF OTHER SIMILAR TRANSACTIONS DONE NOT WITH AN AFFILIATED PARTY

Prior to the acquisition, the company had had 40% (forty percent) of the Patrakom’s share, and Patrakom business activities are complementary business activities of the Company which can be developed being satellite-based closed fixed telecommunications network operator and provider of communications solutions and network with a permit for the Operator of Micro Earth Stations Communication Systems ( “ SKSBM ” ) in partnership with manufacturers of telecommunications equipment to serve various companies and fields such as:

- Refineries and Mining
- Telecommunications (such as: Cellular Telecommunications Operator)
- Banking and Financial Institutions (on-line system)
- Media & Informatics (broadcast remote printing)
- Plantation
- Tourism
- Government Institutions (Department)
- Maritime
- Retail

With an additional investment of Rp45,600,000,000 (forty five billion six hundred million rupiah) the Company gains control over Patrakom and the conditions make it a specific transaction, and the transaction cannot or has no comparison of transactions made with other parties that are not affiliated.

13

CHAPTER V I STATEMENTS BY THE BOARD OF COMMISSIONERS AND THE BOARD OF DIRECTORS

1. Disclosure of Information submitted to the Financial Services Authority on July 31, 2013 has been completed with the information required in Regulation No .IX.E.1 on Affiliate Transactions and Conflict of Interests in Certain Transactions, Annex to Decision of Chairman of Bapepam-LK. No.Kep-412/BL/2009 dated November 25, 2009 (hereinafter referred to as “Regulation IX.E.1”);
2. After a careful and thorough evaluation, we believe that the Information Disclosure Statement presented does not contain any statements or information or facts that are incorrect or misleading ;
3. After a careful and thorough evaluation, we believe that it contains all material information or facts necessary for investors to make decisions with respect to the Transaction ;
4. The transaction does not contain any Conflict of Interests as defined in Regulation IX.E.1;
5. When execution of transaction between the Company and Elnusa worth Rp45,600,000,000 (forty five billion six hundred million r upiah) is compared to the amount of equity attributable to owners of the parent entity of the Company as at December 31, 2012, audited by the Public Accounting Firm Purwantoro, Suherman and Surja recorded at Rp51,541,000,000,000, the transaction value equal to 0.088% of the equity attributable to owners of the parent of the Company and does not have a material amount as defined in Regulation IX.E.2 on Material Transactions and Change of Business Activities, Annex to Decision of Chairman of Bapepam-LK No.Kep 614 /BL/20 11 dated November 28, 2011.

14

CHAPTER V II SUPPLEMENTARY INFORMATION

For further information on the above matters, please contact the Company during office hours at the address :

Investor Relations

PT Telekomunikasi Indonesia (Persero) Tbk

Grha Citra Caraka 5 th Floor

Jl. Gatot Subroto No.52 Jakarta 12710

Phone No. ( 021 ) 521 5109

Fax. (021) 522 0400

Email : [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.