Foreign Filer Report • May 11, 2009
Preview not available for this file type.
Download Source File6-K 1 u00228e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA PAGEBREAK
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May , 20 09
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.]
Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934]
Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ]
Enclosure: 2007 Annual Report of Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
Folio /Folio
PAGEBREAK
TOC
TABLE OF CONTENTS
SIGNATURES
/TOC
Table of Contents
link1 "SIGNATURES"
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA | |||
|---|---|---|---|
| (Registrant) | |||
| Date | May 11, 2009 | By | /s/ Heri Supriadi |
| (Signature) | |||
| Heri Supriadi VP Investor Relations/ Corporate Secretary |
Folio /Folio
PAGEBREAK
Table of Contents
PRESS RELEASE
No. TEL.60/PR000/COM-10/2009
TELKOM TODAY SIMULTANEOUSLY FILED ITS ANNUAL REPORT 2008 AND ITS FIRST QUARTER UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 2009
Jakarta, May 11, 2009 Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (TELKOM or the Company) filed its Annual Report 2008 (which include the audited consolidated financial statement for year 2008) and its un-audited consolidated first quarter 2009 financial statements to BAPEPAM (Capital Market Supervisory Agency) and the Stock Exchanges, as well as its Annual Report on Form 20-F to the United States Securities and Exchange Commission.
TELKOMs President Director, Rinaldi Firmansyah stated that: During Q1 2009, we maintained a good operational performance as we did in 2008, whereas ADSL (Speedy)s subscribers increased by 144.8% from 292 thousand in Q1/2008 to 716 thousand subscribers (excluding those education and trial phase) in Q1/2009. Fixed wireless subscribers increased by 99.4% from 6.7 million subscribers to 13.4 million, while cellulars subscribers increased by 40.5% as compared Q1/2008 from 51.3 million subscribers to 72.1 million subscribers.
Rinaldi Firmansyah added: However, our financial results were affected by the decrease in tariffs and loss of foreign exchange compared to the same period last year. It is still premature to judge all external factors impacting TELKOMs performance in Q1 2009
Complete Copies of both balance sheets and income statements for the audited full year 2008 and first quarter 2009 are attached to this Press Release. For complete version of all the documents above, please visit www.telkom-indonesia.com .
HERI SUPRIADI
Acting Vice President Investor Relations/Corporate Secretary
For further information, please contact:
Investor Relations/ Corporate Secretary PT TELEKOMUNIKASI INDONESIA, Tbk Tel: 62-21-5215109 Fax: 62-21-5220500 Email: [email protected] Website: www.telkom-indonesia.com
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (TELKOM or the Company) is the biggest full service and network provider in Indonesia. TELKOMs majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunication services including interconnection, network, data and internet services, and other telecommunications services. TELKOMs shares are listed in the Indonesian Stock Exchange (IDX: TLKM) and its American Depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA)
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2007 — Rp. | 2008 — Rp. | US$ | |
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2e,5,45 | 10,140,791 | 6,889,945 | 632,105 |
| Temporary investments | 2c,2f,45 | 159,504 | 267,044 | 24,499 |
| Trade receivables | 2c,2g,6,38,45 | |||
| Related parties net of allowance | ||||
| for doubtful accounts of | ||||
| Rp.69,521 million in 2007 and | ||||
| Rp.81,196 million in 2008 | 449,085 | 544,974 | 49,998 | |
| Third parties net of allowance for | ||||
| doubtful accounts of | ||||
| Rp.1,030,935 million in 2007 and | ||||
| Rp.1,122,709 million in 2008 | 2,912,403 | 2,964,795 | 272,000 | |
| Other receivables net of allowance for | ||||
| doubtful accounts of | ||||
| Rp.10,982 million in 2007 | ||||
| and Rp.9,194 million in 2008 | 2c,2g,45 | 150,508 | 108,874 | 9,988 |
| Inventories net of allowance for | ||||
| obsolescence of Rp.54,701 million | ||||
| in 2007 and Rp.64,849 million in 2008 | 2h,7,38 | 211,441 | 511,950 | 46,968 |
| Prepaid expenses | 2c,2i,8,45 | 1,407,410 | 1,875,773 | 172,089 |
| Claims for tax refund | 39,55 | 408,011 | 569,954 | 52,289 |
| Prepaid taxes | 39,55 | 60,222 | 805,594 | 73,908 |
| Other current assets | 2c,9,45 | 78,720 | 83,407 | 7,652 |
| Total Current Assets | 15,978,095 | 14,622,310 | 1,341,496 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments net | 2f,10 | 113,990 | 169,253 | 15,528 |
| Property, plant and equipment net of | ||||
| accumulated depreciation of | ||||
| Rp.54,005,834 million in 2007 and | 2k,2l,4,11, | |||
| Rp.61,917,333 million in 2008 | 19,20,23,55 | 60,075,808 | 70,589,590 | 6,476,109 |
| Property, plant and equipment under | ||||
| Revenue-Sharing Arrangements net | ||||
| of accumulated depreciation of | ||||
| Rp.502,563 million in 2007 and | ||||
| Rp.249,707 million in 2008 | 2m,12,35,48 | 705,091 | 476,654 | 43,730 |
| Prepaid pension benefit cost | 2i,2r,42 | 398 | 97 | 9 |
| Advances and other non-current assets | 2c,2k,2o,13, | |||
| 29,45,50 | 1,408,764 | 2,159,688 | 198,137 | |
| Goodwill and other intangible assets net | ||||
| of accumulated amortization of | ||||
| Rp.5,080,694 million in 2007 and | ||||
| Rp.6,324,335 million in 2008 | 2d,2j,4,14,38,55 | 3,775,212 | 3,187,808 | 292,459 |
| Escrow accounts | 2c,15,45 | 1,402 | 50,850 | 4,665 |
| Total Non-current Assets | 66,080,665 | 76,633,940 | 7,030,637 | |
| TOTAL ASSETS | 82,058,760 | 91,256,250 | 8,372,133 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 1 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued) DECEMBER 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2007 — Rp. | 2008 — Rp. | US$ | |
|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS | ||||
| EQUITY | ||||
| CURRENT LIABILITIES | ||||
| Trade payables | 2c,16,45 | |||
| Related parties | 942,912 | 1,376,146 | 126,252 | |
| Third parties | 5,962,022 | 10,793,238 | 990,205 | |
| Other payables | 16,679 | 11,959 | 1,097 | |
| Taxes payable | 2s,39 | 3,052,149 | 739,688 | 67,861 |
| Accrued expenses | 2c,17,36,42,45 | 2,741,076 | 4,093,632 | 375,563 |
| Unearned income | 2q,18 | 2,413,952 | 2,742,123 | 251,571 |
| Advances from customers and suppliers | 141,361 | 141,132 | 12,948 | |
| Short-term bank loans | 2c,19,45 | 573,669 | 46,000 | 4,220 |
| Current maturities of long-term liabilities | 2c,2l,20,45 | 4,830,809 | 7,054,233 | 647,177 |
| Total Current Liabilities | 20,674,629 | 26,998,151 | 2,476,894 | |
| NON-CURRENT LIABILITIES | ||||
| Deferred tax liabilities net | 2s,39 | 3,034,100 | 2,904,873 | 266,502 |
| Unearned income on Revenue-Sharing | ||||
| Arrangements | 2m,12,48 | 503,385 | 299,324 | 27,461 |
| Accrued long service awards | 2c,2r,43,45 | 74,520 | 102,633 | 9,416 |
| Accrued post-retirement | ||||
| health care benefits | 2c,2r,44,45 | 2,768,923 | 2,570,720 | 235,846 |
| Accrued pension and other post- | ||||
| retirement benefits costs | 2c,2r,42,45 | 1,354,543 | 1,141,798 | 104,752 |
| Long-term liabilities net of current | ||||
| maturities | ||||
| Obligations under finance leases | 2l,11,20 | 201,994 | 337,780 | 30,989 |
| Two-step loans related party | 2c,20,21,45 | 3,727,884 | 3,949,431 | 362,333 |
| Bank loans | 2c,20,23,45 | 4,165,168 | 7,495,144 | 687,628 |
| Deferred consideration for business | ||||
| combinations | 20,24 | 2,500,273 | 1,458,545 | 133,811 |
| Total Non-current Liabilities | 18,330,790 | 20,260,248 | 1,858,738 | |
| MINORITY INTEREST | 25 | 9,304,762 | 9,683,780 | 888,420 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 2 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued) DECEMBER 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2007 — Rp. | Rp. | US$ | ||||
|---|---|---|---|---|---|---|---|
| STOCKHOLDERS EQUITY | |||||||
| Capital stock Rp.250 par value per | |||||||
| Series A Dwiwarna share and | |||||||
| Series B share | |||||||
| Authorized 1 Series A Dwiwarna | |||||||
| share and 79,999,999,999 | |||||||
| Series B shares | |||||||
| Issued and fully paid 1 Series A | |||||||
| Dwiwarna share and | |||||||
| 20,159,999,279 Series B shares | 1c,26 | 5,040,000 | 5,040,000 | 462,385 | |||
| Additional paid-in capital | 2u,27 | 1,073,333 | 1,073,333 | 98,471 | |||
| Treasury stock 244,740,500 shares in | |||||||
| 2007 and 490,574,500 shares in 2008 | 2u,28 | (2,176,611 | ) | (4,264,073 | ) | (391,199 | ) |
| Difference in value arising from | |||||||
| restructuring transactions and | |||||||
| other transactions between | |||||||
| entities under common control | 2d,29 | 270,000 | 360,000 | 33,028 | |||
| Difference due to change of equity in | |||||||
| associated companies | 2f | 385,595 | 385,595 | 35,376 | |||
| Unrealized holding (loss) gain from | |||||||
| available-for-sale securities | 2f | 11,237 | (19,066 | ) | (1,749 | ) | |
| Translation adjustment | 2f | 230,017 | 238,319 | 21,864 | |||
| Retained earnings | |||||||
| Appropriated | 6,700,879 | 10,557,985 | 968,623 | ||||
| Unappropriated | 22,214,129 | 20,941,978 | 1,921,282 | ||||
| Total Stockholders Equity | 33,748,579 | 34,314,071 | 3,148,081 | ||||
| TOTAL LIABILITIES AND | |||||||
| STOCKHOLDERS EQUITY | 82,058,760 | 91,256,250 | 8,372,133 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 3 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 2006, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| Notes | 2006 — Rp. | Rp. | Rp. | US$ | |||||
|---|---|---|---|---|---|---|---|---|---|
| OPERATING REVENUES | |||||||||
| Telephone | 2q,30 | ||||||||
| Fixed lines | 10,979,033 | 11,001,211 | 9,730,257 | 892,684 | |||||
| Cellular | 20,622,647 | 22,638,065 | 25,332,028 | 2,324,039 | |||||
| Interconnection | 2c,2q,31,45 | ||||||||
| Revenues | 11,793,805 | 12,705,911 | 12,054,314 | 1,105,900 | |||||
| Expenses | (3,112,344 | ) | (3,054,604 | ) | (3,263,560 | ) | (299,409 | ) | |
| Net | 8,681,461 | 9,651,307 | 8,790,754 | 806,491 | |||||
| Data, | |||||||||
| internet and information technology services | 2q,33 | 9,065,187 | 14,684,135 | 14,712,758 | 1,349,794 | ||||
| Joint Operation Schemes | 2n,32,47 | 489,414 | | | | ||||
| Network | 2c,2q,34,45 | 718,738 | 707,374 | 1,079,475 | 99,034 | ||||
| Revenue-Sharing Arrangements | 2m,12,35,48 | 415,477 | 427,978 | 326,052 | 29,913 | ||||
| Other telecommunications services | 2q | 322,051 | 329,941 | 718,460 | 65,914 | ||||
| Total Operating Revenues | 51,294,008 | 59,440,011 | 60,689,784 | 5,567,869 | |||||
| OPERATING EXPENSES | |||||||||
| Depreciation | 2k,2l,2m,11,12,13,55 | 9,094,187 | 9,440,476 | 11,069,575 | 1,015,557 | ||||
| Personnel | 2c,2r,17,36,42,43,44,45 | 8,513,765 | 8,494,890 | 9,116,634 | 836,388 | ||||
| Operations, maintenance and | |||||||||
| telecommunication services | 2c,2q,37,45 | 7,495,728 | 9,590,596 | 12,217,685 | 1,120,889 | ||||
| General and administrative | 2g,2h,2q,6,7,14,38,55 | 3,355,583 | 3,672,194 | 3,628,686 | 332,907 | ||||
| Marketing | 2q | 1,241,504 | 1,769,147 | 2,349,729 | 215,571 | ||||
| Total Operating Expenses | 29,700,767 | 32,967,303 | 38,382,309 | 3,521,312 | |||||
| OPERATING INCOME | 21,593,241 | 26,472,708 | 22,307,475 | 2,046,557 | |||||
| OTHER (EXPENSES) INCOME | |||||||||
| Interest income | 2c,45 | 654,984 | 518,663 | 671,834 | 61,636 | ||||
| Equity in net income (loss) of | |||||||||
| associated companies | 2f,10 | (6,619 | ) | 6,637 | 20,471 | 1,878 | |||
| Interest expense | 2c,45 | (1,286,354 | ) | (1,436,165 | ) | (1,581,818 | ) | (145,121 | ) |
| (Loss) gain on foreign exchange net | 2p | 836,328 | (294,774 | ) | (1,613,759 | ) | (148,051 | ) | |
| Others net | 202,025 | 328,584 | 508,605 | 46,661 | |||||
| Other (expenses) income net | 400,364 | (877,055 | ) | (1,994,667 | ) | (182,997 | ) | ||
| INCOME BEFORE TAX | 21,993,605 | 25,595,653 | 20,312,808 | 1,863,560 | |||||
| TAX (EXPENSE) BENEFIT | 2s,39 | ||||||||
| Current | (7,097,202 | ) | (7,233,874 | ) | (5,823,558 | ) | (534,271 | ) | |
| Deferred | 57,275 | (693,949 | ) | 183,863 | 16,868 | ||||
| (7,039,927 | ) | (7,927,823 | ) | (5,639,695 | ) | (517,403 | ) | ||
| INCOME BEFORE MINORITY INTEREST | |||||||||
| IN NET INCOME OF CONSOLIDATED | |||||||||
| SUBSIDIARIES | 14,953,678 | 17,667,830 | 14,673,113 | 1,346,157 | |||||
| MINORITY INTEREST IN NET INCOME OF | |||||||||
| CONSOLIDATED SUBSIDIARIES Net | 25 | (3,948,101 | ) | (4,810,812 | ) | (4,053,643 | ) | (371,894 | ) |
| NET INCOME | 11,005,577 | 12,857,018 | 10,619,470 | 974,263 | |||||
| BASIC EARNINGS PER SHARE | 2w,40 | ||||||||
| Net income per share | 547.15 | 644.08 | 537.73 | 0.05 | |||||
| Net income per ADS (40 Series B shares per ADS) | 21,886.00 | 25,763.20 | 21,509.20 | 2.00 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 4 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) MARCH 31, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2008 — Rp. | 2009 — Rp. | US$ | |
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2e,5,43 | 9,830,473 | 6,509,704 | 563,367 |
| Temporary investments | 2c,2f,43 | 186,708 | 287,558 | 24,886 |
| Trade receivables | 2c,2g,6,36,43 | |||
| Related parties net of allowance | ||||
| for doubtful accounts of | ||||
| Rp.130,703 million in 2008 and | ||||
| Rp.114,447 million in 2009 | 399,786 | 770,121 | 66,648 | |
| Third parties net of allowance for | ||||
| doubtful accounts of | ||||
| Rp.1,161,958 million in 2008 and | ||||
| Rp.1,174,383 million in 2009 | 2,658,133 | 3,003,901 | 259,965 | |
| Other receivables net of allowance for | ||||
| doubtful accounts of | ||||
| Rp.10,719 million in 2008 | ||||
| and Rp.7,734 million in 2009 | 2c,2g,43 | 122,953 | 102,809 | 8,897 |
| Inventories net of allowance for | ||||
| obsolescence of Rp.56,868 million | ||||
| in 2008 and Rp.68,111 million in 2009 | 2h,7,36 | 253,898 | 493,683 | 42,725 |
| Prepaid expenses | 2c,2i,8,43 | 1,226,795 | 2,087,031 | 180,617 |
| Claims for tax refund | 37, 52 | 408,011 | 222,954 | 19,295 |
| Prepaid taxes | 37, 52 | 71,366 | 803,700 | 69,554 |
| Other current assets | 2c,9,43 | 75,686 | 43,201 | 3,739 |
| Total Current Assets | 15,233,809 | 14,324,662 | 1,239,693 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments net | 2f,10 | 140,261 | 170,184 | 14,728 |
| Property, plant and equipment net of | ||||
| accumulated depreciation of | ||||
| Rp.56,472,320 million in 2008 and Rp.64,853,338 million in 2009 | 2k,2l,4,11, 19,20,22,52 | 60,392,109 | 71,165,921 | 6,158,885 |
| Property, plant and equipment under | ||||
| Revenue-Sharing Arrangements net | ||||
| of accumulated depreciation of | ||||
| Rp.524,688 million in 2008 and | ||||
| Rp.272,514 million in 2009 | 2m,12,33,45 | 664,787 | 453,847 | 39,277 |
| Prepaid pension benefit cost | 2i,2r,40 | 557 | 176 | 15 |
| Advances and other non-current assets | 2c,2k,2o,13, 28,43,47 | 1,624,082 | 2,260,788 | 195,655 |
| Goodwill and other intangible assets net | ||||
| of accumulated amortization of | ||||
| Rp.5,389,667 million in 2008 and Rp.6,641,019 million in 2009 | 2d,2j,4, 14,36,52 | 3,743,962 | 2,873,087 | 248,644 |
| Escrow accounts | 2c,15,43 | 1,285 | 44,105 | 3,817 |
| Total Non-current Assets | 66,567,043 | 76,968,108 | 6,661,021 | |
| TOTAL ASSETS | 81,800,852 | 91,292,770 | 7,900,714 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 1 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) MARCH 31, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2008 — Rp. | 2009 — Rp. | US$ | |
|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS | ||||
| EQUITY | ||||
| CURRENT LIABILITIES | ||||
| Trade payables | 2c,16,43 | |||
| Related parties | 577,569 | 1,238,113 | 107,150 | |
| Third parties | 4,845,103 | 8,954,257 | 774,925 | |
| Other payables | 50,509 | 23,168 | 2,005 | |
| Taxes payable | 2s,37 | 1,554,280 | 1,163,836 | 100,721 |
| Accrued expenses | 2c,17,34,43 | 3,069,501 | 3,383,731 | 292,837 |
| Unearned income | 2q,18 | 2,477,559 | 2,794,029 | 241,803 |
| Advances from customers and suppliers | 174,824 | 711,724 | 61,594 | |
| Short-term bank loans | 2c,19,43 | 215,814 | 42,612 | 3,688 |
| Current maturities of long-term liabilities | 2c,2l,20,43 | 4,567,427 | 6,980,674 | 604,126 |
| Total Current Liabilities | 17,532,586 | 25,292,144 | 2,188,849 | |
| NON-CURRENT LIABILITIES | ||||
| Deferred tax liabilities net | 2s,37 | 3,023,781 | 2,898,126 | 250,811 |
| Unearned income on Revenue-Sharing | ||||
| Arrangements | 2m,12,45 | 443,013 | 267,392 | 23,141 |
| Accrued long service awards | 2c,2r,41,43 | 76,806 | 108,722 | 9,409 |
| Accrued post-retirement | ||||
| health care benefits | 2c,2r,42,43 | 2,894,582 | 2,553,531 | 220,989 |
| Accrued pension and other | ||||
| post-retirement benefits costs | 2c,2r,40,43 | 1,324,308 | 1,057,509 | 91,520 |
| Long-term liabilities net of current | ||||
| maturities | ||||
| Obligations under finance leases | 2l,11,20 | 209,515 | 292,772 | 25,337 |
| Two-step loans related party | 2c,20,21,43 | 3,688,710 | 3,874,738 | 335,330 |
| Bank loans | 2c,20,22,43 | 3,830,987 | 6,393,675 | 553,325 |
| Deferred consideration for business | ||||
| combinations | 20,23 | 2,117,166 | 1,179,701 | 102,095 |
| Total Non-current Liabilities | 17,608,868 | 18,626,166 | 1,611,957 | |
| MINORITY INTEREST | 24 | 10,556,996 | 10,581,091 | 915,715 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 2 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) MARCH 31, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2008 — Rp. | Rp. | US$ | ||||
|---|---|---|---|---|---|---|---|
| STOCKHOLDERS EQUITY | |||||||
| Capital stock Rp.250 par value per | |||||||
| Series A Dwiwarna share and | |||||||
| Series B share | |||||||
| Authorized 1 Series A Dwiwarna | |||||||
| share and 79,999,999,999 | |||||||
| Series B shares | |||||||
| Issued and fully paid 1 Series A | |||||||
| Dwiwarna share and | |||||||
| 20,159,999,279 Series B shares | 1c,25 | 5,040,000 | 5,040,000 | 436,175 | |||
| Additional paid-in capital | 2u,26 | 1,073,333 | 1,073,333 | 92,889 | |||
| Treasury stock 337,293,000 shares in | |||||||
| 2008 and 490,574,500 shares in 2009 | 2u,27 | (3,030,368 | ) | (4,264,114 | ) | (369,028 | ) |
| Difference in value arising from | |||||||
| restructuring transactions and | |||||||
| other transactions between | |||||||
| entities under common control | 2d,28 | 270,000 | 360,000 | 31,155 | |||
| Difference due to change of equity in | |||||||
| associated companies | 2f | 385,595 | 385,595 | 33,370 | |||
| Unrealized holding gain from | |||||||
| available-for-sale securities | 2f | 12,586 | 1,653 | 143 | |||
| Translation adjustment | 2f | 228,914 | 239,055 | 20,688 | |||
| Retained earnings | |||||||
| Appropriated | 6,700,879 | 10,557,985 | 913,716 | ||||
| Unappropriated | 25,421,463 | 23,399,862 | 2,025,085 | ||||
| Total Stockholders Equity | 36,102,402 | 36,793,369 | 3,184,193 | ||||
| TOTAL LIABILITIES AND | |||||||
| STOCKHOLDERS EQUITY | 81,800,852 | 91,292,770 | 7,900,714 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 3 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) THREE MONTHS PERIOD ENDED MARCH 31, 2008 AND 2009
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| Notes | 2008 — Rp. | Rp. | US$ | ||||
|---|---|---|---|---|---|---|---|
| OPERATING REVENUES | |||||||
| Telephone | 2q,29 | ||||||
| Fixed lines | 2,540,438 | 2,116,593 | 183,176 | ||||
| Cellular | 5,966,083 | 6,517,451 | 564,037 | ||||
| Interconnection | 2c,2q,30,43 | ||||||
| Revenues | 3,041,324 | 2,659,347 | 230,147 | ||||
| Expenses | (781,585 | ) | (743,834 | ) | (64,373 | ) | |
| Net | 2,259,739 | 1,915,513 | 165,774 | ||||
| Data, internet and information | |||||||
| technology services | 2q,31 | 3,944,676 | 3,715,768 | 321,572 | |||
| Network | 2c,2q,32,43 | 218,807 | 263,470 | 22,801 | |||
| Revenue-Sharing Arrangements | 2m,12,33,45 | 97,936 | 43,773 | 3,788 | |||
| Other telecommunications services | 2q | 3,924 | 129,610 | 11,217 | |||
| Total Operating Revenues | 15,031,603 | 14,702,178 | 1,272,365 | ||||
| OPERATING EXPENSES | |||||||
| Depreciation | 2k,2l,2m, 11,12,13,52 | 2,500,577 | 2,964,718 | 256,574 | |||
| Personnel | 2c,2r,17,34, 40,41,42,43 | 2,246,902 | 1,904,766 | 164,843 | |||
| Operations, maintenance and | |||||||
| telecommunication services | 2c,2q,35,43 | 2,506,173 | 3,288,635 | 284,607 | |||
| General and administrative | 2g,2h,2q,6, 7,14,36,52 | 858,482 | 841,257 | 72,805 | |||
| Marketing | 2q | 376,981 | 414,604 | 35,881 | |||
| Total Operating Expenses | 8,489,115 | 9,413,980 | 814,710 | ||||
| OPERATING INCOME | 6,542,488 | 5,288,198 | 457,655 | ||||
| OTHER (EXPENSES) INCOME | |||||||
| Interest income | 2c,43 | 174,205 | 138,451 | 11,982 | |||
| Equity in net income (loss) of | |||||||
| associated companies | 2f,10 | (874 | ) | 931 | 81 | ||
| Interest expense | 2c,43 | (263,146 | ) | (517,388 | ) | (44,776 | ) |
| Loss on foreign exchange net | 2p | (45,655 | ) | (211,718 | ) | (18,323 | ) |
| Others net | 52 | 102,916 | 56,371 | 4,878 | |||
| Other expenses net | (32,554 | ) | (533,353 | ) | (46,158 | ) | |
| INCOME BEFORE TAX | 6,509,934 | 4,754,845 | 411,497 | ||||
| TAX (EXPENSE) BENEFIT | 2s,37 | ||||||
| Current | (2,058,376 | ) | (1,405,610 | ) | (121,645 | ) | |
| Deferred | 5,363 | 6,747 | 584 | ||||
| (2,053,013 | ) | (1,398,863 | ) | (121,061 | ) | ||
| INCOME BEFORE MINORITY INTEREST | |||||||
| IN NET INCOME OF CONSOLIDATED | |||||||
| SUBSIDIARIES | 4,456,921 | 3,355,982 | 290,436 | ||||
| MINORITY INTEREST IN NET INCOME OF | |||||||
| CONSOLIDATED SUBSIDIARIES net | 24 | (1,249,587 | ) | (898,098 | ) | (77,724 | ) |
| NET INCOME | 3,207,334 | 2,457,884 | 212,712 | ||||
| BASIC EARNINGS PER SHARE | 2w,38 | ||||||
| Net income per share | 161.50 | 124.46 | 0.01 | ||||
| Net income per ADS (40 Series B shares per ADS) | 6,460.00 | 4,978.40 | 0.40 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 4 /Folio
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.