Foreign Filer Report • Oct 30, 2009
Preview not available for this file type.
Download Source File6-K 1 u00417e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA PAGEBREAK
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October, 2009
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.]
Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934]
Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ]
Folio /Folio
PAGEBREAK
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) | ||
|---|---|---|
| PT TELEKOMUNIKASI INDONESIA | ||
| (Registrant) | ||
| Date October 30, 2009 | By: | /s/ Heri Supriadi |
| (Signature) | ||
| Heri Supriadi VP Investor Relations/ Corporate Secretary |
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEPTEMBER 30, 2008 AND 2009 AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009
Folio /Folio
PAGEBREAK
TOC
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
SEPTEMBER 30, 2008 AND 2009 AND NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2009
TABLE OF CONTENTS
| Consolidated Financial Statements | |
| Consolidated Balance Sheets | 1-3 |
| Consolidated Statements of Income | 4 |
| Consolidated | |
| Statements of Changes in Stockholders Equity | 5-6 |
| Consolidated Statements of Cash Flows | 7-8 |
| Notes to Consolidated Financial Statements | 9-127 |
/TOC
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | Rp. | Rp. | US$ (Note 3) | |
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2e,5,44 | 7,545,364 | 7,212,193 | 746,218 |
| Temporary investments | 2c,2f,44,53 | 273,618 | 286,648 | 29,658 |
| Trade receivables | 2c,2g,6,37,44 | |||
| Related parties net of allowance | ||||
| for doubtful accounts of | ||||
| Rp.181,774 million in 2008 and | ||||
| Rp.124,432 million in 2009 | 393,465 | 751,997 | 77,806 | |
| Third parties net of allowance for | ||||
| doubtful accounts of | ||||
| Rp.1,056,359 million in 2008 and | ||||
| Rp.1,457,400 million in 2009 | 2,780,263 | 3,136,896 | 324,563 | |
| Other receivables net of allowance for | ||||
| doubtful accounts of | ||||
| Rp.11,969 million in 2008 | ||||
| and Rp.10,732 million in 2009 | 2c,2g,44 | 173,037 | 118,144 | 12,224 |
| Inventories net of allowance for | ||||
| obsolescence of Rp.62,462 million in | ||||
| 2008 and Rp.73,541 million in 2009 | 2h,7,37 | 399,916 | 437,877 | 45,305 |
| Prepaid expenses | 2c,2i,8,44 | 1,860,933 | 2,696,294 | 278,975 |
| Claims for tax refund | 38, 53 | 408,011 | 216,326 | 22,382 |
| Prepaid taxes | 38, 53 | 160,549 | 850,732 | 88,022 |
| Other current assets | 2c,9,44 | 21,044 | 34,877 | 3,609 |
| Total Current Assets | 14,016,200 | 15,741,984 | 1,628,762 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments net | 2f,10 | 141,559 | 146,323 | 15,139 |
| Property, plant and equipment net of | ||||
| accumulated depreciation of | ||||
| Rp.59,993,339 million in 2008 and | 2k,2l,4,11, | |||
| Rp.70,843,414 million in 2009 | 19,20,23,53 | 65,940,943 | 73,922,446 | 7,648,468 |
| Property, plant and equipment under | ||||
| Revenue-Sharing Arrangements net | ||||
| of accumulated depreciation of | ||||
| Rp.549,620 million in 2008 and | ||||
| Rp.194,729 million in 2009 | 2m,12,34,46 | 570,878 | 404,275 | 41,829 |
| Prepaid pension benefit cost | 2i,2r,41 | 697 | 782 | 81 |
| Advances and other non-current assets | 2c,2k,2o,13, | |||
| 29,44,48 | 1,957,756 | 2,347,208 | 242,857 | |
| Goodwill and other intangible assets net | ||||
| of accumulated amortization of | ||||
| Rp.5,999,184 million in 2008 and | 2d,2j,4, | |||
| Rp.7,303,266 million in 2009 | 14,37,53 | 3,356,763 | 2,606,678 | 269,703 |
| Escrow accounts | 2c,15,44 | 43,861 | 46,236 | 4,784 |
| Total Non-current Assets | 72,012,457 | 79,473,948 | 8,222,861 | |
| TOTAL ASSETS | 86,028,657 | 95,215,932 | 9,851,623 |
*) As restated (Note 53)
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 1 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | Rp. | Rp. | US$ (Note 3) | |
|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS | ||||
| EQUITY | ||||
| CURRENT LIABILITIES | ||||
| Trade payables | 2c,16,44 | |||
| Related parties | 1,516,110 | 1,479,657 | 153,094 | |
| Third parties | 7,445,795 | 7,809,197 | 807,987 | |
| Other payables | 53 | 23,353 | 18,397 | 1,904 |
| Taxes payable | 2s,38 | 1,105,281 | 1,922,821 | 198,948 |
| Dividend payable | 2,855,632 | 405,175 | 41,922 | |
| Accrued expenses | 2c,17,35,44 | 2,874,725 | 2,896,662 | 299,706 |
| Unearned income | 2q,18 | 3,135,568 | 2,703,086 | 279,678 |
| Advances from customers and suppliers | 197,090 | 235,462 | 24,362 | |
| Short-term bank loans | 2c,19,44 | 53,449 | 35,800 | 3,704 |
| Current maturities of long-term liabilities | 2c,2l,20,44 | 6,450,582 | 8,268,247 | 855,483 |
| Total Current Liabilities | 25,657,585 | 25,774,504 | 2,666,788 | |
| NON-CURRENT LIABILITIES | ||||
| Deferred tax liabilities net | 2s,38,53 | 2,923,598 | 3,304,478 | 341,901 |
| Unearned income on Revenue-Sharing | ||||
| Arrangements | 2m,12,46 | 336,534 | 205,727 | 21,286 |
| Accrued long service awards | 2c,2r,42,44 | 83,630 | 165,431 | 17,117 |
| Accrued | ||||
| postretirement | ||||
| health care benefits | 2c,2r,43,44 | 2,645,150 | 2,019,054 | 208,904 |
| Accrued pension and other post- | ||||
| retirement benefits costs | 2c,2r,41,44 | 1,213,422 | 854,761 | 88,439 |
| Long-term liabilities net of current | ||||
| maturities | ||||
| Obligations under finance leases | 2l,11,20 | 228,380 | 221,308 | 22,898 |
| Two-step loans related party | 2c,20,21,44 | 3,468,125 | 3,256,906 | 336,979 |
| Notes | 2l,20,22 | | 27,000 | 2,793 |
| Bank loans | 2c,20,23,44 | 6,439,296 | 11,681,098 | 1,208,598 |
| Deferred consideration for business | ||||
| combinations | 20,24 | 1,609,746 | 432,997 | 44,801 |
| Total Non-current Liabilities | 18,947,881 | 22,168,760 | 2,293,716 | |
| MINORITY INTEREST | 25,53 | 8,829,928 | 9,766,000 | 1,010,450 |
*) As restated (Note 53)
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 2 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | Rp. | Rp. | US$(Note 3) | ||||
|---|---|---|---|---|---|---|---|
| STOCKHOLDERS EQUITY | |||||||
| Capital stock Rp.250 par value per | |||||||
| Series A Dwiwarna share and | |||||||
| Series B share | |||||||
| Authorized - 1 Series A Dwiwarna | |||||||
| share and 79,999,999,999 | |||||||
| Series B shares | |||||||
| Issued and fully paid - 1 Series A | |||||||
| Dwiwarna share and | |||||||
| 20,159,999,279 Series B shares | 1c,26 | 5,040,000 | 5,040,000 | 521,469 | |||
| Additional paid-in capital | 2u,27 | 1,073,333 | 1,073,333 | 111,054 | |||
| Treasury stock - 480,163,000 shares in | |||||||
| 2008 and 490,574,500 shares in 2009 | 2u,28 | (4,202,255 | ) | (4,264,214 | ) | (441,202 | ) |
| Difference in value arising from | |||||||
| restructuring transactions and | |||||||
| other transactions between | |||||||
| entities under common control | 2d,29 | 270,000 | 478,000 | 49,457 | |||
| Difference due to change of equity in | |||||||
| associated companies | 2f | 385,595 | 385,595 | 39,896 | |||
| Unrealized holding gain from | |||||||
| available-for-sale securities | 2f | (2,596 | ) | 16,127 | 1,669 | ||
| Translation adjustment | 2f | 228,805 | 244,468 | 25,294 | |||
| Difference due to acquisition of | |||||||
| minority interest in subsidiary | 1d,2d | | (426,358 | ) | (44,114 | ) | |
| Retained earnings | |||||||
| Appropriated | 10,557,985 | 15,336,746 | 1,586,833 | ||||
| Unappropriated | 19,242,396 | 19,622,971 | 2,030,313 | ||||
| Total Stockholders Equity | 32,593,263 | 37,506,668 | 3,880,669 | ||||
| TOTAL LIABILITIES AND | |||||||
| STOCKHOLDERS EQUITY | 86,028,657 | 95,215,932 | 9,851,623 |
*) As restated (Note 53)
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 3 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| Notes | Rp. | Rp. | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|---|
| OPERATING REVENUES | |||||||
| Telephone | 2q,30 | ||||||
| Fixed lines | 7,452,847 | 6,374,364 | 659,531 | ||||
| Cellular | 18,280,741 | 21,041,240 | 2,177,055 | ||||
| Interconnection | 2c,2q,31,44 | ||||||
| Revenues | 9,022,406 | 7,919,112 | 819,360 | ||||
| Expenses | (2,383,169 | ) | (2,179,021 | ) | (225,455 | ) | |
| Net | 6,639,237 | 5,740,091 | 593,905 | ||||
| Data, internet and information | |||||||
| technology services | 2q,32,53 | 10,895,280 | 12,428,788 | 1,285,958 | |||
| Network | 2c,2q,33,44,53 | 741,042 | 761,716 | 78,812 | |||
| Revenue-Sharing Arrangements | 2m,12,34,46 | 267,518 | 117,849 | 12,193 | |||
| Other telecommunications services | 2q,53 | 372,860 | 650,342 | 67,288 | |||
| Total Operating Revenues | 44,649,525 | 47,114,390 | 4,874,742 | ||||
| OPERATING EXPENSES | |||||||
| Depreciation | 2k,2l,2m, | ||||||
| 11,12,13,53 | 7,883,034 | 9,202,664 | 952,164 | ||||
| Personnel | 2c,2r,17,35, | ||||||
| 41,42,43,44 | 6,490,783 | 5,742,177 | 594,121 | ||||
| Operations, maintenance and | |||||||
| telecommunication services | 2c,2q,36,44 | 8,787,531 | 9,883,896 | 1,022,648 | |||
| General and administrative | 2g,2h,2q,6, | ||||||
| 7,14,37,53 | 2,732,194 | 2,836,705 | 293,503 | ||||
| Marketing | 2q | 1,577,315 | 1,494,657 | 154,646 | |||
| Total Operating Expenses | 27,470,857 | 29,160,099 | 3,017,082 | ||||
| OPERATING INCOME | 17,178,668 | 17,954,291 | 1,857,660 | ||||
| OTHER (EXPENSES) INCOME | |||||||
| Interest income | 2c,44 | 495,233 | 341,785 | 35,363 | |||
| Equity in net (loss) income of | |||||||
| associated companies | 2f,10 | 2,476 | (21,320 | ) | (2,206 | ) | |
| Interest expense | 2c,44 | (1,001,438 | ) | (1,471,769 | ) | (152,278 | ) |
| Gain (loss) on foreign exchange net | 2p | (63,806 | ) | 774,784 | 80,164 | ||
| Others net | 326,769 | 206,701 | 21,387 | ||||
| Other expenses net | (240,766 | ) | (169,819 | ) | (17,570 | ) | |
| INCOME BEFORE TAX | 16,937,902 | 17,784,472 | 1,840,090 | ||||
| TAX (EXPENSE) INCOME | 2s,38 | ||||||
| Current | (4,987,058 | ) | (4,597,272 | ) | (475,662 | ) | |
| Deferred | 165,138 | (399,605 | ) | (41,346 | ) | ||
| (4,821,920 | ) | (4,996,877 | ) | (517,008 | ) | ||
| INCOME BEFORE MINORITY INTEREST | |||||||
| IN NET INCOME OF CONSOLIDATED | |||||||
| SUBSIDIARIES | 12,115,982 | 12,787,595 | 1,323,082 | ||||
| MINORITY INTEREST IN NET INCOME OF | |||||||
| CONSOLIDATED SUBSIDIARIES net | 25 | (3,196,094 | ) | (3,487,133 | ) | (360,800 | ) |
| NET INCOME | 8,919,888 | 9,300,462 | 962,282 | ||||
| BASIC EARNINGS PER SHARE | 2w,39 | ||||||
| Net income per share | 451.08 | 472.84 | 0.04 | ||||
| Net income per ADS | |||||||
| (40 Series B shares per ADS) | 18,043.20 | 18,913.60 | 1.60 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 4 /Folio
PAGEBREAK
Table of Contents
LANDSCAPE
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah)
| in value | ||||||||||||||||
| arising from | ||||||||||||||||
| restructuring | ||||||||||||||||
| transactions | ||||||||||||||||
| and other | Unrealized | |||||||||||||||
| transactions | Difference | holding | ||||||||||||||
| between | due to change | (loss) gain | ||||||||||||||
| Additional | entities under | of equity | on available- | |||||||||||||
| Capital | paid-in | Treasury | common | in associated | for-sale | Translation | Retained earnings | Stockholders | ||||||||
| stock | capital | stock | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||||||
| Descriptions | Notes | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | |||||
| Balance, January 1, 2008 | 5,040,000 | 1,073,333 | (2,176,611 | ) | 270,000 | 385,595 | 11,237 | 230,017 | 6,700,879 | 22,214,129 | 33,748,579 | |||||
| Unrealized holding loss on | ||||||||||||||||
| available-for-sale securities | 2f | | | | | | (13,833 | ) | | | | (13,833 | ) | |||
| Foreign currency translation of | ||||||||||||||||
| associated company | 2f,10 | | | | | | | (1,212 | ) | | | (1,212 | ) | |||
| Treasury stock acquired at cost | 2u,28 | | | (2,025,644 | ) | | | | | | | (2,025,644 | ) | |||
| Resolved during the Annual General | ||||||||||||||||
| Meeting of Stockholders on | ||||||||||||||||
| June 20, 2008 | ||||||||||||||||
| Declaration of cash dividend | 2v,40 | | | | | | | | | (8,034,515 | ) | (8,034,515 | ) | |||
| Appropriation for general reserve | 40 | | | | | | | | 3,857,106 | (3,857,106 | ) | | ||||
| Net income for the period | | | | | | | | | 8,919,888 | 8,919,888 | ||||||
| Balance, September 30, 2008 | 5,040,000 | 1,073,333 | (4,202,255 | ) | 270,000 | 385,595 | (2,596 | ) | 228,805 | 10,557,985 | 19,242,396 | 32,593,263 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 5 /Folio
PAGEBREAK
Table of Contents
LANDSCAPE
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) (continued) NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah)
| in value | ||||||||||||||||||
| arising from | ||||||||||||||||||
| restructuring | ||||||||||||||||||
| transactions | ||||||||||||||||||
| and other | Unrealized | Difference | ||||||||||||||||
| transactions | Difference | holding | due to | |||||||||||||||
| between | due to change | gain (loss) | acquisition | |||||||||||||||
| Additional | entities under | of equity | on available- | of minority | ||||||||||||||
| Capital | paid-in | Treasury | common | in associated | for-sale | Translation | interest | Retained earnings | Stockholders' | |||||||||
| stock | capital | stock | control | companies | securities | adjustment | in subsidiary | Appropriated | Unappropriated | equity | ||||||||
| Descriptions | Notes | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | ||||||
| Balance, January 1, 2009 | 5,040,000 | 1,073,333 | (4,264,073 | ) | 360,000 | 385,595 | (19,066 | ) | 238,319 | | 10,557,985 | 20,941,978 | 34,314,071 | |||||
| Unrealized holding gain on | ||||||||||||||||||
| available-for-sale securities | 2f | | | | | | 35,193 | | | | | 35,193 | ||||||
| Foreign currency translation | ||||||||||||||||||
| of associated companies | 2f,10 | | | | | | | (1,610 | ) | | | | (1,610 | ) | ||||
| Foreign currency translation | ||||||||||||||||||
| of subsidiaries | 1d,2b | | | | | | | 7,759 | | | | 7,759 | ||||||
| 49% acquisition of Infomedia | 1d,2d | | | | | | | | (426,358 | ) | | | (426,358 | ) | ||||
| Treasury stock | ||||||||||||||||||
| acquired at cost | 2u,28 | | | (141 | ) | | | | | | | | (141 | ) | ||||
| Compensation for the early | ||||||||||||||||||
| termination of exclusive | ||||||||||||||||||
| rights | 29 | | | | 118,000 | | | | | | | 118,000 | ||||||
| Resolved during the Annual | ||||||||||||||||||
| General Meeting of | ||||||||||||||||||
| Stockholders on | ||||||||||||||||||
| June 12, 2009 | ||||||||||||||||||
| Declaration of cash | ||||||||||||||||||
| dividend | 2v,40 | | | | | | | | | | (5,840,708 | ) | (5,840,708 | ) | ||||
| Appropriation for | ||||||||||||||||||
| general reserve | 40 | | | | | | | | | 4,778,761 | (4,778,761 | ) | | |||||
| Net income for the period | 9,300,462 | 9,300,462 | ||||||||||||||||
| Balance, September 30, 2009 | 5,040,000 | 1,073,333 | (4,264,214 | ) | 478,000 | 385,595 | 16,127 | 244,468 | (426,358 | ) | 15,336,746 | 19,622,971 | 37,506,668 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 6 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Rp. | Rp. | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Cash receipts from operating revenues | ||||||
| Telephone | ||||||
| Fixed lines | 6,798,282 | 5,937,912 | 614,373 | |||
| Cellular | 19,156,910 | 20,732,360 | 2,145,097 | |||
| Interconnection net | 7,005,844 | 5,638,314 | 583,374 | |||
| Data, internet and information technology services | 10,964,969 | 12,417,186 | 1,284,758 | |||
| Other services | 1,054,964 | 1,454,700 | 150,512 | |||
| Total cash receipts from operating revenues | 44,980,969 | 46,180,472 | 4,778,114 | |||
| Cash payments for operating expenses | (18,840,674 | ) | (19,707,171 | ) | (2,039,024 | ) |
| Cash receipt from customers | 55,640 | 94,280 | 9,754 | |||
| Cash generated from operations | 26,195,935 | 26,567,581 | 2,748,844 | |||
| Interest received | 486,231 | 358,088 | 37,050 | |||
| Interest paid | (887,720 | ) | (1,416,526 | ) | (146,562 | ) |
| Income tax paid | (6,769,770 | ) | (3,246,756 | ) | (335,929 | ) |
| Net cash provided by operating activities | 19,024,676 | 22,262,387 | 2,303,403 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Proceeds from sale of temporary investments | ||||||
| and maturity of time deposits | 18,256 | 38,148 | 3,947 | |||
| Purchases of temporary investments | ||||||
| and placements in time deposits | (135,298 | ) | (22,559 | ) | (2,334 | ) |
| Proceeds from sale of property, plant and equipment | 9,919 | 6,088 | 630 | |||
| Proceeds from insurance claims | 11,159 | | | |||
| Acquisition of property, plant and equipment | (11,855,305 | ) | (15,056,495 | ) | (1,557,837 | ) |
| Increase in advances for purchases of | ||||||
| property, plant and equipment | (554,005 | ) | (1,054,568 | ) | (109,112 | ) |
| (Increase) decrease in advances and other assets | 141,261 | (39,031 | ) | (4,039 | ) | |
| Business combinations, net of cash paid | (287,403 | ) | | | ||
| Acquisition of intangible assets | (21,630 | ) | (462,192 | ) | (47,821 | ) |
| Acquisition of long-term investments | (28,249 | ) | | | ||
| Acquisition of minority interest of subsidiary | | (598,000 | ) | (61,873 | ) | |
| Cash dividends received | 1,020 | 822 | 85 | |||
| Advance for acquisition of long term investments | (674 | ) | | | ||
| Decrease (increase) in escrow accounts | (42,458 | ) | 53,145 | 5,499 | ||
| Net cash used in investing activities | (12,743,407 | ) | (17,134,642 | ) | (1,772,855 | ) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Cash dividends paid | (6,105,963 | ) | (5,840,708 | ) | (604,315 | ) |
| Cash dividends paid to minority stockholders of | ||||||
| subsidiaries | (2,802,945 | ) | (2,829,472 | ) | (292,755 | ) |
| Proceeds from short-term borrowings | 29,235 | 83,023 | 8,590 | |||
| Proceeds from medium-term notes | | 30,000 | 3,104 | |||
| Repayment of short-term borrowings | (549,746 | ) | (91,929 | ) | (9,512 | ) |
| Proceeds from long-term borrowings | 6,038,695 | 9,525,243 | 985,540 | |||
| Repayment of long-term borrowings | (3,252,317 | ) | (5,096,735 | ) | (527,339 | ) |
| Payment for purchases of treasury stock | (2,025,644 | ) | | | ||
| Repayment of promissory notes | (200,813 | ) | (123,927 | ) | (12,822 | ) |
| Repayment of obligations under finance leases | (32,188 | ) | (209,954 | ) | (21,723 | ) |
| Net cash used in financing activities | (8,901,686 | ) | (4,554,459 | ) | (471,232 | ) |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 7 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued) NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Rp. | Rp. | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|
| NET INCREASE (DECREASE) IN CASH AND | ||||||
| CASH EQUIVALENTS | (2,620,417 | ) | 573,286 | 59,316 | ||
| EFFECT OF EXCHANGE RATE CHANGES | ||||||
| ON CASH AND CASH EQUIVALENTS | 24,990 | (251,038 | ) | (25,974 | ) | |
| CASH AND CASH EQUIVALENTS AT BEGINNING | ||||||
| OF YEAR | 10,140,791 | 6,889,945 | 712,876 | |||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 7,545,364 | 7,212,193 | 746,218 | |||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||||
| Non-cash investing and financing activities: | ||||||
| Acquisition of property, plant and equipment | ||||||
| through incurrence of payables | 6,988,865 | 7,153,267 | 777,369 | |||
| Acquisition of property, plant and equipment | ||||||
| through finance leases | 82,001 | 15,421 | 1,596 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 8 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) SEPTEMBER 30, 2008 AND 2009 AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the Company) was
originally part of Post en Telegraafdienst , which was established in 1884 under the
framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies
and was published in State Gazette No. 52 dated April 3, 1884. |
| In 1991, the status of the Company was changed into a state-owned limited liability
corporation (Persero) based on the Government Regulation No. 25/1991. |
| The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas
Fatimah, S.H.. The deed of establishment was approved by the Minister of Justice of the
Republic of Indonesia in his Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19,
1991, and was published in No. 5 dated January 17, 1992, Supplement No. 210. The Articles
of Association have been amended several times, the latest amendments were to comply with
Law No. 40/2007 of the Limited Liability Companies, Law No. 19/2003 of the National
State-owned Companies and Badan Pengawas Pasar Modal dan Lembaga Keuangan Indonesia
(BAPEPAM-LK) Regulation No. IX.J.1 of Main Provisions of the Articles of Association of
Company that Make an Equity Public Offering and Public Company and to add the Companys
purposes and objectives based on notarial deed No. 27 dated July 15, 2008 of A. Partomuan
Pohan, S.H., LLM. and notification of this amendment was received by the Minister of Justice
and Human Rights of the Republic of Indonesia (MoJHR) as in his Letter No.
AHU.46312.AH.01.02/2008 dated July 31, 2008 and was published in State Gazette of the
Republic of Indonesia No. 84 dated October 17, 2008, Supplement of the Republic of Indonesia
No. 20155. |
| In accordance with Article 3 of the Companys Articles of Association, the scope of its
activities is to provide telecommunication network and services, informatics and
optimization of the Companys resources in accordance with prevailing regulations. To
achieve this objective, the Company is involved in the following activities: |
| i. | Planning, building, providing, developing, operating, marketing or selling,
leasing and maintaining telecommunications and information networks in accordance with
prevailing regulations. |
| --- | --- |
| ii. | Planning, developing, providing, marketing or selling and improving
telecommunications and information services in accordance with prevailing regulations. |
| iii. | Providing payment transactions and money transferring services through
telecommunications and information networks. |
| iv. | Performing activities and other undertakings in connection with optimization of
the Companys resources, among others the utilization of the Companys property, plant
and equipment and moving assets, information systems, education and training, and
repairs and maintenance facilities. |
The Companys head office is located at Jalan Japati No. 1, Bandung, West Java.
Folio 9 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Pursuant to Law No. 3/1989 on Telecommunications (effective on April 1, 1989), Indonesian
legal entities are allowed to provide basic telecommunications services in cooperation with
the Company as the domestic telecommunications organizing body (or badan penyelenggara).
The Government Regulation No. 8/1993 relating to the provision of the telecommunications
services regulates that cooperation to provide basic telecommunications services can be in
the form of a joint venture, joint operation or contractual arrangement and that the
entities cooperating with the domestic telecommunications organizing body must use the
organizing bodys telecommunications networks. If the telecommunications networks are not
available, the Government Regulation requires that the cooperation be in the form of a joint
venture that is capable of constructing the necessary networks. The Minister of Tourism,
Post and Telecommunication of the Republic of Indonesia (MTPT) reaffirmed the status of
the Company as the organizing body for the provision of domestic telecommunication services
through two Decision Letters both dated August 14, 1995. |
| The provision of domestic telecommunications services of the Company, includes telephone,
telex, telegram, satellite, leased lines, electronic mail, mobile communication and cellular
services. Pursuant to this, in 1995, the Company entered into agreements with investors to
develop, manage and operate telecommunications facilities in five of the Companys seven
regional divisions (Divre) under Joint Operation Schemes (known as Kerja Sama Operasi or
KSO), in order to: |
| (1) | accelerate the construction of telecommunication facilities, |
|---|---|
| (2) | make the Company a world-class operator, and |
| (3) | increase the technology as well as knowledge and skills of its employees. |
| Historically, the Company had exclusive right to provide local wireline and fixed wireless
services for a minimum period of 15 years and the exclusive right to provide domestic
long-distance (Sambungan Langsung Jarak Jauh or SLJJ) telecommunications services for a
minimum period of 10 years, effective January 1, 1996. Such exclusive rights also applied to
telecommunications services provided for and on behalf of the Company through a KSO. This
grant of rights did not affect the Companys right to provide other domestic
telecommunications services. |
| --- |
| In 1999, the Government of the Republic of Indonesia (the Government) passed
Telecommunications Law No. 36, which took effect in September 2000. This Law states that the
telecommunication activities cover: |
| (1) | Telecommunications networks, |
|---|---|
| (2) | Telecommunications services, and |
| (3) | Special telecommunications. |
Folio 10 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| National state-owned companies (Badan Usaha Milik Negara or BUMN), regional state-owned
companies, privately-owned companies and cooperatives are allowed to provide
telecommunications networks and services. Special telecommunications can be provided by
individuals, Government Agencies and legal entities other than telecommunications networks
and service providers. The Telecommunications Law prohibits activities that result in
monopolistic practices and unfair competition, and expects to pave the way for market
liberalization. In connection with this Law, Government Regulation No. 52/2000 was issued,
which provides that interconnection fees shall be charged to originating telecommunications
network operators where telecommunications service is provided by two or more
telecommunications network operators. |
| On press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 of the Directorate General of
Post and Telecommunications (DGPT), as corrected by No. 1718/UM/VIII/2000 dated August 2,
2000, the period for exclusive rights granted to the Company to provide local and SLJJ
fixed-line telecommunications services, were shortened from the expiration period of
December 2010 to August 2002 and from December 2005 to August 2003. In return, the
Government was required to pay compensation to the Company (Notes 13 and 29). Further, on
press release of the Coordinating Minister of Economics of the Republic of Indonesia dated
July 31, 2002, the Government terminated the Companys exclusive right as a network provider
for local and SLJJ services effective August 1, 2002. On August 1, 2002, PT Indonesian
Satellite Corporation Tbk (Indosat) was granted a license to provide local and SLJJ
telecommunications services. |
| The Company has a commercial license to provide International Direct Dialing (IDD)
services based on the Minister of Communications of the Republic of Indonesia (MoC) Decree
No. KP. 162/2004 dated May 13, 2004. |
b. Companys Board of Commissioners, Directors and employees
| 1. |
| --- |
| Based on resolutions made at (i) the Annual General Meeting (AGM) of Stockholders of
the Company dated July 15, 2008 as covered by notarial deed No. 27 of A. Partomuan
Pohan, S.H., LLM.,; (ii) the Extraordinary General Meeting (EGM) of Stockholders of
the Company dated September 19, 2008 as covered by notarial deed No. 16 of the same
notary; and (iii) AGM of Stockholders of the Company dated June 12, 2009 as covered by
the minutes of which have been summarized by deed No. 215 of the same notary, the
composition of the Companys Board of Commissioners and Directors as of September 30,
2008 and 2009, respectively, were as follows: |
Folio 11 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Companys Board of Commissioners, Directors and employees (continued)
| 2008 | 2009 | |
|---|---|---|
| President Commissioner | Tanri Abeng | Tanri Abeng |
| Commissioner | Bobby A.A Nazief | Bobby A.A Nazief |
| Commissioner | Mahmuddin Yasin | Mahmuddin Yasin |
| Independent Commissioner | Arif Arryman | Arif Arryman |
| Independent Commissioner | Petrus Sartono | Petrus Sartono |
| President Director | Rinaldi Firmansyah | Rinaldi Firmansyah |
| Vice President Director/ Chief | ||
| Operating Officer (COO) | ** (see Note below) | * (see Note below) |
| Director of Finance | Sudiro Asno | Sudiro Asno |
| Director of Network and Solution | Ermady Dahlan | Ermady Dahlan |
| Director of Enterprise and | ||
| Wholesale | Arief Yahya | Arief Yahya |
| Director of Consumer | I Nyoman Gede Wiryanata | I Nyoman Gede Wiryanata |
| Director of Compliance and | ||
| Risk Management | Prasetio | Prasetio |
| Chief Information Technology | ||
| Officer | Indra Utoyo | Indra Utoyo |
| Director of Human Capital | ||
| and General Affairs | Faisal Syam | Faisal Syam |
| * | COO is held by Director of Network and Solution in 2009 |
|---|---|
| ** | Position is vacant in 2008 |
| Based on the EGM of Stockholders of the Company dated September 19, 2008, the Companys
stockholders agreed to appoint Bobby A.A. Nazief as a member of the Companys Board of
Commissioners for filling in the vacant position with a five year term and to extend the
term of service of the Companys Board of Commissioners whose members were elected in
the EGM of Stockholders of the Company dated March 10, 2004, which should expire on
March 10, 2009, to be extended on the date of the AGM of Stockholders of the Company in
2009. |
| --- |
| Based on AGM of Stockholders of the Company dated June 12, 2009, the Companys
stockholders agreed to extend the term of service of Tanri Abeng, Arif Arryman and
Petrus Sartono up to the next AGM of Stockholders of the Company. |
| 2. |
|---|
| As of September 30, 2008 and 2009, the Company and its subsidiaries had 34,426 and |
| 29,091 employees, respectively. |
Folio 12 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| The Companys shares prior to its Initial Public Offering (IPO) totaled 8,400,000,000,
consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were
100%-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and
233,334,000 Series B shares owned by the Government were offered to public through IPO at
the Indonesia Stock Exchange (IDX) (previously the Jakarta Stock Exchange and the Surabaya
Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the
public and listed on the New York Stock Exchange (NYSE) and the London Stock Exchange
(LSE), in the form of American Depositary Shares (ADS). There are 35,000,000 ADS and
each ADS represents 20 Series B shares at that time. |
| In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in
1997, had distributed 2,670,300 Series B shares as incentive to the Companys stockholders
who did not sell their shares within one year from the date of the IPO. In May 1999, the
Government further sold 898,000,000 Series B shares. |
| To comply with Law No. 1/1995 of the Limited Liability Companies, at the AGM of Stockholders
of the Company on April 16, 1999, the Companys stockholders resolved to increase the
Companys issued share capital by distribution of 746,666,640 bonus shares through the
capitalization of certain additional paid-in capital, which were distributed to the
Companys stockholders in August 1999. On August 16, 2007, the Law No. 1/1995 of the Limited
Liability Companies has been amended by the issuing of Law No. 40/2007 of the Limited
Liability Companies which become effective at the same date. The Law No. 40/2007 has no
effect to the public offering of shares of the Company. The Company has complied with Law
No. 40/2007. |
| In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of
the total outstanding Series B shares. In July 2002, the Government had sold 312,000,000
shares or 3.1% of the total outstanding Series B shares. |
Folio 13 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| At the AGM of Stockholders of the Company dated July 30, 2004, as covered by notarial deed
No. 26 of A. Partomuan Pohan, S.H., LLM., the Companys stockholders approved the Companys
2-for-1 stock split for Series A Dwiwarna and Series B. For Series A Dwiwarna share with par
value of Rp.500, the split was into 1 Series A Dwiwarna share with par value of Rp.250 per
share and 1 Series B share with par value of Rp.250 per share. The stock split resulted to
an increase of the Companys authorized capital stock from 1 Series A Dwiwarna share and
39,999,999,999 Series B shares into 1 Series A Dwiwarna share and 79,999,999,999 Series B
shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639
Series B shares into 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the
stock split, each ADS represented 40 Series B shares. |
| Based on EGM of Stockholders of the Company on December 21, 2005, AGM of Stockholders of the
Company on June 29, 2007 and AGM of Stockholders of the Company on June 20, 2008, the
Companys stockholders approved the phase I, II and III plan, respectively, to repurchase
the Companys issued Series B shares (Note 28). |
| As of September 30, 2009, all of the Companys Series B shares were listed on the IDX and
ADS shares were listed on the NYSE and LSE (Note 26). |
| d. |
| --- |
| As of September 30, 2008 and 2009, the Company has consolidated the following direct or
indirectly owned subsidiaries which it controls as a result of majority ownership (Notes 2b
and 2d): |
(i) Direct subsidiaries:
| Nature of business/ — date of incorporation | Date of | Percentage of — effective | Total assets | |||
|---|---|---|---|---|---|---|
| Subsidiary/place of | or acquisition by | commercial | ownership interest | before elimination | ||
| incorporation | the Company | operation | 2008 | 2009 | 2008 | 2009 |
| PT Pramindo Ikat Nusantara | ||||||
| ( Pramindo ), Jakarta, Indonesia | Telecommunication | |||||
| construction and | ||||||
| services/August | ||||||
| 15, 2002 | 1995 | 100 | 100 | 1,212,661 | 1,082,296 | |
| PT Telekomunikasi | ||||||
| Indonesia International | ||||||
| ( TII ) (formerly PT Aria | ||||||
| West International | ||||||
| ( AWI )), Jakarta, | ||||||
| Indonesia | Telecommunication/July 31, 2003 | 1995 | 100 | 100 | 1,367,521 | 709,892 |
| PT Multimedia Nusantara | ||||||
| ( Metra ), Jakarta, | ||||||
| Indonesia | Multimedia | |||||
| telecommunication | ||||||
| services/May 9, 2003 | 1998 | 100 | 100 | 757,659 | 1,526,850 | |
| PT Graha Sarana Duta | ||||||
| ( GSD ), Jakarta, | ||||||
| Indonesia | Leasing of offices | |||||
| and providing building | ||||||
| management and | ||||||
| maintenance services, | ||||||
| civil consultant and | ||||||
| developer/April | ||||||
| 25, 2001 | 1982 | 99.99 | 99.99 | 166,773 | 176,534 |
Folio 14 /Folio
PAGEBREAK
Table of Contents
LANDSCAPE
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
(i) Direct subsidiaries: (continued)
| Nature of business/ — date of incorporation | Date of | Percentage of — effective | Total assets | |||
|---|---|---|---|---|---|---|
| Subsidiary/place of | or acquisition by | commercial | ownership interest | before elimination | ||
| incorporation | the Company | operation | 2008 | 2009 | 2008 | 2009 |
| PT Dayamitra Telekomunikasi ( Dayamitra ), Jakarta, Indonesia | Telecommunication/ May 17, 2001 | 1995 | 100 | 100 | 430,436 | 393,363 |
| PT Indonusa Telemedia ( Indonusa ), Jakarta, Indonesia | Pay television and content services/ May | |||||
| 7, 1997 | 1997 | 98.75 | 100 (including | |||
| through 1.25% | ||||||
| ownership by | ||||||
| Metra) | 115,593 | 181,231 | ||||
| PT Telekomunikasi Selular ( Telkomsel ), Jakarta, Indonesia | Telecomunication provides | |||||
| telecommunication facilities and mobile | ||||||
| cellular services using Global System | ||||||
| for Mobile Communication (GSM) | ||||||
| technology/ May 26, 1995 | 1995 | 65 | 65 | 51,020,592 | 57,095,528 | |
| PT Napsindo Primatel Internasional ( Napsindo ), Jakarta, Indonesia | Telecommunication provides Network | |||||
| Access Point (NAP), Voice Over Data (VOD) | ||||||
| and other related services/ December | ||||||
| 29, 1998 | 1999; ceased operation on | |||||
| January 13, 2006 | 60 | 60 | 4,910 | 4,910 | ||
| PT Infomedia Nusantara ( Infomedia ), Jakarta, Indonesia | Data and information service provides | |||||
| telecommunication information | ||||||
| services and other information services | ||||||
| in the form of print and electronic | ||||||
| media and call center services/September | ||||||
| 22,1999 | 1984 | 51 | 100 (including | |||
| through 49% | ||||||
| ownership by | ||||||
| Metra) | 516,645 | 523,107 |
(ii) Indirect subsidiaries :
| Nature of business/ — date of incorporation | Date of | Percentage of — effective | Total assets | |||
|---|---|---|---|---|---|---|
| Subsidiary/place of | or acquisition by | commercial | ownership interest | before elimination | ||
| incorporation | subsidiary | operation | 2008 | 2009 | 2008 | 2009 |
| Aria West | ||||||
| International | ||||||
| Finance B.V. ( AWI | ||||||
| BV ), The | ||||||
| Netherlands | Established to | |||||
| engaged in | ||||||
| rendering services | ||||||
| in the field of | ||||||
| trade and finance | ||||||
| services/ June 3, | ||||||
| 1996 | 1996; ceased operation on July | |||||
| 31, 2003 | 100 (through 100% ownership by TII) | 100 (through 100% ownership by TII) | 1,849 | 1,516 |
Folio 15 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
(ii) Indirect subsidiaries : (continued)
| Nature of business/ — date of incorporation | Date of | Percentage of — effective | Total assets | |||
|---|---|---|---|---|---|---|
| Subsidiary/place of | or acquisition by | commercial | ownership interest | before elimination | ||
| incorporation | subsidiary | operation | 2008 | 2009 | 2008 | 2009 |
| Telekomunikasi Selular Finance Limited ( TSFL ), Mauritius | Finance establish to | |||||
| raise funds for the | ||||||
| development of | ||||||
| Telkomsel s business | ||||||
| through the issuance | ||||||
| of debenture stock, | ||||||
| bonds, mortgages or | ||||||
| any other securities/April | ||||||
| 22, 2002 | 2002 | 65 (through 100% ownership by Telkomsel) | 65 (through 100% ownership by Telkomsel) | 29 | 24 | |
| PT Balebat Dedikasi Prima ( Balebat ) , Bogor, Indonesia | Printing/October 1, 2003 | 2000 | 33.15 (through 65% | |||
| ownership by Infomedia) | 65 (through 65% ownership by Infomedia) | 77,142 | 83,269 | |||
| Telkomsel Finance | ||||||
| B.V., ( TFBV ), Amsterdam, The | ||||||
| Netherlands | Finance establish in | |||||
| 2005 for the purpose of | ||||||
| borrowing, lending and | ||||||
| raising funds | ||||||
| including issuance of | ||||||
| bonds, promissory | ||||||
| notes or debts/February | ||||||
| 7, 2005 | 2005 | 65 (through 100% ownership by Telkomsel) | 65 (through 100% ownership by Telkomsel) | 8,669 | 8,904 | |
| PT Finnet Indonesia ( Finnet ), Jakarta, Indonesia | Banking data and | |||||
| communication/ October | ||||||
| 31, 2005 | 2006 | 60 (through 60% ownership by Metra) | 60 (through 60% ownership by Metra) | 23,494 | 81,798 | |
| PT Telekomunikasi | ||||||
| Indonesia | ||||||
| International Pte. | ||||||
| Ltd., Singapura | Telecommunication/December 6, 2007 | 2008 | 100 (through 100% ownership by TII) | 100 (through 100% ownership by TII) | | 209,538 |
| PT Sigma Cipta Caraka ( Sigma ), Tangerang, Indonesia | Information technology | |||||
| service sytem | ||||||
| implementation and | ||||||
| integration service, | ||||||
| outsourcing and | ||||||
| software lisense | ||||||
| maintenance/May 1, 1987 | 1988 | 80 (through 80% ownership by Metra) | 80 (through 80% ownership by Metra) | 286,298 | 415,417 |
| (a) |
| --- |
| On March 6, 2007, based on notarial deed No. 3 of Titien Suwartini, S.H. and as approved
by the MoJHR in its Decision Letter No. W8-00573.HT.01.04-TH.2007 dated March 14, 2007
and the Capital Investment Coordinating Board in its Decision Letter No.
20/III/PMDN/2007 dated March 1, 2007, PT Aria West International has changed its name to
PT Telekomunikasi Indonesia International and its business operation has been expanded
to include international businesses. |
| On December 31, 2008, pursuant to Third Amendment to Cooperation Agreement between the
Company and TII No. K.Tel.665/HK.820/UTA-00/2008 regarding Management and Development of
International Business, the Company has agreed to amend the transfer of international
telecommunications business from the Company to become management and development of
international business in the form of service operator partnership scheme. |
Folio 16 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
| (b) |
| --- |
| Based on the Circular Meeting of Stockholders of Metra on December 13, 2007, Metras
stockholders agreed as follows: (1) increase its authorized capital from Rp.200,000
million to Rp.1,000,000 million with a par value of Rp.10,000 per share; (2) increase
its issued and fully paid capital from Rp.62,250 million to Rp.412,250 million by
issuing 35,000,000 new shares; (3) to limit the maximum additions to issued capital for
funding the acquisition of Sigma amounting to Rp.335,000 million, and for the
acquisition cost as well as Metras business development amounting to a maximum of
Rp.15,000 million; (4) approve a total of 35,000,000 new shares to be issued and fully
paid by the Company; and (5) approval of the acquisition of a maximum 80% ownership
interest in Sigma, a company engaged in providing information system services. |
| On December 18, 2007, Metra entered into a Conditional Sales and Purchase Agreement
(CSPA) with Sigmas stockholders for the acquisition (Note 4). |
| On January 21, 2008, the Company paid Rp.350,000 million for additional capital to Metra
pursuant to Circular Meeting of Stockholders of Metra on December 13, 2007. The
acquisition of Sigmas transaction was completed through the signing of an Amendment to
the Sales and Purchase of Shares Agreement on February 21, 2008 which became effective
from February 22, 2008 (the closing date). |
| On July 3, 2008, based on notarial deed No. 6 of Wahyu Nurani, S.H. dated July 3, 2008,
Metra entered into a Commitment of Sales and Purchase of Shares Agreement (Perjanjian
Pengikatan Jual Beli Saham or PPJB) to purchase 6,000,000 Indonusas shares or
equivalent to 1.25% of Indonusas total ownership with a transaction value of Rp.6,600
million from PT Datakom Asia (Datakom). |
| On July 17, 2008, based on notarial deed No. 133 of Sutjipto, S.H., M.Kn. dated July 17,
2008, Metra obtained funding for the purchase through equity call from the addition of
Metras issued capital from Rp.412,250 million to Rp.418,850 million. On July 17, 2008,
based on notarial deed No. 134 of Sutjipto, S.H., M.Kn. dated July 17, 2008, Metra
exercised the sales and purchase of share transaction (Note 1d.c). |
| Based on Circular Meeting of Stockholders of Metra on March 23, 2009, as covered by
notarial deed No. 64 of Sutjipto, S.H., M.Kn., dated April 16, 2009, Metras
stockholders agreed increase its authorized capital from Rp.418,850 million to
Rp.485,679 million with a par value of Rp.10,000 per share. The authorized capital of
Rp.34,829 million was paid by conversion on the Companys receivable to Metra. |
| On May 29, 2009, Metra entered into a CSPA with PT Elnusa Tbk (Elnusa) for the
transaction of 49% shares of Infomedia from Elnusa (Note 1d.e) |
| Based on Circular Meeting of Stockholders of Metra on June 24, 2009 as covered by
notarial deed No. 8 of Wahyu Nurani, S.H., dated July 24, 2009, Metras stockholders
agreed as follows: (1) increase its authorized capital from Rp.1,000,000 million to
Rp.2,000,000 million consisting of into 200,000,000 shares, and (2) increase its issued
and fully paid capital from Rp.485,679 million to Rp.1,084,179 million with nominal
value of Rp.10,000 per share that will be issued and fully paid by Metra. |
Folio 17 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
| (b) |
| --- |
| On June 30, 2009, based on notarial deed No. 25 of Sjaaf De Carya Siregar, S.H. dated
June 30, 2009, Metra entered Sales Purchase of Shares Agreement (Akta Jual Beli Saham
or AJB) to purchase 205,800,000 Infomedias shares or equivalent to 49% Infomedias
total ownership with a transaction value of Rp.598,000 million from Elnusa. On July 1,
2009, Metra has paid the transaction of purchasing 49% of Infomedias share amounted to
Rp.598,000 million to Elnusa (Note 1d.e). |
| On the transaction date, the Company was the majority shareholder of Infomedia,
therefore the transaction represent acquisition of minority interest in subsidiary. The
difference between acquisition cost and minority historical cost is recorded as
Difference due to acquisition of minority interest in subsidiary (Note 2d) on the
equity account. |
| (c) |
| --- |
| At the EGM of Stockholders of Indonusa on May 9, 2007, Indonusas stockholders resolved
to: (1) stock split of Indonusas shares par value from Rp.10,000 to Rp.500 per share;
(2) increase its issued capital from Rp.200,000 million consisting of 20,000,000 shares
to Rp.700,000 million consisting of 1,400,000,000 shares, as amended by the Decision of
Circular Meeting of Stockholders of Indonusa on December 28, 2007. The change increased
Companys paid-in capital from Rp.66,500 million to Rp.237,713 million through payment
and a debt to equity swap, as follows: |
| | The Company had paid for the increase in share capital phase I to
Indonusa on June 5, 2007 and August 13, 2007 amounting to Rp.21,624 million and
Rp.976.3 million, respectively. |
| --- | --- |
| | A payment for the increase in share capital for phase II was made on
November 26, 2007 amounting to Rp.65,986 million. |
| | On December 19, 2007, Indonusas debt to the Company amounting to
Rp.82,627 million was converted into ownership of shares of stock of Indonusa. |
| Pursuant to the payment for the additional share capital and the debt swap to equity,
the Companys ownership in Indonusa has increased from 95.68% to 98.75%. |
| --- |
| Based on Circular Meeting of Stockholders of Indonusa on July 17, 2008 as covered by
notarial deed No. 64 of Dr. Wiratni Ahmadi, S.H. dated August 25, 2008, Indonusas
stockholders has agreed to transfer Datakoms ownership in Indonusa of 6,000,000 shares
to Metra (Note 1d.b). |
| Pursuant to the transfer of the ownership, the Companys ownership in Indonusa has
increased to 100% (including through 1.25% ownership by Metra). |
| (d) |
| --- |
| On February 14, 2006, Telkomsel was granted the International Mobile
Telecommunications-2000 (IMT-2000) or 3 rd Generation technology (3G)
license in the 2.1 Gigahertz (GHz) frequency bandwidth for a 10 year period by the
Minister of Communication and Information Technology of the Republic of Indonesia
(MoCI), based on its Decision Letter No. 19/KEP/M.KOMINFO/2/2006. The license is
extendable subject to evaluation (Notes 14 and 48d.ii). Telkomsel started its commercial
services for 3G in September 2006. |
Folio 18 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
| (d) |
| --- |
| On October 11, 2006, Telkomsels operating licenses were updated by MoCI based on
Decision Letter No. 101/KEP/M.KOMINFO/10/2006, granting Telkomsel the rights to provide:
(i) Mobile telecommunication services with radio frequency bandwidth in the 900
Megahertz (MHz) and 1800 MHz bands; (ii) Mobile telecommunication services IMT-2000
with radio frequency bandwidth in the 2.1 GHz bands (3G); and (iii) Basic
telecommunication services. |
| Based on Decision Letter No. 213/DIRJEN/2008 dated August 4, 2008, the Ministry of
Communication and Information Technology through the DGPT granted Telkomsel a principle
license to provide Internet Telephony Services (Voice over Internet Protocol or VoIP)
which provision is subject to an operation acceptance test within one year. Based on
Decision Letter No. 226/DIRJEN/2009 dated September 24, 2009, Telkomsel has obtained the
operating license for providing VoIP services in certain areas. |
| Based on Bank Indonesias (BI) letter No. 10/632/DASP dated August 12, 2008, Telkomsel
has been registered as a Money Remitter with register No. 10/12/DASP/10 dated August 12,
2008 to provide remittance service. |
| Based on Decision Letter No. 268/KEP/M.KOMINFO/9/2009 of the Minister of Communication
and Information Technology dated September 1, 2009, the Government granted Telkomsel an
additional IMT-2000 license in the 2.1 GHz frequency bandwidth for a 10 year period
(Note 48d.ii). |
| (d) |
| --- |
| Based on Circular Meeting of Stockholders of Infomedia on June 5, 2009 as covered by
notarial deed No. 10 of Sjaaf De Carya Siregar, S.H. dated June 5, 2009, Infomedias
stockholders agreed as follows: (1) capitalize part of the retained earning in form of
the cash dividend; (2) increase its authorized capital from Rp.100,000 million to
Rp.500,000 million that divided into 1,000,000 shares and (3) increase its issued and
fully paid capital from Rp.40,000 million to Rp.210,000 million consist of 420,000,000
shares. |
| Based on AJB between Elnusa and Metra on June 30, 2009 as covered by notarial deed No.
25 of Sjaaf De Carya Siregar, S.H. dated June 30, 2009, all parties has agreed to
transfer the Elnusas ownership in Infomedia of 205,800,000 shares to Metra (Note 1d.b). |
| (e) |
| --- |
| On July 7, 2009, based on the MoJHRs Decision Letter No. AHU-32154.AH.01.02/2009 to PIN
concerning the amandmend of Articles of Association regarding the changes of PINs head
office from Medan to Jakarta. |
| (f) |
| --- |
| On August 18, 2009, Dayamitra signed a CSPA with PT Solusindo Kreasi Pratamas
(Solusindo) stockholders to acquire 66.7% of outstanding common stock of Solusindo at
the closing date and subsequently to subscribe shares issued by Solusindo at issuance
date to obtain 80% of ownership for a maximum total amount of Rp624,366 million. |
| e. |
|---|
| The consolidated financial statements were authorized for issue by the Board of Directors on |
| October 28, 2009. |
Folio 19 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2. |
|---|
| The consolidated financial statements of the Company and its subsidiaries have been prepared in |
| accordance with generally accepted accounting principles in Indonesia (Indonesian GAAP). |
| a. |
| --- |
| The consolidated financial statements, except for the consolidated statements of cash flows,
are prepared on the accrual basis of accounting. The measurement basis used is historical
cost, except for certain accounts recorded on the basis described in the related accounting
policies. |
| The consolidated statements of cash flows are prepared using the direct method and present
the changes in cash and cash equivalents from operating, investing and financing activities. |
| Figures in the consolidated financial statements are rounded to and presented in millions of
Indonesian Rupiah (Rp.), unless otherwise stated. |
| b. |
| --- |
| The consolidated financial statements include the financial statements of the Company and
its subsidiaries in which the Company, directly or indirectly has ownership of more than
50%, or the Company has the ability to control the entity, even though the ownership is less
than or equal to 50%. Subsidiaries are consolidated from the date on which effective control
is obtained and are no longer consolidated from the date of disposal. |
| All significant inter-company balances and transactions have been eliminated on the
consolidated financial statements. |
| c. |
| --- |
| The Company and its subsidiaries have transactions with related parties. The definition of
related parties used is in accordance with Indonesian Statement of Financial Accounting
Standards (Pernyataan Standar Akuntansi Keuangan or PSAK) 7, Related Party Disclosures. |
| d. |
| --- |
| The acquisition of a subsidiary from a third party is accounted for using the purchase
method of accounting. The cost of an acquisition is allocated to the identifiable assets and
liabilities recognized using as reference, their fair values at the date of the transaction.
The excess of the acquisition cost over the Companys interest in the fair value of
identifiable assets acquired and liabilities assumed is recorded as goodwill and amortized
using the straight-line method over a period of not more than five years, except longer
period but not more than twenty years can be justified. |
| The Company continually assesses whether events or changes in circumstances have occurred
that would require revision of the remaining estimated useful life of intangible assets and
goodwill, or whether there is any indication of impairment. If any indication of impairment
exists, the recoverable amount of intangible assets and goodwill is estimated based on the
expected future cash flows which are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset. |
Folio 20 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
| --- |
| In July 2004, the Indonesian Financial Accounting Standard Board (Dewan Standar Akuntansi
Keuangan di Indonesia or DSAK) issued PSAK 38 (Revised 2004), Accounting for
Restructuring Transactions between Entities under Common Control, (PSAK 38R). Under PSAK
38R, the acquisition transaction with entities under common control is accounted for using
book value, in a manner similar to that in pooling of interests accounting (carryover
basis). The difference between the consideration paid or received and the related historical
carrying amount, after considering income tax effects, is recognized directly in equity and
reported as Difference in value arising from restructuring transactions and other
transactions between entities under common control in the stockholders equity section. |
| The balance of Difference in value arising from restructuring transactions and other
transactions between entities under common control is charged to consolidated statement of
income when the common control relationship has ceased. |
| The difference between the consideration paid and the carrying amount of the minority
interest debited is recognized directly in equity and reported as Difference due to
acquisition of minority interest in subsidiary (Note 1d.b). |
| e. |
|---|
| Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time |
| deposits with maturities of not more than three months from the date of placement. |
f. Investments
| i. | Time deposits |
|---|---|
| Time deposits with maturities of more than three months but not more than one year, are | |
| presented as temporary investments. | |
| ii. | Investments in securities |
| Investments in available-for-sale securities are stated at fair value. Unrealized | |
| holding gains or losses on available-for-sale securities are excluded from income of the | |
| current period and are reported as a separate component in the stockholders equity | |
| section until realized. Realized gains or losses from the sale of available-for-sale | |
| securities are recognized in the consolidated statements of income, and are determined | |
| on a specific-identification basis. A decline in the fair value of any | |
| available-for-sale securities below cost that is deemed to be other-than-temporary is | |
| charged to the consolidated statements of income. | |
| iii. | Investments in associated companies |
| Investments in companies where the Company has 20% to 50% of the voting rights, and | |
| through which the Company exerts significant influence, but not control, over the | |
| financial and operating policies are accounted for using the equity method. Under this | |
| method, the Company recognizes the Companys proportionate share in the income or loss | |
| of the associated company from the date that significant influence commences until the | |
| date that significant influence ceases. When the Companys share of loss exceeds the | |
| carrying amount of the associated company, the carrying amount is reduced to nil and | |
| recognition of further losses is discontinued except to the extent that the Company has | |
| guaranteed obligations of the associated company or committed to provide further | |
| financial support to the associated company. |
Folio 21 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
f. Investments (continued)
| iii. |
| --- |
| On a continuous basis, but no less frequently than at the end of each year, the Company
and its subsidiaries evaluate the carrying amount of their ownership interests in
associated companies for possible impairment. Factors considered in assessing whether an
indication of other-than-temporary impairment exists include the achievement of business
plan objectives and milestones including cash flow projections and the results of
planned financing activities, the financial condition and prospects of each associated
company, the fair value of the ownership interest relative to the carrying amount of the
investment, the period of time the fair value of the ownership interest has been below
the carrying amount of the investment and other relevant factors. Impairment to be
recognized is measured based on the amount by which the carrying amount of the
investment exceeds the fair value of the investment. Fair value is determined based on
quoted market prices (if any) and projected discounted cash flows, whichever is lower or
other valuation techniques as appropriate. |
| Changes in the value of investments due to changes in the equity of associated companies
arising from capital transactions of such associated companies with other parties are
recognized directly in equity and are reported as Difference due to change of equity in
associated companies in the stockholders equity section. Differences previously
credited directly to equity as a result of equity transactions in associated companies
are released to the consolidated statements of income upon the sale of an interest in
the associate in proportion to percentage of the interests sold. |
| The functional currency of PT Pasifik Satelit Nusantara (PSN) and PT Citra Sari Makmur
(CSM) is the United States Dollars (U.S. Dollars). For the purpose of reporting
these investments using the equity method, the assets and liabilities of these companies
as of the balance sheet date are translated into Indonesian Rupiah using the rates of
exchange prevailing at that date, while revenues and expenses are translated into
Indonesian Rupiah at the average rates of exchange for the year. The resulting
translation adjustments are reported as part of Translation adjustment in the
stockholders equity section. |
| iv. |
| --- |
| Investments in companies where ownership interests of less than 20% that do not have
readily determinable fair values and are held for long-term are carried at cost and are
adjusted only for other-than-temporary decline in the value of individual investments.
Any write-down is charged directly to income of the current period. |
| g. |
| --- |
| Trade and other accounts receivable are recorded net of allowance for doubtful accounts,
based upon a review of the collectibility of the outstanding amounts. Accounts are
written-off against the allowance during the period in which they are determined to be not
collectible. |
Folio 22 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| g. |
| --- |
| The allowance for doubtful accounts is the Company and its subsidiaries best estimate of
the probable credit losses in the accounts receivable. The amount of the allowance is
recognized in the consolidated statement of income within operating expenses general and
administrative. The Company and its subsidiaries determine the allowance based on historical
write-off experience. The Company and its subsidiaries review the allowance for doubtful
accounts every month. Past due balances over 90 days for retail customers are fully
provided, and past due balance for non-retail customers over a specified amount are reviewed
individually for collectibility. Account balances are written-off against the allowance
after all means of collection have been exhausted and the potential for recovery is
considered remote. |
| h. |
| --- |
| Since January 1, 2009, the Company and its subsidiaries has adopted PSAK 14 (Revised 2008),
Inventories, which became effective for financial statement periods beginning on or after
January 1, 2009 and is applied prospectively. |
| Inventories consist of components and modules, which are expensed or transferred to
property, plant and equipment upon use. Inventories also include Subscriber Identification
Module (SIM) cards, Removable User Identity Module (RUIM) cards and prepaid voucher
blanks, which are expensed upon sale. Inventories are stated at the lower of costs or net
realizable value. |
| Cost is determined using the weighted average method for components, SIM cards, RUIM cards
and prepaid voucher blanks, and the specific-identification method for modules. |
| The amount of any write-down of inventories to net realizable value and all losses of
inventories shall be recognized as an expense in the period the write-down or loss occurs.
The amount of any reversal of any write-down of inventories, arising from an increase in net
realizable value, shall be recognized as a reduction in the amount of inventories recognized
as an expense in the period in which the reversal occurs. |
| Allowance for obsolescence is primarily based on the estimated forecast of future usage of
these items. |
| i. |
|---|
| Prepaid expenses are amortized over their future beneficial periods using the straight-line |
| method. |
| j. |
| --- |
| Intangible assets comprised of intangible assets from subsidiaries or business acquisition,
licenses and computer software. Intangible assets shall be recognized if it is probable that
the expected future economic benefits that are attributable to each asset will flow to the
Company and its subsidiaries and the cost of the asset can be reliably measured. |
| Intangible assets are stated at cost less accumulated amortization and impairment, if any.
Intangible assets are amortized over their useful lives. The Company and its subsidiaries
shall estimate the recoverable value of their intangible assets. When the carrying amount of
an asset exceeds its estimated recoverable amount, the asset is written-down to its
estimated recoverable amount. |
Folio 23 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| j. |
| --- |
| In 2006, Telkomsel was granted the right to operate the 3G license (Note 14.iii). Telkomsel
is required to pay an up-front fee and annual rights of usage (Biaya Hak Penggunaan or
BHP) fee for the next ten years (Note 48d.ii). The up-front fee is recorded as intangible
asset and amortized using the straight-line method over the term of the right to operate the
3G license (10 years). Amortization commenced in 2006 when the assets attributable to the
provision of the related services became available for use. |
| Based on management interpretation of the license conditions and the written confirmation
from the DGPT, the license may be returned at any time without any financial obligation to
pay the remaining outstanding annual BHP fees. Accordingly, Telkomsel recognizes the annual
BHP fees as expense when incurred. Management evaluates its plan to continue to use the
license on an annual basis. |
| k. |
| --- |
| Since January 1, 2008, the Company and its subsidiaries has adopted PSAK 16 (Revised 2007),
Property, Plant and Equipment (PSAK 16R), which became effective for financial statement
periods beginning on or after January 1, 2008 and is applied prospectively. |
| According to PSAK 16R, an entity should choose either the cost model or the revaluation
model in measuring the costs of the assets. The Company has decided to use the cost model.
Further, the cost of the assets include: (a) purchase price, (b) any costs directly
attributable to bringing the asset to its location and condition and (c) the initial
estimate of the costs of dismantling and removing the item and restoring the site on which
it is located. Each part of an item of property, plant and equipment with a cost that is
significant in relation to the total cost of the item shall be depreciated separately. The
residual value and the useful life of an asset should be reviewed at least at each financial
year-end. |
| Property, plant and equipment directly acquired are stated at cost, less accumulated
depreciation and impairment losses. |
| Property, plant and equipment, except land, are depreciated using the straight-line method,
based on the estimated useful lives of the assets as follows: |
| Buildings | 20 |
|---|---|
| Leasehold improvements | 3-7 |
| Switching equipment | 5-15 |
| Telegraph, telex and data communication equipment | 5-15 |
| Transmission installation and equipment | 5-20 |
| Satellite, earth station and equipment | 3-15 |
| Cable network | 5-25 |
| Power supply | 3-10 |
| Data processing equipment | 3-10 |
| Other telecommunications peripherals | 5 |
| Office equipment | 2-5 |
| Vehicles | 5-8 |
| Other equipment | 5 |
Folio 24 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| k. | Property, plant and equipment direct acquisitions (continued) |
|---|---|
| Pursuant to PSAK 16R, starting January 1, 2008, the Company has changed the estimated useful | |
| lives of fiber optic (included in cable network assets) from 15 years to 25 years. The | |
| Company charged the impact of the changes in the estimated useful lives to the current | |
| period consolidated financial statements as it is not considered material. | |
| When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is | |
| written-down to its estimated recoverable amount, which is determined based upon the greater | |
| of its net selling price or value in use. | |
| Spare parts and servicing equipment are carried as inventory and recognized in profit or | |
| loss as consumed. Major spare parts and stand-by equipment that are expected to be used more | |
| than 12 months are recorded as part of property, plant and equipment. | |
| When assets are retired or otherwise disposed of, their cost and the related accumulated | |
| depreciation are eliminated from the consolidated financial statements, and the resulting | |
| gains or losses on the disposal or sale of property, plant and equipment are recognized in | |
| the consolidated statement of income. | |
| Certain computer hardware can not be used without the availability of certain computer | |
| software. In such circumstance, the computer software is recorded as part of the computer | |
| hardware. If any computer software is independent from its computer hardware, it shall be | |
| recorded as part of intangible assets. | |
| The cost of maintenance and repairs is charged to statements of income as incurred, | |
| significant renewals and betterments are capitalized. | |
| Property under construction is stated at cost until construction is completed, at which time | |
| it is reclassified to the specific property, plant and equipment account to which it | |
| relates. During the construction period, borrowing costs, which include interest expense and | |
| foreign currency exchange differences incurred to finance the construction of the asset, are | |
| capitalized in proportion to the average amount of accumulated expenditures during the | |
| period. Capitalization of borrowing cost ceases when the construction has been completed and | |
| the asset is ready for its intended use. | |
| Equipment temporarily unused are reclassified into equipment not used in operation and | |
| depreciated over their estimated useful life using straight-line method. | |
| l. | Property, plant and equipment under finance leases |
| Since January 1, 2008, the Company and its subsidiaries has adopted PSAK 30 (Revised 2007), | |
| Lease (PSAK 30R), which became effective for financial statement periods beginning on or | |
| after January 1, 2008. | |
| Based on PSAK 30R, a lease is classified into finance lease or operating lease based on the | |
| substance not the form of the contract. Property, plant and equipment under finance lease is | |
| recognized if the lease transfers substantially all the risks and rewards incidental to | |
| ownership. Statement of Financial Accounting Standards Interpretation (Interpretasi | |
| Pernyataan Standar Akuntansi Keuangan or ISAK) 8, Determining Whether an Arrangement | |
| Contains a Lease and Further Discussion on Transitional Provisions of PSAK 30 (Revised | |
| 2007), requires the Company and its subsidiaries to apply PSAK 30R retrospectively to all | |
| lease transactions since the commencing dates of the related agreement or prospectively as | |
| if the standard applied since the beginning of reporting periods. The Company has decided to | |
| select the prospective application. |
Folio 25 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| l. | Property, plant and equipment under finance leases (continued) |
|---|---|
| Considering that the impact of application of the standard to 2006 and 2007 is | |
| insignificant, the Company charged the cumulative effect to the 2008 financial statements. | |
| Finance leases shall be recognized as assets and liabilities in the balance sheets as the | |
| amounts equal to the fair value of the leased property or, if lower, the present value of | |
| the minimum lease payments. Any initial direct costs of the Company and its subsidiaries are | |
| added to the amount recognized as an assets. | |
| Minimum lease payments shall be apportioned between the finance charge and the reduction of | |
| the outstanding liability. The finance charge shall be allocated to each period during the | |
| lease term so as to produce a constant periodic rate of interest on the remaining balance of | |
| the liability. Contingent rents shall be charged as expenses in the periods in which they | |
| are incurred. | |
| Leased assets are depreciated using the same method over the shorter of the lease term and | |
| their economic useful life. | |
| Leasing arrangements that do not meet the above criteria are accounted for as operating | |
| leases for which payments are charged as an expense on the straight-line basis over the | |
| period of expected benefit. | |
| m. | Revenue-Sharing Arrangements (RSA) |
| Revenues from RSA are recognized based on the Companys share as agreed upon in the | |
| contracts. | |
| The Company records assets under RSA as Property, plant and equipment under RSA (with a | |
| corresponding initial credit to Unearned income on RSA presented in the liabilities | |
| section of the consolidated balance sheet) based on the costs incurred by the investors as | |
| agreed upon in the contracts entered into between the Company and the investors. Property, | |
| plant and equipment are depreciated over their estimated useful lives using the | |
| straight-line method (Note 2k). | |
| Unearned income related to the acquisition of the property, plant and equipment under RSA is | |
| amortized over the revenue-sharing period using the straight-line method. | |
| At the end of the revenue-sharing period, the property, plant and equipment under RSA is | |
| reclassified to the Property, plant and equipment account. | |
| n. | KSO |
| Revenues from KSO include amortization of unearned initial investor payments, Minimum Telkom | |
| Revenues (MTR) and the Companys share of Distributable KSO Revenues (DKSOR). | |
| Unearned initial investor payments received are recorded net of all direct costs incurred in | |
| connection with the KSO agreement and amortized using the straight-line method over the KSO | |
| period of 15 years starting from January 1, 1996. | |
| MTR are recognized on a monthly basis based on the contracted MTR amount for the current | |
| period. | |
| The Companys share of DKSOR is recognized on the basis of the Companys percentage share of | |
| the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in the | |
| KSO agreements. |
Folio 26 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| n. | KSO (continued) |
|---|---|
| Under PSAK 39, Accounting for Joint Operation Schemes, which supersedes paragraph 14 of | |
| PSAK 35, Accounting for Telecommunications Services Revenue, the assets built by the KSO | |
| partners under the KSO were recorded in the books of the KSO partners which operate the | |
| assets and would be transferred to the Company at the end of the KSO period or upon | |
| termination of the KSO agreement. | |
| o. | Deferred charges for land rights |
| Costs incurred to process and extend land rights are deferred and amortized using the | |
| straight-line method over the term of the land rights. | |
| p. | Foreign currency translation |
| The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and the | |
| books of accounts of the Company and its subsidiaries are maintained in Indonesian Rupiah. | |
| Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of | |
| exchange prevailing at transaction date. At the consolidated balance sheet date, monetary | |
| assets and monetary liabilities balances denominated in foreign currencies are translated | |
| into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the | |
| consolidated balance sheet date as follows: |
| 2008 | 2009 | |||
|---|---|---|---|---|
| Buy | Sell | Buy | Sell | |
| United States Dollars (US$) 1 | 9,425 | 9,435 | 9,660 | 9,670 |
| Euro1 | 13,546 | 13,561 | 14,135 | 14,150 |
| Yen1 | 89.91 | 90.02 | 107.98 | 108.11 |
The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to consolidated statement of income of the current period, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2k).
q. Revenue and expense recognition
| i. |
| --- |
| Revenues from fixed line installations are recognized at the time the installations are
placed in service and ready for use. Revenues from usage charges are recognized as
customers incur the charges. Monthly subscription charges are recognized as revenues
when incurred by subscribers. |
Folio 27 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
q. Revenue and expense recognition (continued)
| ii. |
|---|
| Revenues from postpaid service, which consist of connection fee as well as usage and |
| monthly charges, are recognized as follows: |
| | Connection fees for service connection are recognized as revenues at the time
the connection occurs. |
| --- | --- |
| | Airtime and charges for value added services are recognized based on usage by
subscribers. |
| | Monthly subscription charges are recognized as revenues when incurred by
subscribers. |
Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:
| | Sale of SIM and RUIM cards is recognized as revenue upon delivery of the starter
packs to distributors, dealers or directly to customers. |
| --- | --- |
| | Sale of pulse reload vouchers (either bundled in starter packs or sold as
separate items) is recognized initially as unearned income and recognized
proportionately as usage revenue based on duration and total of successful calls
made and the value added services used by the subscribers or the expiration of the
unused stored value of the voucher. |
| iii. | Interconnection revenues |
|---|---|
| Revenues from network interconnection with other domestic and international | |
| telecommunications carriers are recognized as earned in accordance with agreement and | |
| are presented net of interconnection expenses. | |
| iv. | Data, internet and information technology services revenues |
| Revenues from installations (set-up) of internet, data communication and e-Business are | |
| recognized upon the completion of installations. Revenues from data communication and | |
| internet are recognized based on usage the installation. | |
| Revenues from sales, installation and implementation of computer software and hardware, | |
| computer data network installation service and installation are recognized when the | |
| goods rendered to customers or installation takes place. | |
| Revenue from computer software development service is recognised using the percentage of | |
| completion method. | |
| v. | Revenues from network |
| Revenues from network consist of revenues from leased lines and satellite transponder | |
| leases. Revenues are recognized based on subscription fees as specified in the | |
| agreements. |
Folio 28 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
q. Revenue and expense recognition (continued)
| vi. | Other telecommunications services revenues |
|---|---|
| Revenues from other telecommunications services consist of sales of other | |
| telecommunication services or goods. Revenues are recognized upon completion of services | |
| or delivery of goods to customers. | |
| vii. | Expenses |
| Expenses are recognized on accrual basis. Unutilized promotional credits are netted | |
| against unearned income. |
r. Employee benefits
| i. | Pension and post-retirement health care benefit plans |
|---|---|
| The net obligations in respect of the defined pension benefit and post-retirement health | |
| care benefit plans are calculated at the present value of estimated future benefits that | |
| the employees have earned in return for their service in the current and prior periods, | |
| less fair value of plan assets and as adjusted for unrecognized actuarial gains or | |
| losses and unrecognized past service cost. The calculation is performed by an | |
| independent actuary using the projected unit credit method. The present value of the | |
| defined benefit obligation is determined by discounting the estimated future cash | |
| outflows using government bond interest rates considering currently there is no deep | |
| market for high quality corporate bonds that have terms to maturity approximating the | |
| terms of the related liability. | |
| Actuarial gains or losses arising from experience adjustments and changes in actuarial | |
| assumptions, when exceeding the greater of 10% of present value defined benefit | |
| obligation or 10% of fair value of plan assets, are charged or credited to the | |
| consolidated statements of income over the average remaining service lives of the | |
| relevant employees. Prior service cost is recognized immediately if vested or amortized | |
| over the vesting period. | |
| For defined contribution plans, the regular contributions constitute net periodic costs | |
| for the year in which they are due and as such are included in staff costs. | |
| ii. | Long Service Awards (LSA) and Long Service Leave (LSL) |
| Employees are entitled to receive certain cash awards or certain number of days leave | |
| benefits based on length of service requirements. LSA are either paid at the time the | |
| employees reach certain anniversary dates during employment, or at the time of | |
| termination. LSL is either certain number of days leave benefit or cash, subject to | |
| approval by management, provided to employee who has met the requisite number of years | |
| of service and with a certain minimum age. | |
| Actuarial gains or losses arising from experience and changes in actuarial assumptions | |
| are charged immediately to the consolidated statements of income. | |
| The obligation with respect to LSA and LSL is calculated by an independent actuary using | |
| the projected unit credit method. |
Folio 29 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
r. Employee benefits (continued)
| iii. | Early retirement benefits |
|---|---|
| Early retirement benefits are accrued at the time the Company makes a commitment to | |
| provide early retirement benefits as a result of an offer made in order to encourage | |
| voluntary redundancy. A commitment to a termination arises when, and only when a | |
| detailed formal plan for the early retirement cannot be withdrawn. | |
| iv. | Pre-retirement benefits |
| Employees of the Company are entitled to a benefit during a pre-retirement period in | |
| which they are inactive for 6 months prior to their normal retirement age of 56 years. | |
| During the pre-retirement period, the employees still receive benefits provided to | |
| active employees, which include, but are not limited to regular salary, health care, | |
| annual leave, bonus and other benefits. Benefits provided to employees which enter | |
| pre-retirement period are calculated by an independent actuary using the projected unit | |
| credit method. | |
| v. | Other post-retirement benefits |
| | Employees are entitled to home leave passage benefits and final housing facility
benefits to their retirement age of 56 years. Those benefits are calculated by an
independent actuary using the projected unit credit method. |
| --- | --- |
| | Gains or losses on curtailment are recognized when there is a commitment to make a material
reduction in the number of employees covered by a plan or when there is an amendment of a
defined benefit plan terms such as that a material element of future services to be provided
by current employees will no longer qualify for benefits, or will qualify only for reduced
benefits. |
| | Gains or losses on settlement are recognized when there is a transaction that eliminates all
further legal or constructive obligation for part or all of the benefits provided under a
defined benefit plan. |
| s. | Income tax |
| | The Company and its subsidiaries recognize deferred tax assets and liabilities for temporary
differences between the financial and tax bases of assets and liabilities at each reporting
date. The Company and its subsidiaries also recognize deferred tax assets resulting from the
recognition of future tax benefits, such as the benefit of tax loss carry forward, to the
extent their future realization is probable. Deferred tax assets and liabilities are
measured using enacted tax rates and tax laws at each reporting date which are expected to
apply to taxable income in the years in which those temporary differences are expected to be
recovered or settled. |
| | Income tax is charged or credited to the consolidated statement of income, except to the
extent that it relates to items recognized directly in equity, such as the difference in
value arising from restructuring transactions and other transactions between entities under
common control and the effect of foreign currency translation adjustment for certain
investments in associated companies, in which case income tax is also charged or credited
directly to equity. |
| | Current tax assets and liabilities are measured at the amount expected to be recovered or
paid using the tax rates and tax laws that have been enacted at each reporting date. |
| | Amendment to taxation obligations are recorded when an assessment is received or if appealed
against, when the results of the appeal are determined. |
Folio 30 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| t. | Derivative instruments |
|---|---|
| Derivative transactions are accounted for in accordance with PSAK 55, Accounting for | |
| Derivative Instruments and Hedging Activities which requires that all derivative | |
| instruments be recognized in the financial statements at fair value. To qualify for hedge | |
| accounting, PSAK 55 requires certain criteria to be met, including formal documentations at | |
| the inception of the hedge. | |
| Changes in the fair values of derivative instruments that do not qualify for hedge | |
| accounting are recognized in the consolidated statements of income. If a derivative | |
| instrument is designated and qualifies for hedge accounting the assets or liabilities shall | |
| be adjusted. The changes in fair values of derivative instruments are recognized in the | |
| consolidated statements of income or consolidated statement of changes in stockholders | |
| equity depending on the type and effectiveness of hedge transaction. | |
| u. | Treasury Stock |
| Reacquired Companys stock is accounted for at its reacquisition cost and classified as | |
| Treasury Stock and presented as deduction in stockholders equity. The cost of treasury | |
| stock sold is accounted for using the weighted average method. The difference resulting from | |
| the cost and the proceeds from the sale of treasury stock is credited to Paid-in Capital. | |
| v. | Dividends |
| Dividend distribution to the Companys stockholders is recognized as liability in the | |
| Companys consolidated financial statements in the period in which the dividends are | |
| approved by the Companys stockholders. For interim dividends, the Company recognized it as | |
| liability based on the Board of Directors decision with the approval from the Board of | |
| Commissioners. | |
| w. | Earnings per share and earnings per ADS |
| Basic earnings per share are computed by dividing net income by the weighted average number | |
| of shares outstanding during the period. Net income per ADS is computed by multiplying basic | |
| earnings per share by 40, the number of shares represented by each ADS. | |
| x. | Segment information |
| The Company and its subsidiaries segment information is presented based upon identified | |
| business segments. A business segment is a distinguishable unit that provides different | |
| products and services and is managed separately. Business segment information is consistent | |
| with operating information routinely reported to the Companys chief operating decision | |
| maker. | |
| y. | Use of estimates |
| The preparation of the consolidated financial statements requires management to make | |
| estimates and assumptions that affect the reported amounts of assets and liabilities, | |
| disclosures of contingent assets and liabilities at the date of the consolidated financial | |
| statements and the reported amounts of revenues and expenses during the reporting period. | |
| Significant items subject to such estimates and assumptions include the carrying amount of | |
| property, plant and equipment and intangible assets, the valuation allowance for receivables | |
| and obligations related to employee benefits. Actual results could differ from those | |
| estimates. |
Folio 31 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 3. | TRANSLATION OF RUPIAH INTO UNITED STATES DOLLARS |
|---|---|
| The consolidated financial statements are stated in Indonesian Rupiah (Rupiah). The | |
| translations of Indonesian Rupiah amounts into U.S. Dollars are included solely for the | |
| convenience of the readers and have been made using the average of the market buy and sell rates | |
| of Rp.9,665 to US$1 as published by Reuters on September 30, 2009. The convenience translations | |
| should not be construed as representations that the Indonesian Rupiah amounts have been, could | |
| have been, or could in the future be, converted into United States Dollars at this or any other | |
| rate of exchange. | |
| 4. | ACQUISITIONS OF SIGMA |
| On February 21, 2008, Metra and Sigmas stockholders, PT Sigma Citra Harmoni (SCH) and | |
| Trozenin Management Plc signed an Amendment to the Sales and Purchase of Shares Agreement which | |
| authorized Metra to acquire 80% of the outstanding common stock of Sigma for US$35.2 million or | |
| equivalent to Rp.331,052 million, which became effective from February 22, 2008 (the closing | |
| date) (Note 1d.b). | |
| Sigma is an Information Technology (IT) Services company that provides software for banking, | |
| multi finance and manufacturing companies. Through the acquisition, the Company started to | |
| broaden its services to adjacent industries especially IT services by combining Sigmas | |
| expertise and the Companys corporate customer base. Goodwill in respect of the acquisition | |
| comprises principally the fair value of the skills and expertise of the acquired companys | |
| workforce. | |
| Metra and SCH have agreed to support Sigma in achieving an IPO in 24 months from closing date. | |
| Pursuant to the agreement, SCH, which holds the remaining 20% ownership in Sigma, has an put | |
| option requiring Metra to purchase the minority. The option price is the higher of the | |
| transacted price per share indexed to interest rates and fair value based on an independent | |
| appraisal. The option is valid for 24 months or sooner if an IPO takes place. | |
| The acquisition of Sigma has been accounted for using the purchase method of accounting, which | |
| purchase price were allocated to fair value of the acquired assets and assumed liabilities. The | |
| allocation of the acquisition cost was as follows: |
| The assets and liabilities arising from the acquisition are as follows: | ||
| Current assets | 150,461 | |
| Property, plant and equipments | 86,886 | |
| Other non-current assets | 29,686 | |
| Intangible assets | 189,405 | |
| Current liabilities | (75,347 | ) |
| Long-term liabilities | (37,570 | ) |
| Deferred tax liabilities | (54,636 | ) |
| Minority interests | (57,777 | ) |
| Fair value of net assets acquired | 231,108 | |
| Goodwill | 99,944 | |
| Total purchase consideration | 331,052 | |
| Less: | ||
| Cash and cash equivalents in subsidiary acquired | (43,649 | ) |
| Cash outflow from acquisition | 287,403 |
*) As restated (Note 53)
Folio 32 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 4. | ACQUISITIONS OF SIGMA (continued) |
|---|---|
| Metra acquired control of Sigma on February 22, 2008 and the valuation was performed by an | |
| independent appraisal using the balance as of February 28, 2008, being the nearest convenient | |
| balance sheet date. The Companys consolidated results of operations have included the operating | |
| results of Sigma since March 1, 2008. The intangible assets represent long-term customer | |
| contracts and relationships, software and trademark (Note 14). | |
| 5. | CASH AND CASH EQUIVALENTS |
| Cash on hand | 37,212 | 29,548 |
|---|---|---|
| Cash in banks | ||
| Related parties | ||
| Rupiah | ||
| PT Bank Mandiri (Persero) Tbk (Bank Mandiri) | 142,741 | 248,023 |
| PT Bank Negara Indonesia (Persero) Tbk (BNI) | 149,229 | 211,441 |
| PT Bank Rakyat Indonesia (Persero) Tbk (BRI) | 10,183 | 15,335 |
| Bank Syariah Mandiri (BSM) | 34 | 189 |
| PT Bank Pos Nusantara | 132 | 96 |
| PT Bank Tabungan Negara (Persero) (BTN) | 15 | 35 |
| 302,334 | 475,119 | |
| Foreign currencies | ||
| Bank Mandiri | 65,251 | 257,430 |
| BNI | 18,483 | 32,634 |
| BRI | 682 | 1,032 |
| BSM | 30 | 35 |
| 84,446 | 291,131 | |
| Sub-total | 386,780 | 766,250 |
| Third parties | ||
| Rupiah | ||
| ABN AMRO Bank (AAB) | 94,416 | 90,974 |
| Deutsche Bank AG (DB) | 40,876 | 17,042 |
| PT Bank Central Asia Tbk (BCA) | 22,993 | 10,665 |
| PT Bank Bukopin Tbk (Bank Bukopin) | 7,085 | 3,440 |
| PT Bank CIMB | ||
| Niaga Tbk (Bank CIMB Niaga) | ||
| (formerly PT Bank Niaga Tbk and PT Bank | ||
| Lippo Tbk) | 5,222 | 2,916 |
| Citibank, N.A. (Citibank) | 11,636 | 365 |
| PT Bank DKI | 2,077 | 12 |
| PT Bank Ekonomi Raharja Tbk (Bank Ekonomi) | 3,790 | |
| Others (each below Rp.1 billion) | 1,721 | 2,009 |
| 189,816 | 127,423 |
Folio 33 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Cash in banks (continued) | ||
| Third parties (continued) | ||
| Foreign currencies | ||
| The Hongkong and Shanghai Banking | ||
| Corporation Ltd. (HSBC) | 9 | 12,969 |
| DB | 12,979 | 10,843 |
| Citibank | 8,878 | 9,101 |
| Bank Ekonomi | 3,137 | 4,356 |
| AAB | 42,368 | 202 |
| Others (each below Rp.1 billion) | 547 | 701 |
| 67,918 | 38,172 | |
| Sub-total | 257,734 | 165,595 |
| Total cash in banks | 644,514 | 931,845 |
| Time deposits | ||
| Related parties | ||
| Rupiah | ||
| BNI | 1,857,597 | 1,578,404 |
| Bank Mandiri | 339,886 | 574,701 |
| BRI | 1,383,025 | 350,065 |
| BTN | 195,725 | 140,000 |
| BSM | | 1,000 |
| 3,776,233 | 2,644,170 | |
| Foreign currencies | ||
| BNI | 126,256 | 779,908 |
| BRI | 140,670 | 518,742 |
| Bank Mandiri | 65,845 | |
| 332,771 | 1,298,650 | |
| Sub-total | 4,109,004 | 3,942,820 |
| Third parties | ||
| Rupiah | ||
| BCA | | 768,502 |
| PT Bank Pembangunan Daerah Jawa Barat | ||
| dan Banten (Bank Jabar) | 183,060 | 310,560 |
| Bank Bukopin | 219,685 | 190,455 |
| PT Bank Muamalat Indonesia (Bank Muamalat) | 93,550 | 112,000 |
| Bank CIMB Niaga | 124,407 | 85,100 |
| PT Bank Permata Tbk | 10,000 | 55,000 |
| PT Bank Mega Tbk (Bank Mega) | 167,945 | 45,000 |
| PT Bank Internasional Indonesia Tbk (BII) | 90,000 | 35,000 |
| PT Bank Danamon Indonesia Tbk | ||
| (Bank Danamon) | 49,315 | 35,000 |
| PT Pan Indonesia Bank Tbk | 60,000 | 30,000 |
Folio 34 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
5. CASH AND CASH EQUIVALENTS (continued)
| Time deposits (continued) | ||
| Third parties (continued) | ||
| Rupiah (continued) | ||
| PT Bank Century Tbk | 120,000 | 15,000 |
| DB | | 14,200 |
| PT Bank Tabungan Pensiunan Nasional Tbk | 45,053 | 3,000 |
| PT Bank Syariah Mega Indonesia | ||
| (Bank Syariah Mega) | 5,000 | 300 |
| PT Bank DBS Indonesia (DBS) | 375,970 | |
| PT Bank Victoria International Tbk | 85,000 | |
| PT Bank Bumiputera Indonesia Tbk | 40,000 | |
| PT Bank Artha Graha Internasional Tbk | 35,000 | |
| PT Bank OCBC NISP Tbk | ||
| (formerly PT Bank NISP Tbk) | 20,000 | |
| Bank Ekonomi | 8,251 | |
| 1,732,236 | 1,699,117 | |
| Foreign currencies | ||
| BCA | | 597,213 |
| Bank Muamalat | 197,925 | 9,660 |
| HSBC | | 1,990 |
| DBS | 320,473 | |
| Standard Chartered Bank (SCB) | 275,230 | |
| DB | 193,896 | |
| Bank Jabar | 18,850 | |
| Bank Niaga | 14,138 | |
| Bank Bukopin | 1,886 | |
| 1,022,398 | 608,863 | |
| Sub-total | 2,754,634 | 2,307,980 |
| Total time deposits | 6,863,638 | 6,250,800 |
| Grand Total | 7,545,364 | 7,212,913 |
Interest rates per annum on time deposits are as follows:
| Rupiah | 2.25% - 12.80 % | 5.00% - 13,50 % |
|---|---|---|
| Foreign currencies | 1.00% - 5.25 % | 0.05% - 4,75 % |
The related parties which the Company and its subsidiaries place their funds are Government-owned banks. The Company and its subsidiaries placed a majority of their cash and cash equivalents in these banks because they have the most extensive branch network in Indonesia and are considered to be financially sound banks as they are owned by the Government.
Refer to Note 44 for details of related party transactions.
Folio 35 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
6. TRADE RECEIVABLES
Trade receivables arose from services provided to both retail and non-retail customers, with details as follows:
a. By debtor
(i) Related parties
| Government Agencies | 501,175 | 717,142 | ||
|---|---|---|---|---|
| Indosat | | 60,546 | ||
| CSM | 41,639 | 59,438 | ||
| PT Patra Telekomunikasi Indonesia (Patrakom) | 16,614 | 18,353 | ||
| PSN | 342 | 9,525 | ||
| PT Graha Informatika Nusantara (Gratika) | 3,497 | 2,462 | ||
| Koperasi Pegawai Telkom (Kopegtel) | 597 | 2,392 | ||
| PT Aplikanusa Lintasarta (Lintasarta) | 3,746 | 1,750 | ||
| Others | 7,629 | 4,821 | ||
| Total | 575,239 | 876,429 | ||
| Allowance for doubtful accounts | (181,774 | ) | (124,432 | ) |
| Net | 393,465 | 751,997 |
Trade receivables from certain related parties are presented net of the Company and its subsidiaries liabilities to such parties due to legal right of offset in accordance with agreements with those parties.
(ii) Third parties
| Residential and business subscribers | 3,731,282 | 4,108,632 | ||
|---|---|---|---|---|
| Overseas international carriers | 105,340 | 485,664 | ||
| Total | 3,836,622 | 4,594,296 | ||
| Allowance for doubtful accounts | (1,056,359 | ) | (1,457,400 | ) |
| Net | 2,780,263 | 3,136,896 |
b. By age
(i) Related parties
| Up to 6 months | 499,112 | 628,398 | ||
|---|---|---|---|---|
| 7 to 12 months | 33,278 | 35,777 | ||
| 13 to 24 months | 29,131 | 17,049 | ||
| More than 24 months | 13,718 | 195,205 | ||
| Total | 575,239 | 876,429 | ||
| Allowance for doubtful accounts | (181,774 | ) | (124,432 | ) |
| Net | 393,465 | 751,997 |
Folio 36 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. By age (continued)
(ii) Third parties
| Up to 3 months | 2,808,979 | 1,825,272 | ||
|---|---|---|---|---|
| More than 3 months | 1,027,643 | 2,769,024 | ||
| Total | 3,836,622 | 4,594,296 | ||
| Allowance for doubtful accounts | (1,056,359 | ) | (1,457,400 | ) |
| Net | 2,780,263 | 3,136,896 |
c. By currency
(i) Related parties
| Rupiah | 566,203 | 848,556 | ||
|---|---|---|---|---|
| U.S. Dollars | 9,036 | 27,873 | ||
| Total | 575,239 | 876,429 | ||
| Allowance for doubtful accounts | (181,774 | ) | (124,432 | ) |
| Net | 393,465 | 751,997 |
(ii) Third parties
| Rupiah | 3,397,596 | 4,000,565 | ||
|---|---|---|---|---|
| U.S. Dollars | 439,026 | 593,731 | ||
| Total | 3,836,622 | 4,594,296 | ||
| Allowance for doubtful accounts | (1,056,359 | ) | (1,457,400 | ) |
| Net | 2,780,263 | 3,136,896 |
d. Movements in the allowance for doubtful accounts
| Beginning balance | 1,100,456 | 1,203,905 | ||
|---|---|---|---|---|
| Additions (Note 37) | 436,929 | 422,533 | ||
| Bad debts write-off | (299,252 | ) | (44,606 | ) |
| Ending balance | 1,238,133 | 1,581,832 |
Folio 37 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Movements in the allowance for doubtful accounts (continued)
Management believes that the allowance for doubtful accounts is adequate to cover probable losses on non-collection of the accounts receivable.
Except for the amounts receivable from the Government Agencies, management believes that there were no significant concentrations of credit risk on these receivables. The Company and its subsidiaries do not have any off-balance sheet credit exposures related to their customers.
Certain trade receivables of the Companys subsidiaries have been pledged as collateral for lending agreements (Notes 19 and 23).
Refer to Note 44 for details of related party transactions.
| Modules | 146,346 | 233,705 | ||
|---|---|---|---|---|
| Components | 141,454 | 150,513 | ||
| SIM cards, RUIM cards and prepaid voucher blanks | 174,578 | 127,200 | ||
| Total | 462,378 | 511,418 | ||
| Allowance for obsolescence | ||||
| Modules | (57,083 | ) | (67,063 | ) |
| Components | (5,379 | ) | (6,468 | ) |
| SIM cards, RUIM cards and prepaid voucher blanks | | (10 | ) | |
| Total | (62,462 | ) | (73,541 | ) |
| Net | 399,916 | 437,877 |
Movements in the allowance for obsolescence are as follows:
| Beginning balance | 54,701 | 64,850 | ||
|---|---|---|---|---|
| Additions (Note 37) | 8,050 | 8,851 | ||
| Inventories write-off | (289 | ) | (160 | ) |
| Ending balance | 62,462 | 73,541 |
Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts.
Folio 38 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 7. |
| --- |
| Management believes that the allowance is adequate to cover probable losses from decline in
inventory value due to obsolescence. |
| As of September 30, 2009, certain inventories held by the Company have been insured against
fire, theft and other specific risks with the total sum insured as of September 30, 2009 is
combined with property, plant and equipments insurance (Notes 11d.viii and 44d.vii). |
| Certain inventories held by a certain subsidiary have been insured against all industrial risk
and loss risk during delivery with the total sum insured as of September 30, 2009 amounting
Rp.10,000 million. |
| Management believes that the insurance coverage is adequate to cover potential losses of the
insured inventories. |
| Frequency license | 1,054,544 | 1,817,245 |
|---|---|---|
| Rental | 342,694 | 385,664 |
| Salaries | 312,552 | 375,213 |
| Insurance | 106,217 | 81,337 |
| Telephone directory issuance costs | 2,578 | 2,090 |
| Others | 42,348 | 34,745 |
| Total | 1,860,933 | 2,696,294 |
Refer to Note 44 for details of related party transactions.
Other current assets as of September 30, 2008 and 2009 consist of restricted time deposits as follows:
| 2008 | 2009 | ||||
|---|---|---|---|---|---|
| Foreign | Foreign | ||||
| currencies | Rupiah | currencies | Rupiah | ||
| Currency | (in millions) | equivalent | (in millions) | equivalent | |
| BNI | |||||
| The Company | US$ | | | 0.062 | 606 |
| Rp. | | | | 22,202 | |
| Bank Mandiri | |||||
| The Company | US$ | 0.36 | 3,372 | | |
| Rp. | | 10,502 | | 1,934 | |
| Infomedia | Rp. | | 5,170 | | 4,642 |
| TII | US$ | | | 0.56 | 5,493 |
| Rp | | 2,000 | | | |
| Total | 21,044 | 34,877 |
Folio 39 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
9. OTHER CURRENT ASSETS (continued)
The restricted time deposits represent time deposits of the Companys and certain subsidiaries pledged as collateral for bank guarantees to the respective banks.
Refer to Note 44 for details of related party transactions.
10. LONG-TERM INVESTMENTS
| Percentage | |||||||||
| of | Beginning | Share of | Translation | Ending | |||||
| ownership | balance | Addition | net income | Dividend | adjustment | balance | |||
| Equity method: | |||||||||
| CSM | 25.00 | 57,240 | | 1,744 | | (1,212 | ) | 57,772 | |
| Patrakom | 40.00 | 32,892 | | 732 | (1,944 | ) | | 31,680 | |
| PSN | 22.38 | | | | | | | ||
| 90,132 | | 2,476 | (1,944 | ) | (1,212 | ) | 89,452 | ||
| Cost method: | |||||||||
| Bridge Mobile Pte. Ltd. | |||||||||
| (BMPL) | 10.00 | 20,360 | | | | | 20,360 | ||
| PT Batam Bintan | |||||||||
| Telekomunikasi | |||||||||
| (BBT) | 5.00 | 587 | | | | | 587 | ||
| PT Pembangunan | |||||||||
| Telekomunikasi | |||||||||
| Indonesia | |||||||||
| (Bangtelindo) | 2.11 | 199 | | | | | 199 | ||
| Scicom (MSC) | |||||||||
| Berhad (Scicom) | 9.81 | 2,712 | 28,249 | | | | 30,961 | ||
| 23,858 | 28,249 | | | | 52,107 | ||||
| 113,990 | 28,249 | 2,476 | (1,944 | ) | (1,212 | ) | 141,559 |
| Percentage | |||||||
| of | Beginning | Share of net | Translation | Ending | |||
| ownership | balance | (loss) income | adjustment | balance | |||
| Equity method: | |||||||
| CSM | 25.00 | 84,197 | (21,669 | ) | (2,741 | ) | 59,787 |
| Patrakom | 40.00 | 32,949 | 349 | | 33,298 | ||
| PSN | 22.38 | | | | | ||
| 117,146 | (21,320 | ) | (2,741 | ) | 93,085 | ||
| Cost method: | |||||||
| BMPL | 10.00 | 20,360 | | | 20,360 | ||
| BBT | 5.00 | 587 | | | 587 | ||
| Bangtelindo | 2.11 | 199 | | | 199 | ||
| Scicom | 9.80 | 30,961 | | 1,131 | 32,092 | ||
| 52,107 | | 1,131 | 53,238 | ||||
| 169,253 | (21,320 | ) | (1,160 | ) | 146,323 |
Folio 40 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
10. LONG-TERM INVESTMENTS (continued)
| a. | CSM |
|---|---|
| CSM is engaged in providing Very Small Aperture Terminal (VSAT), network application | |
| services and consulting services on telecommunications technology and related facilities. | |
| As of September 30, 2008 and 2009, the carrying amount of the investment in CSM was equal | |
| to the Companys share in the net assets of CSM. | |
| b. | Patrakom |
| Patrakom is engaged in providing satellite communication system services, related services | |
| and facilities to companies in the petroleum industry. | |
| The increase of ownership in Patrakom in 2007 represents an adjustment arising | |
| from the difference between the book value and the initial investment made in 2005. |
| | Pursuant to the AGM of Stockholders of Patrakom as stated in notarial deed No. 235 of
Sutjipto, S.H., M.Kn. dated April 30, 2008, Patrakoms stockholders approved the
distribution of cash dividends for 2007 amounting to Rp.4,859 million and the
appropriation of Rp.607 million for general reserves. The Companys share of the
dividend amounting to Rp.1,944 million. |
| --- | --- |
| | As of September 30, 2008 and 2009, the carrying amount of investment in Patrakom
approximated to the Companys share in the net assets of Patrakom. |
| c. | PSN |
| | PSN is engaged in providing satellite transponder leasing and satellite-based communication
services in the Asia Pacific region. The Companys share in losses in PSN has exceeded the
carrying amount of its investment since 2001, accordingly, the investment value has been
reduced to Rp.nil. |
| | On January 20, 2006, PSNs stockholders agreed to issue new shares to a new stockholder.
The issuance of new shares resulted in dilution of the Companys interest in PSN to 22.38%. |
| d. | BMPL |
| | BMPL (Singapore), an associated entity of Telkomsel, is engaged in providing regional
mobile services in the Asia Pacific region. |
| | Subsequently, on March 7, 2007, it was resolved that each of the stockholders shall
subscribe for 1,500,000 additional shares of BMPL, subject to the accession of SK Telecom
Co., Ltd (SK Telecom) as a stockholder of BMPL. However, the additional subscription of
300,000 shares shall be cancelled if SK Telecom becomes a stockholder of BMPL. |
| | Based on the Accession Agreement dated June 18, 2007, BMPLs stockholders agreed to admit
SK Telecom as a stockholder of BMPL. Consequently, the additional subscription of 300,000
shares was cancelled. On the same date, BMPLs stockholders also agreed to admit Advanced
Info Service Public Company Limited as a stockholder of BMPL. |
| | Telkomsel has paid additional subscriptions of US$600,000 (equivalent to Rp.5,455 million
and Rp.5,615 million) in April and November 2007, respectively. |
Folio 41 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
10. LONG-TERM INVESTMENTS (continued)
| d. | BMPL (continued) |
|---|---|
| As of September 30, 2008 and 2009, Telkomsels contributions which represent 10% ownership | |
| interest amounted to US$2,200,000 (equivalent to Rp.20,360 million). | |
| e. | BBT |
| BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial | |
| Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan | |
| Industrial Estate in Bintan Island. | |
| f. | Bangtelindo |
| Bangtelindo is primarily engaged in providing consultancy services on the installation and | |
| maintenance of telecommunications facilities. | |
| On July 19, 2007, based on decision of the EGM of Stockholders of Bangtelindo as covered by | |
| notarial deed No. 38 of Dr. Wiratni Ahmadi, S.H. dated July 19, 2007, the Bangtelindos | |
| stockholders agreed the addition of paid in capital amounting to Rp.2,000 million from PT | |
| Fokus Investama Mondials (FIM) stockholders. As a result, the Companys ownership in | |
| Bangtelindo was diluted to 2.41%. | |
| On February 5, 2008, based on decision of the EGM of Stockholders of Bangtelindo as covered | |
| by notarial deed No. 85 of Dr. Wiratni Ahmadi, S.H. dated June 30, 2008, the Bangtelindos | |
| stockholders agreed the addition of paid in capital amounting to Rp.1,200 million from | |
| FIMs stockholders. As a result, the Companys ownership in Bangtelindo was diluted to | |
| 2.11%. | |
| g. | Scicom |
| Scicom is engaged in providing call center services in Malaysia. As of September 30, 2008, | |
| TIIs contributions amounted to US$3.42 million (equivalent to Rp.30,961 million) which | |
| represent or equivalent to 9.81% of TIIs total ownership in Scicom. | |
| On July 31, 2008, Scicom issued 35,000 new shares. As a result, TIIs ownership in Scicom | |
| diluted to 9.80%. |
Folio 42 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11. PROPERTY, PLANT AND EQUIPMENT
| 2008 | of Sigma | Additions | Deductions | Reclassifications | 2008*) | |||
|---|---|---|---|---|---|---|---|---|
| At cost: | ||||||||
| Direct acquisitions | ||||||||
| Land | 561,348 | 26,678 | 76,163 | | 222 | 664,411 | ||
| Buildings | 2,557,804 | 17,091 | 39,228 | (345 | ) | 114,160 | 2,727,938 | |
| Leasehold improvements | 403,498 | 2,227 | 45,749 | | 374 | 451,848 | ||
| Switching equipment | 24,293,139 | | 49,759 | | 1,152,934 | 25,495,832 | ||
| Telegraph, telex and data | ||||||||
| communication equipment | 156,036 | | 959 | | (9,139 | ) | 147,856 | |
| Transmission installation and | ||||||||
| equipment | 44,758,386 | | 1,226,605 | (30,425 | ) | 6,553,929 | 52,508,495 | |
| Satellite, earth station | ||||||||
| and equipment | 5,979,626 | | 350,514 | | (20,125 | ) | 6,310,015 | |
| Cable network | 20,669,529 | | 801,735 | | (174,055 | ) | 21,297,209 | |
| Power supply | 4,416,077 | | 60,205 | | 760,767 | 5,237,049 | ||
| Data processing equipment | 5,710,782 | 14,523 | 212,951 | (3 | ) | 524,261 | 6,462,514 | |
| Other telecommunications | ||||||||
| peripherals | 637,020 | 2,186 | 14,983 | (757 | ) | (35,987 | ) | 617,445 |
| Office equipment | 706,484 | 1,345 | 34,220 | (2,147 | ) | (14,485 | ) | 725,417 |
| Vehicles | 156,192 | 1,160 | 6,608 | (466 | ) | (26,383 | ) | 137,111 |
| Other equipment | 109,784 | | 3,312 | | (1,512 | ) | 111,584 | |
| Property under | ||||||||
| construction: | ||||||||
| Buildings | 86 | | 176,005 | | (99,095 | ) | 76,996 | |
| Switching equipment | 83,740 | | 1,073,659 | | (1,143,134 | ) | 14,265 | |
| Transmission installation and | ||||||||
| equipment | 2,525,030 | | 7,904,033 | | (7,997,149 | ) | 2,431,914 | |
| Satellite, earth station | ||||||||
| and equipment | 3,557 | | 12,211 | | (3,557 | ) | 12,211 | |
| Cable network | 381 | | 38,291 | | (170 | ) | 38,502 | |
| Power supply | 37,979 | | 749,457 | | (769,726 | ) | 17,710 | |
| Data processing | ||||||||
| equipment | 31,351 | 21,676 | 653,825 | (6 | ) | (630,722 | ) | 76,124 |
| Leased assets | ||||||||
| Transmission installation | ||||||||
| and equipment | 283,813 | | 37,020 | | 6,022 | 326,855 | ||
| Vehicles | | | 44,981 | | | 44,981 | ||
| Total | 114,081,642 | 86,886 | 13,612,473 | (34,149 | ) | (1,812,570 | ) | 125,934,282 |
| Accumulated depreciation and | ||||||||
| impairment: | ||||||||
| Direct acquisitions | ||||||||
| Buildings | 1,207,216 | | 97,412 | | (23 | ) | 1,304,605 | |
| Leasehold improvements | 257,862 | | 49,613 | | | 307,475 | ||
| Switching equipment | 13,562,557 | | 1,803,593 | | 1,309 | 15,367,459 | ||
| Telegraph, telex and data | ||||||||
| communication equipment | 152,427 | | 583 | | (9,139 | ) | 143,871 | |
| Transmission installation | ||||||||
| and equipment | 16,178,965 | | 3,438,437 | (18,373 | ) | (1,423,934 | ) | 18,175,095 |
| Satellite, earth station | ||||||||
| and equipment | 2,373,355 | | 328,532 | | (4,068 | ) | 2,697,819 | |
| Cable network | 12,917,430 | | 1,078,182 | | (198,760 | ) | 13,796,852 | |
| Power supply | 1,864,747 | | 342,597 | | (7,758 | ) | 2,199,586 | |
| Data processing | ||||||||
| equipment | 3,895,304 | | 588,947 | | (77,217 | ) | 4,407,034 | |
| Other telecommunications | ||||||||
| peripherals | 575,458 | | 9,236 | (56 | ) | (36,057 | ) | 548,581 |
| Office equipment | 584,927 | | 33,263 | | (11,990 | ) | 606,200 | |
| Vehicles | 147,055 | | 3,466 | (466 | ) | (26,288 | ) | 123,767 |
| Other equipment | 100,437 | | 2,431 | | (1,512 | ) | 101,356 | |
| Leased assets | ||||||||
| Transmission installation | ||||||||
| and equipment | 188,094 | | 3,163 | | 310 | 191,567 | ||
| Vehicles | | | 22,072 | | | 22,072 | ||
| Total | 54,005,834 | | 7,801,527 | (18,895 | ) | (1,795,127 | ) | 59,993,339 |
| Net Book Value | 60,075,808 | 65,940,943 |
*) As restated (Note 53)
Folio 43 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11. PROPERTY, PLANT AND EQUIPMENT (continued)
| 2009 | Additions | Deductions | Reclassifications | 2009 | |||
|---|---|---|---|---|---|---|---|
| At cost: | |||||||
| Direct acquisitions | |||||||
| Land | 684,768 | 40,928 | | 57,085 | 782,781 | ||
| Buildings | 2,721,804 | 101,980 | (3,349 | ) | 103,420 | 2,923,855 | |
| Leasehold improvements | 460,836 | 54,086 | | | 514,922 | ||
| Switching equipment | 26,356,172 | 9,662 | | 1,944,807 | 28,310,641 | ||
| Telegraph, telex and data | |||||||
| communication equipment | 139,165 | | | (5,504 | ) | 133,661 | |
| Transmission installation and | |||||||
| equipment | 56,572,954 | 1,513,036 | (2,220 | ) | 6,417,870 | 64,501,640 | |
| Satellite, earth station and | |||||||
| equipment | 6,502,198 | 256,192 | (146 | ) | (35,591 | ) | 6,722,653 |
| Cable network | |||||||
| Power supply | 21,857,982 | 930,983 | (407 | ) | 132,737 | 22,921,295 | |
| Data processing equipment | 5,838,258 | 167,657 | (30 | ) | 742,817 | 6,748,702 | |
| Other telecommunications | 7,184,767 | 202,883 | (1,757 | ) | 569,609 | 7,955,502 | |
| peripherals | 545,194 | 15,208 | (536 | ) | (11,680 | ) | 548,186 |
| Office equipment | 678,640 | 27,130 | (7,425 | ) | (129 | ) | 698,216 |
| Vehicles | 127,274 | 1,576 | (105 | ) | (673 | ) | 128,072 |
| Other equipment | 105,386 | 9,028 | | (20,339 | ) | 94,075 | |
| Property under construction: | |||||||
| Buildings | 60,099 | 116,579 | | (95,264 | ) | 81,414 | |
| Leasehold improvements | | 425 | | | 425 | ||
| Switching equipment | 17,155 | 1,800,113 | | (1,799,787 | ) | 17,481 | |
| Transmission installation and | |||||||
| equipment | 1,173,830 | 5,925,144 | | (6,971,006 | ) | 127,968 | |
| Satellite, earth station and | |||||||
| equipment | | 90,530 | | | 90,530 | ||
| Cable network | 384 | 115,449 | | (22 | ) | 115,811 | |
| Power supply | 13,131 | 702,639 | | (677,003 | ) | 38,767 | |
| Data processing equipment | 427,698 | 343,440 | | (334,135 | ) | 437,003 | |
| Leased assets | |||||||
| Transmission installation and | |||||||
| equipment | 284,978 | | | (5,485 | ) | 279,493 | |
| Data processing equipment | 236,240 | 11,988 | | | 248,228 | ||
| Office equipment | 437,705 | 3,433 | (179,876 | ) | | 261,262 | |
| Vehicles | 56,998 | (126 | ) | 4,627 | 61,499 | ||
| Customer premise equipment | |||||||
| (CPE) assets | 23,307 | | | (1,529 | ) | 21,778 | |
| Total | 132,506,923 | 12,440,089 | (195,977 | ) | 14,825 | 144,765,860 | |
| Accumulated depreciation and | |||||||
| impairment: | |||||||
| Direct acquisitions | |||||||
| Buildings | 1,351,589 | 119,601 | (3,350 | ) | 653 | 1,468,493 | |
| Leasehold improvements | 323,910 | 43,499 | | 217 | 367,626 | ||
| Switching equipment | 15,926,334 | 1,949,266 | | 29,906 | 17,905,506 | ||
| Telegraph, telex and data | |||||||
| communication equipment | 135,327 | 418 | | (5,504 | ) | 130,241 | |
| Transmission installation | |||||||
| and equipment | 19,220,612 | 4,562,107 | (1,754 | ) | (424,777 | ) | 23,356,188 |
| Satellite, earth station and | |||||||
| equipment | 2,732,847 | 354,370 | (146 | ) | (1,635 | ) | 3,085,436 |
| Cable network | 13,506,314 | 976,491 | (390 | ) | 117,528 | 14,599,943 | |
| Power supply | 2,333,053 | 426,541 | (29 | ) | 7,217 | 2,766,782 | |
| Data processing equipment | 4,588,877 | 475,508 | (1,757 | ) | 302,377 | 5,365,005 | |
| Other telecommunications | |||||||
| peripherals | 462,208 | 11,540 | (536 | ) | (4,954 | ) | 468,258 |
| Office equipment | 561,073 | 37,890 | (4,547 | ) | 831 | 595,247 | |
| Vehicles | 108,049 | 4,619 | (59 | ) | (1,286 | ) | 111,323 |
| Other equipment | 94,866 | 3,258 | | (20,339 | ) | 77,785 | |
| Leased assets | |||||||
| Transmission installation and | |||||||
| equipment | 207,323 | 14,442 | | | 221,765 | ||
| Data processing equipment | 60,162 | 39,057 | | (549 | ) | 98,670 | |
| Office equipment | 290,717 | 83,739 | (179,875 | ) | 1,574 | 196,155 | |
| Vehicles | 11,640 | 13,422 | (48 | ) | | 25,014 | |
| CPE assets | 2,432 | 1,824 | | (279 | ) | 3,977 | |
| Total | 61,917,333 | 9,117,592 | (192,491 | ) | 980 | 70,843,414 | |
| Net Book Value | 70,589,590 | 73,922,446 |
Folio 44 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11. PROPERTY, PLANT AND EQUIPMENT (continued)
a. Gain (loss) on disposal or exchange of assets
| Proceeds from sale of property, plant and equipment | 9,919 | 6,088 | ||
|---|---|---|---|---|
| Net book value | (59,291 | ) | (3,486 | ) |
| Gain (loss) on disposal | (49,372 | ) | 2,602 |
b. KSO assets ownership arrangements
(i) In accordance with the amended and restated KSO VII agreement with BSI, the ownership rights to the acquired property, plant and equipment in KSO VII are legally retained by BSI until the end of the KSO period which is on December 31, 2010. As of September 30, 2008 and 2009, the net book value of these property, plant and equipment was Rp.954,626 million and Rp.845,093 million, respectively.
(ii) In accordance with the amended and restated KSO IV agreement with PT Mitra Global Telekomunikasi Indonesia (MGTI), the ownership rights to the acquired property, plant and equipment in KSO IV are legally retained by MGTI until the end of the KSO period which is on December 31, 2010. As of September 30, 2008 and 2009, the net book value of this property, plant and equipment was Rp.587,019 million and Rp.304,703 million, respectively.
c. Assets impairment and related claims
(i) As of September 30, 2008 and 2009, the Company operated two satellites, Telkom-1 and Telkom-2 primarily providing backbone transmission links for its network and earth station satellite up-linking and down-linking services to domestic and international users. As of September 30, 2009, there were no events or changes in circumstances that would indicate that the carrying amount of the Companys satellites may not be recoverable.
(ii) On July 9, 2008, Balikpapan and its surrounding, area of Divre VI Kalimantan were covered by flood from which insurance claim for the replacement of the assets has been made. Buildings and other equipments affected by the flood have been re-operated gradually since July 2008.
(iii) On September 30, 2009, West Sumatera and its surrounding, area of Divre I Sumatera were experienced an earthquake from which insurance claim for the replacement of the assets has been made. Buildings and other equipments affected by the earthquake have been re-operated gradually since October 2009.
d. Others
(i) Interest capitalized to property under construction amounted to Rp.nil for the nine months period ended September 30, 2008 and 2009.
(ii) Foreign exchange loss capitalized as part of property under construction amounted to Rp.nil for the nine months period ended September 30, 2008 and 2009.
(iii) In 2008, the Company reclassified its software which was previously recorded as property, plant and equipment to intangible assets (Notes 14 and 53).
Folio 45 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11. PROPERTY, PLANT AND EQUIPMENT (continued)
d. Others (continued)
(iv) In 2008, certain Telkomsels equipment (part of infrastructure) with a total cost of Rp.797,208 million and their previous expected useful lives subsequent to 2010, are planned to be used up to 2010. Hence, the depreciation of the equipment are accelerated up to that year. The cumulative impact of acceleration of depreciation is Rp.71,867 million and Rp 100,273 million of which was charged to consolidated statement of income of the current period.
(v) From July 1, 2007 to December 31, 2008, Telkomsel recorded Rp.8,260,648 million of its property, plant and equipment which was subject to price adjustment (Note 48a.ii). In March 2009, Telkomsel and its vendors agreed to adjust price by US$107.05 million. The effect of the adjustment is a reduction to recorded property, plant and equipment by Rp.1,035,588 million and depreciation by Rp.47,868 million that was recorded in 2008 consolidated financial statement.
(vi) The Company and its subsidiaries own several pieces of land located throughout Indonesia with Building Use Rights (Hak Guna Bangunan or HGB) for a period of 15-45 years, which will expire between 2010 and 2052. Management believes that there will be no difficulty in obtaining the extension of the land rights when they expire.
(vii) The Company was granted the right to use certain parcels of land by the Ministry of Communications and Information Technology of the Republic of Indonesia (formerly Ministry of Tourism, Post and Telecommunications) where they are still under the name of the Ministry of Tourism, Post and Telecommunications and the Ministry of Transportation of the Republic of Indonesia. The transfer to the Company of the legal title of ownership on those parcels of land is still in progress.
(viii) As of September 30, 2009, the Companys and its subsidiaries property, plant and equipment, except for land, were insured with PT Asuransi Jasa Indonesia (Jasindo), PT Asuransi Ramayana Tbk, PT Asuransi Wahana Tata, PT Asuransi Ekspor Indonesia, PT Asuransi Sinar Mas, PT Asuransi Central Asia, PT Asuransi Allianz Utama Indonesia, PT Asuransi Bintang Tbk, PT Asuransi Tri Pakarta and PT Asuransi QBE POOL Indonesia against fire, theft, earthquake and other specified risks. Total cost of assets being insured amounted to Rp.71,771,790 million, which was covered by sum insured basis with a maximum loss claim of Rp.5,303,664 million, US$13.97 million, and Euro0.22 million and on first loss basis of Rp.5,391,473 million and US$4.00 million including business recovery of Rp.324,000 million with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$28.48 million and US$47.13 million, respectively. Management believes that the insurance coverage is adequate to cover potential losses of the insured assets.
(ix) As of September 30, 2009, the completion of assets under construction was around 52.89% of the total contract value, with estimated dates of completion between November 1, 2009 up to September 11, 2011. Management believes that there is no impediment to the completion of the construction in progress.
(x) Certain property, plant and equipment of the Companys subsidiaries have been pledged as collateral for lending agreements (Notes 19 and 23).
Folio 46 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
(xi) The Company and its subsidiaries has lease commitments for transmission installation and equipment, vehicles, data processing equipment and office equipment, with the option to purchase the leased assets at the end of the lease terms. Future minimum lease payments for assets under finance leases as of September 30, 2008 and 2009 are as follows:
| Year — 2008 | 105,815 | | ||
|---|---|---|---|---|
| 2009 | 108,743 | 229,548 | ||
| 2010 | 100,921 | 149,492 | ||
| 2011 | 68,448 | 100,066 | ||
| 2012 | 30,143 | 35,889 | ||
| 2013 | 5,307 | 5,302 | ||
| Later | 138 | 138 | ||
| Total minimum lease payments | 419,515 | 520,435 | ||
| Interest | (134,435 | ) | (126,271 | ) |
| Net present value of minimum lease payments | 285,080 | 394,164 | ||
| Current maturities (Note 20a) | (56,700 | ) | (172,856 | ) |
| Long-term portion (Note 20b) | 228,380 | 221,308 |
| 2008 | Additions | Reclassifications | 2008 | ||
|---|---|---|---|---|---|
| At cost: | |||||
| Land | 4,646 | | (222 | ) | 4,424 |
| Buildings | 3,982 | | (225 | ) | 3,757 |
| Switching equipment | 286,688 | | (6,734 | ) | 279,954 |
| Transmission installation | |||||
| and equipment | 179,785 | | (44,125 | ) | 135,660 |
| Cable network | 583,353 | | (35,850 | ) | 547,503 |
| Other telecommunications | |||||
| peripherals | 149,200 | | | 149,200 | |
| Total | 1,207,654 | | (87,156 | ) | 1,120,498 |
| Accumulated depreciation: | |||||
| Land | 2,935 | 126 | | 3,061 | |
| Buildings | 2,435 | 148 | (48 | ) | 2,535 |
| Switching equipment | 169,663 | 17,916 | (1,880 | ) | 185,699 |
| Transmission installation | |||||
| and equipment | 90,141 | 9,291 | (19,865 | ) | 79,567 |
| Cable network | 144,603 | 35,915 | (12,657 | ) | 167,861 |
| Other telecommunications | |||||
| peripherals | 92,786 | 18,111 | | 110,897 | |
| Total | 502,563 | 81,507 | (34,450 | ) | 549,620 |
| Net Book Value | 705,091 | 570,878 |
Folio 47 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2009 | Additions | Adjustments | Reclassifications | 2009 | ||
|---|---|---|---|---|---|---|
| At cost: | ||||||
| Land | 1,313 | | | (46 | ) | 1,267 |
| Buildings | 338 | | 3,418 | (3,756 | ) | |
| Switching equipment | 152,776 | | 53,643 | (113,429 | ) | 92,990 |
| Transmission installation and | ||||||
| equipment | 100,072 | | 24,201 | (63,630 | ) | 60,643 |
| Cable network | 461,315 | | 48,162 | (69,010 | ) | 440,467 |
| Other telecommunications | ||||||
| peripherals | 10,547 | | 123,054 | (129,964 | ) | 3,637 |
| Total | 726,361 | | 252,478 | (379,835 | ) | 599,004 |
| Accumulated depreciation: | ||||||
| Land | 926 | 48 | | (9 | ) | 965 |
| Buildings | 61 | 20 | 2,521 | (2,602 | ) | |
| Switching equipment | 69,899 | 9,038 | 52,748 | (103,903 | ) | 27,782 |
| Transmission installation and | ||||||
| equipment | 53,282 | 6,867 | 21,203 | (47,320 | ) | 34,032 |
| Cable network | 116,234 | 30,269 | 27,660 | (44,847 | ) | 129,316 |
| Other telecommunications | ||||||
| peripherals | 9,305 | 15,370 | 92,006 | (114,047 | ) | 2,634 |
| Total | 249,707 | 61,612 | 196,138 | (312,728 | ) | 194,729 |
| Net Book Value | 476,654 | 404,275 |
In accordance with the RSA, the ownership rights to the property, plant and equipment under RSA are legally retained by the investors until the end of the revenue-sharing periods.
The balances of unearned income on RSA as of September 30, 2008 and 2009, are as follows:
| Gross amount | 1,120,498 | 599,004 | ||
|---|---|---|---|---|
| Accumulated amortization: | ||||
| Beginning balance | (704,269 | ) | (427,037 | ) |
| Additions (Note 34) | (166,851 | ) | (93,597 | ) |
| Deductions | 87,156 | 127,357 | ||
| Ending balance | (783,964 | ) | (393,277 | ) |
| Net | 336,534 | 205,727 |
Folio 48 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
Advances and other non-current assets as of September 30, 2008 and 2009 consist of:
| Prepaid rent net of current portion (Note 8) | 863,451 | 921,668 |
|---|---|---|
| Advances for purchase of property, plant and equipment | 721,648 | 887,923 |
| Restricted cash | 1,514 | 214,187 |
| Deferred Indefeasible Right of Use (IRU) Agreement charges | ||
| (Note 44c.ii) | 156,934 | 159,886 |
| Deferred land rights charges | 105,122 | 63,580 |
| Security deposits | 50,136 | 42,516 |
| Equipment not used in operations net | 48,444 | 35,747 |
| Others | 10,507 | 21,701 |
| Total | 1,957,756 | 2,347,208 |
As of September 30, 2008 and 2009, restricted cash represent cash received from the Government relating to compensation for early termination of exclusive rights to be used for the construction of certain infrastructures (Notes 1a and 29) and time deposits with original maturities of more than one year pledged as collateral for bank guarantees.
Deferred land rights charges represent costs to extend the contractual life of the land rights which have been deferred and amortized over the contractual life (Note 11d.vi).
As of September 30, 2009, equipment not used in operations represents Base Transceiver Station (BTS) and other equipment of the Company and Telkomsel temporarily taken out from operations but planned to be reinstalled. Telkomsels depreciation charged to the consolidated statements of income for nine months period ended September 30, 2008 and 2009 amounted to Rp.9,261 million and Rp23,460 million, respectively.
In 2008 and 2009, certain equipment of Telkomsel with a net carrying amount of Rp.1,131 million and Rp.nil, respectively, was reclassified to property, plant and equipment (Note 11).
Refer to Note 44 for details of related party transactions.
Folio 49 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
14. GOODWILL AND OTHER INTANGIBLE ASSETS
(i) The changes in the carrying amount of goodwill and other intangible assets for the nine months period ended September 30, 2008 and 2009 are as follows:
| intangible | ||||||||
| Goodwill | assets | License | Total | |||||
| Gross carrying amount: | ||||||||
| Balance, December 31, 2007 | | 8,419,906 | 436,000 | 8,855,906 | ||||
| Additions: | ||||||||
| The Companys software | | 189,062 | | 189,062 | ||||
| Indonusa | 6,600 | | | 6,600 | ||||
| Acquisition of Sigma (Note 4) | 99,944 | 189,405 | | 289,349 | ||||
| Sigmas software license | | 15,030 | | 15,030 | ||||
| Balance, September 30, 2008*) | 106,544 | 8,813,403 | 436,000 | 9,355,947 | ||||
| Accumulated amortization: | ||||||||
| Balance, December 31, 2007 | | (5,022,301 | ) | (58,393 | ) | (5,080,694 | ) | |
| Amortization expense for nine months | ||||||||
| period (Note 37) | (25,468 | ) | (857,986 | ) | (35,036 | ) | (918,490 | ) |
| Balance, September 30, 2008*) | (25,468 | ) | (5,880,287 | ) | (93,429 | ) | (5,999,184 | ) |
| Net Book Value | 81,076 | 2,933,116 | 342,571 | 3,356,763 | ||||
| Weighted-average amortization period | 20 years | 7.10 years | 9.33 years |
| intangible | ||||||||
| Goodwill | assets | License | Total | |||||
| Gross carrying amount: | ||||||||
| Balance, December 31, 2008 | 106,544 | 8,969,599 | 436,000 | 9,512,143 | ||||
| Additions: | ||||||||
| The Companys software | | 132,734 | | 132,734 | ||||
| 3G Telkomsel | | | 320,000 | 320,000 | ||||
| GSDs software | | 50 | | 50 | ||||
| Sigmas software | | 9,408 | | 9,408 | ||||
| Reclassification | | (64,391 | ) | | (64,391 | ) | ||
| Balance, September 30, 2009 | 106,544 | 9,047,400 | 756,000 | 9,909,944 | ||||
| Accumulated amortization: | ||||||||
| Balance, December 31, 2008 | (17,048 | ) | (6,202,180 | ) | (105,107 | ) | (6,324,335 | ) |
| Amortization expense for nine months | ||||||||
| period (Note 37) | (8,678 | ) | (932,551 | ) | (37,702 | ) | (978,931 | ) |
| Balance, September 30, 2009 | (25,726 | ) | (7,134,731 | ) | (142,809 | ) | (7,303,266 | ) |
| Net Book Value | 80,818 | 1,912,669 | 613,191 | 2,606,678 | ||||
| Weighted-average amortization period | 19.17 years | 6.57 years | 9.60 years |
*) As restated (Note 53)
| (ii) | Goodwill resulted from the acquisition of Sigma in 2008 (Note 4) and Indonusa in 2008
(Notes 1d.b and 1d.c). Goodwill is amortized using the straight-line method over a period
of not more than five years, except longer period but not more than twenty years can be
justified. (Note 2d). Other intangible assets resulted from the acquisitions of Dayamitra,
Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in
the KSO areas. |
| --- | --- |
| (iii) | The up-front fee paid by Telkomsel in February 2006 for the 3G license amounting to
Rp.436,000 million was recognized as an intangible asset and is amortized over the term of
the 3G license (Notes 2j and 44a.ii). |
Folio 50 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(iv) The estimated annual amortization expense relating to other intangible assets for each year beginning from October 1, 2009 is approximately Rp.1,292,671 million per year.
Escrow accounts as of September 30, 2008 and 2009 consist of the following:
| Bank Mandiri | 42,572 | 44,937 |
|---|---|---|
| Bank Danamon | 1,181 | 1,191 |
| Others | 108 | 108 |
| 43,861 | 46,236 |
| The escrow account with Bank Mandiri were established in relation with the Palapa Ring
Consortium Construction and Maintenance Agreement (C&MA) as an initial deposit 5% of the
commitment value (Note 48d.iv). |
| --- |
| The escrow account with Bank Danamon were established in relation with the RSA in
telecommunications equipment in Divre VII East Indonesia. |
| Refer to Note 44 for details of related party transactions. |
| Related parties | ||
| Concession fees | 1,207,726 | 1,217,561 |
| Purchases of equipment, materials and services | 229,842 | 153,365 |
| Payables to other telecommunications providers | 78,542 | 108,731 |
| Sub-total | 1,516,110 | 1,479,657 |
| Third parties | ||
| Purchases of equipment, materials and services | 7,260,856 | 7,650,149 |
| Payables to other telecommunications providers | 87,627 | 98,107 |
| Payables related to RSA | 97,312 | 60,941 |
| Sub-total | 7,445,795 | 7,809,197 |
| Total | 8,961,905 | 9,288,854 |
Folio 51 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 16. |
|---|
| Trade payables by currency are as follows: |
| Rupiah | 3,322,331 | 4,231,509 |
|---|---|---|
| U.S. Dollars | 3,435,105 | 4,560,807 |
| Euro | 2,195,718 | 463,452 |
| Singapore Dollars | 8,660 | 32,741 |
| Great Britain Pound sterling | | 86 |
| Japanese Yen | 46 | 55 |
| Others | 45 | 204 |
| Total | 8,961,905 | 9,288,854 |
Refer to Note 44 for details of related party transactions.
| Operations, maintenance and telecommunications services | 1,300,760 | 1,231,883 |
|---|---|---|
| Salaries and benefits | 769,754 | 739,265 |
| General, administrative and marketing | 552,780 | 580,132 |
| Interest and bank charges | 251,431 | 345,382 |
| Total | 2,874,725 | 2,896,662 |
Refer to Note 44 for details of related party transactions.
| Prepaid pulse reload vouchers | 3,036,452 | 2,605,106 |
|---|---|---|
| Other telecommunications services | 28,614 | 3,203 |
| Others | 70,502 | 94,777 |
| Total | 3,135,568 | 2,703,086 |
Folio 52 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Bank CIMB Niaga | 35,000 | 16,800 |
|---|---|---|
| Bank Ekonomi | | 11,000 |
| BSM | | 8,000 |
| Bank Syariah Mega | 18,449 | |
| Total | 53,449 | 35,800 |
Refer to Note 44 for details of related party transactions.
| a. |
| --- |
| On April 25, 2005, Balebat entered into a Rp.800 million, 12% per annum fixed rate revolving
credit facility and Rp.1,600 million investment credit facility agreement with Bank CIMB
Niaga. These credit facilities are secured by Balebats property, plant and equipment
located in West Java up to a maximum of Rp.3,350 million (Note 11). The credit facility has
been amended several times. The changes covered the combination of the facility, interest
rate, and maturity date. On July 28, 2009, based on the latest amendment (8 th amendment agreement), credit facility, interest rate and maturity date is changed to
Rp.15,000 million, 14% per annum and May 29, 2010, respectively. The principal outstanding
as of September 30, 2008 and 2009 amounted to Rp.15,000 million and Rp.11,800 million,
respectively. |
| On April 29, 2008, Balebat received an additional Specific Transaction Facility and Bank
Overdraft Facility of Rp.5,000 million and Rp.500 million, respectively (Note 23f). The
loan bears an interest rate of 11.5% per annum and will mature on May 29, 2009. On July 28,
2009, based on the latest amendment (8 th amendment agreement), the interest rate
is changed from 11.5% per annum to 14% and 14.5%, respectively, and the maturity date is
extended to May 29, 2010. As of September 30, 2008 and 2009, the principal outstanding
amounted to Rp.5,000 million and Rp.5,000 million. |
| On October 18, 2005, GSD entered into two short-term loan agreements with Bank CIMB Niaga
for an original facility of Rp.12,000 million and Rp.3,000 million. The loans bore interest
rate of 14.50% per annum and matured on October 18, 2006 for each loan. The loan agreements
were amended twice, the latest on November 3, 2006 to change the interest rate from 16.25%
per annum to 15.5% per annum and the maturity period to October 18, 2007. On November 23,
2007, GSD entered into a short-term loan agreement with Bank CIMB Niaga as an amendment of
the both loans for an original facility of Rp.15,000 million. The loan bore interest rate of
11% per annum and matured on 18 October 2008. The loan agreement was amended twice, the
latest on December 23, 2008 to change the total facility to Rp.19,000 million with interest
rate of 15.5% per annum and the maturity period to October 18, 2009. This credit facility
was secured by GSDs property, plant and equipment located in Jakarta (Note 11). The
principal outstanding as of September 30, 2008 amounted to Rp.15,000 million and on July 10,
2009, the loan was fully repaid. |
Folio 53 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. | Bank Ekonomi |
|---|---|
| On October 14, 2008, Sigma entered into a Rp.7,500 million short-term loan agreement with | |
| Bank Ekonomi for working capital purpose. The loan bore floating interest rate from 12.50% | |
| per annum to 15.50% per annum and was repayable within 9 months from the signing date to | |
| July 15, 2009. This facility was secured by Sigmas trade receivables (Note 6). On July 15, | |
| 2009 the loan was fully repaid. | |
| On November 14, 2008, Sigma entered into a Rp.5,500 million short-term loan agreement with | |
| Bank Ekonomi for working capital purpose. On December 2, 2008, Rp.3,500 million were | |
| drawdown from the Facility. The loan bears interest rate of 15.50% per annum and is | |
| repayable within 12 months from the signing date to December 2, 2009. This facility is | |
| secured by Sigmas trade receivables (Note 6). As of September 30, 2009, the principal | |
| outstanding amounted to Rp.4,000 million. | |
| On February 11, 2009, Sigma entered into a US$550,000 short-term loan agreement with Bank | |
| Ekonomi for working capital purpose. On March 23, 2009, US$380,000 were drawdown from the | |
| Facility. The loan bears interest rate of 6% per annum and is repayable within 3 months from | |
| the signing date to June 23, 2009. Based on the latest amendment, the maturity date is | |
| extended to September 23, 2009. This facility is secured by Sigmas trade receivables (Note | |
| 6). On September 23, 2009 the loan was fully repaid. | |
| On May 22, 2009, PT Sigma Solusi Integrasi, one of Sigmas subsidiaries entered into a US$2 | |
| million short-term loan agreement with Bank Ekonomi for working capital purpose. On June 1, | |
| 2009, US$1,1 million were drawdown from the Facility. The loan bears interest rate of 9% per | |
| annum and is repayable within 3 months from the date of withdrawal. This facility is secured | |
| by Purchase Orders (PO) or Letter of Intent from certain companies. On July 1, 2009 the | |
| loan was fully repaid. | |
| On August 7, 2009, Sigma entered into a Rp.35,000 million short-term loan agreement with | |
| Bank Ekonomi for working capital purpose. On September 16, 2009, Rp.7,000 million was | |
| drawdown from the Facility. The loan bears floating interest rate from 13.00% per annum to | |
| 15.50% per annum and is repayable within 12 months from the signing date to July 1, 2010. | |
| The principal outstanding as of September 30, 2009 amounted to Rp.7,000 million. | |
| c. | BSM |
| On August 20, 2009, Balebat entered into a Rp.8,000 million loan agreement with BSM for | |
| working capital purpose. The facility is obtained through sharia principles with the | |
| estimated rates on borrowing at 14% per annum and is secured by certain fixed asset (Note | |
| 11), receivables (Note 6), inventories (Note 7), insurance, and letter of comfort. The loan | |
| is payable within 6 months from the signing date. The principal outstanding as of September | |
| 30, 2009 amounted to Rp.8,000 million. |
Folio 54 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
| --- |
| On March 31, 2008, Infomedia entered into a Rp.8,812 million loan agreement with Bank
Syariah Mega for working capital purpose. The facility was obtained through sharia
principles with the estimated rates on borrowing at 14% per annum and was secured by the
receivables from contact center (Note 6). The loan was payable within 3 months from the
signing date. Based on amendment on September 25, 2008 (2 nd amendment agreement),
the maturity period of loan agreement was extended to December 28, 2008. As of September 30,
2008, the principal outstanding amounted to Rp.8,812 million and on November 27, 2008, the
loan was fully repaid. |
| On June 5, 2008, Infomedia entered into Rp.9,637 million loan agreement with Bank Syariah
Mega for working capital purpose. The facility is obtained through sharia principles with
the estimated rates on borrowing at 14% per annum, and was secured by the receivables from
contact center. The loan was payable within 3 months from the signing date which become due
on September 2008. Based on amendment on September 28, 2008, the maturity period of loan
agreement was extended to December 28, 2008. The principal outstanding as of September 30,
2008 amounted to Rp.9,637 million and on November 27, 2008, the loan was fully repaid. |
a. Current maturities
| Bank loans | 23 | 4,814,589 | 6,432,094 |
|---|---|---|---|
| Deferred consideration for business combinations | 24 | 1,141,940 | 1,200,948 |
| Two-step loans | 21 | 437,353 | 459,349 |
| Obligations under finance leases | 11 | 56,700 | 172,856 |
| Notes | 22 | | 3,000 |
| Total | 6,450,582 | 8,268,247 |
b. Long-term portion
| Notes | Total | 2010 | 2011 | 2012 | 2013 | Later | |
|---|---|---|---|---|---|---|---|
| Bank loans | 23 | 11,681.1 | 619.1 | 4,175.6 | 2,742.7 | 2,730.4 | 1,413.3 |
| Two-step loans | 21 | 3,256.9 | 70.3 | 405.6 | 407.7 | 332.9 | 2,040.4 |
| Deferred consideration for | |||||||
| business combinations | 24 | 433.0 | 323.3 | 109.7 | | | |
| Obligations under finance leases | 11 | 221.3 | 113.8 | 70.6 | 31.9 | 4.9 | 0.1 |
| Notes | 22 | 27.0 | 6.0 | 21.0 | | | |
| Total | 15,619.3 | 1,132.5 | 4,782.5 | 3,203.3 | 3,068.2 | 3,453.8 |
Folio 55 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| The details of the two-step loans are as follows: |
| Creditors | Interest rate — 2008 | 2009 | Outstanding — 2008 | 2009 | ||
|---|---|---|---|---|---|---|
| Overseas banks | 3.10% - 12.27 % | 3.10% - 9.65 % | 3,905,478 | 3,716,255 | ||
| Current maturities (Note 20a) | (437,353 | ) | (459,349 | ) | ||
| Long-term portion (Note 20b) | 3,468,125 | 3,256,906 |
b. The details of two-step loans obtained from overseas banks as of September 30, 2008 and 2009 are as follows:
| Currencies | Interest rate — 2008 | 2009 | Outstanding — 2008 | 2009 |
|---|---|---|---|---|
| U.S. Dollars | 4.00% - 6.67 % | 4.00% - 6.67 % | 1,495,692 | 1,350,341 |
| Rupiah | 8.97% - 12.27 % | 9.65% - 11.39 % | 1,269,205 | 1,079,144 |
| Japanese Yen | 3.10 % | 3.10 % | 1,140,581 | 1,286,770 |
| Total | 3,905,478 | 3,716,255 |
| | The loans are intended for the development of telecommunications infrastructure and
supporting equipment. The loans are payable in semi-annual installments and are due on
various dates through 2024. |
| --- | --- |
| | The two-step loans which are payable in Rupiah bear either fixed interest rates and floating
interest rates based upon the average interest rate on three-month Certificate of Bank
Indonesia (Sertifikat Bank Indonesia or SBI) during the six-months preceding the
installment due date plus 1% per annum, and floating
interest rate offered by the lenders plus 5.25% per annum. Two-step loans which are payable
in foreign currencies bear either fixed rate interests and the floating interest rate
offered by the lenders, plus 0.5% per annum. |
| As of September 30, 2009, the Company has used all facilities under the two-step loans
program and the drawdown period for the two-step loans has expired. | |
| The Company is required to maintain financial ratios as follows: | |
| a. | Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1
for
the two-step loans originating from the World Bank and Asian Development Bank
(ADB), respectively. |
| b. | Internal financing (earnings before depreciation and interest expense) should exceed
50% and 20% compared to annual average capital expenditures for loans originating from
World Bank and ADB, respectively. |
| As of September 30, 2009, the Company complied with the above mentioned ratios. | |
| Refer to Note 44 for details of related party transactions. | |
Folio 56 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Medium-term Notes | 30,000 | |
|---|---|---|
| Current maturities (Note 20a) | (3,000 | ) |
| Long-term portion (Note 20b) | 27,000 |
| On June 9, 2009, Metra entered into an agreement with PT Bahana Securities (acting as
Arranger) and Bank Mega (acting as Trustee) to issue Medium Term Notes (MTN) for a total
principal amount of Rp.50,000 million. PT Kustodian Sentral Efek Indonesia acting as Colecting
Agent and Custodian. Proceeds from issuance of MTN were used to expand Metras business and as
working capital. | |
| --- | --- |
| MTN is scheduled to be issued maximum in 4 (four) phases in a maximum amount of Rp.50,000
million with repayment at the latest in 3 (three) years after the Issuance Date for each
phases. The first phase was issued for Rp.30,000 million, that will be mature on June 19,
2012. | |
| Interest on MTN was payable quarterly beginning from the Issuance Date, through the Due Date.
The MTN bear floating interest rates, for the first year of 15,05%, for the second and third
years of highest average rate (yield) of 3 (three) Surat Utang Negara (SUN) that has a same
remaining period of time, the same with the second and third years of MTN plus 4,02% premium.
Repayment of the principal for each 10%, 20%, and 70% on the first, second and third
anniversary of the Issuance Date, respectively. | |
| Metra secures minimal 40% of the value of the payable principle MTN amount. Maximum 60% of the
payable principle MTN amount is unsecured and at all times ranked (pari passu) with other
unsecured debts of the Metra. Metra may buy back all or part of the MTN at any time before the
maturity date of the MTN. | |
| Based on the agreements, Metra is required to comply with all covenants or restrictions
including maintaining financial ratios as follows: | |
| a. | Debt to equity ration maximum 1,5:1 (one comma five proportionate one) |
| b. | EBITDA to Interest Ratio minimum 2.5. |
| As of September 30, 2009, Metra complied with the above mentioned ratios. | |
Folio 57 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 23. |
|---|
| The details of long-term bank loans as of September 30, 2008 and 2009 are as follows: |
| 2008 | |||||||
|---|---|---|---|---|---|---|---|
| 2009 | Outstanding | Outstanding | |||||
| Original | Original | ||||||
| Total facility | currency | Rupiah | currency | Rupiah | |||
| Lenders | Currency | (in millions) | (in millions) | equivalent | (in millions) | equivalent | |
| The Export-Import Bank of Korea | US$ | 124 | 71 | 665,560 | 47 | 454,759 | |
| Bank Mandiri | Rp. | 4,750,000 | | 1,210,000 | | 3,480,000 | |
| BCA | Rp. | 3,500,000 | | 1,450,000 | | 2,700,000 | |
| Citibank | US$ | | 4 | 37,970 | | ||
| Rp. | 500,000 | | 600,000 | | 300,000 | ||
| BNI | Rp. | 4,000,000 | | 2,960,000 | | 1,800,000 | |
| Bank CIMB Niaga | Rp. | 35,096 | | 33,584 | | 26,198 | |
| Bank Bukopin | Rp. | 5,300 | | 2,409 | | 1,191 | |
| BRI | Rp. | 4,200,000 | | 3,240,000 | | 2,680,000 | |
| Bank Ekonomi | Rp. | 95,000 | | 54,362 | | 71,044 | |
| Syndication of banks | Rp. | 5,100,000 | | 1,000,000 | | 5,100,000 | |
| PT ANZ Panin Bank (ANZ Panin) | Rp. | 1,000,000 | | | | 1,000,000 | |
| BII | Rp. | 500,000 | | | | 500,000 | |
| Total | 11,253,885 | 18,113,192 | |||||
| Current maturities of bank loans | |||||||
| (Note 20a) | (4,814,589 | ) | (6,432,094 | ) | |||
| Long-term portion (Note 20b) | 6,439,296 | 11,681,098 |
| Refer to Note 44 for details of related party transactions. | |
|---|---|
| a. | The Export-Import Bank of Korea |
| On August 27, 2003, the Company entered into a loan agreement with The Export-Import Bank of | |
| Korea for a loan facility of US$124 million, to finance the Code Division Multiple Access | |
| (CDMA) procurement from the Samsung Consortium. The facility bears interest, commitment | |
| and other fees totaling 5.68% per annum. The loan is unsecured and payable in 10 semi-annual | |
| installments on June 30 and December 30 of each year beginning in December 2006. | |
| b. | Bank Mandiri |
| (i) | On March 20, 2006, Telkomsel signed a loan agreement with Bank Mandiri for a
facility of Rp.600,000 million, payable in 5 equal semi-annual installments commencing
6 months after the end of the availability period. The loan bore a floating interest
rate of three-month SBI plus 1.75% per annum which becomes due quarterly in arrears and
was unsecured. The principal outstanding as of September 30, 2008 amounted to
Rp.120,000 million and on March 29, 2009, the loan was fully repaid. |
| --- | --- |
| (ii) | On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with
Bank Mandiri for Rp.350,000 million, payable in 5 equal semi-annual installments
commencing 6 months after the end of the availability period. The loan bore a floating
interest rate of three-month SBI plus 1.5% per annum which becomes due quarterly in
arrears and was unsecured. The principal outstanding as of September 30, 2008 and 2009
amounted to Rp.70,000 million and on March 28, 2009, the loan was fully repaid. |
Folio 58 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Bank Mandiri (continued)
| (iii) | On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with
Bank Mandiri of Rp.500,000 million. This facility is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of three-month JIBOR plus 1,25% per annum which becomes
due quarterly in arrears and is unsecured. On July 24, 2007, the loan agreement was
amended with addition of total facilities provided amounted to Rp.200,000 million. The
principal outstanding as of September 30, 2008 and 2009 amounted to Rp.420,000 million
and Rp.140,000 million, respectively. |
| --- | --- |
| (iv) | On October 24, 2007, Telkomsel signed a medium-term facility loan agreement
with Bank Mandiri of Rp.750,000 million. This facility is payable in 5 equal
semi-annual installments commencing 6 months after the end of the availability period.
The loan bears a floating interest rate of three-month JIBOR plus 1.17% per annum which
becomes due quarterly in arrears and is unsecured. The principal outstanding as of
September 30, 2008 and 2009 amounted to Rp.600,000 million and Rp.300,000 million,
respectively. |
| (v) | On December 23, 2008, Telkomsel signed a medium-term facility loan agreement
with Bank Mandiri of Rp.1,300,000 million. On December 30, 2008, Rp.1,000,000 million
has been drawn-down from the Facility and the remaining Rp.300,000 million was
drawn-down by Telkomsel on January 30, 2009. This facility is payable in 5 equal
semi-annual installments commencing 6 months after the end of the availability period.
The loan bears a floating interest rate of one-month JIBOR plus 2.25% per annum which
becomes due monthly in arrears and is unsecured. The principal outstanding as of
September 30, 2009 amounted to Rp.1,040,000 million. |
| (vi) | On July 3, 2009, Telkomsel signed a medium-term facility loan agreements with
Bank Mandiri of Rp.2,000,000 million. This facility is payable in 9 equal
semi-annual installments commencing 6 months after the end of the availability period.
The loan bears average interest rate of three-month JIBOR plus 3.25% per annum which
becomes due quarterly in arrears and is unsecured. The principal outstanding as of
September 30, 2009 amounted to Rp.2,000,000 million. |
c. BCA
| (i) | On March 16, 2006, Telkomsel signed a loan agreement with BCA for a facility
of Rp.400,000 million, payable in 5 equal semi-annual installments commencing 6 months
after the end of the availability period. The loan bore a floating interest rate of
three-month SBI plus 1.75% per annum which becomes due quarterly in arrears and was
unsecured. The principal outstanding as of September 30, 2008 amounted to Rp.80,000
million and on March 28, 2009, the loan was fully repaid. |
| --- | --- |
| (ii) | On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with
BCA for Rp.350,000 million, payable in 5 equal semi-annual installments commencing 6
months after the end of the availability period. The loan bore a floating interest rate
of three-month SBI plus 1.5% per annum which becomes due quarterly in arrears and was
unsecured. The principal outstanding as of September 30, 2008 amounted to Rp.70,000
million and on March 28, 2009, the loan was fully repaid. |
Folio 59 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. BCA (continued)
| (iii) | On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with
BCA of Rp.500,000 million, payable in 5 equal semi-annual installments commencing 6
months after the end of the availability period. The loan bears a floating interest
rate of three-month JIBOR plus 1.25% per annum which becomes due quarterly in arrears
and is unsecured. The principal outstanding as of September 30, 2008 and 2009 amounted
to Rp.300,000 million and Rp.100,000 million, respectively. |
| --- | --- |
| (iii) | On July 14, 2008, Telkomsel signed a medium-term facility loan agreements with
BCA of Rp.1,000,000 million. This facility is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of one-month JIBOR plus 1.5% per annum which becomes due
quarterly in arrears and is unsecured. The principal outstanding as of September 30,
2008 and 2009 amounted to Rp.1,000,000 million and Rp.600,000 million, respectively. |
| (iv) | On July 3, 2009, Telkomsel signed a medium-term facility loan agreements with
BCA of Rp.2,000,000 million. This facility is payable in 9 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears average interest rate of three-month JIBOR plus 3.25% per annum which becomes due
quarterly in arrears and is unsecured. The principal outstanding as of September 30,
2009 amounted to Rp.2,000,000 million. |
d. Citibank
| On April 10, 2002, the Company entered into a loan agreement with Citibank (Arranger)
and Citibank International plc (Agent), which was supported by an export credit
guarantee of Hermes Kreditversicherungs AG (Lender and Guarantor), providing a total
facility of US$23.4 million. The facility which was unsecured, was obtained to finance
up to 85% of the cost of supplies and services sourced in Germany relating to the
design, manufacture, construction, installation and testing of high performance backbone
networks in Sumatra pursuant to the Partnership Agreement dated November 30, 2001,
with Pirelli Cables and Siemens Indonesia for the construction and provision of a high
performance backbone in Sumatra. The lender required a fee of 8.4% of the total
facility, 15% of which was paid in cash and 85% was included in the loan balance. |
| --- |
| As of September 30, 2008, the outstanding loan was US$2.1 million (equivalent to
Rp.19,773 million) and on October 6, 2008, the loan was fully repaid. The loan was
payable in 10 equal semi-annual installments beginning in April 2004 with interest at a
rate equal to the six-month London Interbank Offered Rate (LIBOR) plus 0.75% per annum. |
| As stated in the agreements, the Company is required to comply with all covenants or
restrictions including maintaining financial ratios as follows, in which the Company has
complied with as of September 30, 2008 and up to the repayment date on June 5, 2008 and
October 6, 2008, as follows: |
Folio 60 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Citibank (continued)
| 1. | Debt service coverage ratio should exceed 1.5:1. |
|---|---|
| 2. | Debt to equity ratio should not exceed: a. 3:1 for the period April 10, 2002 to January 1, |
| 2003, b. 2.75:1 for the period January 2, 2003 to January 1, 2004, c. 2.5:1 for the period January 2, 2004 to January 1, 2005, and d. 2:1 for the period January 2, 2005 to the full repayment date of the loans. | |
| 3. | Debt to EBITDA ratio should not exceed: a. 3.5:1 for the period April 10, 2002 to January 1, 2004, and b. 3:1 for the period January 2, 2004 to the full repayment date |
| of the loans. | |
| In 2005, the Company has breached a covenant in the loan agreements which stipulate that | |
| the Company will not make any loans or grant any credit to or for the benefit of any | |
| person which in aggregate exceed 3% of stockholders equity. On May 12, 2006, the | |
| Company obtained a written waiver from Citibank International plc with regard to | |
| providing loans to certain subsidiaries which in aggregate exceed 3% of stockholders | |
| equity. In 2006, the Company has complied with the above covenant. | |
| As of June 21, 2007, the Company obtained a waiver letter from Citibank International | |
| plc pertaining to the waiver of the above providing loans facility covenant, which | |
| waiver letter is intended to be valid until the loans facility have been fully repaid. | |
| In 2008, the Company has complied with the above covenant. |
| On December 2, 2002, pursuant to the partnership agreement with PT Ericsson Indonesia
(Ericsson Indonesia) (Note 48a.ii), Telkomsel entered into the EKN-Backed Facility
agreement (Facility) with Citibank International plc (Original Lender and Agent)
and Citibank, Jakarta branch (Arranger) covering a total Facility of US$70.5 million,
divided into several tranches. The agreement was subsequently amended on December 17,
2004, to reduce the total Facility to US$68.9 million. |
| --- |
| The interest rate per annum on the Facility was determined based on Commercial Interest
Reference Rate (CIRR) of 3.52% plus 0.5% per annum and was unsecured. Interest was
payable semi-annually, starting on the utilization date of the Facility (July 31, 2003). |
| In addition to interest, Telkomsel was also charged an insurance premium for the
guarantee given by EKN in favor of Telkomsel for each loan utilization, 15% of which was
paid in cash. The remaining balance was settled through utilization of the facility. |
| No amounts were drawdown from the Facility in 2008. The principal outstanding as of
September 30, 2008 amounted to US$1.9 million (equivalent to Rp.18,197 million) and on
December 30, 2008, the loan was fully repaid. |
Folio 61 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Citibank (continued)
| (a) | On March 21, 2006, Telkomsel signed a medium term loan agreement with
Citibank, Jakarta Branch for a facility of Rp.500,000 million, payable in 5 equal
semi-annual installments commencing 6 months after the end of the availability
period. The loan bore a floating interest rate of three-month SBI plus 1.75% per
annum which becomes due quarterly in arrears and was unsecured. The principal
outstanding as of September 30, 2008 amounted to Rp.100,000 million and on March
28, 2009, the loan was fully repaid. |
| --- | --- |
| (b) | On October 24, 2007, Telkomsel signed a medium-term facility loan
agreement with Citibank, Jakarta Branch of Rp.500,000 million. This facility is in
5 equal semi-annual installments commencing 6 months after the end of the
availability period. The loan bears a floating interest rate of three-month JIBOR
plus 1.09% per annum which becomes due quarterly in arrears and is unsecured. The
principal outstanding as of September 30, 2008 and 2009 amounted to Rp.500,000
million and Rp.300,000 million. |
The following table summarizes the principal outstanding on the various long-term loans from Citibank as of September 30, 2008 and 2009:
| 2008 | ||||||
|---|---|---|---|---|---|---|
| Foreign | Foreign | |||||
| currencies | Rupiah | currencies | Rupiah | |||
| (in millions) | equivalent | (in millions) | equivalent | |||
| HP Backbone loans | US$ | 2.1 | 19,773 | | | |
| EKN-Backed Facility | US$ | 1.9 | 18,197 | | | |
| Medium term loan | Rp. | | 600,000 | | 300,000 | |
| Total | 637,970 | 300,000 | ||||
| Current maturities | (337,970 | ) | (200,000 | ) | ||
| Long-term portion | 300,000 | 100,000 |
e. BNI
| (i) | On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with
BNI for Rp.300,000 million, payable in 5 equal semi-annual installments commencing 6
months after the end of the availability period. The loan bore a floating interest rate
of three-month SBI plus 1.5% per annum which becomes due quarterly in arrears and was
unsecured. The principal outstanding as of September 30, 2008 amounted to Rp.60,000
million and on March 28, 2009, the loan was fully repaid. |
| --- | --- |
| (ii) | On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with
BNI of Rp.500,000 million, payable in 5 equal semi-annual installments commencing 6
months after the end of the availability period. The loan bears a floating interest
rate of three-month JIBOR plus 1.25% per annum which becomes due quarterly in arrears
and is unsecured. The principal outstanding as of September 30, 2008 and 2009 amounted
to Rp.300,000 million and Rp.100,000 million, respectively. |
Folio 62 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. BNI (continued)
| (iii) | On October 24, 2007, Telkomsel signed a medium-term facility loan agreement
with BNI of Rp.750,000 million. This facility is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of three-month JIBOR plus 1.17% per annum which becomes
due quarterly in arrears and is unsecured. The principal outstanding as of September
30, 2008 and 2009 amounted to Rp.600,000 million and Rp. 300,000 million, respectively. |
| --- | --- |
| (iv) | On July 14, 2008, Telkomsel signed a medium-term facility loan agreements with
BNI of Rp.2,000,000 million. This facility is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of one-month JIBOR plus 1.5% per annum which becomes due
quarterly in arrears and is unsecured. The principal outstanding as of September 30,
2008 and 2009 amounted to Rp.2,000,000 million and Rp. 1,200,000 million, respectively. |
| (v) | On July 3, 2009, Telkomsel signed a medium-term facility loan agreements with
BNI of Rp.750,000 million. On July 9, 2009, Rp.200,000 million were drawdown from the
Facility. This facility is payable in 9 equal semi-annual installments commencing 6
months after the end of the availability period. The loan bears average interest rate
of three-month JIBOR plus 3.00% per annum which becomes due quarterly in arrears and is
unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.200,000
million. |
f. Bank CIMB Niaga
| (i) |
| --- |
| On December 22, 2005, the loan agreement was amended to include a short-term credit
facility of Rp.4,000 million with maturity date and interest rate of December 22, 2006
and 12.5% per annum, respectively. On June 13, 2006, the facility was combined with the
revolving credit facility of Rp.800 million (Note 19b). |
| On June 13, 2006, Balebat also received an additional facility of Rp.2,500 million which
consisted of a facility of Rp.2,000 million to finance the purchase of a printing
machine and Rp.500 million to finance the purchase of operational vehicles with an
interest rate of 16.5% per annum. These facilities will be due on October 30, 2011 and
November 28, 2009, respectively. Both facilities were secured by Balebats property,
plant and equipment located in West Java (Note 11). As of September 30, 2008, the
outstanding loans of the facilities were Rp.1,006 million and Rp.nil, and on June 23,
2009, the loan was fully repaid. |
Folio 63 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
f. Bank CIMB Niaga (continued)
| (ii) | As discussed in Note 19b, on April 25, 2005, Balebat entered into a loan
agreement with Bank CIMB Niaga for a total facility of Rp.2,400 million which includes
an investment credit facility of Rp.1,600 million with maturity date of October 25,
2009. The investment credit facility loan is payable in 48 unequal monthly installments
beginning in November 2005 through October 2009. The investment credit facility bears
interest at a rate equal to market rate plus 2% per annum. As of September 30, 2008 and
2009, the principal outstanding amounted to Rp.468 million and Rp.37 million,
respectively. |
| --- | --- |
| (iii) | On May 29, 2006, Infomedia entered into a loan agreement with Bank CIMB Niaga
for a facility of Rp.18,500 million, to finance its call center project with Telkomsel.
The facility bore interest at 15.5% per annum and was secured by Infomedias
receivables on the call center contract with Telkomsel amounted to Rp.23,125 million
until the due date of the loan within 36 months from the withdrawal date (Note 6). As
of September 30, 2008, the principal outstanding amounted to Rp.5,520 million and on
June 19, 2009, the loan was fully repaid. |
| (iv) | In March 2007, GSD entered into a loan agreement (2 nd special
transaction loan agreement) with Bank CIMB Niaga for a total facility of Rp.20,000
million with an interest rate of 13% per annum. The facility is secured by a parcel of
land and buildings of GSD (Note 11). The facility is payable in 8 years and the
principal is payable in 33 quarterly installments and will be due in May 2015. As of
September 30, 2008 and 2009, the principal outstanding amounted to Rp.19,150 million
and Rp.18,050 million, respectively. |
| (v) | On November 23, 2007, GSD entered into a loan agreement (3 rd special
transaction loan agreement) with Bank CIMB Niaga for a total facility of Rp.8,000
million with an interest rate of 11% per annum. The facility is secured by a parcel of
land and buildings of GSD (Note 11). The facility is payable in 5 years and the
principal is payable in 60 monthly installments and will be due on November 23, 2012.
As of September 30, 2008 and 2009, the principal outstanding amounted to Rp.6,670
million and Rp.5,075 million, respectively. |
| (vi) | On July 28, 2009, Balebat entered into a loan agreement with Bank CIMB Niaga
for a total facility of Rp.3,296 million for investment credit facility with maturity
date of November 28, 2014. On August 28, 2009, Rp.2,743 million was drawdown from the
Facility. The investment credit facility loan is payable in 60 unequal monthly
installments beginning in December 28, 2009 through November 28, 2014. The investment
credit facility bears interest rate of 14% per annum. The facilities are secured by
certain Balebats property, plant and equipment (Note 11), inventories (Note 7), trade
receivables (Note 6). As of September 30, 2009, the principal outstanding amounted to
Rp.2,743 million. |
g. Bank Bukopin
On May 11, 2005, Infomedia entered into loan agreements with Bank Bukopin for various facilities in a maximum of Rp.5,300 million to finance the acquisition of a property. The loan is payable in 60 monthly installments and bears an interest rate of 15.75% per annum and 15.00% per annum as of September 30, 2008 and 2009. A portion of the facilities of Rp.4,200 million will mature in June 2010 and the remainder of Rp.1,100 million will mature in December 2010. The facilities are secured by certain Infomedias property, plant and equipment (Note 11).
Folio 64 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
h. BRI
| (i) | On June 15, 2007, Telkomsel entered into a medium-term loan agreement with BRI
for a facility of Rp.400,000 million. The loan is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of three-month JIBOR plus 1.25% per annum which becomes
due quarterly in arrears and is unsecured. The principal outstanding as of September
30, 2008 and 2009 amounted to Rp.240,000 million and Rp.80,000 million, respectively. |
| --- | --- |
| (ii) | On October 24, 2007, Telkomsel signed a medium-term loan agreement with BRI of
Rp.2,000,000 million. The loan is payable in 5 equal semi-annual installments
commencing 6 months after the end of the availability period. The loan bears a floating
interest rate of three-month JIBOR plus 1.17% per annum which becomes due quarterly in
arrears and is unsecured. In 2008, the loan has been fully drawn-down. The principal
outstanding as of September 30, 2008 and 2009 amounted to Rp.2,000,000 million and
Rp.1,200,000 million, respectively. |
| (iii) | On July 28, 2008, Telkomsel entered a medium-term facility loan agreement with
BRI of Rp.1,000,000 million. This facility is in 5 equal semi-annual installments
commencing 6 months after the end of the availability period. The loan bears a floating
interest rate of one-month JIBOR plus 1.5% per annum which becomes due quarterly in
arrears and is unsecured. The principal outstanding as of September 30, 2008 and 2009
amounted to Rp.1,000,000 million and Rp.600,000 million, respectively. |
| (iv) | On September 2, 2009, Telkomsel entered a medium-term facility loan agreement
with BRI of Rp.800,000 million. This facility is in 9 equal semi-annual installments
commencing 6 months after the end of the availability period. The loan bears a floating
interest rate of three-month JIBOR plus 3.25% per annum which becomes due quarterly in
arrears and is unsecured. The principal outstanding as of September 30, 2009 amounted
to Rp.800,000 million. |
i. Bank Ekonomi
| (i) | On December 7, 2006, Sigma entered into a facility loan agreement with Bank
Ekonomi of Rp.14,000 million. The facility bears a floating interest rate from 9.50%
per annum to 15.50% per annum and is payable in 63 monthly installments starting from
September 12, 2007 and ending on December 12, 2012. As of September 30, 2008 and 2009,
the principal outstanding amounted to Rp.11,878 million and Rp.9,673 million,
respectively. |
| --- | --- |
| (ii) | On March 9, 2007, Sigma entered into a facility loan agreement with Bank
Ekonomi of Rp.13,000 million. The facility bears a floating interest rate from 9.50%
per annum to 15.50% per annum and is payable in 60 monthly installments starting from
December 12, 2007 and ending on December 12, 2012. As of September 30, 2008 and 2009,
the principal outstanding amounted to Rp.9,484 million and Rp.7,724 million,
respectively. |
| (iii) | On September 10, 2008, Sigma entered into a facility loan agreement with Bank
Ekonomi of Rp.33,000 million. The facility bears a floating interest rate from 12.50%
per annum to 15.50% and is payable in 78 monthly installments starting from March 11,
2009 and ending on March 11, 2015. As of September 30, 2008 and 2009, the principal
outstanding amounted to Rp.33,000 million and Rp.31,147 million, respectively. |
Folio 65 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
i. Bank Ekonomi (continued)
(iv) On August 7, 2009, Sigma entered into a facility loan agreement with Bank Ekonomi of Rp.35,000 million. The facility bears a floating interest rate from 13.00% per annum to 14.00% and is payable in 48 monthly installments with maturity date on August 18, 2013. On September 4, 2009 and September 9, 2009, Rp.17,800 million and Rp.4,700 million were drawdown from the Facility, respectively. As of September 30, 2009, the principal outstanding amounted to Rp.22,500 million.
These credit facilities are secured by a parcel of land and buildings of Sigma located in Surabaya (Note 11) and Sigmas trade receivables (Note 6) and also includes certain restrictive covenants which require Sigma to obtain written consent from Bank Ekonomi prior to acting as guarantor for third party loan, mortgaging the land to other bank or third party, leasing the land to third party, withdrawing the facility exceeding the maximum facility limit, changing Sigmas legal status, distributing or declaring dividend and paying shareholders receivables.
As of September 30, 2009, Sigma has complied with the above covenant.
j. Syndication of banks
| (i) | On July 29, 2008, the Company entered into a long-term loan agreements with
syndication of BNI, BRI and Bank Jabar (syndication of banks) of Rp.2,400,000 million.
This facility is payable in 8 equal semi-annual installments commencing 6 months after
the end of the availability period. Bank BNI, acting as the facility agent, charged a
floating interest rate of three-month JIBOR plus 1.2% per annum which becomes due
quarterly in arrears and is unsecured. The loan will mature on July 28, 2013. As of
September 30, 2008 and 2009, the principal outstanding amounted to Rp.1,000,000 million
and Rp.2,400,000 million, respectively. |
| --- | --- |
| | As stated in the agreements, the Company is required to comply with all covenants or
restrictions including maintaining financial ratios as follows, in which the Company has
complied with as of September 30, 2009 as follows: |
| | 1. Debt to equity ratio should not exceed
2:1. 2. Debt service coverage ratio should exceed 125%. |
| (ii) | On June 16, 2009, the Company entered into a long-term loan agreements with
syndication of BNI and BRI (syndication of banks) of Rp.2,700,000 million. This
facility is payable in 8 equal semi-annual installments commencing 6 months after the
end of the availability period. Bank BNI, acting as the facility agent, charged a
floating interest rate of three-month JIBOR plus 2.45% per annum which becomes due
quarterly in arrears and is unsecured. The loan will mature on June 15, 2014. As of
September 30, 2009, the principal outstanding amounted to Rp.2,700,000 million. |
| | As stated in the agreements, the Company is required to comply with all covenants or
restrictions including maintaining financial ratios as follows, in which the Company has
complied with as of September 30, 2009 as follows: |
| | 1. Debt to equity ratio should not exceed 2:1. |
| | 2. Debt service coverage ratio should exceed 125%. |
Folio 66 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
k. ANZ Panin
On September 4, 2009, Telkomsel entered a medium-term facility loan agreement with ANZ Panin of Rp.1,000,000 million. This facility is in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 2.5% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.1,000,000 million.
l. BII
On September 15, 2009, Telkomsel entered a medium-term facility loan agreement with BII of Rp.500,000 million. This facility is in 9 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 3.5% per annum which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2009 amounted to Rp.500,000 million.
| 24. |
| --- |
| Deferred consideration represents the Companys obligations to the Selling Stockholders of TII
in respect of the Companys acquisition of 100% of TII, MGTI in respect of the Companys
acquisition of KSO IV and BSI in respect of the Companys acquisition of KSO VII, with details
as follows: |
| TII transaction | ||||
| PT Aria Infotek | 54,037 | | ||
| The Asian Infrastructure Fund | 12,866 | | ||
| MediaOne International I B.V. | 36,024 | | ||
| Less discount on promissory notes | (29 | ) | | |
| 102,898 | | |||
| KSO IV transaction | ||||
| MGTI | 1,765,799 | 1,048,754 | ||
| Less discount | (157,166 | ) | (52,999 | ) |
| 1,608,633 | 995,755 | |||
| KSO VII transaction | ||||
| BSI | 1,226,176 | 700,132 | ||
| Less discount | (186,021 | ) | (61,942 | ) |
| 1,040,155 | 638,190 | |||
| Total | 2,751,686 | 1,633,945 | ||
| Current maturity net of discount (Note 20a) | (1,141,940 | ) | (1,200,948 | ) |
| Long-term portion net of discount (Note 20b) | 1,609,746 | 432,997 |
Folio 67 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | TII transaction |
|---|---|
| The outstanding balance relating to the TII transaction represents non-interest bearing | |
| promissory notes which were included in the purchase consideration, and arose from the | |
| acquisition of the 100% outstanding common shares of TII (previously the Companys KSO III | |
| partner) on July 31, 2003. These promissory notes have initial face value of US$109.1 | |
| million (equivalent to Rp.927,272 million). The promissory notes are payable in 10 equal | |
| semi-annual installments beginning July 31, 2004 and a present value at a discount rate of | |
| 5.16% at the closing date of US$92.7 million (equivalent to Rp.788,322 million). | |
| As of September 30, 2008, the outstanding promissory notes, before unamortized discount, | |
| amounted to US$10.9 million (equivalent to Rp.102,927 million) and on January 30, 2009, the | |
| promissory notes was fully repaid | |
| b. | KSO IV transaction |
| The outstanding balance relating to the KSO IV transaction arose from acquisition of KSO IV | |
| by the Company, based on amendment and restatement of KSO agreement entered into by the | |
| Company and MGTI on January 20, 2004. Based on the agreement, in consideration for the | |
| Companys obtaining legal right to control the financial and operating decision of KSO IV, | |
| the Company has agreed to pay MGTI the total purchase price of approximately US$390.7 | |
| million (equivalent to Rp.3,285,362 million), which represents the present value of fixed | |
| monthly payments (totaling US$517.1 million), payable to MGTI beginning February 2004 | |
| through December 2010 at a discount rate of 8.3%, plus the direct cost of the business | |
| combination. | |
| As of September 30, 2008 and 2009, the remaining monthly payments to be made to MGTI, before | |
| unamortized discount, amounted to US$187.2 million (equivalent to Rp.1,765,799 million) and | |
| US$108.45 million (equivalent to Rp.1,048,754 million), respectively. | |
| c. | KSO VII transaction |
| The outstanding balance relating to the KSO VII transaction arose from acquisition of KSO | |
| VII by the Company, based on amendment and restatement of KSO agreement entered into by the | |
| Company and BSI on October 19, 2006. Based on the agreement, in consideration for the | |
| Companys obtaining legal right to control the financial and operating decision of KSO VII, | |
| the Company has agreed to pay BSI the total purchase price of approximately Rp.1,770,925 | |
| million which represents the present value of fixed monthly payments (totaling Rp.2,359,230 | |
| million), payable to BSI beginning October 2006 through December 2010 at a discount rate of | |
| 15%, plus the direct cost of the business combination. | |
| As of September 30, 2008 and 2009, the remaining monthly payments to be made to BSI, before | |
| unamortized discount, amounted to Rp.1,226,176 million and Rp.700,132 million, | |
| respectively. |
Folio 68 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Minority interest in net assets of subsidiaries: | ||
| Telkomsel | 8,622,035 | 9,697,713 |
| Metra | 62,036 | 61,101 |
| Infomedia | 145,857 | 7,186 |
| Total | 8,829,928 | 9,766,000 |
*) As restated (Note 53)
| Minority interest in net income of subsidiaries: | ||
| Telkomsel | 3,158,664 | 3,434,915 |
| Infomedia | 35,273 | 36,715 |
| Metra | 2,157 | 15,503 |
| Total | 3,196,094 | 3,487,133 |
| 2008 — Number of | Percentage | Total | |
|---|---|---|---|
| Description | shares | of ownership | paid-up capital |
| Series A Dwiwarna share | |||
| Government | 1 | | |
| Series B shares | |||
| Government | 10,320,470,711 | 52.44 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,383,633,901 | 7.03 | 345,909 |
| The Bank of New York Mellon Corporation | |||
| (formerly The Bank of New York Company, Inc.) | 1,851,712,416 | 9.41 | 462,928 |
| Directors (Note 1b): | |||
| Ermady Dahlan | 17,604 | | 4 |
| Indra Utoyo | 5,508 | | 1 |
| Public (individually less than 5%) | 6,123,996,139 | 31.12 | 1,530,999 |
| Total | 19,679,836,280 | 100.00 | 4,919,959 |
| Treasury stock (Note 28) | 480,163,000 | | 120,041 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
Folio 69 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2009 — Number of | Percentage | Total | |
|---|---|---|---|
| Description | shares | of ownership | paid-up capital |
| Series A Dwiwarna share | |||
| Government | 1 | | |
| Series B shares | |||
| Government | 10,320,470,711 | 52.47 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,019,059,586 | 5.18 | 254,765 |
| Directors (Note 1b): | |||
| Ermady Dahlan | 17,604 | | 4 |
| Indra Utoyo | 5,508 | | 1 |
| Public (individually less than 5%) | 8,329,871,370 | 42.35 | 2,082,468 |
| Total | 19,669,424,780 | 100.00 | 4,917,356 |
| Treasury stock (Note 28) | 490,574,500 | | 122,644 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
The Company only issued 1 Series A Dwiwarna Share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal of the Board of Commissioners and Directors and to amend the Companys Articles of Association.
Series B shares give the same and equal rights to all the Series B stockholders.
| Proceeds from sale of 933,333,000 shares in excess of par value
through IPO in 1995 | 1,446,666 | | 1,446,666 | |
| --- | --- | --- | --- | --- |
| Capitalization into 746,666,640 Series B shares in 1999 | (373,333 | ) | (373,333 | ) |
| Total | 1,073,333 | | 1,073,333 | |
Based on the resolution at the EGM of Stockholders of the Company on December 21, 2005, the stockholders authorized the phase I plan to repurchase the Companys issued and outstanding Series B shares. The proposal for a stock repurchase program are under the following terms and conditions: (i) maximum stock repurchase would be 5% of the Companys issued Series B shares with the total cost not to exceed Rp.5,250,000 million; and (ii) the period determined for the acquisition would not be longer than 18 months (December 21, 2005 to June 20, 2007).
Folio 70 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
Based on the resolution at the AGM of Stockholders of the Company on June 29, 2007, the stockholders authorized the discontinuance of the phase I plan to repurchase the Series B shares and authorized the phase II plan to repurchase the Companys issued and outstanding Series B shares. The proposal was to undertake a stock repurchase program with the following terms and conditions: (i) maximum stock repurchase would be 215,000,000 of the Companys issued Series B shares with total cost not to exceed Rp.2,000,000 million; and (ii) the period determined for the acquisition would not be longer than 18 months (June 29, 2007 to December 28, 2008).
Based on the resolution at the AGM of Stockholders or the Company on June 20, 2008, the stockholders authorized the discontinuance of the phase II plan to repurchase the Series B shares and authorized the phase III plan to repurchase the Companys issued and outstanding Series B shares. The proposal was to undertake a stock repurchase program with the following terms and conditions: (i) maximum stock repurchase would be 339,443,313 of the Companys issued Series B shares with total cost not to exceed Rp.3,000,000 million; and (ii) the period determined for the acquisition would not be longer than 18 months (June 20, 2008 to December 20, 2009).
On October 13, 2008, based on BAPEPAM-LK Regulation No. XI.B.3 Attachment to the Decision of the Chairman of BAPEPAM-LK No. Kep-401/BL/2008 dated October 9, 2008 concerning the Stock Repurchase of Stock Issued by the Public Company on Potential Crisis Market Condition, the Company has released a full disclosure statement to the public in relation to the Companys plan to conduct a stock repurchase program of the Companys stock which has been issued and listed in IDX up to 20% of its paid up capital with total cost not to exceed Rp.3,000,000 million which will be conduct gradually within the acquisition period that would not be longer than 3 months (October 13, 2008 to January 12, 2009).
As of September 30, 2008 and 2009, the Company has repurchased 480,163,000 and 490,574,500 shares of the Companys issued and outstanding Series B shares, respectively, representing 2.38% and 2.43% of the Companys issued and outstanding Series B shares, for a total repurchase amount of Rp. 4,202,255 million and Rp.4,264,214 million up to September 30, 2008 and 2009, respectively, (including brokers commissions and custodian fees).
The Company has planned to retain, sell or use the treasury stock for other purposes in accordance with BAPEPAM-LK Regulation No. XI.B.2 and under Law No. 40/2007 on Limited Liability Companies.
The movement of shares held in treasury arising from the programs for repurchase of shares is as follows:
| Number | Number | |||
|---|---|---|---|---|
| of shares | Rp. | of shares | Rp. | |
| Balance beginning | 244,740,500 | 2,176,611 | 490,574,500 | 4,264,073 |
| Number of shares acquired/addition | 235,422,500 | 2,025,644 | | 141 |
| Balance ending | 480,163,000 | 4,202,255 | 490,574,500 | 4,264,214 |
Folio 71 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
For the period from January 1 to September 30, 2009, the Company did not repurchase any treasury shares, hence the historical unit cost of repurchase of treasury shares for the nine months period ended September 30, 2008 and 2009 is as follows:
| 2008 | 2009 | |
|---|---|---|
| Weighted average | 8,604 | |
| Minimum | 6,771 | |
| Maximum | 10,155 | |
The acquisition cost per share has included the brokers commissions. Up to the consolidated balance sheet date, none of the shares acquired were sold.
As of October 28, 2009, the Company had repurchased 490,574,500 shares equivalent to 2.43% of the issued and outstanding Series B shares, for a repurchase price of Rp.4,264,232 million, including broker and custodian fees (Note 1c).
The balance of this account amounting to Rp.478,000 million arose from the early termination of the Companys exclusive rights to provide local and domestic fixed line telecommunication services. As discussed in Note 1a, on December 15, 2005, the Company signed an Agreement on Implementation of Compensation for Termination of Exclusive Rights with the State MoCI DGPT, which was amended on October 18, 2006. Pursuant to this agreement, the Government agreed to pay Rp.478,000 million, net of tax, to the Company over a five-year period. In addition, the Company is required by the Government to use the funds received from this compensation for the development of telecommunications infrastructure. As of September 30, 2008 and 2009, the development of the related infrastructures amounted to Rp.296,872 million and Rp.416,773 million, respectively.
As of September 30, 2008 and 2009, the Company has received an aggregate of Rp.270,000 million and Rp.478,000 million, respectively, in relation to the compensation for the early termination of exclusivity rights, being Rp.90,000 million each paid on December 30, 2005, December 28, 2006, December 13, 2007, November 12, 2008, and Rp.118,000 million on August 25, 2009, respectively. The Company recorded these amounts in Difference in value arising from restructuring transactions and other transactions between entities under common control in the Stockholders Equity section. These amounts are recorded as a component of Stockholders Equity because the Government is the majority and controlling stockholder of the Company.
Folio 72 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed lines | ||
| Local and SLJJ | 4,482,415 | 3,284,150 |
| Monthly subscription charges | 2,756,481 | 2,829,363 |
| Installation charges | 91,308 | 73,016 |
| Phone cards | 7,715 | 24,389 |
| Others | 114,928 | 163,446 |
| Total | 7,452,847 | 6,374,364 |
| Cellular | ||
| Usage charges | 17,267,588 | 18,193,872 |
| Monthly subscription charges | 290,544 | 1,371,840 |
| Features | 524,838 | 1,299,709 |
| Connection fee charges | 197,771 | 175,819 |
| Total | 18,280,741 | 21,041,240 |
| Total Telephone Revenues | 25,733,588 | 27,415,604 |
| Revenues | 9,022,406 | 7,919,112 | ||
|---|---|---|---|---|
| Expenses | (2,383,169 | ) | (2,179,021 | ) |
| Total Net | 6,639,237 | 5,740,091 |
| | Based on the MoCI Regulation No. 08/Per/M.KOMINFO/02/2006, the implementation of cost-based
interconnection tariff is applicable beginning January 1, 2007 (Note 47). |
| --- | --- |
| | Refer to Note 44 for details of related party transactions. |
| 32. | DATA, INTERNET AND INFORMATION TECHNOLOGY REVENUES |
| Short Messaging Services (SMS) | 7,309,377 | 8,662,615 |
|---|---|---|
| Internet | 1,567,268 | 2,328,936 |
| Data communication and information technology services | 1,887,928 | 1,273,912 |
| VoIP | 108,409 | 135,559 |
| e-Business | 22,298 | 27,766 |
| Total | 10,895,280 | 12,428,788 |
Folio 73 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Leased lines | 484,710 | 564,417 |
|---|---|---|
| Satellite transponder lease | 256,332 | 197,299 |
| Total | 741,042 | 761,716 |
| Refer to Note 44 for details of related party transactions. | |
|---|---|
| 34. | REVENUE-SHARING ARRANGEMENTS (RSA) REVENUES |
| RSA revenues | 100,667 | 24,252 |
|---|---|---|
| Amortization of unearned income (Note 12) | 166,851 | 93,597 |
| Total | 267,518 | 117,849 |
| Salaries and related benefits | 2,200,267 | 2,259,819 |
|---|---|---|
| Vacation pay, incentives and other benefits | 1,871,994 | 1,950,357 |
| Employees income tax | 905,981 | 529,755 |
| Net periodic pension costs (Notes 41a) | 529,736 | 395,813 |
| Net periodic post-retirement health care | ||
| benefits costs (Note 43) | 676,227 | 248,334 |
| Housing | 175,573 | 155,264 |
| LSA and LSA termination costs (Note 42) | 14,933 | 66,898 |
| Other post-retirement cost (Note 41b) | 62,677 | 61,101 |
| Medical | 6,150 | 6,610 |
| Other employees benefits (Note 41c) | 10,882 | 11,398 |
| Others | 36,363 | 56,828 |
| Total | 6,490,783 | 5,742,177 |
Folio 74 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Operations and maintenance | 4,467,268 | 4,928,378 |
|---|---|---|
| Radio frequency usage charges (Note 48d.v) | 1,718,590 | 1,729,718 |
| Concession fees and Universal Service | ||
| Cost of handset, phone, SIM and RUIM cards | 578,705 | 843,917 |
| Obligation (USO) charges | 780,453 | 829,780 |
| Electricity, gas and water | 380,249 | 488,307 |
| Leased lines and CPE | 267,077 | 341,321 |
| Insurance | 273,540 | 234,158 |
| Vehicles rental and supporting facilities | 163,858 | 193,400 |
| Cost of IT services | 63,221 | 155,824 |
| Travelling | 38,911 | 44,376 |
| Others | 55,659 | 94,717 |
| Total | 8,787,531 | 9,883,896 |
| Refer to Note 44 for details of related party transactions. | |
|---|---|
| 37. | GENERAL AND ADMINISTRATIVE EXPENSES |
| Amortization of goodwill and other intangible assets
(Note 14) | 918,490 | 978,931 |
| --- | --- | --- |
| Collection expenses | 446,653 | 519,750 |
| Provision for doubtful accounts and inventory
obsolescence (Notes 6d and 7) | 444,979 | 431,384 |
| Security and screening | 196,097 | 177,928 |
| Travelling | 180,748 | 163,646 |
| Training, education and recruitment | 176,863 | 145,367 |
| General and social contribution | 73,485 | 135,136 |
| Professional fees | 77,285 | 94,631 |
| Meetings | 67,308 | 52,767 |
| Stationery and printing | 48,306 | 44,270 |
| Vehicles rental | 60,470 | 42,129 |
| Research and development | 7,188 | 4,354 |
| Others | 34,322 | 46,412 |
| Total | 2,732,194 | 2,836,705 |
Folio 75 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Claim for tax refund
| Subsidiaries | ||
| Corporate income tax | | 448 |
| Income tax including interest | ||
| Article 4 (2) Final tax | | 2 |
| Article 23 - Withholding tax on services delivery | 72,751 | 314 |
| Article 26 - Withholding tax on non-resident income tax | 7,934 | 687 |
| Value Added Tax (VAT) including interest | 327,326 | 214,875 |
| 408,011 | 216,326 |
b. Prepaid taxes
| The Company | ||
| Corporate income tax | | 255,168 |
| | 255,168 | |
| Subsidiaries | ||
| Corporate income tax | 85,702 | 570,555 |
| VAT | 48,334 | 14,115 |
| Income tax Article 22- Withholding tax on goods delivery | ||
| and imported | | 597 |
| Income tax Article 23 - Services delivery | 26,513 | 10,297 |
| 160,549 | 595,564 | |
| 160,549 | 850,732 |
c. Taxes payable
| The Company | ||
| Income taxes | ||
| Article 4 (2) Final tax | | 5,740 |
| Article 21- Individual income tax | 169,344 | 92,998 |
| Article 22- Withholding tax on goods delivery and | ||
| imported | 6,458 | 1,462 |
| Article 23- Withholding tax on services delivery | 19,395 | 6,928 |
| Article 25- Installment of corporate income tax | 5,790 | 5,561 |
| Article 26- Withholding tax on non-resident income tax | 6,383 | 1,604 |
| Article 29- Underpayment of corporate income tax | 363,741 | 61,597 |
| VAT | 253,360 | 248,668 |
| 824,471 | 424,558 |
Folio 76 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Taxes payable (continued)
| Subsidiaries | |||
| Income taxes | |||
| Article 4 (2) Final tax | | 20,484 | |
| Article 21- Individual income tax | 36,294 | 24,781 | |
| Article 22- Withholding tax on goods delivery and | |||
| imported | 2 | | |
| Article 23- Withholding tax on services delivery | 65,496 | 30,712 | |
| Article 25- Installment of corporate income tax | 419,190 | 319,430 | |
| Article 26- Withholding tax on non-resident income tax | 6,862 | 135,718 | |
| Article 29- Underpayment of corporate | |||
| income tax | (327,709 | ) | 837,047 |
| VAT | 80,675 | 130,091 | |
| 280,810 | 1,498,263 | ||
| 1,105,281 | 1,922,821 |
d. The components of income tax expense (benefit) are as follows:
| Current | |||
| The Company | 1,470,362 | 862,832 | |
| Subsidiaries | 3,516,696 | 3,734,440 | |
| 4,987,058 | 4,597,272 | ||
| Deferred | |||
| The Company | 52,968 | 338,584 | |
| Subsidiaries | 370,352 | 61,021 | |
| 423,320 | 399,605 | ||
| Benefits of deferred tax from reduction in tax rate | |||
| The Company | (167,079 | ) | |
| Subsidiaries | (421,379 | ) | |
| (588,458 | ) | | |
| 4,821,920 | 4,996,877 |
Folio 77 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. |
|---|
| The reconciliation between the consolidated income before tax and taxable income |
| attributable to the Company and the consolidated income tax expense are as follows: |
| Consolidated income before tax | 16,937,902 | 17,784,472 | ||
|---|---|---|---|---|
| Add back consolidation eliminations | 6,019,451 | 6,275,835 | ||
| Consolidated income before tax and eliminations | 22,957,353 | 24,060,307 | ||
| Less: income before tax of the subsidiaries | (12,681,216 | ) | (13,552,243 | ) |
| Income before tax attributable to the Company | 10,276,137 | 10,508,064 | ||
| Less: income subject to final tax | (520,951 | ) | (536,130 | ) |
| 9,755,186 | 9,971,934 | |||
| Tax calculated at progressive rates | 2,926,538 | 2,293,545 | ||
| Non-taxable income | (1,806,578 | ) | (1,439,283 | ) |
| Non-deductible expenses | 330,884 | 234,326 | ||
| Deferred tax liabilities (assets) that cannot be utilized net | 10,029 | 59,851 | ||
| Effect on the Companys deferred tax liabilities | ||||
| of reduction in tax rate net | (167,079 | ) | | |
| Corporate income tax expense | 1,293,794 | 1,148,439 | ||
| Final income tax expense | 62,457 | 52,977 | ||
| Total income tax expense of the Company | 1,356,251 | 1,201,416 | ||
| Income tax expense of the subsidiaries | 3,887,048 | 3,795,461 | ||
| Effect on subsidiaries deferred tax liabilities | ||||
| of reduction in tax rate net | (421,379 | ) | | |
| Total consolidated income tax expense | 4,821,920 | 4,996,877 |
The reconciliation between income before tax attributable to the Company and the estimated taxable income for the nine months period ended September 30, 2008 and 2009, are as follows:
| Income before tax attributable to the Company | 10,276,137 | 10,508,064 | ||
|---|---|---|---|---|
| Less: income subject to final tax | (520,951 | ) | (536,130 | ) |
| 9,755,186 | 9,971,934 |
Folio 78 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. (continued)
| Temporary differences: | ||||
| Amortization of intangible assets | 724,555 | 752,380 | ||
| Depreciation of property, plant and equipment | 343,288 | (133,953 | ) | |
| Allowance for doubtful accounts | 361,521 | 299,528 | ||
| Accrued employees benefits | (288,081 | ) | (800,615 | ) |
| Depreciation of property, plant and equipment | ||||
| under RSA | 81,507 | 61,612 | ||
| Finance leases | (1,477 | ) | (15,358 | ) |
| Allowance for inventory obsolescence | 7,668 | 8,834 | ||
| Amortization of land rights | (2,827 | ) | (3,034 | ) |
| Gain on sale of property, plant and equipment | (7,282 | ) | (10,491 | ) |
| Amortization of unearned income on RSA | (143,306 | ) | (83,637 | ) |
| Trade receivable written-off | (247,796 | ) | | |
| Net periodic pension and other post-retirement | ||||
| benefits costs | (260,345 | ) | (318,244 | ) |
| Payments of deferred consideration for business | ||||
| combinations | (661,956 | ) | (880,162 | ) |
| Foreign exchange (gain) loss on deferred consideration | ||||
| for business combinations | (32,089 | ) | (132,328 | ) |
| Other provisions | (16,508 | ) | 43,583 | |
| Total temporary differences | (143,128 | ) | (1,211,885 | ) |
| Permanent differences: | ||||
| Net periodic post-retirement health care | ||||
| benefits costs | 668,432 | 248,334 | ||
| Amortization of goodwill | 180 | | ||
| Amortization of discounts on promissory notes | 8,753 | 520 | ||
| Equity in net income of associates | ||||
| and subsidiaries | (6,021,928 | ) | (6,257,754 | ) |
| Others | 425,580 | 769,956 | ||
| Total permanent differences | (4,918,983 | ) | (5,238,944 | ) |
| Taxable income | 4,693,075 | 3,521,105 | ||
| Current corporate income tax expense | 1,407,905 | 809,855 | ||
| Final income tax expense | 62,457 | 52,977 | ||
| Total current income tax expense of the Company | 1,470,362 | 862,832 | ||
| Current income tax expense of the subsidiaries | 3,516,696 | 3,734,440 | ||
| Total current income tax expense | 4,987,058 | 4,597,272 |
Folio 79 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
f. Tax assessment
| (i) | Company |
|---|---|
| In 2006, the Company received an underpayment tax assessment letter (Surat Ketetapan | |
| Pajak Kurang Bayar or SKPKB) from the Tax Office confirming an underpayment of its | |
| corporate income tax for fiscal year 2004 amounting to Rp.4,363 million. The | |
| underpayment was paid in August 2006. | |
| (ii) | Telkomsel |
| In 2007, Telkomsel was assessed by the Tax Authorities for underpayments of withholding | |
| taxes, VAT and corporate income tax including penalty covering the fiscal years 2004 and | |
| 2005 totaling Rp.478 billion. The underpayments were settled through netting off | |
| withholding tax paid in 2006 of Rp.25 billion and cash payments of Rp.453 billion. On | |
| January 3, 2008, Telkomsel filed an objection for underpayment of withholding taxes and | |
| VAT including a penalty totaling Rp.408 billion. The difference between the assessed and | |
| objected amounts of Rp.70 billion was charged to the 2007 consolidated statements of | |
| income. | |
| Subsequently, on December 31, 2008, the Tax Authorities accepted Rp.141 billion of the | |
| objection. Telkomsel recognized such amount and interest of Rp.39 billion as claims for | |
| tax refund as of December 31, 2008. On February 23, 2009, Telkomsel filed an appeal to | |
| the Tax Court for the rejected objection on VAT of Rp.215 billion. Telkomsel believes | |
| that such amount will be refundable, hence, it was recognized as a claim for tax refund | |
| as of December 31, 2008. The remainder of the rejected amount of Rp.52 billion was | |
| charged to the 2008 consolidated statements of income. The Tax Authorities might raise | |
| similar issues for transactions that occurred in subsequent fiscal years. | |
| On October 2, 2007, Telkomsel filed an appeal to the Tax Court for the Tax Authorities | |
| rejection over the Telkomsels objection on SKPKB of withholding taxes article 23 and 26 | |
| for the fiscal year 2002 of Rp.21 billion. The amount of Rp.21 billion which was | |
| previously recorded as claims for tax refund was charged to the 2007 consolidated | |
| statement of income. | |
| Based on the Tax Courts decision in December 2008, Telkomsels appeal has been | |
| accepted and an amount of Rp.115 billion with an interest of Rp.52 billion, net of | |
| underpayments of various taxes, was received in February 2009. | |
| On February 25, 2009, Tax Authorities filed a judicial review in Indonesian SC, on the | |
| Tax Courts decision to accept Telkomsels appeal for a refund of Rp.115 billion. | |
| Telkomsel believes that the decision has properly been made. Accordingly, on April 3, 2009, | |
| Telkomsel filed a contra appeal to the SC. As of the issuance date of the consolidated | |
| financial statements, no decision has been reached on the judicial review. |
Folio 80 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| g. |
|---|
| The details of the Company and subsidiaries deferred tax assets and liabilities are as |
| follows: |
| credited to the | ||||||||||
| consolidated | Effect of | |||||||||
| December 31, | to statements | Acquisitions | reduction in | September 30, | ||||||
| 2007 | of income | of Sigma | tax rate | 2008*) | ||||||
| The Company | ||||||||||
| Deferred tax assets: | ||||||||||
| Deferred consideration for | ||||||||||
| business combinations | 1,010,035 | (208,213 | ) | | (94,293 | ) | 707,529 | |||
| Allowance for doubtful accounts | 306,329 | 33,999 | | (45,327 | ) | 295,001 | ||||
| Net periodic pension and other | ||||||||||
| post-retirement benefits costs | 375,994 | (69,720 | ) | | (43,996 | ) | 262,278 | |||
| Accrued expenses | 76,686 | (27,737 | ) | | (9,306 | ) | 39,643 | |||
| Accrued for employees benefits | 172,071 | (86,424 | ) | | (13,320 | ) | 72,327 | |||
| Finance leases | 40,057 | (4,590 | ) | | (2,528 | ) | 32,939 | |||
| Allowance for inventory obsolescence | 15,891 | 2,283 | | (2,740 | ) | 15,434 | ||||
| Total deferred tax assets | 1,997,063 | (360,402 | ) | | (211,510 | ) | 1,425,151 | |||
| Deferred tax liabilities: | ||||||||||
| Difference between book and tax property, plant and | ||||||||||
| equipments net book value | (1,848,201 | ) | 132,767 | | 291,986 | (1,423,448 | ) | |||
| Land rights | (4,592 | ) | (849 | ) | | 786 | (4,655 | ) | ||
| RSA | (59,859 | ) | (10,391 | ) | | 10,419 | (59,831 | ) | ||
| Intangible assets | (909,005 | ) | 185,907 | | 75,398 | (647,700 | ) | |||
| Total deferred tax liabilities | (2,821,657 | ) | 307,434 | | 378,589 | (2,135,634 | ) | |||
| Deferred tax liabilities of the Company net | (824,594 | ) | (52,968 | ) | | 167,079 | (710,483 | ) | ||
| Deferred tax liabilities of the | ||||||||||
| subsidiaries net | (2,209,506 | ) | (370,352 | ) | (54,636 | ) | 421,379 | (2,213,115 | ) | |
| Total deferred tax liabilities net | (3,034,100 | ) | (423,320 | ) | (54,636 | ) | 588,458 | (2,923,598 | ) |
| credited to the | ||||
| consolidated | ||||
| December 31, | statements | September 30, | ||
| 2008 | of income | 2009 | ||
| The Company | ||||
| Deferred tax assets: | ||||
| Deferred consideration for business combinations | 698,048 | (283,497 | ) | 414,551 |
| Allowance for doubtful accounts | 259,195 | 95,784 | 354,979 | |
| Net periodic pension and other post-retirement benefits costs | 275,741 | (89,110 | ) | 186,631 |
| Accrued expenses | 31,877 | 7,755 | 39,632 | |
| Early termination expenses | 220,698 | (220,698 | ) | |
| Accrued for employees benefits | 93,035 | (3,475 | ) | 89,560 |
| Finance leases | 22,034 | (4,300 | ) | 17,734 |
| Allowance for inventory obsolescence | 16,201 | 2,436 | 18,637 | |
| Total deferred tax assets | 1,616,829 | (495,105 | ) | 1,121,724 |
*) As restated (Note 53)
Folio 81 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
g. Deferred tax assets and liabilities (continued)
| credited to the | ||||||
| consolidated | ||||||
| December 31, | statements | September 30, | ||||
| 2008 | of income | 2009 | ||||
| Deferred tax liabilities: | ||||||
| Difference between book and tax property, plant and | ||||||
| equipments net book value | (1,570,559 | ) | (87,451 | ) | (1,658,010 | ) |
| Land rights | (4,922 | ) | (848 | ) | (5,770 | ) |
| RSA | (57,869 | ) | (6,168 | ) | (64,037 | ) |
| Intangible assets | (573,918 | ) | 250,988 | (322,930 | ) | |
| Total deferred tax liabilities | (2,207,268 | ) | 156,521 | (2,050,747 | ) | |
| Deferred tax liabilities of the Company net | (590,439 | ) | (338,584 | ) | (929,023 | ) |
| Deferred tax liabilities of the | ||||||
| subsidiaries net | (2,314,434 | ) | (61,021 | ) | (2,375,455 | ) |
| Total deferred tax liabilities net | (2,904,873 | ) | (399,605 | ) | (3,304,478 | ) |
| | Realization of the deferred tax assets is dependent upon future profitable operations.
Although realization is not assured, the Company and its subsidiaries believe that it is
probable that these deferred tax assets will be realized through reduction of future
taxable income. The amount of deferred tax assets is considered realizable, however, could
be reduced if actual future taxable income is lower than that estimates. |
| --- | --- |
| | Telkomsels claims for overpayment of corporate income tax for fiscal years 2004 and 2005
due to recalculation of depreciation of property, plant and equipment in 2006 for tax
purposes amounting to Rp.338 billion were rejected by the Tax Authorities, hence, it was
reversed with a corresponding deduction to the deferred tax liability. The rejection of
recalculation resulted to a recognition of overpayment of corporate income tax for 2006 of
Rp.12.5 billion presented as part of prepaid taxes. |
| h. | Administration |
| | Under the taxation laws of Indonesia, the Company and each subsidiary submit tax return on
the basis of self assessment. The Directorate General of Tax (DGT) may assess or amend
taxes within ten years of the time the tax becomes due, or until end of 2013, whichever is
earlier. There are new rules applicable to fiscal year 2008 and subsequent years stipulating
that the DGT may assess or amend taxes within five years of the time the tax becomes due. |
| | On September 23, 2008, the President of the Republic Indonesia and MoJHR has signed and
enacted the Tax Law No. 36/2008 concerning the Fourth Amendment of the Tax Law No. 7/1983 of
Income Taxes. This regulation stipulates that corporate tax rate will be a flat rate of 28%
in 2009 (previously calculated using progressive tax rates range from 10% to 30%), and 25%
in 2010. As of December 31, 2008, the Company and its subsidiaries measured the effect of
the enacted tax rate of 28% and 25% in calculating its deferred tax assets and liabilities
depending on the timing of realization of its estimates. |
Folio 82 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| h. |
| --- |
| Other than tariff changes, the Tax Law No. 36/2008 also stipulates a reduction of 5% from
the top rate applies for qualifying companies listed and traded its stock in the IDX which
meet the prescribed criteria that the stocks owned by the public are 40% or more of the
total fully paid and traded stocks in IDX, and such stocks are owned by at least 300
parties, each party owning less than 5% of the total paid-up stocks. These requirements
should be fulfilled by the publicly-listed companies for a period of 6 months in 1 tax year.
Therefore, the calculation of income tax expenses and liabilities for the financial
reporting period of September 30, 2009 purposes, the Company uses tax rate after
considering the decrease in tax rates. For fiscal year 2008, the Company has met all of the
required criteria, thereby the Company is entitled the tax rate reduction incentive and it
has been implemented for the calculation of corporate income tax. |
| The Company has been audited by the Tax Office up to the fiscal year of 2004, excluding
fiscal year 2003, Telkomsel up to fiscal year 2005 excluding fiscal year 2003, GSD up to
fiscal year 2002 and 2007, and Infomedia up to fiscal year 2003. Currently, Telkomsel is
being audited by the Tax Office for the fiscal year 2006 and 2008 and DMT for fiscal year
2008. |
| In 2008, Tax Authorities issued a sunset policy program in form of an opportunity to the tax
payer to make revision in the prior years underpaid Annual Tax Returns Form (Surat
Pemberitahuan Tahunan or SPT Tahunan), which will be granted for free tax administration
sanction and will be no assessment in the related fiscal year, unless the Tax Authorities
find new evidence to perform the assessment and investigation. The Company and Telkomsel
have utilized sunset policy program through SPT revision. The Company settled the tax
underpayments for fiscal years 2003, 2005 and 2006 amounting to Rp.1.9 billion, Rp.2.8
billion and Rp.2.4 billion, respectively, and Telkomsel for fiscal year 2003 amounting to
Rp.1.9 billion. In addition, the Company received a certificate of tax investigation
exemption from DGT for fiscal year 2007 and 2008, unless if the Company files overpaid SPT
Tahunan then tax assessment will be performed. |
| 39. |
|---|
| Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding during the year, totaling 19,774,345,563 and 19,669,424,780 for the nine months period ended September 30, 2008 and 2009, respectively. |
| Basic earnings per share amounting to Rp.451.08 and Rp.472.84 for the nine months period ended |
| September 30, 2008 and 2009, respectively. |
| The Company does not have potentially dilutive ordinary shares. |
Folio 83 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 40. |
| --- |
| Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 41 dated June
20, 2008 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of cash
dividends for 2007 amounting to Rp.7,071,360 million or Rp.357.87 per share (of which
Rp.965,398 million or Rp.48.45 per share was distributed as interim cash dividend in November
2007), the distribution of special cash dividends amounting to Rp.1,928,553 million and the
appropriation of Rp.3,857,106 million for general reserves. |
| Pursuant to the AGM of Stockholders of the Company as stated in notarial deed No. 215 dated
June 12, 2009 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of
cash dividends for 2008 amounting to Rp.5,840,708 million or Rp.296.94 per share and the
appropriation of Rp.4,778,761 million for general reserves. |
| Accrued pension and other post-retirement | ||
| benefits costs | ||
| Pension | ||
| The Company | 842,662 | 441,605 |
| Telkomsel | 69,951 | 99,951 |
| Accrued pension costs | 912,613 | 541,556 |
| Other post-retirement benefits | 235,044 | 246,198 |
| Obligation under Labor Law | 65,765 | 67,007 |
| Accrued pension and other post-retirement | ||
| benefits costs | 1,213,422 | 854,761 |
| Prepaid pension benefits costs | 697 | 782 |
| Net periodic pension costs | ||
| The Company | 483,213 | 354,787 |
| Telkomsel | 46,514 | 41,021 |
| Infomedia | 9 | 5 |
| Net periodic pension costs (Note 35) | 529,736 | 395,813 |
| Other post-retirement cost (Note 35) | 62,677 | 61,101 |
| Other employees benefits (Note 35) | 10,882 | 11,398 |
a. Pension
| 1. |
|---|
| The Company sponsors a defined benefit pension plan and a defined contribution pension |
| plan. |
Folio 84 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| 1. |
| --- |
| The defined benefit pension plan is provided to employees hired with permanent status
prior to July 1, 2002. The pension benefits are paid based on the participating
employees latest basic salary at retirement and the number of years of their service.
The plan is managed by Telkom Pension Fund (Dana Pensiun Telkom or Dapen). The
participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries
to the plan. The Companys and subsidiaries contributions to the pension fund for the
nine months period ended September 30, 2008 and 2009 amounted to Rp.666,201 million and
Rp.666,796 million, respectively. |
| The defined contribution pension plan is provided to employees hired with permanent
status on or after July 1, 2002. The plan is managed by Financial Institutions Pension
Fund (Dana Pensiun Lembaga Keuangan or DPLK). The Companys contribution to DPLK is
determined based on certain percentage of the participants salaries and amounted to
Rp.2,144 million and Rp.2,847 million for the nine months period ended September 30,
2008 and 2009, respectively. |
| The following table presents the change in projected benefits obligation, change in plan
assets, funded status of the plan and net amount recognized in the Companys
consolidated balance sheets as of September 30, 2008 and 2009, for its defined benefit
pension plan: |
| Change in projected benefits obligation | ||||
| Projected benefits obligation at beginning of year | 10,727,812 | 9,516,975 | ||
| Service costs | 211,601 | 168,554 | ||
| Interest costs | 807,727 | 836,680 | ||
| Plan participants contributions | 33,378 | 33,503 | ||
| Actuarial (gains) losses | 585,519 | (1,626,201 | ) | |
| Expected benefits paid | (331,198 | ) | (330,799 | ) |
| Projected benefits obligation at end of period | 12,034,839 | 8,598,712 | ||
| Change in plan assets | ||||
| Fair value of plan assets at beginning of year | 9,034,392 | 8,713,418 | ||
| Expected return on plan assets | 698,126 | 773,122 | ||
| Employers contributions | 666,201 | 666,796 | ||
| Plan participants contributions | 33,378 | 33,503 | ||
| Actuarial loss (gains) | (1,444,003 | ) | 1,437,693 | |
| Expected benefits paid | (308,856 | ) | (303,923 | ) |
| Fair value of plan assets at end of period | 8,679,238 | 11,320,609 | ||
| Funded status | (3,355,601 | ) | 2,721,897 | |
| Unrecognized prior service costs | 1,490,096 | 1,331,729 | ||
| Unrecognized net actuarial (gain) loss | 1,022,843 | (4,495,231 | ) | |
| Accrued pension benefit cost | (842,662 | ) | (441,605 | ) |
Folio 85 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| 1. |
| --- |
| In 2007, the Company provides pension benefit based on uniformulation for both
participants prior to and from April 20, 1992 effective for employees retiring beginning
February 1, 2009. The change in benefit had increased the Companys liabilities by
Rp.698,583 million, which is amortized over 9.9 years until 2016. |
| The actual return on plan assets was Rp.681,493 and Rp.2,296,785 million for the nine
months period ended September 30, 2008 and 2009. |
| The movement of the accrued pension benefits costs during the nine months period ended
September 30, 2008 and 2009, is as follows: |
| Accrued pension benefits costs at beginning
of year | 1,054,097 | | 775,657 | |
| --- | --- | --- | --- | --- |
| Net periodic pension cost less amounts
charged to KSO Units and subsidiaries | 483,213 | | 354,787 | |
| Amount charged to KSO Units and subsidiaries under
contractual agreements | | | 773 | |
| Employers contributions | (666,201 | ) | (666,796 | ) |
| Benefits paid by the Company | (28,447 | ) | (22,816 | ) |
| Accrued pension benefits costs at end of period | 842,662 | | 441,605 | |
| As of September 30, 2009, plan assets consisted mainly of Indonesian Government bonds
and corporate bonds. As of September 30, 2008 and 2009, plan assets included Series B
shares issued by the Company with fair value totaling Rp.257,892 million and Rp.316.334
million, respectively, represents 3.10% and 2.79% of total assets of Dapen as of
September 30, 2008 and 2009, respectively. |
| --- |
| The actuarial valuation for the defined benefit pension plan and the other
post-retirement benefits (Note 41b) was performed based on the measurement date as of
December 31, 2007 and 2008, with reports dated March 31, 2008 and March 31, 2009,
respectively, by PT Watson Wyatt Purbajaga (WWP), an independent actuary in
association with Watson Wyatt Worldwide (WWW). The principal actuarial assumptions
used by the independent actuary as of December 31, 2007 and 2008, are as follows: |
| Discount rate | 10.25 % | 12 % |
|---|---|---|
| Expected long-term return on plan assets | 10 % | 11.5 % |
| Rate of compensation increases | 8 % | 8 % |
Folio 86 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| 1. |
|---|
| The components of net periodic pension costs are as follows: |
| Service costs | 211,601 | 168,554 | ||
|---|---|---|---|---|
| Interest costs | 807,727 | 836,680 | ||
| Expected return on plan assets | (698,126 | ) | (773,122 | ) |
| Amortization of prior service costs | 165,991 | 165,991 | ||
| Recognized actuarial gain | (3,980 | ) | (42,543 | ) |
| Net periodic pension costs | 483,213 | 355,560 | ||
| Amount charged to KSO Units and subsidiaries under | ||||
| contractual agreements | | (773 | ) | |
| Total net periodic pension costs less | ||||
| amounts charged to KSO Units and subsidiaries (Note 35) | 483,213 | 354,787 |
| 2. |
| --- |
| Telkomsel provides a defined benefit pension plan to its employees. Under this plan,
employees are entitled to pension benefits based on their latest basic salary or
take-home pay and the number of years of their service. PT Asuransi Jiwasraya
(Jiwasraya), a state-owned life insurance company, manages the plan under an
annuity insurance contract. Until 2004, the employees contributed 5% of their monthly
salaries to the plan and Telkomsel contributed any remaining amount required to fund the
plan. Starting 2005, the entire contributions are fully made by Telkomsel. |
| Telkomsels contributions to Jiwasraya amounted to Rp.40,634 million and Rp.33,498
million for the nine months period ended September 30, 2008 and 2009, respectively. |
| The following table reconciles the unfunded status of the plans with the amounts
included in the consolidated balance sheets as of September 30, 2008 and 2009: |
Folio 87 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| Projected benefits obligation | (342,250 | ) | (335,348 | ) |
|---|---|---|---|---|
| Fair value of plan assets | 148,114 | 162,588 | ||
| Unfunded status | (194,136 | ) | (172,760 | ) |
| Unrecognized items in the consolidated balance sheet: | ||||
| Unrecognized prior service costs | (798 | ) | (735 | ) |
| Unrecognized net actuarial losses | 123,288 | 72,027 | ||
| Unrecognized net obligation at the date of | ||||
| initial application of PSAK 24 | 1,695 | 1,517 | ||
| Accrued pension benefits costs | (69,951 | ) | (99,951 | ) |
The components of the net periodic pension costs are as follows:
| Service costs | 27,971 | 25,461 | ||
|---|---|---|---|---|
| Interest costs | 22,930 | 25,563 | ||
| Expected return on plan assets | (8,450 | ) | (11,592 | ) |
| Amortization of past service costs | (47 | ) | (47 | ) |
| Recognized actuarial losses | 3,977 | 1,503 | ||
| Amortization of net obligation at the date of | ||||
| initial application of PSAK 24 | 133 | 133 | ||
| Net periodic pension costs (Note 35) | 46,514 | 41,021 |
The net periodic pension cost for the pension plan was calculated based on the measurement date as of December 31, 2007 and 2008, with reports dated March 25, 2008 and February 12, 2009, respectively, by WWP, an independent actuary in association with WWW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2007 and 2008 for each of the year, are as follows:
| Discount rate | 10.5 % | 12 % |
|---|---|---|
| Expected long-term return on plan assets | 10.5 % | 12 % |
| Rate of compensation increases | 8 % | 9 % |
Folio 88 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| 3. |
| --- |
| Infomedia provides a defined benefit pension plan to its employees. The reconciliation
of the funded status of the plan with the net amount recognized in the consolidated
balance sheets as of September 30, 2008 and 2009, are as follows: |
| Projected benefits obligation | (6,307 | (5,922 |
|---|---|---|
| Fair value of plan assets | 7,004 | 6,704 |
| Funded status | 697 | 782 |
| Prepaid pension benefits costs | 697 | 782 |
The net periodic pension costs of Infomedia amounted to Rp.9 million and Rp.5 million for the nine months period ended September 30, 2008 and 2009, respectively (Note 35).
| b. |
| --- |
| The Company provides other post-retirement benefits in the form of cash paid to employees on
their retirement or termination. These benefits consist of last housing allowance (Biaya
Fasilitas Perumahan Terakhir or BFPT) and home passage leave (Biaya Perjalanan Pensiun
dan Purnabhakti or BPP). In 2006, these benefits presented as part of LSA. |
| The movement of the other post-retirement benefits for the nine months period ended
September 30, 2008 and 2009, are as follows: |
| Accrued other post-retirement benefits costs
at beginning of year | 195,061 | | 210,345 | |
| --- | --- | --- | --- | --- |
| Other post-retirement benefits costs | 62,677 | | 61,101 | |
| Other post-retirement benefits paid | (22,694 | ) | (25,248 | ) |
| Total accrued other post-retirement benefits
costs at end of period after early
retirement benefits | 235,044 | | 246,198 | |
Folio 89 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
|---|
| The components of the net periodic other post-retirement benefits costs for the nine months |
| period ended September 30, 2008 and 2009, are as follows: |
| Service costs | 16,969 | 16,297 |
|---|---|---|
| Interest costs | 31,450 | 34,619 |
| Amortization of past service costs | 5,120 | 5,120 |
| Recognized actuarial losses | 9,138 | 5,065 |
| Total net periodic other post-retirement | ||
| benefits costs (Note 35) | 62,677 | 61,101 |
| c. |
| --- |
| Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are
required to provide a minimum pension benefits, if not covered yet by the sponsored pension
plans, to their employees upon retirement age. The total related obligation recognized as of
September 30, 2008 and 2009 amounted to Rp.65,765 million and Rp.67,007 million,
respectively. The related employees benefits cost charged to expense amounted to Rp.10,882
million and Rp.11,398 million for the nine months period ended September 30, 2008 and 2009,
respectively (Note 35). |
| Telkomsel |
| --- |
| Telkomsel provides certain cash awards or certain number of days leave benefits to its employees
based on the employees length of service requirements, including LSA and LSL (Note 48d.i). LSA
are either paid at the time the employees reach the anniversary dates during employment, or at
the time of termination. LSL are either certain number of days leave benefit or cash, subject to
approval by management, provided to employees who met the requisite number of years of service
and with a certain minimum age. |
| The obligation with respect to these awards was determined based on an actuarial valuation using
the Projected Unit Credit method, and amounted to Rp.83,630 million and Rp.165,431 million as
of September 30, 2008 and 2009, respectively (Note 44). The related benefits cost charged to
expense amounted to Rp.14,933 million and Rp.66,898 million for the nine months period ended
September 30, 2008 and 2009, respectively (Note 35). |
Folio 90 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 43. |
| --- |
| The Company provides a post-retirement health care plan to all of its employees hired before
November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to
their eligible dependents. The requirement to work for 20 years does not apply to employees who
retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995
no longer be entitled to this plan. The plan is managed by Yayasan Kesehatan Pegawai Telkom. |
| The following table presents the change in the projected benefits obligation, change in plan
assets, funded status of the plan and net amount recognized in the Companys consolidated
balance sheets as of September 30, 2008 and 2009: |
| Change in projected benefits obligation | ||||
| Projected benefits obligation at beginning of year | 8,925,612 | 5,855,224 | ||
| Service costs | 107,986 | 54,005 | ||
| Interest costs | 677,624 | 515,075 | ||
| Actuarial (gains) loss | 1,052,567 | (2,921,904 | ) | |
| Expected post-retirement health care paid | (166,496 | ) | (198,252 | ) |
| Projected benefits obligation at end of period | 10,597,293 | 3,304,148 | ||
| Change in plan assets | ||||
| Fair value of plan assets at beginning of year | 3,376,172 | 4,018,693 | ||
| Expected return on plan assets | 257,525 | 307,784 | ||
| Employers contributions | 800,000 | 800,350 | ||
| Actuarial losses (gains) | (393,073 | ) | 614,061 | |
| Expected post-retirement health care paid | (166,496 | ) | (198,252 | ) |
| Fair value of plan assets at end of period | 3,874,128 | 5,542,636 | ||
| Funded status | (6,723,165 | ) | 2,238,488 | |
| Unrecognized net actuarial (gains) losses | 4,078,015 | (4,257,542 | ) | |
| Accrued post-retirement health care benefits costs | (2,645,150 | ) | (2,019,054 | ) |
The actual return on plan assets was Rp.169,143 million and Rp.263,890 million for the nine months period ended September 30, 2008 and 2009, respectively.
Folio 91 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 43. |
|---|
| The components of net periodic post-retirement health care benefits cost are as follows: |
| Service costs | 107,986 | 54,005 | ||
|---|---|---|---|---|
| Interest costs | 677,624 | 515,075 | ||
| Expected return on plan assets | (257,525 | ) | (307,784 | ) |
| Recognized actuarial (gain) losses | 148,142 | (12,612 | ) | |
| Net periodic post-retirement benefits costs | 676,227 | 248,684 | ||
| Amounts charged to KSO Units and subsidiaries | ||||
| under contractual agreements | | (350 | ) | |
| Total net periodic post-retirement health care | ||||
| benefits costs less amounts charged to | ||||
| KSO Units and subsidiaries (Note 35) | 676,227 | 248,334 |
| As of September 30, 2008 and 2009, plan assets included the Companys Series B shares with total
fair value of Rp.59,606 million and Rp.76,860 million, respectively. |
| --- |
| The movements of the accrued post-retirement health care benefits costs for the nine months
period ended September 30, 2008 and 2009, are as follows: |
| Accrued post-retirement health care benefits costs at
beginning of year | 2,768,923 | | 2,570,720 | |
| --- | --- | --- | --- | --- |
| Net periodic post-retirement health care benefits costs
less amounts charged to KSO Units and
subsidiaries (Note 35) | 676,227 | | 248,334 | |
| Amounts charged to KSO Units and subsidiaries
under contractual agreements | | | 350 | |
| Employers contributions | (800,000 | ) | (800,350 | ) |
| Accrued post-retirement health care benefits
costs at end of period | 2,645,150 | | 2,019,054 | |
The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2007 and 2008, with reports dated March 31, 2008 and March 31, 2009, respectively, by WWP, an independent actuary in association with WWW. The principal actuarial assumptions used by the independent actuary as of December 31, 2007 and 2008, are as follows:
Folio 92 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Discount rate | 10.25 % | 12 % |
|---|---|---|
| Expected long-term return on plan assets | 9 % | 9.25 % |
| Health care costs trend rate assumed | ||
| for next year | 14 % | 12 % |
| Ultimate health care costs trend rate | 8 % | 8 % |
| Year that the rate reaches the ultimate trend rate | 2011 | 2011 |
| 44. |
| --- |
| In the normal course of business, the Company and its subsidiaries entered into transactions
with related parties. It is the Companys policy that the pricing of these transactions be the
same as those of arms-length transactions. |
| The following are significant agreements/transactions with related parties: |
a. Government
| i. | The Company obtained two-step loans from the Government, the Companys majority
stockholder (Note 21). |
| --- | --- |
| | Interest expense for two-step loans amounted to Rp.97,853 million and Rp.194,181 million
for the nine months period ended September 30, 2008 and 2009, respectively. Interest
expense for two-step loans represent 9.77% and 13.20% of the total interest expense for
each period. |
| ii. | The Company and its subsidiaries pay concession fees for telecommunications
services provided and radio frequency usage charges to the Ministry of Communications
and Information (formerly Ministry of Tourism, Post and Telecommunications) of the
Republic of Indonesia. |
| | Concession fees amounted to Rp. 446,983 million and Rp.239,410 million for the nine
months period ended September 30, 2008 and 2009, respectively (Note 36), representing
1.6%, and 0.8%, respectively, of the total operating expenses for each period. Radio
frequency usage charges amounted to Rp.1,718,590 million and Rp.1,729,718 million for
the nine months period ended September 30, 2008 and 2009, respectively (Note 36),
representing 6.3% and 5.9% of the total operating expenses for each period. |
| | Telkomsel paid an up-front fee for the 3G license amounting to Rp.436,000 million and
recognized as intangible asset (Note 14iii). |
Folio 93 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Government
| iii. |
| --- |
| USO charges amounted to Rp.333,470 million and Rp.590,370 million for the nine months
period ended September 30, 2008 and 2009, respectively (Note 36), representing 1.2% and
2.0% of the total operating expenses for each period. |
b. Commissioners and Directors remuneration
| i. | The Company and its subsidiaries provide honorarium and facilities to support
the operational duties of their Board of Commissioners. The total of such benefits
amounted to Rp.40,249 million and Rp.39,850 million for the nine months period ended
September 30, 2008 and 2009, respectively, representing 0.2% and 0.1% of the total
operating expenses for each period. |
| --- | --- |
| ii. | The Company and its subsidiaries provide salaries and facilities to support the
operational duties of their Board of Directors. The total of such benefits amounted to
Rp.99,779 million and Rp.106,370 million for the nine months period ended September 30,
2008 and 2009, respectively, representing 0.4% of the total operating expenses for
each period. |
| c. |
| --- |
| The Company considers Indosat as a related party because the Government can exert
significant influence over the financial and operating policies of Indosat by virtue of its
right to appoint one Director and one Commissioner of Indosat. |
| The Company has an agreement with Indosat for the provision of international
telecommunications services to the public. |
| The principal matters covered by the agreement are as follows: |
| i. | The Company provides a local network for customers to make or receive
international calls. Indosat provides the international network for the customers,
except for certain border towns, as determined by the Director General of Post and
Telecommunications of the Republic of Indonesia. The international telecommunications
services include telephone, telex, telegram, Package Switched Data Network (PSDN), television, teleprinter, Alternate Voice/Data
Telecommunications (AVD), hotline and teleconferencing. |
| --- | --- |
| ii. | The Company and Indosat are responsible for their respective telecommunications
facilities. |
| iii. | Customer billing and collection, except for leased lines and public phones
located at the international gateways, are handled by the Company. |
| iv. | The Company receives compensation for the services provided in the first item
above, based on the interconnection tariff determined by the MoC. |
Folio 94 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| The Company has also entered into an interconnection agreement between the Companys fixed
line network (Public Switched Telephone Network or PSTN) and Indosats cellular network in
connection with implementation of Indosat Multimedia Mobile services and the settlement of
the related interconnection rights and obligations. |
| The Company also has an agreement with Indosat for the interconnection of Indosats GSM
mobile cellular telecommunications network with the Companys PSTN, enabling each partys
customers to make domestic calls between Indosats GSM mobile network and the Companys
fixed line network and allowing Indosats mobile customers to access the Companys IDD
service by dialing 007. |
| The Company has been handling customer billings and collections for Indosat. Indosat is
gradually taking over the activities and performing its own direct billing and collection.
The Company receives compensation from Indosat computed at 1% of the collections made by the
Company beginning January 1, 1995, plus the billing process expenses which are fixed at a
certain amount per record. On August 28, 2008, the Company and Indosat agreed to implement
IDD service charge tariff, the tariff already taken into account the compensation of its
billing and collection. The agreement is valid and effective starting on April to December
2008. The Company and Indosat performed evaluation for determining the IDD service charge
tariff which will be effective in 2009. |
| On December 28, 2006, the Company and Indosat signed amendments to the interconnection
agreements for the fixed line networks (local, SLJJ and international) and mobile network
for the implementation of the cost-based tariff obligations under the MoCI Regulations No.
8/2006 (Note 47). These amendments took effect on January 1, 2007. |
| Telkomsel also entered into an agreement with Indosat for the provision of international
telecommunications services to its GSM mobile cellular customers. The principal matters
covered by the agreement are as follows: |
| i. | Telkomsels GSM mobile cellular telecommunications network is interconnected
with PT Indosats international gateway exchanges to facilitate outgoing and incoming
international calls. |
| --- | --- |
| ii. | Telkomsels and Indosats GSM mobile cellular telecommunications networks are
interconnected to allow cross-network communications among their subscribers. |
| iii. | In exchange for these interconnections, Indosat is entitled to a certain amount
as compensation. |
| iv. | Interconnection equipment installed by one of the parties in another partys
premises remain the property of the party installing such equipment. Expenses incurred
in connection with the provision of equipment, installation and maintenance are borne
by Telkomsel. |
The Company and its subsidiaries were earned net interconnection income from Indosat of Rp.13,489 million and Rp.118,375 million for the nine months period ended September 30, 2008 and 2009, respectively, representing 0.03% and 0.25% of the total operating revenues for each period.
Folio 95 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| Telkomsel also has an agreement with Indosat on the usage of Indosats telecommunications
facilities. The agreement, which was made in 1997 and is valid for eleven years, is subject
to change based on annual review and mutual agreement by both parties. The charges for the
usage of the facilities amounted to Rp.18,951 million and Rp.9,325 million for the nine
months period ended September 30, 2008 and 2009, respectively, representing 0.07% and 0.03%
of the total operating expenses for each period. |
| Other agreements between Telkomsel and Indosat are as follows: |
| i. | Agreement on Construction and Maintenance for Jakarta-Surabaya Cable System
(J-S Cable System) |
| --- | --- |
| | On October 10, 1996, Telkomsel, Lintasarta, PT Satelit Palapa Indonesia (Satelindo)
and Indosat (the Parties) entered into an agreement on the construction and
maintenance of the J-S Cable System. The Parties have formed a management committee
which consists of a chairman and one representative from each of the Parties to direct
the construction and operation of the cable system. The construction of the cable system
was completed in 1998. In accordance with the agreement, Telkomsel shared 19.325% of the
total construction costs. Operating and maintenance costs are shared based on agreed
formula. |
| | Telkomsels share in operating and maintenance costs amounted to Rp.353 million and
Rp.1,118 million for the nine months period ended September 30, 2008 and 2009,
respectively. |
| ii. | IRU Agreement |
| | On September 21, 2000, Telkomsel entered into agreement with Indosat on the use of SEA-ME-WE 3 and tail link in Jakarta and Medan. In accordance with the agreement,
Telkomsel was granted an IRU for certain capacity of the link starting from September
21, 2000 until September 20, 2015 for an up-front payment of US$2.7 million (Note 13).
In addition to the up-front payment, Telkomsel is also charged annual operating and
maintenance costs amounting to US$0.1 million. |
In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned land located in Jakarta which had been previously leased to Telekomindo. Based on the transfer agreement, Satelindo is given the right to use the land for 30 years and can apply for the right to build properties thereon. The ownership of the land is retained by the Company. Satelindo agreed to pay Rp.43,023 million to the Company for the 30 years right. Satelindo paid Rp.17,210 million in 1994 while the remaining balance Rp.25,813 million was not paid because the Utilization Right (Hak Pengelolaan Lahan or HPL) on the land could not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo agreed on an alternative solution resulting in the payment being treated as a lease expense up to 2006. In 2001, Satelindo paid an additional amount of Rp.59,860 million as lease expense up to 2024. As of September 30, 2008 and 2009, the prepaid portion is shown in the consolidated balance sheets as Advances from customers and suppliers.
Folio 96 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. | Indosat (continued) |
|---|---|
| The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega | |
| Media, Lintasarta and PT Sistelindo Mitralintas. The leased lines can be used by these | |
| companies for telephone, telegraph, data, telex, facsimile or other telecommunication | |
| services. Revenues earned from these transactions amounted to Rp.127,271 million and | |
| Rp.111,823 million for the nine months period ended September 30, 2008 and 2009, | |
| respectively, representing 0.3% and 0.2% of the total operating revenues for each period. | |
| Lintasarta utilizes the Companys satellite transponders or frequency channels. Revenues | |
| earned from these transactions amounted to Rp.15,541 million and Rp.20,158 million for the | |
| nine months period ended September 30, 2008 and 2009, respectively, representing less than | |
| 0.1% and 0.04% of total operating revenues for each period. | |
| Telkomsel has an agreement with Lintasarta (valid until October 31, 2010) and PT Artajasa | |
| Pembayaran Elektronis (Artajasa) (valid until May 2008) (a 39.8% owned subsidiary of | |
| Indosat) for the usage of data communication network system. The charges from Lintasarta and | |
| Artajasa for the services amounted to Rp.25,046 million and Rp.26,576 million for the nine | |
| months period ended September 30, 2008 and 2009, respectively, representing 0.1% of the | |
| total operating expenses for each period. | |
| d. | Others |
| Transactions with all BUMN are considered as related parties transactions: |
| (i) | The Company provides telecommunication services to substantially all Government
Agencies in Indonesia which transactions are treated as that of third parties
customers. |
| --- | --- |
| (ii) | The Company has entered into agreements with Government Agencies and associated
companies, namely CSM, Patrakom and PSN for the utilization of the Companys satellite
transponders or frequency channels. Revenues earned from these transactions amounted to
Rp.78,974 million and Rp.108,422 million for the nine months period ended September 30,
2008 and 2009, respectively, representing 0.2% of the total operating revenues for each
period. |
| (iii) | The Company provides leased lines to associated companies, namely CSM,
Patrakom, PSN and Gratika. The leased lines can be used by the associated companies for
telephone, telegraph, data, telex, facsimile or other telecommunications services.
Revenues earned from these transactions amounted to Rp.48,940 million and Rp.34,492
million for the nine months period ended September 30, 2008 and 2009, respectively,
representing 0.1% of the total operating revenues for each period. |
| (iv) | The Company purchases property, plant and equipment including construction and
installation services from a number of related parties. These related parties include,
among others, PT Industri Telekomunikasi Indonesia (INTI) and Kopegtel. Purchases
made from these related parties amounted to Rp.499,079 million and Rp.145,992 million
for the nine months period ended September 30, 2008 and 2009, respectively,
representing 4.2% and 1.0% of the total fixed assets purchased in each period. |
Folio 97 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (v) | INTI is also a major contractor and supplier of equipment, including
construction and installation services of Telkomsel. Purchases from INTI for the nine
months period ended September 30, 2008 and 2009 amounted to Rp.21,422 million and
Rp.54,923 million, respectively, representing 0.2% and 0.4% of the total fixed assets
purchased in each period. |
| --- | --- |
| (vi) | Telkomsel has an agreement with PSN for the lease of PSNs transmission link.
Based on the agreement, which was made on March 14, 2001, the minimum lease period is 2
years since the operation of the transmission link and is extendable subject to
agreement by both parties. The agreement was extended until March 13, 2011. The lease
charges amounted to Rp.99,466 million and Rp.159,780 million for the nine months period
ended September 30, 2008 and 2009, respectively, representing 0.4% and 0.5% of the
total operating expenses for each period. |
| (vii) | The Company and its subsidiaries insured their property, plant and equipment
against property losses, inventories and employees social security from Jasindo, PT
Asuransi Tenaga Kerja and Jiwasraya, state-owned insurance companies. Insurance
premiums amounted to Rp.250,391 million and Rp.234,735 million for the nine months
period ended September 30, 2008 and 2009, respectively, representing 0.9% and 0.8% of
the total operating expenses for each period. |
| (viii) | The Company and its subsidiaries maintain current accounts and time deposits in
several state-owned banks. In addition, some of these banks are appointed as collecting
agents for the Company. Total placements in the form of current accounts, time deposits
and mutual funds in state-owned banks amounted to Rp.4,832,652 million and Rp.5,282,271
million as of September 30, 2008 and 2009, respectively, representing 5.6%and 5.5% of
the total assets. Interest income recognized for the nine months period ended September
30, 2008 and 2009 amounted to Rp.193,485 million and Rp.145,266 million, representing
39.0% and 42.5% of the total interest income for each period. |
| (ix) | The Company and its subsidiaries obtained loans from state-owned banks.
Interest expense on these loans for the nine months period ended September 30, 2008 and
2009 amounted to Rp.424,022 million and Rp.779,671 million, respectively, representing
42.3% and 53.0% of the total interest expense for each period. |
| (x) | The Company leases buildings, leases vehicles, purchases materials and
construction services, and utilizes maintenance and cleaning services of Kopegtel and
PT Sandhy Putra Makmur (SPM), a subsidiary of Yayasan Sandikara Putra Telkom a
foundation managed by Dharma Wanita Telkom. Total charges from these transactions
amounted to Rp.299,588 million and Rp.268,027 million for the nine months period ended
September 30, 2008 and 2009, respectively, representing 1.1% and 0.9% of the total
operating expenses for each period. |
Folio 98 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (xi) | The Company and its subsidiaries incurred interconnection expenses from PSN,
with a total of Rp.1,717 million and Rp.112 million for the nine months period ended
September 30, 2008 and 2009, respectively, representing 0.004% and 0.0002% of the total
operating expenses for each period. |
| --- | --- |
| (xii) | The Company has RSA with Kopegtel. Kopegtels share in revenues from these
arrangements amounted to Rp.8,410 million and Rp.3,950 million for the nine months
period ended September 30, 2008 and 2009, respectively, representing 0.02% and 0.01% of
the total operating revenues for each period. |
| (xiii) | Telkomsel has operating lease agreements with Patrakom and CSM for the use of their
transmission link for 3 years, subject to extension. Lease charges amounted to
Rp.108,953 million and Rp.176,775 million for the nine months period ended September
30, 2008 and 2009, respectively, representing 0.4% and 0.6% of the total operating
expenses for each period. |
| (xiv) | Koperasi Pegawai Telkomsel (Kisel) is a cooperation that was established by
Telkomsels employees to engage in car rental services, printing and distribution of
customer bills, collection and other services principally for the benefit of Telkomsel.
For these services, Kisel charged Telkomsel Rp.416,148 million and Rp.441,907 million
for the nine months period ended September 30, 2008 and 2009, respectively,
representing 1.5% of the total operating expenses for each period. Telkomsel also has
dealership agreements with Kisel for distribution of SIM cards and pulse reload
vouchers. Total SIM cards and pulse reload vouchers which were sold to Kisel amounted
to Rp.1,575,207 million and Rp.1,633,680 million for the nine months period ended
September 30, 2008 and 2009, respectively, representing 5.7% and 3.5% of the total
operating revenues for each period. |
| (xv) | The Company has seconded a number of its employees to related parties to assist
them in operating their businesses. In addition, the Company provides to certain of its
related parties, the right to use its buildings free of charge. |
| (xvi) | Telkomsel has procurement agreements with Gratika, a subsidiary of Dapen, for
installation and maintenance of equipment. Total procurement for installations of
equipment amounted to Rp.33,481 million and Rp.38,248 million for the period nine
months period ended September 30, 2008 and 2009, respectively; representing 0.28% and
0.38% of the total acquisition of fixed assets for each period; and for maintenance of
equipment amounted to Rp.27,329 million and Rp.26,266 million for the nine months
period ended September 30, 2008 and 2009, respectively, representing 0.1% of the total operating expenses for
each period. |
Folio 99 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 44. |
|---|
| Presented below are balances of accounts with related parties: |
| % to | % to | |||
|---|---|---|---|---|
| Amount | total assets | Amount | total assets | |
| a. Cash and cash equivalents (Note 5) | 4,495,784 | 5.23 | 4,709,070 | 4.95 |
| b. Temporary investments | 270,650 | 0.31 | 286,648 | 0.30 |
| c. Trade receivables net (Note 6) | 393,465 | 0.46 | 751,997 | 0.79 |
| d. Other receivables | ||||
| State-owned banks (interest) | 28,863 | 0.03 | 7,743 | 0.01 |
| Patrakom | 4,713 | 0.01 | 4,734 | 0.01 |
| Kopegtel | 3,841 | 0.00 | 3,846 | 0.00 |
| Government Agencies | 2,333 | 0.00 | 666 | 0.00 |
| Other | 354 | 0.00 | 6,902 | 0.01 |
| Total | 40,104 | 0.04 | 23,891 | 0.03 |
| e. Prepaid expenses (Note 8) | 116,378 | 0.14 | 1,938,939 | 2.04 |
| f. Other current assets (Note 9) | ||||
| Bank Mandiri | 21,044 | 0.02 | 22,808 | 0.02 |
| BNI | | | 1,934 | 0.00 |
| Total | 21,044 | 0.02 | 24,742 | 0.02 |
| g. Advances and other non-current | ||||
| assets (Note 13) | ||||
| Bank Mandiri | 793 | 0.00 | 119,794 | 0.13 |
| BNI | 721 | 0.00 | 94,833 | 0.10 |
| Kisel | 1,088 | 0.00 | 1,088 | 0.00 |
| Perusahaan Umum Percetakan Uang Republik | ||||
| Indonesia (Peruri) | 813 | 0.00 | 813 | 0.00 |
| BRI | | | 347 | 0.00 |
| Total | 3,415 | 0.00 | 216,875 | 0.23 |
| h. Escrow accounts (Note 15) | 42,572 | 0.05 | 44,937 | 0.05 |
Folio 100 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| % to total | % to total | |||
|---|---|---|---|---|
| Amount | liabilities | Amount | liabilities | |
| i. Trade payables (Note 16) | ||||
| Government Agencies | 1,221,004 | 2.74 | 1,224,346 | 2.55 |
| Kopegtel | 72,148 | 0.16 | 67,854 | 0.14 |
| Indosat | 27,030 | 0.06 | 44,410 | 0.09 |
| SPM | 7,902 | 0.02 | 7,993 | 0.02 |
| Gratika | 5,538 | 0.01 | 6,315 | 0.01 |
| Yakes | 43,110 | 0.10 | 4,927 | 0.01 |
| INTI | 29,214 | 0.07 | 4,387 | 0.01 |
| CSM | | | 1,012 | 0.00 |
| Patrakom | | | 741 | 0.00 |
| PSN | 4,634 | 0.01 | 53 | 0.00 |
| Others | 105,530 | 0.24 | 117,621 | 0.25 |
| Total | 1,516,110 | 3.41 | 1,479,659 | 3.08 |
| j. Accrued expenses (Note 17) | ||||
| Employees | 769,754 | 1.72 | 739,265 | 1.54 |
| Government Agencies and | ||||
| state-owned banks | 66,880 | 0.15 | 134,055 | 0.28 |
| PT Jaminan Sosial Tenaga Kerja (Persero) | ||||
| (Jamsostek) | 20,310 | 0.05 | 25,274 | 0.05 |
| Jasindo | 93 | 0.00 | | |
| Total | 857,037 | 1.92 | 898,594 | 1.87 |
| k. Short-term bank loans (Note 19) | ||||
| BSM | | | 8,000 | 0.02 |
| l. Two-step loans (Note 21) | 3,905,478 | 8.76 | 3,716,255 | 7.75 |
| m. Accrued pension and other post-retirement | ||||
| benefits (Note 41) | 1,213,422 | 2.72 | 854,761 | 1.78 |
| n. Accrued LSA (Note 42) | 83,630 | 0.19 | 165,431 | 0.35 |
| o. Accrued post-retirement health care | ||||
| benefits (Note 43) | 2,645,150 | 5.93 | 2,019,054 | 4.21 |
| p. Long-term bank loans (Note 23) | ||||
| BNI | 3,460,000 | 7.75 | 4,700,000 | 9.80 |
| BRI | 3,448,300 | 7.73 | 4,180,000 | 8.72 |
| Bank Mandiri | 1,210,000 | 2.71 | 3,480,000 | 7.26 |
| Total | 8,118,300 | 18.19 | 12,360,000 | 25.78 |
Folio 101 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 45. |
| --- |
| The Company and its subsidiaries have three main business segments operating in Indonesia
namely: fixed wireline, fixed wireless and cellular. The fixed wireline segment provides local,
SLJJ and international telephone services, and other telecommunications services (including
among others, leased lines, telex, transponder, satellite and VSAT) as well as ancillary
services. The fixed wireless segment provides CDMA-based telecommunication services which offers
customers the ability to use a wireless handset with limited mobility (within a local code
area). The cellular segment provides basic telecommunication services, particularly mobile
cellular telecommunication services. Operating segments that do not individually represent more
than 10% of the Companys revenues are presented as Others, comprising of telephone
directories and building management businesses. Goodwill is allocated to fixed wireline segment. |
| Segment revenues and expenses include transactions between business segments and are accounted
for at prices that management believes represent market prices. |
| Fixed | Fixed | Total before | Total | |||||||||||
| wireline | wireless | Cellular | Others | elimination | Elimination | consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 14,738,217 | 2,499,110 | 27,104,103 | 308,095 | 44,649,525 | | 44,649,525 | |||||||
| Inter-segment operating revenues | 1,268,727 | (43,305 | ) | 249,870 | 226,338 | 1,701,630 | (1,701,630 | ) | | |||||
| Total segment revenues | 16,006,944 | 2,455,805 | 27,353,973 | 534,433 | 46,351,155 | (1,701,630 | ) | 44,649,525 | ||||||
| External operating expenses | (12,453,853 | ) | (1,417,757 | ) | (13,135,480 | ) | (463,767 | ) | (27,470,857 | ) | | (27,470,857 | ) | |
| Inter-segment operating expenses | (289,035 | ) | | (1,532,158 | ) | (18,112 | ) | (1,839,305 | ) | 1,839,305 | | |||
| Segment expenses | (12,742,888 | ) | (1,417,757 | ) | (14,667,638 | ) | (481,879 | ) | (29,310,162 | ) | 1,839,305 | (27,470,857 | ) | |
| Segment results | 3,264,056 | 1,038,048 | 12,686,335 | 52,554 | 17,040,993 | 137,675 | 17,178,668 | |||||||
| Interest expense | (1,001,438 | ) | ||||||||||||
| Interest income | 495,233 | |||||||||||||
| Loss on foreign exchange net | (63,806 | ) | ||||||||||||
| Other income net | 326,769 | |||||||||||||
| Income tax expense | (4,821,920 | ) | ||||||||||||
| Equity in net income | ||||||||||||||
| of associated companies | 2,476 | |||||||||||||
| Income before minority interest | 12,115,982 | |||||||||||||
| Unallocated minority interest | (3,196,094 | ) | ||||||||||||
| Net income | 8,919,888 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 31,051,259 | 7,604,161 | 51,348,672 | 682,193 | 90,686,285 | (4,799,187 | ) | 85,887,098 | ||||||
| Investments in associates | 121,200 | | 20,359 | | 141,559 | | 141,559 | |||||||
| Total consolidated assets | 86,028,657 | |||||||||||||
| Total consolidated liabilities | (20,724,447 | ) | (1,644,512 | ) | (26,732,140 | ) | (303,553 | ) | (49,404,652 | ) | 4,799,186 | (44,605,466 | ) | |
| Capital expenditures | (2,196,525 | ) | (767,838 | ) | (10,603,409 | ) | (44,701 | ) | (13,612,473 | ) | | (13,612,473 | ) | |
| Depreciation and amortization | (2,608,950 | ) | (289,827 | ) | (4,974,782 | ) | (40,614 | ) | (7,914,173 | ) | 15,995 | (7,898,178 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (883,454 | ) | | (35,036 | ) | | (918,490 | ) | | (918,490 | ) | |||
| Other non-cash expenses | (404,828 | ) | | (40,150 | ) | (899 | ) | (445,877 | ) | | (445,877 | ) |
Folio 102 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed | Fixed | Total before | Total | |||||||||||
| wireline | wireless | Cellular | Others | elimination | Elimination | consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 14,243,868 | 2,346,120 | 30,216,355 | 308,047 | 47,114,390 | | 47,114,390 | |||||||
| Inter-segment operating revenues | 1,855,064 | 58,067 | 92,351 | 235,582 | 2,241,064 | (2,241,064 | ) | | ||||||
| Total segment revenues | 16,098,932 | 2,404,187 | 30,308,706 | 543,629 | 49,355,454 | (2,241,064 | ) | 47,114,390 | ||||||
| External operating expenses | (13,494,184 | ) | (1,726,247 | ) | (13,405,831 | ) | (533,837 | ) | (29,160,099 | ) | | (29,160,099 | ) | |
| Inter-segment operating expenses | 518,391 | | (2,917,880 | ) | (25,837 | ) | (2,425,326 | ) | 2,425,326 | | ||||
| Segment expenses | (12,975,793 | ) | (1,726,247 | ) | (16,323,711 | ) | (559,674 | ) | (31,585,425 | ) | 2,425,326 | (29,160,099 | ) | |
| Segment results | 3,123,139 | 677,940 | 13,984,995 | (16,045 | ) | 17,770,029 | 184,262 | 17,954,291 | ||||||
| Interest expense | (1,471,769 | ) | ||||||||||||
| Interest income | 341,785 | |||||||||||||
| Gain on foreign exchange net | 774,784 | |||||||||||||
| Other income net | 206,701 | |||||||||||||
| Income tax expense | (4,996,877 | ) | ||||||||||||
| Equity in net income of | ||||||||||||||
| associated companies | (21,320 | ) | ||||||||||||
| Income before minority interest | 12,787,595 | |||||||||||||
| Unallocated minority interest | (3,487,133 | ) | ||||||||||||
| Net income | 9,300,462 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 34,794,875 | 5,195,289 | 57,525,303 | 693,460 | 98,208,927 | (3,139,318 | ) | 95,069,609 | ||||||
| Investments in associates | 125,964 | | 20,359 | | 146,323 | | 146,323 | |||||||
| Total consolidated assets | 95,215,932 | |||||||||||||
| Total consolidated liabilities | (19,320,743 | ) | (1,668,367 | ) | (29,835,091 | ) | (257,382 | ) | (51,081,583 | ) | 3,138,319 | (47,943,264 | ) | |
| Capital expenditures | (2,687,201 | ) | (831,174 | ) | (8,895,783 | ) | (25,931 | ) | (12,440,089 | ) | | (12,440,089 | ) | |
| Depreciation and amortization | (2,605,839 | ) | (453,126 | ) | (6,116,006 | ) | (41,795 | ) | (9,216,766 | ) | | (9,216,766 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (934,505 | ) | (1,885 | ) | (42,495 | ) | (46 | ) | (978,931 | ) | | (978,931 | ) | |
| Other non-cash expenses | (353,410 | ) | | (75,091 | ) | (2,883 | ) | (431,384 | ) | | (431,384 | ) |
| The Company has entered into agreements with several investors under RSA to develop fixed lines,
public card-phone booths (including their maintenance), data and internet network and related
supporting telecommunications facilities. |
| --- |
| As of September 30, 2009, the Company has 32 RSA with 27 investors. The RSA are located mainly
in Pekanbaru, East Java, Kalimantan, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang,
with concession periods ranging from 50 to 172 months. |
| Under the RSA, the investors finance the costs incurred in developing the telecommunications
facilities. Upon completion of the construction, the Company manages and operates the facilities
and bears the cost of repairs and maintenance during the revenue-sharing periods. The investors
legally retain the rights to the property, plant and equipment constructed by them during the
RSA periods. At the end of each the RSA period, the investors transfer the ownership of the
facilities to the Company at a nominal price. |
Folio 103 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Generally, the revenues earned from the customers in the form of line installation charges are
allocated in full to the investors. The revenues from outgoing telephone pulses and monthly
subscription charges are shared between the investors and the Company based on certain agreed
ratio. |
| --- |
| The net book value of the property, plant and equipment under RSA which have been transferred to
property, plant and equipment of the Company amounted to Rp.52,706 million and Rp.67,107 million
as of September 30, 2008 and 2009, respectively (Note 12). |
| The investors share of revenues amounted to Rp.249,210 million and Rp.113,574 million for the
nine months period ended September 30, 2008 and 2009, respectively. |
Under Law No. 36/1999 and Government Regulation No. 52/2000, tariffs for the use of telecommunications network and telecommunication services are determined by providers based on the tariffs category, structure and with respect to fixed line telecommunications services, at price cap formula set by the Government.
a. Fixed line telephone tariffs
| The Government has issued new adjustment tariff formula which
is stipulated in the MoCI Decree No. 15/Per/M.KOMINFO/4/2008 dated April 30, 2008 concerning Procedure for Tariff
Calculation for Basic Telephone Service which connected through fixed line network. |
| --- |
| Under the Decree, tariff structure for basic telephone service which is connected through
fixed line network consists of the following: |
| | Connection fee |
|---|---|
| | Monthly charges |
| | Usage charges |
| | Additional facilities fee |
Based on the Decree, the Company adjusted the tariffs effective August 1, 2008 as follows:
| | Local charges decreased by range from 2.5% to increase by 8.9%, depending on service
usage and customers segment |
| --- | --- |
| | SLJJ charges decreased by an average range from 36.9% to increased by an average of
13.7%, depending on service usage and customers segment |
| | SMS charges decreased by an average range from 42.8% to 49.7%, depending on service
usage and customers segment |
b. Mobile cellular telephone tariffs
Under Decree No. 12/Per/M.KOMINFO/02/2006 dated February 28, 2006 of the MoCI the cellular tariffs consist of the following:
| | Connection fee |
|---|---|
| | Monthly charges |
| | Usage charges |
| | Additional facilities fee |
Folio 104 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Mobile cellular telephone tariffs (continued)
| The tariffs are determined based on certain formula with a floor price. For usage charges,
the floor price should be the originating fee plus termination fee (total interconnection
fee) while for connection fee and monthly charges, the floor price depends on the cost
structure of each cellular provider. |
| --- |
| The implementation of the new tariff for a dominant operator has to be approved by the
Government. A dominant operator is an operator that has operating revenues equal to or more
than 25% of total Industry revenue for a certain segment. |
| On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 Mechanism to
Determine Tariff of Telecommunication Services which Connected Through Mobile Cellular
Network which provides guidelines to determine cellular tariffs with a formula consisting
of network element cost and retail services activity cost. This Decree replaced the previous
Decree of No. 12/PER/M.KOMINFO/02/2006. |
| Under Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008 of the MoCI the cellular
tariffs consist of the following: |
| | Basic services tariff |
|---|---|
| | Roaming tariff |
| | Multimedia tariff, |
with the following structure:
| | Connection fee |
|---|---|
| | Monthly charges |
| | Usage charges |
| | Additional facilities fee. |
The tariffs are determined based on certain formula consisting of:
| | Network element cost; |
|---|---|
| | Retail service activity cost plus margin. |
The network element cost is determined using Long Run Incremental Cost (LRIC) Bottom up Method. The operators are allowed to apply de-average basic telephone service usage cost and bundling tariffs, maximum equal to tariff determined using the above formula.
c. Interconnection tariffs
| The MoC issued Decree No. 32/2004, dated March 11, 2004 stated that cost-based
interconnection fees shall be applicable beginning January 1, 2005, of which subsequently
postponed until January 1, 2007 based on the MoCI Regulation No. 08/Per/M.KOMINFO/02/2006
dated February 8, 2006. On December 28, 2006, the Company and all network operators signed
amendments to their interconnection agreements for fixed line networks (local, SLJJ and
international) and mobile network for the implementation of the cost-based tariff
obligations under the MoCI Regulations No. 08/Per/M.KOMINFO/02/2006. These amendments took
effect on January 1, 2007. |
| --- |
| Based on Director General of Post and Telecommunications Decree No. 205/2008 dated April 11,
2008, valid for one year period, about Agreement to RIO of the telecommunication network
operator with operating revenue of 25% or more from the total revenue of all
telecommunication operators in the service segmentation, shall be as follows: |
Folio 105 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Interconnection tariffs (continued)
(a) Fixed line
| 1. | Local termination from local fixed line service tariff is Rp.73/minute. |
|---|---|
| 2. | Local termination from domestic fixed line (local call) service tariff is |
| Rp.73/minute. | |
| 3. | Local termination from domestic fixed line (long distance call) service |
| tariff is Rp.203/minute. | |
| 4. | Long distance termination from domestic fixed line service tariff is Rp.560/minute. |
| 5. | Local termination from cellular mobile network service tariff is Rp.203/minute. |
| 6. | Local termination from satellite mobile network service tariff is Rp.204/minute. |
| 7. | Long distance termination from cellular mobile network service tariff is |
| Rp.626/minute. | |
| 8. | Long distance termination from satellite mobile network service tariff is |
| Rp.613/minute. | |
| 9. | Domestic termination from international network service tariff is Rp.612/minute. |
| 10. | International origination from domestic fixed line to fixed |
| international network service provider tariff is Rp.612/minute. | |
| 11. | Local origination service for long distance call from domestic fixed |
| line to SLJJ service provider tariff is Rp.203/minute | |
| 12. | Local transit service tariff is Rp.69/minute. |
| 13. | Long distance transit service tariff is Rp.295/minute. |
| 14. | International transit service tariff is Rp.316/minute. |
(b) Cellular
| 1. | Local termination from fixed line service tariff is Rp.261/minute. |
|---|---|
| 2. | Long distance termination from fixed line service tariff is Rp.380/minute. |
| 3. | Local termination from cellular mobile network service tariff is Rp.261/minute. |
| 4. | Long distance termination from cellular mobile network service tariff is |
| Rp.493/minute. | |
| 5. | Local termination from satellite network service tariff is Rp.261/minute. |
| 6. | Long distance termination from satellite network service tariff is Rp.501/minute. |
| 7. | Local termination from SLJJ service provider tariff is Rp.261/minute. |
| 8. | Long distance termination from SLJJ service provider tariff is Rp.380/minute. |
| 9. | International termination from IDD service provider tariff is Rp.498/minute. |
| 10. | Local origination to SLJJ service provider tariff is Rp.261/minute. |
| 11. | Long distance origination to SLJJ service provider tariff is Rp.380/minute. |
| 12. | International origination to IDD service provider tariff is Rp.498/minute. |
| As of the issuance date of the consolidated financial statements, the RIO is still in
renewal process. |
| --- |
| Based on Decree No. 14/PER/M.KOMINFO/02/2009 dated February 25, 2009 of the Ministry of
Communication and Information Technology, interconnection among operators is settled through
telecommunication traffic clearing process. The clearing function is undertaken collectively
by operators under supervision of Indonesian Telecommunication Regulatory Body. |
Folio 106 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Interconnection tariffs (continued)
On March 2, 2009, 12 operators and PT Pratama Jaringan Nusantara (PJN) entered into an agreement for operating Telecommunicating Traffic Clearing System (Sistem Kliring Trafik Telekomunikasi or SKTT) that appointed PJN to conduct voice interconnect clearing process. PJN is appointed to conduct voice interconnect clearing process with the following conditions:
| | Tariff is Rp.0.4 each of call data record, |
|---|---|
| | To support the process, PJN should provide SKTT within 6 months. |
The agreement is valid for ten years, extendable based on agreement by both parties or may be terminated prior to such period, subject to amongst other, PJNs ability to:
| | Provide the system within the above-mentioned period, |
|---|---|
| | Change its Articles of Association in compliance with Corporate Law No. 40/2007, |
| within one month. |
As of the date of this report, the operation of voice interconnect clearing by PJN is still under preparation
d. VoIP interconnection tariff
Previously, the MoC Decree No. KM.23/2002 provided that access charges and network lease charges for the provision of VoIP services were to be agreed between network operators and VoIP operators. On March 11, 2004, the MoC issued Decree No. 31/2004, which stated that interconnection charges for VoIP are to be fixed by the MoC. Currently, the MoCI has not yet determined what the new VoIP interconnection charges will be. Until such time as the new charges are fixed, the Company will continue to receive connection fees for calls that originate or terminate on the Companys fixed line network at agreed fixed amount per minute.
| e. |
| --- |
| The Government regulated the form, type and tariff structure and tariff formula for services
of network lease through MoCI Decree No. 03/Per/M.KOMINFO/1/2007 dated January 26, 2007.
Pursuant to the MoCI Decree, the Government released Director General of Post and
Telecommunication Decision Letter No. 115/Dirjen/2008 dated March 24, 2008 which stated the
agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available
Capacity of Network Lease Service, Quality of Network Lease Service and Provision Procedure
of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider in
conformity with the Companys proposal. The minimum tariff for activation fee is
Rp.2,400,000. The tariff for monthly usage for local (under 25 km) vary starting from
Rp.1,750,000 up to Rp.88,650,000, depending on the speed and the tariff for monthly usage
for long distance (over 25 km) starting from Rp.5,600,000 up to Rp.3,893,100,000 depending
on the speed. |
Folio 107 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| f. | Public phone kiosk (warung telekomunikasi or wartel) tariff |
|---|---|
| The MoC issued Decree No. KM. 46/2002 dated August 7, 2002 regarding the operation of phone | |
| kiosks as replaced by the MoCI Regulation No. PM.05/Per/M.KOMINFO/I/2006 dated January 30, | |
| 2006, which provided the Company the entitlement to retain a maximum of 70% of the phone | |
| kiosk basic tariffs for domestic calls and up to 92% of phone kiosk basic tariffs for | |
| international calls. It also provides that the airtime from the cellular operators shall | |
| generate at a minimum 10% of the kiosk phones revenues. | |
| g. | Tariff for other services |
| The tariffs for satellite rental and other telephony and multimedia services are determined | |
| by the service provider by taking into account the expenditures and market price. The | |
| Government only determines the tariff formula for basic telephony services. There is no | |
| stipulation for the tariff of other services. On April 1, 2009, the Company reduced its | |
| internet tariff by an average of 20% depending on subscription packages. | |
| h. | USO |
| The MoCI issued Regulation No. 15/Per/M.KOMINFO/9/2005 dated September 30, 2005, which sets | |
| forth the basic policies underlying the USO program and requires telecommunications | |
| operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration | |
| for bad debts and interconnection charges) for USO development. Based on Governments Decree | |
| No. 7/2009 dated January 16, 2009, the contribution is changed to 1.25% gross revenues, net | |
| of bad debts and/or interconnection charges and/or connection charges. On January 16, 2009 | |
| and January 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to | |
| provide telecommunication access and services in rural areas (USO Program) for a total | |
| amount of Rp.1.66 trilion, covering all Indonesian territory except Sulawesi, Maluku and | |
| Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency | |
| in 2,390 MHz-2,400 MHz. | |
| On February 18, 2009 and March 16, 2009, based on Decrees No. 62/KEP/M.KOMINFO/02/09 dated | |
| February 18, 2009 and No. 88/KEP/M.KOMINFO/03/2009 dated March 16, 2009 of the Ministry of | |
| Communication and Information Technology, the Ministry granted Telkomsel principle licenses | |
| to operate fixed-line network under USO program which provision is subject to an operation | |
| acceptance test within six months. The license is extendable for three months based upon | |
| evaluation of the DGPT. Telkomsel has obtained the acceptance certificates for package 1, | |
| 3 and 6. The operation acceptance tests for package 2 and 7 have not been completed, | |
| accordingly, the principle licenses are extended for the next three months. | |
| Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI | |
| Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 which was amended by MoCI | |
| Decree No. 38/Per/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among | |
| others, in providing telecommunication access and services in rural areas (USO Program), the | |
| provider is determined through a selection process by Balai Telekomunikasi dan Informatika | |
| Pedesaan (BTIP) which was established based on MoCI Decree No. 35/Per/M.KOMINFO/11/2006 | |
| dated November 30, 2006. |
Folio 108 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| As of September 30, 2009, capital expenditures committed under the contractual arrangements,
principally relating to procurement and installation of switching equipment, transmission
equipment and cable network, are as follows: |
| Amounts in — foreign currencies | Equivalent | |
|---|---|---|
| Currencies | (in millions) | in Rupiah |
| Rupiah | | 3,908,738 |
| U.S. Dollars | 639 | 6,184,118 |
| Euro | 11 | 159,285 |
| Total | 10,252,141 |
The above balance includes the following significant agreements:
(i) Company
| Outstanding | ||||
|---|---|---|---|---|
| purchase | ||||
| commitment as of | ||||
| Contracting | Significant provisions of | September 30, | ||
| parties | Date of agreement | the agreement | Total contract value | 2009 |
| Company and ZTE | ||||
| Consortium | September 16, 2005 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Speedy Access Batch | ||||
| 1 in Divre II | US$5.05 million and | |||
| Rp.314,149 million | US$0.08 million and | |||
| Rp.115,077 million | ||||
| Company and Huawei | Procurement and | |||
| installation | ||||
| agreements for NSS, | ||||
| BSS and PDN FWA | ||||
| CDMA System | ||||
| Expansion Project | ||||
| in: | ||||
| January 6, | ||||
| 2006 | a. Divre I | |||
| (Sumatra) and IV | ||||
| (Central Java and | ||||
| Daerah Istimewa | ||||
| Yogyakarta) | US$58.9 million | |||
| and Rp.249,840 | ||||
| million | US$21.7 million and | |||
| Rp.81,069 million | ||||
| December 8, | ||||
| 2006 | b. Divre II | |||
| (Jakarta) | US$42.7 million and | |||
| Rp.210,049 million | US$9.4 million and | |||
| Rp.54,615 million | ||||
| December 8, | ||||
| 2006 | c. Divre III (West | |||
| Java and Banten) | US$20.4 million and | |||
| Rp.113,262 million | US$3.4 million and | |||
| Rp.25,234 million |
Folio 109 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
(i) Company (continued)
| Outstanding | ||||
|---|---|---|---|---|
| purchase commitment | ||||
| Contracting | Date of | Significant provisions of | as of September 30, | |
| parties | agreement | the agreement | Total contract value | 2009 |
| Company and Samsung | ||||
| Consortium | Procurement and | |||
| installation | ||||
| agreements for NSS, | ||||
| BSS and PDN FWA CDMA | ||||
| System Expansion | ||||
| Project in: | ||||
| October 13, | ||||
| 2006 | a. Divre V (East Java) | US$90.5 million and | ||
| Rp.159,237 million | US$20.6 million and | |||
| Rp.34,916 million | ||||
| July 10, 2007 | b. Divre VII | |||
| (Bali-Nusa Tenggara | US$6.5 million and | |||
| Rp.18,578 million | US$2.4 million and | |||
| Rp.3,920 million | ||||
| Company and ZTE | ||||
| Consortium | Procurement and | |||
| installation agreement | ||||
| for Expansion of NSS, BSS and PDN System in: | ||||
| November 28, | ||||
| 2006 | a. Divre VI | |||
| (Kalimantan) | US$21.7 million and | |||
| Rp.57,168 million | US$10.2 million and | |||
| Rp.40,844 million | ||||
| July 10, 2007 | b. Divre VII | |||
| (Sulawesi, Maluku and | ||||
| Papua) | US$16.7 million and | |||
| Rp.26,018 million | US$3.5 million and | |||
| Rp.12,126 million | ||||
| Company and Huawei | September 28, 2007 | a. Procurement and | ||
| installation agreement | ||||
| for Speedy Access | ||||
| Batch 2 | US$24.4 million and | |||
| Rp.123,463 million | US$0.7 million and | |||
| Rp.38,349 million | ||||
| September 28, 2007 | b. Procurement and | |||
| installation agreement | ||||
| for Speedy Access | ||||
| Batch 3 | US$19.2 million and | |||
| Rp.131,028 million | US$0,45 million and | |||
| Rp.46,891 million | ||||
| Company and PT | ||||
| Datacomm Diangraha | November 28, 2007 | a. Procurement and | ||
| installation agreement | ||||
| Metro Ethernet Batch 2 | Rp.238.454 million | |||
| Rp.185,872 million | Rp.54,222 million | |||
| Rp.48,016 million | ||||
| March 31, 2007 | b. Procurement and | |||
| installation agreement | ||||
| Metro Ethernet Batch 4 | ||||
| Company and PT ZTE | ||||
| Indonesia (ZTE) | December 18, 2007 | Procurement and | ||
| installation agreement | ||||
| for Speedy Divre VII | ||||
| (Sulawesi, Maluku and | ||||
| Papua) | Rp.103,741 million | Rp.31,532 million | ||
| Company and Huawei | March 31, 2008 | Procurement and | ||
| installation agreement | ||||
| for Metro Ethernet | ||||
| Batch 3 in Divre V | Rp.80,320 million | Rp.23,197 million |
Folio 110 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
(i) Company (continued)
| Outstanding | ||||
|---|---|---|---|---|
| purchase commitment | ||||
| Contracting | Date of | Significant provisions of | as of September 30, | |
| parties | agreement | the agreement | Total contract value | 2009 |
| Company and Era Bangun | ||||
| Jaya | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic 2008 Batch 3 | ||||
| Divre II | Rp.103,774 million | Rp39,672 million | ||
| Company and Telekomindo | ||||
| Primakarya | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic 2008 Batch 4 | ||||
| Divre III | Rp.73,527 million | Rp.16,404 million | ||
| Company and PT Horison | ||||
| Komunikasi | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic 2008 Batch 6 | ||||
| Divre V | Rp.61,666 million | Rp.46,122 million | ||
| Company and G-Pas | ||||
| Consortium | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic 2008 Batch 8 | ||||
| Divre VII | Rp.112,568 million | Rp.34,058 million | ||
| Company and PT | ||||
| Konsorsium | ||||
| Jembo-Karteksi-Tridayasa | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic 2008 Batch 9 | ||||
| Netre Sumbagut Area | Rp.156,844 million | Rp.78,921 million | ||
| Company and PT | ||||
| Telekomindo Primakarya | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic 2008 Batch 11 | ||||
| Netre Sumbagsel | Rp.119,326 million | Rp.30,611 million | ||
| Company and PT Brimbun | ||||
| Raya Indah (Brimbun) | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic Batch 12 | ||||
| Netre Jakarta and | ||||
| West Java | Rp.134,314 million | Rp.40,854 million | ||
| Company and INTI | April 18, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Outside Plant Fiber | ||||
| Optic 2008 Batch 13 | ||||
| Netre Central Java | ||||
| and East Java | Rp.70,010 million | Rp.4,136 million | ||
| Company and PT Nokia | ||||
| Siemens Networks | June 30, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Expansion of | ||||
| Capacity and | ||||
| Implementation of | ||||
| Full Redundancy IP | ||||
| CORE 2008 | Rp.116,545 million | Rp.28,989 million | ||
| Company and PT Sansaine | ||||
| Exindo | October 15, 2008 | Procurement | ||
| agreement for | ||||
| TENOSS Batch 4 FWN | ||||
| Domain | Rp.97,248 million | Rp.25,170 million |
Folio 111 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
(i) Company (continued)
| Outstanding | ||||
|---|---|---|---|---|
| purchase | ||||
| commitment as of | ||||
| Contracting | Date of | Significant provisions of | September 30, | |
| parties | agreement | the agreement | Total contract value | 2009 |
| Company and PT | ||||
| Datacraft Indonesia | December 4, 2008 | Procurement and | ||
| installation | ||||
| agreement for Tera | ||||
| Router 2008 in | ||||
| Divre I, Divre II | ||||
| and Divre V | Rp.94,815 million | Rp.5,448 million | ||
| Company and PT | ||||
| Nokia Siemens | ||||
| Networks | December 5, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Softswitch and | ||||
| modernization of | ||||
| MSAN Divre V and | ||||
| trial location of | ||||
| Bali and Timika | Rp.71,926 million | Rp.70,241 million | ||
| Company and NSW - | ||||
| Fujitsu Consortium | December 30, 2008 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Capacity Ring | ||||
| JaKa2LaDeMa Project | US$115.4 million | US$105.4 million | ||
| Company and ISS | ||||
| Reshetnev | March 2, 2009 | Procurement | ||
| agreement for | ||||
| Telkom-3 Satellite | US$179.4 million | US$169.9 million | ||
| Company and APT | ||||
| Satellite Company | ||||
| Limited | March 23, 2009 | 142E Degree Orbital | ||
| Position | ||||
| Cooperation | ||||
| Agreement | US$18.5 million | US$13.3 million | ||
| Company and | ||||
| Sansaine Huawei | ||||
| Consortium | May 27, 2009 | a. Cooperation | ||
| agreement for | ||||
| procurement and | ||||
| installation of | ||||
| MSAN ALU and | ||||
| Secondary Access | ||||
| 2008 Batch 3 | US$2.98 million and | |||
| Rp.57,507 million | US$2.98 million and | |||
| Rp.57,507 million | ||||
| June 15, 2009 | b. Cooperation | |||
| agreement for | ||||
| procurement and | ||||
| installation of | ||||
| MSAN ALU and | ||||
| Secondary Access | ||||
| 2008 Batch 1 | US$3.0 million and | |||
| Rp.40,497 million | US$3.0 million and | |||
| Rp.40,497 million | ||||
| Company and ZTE | June 2, 2009 | Cooperation | ||
| agreement for | ||||
| procurement and | ||||
| installation of | ||||
| MSAN ALU and | ||||
| Secondary Access | ||||
| 2008 Batch 2 | US$4.7 million and | |||
| Rp.33,953 million | US$4.2 million and | |||
| Rp.29,096 million | ||||
| Company and PT | ||||
| Aldomaru | June 11, 2009 | Procurement | ||
| agreement Roll Out | ||||
| Infusion PL 2009 | Rp.53,750 million | Rp.28,891 million | ||
| Company and | ||||
| Sansaine Huawei | ||||
| Consortium | August 3, 2009 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Softswitch and | ||||
| modernization of | ||||
| MSAN Divre I, Divre | ||||
| II, Divre III, and | ||||
| Divre IV | US$6.5 million and | |||
| Rp.8,413 million | US$6.5 million and | |||
| Rp.8,413 million |
Folio 112 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
(i) Company (continued)
| Outstanding | ||||
|---|---|---|---|---|
| purchase | ||||
| Significant | commitment as of | |||
| Contracting | Date of | provisions of the | September 30, | |
| parties | agreement | agreement | Total contract value | 2009 |
| Company and PT | ||||
| Uangel Indonesia | August 14, 2009 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Wireless | ||||
| Intelligent Network | ||||
| (WIN) Expantion | ||||
| Jakarta and | ||||
| Surabaya 2009 | Rp.85,516 million | Rp.85,516 million |
| (ii) |
| --- |
| The Telkomsels agreements with Motorola, Inc. and PT Motorola Indonesia, Ericsson AB
and Ericsson Indonesia, Nokia Corporation and PT Nokia Network (Nokia Network) and
Siemens AG since August 2004, relate to the maintenance and procurement of equipment
and related services, involving: |
| | Joint Planning and Process Agreement |
|---|---|
| | Equipment Supply Agreement (ESA) |
| | Technical Service Agreement (TSA) |
| | Site Acquisition and Civil, Mechanical and Engineering Agreement (SITAC and |
| CME) |
| The agreements contain list of charges to be used in determining the fees payable by
Telkomsel for all equipment and related services to be procured during the rollout
period upon the issue of PO. |
| --- |
| The agreements are valid and effective as of the execution date by the respective
parties for a period of three years, provided that the suppliers are able to meet the
requirements set out in each PO. In the event that the suppliers fail to meet those
requirements, Telkomsel may terminate the agreements at its sole discretion with prior
written notice. |
| In accordance with the agreements, the parties also agreed that the charges specified
in the price list would apply to equipment and services (ESA and TSA) and services
(SITAC and CME) acquired from the suppliers between May 26, 2004 and the effective
date, except for those acquired from Siemens under TSA relating to equipment and
maintenance of Telkomsels Switching Sub System (SSS) and BSS that were acquired
between July 1, 2004 and the effective date. Prices are subject to quarterly reviews. |
Folio 113 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
| (ii) |
| --- |
| In August 2007, due to the expiration of the above agreements, based on letters from
Ericsson AB and Ericsson Indonesia and Nokia Siemens Networks (which currently
represents Nokia Corporation, Nokia Network and Siemens AG), those companies agreed to: |
| | extend the above agreements until new agreements were made between Telkomsel
and these other companies, and |
| --- | --- |
| | prior to the effective date of new agreements, retroactively apply prices under
the new agreements (retroactive price adjustment) to PO for the procurement of BSS
equipment and services issued by Telkomsel after July 1, 2007 using the previous
price list (Note 11d.v). |
Subsequently, on April 17, 2008, Telkomsel, Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Network Oy and Nokia Siemens Network GmbH & Co. KG signed Combined 2G and 3G CS Core Network Rollout Agreements. The Agreements are valid until the later of:
| | three years after the effective date (April 17, 2008, except for certain POs
issued in August 2007 which commenced on August 15, 2007), or |
| --- | --- |
| | the date on which the last PO under this agreement terminates or expires in
respect of any PO issued prior to the expiry of the three years period. |
For the purpose of providing telecommunication services with 3G, in September and October 2006, Telkomsel entered into agreements with Nokia Corporation and Nokia Networks, Ericsson AB and Ericsson Indonesia, and Siemens Networks GmbH & Co. KG for network construction (Rollout Agreement) and Nokia Networks, Ericsson Indonesia and Siemens Networks GmbH & Co. KG for network operations and maintenance (Managed Operations Agreement and Technical Support Agreement). The agreements are valid and effective as of the execution date by the respective parties (the effective date) until the later of December 31, 2008 or the date on which the last PO terminates under the agreements or expires in respect of any PO issued prior to December 31, 2008, providing that the suppliers are able to meet the requirements set out in each PO. Based on letters from Telkomsel, the Managed Operation Agreements with those companies were terminated as of March 31, 2008.
Folio 114 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
| (ii) |
| --- |
| On April 17, 2008, Telkomsel, Ericsson Indonesia, PT Nokia Siemens Networks also
entered into Technical Service Agreements for technical support of Combined 2G and 3G
CS Core Network. The agreements commence: |
| | in respect of the August 2007 Project only, on the date that transition-out
services have been completed in accordance with the 3G Managed Operations
Agreement; |
| --- | --- |
| | in all other respects, on the Effective Date; |
and continues until the later of:
| | the date which is three years after the Effective Date; and |
|---|---|
| | the date on which the last PO under this Agreement terminates or expires in |
| respect of any PO issued prior to the expiry of the 3 years period. |
In July and August 2008, Telkomsel entered into 2G BSS and 3G UTRAN Network Trial Agreements (NTA) with PT Alcatel-Lucent Indonesia, ZTE and PT Huawei Tech Investment (Huawei Tech) (Trial Participants). Subsequently, in September 2008, the agreements with ZTE and Huawei Tech were amended. Such agreements contain, among others:
| | The provision by Trial Participants of the design, supply, delivery,
installation, integration and commissioning of 2G GSM BSS and 3G UMTS radio access
network and technical support for such subsystem and networks on a trial basis; |
| --- | --- |
| | At Telkomsels election, the Trial Participants must transfer ownership to
Telkomsel of those 2G GSM BSS and 3G UMTS radio access networks . |
| On March and June 2009, Telkomsel, Ericsson Indonesia, Ericsson AB, PT Nokia Siemens
Indonesia, Nokia Siemens Network Oy, Huawei Internstional Pte.Ltd., PT Huawei Tech
Investment and ZTE entered into 2G BSS and 3G UTRAN Rollout Agreements for the
provision of 2G GSM BSS and 3G UMTS Radio Access Network. |
| --- |
| During the terms, the vendors (excluding Huawei International Pte. Ltd. and PT Huawei
Tech Investment) agreed to provide vouchers, free of charge equipment and other
commercial incentives to Telkomsel. Part of the vouchers totaling US$107.05 million,
provided by the vendors as an adjustment to prices stated in PO issued since July 1,
2007 (Note 11d.v). |
Folio 115 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Borrowings and other credit facilities
| (i) | Telkomsel has a US$3 million bond and bank guarantee, standby letter of credit
facility and foreign exchange facility with SCB, Jakarta. The facilities expire in July
31, 2010. Under these facilities, as of September 30, 2009, Telkomsel has issued a bank
guarantee of Rp.20,000 million (equivalent to US$2.07 million) for a 3G performance
bond (Note 48d.ii). Borrowings under the facilities bear interest at Singapore
Interbank Offered Rate (SIBOR) plus 1.25% per annum (US$). As of September 30, 2009,
2008 and 2009, there were no outstanding loans under these facilities. |
| --- | --- |
| (ii) | Telkomsel has not provided any collateral for its bank borrowings, or other
credit facilities, except time deposits (Notes 9 and 47h). The terms of the various
agreements with Telkomsels lenders and financiers require compliance with a number of
pledges and negative pledges as well as financial and other covenants, which include
inter alia, certain restrictions on the amount of dividends and other profit
distributions which could adversely affect Telkomsels capacity to comply with its
obligation under the facilities. The terms of the relevant agreements also contain
default and cross default clauses. Telkomsels management is not aware of any breaches
of the terms of these agreements and does not foresee any such breaches occurring in
the future. |
| c. |
| --- |
| Telkomsel is exposed to market risks, primarily changes in foreign currency exchange rates,
and uses derivative instruments in connection with its risk management activities. Telkomsel
entered into derivative transactions for the purpose of hedging and not for trading
purposes. None of the derivative transactions entered into by Telkomsel during 2008 met the
PSAK No. 55 criteria for hedge accounting. Therefore, changes in the fair values of the
derivative financial instruments were recognized in the consolidated result of operations. |
| Telkomsel purchases equipment from several countries and, as a result, is exposed to
fluctuation in foreign currency exchange rates. In September 2008, Telkomsel entered into
forward foreign exchange contracts with DB to protect against foreign exchange risk relating
to its foreign currency denominated purchases. The primary purpose of Telkomsels foreign
currency hedging activities is to protect against the volatility associated with foreign
currency purchases of equipment and other assets in the normal course of business. |
| The notional amounts of Telkomsels foreign exchange forwards entered into in September 2008
are US$24 million and Euro15 million. |
| The contract will be realized on October 24, 2008 and November 24, 2008 with equal
proportions, respectively. |
| The payable arising from the difference between the contract rates and the rates prevailing
as of September 30, 2008, amounted to Rp.2,968 million has been presented as part of accrued
liabilities. |
Folio 116 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others
| (i) | Employee benefits |
|---|---|
| On May 26, 2008, Telkomsel and its Labour Union (Serikat Pekerja Telkomsel) signed a | |
| collective labour agreement (Perjanjian Kerja Bersama or PKB) which is valid until | |
| May 25, 2010. The agreement replaced the old agreement which expired on March 23, 2008. | |
| Based on the agreement, Telkomsel shall provide LSL to its employees (Note 42). | |
| (ii) | 3G license |
| With reference to the Decision Letter No. 07/Per/M.KOMINFO/2/2006 and No. | |
| 268/KEP/M.KOMINFO/9/2009 of the MoCI, as one of the successful bidders (Notes 1d and | |
| 2j), Telkomsel amongst other commitments, is required to: |
| Year | BI rates (%) | Index (multiplier) | Radio Frequency Usage Tariff — Former Lisence | Additional Lisence |
|---|---|---|---|---|
| 1 | | | 20% x HL | 100% x HL |
| 2 | R1 | I1 = (1 + R1) | 40% x I1 x HL | 100% x I1 x HL |
| 3 | R2 | I2 = I1(1 + R2) | 60% x I2 x HL | 100% x I2 x HL |
| 4 | R3 | I3 = I2(1 + R3) | 100% x I3 x HL | 100% x I3 x HL |
| 5 | R4 | I4 = I3(1 + R4) | 130% x I4 x HL | 130% x I4 x HL |
| 6 | R5 | I5 = I4(1 + R5) | 130% x I5 x HL | 130% x I5 x HL |
| 7 | R6 | I6 = I5(1 + R6) | 130% x I6 x HL | 130% x I6 x HL |
| 8 | R7 | I7 = I6(1 + R7) | 130% x I7 x HL | 130% x I7 x HL |
| 9 | R8 | I8 = I7(1 + R8) | 130% x I8 x HL | 130% x I8 x HL |
| 10 | R9 | I9 = I8(1 + R9) | 130% x I9 x HL | 130% x I9 x HL |
| Notes
: | |
| --- | --- |
| Ri | = average BI rate from previous year |
| Auction Price (Harga Lelang or HL) | = Rp.160,000 million |
| Index | = adjustment to the bidding price for respective period |
| | The BHP is payable upon receipt of notification letter (Surat Pemberitahuan
Pembayaran) from the DGPT. |
| --- | --- |
| 2. | Provide roaming access for the existing 3G operators. |
| 3. | Contribute to USO development. |
Folio 117 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
(ii) 3G license (continued)
| Minimum number | |
|---|---|
| Year | of provinces |
| 1 | 2 |
| 2 | 5 |
| 3 | 8 |
| 4 | 10 |
| 5 | 12 |
| 6 | 14 |
Based on MOCIs letter No. 320/M.KOMINFO/12/2008 dated December 30, 2008, considering that Telkomsel has fulfilled its commitments, 1 block of radio frequency (2 x 5 MHz FDD) in 2.1 GHz bandwith is offered to Telkomsel with a price of Rp.160,000 million. Pursuant to that, Telkomsel has submitted its response that Telkomsel accepted the offering with a condition that such price is equally applied to the other operators. On July 16, 2009, based on the letter from the MoCI, the Government shall grant the additional spectrum in 2.1 Ghz bandwith to Telkomsel. On September 1, 2009, Telkomsel has received the additional spectrum (Note 1d.d).
(iii) Asia-America Gateway Consortium (AAG)
On April 27, 2007, the Company became a member of AAG consortium, an undersea cable consortium with 19 companies, by signing a C&MA and an AAG Cable Network Supply Contract and paid US$40 million. Through the AAG Consortium, the Company will acquire 40 Gbps international bandwidth at the end of 2008 in the AAG configuration that will be laid from Malaysia to the United States. As of September 30, 2009, the Company has paid US$34.39 million (equivalent to Rp.326,164 million) and recorded as advances for the purchase of property, plant and equipment (Note 13).
Folio 118 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (iv) | Palapa Ring Consortium |
|---|---|
| On November 10, 2007, the Company entered into a C&MA with 5 other companies for Palapa | |
| Ring Consortium. This consortium was formed to build optical fiber network in 32 cities | |
| in Eastern Indonesia with total initial investment of Rp.2,070,336 million. The Company | |
| will obtain 4 lambdas bandwidth of total capacity of 8.44 lambdas from this consortium | |
| (Note 15). As of September 30, 2009, the Company has paid US$0.005 million (equivalent | |
| to Rp.48 million) and recorded as advances for the purchase of property, plant and | |
| equipment (Note 13). | |
| (v) | Radio Frequency Usage Fees |
| In accordance with the prevailing laws and telecommunications regulations, the operators | |
| are obliged to register their radio stations to the DGPT to obtain frequency usage | |
| license, except those stations that use 2.1 GHz frequency bandwidth (Note 48d.ii). The | |
| frequency usage fees are payable upon receipt of notification letter (Surat | |
| Pemberitahuan Pembayaran) from DGPT. The fee is determined based on the number of | |
| registered transceivers (TRXs) of the radio stations. The fees for 2009 will be | |
| determined based on 304,810 TRXs in operation as of September 30, 2009, with a fee | |
| ranging from Rp.0.035 million to Rp.17.55 million for each TRXs. | |
| (vi) | Apple, Inc |
| On January 9, 2009, Telkomsel entered into an agreement with Apple, Inc for the purchase | |
| of iPhone products, marketing it to the customers using third party (PT Trikomsel OKE) | |
| and provide cellular network services. Cumulative minimum iPhone units that shall be | |
| purchased as of December 31, 2009, 2010 and 2011 are 125,000, 300,000 and 500,000 units | |
| for each year. | |
| (vi) | Operating leases |
| Less than | 1-5 | More than | ||
|---|---|---|---|---|
| Total | 1 year | years | 5 years | |
| Operating leases | 310,089 | 60,341 | 224,484 | 25,264 |
Operating leases represent non-cancelable office lease agreements of certain subsidiaries.
Folio 119 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | In the ordinary course of business, the Company and its subsidiaries have been named as
defendant in various legal actions in relation with land disputes, monopolistic practice
and unfair business competition and SMS cartel practices. Based on managements estimate of
the probable outcomes of these matters, the Company and its subsidiaries have accrued
Rp.91,945 million as of September 30, 2009. |
| --- | --- |
| b. | A former Director of Human Resources and an employee of the Company were indicted under
the Eradication of Criminal Act of Corruption Law in Bandung District Court relating to
allegations of misuse of authority in procuring consultancy services resulting to a loss of
Rp.789 million. On May 2, 2007, the Bandung District Court found the defendants guilty and
sentenced each defendant to a one-year prison term and gave Rp.50 million penalty. The
defendants have filed and appeal to the West Java High Court, objecting to the District
Court ruling. On October 3, 2007, West Java High Court found the defendants not guilty. The
Attorney has filed an appeal to Indonesian Supreme Courts (SC) objecting to the High
Courts ruling. As of the issuance date of the consolidated financial statements, no
decision has been reached on the appeal. |
| c. | On January 2, 2006, the Office of the Attorney General launched an investigation into
allegations of misuse of telecommunications facilities in connection with the provision of
VoIP services, whereby one of Companys former employees and four of the Companys
employees in KSO VII were named suspects. As a result of the investigations, one of
Companys former employees and two of the Companys employees were indicted in the Makassar
District Court, and two other employees were indicted in the Denpasar District Court for
their alleged corruption in KSO VII. On January 29, 2008, the Makassar District Court found
the defendant not guilty. The Attorney has filed an appeal to Indonesian SC objecting the
District Court ruling. On March 3, 2008, Denpasar District Court found the defendants
guilty and sentenced each defendant to a one-year six-month prison term and a one year
prison term and gave Rp.50 million penalty. The defendants have filed an appeal to the Bali
High Court objecting to the District Court ruling. On November 5, 2008, the Bali High Court
found the defendant guilty. On January 16, 2009, one of the defendant in Bali High Court
has filed an appeal to Indonesian SC. As of the issuance date of the consolidated financial
statements, no decision has been reached on both appeals. |
| d. | The Commission for the Supervision of Business Competition (Komisi Pengawasan
Persaingan Usaha or KPPU) on its letter dated December 5, 2007, notified Telkomsel that
based on its investigation of case No. 07/KPPU-L/2007 dated November 19, 2007, according to
the applied provisions regarding allegation of violating Law No. 5/1999, Prohibition of
Monopolistic Practice and Unfair Business Competition (the Law), related to
cross-ownership by Temasek Holdings and monopoly practices by Telkomsel, it had decided
that, among other things: |
| | Telkomsel had not been proven to violate article 25.1.b of the Law, |
|---|---|
| | Telkomsel had violated article 17.1 of the Law, |
| | Temasek Holdings and certain affiliated companies were instructed to release their |
| ownership either in Indosat or Telkomsel with the following conditions: |
| | Maximum 5% of total shares for each buyer, |
|---|---|
| | The buyer is not associated with Temasek Holdings. |
Telkomsel was to be charged a penalty of Rp.25,000 million and instructed Telkomsel to discontinue the imposition of high tariffs and reduce its tariffs by least 15%.
Folio 120 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
|---|
| On May 9, 2008 the Court pronounced its verdict and concluded among other things: |
| | Telkomsel had not been proven to violate article 25.1.b of the Law, |
|---|---|
| | Telkomsel had violated article 17.1 of the Law, |
| | Temasek Holdings and certain affiliated companies were instructed to release their |
| ownership in either Indosat or Telkomsel or to decrease its ownership by 50% in each of | |
| those companies within twelve months from the date of the decision becoming final and | |
| legally binding at the following conditions: |
| | Maximum 10% of total shares for each buyer, |
|---|---|
| | The buyer is not associated with Temasek Holdings. |
| | Telkomsel was charged a penalty of Rp.15 billion, |
|---|---|
| | The Court revoked the decision of KPPU on the instruction to reduce the tariffs |
| because KPPU did not have the authority to determine the tariffs. |
On May 22, 2008, Telkomsel filed an appeal to SC. In its verdict on September 9, 2008, the SC revoked the Courts verdict on the instruction to Temasek Holdings and certain affiliated companies to release their ownership in either Indosat or Telkomsel. On May 22, 2009, Telkomsel filed a judicial review to the Supreme Court on the verdict. As of the issuance date of the consolidated financial statements, no decision has been reached on the appeal.
| e. |
| --- |
| On July 8, 2008, the class-action lawsuits filed in Bekasi District Courts against Telkomsel
by certain subscribers has been revoked and the case is closed. |
| On August 14, 2008, based on the Courts verdict, the classaction lawsuits in Tangerang
shall be consolidated with other various locations. The subscribers in other various
locations objected to the decision and filed an appeal to SC. On January 21, 2009, in its
verdict No. 01K/Pdt.Sus/2009, the SC approved the subscribers appeal, accordingly, the
class action lawsuit are processed separately in respective Court. |
| Management believes that Telkomsel has applied tariffs in accordance with prevailing
regulations, accordingly, such allegation has no strong basis. |
Folio 121 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| f. |
| --- |
| Pursuant to the decision of KPPU dated June 17, 2008, the Company and Telkomsel have filed
an objection with the Bandung District Court and South Jakarta District Court, respectively,
on July 14, 2008 and July 11, 2008, respectively. |
| Management believes that there are no such cartel practices that led to breach of prevailing
regulations. As of the issuance date of the consolidated financial statements, no decision
has been reach on the appeal. |
| | For the matters and cases stated above, the Company and its subsidiaries do not believe that any
subsequent investigation or court decision will have significant financial impact to the Company
and its subsidiaries. |
| --- | --- |
| 50. | ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES |
| | The balances of monetary assets and liabilities denominated in foreign currencies are as follows: |
| Foreign | Foreign | |||
|---|---|---|---|---|
| currencies | Rupiah | currencies | Rupiah | |
| (in millions) | equivalent | (in millions) | equivalent | |
| Assets | ||||
| Cash and cash equivalents | ||||
| U.S. Dollars | 98.87 | 929,660 | 180.67 | 1,746,554 |
| Euro | 41.78 | 574,088 | 33.31 | 471,533 |
| Singapore Dollars | 0.53 | 3,502 | 2.73 | 18,634 |
| Malaysian Ringgit | | | 0.03 | 96 |
| Japanese Yen | 3.15 | 283 | 0.20 | 22 |
| Temporary investments | ||||
| U.S. Dollars | 7.13 | 67,192 | 7.53 | 72,702 |
| Singapore Dollars | | | 0.29 | 1,990 |
| Japanese Yen | 220.04 | 19,784 | | |
| Trade receivables | ||||
| Related parties | ||||
| U.S. Dollars | 0.65 | 6,091 | 2.78 | 26,829 |
| Third parties | ||||
| U.S. Dollars | 43.42 | 409,211 | 60.74 | 587,047 |
| Singapore Dollars | | | 0.00 | 12 |
| Other receivables | ||||
| U.S. Dollars | 0.01 | 84 | 0.37 | 3,589 |
| Great Britain Pound sterling | 0.01 | 210 | 0.04 | 597 |
| Euro | 0.01 | 87 | 0.02 | 220 |
| Singapore Dollars | | | 0.01 | 91 |
| Other current assets | ||||
| U.S. Dollars | 4.01 | 37,828 | 0.63 | 6,099 |
| Euro | 0.06 | 874 | | |
Folio 122 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Foreign | Foreign | ||||
| currencies | Rupiah | currencies | Rupiah | ||
| (in millions) | equivalent | (in millions) | equivalent | ||
| Assets (continued) | |||||
| Advances and other non-current assets | |||||
| U.S. Dollars | 21.72 | 204,638 | 2.58 | 24,986 | |
| Singapore Dollars | | | 0.05 | 344 | |
| Escrow accounts | |||||
| U.S. Dollars | 4.52 | 42,572 | 4.65 | 44,937 | |
| Total assets | 2,296,104 | 3,006,282 | |||
| Liabilities | |||||
| Trade payables | |||||
| Related parties | |||||
| U.S. Dollars | 19.51 | 183,975 | 6.96 | 67,379 | |
| Great Britain Pound sterling | | | 0.00 | 1 | |
| Euro | 0.01 | 86 | | | |
| Third parties | |||||
| U.S. Dollars | 346.37 | 3,251,130 | 464.24 | 4,493,428 | |
| Euro | 159.67 | 2,195,632 | 32.73 | 463,452 | |
| Singapore Dollars | 1.31 | 8,660 | 4.78 | 32,741 | |
| Australian Dollars | | | 0.02 | 145 | |
| Great Britain Pound sterling | | | 0.01 | 86 | |
| Swiss Franc | 0.00 | 14 | 0.01 | 59 | |
| Japanese Yen | 0.51 | 46 | 0.51 | 55 | |
| Myanmar Kyat | 0.01 | 21 | | | |
| Hongkong Dollars | 0.01 | 11 | | | |
| Other payables | |||||
| U.S. Dollars | 0.07 | 668 | 0.22 | 2,143 | |
| Malaysian Ringgit | | | 0.54 | 1,517 | |
| Singapore Dollars | | | 0.02 | 150 | |
| Euro | | | 0.01 | 109 | |
| Accrued expenses | |||||
| U.S. Dollars | 11.40 | 107,554 | 10.95 | 105,853 | |
| Singapore Dollars | 0.61 | 4,008 | 3.96 | 27,104 | |
| Japanese Yen | 144.20 | 12,981 | 135.46 | 14,644 | |
| Advances from customers and suppliers | |||||
| U.S. Dollars | 11.44 | 107,964 | 1.27 | 12,252 | |
| Current maturities of long-term liabilities | |||||
| U.S. Dollars | 124.86 | 1,177,965 | 125.60 | 1,214,652 | |
| Japanese Yen | 767.90 | 69,126 | 767.90 | 83,017 | |
| Long-term liabilities | |||||
| U.S. Dollars | 289.64 | 2,732,788 | 172.95 | 1,672,459 | |
| Japanese Yen | 11,902.41 | 1,071,455 | 11,134.52 | 1,203,753 | |
| Total liabilities | 10,924,084 | 9,394,999 | |||
| Net liabilities | (8,627,980 | ) | (6,388,717 | ) |
Folio 123 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 50. |
| --- |
| The Company and its subsidiaries activities expose them to a variety of financial risks,
including the effects of changes in debt and equity market prices, foreign currency exchange
rates and interest rates. |
| The Company and its subsidiaries overall risk management programs focus on the unpredictability
of financial markets and seek to minimize potential adverse effects on the financial performance
of the Company and its subsidiaries. Management provides written policy for foreign currency
risk management mainly through time deposits placements and hedging to cover foreign currency
risk exposures for the time range of 3 up to 12 months. |
| If the Company and its subsidiaries reports monetary assets and liabilities in foreign
currencies as of September 30, 2009 using the rates on October 28, 2009, unrealized foreign
exchange loss will decrease by the amount of Rp.75,347 million. |
| (a) | On October 1, 2009, TII has purchased additional 5,500,000 Scicom shares with
transaction value amounted to US$0.54 million (equivalent to Rp5,226 million), as a result,
TIIs ownership in Scicom increased to 11.9%. |
| --- | --- |
| (b) | On October 14, 2009, Human Capital and General Affairs Director of the Company issued
KR.11/PS900/COP-B0011000/2009 concerning the Decision of Human Capital and General Affairs
Directors Amendment No. KR.06/PS900/COP-B0011000/2009 on July 1, 2009 and 2009 Early
Retirement Establishment. Early retirement was communicated to the employees on October
23, 2009. |
| (c) | On October 16, 2009, The Company officialy announce a new corporate identity, new
tagline the world in Your Hand, and establish business portfolio to TIME
(Telecommunication, Information, Media and Edutainment). |
| (d) | On October 16, 2009, Sigma and Finnet entered into an agreement to issue MTN (Note 22)
for a total principal amount of Rp.30 billion and Rp.10 billion, respectively, for a period
of 5 years and 3 years, respectively, and interest rate of 14.50% per annum and 16.50% per
annum, respectively. On October 23, 2009, the facilities were fully drawn-down. |
Folio 124 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 52. |
|---|
| The recent accounting pronouncement in Indonesia that relevant to the Company and its |
| subsidiaries are as follow: |
| (i) | PSAK 50 (Revised 2006), Financial Instruments: Presentation and Disclosures |
|---|---|
| In December 2006, the DSAK issued PSAK 50 (Revised 2006), Financial Instruments: | |
| Presentation and Disclosures which amends PSAK 50, Accounting for Investments in Certain | |
| Securities. PSAK 50 (Revised 2006) provides guidance on how to disclose and present | |
| financial instruments in the financial statements and whether a financial instrument is a | |
| financial liability or an equity instrument. This standard applies to the classification of | |
| financial instruments, from the perspective of the issuer, into financial assets, financial | |
| liabilities and equity instruments; the classification of related interest, dividends, | |
| losses and gains; and the circumstances in which financial assets and financial liabilities | |
| should be offset. PSAK 50 (Revised 2006) complements the principles for recognizing and | |
| measuring financial assets and financial liabilities in PSAK 55 (Revised 2006). DSAK has | |
| postponed the application of PSAK 50 (Revised 2006) until January 1, 2010 based on its | |
| letter No. 1705/DSAK/IAI/XII/2008 regarding, The Announcement of the Change of Effective | |
| Date of PSAK No. 50 (Revised 2006) and PSAK No. 55 (Revised 2006) dated December 30, 2008. | |
| The Company and its subsidiaries are currently assessing the impact of the application of | |
| PSAK 50 (Revised 2006) on the consolidated financial statements. | |
| (ii) | PSAK 55 (Revised 2006), Financial Instruments: Recognition and Measurement |
| In December 2006, the DSAK issued PSAK 55 (Revised 2006), Financial Instruments: | |
| Recognition and Measurement which amends PSAK 55 (Revised 1999), Accounting for Derivative | |
| Instruments and Hedging Activities. PSAK 55 (Revised 2006) provides guidance on how to | |
| recognize, measure and derecognize financial asset and financial liability including | |
| derivative instruments. It also provides guidance on the recognition and measurement of | |
| sales and purchase contracts of non-financial items. DSAK has postponed the application of | |
| PSAK 55 (Revised 2006) until January 1, 2010 based on its letter No. 1705/DSAK/IAI/XII/2008 | |
| regarding, The Announcement of the Change of Effective Date of PSAK No. 50 (Revised 2006) | |
| and PSAK No. 55 (Revised 2006) dated December 30, 2008. The Company and its subsidiaries | |
| are currently assessing the impact of the application of PSAK 55 (Revised 2006) on the | |
| consolidated financial statements. | |
| (iii) | PSAK 26 (Revised 2008), Borrowing Costs |
| In September 2008, the DSAK issued PSAK 26 (Revised 2008), Borrowing Costs which amends | |
| PSAK 26, Borrowing Costs. PSAK 26 (Revised 2008) provides guidance on | |
| commencement, suspension and cessation of borrowing cost capitalization as part of the cost | |
| of an asset. PSAK 26 (Revised 2008) requires borrowing costs that are directly attributable | |
| to the acquisition, construction or production of a qualifying asset to be capitalized as | |
| part of the cost of that asset. There are no significant differences between PSAK 26 | |
| (Revised 2008) and PSAK 26. PSAK 26 (Revised 2008) shall be effective on January 1, 2010. | |
| The Company and its subsidiaries are currently assessing the impact of the requirement of | |
| PSAK 26 (Revised 2008) on the consolidated financial statements. The Company and its | |
| subsidiaries are currently assessing the impact of the application of PSAK 26 (Revised 2008) | |
| on the consolidated financial statements. |
Folio 125 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| (iv) |
| --- |
| In June 2009, the DSAK issued PPSAK 1, Abolition of PSAK 32: Accounting for Forestry
Industry, PSAK 35: Accounting for Telecommunication Services, and PSAK 37: Accounting for
Toll Road Industry . PPSAK 1 abolished the rules stated in PSAK 33, PSAK 35 and PSAK 37.
PPSAK 1 shall be effective on January 1, 2010 and prospectively applied. To improve the
comparability of financial statements, the DSAK encourages restatement of financial
statements of the periods ended before the reporting period. Earlier application of PPSAK 1
is encouraged. The Company and its subsidiaries are currently assessing the impact of the
requirement of PPSAK 1 on the consolidated financial statements. |
| 53. |
| --- |
| In 2008, The Company has reasessed the fair value of its assets and liabilities arose from
acquisition of Sigmas transaction (Note 3) and determined the need to restate the consolidated
financial statements as of September 30, 2008 in accordance with the correction of its
transaction. |
| Certain accounts in the consolidated financial statement for the nine months period ended
September 30, 2008 has been reclassified to conform with the presentation of accounts of the
consolidated financial statements for the nine months period ended September 30, 2009. |
| A summary of previously reported and after restatement and reclassification balance as of and
for the nine months period ended September 30, 2008 is as follows: |
| Restatements | Restatements | ||||||
| and | and | ||||||
| Reclassifications | Restatements | Reclassifications | Reclassifications | ||||
| Consolidated balance sheet | |||||||
| September 30, 2008: | |||||||
| Temporary investments | 270,650 | 2,968 | | 273,618 | |||
| Claims for tax refund | 420,550 | | (12,539 | ) | 408,011 | ||
| Prepaid taxes | 148,010 | | 12,539 | 160,549 | |||
| Property, plant and equipment cost | 126,933,192 | 7,212 | (1,006,122 | ) | 125,934,282 | ||
| Accumulated depreciation | (60,527,740 | ) | | 534,401 | (59,993,339 | ) | |
| Property, plant and equipment net | |||||||
| of accumulated depreciation | 66,405,452 | 7,212 | (471,721 | ) | 65,940,943 |
Folio 126 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) SEPTEMBER 30, 2008 AND 2009, AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2008 AND 2009 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
53. RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS AND ACCOUNTS RECLASSIFICATION (continued)
| Restatements | Restatements | |||||||
| and | and | |||||||
| Reclassifications | Restatements | Reclassifications | Reclassifications | |||||
| Consolidated balance sheet | ||||||||
| September 30, 2008: (continued) | ||||||||
| Goodwill and other intangible | ||||||||
| assets gross carrying amount | 8,354,754 | (4,929 | ) | 1,006,122 | 9,355,947 | |||
| Accumulated amortization | (5,464,783 | ) | | (534,401 | ) | (5,999,184 | ) | |
| Goodwill and other intangible | ||||||||
| assets net of accumulated | ||||||||
| amortization | 2,889,971 | (4,929 | ) | 471,721 | 3,356,763 | |||
| Other payables | (20,385 | ) | (2,968 | ) | | (23,353 | ) | |
| Deffered tax liabilities net | (2,950,461 | ) | 26,863 | | (2,923,598 | ) | ||
| Minority interest | (8,800,782 | ) | (29,146 | ) | | (8,829,928 | ) | |
| Consolidated income statement | ||||||||
| for the nine months | ||||||||
| ended September 30, 2008: | ||||||||
| Operating revenues data, internet | ||||||||
| and information technology | ||||||||
| services | 10,761,163 | | 134,117 | 10,895,280 | ||||
| Operating revenues network | 796,160 | | (55,118 | ) | 741,042 | |||
| Operating revenues other | ||||||||
| telecommunications services | 402,548 | | (29,688 | ) | 372,860 | |||
| Operating expenses depreciation | (7,988,460 | ) | | 105,426 | (7,883,034 | ) | ||
| Operating expenses operations, | ||||||||
| maintenance and | ||||||||
| telecommunication services | (8,738,220 | ) | | (49,311 | ) | (8,787,531 | ) | |
| Operating expenses general and | ||||||||
| administrative | (2,626,768 | ) | | (105,426 | ) | (2,732,194 | ) |
Folio 127 /Folio
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.