Foreign Filer Report • May 27, 2008
Preview not available for this file type.
Download Source File6-K 1 u93270e6vk.htm PT TELEKOMUNKASI INDONESIA PT TELEKOMUNIKASI INDONESIA PAGEBREAK
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May , 20 08
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F .]
Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934]
Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3- 2(b) : 82- ]
Folio /Folio
PAGEBREAK
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA | |||
|---|---|---|---|
| (Registrant) | |||
| Date | May 23, 2008 | By | /s/ Harsya Denny Suryo |
| (Signature) | |||
| Harsya Denny Suryo | |||
| Vice President Investor Relation & Corporate Secretary |
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008
Folio /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008
TOC
TABLE OF CONTENTS
| Consolidated Balance Sheets | 1-2 |
|---|---|
| Consolidated | |
| Statements of Income | 3 |
| Consolidated Statements of | |
| Changes in Stockholders Equity | 4-5 |
| Consolidated | |
| Statements of Cash Flows | 6-7 |
| Notes to Consolidated Financial Statements | 8-63 |
/TOC
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2007 — Rp. | 2008 — Rp. | US$ (Note 3) | |
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2e,5,44 | 7,363,462 | 9,830,473 | 1,066,790 |
| Temporary investments | 2c,2f,44 | 85,846 | 186,708 | 20,261 |
| Trade receivables | 2c,2g,6,37,44 | |||
| Related parties net of allowance for doubtful | ||||
| accounts of Rp.91,803 million in 2007 | ||||
| and Rp.130,703 million in 2008 | 535,544 | 399,786 | 43,384 | |
| Third parties net of allowance for doubtful | ||||
| accounts of Rp.691,513 million in 2007 | ||||
| and Rp.1,161,958 million in 2008 | 2,961,961 | 2,658,133 | 288,457 | |
| Other receivables net of allowance for | ||||
| doubtful accounts of Rp.1,591 million in 2007 | ||||
| and Rp.10,719 million in 2008 | 2c,2g,44 | 149,412 | 122,953 | 13,343 |
| Inventories net of allowance for obsolescence of | ||||
| Rp.49,629 million in 2007 and Rp.56,868 | ||||
| million in 2008 | 2h,7,37 | 207,166 | 253,898 | 27,553 |
| Prepaid expenses | 2c,2i,8,44 | 1,728,970 | 1,226,795 | 133,130 |
| Claim for tax refund | 38 | 359,582 | 420,550 | 45,638 |
| Prepaid taxes | 38 | 26,896 | 58,827 | 6,384 |
| Restricted time deposits | 2c,9,44 | 4,623 | 75,686 | 8,213 |
| Total Current Assets | 13,423,462 | 15,233,809 | 1,653,153 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments net | 2f,10 | 92,174 | 140,261 | 15,221 |
| Property, plant and equipment net of accumulated | ||||
| depreciation of Rp.47,390,018 million in 2007 and Rp.56,935,191 million in 2008 | 2k,2l,4,11, 19,20,23 | 56,368,870 | 60,770,640 | 6,594,752 |
| Property, plant and equipment under Revenue- | ||||
| Sharing Arrangements net of accumulated | ||||
| depreciation of Rp.534,746 million in 2007 | ||||
| and Rp.524,688 million in 2008 | 2m,12,34,47 | 924,267 | 664,787 | 72,142 |
| Prepaid pension benefit cost | 2i,2r,41 | 103 | 557 | 60 |
| Advances and other non-current assets | 2c,2o,13,29,44,49 | 721,029 | 1,624,082 | 176,243 |
| Goodwill and other intangible assets net of | ||||
| accumulated amortization of Rp.3,971,474 | ||||
| million in 2007 and Rp.5,033,144 million in 2008 | 2d,2j,4,14,37 | 4,173,722 | 3,365,431 | 365,212 |
| Escrow accounts | 2c,15,44 | 1,387 | 1,285 | 140 |
| Total Non-current Assets | 62,281,552 | 66,567,043 | 7,223,770 | |
| TOTAL ASSETS | 75,705,014 | 81,800,852 | 8,876,923 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
1 Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS UNAUDITED (Continued) MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2007 — Rp. | Rp. | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Trade payables | 2c,16,44 | ||||||
| Related parties | 874,351 | 577,569 | 62,677 | ||||
| Third parties | 6,335,820 | 4,845,103 | 525,784 | ||||
| Other payables | 33,932 | 50,509 | 5,482 | ||||
| Taxes payable | 2s,38 | 1,507,519 | 1,554,280 | 168,668 | |||
| Accrued expenses | 2c,17,35,41,44 | 2,578,363 | 3,069,501 | 333,098 | |||
| Unearned income | 18 | 2,154,127 | 2,477,559 | 268,862 | |||
| Advances from customers and suppliers | 236,942 | 174,824 | 18,972 | ||||
| Short-term bank loans | 2c,19,44 | 357,133 | 215,814 | 23,420 | |||
| Current maturities of long-term liabilities | 2c,20,44 | 4,714,280 | 4,567,427 | 495,651 | |||
| Total Current Liabilities | 18,792,467 | 17,532,586 | 1,902,614 | ||||
| NON-CURRENT LIABILITIES | |||||||
| Deferred tax liabilities net | 2s,38 | 2,708,336 | 3,023,781 | 328,137 | |||
| Unearned income on Revenue-Sharing Arrangements | 2m,12,47 | 749,254 | 443,013 | 48,075 | |||
| Accrued long service award | 2c,2r,42,44 | 453,535 | 76,806 | 8,335 | |||
| Accrued post-retirement health care benefits | 2c,2r,43,44 | 2,826,770 | 2,894,582 | 314,116 | |||
| Accrued pension and other post-retirement benefits costs | 2r,41 | 1,159,778 | 1,324,308 | 143,712 | |||
| Long-term liabilities net of current maturities | |||||||
| Obligations under capital leases | 2l,11,20 | 208,000 | 209,515 | 22,736 | |||
| Two-step loans related party | 2c,20,21,44 | 3,879,111 | 3,688,710 | 400,294 | |||
| Bank loans | 2c,20,23,44 | 2,018,614 | 3,830,987 | 415,734 | |||
| Deferred consideration for business combinations | 20,24 | 3,256,028 | 2,117,166 | 229,752 | |||
| Total Non-current Liabilities | 17,259,426 | 17,608,868 | 1,910,891 | ||||
| MINORITY INTEREST | 25 | 9,230,848 | 10,556,996 | 1,145,632 | |||
| STOCKHOLDERS EQUITY | |||||||
| Capital stock Rp.250 par value per Series A | |||||||
| Dwiwarna share and Series B share | |||||||
| Authorized 1 Series A Dwiwarna share and | |||||||
| 79,999,999,999 Series B shares | |||||||
| Issued and fully paid 1 Series A Dwiwarna share | |||||||
| and 20,159,999,279 Series B shares | 1c,26 | 5,040,000 | 5,040,000 | 546,934 | |||
| Additional paid-in capital | 27 | 1,073,333 | 1,073,333 | 116,477 | |||
| Treasury stock 191,915,500 shares in 2007 and | |||||||
| 337,293,000 shares in 2008 | 2u,28 | (1,641,680 | ) | (3,030,368 | ) | (328,852 | ) |
| Difference in value arising from restructuring transactions and other | |||||||
| transactions between entities under common control | 2d,29 | 180,000 | 270,000 | 29,300 | |||
| Difference due to change of equity in associated | |||||||
| companies | 2f | 385,595 | 385,595 | 41,844 | |||
| Unrealized holding gain from available-for-sale securities | 2f | 9,708 | 12,586 | 1,366 | |||
| Translation adjustment | 2f | 227,669 | 228,914 | 24,841 | |||
| Retained earnings | |||||||
| Appropriated | 1,803,397 | 6,700,879 | 727,171 | ||||
| Unappropriated | 23,344,251 | 25,421,463 | 2,758,705 | ||||
| Total Stockholders Equity | 30,422,273 | 36,102,402 | 3,917,786 | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 75,705,014 | 81,800,852 | 8,876,923 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 2 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
THE THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| Notes | 2007 — Rp. | Rp. | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|---|
| OPERATING REVENUES | |||||||
| Telephone | 2q,30 | ||||||
| Fixed lines | 2,867,576 | 2,540,438 | 275,685 | ||||
| Cellular | 5,579,802 | 5,966,083 | 647,432 | ||||
| Interconnection | 2q,31,44 | ||||||
| Revenues | 2,790,382 | 3,041,324 | 330,041 | ||||
| Expenses | (661,467 | ) | (781,585 | ) | (84,817 | ) | |
| Net | 2,128,915 | 2,259,739 | 245,224 | ||||
| Data and Internet | 2q,32 | 2,921,030 | 3,917,418 | 425,113 | |||
| Network | 2q,33,44 | 208,754 | 223,816 | 24,288 | |||
| Revenue-Sharing Arrangements | 2m,12,34,47 | 132,672 | 97,936 | 10,628 | |||
| Other telecommunications services | 8,984 | 26,173 | 2,840 | ||||
| Total Operating Revenues | 13,847,733 | 15,031,603 | 1,631,210 | ||||
| OPERATING EXPENSES | |||||||
| Depreciation | 2k,2l,2m,11,12,13 | 2,364,489 | 2,534,473 | 275,038 | |||
| Personnel | 2r,17,35,41,42,43 | 2,054,655 | 2,246,902 | 243,831 | |||
| Operations, maintenance and telecommunication | |||||||
| services | 2q,36,44 | 2,149,251 | 2,506,173 | 271,967 | |||
| General and administrative | 2g,2q,6,7,14,37 | 827,934 | 824,586 | 89,483 | |||
| Marketing | 2q | 280,644 | 376,981 | 40,909 | |||
| Total Operating Expenses | 7,676,973 | 8,489,115 | 921,228 | ||||
| OPERATING INCOME | 6,170,760 | 6,542,488 | 709,982 | ||||
| OTHER INCOME (EXPENSES) | |||||||
| Interest income | 44 | 144,899 | 174,205 | 18,905 | |||
| Equity in net income (loss) of associated | |||||||
| companies | 2f,10 | 2,977 | (874 | ) | (95 | ) | |
| Interest expense | 44 | (384,259 | ) | (263,146 | ) | (28,556 | ) |
| Loss (gain) on foreign exchange net | 2p | (86,422 | ) | (45,655 | ) | (4,954 | ) |
| Others net | 86,991 | 102,916 | 11,168 | ||||
| Other (expenses) income net | (235,814 | ) | (32,554 | ) | (3,532 | ) | |
| INCOME BEFORE TAX | 5,934,946 | 6,509,934 | 706,450 | ||||
| TAX (EXPENSE) BENEFIT | 2s,38 | ||||||
| Current tax | (1,810,967 | ) | (2,058,376 | ) | (223,372 | ) | |
| Deferred tax | (42,939 | ) | 5,363 | 582 | |||
| (1,853,906 | ) | (2,053,013 | ) | (222,790 | ) | ||
| INCOME BEFORE MINORITY INTEREST IN NET | |||||||
| INCOME OF SUBSIDIARIES | 4,081,040 | 4,456,921 | 483,660 | ||||
| MINORITY INTEREST IN NET INCOME OF | |||||||
| SUBSIDIARIES net | 25 | (1,038,830 | ) | (1,249,587 | ) | (135,604 | ) |
| NET INCOME | 3,042,210 | 3,207,334 | 348,056 | ||||
| BASIC EARNINGS PER SHARE | 2w,39 | ||||||
| Net income per share | 152.03 | 161.50 | 0.02 | ||||
| Net income per ADS | |||||||
| (40 Series B shares per ADS) | 6,081.20 | 6,460.00 | 0.80 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 3 /Folio
PAGEBREAK
Table of Contents
LANDSCAPE
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
THE THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah )
| value of | |||||||||||||
| restructuring | Difference | ||||||||||||
| transactions | due to change | Unrealized | |||||||||||
| Additional | between entities | of equity | holding gain (loss) | ||||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | ||||||
| Description | Notes | stock | capital | Treasury stock | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | ||
| Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | ||||
| Balance, January 1, 2007 | 5,040,000 | 1,073,333 | (952,211 | ) | 180,000 | 385,595 | 8,865 | 227,669 | 1,803,397 | 20,302,041 | 28,068,689 | ||
| Unrealized holding gain on | |||||||||||||
| available-for-sale securities | 2f | | | | | | 843 | | | | 843 | ||
| Treasury stock acquired at cost | 2u,28 | | (689,469 | ) | | | | | | | (689,469 | ) | |
| Net income for the year | | | | | | | | | 3,042,210 | 3,042,210 | |||
| Balance, March 31, 2007 | 5,040,000 | 1,073,333 | (1,641,680 | ) | 180,000 | 385,595 | 9,708 | 227,669 | 1,803,397 | 23,344,251 | 30,422,273 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
Folio 4 /Folio
PAGEBREAK
Table of Contents
landscape
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) (Continued) THE THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah )
| value of | ||||||||||||||
| restructuring | Difference | |||||||||||||
| transactions | due to change | Unrealized | ||||||||||||
| Additional | between entities | of equity | holding gain (loss) | |||||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | |||||||
| Description | Notes | stock | capital | Treasury stock | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||
| Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | Rp. | |||||
| Balance, January 1, 2008 | 5,040,000 | 1,073,333 | (2,176,611 | ) | 270,000 | 385,595 | 11,237 | 230,017 | 6,700,879 | 22,214,129 | 33,748,579 | |||
| Unrealized holding gain (loss) on | ||||||||||||||
| available-for-sale securities | 2f | | | | | | 1,349 | | | | 1,349 | |||
| Foreign currency translation of | ||||||||||||||
| associated companies | 2f,10 | | | | | | | (1,103 | ) | | | (1,103 | ) | |
| Treasury stock acquired at cost | 2u,28 | | | (853,757 | ) | | | | | | | (853,757 | ) | |
| Net income for the year | | | | | | | | | 3,207,334 | 3,207,334 | ||||
| Balance, March 31, 2008 | 5,040,000 | 1,073,333 | (3,030,368 | ) | 270,000 | 385,595 | 12,586 | 228,914 | 6,700,879 | 25,421,463 | 36,102,402 | |||
| | | | | | | | | | |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
5 Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
THE THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Rp. | Rp. | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Cash receipts from operating revenues | ||||||
| Telephone | ||||||
| Fixed lines | 2,787,553 | 2,503,591 | 271,686 | |||
| Cellular | 5,643,370 | 6,045,820 | 656,085 | |||
| Interconnection net | 2,304,773 | 2,376,289 | 257,872 | |||
| Joint operation schemes | (15,092 | ) | | | ||
| Data and internet | 2,863,295 | 3,937,349 | 427,276 | |||
| Other services | 323,254 | 352,792 | 38,285 | |||
| Total cash receipts from operating revenues | 13,907,153 | 15,215,841 | 1,651,204 | |||
| Cash payments for operating expenses | (6,911,684 | ) | (5,820,282 | ) | (631,610 | ) |
| Cash receipt from customers | 81,251 | 33,328 | 3,617 | |||
| Cash generated from operations | 7,076,720 | 9,428,887 | 1,023,211 | |||
| Interest received | 155,172 | 174,829 | 18,972 | |||
| Interest paid | (354,297 | ) | (236,489 | ) | (25,663 | ) |
| Income tax paid | (2,757,061 | ) | (3,208,328 | ) | (348,164 | ) |
| Net Cash Provided by Operating Activities | 4,120,534 | 6,158,899 | 668,356 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Proceeds from sale of temporary investments and | ||||||
| maturity of time deposits | 11,468 | 40,784 | 4,426 | |||
| Purchase of temporary investments | ||||||
| and placements in time deposits | (11,979 | ) | (21,548 | ) | (2,338 | ) |
| Proceeds from sale of property, plant and equipment | 2,481 | 5,298 | 575 | |||
| Acquisition of property, plant and equipment | (3,923,616 | ) | (3,600,112 | ) | (390,680 | ) |
| (Increase) decrease in advances for the purchase of | ||||||
| property, plant and equipment | 683,882 | (169,857 | ) | (18,433 | ) | |
| (Increase) decrease in advances and others | 197,853 | (33,885 | ) | (3,677 | ) | |
| Business combinations, net of cash paid | | (323,541 | ) | (35,110 | ) | |
| Purchases of long-term investments | | (28,249 | ) | (3,066 | ) | |
| Cash dividends received | 766 | 618 | 67 | |||
| Acquisition of long-term investments | | (674 | ) | (73 | ) | |
| Net Cash Used in Investing Activities | (3,039,145 | ) | (4,131,166 | ) | (448,309 | ) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Decrease in escrow accounts | 686 | | | |||
| Proceeds from short-term borrowings | 23,000 | 11,312 | 1,228 | |||
| Repayments of short-term borrowings | (833,333 | ) | (371,763 | ) | (40,343 | ) |
| Repayments of long-term borrowings | (379,033 | ) | (993,484 | ) | (107,812 | ) |
| Payment for purchase of treasury stock | (689,468 | ) | (853,757 | ) | (92,649 | ) |
| Repayments of promissory notes | (99,165 | ) | (101,355 | ) | (10,999 | ) |
| Repayments of obligations under capital leases | | (3,980 | ) | (432 | ) | |
| Net Cash Used in Financing Activities | (1,977,313 | ) | (2,313,027 | ) | (251,007 | ) |
| NET DECREASE IN CASH AND | ||||||
| CASH EQUIVALENTS | (895,924 | ) | (285,294 | ) | (30,960 | ) |
| EFFECT OF EXCHANGE RATE CHANGES | ||||||
| ON CASH AND CASH EQUIVALENTS | (56,450 | ) | (25,024 | ) | (2,716 | ) |
| CASH AND CASH EQUIVALENTS AT BEGINNING | ||||||
| OF YEAR | 8,315,836 | 10,140,791 | 1,100,466 | |||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 7,363,462 | 9,830,473 | 1,066,790 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 6 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P. T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued) THE THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Rp. | Rp. | US$ (Note 3) | |
|---|---|---|---|
| SUPPLEMENTAL CASH FLOW INFORMATION | |||
| Noncash investing and financing activities: | |||
| Acquisition of property, plant and equipment | |||
| through incurence of payables | 5,208,815 | 4,263,679 | 462,689 |
| Acquisition of property, plant and equipment | |||
| through capital leases | | 19,829 | 2,152 |
See accompanying notes to consolidated financial statements which form an integral part of the consolidated financial statements.
Folio 7 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the Company) was
originally part of Post en Telegraafdienst , which was established in 1884 under the
framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies
and was published in State Gazette No. 52 dated April 3, 1884. |
| In 1991, the status of the Company was changed into a state-owned limited liability
corporation (Persero) based on the Government Regulation No. 25/1991. |
| The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas
Fatimah, S.H.. The deed of establishment was approved by the Minister of Justice of the
Republic of Indonesia in his Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19,
1991, and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210.
The Articles of Association have been amended several times, the latest amendments were
concerning among others, the change in terms of service of Board of Commissioners and Board
of Directors based on notarial deed No. 8 and No. 9 dated September 7, 2007 of A. Partomuan
Pohan, S.H., LLM. and notification of this amendment was received by the Minister of Justice
and Human Rights of the Republic of Indonesia (MoJHR) as in his Letter No.
W7-HT.01.10-12858 dated September 14, 2007. |
| In accordance with Article 3 of the Companys Articles of Association, the scope of its
activities is to provide telecommunication and information facilities and services in
accordance with prevailing regulations. To achieve this objective, the Company is involved
in the following activities: |
| i. | Planning, building, providing, developing, operating, marketing or selling,
leasing and maintaining telecommunications and information networks in accordance with
prevailing regulations. |
| --- | --- |
| ii. | Planning, developing, providing, marketing or selling and improving
telecommunications and information services in accordance with prevailing regulations. |
| iii. | Performing activities and other undertakings in connection with the utilization
and development of the Companys resources and optimizing the utilization of the
Companys property, plant and equipment, information systems, education and training,
and repairs and maintenance facilities. |
| The Companys head office is located at Jalan Japati No. 1, Bandung, West Java. |
| --- |
| Pursuant to Law No. 3/1989 on Telecommunications (effective on April 1, 1989), Indonesian
legal entities are allowed to provide basic telecommunications services in cooperation with
the Company as the domestic telecommunications organizing body (or badan penyelenggara).
The Government Regulation No. 8/1993 relating to the provision of the telecommunications
services regulates that cooperation to provide basic telecommunications services can be in
the form of a joint venture, joint operation or contractual management and that the entities
cooperating with the domestic telecommunications organizing body must use the organizing
bodys telecommunications networks. If the telecommunications networks are not available,
the
Government Regulation requires that the cooperation be in the form of a joint venture that
is capable of constructing the necessary networks. The Minister of Tourism, Post and
Telecommunication of the Republic of Indonesia (MTPT) reaffirmed the status of the Company
as the organizing body for the provision of domestic telecommunication services through two
Decision Letters both dated August 14, 1995. |
Folio 8 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
1. GENERAL (continued)
| a. |
| --- |
| The provision of domestic telecommunications services of the Company, includes telephone,
telex, telegram, satellite, leased lines, electronic mail, mobile communication and cellular
services. Pursuant to this, in 1995, the Company entered into agreements with investors to
develop, manage and operate telecommunications facilities in five of the Companys seven
regional divisions (Divre) under Joint Operation Schemes (known as Kerja Sama Operasi or
KSO), in order to: |
| (1) | accelerate the construction of telecommunication facilities, |
|---|---|
| (2) | make the Company a world-class operator, and |
| (3) | increase the technology as well as knowledge and skills of its employees. |
| Historically, the Company had exclusive right to provide local wireline and fixed wireless
services for a minimum period of 15 years and the exclusive right to provide domestic
long-distance (Sambungan Langsung Jarak Jauh or SLJJ) telecommunications services for a
minimum period of 10 years, effective January 1, 1996. Such exclusive rights also applied to
telecommunications services provided for and on behalf of the Company through a KSO. This
grant of rights did not affect the Companys right to provide other domestic
telecommunications services. |
| --- |
| In 1999, the Government of the Republic of Indonesia (the Government) passed
Telecommunications Law No. 36, which took effect in September 2000. This Law states that the
telecommunication activities cover: |
| (1) | Telecommunications networks, |
|---|---|
| (2) | Telecommunications services, and |
| (3) | Special telecommunications. |
| National state-owned companies (Badan Usaha Milik Negara or BUMN), regional state-owned
companies, privately-owned companies and cooperatives are allowed to provide
telecommunications networks and services. Special telecommunications can be provided by
individuals, Government Agencies and legal entities other than telecommunications networks
and service providers. The Telecommunications Law prohibits activities that result in
monopolistic practices and unfair competition, and expects to pave the way for market
liberalization. In connection with this law, Government Regulation No. 52/2000 was issued,
which provides that interconnection fees shall be charged to originating telecommunications
network operators where telecommunications service is provided by two or more
telecommunications network operators. |
| --- |
| On press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 of the Directorate General of
Post and Telecommunications (DGPT), as corrected by No. 1718/UM/VIII/2000 dated August 2,
2000, the period for exclusive rights granted to the Company to provide local and SLJJ
fixed-line telecommunications services, were shortened from the expiration period of
December 2010 to August 2002 and from December 2005 to August 2003. In return, the
Government was required
to pay compensation to the Company (Notes 13 and 29). Further, on press release of the
Coordinating Minister of Economics of the Republic of Indonesia dated July 31, 2002, the
Government terminated the Companys exclusive right as a network provider for local and SLJJ
services effective August 1, 2002. On August 1, 2002, PT Indonesian Satellite Corporation
Tbk (Indosat) was granted a license to provide local and SLJJ telecommunications services. |
| The Company has a commercial license to provide International Direct Dialing (IDD)
services based on the Minister of Communications of the Republic of Indonesia (MoC) Decree
No. KP. 162/2004 dated May 13, 2004. |
Folio 9 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Companys officers and employees
| 1. |
| --- |
| Based on resolutions made at (i) the Annual General Meeting (AGM) of Stockholders
dated June 24, 2005 as covered by notarial deed No. 36 of A. Partomuan Pohan, S. H.,
LLM. and (ii) the Extraordinary General Meetings (EGM) of Stockholders dated February
28, 2007 as covered by notarial deed No. 16 of the same notary, as amended through the
AGM of Stockholders dated June 29, 2007 as covered by notarial deed No. 58 of the same
notary, the composition of the Companys Board of Commissioners and Directors as of
March 31, 2007 and 2008, respectively, were as follows: |
| 2007 | 2008 | |
|---|---|---|
| President Commissioner | Tanri Abeng | Tanri Abeng |
| Commissioner | Anggito Abimanyu | Anggito Abimanyu |
| Commissioner | Gatot Trihargo | Mahmuddin Yasin |
| Independent Commissioner | Arif Arryman | Arif Arryman |
| Independent Commissioner | Petrus Sartono | Petrus Sartono |
| President Director | Rinaldi Firmansyah | Rinaldi Firmansyah |
| Director of Finance | Sudiro Asno | Sudiro Asno |
| Director of Network and Solution | I Nyoman Gede Wiryanata | Ermady Dahlan |
| Director of Enterprise and | ||
| Wholesale | Arief Yahya | Arief Yahya |
| Director of Consumer | Ermady Dahlan | I Nyoman Gede Wiryanata |
| Director of Compliance and | ||
| Risk Management | Prasetio | Prasetio |
| Chief Information Technology | ||
| Officer | Indra Utoyo | Indra Utoyo |
| Human Resources Director/ | ||
| Human Capital and General | ||
| Affairs | Faisal Syam | Faisal Syam |
| | Based on AGM of Stockholders dated June 29, 2007, the Companys stockholders agreed to
replace Gatot Trihargo as the Companys Commissioner to Mahmuddin Yasin. |
| --- | --- |
| | Based on Board of Commissioners Decision Letter dated February 15, 2008, the Board of
Commissioners agreed to appoint Ermady Dahlan as Director of Network and Solution and
I Nyoman Gede Wiryanata as Director of Consumer effective from March 1, 2008. |
| 2. | Employees |
| | As of March 31, 2007 and 2008, the Company and its subsidiaries had 34,389 and 33,438
employees, respectively. |
Folio 10 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| The Companys shares prior to its Initial Public Offering (IPO) totaled 8,400,000,000,
consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were
100%-owned by the Government. On November 14, 1995, 933,333,000 new Series B shares and
233,334,000 Series B shares owned by the Government were offered to public through IPO at
the Indonesia Stock Exchange (IDX) (previously the Jakarta Stock Exchange and the Surabaya
Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the
public and listed on the New York Stock Exchange (NYSE) and the London Stock Exchange
(LSE), in the form of American Depositary Shares (ADS). There are 35,000,000 ADS and
each ADS represents 20 Series B shares at that time. |
| In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in
1997, had distributed 2,670,300 Series B shares as incentive to stockholders who did not
sell their shares within one year from the date of the IPO. In May 1999, the Government
further sold 898,000,000 Series B shares. |
| To comply with Law No. 1/1995 of the Limited Liability Companies, at the AGM of Stockholders
on April 16, 1999, the stockholders resolved to increase the Companys issued share capital
through distribution of 746,666,640 bonus shares, to be taken from its additional paid-in
capital, which were distributed to stockholders in August 1999. |
| On August 16, 2007, the Law No. 1/1995 of the Limited Liability Companies has been amended
by the issuing of Law No. 40/2007 of the Limited Liability Companies which become effective
at the same date. The Law No. 40/2007 has no effect to the public offering of shares of the
Company. The Company has complied with Law No. 40/2007. |
| In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of
the total outstanding Series B shares. In July 2002, the Government had sold 312,000,000
shares or 3.1% of the total outstanding Series B shares. |
| At the AGM of stockholders on July 30, 2004, as notarized by deed No. 26 of A. Partomuan
Pohan, S.H., LLM., the stockholders approved the Companys 2-for-1 stock split for Series A
Dwiwarna and Series B. For series A Dwiwarna share with par value of Rp.500, the split was
into 1 Series A Dwiwarna share with par value of Rp.250 per share and 1 Series B share with
par value of Rp.250 per share. The stock split resulted to an increase of the Companys
authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares
into 1 Series A Dwiwarna Share and 79,999,999,999 Series B shares, and the issued capital
stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares into 1 Series A
Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS
represented 40 Series B shares. |
| At the EGM on December 21, 2005, the stockholders approved the phase I plan to repurchase up
to a maximum of 5% of the Companys issued Series B shares for a maximum repurchase
amount of Rp.5,250,000 million which had expired on June 20, 2007. At the AGM on June 29,
2007, the stockholders approved the phase II plan to repurchase up to 215,000,000 Series B
shares for Rp.2,000,000 million which will be expired on December 28, 2008. As of May 19,
2008, the Company had repurchased 399,671,000 shares equivalent to 1.98% of the issued and
outstanding Series B shares, for a repurchase price of Rp.3,585,971 million, including
broker and custodian fees (Note 28). |
| As of March 31, 2008, all of the Companys Series B shares were listed on the IDX and
44,552,876 ADS shares were listed on the NYSE and LSE. |
Folio 11 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. | Subsidiaries |
|---|---|
| As of March 31, 2007 and 2008, the Company has consolidated the following direct or | |
| indirectly owned subsidiaries which it controls as a result of majority ownership (Note 2d): | |
| (i) | Direct subsidiaries: |
| Nature of business/ — date of incorporation | Date of | Percentage of — effective | Total assets | |||
|---|---|---|---|---|---|---|
| Subsidiary/place of | or acquisition by | commercial | ownership interest | before elimination | ||
| incorporation | the Company | operation | 2007 | 2008 | 2007 | 2008 |
| PT Pramindo Ikat Nusantara ( Pramindo ), Medan, Indonesia | Telecommunication | |||||
| construction and | ||||||
| services/ August | ||||||
| 15, 2002 | 1995 | 100 | 100 | 1,370,377 | 1,222,583 | |
| PT Telekomunikasi Indonesia International ( TII ) (formerly PT Aria West International ( AWI )), Jakarta, Indonesia | Telecommunication/ July | |||||
| 31, 2003 | 1995 | 100 | 100 | 775,386 | 626,059 | |
| PT Multimedia Nusantara ( Metra ), Jakarta, Indonesia | Multimedia | |||||
| telecommunication | ||||||
| services/ May 9, 2003 | 1998 | 100 | 100 | 90,290 | 649,451 | |
| PT Graha Sarana Duta ( GSD ), Jakarta, Indonesia | Leasing of offices | |||||
| and providing building | ||||||
| management and | ||||||
| maintenance services, | ||||||
| civil consultant and | ||||||
| developer/April 25, 2001 | 1982 | 99.99 | 99.99 | 153,714 | 153,866 | |
| PT Dayamitra Telekomunikasi ( Dayamitra ), Jakarta, Indonesia | Telecommunication/May 17, 2001 | 1995 | 100 | 100 | 471,708 | 437,253 |
| PT Indonusa Telemedia ( Indonusa ), Jakarta, Indonesia | Pay television and | |||||
| content services/May | ||||||
| 7, 1997 | 1997 | 96 | 98.75 | 57,205 | 135,220 | |
| PT Telekomunikasi Selular ( Telkomsel ), Jakarta, Indonesia | Telecomunication | |||||
| provides | ||||||
| telecommunication | ||||||
| facilities and mobile | ||||||
| cellular services using | ||||||
| Mobile Global System | ||||||
| for Communication | ||||||
| (GSM) technology/ May | ||||||
| 26, 1995 | 1995 | 65 | 65 | 40,204,901 | 43,133,467 | |
| PT Napsindo Primatel Internasional ( Napsindo ), Jakarta, Indonesia | Telecommunication - | |||||
| provides Network | ||||||
| Access Point (NAP), | ||||||
| Voice Over Data | ||||||
| (VOD) and other | ||||||
| related services/ December | ||||||
| 29, 1998 | 1999; ceased | |||||
| operation on | ||||||
| January 13, | ||||||
| 2006 | 60 | 60 | 4,536 | 4,910 | ||
| PT Infomedia Nusantara ( Infomedia ), Jakarta, Indonesia | Data and information | |||||
| service provides | ||||||
| telecommunication | ||||||
| information services | ||||||
| and other information | ||||||
| services in the form of | ||||||
| print and electronic | ||||||
| media, and call | ||||||
| center services/September | ||||||
| 22,1999 | 1984 | 51 | 51 | 448,606 | 500,645 |
Folio 12 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
(ii) Indirect subsidiaries:
| Nature of business/ — date of incorporation | Date of | Percentage of — effective | Total assets | |||
|---|---|---|---|---|---|---|
| Subsidiary/place of | or acquisition by | commercial | ownership interest | before elimination | ||
| incorporation | subsidiary | operation | 2007 | 2008 | 2007 | 2008 |
| Aria West International | ||||||
| Finance B.V. | ||||||
| ( AWI BV ) The Netherlands | Established to engaged | |||||
| in rendering services | ||||||
| in the field of trade | ||||||
| and finance services/ June | ||||||
| 3, 1996 | 1996; ceased | |||||
| operation on | ||||||
| July 31, 2003 | 100 (through 100% ownership by TII) | 100 (through | ||||
| 100% | ||||||
| ownership by | ||||||
| TII) | 1,745 | 1,848 | ||||
| Telekomunikasi Selular Finance Limited ( TSFL ), Mauritius | Finance establish | |||||
| to raise funds | ||||||
| for the development of | ||||||
| Telkomsel s business | ||||||
| through the issuance | ||||||
| of debenture stock, | ||||||
| bonds, mortgages or | ||||||
| any other securities/ April | ||||||
| 22, 2002 | 2002 | 65 (through 100% ownership by Telkomsel) | 65 (through | |||
| 100% | ||||||
| ownership by | ||||||
| Telkomsel) | 7 | 6 | ||||
| PT Balebat Dedikasi Prima ( Balebat ) , Bogor, Indonesia | Printing/October 1, 2003 | 2000 | 33.15 | |||
| (through 65% | ||||||
| ownership by | ||||||
| Infomedia) | 33.15 | |||||
| (through | ||||||
| 65% | ||||||
| ownership by | ||||||
| Infomedia) | 47,026 | 50,168 | ||||
| Telkomsel Finance B.V., | ||||||
| ( TFBV ), Amsterdam | ||||||
| The Netherlands | Finance establish | |||||
| in 2005 for the | ||||||
| purpose of borrowing, | ||||||
| lending and | ||||||
| raising funds | ||||||
| including issuance | ||||||
| of bonds, promissory | ||||||
| notes or debts/February | ||||||
| 7, 2005 | 2005 | 65 (through 100% ownership by Telkomsel) | 65 (through | |||
| 100% | ||||||
| ownership by | ||||||
| Telkomsel) | 8,240 | 8,489 | ||||
| PT Finnet Indonesia ( Finnet ), Jakarta, Indonesia | Banking data and | |||||
| communication/ October | ||||||
| 31, 2005 | 2006 | 60 (through 60% ownership by Metra) | 60 | |||
| (through | ||||||
| 60% | ||||||
| ownership | ||||||
| by Metra) | 13,366 | 18,764 | ||||
| PT Telkom Indonesia | ||||||
| International Pte. Ltd. Singapura | Finance/ | 2007 | | 100 (through | ||
| 100% | ||||||
| ownership by | ||||||
| TII) | | | ||||
| PT Sigma Cipta Caraka ( Sigma ), Jakarta, Indonesia | Banking data and | |||||
| communication/ | 1988 | | 80 (through 80% ownership by Metra) | | 266,613 |
| (a) |
| --- |
| On March 6, 2007, based on notarial deed No. 3 of Titien Suwartini, S.H., and as
approved by the MoJHR in its Decision Letter No. W8-00573.HT.01.04-TH.2007 and the
Capital Investment Coordinating Board in its Decision Letter No. 20/III/PMDN/2007 dated
March 1, 2007, PT Aria West International has changed its name to PT Telekomunikasi
Indonesia International and its business operation has been expanded to include
international businesses. |
Folio 13 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
| (b) | Metra |
|---|---|
| Based on Circular Meeting of Metras stockholders on December 13, 2007, the stockholders | |
| agreed as follows: (1) increase its authorized capital from Rp.200,000 million to | |
| Rp.1,000,000 million with a par value of Rp.10,000 per share; (2) increase its issued | |
| and fully paid capital from Rp.62,250 million to Rp.412,250 million by issuing | |
| 35,000,000 new shares; (3) to limit the maximum additions to issued capital for funding | |
| acquisition of Sigma amounting to Rp.335,000 million, and for the acquisition cost as | |
| well as Metras business development amounting to a maximum of Rp.15,000 million; (4) | |
| approve a total of 35,000,000 new shares to be issued and fully paid by the Company; and | |
| (5) approval on acquisition of a maximum 80% ownership interest in Sigma, a company | |
| engaged in providing information system services. | |
| On December 18, 2007, Metra entered into a Conditional Sales and Purchase Agreement | |
| (CSPA) with Sigmas stockholders for the acquisition. | |
| On January 21, 2008, the Company paid Rp.350,000 million for additional capital to Metra | |
| pursuant to circular meeting of the Metras stockholders on December 13, 2007. The | |
| acquisition of Sigma transaction was completed through the signing of an Amendment to | |
| the CSPA of Shares on February 21, 2008 which became effective from February 22, 2008. | |
| (c) | Indonusa |
| At Indonusas EGM on May 9, 2007, the stockholders revolved to: (1) stock split of | |
| Indonusas shares par value from Rp.10,000 to Rp.500 per share; (2) increase its issued | |
| capital from Rp.200,000 million consists of 20,000,000 shares to Rp.700,000 million | |
| consists of 1,400,000,000 shares, as amended by the Decision of Circular Meeting of | |
| Indonusas stockholders on December 28, 2007. The change increased Companys paid-in | |
| capital from Rp.66,500 million to Rp.237,713 million through payment and debt to equity | |
| swap, as follows: |
| | The Company had paid for the increase in share capital phase I to
Indonusa on June 5, 2007 and August 13, 2007 amounting to Rp.21,624 million and
Rp.976.3 million, respectively. Also, a payment for the increase in share capital
for phase II was made on November 26, 2007 amounting to Rp.65,986 million. |
| --- | --- |
| | On December 19, 2007, Indonusas debt to the Company amounting to
Rp.82,627 million was converted into ownership on shares of stock of Indonusa. |
Pursuant to the payment for the additional share capital and debt swap to equity, the Companys ownership in Indonusa has increased from 95.68% to 98.75%.
Folio 14 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Subsidiaries (continued)
| (d) | Telkomsel |
|---|---|
| On February 14, 2006, Telkomsel was granted the International Mobile | |
| Telecommunications-2000 (IMT-2000 or 3G) license in the 2.1 Gigahertz (GHz) | |
| frequency bandwidth for a 10 year period by the Minister of Communication and | |
| Information Technology of the Republic of Indonesia (MoCI), based on its Decision | |
| Letter No. 19/KEP/M.KOMINFO/2/2006. The license is extendable subject to evaluation | |
| (Notes 14 and 49d.ii). Telkomsel started its commercial services for 3G in September | |
| 2006. | |
| On October 11, 2006, Telkomsels operating licenses were updated by MoCI based on | |
| Decision Letter No. 101/KEP/M.KOMINFO/10/2006, granting Telkomsel the rights to provide: | |
| (i) Mobile telecommunication services with radio frequency bandwidth in the 900 | |
| Megahertz (MHz) and 1800 MHz bands; (ii) Mobile telecommunication services IMT-2000 | |
| with radio frequency bandwidth in the 2.1 GHz bands (3G); and (iii) Basic | |
| telecommunication services. | |
| (e) | Balebat |
| On July 1, 2006, Infomedia purchased 14% of Balebats shares from other stockholders, | |
| thereby increasing Infomedias ownership interest from 51% to 65%. |
| e. |
|---|
| The consolidated financial statements were authorized for issue by the Board of Directors on |
| May 22, 2008. |
Folio 15 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2. |
|---|
| The consolidated financial statements of the Company and its subsidiaries have been prepared in |
| accordance with generally accepted accounting principles in Indonesia (Indonesian GAAP). |
| a. | Basis of preparation of financial statements |
|---|---|
| The consolidated financial statements, except for the consolidated statements of cash flows, | |
| are prepared on the accrual basis of accounting. The measurement basis used is historical | |
| cost, except for certain accounts recorded on the basis described in the related accounting | |
| policies. | |
| The consolidated statements of cash flows are prepared using the direct method and present | |
| the changes in cash and cash equivalents from operating, investing and financing activities. | |
| Figures in the consolidated financial statements are rounded to and presented in millions of | |
| Indonesian Rupiah (Rp.), unless otherwise stated. | |
| b. | Principles of consolidation |
| The consolidated financial statements include the financial statements of the Company and | |
| its subsidiaries in which the Company directly or indirectly has ownership of more than 50%, | |
| or the Company has the ability to control the entity, even though the ownership is less than | |
| or equal to 50%. Subsidiaries are consolidated from the date on which every effective | |
| control is obtained and are no longer consolidated from the date of disposal. | |
| All significant inter-company balances and transactions have been eliminated on the | |
| consolidated financial statements. | |
| c. | Transactions with related parties |
| The Company and its subsidiaries have transactions with related parties. The definition of | |
| related parties used is in accordance with Indonesian Statement of Financial Accounting | |
| Standards (PSAK) 7, Related Party Disclosures. | |
| d. | Acquisitions of subsidiaries |
| The acquisition of a subsidiary from a third party is accounted for using the purchase | |
| method of accounting. The cost of an acquisition is allocated to the identifiable assets and | |
| liabilities recognized using as reference, their fair values at the date of the transaction. | |
| The excess of the acquisition cost over the Companys interest in the fair value of | |
| identifiable assets acquired and liabilities assumed is recorded as goodwill and amortized | |
| using the straight-line method over a period of not more than five years. | |
| The Company continually assesses whether events or changes in circumstances have occurred | |
| that would require revision of the remaining estimated useful life of intangible assets and | |
| goodwill, or whether there is any indication of impairment. If any indication of impairment | |
| exists, the recoverable amount of intangible assets and goodwill is estimated based on the | |
| expected future cash flows which are discounted to their present value using a pre-tax | |
| discount rate that reflects current market assessments of the time value of money and the | |
| risks specific to the asset. |
Folio 16 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. | Acquisitions of subsidiaries (continued) |
|---|---|
| In July 2004, the Indonesian Financial Accounting Standard Board (Dewan Standar Akuntansi | |
| Keuangan di Indonesia or DSAK) issued PSAK 38 (Revised 2004), Accounting for | |
| Restructuring Transactions between Entities under Common Control, (PSAK 38R). Under PSAK | |
| 38R, the acquisition transaction with entities under common control is accounted for using | |
| book value, in a manner similar to that in pooling of interests accounting (carryover | |
| basis). The difference between the consideration paid or received and the related historical | |
| carrying amount, after considering income tax effects, is recognized directly in equity and | |
| reported as Difference in value arising from restructuring transactions and other | |
| transactions between entities under common control in the stockholders equity section. | |
| The balance of Difference in value arising from restructuring transactions and other | |
| transactions between entities under common control is charged to retained earnings when the | |
| common control relationship has ceased. | |
| e. | Cash and cash equivalents |
| Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time | |
| deposits with maturities of not more than three months from the date of placement. | |
| f. | Investments |
| i. | Time deposits |
|---|---|
| Time deposits with maturities of more than three months but not more than one year, are | |
| presented as temporary investments. | |
| ii. | Investments in securities |
| Investments in available-for-sale securities are stated at fair value. Unrealized | |
| holding gains or losses on available-for-sale securities are excluded from income of the | |
| current year and are reported as a separate component in the stockholders equity | |
| section until realized. Realized gains or losses from the sale of available-for-sale | |
| securities are recognized in the consolidated statements of income, and are determined | |
| on a specific-identification basis. A decline in the fair value of any | |
| available-for-sale securities below cost that is deemed to be other-than-temporary is | |
| charged to the consolidated statements of income. | |
| iii. | Investments in associated companies |
| Investments in companies where the Company has 20% to 50% of the voting rights, and | |
| through which the Company exerts significant influence, but not control, over the | |
| financial and operating policies are accounted for using the equity method. Under this | |
| method, the Company recognizes the Companys proportionate share in the income or loss | |
| of the associated company from the date that significant influence commences until the | |
| date that significant influence ceases. When the Companys share of loss exceeds the | |
| carrying amount of the associated company, the carrying amount is reduced to nil and | |
| recognition of further losses is discontinued except to the extent that the Company has | |
| guaranteed obligations of the associated company or committed to provide further | |
| financial support to the associated company. |
Folio 17 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
f. Investments (continued)
| iii. | Investments in associated companies (continued) |
|---|---|
| On a continuous basis, but no less frequently than at the end of each year, the Company | |
| and its subsidiaries evaluate the carrying amount of their ownership interests in | |
| associated companies for possible impairment. Factors considered in assessing whether an | |
| indication of other-than-temporary impairment exists include the achievement of business | |
| plan objectives and milestones including cash flow projections and the results of | |
| planned financing activities, the financial condition and prospects of each associated | |
| company, the fair value of the ownership interest relative to the carrying amount of the | |
| investment, the period of time the fair value of the ownership interest has been below | |
| the carrying amount of the investment and other relevant factors. Impairment to be | |
| recognized is measured based on the amount by which the carrying amount of the | |
| investment exceeds the fair value of the investment. Fair value is determined based on | |
| quoted market prices (if any) and projected discounted cash flows, whichever is lower or | |
| other valuation techniques as appropriate. | |
| Changes in the value of investments due to changes in the equity of associated companies | |
| arising from capital transactions of such associated companies with other parties are | |
| recognized directly in equity and are reported as Difference due to change of equity in | |
| associated companies in the stockholders equity section. Differences previously | |
| credited directly to equity as a result of equity transactions in associated companies | |
| are released to the consolidated statements of income upon the sale of an interest in | |
| the associate in proportion to percentage of the interests sold. | |
| The functional currency of PT Pasifik Satelit Nusantara (PSN) and PT Citra Sari Makmur | |
| (CSM) is the United States Dollars (U.S. Dollars). For the purpose of reporting | |
| these investments using the equity method, the assets and liabilities of these companies | |
| as of the balance sheet date are translated into Indonesian Rupiah using the rates of | |
| exchange prevailing at that date, while revenues and expenses are translated into | |
| Indonesian Rupiah at the average rates of exchange for the year. The resulting | |
| translation adjustments are reported as part of Translation adjustment in the | |
| stockholders equity section. | |
| iv. | Other investments |
| Investments in companies where ownership interests of less than 20% that do not have | |
| readily determinable fair values and are held for long-term are carried at cost and are | |
| adjusted only for other-than-temporary decline in the value of individual investments. | |
| Any write-down is charged directly to income of the current year. |
| g. |
| --- |
| Trade and other accounts receivable are recorded net of allowance for doubtful accounts,
based upon a review of the collectibility of the outstanding amounts. Accounts are
written-off against the allowance during the period in which they are determined to be not
collectible. |
Folio 18 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| g. | Trade and other accounts receivable (continued) |
|---|---|
| The allowance for doubtful accounts is the Company and its subsidiaries best estimate of | |
| the probable credit losses in the accounts receivable. The amount of the allowance is | |
| recognized in the consolidated statement of income within operating expenses general and | |
| administrative. The Company and its subsidiaries determine the allowance based on historical | |
| write-off experience. The Company and its subsidiaries review the allowance for doubtful | |
| accounts every month. Past due balances over 90 days for retail customers are fully | |
| provided, and past due balance for non-retail customers over a specified amount are reviewed | |
| individually for collectibility. Account balances are written off against the allowance | |
| after all means of collection have been exhausted and the potential for recovery is | |
| considered remote. | |
| h. | Inventories |
| Inventories consist of components and modules which are expensed or transferred to property, | |
| plant and equipment upon use. Inventories also include Subscriber Identification Module | |
| (SIM) cards, Removable User Identity Module (RUIM) cards and prepaid voucher blanks, | |
| which are expensed upon sale. Inventories are stated at the lower of costs or net realizable | |
| value. | |
| Cost is determined using the weighted average method for components, SIM card, RUIM card and | |
| prepaid voucher blanks, and the specific-identification method for modules. | |
| Allowance for obsolescence is primarily based on the estimated forecast of future usage of | |
| these items. | |
| i. | Prepaid expenses |
| Prepaid expenses are amortized over their future beneficial periods using the straight-line | |
| method. | |
| j. | Intangible assets |
| Intangible assets comprised of intangible assets from subsidiaries and business acquisition | |
| and licenses. Intangible assets shall be recognized if it is probable that the expected | |
| future economic benefits that are attributable to each asset will flow to the Company and | |
| its subsidiaries and the cost of the asset can be reliably measured. | |
| Intangible assets are stated at cost less accumulated amortization and impairment, if any. | |
| Intangible assets are amortized over their useful lives. The Company and its subsidiaries | |
| shall estimate the recoverable value of their intangible asset. When the carrying amount of | |
| an asset exceeds its estimated recoverable amount, the asset is written down to its | |
| estimated recoverable amount. | |
| In 2006, Telkomsel was granted the right to operate the 3G license. Telkomsel is required to | |
| pay an up-front fee and annual rights of usage (Biaya Hak Penggunaan or BHP) fee for the | |
| next ten years. The up-front fee is recorded as intangible asset and amortized using the | |
| straight-line method over the term of the right to operate the 3G license (10 years). | |
| Amortization commenced in 2006 when the assets attributable to the provision of the related | |
| services became available for use. |
Folio 19 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| j. | Intangible assets (continued) |
|---|---|
| Based on Telkomsels management interpretation of the license conditions and the written | |
| confirmation from the DGPT, the license may be returned at any time without any financial | |
| obligation to pay the remaining outstanding annual BHP fees. Accordingly, Telkomsel | |
| recognizes the annual BHP fees as expense when incurred. | |
| Telkomsels management evaluates its plan to continue to use the license on an annual basis. | |
| k. | Property, plant and equipment direct acquisitions |
| Property, plant and equipment directly acquired are stated at cost, less accumulated | |
| depreciation and impairment losses. | |
| Property, plant and equipment, except land, are depreciated using the straight-line method, | |
| based on the estimated useful lives of the assets as follows: |
| Years | |
|---|---|
| Buildings | 20 |
| Switching equipment | 5-15 |
| Telegraph, telex and data communication equipment | 5-15 |
| Transmission installation and equipment | 5-20 |
| Satellite, earth station and equipment | 3-15 |
| Cable network | 5-15 |
| Power supply | 3-10 |
| Data processing equipment | 3-10 |
| Other telecommunications peripherals | 5 |
| Office equipment | 2-5 |
| Vehicles | 5-8 |
| Other equipment | 5 |
| The Company and its subsidiaries evaluate their property, plant and equipment whenever
events and circumstances indicate that the carrying amount of the assets may not be
recoverable. |
| --- |
| When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is
written down to its estimated recoverable amount, which is determined based upon the greater
of its net selling price or value in use. |
| The cost of maintenance and repairs is expensed as incurred. Expenditures, which extend the
useful life of the asset or result in increased future economic benefits such as increase in
capacity or improvement in the quality of output or standard of performance are capitalized. |
| When assets are retired or otherwise disposed of, their carrying values and the related
accumulated depreciation are eliminated from the consolidated financial statements, and the
resulting gains or losses on the disposal or sale of property, plant and equipment are
recognized in the consolidated statement of income. |
Folio 20 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| k. | Property, plant and equipment direct acquisitions (continued) |
|---|---|
| Computer software used for data processing is included in the value of the associated | |
| hardware. | |
| Property under construction is stated at cost until construction is completed, at which time | |
| it is reclassified to the specific property, plant and equipment account to which it | |
| relates. During the construction period, borrowing costs, which include interest expense and | |
| foreign currency exchange differences incurred to finance the construction of the asset, are | |
| capitalized in proportion to the average amount of accumulated expenditures during the year. | |
| Capitalization of borrowing cost ceases when the construction has been completed and the | |
| asset is ready for its intended use. | |
| Equipment temporarily unused are reclassified into equipment not used in operation and | |
| depreciated over their estimated useful life using straight-line method. | |
| l. | Property, plant and equipment under capital leases |
| Property, plant and equipment acquired under capital leases are stated at the present value | |
| of minimum lease payments and the residual values (option price) paid by the Company and its | |
| subsidiaries at the end of lease period. At inception of the lease, a corresponding | |
| liability, which equals to the present value of minimum lease payments, is also recorded and | |
| subsequently reduced by the principal component of each minimum lease payment. The interest | |
| component of each minimum lease payment is recognized in the consolidated statement of | |
| income of the current year. | |
| Since January 1, 2008, the Company and its subsidiaries has applied PSAK 30 (Revised 2007), | |
| Lease prospectively. Based on PSAK 30 (Revised 2007), property, plant and equipment under | |
| capital lease is recognized if the lease transfers substantially all the risks and rewards | |
| incidental to ownership. A lease is classified into capital lease or operating lease based | |
| on the substance not the form of the contract. | |
| Leased assets are depreciated using the same method over the shorter of the lease term and | |
| its economic useful life. | |
| Leased assets are depreciated using the same method and over the same estimated useful lives | |
| used for directly acquired property, plant and equipment. | |
| m. | Revenue-Sharing Arrangements (RSA) |
| Revenues from RSA are recognized based on Companys share as agreed upon in the contracts. | |
| The Company records assets under RSA as Property, plant and equipment under RSA (with a | |
| corresponding initial credit to Unearned income on RSA presented in the liabilities | |
| section of the consolidated balance sheet) based on the costs incurred by the investors as | |
| agreed upon in the contracts entered into between the Company and the investors. Property, | |
| plant and equipment are depreciated over their estimated useful lives using the | |
| straight-line method (Note 2k). | |
| Unearned income related to the acquisition of the property, plant and equipment under RSA is | |
| amortized over the revenue-sharing period using the straight-line method. | |
| At the end of the revenue-sharing period, the property, plant and equipment under RSA is | |
| reclassified to the Property, plant and equipment account. |
Folio 21 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| n. | KSO |
|---|---|
| Revenues from KSO include amortization of unearned initial investor payments, Minimum Telkom | |
| Revenues (MTR) and the Companys share of Distributable KSO Revenues (DKSOR). | |
| Unearned initial investor payments received are recorded net of all direct costs incurred in | |
| connection with the KSO agreement and amortized using the straight-line method over the KSO | |
| period of 15 years starting from January 1, 1996. | |
| MTR are recognized on a monthly basis, based on the contracted MTR amount for the current | |
| year. | |
| The Companys share of DKSOR is recognized on the basis of the Companys percentage share of | |
| the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in the | |
| KSO agreements. | |
| Under PSAK 39, Accounting for Joint Operation Schemes, which supercedes paragraph 14 of | |
| PSAK 35, Accounting for Telecommunications Services Revenue, the assets built by the KSO | |
| partners under the KSO were recorded in the books of the KSO partners which operate the | |
| assets and would be transferred to the Company at the end of the KSO period or upon | |
| termination of the KSO agreement. | |
| As of December 31, 2006, the Company has obtained full control over all of the KSO | |
| operations through acquisition of interest of KSO investors and the Company has accelerated | |
| the amortization the amortization of KSO deferred compensation income per March 31, 2008. | |
| o. | Deferred charges for land rights |
| Costs incurred to process and extend land rights are deferred and amortized using the | |
| straight-line method over the term of the land rights. | |
| p. | Foreign currency translation |
| The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and the | |
| books of accounts of the Company and its subsidiaries are maintained in Indonesian Rupiah. | |
| Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of | |
| exchange prevailing at transaction date. At the consolidated balance sheet date, monetary | |
| assets and monetary liabilities balances denominated in foreign currencies are translated | |
| into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the | |
| consolidated balance sheet date as follows: |
| 2007 | 2008 | |||
|---|---|---|---|---|
| Buy | Sell | Buy | Sell | |
| United States Dollars (US$) 1 | 9,123 | 9,127 | 9,210 | 9,220 |
| Euro1 | 12,146 | 12,154 | 14,549 | 14,567 |
| Yen1 | 77.25 | 77.31 | 92.68 | 92.80 |
Folio 22 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| p. | Foreign currency translation (continued) |
|---|---|
| The resulting foreign exchange gains or losses, realized and unrealized, are credited or | |
| charged to income of the current year, except for foreign exchange differences incurred on | |
| borrowings during the construction of qualifying assets which are capitalized to the extent | |
| that the borrowings can be attributed to the construction of those qualifying assets (Note | |
| 2k). | |
| q. | Revenue and expense recognition |
| i. | Fixed line telephone revenues |
|---|---|
| Revenues from fixed line installations are recognized at the time the installations are | |
| placed in service and ready for use. Revenues from usage charges are recognized as | |
| customers incur the charges. | |
| ii. | Cellular and fixed wireless telephone revenues |
| Revenues from postpaid service, which consist of connection fee as well as usage and | |
| monthly charges, are recognized as follows: |
| | Connection fees for service connection are recognized as revenues at the time
the connection occurs. |
| --- | --- |
| | Airtime and charges for value added services are recognized based on usage by
subscribers. |
| | Monthly subscription charges are recognized as revenues when incurred by
subscribers. |
Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:
| | Sale of SIM and RUIM card is recognized as revenue upon delivery of the starter
packs to distributors, dealers or directly to customers. |
| --- | --- |
| | Sale of pulse reload vouchers (either bundled in starter packs or sold as
separate items) is recognized initially as unearned income and recognized
proportionately as usage revenue based on duration of successful calls made and the
value added services by the subscribers or the expiration of the unused stored
value of the voucher. |
| iii. | Interconnection revenues |
|---|---|
| Revenues from network interconnection with other domestic and international | |
| telecommunications carriers are recognized as earned in accordance with agreement and | |
| are presented net of interconnection expenses. | |
| iv. | Data and internet revenues |
| Revenues from installations (set-up) of internet, data communication and e-Business are | |
| recognized upon the completion of installations. Revenues from data communication and | |
| internet are recognized based on usage. |
Folio 23 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
q. Revenue and expense recognition (continued)
| v. | Revenues from network |
|---|---|
| Revenues from network consist of revenues from leased lines and satellite transponder | |
| leases. Revenues are recognized based on subscription fees as specified in the | |
| agreements. | |
| vi. | Expenses |
| Expenses are recognized on accrual basis. Unutilized promotional credits are netted | |
| against unearned income. |
r. Employee benefits
| i. | Pension and post-retirement health care benefit plans |
|---|---|
| The net obligations in respect of the defined pension benefit and post-retirement health | |
| care benefit plans are calculated at the present value of estimated future benefits that | |
| the employees have earned in return for their service in the current and prior periods, | |
| less fair value of plan assets and as adjusted for unrecognized actuarial gains or | |
| losses and unrecognized past service cost. The calculation is performed by an | |
| independent actuary using the projected unit credit method. The present value of the | |
| defined benefit obligation is determined by discounting the estimated future cash | |
| outflows using government bond interest rates that have terms to maturity approximating | |
| the terms of the related liability. | |
| Actuarial gains or losses arising from experience adjustments and changes in actuarial | |
| assumptions, when exceeding the greater of 10% of present value defined benefit | |
| obligation or 10% of fair value of plan assets, are charged or credited to the | |
| consolidated statements of income over the average remaining service lives of the | |
| relevant employees. Prior service cost is recognized immediately if vested or amortized | |
| over the vesting period. | |
| For defined contribution plans, the regular contributions constitute net periodic costs | |
| for the year in which they are due and as such are included in staff costs. | |
| ii. | Long Service Awards (LSA) |
| Employees are entitled to receive certain cash awards based on length of service | |
| requirements. The benefits are either paid at the time the employees reach certain | |
| anniversary dates during employment, or at the time of termination. | |
| Actuarial gains or losses arising from experience and changes in actuarial assumptions | |
| are charged immediately to the consolidated statements of income. | |
| The obligation with respect to LSA is calculated by an independent actuary using the | |
| projected unit credit method. |
Folio 24 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
r. Employee benefits (continued)
| iii. | Early retirement benefits |
|---|---|
| Early retirement benefits are accrued at the time the Company makes a commitment to | |
| provide early retirement benefits as a result of an offer made in order to encourage | |
| voluntary redundancy. A commitment to a termination arises when, and only when a | |
| detailed formal plan for the early retirement cannot be withdrawn. | |
| iv. | Pre-retirement benefits |
| Employees of the Company are entitled to a benefit during a pre-retirement period in | |
| which they are inactive for 6 months prior to their normal retirement age of 56 years. | |
| During the pre-retirement period, the employees still receive benefits provided to | |
| active employees, which include, but are not limited to regular salary, health care, | |
| annual leave, bonus and other benefits. Benefits provided to employees which enter | |
| pre-retirement period are calculated by an independent actuary using the projected unit | |
| credit method. | |
| v. | Other post-retirement benefits |
| Employees are entitled to home leave passage benefits and final housing facility | |
| benefits to their retirement age of 56 years. Those benefits are calculated by an | |
| independent actuary using the projected unit credit method. |
| | Gains or losses on curtailment are recognized when there is a commitment to make a material
reduction in the number of employees covered by a plan or when there is an amendment of a
defined benefit plan terms such as that a material element of future services to be provided
by current employees will no longer qualify for benefits, or will qualify only for reduced
benefits. |
| --- | --- |
| | Gains or losses on settlement are recognized when there is a transaction that eliminates all
further legal or constructive obligation for part or all of the benefits provided under a
defined benefit plan. |
| s. | Income tax |
| | The Company and its subsidiaries recognize deferred tax assets and liabilities for temporary
differences between the financial and tax bases of assets and liabilities at each reporting
date. The Company and its subsidiaries also recognize deferred tax assets resulting from the
recognition of future tax benefits, such as the benefit of tax loss carry forwards, to the
extent their future realization is probable. Deferred tax assets and liabilities are
measured using enacted tax rates at each reporting date which are expected to apply to
taxable income in the years in which those temporary differences are expected to be
recovered or settled. |
| | Income tax is charged or credited to the consolidated statement of income, except to the
extent that it relates to items recognized directly in equity, such as the difference in
value arising from restructuring transactions and other transactions between entities under
common control (Note 29) and the effect of foreign currency translation adjustment for
certain investments in associated companies, in which case income tax is also charged or
credited directly to equity. |
| | Amendment to taxation obligations are recorded when an assessment is received or if appealed
against, when the results of the appeal are determined. |
Folio 25 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| t. | Derivative instruments |
|---|---|
| Derivative transactions are accounted for in accordance with PSAK 55, Accounting for | |
| Derivative Instruments and Hedging Activities which requires that all derivative | |
| instruments be recognized in the financial statements at fair value. To qualify for hedge | |
| accounting, PSAK 55 requires certain criteria to be met, including formal documentations at | |
| the inception of the hedge. | |
| Changes in the fair values of derivative instruments that do not qualify for hedge | |
| accounting are recognized in the consolidated statements of income. If a derivative | |
| instrument is designated and qualifies for hedge accounting the assets or liabilities shall | |
| be adjusted. The changes in fair values of derivative instruments are recognized in the | |
| consolidated statements of income or consolidated statement of changes in stockholders | |
| equity depending on the type and effectiveness of hedge transaction. | |
| u. | Treasury Stock |
| Reacquired Companys stock is accounted for at its reacquisition cost and classified as | |
| Treasury Stock and presented as deduction in stockholders equity. The cost of treasury | |
| stock sold is accounted for using the weighted average method. The difference resulting from | |
| the cost and the proceeds from the sale of treasury stock is credited to Paid-in Capital. | |
| v. | Dividends |
| Dividend distribution to the Companys stockholders is recognized as liability in the | |
| Companys consolidated financial statements in the period in which the dividends are | |
| approved by the Companys stockholders. For interim dividends, the Company recognized it as | |
| liability based on the Board of Directors decision with the approval from the Board of | |
| Commissioners. | |
| w. | Earnings per share and earnings per ADS |
| Basic earnings per share are computed by dividing net income by the weighted average number | |
| of shares outstanding during the year. Net income per ADS is computed by multiplying basic | |
| earnings per share by 40, the number of shares represented by each ADS. | |
| x. | Segment information |
| The Company and its subsidiaries segment information is presented based upon identified | |
| business segments. A business segment is a distinguishable unit that provides different | |
| products and services and is managed separately. Business segment information is consistent | |
| with operating information routinely reported to the Companys chief operating decision | |
| maker. | |
| y. | Use of estimates |
| The preparation of the consolidated financial statements requires management to make | |
| estimates and assumptions that affect the reported amounts of assets and liabilities, | |
| disclosures of contingent assets and liabilities at the date of the consolidated financial | |
| statements and the reported amounts of revenues and expenses during the reporting period. | |
| Significant items subject to such estimates and assumptions include the carrying amount of | |
| property, plant and equipment and intangible assets, the valuation allowance for receivables | |
| and obligations related to employee benefits. Actual results could differ from those | |
| estimates. |
Folio 26 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 3. | TRANSLATION OF RUPIAH INTO UNITED STATES DOLLARS |
|---|---|
| The consolidated financial statements are stated in Indonesian Rupiah (Rupiah). The | |
| translations of Indonesian Rupiah amounts into U.S. Dollars are included solely for the | |
| convenience of the readers and have been made using the average of the market buy and sell rates | |
| of Rp.9,215 to US$1 as published by Reuters on March 31, 2008. The convenience translations | |
| should not be construed as representations that the Indonesian Rupiah amounts have been, could | |
| have been, or could in the future be, converted into United States Dollars at this or any other | |
| rate of exchange. | |
| 4. | AMENDMENT AND RESTATEMENT OF THE JOINT OPERATION SCHEME IN REGIONAL DIVISION VII (KSO VII) |
| AND ACQUISITIONS OF SIGMA |
| a. |
| --- |
| On October 19, 2006, the Company and PT Bukaka Singtel International (BSI), the investor
in KSO VII, entered into an agreement to amend and restate their joint operation agreement
(KSO agreement), to cover an amendment and restatement of the following principal
provisions in the original KSO agreement: |
| | The rights to operate fixed-line telecommunications services have been transferred
to the Company, where KSO VII is operated under the management, supervision, control
and responsibility of the Company. |
| --- | --- |
| | The responsibilities for funding construction of new telecommunications facilities
and payments of operating expenses incurred in KSO VII have been assigned to the
Company. |
| | The risk of loss from damages or destructions of assets operated by KSO VII will be
transferred to the Company. |
| | At the end of the KSO period (December 31, 2010), all rights, titles and interests
of BSI in existing property, plant and equipment (including new additional
installations) and inventories will be transferred to the Company at no cost. |
| | The Companys rights to receive MTR and a share in DKSOR under the original KSO
agreement were amended so that BSI receives fixed monthly payments (Fixed Investor
Revenues) amounting to Rp.55,637 million beginning in October 2006 through June 2007
and amounting to Rp.44,250 million in July 2007 through December 2010. The Company is
entitled to the balance of KSO revenues net of operating expenses and payments to BSI
for Fixed Investor Revenues. In addition, payments for Fixed Investor Revenues must be
made to BSI before any payments could be made to the Company. |
| | In the event that funds in KSO VII are insufficient to pay Fixed Investor Revenues
to BSI, the Company is required to pay the shortfall to BSI. |
As a result of the amendment and restatement of the KSO agreement, the Company obtained the legal right to control the financial and operating decisions of KSO VII. Accordingly, the Company has accounted for this transaction as a business combination using the purchase method of accounting. As a condition precedent to the coming into effect of the amended KSO agreement, the Company has entered into assignment agreement with BSI and its business partners whereby BSI assigned its RSA with its business partners to the Company. The Company has accounted for these transactions in accordance with the accounting treatment for RSA.
Folio 27 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| The purchase price for this transaction was approximately Rp.1,770,925 million which
represents the present value of fixed monthly payments (totaling Rp.2,359,230 million) to be
paid to BSI beginning in October 2006 through December 2010 using a discount rate of 15%
plus the direct cost of the business combination. The allocation of the acquisition cost was
as follows: |
| Purchase consideration at present value | 1,770,925 | |
|---|---|---|
| Fair value of net assets acquired: | ||
| - Cash and cash equivalents | 143,648 | |
| - Receivables | 266,337 | |
| - Other current assets | 69,960 | |
| - Property, plant and equipment | 1,288,888 | |
| - Deferred tax assets | 6,993 | |
| - Property, plant and equipment under RSA | 452,205 | |
| - Intangible assets | 451,736 | |
| - Current liabilities | (456,637 | ) |
| - Unearned income on RSA | (452,205 | ) |
| Fair value of net assets as at October 19, 2006 | 1,770,925 |
| | The fair values of the property, plant and equipment and property, plant and equipment under
RSA were determined by an independent appraisal, while the fair values of other assets and
liabilities were determined by management. The intangible assets represent right to operate
the business in the KSO VII area and are amortized over the remaining term of the KSO
agreement of 4.3 years (Note 14). There was no goodwill arising from this acquisition. |
| --- | --- |
| | The Companys consolidated results of operations have included the operating results of KSO
VII since October 1, 2006 being the nearest convenient consolidated balance sheet date. |
| | As of March 31, 2007 and 2008, the remaining monthly payments to be made to BSI, before
unamortized discount, amounted to Rp.2,060,867 million and Rp.1,488,475 million,
respectively, and is presented as Deferred consideration for business combinations (Note
24). |
| b. | Sigma |
| | Effective on February 21, 2008, Metra acquired 80% of the outstanding common stock of Sigma
for Rp.330,264. The acquisition of Metra has been accounted for using purchase method of
accounting. The following table summarizes the purchase price allocation of the acquired
assets and assumed liabilities at the closing date: |
| Current assets | 111,467 | |
|---|---|---|
| Fixed assets | 50,806 | |
| Intangible assets | 232,335 | |
| Other assets | 20,056 | |
| Current liabilities | (56,444 | ) |
| Long-term liabilities | (27,956 | ) |
| Acquisition cost | 330,264 |
The Companys consolidated result of operations had included the operating of Sigma since the date of acquisition.
Folio 28 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Cash on hand | 32,354 | 35,959 |
|---|---|---|
| Cash in banks | ||
| Related parties | ||
| Rupiah | ||
| PT Bank Mandiri (Persero) Tbk (Bank Mandiri) | 109,565 | 190,446 |
| PT Bank Negara Indonesia (Persero) Tbk (BNI) | 114,039 | 128,390 |
| PT Bank Rakyat Indonesia (Persero) Tbk (BRI) | 115,139 | 12,780 |
| PT Bank Pos Nusantara | 514 | 240 |
| PT Bank Tabungan Negara (Persero) Tbk (BTN) | | 19 |
| 339,257 | 331,875 | |
| Foreign currencies | ||
| Bank Mandiri | 35,170 | 64,621 |
| BNI | 11,980 | 27,839 |
| BRI | 618 | 663 |
| Bank Syariah Mandiri | | 165 |
| 47,768 | 93,288 | |
| Sub-total | 387,025 | 425,163 |
| Third parties | ||
| Rupiah | ||
| ABN AMRO Bank (AAB) | 118,847 | 92,499 |
| Deutsche Bank AG (DB) | 3,251 | 28,451 |
| PT Bank Central Asia Tbk (BCA) | 11,950 | 17,718 |
| PT Bank Bukopin Tbk (Bank Bukopin) | 7,209 | 5,593 |
| PT Bank Lippo Tbk (Bank Lippo) | 1,611 | 2,124 |
| PT Bank Ekonomi Raharja Tbk (Bank Ekonomi) | | 1,815 |
| PT Bank Niaga Tbk (Bank Niaga) | 1,652 | 1,513 |
| Citibank, N.A. (Citibank) | 8,082 | 851 |
| Bank Sorong | 2,719 | |
| Others (each below Rp.1 billion) | 1,765 | 2,503 |
| 157,086 | 153,067 | |
| Foreign currencies | ||
| DB | 1,929 | 10,021 |
| Citibank | 8,653 | 8,673 |
| Bank Ekonomi | | 3,603 |
| AAB | 163 | 185 |
| Others (each below Rp.1 billion) | 177 | 1,049 |
| 10,922 | 23,531 | |
| Sub-total | 168,008 | 176,598 |
| Total cash in banks | 555,033 | 601,761 |
Folio 29 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Time deposits | ||
| Related parties | ||
| Rupiah | ||
| BRI | 196,675 | 1,425,300 |
| BNI | 2,034,905 | 792,449 |
| BTN | 239,890 | 250,725 |
| Bank Mandiri | 352,542 | 245,818 |
| 2,824,012 | 2,714,292 | |
| Foreign currencies | ||
| BNI | 97 | 382,287 |
| Bank Mandiri | 842,490 | 69,870 |
| 842,587 | 452,157 | |
| Sub-total | 3,666,599 | 3,166,449 |
| Third parties | ||
| Rupiah | ||
| DB | 6,000 | 1,696,035 |
| Standard Chartered Bank (SCB) | 554,400 | 575,000 |
| PT Bank Pembangunan Daerah Jawa Barat | ||
| dan Banten (Bank Jabar) | 237,030 | 354,400 |
| Bank Bukopin | 67,415 | 329,510 |
| Bank Niaga | 114,170 | 313,063 |
| PT Bank Danamon Indonesia Tbk | ||
| (Bank Danamon) | 55,965 | 199,315 |
| PT Bank Internasional Indonesia Tbk | 27,190 | 191,500 |
| PT Bank Mega Tbk (Bank Mega) | 95,690 | 127,945 |
| PT Bank Victoria International Tbk | | 70,000 |
| PT Bank Century Tbk | | 45,000 |
| PT Bank Bumiputera Indonesia Tbk | ||
| (Bank Bumiputera) | | 35,000 |
| PT Pan Indonesia Bank Tbk | | 35,000 |
| PT Bank Tabungan Pensiunan Nasional Tbk | 57,125 | 32,053 |
| PT Bank Muamalat Indonesia (Bank Muamalat) | 56,740 | 28,000 |
| Bank Ekonomi | | 19,250 |
| PT Bank Yudha Bhakti | 3,945 | 14,250 |
| Bank Artha Graha Internasional Tbk | | 10,000 |
| Bank Lippo | | 3,000 |
| PT Bank Nusantara Parahyangan Tbk | 1,000 | 1,000 |
| PT Bank Syariah Mega Indonesia | ||
| (Bank Syariah Mega) | 8,000 | |
| PT Bank NISP Tbk | 47,065 | |
| PT Bank Permata Tbk | 102 | |
| Citibank | 137,300 | |
| 1,469,137 | 4,079,321 |
Folio 30 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Time deposits (continued) | ||
| Third parties (continued) | ||
| Foreign currencies | ||
| DB | 1,322,937 | 1,168,582 |
| SCB | 136,770 | 493,340 |
| Bank Muamalat | | 147,360 |
| The Hongkong and Shanghai Banking | ||
| Corporation Ltd. | | 112,831 |
| Bank Jabar | | 18,420 |
| Bank Bukopin | 3,650 | 4,607 |
| Bank Mega | 1,825 | 1,843 |
| Citibank | 175,157 | |
| 1,640,339 | 1,946,983 | |
| Sub-total | 3,109,476 | 6,026,304 |
| Total time deposits | 6,776,075 | 9,192,753 |
| Grand Total | 7,363,462 | 9,830,473 |
| Interest rates per annum on time deposits are as follows: |
| Rupiah | 3.25%9.75 % | 2.25%10.00 % |
|---|---|---|
| Foreign currencies | 3.25%3.75 % | 1.00%4.80 % |
| The related parties which the Company and its subsidiaries place their funds are
Government-owned banks. The Company and its subsidiaries placed a majority of their cash and
cash equivalents in these banks because they have the most extensive branch network in Indonesia
and are considered to be financially sound banks as they are owned by the Government. |
| --- |
| Refer to Note 44 for details of related party transactions. |
Folio 31 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 6. |
|---|
| Trade receivables arose from services provided to both retail and non-retail customers, with |
| details as follows: |
a. By debtor
(i) Related parties
| Government Agencies | 528,471 | 451,114 | ||
|---|---|---|---|---|
| CSM | 41,235 | 52,084 | ||
| PT Patra Telekomunikasi Indonesia (Patrakom) | 12,129 | 17,623 | ||
| PT Aplikanusa Lintasarta (Lintasarta) | 3,454 | 4,237 | ||
| Koperasi Pegawai Telkom (Kopegtel) | 4,094 | 966 | ||
| PSN | 718 | | ||
| Others | 37,246 | 4,465 | ||
| Total | 627,347 | 530,489 | ||
| Allowance for doubtful accounts | (91,803 | ) | (130,703 | ) |
| Net | 535,544 | 399,786 |
| | Trade receivables from certain related parties are presented net of the Company and its
subsidiaries liabilities to such parties due to legal right of offset in accordance
with agreements with those parties. |
| --- | --- |
| (ii) | Third parties |
| Residential and business subscribers | 3,406,380 | 3,559,353 | ||
|---|---|---|---|---|
| Overseas international carriers | 247,094 | 260,738 | ||
| Total | 3,653,474 | 3,820,091 | ||
| Allowance for doubtful accounts | (691,513 | ) | (1,161,958 | ) |
| Net | 2,961,961 | 2,658,133 |
b. By age
(i) Related parties
| Up to 6 months | 421,949 | 486,997 | ||
|---|---|---|---|---|
| 7 to 12 months | 47,223 | 19,902 | ||
| 13 to 24 months | 36,203 | 12,813 | ||
| More than 24 months | 121,972 | 10,777 | ||
| Total | 627,347 | 530,489 | ||
| Allowance for doubtful accounts | (91,803 | ) | (130,703 | ) |
| Net | 535,544 | 399,786 |
Folio 32 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. By age (continued)
(ii) Third parties
| Up to 3 months | 2,929,738 | 2,133,065 | ||
|---|---|---|---|---|
| More than 3 months | 723,736 | 1,687,026 | ||
| Total | 3,653,474 | 3,820,091 | ||
| Allowance for doubtful accounts | (691,513 | ) | (1,161,958 | ) |
| Net | 2,961,961 | 2,658,133 |
c. By currency
(i) Related parties
| Rupiah | 615,472 | 459,961 | ||
|---|---|---|---|---|
| U.S. Dollars | 11,875 | 70,528 | ||
| Total | 627,347 | 530,489 | ||
| Allowance for doubtful accounts | (91,803 | ) | (130,703 | ) |
| Net | 535,544 | 399,786 |
(ii) Third parties
| Rupiah | 3,343,819 | 3,512,594 | ||
|---|---|---|---|---|
| U.S. Dollars | 309,655 | 307,497 | ||
| Total | 3,653,474 | 3,820,091 | ||
| Allowance for doubtful accounts | (691,513 | ) | (1,161,958 | ) |
| Net | 2,961,961 | 2,658,133 |
d. Movements in the allowance for doubtful accounts
| Beginning balance | 784,789 | 1,100,456 | ||
|---|---|---|---|---|
| Additions (Note 37) | 122,179 | 192,651 | ||
| Bad debts write-off | (123,652 | ) | (446 | ) |
| Ending balance | 783,316 | 1,292,661 |
Folio 33 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
| --- |
| Management believes that the allowance for doubtful accounts is adequate to cover probable
losses on non-collection of the accounts receivable. |
| Except for the amounts receivable from the Government Agencies, management believes that
there were no significant concentrations of credit risk on these receivables. The Company
and its subsidiaries do not have any off-balance sheet credit exposures related to their
customers. |
| Refer to Note 44 for details of related party transactions. |
| Modules | 113,086 | 132,620 | ||
|---|---|---|---|---|
| SIM cards, RUIM cards and prepaid voucher blanks | 84,050 | 122,019 | ||
| Components | 59,659 | 56,127 | ||
| Total | 256,795 | 310,766 | ||
| Allowance for obsolescence | ||||
| Modules | (45,003 | ) | (50,557 | ) |
| Components | (4,436 | ) | (5,942 | ) |
| SIM cards, RUIM cards and prepaid voucher blanks | (190 | ) | (369 | ) |
| Total | (49,629 | ) | (56,868 | ) |
| Net | 207,166 | 253,898 |
Movements in the allowance for obsolescence are as follows:
| Beginning balance | 48,098 | 54,701 | ||
|---|---|---|---|---|
| Additions (Note 37) | 1,807 | 2,645 | ||
| Inventories write-off | (276 | ) | (478 | ) |
| Ending balance | 49,629 | 56,868 |
Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts.
Management believes that the allowance is adequate to cover probable losses from decline in inventory value due to obsolescence.
As of March 31, 2008, certain inventories held by the Company has been insured against fire, theft and other specific risks. Total sum insured as of March 31, 2008 amounted Rp.88,968 million (Note 44d.vii). Management believes that the insurance coverage is adequate.
Folio 34 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Rental | 1,255,803 | 746,379 |
|---|---|---|
| Salaries | 352,473 | 342,694 |
| Insurance | 42,450 | 83,583 |
| Telephone directory issuance costs | 47,330 | 31,273 |
| Others | 30,914 | 22,866 |
| Total | 1,728,970 | 1,226,795 |
| Refer to Note 44 for details of related party transactions. | |
|---|---|
| 9. | RESTRICTED TIME DEPOSITS |
| This account consists of the Companys time deposits of US$0.02 million (equivalent to Rp.155 | |
| million) and Rp.2,737 million as of March 31, 2007 and US$0.916 million (equivalent to Rp.8,440 | |
| million) and Rp.64,021 million as of March 31, 2008, and Infomedias time deposit of Rp.1,731 | |
| million as of March 31, 2007 and Rp.3,225 million as of March 31, 2008 which were pledged as | |
| collateral for bank guarantees to Bank Mandiri (Note 44). | |
| 10. | LONG-TERM INVESTMENTS |
| Percentage | |||||
| of | Beginning | Share of | Translation | Ending | |
| ownership | balance | net income | adjustment | balance | |
| Equity method: | |||||
| CSM | 25.00 | 53,114 | | | 53,114 |
| Patrakom | 40.00 | 26,007 | 2,977 | | 28,984 |
| PSN | 22.38 | | | | |
| 79,121 | 2,977 | | 82,098 | ||
| Cost method: | |||||
| Bridge Mobile Pte. Ltd. (BMPL) | 12.50 | 9,290 | | | 9,290 |
| PT Batam Bintan Telekomunikasi (BBT) | 5.00 | 587 | | | 587 |
| PT Pembangunan Telekomunikasi | |||||
| Indonesia (Bangtelindo) | 3.18 | 199 | | | 199 |
| 10,076 | | | 10,076 | ||
| 89,197 | 2,977 | | 92,174 |
Folio 35 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
10. LONG-TERM INVESTMENTS (continued)
| Percentage | Share of | |||||||
| of | Beginning | net income | Translation | Ending | ||||
| ownership | balance | Addition | (loss) | adjustment | balance | |||
| Equity method: | ||||||||
| CSM | 25.00 | 57,240 | | (2,021 | ) | (1,103 | ) | 54,116 |
| Patrakom | 40.00 | 32,892 | | 1,146 | | 34,038 | ||
| PSN | 22.38 | | | | | | ||
| 90,132 | | (875 | ) | (1,103 | ) | 88,154 | ||
| Cost method: | ||||||||
| BMPL | 10.00 | 20,360 | | | | 20,360 | ||
| BBT | 5.00 | 587 | | | | 587 | ||
| Bangtelindo | 3.18 | 199 | | | | 199 | ||
| Scicom (MSC) Berhad (Scicom) | 9.85 | 2,712 | 28,249 | | | 30,961 | ||
| 23,858 | 28,249 | | | 52,107 | ||||
| 113,990 | 28,249 | (875 | ) | (1,103 | ) | 140,261 |
| a. | CSM |
|---|---|
| CSM is engaged in providing Very Small Aperture Terminal (VSAT), network application | |
| services and consulting services on telecommunications technology and related facilities. | |
| As of March 31, 2007 and 2008, the carrying amount of the investment in CSM was equal to the | |
| Companys share in the net assets of CSM. | |
| b. | Patrakom |
| Patrakom is engaged in providing satellite communication system services, related services | |
| and facilities to companies in the petroleum industry. | |
| The increase of ownership in Patrakom in 2007 represents an adjustment arising from | |
| the difference between the book value and the initial investment was made in 2005. | |
| As of March 31, 2007 and 2008, the carrying amount of investment in Patrakom was | |
| approximate to the Companys share in the net assets of Patrakom. | |
| c. | PSN |
| PSN is engaged in providing satellite transponder leasing and satellite-based communication | |
| services in the Asia Pacific region. The Companys share in losses in PSN has exceeded the | |
| carrying amount of its investment since 2001, accordingly, the investment value has been | |
| reduced to Rp.nil. | |
| On January 20, 2006, PSNs stockholders agreed to issue new shares to a new stockholder. The | |
| issuance of new shares resulted in dilution of the Companys interest in PSN to 22.38%. |
Folio 36 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. | BMPL |
|---|---|
| BMPL (Singapore), an associated entity of Telkomsel, is engaged in providing regional mobile | |
| services in the Asia Pacific region. | |
| Subsequently, on March 7, 2007, it was resolved that each of the stockholders shall | |
| subscribe for 1,500,000 additional shares of BMPL, subject to the accession of SK Telecom | |
| Co., Ltd as a stockholder of BMPL. However, the additional subscription of 300,000 shares | |
| shall be cancelled if SK Telecom Co., Ltd becomes a stockholder of BMPL. | |
| Based on the Accession Agreement dated June 18, 2007, the stockholders of BMPL agreed to | |
| admit SK Telecom Co, Ltd as a stockholder of BMPL. Consequently, the additional subscription | |
| of 300,000 shares was cancelled. On the same date, the stockholders of BMPL also agreed to | |
| admit Advanced Info Service Public Company Limited as a stockholder of BMPL. | |
| In 2007, Telkomsel has paid additional subscriptions of US$1,200,000 (equivalent to | |
| Rp.11,069 million). | |
| e. | BBT |
| BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial | |
| Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan | |
| Industrial Estate in Bintan Island. | |
| f. | Bangtelindo |
| Bangtelindo is primarily engaged in providing consultancy services on the installation and | |
| maintenance of telecommunications facilities. | |
| g. | Scicom |
| Scicom is engaged in providing call center services in Malaysia. As of March 31, 2008, TII | |
| has purchased 2,600,000 shares which represent 9.85% of Scicom outstanding shares. |
Folio 37 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2007 | Additions | Deductions | Reclassifications | 2007 | |||
|---|---|---|---|---|---|---|---|
| At cost: | |||||||
| Direct acquisitions | |||||||
| Land | 399,338 | 2,175 | (50 | ) | 13,854 | 415,317 | |
| Buildings | 2,758,673 | 22,877 | | 53,511 | 2,835,061 | ||
| Switching equipment | 21,335,512 | 2,692 | | 471,168 | 21,809,372 | ||
| Telegraph, telex and data | |||||||
| communication equipment | 189,701 | | | | 189,701 | ||
| Transmission installation and | |||||||
| equipment | 34,621,302 | 111 | | 2,997,378 | 37,618,791 | ||
| Satellite, earth station and | |||||||
| equipment | 5,568,809 | 62,456 | | | 5,631,265 | ||
| Cable network | 19,515,317 | 11,560 | | 9,406 | 19,536,283 | ||
| Power supply | 3,269,686 | 2,641 | | 245,664 | 3,517,991 | ||
| Data processing equipment | 5,332,847 | 45,259 | | 413,202 | 5,791,308 | ||
| Other telecommunications | |||||||
| peripherals | 626,631 | | | (3,226 | ) | 623,405 | |
| Office equipment | 759,959 | 11,004 | | 4,758 | 775,721 | ||
| Vehicles | 171,778 | 61 | | (219 | ) | 171,620 | |
| Other equipment | 113,093 | 351 | | | 113,444 | ||
| Property under construction: | |||||||
| Buildings | 35,105 | 59,151 | | (70,604 | ) | 23,652 | |
| Switching equipment | 1,334,956 | 453,157 | | (471,158 | ) | 1,316,955 | |
| Transmission installation and | |||||||
| equipment | 2,987,094 | 2,797,965 | | (2,927,699 | ) | 2,857,360 | |
| Cable network | 7,159 | 1,785 | | (2,829 | ) | 6,115 | |
| Power supply | 17,644 | 485,334 | | (258,863 | ) | 244,115 | |
| Data processing equipment | 16 | 415,483 | | (410,372 | ) | 5,127 | |
| Other telecommunications | |||||||
| peripherals | | 10,465 | | | 10,465 | ||
| Leased assets | |||||||
| Transmission installation and | |||||||
| equipment | 265,820 | | | | 265,820 | ||
| Total | 99,310,440 | 4,384,527 | (50 | ) | 63,971 | 103,758,888 | |
| Accumulated depreciation and | |||||||
| impairment: | |||||||
| Direct acquisitions | |||||||
| Buildings | 1,290,020 | 44,253 | | (99 | ) | 1,334,174 | |
| Switching equipment | 11,195,005 | 537,025 | | | 11,732,030 | ||
| Telegraph, telex and data | |||||||
| communication equipment | 185,736 | 106 | | | 185,842 | ||
| Transmission installation | |||||||
| and equipment | 12,163,943 | 995,171 | | 27,661 | 13,186,775 | ||
| Satellite, earth station and | |||||||
| equipment | 1,947,875 | 108,194 | | | 2,056,069 | ||
| Cable network | 11,495,878 | 350,723 | | (1,611 | ) | 11,844,990 | |
| Power supply | 1,500,435 | 81,737 | | (5 | ) | 1,582,167 | |
| Data processing equipment | 3,688,200 | 179,408 | | (9,656 | ) | 3,857,952 | |
| Other telecommunications | |||||||
| peripherals | 587,545 | 3,705 | | 6,490 | 597,740 | ||
| Office equipment | 593,038 | 12,335 | | 901 | 606,274 | ||
| Vehicles | 161,018 | 1,053 | | (167 | ) | 161,904 | |
| Other equipment | 101,211 | 1,118 | | | 102,329 | ||
| Leased assets | |||||||
| Transmission installation and | |||||||
| equipment | 133,476 | 8,296 | | | 141,772 | ||
| Total | 45,043,380 | 2,323,124 | | 23,514 | 47,390,018 | ||
| Net Book Value | 54,267,060 | 56,368,870 |
Folio 38 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2008 | of Sigma | Additions | Deductions | Reclassifications | 2008 | |||
|---|---|---|---|---|---|---|---|---|
| At cost: | ||||||||
| Direct acquisitions | ||||||||
| Land | 561,348 | | 11,274 | | | 572,622 | ||
| Buildings | 2,961,302 | | 18,868 | | 39,677 | 3,019,847 | ||
| Switching equipment | 24,293,139 | | 13,350 | | 136,161 | 24,442,650 | ||
| Telegraph, telex and data | ||||||||
| communication equipment | 156,036 | | | | (2,403 | ) | 153,633 | |
| Transmission installation and | ||||||||
| equipment | 44,758,386 | | 210,443 | | 1,965,505 | 46,934,334 | ||
| Satellite, earth station and | ||||||||
| equipment | 5,979,626 | | 33,557 | | 2,799 | 6,015,982 | ||
| Cable network | 20,669,529 | | 129,041 | | (1,133 | ) | 20,797,437 | |
| Power supply | 4,416,077 | | 5,910 | | 257,781 | 4,679,768 | ||
| Data processing equipment | 6,527,841 | 14,523 | 36,322 | | 137,919 | 6,716,605 | ||
| Other telecommunications | ||||||||
| peripherals | 637,020 | 2,186 | 4,307 | | | 643,513 | ||
| Office equipment | 706,484 | 1,345 | 6,767 | | (40 | ) | 714,556 | |
| Vehicles | 156,192 | 1,161 | | (466 | ) | (5,980 | ) | 150,907 |
| Other equipment | 109,784 | | 224 | | | 110,008 | ||
| Property under construction: | ||||||||
| Buildings | 86 | | 48,725 | | (39,823 | ) | 8,988 | |
| Switching equipment | 83,740 | | 121,520 | | (137,579 | ) | 67,681 | |
| Transmission installation and | ||||||||
| equipment | 2,525,030 | | 1,687,204 | | (1,977,647 | ) | 2,234,587 | |
| Satellite, earth station and | ||||||||
| equipment | 3,557 | | | | (525 | ) | 3,032 | |
| Cable network | 381 | | 34,364 | | | 34,745 | ||
| Power supply | 37,979 | | 245,630 | | (259,016 | ) | 24,593 | |
| Data processing equipment | 31,351 | 27,544 | 152,471 | | (137,937 | ) | 73,429 | |
| Leased assets | ||||||||
| Vehicles | | 2,227 | 20,874 | | | 23,101 | ||
| Transmission installation and | ||||||||
| equipment | 283,813 | | | | | 283,813 | ||
| Total | 114,898,701 | 48,986 | 2,780,851 | (466 | ) | (22,241 | ) | 117,705,831 |
| Accumulated depreciation and | ||||||||
| impairment: | ||||||||
| Direct acquisitions | ||||||||
| Buildings | 1,465,078 | | 47,459 | | (50 | ) | 1,512,487 | |
| Switching equipment | 13,562,557 | | 584,204 | | (504 | ) | 14,146,257 | |
| Telegraph, telex and data | ||||||||
| communication equipment | 152,427 | | 99 | | (2,403 | ) | 150,123 | |
| Transmission installation | ||||||||
| and equipment | 16,178,965 | | 1,064,359 | | (5,947 | ) | 17,237,377 | |
| Satellite, earth station and | ||||||||
| equipment | 2,373,355 | | 130,045 | | 8,642 | 2,512,042 | ||
| Cable network | 12,917,430 | | 331,685 | | 598 | 13,249,713 | ||
| Power supply | 1,864,747 | | 108,636 | | (276 | ) | 1,973,107 | |
| Data processing equipment | 4,324,279 | | 217,880 | | 15 | 4,542,174 | ||
| Other telecommunications | ||||||||
| peripherals | 575,458 | | 3,014 | | 38 | 578,510 | ||
| Office equipment | 584,927 | | 11,399 | | 570 | 596,896 | ||
| Vehicles | 147,055 | | 965 | (466 | ) | (5,933 | ) | 141,621 |
| Other equipment | 100,437 | | 749 | | | 101,186 | ||
| Leased assets | ||||||||
| Vehicles | | | 863 | | | 863 | ||
| Transmission installation and | ||||||||
| equipment | 188,094 | | 4,932 | (191 | ) | 192,835 | ||
| Total | 54,434,809 | | 2,506,289 | (466 | ) | (5,441 | ) | 56,935,191 |
| Net Book Value | 60,463,892 | 60,770,640 |
Folio 39 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Gain on disposal or exchange of assets
| Proceeds from sale of property, plant and equipment | 2,481 | 5,298 |
|---|---|---|
| Net book value | | |
| Gain on disposal | 2,481 | 5,298 |
(ii) In 2006, Telkomsel exchanged certain equipment with a net book value of Rp.440,355 million for new equipment with a value of Rp.440,357 million. The resulting gain of Rp.2 million was charged to the 2006 consolidated statement of income. The net carrying value of certain equipment, Rp.309,860 million was reclassified under equipment not used in operations (Note 13).
b. KSO assets ownership arrangements
| (i) | In accordance with the amended and restated KSO VII agreement with BSI (Note
4), the ownership rights to the acquired property, plant and equipment in KSO VII are
legally retained by BSI until the end of the KSO period which is on December 31, 2010.
As of March 31, 2007 and 2008, the net book value of these property, plant and
equipment was Rp.1,130,845 million and Rp.1,010,385 million, respectively. |
| --- | --- |
| (ii) | In accordance with the amended and restated KSO IV agreement with PT Mitra
Global Telekomunikasi Indonesia (MGTI), the ownership rights to the acquired
property, plant and equipment in KSO IV are legally retained by MGTI until the end of
the KSO period which is on December 31, 2010. As of March 31, 2007 and 2008, the net
book value of these property, plant and equipment was Rp.1,047,795 million and
Rp.741,409 million, respectively. |
c. Assets impairment and related claims
| (i) | In the first quarter of 2005, the Government issued a series of regulations in
its efforts to rearrange the frequency spectra utilized by the telecommunications
industry. This action has resulted in the Company not being able to utilize certain
frequency spectra it had used to support its fixed wireline cable network by the end of
2006. As a result of these regulations, certain of the Companys cable network
facilities within the fixed wireline segment, which comprised primarily of Wireless
Local Loop (WLL) and Approach Link equipment operating in the affected frequency
spectra, could no longer be used by the end of 2006. Hence, the Company had shortened
the remaining useful lives for WLL and Approach Link equipment in the first quarter in
2005 and depreciated the remaining net book value of these assets through December 31,
2006. |
| --- | --- |
| (ii) | Further, on August 31, 2005, MoCI issued a press release which announced that
in order to conform with the international standards and as recommended by the
International Telecommunications Union Radiocommunication Sector (ITU-R), the 1900 MHz frequency
spectrum would only be used for IMT-2000 or 3G network. In its press release, the MoCI
also announced that the Code Division Multiple Access (CDMA)-based technology network
which the Company used for its fixed wireless services could only operate in the 800
MHz frequency spectrum. The Company utilizes the 1900 MHz frequency spectrum for its
fixed wireless network in Jakarta and West Java areas while for other areas, the
Company utilizes the 800 MHz frequency spectrum. |
Folio 40 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Assets impairment and related claims (continued)
| (ii) | (continued) |
|---|---|
| On January 13, 2006, the MoCI issued MoCI Regulation No. 01/Per/M.KOMINFO/1/2006 which | |
| reaffirmed the Governments decision that the Companys fixed wireless network could | |
| only operate in the 800 MHz frequency spectrum and that the 1900 MHz will be allocated | |
| for 3G network. Following the preceding Governments decisions, the Company reviewed | |
| the recoverable amount of cash-generating unit to which the affected fixed wireless | |
| asset belongs and in 2005, the Company had written-down Rp.616,768 million for | |
| transmission installation and equipment of fixed wireless assets. The recoverable | |
| amount was estimated using value in use which represented the present value of | |
| estimated future cash flows from cash-generating unit using a pretax discount rate of | |
| 16.89%, representing the Companys weighted average cost of capital as of December 31, | |
| 2005. In determining cash-generating unit to which an asset belongs, assets were | |
| grouped at the lowest level that included the assets and generated cash inflows that | |
| were largely independent of the cash inflows from other assets or group of assets. In | |
| addition, the Company recognized a loss relating to non-cancelable contracts for | |
| procurement of the 1900 MHz transmission installation and equipment in Jakarta and West | |
| Java areas amounting to Rp.79,359 million. | |
| As a result of this Governments decision, the Companys Base Station System (BSS) | |
| equipment in Jakarta and West Java areas which are part of transmission installation | |
| and equipment for fixed wireless network could no longer be used by the end of 2007 | |
| with total acquisition cost amounted to Rp.1,330,818 million. The BSS equipment has | |
| been completely replaced with BSS equipment operating in 800 MHz by the end of December | |
| 2007. In June 2007, the Company has been fully depreciated the assets. | |
| (iii) | As of March 31, 2007 and 2008, the Company operated two satellites, Telkom-1 |
| and Telkom-2 primarily providing backbone transmission links for its network and earth | |
| station satellite up-linking and down-linking services to domestic and international | |
| users. As of March 31, 2008, there were no events or changes in circumstances that | |
| would indicate that the carrying amount of the Companys satellites may not be | |
| recoverable. | |
| (iv) | On February 2, 2007, Jakarta and its surrounding, area of Divre II Jakarta |
| were covered by flood where an insurance claim for the replacement of the assets has | |
| been agreed. Buildings and other equipments affected by the flood have been | |
| re-operated gradually and with full completion expected to be on July 30, 2008. | |
| (v) | On March 6, 2007, Padang within Divre I Sumatera experienced an earthquake |
| where an insurance claim for the replacement of the assets has been made. The | |
| facilities have been re-operated gradually since September 2007. | |
| (vi) | On September 12, 2007, South and West Sumatera within Divre I Sumatera |
| experienced an | |
| earthquake where an insurance claim for the replacement of the assets has been made. | |
| The facilities have been re-operated gradually since September 2007. |
Folio 41 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others
| (i) | Interest capitalized to property under construction amounted to Rp.nil
for the three months period ended March
31, 2007 and 2008, respectively. |
| --- | --- |
| (ii) | Foreign exchange loss capitalized as part of property under construction
amounted to Rp.nil for the three months period ended March 31, 2007 and 2008,
respectively. |
| (iii) | In 2007, Telkomsel capitalized Rp.938,296 million of its property, plant and
equipment which was subject to price adjustment (Note 49a.ii). Part of the capitalized
amount of Rp.307,603 million has been depreciated with total depreciation charged to
the consolidated statement of income amounting to Rp.10,210 million. As of the date of
the consolidated financial statements, the new agreements are still under negotiation;
it is therefore not possible to determine adjustment, if any, to the property, plant
and equipment as of March 31, 2008 and its related depreciation. |
| (iv) | The Company and its subsidiaries own several pieces of land located throughout
Indonesia with Building Use Rights (Hak Guna Bangunan or HGB) for a period of 20-30
years, which will expire between 2008 and 2038. Management believes that there will be
no difficulty in obtaining the extension of the land rights when they expire. |
| (v) | The Company was granted the right to use certain parcels of land by the
Ministry of Communications and Information Technology of the Republic of Indonesia
(formerly Ministry of Tourism, Post and Telecommunications) where they are still under
the name of the Ministry of Tourism, Post and Telecommunications and the Ministry of
Transportation of the Republic of Indonesia. The transfer to the Company of the legal
title of ownership on those parcels of land is still in progress. |
| (vi) | As of March 31, 2008, the Companys and its subsidiaries property, plant and
equipment, except for land, were insured with PT Asuransi Jasa Indonesia (Jasindo),
PT Asuransi Ramayana, PT Asuransi Wahana Tata and PT Asuransi Export Indonesia against
fire, theft and other specified risks. Total cost of assets being insured amounted to
Rp.33,169,394 million and US$490.21 million, which was covered by sum insured basis
with a maximum loss claim of Rp.1,181,046 million and on first loss basis of US$378.86
million and Rp.824,000 million including business recovery of Rp.324,000 million with
Automatic Reinstatement of Loss Clause. In addition, the Telkom-1 and Telkom-2 were
insured separately for US$34.04 million and US$51.26 million respectively. Management
believes that the insurance coverage is adequate. |
| (vii) | As of March 31, 2008, the completion of assets under construction was around
65% of the total contract value with estimated dates of completion to be between April
2008 up to March 2009. Management believes that there is no impediment to the
completion of the construction in progress. |
| (viii) | Certain property, plant and equipment of the Companys subsidiaries have been pledged
as collateral for lending agreements (Notes 19 and 23). |
Folio 42 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
(ix) The Company has lease commitments for entitled vehicle, certain transmission installation and equipment, with the option to purchase the leased assets at the end of the lease terms. Future minimum lease payments for the assets under capital leases as of March 31, 2007 and 2008 are as follows:
| Year — 2007 | 53,903 | | ||
|---|---|---|---|---|
| 2008 | 78,161 | 84,142 | ||
| 2009 | 78,161 | 84,756 | ||
| 2010 | 78,161 | 84,756 | ||
| 2011 | 78,161 | 77,489 | ||
| 2012 | 24,470 | 51,307 | ||
| Later | | 15,224 | ||
| Total minimum lease payments | 391,017 | 397,674 | ||
| Interest | (161,351 | ) | (152,581 | ) |
| Net present value of minimum lease payments | 229,666 | 245,093 | ||
| Current maturities (Note 20a) | (21,666 | ) | (35,578 | ) |
| Long-term portion (Note 20b) | 208,000 | 209,515 |
| 2007 | Additions | Deduction | Reclassifications | 2007 | |
|---|---|---|---|---|---|
| At cost: | |||||
| Land | 4,646 | | | | 4,646 |
| Buildings | 5,110 | | | | 5,110 |
| Switching equipment | 365,293 | | | | 365,293 |
| Transmission installation | |||||
| and equipment | 296,365 | | | | 296,365 |
| Cable network | 618,845 | | | | 618,845 |
| Other telecommunications | |||||
| peripherals | 168,754 | | | | 168,754 |
| Total | 1,459,013 | | | | 1,459,013 |
| Accumulated depreciation: | |||||
| Land | 2,703 | 58 | | | 2,761 |
| Buildings | 2,926 | 64 | | | 2,990 |
| Switching equipment | 172,341 | 8,678 | | | 181,019 |
| Transmission installation | |||||
| and equipment | 103,253 | 9,380 | | | 112,633 |
| Cable network | 124,740 | 16,972 | | | 141,712 |
| Other telecommunications | |||||
| peripherals | 87,418 | 6,213 | | | 93,631 |
| Total | 493,381 | 41,365 | | | 534,746 |
| Net Book Value | 965,632 | 924,267 |
Folio 43 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2008 | Additions | Deduction | Reclassifications | 2008 | ||
|---|---|---|---|---|---|---|
| At cost: | ||||||
| Land | 4,646 | | | | 4,646 | |
| Buildings | 3,982 | | | | 3,982 | |
| Switching equipment | 286,688 | | | | 286,688 | |
| Transmission installation | ||||||
| and equipment | 179,785 | | | (18,179 | ) | 161,606 |
| Cable network | 583,353 | | | | 583,353 | |
| Other telecommunications | ||||||
| peripherals | 149,200 | | | | 149,200 | |
| Total | 1,207,654 | | | (18,179 | ) | 1,189,475 |
| Accumulated depreciation: | ||||||
| Land | 2,935 | 58 | | | 2,993 | |
| Buildings | 2,435 | 50 | | | 2,485 | |
| Switching equipment | 169,663 | 6,137 | | | 175,800 | |
| Transmission installation | ||||||
| and equipment | 90,141 | 3,808 | | (6,059 | ) | 87,890 |
| Cable network | 144,603 | 12,059 | | | 156,662 | |
| Other telecommunications | ||||||
| peripherals | 92,786 | 6,072 | | | 98,858 | |
| Total | 502,563 | 28,184 | | (6,059 | ) | 524,688 |
| Net Book Value | 705,091 | 664,787 |
| In accordance with RSA, the ownership rights to the property, plant and equipment under RSA are
legally retained by the investors until the end of the revenue-sharing periods. |
| --- |
| The balances of unearned income on RSA as of March 31, 2007 and 2008, are as follows: |
| Gross amount | 1,459,013 | 1,189,474 | ||
|---|---|---|---|---|
| Accumulated amortization: | ||||
| Beginning balance | (641,839 | ) | (704,269 | ) |
| Additions (Note 34) | (67,920 | ) | (60,372 | ) |
| Deductions | | 18,180 | ||
| Ending balance | (709,759 | ) | (746,461 | ) |
| Net | 749,254 | 443,013 |
Folio 44 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 13. |
|---|
| Advances and other non-current assets as of March 31, 2007 and 2008 consist of: |
| Advances for purchase of property, plant and equipment | 292,542 | 1,133,990 |
|---|---|---|
| Deferred land rights charges | 85,729 | 94,619 |
| Restricted cash | 91,738 | 91,618 |
| Equipment not used in operations net | | 65,258 |
| Security deposits | 32,691 | 48,719 |
| Others | 218,329 | 189,878 |
| Total | 721,029 | 1,624,082 |
| | Deferred land rights charges represent costs to extend the contractual life of the land rights
which have been deferred and amortized over the contractual life. |
| --- | --- |
| | As of March 31, 2007 and 2008, restricted cash represented cash received from the Government
relating to compensation for early termination of exclusive rights to be used for the
construction of certain infrastructures (Notes 1a and 29) and time deposits with original
maturities of more than one year pledged as collateral for bank guarantees. |
| | As of March 31, 2008, equipment not used in operations represents Base Transceiver Station (BTS)
and other equipment of the Company and Telkomsel temporarily taken out from operations but
planned to be reinstalled. Telkomsels depreciation charged to the consolidated statement of
income for three months period ended March 31, 2007 and 2008 amounted to Rp.8,363 million and
Rp.3,091 million, respectively. |
| | In 2007 certain Telkomsels equipment with a net carrying amount of Rp.119,773 million was
re-installed and subsequently reclassified to property, plant and equipment (Note 11). |
| | Refer to Note 44 for details of related party transactions. |
| 14. | GOODWILL AND OTHER INTANGIBLE ASSETS |
(i) The changes in the carrying amount of goodwill and other intangible assets for the three months period ended March 31, 2007 and 2008 are as follows:
| intangible | ||||||||
| Goodwill | assets | License | Total | |||||
| Gross carrying amount: | ||||||||
| Balance, December 31, 2006 | 106,348 | 7,602,848 | 436,000 | 8,145,196 | ||||
| Balance, March 31, 2007 | 106,348 | 7,602,848 | 436,000 | 8,145,196 | ||||
| Accumulated amortization: | ||||||||
| Balance, December 31, 2006 | (106,348 | ) | (3,590,563 | ) | (11,679 | ) | (3,708,590 | ) |
| Amortization expense for three months | ||||||||
| period (Note 37) | | (251,205 | ) | (11,679 | ) | (262,884 | ) | |
| Balance, March 31, 2007 | (106,348 | ) | (3,841,768 | ) | (23,358 | ) | (3,971,474 | ) |
| Net Book Value | | 3,761,080 | 412,642 | 4,173,722 | ||||
| Weighted-average amortization period | 5 years | 7.58 years | 9.5 years |
Folio 45 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| intangible | ||||||||
| Goodwill | assets | License | Total | |||||
| Gross carrying amount: | ||||||||
| Balance, December 31, 2007 | 106,348 | 7,602,848 | 436,000 | 8,145,196 | ||||
| Additions Sigmas Software License | | | 21,044 | 21,044 | ||||
| Additions Metras Goodwill | 232,335 | | | 232,335 | ||||
| Balance, March 31, 2008 | 338,683 | 7,602,848 | 457,044 | 8,398,575 | ||||
| Accumulated amortization: | ||||||||
| Balance, December 31, 2007 | (106,348 | ) | (4,593,326 | ) | (58,393 | ) | (4,758,067 | ) |
| Accumulated Sigmas Software License | | | (12,605 | ) | (12,605 | ) | ||
| Amortization expense for three months | ||||||||
| period (Note 37) | | (250,793 | ) | (11,679 | ) | (262,472 | ) | |
| Balance, March 31, 2008 | (106,348 | ) | (4,844,119 | ) | (82,677 | ) | (5,033,144 | ) |
| Net Book Value | 232,335 | 2,758,729 | 374,367 | 3,365,431 | ||||
| Weighted-average amortization period | 5 years | 7.58 years | 9.5 years |
| (ii) | Other intangible assets resulted from the acquisitions of Dayamitra, Pramindo, AWI, KSO
IV and KSO VII (Note 4), and represented the rights to operate the business in the KSO
areas. Goodwill resulted from the acquisition of GSD in 2001. |
| --- | --- |
| (iii) | The estimated annual amortization expense relating to other intangible assets for each
of the next three years beginning from January 1, 2008 would be approximately Rp.1,049,477
million per year. |
| (iv) | In 2006, Telkomsel was granted the right to operate the 3G license. Telkomsel is
required to pay an up-front fee and annual BHP fee for the next ten years. The up-front fee
is recorded as intangible asset and amortized using the straight-line method over the term
of the right to operate the 3G license (10 years) which is extendable subject to
evaluation. Amortization commenced in 2006 when the assets attributable to the provision of
the related services became available for use. |
| | The up-front fee paid by Telkomsel in February 2006 for the 3G license amounting to
Rp.436,000 million was recognized as intangible asset and is amortized over the term of the
3G license. |
| | Based on Telkomsels management interpretation of the license conditions and written
confirmation from the DGPT, the 3G license may be returned at any time without any financial
obligation to pay the remaining outstanding annual BHP fees. Accordingly, the annual BHP
fees relating to 3G license are expensed when incurred. Telkomsels management assesses its
plan to continue to use the license on an annual basis. |
| (v) | As of March 31, 2008, management believes that there was no indication of impairment. |
Folio 46 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 15. |
|---|
| Escrow accounts as of March 31, 2007 and 2008 consist of the following: |
| Bank Danamon | 1,162 | 1,177 |
|---|---|---|
| Others (each below Rp.1 billion) | 225 | 108 |
| 1,387 | 1,285 |
| | The escrow accounts with Bank Danamon were established in relation with the RSA in
telecommunications equipment in Divre VII East Indonesia. |
| --- | --- |
| 16. | TRADE PAYABLES |
| Related parties | ||
| Concession fees | 662,818 | 280,931 |
| Purchases of equipment, materials and services | 113,891 | 229,537 |
| Payables to other telecommunications providers | 97,642 | 67,101 |
| Sub-total | 874,351 | 577,569 |
| Third parties | ||
| Purchases of equipment, materials and services | 6,083,457 | 4,647,468 |
| Payables related to RSA | 203,236 | 92,033 |
| Payables to other telecommunications providers | 49,127 | 105,602 |
| Sub-total | 6,335,820 | 4,845,103 |
| Total | 7,210,171 | 5,422,672 |
Trade payables by currency are as follows:
| Rupiah | 6,690,521 | 5,194,977 |
|---|---|---|
| U.S. Dollars | 427,093 | 187,698 |
| Euro | 46,937 | 34,592 |
| Singapore Dollars | 45,596 | 4,916 |
| Japanese Yen | 24 | 47 |
| Others | | 442 |
| Total | 7,210,171 | 5,422,672 |
Refer to Note 44 for details of related party transactions.
Folio 47 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| General, administrative and marketing | 419,523 | 1,557,623 |
|---|---|---|
| Salaries and benefits | 1,309,258 | 1,347,508 |
| Interest and bank charges | 199,394 | 164,370 |
| Operations, maintenance and telecommunications services | 650,188 | |
| Total | 2,578,363 | 3,069,501 |
| Prepaid pulse reload vouchers | 2,052,562 | 2,298,523 |
|---|---|---|
| Other telecommunications services | 4,338 | 51,518 |
| Others | 97,227 | 127,518 |
| Total | 2,154,127 | 2,477,559 |
| BNI | 100,000 | 166,667 |
|---|---|---|
| Bank Niaga | 15,800 | 29,800 |
| Bank Syariah Mega | | 19,347 |
| BCA | 116,667 | |
| Bank Mandiri | 116,666 | |
| Bank Bumiputera | 8,000 | |
| Total | 357,133 | 215,814 |
| a. |
| --- |
| On August 15, 2006, Telkomsel signed a Rp.300,000 million short-term facility agreement with
BNI, payable in 3 equal quarterly installments commencing after
3 months from the end of the availability period. The loan bore a floating interest rate of
three-month Certificate of Bank Indonesia (Sertifikat Bank Indonesia or SBI) plus 1.5%
per annum (12.86% per annum as of March 31, 2007) which becomes due quarterly in arrears and
was unsecured. The principal outstanding as of March 31, 2007, amounted to Rp.100,000
million and on June 28, 2007 the loan was fully repaid. |
Folio 48 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
19. SHORT-TERM BANK LOANS (continued)
| a. | BNI (continued) |
|---|---|
| On June 15, 2007, Telkomsel signed a Rp.300,000 million short-term facility agreement with | |
| BNI, payable in 3 equal quarterly installments commencing after 3 months from the end of the | |
| availability period. The loan bears a floating interest rate of three-month Jakarta | |
| Interbank Offered Rate (JIBOR) plus 1.25% per annum (9.40% per annum as of March 31, 2008) | |
| which becomes due quarterly in arrears and is unsecured. On July 24, 2007, the loan | |
| agreement was amended for additional facilities of Rp.200,000 million. The principal | |
| outstanding as of March 31, 2008, amounted to Rp.166,667 million. | |
| b. | Bank Niaga |
| On April 25, 2005, Balebat entered into a Rp.800 million, 12% per annum fixed rate revolving | |
| credit facility and Rp.1,600 million investment credit facility agreement with Bank Niaga. | |
| These credit facilities are secured by Balebats property located in West Java up to a | |
| maximum of Rp.3,350 million (Note 11). The applicable fixed interest rate and maturity date | |
| of the revolving credit facility was amended on July 26, 2005 from 12% per annum to 12.5% | |
| per annum and May 30, 2006, respectively and subsequently on June 13, 2006 to 16.5% per | |
| annum and May 30, 2007, respectively. Based on the latest amendment, the revolving credit | |
| facility amounting to Rp.800 million was combined with the short-term fixed credit facility | |
| of Rp.4,000 million (Note 23h). Additionally, Balebat obtained a credit facility of Rp.500 | |
| million with a fixed interest rate of 16.75% per annum, maturing on May 30, 2007. On May 23, | |
| 2007, the loan agreement was amended (4 th amendment agreement) to increase the | |
| maximum facility amount and interest rate to Rp.15,000 million and 13% per annum | |
| respectively, for the period up to May 29, 2008. As of March 31, 2007 and 2008, the | |
| principal outstanding amounted to Rp.800 million and Rp.14,800 million, respectively. | |
| On October 18, 2005, GSD entered into a short-term loan agreement with Bank Niaga for an | |
| original facility of Rp.3,000 million for a one-year term. On November 3, 2006, the | |
| agreement was amended to change the interest rate from 16.25% per annum to 15.5% per annum | |
| and the maturity period to October 18, 2007. On November 23, 2007, the loan agreement was | |
| amended to change the total facility to Rp.15,000 million with an interest rate of 11% per | |
| annum and the maturity period to October 18, 2008. This credit facility is secured by GSDs | |
| property, plant and equipment located in Jakarta (Note 11). As of March 31, 2007 and 2008, | |
| the principal outstanding amounted to Rp.8,000 million and Rp.15,000 million, respectively. | |
| In October 2005, GSD entered into a short-term facility agreement with Bank Niaga for an | |
| original facility of Rp.12,000 million, as amended on June 7, 2006 to Rp.7,000 million, and | |
| maturing on October 18, 2006. The loan agreement was amended twice, the latest on November | |
| 3, 2006, to change the interest rate from 16.25% per annum to 15.5% per annum for the period | |
| October 18, 2006 to October 18, 2007. The principal outstanding as of March 31, 2007 and | |
| 2008 was Rp.7,000 million and Rp.nil respectively. | |
| c. | Bank Syariah Mega |
| On December 11, 2007, Infomedia entered into a Rp.10,535 million loan agreement with | |
| Bank Syariah Mega for working capital purpose. The facility is obtained through sharia | |
| principles with the estimated rates on borrowing at 14% per annum, and is secured by the | |
| receivables from contact center. The loan is payable within 3 months from the signing date. | |
| On March 27, 2008, the loan agreement was amended to extend the maturity period to June 14, | |
| 2008. The principal outstanding as of March 31, 2008 amounted to Rp.10,535 million. |
Folio 49 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
19. SHORT-TERM BANK LOANS (continued)
| c. | Bank Syariah Mega (continued) |
|---|---|
| On March 31, 2008, Infomedia entered into Rp.8,812 million loan agreement with Bank Syariah | |
| Mega for working capital purpose. The facility is obtained through sharia principles with | |
| the estimated rates on borrowing at 14% per annum, and is secured by the receivables from | |
| contact center. The loan is payable within 3 months from the signing date which become due | |
| on June 2008. The principal outstanding as of March 31, 2008 amounted to Rp.8,812 million. | |
| d. | BCA |
| On August 15, 2006, Telkomsel signed a Rp.350,000 million short-term facility agreement with | |
| BCA, payable in 3 equal quarterly installments commencing after 3 months from the end of the | |
| availability period. The loan bore a floating interest rate of three-month SBI plus 1.5% per | |
| annum (12.86% per annum as of March 31, 2007) which becomes due quarterly in arrears and was | |
| unsecured. The principal outstanding as of March 31, 2007, amounted to Rp.116,667 million | |
| and on June 28, 2007, the loan was fully repaid. | |
| On June 15, 2007, Telkomsel signed a Rp.300,000 million short-term facility agreement with | |
| BCA, payable in 3 equal quarterly installments commencing after 3 months from the end of the | |
| availability period. The loan bears a floating interest rate of three-month JIBOR plus 1.25% | |
| per annum (9.38% per annum as of March 31, 2008) which becomes due quarterly in arrears and | |
| was unsecured. On March 28, 2008, the loan was fully repaid. | |
| e. | Bank Mandiri |
| On August 15, 2006, Telkomsel signed a Rp.350,000 million short-term facility agreement with | |
| Bank Mandiri, payable in 3 equal quarterly installments commencing after 3 months from the | |
| end of the availability period. The loan bore a floating interest rate of three-month SBI | |
| plus 1.5% per annum (12.86% per annum as of March 31, 2007) which becomes due quarterly in | |
| arrears and was unsecured. The principal outstanding as of March 31, 2007, amounted to | |
| Rp.116,666 million and on June 28, 2007, the loan was fully repaid. | |
| On June 15, 2007, Telkomsel signed a Rp.300,000 million short-term facility agreement with | |
| Bank Mandiri, payable in 3 equal quarterly installments commencing 3 months from the end of | |
| the availability period. The loan bears a floating interest rate of three-month JIBOR plus | |
| 1.25% per annum (9.38% per annum as of March 31, 2008) which becomes due quarterly in | |
| arrears and was unsecured. On March 28, 2008, the loan was fully repaid. | |
| f. | Bank Bumiputera |
| On February 15, 2006, GSD entered into a Rp.8,000 million loan agreement with | |
| Bank Bumiputera with an interest rate of 17% per annum, unsecured and repayable by monthly | |
| installment within 12 months from the signing date to February 15, 2007. On February 27, | |
| 2007, the loan agreement was amended to extend the maturity period to February 27, 2008. As | |
| of December 31, 2006, the loan was fully drawn-down. The loan was fully paid on | |
| November 23, 2007. |
Folio 50 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
20. MATURITIES OF LONG-TERM LIABILITIES
a. Current maturities
| Bank loans | 23 | 1,655,205 | 2,924,835 |
|---|---|---|---|
| Deferred consideration for business combinations | 24 | 1,055,668 | 1,154,537 |
| Two-step loans | 21 | 518,365 | 452,477 |
| Obligations under capital leases | 11 | 21,666 | 35,578 |
| Notes and bonds | 22 | 1,463,376 | |
| Total | 4,714,280 | 4,567,427 |
b. Long-term portion
| Notes | Total | 2009 | 2010 | 2011 | 2012 | Later | |
|---|---|---|---|---|---|---|---|
| Bank loans | 23 | 3,830.9 | 2,126.1 | 1,266.1 | 417.6 | 10.2 | 10.9 |
| Two-step loans | 21 | 3,688.7 | 308.8 | 413.2 | 385.7 | 387.8 | 2,193.2 |
| Deferred consideration for | |||||||
| business combinations | 24 | 2,117.2 | 805.6 | 1,204.9 | 106.7 | | |
| Obligations under capital leases | 11 | 209.5 | 41.8 | 52.2 | 57.7 | 43.7 | 14.1 |
| Total | 9,846.3 | 3,282.3 | 2,936.4 | 967.7 | 441.7 | 2,218.2 |
21. TWO-STEP LOANS
| a. |
|---|
| The details of the two-step loans are as follows: |
| Creditors | Interest rate — 2007 | 2008 | Outstanding — 2007 | 2008 | ||
|---|---|---|---|---|---|---|
| Overseas banks | 3.10% 11.64 % | 3.10% 11.64 % | 4,353,987 | 4,123,786 | ||
| Consortium of contractors | 3.20 % | 3.20 % | 43,489 | 17,401 | ||
| Total | 4,397,476 | 4,141,187 | ||||
| Current maturities (Note 20a) | (518,365 | ) | (452,477 | ) | ||
| Long-term portion (Note 20b) | 3,879,111 | 3,688,710 |
Folio 51 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
21. TWO-STEP LOANS (continued)
b. The details of two-step loans obtained from overseas banks as of March 31, 2007 and 2008 are as follows:
| Currencies | Interest rate — 2007 | 2008 | Outstanding — 2007 | 2008 |
|---|---|---|---|---|
| US Dollars | 4.00% - 7.39 % | 4.00% - 6.67 % | 1,733,746 | 1,548,663 |
| Rupiah | 8.54% - 11.43 % | 8.97% - 12.14 % | 1,551,650 | 1,363,688 |
| Japanese Yen | 3.10 % | 3.10% - 3.20 % | 1,068,591 | 1,211,435 |
| Total | 4,353,987 | 4,123,786 |
| | The loans are intended for the development of telecommunications infrastructure and
supporting equipment. The loans are repayable in semi-annual installments and are due on
various dates through 2024. |
| --- | --- |
| | The two-step loans which are payable in Rupiah bear either fixed interest rates and floating
rates based upon the average interest rate on three-month SBI during the six-months
preceding the installment due date plus 1% per annum, and floating interest rate offered by
the lenders plus 5.25% per annum. Two-step loans which are payable in foreign currencies
bear either fixed rate interests and the floating interest rate offered by the lenders, plus
0.5% per annum. |
| c. | The two-step loans obtained from a consortium of contractors as of March 31, 2007 and
2008 consisted of loans in Japanese Yen with an interest rate of 3.20% and 3.10% per annum,
respectively. |
| | The consortium of contractors consists of Sumitomo Corporation, PT NEC Nusantara
Communications and PT Humpuss Elektronika (SNH Consortium). The loans were obtained to
finance the second digital telephone exchange project. The loans are repayable in
semi-annual installments and are due on various dates through June 15, 2008. |
As of March 31, 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.
The Company is required to maintain financial ratios as follows:
| a. | Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1
for the two-step loans originating from the World Bank and Asian Development Bank
(ADB), respectively. |
| --- | --- |
| b. | Internal financing (earnings before depreciation and interest expense) should exceed
50% and 20% compared to annual average capital expenditures for loans originating from
World Bank and ADB, respectively. |
As of March 31, 2008, the Company complied with the above mentioned ratios.
Folio 52 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
22. NOTES AND BONDS
| Bonds | |||
| Principal | 1,000,000 | | |
| Bond issuance costs | (1,542 | ) | |
| Net | 998,458 | | |
| Medium-term Notes | |||
| Principal | 465,000 | | |
| Debt issuance costs | (82 | ) | |
| Net | 464,918 | | |
| Total | 1,463,376 | | |
| Current maturities (Note 20a) | (1,463,376 | ) | |
| Long-term portion | | |
| a. | Bonds |
|---|---|
| On July 16, 2002, the Company issued a five-year bonds amounting to Rp.1,000,000 million, at | |
| par value. The bonds bore interest at a fixed rate of 17% per annum, payable quarterly | |
| beginning October 16, 2002 and secured with all assets owned by the Company. The bonds are | |
| traded on the Surabaya Stock Exchange and matured on July 16, 2007. The trustee of the bonds | |
| is BRI (effective from January 17, 2006 replacing BNI) and the custodian is PT Kustodian | |
| Sentral Efek Indonesia. | |
| Under the provisions of the bond, the Company is required to comply with all covenants or | |
| restrictions including maintaining certain consolidated financial ratios. The Company was | |
| also restricted from making any loans to or for the benefit of any person which in aggregate | |
| exceed Rp.500,000 million, in which the Company was not able to comply with in 2006. | |
| However, the Company has obtained a written waiver from BRI, the trustee of the bonds. The | |
| bonds were fully repaid on July 16, 2007. | |
| b. | Medium-term Notes (the Notes) |
| On December 13, 2004, the Company entered into an agreement with PT ABN AMRO Asia Securities | |
| Indonesia, PT Bahana Securities, PT BNI Securities and PT Mandiri Sekuritas (collectively | |
| referred as Initial Purchasers) to issue Notes for a total principal amount of | |
| Rp.1,125,000 million. Proceeds from issuance of the Notes were used to finance the payment | |
| of the remaining balance of the borrowings assumed in connection with the TII acquisition | |
| amounting to US$123.0 million. |
Folio 53 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
|---|
| The Notes consist of four Series with the following maturities and interest rates: |
| Series — A | 290,000 | Maturity — June 15, 2005 | 7.70 % |
|---|---|---|---|
| B | 225,000 | December 15, 2005 | 7.95 % |
| C | 145,000 | June 15, 2006 | 8.20 % |
| D | 465,000 | June 15, 2007 | 9.40 % |
| Total | 1,125,000 |
| Interest on the Notes is payable semi-annually beginning June 15, 2005 through June 15,
2007. The Notes were unsecured and at all times ranked pari passu with other unsecured debts
of the Company. The Company may, at any time, before the maturity dates of the Notes,
repurchase the Notes in whole or in part. |
| --- |
| On June 15, 2005, December 15, 2005, June 15, 2006 and June 15, 2007, the Company repaid the
Series A, Series B, Series C, and series D Notes, respectively. |
| 23. |
|---|
| The details of long-term bank loans as of March 31, 2007 and 2008 are as follows: |
| 2007 | |||||||
|---|---|---|---|---|---|---|---|
| 2008 | Outstanding | Outstanding | |||||
| Original | Original | ||||||
| Total facility | currency | Rupiah | currency | Rupiah | |||
| Lenders | Currency | (in millions) | (in millions) | equivalent | (in millions) | equivalent | |
| The Export-Import Bank of Korea | US$ | 124 | 105.8 | 965,751 | 82 | 758,793 | |
| Bank Mandiri | Rp. | 2,400,000 | | 760,000 | | 1,690,000 | |
| BCA | Rp. | 1,423,000 | | 614,349 | | 700,000 | |
| Citibank | US$ | 113 | 39.2 | 356,780 | 16 | 144,994 | |
| Euro | 73 | 22.0 | 268,173 | 7 | 106,811 | ||
| Rp. | 1,000,000 | | 400,000 | | 200,000 | ||
| BNI | Rp. | 1,550,000 | | 240,000 | | 1,270,000 | |
| Consortium of banks | Rp. | 150,000 | | 22,035 | | | |
| Bank Lippo | Rp. | 18,500 | | 16,561 | | 9,201 | |
| Bank Niaga | Rp. | 39,300 | | 26,190 | | 29,859 | |
| Bank Bukopin | Rp. | 5,300 | | 3,980 | | 2,964 | |
| BRI | Rp. | 2,400,000 | | | | 1,820,000 | |
| Bank Ekonomi | Rp. | 27,000 | | | | 23,200 | |
| Total | 3,673,819 | 6,755,822 | |||||
| Current maturities of bank loans | |||||||
| (Note 20a) | (1,655,205 | ) | (2,924,835 | ) | |||
| Long-term portion (Note 20b) | 2,018,614 | 3,830,987 |
Folio 54 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| On August 27, 2003, the Company entered into a loan agreement with The Export-Import Bank of
Korea for a loan facility of US$124 million, to finance the CDMA procurement from the
Samsung Consortium. The facility bears interest, commitment and other fees totaling 5.68%
per annum. The loan is unsecured and payable in 10 semi-annual installments on June 30 and
December 30 of each year beginning in December 2006. The principal outstanding as of
March 31, 2007 and 2008 amounted to US$105.8 million (equivalent to Rp.965,751 million) and
US$82 million (equivalent to Rp.758,793 million), respectively. |
b. Bank Mandiri
| (i) | On March 20, 2006, Telkomsel signed a loan agreement with Bank Mandiri for a
facility of Rp.600,000 million, payable in 5 equal semi-annual installments commencing
6 months after the end of the availability period. The loan bears a floating interest
rate of three-month SBI plus 1.75% per annum (11.25% per annum and 9.85% per annum as
of March 31, 2007 and 2008, respectively) which becomes due quarterly in arrears and is
unsecured. The principal outstanding as of March 31, 2007 and 2008 amounted to
Rp.480,000 million and Rp.240,000 million, respectively. |
| --- | --- |
| (ii) | On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with
Bank Mandiri for Rp.350,000 million, payable in 5 equal semi-annual installments
commencing 6 months after the end of the availability period. The loan bears a floating
interest rate of three-month SBI plus 1.5% per annum (11% per annum and 9.60% per annum
as of March 31, 2007 and 2008, respectively) which becomes due quarterly in arrears and
is unsecured. The principal outstanding as of March 31, 2007 and 2008 amounted to
Rp.280,000 million and Rp.140,000 million, respectively. |
| (iii) | On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with
Bank Mandiri of Rp.500,000 million. This facility is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of three-month JIBOR plus 1,25% per annum (9.38% per
annum as of March 31, 2008) which becomes due quarterly in arrears and is unsecured. On
July 24, 2007, the loan agreement has been amended with addition of total facilities
provided amounted to Rp.200,000 million. The principal outstanding as of March 31, 2008
amounted to Rp.560,000 million. |
| (iv) | On October 24, 2007, Telkomsel signed a medium-term facility loan agreement
with Bank Mandiri of Rp.750,000 million. This facility is payable in 5 equal
semi-annual installments commencing 6 months after the end of the availability period.
The loan bears a floating interest rate of three-month JIBOR plus 1.17% per annum
(9.26% as of March 31, 2008) which becomes due quarterly in arrears and is unsecured.
The principal outstanding as of March 31, 2008 amounted to Rp.750,000 million. |
c. BCA
(i) On April 10, 2002, the Company entered into a Term Loan Agreement HP Backbone Sumatra Project with BCA for a total facility of Rp.173,000 million, to finance the Rupiah portion of the high performance backbone network in Sumatra pursuant to the Partnership Agreement dated November 30, 2001 with PT Pirelli Cables Indonesia (Pirelli Cables) and PT Siemens Indonesia (Siemens Indonesia).
Folio 55 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. BCA (continued)
| (i) | (continued) |
|---|---|
| The amounts drawn from the facility bear interest rate of 4.35% per annum plus the | |
| three-month time deposit rate (12.27% per annum as of March 31, 2007) and were | |
| unsecured. The loans were payable in twelve unequal quarterly installments beginning in | |
| July 2004 and mature in April 2007. | |
| Total principal outstanding as of March 31, 2007 was Rp.14,349 million. | |
| Based on the loan agreement, the Company is required to comply with all covenants or | |
| restrictions including maintaining financial ratios. In 2006, the Company breached a | |
| covenant in the loan agreement which stipulates that the Company will not make any loans | |
| to or for the benefit of any person which in aggregate exceed Rp.500,000 million. The | |
| Company obtained a written waiver from BCA with regard to providing loans to certain | |
| subsidiaries which in aggregate exceed Rp.500,000 million. The loan was fully repaid on | |
| April 10, 2007. | |
| (ii) | On March 16, 2006, Telkomsel signed a loan agreement with BCA for a facility of |
| Rp.400,000 million, payable in 5 equal semi-annual installments commencing 6 months | |
| after the end of the availability period. The loan bears a floating interest rate of | |
| three-month SBI plus 1.75% per annum (11.25% per annum and 9.85% per annum as of March | |
| 31, 2007 and 2008, respectively) which becomes due quarterly in arrears and is | |
| unsecured. The principal outstanding as of March 31, 2007 and 2008 amounted to | |
| Rp.320,000 million and Rp.160,000 million, respectively. | |
| (iii) | On August 15, 2006, Telkomsel signed a medium-term facility loan agreement |
| with BCA for Rp.350,000 million, payable for 5 equal semi-annual installments | |
| commencing 6 months after the end of the availability period. The loan bears a floating | |
| interest rate of three-month SBI plus 1.5% per annum (11% per annum and 9.60% per annum | |
| as of March 31, 2007 and 2008, respectively) which becomes due quarterly in arrears and | |
| is unsecured. The principal outstanding as of March 31, 2007 and 2008 amounted to | |
| Rp.280,000 million and Rp.140,000 million, respectively. | |
| (iv) | On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with |
| BCA of Rp.500,000 million, payable in 5 equal semi-annual installments commencing 6 | |
| months after the end of the availability period. The loan bears a floating interest | |
| rate of three-month JIBOR plus 1.25% per annum (9.38% per annum as of March 31, 2008) | |
| which becomes due quarterly in arrears and is unsecured. The principal outstanding as | |
| of March 31, 2008 amounted to Rp.400,000 million. |
d. Citibank
| 1. |
| --- |
| On December 2, 2002, pursuant to the partnership agreement with Siemens
Aktiengesellschaft (AG) (Note 49a.ii), Telkomsel entered into the Hermes Export
Facility Agreement (Facility) with Citibank International plc (as Original Lender
and Agent) and Citibank, Jakarta branch (Arranger) covering a total facility of
Euro76.2 million divided into several tranches. The agreement was subsequently amended
on October 15, 2003, amending the Facility amount to Euro73.4 million and the payment
dates. |
Folio 56 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Citibank (continued)
| 1. |
| --- |
| The Facility bears interest rate based on the Euro Interbank Offered Rate (EURIBOR) plus
0.75% per annum (4.48% per annum and 4.99% per annum as of March 31, 2007 and 2008,
respectively) and is unsecured. Interest is payable semi-annually, starting on the
utilization date of the Facility (May 29, 2003). As of March 31, 2007 and 2008, the
outstanding balance was Euro22.0 million (equivalent to Rp.268,173 million) and Euro7.3
million (equivalent to Rp.106,811 million), respectively. This loan will due on October
7, 2008. |
| In addition to interest, Telkomsel was also charged an insurance premium for the
guarantee given by Hermes in favor of Telkomsel for each loan utilization, 15% of which
was paid in cash. The remaining balance was settled through utilization of the facility. |
| a. | On April 10, 2002, the Company entered into a loan agreement with
Citibank (Arranger) and Citibank International plc (Agent), which was supported
by an export credit guarantee of Hermes Kreditversicherungs AG (Lender and
Guarantor), providing a total facility of US$23.4 million. The facility which was
unsecured, was obtained to finance up to 85% of the cost of supplies and services
sourced in Germany relating to the design, manufacture, construction, installation
and testing of high performance backbone networks in Sumatra pursuant to the
Partnership Agreement dated November 30, 2001, with Pirelli Cables and Siemens
Indonesia for the construction and provision of a high performance backbone in
Sumatra. The lender required a fee of 8.4% of the total facility, 15% of which was
paid in cash and 85% was included in the loan balance. |
| --- | --- |
| | As of March 31, 2007 and 2008, the outstanding loan was US$8.4 million (equivalent
to Rp.76,509 million) and US$4.2 million (equivalent to Rp.38,644 million),
respectively. The loan is payable in 10 semi-annual installments beginning in April
2004 with interest at a rate equal to the six-month London Interbank Offered Rate
(LIBOR) plus 0.75% per annum (6.11% per annum and 5.93% per annum as of March 31,
2007 and 2008, respectively). |
| b. | On April 10, 2002, the Company entered into a loan agreement with
Citibank (Arranger) and Citibank International plc (Agent), which was supported
by an export credit guarantee obtained from Servizi Assicurativi del Commercio
Estero ( SACE Italy ) providing a total maximum facility to US$21.0 million. The
facility which was unsecured, was used to finance up to 85% of material and
services procured in Italy in connection with the design, manufacture, development,
installation and testing of Sub-System VI , as part of HP Backbone network. |
| | The loan bears a fixed interest rate of 4.14% per annum payable in 10 semi-annual
installments beginning in December 2003. Total principal outstanding as of
March 31, 2007 and 2008 was US$5.6 million (equivalent to Rp.50,812 million) and
US$1.9 million (equivalent to Rp.17,110 million), respectively. |
Folio 57 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Citibank (continued)
| 2. |
| --- |
| As stated in the agreements, the Company is required to comply with all covenants or
restrictions including maintaining financial ratios as follows, in which the Company has
complied with as of March 31, 2007 and 2008 as follows: |
| 1. | Debt service coverage ratio should exceed 1.5:1. |
|---|---|
| 2. | Debt to equity ratio should not exceed: |
| a. | 3:1 for the period April 10, 2002 to January 1, 2003, |
|---|---|
| b. | 2.75:1 for the period January 2, 2003 to January 1, 2004, |
| c. | 2.5:1 for the period January 2, 2004 to January 1, 2005, and |
| d. | 2:1 for the period January 2, 2005 to the full repayment date |
| of the loans. |
| a. | 3.5:1 for the period April 10, 2002 to January 1, 2004, and |
|---|---|
| b. | 3:1 for the period January 2, 2004 to the full repayment date |
| of the loans. |
| In 2005, the Company has breached a covenant in the loan agreements which stipulate that
the Company will not make any loans or grant any credit to or for the benefit of any
person which in aggregate exceed 3% of stockholders equity. On May 12, 2006, the
Company obtained a written waiver from Citibank International plc with regard to
providing loans to certain subsidiaries which in aggregate exceed 3% of stockholders
equity. In 2006, the Company has complied with the above covenant. |
| --- |
| As of June 21, 2007, the Company obtained a waiver letter from Citibank International
plc with regard to providing loans facility. The waiver letter is intended to be valid
until the loans facility have been fully repaid. In 2007, the Company has complied with
the above covenant. |
| 3. |
| --- |
| On December 2, 2002, pursuant to the partnership agreement with PT Ericsson Indonesia
(Ericsson Indonesia) (Note 49a.ii), Telkomsel entered into the EKN-Backed Facility
agreement (Facility) with Citibank International plc (Original Lender and Agent)
and Citibank, Jakarta branch (Arranger) covering a total Facility of US$70.5 million,
divided into several tranches. The agreement was subsequently amended on December 17,
2004, to reduce the total Facility to US$68.9 million. |
| The interest rate per annum on the Facility is determined based on Commercial Interest
Reference Rate (CIRR) of 3.52% plus 0.5% per annum (4.02% as of March 31, 2007 and 2008,
respectively) and is unsecured. Interest is payable semi-annually, starting on the
utilization date of the Facility (July 31, 2003). |
| In addition to interest, Telkomsel was also charged an insurance premium for the
guarantee given by EKN in favor of Telkomsel for each loan utilization, 15% of which was
paid in cash. The remaining balance was settled through utilization of the facility. |
| No amounts were drawdown from the Facility in 2007 and 2008. As of March 31, 2007 and
2008, the outstanding balance was US$25.2 million (equivalent to Rp.229,459 million) and
US$9.7 million (equivalent to Rp.89,240 million), respectively. This loan will due on
December 30, 2008. |
Folio 58 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Citibank (continued)
| a. | On March 21, 2006, Telkomsel signed a medium term loan agreement with
Citibank, Jakarta Branch for a facility of Rp.500,000 million, repayable in 5 equal
semi-annual installments commencing 6 months after the end of the availability
period. The loan bears a floating interest rate of three-month SBI plus 1.75% per
annum (11.25% per annum and 9.85% per annum as of March 31, 2007 and 2008,
respectively) which becomes due quarterly in arrears and is unsecured. The
principal outstanding as of March 31, 2007 and 2008 amounted to Rp.400,000 million
and Rp.200,000 million, respectively. |
| --- | --- |
| b. | On October 24, 2007, Telkomsel signed a medium-term facility loan
agreement with Citibank, Jakarta Branch of Rp.500,000 million. This facility is in
5 equal semi-annual installments commencing 6 months after the end of the
availability period. The loan bears a floating interest rate of three-month JIBOR
plus 1.09% per annum which becomes due quarterly in arrears and is unsecured. As of
March 31, 2008, the facility has not been drawn-down. |
The following table summarizes the principal outstanding on the various long-term loans from Citibank as of March 31, 2007 and 2008:
| Foreign | Foreign | |||||
| currencies | Rupiah | currencies | Rupiah | |||
| (in millions) | equivalent | (in millions) | equivalent | |||
| Hermes Export Facility | Euro | 22.0 | 268,173 | 7.3 | 106,811 | |
| HP Backbone loans | US$ | 14.0 | 127,321 | 6.0 | 55,754 | |
| EKN-Backed Facility | US$ | 25.2 | 229,459 | 9.7 | 89,240 | |
| Medium term loan | Rp. | | 400,000 | | 200,000 | |
| Total | 1,024,953 | 451,805 | ||||
| Current maturities | (592,089 | ) | (451,805 | ) | ||
| Long-term portion | 432,864 | |
e. BNI
| (i) | On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with
BNI for Rp.300,000 million, payable for 5 equal semi-annual installment commencing 6
months after the end of the availability period. The loan bears a floating interest
rate of three-month SBI plus 1.5% per annum (11% per annum and 9.60% per annum as of
March 31, 2007 and 2008, respectively) which becomes due quarterly in arrears and is
unsecured. The principal outstanding as of March 31, 2007 and 2008 amounted to
Rp.240,000 million and Rp.120,000 million, respectively. |
| --- | --- |
| (ii) | On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with
BNI of Rp.500,000 million, payable in 5 equal semi-annual installments commencing 6
months after the end of the availability period. The loan bears a floating interest
rate of three-month JIBOR plus 1.25% per annum (9.38% per annum as of March 31, 2008)
which becomes due quarterly in arrears and is unsecured. The principal outstanding as
of March 31, 2008 amounted to Rp.400,000 million. |
Folio 59 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. BNI (continued)
(iii) On October 24, 2007, Telkomsel signed a medium-term facility loan agreement with BNI of Rp.750,000 million. This facility is in 5 equal semi-annual installments commencing 6 months after the end of the availability period. The loan bears a floating interest rate of three-month JIBOR plus 1.17% per annum (9.26% per annum as of March 31, 2008) which becomes due quarterly in arrears and is unsecured. The principal outstanding as of March 31, 2008 amounted to Rp.750,000 million.
f. Consortium of banks
On June 21, 2002, the Company entered into a loan agreement with a consortium of banks for a facility of Rp.400,000 million, to finance the Divre V Junction Project. Bank Bukopin, acting as the facility agent, charged interest at the rate of 19% per annum for the first year from the signing date and at the rate of the highest average three-month deposit rate of each creditor plus 4% per annum for the remaining years. The drawdown period expires 19 months from the signing of the loan agreement and the principal is payable in 14 quarterly installments starting from April 2004. The loan facility is secured by project equipment, with a value of not less than Rp.500,000 million.
Based on an addendum to the loan agreement dated April 4, 2003, the loan facility was reduced to Rp.150,000 million, the drawdown period was amended to expire 18 months from the signing of the addendum, the repayment schedule was amended to 14 quarterly installments starting from May 21, 2004 and ending on June 21, 2007, and the value of the project equipment secured was reduced to Rp.187,500 million.
As of March 31, 2007, interest rate charged on the loan was 12.69% per annum and principal outstanding was Rp.22,035 million. As of June 22, 2007 the loan was fully repaid.
g. Bank Lippo
On May 29, 2006, Infomedia entered into a loan agreement with Bank Lippo for a facility of Rp.18,500 million, to finance its call center project with Telkomsel. The facility bears interest at 15.5% per annum and is secured by Infomedias receivables on the call center contract with Telkomsel amounted to Rp.23,125 million until the due date of the loan within 36 months from the withdrawal date. As of March 31, 2007 and 2008, the principal outstanding amounted to Rp.16,561 million and Rp.9,201 million, respectively.
h. Bank Niaga
(i) On December 28, 2004, Balebat entered into a loan agreement with Bank Niaga for a total facility of Rp.7,200 million comprising of Rp.5,000 million to finance the construction of plant (Investment Facility) with an interest rate of 13.5% per annum and Rp.2,200 million to finance certain purchases of machinery (Specific Transaction Facility) with an interest rate of 12% per annum. Through an amendment on December 1, 2005, the interest rate was subsequently increased to 17% per annum. The Investment Facility is repayable in 36 monthly installments commencing from March 31, 2005. The Specific Transaction Facility is repayable in 60 monthly installments commencing from June 29, 2005. These facilities are secured by Balebats property, plant and equipment with a total value of Rp.8,450 million (Note 11). As of March 31, 2007 and 2008, principal outstanding under these facilities amounted to Rp.2,968 million and Rp.990 million, respectively.
Folio 60 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
h. Bank Niaga (continued)
(i) (continued)
On December 22, 2005, the loan agreement was amended to include a short-term credit facility of Rp.4,000 million with maturity date and interest rate of December 22, 2006 and 12.5% per annum, respectively. On June 13, 2006, the facility was combined with the revolving credit facility of Rp.800 million (Note 19d).
On June 13, 2006, Balebat also received an additional facility of Rp.2,500 million which consisted a facility of Rp.2,000 million to finance the purchase of a printing machine and Rp.500 million to finance the purchase of operational vehicles with an interest rate of 16.5% per annum. These facilities will be due on October 30, 2011 and November 28, 2009, respectively. Both facilities are secured by Balebats property located in West Java. As of March 31, 2007, the outstanding loans of the facilities were Rp.1,678 million and Rp.476 million, respectively, and as of March 31, 2008 was Rp.1,184 million and Rp.nil .
| (ii) | As discussed in Note 19d, on April 25, 2005, Balebat entered into a loan
agreement with Bank Niaga for a total facility of Rp.2,400 million which includes an
investment credit facility of Rp.1,600 million with maturity date of October 25, 2009.
The investment credit facility loan is payable in 48 unequal monthly installments
beginning in November 2005 through October 2009. The investment credit facility bears
interest at a rate equal to market rate plus 2% per annum (17% per annum and 16.5% per
annum as of March 31, 2007 and 2008, respectively). As of March 31, 2007 and 2008, the
principal outstanding amounted to Rp.1,067 million and Rp.667 million respectively. |
| --- | --- |
| (iii) | In March 2007, GSD entered into a loan agreement (2 nd special
transaction loan agreement) with Bank Niaga for a total facility of Rp.20,000 million
with an interest rate of 13% per annum. The facility is secured by a parcel of land of
GSD. The facility is payable in 8 years and the principal is payable in 33 quarterly
installments and will be due in May 2015. As of March 31, 2008, the principal
outstanding amounted to Rp.19,550 million. |
| (iv) | On November 23, 2007, GSD entered into a loan agreement (3 rd special
transaction loan agreement) with Bank Niaga for a total facility of Rp.8,000 million
with an interest rate of 11% per annum. The facility is secured by a parcel of land of
GSD. The facility is payable in 5 years and the principal is payable in 60 monthly
installments and will be due on November 23, 2012. As of March 31, 2008, the principal
outstanding amounted to Rp.7,468 million. |
i. Bank Bukopin
On May 11, 2005, Infomedia entered into loan agreements with Bank Bukopin for various facilities in a maximum of Rp.5,300 million to finance the acquisition of a property. The loan is payable in 60 monthly installments and bears an interest rate of 15.75% per annum as of March 31, 2007 and 2008. A portion of the facilities of Rp.4,200 million will mature in June 2010 and the remainder of Rp.1,100 million will mature in December 2010. The facilities are secured by certain Infomedias property. As of March 31, 2007 and 2008, the principal outstanding amounted to Rp.3,980 million and Rp.2,964 million, respectively.
Folio 61 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
j. BRI
| (i) | On June 15, 2007, Telkomsel entered into a medium-term loan agreement with BRI
for a facility of Rp.400,000 million. The loan is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of three-month JIBOR plus 1.25% per annum (9.38% per
annum as of March 31, 2008) which becomes due quarterly in arrears and is unsecured.
The principal outstanding as of March 31, 2008 amounted to Rp.320,000 million. |
| --- | --- |
| (ii) | On October 24, 2007, Telkomsel signed a medium-term facility loan agreement
with BRI of Rp.2,000,000 million. The loan is payable in 5 equal semi-annual
installments commencing 6 months after the end of the availability period. The loan
bears a floating interest rate of three-month JIBOR plus 1.17% per annum (9.26% per
annum as of March 31, 2008) which becomes due quarterly in arrears and is unsecured.
The principal outstanding as of March 31, 2008 amounted to Rp.1,500,000 million. |
k. Bank Ekonomi
On December 2006, Sigma signed into a facility loan agreement with Bank ekonomi of Rp.14,000 million. The loan is payable in 72 monthly installments starting from December 12, 2006 and ending on December 12, 2012. This credit facility is secured by a parcel of land os Sigma located in Surabaya (Note 11). As of March 31, 2007 and 2008, the principal outstanding amounted to Rp.13,188 million and Rp.12,849 million, respectively.
On March 9, 2007, Sigma received an additional facility of Rp.13,000 million. The facility bears interest at 12% per annum and is payable in 69 mothly installments starting from March 12, 2007 and ending on December 12, 2012. This credit facility is secured by a parcel of land of Sigma located in Surabaya (Note 11). As of March 31, 2008, the principal outstanding amounted to Rp 10,351 million.
Deffered consideration represent the Companys obligations to the Selling Stockholders of TII in respect of the Companys acquisition of 100% of TII, MGTI in respect of the Companys acquisition of KSO IV, and BSI in respect of the Companys acquisition of KSO VII, with details as follows:
| TII transaction | ||||
| PT Aria Infotek | 209,091 | 105,611 | ||
| The Asian Infrastructure Fund | 49,784 | 25,145 | ||
| MediaOne International I B.V. | 139,394 | 70,407 | ||
| Less discount on promissory notes | (21,206 | ) | (5,085 | ) |
| 377,063 | 196,078 | |||
| KSO IV transaction | ||||
| MGTI | 2,744,659 | 2,080,863 | ||
| Less discount | (394,025 | ) | (223,791 | ) |
| 2,350,634 | 1,857,072 |
Folio 62 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| KSO VII transaction (Note 4) | ||||
| BSI | 2,060,867 | 1,488,475 | ||
| Less discount | (476,867 | ) | (269,922 | ) |
| 1,584,000 | 1,218,553 | |||
| Total | 4,311,697 | 3,271,703 | ||
| Current maturity net of discount (Note 20a) | (1,055,668 | ) | (1,154,537 | ) |
| Long-term portion net of discount (Note 20b) | 3,256,029 | 2,117,166 |
a. TII transaction
The outstanding balance relating to TII transaction represents non-interest bearing promissory notes which were included in the purchase consideration, and arose from the acquisition of the 100% outstanding common shares of TII (previously the Companys KSO III partner) on July 31, 2003. These promissory notes have initial face value of US$109.1 million (equivalent to Rp.927,272 million) and a present value at a discount rate of 5.16% at the closing date of US$92.7 million (equivalent to Rp.788,322 million). The promissory notes are payable in 10 equal semi-annual installment beginning July 31, 2004.
As of March 31, 2007 and 2008, the outstanding promissory notes, before unamortized discount, amounted to US$54.5 million (equivalent to Rp.491,182 million) and US$21.8 million (equivalent to Rp.201,164 million), respectively.
b. KSO IV transaction
The outstanding balance relating to KSO IV arose from acquisition of KSO IV by the Company, based on amendment and restatement of KSO agreement entered into by the Company and MGTI on January 20, 2004. Based on the agreement, in consideration for the Companys obtaining legal right to control the financial and operating decision of KSO IV, the Company has agreed to pay MGTI the total purchase price of approximately US$390.7 million (equivalent to Rp.3,285,362 million) which represents the present value of fixed monthly payments (totaling US$517.1 million), payable to MGTI beginning February 2004 through 2010 at a discount rate of 8.3%, plus the direct cost of the business combination.
As of March 31, 2007 and 2008, the remaining monthly payments to be made to MGTI, before unamortized discount, amounted to US$300.7 million (equivalent to Rp.2,744,659 million) and US$201 million (equivalent to Rp.1,857,073 million), respectively.
Folio 63 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Minority interest in net assets of subsidiaries: | ||
| Telkomsel | 9,123,375 | 10,423,163 |
| Infomedia | 104,851 | 102,816 |
| Metra | 2,622 | 31,017 |
| GSD | | |
| Total | 9,230,848 | 10,556,996 |
| Minority interest in net income (loss) of subsidiaries: | ||||
| Telkomsel | 1,048,779 | 1,257,064 | ||
| Metra | 122 | 1,562 | ||
| GSD | (7 | ) | | |
| Infomedia | (10,064 | ) | (9,039 | ) |
| Total | 1,038,830 | 1,249,587 |
| 2007 — Number of | Percentage | Total | |
|---|---|---|---|
| Description | shares | of ownership | paid-up capital |
| Series A Dwiwarna share | |||
| Government | 1 | 0.00 | 0 |
| Series B shares | |||
| Government | 10,320,470,711 | 51.68 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,656,405,338 | 8.30 | 414,101 |
| The Bank of New York | 1,519,651,896 | 7.61 | 379,913 |
| Directors (Note 1b): | |||
| Ermady Dahlan | 17,604 | 0.00 | 4 |
| Indra Utoyo | 5,508 | 0.00 | 1 |
| Public (individually less than 5%) | 6,471,532,722 | 32.41 | 1,617,884 |
| Total | 19,968,083,780 | 100.00 | 4,992,021 |
| Treasury stock (Note 28) | 191,915,500 | 0.00 | 47,979 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
Folio 64 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2008 — Number of | Percentage | Total | |
|---|---|---|---|
| Description | Shares | of Ownership | Paid-up Capital |
| Series A Dwiwarna share | |||
| Government | 1 | 0.00 | 0 |
| Series B shares | |||
| Government | 10,320,470,711 | 52.06 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,673,923,863 | 8.44 | 418,481 |
| The Bank of New York | 1,782,115,056 | 9.00 | 445,529 |
| Directors (Note 1b): | |||
| Ermady Dahlan | 17,604 | 0.00 | 4 |
| Indra Utoyo | 5,508 | 0.00 | 1 |
| Public (individually less than 5%) | 6,046,173,537 | 30.50 | 1,511,544 |
| Total | 19,822,706,280 | 100.00 | 4,955,677 |
| Treasury stock (Note 28) | 337,293,000 | 0.00 | 84,323 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
| | The Company only issued 1 Series A Dwiwarna Share which is held by the Government and
cannot be transferred to any party, and has a veto in the General Meeting of the Stockholders
with respect to election and removal of the Board of Commissioners and Directors and to amend
the Companys Articles of Association. |
| --- | --- |
| | Series B shares give the same and equal rights to all the Series B stockholders. |
| 27. | ADDITIONAL PAID-IN CAPITAL |
| Proceeds from sale of 933,333,000 shares in excess of par value
through IPO in 1995 | 1,446,666 | | 1,446,666 | |
| --- | --- | --- | --- | --- |
| Capitalization into 746,666,640 Series B shares in 1999 | (373,333 | ) | (373,333 | ) |
| Total | 1,073,333 | | 1,073,333 | |
| 28. |
| --- |
| Based on the resolution on the EGM of Stockholders on December 21, 2005, the stockholders
authorized the phase I plan to repurchase the Companys issued and outstanding Series B shares.
The proposals for a stock repurchase program are under the following terms and conditions: (i)
maximum stock repurchase would be 5% of the Companys issued Series B shares with total cost
not to exceed Rp.5,250,000 million; and (ii) the period determined for the acquisition would not be longer than 18 months (December 21, 2005
to June 20, 2007). |
Folio 65 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 28. |
| --- |
| Based on the resolution on the AGM on Stockholders on June 29, 2007, the stockholders authorized
to discontinue the phase I plan to repurchase the Series B shares and authorized the phase II
plan to repurchase the Companys issued and outstanding Series B shares. The proposals to
undertake a stock repurchase programs, under the following terms and conditions: (i) maximum
stock repurchase would be 215,000,000 of the Companys issued Series B shares with total cost
not to exceed Rp.2,000,000 million; and (ii) the period determined for the acquisition would not
be longer than 18 months (June 29, 2007 to December 28, 2008). |
| As of March 31, 2007 and 2008, the Company has repurchased 191,915,500 and 337,293,000 shares,
respectively, of the Companys issued and outstanding Series B shares, representing 0.95% and
1.67%, respectively, for a total repurchased amount of Rp.1,641,680 million in 2007 and
Rp.3,030,368 million in 2008 (including brokers commissions and custodian fees). |
| The Company has planned to retain, sell or use the treasury stock for other purposes in
accordance with Badan Pengawas Pasar Modal dan Lembaga Keuangan Indonesia (BAPEPAM) Regulation
No. XI.B.2 and under Law No. 40/2007 on Limited Liability Companies. |
| The movement of shares held in treasury arising from the programs for repurchase of shares is as
follows: |
| Number | Number | |||
|---|---|---|---|---|
| of shares | Rp. | of shares | Rp. | |
| Balance beginning | 118,376,500 | 952,211 | 244,740,500 | 2,176,611 |
| Number of shares acquired | 73,539,000 | 689,469 | 92,552,500 | 853,757 |
| Balance ending | 191,915,500 | 1,641,680 | 337,293,000 | 3,030,368 |
Historical unit cost of repurchase of treasury shares:
| 2008 | |
| Weighted average | 8,984 |
| Minimum | 6,633 |
| Maximum | 11,200 |
The acquisition cost per share has included all the cost for the shares repurchase programs (i.e. brokers commissions and custodian fees). Up to the consolidated balance sheet date, none of the shares acquired were sold.
Folio 66 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 29. |
| --- |
| The balance of this account amounting to Rp.270,000 million arose from the early termination of
the Companys exclusive rights to provide local and domestic fixed line telecommunication
services. As discussed in Note 1a, on December 15, 2005, the Company signed an Agreement on
Implementation of Compensation for Termination of Exclusive Rights with the State MoCI DGPT,
which was amended on October 18, 2006. Pursuant to this agreement, the Government agreed to pay
Rp.478,000 million, net of tax, to the Company over a five-year period where Rp.90,000 million
shall be paid from the 2005 State budget, Rp.90,000 million from the 2006 State budget and the
remaining Rp.298,000 million shall be paid gradually or in one lump-sum payment based on the
States financial ability. In addition, the Company is required by the Government to use the
funds received from this compensation for the development of telecommunications infrastructure. |
| As of March 31, 2007 and 2008, the Company has received an aggregate of Rp.180,000 million and
Rp.270,000 million, respectively, in relation to the compensation for the early termination of
exclusivity rights, being Rp.90,000 million each paid on December 30, 2005, December 28, 2006
and December 13, 2007, respectively. The Company recorded these amounts in Difference in value
arising from restructuring transactions and other transactions between entities under common
control in the Stockholders Equity section. These amounts are recorded as a component of
Stockholders Equity because the Government is the majority and controlling stockholder of the
Company. The Company will record the remaining amount of Rp.208,000 million when received. |
| As of March 31, 2007 and 2008, the development of the related infrastructures amounted to
Rp.90,702 million and Rp.190,997 million, respectively. |
| Fixed lines | ||
| Local and SLJJ | 1,856,465 | 1,563,486 |
| Monthly subscription charges | 923,529 | 918,914 |
| Installation charges | 31,888 | 30,639 |
| Phone cards | 639 | 299 |
| Others | 55,055 | 27,100 |
| Total | 2,867,576 | 2,540,438 |
| Cellular | ||
| Air time charges | 5,430,504 | 5,683,839 |
| Features | 50,659 | 139,433 |
| Monthly subscription charges | 64,643 | 84,555 |
| Connection fee charges | 33,996 | 58,256 |
| Total | 5,579,802 | 5,966,083 |
| Total Telephone Revenues | 8,447,378 | 8,506,521 |
Folio 67 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Revenues | 2,790,382 | 3,041,324 | ||
|---|---|---|---|---|
| Expenses | (661,467 | ) | (781,585 | ) |
| Total Net | 2,128,915 | 2,259,739 |
| | Based on the MoCI Regulation No. 08/Per/M.KOMINFO/02/2006, the implementation of cost-based
interconnection tariff is applicable beginning January 1, 2007 (Note 48). |
| --- | --- |
| | Refer to Note 44 for details of related party transactions. |
| 32. | DATA AND INTERNET REVENUES |
| Short Messaging Services (SMS) | 2,017,799 | 3,319,041 |
|---|---|---|
| Internet | 297,726 | 452,125 |
| Data communication | 549,851 | 102,584 |
| Voice over Internet Protocol (VoIP) | 46,866 | 37,462 |
| e-Business | 8,788 | 6,206 |
| Total | 2,921,030 | 3,917,418 |
| Satellite transponder lease | 15,566 | 137,888 |
|---|---|---|
| Leased lines | 193,188 | 85,928 |
| Total | 208,754 | 223,816 |
| Refer to Note 44 for details of related party transactions. | |
|---|---|
| 34. | REVENUE-SHARING ARRANGEMENTS (RSA) REVENUES |
| Amortization of unearned income (Note 12) | 67,920 | 60,372 |
|---|---|---|
| RSA revenues | 64,752 | 37,564 |
| Total | 132,672 | 97,936 |
Folio 68 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Vacation pay, incentives and other benefits | 646,793 | 764,454 |
|---|---|---|
| Salaries and related benefits | 724,486 | 690,487 |
| Employees income tax | 217,080 | 233,307 |
| Net periodic post-retirement health care | ||
| benefits costs (Note 43) | 181,042 | 225,659 |
| Net periodic pension costs (Note 41a) | 114,946 | 179,662 |
| Housing | 101,944 | 98,200 |
| Other post-retirement cost (Note 41b) | 21,871 | 20,894 |
| Additional old saving allowance | | 15,271 |
| LSA costs (Notes 42a,b) | 20,002 | 4,978 |
| Other employees benefits (Note 41c) | 2,438 | 3,002 |
| Medical | 2,447 | 2,008 |
| Others | 21,606 | 8,980 |
| Total | 2,054,655 | 2,246,902 |
| Operations and maintenance | 1,238,322 | 1,377,968 |
|---|---|---|
| Radio frequency usage charges | 224,893 | 341,263 |
| Concession fees and Universal Service | ||
| Obligation (USO) charges | 240,829 | 261,740 |
| Cost of phone, SIM and RUIM cards | 159,288 | 166,794 |
| Electricity, gas and water | 112,105 | 113,201 |
| Insurance | 72,862 | 87,643 |
| Leased lines | 40,498 | 76,178 |
| Vehicles rental and supporting facilities | 48,559 | 54,454 |
| Travelling | 11,221 | 12,219 |
| Others | 674 | 14,713 |
| Total | 2,149,251 | 2,506,173 |
Refer to Note 44 for details of related party transactions.
Folio 69 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Amortization of goodwill and other intangible assets
(Note 14) | 262,884 | 262,472 |
| --- | --- | --- |
| Provision for doubtful accounts and inventory
obsolescence (Notes 6d and 7) | 123,986 | 195,296 |
| Collection expenses | 156,412 | 116,020 |
| Security and screening | 53,895 | 64,745 |
| Travelling | 59,024 | 51,656 |
| Training, education and recruitment | 33,663 | 41,004 |
| Vehicles rental | 21,760 | 22,151 |
| Meetings | 17,244 | 19,300 |
| Professional fees | 22,961 | 15,697 |
| General and social contribution | 55,145 | 14,782 |
| Stationery and printing | 12,874 | 14,054 |
| Research and development | 1,099 | 923 |
| Others | 6,987 | 6,486 |
| Total | 827,934 | 824,586 |
| a. | In 2007, Telkomsel recognized a claim for tax refund amounting to Rp.12.5 billion (Note
38g) as a result of its revision to the 2004 and 2005 tax returns and Rp.408 billion as a
result of its objection to the 2007 tax assessment (Note 38f). |
| --- | --- |
| b. | Prepaid taxes |
| Subsidiaries | ||
| Corporate income tax | | 50,863 |
| Value Added Tax (VAT) | | 3,247 |
| Income tax | ||
| Article 23 Services Delivery | 26,896 | 4,717 |
| 26,896 | 58,827 |
c. Taxes payable
| The Company | ||
| Income taxes | ||
| Article 21 | ||
| Individual income tax | 56,170 | 52,533 |
| Article 22 Withholding tax on goods delivery and import | 1,696 | 2,289 |
| Article 23 Withholding tax on services delivery | 26,815 | 10,519 |
| Article 24 | | 115 |
| Article 25 Installment of corporate income tax | 6,629 | 5,948 |
| Article 26 Withholding tax on non-resident income tax | 3,812 | 2,112 |
| Article 29 Underpayment of corporate income tax | 355,145 | 283,527 |
| VAT | 317,780 | 273,539 |
| 768,047 | 630,582 |
Folio 70 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Taxes payable (continued)
| Subsidiaries | ||
| Income taxes | ||
| Article 21 Individual income tax | 25,211 | 9,042 |
| Article 22 Withholding tax on goods delivery and import | 845 | |
| Article 23 Withholding tax on services delivery | 67,231 | 25,567 |
| Article 25 Installment of corporate income tax | 329,359 | 420,948 |
| Article 26 Withholding tax on non-resident income tax | 27,107 | 5,283 |
| Article 29 Underpayment of corporate income tax | 200,839 | 339,255 |
| VAT | 88,880 | 123,603 |
| 739,472 | 923,698 | |
| 1,507,519 | 1,554,280 |
d. The components of income tax expense (benefit) are as follows:
| Current | ||||
| The Company | 616,734 | 568,140 | ||
| Subsidiaries | 1,194,233 | 1,490,236 | ||
| 1,810,967 | 2,058,376 | |||
| Deferred | ||||
| The Company | (60,677 | ) | (87,532 | ) |
| Subsidiaries | 103,616 | 82,169 | ||
| 42,939 | (5,363 | ) | ||
| 1,853,906 | 2,053,103 |
e. Corporate income tax is computed for each individual company as a separate legal entity (consolidated financial statements are not applicable for computing corporate income tax in Indonesia).
Folio 71 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. |
|---|
| The reconciliation between the consolidated income before tax and taxable income |
| attributable to the Company and the consolidated income tax expense are as follows: |
| Consolidated income before tax | 5,934,946 | 6,509,934 | ||
|---|---|---|---|---|
| Add back consolidation eliminations | 1,985,914 | 2,295,998 | ||
| Consolidated income before tax and eliminations | 7,920,860 | 8,805,932 | ||
| Less: income before tax of the subsidiaries | (4,322,593 | ) | (5,117,987 | ) |
| Income before tax attributable to the Company | 3,598,267 | 3,687,945 | ||
| Less: income subject to final tax | (162,833 | ) | (178,104 | ) |
| 3,435,434 | 3,509,841 | |||
| Tax calculated at progressive rates | 1,030,613 | 1,052,935 | ||
| Non-taxable income | (596,667 | ) | (688,537 | ) |
| Non-deductible expenses | 106,445 | 95,865 | ||
| Deferred tax assets that cannot be utilized net | (7,218 | ) | (762 | ) |
| Corporate income tax expense | 533,173 | 459,501 | ||
| Final income tax expense | 22,884 | 21,109 | ||
| Total income tax expense of the Company | 556,057 | 480,610 | ||
| Income tax expense of the subsidiaries | 1,297,849 | 1,572,403 | ||
| Total consolidated income tax expense | 1,853,906 | 2,053,013 |
Folio 72 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. |
|---|
| The reconciliation between income before tax attributable to the Company and the estimated |
| taxable income for the years ended March 31, 2007 and 2008, are as follows: |
| Income before tax attributable to the Company | 3,598,267 | 3,687,945 | ||
|---|---|---|---|---|
| Less: income subject to final tax | (162,833 | ) | (178,104 | ) |
| 3,435,434 | 3,509,841 | |||
| Temporary differences: | ||||
| Amortization of intangible assets | 251,205 | 250,793 | ||
| Depreciation of property, plant and equipment | 167,231 | 144,945 | ||
| Allowance for doubtful accounts | 94,101 | 163,918 | ||
| Accrued employees benefits | 81,209 | 115,622 | ||
| Depreciation of property, plant and equipment | ||||
| under RSA | 41,365 | 28,184 | ||
| Capital leases | 319 | 579 | ||
| Foreign exchange (gain) loss on deferred | ||||
| consideration for business combinations | 34,015 | (45,838 | ) | |
| Allowance for inventory obsolescence | 1,829 | 2,201 | ||
| Amortization of land rights | (1,173 | ) | (988 | ) |
| Gain on sale of property, plant and equipment | 8 | 1,545 | ||
| Amortization of unearned income RSA | (82,623 | ) | (51,239 | ) |
| Trade receivables written-off | (123,650 | ) | | |
| Net periodic pension costs and other-post retirement | ||||
| benefits costs | (70,895 | ) | (62,235 | ) |
| LSA | 10,224 | | ||
| Payments of deferred consideration for business | ||||
| combinations | (223,886 | ) | (216,450 | ) |
| Accrued early retirement benefits | (1,082 | ) | | |
| Other provisions | | (41,810 | ) | |
| Total temporary differences | 178,197 | 289,227 |
Folio 73 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. (continued)
| Permanent differences: — Net periodic post-retirement health care
benefits costs | 178,598 | | 223,061 | |
| --- | --- | --- | --- | --- |
| Amortization of discounts on promissory notes | 7,623 | | 3,689 | |
| Equity in net income of associates and subsidiaries | (1,988,890 | ) | (2,295,124 | ) |
| Others | 168,595 | | 92,800 | |
| Total permanent differences | (1,634,074 | ) | (1,975,574 | ) |
| Taxable income | 1,979,557 | | 1,823,494 | |
| Corporate income tax expense | 593,850 | | 547,031 | |
| Final income tax expense | 22,884 | | 21,109 | |
| Total current income tax expense of the Company | 616,734 | | 568,140 | |
| Current income tax expense of the subsidiaries | 1,194,233 | | 1,490,236 | |
| Total current income tax expense | 1,810,967 | | 2,058,376 | |
f. Telkomsels tax assessment
| a. | In 2006, Telkomsel was assessed for underpayments of withholding taxes and VAT
(self assessed) including penalty, covering the fiscal year 2002 totaling Rp.129
billion and overpayment of corporate income tax of Rp.5 billion. The net underpayment
of Rp.124 billion was settled through the use of the payment of income tax in 2003 of
Rp.24 billion and a cash payment of Rp.100 billion. Of the Rp.100 billion cash
payment, Telkomsel has filed an objection for Rp.99 billion. Of the net underpayment
of Rp.105 billion, Rp.83 billion was charged to expense in 2006 with the remaining
amount of Rp.22 billion recorded as part of its claims for tax refund. In 2007, part
the Telkomsels objection covering fiscal year 2002 of Rp.185 million was accepted by
the Tax Authorities through a cash refund of Rp.176 million and through netting off
against the Telkomsels tax underpayments during the previous periods amounting to
Rp.9 million. The remaining balance was rejected by the Tax Authorities. On October 2,
2007 Telkomsel filed an appeal with the Tax Court for rejection of withholding taxes
Article 23 and 26 of Rp.21 billion. Conservatively, the amount was charged to the
consolidated statements of income. |
| --- | --- |
| b. | In 2007, Telkomsel was assessed for underpayments of withholding taxes, VAT and
corporate income tax including penalty covering the fiscal years 2004 and 2005 totaling
Rp.478 billion. The underpayments were settled through netting off withholding tax paid
in 2006 of Rp.25 billion and cash payments of Rp.453 billion. On January 3, 2008,
Telkomsel filed an objection for underpayment of withholding taxes and VAT including a
penalty totaling Rp.408 billion (Note 38a). Up to the issuance date of the consolidated
financial statements, Telkomsel has not received the Tax Authorities decision on the
objection. Telkomsel believes that such amount will be refundable, hence, recognized it
as part of claim for tax refund. The Tax Authorities might raise similar issues for
transactions occurred in subsequent fiscal years. |
Folio 74 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
f. Tax assessment (continued)
c. Considering the uncertain result of Telkomsels filing for judicial review in the Indonesian Supreme Court for claim of Rp.27 billion covering fiscal year 2001, Telkomsel has conservatively charged the amount to the consolidated statements of income.
| g. |
|---|
| The details of the Company and subsidiaries deferred tax assets and liabilities are as |
| follows: |
| credited to the | |||||||
| consolidated | |||||||
| December 31, | to statements | Prior year | March 31, | ||||
| 2006 | of income | overpayment | 2007 | ||||
| The Company | |||||||
| Deferred tax assets: | |||||||
| Deferred consideration for | |||||||
| business combinations | 1,249,332 | (58,010 | ) | | 1,191,322 | ||
| Allowance for doubtful accounts | 263,321 | (2,523 | ) | | 260,798 | ||
| Net periodic pension and other | |||||||
| post-retirement benefits costs | 361,839 | (21,268 | ) | | 340,571 | ||
| Accrued expenses | 57,185 | | | 57,185 | |||
| Accrued for employees benefits | 529,662 | 24,039 | | 553,701 | |||
| Accrued LSA | 117,440 | 3,067 | | 120,507 | |||
| Capital leases | 12,408 | 95 | | 12,503 | |||
| Allowance for inventory obsolescence | 14,099 | 470 | | 14,569 | |||
| Total deferred tax assets | 2,605,286 | (54,130 | ) | | 2,551,156 | ||
| Deferred tax liabilities: | |||||||
| Difference between book and | |||||||
| tax property, plant and | |||||||
| equipments net book value | (1,947,349 | ) | 47,828 | | (1,899,521 | ) | |
| Land rights | (3,800 | ) | 767 | | (3,033 | ) | |
| RSA | (47,661 | ) | (9,150 | ) | | (56,811 | ) |
| Intangible assets | (1,205,783 | ) | 75,362 | | (1,130,421 | ) | |
| Total deferred tax liabilities | (3,204,593 | ) | 114,807 | | (3,089,786 | ) | |
| Deferred tax liabilities of the Company net | (599,307 | ) | 60,677 | | (538,630 | ) | |
| Deferred tax liabilities of the subsidiaries net | (2,066,090 | ) | (103,616 | ) | | (2,169,706 | ) |
| Total deferred tax liabilities net | (2,665,397 | ) | (42,939 | ) | | (2,708,336 | ) |
Folio 75 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
g. Deferred tax assets and liabilities (continued)
| 2007 | of income | of Sigma | 2008 | ||||
|---|---|---|---|---|---|---|---|
| The Company | |||||||
| Deferred tax assets: | |||||||
| Deferred consideration for | |||||||
| business combinations | 1,010,035 | (78,686 | ) | | 931,349 | ||
| Allowance for doubtful accounts | 306,329 | 48,971 | | 355,300 | |||
| Net periodic pension and other | |||||||
| post-retirement benefits costs | 375,994 | (18,670 | ) | | 357,324 | ||
| Accrued expenses | 76,686 | (12,866 | ) | | 63,820 | ||
| Accrued for employees benefits | 172,071 | 34,687 | | 206,758 | |||
| Accrued LSA | | | | | |||
| Capital leases | 40,057 | 174 | | 40,231 | |||
| Allowance for inventory obsolescence | 15,891 | 626 | | 16,517 | |||
| Total deferred tax assets | 1,997,063 | (25,764 | ) | | 1,971,299 | ||
| Deferred tax liabilities: | |||||||
| Difference between book and | |||||||
| tax property, plant and | |||||||
| equipments net book value | (1,854,350 | ) | 44,722 | | (1,809,628 | ) | |
| Land rights | (4,592 | ) | (296 | ) | | (4,888 | ) |
| RSA | (59,859 | ) | (6,368 | ) | | (66,227 | ) |
| Intangible assets | (902,856 | ) | 75,238 | | (827,618 | ) | |
| Total deferred tax liabilities | (2,821,657 | ) | 113,296 | | (2,708,361 | ) | |
| Deferred tax liabilities of the Company net | (824,594 | ) | 87,532 | | (737,062 | ) | |
| Deferred tax liabilities of the subsidiaries net | (2,209,506 | ) | (82,169 | ) | 4,956 | (2,286,719 | ) |
| Total deferred tax liabilities net | (3,034,100 | ) | 5,363 | 4,956 | (3,023,781 | ) |
| | Realization of the deferred tax assets is dependent upon profitable operations.
Although realization is not assured, the Company and its subsidiaries believe that it is
probable that these deferred tax assets will be realized through reduction of future
taxable income. The amount of deferred tax assets is considered realizable, however, could
be reduced if actual future taxable income is lower than their estimates. |
| --- | --- |
| | Telkomsels claims for overpayment of corporate income tax for fiscal years 2004 and 2005
due to recalculation of depreciation of property, plant and equipment in 2006 for tax
purposes amounting to Rp.338 billion were rejected by the Tax Authorities, hence, it was
reversed with a corresponding deduction to the deferred tax liability. The rejection of
recalculation resulted to a recognition of overpayment of corporate income tax for 2006 of
Rp.12.5 billion presented as part of claims for tax refund (Note 38a). |
| h. | Administration |
| | Under the taxation laws of Indonesia, the Company and each subsidiary submit tax returns on
the basis of self-assessment. The Tax Authorities may assess or amend taxes within the
Statute of Limitations, under the prevailing regulations up to 2007. |
Folio 76 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| h. |
| --- |
| Based on a new tax Law No. 28/2007 concerning the General Provision and Procedure of
Taxation effective as of January 1, 2008, the Director General of Tax (DGT) may assess or
amend taxes within ten years of the time the tax becomes due, or until the end of 2013,
whichever is earlier. There are new rules applicable to fiscal year 2008 and subsequent
years stipulating that the DGT may assess or amend taxes within five years of the time the
tax becomes due. |
| The Company has been audited by the Tax Office up to the fiscal year of 2004, excluding
fiscal year 2003, Telkomsel up to fiscal year 2005 excluding fiscal year 2003, GSD up to
fiscal year 2002, and Infomedia up to fiscal year 2003. Currently, Telkomsel is being
audited by the Tax Office for the fiscal year 2006. |
| 39. | BASIC EARNINGS PER SHARE |
|---|---|
| Basic earnings per share is computed by dividing net income | |
| by the weighted average number of shares outstanding during the year, totaling 20,010,678,488 and 19,860,250,480 for three months | |
| period ended March 31, 2007 and 2008, respectively. | |
| The Company does not have potentially dilutive ordinary shares. | |
| 40. | CASH DIVIDENDS AND GENERAL RESERVE |
| Pursuant to the AGM of Stockholders as stated in notarial deed No. 68 dated June 30, 2006 of A. | |
| Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of cash dividends for | |
| 2005 amounting to Rp.4,400,090 million or minimum of Rp.218.86 per share. | |
| Pursuant to the AGM of Stockholders as stated in notarial deed No. 58 dated June 29, 2007 of A. | |
| Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of cash dividends for | |
| 2006 amounting to Rp.6,053,067 million or Rp.303.21 per share (of which Rp.971,017 million or | |
| Rp.48.41 per share was distributed as interim cash dividend in December 2006) and the | |
| appropriation of Rp.4,897,482 million for general reserves. | |
| On November 6, 2007 the Company decided to distribute the 2007 interim cash dividends of | |
| Rp.965,398 million or Rp.48.45 per share to the Companys stockholders. |
Folio 77 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension
| 1. |
| --- |
| The Company sponsors a defined benefit pension plan and a defined contribution pension
plan. |
| The defined benefit pension plan is provided to employees hired with permanent status
prior to July 1, 2002. The pension benefits are paid based on the participating
employees latest basic salary at retirement and the number of years of their service.
The plan is managed by Telkom Pension Fund (Dana Pensiun Telkom or Dapen). The
participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries
to the plan. The Companys contributions to the pension fund for the three months period
ended March 31, 2007 and 2008 amounted to Rp.173,374 million and Rp.221,628 million,
respectively. |
| The defined contribution pension plan is provided to employees hired with permanent
status on or after July 1, 2002. The plan is managed by financial institutions pension
fund (DPLK). The Companys contribution to DPLK is determined based on certain
percentage of the participants salaries and amounted to Rp.463 million and Rp.578
million for the three months period ended March 31, 2007 and 2008, respectively. |
| The following table presents the change in projected benefits obligation, change in plan
assets, funded status of the plan and net amount recognized in the Companys
consolidated balance sheets for the three months period ended March 31, 2007 and 2008,
for its defined benefit pension plan: |
| Change in projected benefits obligation | ||||
| Projected benefits obligation at beginning of year | 8,121,381 | 10,727,812 | ||
| Service costs | 50,902 | 70,534 | ||
| Interest costs | 215,543 | 269,242 | ||
| Plan participants contributions | 11,002 | 21,317 | ||
| Actuarial gains | 71,683 | 195,173 | ||
| Expected benefits paid | (86,545 | ) | (111,321 | ) |
| Projected benefits obligation at end of year | 8,383,966 | 11,172,757 | ||
| Change in plan assets | ||||
| Fair value of plan assets at beginning of year | 7,210,748 | 9,034,391 | ||
| Expected return on plan assets | 169,401 | 228,827 | ||
| Employers contributions | 173,375 | 221,628 | ||
| Plan participants contributions | 11,002 | 21,317 | ||
| Actuarial gains | 167,924 | 159,880 | ||
| Expected benefits paid | (86,545 | ) | (102,952 | ) |
| Fair value of plan assets at end of year | 7,645,905 | 9,563,091 | ||
| Funded status | (738,061 | ) | (1,609,666 | ) |
| Unrecognized prior service costs | 1,016,246 | 1,624,066 | ||
| Unrecognized net actuarial gain | (1,206,299 | ) | (992,762 | ) |
| Accrued pension benefit cost | (928,114 | ) | (978,362 | ) |
Folio 78 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| 1. |
|---|
| The actual return on plan assets was Rp.247,513 million and Rp.228,936 million for the |
| three months period ended March 31, 2007 and 2008, respectively. |
| The movement of the accrued pension benefits costs during the three months period ended |
| March 31, 2007 and 2008, is as follows: |
| Accrued pension benefits costs at beginning of year | 1,002,999 | 1,054,097 | ||
|---|---|---|---|---|
| Net periodic pension cost less amounts charged to KSO Units | 98,489 | 161,269 | ||
| Employers contributions | (173,374 | ) | (221,628 | ) |
| Benefits to be paid by the Company | | (15,376 | ) | |
| Accrued pension benefits costs at end of year | 928,114 | 978,362 |
The actuarial valuation for the defined benefit pension plan and the other prost-retirement benefits (Note 41b) was performed based on the measurement date as of December 31, 2006 and 2007, with reports dated April 24, 2007 and March 31, 2008, respectively, by PT Watson Wyatt Purbajaga (WWP), an independent actuary in association with Watson Wyatt Worldwide (WWW). The principal actuarial assumptions used by the independent actuary as of December 31, 2006 and 2007, are as follows:
| Discount rate | 10.5 % | 10.25 % |
|---|---|---|
| Expected long-term return on plan assets | 10.5 % | 10 % |
| Rate of compensation increases | 8 % | 8 % |
The components of net periodic pension costs are as follows:
| Service costs | 50,902 | 70,534 | ||
|---|---|---|---|---|
| Interest costs | 215,543 | 269,242 | ||
| Expected return on plan assets | (194,569 | ) | (232,709 | ) |
| Amortization of prior service costs | 34,755 | 55,330 | ||
| Recognized actuarial gain | (8,142 | ) | (1,128 | ) |
| Total net periodic pension costs less amounts | ||||
| charged to KSO Units (Note 35) | 98,489 | 161,269 |
Folio 79 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| 2. |
| --- |
| Telkomsel provides a defined benefit pension plan to its employees. Under this plan,
employees are entitled to pension benefits based on their latest basic salary or
take-home pay and the number of years of their service. PT Asuransi Jiwasraya
(Jiwasraya), a state-owned life insurance company, manages the plan
under an annuity insurance contract. Until 2004, the employees contributed 5% of their
monthly salaries to the plan and Telkomsel contributed any remaining amount required to
fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel. |
| The following table reconciles the unfunded status of the plans with the amounts
included in the consolidated balance sheets as of March 31, 2007 and 2008: |
| Projected benefits obligation | (243,917 | ) | (308,316 | ) |
|---|---|---|---|---|
| Fair value of plan assets | 29,969 | 107,480 | ||
| Unfunded status | (213,948 | ) | (200,836 | ) |
| Unrecognized items in the consolidated balance sheet: | ||||
| Unrecognized prior service costs | (892 | ) | (829 | ) |
| Unrecognized net actuarial losses | 165,136 | 120,306 | ||
| Unrecognized net obligation at the date of | ||||
| initial application of PSAK 24 | 1,962 | 1,784 | ||
| Accrued pension benefits costs | (47,742 | ) | (79,575 | ) |
The components of the net periodic pension costs are as follows:
| Service costs | 8,138 | 9,324 | ||
|---|---|---|---|---|
| Interest costs | 6,038 | 7,643 | ||
| Expected return on plan assets | (558 | ) | (2,817 | ) |
| Amortization of past service costs | (16 | ) | (16 | ) |
| Recognized actuarial losses | 2,098 | 1,326 | ||
| Amortization of net obligation at the date of | ||||
| initial application of PSAK 24 | 45 | 45 | ||
| Net periodic pension costs (Note 35) | 15,745 | 15,505 |
Folio 80 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Pension (continued)
| 2. |
| --- |
| The net periodic pension cost for the pension plan was calculated based on measurement
date as of December 31, 2006 and 2007, with reports dated February 16, 2007 and March
25, 2008, respectively, by WWP, an independent actuary in association with WWW. The
principal actuarial assumptions used by the independent actuary based on measurement
date of December 31, 2006 and 2007 for each of the year, are as follows: |
| Discount rate | 10.5 % | 10.5 % |
|---|---|---|
| Expected long-term return on plan assets | 7.5 % | 10.5 % |
| Rate of compensation increases | 8 % | 8 % |
| 3. |
| --- |
| Infomedia provides a defined benefit pension plan to its employees. The reconciliation
of the funded status of the plan with the net amount recognized in the consolidated
balance sheets as of March 31, 2007 and 2008, are as follows: |
| Projected benefits obligation | (6,188 | (5,960 |
|---|---|---|
| Fair value of plan assets | 6,291 | 6,517 |
| Funded status | 103 | 557 |
| Prepaid pension benefits costs | 103 | 557 |
The net periodic pension costs of Infomedia amounted to Rp.712 million and Rp.2,288 million for the three months period ended March 31, 2007 and 2008, respectively (Note 35).
| b. |
| --- |
| The Company provides other post-retirement benefits in the form of cash paid to employees on
their retirement or termination. These benefits consist of last housing allowance (Biaya
Fasilitas Perumahan Terakhir or BFPT) and home passage leave (Biaya Perjalanan Pensiun
dan Purnabhakti or BPP). In 2005 and 2006, these benefits presented as part of LSA. |
Folio 81 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
|---|
| The movement of the other post-retirement benefits for the three months period ended March |
| 31, 2007 and 2008, are as follows: |
| Accrued other post-retirement benefits costs
at beginning of year | 198,596 | | 195,061 | |
| --- | --- | --- | --- | --- |
| Other post-retirement benefits costs | 21,871 | | 20,894 | |
| Other post-retirement benefits paid | (4,714 | ) | (6,556 | ) |
| Accrued other post-retirement benefits costs at end of year | 215,753 | | 209,399 | |
| Benefits to be paid for early retirement program | (67,279 | ) | | |
| Accrued other post-retirement benefits costs at end of
year after early retirement benefits | 148,474 | | 209,399 | |
The components of the net periodic other post-retirement benefits costs for the three months period ended March 31, 2007 and 2008, are as follows:
| Service costs | 5,731 | 5,657 |
|---|---|---|
| Interest costs | 11,278 | 10,484 |
| Amortization of past service costs | 1,706 | 760 |
| Recognized actuarial losses | 3,156 | 3,993 |
| Net periodic other post-retirement benefits costs | 21,871 | 20,894 |
| Amounts charged to KSO Units under contractual agreements | | |
| Total net periodic other post-retirement benefits costs less | ||
| amounts charged to KSO Units (Note 35) | 21,871 | 20,894 |
| c. |
| --- |
| Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are
required to provide a minimum pension benefits, if not covered yet by the sponsored pension
plans, to their employees upon retirement. The total related obligation recognized as of
March 31, 2007 and 2008 amounted to Rp.35,448 million and Rp.56,972 million, respectively.
The related employees benefits cost charged to expense amounted to Rp.2,438 million and
Rp.3,002 million for the three months period ended March 31, 2007 and 2008, respectively
(Note 35). |
Folio 82 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| The Company provides certain cash awards to its employees based on length of service
requirements. The benefits are either paid at the time the employees reach the anniversary
dates during employment, or at the time of termination. |
| The movements of the accrued LSA for the three months period ended March 31, 2007 and 2008,
are as follows: |
| Accrued LSA at beginning of year | 391,467 | | |
|---|---|---|---|
| LSA costs (see Note below and Note 35) | 16,107 | | |
| Amounts to be charged to KSO Units under contractual | |||
| agreements | | ||
| LSA paid | (22,937 | ) | |
| Accrued LSA at end of year | 384,637 | | |
| Benefits to be paid for early retirement | |||
| program | | | |
| Accrued LSA non current | 384,637 | |
| In 2007, in relation to the termination of LSA, the Company recorded an actuarial gain of
Rp.391,467 million, resulting from LSA obligation as of December 31, 2006. |
| --- |
| The actuarial valuation for the LSA was performed based on the measurement date as of
December 31, 2006, with reports dated April 24, 2007 respectively, by WWP, an independent
actuary in association with WWW. The principal actuarial assumptions used by the independent
actuary as of December 31, 2006 is as follows: |
| Discount rate | 10.5 % |
|---|---|
| Rate of compensation increase | 8 % |
| b. |
| --- |
| Telkomsel provides certain cash awards to its employees based on the employees length of
service requirements. The benefits are either paid at the time the employees reach the
anniversary dates during employment, or at the time of termination. |
| The obligation with respect to these awards was determined based on the actuarial valuation
using the Projected Unit Credit method, and amounted to Rp.68,898 million and Rp.76,806
million as of March 31, 2007 and 2008, respectively. The related benefits cost charged to
expense amounted to Rp.3,895 million and Rp.4,978 million for the three months period ended
March 31, 2007 and 2008, respectively (Note 35). |
Folio 83 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 43. |
| --- |
| The Company provides a post-retirement health care plan to all of its employees hired before
November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to
their eligible dependents. The requirement of working for over 20 or more years does not apply
to employees who retired prior to June 3, 1995. The employees hired by the Company starting from
November 1, 1995 no longer be entitled to this plan. The plan is managed by Yayasan Kesehatan
Pegawai Telkom (Yakes). |
| The following table presents the change in the projected benefits obligation, change in plan
assets, funded status of the plan and net amount recognized in the Companys consolidated
balance sheets as of March 31, 2007 and 2008: |
| Change in projected benefits obligation | ||||
| Projected benefits obligation at beginning of year | 6,985,342 | 8,925,612 | ||
| Service costs | 28,293 | 35,995 | ||
| Interest costs | 181,009 | 225,875 | ||
| Actuarial (losses) gains | 149,031 | (32,603 | ) | |
| Expected post-retirement health care paid | (44,878 | ) | 55,499 | |
| Effect of change in assumption | 60,052 | 350,856 | ||
| Projected benefits obligation at end of period | 7,358,849 | 9,561,234 | ||
| Change in plan assets | ||||
| Fair value of plan assets at beginning of year | 2,253,260 | 3,376,172 | ||
| Expected return on plan assets | 36,316 | 76,965 | ||
| Employers contributions | 300,080 | 100,000 | ||
| Actuarial gains (losses) | (44,878 | ) | 42,134 | |
| Expected post-retirement health care paid | 9,453 | 55,499 | ||
| Fair value of plan assets at end of period | 2,554,231 | 3,650,770 | ||
| Funded status | (4,804,618 | ) | (5,910,464 | ) |
| Unrecognized net actuarial losses | 1,977,848 | 3,015,882 | ||
| Accrued post-retirement health care benefits costs | (2,826,770 | ) | (2,894,582 | ) |
Folio 84 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 43. |
|---|
| The components of net periodic post-retirement health care benefits cost are as follows: |
| Service costs | 28,293 | 35,995 | ||
|---|---|---|---|---|
| Interest costs | 181,009 | 225,875 | ||
| Expected return on plan assets | (55,537 | ) | (85,842 | ) |
| Recognized actuarial losses | 27,277 | 49,631 | ||
| Net periodic post-retirement benefits costs | 181,042 | 225,659 | ||
| Amounts charged to KSO Units under contractual | ||||
| agreements | | | ||
| Total net periodic post-retirement health care | ||||
| benefits costs less amounts charged to | ||||
| KSO Units (Note 35) | 181,042 | 225,659 |
The movements of the accrued post-retirement health care benefits costs for the three months period ended March 31, 2007 and 2008, are as follows:
| Accrued post-retirement health care benefits costs at
beginning of year | 2,945,728 | | 2,768,923 | |
| --- | --- | --- | --- | --- |
| Net periodic post-retirement health care benefits costs
less amounts charged to KSO Units (Note 35) | 181,042 | | 225,659 | |
| Amounts charged to KSO Units under contractual
agreements | | | | |
| Employers contributions | (300,000 | ) | (100,000 | ) |
| Accrued post-retirement health care benefits
costs at end of year | 2,826,770 | | 2,894,582 | |
The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2006 and 2007, with reports dated April 24, 2007 and March 31, 2008, respectively, by WWP, an independent actuary in association with WWW. The principal actuarial assumptions used by the independent actuary as of December 31, 2006 and 2007, are as follows:
| Discount rate | 10.5 % | 10.25 % |
|---|---|---|
| Expected long-term return on plan assets | 8.5 % | 9 % |
| Health care costs trend rate assumed | ||
| for next year | 12 % | 14 % |
| Ultimate health care costs trend rate | 8 % | 8 % |
| Year that the rate reaches the ultimate trend rate | 2011 | 2011 |
Folio 85 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 44. |
| --- |
| In the normal course of business, the Company and its subsidiaries entered into transactions
with related parties. It is the Companys policy that the pricing of these transactions be the
same as those of arms-length transactions. |
| The following are significant agreements/transactions with related parties: |
a. Government
| i. | The Company obtained two-step loans from the Government, the Companys majority
stockholder (Note 21). |
| --- | --- |
| | Interest expense for two-step loans amounted to Rp.83,050 million and Rp.58,463 million
for the three months period ended March 31, 2007 and 2008, respectively. Interest
expense for two-step loans represent 21.6% and 22.2% of the total interest expense for
each period. |
| ii. | The Company and its subsidiaries pay concession fees for telecommunications
services provided and radio frequency usage charges to the Ministry of Communications
and Information (formerly, Ministry of Tourism, Post and Telecommunications) of the
Republic of Indonesia. |
| | Concession fees amounted to Rp.135,347 million and Rp.149,836 million for the three
months period ended March 31, 2007 and 2008, respectively (Note 36), representing 1.6%
and 1.8%, respectively, of the total operating expenses for each period. Radio frequency
usage charges amounted to Rp.224,893 million and Rp.341,263 million for the three months
period ended March 31, 2007 and 2008, respectively (Note 36), representing 2.7% and
4.0%, respectively, of the total operating expenses for each period. |
| | Telkomsel paid an up-front fee for the 3G license amounting to Rp.436,000 million and
recognized as intangible asset (Note 14). |
| iii. | Starting 2005, the Company and its subsidiaries pay USO charges to the Ministry
of Communication and Information of the Republic of Indonesia pursuant to MoCI
Regulation No.15/Per/M.KOMINFO/9/2005 of September 30, 2005. |
| | USO charges amounted to Rp.105,482 million and Rp.111,904 million for the three months
period ended March 31, 2007 and 2008, respectively (Note 36), representing 1.3% of the
total operating expenses for each period. |
b. Commissioners and Directors remuneration
i. The Company and its subsidiaries provide honorarium and facilities to support the operational duties of their Board of Commissioners. The total of such benefits amounted to Rp.4,930 million and Rp.7,379 million for the three months period ended March 31, 2007 and 2008, respectively, representing 0.1% of total operating expenses for each period.
Folio 86 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Commissioners and Directors remuneration (continued)
ii. The Company and its subsidiaries provide salaries and facilities to support the operational duties of their Board of Directors. The total of such benefits amounted to Rp.13,967 million and Rp.18,495 million for the three months period ended March 31, 2007 and 2008, respectively, representing 0.2% of total operating expenses for each period.
| c. |
| --- |
| The Company considers Indosat as a related party because the Government can exert
significant influence over the financial and operating policies of Indosat by virtue of its
right to appoint one Director and one Commissioner of Indosat. |
| The Company has an agreement with Indosat for the provision of international
telecommunications services to the public. |
| The principal matters covered by the agreement are as follows: |
| i. | The Company provides a local network for customers to make or receive
international calls. Indosat provides the international network for the customers,
except for certain border towns, as determined by the Director General of Post and
Telecommunications of the Republic of Indonesia. The international telecommunications
services include telephone, telex, telegram, Package Switched Data Network (PSDN),
television, teleprinter, Alternate Voice/Data Telecommunications (AVD), hotline and
teleconferencing. |
| --- | --- |
| ii. | The Company and Indosat are responsible for their respective telecommunications
facilities. |
| iii. | Customer billing and collection, except for leased lines and public phones
located at the international gateways, are handled by the Company. |
| iv. | The Company receives compensation for the services provided in the first item
above, based on the interconnection tariff determined by the MoC. |
| The Company has also entered into an interconnection agreement between the Companys fixed
line network (Public Switched Telephone Network or PSTN) and Indosats cellular network in
connection with implementation of Indosat Multimedia Mobile services and the settlement of
the related interconnection rights and obligations. |
| --- |
| The Company also has an agreement with Indosat for the interconnection of Indosats GSM
mobile cellular telecommunications network with the Companys PSTN, enabling each partys
customers to make domestic calls between Indosats GSM mobile network and Telkoms fixed
line network and allowing Indosats mobile customers to access Telkoms IDD service by
dialing 007. |
| The Company has been handling customer billings and collections for Indosat. Indosat is
gradually taking over the activities and performing its own direct billing and collection.
The Company receives compensation from Indosat computed at 1% of the collections made by the
Company beginning January 1, 1995, plus the billing process expenses which are fixed at a
certain amount per record. |
Folio 87 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| On December 28, 2006, the Company and Indosat signed amendments to the interconnection
agreements for the fixed line networks (local, domestic long-distance and international) and
mobile network for the implementation of the cost-based tariff obligations under the MoCI
Regulations No. 8/2006 (Note 48). These amendments took effect on January 1, 2007. |
| Telkomsel also entered into an agreement with Indosat for the provision of international
telecommunications services to its GSM mobile cellular customers. The principal matters
covered by the agreement are as follows: |
| i. | Telkomsels GSM mobile cellular telecommunications network is interconnected
with PT Indosats international gateway exchanges to facilitate outgoing and incoming
international calls. |
| --- | --- |
| ii. | Telkomsels and Indosats GSM mobile cellular telecommunications networks are
interconnected to allow cross-network communications among their subscribers. |
| iii. | In exchange for these interconnections, Indosat is entitled to a certain amount
as compensation. |
| iv. | Interconnection equipment installed by one of the parties in another partys
premises remain the property of the party installing such equipment. Expenses incurred
in connection with the provision of equipment, installation and maintenance are borne
by Telkomsel. |
| The Company and its subsidiaries were charged net interconnection charges from Indosat of
Rp.105,971 million and Rp.36,757 million for the three months period ended March 31, 2007
and 2008, respectively, representing 0.7% and 0.2% of the total operating revenues in each
period. |
| --- |
| Telkomsel also has an agreement with Indosat on the usage of Indosats telecommunications
facilities. The agreement, which was made in 1997 and is valid for eleven years, is subject
to change based on annual review and mutual agreement by both parties. The charges for the
usage of the facilities amounted to Rp.4,401 million and Rp.6,821 million for the three
months period ended March 31, 2007 and 2008, respectively, representing 0.1% of the total
operating expenses in each period. |
| Other agreements between Telkomsel and Indosat are as follows: |
| i. |
| --- |
| On October 10, 1996, Telkomsel, Lintasarta, Satelindo and Indosat (the
Parties) entered into an agreement on the construction and maintenance of the J-S
Cable System. The Parties have formed a management committee which consists of a
chairman and one representative from each of the Parties to direct the construction
and operation of the cable system. The construction of the cable system was completed
in 1998. In accordance with the agreement, Telkomsel shared 19.325% of the total
construction costs. Operating and maintenance costs are shared based on agreed
formula. |
| Telkomsels share in operating and maintenance costs amounted to Rp.273
million and Rp.92 million for the three months period ended March 31, 2007 and 2008,
respectively. |
Folio 88 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Indosat (continued)
| ii. |
| --- |
| On September 21, 2000, Telkomsel entered into agreement with Indosat on the use of SEA-ME-WE 3 and tail link in Jakarta and Medan. In accordance with the agreement,
Telkomsel was granted an IRU for certain capacity of the link starting from September
21, 2000 until September 20, 2015 for an up-front payment of US$2.7 million. In addition
to the up-front payment, Telkomsel is also charged annual operating and maintenance
costs amounting to US$0.1 million. |
| In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned
land located in Jakarta which had been previously leased to Telekomindo. Based on the
transfer agreement, Satelindo is given the right to use the land for 30 years and can apply
for the right to build properties thereon. The ownership of the land is retained by the
Company. Satelindo agreed to pay Rp.43,023 million to the Company for the 30 years right.
Satelindo paid Rp.17,210 million in 1994 while the remaining balance Rp.25,813 million was
not paid because the Utilization Right (Hak Pengelolaan Lahan or HPL) on the land could
not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo
agreed on an alternative solution resulting in the payment being treated as a lease expense
up to 2006. In 2001, Satelindo paid an additional amount of Rp.59,860 million as lease
expense up to 2024. As of March 31, 2007 and 2008, the prepaid portion is shown in the
consolidated balance sheets as Advances from customers and suppliers. |
| --- |
| The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega Media
and Lintasarta. The leased lines can be used by these companies for telephone, telegraph,
data, telex, facsimile or other telecommunication services. Revenues earned from these
transactions amounted to Rp.41,419 million and Rp.44,121 million for the three months period
ended March 31, 2007 and 2008, respectively, representing 0.3% of the total operating
revenues for each period. |
| Lintasarta utilizes the Companys satellite transponders or frequency channels. Revenues
earned from these transactions amounted to Rp.3,979 million and Rp.4,842 million for the
three months period ended March 31, 2007 and 2008, respectively, representing less than 0.1%
of total operating revenues for each period. |
| Telkomsel has an agreement with Lintasarta (valid until October 31, 2010) and PT Artajasa
Pembayaran Elektronis (Artajasa) (valid until May 2008) (a 39.8% owned subsidiary of
Indosat) for the usage of data communication network system. The charges from Lintasarta and
Artajasa for the services amounted to Rp.6,815 million and Rp.8,408 million for the three
months period ended March 31, 2007 and 2008, respectively, representing 0.1% of the total
operating expenses for each period. |
Folio 89 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
|---|
| Transactions with all BUMN are considered as related parties transactions: |
| (i) | The Company provides telecommunication services to substantially all Government
agencies in Indonesia which transactions are treated as that of third parties
customers. |
| --- | --- |
| (ii) | The Company has entered into agreements with Government Agencies and associated
companies, namely CSM, Patrakom and KSO VII (for the period from
January - September
2006), for the utilization of the Companys satellite transponders or frequency
channels. Revenues earned from these transactions amounted to Rp.29,150 million and
Rp.25,448 million for the three months period ended March 31, 2007 and 2008,
respectively, representing 0.2% of the total operating revenues for each period. |
| (iii) | The Company provides leased lines to associated companies, namely CSM,
Patrakom and PSN. The leased lines can be used by the associated companies for
telephone, telegraph, data, telex, facsimile or other telecommunications services.
Revenues earned from these transactions amounted to Rp.37,654 million and Rp.15,125
million for the three months period ended March 31, 2007 and 2008, respectively,
representing 0.3% and 0.1% of the total operating revenues for each period. |
| (iv) | The Company purchases property and equipment including construction and
installation services from a number of related parties. These related parties include,
among others, PT Industri Telekomunikasi Indonesia (INTI) and Kopegtel. Purchases
made from these related parties amounted to Rp.9,000 million and Rp.76,434 million for
the three months period ended March 31, 2007 and 2008, respectively, representing 0.3%,
and 2.1% of the total fixed assets purchased in each period. |
| (v) | INTI is also a major contractor and supplier of equipment, including
construction and installation services of Telkomsel. Purchases from INTI for the three
months period ended March 31, 2007 and 2008 amounted to Rp.11,182 million and Rp.10,143
million, respectively, representing 0.3% of the total fixed assets purchased in each
period. |
| (vi) | Telkomsel has an agreement with PSN for the lease of PSNs transmission link.
Based on the agreement, which was made on March 14, 2001, the minimum lease period is 2
years since the operation of the transmission link and is extendable subject to
agreement by both parties. The agreement was extended until March 13, 2011. The lease
charges amounted to Rp.38,643 million and Rp.33,359 million for the three months period
ended March 31, 2007 and 2008, respectively, representing 0.5% and 0.4% of the total
operating expenses for each period. |
| (vii) | The Company and its subsidiaries insured their property, plant and equipment
against property losses, inventories and employees social security from Jasindo, PT
Asuransi Tenaga Kerja and Jiwasraya, state-owned insurance companies. Insurance
premiums amounted to Rp.69,022 million and Rp.79,614 million for the three months
period ended
March 31, 2007 and 2008, respectively, representing 0.8% and 0.9% the total operating
expenses for each period. |
Folio 90 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (viii) | The Company and its subsidiaries maintain current accounts and time deposits in
several state-owned banks. In addition, some of these banks are appointed as collecting
agents for the Company. Total placements in the form of current accounts, time deposits
and mutual funds in state-owned banks amounted to Rp.4,058,400 million and Rp.3,938,915
million as of March 31, 2007 and 2008, respectively, representing 5.4% and 4.8% of the
total assets as of March 31, 2007 and 2008, respectively. Interest income recognized
for the three months period ended March 31, 2007 and 2008 amounted to Rp.88,812 million
and Rp.60,945 million, representing 61% and 35%, respectively, of total interest income
for each period. |
| --- | --- |
| (ix) | The Companys subsidiaries obtained loans from state-owned banks. Interest
expense on these loans for the three months period ended March 31, 2007 and 2008
amounted to Rp.43,463 million and Rp.127,937 million, respectively, representing 11.3%
and 48.6%, respectively, of the total interest expense for each period. |
| (x) | The Company leases buildings, purchases materials and construction services,
and utilizes maintenance and cleaning services of Kopegtel and PT Sandhy Putra Makmur
(SPM), a subsidiary of Yayasan Sandikara Putra Telkom a foundation managed by
Dharma Wanita Telkom. Total charges from these transactions amounted to Rp.20,402
million and Rp.89,015 million for the three months period ended March 31, 2007 and
2008, respectively, representing 0.2% and 1.0%, respectively, of the total operating
expenses for each period. |
| (xi) | The Company and its subsidiaries earned interconnection revenues (expense) from
PSN, with a total of Rp.492 million and Rp.(809) million for the three months period
ended March 31, 2007 and 2008, respectively, representing 0.003% and 0.005%,
respectively, of the total operating revenues for each period. |
| (xii) | The Company has RSA with Kopegtel. Kopegtels share in revenues from these
arrangements amounted to Rp.4,580 million and Rp.3,194 million for three months period
ended March 31 2007 and 2008, respectively, representing 0.03% and 0.02% of the total
operating revenues for each period. |
| (xiii) | Telkomsel has operating lease agreements with Patrakom and CSM for the use of their
transmission link for 3 years, subject to extension. Lease charges amounted to
Rp.55,157 million and Rp.36,953 million for the three months period ended March 31,
2007 and 2008, respectively, representing 0.7% and 0.4%, respectively, of the total
operating expenses for each period. |
| (xiv) | Koperasi Pegawai Telkomsel (Kisel) is a cooperative that was established by
Telkomsels employees to engage in car rental services, printing and distribution of
customer bills, collection and other services principally for the benefit of Telkomsel.
For these services, Kisel charged Telkomsel Rp.80,636 million and Rp.106,359 million
for the three months period ended March 31, 2007 and 2008, respectively. Telkomsel also
has dealership agreements with Kisel for distribution of SIM cards and pulse reload
vouchers. Total SIM cards and pulse reload vouchers which were sold to Kisel amounted
to Rp.396,516 million and Rp.510,710 million for the three months period ended March
31, 2007 and 2008, respectively. |
Folio 91 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (xv) | The Company has seconded a number of its employees to related parties to assist
them in operating their businesses. In addition, the Company provides to certain of its
related parties, the right to use its buildings free of charge. |
| --- | --- |
| (xvi) | Telkomsel has procurement agreements with PT Graha Informatika Nusantara
(Gratika), a subsidiary of Dapen, for installation and maintenance of equipment.
Total procurement for installations of equipment amounted to Rp.17,330 million and
Rp.7,974million for the three months period ended March 31, 2007 and 2008,
respectively; and for maintenance of equipment amounted to Rp.13,075 million and
Rp.11,568 million for the three months period ended March 31, 2007 and 2008,
respectively, representing 0.2% and 0.1%, respectively, of total operating expenses in
each period. |
Presented below are balances of accounts with related parties:
| % to | % to | ||||
| Amount | total assets | Amount | total assets | ||
| a. | Cash and cash equivalents (Note 5) | 4,053,624 | 5.35 | 3,591,612 | 4.39 |
| b. | Temporary investments | 85,846 | 0.11 | 186,708 | 0.23 |
| c. | Trade receivables net (Note 6) | 535,544 | 0.17 | 399,786 | 0.49 |
| d. | Other receivables | ||||
| State-owned banks (interest) | 8,961 | 0.01 | 21,619 | 0.03 | |
| Kopegtel | | | 3,829 | 0.00 | |
| Patrakom | 2,773 | 0.00 | |||
| Government Agencies | 1,122 | 0.00 | 2,065 | 0.00 | |
| Other | 5,049 | 0.01 | 558 | 0.00 | |
| Total | 15,132 | 0.02 | 30,844 | 0.03 | |
| e. | Prepaid expenses (Note 8) | 27,914 | 0.04 | 22,443 | 0.03 |
| f. | Restricted time deposits (Note 9) | 2,892 | 0.00 | 75,686 | 0.09 |
| g. | Advances and other non-current assets (Note 13) | ||||
| Bank Mandiri | 1,738 | 0.00 | 91,618 | 0.11 | |
| Peruri | 813 | 0.00 | 813 | 0.00 | |
| Total | 2.551 | 0.00 | 92,431 | 0.11 | |
| h. | Escrow accounts (Note 15) | 145 | 0.00 | | |
Folio 92 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| % to total | % to total | ||||
| Amount | liabilities | Amount | liabilities | ||
| i. | Trade payables (Note 16) | ||||
| Government Agencies | 684,241 | 1.90 | 300,154 | 0.85 | |
| Kopegtel | 51,031 | 0.14 | 107,506 | 0.31 | |
| Yakes | | | 52,782 | 0.15 | |
| Indosat | 90,466 | 0.25 | 47,867 | 0.14 | |
| INTI | 6,441 | 0.02 | 23,921 | 0.07 | |
| SPM | 6,406 | 0.02 | 15,199 | 0.04 | |
| PSN | 24 | 0.00 | 4,407 | 0.01 | |
| Gratika | 13,331 | 0.04 | 69 | 0.00 | |
| Others | 22,411 | 0.06 | 25,664 | 0.07 | |
| Total | 874,351 | 2.43 | 577,569 | 1.64 | |
| j. | Accrued expenses (Note 17) | ||||
| Employees | 1,312,123 | 3.64 | 1,347,508 | 3.83 | |
| Government Agencies and state-owned banks | 88,898 | 0.25 | 43,271 | 0.12 | |
| Jasindo | | | 93 | 0.00 | |
| Others | 4,678 | 0.01 | | | |
| Total | 1,405,699 | 3.90 | 1,390,872 | 3.95 | |
| k. | Short-term bank loans (Note 19) | ||||
| Bank Mandiri | 116,666 | 0.32 | | | |
| BNI | 100,000 | 0.28 | 166,667 | 0.47 | |
| Total | 216,666 | 0.60 | 166,667 | 0.47 | |
| l. | Two-step loans (Note 21) | 4,397,476 | 12.20 | 4,141,187 | 11.78 |
| m. | Accrued LSA (Note 42) | 453,535 | 1.26 | 76,806 | 0.22 |
| n. | Accrued post-retirement health care benefits (Note 43) | 2,826,770 | 7.84 | 2,894,582 | 8.24 |
| o. | Long-term bank loans (Note 23) | ||||
| BRI | | | 1,820,000 | 5.18 | |
| Bank Mandiri | 760,000 | 2.11 | 1,690,000 | 4.81 | |
| BNI | 240,000 | 0.67 | 1,270,000 | 3.61 | |
| Total | 1,000,000 | 2.78 | 4,780,000 | 13.60 |
Folio 93 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 45. |
| --- |
| The Company and its subsidiaries have three main business segments operating in Indonesia
namely: fixed wireline, fixed wireless and cellular. The fixed wireline segment provides local,
SLJJ and international telephone services, and other telecommunications services (including
among others, leased lines, telex, transponder, satellite and VSAT) as well as ancillary
services. The fixed wireless segment provides CDMA-based telecommunication services which offers
customers the ability to use a wireless handset with limited mobility (within a local code
area). The cellular segment provides basic telecommunication services, particularly mobile
cellular telecommunication services. Operating segments that do not individually represent more
than 10% of the Companys revenues are presented as Others, comprising of telephone
directories and building management businesses. |
| Segment revenues and expenses include transactions between business segments and are accounted
for at prices that management believes represent market prices. |
| Fixed | Fixed | Total before | Total | |||||||||||
| wireline | wireless | Cellular | Others | elimination | Elimination | consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 4,065,455 | 782,731 | 8,944,219 | 55,328 | 13,847,733 | | 13,847,733 | |||||||
| Inter-segment operating revenues | 1,263,578 | (41,163 | ) | (755,347 | ) | 26,837 | 493,905 | (493,905 | ) | | ||||
| Total segment revenues | 5,329,033 | 741,568 | 8,188,872 | 82,165 | 14,341,638 | (493,905 | ) | 13,847,733 | ||||||
| External operating expenses | (3,825,397 | ) | (353,387 | ) | (3,399,663 | ) | (98,526 | ) | (7,676,973 | ) | | (7,676,973 | ) | |
| Inter-segment operating expenses | (63,770 | ) | | (467,330 | ) | (232 | ) | (531,332 | ) | 531,332 | | |||
| Segment expenses | (3,889,167 | ) | (353,387 | ) | (3,866,993 | ) | (98,758 | ) | (8,208,305 | ) | 531,332 | (7,676,973 | ) | |
| Segment results | 1,439,866 | 388,181 | 4,321,879 | (16,593 | ) | 6,133,333 | 37,427 | 6,170,760 | ||||||
| Interest expense | (384,259 | ) | ||||||||||||
| Interest income | 144,899 | |||||||||||||
| Loss on foreign exchange net | (86,422 | ) | ||||||||||||
| Other income net | 86,991 | |||||||||||||
| Income tax expense | (1,853,906 | ) | ||||||||||||
| Equity in net income | ||||||||||||||
| of associated companies | 2,977 | |||||||||||||
| Income before minority interest | 4,081,040 | |||||||||||||
| Unallocated minority interest | (1,038,830 | ) | ||||||||||||
| Net income | 3,042,210 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 33,077,927 | 3,967,810 | 40,084,749 | 602,320 | 77,732,806 | (2,119,965 | ) | 75,612,841 | ||||||
| Investments in associates | 82,883 | | 9,290 | | 92,173 | | 92,173 | |||||||
| Total consolidated assets | 75,705,014 | |||||||||||||
| Total consolidated liabilities | (22,130,508 | ) | (1,700,658 | ) | (14,024,602 | ) | (321,646 | ) | (38,177,414 | ) | 2,125,521 | (36,051,893 | ) | |
| Minority Interest | (2,622 | ) | | | (7,530 | ) | (10,152 | ) | (9,220,696 | ) | (9,230,848 | ) | ||
| Capital expenditures | (343,867 | ) | (47,789 | ) | (3,969,628 | ) | (23,245 | ) | (4,384,529 | ) | | (4,384,529 | ) | |
| Depreciation and amortization | (920,871 | ) | (116,249 | ) | (1,323,235 | ) | (10,747 | ) | (2,371,102 | ) | 2,479 | (2,368,623 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (251,205 | ) | | (11,679 | ) | | (262,884 | ) | | (262,884 | ) | |||
| Other non-cash expenses | (107,167 | ) | | (16,680 | ) | (140 | ) | (123,987 | ) | | (123,987 | ) |
Folio 94 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed | Fixed | Total before | Total | |||||||||||
| wireline | wireless | Cellular | Others | elimination | Elimination | consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 4,832,852 | 799,072 | 9,392,850 | 6,829 | 15,031,603 | | 15,031,603 | |||||||
| Inter-segment operating revenues | 316,169 | (30,860 | ) | 194,443 | 86,255 | 566,007 | (566,007 | ) | | |||||
| Total segment revenues | 5,149,021 | 768,212 | 9,587,293 | 93,084 | 15,597,610 | (566,007 | ) | 15,031,603 | ||||||
| External operating expenses | (4,100,683 | ) | (404,270 | ) | (3,869,833 | ) | (114,329 | ) | (8,489,115 | ) | | (8,489,115 | ) | |
| Inter-segment operating expenses | (80,010 | ) | | (510,189 | ) | (7,788 | ) | (597,987 | ) | 597,987 | | |||
| Segment expenses | ( 4,180,693 | ) | (404,270 | ) | (4,380,022 | ) | (122,117 | ) | (9,087,102 | ) | 597,987 | (8,489,115 | ) | |
| Segment results | 968,328 | 363,942 | 5,207,271 | (29,033 | ) | 6,510,508 | 31,980 | 6,542,488 | ||||||
| Interest expense | (263,146 | ) | ||||||||||||
| Interest income | 174,205 | |||||||||||||
| Loss on foreign exchange net | (45,655 | ) | ||||||||||||
| Other income net | 102,916 | |||||||||||||
| Income tax expense | (2,053,013 | ) | ||||||||||||
| Equity in net income | ||||||||||||||
| of associated companies | (874 | ) | ||||||||||||
| Income before minority interest | 4,456,921 | |||||||||||||
| Unallocated minority interest | (1,249,587 | ) | ||||||||||||
| Net income | 3,207,334 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 29,481,326 | 7,115,618 | 46,776,830 | 657,686 | 84,031,460 | (2,370,869 | ) | 81,660,591 | ||||||
| Investments in associates | 119,902 | | 20,359 | | 140,261 | | 140,261 | |||||||
| Total consolidated assets | 81,800,852 | |||||||||||||
| Total consolidated liabilities | (18,477,244 | ) | (1,637,145 | ) | (17,025,929 | ) | (372,005 | ) | (37,512,323 | ) | 2,370,869 | (35,141,454 | ) | |
| Minority Interest | 3,214 | | | (8,242 | ) | (5,028 | ) | (10,551,968 | ) | (10,556,996 | ) | |||
| Capital expenditures | (514,584 | ) | (20,630 | ) | (2,280,052 | ) | (2,331 | ) | (2,817,597 | ) | | (2,817,597 | ) | |
| Depreciation and amortization | (900,352 | ) | (94,204 | ) | (1,547,610 | ) | (13,062 | ) | (2,555,228 | ) | 15,995 | (2,539,233 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (250,793 | ) | | (11,679 | ) | | (262,472 | ) | | (262, 472 | ) | |||
| Other non-cash expenses | (183,061 | ) | | (12,475 | ) | 240 | (195,296 | ) | | (195,296 | ) |
| 46. |
| --- |
| In 1995, the Company and five investors (Pramindo, TII, MGTI, Dayamitra and BSI) entered into
agreements for KSO and KSO construction agreements for the provision of telecommunication
facilities and services for the Sixth Five-Year Development Plan ( Repelita VI ) of the Republic
of Indonesia. The five investors undertook the development and operation of the basic fixed
telecommunications facilities and services in five of the Companys seven Divre. |
| Following the Indonesian economics crisis that began in mid-1997, certain KSO partners
experienced difficulties in fulfilling their commitment under the KSO agreements. As remedial
measures instituted by both the Company and the KSO partners did not fully remedy this
situation, the Company acquired and currently controls the related KSO through acquisition of
its KSO partners or the businesses. Accordingly, the revenue-sharing percentage in those KSO is
no longer relevant as the financial statements of the acquired KSO partners and the related KSO
are consolidated into the Companys consolidated financial statements since the date of
acquisition (Notes 4 and 24). |
Folio 95 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 47. |
| --- |
| The Company has entered into agreements with several investors under RSA to develop fixed lines,
public card-phone booths (including their maintenance), data and internet network and related
supporting telecommunications facilities. |
| As of March 31, 2008, the Company has 52 RSA with 44 investors. The RSA are located mainly in
Pekanbaru, Jakarta, East Java, Kalimantan, Makassar, Pare-pare, Manado, Denpasar, Mataram and
Kupang, with concession periods ranging from 24 to 176 months. |
| Under the RSA, the investors finance the costs incurred in developing the telecommunications
facilities. Upon completion of the construction, the Company manages and operates the facilities
and bears the cost of repairs and maintenance during the revenue-sharing periods. The investors
legally retain the rights to the property, plant and equipment constructed by them during the
RSA periods. At the end of each the RSA period, the investors transfer the ownership of the
facilities to the Company at a nominal price. |
| Generally, the revenues earned from the customers in the form of line installation charges are
allocated in full to the investors. The revenues from outgoing telephone pulses and monthly
subscription charges are shared between the investors and the Company based on certain agreed
ratio. |
| The net book value of the property, plant and equipment under RSA which have been transferred to
property, plant and equipment of the Company amounted to Rp.nil and Rp.12,120 million as of
March 31, 2007 and 2008, respectively (Note 12). |
| The investors share of revenues amounted to Rp.71,865 million for the three months period ended
March 31, 2008. |
| 48. |
| --- |
| Under Law No. 36/1999 and Government Regulation No. 52/2000, tariffs for the use of
telecommunications network and telecommunication services are determined by providers based on
the tariffs category, structure and with respect to fixed line telecommunications services, at
price cap formula set by the Government. |
| a. |
| --- |
| Fixed line telephone tariffs are imposed for network access and usage. Access charges
consist of a one-time installation charge and a monthly subscription charge. Usage charges
are measured in pulses or minutes and classified as either local or SLJJ. The tariffs depend
on call distance, call duration, time of call, day of the week and holidays. |
Folio 96 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Tariffs for fixed line telephone are regulated under the MoC Decree No. KM.12/2002 dated
January 29, 2002 concerning the addendum of the decree of MTPT No. 79 /1995, concerning the
Method for Basic Tariff Adjustment on Domestic Fixed Line Telecommunication Services. Furthermore, the MoC issued Letter No. PK 304/1/3 PHB-2002 dated January 29, 2002 concerning
increase in tariffs for fixed line telecommunications services. According to the Letter,
tariffs for fixed line domestic calls would increase by 45.49% over three years. The average
increase in 2002 was 15%. This increase was effective on February 1, 2002. The
implementation of the planned increase in the tariff in 2003, however, was postponed by the
MoC through Letter No. PR.304/1/1/PHB-2003 dated January 16, 2003. |
| Based on the Announcement No. PM.2/2004 of the MoC dated March 30, 2004, the Company
adjusted the tariffs effective April 1, 2004 as follows: |
| | Local charges increased by an average of 28% |
|---|---|
| | SLJJ charges decreased by an average of 10% |
| | Monthly subscription charges increased by an average of 12% to 25%, depending on |
| customers segment. |
| | The Government has issued initial tariff formula and adjustment tariff which are stipulated
in the MoCI Decree No. 09/Per/M.KOMINFO/02/2006 concerning Procedure for Initial Tariff
Establishment and Tariff Change for Basic Telephone Service Through Fixed Line Network dated
February 8, 2006, replacing the MoC Decree No. KM. 12 dated January 29, 2002 of the MTPT as
stated above. |
| --- | --- |
| b. | Mobile cellular telephone tariffs |
| | Tariffs for cellular providers are set on the basis of the MTPT Decree
No. KM.27/PR.301/MPPT-98 dated February 23, 1998. Under the regulation,
the cellular tariffs consist of activation fees, monthly charges and usage charges. |
| | The maximum tariff for the activation fee is Rp.200,000 per new subscriber number and
Rp.65,000 for monthly charge. Usage charges consist of the following: |
| (i). |
|---|
| The maximum basic airtime tariff charged to the originating cellular subscriber is |
| Rp.325/minute. Charges to the originating cellular subscriber are calculated as follows: |
| 1. | Cellular to cellular | : | 2 times airtime rate |
|---|---|---|---|
| 2. | Cellular to PSTN | : | 1 time airtime rate |
| 3. | PSTN to cellular | : | 1 time airtime rate |
| 4. | Card phone to cellular | : | 1 time airtime rate plus 41% surcharge |
Folio 97 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Mobile cellular telephone tariffs (continued)
(ii). Usage tariffs
| 1. | The local usage tariffs are charged to cellular subscriber who makes a
call to the PSTN. For the use of network, the tariffs per minute are computed at
50% of the prevailing local PSTN tariffs. |
| --- | --- |
| 2. | The long-distance usage tariffs between two different service areas
charged to cellular subscriber are the same as the prevailing tariffs for domestic
SLJJ applied to PSTN subscribers. |
| Based on Decree No. KM. 79/1998 of the MoC, the maximum tariff for prepaid customers
may not exceed 140% of the peak time tariffs for post-paid subscribers. |
| --- |
| Based on Announcement No. PM.2/2004 of the MoC dated March 30, 2004, Telkomsel adjusted
its tariffs by eliminating the tariff subsidy from long-distance calls, resulting to a
9% tariff increase. |
| Under Decree No. 12/Per/M.KOMINFO/02/2006 dated February 28, 2006 of the MoCI the
cellular tariffs consist of the following: |
| | Connection fee |
|---|---|
| | Monthly charges |
| | Usage charges |
| | Additional facilities fee |
| The tariffs are determined based on certain formula with a floor price. For usage
charges, the floor price should be the originating fee plus termination fee (total
interconnection fee) while for connection fee and monthly charges, the floor price
depends on the cost structure of each cellular provider. |
| --- |
| The implementation of the new tariff for a dominant operator has to be approved by the
Government. A dominant operator is an operator that has operating revenues equal to or
more than 25% of total Industry revenue for a certain segment. |
| c. |
| --- |
| The Government establishes the percentage of tariffs to be received by each operator in
respect of calls that transit to multiple networks. The Telecommunications Law and
Government Regulation No. 52/2000 provides for the implementation of a new policy to replace
the current revenue-sharing policy. Under the new policy, the operator of the network on
which calls terminate would determine the interconnection charge to be received by it based
on a formula to be mandated by the Government, which would be intended to have the effect of
requiring that operators charge for calls based on the costs of carrying such calls. The MoC
issued Decree No. 32/2004, dated March 11, 2004 stated that cost-based interconnection fees
shall be applicable beginning January 1, 2005, of which subsequently postponed until January
1, 2007 based on the MoCI Regulation No. 08/Per/M.KOMINFO/02/2006 dated February 8, 2006. On
December 28, 2006, the Company and all network operators signed amendments to their
interconnection agreements for fixed line networks (local, SLJJ and international) and
mobile network for the implementation of the cost-based tariff obligations under the MoCI
Regulations No. 08/Per/M.KOMINFO/02/2006. These amendments took effect on January 1, 2007. |
Folio 98 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Interconnection tariffs (continued)
| (i). |
| --- |
| The Governments National Fundamental Technical Plan set forth in Decree No. KM.4/2001,
as amended by Decree No. KM.28/2004, sets out the technical requirements, routing plans
and numbering plans for interconnection of the networks of various telecommunications
operators among themselves and with the Companys fixed line network. Under the National
Fundamental Technical Plan, all operators are permitted to interconnect with the
Companys fixed line network for access thereto and to other networks, such as
international gateways and the networks of other cellular operators. In addition,
cellular operators may interconnect directly with other networks without connecting to
the Companys fixed line network. Currently, the fees for interconnection are set forth
in Decree No. KU.506/1997, Decree No. KM.46/1998, Decree No. KM.37/1999 and Decree No.
KM.30/2000. |
| Fixed line Interconnection with Indosat. Currently, the fixed line interconnection
between the Company and Indosat is generally based on their agreement signed in 2005.
Pursuant to the agreement between the Company and Indosat, for interconnection of local
and SLJJ calls, the operator of the network on which the calls terminate receives an
agreed amount per minute. |
| Other Fixed Wireline Interconnection. Since September 1, 1998, the Company has been
receiving a share of the tariffs from Batam Bintan Telekomunikasi (BBT), which is a
local operator with a special coverage area on Batam Island, for each successful call
that transits or terminates on the Companys fixed line network. Under the
interconnection agreement, for local interconnection calls, revenues are shared on a
sender keeps all basis. For local calls originating on BBTs network terminating on a
cellular network and vice versa which transit through the Companys fixed line network,
the Company receives an agreed percentage of the prevailing tariff for local calls. For
interconnection of SLJJ calls, the operator of the network on which the calls terminate
or transit receives an agreed percentage of the prevailing long-distance tariff. In
addition, BBT is to receive a certain fixed amount for each minute of incoming and
outgoing international calls, from and to BBT that transit through the Companys fixed
line network and use the Companys IDD service and 50% of the prevailing interconnection
tariff for incoming and outgoing international calls that transit through the Companys
fixed line network and use Indosats IDD service. |
| Other Fixed Wireless Interconnection. Fixed wireless networks may interconnect with the
Companys fixed line network at the Companys gateway. At present, other than the
Company and Indosat, PT Bakrie Telecom (BT) also operates a fixed wireless network in
Indonesia. The fixed wireless interconnection between the Company and BT is currently
based on the most recent interconnection agreement signed in 2005. Pursuant to the
agreement, for interconnection of local calls, the operator of the network on which the
calls terminate receives an agreed amount per minute. For local calls originating on
BTs network terminating on a cellular network and vice versa which transit through
the Companys fixed line network, the Company receives
an agreed percentage of the prevailing tariff for local calls. For SLJJ calls that
originate on the Companys fixed line network and terminate on BTs network, BT receives
an agreed amount per minute. |
Folio 99 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Interconnection tariffs (continued)
| (i). | Interconnection with fixed line network (continued) |
|---|---|
| In the reverse situation and for transit long-distance calls through the Companys fixed line | |
| network, the Company receives an agreed percentage of the prevailing long-distance | |
| tariff. In addition, BT is to receive a certain fixed amount for each minute of incoming | |
| and outgoing international calls to and from BT that transit through the Companys fixed | |
| line network and use the Companys IDD service and 25% of prevailing interconnection | |
| tariff of incoming and outgoing international calls that transit through the Companys | |
| fixed line network and use Indosats IDD service. | |
| (ii). | Cellular interconnection |
| In respect of local interconnection calls, including transit calls, between a cellular | |
| network and the Companys fixed line network, the Company receives 50% of the prevailing | |
| fixed-line usage tariff for local pulse. For local calls from the Companys fixed line | |
| network to a cellular network, the Company charges its subscribers the applicable local | |
| call tariff plus an airtime charge, and pays the cellular operator the airtime charge. | |
| For local calls between cellular telecommunications networks, the originating cellular | |
| operator pays the terminating cellular operator the airtime charges. | |
| The current Interconnection Decree, effective April 1, 1998, assumes that it is possible | |
| for long-distance calls to be carried by more than one network. Pursuant to the | |
| Interconnection Decree, for long-distance calls which originate on the Companys fixed | |
| line network, the Company is entitled to retain a portion of the prevailing | |
| long-distance tariff, which ranges from 40% of the tariff in cases where the entire | |
| long-distance portion is carried by a cellular operator up to 85% of the tariff in cases | |
| where the entire long-distance portion is carried by the Companys fixed line network. | |
| For long-distance calls that originate from a cellular subscriber, the Company and its | |
| subsidiaries are entitled to retain a portion of the prevailing long-distance tariff, | |
| which ranges from 25% of the tariff in cases where the call originates from a cellular | |
| subscriber, transits the Companys fixed line network and terminates on another cellular | |
| subscriber with the entire long-distance portion carried by a cellular operator, up to | |
| 85% of the tariff in cases where the entire long-distance portion is carried by the | |
| Companys fixed line network and terminates on the Companys fixed line network. | |
| (iii). | International interconnection |
| Interconnection on the Companys domestic fixed line network for international calls | |
| consists of access charges and usage charges. The following table sets forth the current | |
| international interconnection tariff, effective as of December 1, 1998, for IDD calls | |
| which are routed through Indosats international gateways and which originate, transit | |
| or terminate on the Companys domestic fixed line network and Telkomsels cellular | |
| network, pursuant to Ministerial Decree No. KM.37/1999: |
Folio 100 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Interconnection tariffs (continued)
(iii). International interconnection
| Description | Tariff |
|---|---|
| Access charge | Rp850 / successful call |
| Usage charge | Rp550 / successful paid minute |
In addition, since June 2004, the Company has provided IDD services. Currently, the Companys IDD service can be accessed by subscribers of all telecommunication operators in Indonesia. Interconnection and access charges for originating calls using the Companys IDD service or terminating incoming international calls routed through the Companys international voice telecommunications gateway are negotiated with each respective domestic operator.
| (iv). |
| --- |
| Since the fourth quarter of 2001, the Company has been receiving a share of revenues
arising from interconnection transactions with PSN, a national satellite operator. Under
the agreement, in respect of the interconnection calls between the Company and PSN, the
Company receives Rp.800 per minute for network charges and an additional Rp.300 per
minute origination fee if the call originates from the Companys fixed line network. |
| Based on Indonesian Telecommunications Regulatory Body (Badan Regulasi Telekomunikasi
Indonesia or BRTI) Letters No. 273/BRTI/XII/2006 dated December 6, 2006 about Reference
Interconnection Offer (RIO) of the Company and No. 297/BRTI/XII/2006 dated December 21,
2006 about Implementation of Cost Based Interconnection, the Director General of Posts and
Telecommunications, as Head of BRTI, affirmed the implementation of RIO of the Company as
approved in Director General of Posts and Telecommunications Decree No. 279/DIRJEN/2006
dated August 4, 2006. |
| --- |
| The implementation of the Companys interconnection tariff starting January 1, 2007 based on
Director General of Post and Telecommunications Decree No. 279/DIRJEN/2006 dated August 4,
2006. The new interconnection tariff is implemented based on 2008 Companys RIO, shall be
as follows: |
Folio 101 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Interconnection tariffs (continued)
(a) Fixed line
| 1. | Local termination from fixed line (local call) service tariff is Rp.73/minute. |
|---|---|
| 2. | Local termination from fixed line (long distance call) service tariff is |
| Rp.203/minute. | |
| 3. | Long distance termination from fixed line service tariff is Rp.560/minute. |
| 4. | Local termination from cellular mobile network service tariff is Rp.203/minute. |
| 5. | Local termination from satellite mobile network service tariff is Rp.204/minute. |
| 6. | Long distance termination from cellular mobile network service tariff is |
| Rp.626/minute. | |
| 7. | Long distance termination from satellite mobile network service tariff is |
| Rp.613/minute. | |
| 8. | Domestic termination from international network service tariff is Rp.612/minute. |
| 9. | International origination from international network service tariff is Rp.612/minute. |
| 10. | Domestic origination from domestic network service tariff is Rp.203/minute |
| 11. | Local transit service tariff is Rp.69/minute. |
| 12. | Long distance transit service tariff is Rp.295/minute. |
| 13. | International transit service tariff is Rp.316/minute. |
(b) Cellular
| 1. | Local termination from fixed line service tariff is Rp.361/minute. |
|---|---|
| 2. | Long distance termination from fixed line service tariff is Rp.471/minute. |
| 3. | Local termination from cellular mobile network service tariff is Rp.449/minute. |
| 4. | Long distance termination from cellular mobile network service tariff is |
| Rp.622/minute. | |
| 5. | Local termination from satellite mobile network service tariff is Rp.574/minute. |
| 6. | Long distance termination from satellite mobile network service tariff is |
| Rp.851/minute. | |
| 7. | Local termination from SLJJ service provider tariff is Rp.361/minute. |
| 8. | Long distance termination from SLJJ service provider tariff is Rp.471/minute. |
| 9. | International termination from IDD service provider tariff is Rp.510/minute. |
| 10. | Local origination to SLJJ service provider tariff is Rp.361/minute. |
| 11. | Long distance origination to SLJJ service provider tariff is Rp.471/minute. |
| 12. | International origination to IDD service provider tariff is Rp.510/minute. |
| d. |
| --- |
| Previously, the MoC Decree No. KM.23/2002 provided that access charges and network lease
charges for the provision of VoIP services were to be agreed between network operators and
VoIP operators. On March 11, 2004, the MoC issued Decree No. 31/2004, which stated that
interconnection charges for VoIP are to be fixed by the MoC. Currently, the MoCI has not yet
determined what the new VoIP interconnection charges will be. Until such time as the new
charges are fixed, the Company will continue to receive connection fees for calls that
originate or terminate on the Companys fixed line network at agreed fixed amount per
minute. |
Folio 102 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. | Network lease tariff |
|---|---|
| The Government regulated the form, type, and tariff structure and tariff formula for | |
| services of network lease through MoCI Decree No. 03/Per/M.KOMINFO/1/2007 dated January 26, | |
| 2007. Pursuant to the MoCI Decree, the Government released DGPT Decision Letter No. | |
| 115/Dirjen/2008 dated March 24, 2008 which stated the agreement on Network Lease Service | |
| Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, | |
| Quality of Network Lease Service, and Procurement Procedure of Network Lease Service in | |
| 2008 is in conformity with the Companys proposal. The minimum tariff for activation fee is | |
| Rp.2,400,000. The tariff for monthly usage for local (under 25 km) vary starting from | |
| Rp.1,750,000 up to Rp.88,650,000, depending on the speed and the tariff for monthly usage | |
| for long distance (over 25 km) starting from Rp.5,600,000 up to Rp.3,893,100,000 depending | |
| on the speed. | |
| f. | Public Phone Kiosk (warung telekomunikasi or wartel) Tariff |
| The MoC issued Decree No. KM. 46/2002 dated August 7, 2002 regarding the operation of phone | |
| kiosks as replaced by the MoCI Regulation No. PM.05/Per/M.KOMINFO/I/2006 dated January 30, | |
| 2006, which provided the Company the entitlement to retain a maximum of 70% of the phone | |
| kiosk basic tariffs for domestic calls and up to 92% of phone kiosk basic tariffs for | |
| international calls. It also provides that the airtime from the cellular operators shall | |
| generate at a minimum 10% of the kiosk phones revenues. | |
| g. | Tariff for other dervices |
| The tariffs for satellite rental and other telephony and multimedia services are determined | |
| by the service provider by taking into account the expenditures and market price. The | |
| Government only determines the tariff formula for basic telephony services. There is no | |
| stipulation for the tariff of other services. | |
| h. | USO |
| The MoCI issued Regulation No. 15/Per/M.KOMINFO/9/2005 dated September 30, 2005, which sets | |
| forth the basic policies underlying the USO program and requires telecommunications | |
| operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration | |
| for bad debts and interconnection charges) for USO development. | |
| Based on MoCI Decree No. 11/Per/M.KOMINFO/04/2007 dated April 13, 2007 which has amended by | |
| MoCI Decree No. 38/Per/M.KOMINFO/9/2007 dated September 20, 2007, it stipulate that, among | |
| others, in providing telecommunication access and services in rural areas (USO Program), | |
| the provider is determined through a selection process by Balai Telekomunikasi dan | |
| Informatika Pedesaan which was established based on MoCI Decree No. | |
| 35/Per/M.KOMINFO/11/2006 dated November 30, 2006. |
Folio 103 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| As of March 31, 2008, capital expenditures committed under the contractual arrangements,
principally relating to procurement and installation of switching equipment, transmission
equipment and cable network, are as follows: |
| Amounts in — foreign currencies | Equivalent | |
|---|---|---|
| Currencies | (in millions) | in Rupiah |
| Rupiah | | 5,857,252 |
| U.S. Dollars | 492 | 4,530,271 |
| Euro | 129 | 1,873,192 |
| Total | 12,260,715 |
The above balance includes the following significant agreements:
(i) Company
| Outstanding | |||||
|---|---|---|---|---|---|
| purchase | |||||
| Contracting | Date of | Significant provisions of | commitment as of | ||
| parties | agreement | the agreement | Total contract value | March 31, 2008 | |
| Company and: | Procurement and | ||||
| installation | |||||
| agreement for | |||||
| Optical Access | |||||
| Network (OAN) for | |||||
| the following | |||||
| projects: | |||||
| a. | Huawei Consortium | ||||
| (Huawei) | a. November 30, | ||||
| 2006 | a. Project Batch III in Divre IV | ||||
| (Central Java and | |||||
| Daerah Istimewa | |||||
| Yogyakarta) | US$3.2 million and | ||||
| Rp.59,431 million | US$0.03 million and | ||||
| Rp.698 million | |||||
| b. | Alcatel-Inti Consortium | b. December 18, | |||
| 2006 | b. Project Batch IV | ||||
| in Divre VI | |||||
| (Kalimantan) | US$3.9 million and | ||||
| Rp.62,633 million | US$0.9 million and | ||||
| Rp.5,962 million | |||||
| Company and | |||||
| Opnet-Olexindo | |||||
| Consortium | December 29, | ||||
| 2006 | Procurement and | ||||
| installation | |||||
| agreements | |||||
| Opnet-Olexindo for | |||||
| OAN Project Batch I | |||||
| in Divre I and III | US$3 million and | ||||
| Rp.59,310 million | US$1.50 million and | ||||
| Rp.14,237 million | |||||
| Company and | |||||
| PT Lintas Teknologi | |||||
| Indonesia | November 16, | ||||
| 2006 | Procurement and | ||||
| installation | |||||
| agreements for OAN | |||||
| Project Batch II in | |||||
| Divre II | Rp.77,977 million | Rp.49,484 miilion |
Folio 104 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | Capital expenditures (continued) |
|---|---|
| (i) | Company (continued) |
| Outstanding | ||||
|---|---|---|---|---|
| purchase | ||||
| Contracting | Date of | Significant provisions of | commitment as of | |
| parties | agreement | the agreement | Total contract value | March 31, 2008 |
| Company and Huawei | Procurement and | |||
| installation | ||||
| agreements for NSS, | ||||
| BSS and PDN FWA | ||||
| CDMA System | ||||
| Expansion Project | ||||
| in: | ||||
| January 6, | ||||
| 2006 | a. Divre I and IV, | |||
| for a period of 3 | ||||
| years (2006-2008) | ||||
| with option to | ||||
| extend for another | ||||
| 2 years (2009-2010) | US$27.6 million and | |||
| Rp.109,511 million | ||||
| (for the 3 years | ||||
| coverage) and | ||||
| US$12.3 million and | ||||
| Rp.39,972 million | ||||
| (for the 2 years | ||||
| extension) | US$30.3 million and | |||
| Rp.103,851 million | ||||
| Service Level | ||||
| Agreement (SLA), | ||||
| whereby Huawei will | ||||
| provide service and | ||||
| maintenance support | ||||
| for 3 years | ||||
| (2006-2008) in | ||||
| relation to the | ||||
| construction above | Rp.10,450 million | |||
| December 8, | ||||
| 2006 | b. Divre II | |||
| (Jakarta) | US$25.3 million and | |||
| Rp.131,045 million | US$19.9 million and | |||
| Rp.109,597 million | ||||
| SLA whereby Huawei | ||||
| will provide | ||||
| service and | ||||
| maintenance support | ||||
| for 3 years | ||||
| (2006-2008) in | ||||
| relation to the | ||||
| above agreement | Rp.11,509 million | |||
| December 8, | ||||
| 2006 | c. Divre III (West | |||
| Java and Banten) | US$9.9 million and | |||
| Rp.55,262 million | US$7.2 million and | |||
| Rp.42,000 million | ||||
| SLA whereby Huawei | ||||
| will | ||||
| provide service and | ||||
| maintenance support | ||||
| for 3 years | ||||
| (2007-2009) in | ||||
| relation to the | ||||
| above agreement | Rp.4,217 million |
Folio 105 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
(i) Company (continued)
| Outstanding | ||||
|---|---|---|---|---|
| purchase | ||||
| Contracting | Date of | Significant provisions of | commitment as of | |
| parties | agreement | the agreement | Total contract value | March 31, 2008 |
| Company and Samsung | ||||
| Consortium | October 13, | |||
| 2006 | Procurement and | |||
| installation agreements | ||||
| for NSS, BSS and PDN | ||||
| FWA CDMA System | ||||
| Expansion Project in: | ||||
| a. Divre V (East Java) | US$59.9 million and | |||
| Rp.94,759 million | US$54.4 million and | |||
| Rp.115,604 million | ||||
| Samsung Consortium will | ||||
| provide service and | ||||
| maintenance support, | ||||
| pursuant to a SLA for | ||||
| period 3 years | ||||
| (2006-2008) in | ||||
| accordance with above | ||||
| agreement | Rp.29,998 million | |||
| July 10, 2007 | b. Divre VII | |||
| (Bali-Nusa Tenggara) | US$11.9 million and | |||
| Rp.34,352 million | US$11.9 million and | |||
| Rp.42,124 million | ||||
| Samsung Consortium will | ||||
| provide service and | ||||
| maintenance support, | ||||
| pursuant to a SLA for | ||||
| period 3 years | ||||
| (2006-2008) in | ||||
| accordance with above | ||||
| agreement | Rp.7,772 million | |||
| Company and ZTE | ||||
| Consortium | November 28, 2006 | Procurement and | ||
| Installation agreement | ||||
| for Expansion of NSS, | ||||
| BSS and PDN System in | ||||
| Divre VI (Kalimantan) | US$22.5 million and Rp.57,168 million | US$22.5 million and | ||
| Rp.66,093 million | ||||
| a. Divre VI (Kalimantan) | Rp.8,925 million | |||
| SLA whereby ZTE will | ||||
| provide service and | ||||
| maintenance support for | ||||
| 3 years (2006-2008) in | ||||
| relation to the above | ||||
| agreement | ||||
| July 10, 2007 | b. Divre VII (Sulawesi, | |||
| Maluku and Papua) | US$19.6 million and Rp.28,030 million | US$19.6 million and | ||
| Rp.40,526 million | ||||
| SLA whereby ZTE will | ||||
| provide service and | ||||
| maintenance support for | ||||
| 3 years (2009-2011) in | ||||
| relation to above | ||||
| agreement | Rp.12,495 million |
Folio 106 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
(i) Company (continued)
| Outstanding | ||||
|---|---|---|---|---|
| purchase | ||||
| Contracting | Date of | Significant provisions of | commitment as of | |
| parties | agreement | the agreement | Total contract value | March 31, 2008 |
| Company and PT Infonet | ||||
| Telekomindo | July 13, 2007 | Procurement and | ||
| installation | ||||
| agreement for Fiber | ||||
| Optic Communication | ||||
| System Metro | ||||
| Junction Regional | ||||
| Expansion Batch 2 | Rp.67,312 million | Rp.54,840 million | ||
| Company and Industri | ||||
| Telekomunikasi | ||||
| Indonesia | July 17, 2007 | Procurement and | ||
| installation | ||||
| agreement for Fiber | ||||
| Optic Communication | ||||
| System Metro | ||||
| Junction Regional | ||||
| Expansion Batch 1 | Rp.60,240 million | Rp.39,739 million | ||
| Company and ZTE | ||||
| Consortium | July 10, 2007 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Expansion of NSS, | ||||
| BSS and PDN System | ||||
| in Divre VII | ||||
| (Sulawesi, Maluku | ||||
| and Papua) | US$14 million and | |||
| Rp.22,967 million | ||||
| (for 3 years | ||||
| coverage) and | ||||
| US$5.6 million and | ||||
| Rp.5,063 million | ||||
| (for the 2 years | ||||
| extension) | US$19.6 million and | |||
| Rp.40,526 million | ||||
| SLA whereby ZTE | ||||
| will provide | ||||
| service and | ||||
| maintenance support | ||||
| for 3 years in | ||||
| relation to above | ||||
| agreement | Rp.12,495 million | |||
| Company and ZTE | ||||
| Consortium | September 16, 2005 | Procurement and | ||
| installation | ||||
| agreement for | ||||
| Speedy Access Batch | ||||
| 1 | US$1.8 million and | |||
| Rp. 237,255 million | US$0.9 million and | |||
| Rp.235,965 million | ||||
| Company and NEC | ||||
| Corporation | March 3, 2008 | Procurement and | ||
| installation | ||||
| agreement for Batam | ||||
| Singapore Cable | ||||
| System (BSCS) | ||||
| Project | US$13.1 million | US$13.1 million |
Folio 107 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
| (ii) |
| --- |
| The Telkomsels agreements with Motorola, Inc. and PT Motorola Indonesia, Ericsson AB
and Ericsson Indonesia, Nokia Corporation and PT Nokia Network (Nokia Network), and
Siemens AG since August 2004, relate to the maintenance and procurement of equipment
and related services, involving: |
| | Joint Planning and Process Agreement |
|---|---|
| | Equipment Supply Agreement (ESA) |
| | Technical Service Agreement (TSA) |
| | Site Acquisition and Civil, Mechanical and Engineering Agreement (SITAC and CME) |
| The agreements contain list of charges to be used in determining the fees payable by
Telkomsel for all equipment and related services to be procured during the rollout
period upon the issue of Purchase Orders (PO). |
| --- |
| The agreements are valid and effective as of the execution date by the respective
parties for a period of three years, provided that the suppliers are able to meet the
requirements set out in each PO. In the event that the suppliers fail to meet those
requirements, Telkomsel may terminate the agreements at its sole discretion with prior
written notice. |
| In accordance with the agreements, the parties also agreed that the charges specified
in the price list would apply to equipment and services (ESA and TSA) and services
(SITAC and CME) acquired from the suppliers between May 26, 2004 and the effective
date, except for those acquired from Siemens under TSA relating to equipment and
maintenance of Telkomsels Switching Sub System (SSS) and BSS that were acquired
between July 1, 2004 and the effective date. Prices are subject to quarterly reviews. |
| In August 2007, due to the expiration of the above agreements, based on letters from
Ericsson AB and Ericsson Indonesia and Nokia Siemens Networks (which currently
represents Nokia Corporation, Nokia Network and Siemens AG), those companies agreed to: |
| | extend the above agreements until new agreements were made between Telkomsel
and these other companies (Note 52f), and |
| --- | --- |
| | prior to the effective date of new agreements, retroactively apply prices under
the new agreements (retroactive price adjustment) to PO for the procurement of BSS
equipment and services issued by Telkomsel after July 1, 2007 using the previous
price list (Note 11d.iv). |
Folio 108 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital expenditures (continued)
For the purpose of providing telecommunication services with 3rd Generation technology, in September and October 2006, Telkomsel entered into agreements with Nokia Corporation and Nokia Networks, Ericsson AB and Ericsson Indonesia, and Siemens Networks GmbH & Co.KG for network construction (Rollout Agreement) and Nokia Networks, Ericsson Indonesia and Siemens Networks GmbH & Co.KG for network operations and maintenance (Managed Operations Agreement and Technical Support Agreement). The agreements are valid and effective as of the execution date by the respective parties (the effective date) until the later of December 31, 2008 or the date on which the last PO terminates under the agreements or expires in respect of any PO issued prior to December 31, 2008, providing that the suppliers are able to meet the requirements set out in each PO.
b. Borrowings and other credit facilities
| (i) | The Company has a US$3 million bond and bank guarantee, standby letter of
credit facility and foreign exchange facility with SCB, Jakarta. The facilities expire
in July 2008. Under these facilities, as of March 31, 2008, the Company has issued bank
guarantee of Rp.20,000 million (equivalent to US$2.17 million for a 3G performance bond
(Note 49c.ii). Borrowings under the facilities bear interest at Singapore Interbank
Offered Rate (SIBOR) plus 1% per annum (US$) except a borrowing under the import
facility which bears interest at SIBOR plus 1.25% per annum (US$), and at a rate equal
to the three-month SBI plus 1.25% per annum (Rupiah); for other currencies the interest
rate is based on the Banks cost of funds plus 2%. As of March 2007 and 2008, there
were no outstanding loans under these facilities. |
| --- | --- |
| (ii) | Telkomsel has not provided any collateral for its bank borrowings, or other
credit facilities. The terms of the various agreements with Telkomsels lenders and
financiers require compliance with a number of pledges and negative pledges as well as
financial and other covenants, which include inter alia, certain restrictions on the
amount of dividends and other profit distributions which could adversely affect
Telkomsels capacity to comply with its obligation under the facilities. The terms of
the relevant agreements also contain default and cross default clauses. Telkomsels
management is not aware of any breaches of the terms of these agreements and does not
foresee any such breaches occurring in the future. |
Folio 109 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Others
| (i) | Employee benefits |
|---|---|
| On March 24, 2006, Telkomsel and its Labour Union (Serikat Pekerja Telkomsel) signed a | |
| collective labour agreement (Perjanjian Kerja Bersama or PKB) which is valid until | |
| March 23, 2008. Based on the agreement, Telkomsel shall provide long service leave and | |
| post retirement insurance to its employees. These benefits are subject to further | |
| agreement between Telkomsel and Labour Union which has not been made until the date the | |
| consolidated financial statements. Therefore, it is not possible to determine the amount | |
| of the benefits as of March 31, 2008. As the date of the consolidated financial | |
| statements, Telkomsel is still in extension process of new PKB, accordingly the current | |
| PKB is valid up to the originally stated date. | |
| (ii) | 3G license |
| With reference to the Decision Letter No. 07/Per/M.KOMINFO/2/2006 of the MoCI, as one of | |
| the successful bidders, Telkomsel amongst other commitments, is required to: |
| Year | BI Rates (%) | Index (multiplier) | Radio Frequency — Usage Tariff |
|---|---|---|---|
| 1 | | | 20% x HL |
| 2 | R1 | I1 = (1 + R1) | 40% x I1 x HL |
| 3 | R2 | I2 = I1(1 + R2) | 60% x I2 x HL |
| 4 | R3 | I3 = I2(1 + R3) | 100% x I3 x HL |
| 5 | R4 | I4 = I3(1 + R4) | 130% x I4 x HL |
| 6 | R5 | I5 = I4(1 + R5) | 130% x I5 x HL |
| 7 | R6 | I6 = I5(1 + R6) | 130% x I6 x HL |
| 8 | R7 | I7 = I6(1 + R7) | 130% x I7 x HL |
| 9 | R8 | I8 = I7(1 + R8) | 130% x I8 x HL |
| 10 | R9 | I9 = I8(1 + R9) | 130% x I9 x HL |
| Notes : | |
|---|---|
| Ri | = average Bank Indonesia rate from previous year |
| HL (auction price) | = Rp.160,000 million |
| Index | = adjustment to the bidding price for respective year |
The BHP is payable upon receipt of Surat Pemberitahuan Pembayaran (notification letter) from the DGPT.
Folio 110 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Others (continued)
(ii) 3G license (continued)
| 2. | Provide roaming access for the existing 3G operators. |
|---|---|
| 3. | Contribute to USO development. |
| 4. | Construct a 3G network which covers at least the following provinces: |
| Minimum number | |
|---|---|
| Year | of provinces |
| 1 | 2 |
| 2 | 5 |
| 3 | 8 |
| 4 | 10 |
| 5 | 12 |
| 6 | 14 |
| (iii) | Asia-America Gateway Consortium (AAG) |
|---|---|
| On April 27, 2007, the Company became a member of AAG consortium, an undersea cable | |
| consortium with 19 companies, by signing a Construction and Maintenance Agreement | |
| (C&MA) and an AAG Cable Network Supply Contract and paid US$40 million. Through the | |
| AAG Consortium, the Company will acquire 40 Gbps international bandwith at the end of | |
| 2008 in the AAG configuration that will be laid from Malaysia to the United States. As | |
| of March 31, 2008, the Company has paid US$11.36 million (equivalent to Rp.104,350 | |
| million) and recorded as advances for the purchase of property, plant and equipment | |
| (Note 13). | |
| (iv) | Palapa Ring Consortium |
| On November 10, 2007, the Company entered into a C&MA with five other companies for | |
| Palapa Ring Consortium. This consortium was formed to build optical fiber network in 32 | |
| cities in Eastern Indonesia with total investment of Rp.2,070,336 million. The Company | |
| will obtain 4 lambda bandwidth of total capacity of 8.44 lambdas from this consortium. |
Folio 111 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | In the ordinary course of business, the Company and its subsidiaries have been named as
defendant in various legal actions in relation with land disputes, other disputes involving
premium call billings and telecommunication billings. Based on managements estimate of the
probable outcomes of these matters, the Company has accrued Rp.30,479 million as of March
31, 2008. |
| --- | --- |
| b. | In December 2005, the West Java Police Department initiated investigations related to
an alleged violation of Anti-Corruption Law, in particular the provision of interconnection
services to Napsindo, the Companys subsidiary, and Globalcom, a Malaysian company, at an
incorrect tariff for the Companys network for the provision of illegal VoIP services, and
misuse of authority in procuring telecommunication equipment. It is also understood that
one of the investigations related to the Companys guarantee of a bank loan obtained by
Napsindo. During the investigation, former Directors and employees of the Company were held
in custody by the West Java Police Department for further investigation. On May 10, 2006,
such individuals were released from police custody after the expiration of the maximum
period of 120 days allowed for police custody of suspect for investigation purposes. As of
March 31, 2007 and 2008, the police have not found sufficient evidence to properly transfer
the case to the High Attorney Office for indictment. |
| c. | A former Director of Human Resources and an employee of the Company were indicted under
the Anti-Corruption Law in Bandung District Court relating to allegations of misuse of
authority in procuring consultancy services resulting to a loss of Rp.789 million. On May
2, 2007, the Bandung District Court found the defendants guilty and sentenced each
defendant to a one-year prison term and gave Rp.50 million penalty. The defendants have
filed and appeal to the West Java High Court, objecting to the District Court ruling. On
October 3, 2007, West Java High Court found the defendants not guilty. The Attorney has
filed an appeal to Indonesian Supreme Court objecting to the High Courts ruling. As of the
issuance date of the consolidated financial statements, no decision has been reach on the
appeal. |
| d. | On January 2, 2006, the Office of the Attorney General launched an investigation into
allegations of misuse of telecommunications facilities in connection with the provision of
VoIP services, whereby one of Companys former employees and four of the Companys
employees in KSO VII were named suspects. As a result of the investigations, one of
Companys former employees and two of the Companys employees were indicted in the Makassar
District Court, and two other employees were indicted in the Denpasar District Court for
their alleged corruption in KSO VII. On January 29, 2008, the Makassar District Court found
the defendant not guilty. The Attorney has filed an appeal to Indonesian Supreme Court
objecting the District Court ruling. On March 3, 2008, Denpasar District Court fount the
defendants guilty and sentenced each defendant to a one-year six-month prison term and a
one year prison term and gave Rp.50 million penalty. The defendants have filed an appeal to
the Bali High Court objecting to the District Court ruling. As of the issuance date of the
consolidated financial statements, no decision has been reach on the appeal. |
Folio 112 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. The Commission for the Supervision of Business Competition (Komisi Pengawasan Persaingan Usaha or KPPU) on its letter dated December 5, 2007, notified Telkomsel that based on its investigation of case No. 07/KPPU-L/2007 dated November 19, 2007, according to the applied provisions regarding allegation of violating Law No. 5/1999, Prohibition of Monopolistic Practice and Unfair Business Competition (the Law), related to a cross-ownership by Temasek Holdings and monopoly practices by Telkomsel, it had decided that, among others things :
| | Telkomsel had violated article 17.1 of the Law |
|---|---|
| | Telkomsel had not been proven to violate article No. 25.1 of the Law |
| | Temasek Holdings and certain affiliated companies were instructed to release their |
| ownership either in Indosat or Telkomsel with the following conditions: |
| § | Maximum 5% of total shares for each buyer, |
|---|---|
| § | The buyer is not associated with Temasek Holdings |
Telkomsel was to be charged a penalty of Rp25,000 million and instructed Telkomsel to discontinue the imposition of high tariffs and reduce its tariffs by at least 15%.
| | The Company and Telkomsels management believe that Telkomsel has complied with prevailing
regulations or laws, accordingly, on December 19, 2007, Telkomsels management filed an
objection with the District Court (Note 52g). |
| --- | --- |
| f. | Certain subscribers of Telkomsel and Indosat which are domiciled in Bekasi and
Tangerang and subscribers of PT Excelcomindo Pratama (Excelcomindo) which are domiciled
in Tangerang, represented by the law firms, have filed class-action lawsuits with the
courts against Telkomsel, the Company, Indosat, the Government, Temasek Holdings and
certain of its affiliated companies (Parties). The Parties are alleged to have had
excessive price practices that potentially could have adversely affected those subscribers
(Note 52h). |
| | As of the issuance date of the consolidated financial statements, the lawsuits are still
being processed by the courts. The Telkomsels management believes that Telkomsel has
applied tariffs in accordance with prevailing regulations, accordingly, such allegation has
no strong basis. |
| g. | The Company, Telkomsel and seven other local operators are being investigated by the
KPPU for allegation of SMS cartel practices. Management is in the process of defending this
case. |
For the matters and cases stated above, the Company and its subsidiaries do not believe that any subsequent investigation or court decision will have significant financial impact to the Company and its subsidiaries.
Folio 113 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 51. |
|---|
| The balances of monetary assets and liabilities denominated in foreign currencies are as |
| follows: |
| Foreign | Foreign | |||
|---|---|---|---|---|
| currencies | Rupiah | currencies | Rupiah | |
| (in millions) | equivalent | (in millions) | equivalent | |
| Assets | ||||
| Cash and cash equivalents | ||||
| U.S. Dollars | 176.64 | 1,618,114 | 157.50 | 1,450,556 |
| Euro | 75.79 | 923,351 | 73.20 | 1,064,958 |
| Japanese Yen | 1.95 | 151 | 4.45 | 412 |
| Singapore Dollars | | | 0.01 | 33 |
| Temporary investments | ||||
| U.S. Dollars | | | 7.95 | 73,189 |
| Trade receivables | ||||
| Related parties | ||||
| U.S. Dollars | 1.30 | 11,875 | 7.83 | 70,528 |
| Third parties | ||||
| U.S. Dollars | 33.94 | 309,655 | 33.38 | 307,497 |
| Other receivables | ||||
| U.S. Dollars | 0.03 | 306 | 0.15 | 1,367 |
| Euro | 0.02 | 264 | 0.01 | 93 |
| Great Britain Pound sterling | | | 0.01 | 225 |
| Other current assets | ||||
| U.S. Dollars | 0.02 | 155 | 4.61 | 42,465 |
| Euro | | | 0.05 | 740 |
| Advances and other non-current assets | ||||
| U.S. Dollars | 2.47 | 22,535 | 20.77 | 191,256 |
| Total assets | 2,886,406 | 3,203,319 |
114 Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Foreign | Foreign | ||||
| currencies | Rupiah | currencies | Rupiah | ||
| (in millions) | equivalent | (in millions) | equivalent | ||
| Liabilities | |||||
| Trade payables | |||||
| Related parties | |||||
| U.S. Dollars | 0.27 | 2,452 | 0.54 | 4,968 | |
| Singapore Dollars | | 21 | 0.00 | 22 | |
| Third parties | |||||
| U.S. Dollars | 46.53 | 424,641 | 19.82 | 182,730 | |
| Euro | 3.86 | 46,937 | 2.51 | 34,592 | |
| Japanese Yen | 0.32 | 24 | 0.51 | 47 | |
| Singapore Dollars | 7.57 | 45,575 | 0.73 | 4,894 | |
| Swiss Franc | | | 0.05 | 442 | |
| Other payables | |||||
| U.S. Dollars | 0.07 | 683 | 0.80 | 7,418 | |
| Great Britain Pound sterling | | | 0.00 | 2 | |
| Singapore Dollars | | 10 | 0.00 | 11 | |
| Accrued expenses | |||||
| U.S. Dollars | 227.80 | 2,079,104 | 160.03 | 1,475,487 | |
| Euro | 136.94 | 1,664,434 | 88.61 | 1,290,719 | |
| Japanese Yen | 160.24 | 12,388 | 149.23 | 13,849 | |
| Singapore Dollars | 0.33 | 1,975 | 0.53 | 3,531 | |
| Great Britain Pound sterling | | | 0.05 | 832 | |
| Advances from customers and suppliers | |||||
| U.S. Dollars | | | 1.00 | 9,241 | |
| Current maturities of long-term liabilities | |||||
| U.S. Dollars | 144.19 | 1,315,997 | 143.51 | 1,318,446 | |
| Euro | 14.71 | 178,782 | 7.34 | 106,811 | |
| Japanese Yen | 1,714.37 | 132,538 | 955.40 | 88,662 | |
| Long-term liabilities | |||||
| U.S. Dollars | 489.53 | 4,467,969 | 345.68 | 3,187,155 | |
| Euro | 7.35 | 89,391 | | | |
| Japanese Yen | 12,670.31 | 979,542 | 12,286.36 | 1,140,174 | |
| Total liabilities | 11,442,463 | 8,870,033 | |||
| Net liabilities | (8,556,057 | ) | (5,666,714 | ) |
Folio 115 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 51. | ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued) |
|---|---|
| The Company and its subsidiaries activities expose them to a variety of financial risks, | |
| including the effects of changes in debt and equity market prices, foreign currency exchange | |
| rates and interest rates. | |
| The Company and its subsidiaries overall risk management programs focus on the | |
| unpredictability of financial markets and seek to minimize potential adverse effects on the | |
| financial performance of the Company and its subsidiaries. Management provides written policy | |
| for foreign currency risk management mainly through time deposits placements and hedging to | |
| cover foreign currency risk exposures for the time range of 3 up to 12 months. | |
| 52. | SUBSEQUENT EVENTS |
| a. | On April 1, 2008, Telkomsel reduced its tariffs through implementing new
interconnection and cellular (retail) tariffs effective on April 1, 2008. The reductions
range from 2% to 55% for interconnection and from 5% to 72% for cellular (retail). |
| --- | --- |
| b. | On April 3, 2008, the Company entered into a SLJJ access code (Kode Akses SLJJ or
KAS) agreement with Indosat for Balikpapan City which cover 140,000 customers. |
| c. | On April 7, 2008, the Company implemented new tariffs for SLJJ charges which
decreased by an average range from 0.4% to 46.2% from the prevailing tariffs for SLJJ
charges, effective on April 8, 2008. |
| d. | On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 Mechanism to
Determine Tariff of Telecommunication Services which Connected through Mobile Cellular
Network which provides guidelines to determine cellular tariffs with a formula consisting
of network element cost and retail services activity cost. This Decree replaced the
previous Decree of No. 12/PER/M.KOMINFO/02/2006. |
| e. | On April 11, 2008, the new interconnection tariff has been implemented based on
Director General of Post and Telecommunications Decree No. 205/2008 dated April 11, 2008
about Agreement to RIO of the telecommunication network operator with operating revenue of
25% or more from the total revenue of all telecommunication operators in the service
segmentation. |
| f. | On April 17, 2008, Telkomsel, Ericsson Indonesia, Ericsson AB, PT Nokia Siemens
Networks, Nokia Siemens Network Oy and Nokia Siemens Network Gmbh & Co. KG signed Combined
2G and 3G CS Core Network Rollout Agreements (Note 49a.ii). The Agreements are valid until
the later of: |
| | three years after the effective date (April 17, 2008, except for certain POs issued
in August 2007 which commenced on August 15, 2007), or |
| --- | --- |
| | the date on which the last PO under this agreement terminates or expires in respect
of any PO issued prior to the expiry of the three year period. |
Folio 116 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
g. Pursuant to the Telkomsels filing of its objection (Note 50e) on decision of KPPU, on May 9, 2008 the court has pronounced its verdict and concluded among other things:
| | Telkomsel had violated article 17.1 of the Law |
|---|---|
| | Telkomsel had not been proven to violate article 25.1.b of the Law |
| | Temasek Holdings and certain affiliated companies were instructed to release their |
| ownership in either Indosat or Telkomsel or to decrease its ownership by 50% in each | |
| of those companies within twelve months from the date of the decision become final and | |
| legally binding at the following conditions: |
| | Maximum 10% of total shares for each buyer |
|---|---|
| | The buyer is not associated with Temasek Holdings |
| | Telkomsel was charged a penalty of Rp 15 billion |
|---|---|
| | The court revoked the decision of KPPU on the instruction to reduce the tariffs |
| because KPPU did not have the authority to determine the tariffs. |
| On May 22, 2008, management is in the process of legal remedy to Indonesian Supreme Court. | |
|---|---|
| h. | On May 12, 2008, Telkomsel was ordered by the court to stand before a trial under |
| another similar class action lawsuit filed by other subscribers of Telkomsel, Indosat and | |
| Excelcomindo domiciled in various locations against the Parties (Note 50f). | |
| i. | As of May 19, 2008, TII has purchased additional 26,000,000 Scicom shares or |
| equivalent to 9.81% of TIIs total ownership with transaction value amounted to US$3.42 | |
| million (equivalent to Rp.31,891 million). |
| 53. |
|---|
| The recent accounting pronouncement in Indonesia that relevant to the Company and its |
| subsidiaries are as follow: |
| (i) |
| --- |
| In December 2006, the DSAK issued PSAK 50 (Revised 2006), Financial Instruments:
Presentation and Disclosures which amends PSAK 50, Accounting for Investments in Certain
Securities. PSAK 50 (Revised 2006) provides guidance on how to disclose and present
financial instruments in the financial statements and whether a financial instrument is a
financial liability or an equity instrument. This standard applies to the classification of
financial instruments, from the perspective of the issuer, into financial assets, financial
liabilities and equity instruments; the classification of related interest, dividends,
losses and gains; and the circumstances in which financial assets and financial liabilities
should be offset. PSAK 50 (Revised 2006) complements the principles for recognizing and
measuring financial assets and financial liabilities in PSAK 55 (Revised 2006). PSAK 50
(Revised 2006) shall be effective after January 1, 2009. The Company and its subsidiaries
are currently assessing the impact of the application of PSAK 50 (Revised 2006) on the
consolidated financial statements. |
Folio 117 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| (ii) | PSAK 55 (Revised 2006), Financial Instruments: Recognition and Measurement |
|---|---|
| In December 2006, the DSAK issued PSAK 55 (Revised 2006), Financial Instruments: | |
| Recognition and Measurement which amends PSAK 55 (Revised 1999), Accounting for | |
| Derivative Instruments and Hedging Activities. PSAK 55 (Revised 2006) provides guidance on | |
| how to recognize, measure and derecognize financial asset and liability including | |
| derivative instruments. It also provides guidance on the recognition and measurement of | |
| sales and purchase contracts of non-financial items. PSAK 55 (Revised 2006) shall be | |
| effective after January 1, 2009. The Company and its subsidiaries are currently assessing | |
| the impact of the application of PSAK 55 (Revised 2006) on the consolidated financial | |
| statements. | |
| (iii) | PSAK 13 (Revised 2007), Investment Property |
| In May 2007, the DSAK issued PSAK 13 (Revised 2007), Investment Property which replaces | |
| PSAK 13, Accounting for Investment. PSAK 13 (Revised 2007) provides guidance on | |
| recognition, measurement at recognition, measurement after recognition, transfer, disposal | |
| and financial statement disclosures regarding investment property. PSAK 13 (Revised 2007) | |
| provides two measurement alternatives, the cost model and fair value model which shall be | |
| consistently applied. PSAK 13 (Revised 2007) shall be effective after January 1, 2008. The | |
| Company and its subsidiaries have decided to use cost model to measure investment property. | |
| (iv) | PSAK 16 (Revised 2007), Property, Plant and Equipment |
| In May 2007, the DSAK issued PSAK 16 (Revised 2007), Property, Plant and Equipment which | |
| replaces PSAK 16, Fixed Assets and Other Assets. PSAK 16 (Revised 2007) provides guidance | |
| on recognition, measurement at recognition, measurement after recognition, derecognition | |
| and financial statement disclosures requirements. PSAK 16 (Revised 2007) provides two | |
| measurement alternatives, the cost model and revaluation model which shall be consistently | |
| applied. PSAK 16 (Revised 2007) shall be effective after January 1, 2008. The Company and | |
| its subsidiaries have decided to use cost model to measure property, plant and equipment | |
| (Note 2k). | |
| (v) | PSAK 30 (Revised 2007), Leases |
| In June 2007, the DSAK issued PSAK 30 (Revised 2007), Leases which replaces PSAK 30, | |
| Accounting for Leases. PSAK 30 (Revised 2007) provides guidance on how to classify leases | |
| into operating lease and capital lease. PSAK 30 (Revised 2007) also provides guidance on | |
| how to record and disclose operating and capital lease transactions in the financial | |
| statements of lessors and lessees. PSAK 30 (Revised 2007) shall be effective after January | |
| 1, 2008. The Company and its subsidiaries have decided to apply PSAK 30 (Revised 2007) | |
| prospectively. The application of PSAK 30 (Revised 2007) change the guidance used to | |
| classify lease into operating lease and capital lease. Due to prospective application of | |
| PSAK 30 (Revised 2007), the balance of any pre-existing capital lease is deemed to have | |
| been properly determined by the Company and its subsidiaries. In relation with the | |
| prospective implementation of PSAK 30 (Revised 2007), since January 1, 2008, lease | |
| transaction that meets the requirement stated in PSAK 30 (Revised 2007) paragraph 10 and | |
| 44, will be treated as capital lease by recognizing assets and corresponding | |
| liabilities. The Company and its subsidiaries are currently assessing the impact | |
| of the application of PSAK 30 (Revised 2007) on the consolidated financial statements. The | |
| Company and its subsidiaries are currently assessing the impact of the application of PSAK | |
| 30 (Revised 2007) on the consolidated financial statements. |
Folio 118 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) MARCH 31, 2007 AND 2008, AND THREE MONTHS PERIOD ENDED MARCH 31, 2007 AND 2008 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 54. |
| --- |
| Certain accounts in the consolidated financial statement for the three months period ended March
31, 2007 has been reclassified to conform with the presentation of accounts of the consolidated
financial statement for the three months period ended March 31, 2008, as follows: |
| reclassification | Reclassification | reclassification | |||
|---|---|---|---|---|---|
| Consolidated balance sheet: | |||||
| Accrued long service awards | 602,009 | (148,474 | ) | 453,535 | |
| Accrued pension and other | |||||
| post-retirement benefits costs | 1,011,304 | 148,474 | 1,159,778 | ||
| Consolidated income statement: | |||||
| Interconnection revenues | 2,790,382 | (661,467 | ) | 2,128,915 | |
| Interconnection expenses | (661,467 | ) | 661,467 | |
Folio 119 /Folio
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.