Foreign Filer Report • May 25, 2007
Preview not available for this file type.
Download Source File6-K 1 u93034e6vk.htm PT TELEKOMUNIKASI INDONESIA PT TELEKOMUNIKASI INDONESIA PAGEBREAK
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May , 2007
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934 Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Folio /Folio
PAGEBREAK
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA | ||
|---|---|---|
| (Registrant) | ||
| Date May 25, 2007 | By | /s/ Harsya Denny Suryo |
| (Signature) | ||
| Harsya Denny Suryo | ||
| Vice President Investor Relation & Corporate Secretary |
Folio /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
Folio /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2005 — Rp | 2006 — Rp | US$ (Note 3) | |
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2f,6,46 | 5,374,684 | 8,315,836 | 923,982 |
| Temporary investments | 2c,2g,46 | 22,064 | 84,492 | 9,388 |
| Trade receivables | 2c,2h,7,46 | |||
| Related parties net of allowance for doubtful | ||||
| accounts of Rp84,275 million in 2005 | ||||
| and Rp85,053 million in 2006 | 530,370 | 520,689 | 57,854 | |
| Third parties net of allowance for doubtful | ||||
| accounts of Rp601,393 million in 2005 | ||||
| and Rp699,736 million in 2006 | 3,047,539 | 3,196,588 | 355,176 | |
| Other receivables net of allowance for | ||||
| doubtful accounts of Rp4,402 million in 2005 | ||||
| and Rp1,685 million in 2006 | 2c,2h,46 | 153,247 | 147,735 | 16,415 |
| Inventories net of allowance for obsolescence of | ||||
| Rp48,347 million in 2005 and Rp48,098 | ||||
| million in 2006 | 2i,8 | 220,327 | 213,329 | 23,703 |
| Prepaid expenses | 2c,2j,9,46 | 777,869 | 1,073,329 | 119,259 |
| Claim for tax refund | 40a | | 359,582 | 39,954 |
| Prepaid taxes | 40b | 18,913 | 2,390 | 266 |
| Other current assets | 2c,10,46 | 159,537 | 6,822 | 758 |
| Total Current Assets | 10,304,550 | 13,920,792 | 1,546,755 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments net | 2g,11 | 101,400 | 89,197 | 9,911 |
| Property, plant and equipment net of accumulated | ||||
| depreciation of Rp37,092,663 million in 2005 | ||||
| and Rp45,043,380 million in 2006 | 2k,2l,12 | 45,643,243 | 54,267,060 | 6,029,673 |
| Property, plant and equipment under revenue- | ||||
| sharing arrangements net of accumulated | ||||
| depreciation of Rp458,234 million in 2005 | ||||
| and Rp493,381 million in 2006 | 2m,13,49 | 549,405 | 965,632 | 107,292 |
| Prepaid pension benefit cost | 2r,43c | 640 | 103 | 11 |
| Advances and other non-current assets | 2c,2k,14,46 | 946,037 | 1,454,283 | 161,587 |
| Goodwill and other intangible assets net of | ||||
| accumulated amortization of Rp2,764,187 | ||||
| million in 2005 and Rp3,708,590 million in 2006 | 2x,5,15 | 4,493,272 | 4,436,605 | 492,956 |
| Escrow accounts | 2c,16,46 | 132,497 | 2,073 | 230 |
| Total Non-current Assets | 51,866,494 | 61,214,953 | 6,801,660 | |
| TOTAL ASSETS | 62,171,044 | 75,135,745 | 8,348,415 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 1 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued) AS OF DECEMBER 31, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2005 — Rp | Rp | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Trade payables | 2c,17,46 | ||||||
| Related parties | 1,014,389 | 1,116,496 | 124,055 | ||||
| Third parties | 4,281,285 | 5,801,457 | 644,606 | ||||
| Other payables | 6,677 | 9,219 | 1,024 | ||||
| Taxes payable | 2s,40c | 2,469,765 | 2,569,002 | 285,446 | |||
| Dividends payable | 3,276 | 1,380 | 153 | ||||
| Accrued expenses | 2c,18,46 | 1,521,247 | 3,475,698 | 386,189 | |||
| Unearned income | 19 | 1,592,718 | 2,037,772 | 226,419 | |||
| Advances from customers and suppliers | 223,086 | 161,262 | 17,918 | ||||
| Short-term bank loans | 2c,20,46 | 173,800 | 687,990 | 76,443 | |||
| Current maturities of long-term liabilities | 2c,21,46 | 2,226,925 | 4,675,409 | 519,490 | |||
| Total Current Liabilities | 13,513,168 | 20,535,685 | 2,281,743 | ||||
| NON-CURRENT LIABILITIES | |||||||
| Deferred tax liabilities net | 2s,40g | 2,391,810 | 2,665,397 | 296,155 | |||
| Unearned income on revenue-sharing arrangements | 2m,13,49 | 425,484 | 817,174 | 90,797 | |||
| Unearned initial investor payments under joint | |||||||
| operation scheme | 2n,48 | 7,311 | | | |||
| Accrued long service awards | 2c,2r,44,46 | 524,524 | 596,325 | 66,258 | |||
| Accrued post-retirement health care benefits | 2c,2r,45,46 | 3,048,021 | 2,945,728 | 327,303 | |||
| Accrued pension and other post-retirement benefits costs | 2r,43 | 1,330,664 | 1,070,622 | 118,958 | |||
| Long-term liabilities net of current maturities | |||||||
| Obligations under capital leases | 2l,12 | 235,537 | 217,108 | 24,123 | |||
| Two-step loans related party | 2c,22,46 | 4,760,199 | 4,006,935 | 445,215 | |||
| Notes and bonds | 23 | 1,456,669 | | | |||
| Bank loans | 2c,24,46 | 1,752,104 | 2,487,913 | 276,435 | |||
| Deferred consideration for business combinations | 25 | 3,127,959 | 3,537,082 | 393,009 | |||
| Total Non-current Liabilities | 19,060,282 | 18,344,284 | 2,038,253 | ||||
| MINORITY INTEREST | 26 | 6,305,193 | 8,187,087 | 909,676 | |||
| STOCKHOLDERS EQUITY | |||||||
| Capital stock Rp250 par value per Series A | |||||||
| Dwiwarna share and Series B share | |||||||
| Authorized one Series A Dwiwarna share and | |||||||
| 79,999,999,999 Series B shares | |||||||
| Issued and fully paid one Series A Dwiwarna share | |||||||
| and 20,159,999,279 Series B shares | 1b,27 | 5,040,000 | 5,040,000 | 560,000 | |||
| Additional paid-in capital | 28 | 1,073,333 | 1,073,333 | 119,259 | |||
| Treasury stock (118,376,500 shares) | 2p,29 | | (952,211 | ) | (105,801 | ) | |
| Difference in value of restructuring transactions | |||||||
| between entities under common control | 30 | 90,000 | 180,000 | 20,000 | |||
| Difference due to change of equity in associated | |||||||
| companies | 2g | 385,595 | 385,595 | 42,844 | |||
| Unrealized holding gain (loss) from available-for-sale securities | 2g | (748 | ) | 8,865 | 985 | ||
| Translation adjustment | 2g | 233,253 | 227,669 | 25,297 | |||
| Retained earnings | |||||||
| Appropriated | 1,803,397 | 1,803,397 | 200,377 | ||||
| Unappropriated | 14,667,571 | 20,302,041 | 2,255,782 | ||||
| Total Stockholders Equity | 23,292,401 | 28,068,689 | 3,118,743 | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 62,171,044 | 75,135,745 | 8,348,415 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 2 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| Notes | 2004 — Rp | Rp | Rp | US$ (Note 3) | |||||
|---|---|---|---|---|---|---|---|---|---|
| OPERATING REVENUES | |||||||||
| Telephone | 2q,31 | ||||||||
| Fixed lines | 10,645,021 | 10,781,252 | 10,979,033 | 1,219,893 | |||||
| Cellular | 10,421,298 | 14,570,958 | 20,622,647 | 2,291,405 | |||||
| Interconnection net | 2q,32,46 | 6,187,981 | 7,742,084 | 8,681,461 | 964,607 | ||||
| Joint operation schemes | 2n,33,48 | 656,614 | 588,647 | 489,414 | 54,379 | ||||
| Data and Internet | 2q,34 | 4,808,742 | 6,934,324 | 9,065,187 | 1,007,243 | ||||
| Network | 2q,35,46 | 654,309 | 586,636 | 718,738 | 79,860 | ||||
| Revenue-sharing arrangements | 2m,36,49 | 280,576 | 302,282 | 415,477 | 46,163 | ||||
| Other telecommunications services | 293,225 | 301,001 | 322,051 | 35,783 | |||||
| Total Operating Revenues | 33,947,766 | 41,807,184 | 51,294,008 | 5,699,333 | |||||
| OPERATING EXPENSES | |||||||||
| Personnel | 37 | 4,909,965 | 6,563,047 | 8,513,765 | 945,974 | ||||
| Depreciation | 2k,2l,2m,12,13,14 | 6,438,557 | 7,570,739 | 9,178,343 | 1,019,816 | ||||
| Write-down of assets | 2k,12 | | 616,768 | | | ||||
| Loss on procurement commitments | 12 | | 79,359 | | | ||||
| Operations, maintenance and telecommunication | |||||||||
| services | 38,46 | 4,529,587 | 5,916,341 | 7,495,728 | 832,859 | ||||
| General and administrative | 39 | 2,599,847 | 2,763,951 | 3,271,427 | 363,492 | ||||
| Marketing | 881,930 | 1,126,229 | 1,241,504 | 137,946 | |||||
| Total Operating Expenses | 19,359,886 | 24,636,434 | 29,700,767 | 3,300,087 | |||||
| OPERATING INCOME | 14,587,880 | 17,170,750 | 21,593,241 | 2,399,246 | |||||
| OTHER INCOME (EXPENSES) | |||||||||
| Interest income | 46 | 317,941 | 344,686 | 654,984 | 72,776 | ||||
| Interest expense | 46 | (1,270,136 | ) | (1,177,268 | ) | (1,286,354 | ) | (142,928 | ) |
| Gain (loss) on foreign exchange net | 2e | (1,220,760 | ) | (516,807 | ) | 836,328 | 92,925 | ||
| Equity in net income (loss) of associated companies | 2g,11 | 3,420 | 10,879 | (6,619 | ) | (735 | ) | ||
| Others net | 331,050 | 409,184 | 202,025 | 22,447 | |||||
| Other income (expenses) net | (1,838,485 | ) | (929,326 | ) | 400,364 | 44,485 | |||
| INCOME BEFORE TAX | 12,749,395 | 16,241,424 | 21,993,605 | 2,443,731 | |||||
| TAX (EXPENSE) BENEFIT | 2s,40d | ||||||||
| Current tax | (4,267,111 | ) | (5,719,644 | ) | (7,097,202 | ) | (788,578 | ) | |
| Deferred tax | 88,585 | 535,757 | 57,275 | 6,364 | |||||
| (4,178,526 | ) | (5,183,887 | ) | (7,039,927 | ) | (782,214 | ) | ||
| INCOME BEFORE MINORITY INTEREST IN NET | |||||||||
| INCOME OF SUBSIDIARIES | 8,570,869 | 11,057,537 | 14,953,678 | 1,661,517 | |||||
| MINORITY INTEREST IN NET INCOME OF | |||||||||
| SUBSIDIARIES net | 26 | (1,956,301 | ) | (3,063,971 | ) | (3,948,101 | ) | (438,678 | ) |
| NET INCOME | 6,614,568 | 7,993,566 | 11,005,577 | 1,222,839 | |||||
| BASIC EARNINGS PER SHARE | 2t,41 | ||||||||
| Net income per share | 328.10 | 396.51 | 547.15 | 60.79 | |||||
| Net income per ADS | |||||||||
| (40 Series B shares per ADS) | 13,124.14 | 15,860.25 | 21,886.00 | 2,431.78 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 3 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T.TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah)
| Difference in | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value of | |||||||||||||
| restructuring | Difference | ||||||||||||
| transactions | due to change | Unrealized | |||||||||||
| Additional | between entities | of equity | holding gain | Total | |||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | ||||||
| Description | Notes | stock | capital | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||
| Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | |||||
| Balance as of January 1, 2004 | 5,040,000 | 1,073,333 | (7,288,271 | ) | 385,595 | | 224,232 | 1,559,068 | 13,700,255 | 14,694,212 | |||
| Unrealized holding gain on | |||||||||||||
| available-for-sale securities | 2g | | | | | 884 | | | | 884 | |||
| Foreign currency translation of associated company | 2g | | | | | | 5,363 | | | 5,363 | |||
| Resolved during the Annual General Meeting | |||||||||||||
| of the Stockholders on July 30, 2004 | |||||||||||||
| Declaration of cash dividends | 2w,42 | | | | | | | | (3,043,614 | ) | (3,043,614 | ) | |
| Appropriation for general reserve | 42 | | | | | | | 121,745 | (121,745 | ) | | ||
| Declaration of interim cash dividends | 2w,42 | | | | | | | | (143,377 | ) | (143,377 | ) | |
| Net income for the year | | | | | | | | 6,614,568 | 6,614,568 | ||||
| Balance as of December 31, 2004 | 5,040,000 | 1,073,333 | (7,288,271 | ) | 385,595 | 884 | 229,595 | 1,680,813 | 17,006,087 | 18,128,036 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 4 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (continued) FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah)
| Difference in | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value of | ||||||||||||||
| restructuring | Difference | |||||||||||||
| transactions | due to change | Unrealized | ||||||||||||
| Additional | between entities | of equity | holding gain (loss) | Total | ||||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | |||||||
| Description | Notes | stock | capital | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | ||||
| Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | ||||||
| Balance as of January 1, 2005 | 5,040,000 | 1,073,333 | (7,288,271 | ) | 385,595 | 884 | 229,595 | 1,680,813 | 17,006,087 | 18,128,036 | ||||
| Change in accounting policy for restructuring | ||||||||||||||
| transactions between entities under | ||||||||||||||
| common control | 4,30 | | | 7,288,271 | | | | | (7,288,271 | ) | | |||
| Unrealized | ||||||||||||||
| holding loss on available-for-sale securities | 2g | | | | | (1,632 | ) | | | | (1,632 | ) | ||
| Foreign currency translation of associated company | 2g,11 | | | | | | 3,658 | | | 3,658 | ||||
| Compensation for early termination of | ||||||||||||||
| exclusive rights | 30 | | | 90,000 | | | | | | 90,000 | ||||
| Resolved during the Annual General Meeting | ||||||||||||||
| of the Stockholders on June 24, 2005 | ||||||||||||||
| Declaration of cash dividends | 2w,42 | | | | | | | | (2,921,227 | ) | (2,921,227 | ) | ||
| Appropriation for general reserve | 42 | | | | | | | 122,584 | (122,584 | ) | | |||
| Net income for the year | | | | | | | | 7,993,566 | 7,993,566 | |||||
| Balance as of December 31, 2005 | 5,040,000 | 1,073,333 | 90,000 | 385,595 | (748 | ) | 233,253 | 1,803,397 | 14,667,571 | 23,292,401 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
Folio 5 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (continued) FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah)
| value of | ||||||||||||||||
| restructuring | Difference | |||||||||||||||
| transactions | due to change | Unrealized | ||||||||||||||
| Additional | between entities | of equity | holding gain (loss) | Total | ||||||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | |||||||||
| Description | Notes | stock | capital | Treasury stock | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||||
| Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | |||||||
| Balance as of January 1, 2006 | 5,040,000 | 1,073,333 | | 90,000 | 385,595 | (748 | ) | 233,253 | 1,803,397 | 14,667,571 | 23,292,401 | |||||
| Unrealized holding gain on | ||||||||||||||||
| available-for-sale securities | 2g | | | | | | 9,613 | | | | 9,613 | |||||
| Foreign currency translation of associated company | 2g,11 | | | | | | | (5,584 | ) | | | (5,584 | ) | |||
| Compensation for early termination of | ||||||||||||||||
| exclusive rights | 30 | | | | 90,000 | | | | | | 90,000 | |||||
| Resolved during the Annual General Meeting | ||||||||||||||||
| of the Stockholders on June 30, 2006 | ||||||||||||||||
| Declaration of cash dividends | 2w,42 | | | | | | | | | (4,400,090 | ) | (4,400,090 | ) | |||
| Payment of interim cash dividends | 2w,42 | | | | | | | | | (971,017 | ) | (971,017 | ) | |||
| Treasury stock acquired at cost | 29 | | | (952,211 | ) | | | | | | | (952,211 | ) | |||
| Net income for the year | | | | | | | | | 11,005,577 | 11,005,577 | ||||||
| Balance as of December 31, 2006 | 5,040,000 | 1,073,333 | (952,211 | ) | 180,000 | 385,595 | 8,865 | 227,669 | 1,803,397 | 20,302,041 | 28,068,689 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
Folio 6 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Rp | Rp | Rp | US$ (Note 3) | |||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Cash receipts from operating revenues | ||||||||
| Telephone | ||||||||
| Fixed lines | 10,084,558 | 10,668,915 | 10,673,901 | 1,185,989 | ||||
| Cellular | 10,497,763 | 14,825,437 | 20,842,406 | 2,315,823 | ||||
| Interconnection net | 5,766,444 | 7,403,322 | 8,655,917 | 961,768 | ||||
| Joint operation schemes | 547,487 | 614,652 | 596,423 | 66,269 | ||||
| Data and Internet | 4,973,559 | 6,952,323 | 8,914,019 | 990,447 | ||||
| Other services | 1,689,941 | 1,445,668 | 1,285,275 | 142,808 | ||||
| Total cash receipts from operating revenues | 33,559,752 | 41,910,317 | 50,967,941 | 5,663,104 | ||||
| Cash payments for operating expenses | (12,270,643 | ) | (14,954,742 | ) | (16,465,320 | ) | (1,829,480 | ) |
| Cash receipt (refund) from/to customers | (78,028 | ) | (55,343 | ) | (57,580 | ) | (6,398 | ) |
| Cash generated from operations | 21,211,081 | 26,900,232 | 34,445,041 | 3,827,226 | ||||
| Interest received | 321,677 | 341,848 | 642,959 | 71,440 | ||||
| Income tax paid | (4,132,359 | ) | (4,938,916 | ) | (7,175,681 | ) | (797,298 | ) |
| Interest paid | (1,348,919 | ) | (1,200,484 | ) | (1,217,131 | ) | (135,237 | ) |
| Net Cash Provided by Operating Activities | 16,051,480 | 21,102,680 | 26,695,188 | 2,966,131 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Proceeds from sale of temporary investments and | ||||||||
| maturity of time deposits | 285,264 | 227,633 | 46,081 | 5,120 | ||||
| Purchase of temporary investments | ||||||||
| and placements in time deposits | (404,268 | ) | (226,054 | ) | (98,896 | ) | (10,988 | ) |
| Proceeds from sale of property, plant and equipment | 67,196 | 84,621 | 17,269 | 1,919 | ||||
| Proceeds from insurance claim | | 27,580 | | | ||||
| Acquisition of property, plant and equipment | (8,568,862 | ) | (12,106,930 | ) | (15,900,628 | ) | (1,766,736 | ) |
| Increase in | ||||||||
| advances for the purchase of property, plant and equipment | (1,063,382 | ) | (212,187 | ) | (293,920 | ) | (32,658 | ) |
| Decrease in advances and others | 123,026 | 874 | 38,395 | 4,266 | ||||
| Business combinations, net of cash (paid) acquired | (27,797 | ) | (4,000 | ) | 143,648 | 15,961 | ||
| Acquisition of intangible assets | | | (436,000 | ) | (48,444 | ) | ||
| Proceeds from sale of long-term investments | | | 22,561 | 2,507 | ||||
| Cash dividends received | | | 382 | 42 | ||||
| Acquisition of long-term investments | (9,290 | ) | (4,250 | ) | | | ||
| Net Cash Used in Investing Activities | (9,598,113 | ) | (12,212,713 | ) | (16,461,108 | ) | (1,829,011 | ) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Cash dividends paid | (3,129,225 | ) | (2,980,640 | ) | (5,371,102 | ) | (596,789 | ) |
| Cash dividends paid to minority shareholders of subsidiaries | (682,366 | ) | (1,694,261 | ) | (2,067,696 | ) | (229,744 | ) |
| Increase in escrow accounts | (1,341,546 | ) | (96,216 | ) | (2,073 | ) | (230 | ) |
| Proceeds from short-term borrowings | 1,062,183 | 739,153 | 1,020,000 | 113,333 | ||||
| Repayments of short-term borrowings | | (1,733,862 | ) | (507,133 | ) | (56,348 | ) | |
| Payments for debt issuance cost | (2,394 | ) | | | | |||
| Proceeds from Medium-term Notes | 1,080,000 | | | | ||||
| Repayments of Medium-term Notes | | (470,000 | ) | (145,000 | ) | (16,111 | ) | |
| Redemption of Telkomsels notes | (504,101 | ) | (780,565 | ) | | | ||
| Proceeds from long-term borrowings | 2,386,748 | 569,995 | 2,532,313 | 281,368 | ||||
| Repayments of long-term borrowings | (5,734,156 | ) | (1,723,126 | ) | (1,674,516 | ) | (186,057 | ) |
| Payment for purchase of treasury stock | | | (952,211 | ) | (105,801 | ) | ||
| Repayments of promissory notes | (40,008 | ) | (164,186 | ) | (201,307 | ) | (22,368 | ) |
| Repayments of obligations under capital leases | | (5,643 | ) | (14,095 | ) | (1,566 | ) | |
| Net Cash Used in Financing Activities | (6,904,865 | ) | (8,339,351 | ) | (7,382,820 | ) | (820,313 | ) |
| NET (DECREASE) INCREASE IN CASH AND | ||||||||
| CASH EQUIVALENTS | (451,498 | ) | 550,616 | 2,851,260 | 316,807 | |||
| EFFECT OF EXCHANGE RATE CHANGES | ||||||||
| ON CASH AND CASH EQUIVALENTS | 213,149 | (32,055 | ) | 89,892 | 9,988 | |||
| CASH AND CASH EQUIVALENTS AT BEGINNING | ||||||||
| OF YEAR | 5,094,472 | 4,856,123 | 5,374,684 | 597,187 | ||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | 4,856,123 | 5,374,684 | 8,315,836 | 923,982 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 7 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Rp | Rp | Rp | US$ (Note 3) | |
|---|---|---|---|---|
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||
| Noncash investing and financing activities: | ||||
| Payment of insurance premium through | ||||
| the incurrence of long-term debt | 11,658 | | | |
| Acquisition of minority interest through the issuance | ||||
| of Promissory Notes | 126,692 | | | |
| Acquisition of business through the incurrence | ||||
| of long-term liability | 3,257,566 | | 1,770,925 | 196,769 |
| Acquisition of property, plant and equipment | ||||
| through capital leases | | 257,380 | 8,440 | 938 |
| Exchange of property, plant and equipment | | | 440,358 | 48,929 |
| Acquisition of property, plant and equipment | ||||
| through incurrence of payable | 3,029,489 | 3,786,014 | 4,540,200 | 504,467 |
| Acquisition of property, plant and equipment | ||||
| through Revenue-Sharing Arrangements | 330,633 | 201,833 | 543,651 | 60,406 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 8 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the Company) was
originally part of Post en Telegraafdienst, which was established in 1884 under the
framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies
and published in State Gazette No. 52 dated April 3, 1884. |
| In 1991, based on Government Regulation No. 25 year 1991, the status of the Company was
changed into a state-owned limited liability corporation (Persero). The Company was
established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H.
The deed of establishment was approved by the Minister of Justice of the Republic of
Indonesia in his decision letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and
was published in State Gazette of the Republic of Indonesia No. 5 dated January 17, 1992,
Supplement No. 210. The Articles of Association have been amended several times, the most
recent amendment based on notarial deed No. 4 dated April 6, 2006 of A. Partomuan Pohan,
S.H., LLM. and was published in State Gazette of the Republic of Indonesia No. 51 dated
June 27, 2006, Supplement No. 666, among others, to amend the directors and
commissioners authorities and responsibilities. |
| In accordance with Article 3 of its articles of association, the scope of the Companys
activities is as follows: |
| 1. | The Companys objective is to provide telecommunications and information
facilities and services, in accordance with prevailing regulations. |
| --- | --- |
| 2. | To achieve the above objective, the Company is involved in the following activities: |
| i. | Planning, building, providing, developing, operating, marketing
or selling, leasing and maintaining telecommunications and information networks
in accordance with prevailing regulations. |
| --- | --- |
| ii. | Planning, developing, providing, marketing or selling and
improving telecommunications and information services in accordance with
prevailing regulations. |
| iii. | Performing activities and other undertakings in connection with
the utilization and development of the Companys resources and optimizing the
utilization of the Companys property, plant and equipment, information systems,
education and training, and repairs and maintenance facilities. |
| The Companys head office is located at Jalan Japati No. 1, Bandung, West Java. |
| --- |
| The Companys business in the provision of domestic telecommunications services including
telephone, telex, telegram, satellite, leased lines, electronic mail, mobile communication
and cellular services. In order to accelerate the construction of telecommunications
facilities, to make the Company a world-class operator, and to increase the technology as
well as the knowledge and skills of its employees, in 1995, the Company entered into
agreements with investors to develop, manage and operate telecommunications facilities in
five of the Companys seven regional divisions under Joint Operation Schemes (known as
Kerja Sama Operasi or KSO) (Note 5). |
Folio 9 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Pursuant to Law No. 3/1989 on Telecommunications which took effect on April 1, 1989,
Indonesian legal entities are allowed to provide basic telecommunications services in
cooperation with the Company as the domestic telecommunications organizing body (or badan
penyelenggara). Government Regulation No. 8/1993, concerning the provision of
telecommunications services, further regulates that cooperation to provide basic
telecommunications services can be in the form of joint venture, joint operation or
contract management and that the entities cooperating with the domestic telecommunications
organizing body must use the organizing bodys telecommunications networks. If the
telecommunications networks are not available, the Government Regulation requires that the
cooperation be in the form of a joint venture that is capable of constructing the
necessary networks. |
| The Minister of Tourism, Post and Telecommunications of the Republic of Indonesia
(MTPT), through two decision letters both dated August 14, 1995, reaffirmed the status
of the Company as the organizing body for the provision of domestic telecommunications
services. |
| Further, effective from January 1, 1996, the Company was granted the exclusive right to
provide local wireline and fixed wireless services for a minimum period of 15 years and
the exclusive right to provide domestic long-distance telecommunications services for a
minimum period of 10 years. The exclusive rights also applied to telecommunications
services provided for and on behalf of the Company through a KSO. This grant of rights
did not affect the Companys right to provide other domestic telecommunications services. |
| Under Law No. 36/1999 on Telecommunications, which took effect from September 2000,
telecommunications activities cover: |
| i. | Telecommunications networks |
|---|---|
| ii. | Telecommunications services |
| iii. | Special telecommunications |
National state-owned companies, regional state-owned companies, privately-owned companies and cooperatives are allowed to provide telecommunications networks and services. Special telecommunications can be provided by individuals, government agencies and legal entities other than telecommunications networks and service providers.
Folio 10 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Under Law No. 36/1999, activities that result in monopolistic practices and unfair
competition are prohibited. In connection with this law, Government Regulation No. 52/2000
was issued, which provides that interconnection fees shall be charged to originating
telecommunications network operators where telecommunications service is provided by two or
more telecommunications network operators. |
| Based on press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 from the Director
General of Post and Telecommunications and the correction thereto No. 1718/UM/VIII/2000
dated August 2, 2000, the period of exclusive rights granted to the Company to provide
local and domestic long-distance fixed-line telecommunications services, which initially
would expire in December 2010 and December 2005, respectively, were shortened to expire in
August 2002 and August 2003, respectively. In return, the Government was required to pay
compensation to the Company (Note 30). |
| Based on a press release from the Coordinating Minister of Economics dated July 31, 2002,
the Government decided to terminate the Companys exclusive rights as a network provider
for local and long-distance services with effect from August 1, 2002. On August 1, 2002, PT
Indonesian Satellite Corporation Tbk (Indosat) was granted a license to provide local and
long-distance telecommunications services. |
| On May 13, 2004, pursuant to the Ministry of Communications Decree No. KP. 162/2004, the
Company was granted a commercial license to provide International Direct Dialing (IDD)
services. |
| Based on the resolution of the Annual General Meeting of Stockholders, the minutes of which
have been summarized by deed No. 36 dated June 24, 2005 of A. Partomuan Pohan, S.H., LLM.,
the composition of the Companys Board of Commissioners and Board of Directors as of
December 31, 2005 and 2006 was as follows: |
| President Commissioner | : | Tanri Abeng |
|---|---|---|
| Commissioner | : | Anggito Abimanyu |
| Commissioner | : | Gatot Trihargo |
| Independent Commissioner | : | Arif Arryman |
| Independent Commissioner | : | Petrus Sartono |
| President Director | : | Arwin Rasyid |
| Vice President Director / Chief Operating Officer | : | Garuda Sugardo |
| Director of Finance | : | Rinaldi Firmansyah |
| Director of Network and Solution | : | Abdul Haris |
| Director of Enterprise and Wholesale | : | Arief Yahya |
| Director of Human Resources | : | John Welly |
| Director of Consumer | : | Guntur Siregar |
Folio 11 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| Subsequently, based on Extraordinary General Meeting of Stockholders, the minutes of which
have been summarized by deed No. 45/II/2007 dated February 28, 2007 of A. Partomuan Pohan,
S.H., LLM., the composition of the Companys Board of Commissioners and Board of Directors
was as follows: |
| President Commissioner | : | Tanri Abeng |
|---|---|---|
| Commissioner | : | Anggito Abimanyu |
| Commissioner | : | Gatot Trihargo |
| Independent Commissioner | : | Arif Arryman |
| Independent Commissioner | : | Petrus Sartono |
| President Director | : | Rinaldi Firmansyah |
| Director of Finance | : | Sudiro Asno |
| Director of Network and Solution | : | I Nyoman Gede Wiryanata |
| Director of Enterprise and Wholesale | : | Arief Yahya |
| Director of Human Capital and General Affairs | : | Faisal Syam |
| Director of Consumer | : | Ermady Dahlan |
| Chief Information Technology Officer | : | Indra Utoyo |
| Director of Compliance and Risk Management | : | Prasetio |
| | As of December 31, 2005 and 2006, the Company had 28,179 employees and 27,658 employees,
respectively, while the subsidiaries had 5,825 employees and 6,363 employees,
respectively. |
| --- | --- |
| b. | Public offering of shares of the Company |
| | The Companys total number of shares immediately prior to its initial public offering was
8,400,000,000, which consisted of 8,399,999,999 Series B shares and 1 Series A Dwiwarna
share, all of which were owned by the Government of the Republic of Indonesia (the
Government). On November 14, 1995, the Government sold the Companys shares through an
initial public offering on the Jakarta Stock Exchange and Surabaya Stock Exchange. The
shares offered consisted of 933,333,000 new Series B shares and 233,334,000 Series B
shares owned by the Government. A share offering was also conducted on the New York Stock
Exchange (NYSE) and London Stock Exchange (LSE) for 700,000,000 Series B shares owned
by the Government, which were converted into 35,000,000 American Depositary Shares (ADS).
Each ADS represented 20 Series B shares at that time. |
| | In December 1996, the Government completed a block sale of 388,000,000 Series B shares,
and later in 1997, distributed 2,670,300 Series B shares as an incentive to stockholders
who did not sell their shares within one year from the date of the initial public
offering. In May 1999, the Government sold 898,000,000 Series B shares. |
| | Under Law No. 1/1995 on Limited Liability Companies, the minimum total par value of the
Companys issued shares of capital stock must be at least 25% of the total par value of
the Companys authorized capital stock, or in the Companys case Rp5,000,000 million. To
comply with the Law, it was resolved at the Annual General Meeting of Stockholders on
April 16, 1999 to increase the issued share capital by distribution of 746,666,640 bonus
shares through the capitalization of certain additional paid-in capital. The bonus shares
were distributed to the existing stockholders in August 1999. |
Folio 12 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
| --- |
| In December 2001, the Government conducted another block sale of 1,200,000,000 shares or
11.9% of the total outstanding Series B shares. In July 2002, the Government sold
312,000,000 shares or 3.1% of the total outstanding Series B shares. |
| On July 30, 2004, the Annual General Meeting of Stockholders, the minutes of which were
notarized by deed No. 26 dated July 30, 2004 of A. Partomuan Pohan, S.H., LLM., resolved
to decrease the par value of the Companys shares from Rp500 to Rp250 by means of a
2-for-1 stock split. The Series A Dwiwarna share with par value of Rp500 was split to one
Series A Dwiwarna share with par value of Rp250 and one Series B share with par value of
Rp250. As a result of the stock split, the number of the Companys authorized capital
stock increased from one Series A Dwiwarna share and 39,999,999,999 Series B shares to one
Series A Dwiwarna share and 79,999,999,999 Series B shares, and the number of the
Companys issued capital stock increased from one Series A Dwiwarna share and
10,079,999,639 Series B shares to one Series A Dwiwarna share and 20,159,999,279 Series B
shares. After the stock split, each ADS represented 40 Series B shares. |
| Based on the resolution of the Extraordinary General Meeting of Stockholders on December
21, 2005, the Stockholders authorized the plan to repurchase up to a maximum of 5% of the
Companys issued Series B shares for a total repurchase amount not exceeding Rp5,250,000
million. Up to May 24, 2007, the Company has repurchased 201,540,500 shares of the
Companys issued and outstanding Series B shares, representing approximately 1.0% of the
Companys issued and outstanding Series B shares, for a total repurchase amount of
Rp1,734,580 million, including the broker and custodian fees (Note 29). |
| As of December 31, 2006, all of the Companys Series B shares were listed on the Jakarta
Stock Exchange and Surabaya Stock Exchange and 37,187,806 ADS shares were listed on the
NYSE and LSE. |
Folio 13 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
|---|
| The Company has consolidated the following direct subsidiaries in Indonesia which it |
| controls as a result of its majority ownership: |
| Percentage of | Start of | Total Assets | |||||
|---|---|---|---|---|---|---|---|
| Ownership | Commercial | Before Eliminations | |||||
| Subsidiaries | Domicile | Nature of Business | 2005 | 2006 | Operations | 2005 | 2006 |
| % | % | ||||||
| PT Pramindo Ikat Nusantara | Medan | Telecommunications construction & services | 100 | 100 | 1995 | 1,356,634 | 1,372,524 |
| PT AriaWest International | Jakarta | Telecommunications | 100 | 100 | 1995 | 1,127,785 | 806,542 |
| PT Multimedia Nusantara | Jakarta | Multimedia | 100 | 100 | 1998 | 53,738 | 94,187 |
| PT Graha Sarana Duta | Jakarta | Real estate, | |||||
| construction and | |||||||
| services | 99.99 | 99.99 | 1982 | 101,910 | 134,840 | ||
| PT Dayamitra Telekomunikasi | Jakarta | Telecommunications | 100 | 100 | 1995 | 622,662 | 503,299 |
| PT Indonusa Telemedia | Jakarta | Pay TV | 96 | 96 | 1997 | 66,445 | 66,862 |
| PT Telekomunikasi Selular | Jakarta | Telecommunications | 65 | 65 | 1995 | 25,754,321 | 37,300,784 |
| PT Napsindo Primatel Internasional | Jakarta | Telecommunications | 60 | 60 | 1999 | 7,884 | 6,297 |
| PT Infomedia Nusantara | Jakarta | Data and | |||||
| information service | 51 | 51 | 1984 | 376,160 | 437,028 |
The Company has also consolidated the following indirect subsidiaries:
| Ownership | ||||||
|---|---|---|---|---|---|---|
| Percentage by | Start of | |||||
| Nature of | Subsidiaries | Commercial | ||||
| Indirect Subsidiaries | Stockholders | Domicile | Business | 2005 | 2006 | Operations |
| % | % | |||||
| Telekomunikasi Selular Finance Limited | PT Telekomunikasi Selular | Mauritius | Finance | 100 | 100 | 2002 |
| Telkomsel Finance B.V. | PT Telekomunikasi Selular | Netherlands | Finance | 100 | 100 | 2005 |
| Aria West | ||||||
| International Finance B.V. | PT AriaWest International | Netherlands | Finance | 100 | 100 | 1996 |
| PT Balebat Dedikasi Prima | PT Infomedia Nusantara | Indonesia | Printing | 51 | 65 | 2000 |
| PT Finnet Indonesia | PT Multimedia Nusantara | Indonesia | Banking data and | |||
| communication | | 60 | 2006 |
Folio 14 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| PT Pramindo Ikat Nusantara (Pramindo) |
| Pramindo is the investor in KSO I, the joint operating scheme that provides
telecommunications services in Sumatra. On April 19, 2002, the Company entered into a
Conditional Sale and Purchase Agreement (CSPA) (as amended on August 1, 2002) to acquire
100% of the issued and paid-up share capital of Pramindo. The Company acquired control of
Pramindo on August 15, 2002, the date when the Company entered into a Stockholders Voting
Agreement pursuant to which the Company obtained the right to vote all Pramindos shares
and the right to nominate all the members of the Board of Directors and Board of
Commissioners of Pramindo (Note 5b). |
| PT AriaWest International (AWI) |
| AWI is the investor in KSO III, the joint operating scheme that provides telecommunication
services in West Java. On May 8, 2002, the Company entered into a Conditional Sale and
Purchase Agreement to acquire 100% of the issued and paid-up capital of AWI. The
acquisition was effective on July 31, 2003, the date when the Company entered into the
First Amendment to the Conditional Sale and Purchase Agreement with the stockholders of
AWI in which both parties agreed to the Companys acquisition of AWI (Note 5c). |
| On March 6, 2007, the name of PT Aria West International has been changed to PT
Telekomunikasi Indonesia International (Note 54b). |
| PT Multimedia Nusantara (Metra) |
| Metra is engaged in providing multimedia telecommunications services. |
| On July 21, 2005, the Annual General Meeting of Stockholders of Metra resolved to issue
additional share capital totaling Rp26,000 million to the Company. The Company paid the
entire amount on October 21, 2005. |
| PT Graha Sarana Duta (GSD) |
| GSD is currently engaged primarily in leasing of offices as well as providing building
management and maintenance services, civil consultant and developer. |
| On April 6, 2001, the Company acquired its 99.99% ownership interest in GSD from Koperasi
Mitra Duta and Dana Pensiun Bank Duta, for a purchase consideration of Rp119,000 million.
This acquisition resulted in goodwill of Rp106,348 million which was amortized over a
period of five years (Note 15). |
Folio 15 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| PT Dayamitra Telekomunikasi (Dayamitra) |
| Dayamitra is the investor in KSO VI, the joint operating scheme that provides
telecommunications services in Kalimantan. The Companys acquisition of a 90.32% ownership
interest in Dayamitra was effective on May 17, 2001, the date when the Deed of Share
Transfer was signed. The Company also entered into an Option Agreement to acquire the
remaining 9.68% interest from the selling stockholders. On December 14, 2004, the Company
exercised the option to acquire the remaining 9.68% outstanding shares of Dayamitra by
entering into a Sale and Purchase Agreement with TM Communications (HK) Ltd. (Note 5a). |
| PT Indonusa Telemedia (Indonusa) |
| Indonusa is engaged in providing pay television and content services. |
| On August 8, 2003, the Company increased its investment in Indonusa from 57.5% to 88.08%
through a share-swap agreement with PT Centralindo Pancasakti Cellular (CPSC) (Note
11c). |
| Pursuant to the extraordinary meeting of stockholders of Indonusa on October 29, 2003,
Indonusa agreed to convert its payable to the Company amounting to Rp13,500 million into
1,350,000 shares of Indonusa. Following such conversion, the Companys ownership in
Indonusa increased from 88.08% to 90.39%. |
| The Company purchased 5.29% of Indonusas shares from PT Megacell Media for Rp4,000
million, thereby increasing the Companys ownership interest from 90.39% to 95.68% after
the settlement of payment on November 22, 2005. |
| PT Telekomunikasi Selular (Telkomsel) |
| Telkomsel is engaged in providing telecommunications facilities and mobile cellular
services using Global System for Mobile Communication (GSM) technology on a nationwide
basis. |
| The Companys cross-ownership transaction with Indosat in 2001 increased the Companys
ownership interest in Telkomsel to 77.72% (Note 30). |
| On April 3, 2002, the Company entered into a Conditional Sale and Purchase Agreement with
Singapore Telecom Mobile Pte. Ltd. (Singtel). Pursuant to the agreement, the Company
sold 23,223 ordinary registered shares of Telkomsel, representing 12.72% of the issued and
paid-up capital of Telkomsel for a total consideration of US$429 million (equivalent to
Rp3,948,945 million). This transaction reduced the Companys ownership in Telkomsel from
77.72% to 65%. |
| Based on Decision Letter No.19/KEP/M.KOMINFO/2/2006 of the Minister of Communication and
Information Technology dated February 14, 2006, the Government granted Telkomsel an
IMT-2000 license in the 2.1 GHz frequency bandwidth for a ten year period (3G license),
extendable subject to evaluation (Note 15 and 51c). In September 2006, Telkomsel started
its commercial 3G service. |
Folio 16 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| PT Telekomunikasi Selular (Telkomsel) (continued) |
| Based on the Decision Letter No. 101/KEP/M.KOMINFO/10/2006 dated October 11, 2006 of the
Minister of Communication and Information Technology, Telkomsel operating licenses were
updated granting Telkomsel the rights to provide: |
| a. | Mobile telecommunication services with radio frequency bandwith in the 900
MHz and 1800 MHz bands; |
| --- | --- |
| b. | Mobile telecommunication services IMT-2000 with radio frequency bandwith in
the 2.1 GHz bands (3G); and |
| c. | Basic telecommunication services. |
| PT Napsindo Primatel Internasional (Napsindo) |
| --- |
| Napsindo is engaged in providing Network Access Point (NAP), Voice Over Data (VOD) and
other related services. |
| Based on the notarial deed No. 47 dated December 30, 2002 of H. Yunardi, S.H., the Company
purchased 28% of Napsindos shares from PT Info Asia Sukses Makmur Mandiri for US$4.9
million (equivalent to Rp43,620 million), thereby increasing the Companys ownership
interest from 32% to 60% after the settlement of payment on January 28, 2003. Starting
January 13, 2006 Napsindos operation has ceased. |
| PT Infomedia Nusantara (Infomedia) |
| Infomedia is engaged in providing telecommunications information services and other
information services in the form of print and electronic media. In 2002, Infomedia
established a new line of business to provide call center services. |
| Telekomunikasi Selular Finance Limited (TSFL) |
| Telkomsel has 100% direct ownership interest in TSFL, a company established in Mauritius
on April 22, 2002. TSFLs objective is to raise funds for the development of Telkomsels
business through the issuance of debenture stock, bonds, mortgages or any other
securities. |
| Telkomsel Finance B.V. (TFBV) |
| TFBV, a wholly owned subsidiary of Telkomsel, was established in Amsterdam, the
Netherlands, on February 7, 2005, for the purpose of borrowing, lending and raising funds,
including issuance of bonds, promissory notes or debt instruments. |
| Aria West International Finance B.V. (AWI BV) |
| AWI BV, a company established in the Netherlands, is a wholly owned subsidiary of AWI. AWI
BV is engaged in rendering services in the field of trade and finance service. |
Folio 17 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. | Subsidiaries (continued) |
|---|---|
| PT Balebat Dedikasi Prima (Balebat) | |
| Balebat is a company engaged in the printing business, domiciled in Bogor, Indonesia. On | |
| July 1, 2006 Infomedia purchased 14% of Balebats shares from other shareholders, thereby | |
| increasing Infomedias ownership interest from 51% to 65%. | |
| PT Finnet Indonesia (Finnet) | |
| Finnet is a company established in January 2006 that engaged in banking data and | |
| communication. Metra has 60% direct ownership interest in Finnet. | |
| PT Pro Infokom Indonesia (PII) | |
| On January 29, 2003, the Company together with PT Indonesia Comnets Plus, a subsidiary of | |
| Perusahaan Perseroan (Persero) PT Perusahaan Listrik Negara (PLN) and PT Prima Infokom | |
| Indonesia established PT Pro Infokom Indonesia (PII). The establishment was notarized by | |
| deed of A. Partomuan Pohan, S.H., LLM., notary in Jakarta, under Article of Association | |
| No. 24, dated January 29, 2003. | |
| PII was established to develop a national information network system as the back-bone for | |
| the development of the Indonesian e-Government. PII was intended to maximize the | |
| utilization of both the Companys and PLNs existing infrastructures. | |
| On January 20, 2005, the Company sold its entire 51% equity interest in PII to PT Prima | |
| Infokom Indonesia for Rp471 million. The revenues and expenses of PII as well as the | |
| related loss on the sale of the subsidiary were not significant to the consolidated | |
| statement of income. | |
| d. | Authorization of the financial statements |
| The consolidated financial statements were authorized for issue by the Board of Directors | |
| on May 24, 2007 . |
| 2. |
|---|
| The consolidated financial statements of the Company and subsidiaries have been prepared in |
| accordance with accounting principles generally accepted in Indonesia. |
| a. |
| --- |
| The consolidated financial statements, except for the statements of cash flows, are
prepared on the accrual basis of accounting. The measurement basis used is historical cost,
except for certain accounts recorded on the basis described in the related accounting
policies. |
| The consolidated statements of cash flows are prepared using the direct method and present
the changes in cash and cash equivalents from operating, investing and financing
activities. |
Folio 18 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | Basis for preparation of financial statements (continued) |
|---|---|
| Figures in the consolidated statements are rounded and presented in millions of Indonesian | |
| Rupiah (Rp), unless otherwise stated. | |
| b. | Principles of consolidation |
| The consolidated financial statements include the financial statements of the Company and | |
| its subsidiaries in which the Company directly or indirectly has ownership of more than | |
| 50%, or the Company has the ability to control the entity, even though the ownership is | |
| less than or equal to 50%. Subsidiaries are consolidated from the date on which every | |
| effective control is obtained and are no longer consolidated from the date of disposal. | |
| All significant inter-company balances and transactions have been eliminated in | |
| consolidation. | |
| c. | Transactions with related parties |
| The Company and subsidiaries have transactions with related parties. The definition of | |
| related parties used is in accordance with Indonesian Statement of Financial Accounting | |
| Standards (PSAK) No.7, Related Party Disclosures. | |
| d. | Acquisitions of subsidiaries |
| The acquisition of a subsidiary from a third party is accounted for by using the purchase | |
| method of accounting. Intangible assets acquired in a purchase business combination are | |
| amortized over their respective contactual lives. The excess of the acquisition cost over | |
| the Companys interest in the fair value of identifiable assets acquired and liabilities | |
| assumed is recorded as goodwill and amortized using the straight-line method over a period | |
| of not more than five years. | |
| The Company continually assesses whether events or changes in circumtances have ocurred | |
| that would require revision of the remaining useful life of intangible assets and goodwill, | |
| or whether there is any indication of impairment. If any indication of impairment exists, | |
| the recoverable amount of intangible assets and goodwill is estimated based on the expected future cash | |
| flows which are discounted to their present value using a pre-tax discount rate that | |
| reflects current market assessments of the time value of money and the risks specific to | |
| the asset. | |
| In July 2004, the Indonesian Financial Accounting Standard Board issued PSAK No.38 (Revised | |
| 2004), Accounting for Restructuring Transactions between Entities under Common Control, | |
| (PSAK 38R). Under PSAK 38R, the acquisition transaction with entities under common | |
| control is accounted for using book value, in a manner similar to that in pooling of | |
| interests accounting (carryover basis). The difference between the consideration paid or | |
| received and the related historical carrying amount, after considering income tax effects, | |
| is recognized directly in equity and reported as Difference in value of restructuring | |
| transactions between entities under common control in the stockholders equity section. | |
| The balance of Difference in value of restruturing transactions between entities under | |
| common control is reclassified to retained earnings when the common control relationship | |
| has ceased (see Note 4). |
Folio 19 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. | Foreign currency translation |
|---|---|
| The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and | |
| the books of accounts of the Company and its subsidiaries are maintained in Indonesian | |
| Rupiah. Transactions in foreign currencies are translated into Indonesian Rupiah at the | |
| rates of exchange prevailing at transaction date. At the balance sheet date, monetary | |
| assets and monetary liability balances denominated in foreign currencies are translated | |
| into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the | |
| balance date. The Reuters buy and sell rates, applied respectively to translate monetary | |
| assets and monetary liability balances, were Rp9,825 and Rp9,835 to US$1, Rp11,638 and | |
| Rp11,652 to Euro1 and Rp83.78 and Rp83.89 to Japanese Yen1 as of December 31, 2005 and | |
| Rp8,995 and Rp9,005 to US$1, Rp11,839 and Rp11,853 to Euro1 and Rp75.58 and Rp75.68 to | |
| Japanese Yen1 as of December 31, 2006. Telkomsel used Bank Indonesia middle rate, which | |
| were Rp9,830 to US$ 1 and Rp11,660 to Euro1 as of December 31, 2005 and Rp9,020 to US$ 1 | |
| and Rp11,858 to as Euro1 of December 31, 2006. Management concludes that the difference of | |
| those exchange rates is not material to the consolidated financial statements. | |
| The resulting foreign exchange gains or losses, realized and unrealized, are credited or | |
| charged to income of the current year, except for foreign exchange differences incurred on | |
| borrowings during the construction of qualifying assets which are capitalized to the extent | |
| that the borrowings can be attributed to the construction of those qualifying assets (Note | |
| 2k). | |
| f. | Cash and cash equivalents |
| Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time | |
| deposits with maturities of not more than three months from the date of placement. | |
| g. | Investments |
| i. | Time deposits |
|---|---|
| Time deposits with maturities of more than three months are presented as temporary | |
| investments. | |
| ii. | Investments in securities |
| Investments in available-for-sale securities are stated at fair value. Unrealized | |
| holding gains or losses from available-for-sale securities are excluded from income of | |
| the current year and are reported as a separate component in the stockholders equity | |
| section until realized. Realized gains or losses from the sale of available-for-sale | |
| securities are recognized in the income of the current year, and are determined on a | |
| specific-identification basis. A decline in the fair value of any available-for-sale | |
| securities below cost that is deemed to be other-than-temporary is charged to income of | |
| the current year. |
Folio 20 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
g. Investments (continued)
| iii. | Investments in associated companies |
|---|---|
| Investments in shares of stock in which the Company has 20% to 50% of the voting rights, | |
| and through which the Company exerts significant influence, but not control, over the | |
| financial and operating policies are accounted for using the equity method. Under this | |
| method, the Company recognizes the Companys proportionate share in the income or loss | |
| of the associated company from the date that significant influence commences until the | |
| date that significant influence ceases. When the Companys share of loss exceeds the | |
| carrying amount of the associated company, the carrying amount is reduced to nil and | |
| recognition of further losses is discontinued except to the extent that the Company has | |
| guaranteed obligations of the associated company or committed to provide further | |
| financial support to the associated company. | |
| On a continuous basis, but no less frequently than at the end of each year, the Company | |
| evaluates the carrying amount of its ownership interests in investee companies for | |
| possible impairment. Factors considered in assessing whether an indication of | |
| other-than-temporary impairment exists include the achievement of business plan | |
| objectives and milestones including cash flow projections and the results of planned | |
| financing activities, the financial condition and prospects of each investee company, | |
| the fair value of the ownership interest relative to the carrying amount of the | |
| investment, the period of time the fair value of the ownership interest has been below | |
| the carrying amount of the investment and other relevant factors. Impairment to be | |
| recognized is measured based on the amount by which the carrying amount of the | |
| investment exceeds the fair value of the investment. Fair value is determined based on | |
| quoted market prices (if any), projected discounted cash flows or other valuation | |
| techniques as appropriate. | |
| Changes in the value of investments due to changes in the equity of associated companies | |
| arising from capital transactions of such associated companies with other parties are | |
| recognized directly in equity and are reported as Difference due to change of equity in | |
| associated companies in the stockholders equity section. Differences previously | |
| credited directly to equity as a result of equity transactions in associated companies | |
| are released to the statement of income upon the sale of an interest in the associate in | |
| proportion with percentage of the interest sold. | |
| The functional currency of PT Pasifik Satelit Nusantara and PT Citra Sari Makmur is the | |
| U.S. Dollar. For the purpose of reporting these investments using the equity method, the | |
| assets and liabilities of these companies as of the balance sheet date are translated | |
| into Indonesian Rupiah using the rates of exchange prevailing at that date, while | |
| revenues and expenses are translated into Indonesian Rupiah at the average rates of | |
| exchange for the year. The resulting translation adjustments are reported as part of | |
| Translation adjustment in the equity section. | |
| iv. | Other investments |
| Investments in shares of stock with ownership interests of less than 20% that do not | |
| have readily determinable fair values and are intended for long-term investments are | |
| carried at cost and are adjusted only for other-than-temporary decline in the value of | |
| individual investments. Any such write-down is charged directly to income of the current | |
| year. |
Folio 21 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| h. | Trade and other receivables |
|---|---|
| Trade and other receivables are recorded net of an allowance for doubtful accounts, based | |
| upon a review of the collectibility of the outstanding amounts. Accounts are written off | |
| against the allowance during the period in which they are determined to be not collectible. | |
| Trade and other receivables are recorded at the invoiced amount. The allowance for doubtful | |
| accounts is the Companys best estimate of the amount of probable credit losses in the | |
| Companys existing accounts receivable. The amount of the allowance is recognized in the | |
| consolidated statement of income within operating expenses general and administrative. The | |
| Company determines the allowance based on historical write-off experience. The Company | |
| reviews its allowance for doubtful accounts monthly. Past due balances over 90 days for | |
| retail customers are fully provided, and past due balance for non-retail customers over a | |
| specified amount are reviewed individually for collectibility. Account balances are charged | |
| off against the allowance after all means of collection have been exhausted and the | |
| potential for recovery is considered remote. The Company does not have any off-balance sheet | |
| credit exposure related to its customers. | |
| i. | Inventories |
| Inventories consist of components and modules which are expensed and transferred to | |
| property, plant and equipment upon use, respectively. Inventories also include Subscriber | |
| Identification Module (SIM) cards, Removable User Identity Module (RUIM) cards and pulse | |
| reload voucher blanks, which are expensed upon sale. Inventories are stated at the lower of | |
| costs or net realizable value. | |
| Cost is determined using the weighted average cost method for components, SIM cards, RUIM | |
| cards and prepaid voucher blanks, and the specific-identification method for modules. | |
| Allowance for obsolescence is primarily based on the estimated forecast of future usage of | |
| these items. | |
| j. | Prepaid expenses |
| Prepaid expenses are amortized over their beneficial periods using the straight-line method. |
Folio 22 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| k. |
|---|
| Property, plant and equipment directly acquired are stated at cost, less accumulated |
| depreciation and impairment losses. |
| Property, plant and equipment, except land, are depreciated using the straight-line method, |
| based on the estimated useful lives of the assets as follows: |
| Buildings | 20 |
|---|---|
| Switching equipment | 5-15 |
| Telegraph, telex and data communication equipment | 5-15 |
| Transmission installation and equipment | 5-20 |
| Satellite, earth station and equipment | 3-15 |
| Cable network | 5-15 |
| Power supply | 3-10 |
| Data processing equipment | 3-10 |
| Other telecommunications peripherals | 5 |
| Office equipment | 2-5 |
| Vehicles | 5-8 |
| Other equipment | 5 |
Land is stated at cost and is not depreciated.
When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based upon the greater of its net selling price or value in use.
The cost of maintenance and repairs is expensed as incurred. Expenditures, which extend the useful life of the asset or result in increased future economic benefits such as increase in capacity or improvement in the quality of output or standard of performance, are capitalized and depreciated in conjunction with the depreciation of the related property, plant and equipment over their remaining useful lives or their newly estimated useful lives.
When assets are retired or otherwise disposed of, their carrying values and the related accumulated depreciation are eliminated from the consolidated financial statements, and the resulting gains or losses on the disposal or sale of property, plant and equipment are recognized in the statements of income.
Computer software used for data processing is included in the value of the associated hardware.
Property under construction is stated at cost until construction is complete, at which time it is reclassified to the specific property, plant and equipment account to which it relates. During the construction period, borrowing costs, which include interest expense and foreign exchange differences incurred to finance the construction of the asset, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalisation of borrowing cost ceases when the assets are ready for its intended use.
Folio 23 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| k. | Property, plant and equipment direct acquisitions (continued) |
|---|---|
| Equipment temporarily unused are reclassified into equipment not used in operation and | |
| depreciated over their estimated useful life using straight line method. | |
| l. | Property, plant and equipment under capital leases |
| Property, plant and equipment acquired under capital leases are stated at the present value | |
| of minimum lease payments along with the residual values (option price) paid by the lessee | |
| at the end of lease period. At inception of the lease, a corresponding liability, which | |
| equals to the present value of minimum lease payments, is also recorded and subsequently | |
| reduced by the principal component of each minimum lease payment. The interest component of | |
| each minimum lease payment is recognized in the statements of income. | |
| Leased assets are capitalized only if all of the following criteria are met: (a) the lessee | |
| has an option to purchase the leased asset at the end of the lease period at a price agreed | |
| upon at the inception of the lease agreement, and (b) the sum of periodic lease payments, | |
| plus the residual value, will cover the acquisition price of the leased asset and related | |
| interest, and (c) there is a minimum lease period of at least 2 years. | |
| Leased assets are depreciated using the same method and over the same estimated useful lives | |
| used for directly acquired property, plant and equipment. | |
| m. | Revenue-sharing arrangements |
| Revenues from revenue-sharing arrangements are recognized based on Companys share as agreed | |
| upon in the contracts. | |
| The Company records assets under revenue-sharing agreements as Property, plant and | |
| equipment under revenue-sharing arrangements (with a corresponding initial credit to | |
| Unearned income on revenue-sharing arrangements presented in the liabilities section of | |
| the balance sheet) based on the costs incurred by the investors as agreed upon in the | |
| contracts entered into between the Company and the investors. Property, plant and equipment | |
| are depreciated over their estimated useful lives using the straight-line method (Note 2k). | |
| Unearned income related to the acquisition of the property, plant and equipment under | |
| revenue-sharing arrangements is amortized over the revenue-sharing period using the | |
| straight-line method. | |
| At the end of the revenue-sharing period, the respective property, plant and equipment under | |
| revenue-sharing arrangements are reclassified to the Property, plant and equipment | |
| account. | |
| n. | Joint operation schemes |
| Revenues from joint operation schemes include amortization of the investors initial | |
| payments, Minimum Telkom Revenues (MTR) and the Companys share of Distributable KSO | |
| Revenues (DKSOR). |
Folio 24 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| n. | Joint operation schemes (continued) |
|---|---|
| Unearned initial investor payments received as compensation from the KSO Investors were | |
| presented net of all direct costs incurred in connection with the KSO agreement and | |
| amortized using the straight-line method over the KSO period of 15 years starting from | |
| January 1, 1996. | |
| MTR were recognized on a monthly basis, based upon the contracted MTR amount for the current | |
| year, in accordance with the KSO agreement. | |
| The Companys share of DKSOR was recognized on the basis of the Companys percentage share | |
| of the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in | |
| the KSO agreements. | |
| Under PSAK No. 39, Accounting for Joint Operation Schemes, which supersedes paragraph 14 | |
| of PSAK No. 35, Accounting for Telecommunication Services Revenue, the assets built by the | |
| KSO Investors under the joint operation schemes were recorded in the books of the KSO | |
| Investors which operate the assets and would be transferred to the Company at the end of the | |
| KSO period or upon termination of the KSO agreement. | |
| As of December 31, 2006 the Company has obtained full control over all of the KSO | |
| operations by acquisition of its KSO investors or the businesses. | |
| o. | Deferred charges for landrights |
| Costs incurred to process and extend the landrights are deferred and amortized using the | |
| straight-line method over the term of the landrights. | |
| p. | Treasury stock |
| The reacquired Companys stocks is accounted for using the reacquisition cost and presented | |
| as Treasury Stock to be deducted against the equity. The cost of reacquired Companys | |
| stocks sold is accounted for using the weighted average method. The difference resulting | |
| from the cost and the proceeds from the sale of treasury stock is credited to Paid-in | |
| Capital. | |
| q. | Revenue and expense recognition |
| i. |
| --- |
| Revenues from fixed line installations are recognized at the time the installations are placed in
service and ready for use. Revenues from usage charges are recognized as customers incur the
charges. |
Folio 25 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
q. Revenue and expense recognition (continued)
| ii. |
|---|
| Revenues from post-paid services, which consist of connection fee as well as usage and |
| monthly charges, are recognized as follows: |
| | Connection fees for service connection are recognized as revenues at the time
the connection occurs. |
| --- | --- |
| | Airtime and charges for value added services are recognized based on usage by
subscribers. |
| | Monthly subscription charges are recognized as revenues when incurred by
subscribers. |
Revenues from prepaid card customers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular or RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:
| | Sale of SIM and RUIM card is recognized as revenue upon delivery of the starter
packs to distributors, dealers or directly to customers. |
| --- | --- |
| | Sale of pulse reload vouchers (either bundled in starter packs or sold as
separate items) is recognized initially as unearned income and recognized
proportionately as usage revenue based on duration of successful calls made and the
value added services used by the subscribers or the expiration of the unused stored
value of the voucher. |
| iii. | Interconnection revenues |
|---|---|
| Revenues from network interconnection with other domestic and international | |
| telecommunications carriers are recognized as incurred based on agreement and are | |
| presented net of interconnection expenses. | |
| iv. | Data and internet revenues |
| Revenues from installations (set-up) of internet, data communication and e-Business are | |
| recognized upon the completion of installations. Revenues from data communication and | |
| internet are recognized based on usage. | |
| v. | Revenues from network |
| Revenues from network consist of revenues from leased lines and satellite transponder | |
| leases. Revenues are recognized based on subscription fee as specified in the | |
| agreements. |
Expenses are recognized on an accrual basis and unutilized promotional credits and allowances are netted against unearned income.
Folio 26 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
r. Employee benefits
| i. | Pension and post-retirement health care benefit plans |
|---|---|
| The net obligations in respect of the defined pension benefit and post-retirement health | |
| care benefit plans are calculated at the present value of estimated future benefits that | |
| the employees have earned in return for their service in the current and prior periods, | |
| deducted by any plan assets, unrecognized actuarial gains or losses, and unrecognized | |
| past service cost. The calculation is performed by an independent actuary using the | |
| projected unit credit method. The present value of the defined benefit obligation is | |
| determined by discounting the estimated future cash outflows using interest rates of | |
| government bonds that have terms to maturity approximating the terms of the related | |
| liability. | |
| Actuarial gains or losses arising from experience adjustments and changes in actuarial | |
| assumptions, when exceeding the greater of 10% of present value of the defined benefit | |
| obligation and 10% of fair value of plan assets, are charged or credited to the income | |
| statement over the average remaining service lives of the relevant employees. Prior | |
| service cost is recognized immediately if vested or amortized over the vesting period. | |
| For defined contribution plans, the regular contributions constitute net periodic costs | |
| for the year in which they are due and as such are included in staff costs. | |
| ii. | Long service awards (LSA) |
| Employees are entitled to receive certain cash awards based on length of service | |
| requirement. The benefits are either paid at the time the employee reaches certain | |
| anniversary dates during employment or proportionately upon retirement or at the time of | |
| termination. | |
| Actuarial gains or losses arising from experience adjustment and changes in actuarial | |
| assumptions are charged immediately to current income statement. | |
| The obligation with respect to LSA is calculated by an independent actuary using the | |
| projected unit credit method. | |
| iii. | Early retirement benefits |
| Early retirement benefits are accrued at the time a commitment to provide early | |
| retirement benefits is made as a result of an offer made in order to encourage voluntary | |
| redundancy. A commitment to a termination arises when, and only when a detailed formal | |
| plan for the early retirement cannot be withdrawn. |
Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of a defined benefit plan terms such that a material element of future services by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.
Folio 27 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| r. | Employee benefits (continued) |
|---|---|
| Gains or losses on settlement are recognized when there is a transaction that eliminates all | |
| further legal or constructive obligation for part or all of the benefits provided under a | |
| defined benefit plan. | |
| s. | Income tax |
| The Company and its subsidiaries recognized deferred tax assets and liabilities for | |
| temporary differences between the financial and tax bases of assets and liabilities at each | |
| reporting date. The Company and its subsidiaries recognized deferred tax assets resulting | |
| from the recognition of future tax benefits, such as the benefit of tax loss carryforwards, | |
| to the extent their future realization is probable. Deferred tax assets and liabilities are | |
| measured using enacted tax rates at each reporting date which are expected to apply to | |
| taxable income in the years in which those temporary differences are expected to be | |
| recovered or settled. | |
| Income tax is charged or credited to the statement of income, except to the extent that it | |
| relates to items recognized directly in equity, such as difference in value of restructuring | |
| transactions between entities under common control (Note 2d) and effect of foreign currency | |
| translation adjustment for certain investments in associated companies (Note 2g.iii), in | |
| which case income tax is also charged or credited directly to equity. | |
| Amendments to taxation obligations are recorded when an assessment is received or if | |
| appealed against, when the results of the appeal are determined. | |
| t. | Basic earnings per share and earnings per American Depositary Share (ADS) |
| Basic earnings per share are computed by dividing net income by the weighted average number | |
| of shares outstanding during the year. Net income per ADS is computed by multiplying basic | |
| earnings per share by 40, the number of shares represented by each ADS. | |
| u. | Segment information |
| The Company and its subsidiaries segment information is presented based upon identified | |
| business segments. A business segment is a distinguishable unit that provides different | |
| products and services and is managed separately. Business segment information is consistent | |
| with operating information routinely reported to the Companys chief operating decision | |
| maker. | |
| v. | Derivative instruments |
| Derivative transactions are accounted for in accordance with PSAK 55, Accounting for | |
| Derivative Instruments and Hedging Activities which requires that all derivative | |
| instruments be recognized in the financial statements at fair value. To qualify for hedge | |
| accounting, PSAK 55 requires certain | |
| criteria to be met, including documentation required to have been in place at the inception | |
| of the hedge. | |
| Changes in fair value of derivative instruments that do not qualify for hedge accounting are | |
| recognized in the statement of income. If a derivative instrument is designated and | |
| qualifies for hedge accounting, changes in fair value of derivative instruments are recorded | |
| as adjustments to the assets or liabilities being hedged in the income for the current year | |
| or in the stockholders equity, depending on the type of hedge transaction represented and | |
| the effectiveness of the hedge. |
Folio 28 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| w. | Dividends |
|---|---|
| Dividend distribution to the Companys shareholders is recognized as liability in the | |
| Companys consolidated financial statements in the period in which the dividends are | |
| approved by the Companys shareholders. | |
| x. | Intangible Assets |
| Intangible assets comprised of intangible assets from subsidiaries and business acquisition | |
| (see note 2d) and license. Intangible asset shall be recognized if it is probable that the | |
| expected future economic benefits that are attributable to the asset will flow to the | |
| Company and the cost of the asset can be reliably measured. Intangible asset is stated at | |
| cost less accumulated amortizaton and impairment, if any. Intangible asset is amortized over | |
| its useful life. The Company shall estimate the recoverable value of its intangible assets. | |
| When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is | |
| written down to its estimated recoverable amount. | |
| In 2006, Telkomsel was granted the right to operate the 3G license. Telkomsel is required to | |
| pay an up-front fee and annual rights of usage (BHP) fee for the next ten years. The | |
| up-front fee is recorded as intangible asset and amortized using the straight line method | |
| over the term of the right to operate the 3G license (10 years). Amortization commences from | |
| the date when the assets attributable to the provision of the related services are available | |
| for use. | |
| Based on management interpretation of the license conditions and the written confirmation | |
| from the Directorate General of Post and Telecommunication, it is believed that the license | |
| could be returned at any time without any financial obligation to pay the remaining | |
| outstanding BHP fees. Based on this fact, Telkomsel concluded that it has purchased the | |
| right to make annual operating payments to operate the 3G license. Accordingly, Telkomsel | |
| recognizes the BHP fees as expense when incurred. | |
| Management of Telkomsel assess its plan to continue to use the license on an annual basis. | |
| y. | Use of estimates |
| The preparation of the consolidated financial statements requires management to make | |
| estimates and assumptions that affect the reported amounts of assets and liabilities and | |
| disclosure of contingent assets and liabilities at the date of the consolidated financial | |
| statements and the reported amounts of revenues and expenses during the reporting period. | |
| Significant items subject to such estimates and assumptions include the carrying amount of | |
| property, plant and equipment and intangible assets, valuation allowance for receivables and | |
| obligations related to employee benefits. Actual results could differ from those estimates. |
| 3. |
| --- |
| The consolidated financial statements are stated in Indonesian Rupiah. The translations of
Indonesian Rupiah amounts into United States Dollars are included solely for the convenience
of the readers and have been made using the average of the market buy and sell rates of
Rp9,000 to US$1 published by Reuters on December 31, 2006. The convenience translations should
not be construed as representations that the Indonesian Rupiah amounts have been, could have
been, or could in the future be, converted into United States Dollars at this or any other
rate of exchange. |
Folio 29 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 4. | CHANGES IN ACCOUNTING POLICY |
|---|---|
| In July 2004, the Indonesian Financial Accounting Standards Board issued PSAK No. 38 (Revised | |
| 2004), Accounting for Restructuring Transactions between Entities under Common Control, | |
| (PSAK 38R). PSAK 38R changed the Companys accounting policy for the previously recorded | |
| restructuring transactions between entities under common control when certain conditions were | |
| met. The provisions of PSAK 38R were effective for the Company beginning January 1, 2005, the | |
| initial application date. | |
| Pursuant to a ruling issued by the Indonesian Capital Market and Financial Institution | |
| Supervisory Agency (BAPEPAM) regarding the initial application of PSAK 38R by public | |
| entities, the Company was required to reclassify the previously recorded difference in value | |
| of restructuring transactions between entities under common control as a direct adjustment to | |
| retained earnings as of the initial application date when the common control relationship | |
| between the transacting parties no longer exists as of January 1, 2005. | |
| As discussed in Note 30, the difference in value of restructuring transactions between | |
| entities under common control as of January 1, 2005 amounting to Rp7,288,271 million arose | |
| from transactions between the Company and Indosat, which at the time of the transactions was | |
| also controlled by the Government and therefore was an entity under common control with the | |
| Company. This common control relationship ceased to exist in December 2002 when the Government | |
| sold its 41.94% ownership interest in Indosat to STT Communications Ltd. (STTC) and waived | |
| its special voting rights with respect to the Series A Dwiwarna share. In accordance with the | |
| BAPEPAM ruling, the Company has reclassified the difference in value of restructuring | |
| transactions between entities under common control resulting from the cross-ownership | |
| transactions and acquisition of Pramindo as a charge to retained earnings as of January 1, | |
| 2005. This reclassification has no net effect on the consolidated stockholders equity. | |
| 5. | ACQUISITIONS OF KSO INVESTORS, KSO IV AND KSO VII |
| a. |
| --- |
| The Company acquired control of Dayamitra (previously the Companys KSO VI partner) on May
17, 2001 by acquiring 90.32% of the shares and has consequently consolidated Dayamitra
from that date. |
Folio 30 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| The allocation of the acquisition cost was as follows: |
| Purchase consideration net | 1,351,299 | |
|---|---|---|
| Fair value of net assets acquired: | ||
| - Cash and cash equivalents | 93,652 | |
| - Distributable KSO revenue receivable | 62,398 | |
| - Other current assets | 9,450 | |
| - Property, plant and equipment | 1,401,479 | |
| - Intangible assets | 1,276,575 | |
| - Other non-current assets | 19,510 | |
| - Current liabilities | (236,265 | ) |
| - Deferred tax liabilities | (581,816 | ) |
| - Non-current liabilities | (693,684 | ) |
| Fair value of net assets | 1,351,299 |
The Company also entered into the following agreements:
| 1. |
| --- |
| The Company entered into an Option Agreement with TM Communications (HK) Ltd (TMC),
providing the Company with an option to acquire the remaining 9.68% equity interest in
Dayamitra, referred to as the Option Share. Under the agreement, TMC, the selling
stockholder, granted the Company an exclusive option to purchase full and legal title
to the Option Share (the Call Option), and the Company granted the selling
stockholder an exclusive option to sell to the Company full legal title to those shares
(the Put Option). |
| In consideration for the grant of the options, the Company paid to the selling
stockholder the option purchase price of US$6.3 million plus US$1 million as payment
for Dayamitras adjusted working capital, or a total of US$7.3 million. The amount was
paid in eight quarterly installments of US$0.9 million beginning on August 17, 2001 and
ending on May 17, 2003. Payments were made through an escrow account established under
the Escrow Agreement discussed below. |
| The Company was entitled to exercise the option any time after Dayamitra satisfied all
of its obligations under the JBIC (formerly J-Exim) loan beginning on May 17, 2003 and
until five business days prior to March 26, 2006. The strike price payable by the Company to the
selling stockholder for the Option Shares upon exercise of the option would be US$16.2
million less certain amounts that are stipulated in the Option Agreement. |
| Dayamitra repaid the JBIC loan and the JBIC loan agreement was terminated on March 25,
2003. |
Folio 31 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Dayamitra (continued)
| 1. | Option Agreement (continued) |
|---|---|
| On December 14, 2004, the Company exercised the option by entering into a Sale and | |
| Purchase Agreement to acquire TMCs 9.68% outstanding shares in Dayamitra with the | |
| strike price of US$16.2 million with the payment be due on March 26, 2006. Payment of | |
| the strike price would be made through an escrow account established under the Escrow | |
| Agreement discussed below. The Company was required to deposit US$12.6 million | |
| (representing the strike price of US$16.2 million less funds available in the escrow | |
| account on November 30, 2004 of US$2.4 million and withholding tax of US$1.2 million) in | |
| sixteen monthly installments of US$0.8 million beginning on December 26, 2004 through | |
| March 26, 2006. | |
| The purchase price for 9.68% outstanding shares of Dayamitra was US$22.1 million or | |
| equivalent to Rp203,028 million which represented the present value of the option strike | |
| price (US$16.2 million) using a discount rate of 7.5% at the acquisition date plus the | |
| option purchase price (US$6.3 million) and the payment for Dayamitras adjusted working | |
| capital (US$1 million). This additional acquisition resulted in intangible assets | |
| represents the rights to operate the business in KSO VI of Rp231,477 million. The amount | |
| is being amortized over the then remaining term of the KSO agreement of 6 years (Note | |
| 15). There was no goodwill arising from this additional acquisition. Had this | |
| acquisition taken place on January 1, 2004, the consolidated net income for the year | |
| ended December 31, 2004 would not have been significantly different from the reported | |
| amounts. | |
| As of December 31, 2005, the remaining option strike price to be paid to TMC, before | |
| unamortized discount, amounted to US$15 million (equivalent Rp147,791 million) (Note | |
| 25). On March 27, 2006, the option strike price had been fully repaid. | |
| 2. | Escrow Agreement |
| An Escrow Agreement dated May 17, 2001, was entered into by and among the Company, | |
| Dayamitra, PT Intidaya Sistelindomitra (Intidaya), Cable and Wireless plc (C&W | |
| plc), PT Mitracipta Sarananusa (Mitracipta), TMC, Tomen Corporation (Tomen), | |
| Citibank N.A. Singapore (the Singapore Escrow Agent) and Citibank N.A. Jakarta (the | |
| Jakarta Escrow Agent), to establish an Escrow Account to facilitate the payment. In | |
| 2006, the Company repaid the entire obligation and the remaining funds available in the | |
| escrow account was transferred to the Companys account (Note 16). |
| b. |
| --- |
| On April 19, 2002, the Company and the stockholders of Pramindo (previously the Companys
KSO I partner), namely France Cables et Radio SA, PT Astratel Nusantara, Indosat, Marubeni
Corporation, International Finance Corporation (IFC) and NMP Singapore Pte. Ltd. (NMP
Singapore) (collectively the Selling Stockholders) entered into a Conditional Sale and
Purchase Agreement pursuant to which the Company acquired all of Pramindos shares. The
Selling Stockholders shares were transferred to an escrow account (hereafter referred as
escrow shares). |
Folio 32 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
| --- |
| The aggregate purchase price amounted to US$390.3 million (equivalent to Rp3,464,040
million) plus Rp250,000 million, represented by an initial payment of approximately US$9.3
million (equivalent to Rp82,218 million), consultants fees of US$5.9 million (equivalent
to Rp52,818 million), working capital reimbursement of Rp250,000 million, and the issue by
the Company of Promissory Notes (series I and series II) with an aggregate face value of
US$375.1 million, of which the present value at the discount rate of 8.76% at the
effective date of the acquisition was estimated to be US$332.8 million (equivalent to
Rp2,953,617 million). The series I Promissory Notes were non-interest bearing and the
series II Promissory Notes carried a market interest rate. The Promissory Notes would be
repaid in 10 unequal quarterly installments beginning September 15, 2002 and were
irrevocable, unconditional and transferable. |
| The total purchase consideration was allocated first to the net monetary assets and then
the fixed assets acquired. An intangible asset of Rp2,752,267 million was identified
representing the right to operate the business in the KSO I Area. The amount is being
amortized over the then remaining term of the KSO agreement of 8.4 years (Note 15). There
was no goodwill arising from this acquisition. |
| In addition, the portion that related to Indosats 13% equity interest in Pramindo has
been accounted for as a restructuring of entities under common control. On the acquisition
date, the difference between the purchase consideration and the historical amount of the
net assets acquired amounting to Rp296,038 million was included as Difference in value of
restructuring transactions between entities under common control in the stockholders
equity section (see Note 30) and was calculated as follows: |
| Purchase consideration net of discount on promissory notes | 3,338,653 |
|---|---|
| Historical amount of net assets | 1,061,437 |
| Difference in value for 100% ownership | 2,277,216 |
| Difference adjusted to stockholders equity for | |
| Indosats 13% ownership in Pramindo | 296,038 |
The Company acquired control of Pramindo on August 15, 2002 and has consequently consolidated Pramindo from August 1, 2002 being the nearest convenient balance date.
Folio 33 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
|---|
| The allocation of the acquisition cost was as follows: |
| Purchase consideration net of discount on promissory notes | 3,338,653 | |
|---|---|---|
| Fair value of net assets acquired: | ||
| - Cash and cash equivalents | 141,475 | |
| - Distributable KSO revenue receivable | 187,468 | |
| - Other current assets | 13,839 | |
| - Property, plant and equipment | 1,807,338 | |
| - Intangible assets | 2,752,267 | |
| - Other non-current assets | 160,139 | |
| - Current liabilities | (284,120 | ) |
| - Deferred tax liabilities | (1,115,645 | ) |
| - Non-current liabilities | (620,146 | ) |
| Fair value of net assets | 3,042,615 | |
| Difference adjusted to equity for 13% Indosats ownership in Pramindo | 296,038 | |
| Total purchase consideration | 3,338,653 |
| | On January 28, 2004, the Company obtained a loan to finance the payment of the outstanding
promissory notes issued for the acquisition of Pramindo. On March 15, 2004, the Company
repaid the remaining balance of these promissory notes and legal title to all of
Pramindos shares has been completely transferred to the Company. |
| --- | --- |
| c. | AWI |
| | Effective on July 31, 2003 (the closing date), the Company acquired 100% of the
outstanding common stock of AWI (previously the Companys KSO III partner), for
approximately Rp1,141,752 million plus the assumption of AWIs debts of Rp2,577,926
million. The purchase consideration included non-interest bearing promissory notes with a
face value of US$109.1 million (equivalent to Rp927,272 million), the present value of
which at the discount rate of 5.16% at the closing date was estimated to be US$92.7
million (equivalent to Rp788,322 million). The promissory notes would be paid in 10 equal
semi-annual installments beginning July 31, 2004. |
Folio 34 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| The acquisition of AWI has been accounted for using the purchase method of accounting.
There was no goodwill arising from this acquisition. The following table summarizes the
final purchase price allocation of the acquired assets and assumed liabilities based on
estimates of their respective fair values at the closing date: |
| Distributable KSO revenue receivable | 540,267 | |
|---|---|---|
| Property, plant and equipment | 1,556,269 | |
| Intangible assets | 1,982,564 | |
| Other assets | 34,372 | |
| Deferred tax liabilities | (393,794 | ) |
| Fair value of net assets acquired | 3,719,678 | |
| Borrowings assumed | (2,577,926 | ) |
| Total purchase consideration | 1,141,752 |
| Intangible assets identified from this acquisition represent the right to operate the
business in the KSO III area and the amount is being amortized over the then remaining
term of the KSO agreement of 7.4 years (Note 15). |
| --- |
| The Companys consolidated results of operations had included the operating results of AWI
since July 31, 2003, the date of acquisition. |
| The outstanding promissory notes issued for the acquisition of AWI are presented as
Deferred consideration for business combinations in the consolidated balance sheets
(Note 25). As of December 31, 2005 and 2006, the outstanding promissory notes, before
unamortized discount, amounted to US$76.4 million (equivalent to Rp751,036 million) and
US$54.5 million (equivalent to Rp491,182 million), respectively. |
| The allocation of the acquisition cost described above was based on an independent
appraisal report of fair values. |
Folio 35 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
| --- |
| On January 20, 2004, the Company and PT Mitra Global Telekomunikasi Indonesia (MGTI),
the investor in KSO IV, entered into an agreement to amend and restate their joint
operation agreement (KSO agreement). The principal provisions in the original KSO
agreement that have been amended are as follows: |
| | The rights to operate fixed-line telecommunications services had been transferred
to the Company, where KSO IV is operated under the management, supervision, control
and responsibility of the Company. |
| --- | --- |
| | Responsibilities for funding construction of new telecommunication facilities and
payments of operating expenses incurred in KSO IV had been assigned to the Company. |
| | Risk of loss from damages or destruction of assets operated by KSO IV is
transferred to the Company. |
| | At the end of the KSO period (December 31, 2010), all rights, title and interest
of MGTI in the existing property, plant and equipment (including new additional
installations) and inventories will be transferred to the Company at no cost. |
| | The Companys rights to receive Minimum Telkom Revenues (MTR) and share in
Distributable KSO Revenues (DKSOR) under the original KSO agreement were amended so
that MGTI receives fixed monthly payments (Fixed Investor Revenues) beginning in
February 2004 through December 2010 totaling US$517.1 million and the Company is
entitled to the balance of KSO revenues net of operating expenses and payments to
MGTI for Fixed Investor Revenues. In addition, payments for Fixed Investor Revenues
must be made to MGTI before any payments can be made to the Company. |
| | In the event funds in KSO IV are insufficient to pay Fixed Investor Revenues to
MGTI, the Company is required to pay the shortfall to MGTI. |
As a result of the amendment of the KSO agreement, the Company obtained the legal right to control the financial and operating decisions of KSO IV. Accordingly, the Company has accounted for this transaction as a business combination using the purchase method of accounting.
Folio 36 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
| --- |
| The purchase price for this transaction was approximately US$390.7 million (equivalent to
Rp3,285,362 million) which represented the present value of fixed monthly payments
(totaling US$517.1 million) to be paid to MGTI beginning in February 2004 through December
2010 using a discount rate of 8.3% plus the direct cost of the business combination. The
allocation of the acquisition cost was as follows: |
| Property, plant and equipment | 2,377,134 |
|---|---|
| Intangible assets | 908,228 |
| Total purchase consoderation | 3,285,362 |
| | The allocation of the acquisition cost described above was based on an independent
appraisal of fair values. Intangible assets identified from this acquisition represent
right to operate the business in the KSO area and the amount is being amortized over the
remaining term of the KSO agreement of 6.9 years (Note 15). There was no goodwill arising
from this acquisition. |
| --- | --- |
| | The Companys consolidated results of operations has included the operating results of KSO
IV since February 1, 2004 being the nearest convenient balance date. |
| | As of December 31, 2005 and 2006, the remaining monthly payments to be made to MGTI,
before unamortized discount, amounted to US$393.3 million (Rp3,868,433 million) and
US$319.2 million (Rp2,874,128 million) and is presented as Deferred consideration for
business combinations (Note 25). |
| e. | Amendment and Restatement of the Joint Operation Scheme in Regional Division VII
(KSO VII) |
| | On October 19, 2006, the Company and PT Bukaka Singtel International (BSI), the investor
in KSO VII, entered into an agreement to amend and restate their joint operation agreement
(KSO agreement). The principal provisions in the original KSO agreement that have been
amended and restated are as follow: |
The rights to operate fixed-line telecommunications services had been transferred to the Company, where KSO VII is operated under the management, supervision, control and responsibility of the Company.
Folio 37 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. Amendment and Restatement of the Joint Operation Scheme in Regional Division VII (KSO VII) (continued)
| | The responsibilities for funding construction of new telecommunication facilities
and payments of operating expenses incurred in KSO VII had been assigned to the
Company. |
| --- | --- |
| | The risk of loss from damages or destruction of assets operated by KSO VII will be
transferred to the Company. |
| | At the end of the KSO period (December 31, 2010), all rights, title and interest
of BSI in existing property, plant and equipment (including new additional
installations) and inventories will be transferred to the Company at no cost. |
| | The Companys rights to receive Minimum Telkom Revenues (MTR) and share in
Distributable KSO Revenues (DKSOR) under the original KSO agreement were amended so
that BSI receives fixed monthly payments (Fixed Investor Revenues) amounting to
Rp55.64 billion beginning in October 2006 through June 2007 and amounting to Rp44.25
billion in July 2007 through December 2010. The Company is entitled to the balance of
KSO revenues net of operating expenses and payments to BSI for Fixed Investor
Revenues. In addition, payments for Fixed Investor Revenues must be made to BSI
before any payments could be made to the Company. |
| | In the event funds in KSO VII are insufficient to pay Fixed Investor Revenues to
BSI, the Company is required to pay the shortfall to BSI. |
As a result of the amendment and restatement of the KSO agreement, the Company obtained the legal right to control financial and operating decisions of KSO VII. Accordingly, the Company has accounted for this transaction as a business combination using the purchase method of accounting. As a condition precedent to the coming into effect of the amended KSO agreement, the Company has entered into assignment agreement with BSI and its business partners whereby BSI assigned its revenue sharing agreements with its business partners to the Company. The Company has accounted for these transactions in accordance with the accounting treatment for revenue sharing arrangements.
Folio 38 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. |
| --- |
| The purchase price for this transaction was approximately Rp1,770,925 million which
represents the present value of fixed monthly payments (totaling Rp2,359,230 million) to
be paid to BSI beginning in October 2006 through December 2010 using a discount rate of
15% plus the direct cost of the business combination. The allocation of the acquisition
cost was as follows: |
| Purchase consideration at present value | 1,770,925 | |
|---|---|---|
| Fair value of net assets acquired: | ||
| - Cash and cash equivalents | 143,648 | |
| - Receivables | 266,337 | |
| - Other current assets | 69,960 | |
| - Property, plant and equipment | 1,288,888 | |
| - Deferred tax assets | 6,993 | |
| - Property, plant and equipment under revenue | ||
| sharing arrangements | 452,205 | |
| - Intangible assets | 451,736 | |
| - Current liabilities | (456,637 | ) |
| - Unearned income on revenue sharing arrangements | (452,205 | ) |
| Fair value of net assets | 1,770,925 |
| The fair value of the property, plant and equipment and property, plant and equipment
under revenue sharing arrangements described above was determined by an independent
appraisal whereas the fair value of other assets and liabilities was determined by
management. The intangible assets represent right to operate the business in the KSO VII
area and the amount is being amortized over the remaining term of the KSO agreement of 4.3
years (Note 15). There was no goodwill arising from this acquisition. |
| --- |
| The Companys consolidated results of operations has included the operating results of KSO
VII since October 1, 2006 being the nearest convenient balance date. |
| As of December 31, 2006, the remaining monthly payments to be made to BSI, before
unamortized discount, amounted to Rp2,226,431 million and is presented as Deferred
consideration for business combinations (Note 25). |
Folio 39 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| f. |
| --- |
| The following unaudited pro forma financial information reflects the consolidated results
of operations of the Company as if the acquisition of KSO VII had taken place on January
1, 2005. The pro forma information includes adjustments for amortization of intangible
assets, depreciation expense on property, plant and equipment based on the allocated
purchase price, interest expense on incremental borrowings and income taxes. The pro forma
financial information is not necessarily indicative of the results of operations as it
would have been had the transactions been effected on the assumed dates or indicative of
future operations. |
| 2005 | 2006 | |
|---|---|---|
| Operating revenues | 43,331,841 | 52,410,229 |
| Operating income | 17,568,948 | 21,896,658 |
| Income before tax | 16,461,991 | 22,205,996 |
| Net income | 8,147,616 | 11,245,085 |
| Net income per share in full Rupiah amount | 404.15 | 559.05 |
| Net income per ADS in full Rupiah amount | 16,165.91 | 22,362.13 |
Folio 40 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Cash on hand | 6,070 | 8,281 |
|---|---|---|
| Cash in banks | ||
| Related parties | ||
| Rupiah | ||
| Bank Negara Indonesia | 54,590 | 207,365 |
| Bank Mandiri | 89,128 | 136,481 |
| Bank Rakyat Indonesia | 5,095 | 15,395 |
| Bank Pos Nusantara | 879 | 1,447 |
| Total | 149,692 | 360,688 |
| Foreign currencies | ||
| Bank Mandiri | 55,797 | 32,039 |
| Bank Negara Indonesia | 2,701 | 5,818 |
| Bank Rakyat Indonesia | 657 | 607 |
| Total | 59,155 | 38,464 |
| Total related parties | 208,847 | 399,152 |
| Third parties | ||
| Rupiah | ||
| Deutsche Bank | 15,954 | 18,274 |
| Bank Central Asia | 8,398 | 15,326 |
| Bank Bukopin | 15,800 | 8,058 |
| ABN AMRO Bank | 34,453 | 4,851 |
| BPD Papua | | 2,717 |
| Bank Niaga | 498 | 2,104 |
| Citibank NA | 1,595 | 1,426 |
| Bank Mega | 1,321 | 941 |
| Bank Permata | | 927 |
| Lippo Bank | 1,361 | 700 |
| Bank Danamon | 324 | 338 |
| Bank Muamalat Indonesia | 601 | 252 |
| Bank Bumiputera Indonesia | 242 | 158 |
| Bank Buana Indonesia | 1,189 | 123 |
| Bank Internasional Indonesia | 53 | 31 |
| Total | 81,789 | 56,226 |
| Foreign currencies | ||
| ABN AMRO Bank | 54,575 | 51,781 |
| Citibank NA | 5,737 | 8,568 |
| Deutsche Bank | 5,309 | 2,921 |
| Standard Chartered Bank | 99 | 91 |
| Bank Central Asia | 142 | 89 |
| Bank Internasional Indonesia | 30 | 48 |
| The Bank of Tokyo Mitsubishi | 46 | 33 |
| Total | 65,938 | 63,531 |
| Total third parties | 147,727 | 119,757 |
| Total cash in banks | 356,574 | 518,909 |
Folio 41 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Time deposits | ||
| Related parties | ||
| Rupiah | ||
| Bank Negara Indonesia | 660,915 | 2,131,515 |
| Bank Mandiri | 1,510,009 | 1,361,098 |
| Bank Rakyat Indonesia | 246,415 | 635,000 |
| Bank Tabungan Negara | 132,455 | 294,890 |
| Bank Syariah Mandiri | 7,000 | |
| Total | 2,556,794 | 4,422,503 |
| Foreign currencies | ||
| Bank Mandiri | 293,115 | 732,631 |
| Bank Negara Indonesia | 98 | 98 |
| Total | 293,213 | 732,729 |
| Total related parties | 2,850,007 | 5,155,232 |
| Third parties | ||
| Rupiah | ||
| Bank Niaga | 109,565 | 199,135 |
| Bank Jabar | 85,590 | 196,795 |
| Standard Chartered Bank | 177,800 | 142,500 |
| Bank Danamon | 63,915 | 130,560 |
| Bank Muamalat Indonesia | 9,000 | 115,420 |
| Bank Mega | 99,575 | 95,690 |
| Bank Bukopin | 89,255 | 90,780 |
| Bank BTPN | 43,255 | 55,100 |
| Bank NISP | 50,680 | 47,065 |
| ABN AMRO Bank | | 35,000 |
| Bank Internasional Indonesia | | 27,190 |
| Deutsche Bank | | 17,300 |
| Bank Syariah Mega Indonesia | 17,000 | 15,700 |
| Bank Yudha Bhakti | 6,000 | 8,045 |
| Bank Nusantara Parahyangan | 4,000 | 3,000 |
| Bank Permata | | 102 |
| Citibank NA | 310,100 | |
| Bank Bumiputera Indonesia | 19,643 | |
| Total | 1,085,378 | 1,179,382 |
| Foreign currencies | ||
| Deutsche Bank | 873,772 | 816,497 |
| Citibank NA | 202,883 | 632,122 |
| Bank Bukopin | | 3,608 |
| Bank Mega | | 1,805 |
| Total | 1,076,655 | 1,454,032 |
| Total third parties | 2,162,033 | 2,633,414 |
| Total time deposits | 5,012,040 | 7,788,646 |
| Total cash and cash equivalents | 5,374,684 | 8,315,836 |
Folio 42 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 6. |
|---|
| Range of interest rates per annum for time deposits is as follows: |
| Rupiah | 2.00% - 14.50 % | 4.00% - 16.00 % |
|---|---|---|
| Foreign currencies | 0.60% - 3.70 % | 1.65% - 5.10 % |
| | The related parties which the Company places its funds are Government-owned banks. The Company
places a majority of its cash and cash equivalents in these banks because they have the most
extensive branch network in Indonesia and are considered to be financially sound banks as they
are owned by the Government. |
| --- | --- |
| | Refer to Note 46 for details of related party transactions. |
| 7. | TRADE RECEIVABLES |
| | Trade receivables from related parties and third parties arise from services provided to both
retail and non-retail customers. |
| a. |
|---|
| Related parties: |
| Government agencies | 432,982 | 518,943 | ||
|---|---|---|---|---|
| PT Citra Sari Makmur | 31,242 | 20,627 | ||
| PT Patra Telekomunikasi Indonesia | 2,921 | 13,751 | ||
| PT Graha Informatika Nusantara | 1,880 | 6,949 | ||
| PT Pasifik Satelit Nusantara | 2,401 | 4,286 | ||
| Kopegtel | 8,959 | 4,256 | ||
| PT Aplikanusa Lintasarta | 437 | 3,217 | ||
| KSO VII | 111,599 | | ||
| Others | 22,224 | 33,713 | ||
| Total | 614,645 | 605,742 | ||
| Allowance for doubtful accounts | (84,275 | ) | (85,053 | ) |
| Net | 530,370 | 520,689 |
Trade receivables from certain related parties are presented net of the Companys liabilities to such parties due to legal right of offset in accordance with agreements with those parties.
Folio 43 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| Third parties: |
| Residential and business subscribers | 3,452,176 | 3,551,270 | ||
|---|---|---|---|---|
| Overseas international carriers | 196,756 | 345,054 | ||
| Total | 3,648,932 | 3,896,324 | ||
| Allowance for doubtful accounts | (601,393 | ) | (699,736 | ) |
| Net | 3,047,539 | 3,196,588 |
| b. |
|---|
| Related parties: |
| Up to 6 months | 505,519 | 490,643 | ||
|---|---|---|---|---|
| 7 to 12 months | 27,390 | 30,007 | ||
| 13 to 24 months | 25,574 | 14,468 | ||
| More than 24 months | 56,162 | 70,624 | ||
| Total | 614,645 | 605,742 | ||
| Allowance for doubtful accounts | (84,275 | ) | (85,053 | ) |
| Net | 530,370 | 520,689 |
Third parties:
| Up to 3 months | 2,938,326 | 2,932,542 | ||
|---|---|---|---|---|
| More than 3 months | 710,606 | 963,782 | ||
| Total | 3,648,932 | 3,896,324 | ||
| Allowance for doubtful accounts | (601,393 | ) | (699,736 | ) |
| Net | 3,047,539 | 3,196,588 |
Folio 44 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
|---|
| Related parties |
| Rupiah | 598,533 | 597,415 | ||
|---|---|---|---|---|
| United States Dollar | 16,112 | 8,327 | ||
| Total | 614,645 | 605,742 | ||
| Allowance for doubtful accounts | (84,275 | ) | (85,053 | ) |
| Net | 530,370 | 520,689 |
Third parties
| Rupiah | 3,444,914 | 3,535,904 | ||
|---|---|---|---|---|
| United States Dollar | 204,018 | 360,420 | ||
| Total | 3,648,932 | 3,896,324 | ||
| Allowance for doubtful accounts | (601,393 | ) | (699,736 | ) |
| Net | 3,047,539 | 3,196,588 |
d. Movements in the allowance for doubtful accounts
| Beginning balance | 443,892 | 522,066 | 685,668 | |||
|---|---|---|---|---|---|---|
| Additions | 342,895 | 478,005 | 453,045 | |||
| Bad debts write-off | (264,721 | ) | (314,403 | ) | (353,924 | ) |
| Ending balance | 522,066 | 685,668 | 784,789 |
| Management believes that the allowance for doubtful accounts is adequate to cover probable
losses on uncollectible accounts. |
| --- |
| Except for the amounts receivable from the Government agencies, management believes that
there were no significant concentrations of credit risk on these receivables. |
| Refer to Note 46 for details of related party transactions. |
Folio 45 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
8. INVENTORIES
| Components | 50,520 | 57,074 | ||
|---|---|---|---|---|
| Allowance for obsolescence | (8,605 | ) | (4,360 | ) |
| Net | 41,915 | 52,714 | ||
| Modules | 103,520 | 109,978 | ||
| Allowance for obsolescence | (39,553 | ) | (43,549 | ) |
| Net | 63,967 | 66,429 | ||
| SIM cards, RUIM cards and prepaid voucher blanks | 114,634 | 94,375 | ||
| Allowance for obsolescence | (189 | ) | (189 | ) |
| Net | 114,445 | 94,186 | ||
| Total | 220,327 | 213,329 |
Movements in the allowance for obsolescence are as follows:
| Beginning balance | 40,489 | 54,733 | 48,347 | |||
|---|---|---|---|---|---|---|
| Additions | 14,800 | 10,968 | 5,207 | |||
| Inventory write-off | (556 | ) | (17,354 | ) | (5,456 | ) |
| Ending balance | 54,733 | 48,347 | 48,098 |
| Components and modules represent telephone terminals, cables, transmission installation spare
parts and other spare parts. |
| --- |
| Management believes that the allowance is adequate to cover probable losses from decline in
inventory value due to obsolescence. |
| At December 31, 2006, inventory held by a certain subsidiary was insured against fire, theft
and other specified risks to PT Asuransi AIOI Indonesia for US$0.6 million. Management
believes that the insurance amount is adequate to cover such risks. |
Folio 46 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Frequency license | 275,359 | 425,482 |
|---|---|---|
| Salary | 289,632 | 356,227 |
| Rental | 112,078 | 200,092 |
| Insurance | 66,449 | 40,710 |
| Telephone directory issuance cost | 26,527 | 29,692 |
| Others | 7,824 | 21,126 |
| Total | 777,869 | 1,073,329 |
Refer to Note 46 for details of related party transactions.
| Restricted time deposits Bank Mandiri (Note 46) | 159,537 | 6,822 |
|---|---|---|
As of December 31, 2005, the balance consists of the Companys time deposits of US$13.6 million (equivalent to Rp133,926 million) and Rp25,611 million pledged as collateral for bank guarantees.
As of December 31, 2006, the balance consists of the Companys time deposits of US$0.1 million (equivalent to Rp937 million) and Rp4,208 million and Infomedias time deposit of Rp1,677 million pledged as collateral for bank guarantees.
Folio 47 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Percentage | ||||||
| of | Beginning | Share of | Translation | Ending | ||
| Ownership | Balance | Addition | Net Income | Adjustment | Balance | |
| Equity method: | ||||||
| PT Citra Sari Makmur | 25.00 | 60,116 | | 2,480 | 3,658 | 66,254 |
| PT Patra Telekomunikasi Indonesia | 40.00 | 12,421 | 4,250 | 8,399 | | 25,070 |
| PT Pasifik Satelit Nusantara | 35.50 | | | | | |
| 72,537 | 4,250 | 10,879 | 3,658 | 91,324 | ||
| Cost method: | ||||||
| Bridge Mobile Pte. Ltd. | 12.50 | 9,290 | | | | 9,290 |
| PT Batam Bintan Telekomunikasi | 5.00 | 587 | | | | 587 |
| PT Pembangunan Telekomunikasi | ||||||
| Indonesia | 3.18 | 199 | | | | 199 |
| PT Mandara Selular Indonesia | 1.33 | | | | | |
| 10,076 | | | | 10,076 | ||
| 82,613 | 4,250 | 10,879 | 3,658 | 101,400 |
| Percentage | Share of | |||||||
| of | Beginning | Net Income | Translation | Ending | ||||
| Ownership | Balance | Addition | (Loss) | Adjustment | Balance | |||
| Equity method: | ||||||||
| PT Citra Sari Makmur | 25.00 | 66,254 | | (7,556 | ) | (5,584 | ) | 53,114 |
| PT Patra Telekomunikasi Indonesia | 40.00 | 25,070 | | 937 | | 26,007 | ||
| PT Pasifik Satelit Nusantara | 22.38 | | | | | | ||
| 91,324 | | (6,619 | ) | (5,584 | ) | 79,121 | ||
| Cost method: | ||||||||
| Bridge Mobile Pte. Ltd. | 12.50 | 9,290 | | | | 9,290 | ||
| PT Batam Bintan Telekomunikasi | 5.00 | 587 | | | | 587 | ||
| PT Pembangunan Telekomunikasi | ||||||||
| Indonesia | 3.18 | 199 | | | | 199 | ||
| PT Mandara Selular Indonesia | 0.00 | | | | | | ||
| 10,076 | | | | 10,076 | ||||
| 101,400 | | (6,619 | ) | (5,584 | ) | 89,197 |
| a. |
|---|
| CSM is engaged in providing Very Small Aperture Terminal (VSAT), network application |
| services and consulting services on telecommunications technology and related facilities. |
| As of December 31, 2005 and 2006, the carrying amount of investment in CSM was equal to the |
| Companys share in net assets of CSM. |
Folio 48 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. | PT Patra Telekomunikasi Indonesia (Patrakom) |
|---|---|
| Patrakom is engaged in providing satellite communication system services, related services | |
| and facilities to companies in the petroleum industry. | |
| On August 26, 2005, the Company purchased 10% of Patrakoms outstanding shares | |
| from Indosat for Rp4,250 million, thereby increasing the Companys ownership interest | |
| from 30% to 40%. | |
| As of December 31, 2005 and 2006, the carrying amount of investment in Patrakom was | |
| approximate to the Companys share in net assets of Patrakom. | |
| c. | PT Pasifik Satelit Nusantara (PSN) |
| PSN is engaged in providing satellite transponder leasing and satellite-based communication | |
| services in the Asia Pacific region. | |
| As of December 31, 2001, the Companys share of losses in PSN has exceeded the carrying | |
| amount of the investment. Accordingly, the investment value has been reduced to nil. | |
| On August 8, 2003, as a result of share-swap transaction with PT Centralindo Pancasakti | |
| Cellular, the Companys interest in PSN effectively increased to 43.69%. The Companys | |
| decision to increase its ownership interest in PSN as part of the share-swap transactions | |
| was premised on the Companys assessment that PSNs satellite services would allow it to | |
| capitalize on a government program which called for the provision of telecommunication | |
| services to remote areas of Indonesia. | |
| In 2005, the Companys ownership interest was diluted to 35.5% as a result of debt to | |
| equity conversions consummated by PSN. | |
| On January 20, 2006, PSNs stockholders agreed to issue new shares to a new stockholder. | |
| The issuance of new shares resulted in dilution of the Companys interest in PSN to 22.38% | |
| d. | Bridge Mobile Pte. Ltd |
| On November 3, 2004, Telkomsel together with six other international mobile operators in | |
| Asia Pacific established Bridge Mobile Pte. Ltd. (Singapore), a company that is engaged in | |
| providing regional mobile services in the Asia Pacific region. | |
| Telkomsel contributed US$1.0 million (equivalent to Rp9,290 million) which represents a | |
| 14.286% ownership interest. | |
| On April 14, 2005, Telkomsels ownership interest was diluted to 12.50% following issuance | |
| of new shares by Bridge Mobile Pte. Ltd to a new stockholder. |
Folio 49 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. | PT Batam Bintan Telekomunikasi (BBT) |
|---|---|
| BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial | |
| Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan | |
| Industrial Estate in Bintan Island. | |
| f. | PT Pembangunan Telekomunikasi Indonesia (Bangtelindo) |
| Bangtelindo is primarily engaged in providing consultancy services on the installation and | |
| maintenance of telecommunications facilities. | |
| g. | PT Mandara Selular Indonesia (Mobisel) |
| Mobisel is engaged in providing mobile cellular services and related facilities. These | |
| services were previously provided by the Company under a revenue-sharing arrangement with | |
| PT Rajasa Hazanah Perkasa (RHP). The capital contribution made by the Company of Rp10,398 | |
| million represented a 25% equity ownership in Mobisel. | |
| As of December 31, 2002, the value of investment has been reduced to nil because the | |
| Companys share of loss exceeded the carrying amount of investment in Mobisel. | |
| In July 2003 and January 2004, Mobisel carried out a series of debt to equity conversions | |
| resulting in dilution of the Companys ownership interest to 6.4%. | |
| On December 20, 2004, Mobisels stockholders agreed | |
| to issue 306,000,000 new Series B shares to a new stockholder and an existing stockholder. The issuance of 306,000,000 new | |
| Series B shares resulted in dilution of the Companys interest in Mobisel to 3.63%. | |
| On May 27, 2005, the Companys ownership interest was further diluted to 1.33% following | |
| the issuance of 1,179,418,253 new Series B shares by Mobisel. | |
| On January 13, 2006, the Company sold its entire ownership interest in Mobisel to Twinwood | |
| Ventures Limited (third party) for Rp22,561 million. The gain on the sale amounted to | |
| Rp22,561 million. |
Folio 50 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2005 | Additions | Assets | Deductions | Reclassifications | 2005 | |||
|---|---|---|---|---|---|---|---|---|
| At cost | ||||||||
| Direct acquisitions | ||||||||
| Land | 327,339 | 30,444 | | (22,104 | ) | (1,232 | ) | 334,447 |
| Buildings | 2,170,055 | 65,622 | | (4,553 | ) | 336,435 | 2,567,559 | |
| Switching equipment | 10,360,100 | 324,748 | | (13,547 | ) | 158,580 | 10,829,881 | |
| Telegraph, telex and data | ||||||||
| communication equipment | 213,855 | 2,410 | | (120 | ) | (353 | ) | 215,792 |
| Transmission installation and | ||||||||
| equipment | 26,922,143 | 846,944 | | (28,747 | ) | 3,813,794 | 31,554,134 | |
| Satellite, earth station and | ||||||||
| equipment | 3,354,803 | 697,304 | | (427,836 | ) | 1,319,733 | 4,944,004 | |
| Cable network | 17,701,074 | 868,823 | | (20,853 | ) | 148,456 | 18,697,500 | |
| Power supply | 1,194,710 | 73,492 | | (7,198 | ) | 51,391 | 1,312,395 | |
| Data processing equipment | 3,786,741 | 261,442 | | (6,132 | ) | 3,800,322 | 7,842,373 | |
| Other telecommunications | ||||||||
| peripherals | 824,634 | 69,469 | | (5,675 | ) | 15,723 | 904,151 | |
| Office equipment | 661,666 | 69,501 | | (1,772 | ) | (79,457 | ) | 649,938 |
| Vehicles | 191,403 | 975 | | (5,090 | ) | (905 | ) | 186,383 |
| Other equipment | 112,626 | 2,923 | | | (5 | ) | 115,544 | |
| Property under construction: | ||||||||
| Buildings | 53,412 | 235,354 | | | (266,991 | ) | 21,775 | |
| Switching equipment | | 13,172 | | | | 13,172 | ||
| Transmission installation and | ||||||||
| equipment | 175,131 | 7,518,740 | | | (6,979,472 | ) | 714,399 | |
| Satellite, earth station and | ||||||||
| equipment | 776,899 | | | | (776,766 | ) | 133 | |
| Cable network | 25,508 | 213 | | | (21,950 | ) | 3,771 | |
| Power supply | 69 | 8,711 | | | (8,719 | ) | 61 | |
| Data processing equipment | 16,681 | 2,167,465 | | | (616,886 | ) | 1,567,260 | |
| Other telecommunications | ||||||||
| peripherals | | 37,825 | | | (34,301 | ) | 3,524 | |
| Leased assets | ||||||||
| Vehicles | 413 | | | | (83 | ) | 330 | |
| Transmission installation and equipment | | 257,380 | | | | 257,380 | ||
| Total | 68,869,262 | 13,552,957 | | (543,627 | ) | 857,314 | 82,735,906 | |
| Accumulated depreciation and impairment: | ||||||||
| Direct acquisitions | ||||||||
| Buildings | 952,638 | 143,894 | | (1,789 | ) | 15,095 | 1,109,838 | |
| Switching equipment | 5,601,273 | 766,155 | | (13,547 | ) | 118,711 | 6,472,592 | |
| Telegraph, telex and data | ||||||||
| communication equipment | 198,653 | 3,004 | | (120 | ) | (10 | ) | 201,527 |
| Transmission installation and | ||||||||
| equipment | 8,208,259 | 3,281,208 | 552,828 | (15,239 | ) | (35,774 | ) | 11,991,282 |
| Satellite, earth station and | ||||||||
| equipment | 1,532,282 | 220,658 | | (427,836 | ) | (19,043 | ) | 1,306,061 |
| Cable network | 8,235,661 | 2,019,324 | | (21,012 | ) | 97,771 | 10,331,744 | |
| Power supply | 904,780 | 84,438 | | (7,198 | ) | 50,170 | 1,032,190 | |
| Data processing equipment | 2,112,821 | 796,921 | | (6,132 | ) | 34,521 | 2,938,131 | |
| Other telecommunications | ||||||||
| peripherals | 712,578 | 76,882 | | (5,675 | ) | 10,198 | 793,983 | |
| Office equipment | 562,757 | 43,274 | | (1,562 | ) | (61,331 | ) | 543,138 |
| Vehicles | 180,864 | 4,758 | | (5,089 | ) | (932 | ) | 179,601 |
| Other equipment | 94,527 | 7,042 | | | (5 | ) | 101,564 | |
| Leased assets | ||||||||
| Vehicles | 70 | 65 | | | (65 | ) | 70 | |
| Transmission installation and equipment | | 27,002 | 63,940 | | | 90,942 | ||
| Total | 29,297,163 | 7,474,625 | 616,768 | (505,199 | ) | 209,306 | 37,092,663 | |
| Net Book Value | 39,572,099 | 45,643,243 |
Folio 51 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
12. PROPERTY, PLANT AND EQUIPMENT (continued)
| 2006 | KSO VII | Additions | Deductions | Reclassifications | 2006 | |||
|---|---|---|---|---|---|---|---|---|
| At cost | ||||||||
| Direct acquisitions | ||||||||
| Land | 334,447 | | 64,891 | | | 399,338 | ||
| Buildings | 2,567,559 | 1,944 | 108,868 | | 80,302 | 2,758,673 | ||
| Switching equipment | 10,829,881 | 241,040 | 129,011 | (1,950 | ) | 10,137,530 | 21,335,512 | |
| Telegraph, telex and data | ||||||||
| communication equipment | 215,792 | | | (2,172 | ) | (23,919 | ) | 189,701 |
| Transmission installation and | ||||||||
| equipment | 31,554,134 | 107,014 | 760,937 | (785,515 | ) | 2,984,732 | 34,621,302 | |
| Satellite, earth station and equipment | 4,944,004 | 9,757 | 290,668 | (3 | ) | 324,383 | 5,568,809 | |
| Cable network | 18,697,500 | 909,876 | 538,985 | (6,316 | ) | (624,728 | ) | 19,515,317 |
| Power supply | 1,312,395 | 9,719 | 65,904 | (1,823 | ) | 1,883,491 | 3,269,686 | |
| Data processing equipment | 7,842,373 | 6,438 | 308,528 | (18,964 | ) | (2,805,528 | ) | 5,332,847 |
| Other telecommunications peripherals | 904,151 | 2,381 | 14,183 | (2 | ) | (294,082 | ) | 626,631 |
| Office equipment | 649,938 | 70 | 98,709 | (2,235 | ) | 13,477 | 759,959 | |
| Vehicles | 186,383 | 580 | 7,173 | (4,718 | ) | (17,640 | ) | 171,778 |
| Other equipment | 115,544 | 69 | 2,914 | | (5,434 | ) | 113,093 | |
| Property under construction: | ||||||||
| Buildings | 21,775 | | 72,620 | | (59,290 | ) | 35,105 | |
| Switching equipment | 13,172 | | 3,806,405 | | (2,484,621 | ) | 1,334,956 | |
| Transmission installation and | ||||||||
| equipment | 714,399 | | 9,952,261 | | (7,679,566 | ) | 2,987,094 | |
| Satellite, earth station and | ||||||||
| equipment | 133 | | | | (133 | ) | | |
| Cable network | 3,771 | | 4,366 | (5,375 | ) | 4,397 | 7,159 | |
| Power supply | 61 | | 743,403 | | (725,820 | ) | 17,644 | |
| Data processing equipment | 1,567,260 | | 121,201 | | (1,688,445 | ) | 16 | |
| Other telecommunications | ||||||||
| peripherals | 3,524 | | | | (3,524 | ) | | |
| Leased assets | ||||||||
| Vehicles | 330 | | | | (330 | ) | | |
| Transmission installation and | ||||||||
| equipment | 257,380 | | | | 8,440 | 265,820 | ||
| Total | 82,735,906 | 1,288,888 | 17,091,027 | (829,073 | ) | (976,308 | ) | 99,310,440 |
| Accumulated depreciation and impairment | ||||||||
| Direct acquisitions | ||||||||
| Buildings | 1,109,838 | | 172,492 | | 7,690 | 1,290,020 | ||
| Switching equipment | 6,472,592 | | 2,412,237 | (1,950 | ) | 2,312,126 | 11,195,005 | |
| Telegraph, telex and data | ||||||||
| communication equipment | 201,527 | | 463 | (2,172 | ) | (14,082 | ) | 185,736 |
| Transmission installation and equipment | 11,991,282 | | 2,889,113 | (345,654 | ) | (2,370,798 | ) | 12,163,943 |
| Satellite, earth station and equipment | 1,306,061 | | 411,947 | (3 | ) | 229,870 | 1,947,875 | |
| Cable network | 10,331,744 | | 1,760,530 | (3,691 | ) | (592,705 | ) | 11,495,878 |
| Power supply | 1,032,190 | | 224,572 | (1,523 | ) | 245,196 | 1,500,435 | |
| Data processing equipment | 2,938,131 | | 1,031,187 | (18,964 | ) | (262,154 | ) | 3,688,200 |
| Other telecommunications | ||||||||
| peripherals | 793,983 | | 17,121 | (2 | ) | (223,557 | ) | 587,545 |
| Office equipment | 543,138 | | 41,676 | (2,235 | ) | 10,459 | 593,038 | |
| Vehicles | 179,601 | | 3,663 | (4,718 | ) | (17,528 | ) | 161,018 |
| Other equipment | 101,564 | | 5,205 | | (5,558 | ) | 101,211 | |
| Leased assets | ||||||||
| Vehicles | 70 | | | | (70 | ) | | |
| Transmission installation and | ||||||||
| equipment | 90,942 | | 42,534 | | | 133,476 | ||
| Total | 37,092,663 | | 9,012,740 | (380,912 | ) | (681,111 | ) | 45,043,380 |
| Net Book Value | 45,643,243 | 54,267,060 |
Folio 52 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Proceeds from sale of property, plant and equipment | 84,621 | 17,269 |
|---|---|---|
| Net book value | 38,428 | 7,806 |
| Gain on disposal | 46,193 | 9,463 |
| In accordance with the amended and restated KSO VII agreement with BSI (Note 5e) dated October
19, 2006, the ownership rights to the acquired property, plant and equipment in KSO VII are
legally retained by BSI until the end of the KSO period (December 31, 2010). As of December
31, 2006, the net book value of these property, plant and equipment items was Rp1,156,829
million. |
| --- |
| In accordance with the amended and restated KSO IV agreement with MGTI (Note 5d), the
ownership rights to the acquired property, plant and equipment in KSO IV are legally retained
by MGTI until the end of the KSO period (December 31, 2010). As of December 31, 2005 and 2006,
the net book value of these property, plant and equipment was Rp1,469,700 million and
Rp1,127,365 million, respectively. |
| In the first quarter of 2005, the Government of Indonesia issued a series of regulations in
its efforts to rearrange the frequency spectra utilized by the telecommunications industry.
This action has resulted in the Company not being able to utilize certain frequency spectra
it had used to support its fixed wireline cable network by the end of 2006. As a result of
these regulations, certain of the Companys cable network facilities within the fixed wireline
segment, which comprised primarily of Wireless Local Loop (WLL) and Approach Link equipment
operating in the affected frequency spectra, could no longer be used by the end of 2006. The
Company had accordingly shortened its estimate of the remaining useful lives for WLL and
Approach Link equipment in the first quarter in 2005 and depreciated the remaining net book
value of these assets through December 31, 2006. The effect of this change in estimate
increased depreciation expense by Rp471,187 million (Rp329,831 million after tax) and
Rp240,398 million (Rp168,279 million after tax) in 2005 and 2006, respectively. |
| Further, on August 31, 2005, the Minister of Communication and Information Technology (MoCI)
issued a press release which announced that in order to conform with the international
standards and as recommended by the International Telecommunications Union
Radiocommunication Sector (ITU-R), the 1900 MHz frequency spectrum would only be used for
the International Mobile Telecommunications-2000 (IMT-2000 or 3G) network. In its press
release, the MoCI also announced that the CDMA-based technology network which the Company used
for its fixed wireless services could only operate in the 800 MHz frequency spectrum. The
Company utilizes the 1900 MHz frequency spectrum for its fixed wireless network in Jakarta and
West Java areas while for other areas, the Company utilizes the 800 MHz frequency spectrum.
As a result of this Governments decision, the Companys Base Station System (BSS) equipment
in Jakarta and West Java areas which are part of transmission installation and equipment for
fixed wireless network could no longer be used by the end of 2007. Management expects the BSS
equipment will be completely replaced with BSS equipment operating in 800 MHz by the end of
June 2007. On January 13, 2006, the MoCI issued MoCI Regulation No. 01/PER/M.KOMINFO/1/2006
which reaffirmed the Governments decision that the Companys fixed wireless network could
only operate in the 800 MHz frequency spectrum and that the 1900 MHz will be allocated for 3G
network. |
Folio 53 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 12. |
| --- |
| Following the preceding Governments decisions, the Company reviewed the recoverable amount of
cash-generating unit to which the affected fixed wireless asset belongs. The recoverable
amount was estimated using value in use which represented the present value of estimated
future cash flows from cash-generating unit using a pretax discount rate of 16.89%,
representing the Companys weighted average cost of capital as of December 31, 2005. In
determining cash-generating unit to which an asset belongs, assets were grouped at the lowest
level that included the asset and generated cash inflows that were largely independent of the
cash inflows from other assets or group of assets. Based on this review, in 2005, the Company
recognized a write-down of Rp616,768 million related to transmission installation and
equipment of fixed wireless assets and recorded the amount as a component of operating
expenses in the consolidated statements of income. In addition, the Company recognized a loss
relating to non-cancelable contracts for procurement of the 1900 MHz transmission installation
and equipment in Jakarta and West Java areas amounting to Rp79,359 million. The loss was
included as a component of operating expenses in the consolidated statement of income with a
corresponding liability included in Accrued Expenses in the consolidated balance sheet. In
addition, the Company changed its estimate of the remaining useful lives for the Jakarta and
West Java BSS equipment and depreciates the remaining net book value of these assets through
June 30, 2007. The effect of this change in estimate increased depreciation expense by
Rp159,042 million (Rp111,329 million after tax) and Rp173,826 million (Rp121,678 million after
tax) in 2005 and 2006, respectively. |
| On August 18, 2005, the Company disposed of its Palapa B-4 satellite which had been fully
depreciated as of July 1, 1999. On November 17, 2005, the Companys Telkom-2 satellite was
launched, and on December 20, 2005, the Telkom-2 satellite passed the final acceptance test
and was put into service. |
| As of December 31, 2006, the Company operated two satellites, Telkom-1 and Telkom-2 primarily
providing backbone transmission links for its network and earth station satellite up-linking
and down-linking services to domestic and international users. As of December 31, 2006, there
were no events or changes in circumstances that would indicate that the carrying amount of the
Companys satellites may not be recoverable. |
| Interest capitalized to property under construction amounted to Rp57,690 million, Rp nil and
Rp nil for 2004, 2005 and 2006, respectively. |
| Foreign exchange loss capitalized as part of property under construction amounted to Rp74,283
million, Rp nil and Rp nil in 2004, 2005, 2006, respectively. |
| In 2006, certain accounts related to telecommunication equipments of subsidiaries were
reclassified to a more detail group of assets to conform with the Companys presentation. The
reclassification have no impact to the economic useful life of the assets. |
| The Company and its subsidiaries own several pieces of land located throughout Indonesia with
Building Use Rights (Hak Guna Bangunan or HGB) for a period of 20-30 years, which will
expire between 2007 and 2036. Management believes that there will be no difficulty in
obtaining the extension of the landrights when they expire. |
Folio 54 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 12. |
| --- |
| The Company was granted the right to use certain parcels of land by the Ministry of
Communications and Information Technology of the Republic of Indonesia (formerly Ministry of
Tourism, Post and Telecommunications) where they are still under the name of the Ministry of
Tourism, Post and Telecommunications and the Ministry of Transportation of the Republic of
Indonesia. The transfer to the Company of the legal title of ownership on those parcels of
land is still in progress. |
| As of December 31, 2006, property, plant and equipment, of the Company and its subsidiaries,
except for land, were insured with PT Asuransi Jasa Indonesia (Jasindo), PT Asuransi
Ramayana, PT Asuransi Wahana Tata and PT Asuransi Export Indonesia (ASEI) against fire,
theft and other specified risks. Total cost of assets being insured amounted to Rp27,794,300
million and US$3.84 billion, which was covered by Sum Insured Basis with maximum loss claim of
Rp2,064,903 million and covered by First Loss Basis of US$250 million and Rp824,000 million
including business recovery of Rp324,000 million with Automatic Reinstatement of Loss Clausul.
In addition, the Telkom-1 and Telkom-2 satellite were insured separately for US$45.2 million
and US$57.9 million respectively. Management believes that the insurance coverage is adequate. |
| As of December 31, 2006 the completion of assets construction was around 25% of contract
value. Management believes that there is no impediment to the completion of the construction
in progress. |
| On December 26, 2004, telecommunication facilities of the Company and its subsidiaries in
Banda Aceh and certain areas nearby in Nanggroe Aceh Darussalam with a net book value of
Rp54,863 million were destroyed by earthquake and tsunami. For the year ended December 31,
2004, the Company has recorded the loss in Other income (expenses) in the consolidated
statements of income. These telecommunication facilities were covered by insurance. In 2005,
the Company and its subsidiaries received a portion of its insurance claims amounting to
Rp27,580 million and recorded this amount within Other income (expenses) in the consolidated
statements of income. |
| On May 27, 2006, Yogyakarta within Division Regional IV Central Java experienced an earthquake
where an insurance claim amounting to Rp14,934 million has been made. Operationally, the
facilities have been re-operated gradually since June 2006. |
| On July 17, 2006, the Pangandaran, area of Division Regional III West Java and Banten
experienced a tsunami with the estimated total loss of 368 million. The Company did not file a
claim since the estimated total loss still below the deductible level. |
| In 2006, Telkomsel exchanged its certain infrastructures equipment with a net book value of
Rp440,355 million for new equipment with a value of Rp440,357 million. The resulting gain of
Rp2 million was charged to current operation. |
| Certain property, plant and equipment of the Company and subsidiaries have been pledged as
collateral for lending agreements (Notes 20 and 24). |
Folio 55 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 12. |
| --- |
| The Company has lease commitments for certain transmission installation and equipment, and
vehicles with the option to purchase the leased assets at the end of the lease terms. Future
minimum lease payments for the assets under capital leases as of December 31, 2005 and 2006
are as follows: |
| Year — 2006 | 73,443 | | ||
|---|---|---|---|---|
| 2007 | 73,443 | 73,443 | ||
| 2008 | 73,443 | 73,443 | ||
| 2009 | 73,443 | 73,443 | ||
| 2010 | 73,443 | 73,443 | ||
| 2011 | 73,443 | 73,443 | ||
| Later | 69,332 | 69,332 | ||
| Total minimum lease payments | 509,990 | 436,547 | ||
| Interest | (258,252 | ) | (198,904 | ) |
| Net present value of minimum lease payments | 251,738 | 237,643 | ||
| Current maturities (Note 21a) | (16,201 | ) | (20,535 | ) |
| Long-term portion (Note 21b) | 235,537 | 217,108 |
| 2005 | Additions | Reclassifications | 2005 | ||
|---|---|---|---|---|---|
| At cost: | |||||
| Land | 3,382 | 46 | | 3,428 | |
| Buildings | 13,422 | 338 | (5,739 | ) | 8,021 |
| Switching equipment | 418,137 | 25,419 | (168,521 | ) | 275,035 |
| Transmission installation | |||||
| and equipment | 259,119 | 36,214 | (11,895 | ) | 283,438 |
| Cable network | 396,140 | 13,629 | (141,356 | ) | 268,413 |
| Other telecommunications | |||||
| peripherals | 103,497 | 126,187 | (60,380 | ) | 169,304 |
| Total | 1,193,697 | 201,833 | (387,891 | ) | 1,007,639 |
| Accumulated depreciation: | |||||
| Land | 1,601 | 170 | | 1,771 | |
| Buildings | 7,077 | 480 | (3,191 | ) | 4,366 |
| Switching equipment | 286,122 | 25,421 | (125,854 | ) | 185,689 |
| Transmission installation | |||||
| and equipment | 68,966 | 26,223 | (11,895 | ) | 83,294 |
| Cable network | 227,517 | 21,257 | (134,648 | ) | 114,126 |
| Other telecommunications | |||||
| peripherals | 103,287 | 22,563 | (56,862 | ) | 68,988 |
| Total | 694,570 | 96,114 | (332,450 | ) | 458,234 |
| Net Book Value | 499,127 | 549,405 |
Folio 56 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2006 | KSO VII | Additions | Reclassifications | 2006 | ||
|---|---|---|---|---|---|---|
| At cost: | ||||||
| Land | 3,428 | | | 1,218 | 4,646 | |
| Buildings | 8,021 | | | (2,911 | ) | 5,110 |
| Switching equipment | 275,035 | 108,810 | 27,294 | (45,846 | ) | 365,293 |
| Transmission installation | ||||||
| and equipment | 283,438 | 19,219 | 7,837 | (14,129 | ) | 296,365 |
| Cable network | 268,413 | 321,756 | 56,119 | (27,443 | ) | 618,845 |
| Other telecommunications | ||||||
| peripherals | 169,304 | 2,420 | 196 | (3,166 | ) | 168,754 |
| Total | 1,007,639 | 452,205 | 91,446 | (92,277 | ) | 1,459,013 |
| Accumulated depreciation: | ||||||
| Land | 1,771 | | 212 | 720 | 2,703 | |
| Buildings | 4,366 | | 360 | (1,800 | ) | 2,926 |
| Switching equipment | 185,689 | | 25,774 | (39,122 | ) | 172,341 |
| Transmission installation | ||||||
| and equipment | 83,294 | | 33,870 | (13,911 | ) | 103,253 |
| Cable network | 114,126 | | 30,949 | (20,335 | ) | 124,740 |
| Other telecommunications | ||||||
| peripherals | 68,988 | | 21,597 | (3,167 | ) | 87,418 |
| Total | 458,234 | | 112,762 | (77,615 | ) | 493,381 |
| Net Book Value | 549,405 | 965,632 |
In accordance with revenue-sharing arrangements agreements, the ownership rights to the property, plant and equipment under revenue-sharing arrangements are legally retained by the investors until the end of the revenue-sharing period.
The balances of unearned income on revenue-sharing arrangements as of December 31, 2004, 2005 and 2006 are as follows:
| Gross amount | 1,193,697 | 1,007,639 | 1,459,013 | |||
|---|---|---|---|---|---|---|
| Accumulated amortization: | ||||||
| Beginning balance | (984,954 | ) | (833,365 | ) | (582,155 | ) |
| Addition (Note 36) | (82,033 | ) | (136,681 | ) | (151,961 | ) |
| Deduction | 233,622 | 387,891 | 92,277 | |||
| Ending balance | (833,365 | ) | (582,155 | ) | (641,839 | ) |
| Net | 360,332 | 425,484 | 817,174 |
Folio 57 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 14. |
|---|
| Advances and other non-current assets as of December 31, 2005 and 2006 consist of: |
| Prepaid rent, long-term portion | 428,564 | 621,834 |
|---|---|---|
| Advances for purchase of property, plant and | ||
| equipment | 253,123 | 354,730 |
| Equipment not used in operation-net | 4,236 | 203,002 |
| Restricted cash | 90,749 | 91,862 |
| Deferred landrights charges | 87,863 | 82,529 |
| Security deposits | 30,570 | 32,072 |
| Others | 50,932 | 68,254 |
| Total | 946,037 | 1,454,283 |
| | As of December 31, 2006, equipment not used in operation represented Base Transceiver Station
(BTS) and other equipments of the Company and Telkomsel temporarily taken out from
operations but planned to be reinstalled. |
| --- | --- |
| | During 2006, the Company and Telkomsel wrote off certain equipment with a total net book value
of Rp58,252 million and charged depreciation expense to current operations amounting to
Rp52,841 million. |
| | As of December 31, 2005 and 2006, restricted cash represented cash received from the
Government relating to compensation for early termination of exclusive rights to be used for
construction of certain infrastructures (Note 30) and time deposits with original maturities
of more than one year pledged as collateral for bank guarantees. |
| | Deferred landrights charges represented costs to extend the contractual life of the landrights
which have been deferred and amortized over the contractual life. |
| | Refer to Note 46 for details of related party transactions. |
| 15. | GOODWILL AND OTHER INTANGIBLE ASSETS |
| | The changes in the carrying amount of goodwill and other intangible assets for the years ended
December 31, 2005 and 2006 are as follows: |
Folio 58 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| intangible | ||||||||
| Goodwill | assets | License | Total | |||||
| Gross carrying amount: | ||||||||
| Balance as of December 31, 2005 | 106,348 | 7,151,111 | | 7,257,459 | ||||
| Accumulated amortization: | ||||||||
| Balance as of December 31, 2004 | (76,221 | ) | (1,769,813 | ) | | (1,846,034 | ) | |
| Amortization expense for 2005 | (21,270 | ) | (896,883 | ) | | (918,153 | ) | |
| Balance as of December 31, 2005 | (97,491 | ) | (2,666,696 | ) | | (2,764,187 | ) | |
| Net book value | 8,857 | 4,484,415 | | 4,493,272 | ||||
| Weighted-average amortization period | 5 years | 7.97 years | ||||||
| Gross carrying amount: | ||||||||
| Balance as of December 31, 2005 | 106,348 | 7,151,111 | | 7,257,459 | ||||
| Addition-3G License Telkomsel | | | 436,000 | 436,000 | ||||
| Addition-KSO | ||||||||
| VII acquisition (Note 5e) | | 451,736 | | 451,736 | ||||
| Balance as of December 31, 2006 | 106,348 | 7,602,847 | 436,000 | 8,145,195 | ||||
| Accumulated amortization: | ||||||||
| Balance as of December 31, 2005 | (97,491 | ) | (2,666,696 | ) | | (2,764,187 | ) | |
| Amortization expense for 2006 | (8,857 | ) | (923,867 | ) | (11,679 | ) | (944,403 | ) |
| Balance as of December 31, 2006 | (106,348 | ) | (3,590,563 | ) | (11,679 | ) | (3,708,590 | ) |
| Net book value | | 4,012,284 | 424,321 | 4,436,605 | ||||
| Weighted-average amortization period | 5 years | 7.58 years | 9.5 years |
Other intangible assets resulted from the acquisitions of Dayamitra, Pramindo, AWI, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas (Note 5). Goodwill resulted from the acquisition of GSD (Note 1c).
The estimated annual amortization expense relating to other intangible assets for each of the next four years beginning from January 1, 2007 would be Rp1,003,071 million per year.
In February 2006, Telkomsel obtained a 3G mobile cellular operating license for 2.1 GHz frequency bandwidth for a 10-year period, which is extendable subject to evaluation. The upfront fee for the 3G license amounted to Rp436,000 million was recognized as an intangible asset and is amortized over the term of the 3G license.
As of December 31, 2006, management believed that there was no indication of impairment.
Folio 59 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 16. |
|---|
| Escrow accounts as of December 31, 2005 and 2006 consist of the following: |
| Citibank N.A., Singapore | 126,128 | |
|---|---|---|
| Bank Mandiri | 6,369 | |
| Bank Danamon | | 1,849 |
| Bank Negara Indonesia | | 116 |
| Bank Internasional Indonesia | | 108 |
| 132,497 | 2,073 |
| a. | Citibank N.A., Singapore |
|---|---|
| This escrow account with Citibank N.A., Singapore (Dayamitra Escrow Agent) was | |
| established to facilitate the payment of the Companys obligations under the Conditional | |
| Sale and Purchase Agreement and Option Agreement entered between the Company and the | |
| selling stockholders of Dayamitra (Note 5a). | |
| In 2004, the Company repaid the entire obligations under the Conditional Sale and | |
| Purchase Agreement, and since then this escrow account had been used to facilitate the | |
| payment of the Companys obligations under the Option Agreement with TM Communications | |
| (Hk) Ltd. | |
| The escrow account earned interest at LIBOR minus 0.75% per annum, computed on a daily | |
| basis. The interest income earned was included as part of the escrow funds. The remaining | |
| funds available would be transferred to the Company after all of the obligations related | |
| to the Dayamitra transaction had been satisfied. As of March 27, 2006, the Company has | |
| fully repaid the option strike price. | |
| b. | Bank Mandiri |
| The escrow account with Bank Mandiri was established by Dayamitra in relation with the | |
| credit facilities from Bank Mandiri (Note 24b). | |
| On September 23, 2006, the Company repaid the entire obligation and the remaining funds | |
| available in the escrow account was transferred to the Company on December 6, 2006. |
Folio 60 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| The escrow accounts with Bank Danamon, Bank Internasional Indonesia, and Bank Negara
Indonesia were established in relation with the revenue sharing arrangement in
telecommunications equipment in Divre VII East Indonesia. |
| Related parties | ||
| Concession fees | 648,950 | 818,121 |
| Payables to other telecommunications providers | 99,980 | 102,702 |
| Purchases of equipment, materials and services | 265,459 | 195,673 |
| Total | 1,014,389 | 1,116,496 |
| Third parties | ||
| Purchases of equipment, materials and services | 4,011,444 | 5,499,254 |
| Payables to other telecommunication providers | 163,646 | 111,963 |
| Payables related to revenue-sharing | ||
| arrangements | 106,195 | 190,240 |
| Total | 4,281,285 | 5,801,457 |
| Total | 5,295,674 | 6,917,953 |
Trade payables by currency are as follows:
| Rupiah | 3,112,303 | 6,636,507 |
|---|---|---|
| U.S. Dollar | 1,381,473 | 259,996 |
| Euro | 796,343 | 18,377 |
| Singapore Dollar | 33 | 2,431 |
| Great British Pound Sterling | 14 | 630 |
| Myanmar Kyat | | 12 |
| Japanese Yen | 5,508 | |
| Total | 5,295,674 | 6,917,953 |
Refer to Note 46 for details of related party transactions.
Folio 61 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Early retirement program | | 1,528,429 |
|---|---|---|
| Salaries and benefits | 452,413 | 710,814 |
| Operations, maintenance and telecommunications | ||
| services | 411,075 | 555,653 |
| General, administrative and marketing | 444,101 | 492,054 |
| Interest and bank charges | 134,299 | 188,748 |
| Loss on procurement commitments (Note 12) | 79,359 | |
| Total | 1,521,247 | 3,475,698 |
| | Based on the Board of Directors resolutions dated December 20, 2006 on early retirement, the
Company planned an early retirement program for interested and eligible employees. The early
retirement program has been communicated to all employees, and the Companys calculation was
based on the number of eligible employees by grade who were expected to enroll. Accrued early
retirement benefit as of December 31, 2006 amounting to Rp1,528,429 million, consisted of
Rp1,461,150 million (Note 37) charged to the 2006 consolidated statement of income and
Rp67,279 million in a reclassification from the balance for accrued long service awards. |
| --- | --- |
| 19. | UNEARNED INCOME |
| Prepaid pulse reload vouchers | 1,582,762 | 1,976,868 |
|---|---|---|
| Other telecommunication services | 3,917 | 3,492 |
| Others | 6,039 | 57,412 |
| Total | 1,592,718 | 2,037,772 |
| Bank Central Asia | 170,000 | 233,334 |
|---|---|---|
| Bank Mandiri | | 233,333 |
| Bank Negara Indonesia | | 200,000 |
| Bank Niaga | 3,800 | 13,323 |
| Bank Bumiputera Indonesia | | 8,000 |
| Total | 173,800 | 687,990 |
Folio 62 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | Bank Central Asia |
|---|---|
| On December 3, 2004, Telkomsel entered into a loan agreement with Deutsche Bank AG, | |
| Jakarta (as Arranger and Agent) and Bank Central Asia (as Lender) with a total | |
| facility of Rp170,000 million. Under the agreement, the Lender may transfer its rights, | |
| benefits and obligations to any bank or financial institution by delivering the Transfer | |
| Agreement to the Agent and notifying Telkomsel. The facility carried interest at a rate | |
| equal to the 3-month Certificates of Bank Indonesia plus 1% (i.e. 13.09% as of December | |
| 31, 2005) payable quarterly in arrears and unsecured. The loan was due on February 1, | |
| 2006. As of December 31, 2005, the principal outstanding amounted to Rp170,000 million. On | |
| February 1, 2006, Telkomsel repaid the entire loan balance and the loan agreement was | |
| terminated. | |
| On August 15, 2006, Telkomsel signed a loan agreement with Bank Central Asia for a | |
| Rp350,000 million short-term facility. The loan amount under the short-term facility would | |
| be repaid in three quarterly installments commencing after three months from the | |
| availability period (i.e. the earlier of November 15, 2006 and the date when the facility | |
| had been fully drawn down). The loan bears a floating interest rate of three-month | |
| Certificate of Bank Indonesia plus 1.5% (i.e., 11.00% as of December 31, 2006) and is | |
| unsecured. The principal outstanding as of December 31, 2006 amounted to Rp233,334 | |
| million. | |
| b. | Bank Mandiri |
| On August 15, 2006, Telkomsel signed a loan agreement with Bank Mandiri for a Rp350,000 | |
| million short-term facility. The short-term facility would be repaid in three quarterly | |
| installment commencing after three months from the availability period (i.e the earlier of | |
| November 15, 2006 or the date when the facility had been fully drawn down). The loan | |
| bears a floating interest rate of three-month Certificate of Bank Indonesia plus 1.5% | |
| (i.e., 11.00% as of December 31, 2006) and is unsecured. The principal outstanding as of | |
| December 31, 2006 amounted to Rp233,333 million. | |
| c. | Bank Negara Indonesia (BNI) |
| On August 15, 2006, Telkomsel signed a loan agreement with BNI for a Rp300,000 million | |
| short-term facility. The short-term facility would be repaid in three quarterly | |
| installments commencing after three months from the availability period (i.e the earlier | |
| of November 15, 2006 and the date when the facility had been fully drawn down). The loan | |
| bears a floating interest rate of three-month Certificate of Bank Indonesia plus 1.5%. | |
| (i.e., 11.00% as of December 31, 2006) and is unsecured. The principal outstanding as of | |
| December 31, 2006 amounted to Rp200,000 million. |
Folio 63 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. | Bank Niaga |
|---|---|
| On April 25, 2005, Balebat entered into a loan agreement for a 12% per annum fixed rate | |
| revolving credit facility of Rp800 million and an investment credit facility of Rp1,600 | |
| million (Note 24g). These credit facilities are secured by Balebats property located in | |
| West Java up to a maximum of Rp3,350 million.The applicable fixed interest rate and | |
| maturity date of the revolving credit facility was amended on July 26, 2005 to 12.5% per | |
| annum and May 30, 2006, respectively and subsequently on June 13, 2006 to 16.5% per annum | |
| and May 30, 2007, respectively. Based on the amendment on June 13, 2006, the revolving | |
| credit facility amounted to Rp800 million was combined with the short-term fixed credit | |
| facility of Rp4,000 million as described in Note 24g. Additionally, Balebat obtained | |
| credit facility of Rp500 million at a fixed interest rate of 16.75% per annum maturing on | |
| May 30, 2007. As of December 31, 2005 and 2006, the principal outstanding balance amounted | |
| to Rp800 million and Rp1,323 million, respectively. | |
| On October 18, 2005, GSD entered into a loan agreement with Bank Niaga for a short-term | |
| facility of Rp3,000 million for a one-year term. The loan facility was secured by certain | |
| GSDs property, carried interest at 14.5% per annum and would expire on October 18, 2006. | |
| On June 7, 2006, the loan agreement was amended to increase the maximum facility amount | |
| and interest rate to Rp8,000 million and 16.25% per annum, respectively. On November 3, | |
| 2006, the loan agreement was amended (2 nd amendment agreement) to change the | |
| interest rate to 15.5% for the period October 18, 2006 to October 18, 2007. As of December | |
| 31, 2005 and 2006, the principal outstanding amounted to Rp3,000 million and Rp8,000 | |
| million, respectively. | |
| In October 2005, GSD also entered into a loan agreement with the Bank Niaga to obtain a | |
| Rp12,000 million short-term facility, which would expire on October 18, 2006. The | |
| borrowing under this facility carried interest at 14.5% per annum. On June 7, 2006, the | |
| credit agreement was amended to reduce the maximum facility to Rp7,000 million and to | |
| change the interest rate to 16.25% per annum. On November 3, 2006, the loan agreement was | |
| amended (2 nd amendment agreement) to change the interest rate to 15.5% for the | |
| period October 18, 2006 to October 18, 2007. The principal outstanding as of December 31, | |
| 2005 and 2006 was Rp nil and Rp4,000 million, respectively. | |
| The credit facilities of Rp8,000 million and Rp7,000 million are secured by GSDs property | |
| located in Jakarta. | |
| e. | Bank Bumiputera Indonesia |
| On February 15, 2006, GSD entered into a loan agreement with Bank Bumiputera Indonesia | |
| amounted to Rp8,000 million with interest at 17% per annum, unsecured and repayable by | |
| monthly installments. The loan is payable within 12 months from the signing date and will | |
| mature on February 15, 2007. As of December 31, 2006 the loan was fully drawn-down and the | |
| principal outstanding amounted to Rp8,000 million. |
Folio 64 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Current maturities
| Bank loans | 24 | 634,542 | 1,669,146 |
|---|---|---|---|
| Notes and Bonds | 23 | 144,510 | 1,461,955 |
| Deferred consideration for business combinations | 25 | 862,394 | 1,054,095 |
| Two-step loans | 22 | 569,278 | 469,678 |
| Obligations under capital leases | 12 | 16,201 | 20,535 |
| Total | 2,226,925 | 4,675,409 |
b. Long-term portion
| Notes | Total | 2008 | 2009 | 2010 | 2011 | Later | |
|---|---|---|---|---|---|---|---|
| Two-step loans | 22 | 4,006.9 | 432.1 | 419.3 | 396.0 | 368.6 | 2,390.9 |
| Bank loans | 24 | 2,487.9 | 1,450.9 | 717.8 | 213.1 | 106.1 | |
| Deferred consideration for | |||||||
| business combinations | 25 | 3,537.1 | 1,102.4 | 1,141.4 | 1,188.1 | 105.2 | |
| Obligations under capital leases | 12 | 217.1 | 26.0 | 33.0 | 41.9 | 116.2 | |
| Total | 10,249.0 | 3,011.4 | 2,311.5 | 1,839.1 | 696.1 | 2,390.9 |
| 22. |
| --- |
| Two-step loans are loans, which were obtained by the Government from overseas banks and
consortium of contractors, which are then re-loaned to the Company. The loans entered into up
to July 1994 were recorded and are payable in Rupiah based on the exchange rate at the date of
drawdown. The loans are unsecured. Loans entered into after July 1994 are payable in their
original currencies and any resulting foreign exchange gain or loss is borne by the Company. |
| On December 15, 2004, the Company repaid a portion of its Rupiah denominated two-step loans
totaling Rp701,272 million before its maturity. Further, on December 24, 2004, the Company
repaid a portion of its U.S. Dollar denominated two-step loans amounting to US$48.8 million
and its entire Euro denominated two-step loans amounting to Euro14.5 million before their
maturities. These early repayments of two-step loans have been approved by the Ministry of
Finance of the Republic of Indonesia Directorate General of Treasury. |
Folio 65 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 22. |
|---|
| The details of the two-step loans are as follows: |
| Creditors | Interest Rate — 2005 | 2006 | Outstanding — 2005 | 2006 | ||
|---|---|---|---|---|---|---|
| Overseas banks | 3.10% - 10.71% | 3.10% - 13.67% | 5,250,829 | 4,434,041 | ||
| Consortium of contractors | 3.20% | 3.20% | 78,648 | 42,572 | ||
| Total | 5,329,477 | 4,476,613 | ||||
| Current maturities (Note 21a) | (569,278 | ) | (469,678 | ) | ||
| Long-term portion (Note 21b) | 4,760,199 | 4,006,935 |
The details of two-step loans obtained from overseas banks as of December 31, 2005 and 2006 are as follows:
| Currencies | Interest Rate — 2005 | 2006 | Outstanding — 2005 | 2006 |
|---|---|---|---|---|
| U.S. Dollar | 4.00% - 6.81% | 4.00% - 6.48% | 2,232,752 | 1,795,782 |
| Rupiah | 8.30% - 10.71% | 11.23% - 13.67% | 1,794,149 | 1,592,198 |
| Japanese Yen | 3.10% | 3.10% | 1,223,928 | 1,046,061 |
| Total | 5,250,829 | 4,434,041 |
The loans are intended for the development of telecommunications infrastructure and supporting equipment. The loans are repayable in semi-annual installments and are due on various dates through 2024.
Details of two-step loans obtained from a consortium of contractors as of December 31, 2005 and 2006 are as follows:
| Currencies | Interest Rate — 2005 | 2006 | Outstanding — 2005 | 2006 |
|---|---|---|---|---|
| Japanese Yen | 3.20% | 3.20% | 78,648 | 42,572 |
| Total | 78,648 | 42,572 |
The consortium of contractors consists of Sumitomo Corporation, PT NEC Nusantara Communications and PT Humpuss Elektronika (SNH Consortium). The loans were obtained to finance the second digital telephone exchange project. The loans are repayable in semi-annual installments and are due on various dates through June 15, 2008.
Folio 66 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 22. |
| --- |
| Two-step loans which are payable in Rupiah bear either a fixed interest rate or a floating
rate based upon the average interest rate on three-month Certificates of Bank Indonesia during
the six-months preceding the installment due date plus 1%, or a floating interest rate offered
by the lenders plus 5.25%. Two-step loans which are payable in foreign currencies bear either
a fixed rate interest or the floating interest rate offered by the lenders, plus 0.5%. |
| As of December 31, 2006, the Company has used all facilities under the two-step loans program
and the draw-down period for the two-step loans has expired. |
| The Company is required to maintain financial ratios as follows: |
| a. | Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1
for the two-step loans originating from World Bank and Asian Development Bank (ADB),
respectively. |
| --- | --- |
| b. | Internal financing (earnings before depreciation and interest expenses) should
exceed 50% and 20% compared to annual average capital expenditures for loans originating
from World Bank and ADB, respectively. |
As of December 31, 2006, the Company complied with the above mentioned ratios.
| Bonds | 991,850 | 997,137 | ||
|---|---|---|---|---|
| Medium-term Notes | 609,329 | 464,818 | ||
| Total | 1,601,179 | 1,461,955 | ||
| Current maturities (Note 21a) | (144,510 | ) | (1,461,955 | ) |
| Long-term portion | 1,456,669 | |
| a. |
| --- |
| On July 16, 2002, the Company issued bonds amounting to Rp1,000,000 million. The bonds
were issued at par value and have a term of five years. The bonds bear interest at a fixed
rate of 17% per annum, payable quarterly beginning October 16, 2002 and secured with all
assets owned by the Company. The bonds are traded on the Surabaya Stock Exchange and will
mature on July 16, 2007. The trustee of the bonds is PT Bank Rakyat Indonesia Tbk
(effective from January 17, 2006 replacing PT Bank Negara Indonesia (Persero) Tbk) and the
custodian is PT Kustodian Sentral Efek Indonesia. |
| As of December 31, 2006, the ratings for the bonds were AAA and BB+ by Pefindo and
Standard and Poors, respectively. |
| As of December 31, 2005 and 2006, the outstanding principal amount of the bonds and the
unamortized bond issuance costs are as follows: |
Folio 67 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Bonds (continued)
| Principal | 1,000,000 | 1,000,000 | ||
|---|---|---|---|---|
| Bond issuance costs | (8,150 | ) | (2,863 | ) |
| Net | 991,850 | 997,137 |
During the period when the bonds are outstanding, the Company is required to comply with all covenants or restrictions including maintaining consolidated financial ratios as follows:
| 1. | Debt service coverage ratio should exceed 1.5:1 |
|---|---|
| 2. | Debt to equity ratio should not exceed: |
| a. | 3:1 for the period January 1, 2002 to December 31, 2002 |
|---|---|
| b. | 2.5:1 for the period January 1, 2003 to December 31, 2003 |
| c. | 2:1 for the period January 1, 2004 to the redemption date of the bonds |
In 2005, the Company breached a covenant in the bonds indenture which stipulated that during the period when the bonds are outstanding, the Company would not make any loans to or for the benefit of any person which in aggregate exceed Rp500,000 million. On March 24, 2006, the Company obtained a written waiver from PT Bank Rakyat Indonesia Tbk, the trustee of the bonds, with regard to providing loans to certain subsidiaries which in aggregate exceed Rp500,000 million.
b. Medium-term Notes
On December 13, 2004, the Company entered into an agreement with PT ABN AMRO Asia Securities Indonesia, PT Bahana Securities, PT BNI Securities and PT Mandiri Sekuritas (collectively referred as Initial Purchasers) to issue medium-term notes (the Notes) for a total principal amount of Rp1,125,000 million. Proceeds from issuance of the Notes were used to finance the payment of the remaining balance of the borrowings assumed in connection with the AWI acquisition amounting to US$123.0 million.
The Notes consist of four Series with the following maturities and interest rates:
| Series — A | 290,000 | Maturity — June 15, 2005 | 7.70 % |
|---|---|---|---|
| B | 225,000 | December 15, 2005 | 7.95 % |
| C | 145,000 | June 15, 2006 | 8.20 % |
| D | 465,000 | June 15, 2007 | 9.40 % |
| Total | 1,125,000 |
Folio 68 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
23. NOTES AND BONDS (continued)
| b. |
| --- |
| Interest on the Notes is payable semi-annually beginning June 15, 2005 through June 15,
2007. The Notes are unsecured and will at all times rank pari passu with other unsecured
debts of the Company. The Company may at any time, before the maturity dates of the Notes,
repurchase the Notes in whole or in part. |
| On June 15, 2005, December 15, 2005 and June 15, 2006, the Company repaid the Series A,
Series B and Series C Notes. |
| As of December 31, 2005 and 2006, the outstanding principal and unamortized debt issuance
costs are as follows: |
| Principal | 610,000 | 465,000 | ||
|---|---|---|---|---|
| Debt issuance costs | (671 | ) | (182 | ) |
| 609,329 | 464,818 | |||
| Current maturities | (144,510 | ) | (464,818 | ) |
| Long-term portion | 464,819 | |
As of December 31, 2006, the Pefindos rating for the Notes was AAA.
During the period when the Notes are outstanding, the Company must comply with all covenants or restrictions including maintaining financial ratios as follows:
| 1. | Debt service coverage ratio should exceed 1.5:1 |
|---|---|
| 2. | Debt to equity ratio should not exceed 2:1 |
| 3. | Debt to EBITDA ratio should not exceed 3:1 |
The Company complied with the covenants for the whole financial years.
Folio 69 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 24. |
|---|
| The details of long-term bank loans as of December 31, 2005 and 2006 are as follows: |
| 2005 | |||||||
|---|---|---|---|---|---|---|---|
| 2006 | Outstanding | Outstanding | |||||
| Original | Original | ||||||
| Total Facility | Currency | Rupiah | Currency | Rupiah | |||
| Lenders | Currency | (in millions) | (in millions) | Equivalent | (in millions) | Equivalent | |
| The | |||||||
| Export-Import Bank of Korea | US$ | 124.0 | 117.6 | 1,156,296 | 105.8 | 952,842 | |
| Bank Mandiri | Rp | 950,000.0 | | 14,918 | | 950,000 | |
| Bank Central Asia | Rp | 923,000.0 | | 86,093 | | 778,698 | |
| Citibank N.A. | US$ | 113.3 | 62.5 | 614,501 | 39.2 | 352,612 | |
| Euro | 73.4 | 36.7 | 427,718 | 22.0 | 260,994 | ||
| Rp | 500,000.0 | | | | 500,000 | ||
| Bank BNI | Rp | 300,000.0 | | | | 300,000 | |
| Consortium of banks | Rp | 150,000.0 | | 74,890 | | 32,606 | |
| Lippo Bank | Rp | 18,500.0 | | | | 18,401 | |
| Bank Niaga | Rp | 11,300.0 | | 7,229 | | 6,705 | |
| Bank Bukopin | Rp | 5,300.0 | | 5,001 | | 4,201 | |
| Total | 2,386,646 | 4,157,059 | |||||
| Current maturities of bank loans (Note 21a) | (634,542 | ) | (1,669,146 | ) | |||
| Long-term portion (Note 21b) | 1,752,104 | 2,487,913 |
| a. |
| --- |
| On August 27, 2003, the Company entered into a loan agreement with The Export-Import Bank
of Korea for a loan facility of US$124.0 million. The loan was used to finance the CDMA
procurement from the Samsung Consortium and the facility was available until April 2006.
The loan bears interest, commitment and other fees totaling 5.68%. The loan is unsecured
and payable in 10 semi-annual installments on June 30 and December 30 of each year
beginning in December 2006. As of December 31, 2005 and 2006, the principal outstanding
amounted to US$117.6 million (equivalent to Rp1,156,296 million) and US$105.8 million
(equivalent to Rp952,842 million), respectively. |
| b. |
| --- |
| On December 20, 2003, Dayamitra obtained a Rp40,000 million credit facility from Bank
Mandiri. The loan amount under the facility would be repaid on a quarterly basis
beginning from the end of the third quarter of 2004 until the end of the fourth quarter
of 2006 and carried interest at 14% per annum which would be subject to change to reflect
any changes in the market rate (14% as of December 31, 2005). The loan was obtained to
finance the construction of the Fixed Wireless CDMA project pursuant to the procurement
agreement entered into between Dayamitra and Samsung Electronic Co. Ltd. As of December
31, 2005, the principal outstanding under this facility was Rp14,328 million and the loan
was fully repaid in July 2006. |
Folio 70 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| b. |
| --- |
| The above loan was collateralized by Dayamitras telecommunications equipment/network
with the CDMA technology financed by these facilities, and Dayamitras share in the DKSOR
of KSO VI. In addition, Dayamitra was required to maintain a minimum balance of Rp6,000
million in an escrow account established to facilitate loan repayments (Note 16b). |
| On March 13, 2003, Balebat entered into a loan agreement with Bank Mandiri for a facility
of Rp2,500 million. This facility was secured by Balebats operating equipment and
matured in July 2006. As of December 31, 2005, the interest rate charged on the loan was
15% per annum, and was payable on a monthly basis. The principal was repayable by monthly
installments. As of December 31, 2005, the principal outstanding under this facility
amounted to Rp590 million and the loan was fully repaid in July 2006. |
| On March 20, 2006, Telkomsel signed a loan agreement with Bank Mandiri for a facility of
Rp600,000 million. The loan is payable to Bank Mandiri in five (5) equal semi-annual
installments beginning six (6) months after the end of availability period (the earlier
of March 20, 2007 and the date on which the facility has been fully drawn). The loan
bears floating interest rate of three-month Certificate of Bank Indonesia plus 1.75%
(i.e., 11.25% as of December 31, 2006) and unsecured. The principal outstanding as of
December 31, 2006 amounted to Rp600,000 million. |
| On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with Bank
Mandiri of Rp350,000 million. This facility is in 5 quarterly installments commencing six
months after the end of the availability period (the earlier of August 15, 2007 or the
date when the facility has been fully drawn down). The loan bears floating interest rate
of three-month Certificate of Bank Indonesia plus 1.5% (i.e., 11.00% as of December 31,
2006) and unsecured. The principal outstanding as of December 31, 2006 amounted to
Rp350,000 million. |
| c. |
| --- |
| On April 10, 2002, the Company entered into a Term Loan Agreement HP Backbone Sumatra
Project with Bank Central Asia, providing a total facility of Rp173,000 million. The
facility was obtained to finance the Rupiah portion of the high performance backbone
network in Sumatra pursuant to the Partnership Agreement dated November 30, 2001 with
PT Pirelli Cables Indonesia and PT Siemens Indonesia. |
| The amounts drawn from the facility bear interest at 4.35% plus the three-month time
deposit rate (i.e 13.27% and 13.18% as of December 31, 2005 and 2006, respectively). The
loans would be repaid in twelve unequal quarterly installments beginning in July 2004.
The loan was originally scheduled to mature in October 2006 but was amended in 2004 to
mature in April 2007 instead. |
| Total principal outstanding as of December 31, 2005 and 2006 was Rp86,093 million and
Rp28,698 million, respectively. |
| The loan facility from Bank Central Asia is not collateralized. |
Folio 71 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| c. |
|---|
| During the period when the loan is outstanding, the Company is required to comply with all |
| covenants or restrictions including maintaining financial ratios as follows: |
| 1. | EBITDA to interest ratio should exceed 4:1 |
|---|---|
| 2. | EBITDA to interest and principal ratio should exceed 1.5:1 |
| 3. | Debt to EBITDA ratio should not exceed 3:1 |
In 2005, the Company breached a covenant in the loan agreement which stipulates that the Company will not make any loans to or for the benefit of any person which in aggregate exceed Rp500,000 million. On April 24, 2006, the Company obtained a written waiver from Bank Central Asia with regard to providing loans to certain subsidiaries which in aggregate exceed Rp500,000 million.
On March 16, 2006, Telkomsel signed a loan agreement with Bank Central Asia for a facility of Rp400,000 million. The loan is payable to Bank Central Asia in five (5) equal semi-annual installments beginning six (6) months after the end of availability period (the earlier of March 16, 2007 and the date on which the facility has been fully drawn). The loan bears a floating an interest rate of three-month Certificate of Bank Indonesia plus 1.75% (i.e., 11.25% as of December 31, 2006) and unsecured. The principal outstanding as of December 31, 2006 amounted to Rp400,000 million.
On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with Bank Central Asia for Rp350,000 million. This facility is payable for 5 quarterly installments commencing six months after the end of the availability period (the earlier of August 15, 2007 and the date when the facility has been fully drawn down). The loan bears a floating interest rate of three-month Certificate of Bank Indonesia plus 1.5% (i.e., 11.00% as of December 31, 2006) and unsecured. The principal outstanding as of December 31, 2006 amounted to Rp350,000 million.
d. Citibank N.A.
| 1. |
| --- |
| On December 2, 2002, pursuant to the partnership agreement with Siemens
Aktiengesellschaft (AG) (Note 51a.i), Telkomsel entered into the Hermes Export
Facility Agreement (Facility) with Citibank International plc (as Original Lender
and Agent) and Citibank N.A., Jakarta branch (Arranger) covering a total facility
of Euro76.2 million divided into several tranches. |
| The agreement was subsequently amended on October 15, 2003, amending the Facility
amount to Euro73.4 million and the payment dates. |
Folio 72 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
d. Citibank N.A . (continued)
| 1. |
| --- |
| The interest rate per annum on the Facility is determined based on the EURIBOR plus
0.75% per annum (i.e., 3.33% as of December 31, 2005 and 4.48% as of December 31,
2006) and unsecured. Interest is payable semi-annually, starting on the utilization
date of the Facility (May 29, 2003). As of December 31, 2005 and 2006, the outstanding
balance was Euro36.7 million (equivalent to Rp427,718 million) and Euro22.0 million
(equivalent to Rp260,994 million), respectively. |
| The schedule of the principal payments on this long-term loan as of December 31, 2006
is as follows: |
| Amount — Euro | Rupiah | |
|---|---|---|
| Year | (in millions) | equivalent |
| 2007 | 14.7 | 173,996 |
| 2008 | 7.3 | 86,998 |
| 22.0 | 260,994 |
| a. |
| --- |
| The facility was obtained to finance up to 85% of the cost of supplies and services
sourced in Germany relating to the design, manufacture, construction, installation
and testing of high performance backbone networks in Sumatra pursuant to the
Partnership Agreement dated November 30, 2001, with PT Pirelli Cables Indonesia
and PT Siemens Indonesia for the construction and provision of a high performance
backbone in Sumatra. The credit facility is unsecured. |
| The lender required a fee of 8.4% of the total facility. This fee was paid twice
during the agreement period, 15% of the fee was required to be paid in cash and 85%
was included in the loan balance. |
| As of December 31, 2005 and 2006, the outstanding loan was US$12.6 million
(equivalent to Rp123,665 million) and US$8.4 million (equivalent to Rp75,486
million), respectively. The loan is payable in ten semi-annual installments
beginning in April 2004. |
| The amounts drawn from the facility bear interest at a rate equal to the six-month
LIBOR plus 0.75% (i.e., 5.04% and 6.11% as of December 31, 2005 and 2006,
respectively). |
Folio 73 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
d. Citibank N.A . (continued)
| b. |
| --- |
| The amounts drawn from the facility bear a fixed interest rate of 4.14%. The loans
are payable in ten semi-annual installments beginning in December 2003. Total
principal outstanding as of December 31, 2005 and 2006 was US$9.3 million
(equivalent to Rp91,257 million) and US$5.6 million (equivalent to Rp50,133
million), respectively. The credit facility is unsecured. |
During the period when the loans are outstanding, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:
| 1. | Debt service coverage ratio should exceed 1.5:1 |
|---|---|
| 2. | Debt to equity ratio should not exceed: |
| a. | 3:1 for the period April 10, 2002 to January 1, 2003 |
|---|---|
| b. | 2.75:1 for the period January 2, 2003 to January 1, 2004 |
| c. | 2.5:1 for the period January 2, 2004 to January 1, 2005 |
| d. | 2:1 for the period January 2, 2005 to the full repayment date |
| of the loans |
| a. | 3.5:1 for the period April 10, 2002 to January 1, 2004 |
|---|---|
| b. | 3:1 for the period January 2, 2004 to the full repayment date |
| of the loans |
In 2005, the Company has breached a covenant in the loan agreements which stipulate that the Company will not make any loans or grant any credit to or for the benefit of any person which in aggregate exceed 3% of shareholders equity. On May 12, 2006, the Company obtained a written waiver from Citibank International plc with regard to providing loans to certain subsidiaries which in aggregate exceed 3% of stockholders equity.
| 3. |
| --- |
| On December 2, 2002, pursuant to the partnership agreement with PT Ericsson Indonesia
(Note 51a.i), Telkomsel entered into the EKN-Backed Facility agreement (Facility)
with Citibank International plc (Original Lender and Agent) and Citibank N.A.,
Jakarta branch (Arranger) covering a total facility amount of US$70.5 million,
divided into several tranches. |
| The agreement was subsequently amended on December 17, 2004, to reduce the total
Facility to US$68.9 million. |
Folio 74 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
d. Citibank N.A. (continued)
| 3. |
| --- |
| The interest rate per annum on the Facility is determined based on CIRR (Commercial
Interest Reference Rate) of 3.52% plus 0.5% per annum (i.e., 4.02% as of December 31,
2005 and 2006) and unsecured. Interest is payable semi-annually, starting on the
utilization date of the Facility (July 31, 2003). |
| In addition to the interest, in 2004, Telkomsel was also charged an insurance premium
for the insurance guarantee given by EKN in favor of Telkomsel for the loan
utilization amounting to US$1.5 million, 15% of which was paid in cash. The remaining
balance was settled through utilization of the Facility. |
| No amount were drawn down from the Facility in 2005 and 2006. As of December 31, 2005
and 2006, the outstanding balance was US$40.6 million (equivalent to Rp399,579
million) and US$25.2 million (equivalent to Rp226,993 million), respectively. |
| The schedule of the principal payments on this long-term loan as of December 31, 2006
is as follows: |
| Amount — US$ | Rupiah | |
|---|---|---|
| Year | (in millions) | Equivalent |
| 2007 | 15.5 | 139,660 |
| 2008 | 9.7 | 87,333 |
| 25.2 | 226,993 |
| 4. |
| --- |
| On March 21, 2006, Telkomsel signed a medium term loan agreement with Citibank, N.A.,
Jakarta Branch for a facility of Rp500,000 million. The loan is repayable to Citibank
in five (5) equal semi-annual installments beginning six (6) months after the end of
availability period (the earlier of March 21, 2007 and the date on which the facility
has been fully drawn). The loan bears a floating interest rate of three-month
Certificate of Bank Indonesia plus 1.75% (i.e., 11.25% as of December 31, 2006) and
unsecured. The principal outstanding as of December 31, 2006 amounted to Rp500,000
million. |
Folio 75 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| d. |
|---|
| The following table summarizes the principal outstanding on the various long-term loans |
| from Citibank N.A. as of December 31, 2005 and 2006: |
| Foreign | Foreign | |||||
| Currencies | Rupiah | Currencies | Rupiah | |||
| (in millions) | Equivalent | (in millions) | Equivalent | |||
| Hermes Export Facility | Euro | 36.7 | 427,718 | 22.0 | 260,994 | |
| HP Backbone loans | US$ | 21.9 | 214,922 | 14.0 | 125,619 | |
| EKN-Backed Facility | US$ | 40.6 | 399,579 | 25.2 | 226,993 | |
| Medium Term Loan | Rp | | | | 500,000 | |
| Total | 1,042,219 | 1,113,606 | ||||
| Current maturities | (401,013 | ) | (584,821 | ) | ||
| Long-term portion | 641,206 | 528,785 |
| e. | Bank Negara Indonesia (BNI) |
|---|---|
| On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with BNI for | |
| Rp300,000 million. This facility is payable for 5 quarterly installment commencing six | |
| months after the end of the availability period (the earlier date of August 15, 2007 and | |
| the date when the facility has been fully drawn down). The loan bears a floating | |
| interest rate of three-month Certificate of Bank Indonesia plus 1.5% (i.e., 11.00% as of | |
| December 31, 2006) and unsecured. The principal outstanding as of December 31, 2006 | |
| amounted to Rp300,000 million. | |
| f. | Consortium of banks |
| On June 21, 2002, the Company entered into a loan agreement with a consortium of banks | |
| for a facility of Rp400,000 million to finance the Regional Division V Junction Project. | |
| Bank Bukopin, acting as the facility agent, charged interest at the rate of 19% for the | |
| first year from the signing date and at the rate of the highest average three-month | |
| deposit rate of each creditors plus 4% for the remaining years. The draw-down period | |
| expires 19 months from the signing of the loan agreement and the principal is payable in | |
| 14 quarterly installments starting from April 2004. The loan facility is secured by | |
| project equipment, with a value of not less than Rp500,000 million. | |
| Subsequently, based on an addendum to the loan agreement dated April 4, 2003, the loan | |
| facility was reduced to Rp150,000 million, the draw-down period was amended to expire 18 | |
| months from the signing of the addendum, the repayment schedule was amended to 14 | |
| quarterly installments starting from May 21, 2004 and ending on June 21, 2007, and the | |
| value of the project equipment secured was reduced to Rp187,500 million. | |
| As of December 31, 2005 and 2006, interest rate charged on the loan was 12.94% and | |
| 12.69%, respectively, and principal outstanding was Rp74,890 million and Rp32,606 | |
| million, respectively. |
Folio 76 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| f. |
|---|
| During the period when the loan is outstanding, the Company is required to comply with all |
| covenants or restrictions including maintaining financial ratios as follows: |
| 1. | Debt to equity ratio should not exceed 3:1 |
|---|---|
| 2. | EBITDA to interest expense should exceed 5:1 |
| As of December 31, 2006, the Company complied with the above mentioned ratios. | |
|---|---|
| g. | Bank Niaga |
| On December 28, 2004, Balebat entered into a loan agreement with Bank Niaga providing a | |
| total facility of Rp7,200 million comprising Rp5,000 million to finance the construction | |
| of plant (Investment Facility) with interest at 13.5% per annum and Rp2,200 million to | |
| finance certain purchases of machinery (Specific Transaction Facility) with the interest | |
| at 12% per annum. The interest rate was subsequently increased to 17% per annum on | |
| December 1, 2005. The Investment Facility is repayable in 36 monthly installments | |
| commencing from March 31, 2005. The Specific Transaction Facility is repayable in 60 | |
| monthly installments commencing from June 29, 2005. These facilities are secured by | |
| Balebats property, plant and equipment with a value of Rp8,450 million. As of December | |
| 31, 2005 and 2006, principal outstanding under these facilities amounted to Rp5,696 | |
| million and Rp3,631 million, respectively. | |
| On December 22, 2005 the loan agreement was amended to include a short term credit | |
| facility of Rp4,000 million with maturity date and interest rate of December 22, 2006 and | |
| 12.5% per annum, respectively. On June 13, 2006, the facility was combined with the | |
| revolving credit facility of Rp800 million (Note 20d). | |
| On June 13, 2006, Balebat also received additional facility of Rp2,500 million which | |
| consist of transaction facility of Rp2,000 million to finance the purchase of printing | |
| machine and Rp500 million to finance the purchase of operational vehicle with interest | |
| rate 16.5% per annum. These facilities will be due on October 30, 2011 and November 28, | |
| 2009, respectively. Both facilities secured by Balebats property located in West Java. As | |
| of December 31, 2006, the outstanding loans of the facilities were Rp1,628 million and | |
| Rp312 million, respectively. | |
| As discussed in Note 20d, on April 25, 2005, Balebat entered into a loan agreement with | |
| Bank Niaga for a total facility of Rp2,400 million which includes an investment credit | |
| facility of Rp1,600 million with maturity date of October 25, 2009. The investment credit | |
| facility loan is payable in 48 unequal monthly installments beginning in November 2005 | |
| through October 2009. The investment credit facility bears interest at a rate equal to | |
| market rate plus 2% (17% as of December 31, 2006). As of December 31, 2005 and 2006, the | |
| principal outstanding amounted to Rp1,533 million and Rp1,134 million, respectively. |
Folio 77 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| h. | Bank Bukopin |
|---|---|
| On May 11, 2005, Infomedia entered into loan agreements with Bank Bukopin for various | |
| facilities totaling Rp5,300 million. The loans were obtained to finance the acquisition of | |
| a property. The loan is payable in 60 monthly installments. A portion of the facilities | |
| of Rp4,200 million will mature in June 2010 and the remainder of Rp1,100 million will | |
| mature in December 2010. As of December 31, 2005 and 2006, interest rate charged on the | |
| loan was 15.75%. The facilities are secured by certain Infomedias property. As of | |
| December 31, 2005 and 2006, the principal outstanding amounted to Rp5,001 million and | |
| Rp4,201 million, respectively. | |
| i. | Bank Lippo |
| On May 29, 2006, Infomedia entered into a loan agreement with Bank Lippo for a facility of | |
| Rp18,500 million to finance its Call Center project with Telkomsel. The facility bears | |
| interest at 15.5% per annum and is secured by Infomedias receivables on the Call Center | |
| contract with Telkomsel amounted to Rp23,125 million until the due date of the loan within | |
| 36 months from the withdrawal date. As of December 31, 2006, the principal outstanding | |
| amounted to Rp18,401 million. |
25. DEFERRED CONSIDERATION FOR BUSINESS COMBINATIONS
These represent the Companys obligation to the Selling Stockholders of AWI in respect of the Companys acquisition of 100% of AWI, TM Communication (HK) Ltd. in respect of the Companys exercise of the Option Agreement to purchase the remaining 9.68% of Dayamitra shares, MGTI in respect of the Companys acquisition of KSO IV, and BSI in respect of the Companys acquisition of KSO VII.
| AWI transaction (Note 5c) | ||||
| PT Aria Infotek | 394,294 | 257,870 | ||
| The Asian Infrastructure Fund | 93,879 | 61,398 | ||
| MediaOne International I B.V. | 262,863 | 171,914 | ||
| Less discount on promissory notes | (57,298 | ) | (26,064 | ) |
| 693,738 | 465,118 | |||
| Dayamitra transaction (Note 5a) | ||||
| TM Communication (HK) Ltd. | 147,791 | | ||
| Less discount on promissory notes | (2,519 | ) | | |
| 145,272 | | |||
| KSO IV transaction (Note 5d) | ||||
| MGTI | 3,868,433 | 2,874,128 | ||
| Less discount | (717,090 | ) | (437,710 | ) |
| 3,151,343 | 2,436,418 | |||
| KSO VII transaction (Note 5e) | ||||
| BSI | | 2,226,431 | ||
| Less discount | | (536,790 | ) | |
| | 1,689,641 | |||
| Total | 3,990,353 | 4,591,177 | ||
| Current maturity net of discount (Note 21a) | (862,394 | ) | (1,054,095 | ) |
| Long-term portion net of discount (Note 21b) | 3,127,959 | 3,537,082 |
Folio 78 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
26. MINORITY INTEREST
| Minority interest in net | ||
| assets of subsidiaries: | ||
| Telkomsel | 6,208,354 | 8,074,595 |
| Infomedia | 96,835 | 110,912 |
| Metra | | 1,573 |
| GSD | 4 | 7 |
| Total | 6,305,193 | 8,187,087 |
| Minority interest in net income (loss) of subsidiaries: | |||||
| Telkomsel | 1,915,543 | 3,026,029 | 3,913,743 | ||
| Infomedia | 37,088 | 37,940 | 36,784 | ||
| Dayamitra | 9,139 | | | ||
| Indonusa | (1,959 | ) | | | |
| Napsindo | (2,068 | ) | | | |
| PII | (1,443 | ) | | | |
| GSD | 1 | 2 | 2 | ||
| Metra | | | (2,428 | ) | |
| Total | 1,956,301 | 3,063,971 | 3,948,101 |
27. CAPITAL STOCK
| 2005 | Percentage | Total Paid-up | |
|---|---|---|---|
| Description | Number of Shares | of Ownership | Capital |
| % | Rp | ||
| Series A Dwiwarna share | |||
| Government of the Republic of Indonesia | 1 | | |
| Series B shares | |||
| Government of the Republic of Indonesia | 10,320,470,711 | 51.19 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,992,333,765 | 9.88 | 498,083 |
| The Bank of New York | 1,291,002,696 | 6.41 | 322,751 |
| Board of Commisioners (Note 1a): | |||
| Petrus Sartono | 19,116 | | 5 |
| Board of Directors (Note 1a): | |||
| Garuda Sugardo | 16,524 | | 4 |
| Guntur Siregar | 19,980 | | 5 |
| John Welly | 21,712 | | 5 |
| Abdul Haris | 1,000 | | |
| Public (individually less than 5%) | 6,556,113,775 | 32.52 | 1,639,029 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
Folio 79 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
27. CAPITAL STOCK (continued)
| 2006 | Percentage | Total | |
|---|---|---|---|
| Description | Number of Shares | of Ownership | Paid-up Capital |
| % | Rp | ||
| Series A Dwiwarna share | |||
| Government of the Republic of Indonesia | 1 | | |
| Series B shares | |||
| Government of the Republic of Indonesia | 10,320,470,711 | 51.19 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,756,681,581 | 8.71 | 439,170 |
| The Bank of New York | 1,487,512,256 | 7.38 | 371,878 |
| Board of Commissioners (Note 1a): | |||
| Petrus Sartono | 19,116 | | 5 |
| Board of Directors (Note 1a): | |||
| Garuda Sugardo | 16,524 | | 4 |
| Guntur Siregar | 19,980 | | 5 |
| John Welly | 4 | | |
| Abdul Haris | 1,000 | | |
| Public (individually less than 5%) | 6,476,901,607 | 32.13 | 1,619,226 |
| Total | 20,041,622,780 | 99.41 | 5,010,406 |
| Treasury Stock (Note 29) | 118,376,500 | 0.59 | 29,594 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
The Company only issued one Series A Dwiwarna Share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of the Stockholders with respect to election and removal of Commissioners and Directors and to amend the Companys article of association.
Series B shares give the same and equal rights to all the Series B shareholders.
28. ADDITIONAL PAID-IN CAPITAL
| Proceeds from sale of 933,333,000 shares in excess of par value
through initial public offering in 1995 | 1,446,666 | | 1,446,666 | |
| --- | --- | --- | --- | --- |
| Capitalization into 746,666,640 series B shares in 1999 | (373,333 | ) | (373,333 | ) |
| Total | 1,073,333 | | 1,073,333 | |
Folio 80 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 29. |
| --- |
| Based on the resolution of the Extraordinary General Meeting of Stockholders on December 21,
2005, the Stockholders authorized the plan to repurchase the Companys issued and outstanding
Series B shares. The proposals to a stock repurchase programs, under the following terms and
conditions: (i) maximum stock repurchase would be 5% of the Companys issued Series B shares
with total cost not to exceed Rp5,250,000 million; (ii) the period determined for the
acquisition would not be longer than 18 months (December 21, 2005 to June 20, 2007), in
accordance with BAPEPAM Regulation No.XI.B.2. |
| As of December 31, 2006 the Company has repurchased 118,376,500 Series B shares of the
Companys issued and outstanding Series B shares representing 0.59% of the Companys issued
and outstanding Series B shares, for a total repurchased amount of Rp952,211 million (included
broker commision and custodian fee). |
| The movement of shares held in treasury arising from the programs for repurchase of shares was
the following: |
| Number of share | Rp | |
|---|---|---|
| Balance as of January 1, 2006 | | |
| Number of shares acquired | 118,376,500 | 952,211 |
| Balance as of December 31, 2006 | 118,376,500 | 952,211 |
Historical unit cost of repurchase of treasury shares:
| Weighted average | 8,044 |
|---|---|
| Minimum | 6,633 |
| Maximum | 10,620 |
| | The acquisition unit cost has included the total cost for the shares repurchase programs i.e.
broker commission and custodian fee. Up to balance sheet date none of the shares acquired were
sold. |
| --- | --- |
| 30. | DIFFERENCE IN VALUE OF RESTRUCTURING TRANSACTIONS BETWEEN ENTITIES UNDER COMMON CONTROL |
| | Cross-ownership transactions and acquisition of Pramindo |
| | On April 3, 2001, the Company signed a Conditional Sale and Purchase Agreement with Indosat,
for a series of transactions to consolidate their cross-ownership in certain companies. The
transactions under the agreement are as follows: |
i. The acquisition by the Company of Indosats 35% equity interest in Telkomsel for US$945.0 million (Telkomsel Transaction);
Folio 81 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 30. |
|---|
| Cross-ownership transactions and acquisition of Pramindo (continued) |
| ii. | The acquisition by Indosat of the Companys 22.5% equity interest in PT
Satelit Palapa Indonesia (Satelindo) for US$186.0 million (Satelindo
Transaction); |
| --- | --- |
| iii. | The acquisition by Indosat of the Companys 37.66% equity interest in PT
Aplikanusa Lintasarta (Lintasarta) and convertible bonds of Rp4,051 million issued
by Lintasarta for US$38.0 million (Lintasarta Transaction); and |
| iv. | The acquisition by Indosat of all of the Companys rights and novation of
all of the Companys obligations, under the KSO IV Agreement dated October 20, 1995,
between the Company and PT Mitra Global Telekomunikasi Indonesia (MGTI), together
with all of the Companys assets being used as KSO IV assets, for US$375.0 million
(KSO IV Transaction). |
Lintasartas convertible bonds were subsequently converted into shares, thereby reducing the Companys 37.66% equity interest to 37.21% prior to the consummation of the Lintasarta Transaction.
The Telkomsel and Lintasarta Transactions were consummated on May 16, 2001 based on Deed of Share Transfer No. 1/V/2001/triplo and No. 2/V/2001/duplo, respectively, of Notary Ny. Liliana Arif Gondoutomo, S.H.
The Satelindo Transaction was consummated on July 23, 2001 after DeTeAsia Holding GmbH and PT Bimagraha Telekomindo (the other Satelindo stockholders) waived their pre-emptive rights on 7.26% and 13.06% of Satelindos shares, respectively.
On February 1, 2002, the Company and Indosat announced the cancellation of the KSO IV Transaction. As a result, the Company settled this portion of the cross-ownership transaction in cash.
At the time of the transactions, the Government was the majority and controlling shareholder of both the Company and Indosat. Accordingly, the Telkomsel, Satelindo and Lintasarta Transactions have been accounted for as a restructuring of entities under common control. The Companys acquisition of a controlling interest in Telkomsel was accounted for in a manner similar to that of pooling of interests accounting (carryover basis). Accordingly, for reporting purposes, the financial statements of the Company and those of Telkomsel have been combined, as if they had been combined from the beginning of the earliest period presented. The effects of the transactions between the Company and Telkomsel before the combination were eliminated in preparing the combined financial statements. On the consummation dates of the transactions, the difference between the consideration paid or received and the historical amount of the net assets of the investee acquired or carrying amount of the investment sold was included as Difference in value of restructuring transactions between entities under common control in the stockholders equity section.
In connection with the acquisition of Pramindo on August 15, 2002, the portion representing Indosats 13% equity interest in Pramindo has been accounted for as a restructuring of entities under common control. On the acquisition date, the difference between the purchase consideration and the historical amount of the net assets acquired amounting to Rp296,038 million was included as Difference in value of restructuring transactions between entities under common control in the stockholders equity section.
Folio 82 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 30. |
| --- |
| Cross-ownership transactions and acquisition of Pramindo (continued) |
| The difference in the value of the restructuring transactions between the entities under
common control arising from the cross-ownership transactions and acquisition of Pramindo can
be summarized as follows: |
| Consideration | Amount of | |||||||||||
| Paid/ | Net Assets/ | Deferred | Change | |||||||||
| (Received) | Investment | Income Tax | in Equity | Total | Tax | Net | ||||||
| Cross-ownership transactions | ||||||||||||
| with Indosat in 2001: | ||||||||||||
| Acquisition of 35% equity | ||||||||||||
| interest in Telkomsel | 10,782,450 | 1,466,658 | 337,324 | | 8,978,468 | | 8,978,468 | |||||
| Sale of 22.5% equity | ||||||||||||
| interest in Satelindo | (2,122,260 | ) | | | (290,442 | ) | (2,412,702 | ) | (627,678 | ) | (1,785,024 | ) |
| Sale of 37.66% equity | ||||||||||||
| interest in Lintasarta | (437,631 | ) | 116,834 | | | (320,797 | ) | (119,586 | ) | (201,211 | ) | |
| Total | 8,222,559 | 1,583,492 | 337,324 | (290,442 | ) | 6,244,969 | (747,264 | ) | 6,992,233 | |||
| Acquisition of 13% equity interest | ||||||||||||
| in Pramindo in 2002 | ||||||||||||
| from Indosat (Note 5b) | 434,025 | 137,987 | | | 296,038 | | 296,038 | |||||
| Total | 8,656,584 | 1,721,479 | 337,324 | (290,442 | ) | 6,541,007 | (747,264 | ) | 7,288,271 |
On December 20, 2002, the Government sold its 41.94% ownership interest in Indosat to STTC and waived its special voting rights with respect to the Series A Dwiwarna share. As a result, as of December 20, 2002, the Government ceased to be the majority and controlling shareholder of Indosat and consequently, the Company no longer considered Indosat as a common control entity from that date. As discussed in Note 4, in connection with the adoption of PSAK 38R and pursuant to a ruling issued by BAPEPAM regarding the initial application of PSAK 38R by public companies, the Company has reclassified the difference in the value of the restructuring transactions between the entities under common control account resulting from the cross-ownership transactions and acquisition of Pramindo as a charge to retained earnings as of January 1, 2005.
Folio 83 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 30. |
| --- |
| Compensation for early termination of exclusive rights |
| As discussed in Note 1a, on July 31, 2002, the Government decided to terminate the Companys
exclusive rights to provide local and domestic long-distance fixed-line telecommunications
services taking effect since August 1, 2002. |
| On March 30, 2004, the Minister of Communications issued Announcement No. PM.2 year 2004
regarding the Implementation of Restructuring in the Telecommunications Sector which, among
others, stipulates that the Government shall pay compensation for early termination of
exclusive rights to the Company amounting to Rp478,000 million, net of tax. |
| On December 15, 2005, the Company signed an agreement on Implementation of Compensation for
Termination of Exclusive Rights with the State Minister of Communication and Information
Directorate General of Post and Telecommunications, which was amended on October 18, 2006.
Pursuant to this agreement, the Government agreed to pay Rp478,000 million to the Company over
a five-year period where Rp90,000 million shall be paid from the 2005 State budget, Rp90,000
million from the 2006 State budget and the remaining Rp298,000 million shall be paid gradually
or in one lump-sum payment based on the States financial ability. In addition, the Company is
required by the Government to use the funds received from this compensation for the
development of telecommunications infrastructure. |
| As of December 31, 2006, the Company has received Rp180,000 million in relation to the
compensation for the early termination of exclusivity right, being Rp90,000 million paid on
December 30, 2005 and Rp90,000 million on December 28, 2006. The Company recorded these
amounts in Difference in value of restructuring transactions between entities under common
control in the stockholders equity section. These amounts are recorded as a component of
stockholders equity because the Government is the majority and controlling shareholder of the
Company. The Company will record the remaining amount of Rp298,000 million when it is
received. |
| As of December 31, 2006, the development of the related infrastructure amounted to Rp90,702
million. |
Folio 84 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed lines | |||
| Local and domestic long-distance usage | 7,439,310 | 7,223,137 | 7,130,861 |
| Monthly subscription charges | 2,934,899 | 3,289,750 | 3,491,497 |
| Installation charges | 201,313 | 197,266 | 170,205 |
| Phone cards | 15,561 | 10,943 | 4,036 |
| Others | 53,938 | 60,156 | 182,434 |
| Total | 10,645,021 | 10,781,252 | 10,979,033 |
| Cellular | |||
| Air time charges | 9,825,738 | 13,666,286 | 19,257,290 |
| Monthly subscription charges | 448,472 | 383,537 | 297,450 |
| Connection fee charges | 55,797 | 64,110 | 109,251 |
| Features | 91,291 | 457,025 | 958,656 |
| Total | 10,421,298 | 14,570,958 | 20,622,647 |
| Total Telephone Revenues | 21,066,319 | 25,352,210 | 31,601,680 |
| Cellular | 5,351,613 | 6,685,138 | 7,442,340 |
|---|---|---|---|
| International | 641,210 | 854,766 | 1,001,304 |
| Others | 195,158 | 202,180 | 237,817 |
| Total | 6,187,981 | 7,742,084 | 8,681,461 |
Refer to Note 46 for details of related party transactions.
| Minimum Telkom Revenues | 295,955 | 268,629 | 207,516 |
|---|---|---|---|
| Share in Distributable KSO Revenues | 349,528 | 318,556 | 274,587 |
| Amortization of unearned initial investor payments | |||
| under Joint Operation Schemes | 11,131 | 1,462 | 7,311 |
| Total | 656,614 | 588,647 | 489,414 |
Folio 85 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 33. | REVENUE UNDER JOINT OPERATION SCHEMES (continued) |
|---|---|
| KSO revenues were shares of the Companys revenues under joint operation agreement with the | |
| KSO investors. On October 19, 2006, the Company has amended the KSO VII agreement and as of | |
| that date the Company has obtained the operational control over KSO VII (Note 5e and 48). As | |
| of December 31, 2006 the Company has obtained full control over all of the KSO operations by | |
| acquisition of its KSO investors or the businesses. | |
| 34. | DATA AND INTERNET REVENUES |
| SMS | 3,562,726 | 5,309,244 | 6,730,463 |
|---|---|---|---|
| Internet | 554,948 | 711,375 | 907,467 |
| Data communication | 360,642 | 610,367 | 1,122,285 |
| VoIP | 318,854 | 292,750 | 278,057 |
| e-Business | 11,572 | 10,588 | 26,915 |
| Total | 4,808,742 | 6,934,324 | 9,065,187 |
| Leased lines | 443,408 | 347,105 | 424,633 |
|---|---|---|---|
| Satellite transponder lease | 210,901 | 239,531 | 294,105 |
| Total | 654,309 | 586,636 | 718,738 |
Refer to Note 46 for details of related party transactions.
| Revenue-Sharing Arrangements revenues | 198,543 | 165,601 | 263,516 |
|---|---|---|---|
| Amortization of unearned income (Note 13) | 82,033 | 136,681 | 151,961 |
| Total | 280,576 | 302,282 | 415,477 |
Folio 86 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Salaries and related benefits | 1,796,914 | 2,165,895 | 2,400,631 |
|---|---|---|---|
| Vacation pay, incentives and other benefits | 1,156,069 | 1,615,640 | 2,209,056 |
| Early retirements program (Note 18) | 243,466 | 486,374 | 1,461,150 |
| Employee income tax | 523,787 | 856,451 | 889,083 |
| Net periodic post-retirement | |||
| health care benefit cost (Note 45) | 416,276 | 488,586 | 604,748 |
| Net periodic pension cost (Note 43) | 572,419 | 532,331 | 438,383 |
| Long service awards (Note 44) | 36,861 | 201,878 | 215,840 |
| Housing | 103,459 | 113,673 | 168,416 |
| Medical | 12,190 | 18,019 | 25,117 |
| Other employee benefits (Note 43) | 11,510 | 5,954 | 14,341 |
| Others | 37,014 | 78,246 | 87,000 |
| Total | 4,909,965 | 6,563,047 | 8,513,765 |
| Operations and maintenance | 2,398,159 | 3,075,092 | 4,209,145 |
|---|---|---|---|
| Concession fees and Universal | |||
| Service Obligation (USO) charges | 314,741 | 709,190 | 881,757 |
| Radio frequency usage charges | 492,568 | 548,186 | 722,600 |
| Cost of phone, SIM and RUIM cards | 366,661 | 582,351 | 579,334 |
| Electricity, gas and water | 385,662 | 372,526 | 417,349 |
| Vehicles and supporting facilities | 181,737 | 217,217 | 246,184 |
| Leased lines | 132,829 | 124,253 | 236,394 |
| Insurance | 151,297 | 136,378 | 145,075 |
| Call center | 59,634 | 104,989 | 14,679 |
| Travelling | 42,213 | 33,455 | 39,106 |
| Others | 4,086 | 12,704 | 4,105 |
| Total | 4,529,587 | 5,916,341 | 7,495,728 |
Refer to Note 46 for details of related party transactions.
Folio 87 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Amortization of goodwill and other intangible assets
(Note 15) | 872,330 | 918,153 | 944,403 |
| --- | --- | --- | --- |
| Collection expenses | 358,957 | 379,056 | 542,466 |
| Provision for doubtful accounts and inventory
obsolescence | 357,695 | 488,973 | 458,252 |
| General and social contribution | 111,838 | 204,326 | 301,826 |
| Travelling | 192,567 | 171,657 | 229,670 |
| Training, education and recruitment | 228,524 | 177,853 | 224,321 |
| Professional fees | 137,355 | 131,047 | 221,043 |
| Security and screening | 143,892 | 164,416 | 197,416 |
| Meetings | 58,333 | 40,311 | 63,953 |
| Stationery and printing | 80,972 | 50,190 | 51,864 |
| Research and development | 13,225 | 8,396 | 8,653 |
| Others | 44,159 | 29,573 | 27,560 |
| Total | 2,599,847 | 2,763,951 | 3,271,427 |
a. Telkomsel recognized a claim for tax refund amounting to Rp337,855 million as a result of the revision to the 2004 and 2005 tax returns and Rp21,727 million as a result of its objection to the 2002 tax assessment (Note 40f).
| b. Prepaid taxes | ||
| Subsidiaries | ||
| Corporate income tax | 13,352 | |
| Value added tax | 5,561 | 896 |
| Income tax Article 23 - Services Delivery | | 1,494 |
| 18,913 | 2,390 |
Folio 88 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. Taxes payable | ||
| The Company | ||
| Income taxes | ||
| Article 21 - Individual income tax | 64,793 | 80,626 |
| Article 22 - Witholding tax on goods delivery and import | 5,055 | 3,137 |
| Article 23 - Witholding tax on services delivery | 46,132 | 36,258 |
| Article 25 - Installment of corporate income tax | 117,281 | 128,291 |
| Article 26 - Witholding tax on non-resident income tax | 1,143 | 73,872 |
| Article 29 - Underpayment of corporate income tax | 376,140 | 602,159 |
| Value added tax | 256,523 | 275,657 |
| 867,067 | 1,200,000 | |
| Subsidiaries | ||
| Income taxes | ||
| Article 4 - Final tax | 3,318 | 7,829 |
| Article 21 - Individual income tax | 25,059 | 55,340 |
| Article 22 - Witholding tax on goods delivery and import | | 639 |
| Article 23 - Witholding tax on services delivery | 55,928 | 75,577 |
| Article 25 - Installment of corporate income tax | 203,254 | 272,803 |
| Article 26 - Witholding tax on non-resident income tax | 72,252 | 34,115 |
| Article 29 - Underpayment of corporate income tax | 1,207,247 | 808,838 |
| Value added tax | 35,640 | 113,861 |
| 1,602,698 | 1,369,002 | |
| 2,469,765 | 2,569,002 |
d. The components of income tax expense (benefit) are as follows:
| Current | ||||||
| The Company | 1,922,238 | 2,034,248 | 2,536,459 | |||
| Subsidiaries | 2,344,873 | 3,685,396 | 4,560,743 | |||
| 4,267,111 | 5,719,644 | 7,097,202 | ||||
| Deferred | ||||||
| The Company | (330,630 | ) | (694,843 | ) | (713,200 | ) |
| Subsidiaries | 242,045 | 159,086 | 655,925 | |||
| (88,585 | ) | (535,757 | ) | (57,275 | ) | |
| 4,178,526 | 5,183,887 | 7,039,927 |
Folio 89 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. |
|---|
| The reconciliation between the consolidated income before tax and taxable income |
| attributable to the Company and the consolidated income tax expense are as follows: |
| Consolidated income before tax | 12,749,395 | 16,241,424 | 21,993,605 | |||
|---|---|---|---|---|---|---|
| Add back consolidation eliminations | 3,936,524 | 5,737,400 | 7,529,604 | |||
| Consolidated income before tax and eliminations | 16,685,919 | 21,978,824 | 29,523,209 | |||
| Less: income before tax of the subsidiaries | (8,485,296 | ) | (12,645,854 | ) | (16,694,373 | ) |
| Income before tax attributable to the Company | 8,200,623 | 9,332,970 | 12,828,836 | |||
| Less: income subject to final tax | (206,601 | ) | (285,075 | ) | (690,760 | ) |
| 7,994,022 | 9,047,895 | 12,138,076 | ||||
| Tax calculated at progressive rates | 2,398,189 | 2,714,351 | 3,641,405 | |||
| Non-taxable income | (1,181,983 | ) | (1,724,483 | ) | (2,256,896 | ) |
| Non-deductible expenses | 322,884 | 315,041 | 321,880 | |||
| Deferred tax assets originating from previously | ||||||
| unrecognized temporary differences, net | (14,940 | ) | (6,900 | ) | | |
| Deferred tax assets that cannot be utilized, net | 24,045 | | (3,071 | ) | ||
| Corporate income tax expense | 1,548,195 | 1,298,009 | 1,703,318 | |||
| Final income tax expense | 43,413 | 41,396 | 119,940 | |||
| Total income tax expense of the Company | 1,591,608 | 1,339,405 | 1,823,258 | |||
| Income tax expense of the Subsidiaries | 2,586,918 | 3,844,482 | 5,216,669 | |||
| Total consolidated income tax expense | 4,178,526 | 5,183,887 | 7,039,927 |
Folio 90 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. |
|---|
| The reconciliation between income before tax attributable to the Company and estimated |
| taxable income for the years ended December 31, 2004, 2005 and 2006 is as follows: |
| Income before tax attributable to the Company | 8,200,623 | 9,332,970 | 12,828,836 | |||
|---|---|---|---|---|---|---|
| Less: income subject to final tax | (206,601 | ) | (285,075 | ) | (690,760 | ) |
| 7,994,022 | 9,047,895 | 12,138,076 | ||||
| Temporary differences: | ||||||
| Depreciation of property, plant and equipment | 415,805 | 880,578 | 746,190 | |||
| Gain on sale of property, plant and equipment | (12,874 | ) | (2,143 | ) | (41,269 | ) |
| Allowance for doubtful accounts | 491,577 | 308,193 | 265,385 | |||
| Trade receivables written-off | (91,865 | ) | (336,715 | ) | (118,668 | ) |
| Allowance for inventory obsolescence | 11,385 | 11,228 | 5,501 | |||
| Inventory written-off | | (12,183 | ) | (1,928 | ) | |
| Accrued early retirement benefits | (132,810 | ) | | 1,528,429 | ||
| Accrued employee benefits | (139,064 | ) | 67,792 | 27,105 | ||
| Net periodic pension cost | (264,796 | ) | (164,008 | ) | (275,486 | ) |
| Long service awards | (46,908 | ) | 69,264 | 94,094 | ||
| Amortization of intangible assets | 851,060 | 896,883 | 923,867 | |||
| Amortization of landrights | (3,419 | ) | (3,441 | ) | (3,988 | ) |
| Provision for impairment of property, plant and | ||||||
| equipment | | 616,768 | | |||
| Depreciation of property, plant and equipment | ||||||
| under revenue-sharing arrangements | 82,415 | 96,114 | 112,762 | |||
| Interest income/receivable | 45,835 | | | |||
| Amortization of unearned income on revenue-sharing arrangements | (82,033 | ) | (135,662 | ) | (153,465 | ) |
| Payments of deferred consideration for business | ||||||
| combinations | (233,337 | ) | (405,302 | ) | (484,276 | ) |
| Consultant fees for acquisition of business | (27,797 | ) | | | ||
| Foreign exchange loss/(gain) on deferred | ||||||
| consideration for business combinations | 342,073 | 190,206 | (273,555 | ) | ||
| Foreign exchange losses capitalized | ||||||
| to property under construction | (74,283 | ) | | | ||
| Capital leases | | 21,359 | 20,000 | |||
| Loss on purchase commitments | | 79,359 | | |||
| Other provisions | | 114,854 | (3,600 | ) | ||
| Total temporary differences | 1,130,964 | 2,293,144 | 2,367,098 |
Folio 91 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. (continued)
| Permanent differences: | ||||||
| Net periodic post-retirement health care benefit cost | 408,498 | 483,045 | 596,108 | |||
| Amortization of goodwill | 21,270 | 21,270 | 8,858 | |||
| Amortization of discount on promissory notes | 109,786 | 74,632 | 46,183 | |||
| Tax penalties | 14,645 | 59,850 | (2,925 | ) | ||
| Equity in net income of associates and subsidiaries | (3,939,944 | ) | (5,748,277 | ) | (7,522,986 | ) |
| Gain on sales of investment | | | (10,397 | ) | ||
| Others | 523,568 | 411,339 | 435,104 | |||
| Total permanent differences | (2,862,177 | ) | (4,698,141 | ) | (6,450,055 | ) |
| Taxable income | 6,262,809 | 6,642,898 | 8,055,119 | |||
| Corporate income tax expense | 1,878,825 | 1,992,852 | 2,416,519 | |||
| Final income tax expense | 43,413 | 41,396 | 119,940 | |||
| Total current income tax expense of the Company | 1,922,238 | 2,034,248 | 2,536,459 | |||
| Current income tax expense of the Subsidiaries | 2,344,873 | 3,685,396 | 4,560,743 | |||
| Total current income tax expense | 4,267,111 | 5,719,644 | 7,097,202 |
Calculation of corporate income tax liability above was in accordance with annual tax return submitted by the Company to the Tax Office.
| f. |
| --- |
| In 2006, the Company received a tax assessment letter (SKPKB) from the Tax Office
confirming an underpayment of its corporate income tax for fiscal year 2004 amounting to
Rp4,363 million. The underpayment was paid in August 2006. |
| During 2006, Telkomsel was assessed for underpayments of withholding taxes and value
added tax (self assessed) including penalty covering the fiscal year 2002 totaling Rp129
billion and overpayment of corporate income tax of Rp5 billion. The net underpayment of
Rp124 billion was settled through the use of the payment of income tax in 2003 of Rp24
billion and a cash payment of Rp100 billion. Of the Rp100 billion cash payment made,
Telkomsel has filed an objection for Rp99 billion. Of the net underpayment of Rp105
billion, Rp83 billion was charged to expense in 2006 with the remaining amount of Rp22
billion recorded as part of its claims for tax refund (Note 40a). |
| In 2006, Telkomsel filed revisions of its tax returns for the fiscal years 2004 and 2005
due to a recalculation of the depreciation of property, plant and equipment for tax
purposes. As a result of the recalculation, Telkomsel recognized claims for overpayments
with a corresponding addition to the deferred tax liability of property, plant and
equipment amounting to Rp338 billion (Note 40a).
Accordingly, Telkomsel is being audited by the Tax Office. |
Folio 92 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| g. |
|---|
| The details of the Companys and subsidiaries deferred tax assets and liabilities are as |
| follows: |
| credited | ||||||
| December 31, | to statements | December 31, | ||||
| 2004 | of income | 2005 | ||||
| The Company | ||||||
| Deferred tax assets: | ||||||
| Allowance for doubtful | ||||||
| accounts | 207,679 | (2,283 | ) | 205,396 | ||
| Allowance for inventory | ||||||
| obsolescence | 15,494 | (1,842 | ) | 13,652 | ||
| Long-term investments | 4,685 | 1,981 | 6,666 | |||
| Accrued employee benefits | 42,665 | 20,338 | 63,003 | |||
| Accrued long service awards | 128,011 | 20,780 | 148,791 | |||
| Net periodic pension cost | 433,439 | (49,202 | ) | 384,237 | ||
| Capital leases | | 6,408 | 6,408 | |||
| Deferred | ||||||
| consideration for business combinations | 1,009,932 | (64,529 | ) | 945,403 | ||
| Accrued expenses | | 58,265 | 58,265 | |||
| Total deferred tax assets | 1,841,905 | (10,084 | ) | 1,831,821 | ||
| Deferred tax liabilities: | ||||||
| Difference between book and | ||||||
| tax property, plant and | ||||||
| equipments net book value | (2,198,654 | ) | 432,437 | (1,766,217 | ) | |
| Landrights | (1,571 | ) | (1,033 | ) | (2,604 | ) |
| Revenue-sharing arrangements | (41,637 | ) | 4,461 | (37,176 | ) | |
| Intangible assets | (1,614,386 | ) | 269,062 | (1,345,324 | ) | |
| Total deferred tax liabilities | (3,856,248 | ) | 704,927 | (3,151,321 | ) | |
| Deferred tax liabilities of the | ||||||
| Company, net | (2,014,343 | ) | 694,843 | (1,319,500 | ) | |
| Deferred tax liabilities of the | ||||||
| subsidiaries, net | (913,224 | ) | (159,086 | ) | (1,072,310 | ) |
| Total deferred tax liabilities, net | (2,927,567 | ) | 535,757 | (2,391,810 | ) |
Folio 93 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
g. Deferred tax assets and liabilities (continued)
| Credited | ||||||||||
| December 31, | to Statements | Business | Prior Year | December 31, | ||||||
| 2005 | of Income | Acquisition | Overpayment | 2006 | ||||||
| The Company | ||||||||||
| Deferred tax assets: | ||||||||||
| Allowance for doubtful | ||||||||||
| accounts | 205,396 | 57,925 | | | 263,321 | |||||
| Allowance for inventory | ||||||||||
| obsolescence | 13,652 | 447 | | | 14,099 | |||||
| Long-term investments | 6,666 | (6,666 | ) | | | | ||||
| Accrued for employee benefits | 63,003 | 466,659 | | | 529,662 | |||||
| Accrued long service awards | 148,791 | 28,228 | | | 177,019 | |||||
| Net periodic pension cost | 384,237 | (81,977 | ) | | | 302,260 | ||||
| Capital Leases | 6,408 | 6,000 | | | 12,408 | |||||
| Deferred consideration for | ||||||||||
| business combinations | 945,403 | (227,349 | ) | 531,278 | | 1,249,332 | ||||
| Accrued expenses | 58,265 | (1,080 | ) | | | 57,185 | ||||
| Total deferred tax assets | 1,831,821 | 242,187 | 531,278 | | 2,605,286 | |||||
| Deferred tax liabilities: | ||||||||||
| Difference between book and | ||||||||||
| tax property, plant and | ||||||||||
| equipments net book value | (1,766,217 | ) | 205,534 | (386,666 | ) | | (1,947,349 | ) | ||
| Landrights | (2,604 | ) | (1,196 | ) | | | (3,800 | ) | ||
| Revenue-sharing arrangements | (37,176 | ) | (10,485 | ) | | | (47,661 | ) | ||
| Intangible assets | (1,345,324 | ) | 277,160 | (137,619 | ) | | (1,205,783 | ) | ||
| Total deferred tax liabilities | (3,151,321 | ) | 471,013 | (524,285 | ) | | (3,204,593 | ) | ||
| Deferred tax liabilities of the | ||||||||||
| Company, net | (1,319,500 | ) | 713,200 | 6,993 | | (599,307 | ) | |||
| Deferred tax liabilities of the | ||||||||||
| subsidiaries, net | (1,072,310 | ) | (655,925 | ) | | (337,855 | ) | (2,066,090 | ) | |
| Total deferred tax liabilities, net | (2,391,810 | ) | 57,275 | 6,993 | (337,855 | ) | (2,665,397 | ) |
The net deferred tax liabilities of subsidiaries as of December 31, 2005 included deferred tax assets of Rp123,309 million arising from tax losses carry forwards from PT Aria West Indonesia. As of December 31, 2006, tax losses carry forwards balance had been utilised for fiscal year 2006.
Realization of the deferred tax assets is dependent upon profitable operations. Although realization is not assured, the Company and its subsidiaries believe that it is probable that these deferred tax assets will be realized through the reduction of future taxable income. The amount of deferred tax assets is considered realizable, however, could be reduced if actual future taxable income is lower than estimated.
Folio 94 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| h. |
| --- |
| Under the taxation laws of Indonesia, the Company and each subsidiary submit tax returns
on the basis of self-assessment. The tax authorities may assess or amend taxes within ten
years from the date the tax became payable. |
| The Company has been audited by the Tax Office up to the fiscal year of 2004. |
| 41. | BASIC EARNINGS PER SHARE |
|---|---|
| Basic earnings per share is computed by dividing net income by the weighted average number of | |
| shares outstanding during the year, totaling 20,159,999,280, 20,159,999,280 and 20,114,511,886 | |
| in 2004, 2005 and 2006, respectively. See also Notes 1b and 2t. | |
| The Company does not have potentially dilutive ordinary shares. | |
| 42. | CASH DIVIDENDS AND GENERAL RESERVE |
| Pursuant to the Annual General Meeting of Stockholders as stated in notarial deed No. 25 dated | |
| July 30, 2004 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of | |
| cash dividends for the year 2003 amounting to Rp3,043,614 million or Rp301.95 per share | |
| (pre-stock split) and the appropriation of Rp121,745 million for general reserve. | |
| On December 7, 2004, the Company decided to distribute the 2004 interim cash dividends of | |
| Rp143,377 million or Rp7.11 per share to the Companys stockholders. | |
| Pursuant to the Annual General Meeting of Stockholders as stated in notarial deed No. 36 dated | |
| June 24, 2005 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of | |
| cash dividends for the year 2004 amounting to Rp3,064,604 million or Rp152.01 per share (of | |
| which Rp143,377 million or Rp7.11 per share was distributed as interim cash dividends in | |
| December 2004) and the appropriation of Rp122,584 million for general reserve. | |
| Pursuant to the Annual General Meeting of Stockholders as stated in notarial deed No. 68 dated | |
| June 30, 2006 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of | |
| cash dividends for the year 2005 amounting to Rp4,400,090 million or minimum of Rp218.86 per | |
| share. | |
| On December 5, 2006, the Company decided to distribute the 2006 interim cash dividends of | |
| Rp971,017 million or Rp48.41 per share to the Companys stockholders. |
Folio 95 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| The Company sponsors a defined benefit pension plan and a defined contribution pension
plan. |
| The defined benefit pension plan is provided for employees hired with permanent status
prior to July 1, 2002. The pension benefits are paid based on the participating employees
latest basic salary at retirement and the number of years of their service. The plan is
managed by Telkom Pension Fund (Dana Pensiun Telkom). The participating employees
contribute 18% (before March 2003: 8.4%) of their basic salaries to the plan. The
Companys contributions to the pension fund for the years ended December 31, 2004, 2005
and 2006 amounted to Rp845,743 million, Rp698,526 million and Rp693,497 million,
respectively. |
| The defined contribution pension plan is provided for employees hired with permanent
status on or after July 1, 2002. The plan is managed by financial institutions pension
fund (DPLK). The Companys contribution is determined based on a certain percentage of
the participants salaries and amounted to Rp399 million, Rp971 million and Rp1,858
million for the years December 31, 2004, 2005 and 2006, respectively. |
| The following table presents the change in projected benefit obligation, the change in
plan assets, funded status of the plan and the net amount recognized in the Companys
balance sheets for the years ended December 31, 2004, 2005 and 2006 for its defined
benefit pension plan: |
| Change in projected benefit | ||||||
| obligation | ||||||
| Projected benefit obligation | ||||||
| at beginning of year | 6,852,923 | 7,315,182 | 7,140,100 | |||
| Service cost | 137,264 | 138,117 | 187,960 | |||
| Interest cost | 740,494 | 789,830 | 768,586 | |||
| Plan participants | ||||||
| contributions | 42,838 | 41,371 | 43,918 | |||
| Actuarial gain (loss) | (216,025 | ) | (874,573 | ) | 286,733 | |
| Expected benefits paid | (242,312 | ) | (269,827 | ) | (305,916 | ) |
| Projected benefit obligation | ||||||
| at end of the year | 7,315,182 | 7,140,100 | 8,121,381 | |||
| Change in plan assets | ||||||
| Fair value of plan assets at | ||||||
| beginning of year | 3,671,309 | 4,884,523 | 5,429,954 | |||
| Expected return on plan | ||||||
| assets | 436,672 | 533,333 | 677,602 | |||
| Employer contribution | 845,743 | 698,526 | 693,497 | |||
| Plan participants | ||||||
| contributions | 42,838 | 41,371 | 43,918 | |||
| Actuarial gain (loss) | 130,273 | (457,972 | ) | 671,693 | ||
| Expected benefits paid | (242,312 | ) | (269,827 | ) | (305,916 | ) |
| Fair value of plan assets at | ||||||
| end of the year | 4,884,523 | 5,429,954 | 7,210,748 | |||
| Funded status | (2,430,659 | ) | (1,710,146 | ) | (910,633 | ) |
| Unrecognized prior service | ||||||
| cost | 1,329,046 | 1,190,024 | 1,051,002 | |||
| Unrecognized net actuarial | ||||||
| gain | (346,298 | ) | (762,899 | ) | (1,143,369 | ) |
| Accrued pension benefit cost | (1,447,911 | ) | (1,283,021 | ) | (1,003,000 | ) |
The actual return on plan assets was Rp795,958 million, Rp608,420 million and Rp1,300,632 million for the years ended 2004, 2005 and 2006, respectively.
Folio 96 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| The movement of the accrued pension benefit cost during the years ended December 31, 2004, |
| 2005 and 2006 is as follows: |
| Accrued pension benefit cost at beginning of the year | 1,713,546 | 1,447,911 | 1,283,021 | |||
|---|---|---|---|---|---|---|
| Net periodic pension cost less amounts charged to | ||||||
| KSO Units | 563,739 | 514,976 | 397,317 | |||
| Amounts charged to KSO Units under contractual | ||||||
| agreement | 16,369 | 18,660 | 16,159 | |||
| Employer contributions | (845,743 | ) | (698,526 | ) | (693,497 | ) |
| Accrued pension benefit cost at end of the year | 1,447,911 | 1,283,021 | 1,003,000 |
| As of December 31, 2005 and 2006, plan assets consisted mainly of Indonesian Government
bonds and corporate bonds. As of December 31, 2006 plan assets included bonds and Series B
shares issued by the Company with fair values of Rp217,531 million and Rp238,495 million,
respectively (December 31, 2005: Rp223,736 million and Rp124,189 million, respectively). |
| --- |
| The actuarial valuation for the defined benefit pension plan was performed based on
measurement date of December 31, 2004, 2005 and 2006, with the reports prepared on March
15, 2005, February 27, 2006, and April 24, 2007, respectively, by PT Watson Wyatt
Purbajaga, an independent actuary in association with Watson Wyatt Worldwide. The
principal actuarial assumptions used by the independent actuary as of December 31, 2004,
2005 and 2006 are as follows. |
| Discount rate | 11 % | 11 % | 10.5 % |
|---|---|---|---|
| Expected long-term return on plan assets | 10.5 % | 10.5 % | 12 % |
| Rate of compensation increase | 8 % | 8.8 % | 8 % |
Folio 97 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| The components of net periodic pension cost are as follows: |
| Service Cost | 137,264 | 138,117 | 187,960 | |||
|---|---|---|---|---|---|---|
| Interest Cost | 740,494 | 789,830 | 768,586 | |||
| Expected return on plan assets | (436,672 | ) | (533,333 | ) | (677,602 | ) |
| Amortization of prior service cost | 139,022 | 139,022 | 139,022 | |||
| Recognized actuarial loss (gain) | | | (4,490 | ) | ||
| Net periodic pension cost | 580,108 | 533,636 | 413,476 | |||
| Amount charged to KSO Units under | ||||||
| contractual agreement | (16,369 | ) | (18,660 | ) | (16,159 | ) |
| Total net periodic pension cost less amounts | ||||||
| charged to KSO Units (Note 37) | 563,739 | 514,976 | 397,317 |
| b. |
| --- |
| Telkomsel provides a defined benefit pension plan for its employees. Under this plan,
employees are entitled to pension benefits based on their latest basic salary or take-home
pay and the number of years of their service. PT Asuransi Jiwasraya (Jiwasraya), a
state-owned life insurance company, manages the plan. Until 2004, the employees
contributed 5% of their monthly salaries to the plan and Telkomsel contributed any
remaining amount required to fund the plan. Starting 2005, the entire contributions are
fully made by Telkomsel. |
| Telkomsels contributions to Jiwasraya amounted to Rp Nil, Rp14,928 million and Rp29,731
million for the years ended 2004, 2005 and 2006, respectively. |
| The following table reconciles the unfunded status of the plan with the amounts included
in the consolidated balance sheets as of December 31, 2004, 2005 and 2006: |
| Projected benefit obligation | (43,547 | ) | (147,103 | ) | (230,172 | ) |
|---|---|---|---|---|---|---|
| Fair value of plan assets | 11,182 | 20,971 | 29,904 | |||
| Unfunded status | (32,365 | ) | (126,132 | ) | (200,268 | ) |
| Unrecognized items in the balance | ||||||
| sheet: | ||||||
| Unrecognized prior service cost | 1,328 | 1,213 | 1,098 | |||
| Unrecognized net actuarial loss | 20,707 | 103,391 | 166,676 | |||
| Accrued pension benefit cost | (10,330 | ) | (21,528 | ) | (32,494 | ) |
Folio 98 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
|---|
| The components of the net periodic pension cost are as follows: |
| Service cost | 4,155 | 10,072 | 21,321 | |||
|---|---|---|---|---|---|---|
| Interest cost | 3,889 | 6,650 | 16,169 | |||
| Expected return on plan assets | (824 | ) | (832 | ) | (2,124 | ) |
| Amortization of past service cost | 115 | 115 | 115 | |||
| Recognized actuarial loss | 1,158 | 1,320 | 5,216 | |||
| Net periodic pension cost (Note 37) | 8,493 | 17,325 | 40,697 |
The net periodic pension cost for the pension plan was calculated based on measurement date of December 31, 2004, 2005 and 2006, with the reports prepared on January 17, 2005, January 13, 2006, and February 16, 2007 respectively, by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide. The principal actuarial assumptions used by the independent actuary based on measurement date of December 31, 2004, 2005 and 2006 for each of the years are as follows:
| Discount rate | 11 % | 11 % | 10.5 % |
|---|---|---|---|
| Expected long-term return on plan assets | 7.5 % | 7.5 % | 7.5 % |
| Rate of compensation increase | 9 % | 8 % | 8 % |
| c. |
| --- |
| Infomedia provides a defined benefit pension plan for its employees. The reconciliation of
the funded status of the plan with the net amount recognized in the balance sheets as of
December 31, 2004, 2005 and 2006 are as follows: |
| Projected benefit obligation | (4,051 | (5,225 | (6,188 |
|---|---|---|---|
| Fair value of plan assets | 5,413 | 5,865 | 6,291 |
| Funded status | 1,362 | 640 | 103 |
| Prepaid pension benefit cost | 1,362 | 640 | 103 |
The net periodic pension cost of Infomedia amounted to Rp187 million, Rp30 million and Rp369 million for the years ended December 31, 2004, 2005 and 2006, respectively (Note 37).
Folio 99 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
| --- |
| Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are
required to provide a minimum pension benefit, if not already covered by the sponsored
pension plans, to their employees upon retiring at the age of 55. The total related
obligation recognized as of December 31, 2005 and 2006 amounted to Rp26,115 million and
Rp35,128 million, respectively. The total related employee benefit cost charged to expense
amounted to Rp11,510 million, Rp5,954 million and Rp14,341 million for the years ended
December 31, 2004, 2005 and 2006, respectively (Note 37). |
| a. |
| --- |
| The Company provides certain cash awards for its employees who meet certain length of
service requirement. The benefits are either paid at the time the employee reaches certain
anniversary dates during employment, or proportionately upon retirement or termination. |
| The actuarial valuation for the long service awards was prepared based on the measurement
date of December 31 2004, 2005, and 2006 with the reports prepared on March 15, 2005,
February 27, 2006 and April 24, 2007 respectively, by PT Watson Wyatt Purbajaga, an
independent actuary in association with Watson Wyatt Worldwide. The principal actuarial
assumptions used by the independent actuary as of December 31, 2004, 2005 and 2006 are as
follows: |
| Discount rate | 11 % | 11 % | 10.5 % |
|---|---|---|---|
| Rate of compensation increase | 8 % | 8 % | 8 % |
The movement of the accrued long service awards during the years ended December 31, 2004, 2005 and 2006 is as follows:
| Accrued long service awards at beginning of year | 473,614 | 426,705 | 495,969 | |||
|---|---|---|---|---|---|---|
| Net periodic pension cost less amounts charged to | ||||||
| KSO Units (Note 37) | 31,148 | 192,450 | 150,741 | |||
| Amounts to charged to KSO Units under contractual | ||||||
| agreement | | | 10,321 | |||
| Benefits paid | (78,057 | ) | (123,186 | ) | (66,968 | ) |
| Accrued long service awards at end of year | 426,705 | 495,969 | 590,063 | |||
| Benefits to be paid for early retirement | ||||||
| program (Note 18) | | | (67,279 | ) | ||
| Accrued long service awards non current | 426,705 | 495,969 | 522,784 |
Folio 100 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
| --- |
| Telkomsel provides certain cash awards for its employees based on the employees length of
service. The benefits are either paid at the time the employee reaches certain anniversary
dates during employment, or proportionately upon retirement or at the time of termination. |
| The obligation with respect to these awards was determined based on the actuarial valuation
using the Projected Unit Credit Method, and amounted to Rp28,555 million and Rp73,541 million
as of December 31, 2005 and 2006, respectively. The related benefit cost charged to expense
amounted to Rp5,713 million, Rp9,428 million and Rp65,099 million for the years ended December
31, 2004, 2005 and 2006, respectively (Note 37). |
| 45. |
| --- |
| The Company provides a post-retirement health care plan for all of its employees hired before
November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to
their eligible dependents. The requirement of working for over 20 or more years does not apply
to employees who retired prior to June 3, 1995. However, the employees hired by the Company
starting from November 1, 1995 will no longer be entitled to this plan. The plan is managed
by Yayasan Kesehatan Pegawai Telkom (YKPT). |
| The following table presents the change in projected benefit obligation, the change in plan
assets, funded status of the plan and the net amount recognized in the Companys balance
sheets as of December 31, 2004, 2005 and 2006: |
| Change in projected benefit obligation | ||||||
| Projected benefit obligation at beginning of the | ||||||
| year | 3,787,389 | 4,681,005 | 5,574,489 | |||
| Service cost | 76,163 | 87,636 | 107,513 | |||
| Interest cost | 411,110 | 507,994 | 605,573 | |||
| Actuarial loss | 506,397 | 423,606 | 836,334 | |||
| Expected benefits paid | (100,054 | ) | (125,752 | ) | (138,566 | ) |
| Projected benefit obligation at end of the year | 4,681,005 | 5,574,489 | 6,985,343 | |||
| Change in plan assets | ||||||
| Fair value of plan assets at beginning of the year | 505,340 | 1,138,768 | 1,493,897 | |||
| Expected return on plan assets | 61,084 | 103,498 | 145,264 | |||
| Employer contributions | 724,530 | 435,899 | 714,854 | |||
| Actuarial gain (loss) | (52,132 | ) | (58,516 | ) | 37,812 | |
| Expected benefits paid | (100,054 | ) | (125,752 | ) | (138,566 | ) |
| Fair value of plan assets at end of the year | 1,138,768 | 1,493,897 | 2,253,261 | |||
| Funded status | (3,542,237 | ) | (4,080,592 | ) | (4,732,082 | ) |
| Unrecognized net actuarial loss | 558,530 | 1,032,571 | 1,786,354 | |||
| Accrued post-retirement health care benefit cost | (2,983,707 | ) | (3,048,021 | ) | (2,945,728 | ) |
The actual return on plan assets was Rp30,394 million, Rp52,810 million and Rp144,659 million for the years ended December 31, 2004, 2005 and 2006.
Folio 101 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 45. |
|---|
| The components of net periodic post-retirement health care benefit cost are as follows: |
| Service cost | 76,163 | 87,636 | 107,513 | |||
|---|---|---|---|---|---|---|
| Interest cost | 411,110 | 507,994 | 605,573 | |||
| Expected return on plan assets | (61,084 | ) | (103,498 | ) | (145,264 | ) |
| Recognized actuarial loss | | 8,081 | 44,738 | |||
| Net periodic post-retirement benefit cost | 426,189 | 500,213 | 612,560 | |||
| Amounts charged to KSO Units under contractual | ||||||
| agreement | (9,913 | ) | (11,627 | ) | (7,812 | ) |
| Total net periodic post-retirement health care | ||||||
| benefits cost less amounts charged to | ||||||
| KSO Units (Note 37) | 416,276 | 488,586 | 604,748 |
| As of December 31, 2005, plan assets included bonds and Medium-term Notes issued by the
Company with a total fair value of Rp232,394 million. As of December 31, 2006, plan assets
included stocks and Medium-term Notes issued by the Company with a total fair value of
Rp191,248 million. |
| --- |
| The movement of the accrued post-retirement health care benefit cost during the years ended
December 31, 2004, 2005 and 2006 is as follows: |
| Accrued post-retirement health care benefit cost at
beginning of year | 3,282,048 | | 2,983,707 | | 3,048,021 | |
| --- | --- | --- | --- | --- | --- | --- |
| Net periodic post-retirement health care benefit cost
less amounts charged to KSO Units (Note 37) | 416,276 | | 488,586 | | 604,748 | |
| Amounts charged to KSO Units under contractual
agreement | 9,913 | | 11,627 | | 7,812 | |
| Employer contributions | (724,530 | ) | (435,899 | ) | (714,853 | ) |
| Accrued post-retirement health care benefits cost at
end of the year | 2,983,707 | | 3,048,021 | | 2,945,728 | |
Folio 102 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 45. |
| --- |
| The actuarial valuation for the post-retirement health care benefits was performed based on
the measurement date as of December 31, 2004, 2005 and 2006 with the reports prepared on March
15, 2005, February 27, 2006 and April 24, 2007 respectively, by PT Watson Wyatt Purbajaga, an
independent actuary in association with Watson Wyatt Worldwide. The principal actuarial
assumptions used by the independent actuary as of December 31, 2004, 2005 and 2006 are as
follows: |
| Discount rate | 11 % | 11 % | 10.5 % |
|---|---|---|---|
| Expected long-term return on plan assets | 8 % | 8 % | 8.5 % |
| Health care cost trend rate assumed | |||
| for next year | 12 % | 9 % | 12 % |
| Ultimate health care cost trend rate | 8 % | 9 % | 8 % |
| Year that the rate reaches the ultimate trend rate | 2007 | 2006 | 2011 |
A 1% increase in the health care cost trend rate would result in service cost and interest costs, and accumulated post-retirement health care benefit obligation as of December 31, 2004, 2005 and 2006 as follows:
| Service cost and interest cost | 723,941 | 872,159 | 1,011,620 |
|---|---|---|---|
| Accumulated post-retirement health care benefit | |||
| obligation | 5,597,965 | 6,718,434 | 8,327,481 |
| 46. |
| --- |
| In the normal course of business, the Company and its subsidiaries entered into transactions
with related parties. It is the Companys policy that the pricing of these transactions be the
same as those of arms-length transactions. |
| The following are significant agreements/transactions with related parties: |
a. Government of the Republic of Indonesia
| i. |
| --- |
| Interest expense for two-step loans amounted to Rp489,220 million, Rp324,652 million
and Rp366,679 million in 2004, 2005 and 2006, respectively. Interest expense for
two-step loan represented 38.5%, 27.6% and 28.5% of total interest expense in 2004,
2005 and 2006, respectively. |
Folio 103 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Government of the Republic of Indonesia (continued)
| ii. | The Company and its subsidiaries pay concession fees for telecommunications
services provided and radio frequency usage charges to the Ministry of Communications
(formerly, Ministry of Tourism, Post and Telecommunications) of the Republic of
Indonesia. |
| --- | --- |
| | Concession fees amounted to Rp314,741 million, Rp558,485 million and Rp497,928 million
in 2004, 2005 and 2006, respectively (Note 38), representing 1.6%, 2.3% and 1.7% of
total operating expenses for each year. Radio frequency usage charges amounted to
Rp492,568 million, Rp548,186 million and Rp722,600 million in 2004, 2005 and 2006,
respectively (Note 38), representing 2.5%, 2.2% and 2.4% of total operating expenses
in 2004, 2005, 2006, respectively. |
| | Telkomsel paid the upfront fee for the 3G license amounted to Rp436,000 million and
recognized as an intangible asset (Note 15). |
| iii. | Starting 2005, the Company and its subsidiaries pay Universal Service
Obligation (USO) charges to the MoCI of the Republic of Indonesia pursuant to the
MoCI Regulation No.15/PER/M.KOMINFO/9/2005 of September 30, 2005. |
| | USO charges amounted to Rp307,705 million and Rp383,829 million in 2005 and 2006,
respectively (Note 38), representing 1.2% and 1.3% of total operating expenses in 2005
and 2006, respectively. |
b. Commissioners and Directors Remuneration
| i. | The Company and its subsidiaries provide honorarium and facilities to
support the operational duties of the Board of Commissioners. The total of such
benefits amounted to Rp22,700 million, Rp19,707 million and Rp23,173 million in 2004,
2005 and 2006, respectively, which reflect 0.1% of total operating expenses for each
year. |
| --- | --- |
| ii. | The Company and its subsidiaries provide salaries and facilities to support
the operational duties of the Board of Directors. The total of such benefits amounted
to Rp50,327 million, Rp52,147 million and Rp71,526 million in 2004, 2005 and 2006,
respectively, which reflected 0.2% of total operating expenses in 2004, 2005 and
2006, respectively. |
| c. |
| --- |
| Through December 19, 2002, the Government was the majority and controlling shareholder of
Indosat and therefore, Indosat was under the same common control as the Company.
Following the sale of the Governments 41.94% ownership interest in Indosat on December
20, 2002 (Note 30), the Governments ownership interest in Indosat was reduced to
approximately 15%. The Company still considers Indosat as a related party because the
Government can exert significant influence over the financial and operating policies of
Indosat by virtue of its right to appoint one director and one commissioner of Indosat. |
| Following the merger of Indosat, PT Indosat Multimedia Mobile (IM3), Satelindo and PT
Bimagraha Telekomindo on November 20, 2003, all rights and obligations arising from the
agreements entered by the Company with IM3 and Satelindo were transferred to Indosat. |
Folio 104 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
|---|
| The Company has an agreement with Indosat for the provision of international |
| telecommunications services to the public. |
| The principal matters covered by the agreement are as follows: |
| i. | The Company provides a local network for customers to make or receive
international calls. Indosat provides the international network for the customers,
except for certain border towns, as determined by the Director General of Post and
Telecommunications of the Republic of Indonesia. The international telecommunications
services include telephone, telex, telegram, package switched data network,
television, teleprinter, Alternate Voice/Data Telecommunications (AVD), hotline and
teleconferencing. |
| --- | --- |
| ii. | The Company and Indosat are responsible for their respective
telecommunications facilities. |
| iii. | Customer billing and collection, except for leased lines and public phones
located at the international gateways, are handled by the Company. |
| iv. | The Company receives compensation for the services provided in the first
item above, based on the interconnection tariff determined by the Minister of
Communications of the Republic of Indonesia. |
| The Company has also entered into an interconnection agreement between the Companys
fixed- line network and Indosats cellular network in connection with implementation of
Indosat Multimedia Mobile services and the settlement of the related interconnection
rights and obligations. |
| --- |
| The Company also has an agreement with Indosat for the interconnection of Indosats GSM
mobile cellular telecommunications network with the Companys PSTN, enabling each partys
customer to make domestic calls between Indosats GSM mobile network and Telkoms fixed
line network and allowing Indosats mobile customer to access Telkoms IDD service by
dialing 007. |
| The Company has been handling customer billings and collections for Indosat. Indosat is
gradually taking over the activities and performing its own direct billing and collection.
The Company receives compensation from Indosat computed at 1% of the collections made by
the Company beginning January 1, 1995, plus the billing process expenses which are fixed
at a certain amount per record. |
| On December 28, 2006, the Company and Indosat signed amendments to the interconnection
agreements for the fixed line networks (local, long distance and international) and
mobile network for the implementation of the cost-based tariff obligations under the MoCI
Regulations No. 8/2006 (Note 50). These amendments took effect on January 1, 2007. |
Folio 105 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| Telkomsel also entered into an agreement with Indosat for the provision of international
telecommunications services to its GSM mobile cellular customers. The principal matters
covered by the agreement are as follows: |
| i. | Telkomsels GSM mobile cellular telecommunications network is connected to
Indosats international gateway exchanges to make outgoing or receive incoming
international calls through Indosats international gateway exchanges. |
| --- | --- |
| ii. | Telkomsels GSM mobile cellular telecommunications network is connected to
Indosats mobile cellular telecommunications network, enabling Telkomsels cellular
subscribers to make outgoing calls to or receive incoming calls from Indosats
cellular subscribers. |
| iii. | Telkomsel receives as compensation for the interconnection, a specific
percentage of Indosats revenues from the related services which are made through
Indosats international gateway exchanges and mobile cellular telecommunications
network. |
| iv. | Billings for calls made by Telkomsels customers are handled by Telkomsel.
Telkomsel is obliged to pay Indosats share of revenue regardless whether billings to
customers have been collected. |
| v. | The provision and installation of the necessary interconnection equipment
is Telkomsels responsibility. Interconnection equipment installed by one of the
parties in another partys locations shall remain the property of the party
installing such equipment. Expenses incurred in connection with the provision of
equipment, installation and maintenance are borne by Telkomsel. |
| Pursuant to the expiration of the agreement between Telkomsel and Indosat with regard to
the provision of international telecommunication services to GSM mobile cellular
customers, in April 2004 Telkomsel and Indosat entered into an interim agreement. Under
the terms of the interim agreement, Telkomsel receives 27% of the applicable tariff for
outgoing international calls from Telkomsel subscribers and Rp800 per minute for incoming
international calls to Telkomsel subscribers. The interim agreement is effective from
March 1, 2004 until such date that Telkomsel and Indosat have entered into a new
agreement. |
| --- |
| The Company and its subsidiaries were charged net interconnection charges from Indosat of
Rp158,285 million, Rp52,798 million and Rp168,295 million in 2004, 2005 and 2006,
respectively, representing 0.5%, 0.1% and 0.3% of the total operating revenues in 2004,
2005 and 2006, respectively. |
| Telkomsel also has an agreement with Indosat on the usage of Indosats telecommunications
facilities. The agreement, which was made in 1997 and is valid for eleven years, is
subject to change based on an annual review and mutual agreement by both parties. The
charges for the usage of the facilities amounted to Rp19,101 million, Rp19,066 million,
Rp17,669 million in 2004, 2005, and 2006, respectively, representing 0.1% of the total
operating expenses in each year. |
Folio 106 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
|---|
| Other agreements between Telkomsel and Indosat are as follows: |
| i. | Agreement on Construction and Maintenance for Jakarta-Surabaya Cable System
(J-S Cable System). |
| --- | --- |
| | On October 10, 1996, Telkomsel, Lintasarta, Satelindo and Indosat (the Parties)
entered into an agreement on the construction and maintenance of the J-S Cable System.
The Parties have formed a management committee which consists of a chairman and one
representative from each of the Parties to direct the construction and operation of
the cable system. The construction of the cable system was completed in 1998. In
accordance with the agreement, Telkomsel shared 19.325% of the total construction
cost. Operating and maintenance costs are shared based on an agreed formula. |
| | Telkomsels share in operating and maintenance costs amounted to Rp2,098 million,
Rp1,187 million and Rp380 million for the years 2004, 2005 and 2006, respectively. |
| ii. | Indefeasible Right of Use Agreement |
| | On September 21, 2000, Telkomsel entered into agreement with Indosat on the use of SEA
ME WE 3 and tail link in Jakarta and Medan. In accordance with the agreement,
Telkomsel was granted an indefeasible right to use certain capacity of the Link
starting from September 21, 2000 until September 20, 2015 in return for an upfront
payment of US$2.7 million. In addition to the upfront payment, Telkomsel is also
charged annual operating and maintenance costs amounting to US$0.1 million. |
In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned land located in Jakarta which had been previously leased to Telekomindo. Based on the transfer agreement, Satelindo is given the right to use the land for 30 years and can apply for the right to build properties thereon. The ownership of the land is retained by the Company. Satelindo agreed to pay Rp43,023 million to the Company for the 30 years right. Satelindo paid Rp17,210 million in 1994 and the remaining Rp25,813 million was not paid because the Utilization Right (Hak Pengelolaan Lahan) on the land could not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo agreed on an alternative solution resulting in the payment being treated as a lease expense up to 2006. In 2001, Satelindo paid an additional amount of Rp59,860 million as lease expense up to 2024. As of December 31, 2005 and 2006, the prepaid portion is shown in the consolidated balance sheets as Advances from customers and suppliers.
Folio 107 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. | Indosat (continued) |
|---|---|
| The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega | |
| Media and Lintasarta. The leased lines can be used by those companies for telephone, | |
| telegraph, data, telex, facsimile or other telecommunication services. Revenue earned from | |
| these transactions amounted to Rp109,814 million, Rp126,425 million and Rp164,900 million | |
| in 2004, 2005 and 2006, respectively, representing 0.3% of total operating revenues for | |
| each year. | |
| Lintasarta utilizes the Companys satellite transponders or frequency channels. Revenue | |
| earned from these transactions amounted to Rp14,486 million, Rp8,125 million and Rp6,987 | |
| million in 2004, 2005 and 2006, respectively, representing less than 0.1% of total | |
| operating revenues for each year. | |
| Telkomsel has an agreement with Lintasarta and PT Artajasa Pembayaran Elektronis | |
| (Artajasa which 39.8% shares owned by Indosat) for the usage of data communication | |
| network system. The charges from Lintasarta and Artajasa for the services amounted to | |
| Rp21,407 million, Rp23,109 million and Rp44,208 million in 2004, 2005 and 2006, | |
| respectively, representing 0.1% of total operating expenses for each year. | |
| d. | Others |
| Transactions with all stated owned enterprises are considered as related parties | |
| transactions: |
| (i) | The Company provides telecommunication services to substantially all
Government agencies in Indonesia which the transaction is treated as well as the
transaction with third parties customers. |
| --- | --- |
| (ii) | The Company has entered into agreements with Government agencies and
associated companies, namely CSM, Patrakom and KSO VII (for the years 2004 and 2005,
and for the period January September 2006), for utilization of the Companys
satellite transponders or frequency channels. Revenue earned from these transactions
amounted to Rp51,046 million, Rp66,804 million and Rp87,275 million in 2004, 2005 and
2006, respectively, representing 0.2% of total operating revenues for each year. |
Folio 108 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (iii) | The Company provides leased lines to associated companies, namely CSM,
Patrakom and PSN. The leased lines can be used by the associated companies for
telephone, telegraph, data, telex, facsimile or other telecommunications services.
Revenue earned from these transactions amounted to Rp25,714 million, Rp30,678 million
and Rp44,368 million in 2004, 2005 and 2006, respectively, representing 0.1% of the
total operating revenues for each year. |
| --- | --- |
| (iv) | The Company purchases property and equipment including construction and
installation services from a number of related parties. These related parties include
PT Industri Telekomunikasi Indonesia (PT INTI) and Koperasi Pegawai Telkom. Total
purchases made from these related parties amounted to Rp268,901 million, Rp337,648
million and Rp153,541 million in 2004, 2005 and 2006, respectively, representing
2.4%, 2.5% and 0.9% of the total fixed asset purchased in 2004, 2005 and 2006,
respectively. |
| (v) | PT INTI is also a major contractor and supplier of equipment, including
construction and installation services for Telkomsel. Total purchases from PT INTI in
2004, 2005 and 2006 amounted to Rp217,668 million, Rp67,555 million and Rp90,519
million, respectively, representing 1.9%, 0.5% and 0.5% of the total fixed assets
purchased in 2004, 2005, and 2006, respectively. |
| (vi) | Telkomsel has an agreement with PSN for the lease of PSNs transmission
link. Based on the agreement, which was made on March 14, 2001, the minimum lease
period is 2 years since the operation of the transmission link and is extendable
subject to agreement by both parties. The lease charges amounted to Rp49,710 million,
Rp95,206 million and Rp131,414 million in 2004, 2005 and 2006, respectively,
representing 0.3%, 0.4% and 0.4% of the total operating expenses for each year. |
| (vii) | The Company and its subsidiaries carry insurance on their property, plant
and equipment against property losses, inventory and on employees social security
obtained from PT Asuransi Jasa Indonesia, PT Asuransi Tenaga Kerja and PT Persero
Asuransi Jiwasraya, which are state-owned insurance companies. Insurance premiums
charged amounted to Rp148,279 million, Rp58,338 million and Rp105,463 million in
2004, 2005 and 2006, respectively, representing 0.8%, 0.2% and 0.4% of total
operating expenses in 2004, 2005 and 2006, respectively. |
| (viii) | The Company and its subsidiaries maintain current accounts and time deposits in
several state-owned banks. In addition, some of those banks are appointed as
collecting agents for the Company. Total placements in form of current accounts and
time deposits, and mutual funds in state-owned banks amounted to Rp3,315,428 million
and Rp5,737,676 million as of December 31, 2005 and 2006, respectively, representing
5.3% and 7.6% of the total assets as of December 31, 2005 and 2006, respectively.
Interest income recognized during 2004, 2005 and 2006 were Rp150,367 million,
Rp123,951 million and Rp405,176 million representing 47.3%, 36% and 62% of total
interest income in 2004, 2005 and 2006, respectively. |
Folio 109 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (ix) | Telkomsel and Dayamitra have loans from state-owned banks. Interest expense
on the loans for 2004, 2005 and 2006 amounted to Rp9,115 million, Rp5,055 million and
Rp86,270 million, respectively, representing 0.7%, 0.4% and 6.7% of the total
interest expense in 2004, 2005 and 2006, respectively. |
| --- | --- |
| (x) | The Company leases buildings, purchases materials and construction
services, and utilizes maintenance and cleaning services from Dana Pensiun Telkom and
PT Sandhy Putra Makmur, a subsidiary of Yayasan Sandikara Putra Telkom a foundation
managed by Dharma Wanita Telkom. Total charges from these transactions amounted to
Rp24,921 million, Rp39,146 million and Rp79,599 million in 2004, 2005 and 2006,
respectively, representing 0.1%, 0.2% and 0.3% of the total operating expenses in
2004, 2005 and 2006, respectively. |
| (xi) | The Company and its subsidiaries earned (were charged for) interconnection
revenues (charges) from PSN, with a total of (Rp5,495 million), Rp1,072 million and
Rp9,715 million in 2004, 2005 and 2006, respectively, representing (0.02%), less than
0.01% and less than 0.02% of the total operating revenues in 2004, 2005 and 2006,
respectively. |
| (xii) | In addition to revenues earned under the KSO Agreement (Note 48), the
Company also earned income from building rental, repairs and maintenance services and
training services provided to the KSO Units, amounting to Rp18,449 million, Rp26,769
million and Rp14,549 million in 2004, 2005 and 2006, respectively, representing 0.1%,
0.1% and less than 0.1% of the total operating revenues in 2004, 2005 and 2006,
respectively. |
| (xiii) | The Company has revenue-sharing arrangements with Koperasi Pegawai Telkom
(Kopegtel). Kopegtels share in the revenues from these arrangements amounted to
Rp20,560 million, Rp31,909 million and Rp28,913 million in 2004, 2005 and 2006,
respectively, representing 0.1% of the total operating revenues for each year. |
| (xiv) | Telkomsel has operating lease agreements with Patrakom and CSM for the
usage of their transmission link for a period of 3 years, subject to extensions. The
lease charges amounted to Rp25,032 million, Rp123,857 million and Rp192,146 million
in 2004, 2005 and 2006, respectively, representing 0.1%, 0.5% and 0.6% of the total
operating expenses in 2004, 2005 and 2006, respectively. |
| (xv) | Kisel is a cooperative that was established by Telkomsels employees to
engage in car rental services, printing and distribution of customer bills,
collection and other services principally for the benefit of Telkomsel. For these
services, Kisel charged Telkomsel Rp109,548 million, Rp78,714 million and Rp322,851
million in 2004, 2005 and 2006, respectively. Telkomsel also has dealership
agreements with Kisel for distribution of SIM cards and pulse reload vouchers. Total
SIM cards and pulse reload vouchers which were sold to Kisel amounted to Rp816,591
million, Rp1,158,559 million and Rp1,568,701 million in 2004, 2005 and 2006,
respectively. |
Folio 110 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (xvi) | Infomedia provides electronic media and call center services to KSO Unit
VII (for the years 2004 and 2005, and for the period January September 2006) based
on an agreement dated March 4, 2003. Revenue earned from these transactions in 2004,
2005 and 2006 amounted to Rp5,541 million, Rp9,221 million and Rp6,874 million,
representing 0.02% 0.02% and 0.01% of total operating revenues in 2004, 2005 and
2006, respectively. |
| --- | --- |
| (xvii) | The Company has also seconded a number of its employees to related parties to
assist them in operating their business. In addition, the Company provided certain of
its related parties with the right to use its buildings free of charge. |
| (xviii) | Telkomsel has procurement agreements with PT Graha Informatika Nusantara, a
subsidiary of Dana Pensiun Telkom for installation and maintenance of equipment.
Total procurement for installations of equipment amounted to Rp nil, Rp127,661
million and Rp102,982 million in 2004, 2005 and 2006, respectively; and for
maintenance of equipment amounted to Rp nil, Rp36,486 million and Rp45,422 million
in 2004, 2005 and 2006, respectively. |
Presented below are balances of accounts with related parties:
| % of | % of | |||
|---|---|---|---|---|
| Amount | Total Assets | Amount | Total Assets | |
| a. Cash and cash equivalents (Note 6) | 3,058,854 | 4.92 | 5,554,384 | 7.39 |
| b. Temporary investments | 22,064 | 0.04 | 84,492 | 0.11 |
| c. Trade receivables, net (Note 7) | 530,370 | 0.85 | 520,689 | 0.69 |
| d. Other receivables | ||||
| KSO Units | 93,959 | 0.15 | | |
| State-owned banks (interest) | 8,555 | 0.01 | 19,242 | 0.03 |
| Government agencies | 421 | 0.00 | 716 | 0.00 |
| Other | 16,304 | 0.03 | 3,133 | 0.00 |
| Total | 119,239 | 0.19 | 23,091 | 0.03 |
| e. Prepaid expenses (Note 9) | 299,799 | 0.48 | 451,845 | 0.60 |
| f. Other current assets (Note 10) | 159,537 | 0.26 | 6,822 | 0.01 |
| g. Advances and other non-current | ||||
| assets (Note 14) | ||||
| Bank Mandiri | 90,668 | 0.15 | 91,862 | 0.12 |
| Peruri | 813 | 0.00 | 813 | 0.00 |
| Total | 91,481 | 0.15 | 92,675 | 0.12 |
| h. Escrow accounts (Note 16) | 6,369 | 0.01 | 116 | 0.00 |
Folio 111 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| % of Total | % of Total | |||
|---|---|---|---|---|
| Amount | Liabilities | Amount | Liabilities | |
| i. Trade payables (Note 17) | ||||
| Government agencies | 660,166 | 2.03 | 828,771 | 2.13 |
| KSO Units | 15,281 | 0.05 | | |
| Indosat | 46,372 | 0.14 | 71,417 | 0.18 |
| Koperasi Pegawai Telkom | 78,673 | 0.24 | 103,758 | 0.27 |
| PSN | | | 62 | 0.00 |
| PT INTI | 125,792 | 0.39 | 37,820 | 0.10 |
| Others | 88,105 | 0.27 | 74,668 | 0.19 |
| Total | 1,014,389 | 3.12 | 1,116,496 | 2.87 |
| j. Accrued expenses (Note 18) | ||||
| Government agencies and | ||||
| state-owned banks | 395,791 | 1.22 | 93,101 | 0.24 |
| Employees | 452,413 | 1.39 | 2,239,243 | 5.76 |
| PT Asuransi Jasa Indonesia | 2,038 | 0.01 | | |
| Others | 38,442 | 0.11 | | |
| Total | 888,684 | 2.73 | 2,332,344 | 6.00 |
| k. Short-term bank loans (Note 20) | ||||
| Bank Mandiri | | | 233,333 | 0.60 |
| Bank BNI | | | 200,000 | 0.51 |
| Total | | | 433,333 | 1.11 |
| l. Two-step loans (Note 22) | 5,329,477 | 16.36 | 4,476,613 | 11.51 |
| m. Accrued long service awards | ||||
| (Note 44) | 524,524 | 1.61 | 596,325 | 1.53 |
| n. Accrued post-retirement health | ||||
| care | ||||
| benefits (Note 45) | 3,048,021 | 9.36 | 2,945,728 | 7.58 |
| o. Long-term bank loans (Note 24) | ||||
| Bank Mandiri | 14,918 | 0.05 | 950,000 | 2.44 |
| Bank BNI | | | 300,000 | 0.77 |
| Total | 14,918 | 0.05 | 1,250,000 | 3.21 |
| 47. |
| --- |
| The Company and its subsidiaries have three main business segments operated in Indonesia:
fixed wireline, fixed wireless and cellular. The fixed wireline segment provides local,
domestic long-distance and international (starting 2004) telephone services, and other
telecommunications services (including among others, leased lines, telex, transponder,
satellite and Very Small Aperture Terminal-VSAT) as well as ancillary services. The fixed
wireless segment provides CDMA-based telecommunication services which offer customers the
ability to use a wireless handset with limited mobility (within a local code area). The
cellular segment provides basic telecommunication services, particularly mobile cellular
telecommunication services. Operating segments that do not individually represent more than
10% of the Companys revenues are presented as Other comprising the telephone directories
and building management businesses. |
| Segment revenues and expenses include transactions between business segments and are accounted
for at prices that management believes represent market prices. |
Folio 112 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed | Fixed | Total Before | Total | |||||||||||
| Wireline | Wireless | Cellular | Other | Elimination | Elimination | Consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 18,860,835 | 575,436 | 14,201,786 | 309,709 | 33,947,766 | | 33,947,766 | |||||||
| Inter-segment operating | ||||||||||||||
| revenues | 4,302 | (51,083 | ) | 534,790 | 51,063 | 539,072 | (539,072 | ) | | |||||
| Total segment revenues | 18,865,137 | 524,353 | 14,736,576 | 360,772 | 34,486,838 | (539,072 | ) | 33,947,766 | ||||||
| Segment expenses | (12,207,726 | ) | (789,599 | ) | (6,757,243 | ) | (320,698 | ) | (20,075,266 | ) | 715,380 | (19,359,886 | ) | |
| Segment result | 6,657,411 | (265,246 | ) | 7,979,333 | 40,074 | 14,411,572 | 176,308 | 14,587,880 | ||||||
| Interest expense | (1,270,136 | ) | ||||||||||||
| Interest income | 317,941 | |||||||||||||
| Gain (loss) on foreign exchange net | (1,220,760 | ) | ||||||||||||
| Other income (expenses) net | 331,050 | |||||||||||||
| Tax expense | (4,178,526 | ) | ||||||||||||
| Equity in net income (loss) | ||||||||||||||
| of associated companies | 3,420 | |||||||||||||
| Income before minority | ||||||||||||||
| interest | 8,570,869 | |||||||||||||
| Unallocated minority | ||||||||||||||
| interest | (1,956,301 | ) | ||||||||||||
| Net income | 6,614,568 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 34,493,795 | 3,048,671 | 18,988,939 | 414,165 | 56,945,570 | (2,396,426 | ) | 54,549,144 | ||||||
| Investments in associates | 73,323 | | 9,290 | | 82,613 | | 82,613 | |||||||
| Unallocated corporate | ||||||||||||||
| assets | 1,547,435 | |||||||||||||
| Total consolidated assets | 56,179,192 | |||||||||||||
| Segment liabilities | (2,821,945 | ) | (86,780 | ) | (1,712,623 | ) | (87,346 | ) | (4,708,694 | ) | 987,442 | (3,721,252 | ) | |
| Unallocated corporate | ||||||||||||||
| liabilities | (29,391,472 | ) | ||||||||||||
| Total consolidated liabilities | (33,112,724 | ) | ||||||||||||
| Capital expenditures | (4,340,591 | ) | (1,807,518 | ) | (4,982,744 | ) | (66,691 | ) | (11,197,544 | ) | | (11,197,544 | ) | |
| Depreciation and amortization | (3,568,196 | ) | (229,983 | ) | (2,651,028 | ) | (18,740 | ) | (6,467,947 | ) | 14,590 | (6,453,357 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (851,060 | ) | | | (21,270 | ) | (872,330 | ) | | (872,330 | ) | |||
| Other non-cash expenses | (244,356 | ) | | (100,737 | ) | (5,338 | ) | (350,431 | ) | | (350,431 | ) |
Folio 113 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed | Fixed | Total Before | Total | |||||||||||
| Wireline | Wireless | Cellular | Other | Elimination | Elimination | Consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 19,637,386 | 1,449,725 | 20,384,856 | 335,217 | 41,807,184 | | 41,807,184 | |||||||
| Inter-segment operating | ||||||||||||||
| revenues | 305,382 | (167,935 | ) | 691,188 | 70,475 | 899,110 | (899,110 | ) | | |||||
| Total segment revenues | 19,942,768 | 1,281,790 | 21,076,044 | 405,692 | 42,706,294 | (899,110 | ) | 41,807,184 | ||||||
| Segment expenses | (14,378,819 | ) | (2,174,656 | ) | (8,774,996 | ) | (328,184 | ) | (25,656,655 | ) | 1,020,221 | (24,636,434 | ) | |
| Segment result | 5,563,949 | (892,866 | ) | 12,301,048 | 77,508 | 17,049,639 | 121,111 | 17,170,750 | ||||||
| Interest expense | (1,177,268 | ) | ||||||||||||
| Interest income | 344,686 | |||||||||||||
| Gain (loss) on foreign exchange net | (516,807 | ) | ||||||||||||
| Other income (expenses) net | 409,184 | |||||||||||||
| Tax expense | (5,183,887 | ) | ||||||||||||
| Equity in net income (loss) | ||||||||||||||
| of associated companies | 10,879 | |||||||||||||
| Income before minority | ||||||||||||||
| interest | 11,057,537 | |||||||||||||
| Unallocated minority | ||||||||||||||
| interest | (3,063,971 | ) | ||||||||||||
| Net income | 7,993,566 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 33,980,509 | 3,617,374 | 25,444,587 | 455,644 | 63,498,114 | (2,260,681 | ) | 61,237,433 | ||||||
| Investments in associates | 92,110 | | 9,290 | | 101,400 | | 101,400 | |||||||
| Unallocated corporate | ||||||||||||||
| assets | | | | | | | 832,211 | |||||||
| Total consolidated assets | 62,171,044 | |||||||||||||
| Segment liabilities | (2,890,445 | ) | (459,284 | ) | (2,547,874 | ) | (111,620 | ) | (6,009,223 | ) | 886,435 | (5,122,788 | ) | |
| Unallocated corporate | ||||||||||||||
| liabilities | | | | | | | (27,450,662 | ) | ||||||
| Total consolidated liabilities | (32,573,450 | ) | ||||||||||||
| Capital expenditures | (2,037,866 | ) | (1,388,876 | ) | (10,085,755 | ) | (40,460 | ) | (13,552,957 | ) | | (13,552,957 | ) | |
| Depreciation and amortization | (4,006,246 | ) | (537,284 | ) | (3,046,632 | ) | (23,322 | ) | (7,613,484 | ) | 11,919 | (7,601,565 | ) | |
| Write-down of assets and loss on | ||||||||||||||
| procurement commitments | | (696,127 | ) | | | (696,127 | ) | | (696,127 | ) | ||||
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (896,883 | ) | | | (21,270 | ) | (918,153 | ) | | (918,153 | ) | |||
| Other non-cash expenses | (292,357 | ) | (21,582 | ) | (171,192 | ) | (4,783 | ) | (489,914 | ) | | (489,914 | ) |
Folio 114 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. SEGMENT INFORMATION (continued)
| Fixed | Fixed | Total Before | Total | |||||||||||
| Wireline | Wireless | Cellular | Other | Elimination | Elimination | Consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 20,137,847 | 2,806,204 | 28,205,052 | 144,905 | 51,294,008 | | 51,294,008 | |||||||
| Inter-segment operating | ||||||||||||||
| revenues | 514,589 | (253,397 | ) | 863,268 | 333,849 | 1,458,309 | (1,458,309 | ) | | |||||
| Total segment revenues | 20,652,436 | 2,552,807 | 29,068,320 | 478,754 | 52,752,317 | (1,458,309 | ) | 51,294,008 | ||||||
| Segment expenses | (16,257,545 | ) | (1,815,803 | ) | (12,839,526 | ) | (384,263 | ) | (31,297,137 | ) | 1,596,370 | (29,700,767 | ) | |
| Segment result | 4,394,891 | 737,004 | 16,228,794 | 94,491 | 21,455,180 | 138,061 | 21,593,241 | |||||||
| Interest expense | (1,286,354 | ) | ||||||||||||
| Interest income | 654,984 | |||||||||||||
| Gain (loss) on foreign | ||||||||||||||
| exchangenet | 836,328 | |||||||||||||
| Other income (expenses) net | 202,025 | |||||||||||||
| Tax expense | (7,039,927 | ) | ||||||||||||
| Equity in net income (loss) of | ||||||||||||||
| associated companies | (6,619 | ) | ||||||||||||
| Income before minority | ||||||||||||||
| interest | 14,953,678 | |||||||||||||
| Unallocated minority | ||||||||||||||
| interest | (3,948,101 | ) | ||||||||||||
| Net income | 11,005,577 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 33,406,552 | 5,856,074 | 37,280,255 | 575,823 | 77,118,704 | (2,072,156 | ) | 75,046,548 | ||||||
| Investments in associates | 79,907 | | 9,290 | | 89,197 | | 89,197 | |||||||
| Total consolidated assets | 75,135,745 | |||||||||||||
| Total consolidated liabilities | (26,270,257 | ) | (1,714,144 | ) | (12,688,285 | ) | (284,995 | ) | (40,957,681 | ) | 2,077,712 | (38,879,969 | ) | |
| Capital expenditures | (1,822,867 | ) | (338,795 | ) | (14,838,596 | ) | (90,769 | ) | (17,091,027 | ) | | (17,091,027 | ) | |
| Depreciation and amortization | (4,290,872 | ) | (452,766 | ) | (4,427,771 | ) | (34,536 | ) | (9,205,945 | ) | 9,916 | (9,196,029 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (932,724 | ) | | (11,679 | ) | | (944,403 | ) | | (944,403 | ) | |||
| Other non-cash expenses | (325,055 | ) | | (127,521 | ) | (5,676 | ) | (458,252 | ) | | (458,252 | ) |
Folio 115 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 48. | JOINT OPERATION SCHEMES (KSO) |
|---|---|
| In 1995, the Company and five investors (PT Pramindo Ikat Nusantara, PT AriaWest | |
| International, PT Mitra Global Telekomunikasi Indonesia, PT Dayamitra Telekomunikasi and PT | |
| Bukaka Singtel International) entered into agreements for Joint Operation Schemes (KSO) and | |
| KSO construction agreements for the provision of telecommunication facilities and services for | |
| the Sixth Five-Year Development Plan (Repelita VI) of the Republic of Indonesia. The five | |
| investors undertook the development and operation of the basic fixed telecommunications | |
| facilities and services in five of the Companys seven regional divisions. | |
| Following the Indonesian economics crisis that began in mid-1997, certain KSO investors | |
| experienced difficulties in fulfilling their commitment under the KSO agreements. As remedial | |
| measures instituted by both the Company and those KSO investors did not fully remedy this | |
| situation, the Company acquired those KSO investors (Dayamitra in 2001, Pramindo in 2002 and | |
| AWI in 2003 Note 5a, 5b, 5c) and currently controls the related KSOs through its ownership | |
| of such KSO investors. The Company acquired full operational control of the KSO IV operation | |
| in January 2004 (Note 5d) and KSO VII operations in October 2006 (Note 5e). Accordingly, the | |
| revenue sharing percentage in those KSOs is no longer relevant as the financial statements of | |
| the acquired KSO investors and the related KSOs are consolidated into the Companys financial | |
| statements since the date of acquisition. | |
| 49. | REVENUE-SHARING ARRANGEMENTS |
| The Company has entered into separate agreements with several investors under Revenue-Sharing | |
| Arrangements (RSA) to develop fixed lines, public card-phone booths (including their | |
| maintenance), data and internet network and related supporting telecommunications facilities. | |
| As of December 31, 2006, the Company has 90 RSA with 67 partners. The RSA are located mainly | |
| in Palembang, Pekanbaru, Jakarta, East Java, Kalimantan, Makassar, Pare-pare, Manado, | |
| Denpasar, Mataram and Kupang with concession periods ranging from 24 to 176 months. | |
| Under the RSA, the investors finance the costs incurred in developing telecommunications | |
| facilities. Upon completion of the construction, the Company manages and operates the | |
| facilities and bears the cost of repairs and maintenance during the revenue-sharing period. | |
| The investors legally retain the rights to the property, plant and equipment constructed by | |
| them during the RSA periods. At the end of each the RSA period, the investors transfer the | |
| ownership of the facilities to the Company at a nominal price. | |
| Generally, the revenues earned from the customers in the form of line installation charges are | |
| allocated in full to the investors. The revenues from outgoing telephone pulses and monthly | |
| subscription charges are shared between the investors and the Company based on certain agreed | |
| ratio. | |
| The net book value of property, plant and equipment under RSA which have been transferred to | |
| property, plant and equipment amounted to Rp55,441 million and Rp14,662 million on December | |
| 31, 2005 and 2006, respectively (Note 13). | |
| The investors share of revenues amounted to Rp891,165 million, Rp513,528 million and | |
| Rp413,263 million in 2004, 2005 and 2006, respectively. |
Folio 116 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 50. |
| --- |
| Under Law No. 36 year 1999 and Government Regulation No. 52 year 2000, tariffs for the use of
telecommunications network and telecommunication services are determined by providers based on
the tariffs category, structure and with respect to fixed line telecommunication services
price cap formula set by the Government. |
| Fixed Line Telephone Tariffs |
| Fixed line telephone tariffs are imposed for network access and usage. Access charges consist
of a one-time installation charge and a monthly subscription charge. Usage charges are
measured in pulses and classified as either local or domestic long-distance. The tariffs
depend on call distance, call duration, the time of day, the day of the week and holidays. |
| Tariffs for fixed line telephone are regulated under Minister of Communications Decree No.
KM.12 year 2002 dated January 29, 2002 concerning the addendum of the decree of Minister of
Tourism, Post and Telecommunication (MTPT) No. 79 year 1995, concerning the Method for Basic
Tariff Adjustment on Domestic Fixed Line Telecommunication Services. Furthermore, the Minister
of Communications issued Letter No. PK 304/1/3 PHB-2002 dated January 29, 2002 concerning
increase in tariffs for fixed line telecommunications services. According to the letter,
tariffs for fixed line domestic calls would increase by 45.49% over three years. The average
increase in 2002 was 15%. This increase was effective on February 1, 2002. The implementation
of the planned increase in the tariff in 2003, however, was postponed by the Minister of
Communications through letter No. PR.304/1/1/PHB-2003 dated January 16, 2003. |
| Based on the Announcement No. PM.2 year 2004 of the Minister of Communications dated March 30,
2004, the Company adjusted the tariffs effective April 1, 2004 as follows: |
| | Local charges increased by an average of 28% |
|---|---|
| | Direct long distance charges decreased by an average of 10% |
| | Monthly subscription charges increased by an average of 12% to 25%, depending on |
| customers segment. |
For the subsequent tariff establishment, the Government has issued initial tariff formula and adjustment tariff which are stipulated in Minister Decree No.09/Per/M.KOMINFO/02/2006 concerning Procedure for Initial Tariff Establishment and Tariff Change for Basic Telephone Service Through Fixed Line dated February 8, 2006, replacing Minister of Communications Decree No. KM. 12 year 2002 on January 29, 2002 regarding the addendum of the decree of Minister of Tourism, Post and Telecommunication (MTPT) No. 79 year 1995 concerning Method for Basic Tariff Adjustment on Domestic Fixed Line Telecommunication Services.
Folio 117 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 50. |
| --- |
| Mobile Cellular Telephone Tariffs |
| Tariffs for cellular providers are set on the basis of the MTPT Decree No.
KM.27/PR.301/MPPT-98 dated February 23, 1998. Under the regulation, the cellular tariffs
consist of activation fees, monthly charges and usage charges. |
| The maximum tariff for the activation fee is Rp200,000 per new subscriber number. The maximum
tariff for the monthly charges is Rp65,000. Usage charges consist of the following: |
| a. |
|---|
| The maximum basic airtime tariff charged to the originating cellular subscriber is |
| Rp325/minute. Charges to the originating cellular subscriber are calculated as follows: |
| 1. Cellular to cellular | : 2 times airtime rate |
|---|---|
| 2. Cellular to PSTN | : 1 time airtime rate |
| 3. PSTN to cellular | : 1 time airtime rate |
| 4. Card phone to cellular | : 1 time airtime rate plus 41% surcharge |
b. Usage tariffs
| 1. | Usage local tariffs charged to a cellular subscriber who makes a call to a
fixed line (PSTN). For the use of network, the tariffs per minute are computed at
50% of the prevailing local PSTN tariffs. |
| --- | --- |
| 2. | The long-distance usage tariffs between two different service areas charged
to a cellular subscriber are the same as the prevailing tariffs for domestic
long-distance call (SLJJ) applied to PSTN subscribers. |
| Based on the Decree No. KM. 79 year 1998 of the Ministry of Communications, the maximum
tariff for prepaid customers may not exceed 140% of the peak time tariffs for post-paid
subscribers. |
| --- |
| Based on the Announcement No. PM.2 year 2004 of the Minister of Communications dated March
30, 2004, Telkomsel adjusted its tariffs by eliminating the tariff subsidy from
long-distance calls. This resulted in a 9% tariff increase. |
| For the subsequent tariff setting, the Government has issued calculation formula for
tariff change on basic telephone service through mobile cellular network which is
stipulated in Minister Decree No. 12/Per/M.KOMINFO/02/2006 concerning Procedure for Tariff
Change Establishment for Basic Telephone Service Through Mobile Cellular Network dated
February 28, 2006, replacing Minister of Communications Decree No. KM.12 year 2002 on January 29, 2002 regarding the
addendum of the decree of Minister of Tourism, Post and Telecommunication No.
KM.27/PR.301/MPPT-98 date February 23, 1998 concerning Mobile Cellular Telephone Line
Tariff. |
Folio 118 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 50. |
|---|
| Mobile Cellular Telephone Tariffs (continued) |
| b. |
| --- |
| Due to the commencing of Minister Decree No. 12/Per/M.KOMINFO/02/2006 concerning the
interconnection charges thereby implemented after Minister Decree No.
08/Per/M.KOMINFO/02/2006 concerning Interconnection. |
| Interconnection Tariffs |
| --- |
| The Government establishes the percentage of tariffs to be received by each operator in
respect of calls that transit multiple networks. The Telecommunications Law and Government
Regulation No. 52 of 2000 provides for the implementation of a new policy to replace the
current revenue sharing policy. Under the new policy, which has not yet been implemented, the
operator of the network on which calls terminate would determine the interconnection charge to
be received by it based on a formula to be mandated by the Government, which would be intended
to have the effect of requiring that operators charge for calls based on the costs of carrying
such calls. On March 11, 2004, the MoCI issued Decree No. 32/2004, which stated that
cost-based interconnection fees shall be applicable beginning January 1, 2005. The effective
date of this decree was subsequently postponed until January 1, 2007 based on the Ministry
Regulation No. 08/Per/M.KOMINF/02/2006 dated February 8, 2006. On December 28, 2006 the
Company and all network operators signed amendments to their interconnection agreements for
its fixed line networks (local, domestic long distance and international) and mobile network
for the implementation of the cost-based tariff obligations under the MoCI Regulations No.
08/Per/M.KOMINFO/02/2006. These amendments took effect on January 1, 2007. |
| i. |
| --- |
| The Governments National Fundamental Technical Plan set forth in Decree No. KM.4/2001, as
amended by Decree No. KM.28/2004, sets out the technical requirements, routing plans and
numbering plans for interconnection of the networks of various telecommunications
operators among themselves and with the Companys fixed line network. Under the National
Fundamental Technical Plan, all operators are permitted to interconnect with the Companys
fixed line network for access thereto and to other networks, such as international
gateways and the networks of other cellular operators. In addition, cellular operators may
interconnect directly with other networks without connecting to the Companys fixed line
network. Currently, the fees for interconnection are set forth in Decree No. KU.506/1997,
Decree No. KM.46/1998, Decree No. KM.37/1999 and Decree No. KM.30/2000. |
| Fixed line Interconnection with Indosat. Currently, the fixed line interconnection
between the Company and Indosat is generally based on their agreement signed in 2005. Pursuant to the
agreement between the Company and Indosat, for interconnection of local and domestic
long-distance calls, the operator of the network on which the calls terminate receives an
agreed amount per minute. |
Folio 119 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 50. |
|---|
| Interconnection Tariffs (continued) |
| i. | Interconnection with Fixed line Network (continued) |
|---|---|
| Other Fixed Wireline Interconnection. Since September 1, 1998, the Company has been | |
| receiving a share of the tariffs from Batam Bintan Telekomunikasi (BBT), which is a | |
| local operator with a special coverage area on Batam Island, for each successful call that | |
| transits or terminates on the Companys fixed line network. Under the interconnection | |
| agreement, for local interconnection calls, revenues are shared on a sender keeps all | |
| basis. For local calls originating on BBTs network terminating on a cellular network and | |
| vice versa which transit through the Companys fixed line network, the Company receives an | |
| agreed percentage of the prevailing tariff for local calls. For interconnection of | |
| domestic long-distance calls, the operator of the network on which the calls terminate or | |
| transit receives an agreed percentage of the prevailing long-distance tariff. In addition, | |
| BBT is to receive a certain fixed amount for each minute of incoming and outgoing | |
| international calls, from and to BBT that transit through the Companys fixed line network | |
| and use the Companys IDD service and 50% of the prevailing interconnection tariff for | |
| incoming and outgoing international calls that transit through the Companys fixed line | |
| network and use Indosats IDD service. | |
| Other Fixed Wireless Interconnection. Fixed wireless networks may interconnect with the | |
| Companys fixed line network at the Companys gateway. At present, other than the Company | |
| and Indosat, PT Bakrie Telecom (BT) also operates a fixed wireless network in Indonesia. | |
| The fixed wireless interconnection between the Company and BT is currently based on the | |
| most recent interconnection agreement signed in 2005. Pursuant to the agreement, for | |
| interconnection of local calls, the operator of the network on which the calls terminate | |
| receives an agreed amount per minute. For local calls originating on BTs network | |
| terminating on a cellular network and vice versa which transit through the Companys fixed | |
| line network, the Company receives an agreed percentage of the prevailing tariff for local | |
| calls. For domestic long-distance calls that originate on the Companys fixed line network | |
| and terminate on BTs network, BT receives an agreed amount per minute. In the reverse | |
| situation and for transit long-distance calls through the Companys fixed line network, | |
| the Company receives an agreed percentage of the prevailing long-distance tariff. In | |
| addition, BT is to receive a certain fixed amount for each minute of incoming and outgoing | |
| international calls to and from BT that transit through the Companys fixed line network | |
| and use the Companys IDD service and 25% of prevailing interconnection tariff of incoming | |
| and outgoing international calls that transit through the Companys fixed line network and | |
| use Indosats IDD service. | |
| ii. | Cellular Interconnection |
| In respect of local interconnection calls, including transit calls, between a cellular | |
| network and the Companys fixed line network, the Company receives 50% of the prevailing | |
| fixed-line usage tariff for local pulse. For local calls from the Companys fixed line network to a cellular | |
| network, the Company charges its subscribers the applicable local call tariff plus an | |
| airtime charge, and pays the cellular operator the airtime charge. For local calls between | |
| cellular telecommunications networks, the originating cellular operator pays the | |
| terminating cellular operator the airtime charges. |
Folio 120 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 50. |
|---|
| Interconnection Tariffs (continued) |
| ii. | Cellular Interconnection (continued) |
|---|---|
| The current Interconnection Decree, effective April 1, 1998, assumes that it is possible | |
| for long-distance calls to be carried by more than one network. Pursuant to the | |
| Interconnection Decree, for long-distance calls which originate on the Companys fixed | |
| line network, the Company is entitled to retain a portion of the prevailing long-distance | |
| tariff, which ranges from 40% of the tariff in cases where the entire long-distance | |
| portion is carried by a cellular operator up to 85% of the tariff in cases where the | |
| entire long-distance portion is carried by the Companys fixed line network. For | |
| long-distance calls that originate from a cellular subscriber, the Company is entitled to | |
| retain a portion of the prevailing long-distance tariff, which ranges from 25% of the | |
| tariff in cases where the call originates from a cellular subscriber, transits the | |
| Companys fixed line network and terminates on another cellular subscriber with the entire | |
| long-distance portion carried by a cellular operator, up to 85% of the tariff in cases | |
| where the entire long-distance portion is carried by the Companys fixed line network and | |
| terminates on the Companys fixed line network. | |
| iii. | International Interconnection |
| Interconnection on the Companys domestic fixed line network for international calls | |
| consists of access charges and usage charges. The following table sets forth the current | |
| international interconnection tariff, effective as of December 1, 1998, for IDD calls | |
| which are routed through Indosats international gateways and which originate, transit or | |
| terminate on the Companys domestic fixed line network and Telkomsels cellular network, | |
| pursuant to Ministerial Decree No. KM.37 of 1999: |
| Description | Tariff |
|---|---|
| Access charge | Rp850 / successful call |
| Usage charge | Rp550 / successful paid minute |
| | In addition, since June 2004, the Company has provided IDD services. Currently, the
Companys IDD service can be accessed by subscribers of all telecommunication operators in
Indonesia. Interconnection and access charges for originating calls using the Companys
IDD service or terminating incoming international calls routed through the Companys
international voice telecommunications gateway are negotiated with each respective
domestic operator. |
| --- | --- |
| iv. | Satellite Phone Interconnection |
| | Since the fourth quarter of 2001, the Company has been receiving a share of revenues
arising from interconnection transactions with PSN, a national satellite operator. Under
the agreement, in respect of the interconnection calls between the Company and PSN, the
Company receives Rp800 per minute for network charges and an additional Rp300 per minute origination fee if the
call originates from the Companys fixed line network. |
Folio 121 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 50. |
|---|
| Interconnection Tariffs (continued) |
| v. |
| --- |
| Previously, Minister of Communications Decree No. KM.23/2002 provided that access charges
and network lease charges for the provision of VoIP services were to be agreed between
network operators and VoIP operators. On March 11, 2004, the Minister of Communications
issued Decree No. 31/2004, which stated that interconnection charges for VoIP are to be
fixed by the Minister of Communications. Currently, the Minister of Communications has not
yet determined what the new VoIP interconnection charges will be. Until such time as the
new charges are fixed, the Company will continue to receive connection fees for calls that
originate or terminate on the Companys fixed line network at agreed fixed amount per
minute. |
| Public Phone Kiosk (Wartel) Tariff |
| --- |
| On August 7, 2002, the Minister of Communications issued Decree No. KM. 46 year 2002 regarding
the operation of phone kiosks. The decree provides that the Company is entitled to retain a
maximum of 70% of the phone kiosk basic tariffs for domestic calls and up to 92% of phone
kiosk basic tariffs for international calls. It also provides that the airtime from the
cellular operators shall generate at a minimum 10% of the kiosk phones revenue. |
| The Government issued Ministry Regulation No. PM.05/Per/M.KOMINFO/I/2006 dated January 30,
2006 about Public Phone Kiosk Operation which replace the Minister of Communications Decree
No. KM.46 year 2002. There are no tariff differences between both decrees. This regulation is
effective upon its issuance date. |
| Tariff for Other Services |
| The tariffs for satellite rental, and other telephony and multimedia services are determined
by the service provider by taking into account the expenditures and market price. The
Government only determines the tariff formula for basic telephony services. There is no
stipulation for the tariff of other services. |
| Universal Service Obligation (USO) |
| On September 30, 2005, the MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005, which sets
forth the basic policies underlying the USO program and requires telecommunications operators
in Indonesia to contribute 0.75% of gross revenues (with due consideration for bad debt and
interconnection charges) for USO development. |
Folio 122 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| As of December 31, 2006, the amount of capital expenditures committed under contractual
arrangements, principally relating to procurement and installation of switching
equipment, transmission equipment and cable network, are as follows: |
| Amounts in — Foreign Currencies | Equivalent | |
|---|---|---|
| Currencies | (in millions) | in Rupiah |
| Rupiah | | 6,484,482 |
| U.S. Dollar | 504 | 4,554,896 |
| Euro | 130 | 1,546,220 |
| Total | 12,585,598 |
The above balance includes the following significant agreements:
| (i) |
| --- |
| In August 2004, Telkomsel entered into the following agreements with Motorola Inc and
PT Motorola Indonesia, Ericsson AB and PT Ericsson Indonesia, Nokia Corporation and
PT Nokia Network, and Siemens AG, for the maintenance and procurement of equipment
and related services, involving: |
| | Joint Planning and Process Agreement |
|---|---|
| | Equipment Supply Agreement (ESA) |
| | Technical Service Agreement (TSA) |
| | Site Acquisition and Civil, Mechanical and Engineering Agreement (SITAC and |
| CME) |
| The agreements contain lists of charges to be used in determining the fees payable by
Telkomsel for all equipment and related services to be procured during the roll-out
period, upon the issuance of Purchase Order (PO). |
| --- |
| The agreements are valid and effective as of the execution date by the respective
parties for a period of three years, provided that the suppliers are able to meet
requirements set out in each PO. In the event that the suppliers fail to meet those
requirements, Telkomsel may terminate the agreements at its sole discretion with a
prior written notice. |
| In accordance with the agreements, the parties also agreed that the charges specified
in the price list would apply to equipment and services (ESA and TSA) and services
(SITAC and CME) acquired from the suppliers between May 26, 2004 and the effective date, except
for those acquired from Siemens under TSA relating to equipment and the maintenance
of Telkomsels Switching Sub System (SSS) and Base Station Subsystem (BSS) that
were acquired between July 1, 2004 and the effective date. Prices are subject to
quarterly review. |
Folio 123 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (i) | Procurement Agreements (continued) |
|---|---|
| Subsequently, for the purpose of providing telecommunications services with 3G | |
| technology, in September and October 2006, Telkomsel entered into agreements with | |
| Nokia Corporation and PT Nokia Network, Ericsson AB and PT Ericsson Indonesia, and | |
| Siemens Network GmbH and Co.KG, for network contsruction (Roll-out Agreement) and PT | |
| Nokia Network, Ericsson Indonesia; and Siemens Network GmbH and Co.KG for network | |
| operations and maintenance (Managed Operations Agreement and Technical Support | |
| Agreement). The agreements are valid and effective as of the execution date by the | |
| respective parties (the effective date) until the later of December 31, 2008 and the | |
| date on which the last PO terminates under the agreement or expires in respect of any | |
| PO issued prior to December 31, 2008 providing that the supplier are able to meet | |
| requirements set out in each PO. | |
| (ii) | Metro Junction and Optical Network Access Agreement for Regional Division |
| III with PT INTI | |
| On November 12, 2003 which then amended on November 27, 2006, the Company entered | |
| into an agreement with PT INTI for the construction and procurement of optical | |
| network, as well as a network management system and other related services and | |
| equipment, for Regional Division III (West Java) amounting to US$3.2 million and | |
| Rp130,293 million. As of December 31, 2006, total purchase commitment amounting | |
| Rp58,575 million. | |
| (iii) | Ring JASUKA Backbone with NEC-Siemens Consortium |
| On June 10, 2005, the Company entered into an agreement with NEC-Siemens Consortium | |
| for the procurement and installation of an optical cable transmission of RING I (link | |
| Jakarta Tanjung Pandan Pontianak Batam Dumai Pekanbaru Palembang | |
| Jakarta) and RING II (link Medan Padang Pekanbaru Medan). The agreement has | |
| been amended several times and the total contract based on the latest amendment dated | |
| 7 February 2007 amounting to US$45 million and Rp156,855 million. This agreement is | |
| based on a turnkey arrangement. As of December 31, 2006, total purchase commitment | |
| amounting Rp2,444 million. | |
| (iv) | Expansion NSS, BSS and PDN FWA CDMA System Project in Regional Division I |
| and IV with Huawei Consortium | |
| On January 6, 2006, the Company entered into a Partnership Agreement with Huawei | |
| Consortium for FWA CDMA expansion Project NSS, BSS and PDN system in Regional | |
| Division I and IV amounting to US$27.7 million and Rp150,234 million for period 3 | |
| years (2006-2008) with option of 2 years extension (2009-2010) amounting to US$12.3 | |
| million and Rp39,972 million. Huawei consortium will provide service and maintenance | |
| support that it constructs, pursuant to a Service Level Agreement, for period of 3 | |
| years (2006-2008) in return for a consideration of Rp10,450 million. As of December | |
| 31, 2006, total purchase commitment amounting US$40 million and Rp190,206 million. |
Folio 124 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (v) | CDMA 2000 IX in Regional Division V with PT Samsung Telecommunication Indonesia |
|---|---|
| On June 8, 2006, which was amended on August 1, 2006 and later on December 18, 2006, | |
| the Company entered into an agreement with PT Samsung Telecommunication Indonesia for | |
| Procurement and Installation of CDMA 2000 IX in Regional Division V (East Java) | |
| amounting to US$8.4 million plus Rp12,008 million. As of December 31, 2006, total | |
| purchase commitment amounting US$0.8 million and Rp12,008 million. | |
| (vi) | Expansion of Submarine Cable System Capacity Surabaya-Ujung |
| Pandang-Banjarmasin with NEC Corporation | |
| On August 16, 2006, the Company entered into an agreement with NEC Corporation for | |
| Expansion of Submarine Cable System Capacity SurabayaUjung PandangBanjarmasin | |
| amounting to US$6.7 million plus Rp8,132 million. The payment will be made based on | |
| 100% of contract value for each sub-system after Acceptance Report-1 issued by the | |
| Company. As of December 31, 2006, total purchase commitment amounting US$6.7 million | |
| and Rp8,132 million. | |
| (vii) | PSTN Interface Expansion and Enhancement in 114 locations with PT Siemens Indonesia |
| On September 27, 2006, the Company entered into a procurement and installation | |
| agreement with PT Siemens Indonesia for the PSTN Interface Expansion and Enhancement | |
| in 114 locations amounting to Rp229,900 million. The payment will be made based on | |
| the completion in each location which is 100% of lump-sum price for the location. As | |
| of December 31, 2006, total purchase commitment amounting Rp187,144 million. | |
| (viii) | Expansion NSS, BSS and PDN FWA CDMA System Project in Regional Division V with |
| Samsung Consortium | |
| On October 13, 2006, the Company entered into a procurement and installation | |
| agreement with Samsung Consortium for Expansion NSS, BSS and PDN FWA CDMA System | |
| Project in Regional Division V (East Java) amounting to US$59.9 million plus Rp94,759 | |
| million. Samsung Consortium will provide service and maintenance support that it | |
| constructs, pursuant to a Service Level Agreement for period 3 years (2006-2008) in | |
| return for a consideration of Rp29,998 million. As of December 31, 2006, total | |
| purchase commitment amounting US$59.9 million and Rp124,757 million. | |
| (ix) | Expansion NSS, BSS and PDN System Project in Regional Division VI with ZTE Consortium |
| On November 28, 2006, the Company entered into a procurement and installation | |
| agreement with ZTE Consortium for Expansion NSS, BSS and PDN System Project in | |
| Regional Division VI (Kalimantan) amounting to US$22.5 million plus Rp57,168 million. | |
| ZTE Consortium will provide service and maintenance support that it constructs, | |
| pursuant to a Service Level Agreement, for period 3 years (2006-2008) in return for a | |
| consideration of Rp8,925 million. As of December 31, 2006, total purchase commitment | |
| amounting US$22.5 million and Rp66,093 million. |
Folio 125 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (x) | Interface Expansion V.52, E1, Circuit, E1 PRA, CCS#7, CLIP and Enhancement
PSTN Central 5ESS Project with PT Lintas Teknologi Indonesia |
| --- | --- |
| | On November 29, 2006, the Company entered into a procurement and installation
agreement with PT Lintas Teknologi Indonesia for Interface Expansion V.52, E1,
Circuit, E1 PRA, CCS#7, CLIP and Enhancement PSTN Central 5ESS Project amounting to
Rp69,795 million. As of December 31, 2006, total purchase commitment amounting
Rp38,305 million. |
| (xi) | Optical Access Network (OAN) Project Batch III in Regional Division IV
with Huawei Consortium |
| | On November 30, 2006, the Company entered into a procurement and installation
agreement with Huawei Consortium for Optical Access Network (OAN) Project Batch III
in Regional Division IV (Central Java and Daerah Istimewa Yogyakarta) amounting to
US$3.2 million plus Rp64,776 million. As of December 31, 2006, total purchase
commitment amounting US$3.2 million and Rp64,776 million. |
| (xii) | Expansion NSS, BSS and PDN System Project in Regional Division II with
Huawei Consortium |
| | On December 8, 2006, the Company entered into a procurement and installation
agreement with Huawei Consortium for Expansion NSS, BSS and PDN System Project in
Regional Division II (Jakarta) amounting to US$25.3 million plus Rp131,045 million.
Huawei Consortium will provide service and maintenance support that it constructs,
pursuant to a Service Level Agreement for period 3 years (2006-2008) in return for a
consideration of Rp11,509 million. As of December 31, 2006, total purchase commitment
amounting US$25.3 million and Rp142,554 million. |
| (xiii) | Expansion NSS, BSS and PDN System Project in Regional Division III with Huawei
Consortium |
| | On December 8, 2006, the Company entered into a procurement and installation
agreement with Huawei Consortium for Expansion NSS, BSS and PDN System Project in
Regional Division III (West Java and Banten) amounting to US$9.8 million plus
Rp55,261 million. Huawei Consortium will provide service and maintenance support that
it constructs, pursuant to a Service Level Agreement, for period 3 years (2006-2008)
in return for a consideration of Rp4,217 million. As of December 31, 2006, total
purchase commitment amounting US$9.8 million and Rp59,478 million. |
| (xiv) | Optical Access Network (OAN) Project Batch IV in Regional Division VI
with Alcatel Inti Consortium |
| | On December 18, 2006, the Company entered into a procurement and installation
agreement with Alcatel-Inti Consortium for Optical Access Network (OAN) Batch IV in
Regional Division VI (Kalimantan) amounting to US$3.7 million plus Rp70,022 million.
As of December 31, 2006, total purchase commitment amounting US$3.7 million and
Rp70,022 million. |
Folio 126 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (xv) | Optical Access Network (OAN) Project Batch I in Regional Divison I and
III with Opnet-Olexindo Consortium |
| --- | --- |
| | On December 29, 2006, the Company entered into a procurement and installation
agreement with Opnet Olexindo Consortium for OAN Project Batch I in Regional
Division I and III amounting to US$3.0 million and Rp67,288 million. As of December
31, 2006, total purchase commitment amounting to US$3.0 million and Rp67,288 million. |
| (xvi) | Optical Access Network (OAN) Project Batch II in Regional Division II
with Opnet-Olexindo Consortium |
| | On December 29, 2006, the Company entered into a procurement and installation
agreement with Opnet-Olexindo Consortium for OAN Project Batch II in Regional
Division II (Jakarta) amounting to US$4.0 million plus Rp61,355 million. As of
December 31, 2006, total purchase commitment amounting to US$4.0 million and Rp61,355
million. |
| (xvii) | Ring JDCS (Jember-Denpasar Cable System) with ZTE Consortium. |
| | On December 29, 2006, the Company entered into a procurement and installation
agreement with ZTE Consortium for ring JDCS (Jember-Denpasar Cable System) amounting
to US$10.2 million and Rp16,136 million. As of December 31, 2006, total purchase
commitment amounting US$10.2 million and Rp16.136 million. |
b. Borrowings and other credit facilities
| (i) | Telkomsel has a combined US$20 million facility with Standard Chartered
Bank, Jakarta for import L/C, bank guarantee, standby L/C and foreign exchange. The
borrowing facility expires in December 2006 and has been rolled over up to December
2007. Under the facility, at December 31, 2006, Telkomsel has issued bank guarantees
totaling Rp120 billion (equivalent to US$13.3 million). The bank guarantees consists
of guarantees for the import facility and 3G performance bond (Note 51c(ii))
amounting to Rp100 billion and Rp20 billion, respectively. Borrowings under the
facility bear interest at SIBOR plus 2% per annum (US$), and at a rate equal to the
three-month Bank Indonesia certificate plus 2% per annum (Rupiah); for other
currencies the interest rate is based on the bank cost of funds plus 2%. As of
December 31, 2005 and 2006, there were no outstanding loans under this facility. |
| --- | --- |
| (ii) | The terms of the various agreements with Telkomsels lenders and financiers
require compliance with a number of pledges and negative pledges as well as financial and
other covenants, which include inter alia, certain restrictions on the amount of
dividends and other profit distributions which could adversely affect Telkomsels
capacity to comply with its obligation under the facility. The terms of the relevant
agreements also contain default and cross default clauses. Management of Telkomsel is
not aware of any breaches of the terms of these agreements and does not foresee any
such breaches occurring in the future. |
Folio 127 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Others
| (i) | Employee Benefits |
|---|---|
| On March 24, 2006, Telkomsel and its Labour Union (Serikat Pekerja Telkomsel) signed | |
| a collective labour agreement which is valid until March 23, 2008. Based on the | |
| agreement, Telkomsel shall provide Long Service Leave and Post Retirement Insurance | |
| to its employees. Those benefits are subject to further agreement between Telkomsel | |
| and Labour Union which has not been made until the date of this report. Accordingly, | |
| it is not possible to determine the amount of the benefits as of December 31, 2006. | |
| (ii) | 3G License |
| With reference to Decision Letter No. 07/PER/M.KOMINFO/2/2006 of the Minister of | |
| Communication and Information Technology, as one of the successful bidders, | |
| Telkomsel amongst other requirements, is required to: |
| Year | BI Rates (%) | Index (multiplier) | Radio Frequency Usage — Tariff |
|---|---|---|---|
| 1 | | | 20% x HL |
| 2 | R1 | I1 = (1 + R1) | 40% x I1 x HL |
| 3 | R2 | I2 = I1(1 + R2) | 60% x I2 x HL |
| 4 | R3 | I3 = I2(1 + R3) | 100% x I3 x HL |
| 5 | R4 | I4 = I3(1 + R4) | 130% x I4 x HL |
| 6 | R5 | I5 = I4(1 + R5) | 130% x I5 x HL |
| 7 | R6 | I6 = I5(1 + R6) | 130% x I6 x HL |
| 8 | R7 | I7 = I6(1 + R7) | 130% x I7 x HL |
| 9 | R8 | I8 = I7(1 + R8) | 130% x I8 x HL |
| 10 | R9 | I9 = I8(1 + R9) | 130% x I9 x HL |
Notes :
| Ri | = | average Bank Indonesia rate from previous year |
|---|---|---|
| HL (auction price) | = | Rp 160 billion |
| Index | = | adjustment to the bidding price for respective year |
| | The BHP is payable upon receipt of Surat Pemberitahuan Pembayaran (notification letter) from the Directorate General of Post and
Telecommunication. |
| --- | --- |
| 2. | Provide roaming access for the existing 3G operators |
| 3. | Contribute to USO development |
Folio 128 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Others (continued)
(ii) 3G License (continued)
| Minimum number | |
|---|---|
| Year | of provinces |
| 1 | 2 |
| 2 | 5 |
| 3 | 8 |
| 4 | 10 |
| 5 | 12 |
| 6 | 14 |
Issue a performance bond each year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher. Such performance bond shall be redeemed by the Government if Telkomsel is not able to meet the requirements set out in the above mentioned decision letter or upon cancellation/termination of the license, or if Telkomsel decides to return the license voluntarily.
CONTINGENCIES
| a. | In the ordinary course of business, the Company has been named as a defendant in
various legal actions in relation with land disputes, other disputes involving premium
call billing and telecommunication billing. Based on managements estimate of the
probable outcomes of these matters, the Company accrued Rp33,116 million as of December
31, 2005 and 2006. |
| --- | --- |
| b. | On August 13, 2004, the Commissions for Business Competition Watch (Komisi Pengawas
Persaingan Usaha, KPPU) issued a verdict with its dictum stating that the Company had
breached article 15 verse (3) and article 19 verse a and b of Law No.5/1999 on Anti
Monopolistic Practices and Unfair Business Competition (Competition Law). As
consequences, KPPU has dropped the agreement clauses between the Company and Warung
Telkom (kiosk) provider which stated that Warung Telkom provider can only sell the
Companys telecommunication service and/or product. KPPU subsequently ordered the Company
to open the channel of international calls to other international call operators in
Warung Telkom. Pursuant to the KPPU verdict, the Company has filed an objection to
District Court of Bandung which then issued a verdict on December 7, 2004 that granted
the Companys objection and dropped the KPPUs verdict on August 13, 2004. On January 4, 2005, KPPU filed an appeal to the Indonesian
Supreme Court. On January 15, 2007, the Indonesian Supreme Court issued a verdict which
granted the KPPUs appeal and dropped the verdict of District Court of Bandung. The
Company believes that there is no significant losing revenue impact. |
Folio 129 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| A former Director of Human Resources and an employee of the Company were indicted under
the anti-corruption law in Bandung District Court relating to allegations of misuse of
authority in producing consultancy services resulting in losses of Rp789 million. On May
2, 2007, the Bandung District Court found the defendants guilty and sentenced each
defendant to a one-year prison term and given Rp50 million for penalty. The defendant
have filed and appeal with the West Java High Court objecting to the District Court
ruling. As of the date of the consolidated financial statements, no decision has been
reached on appeal. |
| On January 2, 2006, the Office of the Attorney General launched an investigation into
allegations of misuse of telecommunications facilities in connection with the provision
of VoIP services, whereby one of Companys former employees and four of the Companys
employees in KSO VII were named suspects. As a result of the investigations, one of
Companys former employees and two of the Companys employees were indicted in the
Makassar District Court, and two other employees were indicted in the Denpasar District
Court for their alleged corruption in KSO VII. As of the date of the consolidated
financial statements, the District Courts have not issued their verdicts. |
The Company does not believe that any subsequent investigation or court decision will have significant financial impact to the Company.
Folio 130 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 53. |
|---|
| The balances of monetary assets and liabilities denominated in foreign currencies are as |
| follows: |
| Foreign | Foreign | |||
|---|---|---|---|---|
| Currencies | Rupiah | Currencies | Rupiah | |
| (in millions) | Equivalent | (in millions) | Equivalent | |
| Assets | ||||
| Cash and cash equivalents | ||||
| U.S. Dollar | 81.96 | 805,489 | 159.59 | 1,443,160 |
| Euro | 59.14 | 689,472 | 71.30 | 845,448 |
| Japanese Yen | | | 1.95 | 148 |
| Trade receivables | ||||
| Related parties | ||||
| U.S. Dollar | 1.64 | 16,112 | 0.93 | 8,327 |
| Third parties | ||||
| U.S. Dollar | 19.46 | 191,199 | 40.10 | 360,420 |
| Other receivables | ||||
| U.S. Dollar | 0.30 | 2,910 | 0.56 | 5,077 |
| Euro | 0.01 | 88 | 0.03 | 402 |
| Great Britain Poundsterling | | | | 37 |
| Other current assets | ||||
| U.S. Dollar | 13.63 | 133,926 | 0.10 | 937 |
| Advances and other non-current | ||||
| assets | ||||
| U.S. Dollar | 2.25 | 22,162 | 3.59 | 32,314 |
| Escrow accounts | ||||
| U.S. Dollar | 12.89 | 126,128 | | |
| Total assets | 1,987,486 | 2,696,270 |
Folio 131 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Foreign | Foreign | ||||
| Currencies | Rupiah | Currencies | Rupiah | ||
| (in millions) | Equivalent | (in millions) | Equivalent | ||
| Liabilities | |||||
| Trade payables | |||||
| Related parties | |||||
| U.S. Dollar | 15.09 | 148,423 | 0.28 | 2,501 | |
| Singapore Dollar | | | | 20 | |
| Third parties | |||||
| U.S. Dollar | 125.40 | 1,233,050 | 28.58 | 257,495 | |
| Euro | 68.30 | 796,343 | 1.55 | 18,377 | |
| Japanese Yen | 66.03 | 5,508 | | | |
| Singapore Dollar | 0.01 | 33 | 0.41 | 2,411 | |
| Great Britain Pound Sterling | | 14 | 0.04 | 630 | |
| Myanmar Kyat | | | | 12 | |
| Other payables | |||||
| U.S. Dollar | | | 0.06 | 573 | |
| Great Britain Pound Sterling | | | | 2 | |
| Accrued expenses | |||||
| U.S. Dollar | 21.01 | 206,639 | 199.18 | 1,793,609 | |
| Euro | 8.79 | 102,509 | 104.61 | 1,239,946 | |
| Japanese Yen | 52.85 | 4,433 | 74.13 | 5,610 | |
| Singapore Dollar | 0.42 | 2,497 | 0.35 | 2,039 | |
| Advances from customers | |||||
| and suppliers | |||||
| U.S. Dollar | 0.15 | 1,474 | | | |
| Current maturities | |||||
| of long-term liabilities | |||||
| U.S. Dollar | 150.43 | 1,479,401 | 142.84 | 1,286,306 | |
| Euro | 14.67 | 171,087 | 14.68 | 173,996 | |
| Japanese Yen | 1,142.91 | 95,876 | 1,142.91 | 86,496 | |
| Long-term liabilities | |||||
| U.S. Dollar | 662.39 | 6,514,501 | 523.76 | 4,716,467 | |
| Euro | 22.01 | 256,631 | 7.34 | 86,998 | |
| Japanese Yen | 14,384.68 | 1,206,700 | 13,241.77 | 1,002,137 | |
| Total liabilities | 12,225,119 | 10,675,625 | |||
| Net liabilities | (10,237,633 | ) | (7,979,355 | ) |
| The Company and subsidiaries activities expose it to a variety of financial risks,
including the effects of changes in debt and equity market prices, foreign currency exchange
rates and interest rates. |
| --- |
| The Company and subsidiaries overall risk management program focused on the unpredictability
of financial markets and seeks to minimize potential adverse effects on the financial
performance of the Company and subsidiaries. Management provides written policy for foreign
currency risk management mainly through time deposits placement and hedging to cover foreign
currency risk exposure for the time range of 3 up to 12 months. |
Folio 132 /Folio
PAGEBREAK
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) DECEMBER 31, 2005 AND 2006, AND FOR YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | On February 2, 2007, Jakarta and the area of Regional Division II (Jakarta)
were massively flooded. At the date of issuance of these consolidated financial
statements, the Company and subsidiaries are still calculating loss resulting from that
catastrophe. The damaged telecommunication infrastructures have been covered by
insurance. |
| --- | --- |
| b. | On March 6, 2007, based on notarial deed No. 3 of Titien Suwartini, S.H. and
approved by Ministry of Justice and Human Rights in its decision letter No.
W8-00573.HT.01.04-TH.2007 in relation to the amendment of the Companys Articles of
Association, the name of PT Aria West International, a subsidiary, has been changed to
PT Telekomunikasi Indonesia International. At the same time, its business operation has
been expanded to include international businesses. All changes have been approved by
Capital Investment Coordinating Board in its decision letter No. 20/III/PMDN/2007 dated
March 1, 2007. |
| c. | On April 27, 2007, the Company became a member of Asia-America Gateway (AAG)
consortium by signing Construction and Maintenance Agreement (C&MA) and Supply Contract
with AAG. AAG is an undersea cable consortium comprising 19 companies. The Company paid
US$30 million to be the part of AAG consortium. Through AAG, the Company will acquire
30 Gbps international bandwith at the end of 2008 in the AAG configuration that will be
laid from Malaysia to the United States. |
| 55. |
| --- |
| PSAK 50 (Revised 2006), Financial Instruments: Presentations and Disclosures. In December
2006, the Financial Accounting Standard Board in Indonesia issued PSAK 50 (Revised 2006),
Financial Instruments: Presentations and Disclosures which amends PSAK 50, Accounting for
Investments in Certain Securities. PSAK 50 (Revised 2006) gives guidance on how to disclose
and present financial instruments in the financial statements and whether a financial
instrument is a financial liability or an equity instrument. This Standard applies to the
classification of financial instruments, from the perspective of the issuer, into financial
assets, financial liabilities and equity instruments; the classification of related
interest, dividends, losses and gains; and the circumstances in which financial assets and
financial liabilities should be offset. PSAK 50 (Revised 2006) complements the principles
for recognizing and measuring financial assets and financial liabilities in PSAK 55 (Revised
2006). PSAK 50 (Revised 2006) shall be effective after January 1, 2009. It is not expected
that the adoption of PSAK 50 (Revised 2006) will have material effect on the Companys
consolidated financial statements. |
| PSAK 55 (Revised 2006), Financial Instruments: Recognition and Measurement. In December
2006, the Financial Accounting Standard Board in Indonesia issued PSAK 55 (Revised 2006),
Financial Instruments: Recognition and Measurement which amends PSAK 55 (Revised 1999),
Accounting for Derivatives Instruments and Hedging Activities. PSAK 55 (Revised 2006)
provides guidance on how to recognize, measure and derecognize financial asset and liability
including derivative instruments. It also provides guidance on the recognition and
measurement of sales and purchase contracts of non-financial items. PSAK 55 (Revised 2006)
shall be effective after January 1, 2009. It is not expected that the adoption of PSAK 55
(Revised 2006) will have material effect on the Companys consolidated financial statements. |
Folio 133 /Folio
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.