Foreign Filer Report • Nov 1, 2007
Preview not available for this file type.
Download Source File6-K 1 u93127e6vk.htm PT TELEKOMUNIKASI INDONESIA PT Telekomunikasi Indonesia PAGEBREAK
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
*For the month of* October , 2007****
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934 Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Folio /Folio
PAGEBREAK
TOC
TABLE OF CONTENTS
SIGNATURES
/TOC
Table of Contents
link1 "SIGNATURES"
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA |
|---|
| (Registrant) |
| By | /s/ Harsya Denny Suryo |
|---|---|
| (Signature) | |
| Harsya Denny Suryo | |
| Vice President Investor Relation & Corporate Secretary |
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) AS OF SEPTEMBER 30, 2006 AND 2007 (Figures in table are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | Rp | Rp | US$ (Note 3) | |
|---|---|---|---|---|
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2f,6,47 | 8,308,894 | 6,493,187 | 709,832 |
| Temporary investments | 2c,2g,47 | 45,911 | 177,879 | 19,446 |
| Trade receivables | 2c,2h,7,47 | |||
| Related parties net of allowance for doubtful | ||||
| accounts of Rp101,991 million in 2006 | ||||
| and Rp94,989 million in 2007 | 695,501 | 567,612 | 62,051 | |
| Third parties net of allowance for doubtful | ||||
| accounts of Rp657,172 million in 2006 | ||||
| and Rp1,031,541 million in 2007 | 3,036,325 | 2,919,563 | 319,165 | |
| Other receivables net of allowance for | ||||
| doubtful accounts of Rp2,222 million in 2006 | ||||
| and Rp9,668 million in 2007 | 2c,2h,47 | 149,406 | 154,610 | 16,902 |
| Inventories net of allowance for obsolescence of | ||||
| Rp52,346 million in 2006 and Rp52,840 | ||||
| million in 2007 | 2i,8 | 187,774 | 202,465 | 22,133 |
| Prepaid expenses | 2c,2j,9,47 | 1,531,029 | 2,430,367 | 265,686 |
| Claim for tax refund | 41a | | 337,855 | 36,934 |
| Prepaid taxes | 41b | 15,768 | 3,048 | 333 |
| Other current assets | 2c,10,47 | 276,677 | 8,460 | 925 |
| Total Current Assets | 14,247,285 | 13,295,046 | 1,453,407 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments net | 2g,11 | 101,193 | 101,924 | 11,142 |
| Property, plant and equipment net of accumulated | ||||
| depreciation of Rp43,354,140 million in 2006 | ||||
| and Rp51,964,900 million in 2007 | 2k,2l,12 | 48,524,904 | 58,390,386 | 6,383,207 |
| Property, plant and equipment under revenue-sharing arrangements net of accumulated | ||||
| depreciation of Rp522,937 million in 2006 | ||||
| and Rp556,057 million in 2007 | 2m,13,50 | 495,481 | 753,756 | 82,400 |
| Prepaid pension benefit cost | 2r,44c | 640 | 99 | 11 |
| Advances and other non-current assets | 2c,2k,14,47 | 757,326 | 592,748 | 64,799 |
| Goodwill and other intangible assets net of | ||||
| accumulated amortization of Rp3,474,774 | ||||
| million in 2006 and Rp4,495,594 million in 2007 | 2x,5,15 | 4,218,685 | 3,649,601 | 398,973 |
| Escrow accounts | 2c,16,47 | 6,446 | 1,398 | 153 |
| Total Non-current Assets | 54,104,675 | 63,489,912 | 6,940,685 | |
| TOTAL ASSETS | 68,351,960 | 76,784,958 | 8,394,092 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 1 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) AS OF SEPTEMBER 30, 2006 AND 2007 (Figures in table are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | Rp | Rp | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Trade payables | 2c,17,47 | ||||||
| Related parties | 964,176 | 1,621,089 | 177,217 | ||||
| Third parties | 3,692,822 | 4,303,484 | 470,455 | ||||
| Other payables | 41,869 | 42,515 | 4,648 | ||||
| Taxes payable | 2s,41c | 2,496,066 | 2,234,461 | 244,270 | |||
| Dividends payable | 1,380 | 1,443,053 | 157,754 | ||||
| Accrued expenses | 2c,18,47 | 2,060,715 | 2,546,973 | 278,434 | |||
| Unearned income | 19 | 1,982,159 | 2,398,869 | 262,243 | |||
| Advances from customers and suppliers | 222,546 | 192,088 | 20,999 | ||||
| Short-term bank loans | 2c,20,47 | 1,021,100 | 950,152 | 103,870 | |||
| Current maturities of long-term liabilities | 2c,21,47 | 4,510,336 | 4,108,241 | 449,111 | |||
| Total Current Liabilities | 16,993,169 | 19,840,925 | 2,169,001 | ||||
| NON-CURRENT LIABILITIES | |||||||
| Deferred tax liabilities net | 2s,41g | 2,162,928 | 3,392,526 | 370,869 | |||
| Unearned income on revenue-sharing arrangements | 2m,13,50 | 347,010 | 557,601 | 60,957 | |||
| Unearned initial investor payments under joint | |||||||
| operation scheme | 2n,49 | 4,455 | | | |||
| Accrued long service award | 2c,2r,45,47 | 596,096 | 246,583 | 26,956 | |||
| Accrued post-retirement health care benefits | 2c,2r,46,47 | 2,937,396 | 2,708,854 | 296,131 | |||
| Accrued pension and other post-retirement benefits costs | 2r,44 | 1,148,856 | 948,589 | 103,699 | |||
| Long-term liabilities net of current maturities | |||||||
| Obligations under capital leases | 2l,12 | 220,643 | 190,883 | 20,867 | |||
| Two-step loans related party | 2c,22,47 | 4,177,274 | 3,726,622 | 407,392 | |||
| Bank loans | 2c,24,47 | 2,670,250 | 2,391,795 | 261,470 | |||
| Deferred consideration for business combinations | 25 | 2,389,413 | 2,700,015 | 295,164 | |||
| Total Non-current Liabilities | 16,654,321 | 16,863,468 | 1,843,505 | ||||
| MINORITY INTEREST | 26 | 7,195,424 | 8,262,080 | 903,206 | |||
| STOCKHOLDERS EQUITY | |||||||
| Capital stock Rp250 par value per Series A | |||||||
| Dwiwarna share and Series B share | |||||||
| Authorized one Series A Dwiwarna share and | |||||||
| 79,999,999,999 Series B shares | |||||||
| Issued and fully paid one Series A Dwiwarna share | |||||||
| and 20,159,999,279 Series B shares | 1b,27 | 5,040,000 | 5,040,000 | 550,970 | |||
| Additional paid-in capital | 28 | 1,073,333 | 1,073,333 | 117,336 | |||
| Treasury stock (84,786,500 shares in 2006 and | |||||||
| 222,340,500 shares in 2007) | 2p,29 | (611,186 | ) | (1,945,901 | ) | (212,725 | ) |
| Difference in value of restructuring transactions | |||||||
| between entities under common control | 30 | 90,000 | 180,000 | 19,678 | |||
| Difference due to change of equity in associated | |||||||
| companies | 2g | 385,595 | 385,595 | 42,153 | |||
| Unrealized holding gain available-for-sale securities | 2g | 4,724 | 14,992 | 1,639 | |||
| Translation adjustment | 2g | 233,231 | 228,024 | 24,927 | |||
| Retained earnings | |||||||
| Appropriated | 1,803,397 | 6,700,879 | 732,537 | ||||
| Unappropriated | 19,489,952 | 20,141,563 | 2,201,865 | ||||
| Total Stockholders Equity | 27,509,046 | 31,818,485 | 3,478,380 | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 68,351,960 | 76,784,958 | 8,394,092 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 2 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in table are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| Notes | Rp | Rp | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|---|
| OPERATING REVENUES | |||||||
| Telephone | 2q,31 | ||||||
| Fixed lines | 8,073,223 | 8,465,629 | 925,458 | ||||
| Cellular | 14,899,143 | 16,716,458 | 1,827,435 | ||||
| Interconnection | 2q,32,47 | 6,366,453 | 8,760,988 | 957,747 | |||
| Joint operation schemes | 2n,33,49 | 485,342 | | | |||
| Data and Internet | 2q,34 | 6,369,172 | 10,164,051 | 1,111,129 | |||
| Network | 2q,35,47 | 460,864 | 601,139 | 65,716 | |||
| Revenue-sharing arrangements | 2m,36,50 | 306,347 | 320,353 | 35,021 | |||
| Other telecommunications services | 239,400 | 258,785 | 28,290 | ||||
| Total Operating Revenues | 37,199,944 | 45,287,403 | 4,950,796 | ||||
| OPERATING EXPENSES | |||||||
| Personnel | 37 | 4,960,987 | 6,188,397 | 676,512 | |||
| Depreciation | 2k,2l,2m,12,13,14 | 6,633,280 | 7,022,770 | 767,726 | |||
| Interconnection | 38 | | 1,640,124 | 179,298 | |||
| Operations, maintenance and telecommunication | |||||||
| services | 39,47 | 5,350,590 | 6,840,662 | 747,818 | |||
| General and administrative | 40 | 2,217,373 | 2,539,008 | 277,563 | |||
| Marketing | 854,830 | 1,159,873 | 126,797 | ||||
| Total Operating Expenses | 20,017,060 | 25,390,834 | 2,775,714 | ||||
| OPERATING INCOME | 17,182,884 | 19,896,569 | 2,175,082 | ||||
| OTHER INCOME (CHARGES) | |||||||
| Interest income | 47 | 448,337 | 378,215 | 41,346 | |||
| Interest expense | 47 | (862,038 | ) | (1,070,206 | ) | (116,994 | ) |
| Gain (loss) on foreign exchange net | 2e | 677,754 | (113,642 | ) | (12,424 | ) | |
| Equity in net income (loss) of associated companies | 2g,11 | (184 | ) | 6,919 | 756 | ||
| Others net | 117,923 | 61,195 | 6,690 | ||||
| Other income (charges) net | 381,792 | (737,519 | ) | (80,626 | ) | ||
| INCOME BEFORE TAX | 17,564,676 | 19,159,050 | 2,094,456 | ||||
| TAX BENEFIT (EXPENSE) | 2s,41d | ||||||
| Current tax | (5,617,263 | ) | (5,194,590 | ) | (567,870 | ) | |
| Deferred tax | 230,251 | (727,129 | ) | (79,489 | ) | ||
| (5,387,012 | ) | (5,921,719 | ) | (647,359 | ) | ||
| INCOME BEFORE MINORITY INTEREST IN NET | |||||||
| INCOME OF SUBSIDIARIES | 12,177,664 | 13,237,331 | 1,447,097 | ||||
| MINORITY INTEREST IN NET INCOME OF | |||||||
| SUBSIDIARIES net | 26 | (2,955,193 | ) | (3,418,276 | ) | (373,684 | ) |
| NET INCOME | 9,222,471 | 9,819,055 | 1,073,413 | ||||
| BASIC EARNINGS PER SHARE | 2t,42 | ||||||
| Net income per share | 458.12 | 491.64 | 0.05 | ||||
| Net income per ADS | |||||||
| (40 Series B shares per ADS) | 18,324.80 | 19,665.60 | 2.00 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 3 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 , (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| value of | ||||||||||||||||
| restructuring | Difference | |||||||||||||||
| transactions | due to change | Unrealized | ||||||||||||||
| Additional | between entities | of equity | holding gain (loss) | Total | ||||||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | |||||||||
| stock | capital | Treasury stock | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||||||
| Description | Notes | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | |||||
| Balance as of January 1, 2006 | 5,040,000 | 1,073,333 | | 90,000 | 385,595 | (748 | ) | 233,253 | 1,803,397 | 14,667,571 | 23,292,401 | |||||
| Unrealized holding gain (loss) on | ||||||||||||||||
| available-for-sale securities | 2g | | | | | | 5,472 | | | | 5,472 | |||||
| Foreign currency translation of associated companies | 2g, 11 | | | | | | | (22 | ) | | | (22 | ) | |||
| Resolved during the Annual General Meeting | ||||||||||||||||
| of the Stockholders on June | ||||||||||||||||
| 30, 2006 | ||||||||||||||||
| Declaration of cash dividends | 2w,43 | | | | | | | | | (4,400,090 | ) | (4,400,090 | ) | |||
| Treasury stock acquired at cost | 29 | | | (611,186 | ) | | | | | | | (611,186 | ) | |||
| Net income for the year | | | | | | | | | 9,222,471 | 9,222,471 | ||||||
| Balance as of September 30, 2006 | 5,040,000 | 1,073,333 | (611,186 | ) | 90,000 | 385,595 | 4,724 | 233,231 | 1,803,397 | 19,489,952 | 27,509,046 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
Folio 4 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) (continued) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| value of | ||||||||||||||
| restructuring | Difference | |||||||||||||
| transactions | due to change | Unrealized | ||||||||||||
| Additional | between entities | of equity | holding gain (loss) | Total | ||||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | |||||||
| stock | capital | Treasury stock | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||||
| Description | Notes | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | |||
| Balance as of January 1, 2007 | 5,040,000 | 1,073,333 | (952,211 | ) | 180,000 | 385,595 | 8,865 | 227,669 | 1,803,397 | 20,302,041 | 28,068,689 | |||
| Unrealized holding gain (loss) on | ||||||||||||||
| available-for-sale securities | 2g | | | | | | 6,127 | | | | 6,127 | |||
| Foreign currency translation of associated companies | 2g,11 | | | | | | | 355 | | | 355 | |||
| Resolved during the Annual General Meeting | ||||||||||||||
| of the Stockholders on June 29, | ||||||||||||||
| 2007 | ||||||||||||||
| Declaration of cash dividends | 2w, 43 | | | | | | | | | (5,082,051 | ) | (5,082,051 | ) | |
| Appropriation for general reserve | 2w, 43 | | | | | | | | 4,897,482 | (4,897,482 | ) | | ||
| Treasury stock acquired at cost | 29 | | | (993,690 | ) | | | | | | | (993,690 | ) | |
| Net income for the year | | | | | | | | | 9,819,055 | 9,819,055 | ||||
| Balance as of September 30, 2007 | 5,040,000 | 1,073,333 | (1,945,901 | ) | 180,000 | 385,595 | 14,992 | 228,024 | 6,700,879 | 20,141,563 | 31,818,485 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
Folio 5 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Rp | Rp | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Cash receipts from operating revenues | ||||||
| Telephone | ||||||
| Fixed lines | 7,882,107 | 8,258,515 | 902,817 | |||
| Cellular | 15,111,876 | 16,898,903 | 1,847,379 | |||
| Interconnection net | 6,497,771 | 7,688,569 | 840,510 | |||
| Joint operation schemes | 343,261 | | | |||
| Data and Internet | 6,205,209 | 9,710,438 | 1,061,540 | |||
| Other services | 1,179,477 | 1,019,699 | 111,473 | |||
| Total cash receipts from operating revenues | 37,219,701 | 43,576,124 | 4,763,719 | |||
| Cash payments for operating expenses | (11,976,811 | ) | (18,132,366 | ) | (1,982,221 | ) |
| Cash receipt (refund) from/to customers | (2,146 | ) | 30,134 | 3,294 | ||
| Cash generated from operations | 25,240,744 | 25,473,892 | 2,784,792 | |||
| Interest received | 464,712 | 385,972 | 42,194 | |||
| Income tax paid | (5,318,733 | ) | (5,449,458 | ) | (595,732 | ) |
| Interest paid | (780,379 | ) | (1,104,136 | ) | (120,703 | ) |
| Net Cash Provided by Operating Activities | 19,606,344 | 19,306,270 | 2,110,551 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Purchase of temporary investments | ||||||
| and placements in time deposits | (18,374 | ) | (87,302 | ) | (9,544 | ) |
| Proceeds from sale of property, plant and equipment | 23,915 | 21,706 | 2,373 | |||
| Acquisition of property, plant and equipment | (10,597,131 | ) | (12,117,416 | ) | (1,324,670 | ) |
| (Increase) decrease in advances for the purchase of | ||||||
| property, plant and equipment | 73,444 | 744,596 | 81,399 | |||
| Decrease (increase) in advances and others | (53,387 | ) | 124,233 | 13,581 | ||
| Acquisition of intangible assets | (436,000 | ) | | | ||
| Proceeds from sale of long-term investments | 22,561 | | | |||
| Cash dividends received | 1,024 | 510 | 56 | |||
| Net Cash Used in Investing Activities | (10,983,948 | ) | (11,313,673 | ) | (1,236,805 | ) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Cash dividends paid | (4,998,019 | ) | (5,083,431 | ) | (555,718 | ) |
| Cash dividends paid to minority shareholders of subsidiaries | (1,975,837 | ) | (1,904,980 | ) | (208,251 | ) |
| (Increase) decrease in escrow accounts | 126,051 | 675 | 74 | |||
| Proceeds from short-term borrowings | 3,520,000 | 1,489,526 | 162,834 | |||
| Repayments of short-term borrowings | (173,800 | ) | (950,659 | ) | (103,926 | ) |
| Redemption of bonds | | (1,000,000 | ) | (109,319 | ) | |
| Repayments of Medium-term Notes | (145,000 | ) | (465,000 | ) | (50,834 | ) |
| Proceeds from long-term borrowings | 69,610 | 1,502,350 | 164,236 | |||
| Repayments of long-term borrowings | (1,422,578 | ) | (2,081,247 | ) | (227,521 | ) |
| Payment for purchase of treasury stock | (611,186 | ) | (993,690 | ) | (108,630 | ) |
| Repayments of promissory notes | | (199,365 | ) | (21,793 | ) | |
| Repayments of obligations under capital leases | (11,743 | ) | (20,735 | ) | (2,267 | ) |
| Net Cash Used in Financing Activities | (5,622,502 | ) | (9,706,556 | ) | (1,061,115 | ) |
| NET | ||||||
| (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | 2,999,894 | (1,713,959 | ) | (187,369 | ) | |
| EFFECT OF EXCHANGE RATE CHANGES | ||||||
| ON CASH AND CASH EQUIVALENTS | (65,684 | ) | (108,690 | ) | (11,882 | ) |
| CASH AND CASH EQUIVALENTS AT BEGINNING | ||||||
| OF YEAR | 5,374,684 | 8,315,836 | 909,083 | |||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 8,308,894 | 6,493,187 | 709,832 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 6 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars
| Rp | Rp | US$ (Note 3) | |
|---|---|---|---|
| SUPPLEMENTAL CASH FLOW INFORMATION | |||
| Noncash investing and financing activities: | |||
| Acquisition of property, plant and equipment | |||
| through incurence of payable and | |||
| accrued liability | 2,793,328 | 3,617,441 | 395,457 |
| Acquisition of property, plant and equipment | |||
| through Revenue Sharing Arrangement | 92,310 | | |
See accompanying notes to consolidated financial statements which form an integral part of the consolidated financial statements.
Folio 7 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Establishment and General Information
| Perusahaan Perseroan (Persero) P.T. Telekomunikasi Indonesia Tbk (the Company) was
originally part of Post en Telegraafdienst, which was established in 1884 under the
framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies
and published in State Gazette No. 52 dated April 3, 1884. |
| --- |
| In 1991, based on Government Regulation No. 25 year 1991, the status of the Company was
changed into a state-owned limited liability corporation (Persero). The Company was
established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H.
The deed of establishment was approved by the Minister of Justice of the Republic of
Indonesia in his decision letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991, and
was published in State Gazette of the Republic of Indonesia No. 5 dated January 17, 1992,
Supplement No. 210. The Articles of Association have been amended several times, the most
recent amendment based on notarial deed No. 4 dated April 6, 2006 of A. Partomuan Pohan,
S.H., LLM. and was published in State Gazette of the Republic of Indonesia No. 51 dated
June 27, 2006, Supplement No. 666, among others, to amend the directors and
commissioners authorities and responsibilities. |
| In accordance with Article 3 of its articles of association, the scope of the Companys
activities is as follows: |
| 1. | The Companys objective is to provide telecommunications and information
facilities and services, in accordance with prevailing regulations. |
| --- | --- |
| 2. | To achieve the above objective, the Company is involved in the following activities: |
i. Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.
| ii. | Planning, developing, providing, marketing or selling and
improving telecommunications and information services in accordance with
prevailing regulations. |
| --- | --- |
| iii. | Performing activities and other undertakings in connection with
the utilization
and development of the Companys resources and optimizing the utilization of the
Companys property, plant and equipment, information systems, education and
training, and repairs and maintenance facilities. |
The Companys head office is located at Jalan Japati No. 1, Bandung, West Java.
The Companys business in the provision of domestic telecommunications services including telephone, telex, telegram, satellite, leased lines, electronic mail, mobile communication and cellular services. In order to accelerate the construction of telecommunications facilities, to make the Company a world-class operator, and to increase the technology as well as the knowledge and skills of its employees, in 1995, the Company entered into agreements with investors to develop, manage and operate telecommunications facilities in five of the Companys seven regional divisions under Joint Operation Schemes (known as Kerja Sama Operasi or KSO) (Notes 4 and 5).
Folio 8 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Establishment and General Information (continued)
| Pursuant to Law No. 3/1989 on Telecommunications which took effect on April 1, 1989,
Indonesian legal entities are allowed to provide basic telecommunications services in
cooperation with the Company as the domestic telecommunications organizing body (or badan
penyelenggara). Government Regulation No. 8/1993, concerning the provision of
telecommunications services, further regulates that cooperation to provide basic
telecommunications services can be in the form of joint venture, joint operation or
contract management and that the entities cooperating with the domestic telecommunications
organizing body must use the organizing bodys telecommunications networks. If the
telecommunications networks are not available, the Government Regulation requires that the
cooperation be in the form of a joint venture that is capable of constructing the necessary
networks. |
| --- |
| The Minister of Tourism, Post and Telecommunications of the Republic of Indonesia (MTPT),
through two decision letters both dated August 14, 1995, reaffirmed the status of the
Company as the organizing body for the provision of domestic telecommunications services. |
| Further, effective from January 1, 1996, the Company was granted the exclusive right to
provide local wireline and fixed wireless services for a minimum period of 15 years and the
exclusive right to provide domestic long-distance telecommunications services for a minimum
period of 10 years. The exclusive rights also applied to telecommunications services
provided for and on behalf of the Company through a KSO. This grant of rights did not
affect the Companys right to provide other domestic telecommunications services. |
| Under Law No. 36/1999 on Telecommunications, which took effect from September 2000,
telecommunications activities cover: |
| i. | Telecommunications networks |
|---|---|
| ii. | Telecommunications services |
| iii. | Special telecommunications |
National state-owned companies, regional state-owned companies, privately-owned companies and cooperatives are allowed to provide telecommunications networks and services. Special telecommunications can be provided by individuals, government agencies and legal entities other than telecommunications networks and service providers.
Folio 9 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Establishment and General Information (continued)
| Under Law No. 36/1999, activities that result in monopolistic practices and unfair
competition are prohibited. In connection with this law, Government Regulation No. 52/2000
was issued, which provides that interconnection fees shall be charged to originating
telecommunications network operators where telecommunications service is provided by two or
more telecommunications network operators. |
| --- |
| Based on press release No. 05/HMS/JP/VIII/2000 dated August 1, 2000 from the Directorate
General of Post and Telecommunications and the correction thereto No. 1718/UM/VIII/2000
dated August 2, 2000, the period of exclusive rights granted to the Company to provide
local and domestic long-distance fixed-line telecommunications services, which initially
would expire in December 2010 and December 2005, respectively, were shortened to expire in
August 2002 and August 2003, respectively. In return, the Government was required to pay
compensation to the Company (Note 30). |
| Based on a press release from the Coordinating Minister of Economics dated July 31, 2002,
the Government decided to terminate the Companys exclusive rights as a network provider
for local and long-distance services with effect from August 1, 2002. On August 1, 2002, PT
Indonesian Satellite Corporation Tbk (Indosat) was granted a license to provide local and
long-distance telecommunications services. |
| On May 13, 2004, pursuant to the Ministry of Communications Decree No. KP. 162/2004, the
Company was granted a commercial license to provide International Direct Dialing (IDD)
services. |
| Based on the resolution of the Annual General Meeting of Stockholders, the minutes of which
have been summarized by deed No. 36 dated June 24, 2005 of A. Partomuan Pohan, S.H., LLM.,
the composition of the Companys Board of Commissioners and Board of Directors as of
September 30, 2006 was as follows: |
| President Commissioner | : Tanri Abeng |
|---|---|
| Commissioner | : Anggito Abimanyu |
| Commissioner | : Gatot Trihargo |
| Independent Commissioner | : Arif Arryman |
| Independent Commissioner | : Petrus Sartono |
| President Director | : Arwin Rasyid |
| Vice President Director / Chief Operating Officer | : Garuda Sugardo |
| Director of Finance | : Rinaldi Firmansyah |
| Director of Network and Solution | : Abdul Haris |
| Director of Enterprise and Wholesale | : Arief Yahya |
| Director of Human Resources | : John Welly |
| Director of Consumer | : Guntur Siregar |
Folio 10 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Establishment and General Information (continued)
Based on the resolution of the Annual General Meeting of Stockholders, the minutes of which have been summarized by deed No. 16 dated February 28, 2007 of A. Partomuan Pohan, S.H., LLM., the composition of the Companys Board of Commissioners and Board of Directors as of February 28, 2007 was as follows:
| President Commissioner | : Tanri Abeng |
|---|---|
| Commissioner | : Anggito Abimanyu |
| Commissioner | : Gatot Trihargo |
| Independent Commissioner | : Arif Arryman |
| Independent Commissioner | : Petrus Sartono |
| President Director | : Rinaldi Firmansyah |
| Director of Finance | : Sudiro Asno |
| Director of Network and Solution | : I Nyoman Gede Wiryanata |
| Director of Enterprise and Wholesale | : Arief Yahya |
| Director of Human Capital and General Affairs | : Faisal Syam |
| Director of Consumer | : Ermady Dahlan |
| Chief Information Technology Officer | : Indra Utoyo |
| Director of Compliance and Risk Management | : Prasetio |
Subsequently, based on Extraordinary General Meeting of Stockholders, the minutes of which have been summarized by deed No. 213/VI/2007 dated June 29, 2007 of A. Partomuan Pohan, S.H., LLM., the composition of the Companys Board of Commissioners have been change, as a result the composition of the Companys Board of Commissioners and Board of Directors as of September 30, 2007 was as follows:
| President Commissioner | : Tanri Abeng |
|---|---|
| Commissioner | : Anggito Abimanyu |
| Commissioner | : Mahmuddin Yasin |
| Independent Commissioner | : Arif Arryman |
| Independent Commissioner | : Petrus Sartono |
| President Director | : Rinaldi Firmansyah |
| Director of Finance | : Sudiro Asno |
| Director of Network and Solution | : I Nyoman Gede Wiryanata |
| Director of Enterprise and Wholesale | : Arief Yahya |
| Director of Human Capital and General Affairs | : Faisal Syam |
| Director of Consumer | : Ermady Dahlan |
| Chief Information Technology Officer | : Indra Utoyo |
| Director of Compliance and Risk Management | : Prasetio |
As of September 30, 2006 and 2007, the Company had 27,769 employees and 25,466 employees, respectively, while the subsidiaries had 6,442 employees and 6,982 employees, respectively.
Folio 11 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Public offering of shares of the Company
| The Companys total number of shares immediately prior to its initial public offering was
8,400,000,000, which consisted of 8,399,999,999 Series B shares and 1 Series A Dwiwarna
share, all of which were owned by the Government of the Republic of Indonesia (the
Government). On November 14, 1995, the Government sold the Companys shares through an
initial public offering on the Jakarta Stock Exchange and Surabaya Stock Exchange. The
shares offered consisted of 933,333,000 new Series B shares and 233,334,000 Series B
shares owned by the Government. A share offering was also conducted on the New York Stock
Exchange (NYSE) and London Stock Exchange (LSE) for 700,000,000 Series B shares owned
by the Government, which were converted into 35,000,000 American Depositary Shares (ADS).
Each ADS represented 20 Series B shares at that time. |
| --- |
| In December 1996, the Government completed a block sale of 388,000,000 Series B shares,
and later in 1997, distributed 2,670,300 Series B shares as an incentive to stockholders
who did not sell their shares within one year from the date of the initial public
offering. In May 1999, the Government sold 898,000,000 Series B shares. |
| Under Law No. 1/1995 on Limited Liability Companies, the minimum total par value of the
Companys issued shares of capital stock must be at least 25% of the total par value of
the Companys authorized capital stock, or in the Companys case Rp.5,000,000 million. To
comply with the Law, it was resolved at the Annual General Meeting of Stockholders on
April 16, 1999 to increase the issued share capital by distribution of 746,666,640 bonus
shares through the capitalization of certain additional paid-in capital. The bonus shares
were distributed to the existing stockholders in August 1999. |
Folio 12 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Public offering of shares of the Company (continued)
| In December 2001, the Government conducted another block sale of 1,200,000,000 shares or
11.9% of the total outstanding Series B shares. In July 2002, the Government sold
312,000,000 shares or 3.1% of the total outstanding Series B shares. |
| --- |
| On July 30, 2004, the Annual General Meeting of Stockholders, the minutes of which were
notarized by deed No. 26 dated July 30, 2004 of A. Partomuan Pohan, S.H., LLM., resolved
to decrease the par value of the Companys shares from Rp.500 to Rp.250 by means of a
2-for-1 stock split. The Series A Dwiwarna share with par value of Rp.500 was split to one
Series A Dwiwarna share with par value of Rp.250 and one Series B share with par value of
Rp.250. As a result of the stock split, the number of the Companys authorized capital
stock increased from one Series A Dwiwarna share and 39,999,999,999 Series B shares to one
Series A Dwiwarna share and 79,999,999,999 Series B shares, and the number of the
Companys issued capital stock increased from one Series A Dwiwarna share and
10,079,999,639 Series B shares to one Series A Dwiwarna share and 20,159,999,279 Series B
shares. After the stock split, each ADS represented 40 Series B shares. |
| Based on the resolution of the Extraordinary General Meeting of Stockholders on December
21, 2005, the Stockholders authorized the phase I plan to repurchase up to a maximum of 5%
of the Companys issued Series B shares for a total repurchase amount not exceeding
Rp.5,250,000 million. Up to the last transaction of this phase dated June 20, 2007, the
Company has repurchased 211,290,500 shares of the Companys issued and outstanding Series
B shares, representing approximately 1.05% of the Companys issued and outstanding Series
B shares, for a total repurchase amount of Rp.1,829,138 million, including the broker and
custodian fees (Note 29). |
| Based on the resolution of the Annual General Meeting of Stockholders on June 29, 2007,
the stockholders approved the phase II plan to repurchase up to 215,000,000 Series B
shares with the reserved fund amounted to Rp.2,000,000 million. As of October 29, 2007,
the Company has repurchased 11,050,000 shares of the Companys issued and outstanding
series B shares, representing approximately 0.05% of the Companys issued and outstanding
series B series B shares, for a total repurchase amount of Rp116,763 million, including
the broker and custodian fees (Note 29). |
| As of September 30, 2007, all of the Companys Series B shares were listed on the Jakarta
Stock Exchange and Surabaya Stock Exchange and 44,575,362 ADS shares were listed on the
NYSE and LSE. |
Folio 13 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Subsidiaries
The Company has consolidated the following direct subsidiaries in Indonesia which it controls as a result of its majority ownership:
| Percentage of | Start of | Total Assets | |||||
|---|---|---|---|---|---|---|---|
| Ownership | Commercial | Before Eliminations | |||||
| Subsidiaries | Domicile | Nature of Business | 2006 | 2007 | Operations | 2006 | 2007 |
| % | % | ||||||
| PT Pramindo | |||||||
| Ikat Nusantara | Medan | Telecommunications construction & services | 100 | 100 | 1995 | 1,362,243 | 1,241,376 |
| PT Telekomunikasi | |||||||
| Indonesia International | |||||||
| (formerly PT Aria | |||||||
| West International) | Jakarta | Telecommunications | 100 | 100 | 1995 | 786,732 | 686,734 |
| PT Multimedia Nusantara | Jakarta | Multimedia | 100 | 100 | 1998 | 60,659 | 114,373 |
| PT Graha Sarana Duta | Jakarta | Real estate, construction and services | 99.99 | 99.99 | 1982 | 121,554 | 137,888 |
| PT Dayamitra | |||||||
| Telekomunikasi | Jakarta | Telecommunications | 100 | 100 | 1995 | 545,090 | 450,442 |
| PT Indonusa Telemedia | Jakarta | PayTV | 96 | 96 | 1997 | 62,387 | 77,458 |
| PT Telekomunikasi | |||||||
| Selular | Jakarta | Telecommunications | 65 | 65 | 1995 | 32,843,776 | 44,205,863 |
| PT Napsindo | |||||||
| Primatel Internasional | Jakarta | Telecommunications | 60 | 60 | 1999 | 5,212 | 3,862 |
| PT Infomedia Nusantara | Jakarta | Data and information service | 51 | 51 | 1984 | 387,158 | 442,056 |
The Company has also consolidated the following indirect subsidiaries:
| Ownership | ||||||
|---|---|---|---|---|---|---|
| Percentage by | Start of | |||||
| Nature of | Subsidiaries | Commercial | ||||
| Indirect Subsidiaries | Stockholders | Domicile | Business | 2006 | 2007 | Operations |
| % | % | |||||
| Telekomunikasi Selular | ||||||
| Finance Limited | PT Telekomunikasi Selular | Mauritius | Finance | 100 | 100 | 2002 |
| Telkomsel Finance B.V. | PT Telekomunikasi Selular | Netherlands | Finance | 100 | 100 | 2005 |
| Aria West International | ||||||
| Finance B.V. | PT Telekomunikasi Indonesia International (formerly PT Aria West International) | Netherlands | Finance | 100 | 100 | 1996 |
| PT Balebat Dedikasi | ||||||
| Prima | PT Infomedia Nusantara | Indonesia | Printing | 65 | 65 | 2000 |
| PT Finnet Indonesia | PT Multimedia Nusantara | Indonesia | Banking data and communication | 60 | 60 | 2006 |
Folio 14 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| PT Pramindo Ikat Nusantara (Pramindo) |
| Pramindo is the investor in KSO I, the joint operating scheme that provides
telecommunications services in Sumatra. On April 19, 2002, the Company entered into a
Conditional Sale and Purchase Agreement (CSPA) (as amended on August 1, 2002) to acquire
100% of the issued and paid-up share capital of Pramindo. The Company acquired control of
Pramindo on August 15, 2002, the date when the Company entered into a Stockholders Voting
Agreement pursuant to which the Company obtained the right to vote all Pramindos shares
and the right to nominate all the members of the Board of Directors and Board of
Commissioners of Pramindo. |
| PT Telekomunikasi Indonesia International (TII) |
| TII (previously PT Aria West International AWI) is the investor in KSO III, the joint
operating scheme that provides telecommunication services in West Java. On May 8, 2002,
the Company entered into a Conditional Sale and Purchase Agreement to acquire 100% of the
issued and paid-up capital of TII. The acquisition was effective on July 31, 2003, the
date when the Company entered into the First Amendment to the Conditional Sale and
Purchase Agreement with the stockholders of TII in which both parties agreed to the
Companys acquisition of TII (Note 4). |
| In 2007, based on notarial deed No. 3 of Titien Suwartini, S.H. dated March 6, 2007 and
approved by Ministry of Justice and Human Rights in its decision letter No.
W8-00573.HT.01.04-TH.2007 in relation to the amendment of the Companys Articles of
Association, the name of PT Aria West International, has been changed to PT Telekomunikasi
Indonesia International. At the same time, its business operation has been expanded to
include international businesses. All changes have been approved by Capital Investment
Coordinating Board in its decision letter No. 20/III/PMDN/2007 dated March 1, 2007. |
| PT Multimedia Nusantara (Metra) |
| Metra is engaged in providing multimedia telecommunications services. |
| On July 21, 2005, the Annual General Meeting of Stockholders of Metra resolved to issue
additional share capital totaling Rp.26,000 million to the Company. The Company paid the
entire amount on October 21, 2005. |
| PT Graha Sarana Duta (GSD) |
| GSD is currently engaged primarily in leasing of offices as well as providing building
management and maintenance services, civil consultant and developer. |
| On April 6, 2001, the Company acquired its 99.99% ownership interest in GSD from Koperasi
Mitra Duta and Dana Pensiun Bank Duta, for a purchase consideration of Rp.119,000 million.
This acquisition resulted in goodwill of Rp.106,348 million which was amortized over a
period of five years (Note 15). |
Folio 15 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| PT Dayamitra Telekomunikasi (Dayamitra) |
| Dayamitra is the investor in KSO VI, the joint operating scheme that provides
telecommunications services in Kalimantan. The Companys acquisition of a 90.32% ownership
interest in Dayamitra was effective on May 17, 2001, the date when the Deed of Share
Transfer was signed. The Company also entered into an Option Agreement to acquire the
remaining 9.68% interest from the selling stockholders. On December 14, 2004, the Company
exercised the option to acquire the remaining 9.68% outstanding shares of Dayamitra by
entering into a Sale and Purchase Agreement with TM Communications (HK) Ltd. |
| PT Indonusa Telemedia (Indonusa) |
| Indonusa is engaged in providing pay television and content services. |
| On August 8, 2003, the Company increased its investment in Indonusa from 57.5% to 88.08%
through a share-swap agreement with PT Centralindo Pancasakti Cellular (CPSC) (Note
11c). |
| Pursuant to the extraordinary meeting of stockholders of Indonusa on October 29, 2003,
Indonusa agreed to convert its payable to the Company amounting to Rp.13,500 million into
1,350,000 shares of Indonusa. Following such conversion, the Companys ownership in
Indonusa increased from 88.08% to 90.39%. |
| The Company purchased 5.29% of Indonusas shares from PT Megacell Media for Rp.4,000
million, thereby increasing the Companys ownership interest from 90.39% to 95.68% after
the settlement of payment on November 22, 2005. |
| On May 9, 2007, at the Extraordinary General Meeting of Stockholders of Indonusa, the
stockholders resolved to decrease the par value of the Indonusas shares from Rp.10,000 to
Rp.500 by means of a stock split, to increase its paid capital from Rp.500,000 million to
Rp.700,000, and to issue additional share capital in 2 (two) phase plan, at the latest
May 31, 2007 for the phase I plan and August 2007 for the phase II plan, for Rp.22,600
million and Rp.83,100 million, respectively. |
| On May 31, 2007, the Company had paid for the additional share capital for Rp.21,624
million which represent 95.68% of additional issued share capital for phase I plan. On
August 6, 2007, the Company paid for the remaining additional share for Rp.976.3 million.
This transaction did not affect the Companys ownership in Indonusa. |
| Currently, the Company is evaluating whether it will acquire additional share capital for
the phase II plan. |
Folio 16 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| PT Telekomunikasi Selular (Telkomsel) |
| Telkomsel is engaged in providing telecommunications facilities and mobile cellular
services using Global System for Mobile Communication (GSM) technology on a nationwide
basis. |
| The Companys cross-ownership transaction with Indosat in 2001 increased the Companys
ownership interest in Telkomsel to 77.72%. |
| On April 3, 2002, the Company entered into a Conditional Sale and Purchase Agreement with
Singapore Telecom Mobile Pte. Ltd. (Singtel). Pursuant to the agreement, the Company
sold 23,223 ordinary registered shares of Telkomsel, representing 12.72% of the issued and
paid-up capital of Telkomsel for a total consideration of US$429 million (equivalent to
Rp.3,948,945 million). This transaction reduced the Companys ownership in Telkomsel from
77.72% to 65%. |
| Based on Decision Letter No.19/KEP/M.KOMINFO/2/2006 of the Minister of Communication and
Information Technology dated February 14, 2006, the Government granted Telkomsel an
IMT-2000 license in the 2.1 GHz frequency bandwidth for a ten year period (3G license),
extendable subject to evaluation (Note 15 and 52d(ii)). In September 2006, Telkomsel
started its commercial 3G service. |
| Based on the Decision Letter No. 101/KEP/M.KOMINFO/10/2006 dated October 11, 2006 of the
Minister of Communication and Information Technology, Telkomsel operating licenses were
updated granting Telkomsel the rights to provide: |
| a. | Mobile telecommunication services with radio frequency bandwith in the 900
MHz and 1800 MHz bands; |
| --- | --- |
| b. | Mobile telecommunication services IMT-2000 with radio frequency bandwith in
the 2.1 GHz bands (3G); and |
| c. | Basic telecommunication services. |
| PT Napsindo Primatel Internasional (Napsindo) |
| --- |
| Napsindo is engaged in providing Network Access Point (NAP), Voice Over Data (VOD) and
other related services. |
| Based on the notarial deed No. 47 dated December 30, 2002 of H. Yunardi, S.H., the Company
purchased 28% of Napsindos shares from PT Info Asia Sukses Makmur Mandiri for US$4.9
million (equivalent to Rp.43,620 million), thereby increasing the Companys ownership
interest from 32% to 60% after the settlement of payment on January 28, 2003. Starting
January 13, 2006 Napsindos operation has ceased. |
| PT Infomedia Nusantara (Infomedia) |
| Infomedia is engaged in providing telecommunications information services and other
information services in the form of print and electronic media. In 2002, Infomedia
established a new line of business to provide call center services. |
Folio 17 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| Telekomunikasi Selular Finance Limited (TSFL) |
| Telkomsel has 100% direct ownership interest in TSFL, a company established in Mauritius
on April 22, 2002. TSFLs objective is to raise funds for the development of Telkomsels
business through the issuance of debenture stock, bonds, mortgages or any other
securities. |
| Telkomsel Finance B.V. (TFBV) |
| TFBV, a wholly owned subsidiary of Telkomsel, was established in Amsterdam, the
Netherlands, on February 7, 2005, for the purpose of borrowing, lending and raising funds,
including issuance of bonds, promissory notes or debt instruments. |
| Aria West International Finance B.V. (AWI BV) |
| AWI BV, a company established in the Netherlands, is a wholly owned subsidiary of TII. AWI
BV is engaged in rendering services in the field of trade and finance service. |
| PT Balebat Dedikasi Prima (Balebat) |
| Balebat is a company engaged in the printing business, domiciled in Bogor, Indonesia. On
July 1, 2006 Infomedia purchased 14% of Balebats shares from other shareholders, thereby
increasing Infomedias ownership interest from 51% to 65%. |
| PT Finnet Indonesia (Finnet) |
| Finnet is a company established in January 2006 that engaged in banking data and
communication. Metra has 60% direct ownership interest in Finnet. |
| PT Pro Infokom Indonesia (PII) |
| On January 29, 2003, the Company together with PT Indonesia Comnets Plus, a subsidiary of
Perusahaan Perseroan (Persero) PT Perusahaan Listrik Negara (PLN) and PT Prima Infokom
Indonesia established PT Pro Infokom Indonesia (PII). The establishment was notarized by
deed of A. Partomuan Pohan, S.H., LLM., notary in Jakarta, under Article of Association
No. 24, dated January 29, 2003. |
| PII was established to develop a national information network system as the back-bone for
the
development of the Indonesian e-Government. PII was intended to maximize the utilization
of both the Companys and PLNs existing infrastructures. |
| On January 20, 2005, the Company sold its entire 51% equity interest in PII to PT Prima
Infokom Indonesia for Rp.471 million. The revenues and expenses of PII as well as the
related loss on the sale of the subsidiary were not significant to the consolidated
statement of income. |
Folio 18 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. |
|---|
| The consolidated financial statements were authorized for issue by the Board of Directors |
| on October 29, 2007 . |
| 2. |
| --- |
| The consolidated financial statements of the Company and subsidiaries have been prepared in
accordance with accounting principles generally accepted in Indonesia (Indonesian GAAP).
Indonesian GAAP varies with accounting principles generally accepted in the United States of
America (U.S. GAAP). Information relating to the nature and effect of such differences is
presented in Note 57. |
| a. | Basis for preparation of financial statements |
|---|---|
| The consolidated financial statements, except for the statements of cash flows, are | |
| prepared on the accrual basis of accounting. The measurement basis used is historical cost, | |
| except for certain accounts recorded on the basis described in the related accounting | |
| policies. | |
| The consolidated statements of cash flows are prepared using the direct method and present | |
| the changes in cash and cash equivalents from operating, investing and financing | |
| activities. | |
| Figures in the consolidated statements are rounded and presented in millions of Indonesian | |
| Rupiah (Rp.), unless otherwise stated. | |
| b. | Principles of consolidation |
| The consolidated financial statements include the financial statements of the Company and | |
| its subsidiaries in which the Company directly or indirectly has ownership of more than | |
| 50%, or the Company has the ability to control the entity, even though the ownership is | |
| less than or equal to 50%. Subsidiaries are consolidated from the date on which every | |
| effective control is obtained and are no longer consolidated from the date of disposal. | |
| All significant inter-company balances and transactions have been eliminated in | |
| consolidation. | |
| c. | Transactions with related parties |
| The Company and subsidiaries have transactions with related parties. The definition of | |
| related parties used is in accordance with Indonesian Statement of Financial Accounting | |
| Standards (PSAK) No.7, Related Party Disclosures. |
Folio 19 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. | Acquisitions of subsidiaries |
|---|---|
| The acquisition of a subsidiary from a third party is accounted for by using the purchase | |
| method of accounting. Intangible assets acquired in a purchase business combination are | |
| amortized over their respective contactual lives. The excess of the acquisition cost over | |
| the Companys interest in the fair value of identifiable assets acquired and liabilities | |
| assumed is recorded as goodwill and amortized using the straight-line method over a period | |
| of not more than five years. | |
| The Company continually assesses whether events or changes in circumtances have ocurred | |
| that would require revision of the remaining useful life of intangible assets and goodwill, | |
| or whether there is any indication of impairment. If any indication of impairment exists, | |
| the recoverable amount of intangible assets and goodwill is estimated based on the expected | |
| future cash flows which are discounted to their present value using a pre-tax discount rate | |
| that reflects current market assessments of the time value of money and the risks specific | |
| to the asset. | |
| In July 2004, the Indonesian Financial Accounting Standard Board issued PSAK No.38 (Revised | |
| 2004), Accounting for Restructuring Transactions between Entities under Common Control, | |
| (PSAK 38R). Under PSAK 38R, the acquisition transaction with entities under common | |
| control is accounted for using book value, in a manner similar to that in pooling of | |
| interests accounting (carryover basis). The difference between the consideration paid or | |
| received and the related historical carrying amount, after considering income tax effects, | |
| is recognized directly in equity and reported as Difference in value of restructuring | |
| transactions between entities under common control in the stockholders equity section. | |
| The balance of Difference in value of restructuring transactions between entities under | |
| common control is reclassified to retained earnings when the common control relationship | |
| has ceased. | |
| e. | Foreign currency translation |
| The functional currency of the Company and its subsidiaries is the Indonesian Rupiah and | |
| the books of accounts of the Company and its subsidiaries are maintained in Indonesian | |
| Rupiah. Transactions in foreign currencies are translated into Indonesian Rupiah at the | |
| rates of exchange prevailing at transaction date. At the balance sheet date, monetary | |
| assets and monetary liability balances denominated in foreign currencies are translated | |
| into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the | |
| balance date. The Reuters buy and sell rates, applied respectively to translate monetary | |
| assets and monetary liability balances, were Rp.9,215 and Rp.9,225 to US$1, Rp.11,680 and | |
| Rp.11,695 to Euro1 and Rp.78.05 and Rp.78.17 to Japanese Yen1 as of September 30, 2006 and | |
| Rp.9,145 and Rp.9,150 to US$1, Rp.12,966 and Rp.12,975 to Euro1 and Rp.79.20 and Rp.79.26 | |
| to Japanese Yen1 as of September 30, 2007. Telkomsel used Bank Indonesia middle rate, which | |
| were Rp.9,235 to US$ 1 and Rp.11,732 to Euro1 as of | |
| September 30, 2006 and Rp.9,137 to US$ 1 and Rp.12,938 to Euro 1 as of September 30, 2007. | |
| Management concludes that the difference of those exchange rates is not material to the | |
| consolidated financial statements. | |
| The resulting foreign exchange gains or losses, realized and unrealized, are credited or | |
| charged to income of the current year, except for foreign exchange differences incurred on | |
| borrowings during the construction of qualifying assets which are capitalized to the extent | |
| that the borrowings can be attributed to the construction of those qualifying assets (Note | |
| 2k). |
Folio 20 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| f. | Cash and cash equivalents |
|---|---|
| Cash and cash equivalents consist of cash on hand and in banks and all unrestricted time | |
| deposits with maturities of not more than three months from the date of placement. | |
| g. | Investments |
| i. | Time deposits |
|---|---|
| Time deposits with maturities of more than three months are presented as temporary | |
| investments. | |
| ii. | Investments in securities |
| Investments in available-for-sale securities are stated at fair value. Unrealized | |
| holding gains or losses from available-for-sale securities are excluded from income of | |
| the current year and are reported as a separate component in the stockholders equity | |
| section until realized. Realized gains or losses from the sale of available-for-sale | |
| securities are recognized in the income of the current year, and are determined on a | |
| specific-identification basis. A decline in the fair value of any available-for-sale | |
| securities below cost that is deemed to be other-than-temporary is charged to income of | |
| the current year. | |
| iii. | Investments in associated companies |
| Investments in shares of stock in which the Company has 20% to 50% of the voting rights, | |
| and through which the Company exerts significant influence, but not control, over the | |
| financial and operating policies are accounted for using the equity method. Under this | |
| method, the Company recognizes the Companys proportionate share in the income or loss | |
| of the associated company from the date that significant influence commences until the | |
| date that significant influence ceases. When the Companys share of loss exceeds the | |
| carrying amount of the associated company, the carrying amount is reduced to nil and | |
| recognition of further losses is discontinued except to the extent that the Company has | |
| guaranteed obligations of the associated company or committed to provide further | |
| financial support to the associated company. | |
| On a continuous basis, but no less frequently than at the end of each year, the Company | |
| evaluates the carrying amount of its ownership interests in investee companies for | |
| possible impairment. Factors considered in assessing whether an indication of | |
| other-than-temporary impairment exists include the achievement of business plan | |
| objectives and milestones including cash flow projections and the results of planned | |
| financing activities, the financial condition and | |
| prospects of each investee company, the fair value of the ownership interest relative to | |
| the carrying amount of the investment, the period of time the fair value of the | |
| ownership interest has been below the carrying amount of the investment and other | |
| relevant factors. Impairment to be recognized is measured based on the amount by which | |
| the carrying amount of the investment exceeds the fair value of the investment. Fair | |
| value is determined based on quoted market prices (if any), projected discounted cash | |
| flows or other valuation techniques as appropriate. |
Folio 21 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
g. Investments (continued)
| iii. | Investments in associated companies (continued) |
|---|---|
| Changes in the value of investments due to changes in the equity of associated companies | |
| arising from capital transactions of such associated companies with other parties are | |
| recognized directly in equity and are reported as Difference due to change of equity in | |
| associated companies in the stockholders equity section. Differences previously | |
| credited directly to equity as a result of equity transactions in associated companies | |
| are released to the statement of income upon the sale of an interest in the associate in | |
| proportion with percentage of the interest sold. | |
| The functional currency of PT Pasifik Satelit Nusantara and PT Citra Sari Makmur is the | |
| U.S. Dollar. For the purpose of reporting these investments using the equity method, the | |
| assets and liabilities of these companies as of the balance sheet date are translated | |
| into Indonesian Rupiah using the rates of exchange prevailing at that date, while | |
| revenues and expenses are translated into Indonesian Rupiah at the average rates of | |
| exchange for the year. The resulting translation adjustments are reported as part of | |
| Translation adjustment in the equity section. | |
| iv. | Other investments |
| Investments in shares of stock with ownership interests of less than 20% that do not | |
| have readily determinable fair values and are intended for long-term investments are | |
| carried at cost and are adjusted only for other-than-temporary decline in the value of | |
| individual investments. Any such write-down is charged directly to income of the current | |
| period. |
| h. | Trade and other receivables |
|---|---|
| Trade and other receivables are recorded net of an allowance for doubtful accounts, based | |
| upon a review of the collectibility of the outstanding amounts. Accounts are written off | |
| against the allowance during the period in which they are determined to be not collectible. | |
| Trade and other receivables are recorded at the invoiced amount. The allowance for doubtful | |
| accounts is the Companys best estimate of the amount of probable credit losses in the | |
| Companys existing accounts receivable. The amount of the allowance is recognized in the | |
| consolidated statement of income within operating expenses general and administrative. The | |
| Company determines the allowance based on historical write-off experience. The Company | |
| reviews its allowance for doubtful accounts monthly. Past due balances over 90 days for | |
| retail customers are fully provided, and past due balance for non-retail customers over a | |
| specified amount are reviewed individually for collectibility. Account balances are charged | |
| off against the allowance after all means of collection have been exhausted and the | |
| potential for recovery is considered remote. The Company | |
| does not have any off-balance sheet credit exposure related to its customers. | |
| i. | Inventories |
| Inventories consist of components and modules which are expensed and transferred to | |
| property, plant and equipment upon use, respectively. Inventories also include Subscriber | |
| Identification Module (SIM) cards, Removable User Identity Module (RUIM) cards and pulse | |
| reload voucher blanks, which are expensed upon sale. Inventories are stated at the lower of | |
| costs or net realizable value. |
Folio 22 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| i. | Inventories (continued) |
|---|---|
| Cost is determined using the weighted average cost method for components, SIM cards, RUIM | |
| cards and prepaid voucher blanks, and the specific-identification method for modules. | |
| Allowance for obsolescence is primarily based on the estimated forecast of future usage of | |
| these items. | |
| j. | Prepaid expenses |
| Prepaid expenses are amortized over their beneficial periods using the straight-line method. | |
| k. | Property, plant and equipment direct acquisitions |
| Property, plant and equipment directly acquired are stated at cost, less accumulated | |
| depreciation and impairment losses. | |
| Property, plant and equipment, except land, are depreciated using the straight-line method, | |
| based on the estimated useful lives of the assets as follows: |
| Years | |
|---|---|
| Buildings | 20 |
| Switching equipment | 5-15 |
| Telegraph, telex and data communication equipment | 5-15 |
| Transmission installation and equipment | 5-20 |
| Satellite, earth station and equipment | 3-15 |
| Cable network | 5-15 |
| Power supply | 3-10 |
| Data processing equipment | 3-10 |
| Other telecommunications peripherals | 5 |
| Office equipment | 2-5 |
| Vehicles | 5-8 |
| Other equipment | 5 |
| Land is stated at cost and is not depreciated. |
| --- |
| When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is
written down to its estimated recoverable amount, which is determined based upon the greater
of its net selling price or value in use. |
| The cost of maintenance and repairs is expensed as incurred. Expenditures, which extend the
useful
life of the asset or result in increased future economic benefits such as increase in
capacity or improvement in the quality of output or standard of performance, are capitalized
and depreciated in conjunction with the depreciation of the related property, plant and
equipment over their remaining useful lives or their newly estimated useful lives. |
Folio 23 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| k. | Property, plant and equipment direct acquisitions (continued) |
|---|---|
| When assets are retired or otherwise disposed of, their carrying values and the related | |
| accumulated depreciation are eliminated from the consolidated financial statements, and the | |
| resulting gains or losses on the disposal or sale of property, plant and equipment are | |
| recognized in the statements of income. | |
| Computer software used for data processing is included in the value of the associated | |
| hardware. | |
| Property under construction is stated at cost until construction is complete, at which time | |
| it is reclassified to the specific property, plant and equipment account to which it | |
| relates. During the construction period, borrowing costs, which include interest expense and | |
| foreign exchange differences incurred to finance the construction of the asset, are | |
| capitalized in proportion to the average amount of accumulated expenditures during the | |
| period. Capitalization of borrowing cost ceases when the assets are ready for its intended | |
| use. | |
| Equipment temporarily unused are reclassified into equipment not used in operation and | |
| depreciated over their estimated useful life using straight line method. | |
| l. | Property, plant and equipment under capital leases |
| Property, plant and equipment acquired under capital leases are stated at the present value | |
| of minimum lease payments along with the residual values (option price) paid by the lessee | |
| at the end of lease period. At inception of the lease, a corresponding liability, which | |
| equals to the present value of minimum lease payments, is also recorded and subsequently | |
| reduced by the principal component of each minimum lease payment. The interest component of | |
| each minimum lease payment is recognized in the statements of income. | |
| Leased assets are capitalized only if all of the following criteria are met: (a) the lessee | |
| has an option to purchase the leased asset at the end of the lease period at a price agreed | |
| upon at the inception of the lease agreement, and (b) the sum of periodic lease payments, | |
| plus the residual value, will cover the acquisition price of the leased asset and related | |
| interest, and (c) there is a minimum lease period of at least 2 years. | |
| Leased assets are depreciated using the same method and over the same estimated useful lives | |
| used for directly acquired property, plant and equipment. | |
| m. | Revenue-sharing arrangements |
| Revenues from revenue-sharing arrangements are recognized based on Companys share as agreed | |
| upon in the contracts. | |
| The Company records assets under revenue-sharing agreements as Property, plant and | |
| equipment under revenue-sharing arrangements (with a corresponding initial credit to | |
| Unearned income on revenue-sharing arrangements presented in the liabilities section of | |
| the balance sheet) based on the costs incurred by the investors as agreed upon in the | |
| contracts entered into between the Company and the investors. Property, plant and equipment | |
| are depreciated over their estimated useful lives using the straight-line method (Note 2k). |
Folio 24 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| m. | Revenue-sharing arrangements (continued) |
|---|---|
| Unearned income related to the acquisition of the property, plant and equipment under | |
| revenue-sharing arrangements is amortized over the revenue-sharing period using the | |
| straight-line method. | |
| At the end of the revenue-sharing period, the respective property, plant and equipment under | |
| revenue-sharing arrangements are reclassified to the Property, plant and equipment | |
| account. | |
| n. | Joint operation schemes |
| Revenues from joint operation schemes include amortization of the investors initial | |
| payments, Minimum Telkom Revenues (MTR) and the Companys share of Distributable KSO | |
| Revenues (DKSOR). | |
| Unearned initial investor payments received as compensation from the KSO Investors were | |
| presented net of all direct costs incurred in connection with the KSO agreement and | |
| amortized using the straight-line method over the KSO period of 15 years starting from | |
| January 1, 1996. | |
| MTR were recognized on a monthly basis, based upon the contracted MTR amount for the current | |
| year, in accordance with the KSO agreement. | |
| The Companys share of DKSOR was recognized on the basis of the Companys percentage share | |
| of the KSO revenues, net of MTR and operational expenses of the KSO Units, as provided in | |
| the KSO agreements. | |
| Under PSAK No. 39, Accounting for Joint Operation Schemes, which supersedes paragraph 14 | |
| of PSAK No. 35, Accounting for Telecommunication Services Revenue, the assets built by the | |
| KSO Investors under the joint operation schemes were recorded in the books of the KSO | |
| Investors which operate the assets and would be transferred to the Company at the end of the | |
| KSO period or upon termination of the KSO agreement. | |
| As of October 19, 2006 the Company has obtained full control over all of the KSO operations | |
| by acquisition of its KSO investors or the businesses. | |
| o. | Deferred charges for landrights |
| Costs incurred to process and extend the landrights are deferred and amortized using the | |
| straight-line method over the term of the landrights. | |
| p. | Treasury stock |
| The reacquired Companys stocks is accounted for using the reacquisition cost and presented | |
| as Treasury Stock to be deducted against the equity. The cost of reacquired Companys | |
| stocks sold is accounted for using the weighted average method. The difference resulting | |
| from the cost and the proceeds from the sale of treasury stock is credited to Paid-in | |
| Capital. |
Folio 25 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
q. Revenue and expense recognition
| i. | Fixed line telephone revenues |
|---|---|
| Revenues from fixed line installations are recognized at the time the installations are | |
| placed in service and ready for use. Revenues from usage charges are recognized as | |
| customers incur the charges. | |
| ii. | Cellular and fixed wireless telephone revenues |
| Revenues from post-paid services, which consist of connection fee as well as usage and | |
| monthly charges, are recognized as follows: |
| | Connection fees for service connection are recognized as revenues at the time
the connection occurs. |
| --- | --- |
| | Airtime and charges for value added services are recognized based on usage by
subscribers. |
| | Monthly subscription charges are recognized as revenues when incurred by
subscribers. |
Revenues from prepaid card customers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular or RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:
| | Sale of SIM and RUIM card is recognized as revenue upon delivery of the starter
packs to distributors, dealers or directly to customers. |
| --- | --- |
| | Sale of pulse reload vouchers (either bundled in starter packs or sold as
separate items) is recognized initially as unearned income and recognized
proportionately as usage revenue based on duration of successful calls made and the
value added services used by the subscribers or the expiration of the unused stored
value of the voucher. |
| iii. |
| --- |
| Revenues from network interconnection, with other domestic and international
telecommunications carriers are recognized as incurred in accordance agreement. |
| Prior to 2007, the Company and subsidiaries revenues from network interconnection with
other domestic and international telecommunication carriers are presented net of
interconnection
expenses. |
| Effective January 1, 2007, the Company and subsidiaries have apply cost based
interconnection tariff for local calls. Consequently, interconnection revenues with
other domestic telecommunications carriers are presented at gross amount. Revenues from
network interconnection with other international telecommunication carriers are
presented net of interconnection expenses. |
Folio 26 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
q. Revenue and expense recognition (continued)
| iv. | Data and internet revenues |
|---|---|
| Revenues from installations (set-up) of internet, data communication and e-Business are | |
| recognized upon the completion of installations. Revenues from data communication and | |
| internet are recognized based on usage. | |
| v. | Revenues from network |
| Revenues from network consist of revenues from leased lines and satellite transponder | |
| leases. Revenues are recognized based on subscription fee as specified in the | |
| agreements. | |
| Expenses are recognized on an accrual basis and unutilized promotional credits and | |
| allowances are netted against unearned income. |
r. Employee benefits
| i. | Pension and post-retirement health care benefit plans |
|---|---|
| The net obligations in respect of the defined pension benefit and post-retirement health | |
| care benefit plans are calculated at the present value of estimated future benefits that | |
| the employees have earned in return for their service in the current and prior periods, | |
| deducted by any plan assets, unrecognized actuarial gains or losses, and unrecognized | |
| past service cost. The calculation is performed by an independent actuary using the | |
| projected unit credit method. The present value of the defined benefit obligation is | |
| determined by discounting the estimated future cash outflows using interest rates of | |
| government bonds that have terms to maturity approximating the terms of the related | |
| liability. | |
| Actuarial gains or losses arising from experience adjustments and changes in actuarial | |
| assumptions, when exceeding the greater of 10% of present value of the defined benefit | |
| obligation and 10% of fair value of plan assets, are charged or credited to the income | |
| statement over the average remaining service lives of the relevant employees. Prior | |
| service cost is recognized immediately if vested or amortized over the vesting period. | |
| For defined contribution plans, the regular contributions constitute net periodic costs | |
| for the year in which they are due and as such are included in staff costs. | |
| ii. | Long service awards (LSA) |
| Employees are entitled to receive certain cash awards based on length of service | |
| requirement. The benefits are either paid at the time the employee reaches certain | |
| anniversary dates during employment or proportionately upon retirement or at the time of | |
| termination. | |
| Actuarial gains or losses arising from experience adjustment and changes in actuarial | |
| assumptions are charged immediately to current income statement. | |
| The obligation with respect to LSA is calculated by an independent actuary using the | |
| projected unit credit method. |
Folio 27 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
r. Employee benefits (continued)
| iii. |
| --- |
| Early retirement benefits are accrued at the time a commitment to provide early
retirement benefits is made as a result of an offer made in order to encourage voluntary
redundancy. A commitment to a termination arises when, and only when a detailed formal
plan for the early retirement cannot be withdrawn. |
| | Gains or losses on curtailment are recognized when there is a commitment to make a material
reduction in the number of employees covered by a plan or when there is an amendment of a
defined benefit plan terms such that a material element of future services by current
employees will no longer qualify for benefits, or will qualify only for reduced benefits. |
| --- | --- |
| | Gains or losses on settlement are recognized when there is a transaction that eliminates all
further legal or constructive obligation for part or all of the benefits provided under a
defined benefit plan. |
| s. | Income tax |
| | The Company and its subsidiaries recognized deferred tax assets and liabilities for
temporary differences between the financial and tax bases of assets and liabilities at each
reporting date. The Company and its subsidiaries recognized deferred tax assets resulting
from the recognition of future tax benefits, such as the benefit of tax loss carryforwards,
to the extent their future realization is probable. Deferred tax assets and liabilities are
measured using enacted tax rates at each reporting date which are expected to apply to
taxable income in the years in which those temporary differences are expected to be
recovered or settled. |
| | Income tax is charged or credited to the statement of income, except to the extent that it
relates to items recognized directly in equity, such as difference in value of restructuring
transactions between entities under common control (Note 2d) and effect of foreign currency
translation adjustment for certain investments in associated companies (Note 2g.iii), in
which case income tax is also charged or credited directly to equity. |
| | Amendments to taxation obligations are recorded when an assessment is received or if
appealed against, when the results of the appeal are determined. |
| t. | Basic earnings per share and earnings per American Depositary Share (ADS) |
| | Basic earnings per share are computed by dividing net income by the weighted average number
of shares outstanding during the period. Net income per ADS is computed by multiplying basic
earnings per share by 40, the number of shares represented by each ADS. |
| u. | Segment information |
| | The Company and its subsidiaries segment information is presented based upon identified
business segments. A business segment is a distinguishable unit that provides different
products and services and is managed separately. Business segment information is consistent
with operating information routinely reported to the Companys chief operating decision
maker. |
Folio 28 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| v. | Derivative instruments |
|---|---|
| Derivative transactions are accounted for in accordance with PSAK 55, Accounting for | |
| Derivative Instruments and Hedging Activities which requires that all derivative | |
| instruments be recognized in the financial statements at fair value. To qualify for hedge | |
| accounting, PSAK 55 requires certain criteria to be met, including documentation required to | |
| have been in place at the inception of the hedge. | |
| Changes in fair value of derivative instruments that do not qualify for hedge accounting are | |
| recognized in the statement of income. If a derivative instrument is designated and | |
| qualifies for hedge accounting, changes in fair value of derivative instruments are recorded | |
| as adjustments to the assets or liabilities being hedged in the income for the current | |
| period or in the stockholders equity, depending on the type of hedge transaction | |
| represented and the effectiveness of the hedge. | |
| w. | Dividends |
| Dividend distribution to the Companys shareholders is recognized as liability in the | |
| Companys consolidated financial statements in the period in which the dividends are | |
| approved by the Companys shareholders. For interim dividends, the Company recognized as | |
| liability based on Board of Directors decision with the approval from Board of | |
| Commissioners. | |
| x. | Intangible Assets |
| Intangible assets comprised of intangible assets from subsidiaries and business acquisition | |
| (see note 2d) and license. Intangible asset shall be recognized if it is probable that the | |
| expected future economic benefits that are attributable to the asset will flow to the | |
| Company and the cost of the asset can be reliably measured. Intangible asset is stated at | |
| cost less accumulated amortizaton and impairment, if any. Intangible asset is amortized over | |
| its useful life. The Company shall estimate the recoverable value of its intangible assets. | |
| When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is | |
| written down to its estimated recoverable amount. | |
| In 2006, Telkomsel was granted the right to operate the 3G license. Telkomsel is required to | |
| pay an up-front fee and annual rights of usage (BHP) fee for the next ten years. The | |
| up-front fee is recorded as intangible asset and amortized using the straight line method | |
| over the term of the right to operate the 3G license (10 years). Amortization commences from | |
| the date when the assets attributable to the provision of the related services are available | |
| for use. | |
| Based on management interpretation of the license conditions and the written confirmation | |
| from the Directorate General of Post and Telecommunication, it is believed that the license | |
| could be returned | |
| at any time without any financial obligation to pay the remaining outstanding BHP fees. | |
| Based on this fact, Telkomsel concluded that it has purchased the right to make annual | |
| operating payments to operate the 3G license. Accordingly, Telkomsel recognizes the BHP fees | |
| as expense when incurred. | |
| Management of Telkomsel assess its plan to continue to use the license on an annual basis. |
Folio 29 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| y. |
| --- |
| The preparation of the consolidated financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the reporting period.
Significant items subject to such estimates and assumptions include the carrying amount of
property, plant and equipment and intangible assets, valuation allowance for receivables and
obligations related to employee benefits. Actual results could differ from those estimates. |
| 3. | TRANSLATION OF RUPIAH INTO UNITED STATES DOLLARS |
|---|---|
| The consolidated financial statements are stated in Indonesian Rupiah. The translations of | |
| Indonesian Rupiah amounts into United States Dollars are included solely for the convenience | |
| of the readers and have been made using the average of the market buy and sell rates of | |
| Rp.9,147.5 to US$1 published by Reuters on September 30, 2007. The convenience translations | |
| should not be construed as representations that the Indonesian Rupiah amounts have been, could | |
| have been, or could in the future be, converted into United States Dollars at this or any | |
| other rate of exchange. | |
| 4. | ACQUISITIONS OF KSO III INVESTORS |
| Effective on July 31, 2003 (the closing date), the Company acquired 100% of the outstanding | |
| common stock of TII (previously the Companys KSO III partner), for approximately Rp.1,141,752 | |
| million plus the assumption of TIIs debts of Rp.2,577,926 million. The purchase consideration | |
| included non-interest bearing promissory notes with a face value of US$109.1 million | |
| (equivalent to Rp.927,272 million), the present value of which at the discount rate of 5.16% | |
| at the closing date was estimated to be US$92.7 million (equivalent to Rp.788,322 million). | |
| The promissory notes would be paid in 10 equal semi-annual installments beginning July 31, | |
| 2004. | |
| The acquisition of TII has been accounted for using the purchase method of accounting. There | |
| was no goodwill arising from this acquisition. The following table summarizes the final | |
| purchase price allocation of the acquired assets and assumed liabilities based on estimates of | |
| their respective fair values at the closing date: |
| Distributable KSO revenue receivable | 540,267 | |
|---|---|---|
| Property, plant and equipment | 1,556,269 | |
| Intangible assets | 1,982,564 | |
| Other assets | 34,372 | |
| Deferred tax liabilities | (393,794 | ) |
| Fair value of net assets acquired | 3,719,678 | |
| Borrowings assumed | (2,577,926 | ) |
| Total purchase consideration | 1,141,752 |
Folio 30 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 4. | ACQUISITIONS OF KSO III INVESTORS (continued) |
|---|---|
| Intangible assets identified from this acquisition represent the right to operate the business | |
| in the KSO III area and the amount is being amortized over the then remaining term of the KSO | |
| agreement of 7.4 years (Note 15). | |
| The Companys consolidated results of operations had included the operating results of TII | |
| since July 31, 2003, the date of acquisition. | |
| The outstanding promissory notes issued for the acquisition of TII are presented as Deferred | |
| consideration for business combinations in the consolidated balance sheets (Note 25). As of | |
| September 30, 2006 and 2007, the outstanding promissory notes, before unamortized discount, | |
| amounted to US$54.5 million (equivalent to Rp.503,182 million) and US$32.7 million (equivalent | |
| to Rp.299,455 million), respectively. | |
| The allocation of the acquisition cost described above was based on an independent appraisal | |
| report of fair values. | |
| 5. | AMENDMENT AND RESTATEMENT OF THE JOINT OPERATION SCHEME IN REGIONAL DIVISIONS IV AND VII |
| a. |
| --- |
| On January 20, 2004, the Company and PT Mitra Global Telekomunikasi Indonesia (MGTI),
the investor in KSO IV, entered into an agreement to amend and restate their joint
operation agreement (KSO agreement). The principal provisions in the original KSO
agreement that have been amended are as follows: |
| | The rights to operate fixed-line telecommunications services had been transferred
to the Company, where KSO IV is operated under the management, supervision, control
and responsibility of the Company. |
| --- | --- |
| | Responsibilities for funding construction of new telecommunication facilities and
payments of operating expenses incurred in KSO IV had been assigned to the Company. |
| | Risk of loss from damages or destruction of assets operated by KSO IV is
transferred to the Company. |
| | At the end of the KSO period (December 31, 2010), all rights, title and interest
of MGTI in the existing property, plant and equipment (including new additional
installations) and inventories
will be transferred to the Company at no cost. |
| | The Companys rights to receive Minimum Telkom Revenues (MTR) and share in
Distributable KSO Revenues (DKSOR) under the original KSO agreement were amended so
that MGTI receives fixed monthly payments (Fixed Investor Revenues) beginning in
February 2004 through December 2010 totaling US$517.1 million and the Company is
entitled to the balance of KSO revenues net of operating expenses and payments to
MGTI for Fixed Investor Revenues. In addition, payments for Fixed Investor Revenues
must be made to MGTI before any payments can be made to the Company. |
Folio 31 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Amendment and Restatement of the Joint Operation Scheme in Regional Division IV (KSO IV) (continued)
In the event funds in KSO IV are insufficient to pay Fixed Investor Revenues to MGTI, the Company is required to pay the shortfall to MGTI.
| As a result of the amendment of the KSO agreement, the Company obtained the legal right to
control the financial and operating decisions of KSO IV. Accordingly, the Company has
accounted for this transaction as a business combination using the purchase method of
accounting. |
| --- |
| The purchase price for this transaction was approximately US$390.7 million (equivalent to
Rp.3,285,362 million) which represented the present value of fixed monthly payments
(totaling US$517.1 million) to be paid to MGTI beginning in February 2004 through December
2010 using a discount rate of 8.3% plus the direct cost of the business combination. The
allocation of the acquisition cost was as follows: |
| Property, plant and equipment | 2,377,134 |
|---|---|
| Intangible assets | 908,228 |
| Total purchase consoderation | 3,285,362 |
| | The allocation of the acquisition cost described above was based on an independent
appraisal of fair values. Intangible assets identified from this acquisition represent
right to operate the business in the KSO area and the amount is being amortized over the
remaining term of the KSO agreement of 6.9 years (Note 15). There was no goodwill arising
from this acquisition. |
| --- | --- |
| | The Companys consolidated results of operations has included the operating results of KSO
IV since February 1, 2004 being the nearest convenient balance date. |
| | As of September 30, 2006 and 2007, the remaining monthly payments to be made to MGTI,
before unamortized discount, amounted to US$339.2 million (Rp.3,128,812 million) and
US$263.4 million (Rp.2,410,177 million) and is presented as Deferred consideration for
business combinations (Note 25). |
| b. | Amendment and Restatement of the Joint Operation Scheme in Regional Division VII
(KSO VII) |
| | On October 19, 2006, the Company and PT Bukaka Singtel International (BSI), the investor
in KSO VII, entered into an agreement to amend and restate their joint operation agreement
(KSO agreement). The principal provisions in the original KSO agreement that have been
amended and restated are as follow: |
The rights to operate fixed-line telecommunications services had been transferred to the Company, where KSO VII is operated under the management, supervision, control and responsibility of the Company.
Folio 32 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. Amendment and Restatement of the Joint Operation Scheme in Regional Division VII (KSO VII) (continued)
| | The responsibilities for funding construction of new telecommunication facilities
and payments of operating expenses incurred in KSO VII had been assigned to the
Company. |
| --- | --- |
| | The risk of loss from damages or destruction of assets operated by KSO VII will be
transferred to the Company. |
| | At the end of the KSO period (December 31, 2010), all rights, title and interest
of BSI in existing property, plant and equipment (including new additional
installations) and inventories will be transferred to the Company at no cost. |
| | The Companys rights to receive Minimum Telkom Revenues (MTR) and share in
Distributable KSO Revenues (DKSOR) under the original KSO agreement were amended so
that BSI receives fixed monthly payments (Fixed Investor Revenues) amounting to
Rp.55.64 billion beginning in October 2006 through June 2007 and amounting to
Rp.44.25 billion in July 2007 through December 2010. The Company is entitled to the
balance of KSO revenues net of operating expenses and payments to BSI for Fixed
Investor Revenues. In addition, payments for Fixed Investor Revenues must be made to
BSI before any payments could be made to the Company. |
| | In the event funds in KSO VII are insufficient to pay Fixed Investor Revenues to
BSI, the Company is required to pay the shortfall to BSI. |
As a result of the amendment and restatement of the KSO agreement, the Company obtained the legal right to control financial and operating decisions of KSO VII. Accordingly, the Company has accounted for this transaction as a business combination using the purchase method of accounting. As a condition precedent to the coming into effect of the amended KSO agreement, the Company has entered into assignment agreement with BSI and its business partners whereby BSI assigned its revenue sharing agreements with its business partners to the Company. The Company has accounted for these transactions in accordance with the accounting treatment for revenue sharing arrangements.
Folio 33 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
| --- |
| The purchase price for this transaction was approximately Rp.1,770,925 million which
represents the present value of fixed monthly payments (totaling Rp.2,359,230 million) to
be paid to BSI beginning in October 2006 through December 2010 using a discount rate of
15% plus the direct cost of the business combination. The allocation of the acquisition
cost was as follows: |
| Purchase consideration at present value | 1,770,925 | |
|---|---|---|
| Fair value of net assets acquired: | ||
| - Cash and cash equivalents | 143,648 | |
| - Receivables | 266,337 | |
| - Other current assets | 69,960 | |
| - Property, plant and equipment | 1,288,888 | |
| - Deferred tax assets | 6,993 | |
| - Property, plant and equipment under revenue sharing arrangements | 452,205 | |
| - Intangible assets | 451,736 | |
| - Current liabilities | (456,637 | ) |
| - Unearned income on revenue sharing arrangements | (452,205 | ) |
| Fair value of net assets | 1,770,925 |
| The fair value of the property, plant and equipment and property, plant and equipment
under revenue sharing arrangements described above was determined by an independent
appraisal whereas the fair value of other assets and liabilities was determined by
management. The intangible assets represent right to operate the business in the KSO VII
area and the amount is being amortized over the remaining term of the KSO agreement of 4.3
years (Note 15). There was no goodwill arising from this acquisition. |
| --- |
| The Companys consolidated results of operations has included the operating results of KSO
VII since October 1, 2006 being the nearest convenient balance date. |
| As of September 30, 2007, the remaining monthly payments to be made to BSI, before
unamortized discount, amounted to Rp.1,752,912 million and is presented as Deferred
consideration for business combinations (Note 25). |
Folio 34 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
6. CASH AND CASH EQUIVALENTS
| Cash on hand | 29,033 | 35,895 |
|---|---|---|
| Cash in banks | ||
| Related parties | ||
| Rupiah | ||
| Bank Mandiri | 76,656 | 171,009 |
| Bank Negara Indonesia | 69,719 | 98,413 |
| Bank Rakyat Indonesia | 4,402 | 28,007 |
| Bank Pos Nusantara | 1,252 | 1,367 |
| Total | 152,029 | 298,796 |
| Foreign currencies | ||
| Bank Mandiri | 51,680 | 38,971 |
| Bank Negara Indonesia | 2,420 | 18,778 |
| Bank Rakyat Indonesia | 620 | 621 |
| Total | 54,720 | 58,370 |
| Total related parties | 206,749 | 357,166 |
| Third parties | ||
| Rupiah | ||
| ABN AMRO Bank | 99,725 | 78,798 |
| Deutsche Bank | 8,293 | 17,786 |
| Bank Central Asia | 19,727 | 14,529 |
| Bank Bukopin | 7,099 | 6,412 |
| Citibank NA | 943 | 6,349 |
| Lippo Bank | 1,116 | 2,683 |
| Bank Niaga | 865 | 1,698 |
| Bank Mega | 2,286 | 841 |
| Bank Buana Indonesia | 1,409 | 730 |
| Bank Syariah Mega Indonesia | | 307 |
| Bank Bumiputera Indonesia | 355 | 307 |
| BPD Papua | | 156 |
| Bank Danamon | 498 | 118 |
| Bank Internasional Indonesia | 22 | 14 |
| Bank Permata | | 8 |
| Total | 142,338 | 130,736 |
| Foreign currencies | ||
| Deutsche Bank | 1,218 | 12,061 |
| Citibank NA | 7,744 | 10,368 |
| ABN AMRO Bank | 146 | 9,316 |
| Standard Chartered Bank | 93 | 92 |
| Bank Internasional Indonesia | 47 | 83 |
| Bank Central Asia | 50 | 35 |
| Bank Daichi | 3 | 30 |
| Total | 9,301 | 31,985 |
| Total third parties | 151,639 | 162,721 |
| Total cash in banks | 358,388 | 519,887 |
Folio 35 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
6. CASH AND CASH EQUIVALENTS (continued)
| Time deposits | ||
| Related parties | ||
| Rupiah | ||
| Bank Mandiri | 1,776,791 | 711,229 |
| Bank Negara Indonesia | 2,179,661 | 392,580 |
| Bank Rakyat Indonesia | 437,115 | 247,020 |
| Bank Tabungan Negara | 269,590 | 152,192 |
| Total | 4,663,157 | 1,503,021 |
| Foreign currencies | ||
| Bank Negara Indonesia | 99 | 653,965 |
| Bank Mandiri | 595,630 | 234,013 |
| Total | 595,729 | 887,978 |
| Total related parties | 5,258,886 | 2,390,999 |
| Third parties | ||
| Rupiah | ||
| Citibank NA | 484,000 | 886,000 |
| Bank Jabar | 196,795 | 184,400 |
| Bank Niaga | 196,360 | 177,820 |
| Bank Internasional Indonesia | 7,280 | 156,035 |
| Bank Danamon | 59,820 | 143,115 |
| Bank Mega | 95,690 | 92,945 |
| Bank BTPN | 55,100 | 84,128 |
| Bank Bukopin | 93,280 | 83,320 |
| Bank Muamalat Indonesia | 48,515 | 73,040 |
| Deutsche Bank | 3,900 | 13,200 |
| Bank Permata | | 102 |
| Bank NISP | 40,280 | |
| Bank Syariah Mega Indonesia | 13,700 | |
| Bank Yudha Bhakti | 8,045 | |
| Bank Nusantara Parahyangan | 1,000 | |
| Total | 1,303,765 | 1,894,105 |
| Foreign currencies | ||
| Deutsche Bank | 743,269 | 949,667 |
| Standard Chartered Bank | | 696,230 |
| Bank Bukopin | 1,844 | 4,574 |
| Bank Mega | 1,844 | 1,830 |
| The Hongkong and Shanghai | ||
| Banking Corporation | 611,865 | |
| Total | 1,358,822 | 1,652,301 |
| Total third parties | 2,662,587 | 3,546,406 |
| Total time deposits | 7,921,473 | 5,937,405 |
| Total cash and cash equivalents | 8,308,894 | 6,493,187 |
Folio 36 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
6. CASH AND CASH EQUIVALENTS (continued)
Range of interest rates per annum for time deposits is as follows:
| Rupiah | 4.25% - 13.00 % | 3% - 10.25 % |
|---|---|---|
| Foreign currencies | 2.75% - 5.00 % | 3.25% - 4.75 % |
The related parties which the Company places its funds are Government-owned banks. The Company places a majority of its cash and cash equivalents in these banks because they have the most extensive branch network in Indonesia and are considered to be financially sound banks as they are owned by the Government.
Refer to Note 47 for details of related party transactions.
7. TRADE RECEIVABLES
Trade receivables from related parties and third parties arise from services provided to both retail and non-retail customers.
| a. |
|---|
| Related parties: |
| Government agencies | 480,519 | 580,713 | ||
|---|---|---|---|---|
| PT Citra Sari Makmur | 31,146 | 40,816 | ||
| PT Patra Telekomunikasi Indonesia | 10,005 | 16,309 | ||
| PT Aplikanusa Lintasarta | 3,393 | 8,623 | ||
| PT Graha Informatika Nusantara | 5,855 | 4,718 | ||
| Kopegtel | 4,322 | 538 | ||
| PT Pasifik Satelit Nusantara | 1,549 | 139 | ||
| KSO VII | 253,293 | | ||
| Others | 7,410 | 10,745 | ||
| Total | 797,492 | 662,601 | ||
| Allowance for doubtful accounts | (101,991 | ) | (94,989 | ) |
| Net | 695,501 | 567,612 |
Trade receivables from certain related parties are presented net of the Companys liabilities to such parties due to legal right of offset in accordance with agreements with those parties.
Folio 37 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
7. TRADE RECEIVABLES (continued)
| a. |
|---|
| Third parties: |
| Residential and business subscribers | 3,432,822 | 3,625,977 | ||
|---|---|---|---|---|
| Overseas international carriers | 260,675 | 325,127 | ||
| Total | 3,693,497 | 3,951,104 | ||
| Allowance for doubtful accounts | (657,172 | ) | (1,031,541 | ) |
| Net | 3,036,325 | 2,919,563 |
| b. |
|---|
| Related parties: |
| Up to 6 months | 620,319 | 469,438 | ||
|---|---|---|---|---|
| 7 to 12 months | 38,516 | 28,169 | ||
| 13 to 24 months | 47,742 | 93,816 | ||
| More than 24 months | 90,915 | 71,178 | ||
| Total | 797,492 | 662,601 | ||
| Allowance for doubtful accounts | (101,991 | ) | (94,989 | ) |
| Net | 695,501 | 567,612 |
Third parties:
| Up to 3 months | 3,008,753 | 2,924,089 | ||
|---|---|---|---|---|
| More than 3 months | 684,744 | 1,027,015 | ||
| Total | 3,693,497 | 3,951,104 | ||
| Allowance for doubtful accounts | (657,172 | ) | (1,031,541 | ) |
| Net | 3,036,325 | 2,919,563 |
Folio 38 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
7. TRADE RECEIVABLES (continued)
| c. |
|---|
| Related parties: |
| Rupiah | 787,461 | 581,499 | ||
|---|---|---|---|---|
| United States Dollar | 10,031 | 81,102 | ||
| Total | 797,492 | 662,601 | ||
| Allowance for doubtful accounts | (101,991 | ) | (94,989 | ) |
| Net | 695,501 | 567,612 |
Third parties:
| Rupiah | 3,419,426 | 3,505,342 | ||
|---|---|---|---|---|
| United States Dollar | 274,071 | 445,762 | ||
| Total | 3,693,497 | 3,951,104 | ||
| Allowance for doubtful accounts | (657,172 | ) | (1,031,541 | ) |
| Net | 3,036,325 | 2,919,563 |
d. Movements in the allowance for doubtful accounts
| Beginning balance | 685,668 | 784,789 | ||
|---|---|---|---|---|
| Additions | 340,189 | 369,162 | ||
| Bad debts write-off | (266,694 | ) | (27,421 | ) |
| Ending balance | 759,163 | 1,126,530 |
Management believes that the allowance for doubtful accounts is adequate to cover probable losses on uncollectible accounts.
Except for the amounts receivable from the Government agencies, management believes that there were no significant concentrations of credit risk on these receivables.
Refer to Note 47 for details of related party transactions.
Folio 39 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
8. INVENTORIES
| Components | 50,700 | 48,225 | ||
|---|---|---|---|---|
| Allowance for obsolescence | (9,092 | ) | (5,856 | ) |
| Net | 41,608 | 42,369 | ||
| Modules | 106,812 | 118,820 | ||
| Allowance for obsolescence | (43,064 | ) | (46,614 | ) |
| Net | 63,748 | 72,206 | ||
| SIM cards, RUIM cards and prepaid voucher blanks | 82,608 | 88,260 | ||
| Allowance for obsolescence | (190 | ) | (370 | ) |
| Net | 82,418 | 87,890 | ||
| Total | 187,774 | 202,465 |
Movements in the allowance for obsolescence are as follows:
| Beginning balance | 48,347 | 48,098 | ||
|---|---|---|---|---|
| Additions | 4,048 | 8,073 | ||
| Inventory write-off | (49 | ) | (3,331 | ) |
| Ending balance | 52,346 | 52,840 |
Components and modules represent telephone terminals, cables, transmission installation spare parts and other spare parts.
Management believes that the allowance is adequate to cover probable losses from decline in inventory value due to obsolescence.
At September 30, 2007, inventory held by a certain subsidiary was insured against fire, theft and other specified risks to PT Asuransi AIOI Indonesia for US$0.6 million. Management believes that the insurance amount is adequate to cover such risks.
Folio 40 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
9. PREPAID EXPENSES
| Rent | 1,210,750 | 2,072,300 |
|---|---|---|
| Salary | 263,724 | 314,691 |
| Telephone directory issuance cost | 31,111 | 2,914 |
| Insurance | 9,768 | 29,723 |
| Others | 15,676 | 10,739 |
| Total | 1,531,029 | 2,430,367 |
Refer to Note 47 for details of related party transactions.
10. OTHER CURRENT ASSETS
| Restricted time deposits Bank Mandiri (Note
47) | 276,677 | 8,460 |
| --- | --- | --- |
As of September 30, 2006, the balance consists of the Companys time deposits of US$23.4 million (equivalent to Rp.216,118 million) and Rp.60,559 million pledged as collateral for bank guarantees.
As of September 30, 2007, the balance consists of the Companys time deposits of US$0.072 million (equivalent to Rp.659 million) and Rp.5,530 million, and Infomedias time deposit of Rp.2,271 million pledged as collateral for bank guarantees.
Folio 41 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11. LONG-TERM INVESTMENTS
| Percentage | Share of | |||||||
| of | Beginning | Net Income | Translation | Ending | ||||
| Ownership | Balance | Addition | (Loss) | Adjustment | Balance | |||
| Equity method: | ||||||||
| PT Citra Sari Makmur | 25.00 | 66,253 | | (1,068 | ) | (22 | ) | 65,163 |
| PT Patra Telekomunikasi Indonesia | 40.00 | 25,069 | | 884 | | 25,953 | ||
| PT Pasifik Satelit Nusantara | 22.38 | | | | | | ||
| 91,322 | | (184 | ) | (22 | ) | 91,116 | ||
| Cost method: | ||||||||
| Bridge Mobile Pte. Ltd. | 12.5 | 9,290 | | | | 9,290 | ||
| PT Batam Bintan Telekomunikasi | 5.00 | 588 | | | | 588 | ||
| PT Pembangunan Telekomunikasi | ||||||||
| Indonesia | 3.18 | 199 | | | | 199 | ||
| 10,077 | | | | 10,077 | ||||
| 101,399 | | (184 | ) | (22 | ) | 101,193 |
| Percentage | Share of | |||||
| of | Beginning | Net Income | Translation | Ending | ||
| Ownership | Balance | Addition | (Loss) | Adjustment | Balance | |
| Equity method: | ||||||
| PT Citra Sari Makmur | 25.00 | 53,114 | | 2,338 | 355 | 55,807 |
| PT Patra Telekomunikasi Indonesia | 40.00 | 26,007 | | 4,580 | | 30,587 |
| PT Pasifik Satelit Nusantara | 22.38 | | | | | |
| 79,121 | | 6,918 | 355 | 86,394 | ||
| Cost method: | ||||||
| Bridge Mobile Pte. Ltd. | 12.50 | 9,290 | 5,454 | | | 14,744 |
| PT Batam Bintan Telekomunikasi | 5.00 | 587 | | | | 587 |
| PT Pembangunan Telekomunikasi | ||||||
| Indonesia | 3.18 | 199 | | | | 199 |
| 10,076 | 5,454 | | | 15,530 | ||
| 89,197 | 5,454 | 6,918 | 355 | 101,924 |
| a. |
|---|
| CSM is engaged in providing Very Small Aperture Terminal (VSAT), network application |
| services and consulting services on telecommunications technology and related facilities. |
| As of September 30, 2006 and 2007, the carrying amount of investment in CSM was equal to |
| the Companys share in net assets of CSM. |
Folio 42 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11. LONG-TERM INVESTMENTS (continued)
| b. | PT Patra Telekomunikasi Indonesia (Patrakom) |
|---|---|
| Patrakom is engaged in providing satellite communication system services, related services | |
| and facilities to companies in the petroleum industry. | |
| On August 26, 2005, the Company purchased 10% of Patrakoms outstanding shares | |
| from Indosat for Rp.4,250 million, thereby increasing the Companys ownership | |
| interest from 30% to 40%. | |
| As of September 30, 2006 and 2007, the carrying amount of investment in Patrakom was | |
| approximate to the Companys share in net assets of Patrakom. | |
| c. | PT Pasifik Satelit Nusantara (PSN) |
| PSN is engaged in providing satellite transponder leasing and satellite-based | |
| communication services in the Asia Pacific region. | |
| As of December 31, 2001, the Companys share of losses in PSN has exceeded the carrying | |
| amount of the investment. Accordingly, the investment value has been reduced to nil. | |
| On August 8, 2003, as a result of share-swap transaction with PT Centralindo Pancasakti | |
| Cellular, the Companys interest in PSN effectively increased to 43.69%. The Companys | |
| decision to increase its ownership interest in PSN as part of the share-swap transactions | |
| was premised on the Companys assessment that PSNs satellite services would allow it to | |
| capitalize on a government program which called for the provision of telecommunication | |
| services to remote areas of Indonesia. | |
| In 2005, the Companys ownership interest was diluted to 35.5% as a result of debt to | |
| equity conversions consummated by PSN. | |
| On January 20, 2006, PSNs stockholders agreed to issue new shares to a new stockholder. | |
| The issuance of new shares resulted in dilution of the Companys interest in PSN to | |
| 22.38%. | |
| d. | Bridge Mobile Pte. Ltd |
| On November 3, 2004, Telkomsel together with six other international mobile operators in | |
| Asia Pacific established Bridge Mobile Pte. Ltd. (Singapore), a company that is engaged in | |
| providing regional mobile services in the Asia Pacific region. | |
| Telkomsel contributed US$1.0 million (equivalent to Rp.9,290 million) which represents a | |
| 14.286% ownership interest. | |
| On April 14, 2005, Telkomsels ownership interest was diluted to 12.50% following issuance | |
| of new shares by Bridge Mobile Pte. Ltd to a new stockholder. | |
| In April 2007, the Company made additional investment of US$0.6 (Rp.5,454 million). There | |
| was no percentage change in Telkomsels ownership interest of Bridge Mobile Pte. Ltd. from | |
| the transaction. |
Folio 43 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
11. LONG-TERM INVESTMENTS (continued)
| e. | PT Batam Bintan Telekomunikasi (BBT) |
|---|---|
| BBT is engaged in providing fixed line telecommunication services at Batamindo Industrial | |
| Park in Muka Kuning, Batam Island and at Bintan Beach International Resort and Bintan | |
| Industrial Estate in Bintan Island. | |
| f. | PT Pembangunan Telekomunikasi Indonesia (Bangtelindo) |
| Bangtelindo is primarily engaged in providing consultancy services on the installation and | |
| maintenance of telecommunications facilities. | |
| g. | PT Mandara Selular Indonesia (Mobisel) |
| Mobisel is engaged in providing mobile cellular services and related facilities. These | |
| services were previously provided by the Company under a revenue-sharing arrangement with | |
| PT Rajasa Hazanah Perkasa (RHP). The capital contribution made by the Company of | |
| Rp.10,398 million represented a 25% equity ownership in Mobisel. | |
| As of December 31, 2002, the value of investment has been reduced to nil because the | |
| Companys share of loss exceeded the carrying amount of investment in Mobisel. | |
| In July 2003 and January 2004, Mobisel carried out a series of debt to equity conversions | |
| resulting in dilution of the Companys ownership interest to 6.4%. | |
| On December 20, 2004, Mobisels stockholders agreed to issue 306,000,000 new Series B | |
| shares to a new stockholder and an existing stockholder. The issuance of 306,000,000 new | |
| Series B shares resulted in dilution of the Companys interest in Mobisel to 3.63%. | |
| On May 27, 2005, the Companys ownership interest was further diluted to 1.33% following | |
| the issuance of 1,179,418,253 new Series B shares by Mobisel. | |
| On January 13, 2006, the Company sold its entire ownership interest in Mobisel to Twinwood | |
| Ventures Limited (third party) for Rp.22,561 million. The gain on the sale amounted to | |
| Rp.22,561 million. |
Folio 44 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
12. PROPERTY, PLANT AND EQUIPMENT
| 2006 | Additions | Deductions | Reclassifications | 2006 | |||
|---|---|---|---|---|---|---|---|
| At cost or revalued amounts: | |||||||
| Direct acquisitions | |||||||
| Land | 334,447 | 54,186 | (1,942 | ) | | 386,691 | |
| Buildings | 2,567,559 | 36,003 | | 94,827 | 2,698,389 | ||
| Switching equipment | 10,829,881 | 41,403 | (2,762 | ) | 1,963,644 | 12,832,166 | |
| Telegraph, telex and data | |||||||
| communication equipment | 215,792 | | (2,172 | ) | | 213,620 | |
| Transmission installation and | |||||||
| equipment | 31,554,134 | 1,000,973 | (13,824 | ) | 4,338,308 | 36,879,591 | |
| Satellite, earth station and | |||||||
| equipment | 4,944,004 | 24,361 | | (5,661 | ) | 4,962,704 | |
| Cable network | 18,697,500 | 221,311 | (6,105 | ) | | 18,912,706 | |
| Power supply | 1,312,395 | 18,654 | (1,682 | ) | 69,250 | 1,398,617 | |
| Data processing equipment | 7,842,373 | 155,577 | (18,802 | ) | 580,976 | 8,560,124 | |
| Other telecommunications | |||||||
| peripherals | 904,151 | 35,478 | (35 | ) | (301 | ) | 939,293 |
| Office equipment | 649,938 | 13,431 | (1,420 | ) | 504 | 662,453 | |
| Vehicles | 186,383 | 1,771 | (1,000 | ) | (7,221 | ) | 179,933 |
| Other equipment | 115,544 | 2,640 | | | 118,184 | ||
| Property under construction: | |||||||
| Buildings | 21,775 | 87,308 | | (94,941 | ) | 14,142 | |
| Switching equipment | 13,172 | 2,135,628 | | (1,963,605 | ) | 185,195 | |
| Transmission installation and | |||||||
| equipment | 714,399 | 5,440,683 | | (5,099,357 | ) | 1,055,725 | |
| Satellite, earth station and equipment | 133 | 379 | | | 512 | ||
| Cable network | 3,771 | 31,286 | (28 | ) | | 35,029 | |
| Power supply | 61 | 73,873 | | (67,885 | ) | 6,049 | |
| Data processing equipment | 1,567,260 | 589,382 | | (588,395 | ) | 1,568,247 | |
| Other telecommunications | |||||||
| peripherals | 3,524 | | | | 3,524 | ||
| Leased assets | |||||||
| Vehicles | 330 | | | | 330 | ||
| Transmission installation and equipment | 257,380 | 8,440 | | | 265,820 | ||
| Total | 82,735,906 | 9,972,767 | (49,772 | ) | (779,857 | ) | 91,879,044 |
| Accumulated depreciation and impairment: | |||||||
| Direct acquisitions | |||||||
| Buildings | 1,109,838 | 128,741 | | 19 | 1,238,598 | ||
| Switching equipment | 6,472,592 | 1,362,016 | (2,251 | ) | 1,228 | 7,833,585 | |
| Telegraph, telex and data | |||||||
| communication equipment | 201,527 | 976 | (2,172 | ) | | 200,331 | |
| Transmission installation and equipment | 11,991,282 | 2,685,490 | (13,408 | ) | (255,026 | ) | 14,408,338 |
| Satellite, earth station and | |||||||
| equipment | 1,306,061 | 252,065 | | | 1,558,126 | ||
| Cable network | 10,331,744 | 1,136,701 | (3,654 | ) | (33 | ) | 11,464,758 |
| Power supply | 1,032,190 | 64,143 | (1,381 | ) | 1,627 | 1,096,579 | |
| Data processing equipment | 2,938,131 | 821,631 | (18,802 | ) | (2,615 | ) | 3,738,345 |
| Other telecommunications | |||||||
| peripherals | 793,983 | 55,495 | (7 | ) | (301 | ) | 849,170 |
| Office equipment | 543,138 | 18,742 | (1,420 | ) | 504 | 560,964 | |
| Vehicles | 179,601 | 3,147 | (991 | ) | (7,221 | ) | 174,536 |
| Other equipment | 101,564 | 4,154 | | | 105,718 | ||
| Leased assets | |||||||
| Vehicles | 70 | | | | 70 | ||
| Transmission installation and equipment | 90,942 | 34,080 | | | 125,022 | ||
| Total | 37,092,663 | 6,567,381 | (44,086 | ) | (261,818 | ) | 43,354,140 |
| Net Book Value | 45,643,243 | 48,524,904 |
Folio 45 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
12. PROPERTY, PLANT AND EQUIPMENT (continued)
| 2007 | Additions | Deductions | Reclassifications | 2007 | |||
|---|---|---|---|---|---|---|---|
| At cost | |||||||
| Direct acquisitions | |||||||
| Land | 399,338 | 74,461 | (50 | ) | (4,746 | ) | 469,003 |
| Buildings | 2,758,673 | 91,808 | | 69,679 | 2,920,160 | ||
| Switching equipment | 21,335,512 | 464,930 | | 1,755,335 | 23,555,777 | ||
| Telegraph, telex and data | |||||||
| communication equipment | 189,701 | | | | 189,701 | ||
| Transmission installation and | |||||||
| equipment | 34,621,302 | 2,142,427 | | 5,418,911 | 42,182,640 | ||
| Satellite, earth station and equipment | 5,568,809 | 184,399 | | 4,930 | 5,758,138 | ||
| Cable network | 19,515,317 | 284,127 | | (21,989 | ) | 19,777,455 | |
| Power supply | 3,269,686 | 17,407 | | 827,076 | 4,114,169 | ||
| Data processing equipment | 5,332,847 | 287,494 | | 408,848 | 6,029,189 | ||
| Other telecommunications peripherals | 626,631 | 15,127 | | (4,685 | ) | 637,073 | |
| Office equipment | 759,959 | 34,397 | | (67,004 | ) | 727,352 | |
| Vehicles | 171,778 | 72 | (636 | ) | (10,481 | ) | 160,733 |
| Other equipment | 113,093 | 17 | | | 113,110 | ||
| Property under construction: | |||||||
| Buildings | 35,105 | 54,846 | | (67,371 | ) | 22,580 | |
| Switching equipment | 1,334,956 | 768,980 | | (1,753,798 | ) | 350,138 | |
| Transmission installation and | |||||||
| equipment | 2,987,094 | 5,330,754 | | (5,335,051 | ) | 2,982,797 | |
| Cable network | 7,159 | 14,933 | (4,183 | ) | | 17,909 | |
| Power supply | 17,644 | 866,704 | | (846,952 | ) | 37,396 | |
| Data processing equipment | 16 | 376,952 | | (333,750 | ) | 43,218 | |
| Other telecommunications | |||||||
| peripherals | | 928 | | | 928 | ||
| Leased assets | |||||||
| Transmission installation and | |||||||
| equipment | 265,820 | | | | 265,820 | ||
| Total | 99,310,440 | 11,010,763 | (4,869 | ) | 38,952 | 110,355,286 | |
| Accumulated depreciation and impairment | |||||||
| Direct acquisitions | |||||||
| Buildings | 1,290,020 | 127,424 | | (271 | ) | 1,417,173 | |
| Switching equipment | 11,195,005 | 1,748,494 | | (153 | ) | 12,943,346 | |
| Telegraph, telex and data | |||||||
| communication equipment | 185,736 | 257 | | | 185,993 | ||
| Transmission installation and equipment | 12,163,943 | 2,900,200 | | (24,186 | ) | 15,039,957 | |
| Satellite, earth station and equipment | 1,947,875 | 315,893 | | 2,296 | 2,266,064 | ||
| Cable network | 11,495,878 | 986,379 | | 79,507 | 12,561,764 | ||
| Power supply | 1,500,435 | 267,642 | | (5,839 | ) | 1,762,238 | |
| Data processing equipment | 3,688,200 | 434,170 | | (34,257 | ) | 4,088,113 | |
| Other telecommunications | |||||||
| peripherals | 587,545 | 9,825 | | 10,636 | 608,006 | ||
| Office equipment | 593,038 | 26,169 | | (26,127 | ) | 593,080 | |
| Vehicles | 161,018 | 3,198 | (614 | ) | (12,833 | ) | 150,769 |
| Other equipment | 101,211 | 4,855 | | 514 | 106,580 | ||
| Leased assets | |||||||
| Transmission installation and | |||||||
| equipment | 133,476 | 108,341 | | | 241,817 | ||
| Total | 45,043,380 | 6,932,847 | (614 | ) | (10,713 | ) | 51,964,900 |
| Net Book Value | 54,267,060 | 58,390,386 |
Folio 46 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Proceeds from sale of property, plant and equipment | 23,915 | 21,706 |
|---|---|---|
| Net book value | 5,685 | 72 |
| Gain on disposal | 18,230 | 21,634 |
| In accordance with the amended and restated KSO VII agreement with BSI (Note 5b) dated October
19, 2006, the ownership rights to the acquired property, plant and equipment in KSO VII are
legally retained by BSI until the end of the KSO period (December 31, 2010). As of September
30, 2007, the net book value of these property, plant and equipment items was Rp.1,066,147
million. |
| --- |
| In accordance with the amended and restated KSO IV agreement with MGTI (Note 5a), the
ownership rights to the acquired property, plant and equipment in KSO IV are legally retained
by MGTI until the end of the KSO period (December 31, 2010). As of September 30, 2006 and
2007, the net book value of these property, plant and equipment was Rp.1,354,454 million and
Rp.894,158 million, respectively. |
| In the first quarter of 2005, the Government of Indonesia issued a series of regulations in
its efforts to rearrange the frequency spectra utilized by the telecommunications industry.
This action has resulted in the Company not being able to utilize certain frequency spectra
it had used to support its fixed wireline cable network by the end of 2006. As a result of
these regulations, certain of the Companys cable network facilities within the fixed wireline
segment, which comprised primarily of Wireless Local Loop (WLL) and Approach Link equipment
operating in the affected frequency spectra, could no longer be used by the end of 2006. The
Company had accordingly shortened its estimate of the remaining useful lives for WLL and
Approach Link equipment in the first quarter in 2005 and depreciated the remaining net book
value of these assets through December 31, 2006. The effect of this change in estimate
increased depreciation expense by Rp170,338 million (Rp119,222 million after tax) for the nine
months period ended September 30, 2006. |
| Further, on August 31, 2005, the Minister of Communication and Information Technology (MoCI)
issued a press release which announced that in order to conform with the international
standards and as recommended by the International Telecommunications Union
Radiocommunication Sector (ITU-R), the 1900 MHz frequency spectrum would only be used for
the International Mobile Telecommunications-2000 (IMT-2000 or 3G) network. In its press
release, the MoCI also announced that the CDMA-based technology network which the Company used
for its fixed wireless services could only operate in the 800 MHz frequency spectrum. The
Company utilizes the 1900 MHz frequency spectrum for its fixed wireless network in Jakarta and
West Java areas while for other areas, the Company utilizes the 800 MHz frequency spectrum.
As a result of this Governments decision, the Companys Base Station System (BSS) equipment
in Jakarta and West Java areas which are part of transmission installation and equipment for fixed wireless network could no longer be used by
the end of 2007. Currently, The Company is in progress of replacing the BSS equipment with BBS
equipment operating in 800 Mhz frequency spectrum and expects the BSS equipment will be
completely replaced by the end of December 2007. On January 13, 2006, the MoCI issued MoCI
Regulation No. 01/PER/M.KOMINFO/1/2006 which reaffirmed the Governments decision that the
Companys fixed wireless network could only operate in the 800 MHz frequency spectrum and that
the 1900 MHz will be allocated to 3G network. |
Folio 47 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Following the preceding Governments decisions, the Company reviewed the recoverable amount of
cash-generating unit to which the affected fixed wireless asset belongs. The recoverable
amount was estimated using value in use which represented the present value of estimated
future cash flows from cash-generating unit using a pretax discount rate of 16.89%,
representing the Companys weighted average cost of capital as of December 31, 2005. In
determining cash-generating unit to which an asset belongs, assets were grouped at the lowest
level that included the asset and generated cash inflows that were largely independent of the
cash inflows from other assets or group of assets. Based on this review, in 2005, the Company
recognized a write-down of Rp.616,768 million related to transmission installation and
equipment of fixed wireless assets and recorded the amount as a component of operating
expenses in the consolidated statements of income. In addition, the Company recognized a loss
relating to non-cancelable contracts for procurement of the 1900 MHz transmission installation
and equipment in Jakarta and West Java areas amounting to Rp.79,359 million. The loss was
included as a component of operating expenses in the consolidated statement of income with a
corresponding liability included in Accrued Expenses in the consolidated balance sheet. In
addition, the Company changed its estimate of the remaining useful lives for the Jakarta and
West Java BSS equipment and depreciates the remaining net book value of these assets through
June 30, 2007. The effect of this change in estimate increased depreciation expense by
Rp.42,194 million (Rp.29,536 million after tax) in the nine months period ended September 30,
2006. In June 2007, the Company has been fully depreciated the assets. |
| --- |
| As of September 30, 2007, the Company operated two satellites, Telkom-1 and Telkom-2 primarily
providing backbone transmission links for its network and earth station satellite up-linking
and down-linking services to domestic and international users. As of September 30, 2007, there
were no events or changes in circumstances that would indicate that the carrying amount of the
Companys satellites may not be recoverable. |
| In 2006, certain accounts related to telecommunication equipments of subsidiaries were
reclassified to a more detail group of assets to conform to the Companys presentation. The
reclassifications have no impact to the economic useful life of the assets. |
| The Company and its subsidiaries own several pieces of land located throughout Indonesia with
Building Use Rights (Hak Guna Bangunan or HGB) for a period of 20-30 years, which will
expire between 2007 and 2036. Management believes that there will be no difficulty in
obtaining the extension of the landrights when they expire. |
| The Company was granted the right to use certain parcels of land by the Ministry of
Communications and Information Technology of the Republic of Indonesia (formerly Ministry of
Tourism, Post and Telecommunications) where they are still under the name of the Ministry of
Tourism, Post and Telecommunications and the Ministry of Transportation of the Republic of
Indonesia. The transfer to the Company of the legal title of ownership on those parcels of
land is still in progress. |
Folio 48 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| As of September 30, 2007, property, plant and equipment, of the Company and its subsidiaries,
except for land, were insured with PT Asuransi Jasa Indonesia (Jasindo), PT Asuransi
Ramayana, PT Asuransi Wahana Tata and PT Asuransi Export Indonesia (ASEI) against fire,
theft and other specified risks. Total cost of assets being insured amounted to Rp.30,341,117
million and US$5,014 million, which was covered by Sum Insured Basis with maximum loss claim
of Rp.1,662,604 million and covered by First Loss Basis of US$250 million and Rp.824,000
million including business recovery of Rp.324,000 million with Automatic Reinstatement of Loss
Clausul. In addition, the Telkom-1 and Telkom-2 satellite were insured separately for US$39.2
million and US$55.1 million respectively. Management believes that the insurance coverage is
adequate. |
| --- |
| On May 27, 2006, Yogyakarta within Division Regional IV Central Java experienced an earthquake
where an insurance claim amounting to Rp.14,934 million has been made. Operationally, the
facilities have been re-operated gradually since June 2006. |
| On July 17, 2006, the Pangandaran, area of Division Regional III West Java and Banten
experienced a tsunami with the estimated total loss of Rp.368 million. The Company did not
file a claim since the estimated total loss still below the deductible level. |
| In 2006, Telkomsel exchanged its certain infrastructures equipment with a net book value of
Rp.440,355 million for new equipment with a value of Rp.440,357 million. The resulting gain of
Rp.2 million was charged to current operation. |
| On March 6, 2007, Padang within Division Regional I Sumatera experienced an earthquake where
an insurance claim amounting Rp17,600 million has been made. Operationally, as of September
30, 2007, the building and facilities have been re-operated. |
| On September 12, 2007, South and West Sumatera within Division Regional I Sumatera experienced
an earthquake where an insurance claim amounting Rp41,200 million has been made.
Operationally, as of September 30, 2007, the building and facilities have been re-operated. |
| Certain property, plant and equipment of the Company and subsidiaries have been pledged as
collateral for lending agreements (Notes 20 and 24). |
Folio 49 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 12. |
| --- |
| The Company has lease commitments for certain transmission installation and equipment with the
option to purchase the leased assets at the end of the lease terms. Future minimum lease
payments for the assets under capital leases as of September 30, 2007 are as follows: |
| Year — 2007 | 19,541 | |
|---|---|---|
| 2008 | 78,373 | |
| 2009 | 78,161 | |
| 2010 | 78,161 | |
| 2011 | 78,161 | |
| Later | 48,916 | |
| Total minimum lease payments | 381,313 | |
| Interest | (164,405 | ) |
| Net present value of minimum lease payments | 216,908 | |
| Current maturities (Note 21a) | (26,025 | ) |
| Long-term portion (Note 21b) | 190,883 |
Folio 50 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2006 | Additions | Deductions | Reclassifications | 2006 | ||
|---|---|---|---|---|---|---|
| At cost: | ||||||
| Land | 3,428 | | | 1,218 | 4,646 | |
| Buildings | 8,021 | | | (1,218 | ) | 6,803 |
| Switching equipment | 275,035 | 7,956 | | (39 | ) | 282,952 |
| Transmission installation | ||||||
| and equipment | 283,438 | 5,612 | | | 289,050 | |
| Cable network | 268,413 | 268 | | (3,018 | ) | 265,663 |
| Other telecommunications | ||||||
| peripherals | 169,304 | | | | 169,304 | |
| Total | 1,007,639 | 13,836 | | (3,057 | ) | 1,018,418 |
| Accumulated depreciation: | ||||||
| Land | 1,771 | 154 | | 720 | 2,645 | |
| Buildings | 4,366 | 275 | | (720 | ) | 3,921 |
| Switching equipment | 185,689 | 17,101 | | (7 | ) | 202,783 |
| Transmission installation | ||||||
| and equipment | 83,294 | 18,916 | | | 102,210 | |
| Cable network | 114,126 | 15,362 | | (1,377 | ) | 128,111 |
| Other telecommunications | ||||||
| peripherals | 68,988 | 14,091 | | 188 | 83,267 | |
| Total | 458,234 | 65,899 | | (1,196 | ) | 522,937 |
| Net Book Value | 549,405 | 495,481 |
| 2007 | Additions | Deductions | Reclassifications | 2007 | |||
|---|---|---|---|---|---|---|---|
| At cost: | |||||||
| Land | 4,646 | | | 4,646 | |||
| Buildings | 5,110 | | | 5,110 | |||
| Switching equipment | 365,293 | | | (46,461 | ) | 318,832 | |
| Transmission installation | |||||||
| and equipment | 296,365 | | (47,106 | ) | (40,688 | ) | 208,571 |
| Cable network | 618,845 | | | (14,083 | ) | 604,762 | |
| Other telecommunication | |||||||
| peripherals | 168,754 | | | (862 | ) | 167,892 | |
| Total | 1,459,013 | | (47,106 | ) | (102,094 | ) | 1,309,813 |
| Accumulated depreciation: | |||||||
| Land | 2,703 | 174 | | | 2,877 | ||
| Buildings | 2,926 | 191 | | | 3,117 | ||
| Switching equipment | 172,341 | 19,115 | | (73 | ) | 191,383 | |
| Transmission installation | |||||||
| and equipment | 103,253 | 22,430 | (16,545 | ) | (9,565 | ) | 99,573 |
| Cable network | 124,740 | 30,024 | | (1,063 | ) | 153,701 | |
| Other telecommunication | |||||||
| peripherals | 87,418 | 17,988 | | | 105,406 | ||
| Total | 493,381 | 89,922 | (16,545 | ) | (10,701 | ) | 556,057 |
| Net book value | 965,632 | 753,756 |
Folio 51 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 13. |
| --- |
| In accordance with revenue-sharing arrangements agreements, the ownership rights to the
property, plant and equipment under revenue-sharing arrangements are legally retained by the
investors until the end of the revenue-sharing period. |
| The balances of unearned income on revenue-sharing arrangements as of September 30, 2006 and
2007 are as follows: |
| Gross amount | 1,018,418 | 1,309,814 | ||
|---|---|---|---|---|
| Accumulated amortization: | ||||
| Beginning balance | (582,155 | ) | (641,839 | ) |
| Addition (Note 36) | (92,310 | ) | (212,468 | ) |
| Deduction | 3,057 | 102,094 | ||
| Ending balance | (671,408 | ) | (752,213 | ) |
| Net | 347,010 | 557,601 |
| 14. |
|---|
| Advances and other non-current assets as of September 30, 2006 and 2007 consist of: |
| Advances for purchase of property, plant and equipment | 616,060 | 233,143 |
|---|---|---|
| Restricted cash | 1,887 | 92,280 |
| Deferred landrights charges | 80,834 | 82,388 |
| Equipment not used in operation-net | | 66,113 |
| Security deposits | 36,823 | 36,950 |
| Others | 21,722 | 81,874 |
| Total | 757,326 | 592,748 |
| As of September 30, 2007, equipment not used in operation represented Base Transceiver Station
(BTS) and other equipments of the Company and Telkomsel temporarily taken out from
operations but planned to be reinstalled. |
| --- |
| As of September 30, 2006 and 2007, restricted cash represented cash received from the
Government relating to compensation for early termination of exclusive rights to be used for
construction of certain infrastructures (Note 30) and time deposits with original maturities
of more than one year pledged as collateral for bank guarantees. |
| Deferred landrights charges represented costs to extend the contractual life of the landrights
which have been deferred and amortized over the contractual life. |
| Refer to Note 47 for details of related party transactions. |
Folio 52 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 15. |
|---|
| The changes in the carrying amount of goodwill and other intangible assets for the years ended |
| September 30, 2006 and 2007 are as follows: |
| intangible | ||||||||
| Goodwill | assets | License | Total | |||||
| Gross carrying amount: | ||||||||
| Balance as of December 31, 2005 | 106,348 | 7,151,111 | | 7,257,459 | ||||
| Addition-3G License Telkomsel | | | 436,000 | 436,000 | ||||
| Balance as of September 30, 2006 | 106,348 | 7,151,111 | 436,000 | 7,693,459 | ||||
| Accumulated amortization: | ||||||||
| Balance as of December 31, 2005 | (97,491 | ) | (2,666,696 | ) | | (2,764,187 | ) | |
| Amortization expense for 9 | ||||||||
| months period in 2006 | (8,857 | ) | (681,520 | ) | (20,210 | ) | (710,587 | ) |
| Balance as of September 30, 2006 | (106,348 | ) | (3,348,216 | ) | (20,210 | ) | (3,474,774 | ) |
| Net book value | | 3,802,895 | 415,790 | 4,218,685 | ||||
| Weighted-average amortization period | 5 years | 8.09 years | 9.5 years | |||||
| Gross carrying amount: | ||||||||
| Balance as of September 30, 2007 | 106,348 | 7,602,847 | 436,000 | 8,145,195 | ||||
| Accumulated amortization: | ||||||||
| Balance as of December 31, 2006 | (106,348 | ) | (3,590,563 | ) | (11,679 | ) | (3,708,590 | ) |
| Amortization expense for 9 | ||||||||
| months period in 2007 | | (751,968 | ) | (35,036 | ) | (787,004 | ) | |
| Balance as of September 30, 2007 | (106,348 | ) | (4,342,531 | ) | (46,715 | ) | (4,495,594 | ) |
| Net book value | | 3,260,316 | 389,285 | 3,649,601 | ||||
| Weighted-average amortization period | 7.58 years | 9.5 years |
| Other intangible assets resulted from the acquisitions of Dayamitra, Pramindo, TII, KSO IV and
KSO VII, and represented the rights to operate the business in the KSO areas (Notes 4 and 5).
Goodwill
resulted from the acquisition of GSD (Note 1c). |
| --- |
| The estimated annual amortization expense relating to other intangible assets for each of the
next four years beginning from January 1, 2007 would be Rp.1,003,071 million per year. |
| In February 2006, Telkomsel obtained a 3G mobile cellular operating license for 2.1 GHz
frequency bandwidth for a 10-year period, which is extendable subject to evaluation. The
upfront fee for the 3G license amounted to Rp.436,000 million was recognized as an intangible
asset and is amortized over the term of the 3G license. |
| As of September 30, 2007, management believed that there was no indication of impairment. |
Folio 53 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 16. |
|---|
| Escrow accounts as of September 30, 2006 and 2007 consist of the following: |
| Bank Danamon | | 1,172 |
|---|---|---|
| Bank Negara Indonesia | | 118 |
| Bank Internasional Indonesia | | 108 |
| Bank Mandiri | 6,446 | |
| 6,446 | 1,398 |
| a. | Bank Danamon, Bank Negara Indonesia, and Bank Internasional Indonesia |
|---|---|
| The escrow accounts with Bank Danamon, Bank Internasional Indonesia, and Bank Negara | |
| Indonesia were established in relation with the revenue sharing arrangement in | |
| telecommunications equipment in Divre VII East Indonesia. | |
| b. | Bank Mandiri |
| The escrow account with Bank Mandiri was established by Dayamitra in relation with the | |
| credit facilities from Bank Mandiri (Note 24b). | |
| On September 23, 2006, the Company repaid the entire obligation and the remaining funds | |
| available in the escrow account were transferred to the Company on December 6, 2006. |
Folio 54 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Related parties | ||
| Concession fees | 694,727 | 1,245,971 |
| Purchases of equipment, materials and services | 161,424 | 241,669 |
| Payables to other telecommunications providers | 108,025 | 133,449 |
| Total | 964,176 | 1,621,089 |
| Third parties | ||
| Purchases of equipment, materials and services | 3,349,455 | 4,131,557 |
| Payables related to revenue-sharing | ||
| arrangements | 99,689 | 144,798 |
| Payables to other telecommunication providers | 243,678 | 27,129 |
| Total | 3,692,822 | 4,303,484 |
| Total | 4,656,998 | 5,924,573 |
Trade payables by currency are as follows:
| Rupiah | 3,912,004 | 5,538,811 |
|---|---|---|
| U.S. Dollar | 500,104 | 334,501 |
| Euro | 243,183 | 51,135 |
| Great British Pound Sterling | 493 | 101 |
| Singapore Dollar | 1,178 | 25 |
| Australian Dollar | 36 | |
| Total | 4,656,998 | 5,924,573 |
Refer to Note 47 for details of related party transactions.
Folio 55 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Salaries and benefits | 673,098 | 858,307 |
|---|---|---|
| Operations, maintenance and telecommunications services | 625,820 | 1,029,348 |
| General, administrative and marketing | 527,533 | 528,371 |
| Interest and bank charges | 234,264 | 130,947 |
| Total | 2,060,715 | 2,546,973 |
| Prepaid pulse reload vouchers | 1,926,348 | 2,326,959 |
|---|---|---|
| Other telecommunication services | 4,158 | 3,962 |
| Others | 51,653 | 67,948 |
| Total | 1,982,159 | 2,398,869 |
| Bank Negara Indonesia | 300,000 | 500,000 |
|---|---|---|
| Bank Central Asia | 350,000 | 200,000 |
| Bank Mandiri | 350,000 | 200,000 |
| Bank Niaga | 13,100 | 29,002 |
| Bank Syariah Mega Indonesia | | 13,150 |
| Bank Bumiputera Indonesia | 8,000 | 8,000 |
| Total | 1,021,100 | 950,152 |
Folio 56 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | Bank Negara Indonesia (BNI) |
|---|---|
| On August 15, 2006, Telkomsel signed a loan agreement with BNI for a Rp.300,000 million | |
| short-term facility. The short-term facility would be repaid in three quarterly | |
| installments commencing after three months from the availability period (i.e the earlier | |
| of November 15, 2006 and the date when the facility had been fully drawn down). The loan | |
| bears a floating interest rate of three-month Certificate of Bank Indonesia plus 1.5% and | |
| is unsecured. The principle outstanding as of September 30, 2006 amounted to Rp300,000 | |
| million and on June 28, 2007, the loan has been settled. | |
| On June 15, 2007, Telkomsel signed a loan agreement with BNI for Rp.300,000 million | |
| short-term facility. The facility would be repaid in three quarterly installments | |
| commencing after three months from the availability period. The loan bears a floating | |
| interest rate of three-month Jakarta Inter Bank Offered Rate plus 1.25% and is unsecured. | |
| On July 24, 2007, the loan agreement has been amended with addition of total facilities | |
| provided amounted to Rp200,000 million. The principal outstanding as of September 30, 2007 | |
| amounted to Rp.500,000 million. | |
| b. | Bank Central Asia |
| On December 3, 2004, Telkomsel entered into a loan agreement with Deutsche Bank AG, | |
| Jakarta (as Arranger and Agent) and Bank Central Asia (as Lender and Transferor) | |
| with a total facility of Rp170,000 million. Under the agreement, the Lender may transfer | |
| its rights, benefits and obligations to any bank or financial institution by delivering | |
| the Transfer Agreement to the Agent and notifying Telkomsel. The facility bears interest | |
| at a rate equal to the 3-month Certificates of Bank Indonesia plus 1% payable in arrears | |
| and is unsecured. On February 1, 2006, Telkomsel repaid the entire loan balance and the | |
| loan agreement was terminated. | |
| On August 15, 2006, Telkomsel signed a loan agreement with Bank Central Asia for a | |
| Rp.350,000 million short-term facility. The loan amount under the short-term facility | |
| would be repaid in three quarterly installments commencing after three months from the | |
| availability period (i.e. the earlier of November 15, 2006 and the date when the facility | |
| had been fully drawn down). The loan bears a floating interest rate of three-month | |
| Certificate of Bank Indonesia plus 1.5% and is unsecured. The principle outstanding as of | |
| September 30, 2006 amounted to Rp350,000 million and on June 28, 2007, the loan has been | |
| settled. | |
| On June 15, 2007, Telkomsel signed a loan agreement with Bank Central Asia for Rp.300,000 | |
| million short-term facility. The facility would be repaid in three quarterly installments | |
| commencing after three months from the availability period. The loan bears a floating | |
| interest rate of three-month Jakarta Inter Bank Offered Rate plus 1.25% and is unsecured. | |
| The principal outstanding as of September 30, 2007 amounted to Rp.200,000 million. |
Folio 57 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. | Bank Mandiri |
|---|---|
| On August 15, 2006, Telkomsel signed a loan agreement with Bank Mandiri for a Rp.350,000 | |
| million short-term facility. The short-term facility would be repaid in three quarterly | |
| installment commencing after three months from the availability period (i.e the earlier of | |
| November 15, 2006 or the date when the facility had been fully drawn down). The loan | |
| bears a floating interest rate of three-month Certificate of Bank Indonesia plus 1.5% and | |
| is unsecured. The principle outstanding as of September 30, 2006 amounted to Rp350,000 | |
| million and on June 28, 2007 the loan has been settled. | |
| On June 15, 2007, Telkomsel signed a loan agreement with Bank Mandiri for Rp.300,000 | |
| million short-term facility. The facility would be repaid in three quarterly installments | |
| commencing after three months from the availability period. The loan bears a floating | |
| interest rate of three-months Jakarta Inter Bank Offered Rate plus 1.25% and is unsecured. | |
| The principal outstanding as of September 30, 2007 amounted to Rp.200,000 million. | |
| d. | Bank Niaga |
| On April 25, 2005, Balebat entered into a loan agreement for a 12% per annum fixed rate | |
| revolving credit facility of Rp.800 million and an investment credit facility of Rp.1,600 | |
| million (Note 24g). These credit facilities are secured by Balebats property located in | |
| West Java up to a maximum of Rp.3,350 million.The applicable fixed interest rate and | |
| maturity date of the revolving credit facility was amended on July 26, 2005 to 12.5% per | |
| annum and May 30, 2006, respectively and subsequently on June 13, 2006 to 16.5% per annum | |
| and May 30, 2007, respectively. Based on the amendment on June 13, 2006, the revolving | |
| credit facility amounted to Rp.800 million was combined with the short-term fixed credit | |
| facility of Rp.4,000 million as described in Note 24g. Additionally, Balebat obtained | |
| credit facility of Rp.500 million at a fixed interest rate of 16.75% per annum maturing on | |
| May 30, 2007. On May 23, 2007 the loan agreement was amended (4 th amendment | |
| agreement) to increase the maximum facility amount and interest rate to Rp.15,000 million | |
| and 13% per annum respectively for the period to May 29, 2008. As of September 30, 2006 | |
| and 2007, the principal outstanding balance amounted to Rp.1,100 million and Rp.14,002 | |
| million, respectively. | |
| On October 18, 2005, GSD entered into a loan agreement with Bank Niaga for a short-term | |
| facility of Rp.3,000 million for a one-year term. The loan facility was secured by certain | |
| GSDs property, carried interest at 14.5% per annum and would expire on October 18, 2006. | |
| On June 7, 2006, the loan agreement was amended to increase the maximum facility amount | |
| and interest rate to Rp.8,000 million and 16.25% per annum, respectively. On November 3, | |
| 2006, the loan agreement was amended (2 nd amendment agreement) to change the | |
| interest rate to 15.5% for the period | |
| October 18, 2006 to October 18, 2007. As of September 30, 2006 and 2007, the principal | |
| outstanding amounted to Rp.8,000 million and Rp.8,000 million, respectively. |
Folio 58 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| d. | Bank Niaga (continued) |
|---|---|
| In October 2005, GSD also entered into a loan agreement with the Bank Niaga to obtain a | |
| Rp.12,000 million short-term facility, which would expire on October 18, 2006. The | |
| borrowing under this facility carried interest at 14.5% per annum. On June 7, 2006, the | |
| credit agreement was amended to reduce the maximum facility to Rp.7,000 million and to | |
| change the interest rate to 16.25% per annum. On November 3, 2006, the loan agreement was | |
| amended (2 nd amendment agreement) to change the interest rate to 15.5% for the | |
| period October 18, 2006 to October 18, 2007. The principal outstanding as of September 30, | |
| 2006 and 2007 was Rp.4,000 and Rp.7,000 million, respectively. | |
| The credit facilities of Rp.8,000 million and Rp.7,000 million are secured by GSDs | |
| property located in Jakarta. | |
| e. | Bank Syariah Mega Indonesia |
| On September 6, 2007, Infomedia entered into a loan agreement with Bank Syariah Mega | |
| Indonesia (Bank) amounted to Rp.13,650 million for financing the collection of call | |
| center business. The profit sharing (nisbah) between Infomedia and the Bank for the loan | |
| facility is 65% and 35%, respectively, and is secured by the receivables from call center | |
| collection at the minimum of 125% from the loan principal. The loan is payable within 3 | |
| months from the signing date. The principal outstanding as of September 30, 2007 was | |
| Rp.13,150 million. | |
| f. | Bank Bumiputera Indonesia |
| On February 15, 2006, GSD entered into a loan agreement with Bank Bumiputera Indonesia | |
| amounted to Rp.8,000 million with interest at 17% per annum, unsecured and repayable by | |
| monthly installments. The loan is payable within 12 months from the signing date and will | |
| mature on February 15, 2007. On February 27, 2007 the loan agreement was amended for the | |
| period to February 27, 2008. The principal outstanding as of September 30, 2006 and 2007 | |
| was Rp.8,000 and Rp.8,000 million, respectively. |
Folio 59 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Current maturities
| Bank loans | 24 | 1,839,079 | 2,549,849 |
|---|---|---|---|
| Notes and Bonds | 23 | 1,460,534 | |
| Deferred consideration for business combinations | 25 | 686,831 | 1,079,988 |
| Two-step loans | 22 | 504,541 | 452,379 |
| Obligations under capital leases | 12 | 19,351 | 26,025 |
| Total | 4,510,336 | 4,108,241 |
b. Long-term portion
| Notes | Total | 2008 | 2009 | 2010 | 2011 | Later | |
|---|---|---|---|---|---|---|---|
| Two-step loans | 22 | 3,726.6 | 84.7 | 424.9 | 401.5 | 374.1 | 2,441.4 |
| Bank loans | 24 | 2,391.8 | 446.2 | 1,481.3 | 356.6 | 107.7 | |
| Deferred consideration for | |||||||
| business combinations | 25 | 2,700.0 | 240.9 | 1,153.5 | 1,199.4 | 106.2 | |
| Obligations under capital leases | 12 | 190.9 | 6.9 | 34.8 | 44.2 | 56.1 | 48.9 |
| Total | 9,009.3 | 778.7 | 3,094.5 | 2,001.7 | 644.1 | 2,490.3 |
| 22. |
| --- |
| Two-step loans are loans, which were obtained by the Government from overseas banks and
consortium of contractors, which are then re-loaned to the Company. The loans entered into up
to July 1994 were recorded and are payable in Rupiah based on the exchange rate at the date of
drawdown. The loans are unsecured. Loans entered into after July 1994 are payable in their
original currencies and any resulting foreign exchange gain or loss is borne by the Company. |
Folio 60 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 22. |
|---|
| The details of the two-step loans as of September 30, 2006 and 2007 are as follows: |
| Creditors | Interest Rate — 2006 | 2007 | Outstanding — 2006 | 2007 | ||
|---|---|---|---|---|---|---|
| Overseas banks | 3.10% - 10.36% | 3.10% - 12.14% | 4,623,185 | 4,149,278 | ||
| Consortium of contractors | 3.20% | 3.20% | 58,630 | 29,723 | ||
| Total | 4,681,815 | 4,179,001 | ||||
| Current maturities | (504,541 | ) | (452,379 | ) | ||
| Long-term portion | 4,177,274 | 3,726,622 |
The details of two-step loans obtained from overseas banks as of September 30, 2006 and 2007 are as follows:
| Currencies | Interest Rate — 2006 | 2007 | Outstanding — 2006 | 2007 |
|---|---|---|---|---|
| U.S. Dollar | 4.00% - 6.48% | 4.00% - 7.39% | 1,865,061 | 1,626,333 |
| Rupiah | 11.64% | 11.64% | 1,647,633 | 1,457,832 |
| Japanese Yen | 3.10% | 3.10% | 1,110,491 | 1,065,113 |
| Total | 4,623,185 | 4,149,278 |
| The loans are intended for the development of telecommunications infrastructure and supporting
equipment. The loans are repayable in semi-annual installments and are due on various dates
through 2024. |
| --- |
| Details of two-step loans obtained from a consortium of contractors as of September 30, 2006
and 2007 are as follows: |
| Currencies | Interest Rate — 2006 | 2007 | Outstanding — 2006 | 2007 |
|---|---|---|---|---|
| Japanese Yen | 3.20 % | 3.20 % | 58,630 | 29,723 |
| Total | 58,630 | 29,723 |
The consortium of contractors consists of Sumitomo Corporation, PT NEC Nusantara Communications and PT Humpuss Elektronika (SNH Consortium). The loans were obtained to finance the second digital telephone exchange project. The loans are repayable in semi-annual installments and are due on various dates through June 15, 2008.
Folio 61 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 22. |
| --- |
| Two-step loans which are payable in Rupiah bear either a fixed interest rate or a floating
rate based upon the average interest rate on three-month Certificates of Bank Indonesia during
the six-months preceding the installment due date plus 1%, or a floating interest rate offered
by the lenders plus 5.25%. Two-step loans which are payable in foreign currencies bear either
a fixed rate interest or the floating interest rate offered by the lenders, plus 0.5%. |
| As of September 30, 2007, the Company has used all facilities under the two-step loans program
and the draw-down period for the two-step loans has expired. |
| The Company is required to maintain financial ratios as follows: |
| a. | Projected net revenue to projected debt service ratio should exceed 1.5:1 and 1.2:1
for the two-step loans originating from World Bank and Asian Development Bank (ADB),
respectively. |
| --- | --- |
| b. | Internal financing (earnings before depreciation and interest expenses) should
exceed 50% and 20% compared to annual average capital expenditures for loans originating
from World Bank and ADB, respectively. |
As of September 30, 2007, the Company complied with the above mentioned ratios.
| Bonds | 995,815 | | |
|---|---|---|---|
| Medium-term Notes | 464,720 | | |
| Total | 1,460,535 | | |
| Current maturities | (1,460,535 | ) | |
| Long-term portion | | |
| a. |
| --- |
| On July 16, 2002, the Company issued bonds amounting to Rp.1,000,000 million. The bonds
were issued at par value and have a term of five years. The bonds bear interest at a fixed
rate of 17% per annum, payable quarterly beginning October 16, 2002 and secured with all
assets owned by the Company. The bonds are traded on the Surabaya Stock Exchange and
matured on July 16, 2007. The trustee of the bonds is PT Bank Rakyat Indonesia Tbk
(effective from January 17, 2006 replacing PT Bank Negara Indonesia (Persero) Tbk) and the
custodian is PT Kustodian Sentral
Efek Indonesia. |
Folio 62 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| As of September 30, 2006 and 2007, the outstanding principal amount of the bonds and the |
| unamortized bond issuance costs are as follows: |
| Principal | 1,000,000 | | |
|---|---|---|---|
| Bond issuance costs | (4,185 | ) | |
| Net | 995,815 | |
During the period when the bonds are outstanding, the Company is required to comply with all covenants or restrictions including maintaining consolidated financial ratios as follows:
Debt service coverage ratio should exceed 1.5:1
Debt to equity ratio should not exceed:
| a. | 3:1 for the period January 1, 2002 to December 31, 2002 |
|---|---|
| b. | 2.5:1 for the period January 1, 2003 to December 31, 2003 |
| c. | 2:1 for the period January 1, 2004 to the redemption date of the bonds |
The Company also covenanted in the bonds indenture that during the periods the bonds are outstanding, the Company would not make any loans to or for the benefits of any person which in the aggregate exceed Rp.500,000 million. On September 30, 2006, the Company breached this covenant with regard to providing loans certain subsidiary which in aggregate exceed Rp.500,000 million. However the Company has obtained a written waiver from PT Bank Rakyat Indonesia Tbk, the trustee of the bonds. The bonds were fully repaid on July 16, 2007.
| b. |
| --- |
| On December 13, 2004, the Company entered into an agreement with PT ABN AMRO Asia
Securities Indonesia, PT Bahana Securities, PT BNI Securities and PT Mandiri Sekuritas
(collectively referred as Initial Purchasers) to issue medium-term notes (the Notes)
for a total principal amount of Rp.1,125,000 million. Proceeds from issuance of the Notes
were used to finance the payment of the remaining balance of the borrowings assumed in
connection with the TII acquisition amounting to US$123.0 million. |
| The Notes consist of four series with the following maturities and interest rates: |
| Series | Maturity | Interest rate | |
|---|---|---|---|
| A | 290,000 | June 15, 2005 | 7.70% |
| B | 225,000 | December 15, 2005 | 7.95% |
| C | 145,000 | June 15, 2006 | 8.20% |
| D | 465,000 | June 15, 2007 | 9.40% |
| Total | 1,125,000 |
Folio 63 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
| --- |
| Interest on the Notes is payable semi-annually beginning June 15, 2005 through June 15,
2007. The Notes are unsecured and will at all times rank pari passu with other unsecured
debts of the Company. The Company may at any time, before the maturity dates of the Notes,
repurchase the Notes in whole or in part. |
| On June 15, 2005, December 15, 2005, June 15, 2006 and June 15, 2007, the Company repaid
the Series A, Series B, Series C, and series D Notes. |
| As of September 30, 2006 and 2007, the outstanding principal and unamortized debt issuance
costs are as follows: |
| Principal | 465,000 | | |
|---|---|---|---|
| Debt issuance costs | (280 | ) | |
| 464,720 | | ||
| Current maturities | (464,720 | ) | |
| Long-term portion | | |
During the period when the Notes are outstanding, the Company must comply with all covenants or restrictions including maintaining financial ratios as follows:
Debt service coverage ratio should exceed 1.5:1
Debt to equity ratio should not exceed 2:1
Debt to EBITDA ratio should not exceed 3:1
| The Company complied with the covenants for the whole financial periods. |
|---|
| The medium-term notes were fully repaid on June 16, 2007. |
Folio 64 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 24. |
|---|
| The details of long-term bank loans as of September 30, 2006 and 2007 are as follows: |
| 2006 | |||||||
|---|---|---|---|---|---|---|---|
| Outstanding | Outstanding | ||||||
| Original | Original | ||||||
| Total Facility | Currency | Rupiah | Currency | Rupiah | |||
| Lenders | Currency | (in millions) | (in millions) | Equivalent | (in millions) | Equivalent | |
| The Export-Import | |||||||
| Bank of Korea | US$ | 124.0 | 117.6 | 1,084,578 | 94.1 | 860,610 | |
| Bank Mandiri | Rp | 1,692,500.0 | | 950,000 | | 1,270,000 | |
| Bank Central Asia | Rp | 1,423,000.0 | | 793,047 | | 950,000 | |
| Citibank N.A. | US$ | 113.3 | 50.8 | 469,039 | 27.4 | 250,687 | |
| Euro | 73.4 | 29.3 | 344,282 | 14.6 | 189,840 | ||
| Rp | 500,000.0 | | 500,000 | | 300,000 | ||
| Bank Negara Indonesia | Rp | 800,000.0 | | 300,000 | | 680,000 | |
| Consortium of banks | Rp | 150,000.0 | | 43,177 | | | |
| Lippo Bank | Rp | 18,500.0 | | 13,414 | | 12,881 | |
| Bank Niaga | Rp | 32,100.0 | | 7,377 | | 24,140 | |
| Bank Bukopin | Rp | 5,300.0 | | 4,415 | | 3,486 | |
| Bank Rakyat Indonesia | Rp | 400,000.0 | | | | 400,000 | |
| Total | 4,509,329 | 4,941,644 | |||||
| Current maturities of bank loans (Note 21a) | (1,839,079 | ) | (2,549,849 | ) | |||
| Long-term portion (Note 21b) | 2,670,250 | 2,391,795 |
| a. | The Export-Import Bank of Korea |
|---|---|
| On August 27, 2003, the Company entered into a loan agreement with The Export-Import Bank | |
| of Korea for a loan facility of US$124.0 million. The loan was used to finance the CDMA | |
| procurement from the Samsung Consortium and the facility was available until April 2006. | |
| The loan bears interest, commitment and other fees totaling 5.68%. The loan is unsecured | |
| and payable in 10 semi-annual installments on June 30 and December 30 of each year | |
| beginning in December 2006. As of September 30, 2006 and 2007, the principal outstanding | |
| amounted to US$117.6 million (equivalent to Rp.1,084,578 million) and US$94.1 million | |
| (equivalent to Rp.860,610 million), respectively. | |
| b. | Bank Mandiri |
| On December 20, 2003, Dayamitra obtained a Rp.40,000 million credit facility from Bank | |
| Mandiri. The loan amount under the facility would be repaid on a quarterly basis | |
| beginning from the end of the third quarter of 2004 until the end of the fourth quarter | |
| of 2006 and carried interest at 14% per annum which would be subject to change to reflect | |
| any changes in the market rate. The loan was obtained to finance the construction of the | |
| Fixed Wireless CDMA project pursuant to the procurement agreement entered into between | |
| Dayamitra and Samsung Electronic Co. Ltd. As of June 30, 2006, the principal outstanding | |
| under this facility was Rp.8,828 million and the loan was fully repaid in July 2006. |
Folio 65 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. | Bank Mandiri (continued) |
|---|---|
| The above loan was collateralized by Dayamitras telecommunications equipment/network | |
| with the CDMA technology financed by these facilities, and Dayamitras share in the DKSOR | |
| of KSO VI. In addition, Dayamitra was required to maintain a minimum balance of Rp.6,000 | |
| million in an escrow account established to facilitate loan repayments (Note 16b). | |
| On March 13, 2003, Balebat entered into a loan agreement with Bank Mandiri for a facility | |
| of Rp.2,500 million. This facility was secured by Balebats operating equipment and | |
| matured in July 2006. The principal was repayable by monthly installments and the loan | |
| was fully repaid in July 2006. | |
| On March 20, 2006, Telkomsel signed a loan agreement with Bank Mandiri for a facility of | |
| Rp.600,000 million. The loan is payable to Bank Mandiri in five (5) equal semi-annual | |
| installments beginning six (6) months after the end of availability period (the earlier | |
| of March 20, 2007 and the date on which the facility has been fully drawn). The loan | |
| bears floating interest rate of three-month Certificate of Bank Indonesia plus 1.75% and | |
| is unsecured. The principal outstanding as of September 30, 2006 and 2007 amounted to | |
| Rp.600,000 million and Rp.360,000 million, respectively. | |
| On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with Bank | |
| Mandiri of Rp.350,000 million. This facility is in 5 quarterly installments commencing | |
| six months after the end of the availability period (the earlier of August 15, 2007 or | |
| the date when the facility has been fully drawn down). The loan bears floating interest | |
| rate of three-month Certificate of Bank Indonesia plus 1.5% and is unsecured. The | |
| principal outstanding as of September 30, 2006 and 2007 amounted to Rp.350,000 million | |
| and Rp.210,000 million, respectively. | |
| On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with Bank | |
| Mandiri of Rp.500,000 million. This facility is in 5 quarterly installments commencing | |
| six months after the end of the availability period (the earlier of June 15, 2007 or the | |
| date when the facility has been fully drawn down). The loan bears floating interest rate | |
| of three-month Jakarta Inter Bank Offered Rate plus 1,25% which becomes due quarterly in | |
| arrears and is unsecured. On July 24, 2007, the loan agreement has been amended with | |
| addition of total facilities provided amounted to Rp.200,000 million The principal | |
| outstanding as of September 30, 2007 amounted to Rp.700,000 million. | |
| c. | Bank Central Asia |
| On April 10, 2002, the Company entered into a Term Loan Agreement HP Backbone Sumatra | |
| Project with Bank Central Asia, providing a total facility of Rp.173,000 million. The | |
| facility was obtained to finance the Rupiah portion of the high performance backbone | |
| network in Sumatra pursuant to the Partnership Agreement dated November 30, 2001 with | |
| PT Pirelli Cables Indonesia and PT Siemens Indonesia. | |
| The amounts drawn from the facility bear interest at 4.35% plus the three-month time | |
| deposit rate. The loans would be repaid in twelve unequal quarterly installments | |
| beginning in July 2004. The loan was originally scheduled to mature in October 2006 but | |
| was amended in 2004 to mature in April 2007 instead. |
Folio 66 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
|---|
| The loan facility from Bank Central Asia is not collateralized. |
| During the period when the loan is outstanding, the Company is required to comply with all |
| covenants or restrictions including maintaining financial ratios as follows: |
EBITDA to interest ratio should exceed 4:1
EBITDA to interest and principal ratio should exceed 1.5:1
Debt to EBITDA ratio should not exceed 3:1
In 2006, the Company breached a covenant in the loan agreement which stipulates that the Company will not make any loans to or for the benefit of any person which in aggregate exceed Rp.500,000 million. The Company obtained a written waiver from Bank Central Asia with regard to providing loans to certain subsidiaries which in aggregate exceed Rp.500,000 million. As of September 30, 2006, the principal outstanding under this facility was Rp.43,047 million and the loan was fully repaid in April 10, 2007.
On March 16, 2006, Telkomsel signed a loan agreement with Bank Central Asia for a facility of Rp.400,000 million. The loan is payable to Bank Central Asia in five (5) equal semi-annual installments beginning six (6) months after the end of availability period (the earlier of March 16, 2007 and the date on which the facility has been fully drawn). The loan bears a floating an interest rate of three-month Certificate of Bank Indonesia plus 1.75% and unsecured. The principal outstanding as of September 30, 2006 and 2007 amounted to Rp.400,000 million and Rp.240,000 million.
On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with Bank Central Asia for Rp.350,000 million. This facility is payable for 5 quarterly installments commencing six months after the end of the availability period (the earlier of August 15, 2007 and the date when the facility has been fully drawn down). The loan bears a floating interest rate of three-month Certificate of Bank Indonesia plus 1.5% and unsecured. The principal outstanding as of September 30, 2006 and 2007 amounted to Rp.350,000 million and Rp.210,000 million, respectively.
On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with Bank Central Asia of Rp.500,000 million. This facility is in 5 quarterly installments commencing six months after the end of the availability period (the earlier of June 15, 2007 or the date when the facility has been fully drawn down). The loan bears floating interest rate of three-month Jakarta Inter Bank Offered Rate plus 1.25% which becomes due quarterly in arrears and is unsecured. The principal outstanding as of September 30, 2007 amounted to Rp.500,000 million.
d. Citibank N.A.
| 1. |
| --- |
| On December 2, 2002, pursuant to the partnership agreement with Siemens
Aktiengesellschaft (AG) (Note 52a.i), Telkomsel entered into the Hermes Export
Facility Agreement (Facility) with Citibank International plc (as Original Lender
and Agent) and Citibank N.A., Jakarta branch (Arranger) covering a total facility
of Euro76.2 million divided into several tranches. |
Folio 67 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Citibank N.A . (continued)
| 1. |
| --- |
| The agreement was subsequently amended on October 15, 2003, amending the Facility
amount to Euro73.4 million and the payment dates. |
| The interest rate per annum on the Facility is determined based on the EURIBOR plus
0.75% per annum and unsecured. Interest is payable semi-annually, starting on the
utilization date of the Facility (May 29, 2003). As of September 30, 2006 and 2007,
the outstanding balance was Euro29.3 million (equivalent to Rp.344,282 million) and
Euro14.6 million (equivalent to Rp.189,841 million), respectively. |
| The schedule of the principal payments on this long-term loan as of September 30, 2007
is as follows: |
| Amount — Euro | Rupiah | |
|---|---|---|
| Year | (in millions) | equivalent |
| 2007 | 7.3 | 94,920 |
| 2008 | 7.3 | 94,920 |
| 14.6 | 189,840 |
| a. |
| --- |
| The facility was obtained to finance up to 85% of the cost of supplies and services
sourced in Germany relating to the design, manufacture, construction, installation
and testing of high performance backbone networks in Sumatra pursuant to the
Partnership Agreement dated November 30, 2001, with PT Pirelli Cables Indonesia
and PT Siemens Indonesia for the construction and provision of a high performance
backbone in Sumatra. The credit facility is unsecured. |
| The lender required a fee of 8.4% of the total facility. This fee was paid twice
during the agreement period, 15% of the fee was required to be paid in cash and 85%
was included in
the loan balance. |
| As of September 30, 2006 and 2007, the outstanding loan was US$10.5 million
(equivalent to Rp.96,663 million) and US$6.3 million (equivalent to Rp.57,526
million), respectively. The loan is payable in ten semi-annual installments
beginning in April 2004. |
| The amounts drawn from the facility bear interest at a rate equal to the six-month
LIBOR plus 0.75%. |
Folio 68 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
d. Citibank N.A . (continued)
| b. |
| --- |
| The amounts drawn from the facility bear a fixed interest rate of 4.14%. The
loans are payable in ten semi-annual installments beginning in December 2003.
Total principal outstanding as of September 30, 2006 and 2007 was US$7.4 million
(equivalent to Rp.68,477 million) and US$3.7 million (equivalent to Rp.33,960
million), respectively. The credit facility is unsecured. |
During the period when the loans are outstanding, the Company is required to comply with all covenants or restrictions including maintaining financial ratios as follows:
| 1. | Debt service coverage ratio should exceed 1.5:1 |
|---|---|
| 2. | Debt to equity ratio should not exceed: |
| a. | 3:1 for the period April 10, 2002 to January 1, 2003 |
|---|---|
| b. | 2.75:1 for the period January 2, 2003 to January 1, 2004 |
| c. | 2.5:1 for the period January 2, 2004 to January 1, 2005 |
| d. | 2:1 for the period January 2, 2005 to the full repayment |
| date of the loans |
| a. | 3.5:1 for the period April 10, 2002 to January 1, 2004 |
|---|---|
| b. | 3:1 for the period January 2, 2004 to the full repayment |
| date of the loans |
In 2005, the Company has breached a covenant in the loan agreements which stipulate that the Company will not make any loans or grant any credit to or for the benefit of any person which in aggregate exceed 3% of shareholders equity. On May 12, 2006, the Company obtained a written waiver from Citibank International plc with regard to providing loans to certain subsidiaries which in aggregate exceed 3% of stockholders equity. As of September, 30, 2007, the Company has complied with the above covenant.
| 3. |
| --- |
| On December 2, 2002, pursuant to the partnership agreement with PT Ericsson Indonesia
(Note 52a.i), Telkomsel entered into the EKN-Backed Facility agreement (Facility)
with Citibank International plc (Original Lender and Agent) and Citibank N.A.,
Jakarta branch (Arranger) covering a total facility amount of US$70.5 million,
divided into several tranches. |
| The agreement was subsequently amended on December 17, 2004, to reduce the total
Facility to US$68.9 million. |
Folio 69 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
d. Citibank N.A. (continued)
| 3. |
| --- |
| The interest rate per annum on the Facility is determined based on CIRR (Commercial
Interest Reference Rate) of 3.52% plus 0.5% per annum and unsecured. Interest is
payable semi-annually, starting on the utilization date of the Facility (July 31,
2003). |
| In addition to the interest, in 2004, Telkomsel was also charged an insurance premium
for the insurance guarantee given by EKN in favor of Telkomsel for the loan
utilization amounting to US$1.5 million, 15% of which was paid in cash. The remaining
balance was settled through utilization of the Facility. |
| No amounts were drawn down from the Facility for the nine months period ended
September 30, 2006 and 2007. As of September 30, 2006 and 2007, the outstanding
balance was US$32.9 million (equivalent to Rp.303,898 million) and US$17.4 million
(equivalent to Rp.159,201 million), respectively. |
| The schedule of the principal payments on this long-term loan as of September 30,
2007 is as follows: |
| Amount — US$ | Rupiah | |
|---|---|---|
| Year | (in millions) | Equivalent |
| 2007 | 7.7 | 70,736 |
| 2008 | 9.7 | 88,465 |
| 17.4 | 159,201 |
| 4. |
| --- |
| On March 21, 2006, Telkomsel signed a medium term loan agreement with Citibank, N.A.,
Jakarta Branch for a facility of Rp.500,000 million. The loan is repayable to
Citibank in five (5) equal semi-annual installments beginning six (6) months after
the end of availability period (the earlier of March 21, 2007 and the date on which
the facility has been fully drawn). The loan bears a floating interest rate of
three-month Certificate of Bank Indonesia plus 1.75% and unsecured. The
principal outstanding as of September 30, 2006 and 2007 amounted to Rp.500,000
million and Rp.300,000 million, respectively. |
Folio 70 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| d. |
|---|
| The following table summarizes the principal outstanding on the various long-term loans |
| from Citibank N.A. as of September 30, 2006 and 2007: |
| Foreign | Foreign | |||||
| Currencies | Rupiah | Currencies | Rupiah | |||
| (in millions) | Equivalent | (in millions) | Equivalent | |||
| Hermes Export Facility | Euro | 29.3 | 344,282 | 14.6 | 189,841 | |
| HP Backbone loans | US$ | 17.8 | 165,140 | 10.0 | 91,486 | |
| EKN-Backed Facility | US$ | 32.9 | 303,898 | 17.4 | 159,201 | |
| Medium Term Loan | Rp | | 500,000 | | 300,000 | |
| Total | 1,313,320 | 740,528 | ||||
| Current maturities | (628,034 | ) | (603,624 | ) | ||
| Long-term portion | 685,286 | 136,904 |
| e. | Bank Negara Indonesia (BNI) |
|---|---|
| On August 15, 2006, Telkomsel signed a medium-term facility loan agreement with BNI for | |
| Rp.300,000 million. This facility is payable for 5 quarterly installment commencing six | |
| months after the end of the availability period (the earlier date of August 15, 2007 and | |
| the date when the facility has been fully drawn down). The loan bears a floating | |
| interest rate of three-month Certificate of Bank Indonesia plus 1.5% and unsecured. The | |
| principal outstanding as of September 30, 2006 and 2007 amounted to Rp.300,000 million | |
| and Rp.180,000 million, respectively. | |
| On June 15, 2007, Telkomsel signed a medium-term facility loan agreement with BNI of | |
| Rp.500,000 million. This facility is in 5 quarterly installments commencing six months | |
| after the end of the availability period (the earlier of | |
| June 15, 2007 or the date when the facility has been fully drawn down). The loan bears floating interest rate of | |
| three-month Jakarta Inter Bank Offered Rate plus 1.25% which becomes due quarterly in | |
| arrears and is unsecured. The principal outstanding as of September 30, 2007 amounted to | |
| Rp.500,000 million. | |
| f. | Consortium of banks |
| On June 21, 2002, the Company entered into a loan agreement with a consortium of banks | |
| for a facility of Rp.400,000 million to finance the Regional Division V Junction | |
| Project. Bank Bukopin, acting as the facility agent, charged interest at the rate of 19% | |
| for the first year from the signing date and at the rate of the highest average | |
| three-month deposit rate of each creditors plus 4% for the remaining years. The | |
| draw-down period expires 19 months from the signing of the loan agreement and the | |
| principal is payable in 14 quarterly installments starting from April 2004. The loan | |
| facility is secured by project equipment, with a value of not less than Rp.500,000 | |
| million. |
Folio 71 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| f. |
| --- |
| Subsequently, based on an addendum to the loan agreement dated April 4, 2003, the loan
facility was reduced to Rp.150,000 million, the draw-down period was amended to expire 18
months from the signing of the addendum, the repayment schedule was amended to 14
quarterly installments starting from May 21, 2004 and ending on June 21, 2007, and the
value of the project equipment secured was reduced to Rp.187,500 million. |
| During the period when the loan is outstanding, the Company is required to comply with
all covenants or restrictions including maintaining financial ratios as follows: |
| 1. | Debt to equity ratio should not exceed 3:1 |
|---|---|
| 2. | EBITDA to interest expense should exceed 5:1 |
| | As of September 30, 2006, the interest rate charge on the loan and principal outstanding
under this facility was 12.94% and Rp.43,177 million, respectively. As of June 22, 2007
the loan was fully repaid. |
| --- | --- |
| g. | Bank Niaga |
| | On December 28, 2004, Balebat entered into a loan agreement with Bank Niaga providing a
total facility of Rp.7,200 million comprising Rp.5,000 million to finance the
construction of plant (Investment Facility) with interest at 13.5% per annum and
Rp.2,200 million to finance certain purchases of machinery (Specific Transaction
Facility) with the interest at 12% per annum. The interest rate was subsequently
increased to 17% per annum on December 1, 2005. The Investment Facility is repayable in
36 monthly installments commencing from March 31, 2005. The Specific Transaction Facility
is repayable in 60 monthly installments commencing from June 29, 2005. These facilities
are secured by Balebats property, plant and equipment with a value of Rp.8,450 million.
As of September 30, 2006 and 2007, principal outstanding under these facilities amounted
to Rp.4,018 million and Rp.2,055 million, respectively. |
| | On December 22, 2005 the loan agreement was amended to include a short term credit
facility of Rp.4,000 million with maturity date and interest rate of December 22, 2006
and 12.5% per annum, respectively. On June 13, 2006, the facility was combined with the
revolving credit facility of Rp.800 million (Note 20d). |
| | On June 13, 2006, Balebat also received additional facility of Rp.2,500 million which
consist of transaction facility of Rp.2,000 million to finance the purchase of printing
machine and Rp.500 million to finance the purchase of operational vehicle with interest
rate 16.5% per annum. These facilities will be due on October 30, 2011 and November 28,
2009, respectively. Both facilities secured by Balebats property located in West Java.
As of September 30, 2006 and 2007, the outstanding loans of the facilities was Rp.2,092
million and Rp.1,361 million, respectively. |
| | As discussed in Note 20d, on April 25, 2005, Balebat entered into a loan agreement with
Bank Niaga for a total facility of Rp.2,400 million which includes an investment credit
facility of Rp.1,600 million with maturity date of October 25, 2009. The investment
credit facility loan is payable in 48 unequal monthly installments beginning in November
2005 through October 2009. |
Folio 72 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
24. BANK LOANS (continued)
| g. | Bank Niaga (continued) |
|---|---|
| The investment credit facility bears interest at a rate equal to market rate plus 2%. As | |
| of September 30, 2006 and 2007, the principal outstanding amounted to Rp.1,267 million | |
| and Rp.867 million, respectively. | |
| In March 2007, GSD entered into a loan agreement (2 nd special transaction loan | |
| agreement) with Bank Niaga for a total facility of Rp.20,000 million with interest rate | |
| 13 % per annum. The facility secured by a parcel of land. The facility is payable in 8 | |
| years and the principal is payable in 33 quarterly installments and will be due in May | |
| 2015. As of September 30, 2007, the principal outstanding amounted to Rp.19,857 million. | |
| h. | Bank Bukopin |
| On May 11, 2005, Infomedia entered into loan agreements with Bank Bukopin for various | |
| facilities totaling Rp.5,300 million. The loans were obtained to finance the acquisition | |
| of a property. The loan is payable in 60 monthly installments. A portion of the | |
| facilities of Rp.4,200 million will mature in June 2010 and the remainder of Rp.1,100 | |
| million will mature in December 2010. As of September 30, 2006 and 2007, interest rate | |
| charged on the loan was 15.75% and 15.75%, respectively. The facilities are secured by | |
| certain Infomedias property. As of September 30, 2006 and 2007, the principal | |
| outstanding amounted to Rp.4,415 million and Rp.3,486 million, respectively. | |
| i. | Bank Lippo |
| On May 29, 2006, Infomedia entered into a loan agreement with Bank Lippo for a facility | |
| of Rp.18,500 million to finance its Call Center project with Telkomsel. The facility | |
| bears interest at 15.5% per annum and is secured by Infomedias receivables on the Call | |
| Center contract with Telkomsel amounted to Rp.23,125 million until the due date of the | |
| loan within 36 months from the withdrawal date. As of September 30, 2006 and 2007, the | |
| principal outstanding amounted to Rp.13,414 million and Rp.12,881 million, respectively. | |
| j. | Bank BRI |
| On June 15, 2007, Telkomsel entered into a loan agreement with Bank BRI for a facility of | |
| Rp.400,000 million. This facility is in 5 quarterly installments commencing six months | |
| after the end of the availability period (the earlier of June 15, 2007 or the date when | |
| the facility has been fully drawn down). The loan bears floating interest rate of | |
| three-month Jakarta Inter Bank Offered Rate plus 1.25% which becomes due quarterly in | |
| arrears and is unsecured. The principal outstanding as of September 30, 2007 amounted to | |
| Rp.400,000 million. |
Folio 73 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
25. DEFERRED CONSIDERATION FOR BUSINESS COMBINATIONS
These represent the Companys obligation to the Selling Stockholders of TII in respect of the Companys acquisition of 100% of TII, MGTI in respect of the Companys acquisition of KSO IV, and BSI in respect of the Companys acquisition of KSO VII.
| TII transaction (Note 4) | ||||
| PT Aria Infotek | 264,170 | 157,214 | ||
| MediaOne International I B.V. | 176,114 | 104,809 | ||
| The Asian Infrastructure Fund | 62,898 | 37,432 | ||
| Less discount on promissory notes | (36,715 | ) | (12,393 | ) |
| 466,467 | 287,062 | |||
| KSO IV transaction (Note 5a) | ||||
| MGTI | 3,128,812 | 2,410,177 | ||
| Less discount | (519,035 | ) | (303,229 | ) |
| 2,609,777 | 2,106,948 | |||
| KSO VII transaction (Note 5b) | ||||
| BSI | | 1,752,912 | ||
| Less discount | | (366,919 | ) | |
| | 1,385,993 | |||
| Total | 3,076,244 | 3,780,003 | ||
| Current maturity net of discount (Note 21a) | (686,831 | ) | (1,079,988 | ) |
| Long-term portion net of discount (Note21b) | 2,389,413 | 2,700,015 |
Folio 74 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Minority interest in net assets of subsidiaries: | ||
| Telkomsel | 7,090,228 | 8,143,730 |
| Infomedia | 103,471 | 117,941 |
| Metra | 1,720 | 404 |
| GSD | 5 | 5 |
| Total | 7,195,424 | 8,262,080 |
| Minority interest in net income (loss) of subsidiaries: | ||||
| Telkomsel | 2,929,375 | 3,395,545 | ||
| Infomedia | 28,097 | 25,907 | ||
| Metra | (2,280 | ) | (3,177 | ) |
| GSD | 1 | 1 | ||
| Total | 2,955,193 | 3,418,276 |
| 2006 | Percentage | Total | |
|---|---|---|---|
| Description | Number of Shares | Of Ownership | Paid-up Capital |
| % | Rp | ||
| Series A Dwiwarna share | |||
| Government of the Republic of Indonesia | 1 | | |
| Series B shares | |||
| Government of the Republic of Indonesia | 10,320,470,711 | 51.41 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,834,347,480 | 9.14 | 458,587 |
| The Bank of New York | 1,468,624,256 | 7.32 | 367,156 |
| Board of Commissioners (Note 1a): | |||
| Petrus Sartono | 19,116 | | 5 |
| Board of Directors (Note 1a): | |||
| Garuda Sugardo | 16,524 | | 4 |
| Guntur Siregar | 19,980 | | 5 |
| John Welly | 4 | | |
| Abdul Haris | 1,000 | | |
| Public (below 5% each) | 6,451,713,708 | 32.13 | 1,612,928 |
| Sub total | 20,075,212,780 | 100.00 | 5,018,803 |
| Treasury stock (Note 29) | 84,786,500 | | 21,197 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
Folio 75 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 2007 | Percentage | Total | |
|---|---|---|---|
| Description | Number of Shares | Of Ownership | Paid-up Capital |
| % | Rp | ||
| Series A Dwiwarna share | |||
| Government of the Republic of Indonesia | 1 | | |
| Series B shares | |||
| Government of the Republic of Indonesia | 10,320,470,711 | 51.76 | 2,580,118 |
| JPMCB US Resident (Norbax Inc.) | 1,598,757,327 | 8.02 | 399,689 |
| The Bank of New York | 1,728,090,496 | 8.67 | 432,023 |
| Board of Directors (Note 1a): | |||
| Ermady Dahlan | 17,604 | | 4 |
| Indra Utoyo | 5,508 | | 1 |
| Public (individually less than 5%) | 6,290,317,133 | 31.55 | 1,572,580 |
| Total | 19,937,658,780 | 100.00 | 4,984,415 |
| Treasury Stock (Note 29) | 222,340,500 | | 55,585 |
| Total | 20,159,999,280 | 100.00 | 5,040,000 |
| | The Company only issued one Series A Dwiwarna Share which is held by the Government and cannot
be transferred to any party, and has a veto in the General Meeting of the Stockholders with
respect to election and removal of Commissioners and Directors and to amend the Companys
article of association. |
| --- | --- |
| | Series B shares give the same and equal rights to all the Series B shareholders. |
| 28. | ADDITIONAL PAID-IN CAPITAL |
| Proceeds from sale of 933,333,000 shares in excess of
par value through initial public offering in 1995 | 1,446,666 | | 1,446,666 | |
| --- | --- | --- | --- | --- |
| Capitalization into 746,666,640 series B shares in 1999 | (373,333 | ) | (373,333 | ) |
| Total | 1,073,333 | | 1,073,333 | |
Folio 76 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 29. |
| --- |
| Based on the resolution of the Extraordinary General Meeting of Stockholders on December 21,
2005, the Stockholders authorized the phase I plan to repurchase the Companys issued and
outstanding Series B shares. The proposals to a stock repurchase programs, under the following
terms and conditions: (i) maximum stock repurchase would be 5% of the Companys issued Series
B shares with total cost not to exceed Rp.5,250,000 million; (ii) the period determined for
the acquisition would not be longer than 18 months (December 21, 2005 to June 20, 2007), in
accordance with BAPEPAM Regulation No.XI.B.2. |
| Up to the last transaction of this phase dated June 20, 2007, the Company has repurchased
211,290,500 shares of the Companys issued and outstanding Series B shares, representing
approximately 1.05% of the Companys issued and outstanding Series B shares, for a total
repurchase amount of Rp.1,829,138 million, including the broker and custodian fees. |
| Based on the resolution of the Annual General Meeting of Stockholders on June 29, 2007, the
Stockholders authorized the phase II plan to repurchase the Companys issued and outstanding
Series B shares. The proposals to a stock repurchase programs, under the following terms and
conditions: (i) maximum stock repurchase would be 215.000.000 of the Companys issued Series B shares with total cost not to exceed to Rp.2,000,000 million; (ii) the period determined for
the acquisition would not be longer than 18 months (June 29, 2007 to December 28, 2008), in
accordance with BAPEPAM Regulation No.XI.B.2. |
| Up to September 30, 2007, the Company has repurchased 11,050,000 shares, for phase II of the
Companys issued and outstanding series B shares, representing approximately 0.05% of the
Companys issued and outstanding series B series B shares, for a total repurchase amount of
Rp116,763 million, including the broker and custodian fees. |
| The Company has planned to retain, sell or use the treasury stock for other purposes in
accordance with BAPEPAM Regulation No.XI.B.2 and under Law No. 40/2007 on Limited Liability
Companies. |
| The movement of shares held in treasury arising from the programs for repurchase of shares was
the following: |
| Number of share | Rp | |
|---|---|---|
| Balance as of January 1, 2007 | 118,376,500 | 952,211 |
| Number of shares acquired | 103,964,000 | 993,690 |
| Balance as of September 30, 2007 | 222,340,500 | 1,945,901 |
Historical unit cost of repurchase of treasury shares:
| Weighted average | 8,752 |
|---|---|
| Minimum | 6,633 |
| Maximum | 10,978 |
The acquisition unit cost has included the total cost for the shares repurchase programs i.e. broker commission and custodian fee. Up to balance sheet date none of the shares acquired were sold.
Folio 77 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 30. |
| --- |
| Compensation for early termination of exclusive rights |
| As discussed in Note 1a, on July 31, 2002, the Government decided to terminate the Companys
exclusive rights to provide local and domestic long-distance fixed line telecommunications
services taking effect since August 1, 2002. |
| On March 30, 2004, the Minister of Communications issued Announcement No. PM.2 year 2004
regarding the Implementation of Restructuring in the Telecommunications Sector which, among
others, stipulates that the Government shall pay compensation for early termination of
exclusive rights to the Company amounting to Rp.478,000 million, net of tax. |
| On December 15, 2005, the Company signed an agreement on Implementation of Compensation for
Termination of Exclusive Rights with the State Minister of Communication and Information
Directorate General of Post and Telecommunications, which was amended on October 18, 2006.
Pursuant to this agreement, the Government agreed to pay Rp.478,000 million to the Company
over a five-year period where Rp.90,000 million shall be paid from the 2005 and 2006 State
budget and the remaining Rp.298,000 million shall be paid gradually or in one lump-sum payment
based on the States financial ability. In addition, the Company is required by the Government
to use the funds received from this compensation for the development of telecommunications
infrastructure. |
| As of September 30, 2007, the Company has received Rp.180,000 million in relation to the
compensation for the early termination of exclusivity right, being Rp.90,000 million paid by
the Government on December 30, 2005 and Rp.90,000 million on December 28, 2006. The Company
recorded these amounts in Difference in value of restructuring transactions between entities
under common control in the stockholders equity section. These amounts are recorded as a
component of stockholders equity because the Government is the majority and controlling
shareholder of the Company. The Company will record the remaining amount of Rp.298,000 million
when it is received. |
Folio 78 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed lines | ||
| Local and domestic | ||
| long-distance usage | 5,242,737 | 5,401,757 |
| Monthly subscription charges | 2,565,599 | 2,783,349 |
| Installation charges | 133,499 | 88,785 |
| Others | 131,388 | 191,738 |
| Total | 8,073,223 | 8,465,629 |
| Cellular | ||
| Air time charges | 13,803,647 | 16,242,014 |
| Monthly subscription charges | 231,438 | 191,659 |
| Features | 779,064 | 187,686 |
| Connection fee charges | 84,994 | 95,099 |
| Total | 14,899,143 | 16,716,458 |
| Total Telephone Revenues | 22,972,366 | 25,182,087 |
| Cellular | 5,470,957 | 8,031,987 |
|---|---|---|
| International-net | 717,841 | 497,933 |
| Others | 177,655 | 231,068 |
| Total | 6,366,453 | 8,760,988 |
| As of December 31, 2006 interconnection tariff scheme was percentage of revenue sharing
between operators. In 2007, pursuant to Minister Regulation No. 08/Per/M.KOMINFO/02/2006, the
Company recorded interconnection expenses due to implementation of cost allocation based
interconnection tariff. As a result since January 1, 2007 interconnection-domestic expenses
recorded separately from the interconnection revenues (Notes 38 and 51). |
| --- |
| Refer to Note 47 for details of related party transactions. |
Folio 79 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Minimum Telkom Revenues | 207,516 | |
|---|---|---|
| Share in Distributable KSO Revenues | 277,040 | |
| Amortization of unearned initial investor payments | ||
| under Joint Operation Schemes | 786 | |
| Total | 485,342 | |
| | KSO revenues were shares of the Companys revenues under joint operation agreement with the
KSO investors. On October 19, 2006, the Company has amended the KSO VII agreement and as of
that date the Company has obtained the operational control over all of the KSO operations by
acquisition of its KSO investors or the businesses. |
| --- | --- |
| 34. | DATA AND INTERNET REVENUES |
| SMS | 4,902,279 | 8,702,155 |
|---|---|---|
| Internet | 654,922 | 971,384 |
| Data communication | 567,905 | 308,058 |
| VoIP | 216,011 | 157,899 |
| e-Business | 28,055 | 24,555 |
| Total | 6,369,172 | 10,164,051 |
| Leased lines | 357,061 | 454,849 |
|---|---|---|
| Satellite transponder lease | 103,803 | 146,290 |
| Total | 460,864 | 601,139 |
Refer to Note 47 for details of related party transactions.
Folio 80 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Revenue-Sharing Arrangements revenues | 214,037 | 107,885 |
|---|---|---|
| Amortization of unearned income (Note 13) | 92,310 | 212,468 |
| Total | 306,347 | 320,353 |
| Salaries and related benefits | 1,703,428 | 2,065,715 | |
|---|---|---|---|
| Vacation pay, incentives and other benefits | 1,610,669 | 2,283,568 | |
| Employee income tax | 569,186 | 909,559 | |
| Net periodic post-retirement health care benefit | |||
| cost (Note 46) | 449,514 | 543,126 | |
| Net periodic pension cost (Note 44) | 331,256 | 465,879 | |
| Housing | 132,366 | 184,314 | |
| Medical | 10,014 | 11,103 | |
| Other employee benefits (Note 44) | 7,863 | 7,313 | |
| Long service awards (Note 45) | 121,256 | (314,169 | ) |
| Others | 25,435 | 31,989 | |
| Total | 4,960,987 | 6,188,397 |
| Cellular | | 1,598,627 |
|---|---|---|
| Others | | 41,497 |
| Total | | 1,640,124 |
| Pursuant to Minister Regulation No. 08/Per/M.KOMINFO/02/2006, starting from January 1, 2007,
the Company recorded interconnection expenses due to implementation of cost allocation based
interconnection tariff. As a result since January 1, 2007 interconnection-domestic expenses
recorded separately from the interconnection revenues (Notes 32 and 51). |
| --- |
| Refer to Note 47 for details of related party transactions. |
Folio 81 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Operations and maintenance | 2,957,539 | 3,888,255 |
|---|---|---|
| Radio frequency usage charges | 539,134 | 792,494 |
| Concession fees and Universal Service Obligation | ||
| (USO) charges | 643,432 | 752,713 |
| Cost of phone, SIM and RUIM cards | 404,733 | 430,140 |
| Electricity, gas and water | 300,776 | 356,438 |
| Insurance | 110,200 | 222,883 |
| Leased lines | 113,196 | 185,930 |
| Vehicles and supporting facilities | 179,209 | 169,984 |
| Travelling | 27,927 | 36,892 |
| Call center | 70,355 | |
| Others | 4,089 | 4,933 |
| Total | 5,350,590 | 6,840,662 |
| Refer to Note 47 for details of related party transactions. | |
|---|---|
| 40. | OPERATING EXPENSES GENERAL AND ADMINISTRATIVE |
| Amortization of goodwill and other intangible assets
(Note 15) | 681,520 | 787,004 |
| --- | --- | --- |
| Collection expenses | 357,667 | 431,425 |
| Provision for doubtful accounts and inventory
obsolescence | 344,564 | 378,037 |
| Travelling | 164,610 | 193,235 |
| Security and screening | 137,228 | 172,292 |
| Training, education and recruitment | 149,730 | 155,246 |
| General and social contribution | 182,191 | 128,710 |
| Professional fees | 104,367 | 74,002 |
| Meetings | 40,949 | 65,311 |
| Stationery and printing | 32,454 | 57,546 |
| Research and development | 5,905 | 4,356 |
| Others | 16,188 | 91,844 |
| Total | 2,217,373 | 2,539,008 |
Folio 82 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. | In 2006, Telkomsel recognized a claim for tax refund amounting to Rp.337,855 million
as a result of the revision to the 2004 and 2005 tax returns. (Note 41f). |
| --- | --- |
| b. | Prepaid Taxes |
| Subsidiaries | ||
| Corporate Income Tax | 14,289 | |
| Article 23 - Witholding tax on services delivery | 1,479 | 3,048 |
| 15,768 | 3,048 |
c. Taxes payable
| The Company | ||
|---|---|---|
| Income taxes | ||
| Article 21 - Individual income tax | 69,899 | 181,861 |
| Article 22 - Witholding tax on goods delivery and import | 4,011 | 3,215 |
| Article 23 - Witholding tax on services delivery | 37,597 | 9,072 |
| Article 25 - Installment of corporate income tax | 4,170 | 5,811 |
| Article 26 - Witholding tax on non-resident income tax | 872 | 2,026 |
| Article 29 - Underpayment of corporate income tax | 706,059 | 409,969 |
| Value added tax | 258,845 | 281,206 |
| 1,081,453 | 893,160 | |
| Subsidiaries | ||
| Income taxes | ||
| Article 21 - Individual income tax | 5,827 | 23,724 |
| Article 22 - Witholding tax on goods delivery and import | 429 | 1 |
| Article 23 - Witholding tax on services delivery | 66,604 | 29,344 |
| Article 25 - Installment of corporate income tax | 238,379 | |
| Article 26 - Witholding tax on non-resident income tax | 165,680 | 3,956 |
| Article 29 - Underpayment of corporate income tax | 1,169,731 | 885,268 |
| Value added tax | 6,342 | 160,629 |
| 1,414,613 | 1,341,301 | |
| 2,496,066 | 2,234,461 |
Folio 83 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. The components of income tax expense (benefit) are as follows:
| Current | |||
| The Company | 2,007,789 | 1,258,795 | |
| Subsidiaries | 3,609,474 | 3,935,795 | |
| 5,617,263 | 5,194,590 | ||
| Deferred | |||
| The Company | (283,203 | ) | 417,924 |
| Subsidiaries | 52,952 | 309,205 | |
| (230,251 | ) | 727,129 | |
| 5,387,012 | 5,921,719 |
| e. |
|---|
| The reconciliation between the consolidated income before tax and taxable income |
| attributable to the Company and the consolidated income tax expense are as follows: |
| Consolidated income before tax | 17,564,676 | 19,159,050 | ||
|---|---|---|---|---|
| Add back consolidation eliminations | 5,699,547 | 6,383,151 | ||
| Consolidated income before tax and eliminations | 23,264,223 | 25,542,201 | ||
| Less: income before tax of the subsidiaries | (12,317,167 | ) | (14,046,427 | ) |
| Income before tax attributable to the Company | 10,947,056 | 11,495,774 | ||
| Less: income subject to final tax | (486,675 | ) | (464,792 | ) |
| 10,460,381 | 11,030,982 | |||
| Tax calculated at progressive rates | 3,138,097 | 3,309,277 | ||
| Non-taxable income | (1,708,723 | ) | (1,917,021 | ) |
| Non-deductible expenses | 241,840 | 273,834 | ||
| Deferred tax assets originating from previously | ||||
| unrecognized temporary differences, net | (23,495 | ) | (47,807 | ) |
| Corporate income tax expense | 1,647,719 | 1,618,283 | ||
| Final income tax expense | 76,867 | 58,436 | ||
| Total income tax expense of the Company | 1,724,586 | 1,676,719 | ||
| Income tax expense of the Subsidiaries | 3,662,426 | 4,245,000 | ||
| Total consolidated income tax expense | 5,387,012 | 5,921,719 |
Folio 84 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| e. |
|---|
| The reconciliation between income before tax attributable to the Company and estimated |
| taxable income for the nine months ended September 30, 2006 and 2007 is as follows: |
| Income before tax attributable to the Company | 10,947,056 | 11,495,774 | ||
|---|---|---|---|---|
| Less: income subject to final tax | (486,675 | ) | (464,792 | ) |
| 10,460,381 | 11,030,982 | |||
| Temporary differences: | ||||
| Depreciation of property, plant and equipment | 685,896 | 204,095 | ||
| Gain on sale of property, plant and equipment | (554 | ) | (9,386 | ) |
| Allowance for doubtful accounts | 130,165 | 149,304 | ||
| Trade receivables written-off | (62,797 | ) | (115,634 | ) |
| Allowance for inventory obsolescence | 3,278 | 7,358 | ||
| Accrued employee benefits | 259,030 | (1,528,429 | ) | |
| Net periodic pension cost | (471,515 | ) | (224,252 | ) |
| Long service awards | 62,733 | (425,143 | ) | |
| Amortization of intangible assets | 672,662 | 758,962 | ||
| Amortization of deferred stock issuance costs | 183,127 | | ||
| Amortization of landrights | (3,373 | ) | (3,212 | ) |
| Temporary differences of KSO units | 60,633 | | ||
| Depreciation of property, plant and equipment | ||||
| under revenue-sharing arrangements | 65,732 | 89,923 | ||
| Amortization of unearned income on revenue- | ||||
| sharing arrangements | (94,609 | ) | (177,035 | ) |
| Payments of deferred consideration for business | ||||
| combinations | ||||
| and the related interest | (495,715 | ) | (667,982 | ) |
| Provision for bonus | 37,309 | 389,694 | ||
| Foreign exchange loss/(gain) on deferred | ||||
| consideration for business combinations | (186,673 | ) | 28,147 | |
| Capital leases | 20,362 | (24,167 | ) | |
| Other provisions | | (4,681 | ) | |
| Total temporary differences | 865,691 | (1,552,438 | ) |
Folio 85 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
e. (continued)
| Permanent differences: | ||||
| Net periodic post-retirement health care benefit cost | 443,411 | 536,781 | ||
| Amortization of goodwill | 8,858 | | ||
| Amortization of discount on promissory notes | 33,274 | 18,418 | ||
| Equity in net income of associates and subsidiaries | (5,695,744 | ) | (6,390,070 | ) |
| Others | 320,592 | 357,581 | ||
| Total permanent differences | (4,889,609 | ) | (5,477,290 | ) |
| Taxable income | 6,436,464 | 4,001,254 | ||
| Corporate income tax expense | 1,930,922 | 1,200,359 | ||
| Final income tax expense | 76,867 | 58,436 | ||
| Total current income tax expense of the Company | 2,007,789 | 1,258,795 | ||
| Current income tax expense of the Subsidiaries | 3,609,474 | 3,935,795 | ||
| Total current income tax expense | 5,617,263 | 5,194,590 |
| | Calculation of corporate income tax liability above was in accordance with annual tax
return submitted by the Company to the Tax Office. |
| --- | --- |
| f. | Tax assessment |
| | In 2006, the Company received a tax assessment letter (SKPKB) from the Tax Office
confirming an underpayment of its corporate income tax for fiscal year 2004 amounting to
Rp.4,363 million. The underpayment was paid in August 2006. |
| | During 2006, Telkomsel was assessed for underpayments of withholding taxes and value
added tax (self assessed) including penalty covering the fiscal year 2002 totaling Rp.129
billion and overpayment of corporate income tax of Rp.5 billion. The net underpayment was
settled through the use of the payment of income tax in 2003 of Rp24 billion and a cash
payment of Rp.100 billion. Of the Rp.100 billion cash payment made, Telkomsel has filed
an objection for Rp.99 billion. Of the net underpayment of Rp.105 billion, Rp.83 billion
was charged to expense in 2006 with the remaining amount of Rp.22 billion recorded as
part of its claims for tax refund (Note 40a). In 2007, the claim for tax refund was
rejected by the tax office. |
| | In 2006, Telkomsel filed revisions of its tax returns for the fiscal years 2004 and 2005
due to a recalculation of the depreciation of property, plant and equipment for tax
purposes. As a result of the recalculation, Telkomsel recognized claims for overpayments
with a corresponding addition to the deferred tax liability of property, plant and
equipment amounting to Rp.338 billion (Note 40a). Currently, Telkomsel is being audited
by the Tax Office for the recalculation of the depreciation . |
Folio 86 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| g. |
|---|
| The details of the Companys and subsidiaries deferred tax assets and liabilities are as |
| follows: |
| Credited | ||||||
| December 31, | to Statements | September 30, | ||||
| 2005 | of Income | 2006 | ||||
| The Company | ||||||
| Deferred tax assets: | ||||||
| Allowance for doubtful | ||||||
| accounts | 205,396 | 82,330 | 287,726 | |||
| Allowance for inventory | ||||||
| obsolescence | 13,652 | 1,088 | 14,740 | |||
| Long-term investments | 6,666 | (3,844 | ) | 2,822 | ||
| Accrued employee benefits | 63,003 | 11,193 | 74,196 | |||
| Accrued long service awards | 148,791 | 18,820 | 167,611 | |||
| Net periodic pension cost | 384,237 | (63,742 | ) | 320,495 | ||
| Capital leases | 6,408 | (407 | ) | 6,001 | ||
| Liabilities of business acquisitions | 945,403 | (157,054 | ) | 788,349 | ||
| Accrued expenses | 58,265 | (1,080 | ) | 57,185 | ||
| Total deferred tax assets | 1,831,821 | (112,696 | ) | 1,719,125 | ||
| Deferred tax liabilities: | ||||||
| Difference between book and | ||||||
| tax property, plant and | ||||||
| equipments net book value | (1,766,217 | ) | 202,903 | (1,563,314 | ) | |
| Landrights | (2,604 | ) | (1,012 | ) | (3,616 | ) |
| Revenue-sharing arrangements | (37,176 | ) | (7,791 | ) | (44,967 | ) |
| Intangible assets | (1,345,324 | ) | 201,799 | (1,143,525 | ) | |
| Total deferred tax liabilities | (3,151,321 | ) | 395,899 | (2,755,422 | ) | |
| Deferred tax liabilities of the | ||||||
| Company, net | (1,319,500 | ) | 283,203 | (1,036,297 | ) | |
| Deferred tax liabilities of the | ||||||
| subsidiaries, net | (1,072,310 | ) | (54,321 | ) | (1,126,631 | ) |
| Total deferred tax liabilities, net | (2,391,810 | ) | 228,882 | (2,162,928 | ) |
Folio 87 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
g. Deferred tax assets and liabilities (continued)
| Credited | ||||||
| December 31, | to Statements | September 30, | ||||
| 2006 | of Income | 2007 | ||||
| The Company | ||||||
| Deferred tax assets: | ||||||
| Allowance for doubtful | ||||||
| accounts | 263,321 | 45,198 | 308,519 | |||
| Allowance for inventory | ||||||
| obsolescence | 14,099 | 1,181 | 15,280 | |||
| Accrued for employee benefits | 529,662 | (341,621 | ) | 188,041 | ||
| Accrued long service awards | 177,019 | (127,543 | ) | 49,476 | ||
| Net periodic pension cost | 302,260 | (67,276 | ) | 234,984 | ||
| Capital Leases | 12,408 | 26,406 | 38,814 | |||
| Deferred consideration for | ||||||
| business combinations | 1,249,332 | (191,951 | ) | 1,057,381 | ||
| Accrued expenses | 57,185 | (1,404 | ) | 55,781 | ||
| Total deferred tax assets | 2,605,286 | (657,010 | ) | 1,948,276 | ||
| Deferred tax liabilities: | ||||||
| Difference between book and | ||||||
| tax property, plant and | ||||||
| equipments net book value | (1,947,349 | ) | 23,733 | (1,923,616 | ) | |
| Landrights | (3,800 | ) | (963 | ) | (4,763 | ) |
| Revenue-sharing arrangements | (47,661 | ) | (11,373 | ) | (59,034 | ) |
| Intangible assets | (1,205,783 | ) | 227,689 | (978,094 | ) | |
| Total deferred tax liabilities | (3,204,593 | ) | 239,086 | (2,965,507 | ) | |
| Deferred tax liabilities of the | ||||||
| Company, net | (599,307 | ) | (417,924 | ) | (1,017,231 | ) |
| Deferred tax liabilities of the | ||||||
| subsidiaries, net | (2,066,090 | ) | (309,205 | ) | (2,375,295 | ) |
| Total deferred tax liabilities, net | (2,665,397 | ) | (727,129 | ) | (3,392,526 | ) |
Realization of the deferred tax assets is dependent upon profitable operations. Although realization is not assured, the Company and its subsidiaries believe that it is probable that these deferred tax assets will be realized through the reduction of future taxable income. The amount of deferred tax assets is considered realizable, however, could be reduced if actual future taxable income is lower than estimated.
Folio 88 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| h. |
| --- |
| Under the taxation laws of Indonesia, the Company and each subsidiary submit tax returns
on the basis of self-assessment. The tax authorities may assess or amend taxes within ten
years from the date the tax became payable. |
| The Company has been audited by the Tax Office up to the fiscal year of 2004. |
| 42. | BASIC EARNINGS PER SHARE |
|---|---|
| Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding during the period, totaling 20,131,126,418 and 19,972,103,556 for the nine | |
| months period ended September 30, 2006 and 2007, respectively. See also Notes 1b and 2t. | |
| The Company does not have potentially dilutive ordinary shares. | |
| 43. | CASH DIVIDENDS AND GENERAL RESERVE |
| Pursuant to the Annual General Meeting of Stockholders as stated in notarial deed No. 68 dated | |
| June 30, 2006 of A. Partomuan Pohan, S.H., LLM., the stockholders approved the distribution of | |
| cash dividends for the year 2005 amounting to Rp.4,400,090 million or minimum of Rp.218.86 per | |
| share. | |
| Pursuant to the Annual General Meeting of Stockholders as stated in notarial resume No. | |
| 213/VI/2007 dated June 29, 2007 of A. Partomuan Pohan, S.H., LLM., the stockholders approved | |
| the distribution of cash dividends for the year 2006 amounting to Rp.6,053,067 million or | |
| Rp.303.21 per share (of which Rp.971,017 million or Rp.48.41 per share was distributed as | |
| interim cash dividend in December 2006), and appropriation of Rp.4,897,482 million for general | |
| reserve. | |
| 44. | PENSION PLANS |
| a. |
| --- |
| The Company sponsors a defined benefit pension plan and a defined contribution pension
plan. |
| The defined benefit pension plan is provided for employees hired with permanent status
prior to July 1, 2002. The pension benefits are paid based on the participating employees
latest basic salary at retirement and the number of years of their service. The plan is
managed by Telkom Pension Fund (Dana Pensiun Telkom). The participating employees
contribute 18% (before March 2003: 8.4%) of their basic salaries to the plan. The
Companys contributions to the pension fund for the nine months period ended September 30,
2006 and 2007 amounted to Rp.520,123 million and Rp.525,121 million, respectively. |
| The defined contribution pension plan is provided for employees hired with permanent
status on or after July 1, 2002. The plan is managed by financial institutions pension
fund (DPLK). The Companys contribution is determined based on a certain percentage of
the participants salaries and amounted to Rp.1,408 million and Rp.1,618 million for the
nine months period ended September 30, 2006 and 2007, respectively. |
Folio 89 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| The following table presents the change in projected benefit obligation, the change in
plan assets, funded status of the plan and the net amount recognized in the Companys
balance sheets for the nine months period ended September 30, 2006 and 2007 for its
defined benefit pension plan: |
| Change in projected benefit obligation | ||||
| Projected benefit obligation at beginning of year | 7,140,100 | 8,121,381 | ||
| Service cost | 140,970 | 152,706 | ||
| Interest cost | 576,440 | 646,630 | ||
| Plan participants contributions | 32,845 | 32,634 | ||
| Actuarial gain (loss) | (581,379 | ) | 332,612 | |
| Expected benefits paid | (241,717 | ) | (250,932 | ) |
| Benefit changes | | 698,583 | ||
| Projected benefit obligation at end of the year | 7,067,259 | 9,733,614 | ||
| Change in plan assets | ||||
| Fair value of plan assets at beginning of year | 5,429,954 | 7,210,749 | ||
| Expected return on plan assets | 508,202 | 583,708 | ||
| Employer contribution | 520,123 | 525,121 | ||
| Plan participants contributions | 32,845 | 32,634 | ||
| Actuarial gain (loss) | | 9,373 | ||
| Expected benefits paid | (241,717 | ) | (250,932 | ) |
| Fair value of plan assets at end of the year | 6,249,407 | 8,110,653 | ||
| Funded status | (817,852 | ) | (1,622,961 | ) |
| Unrecognized prior service cost | 1,085,758 | 1,645,318 | ||
| Unrecognized net actuarial gain | (1,340,911 | ) | (795,703 | ) |
| Accrued pension benefit cost | (1,073,005 | ) | (773,346 | ) |
The actual return on plan assets was Rp638,482 million and Rp816,957 million for the nine months period ended September 30 2006 and 2007, respectively.
Folio 90 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| The movement of the accrued pension benefit cost during the nine months period ended |
| September 30, 2006 and 2007 is as follows: |
| Accrued pension benefit cost at beginning of the year | 1,283,021 | 1,002,999 | ||
|---|---|---|---|---|
| Net periodic pension cost less amounts charged to | ||||
| KSO Units | 294,937 | 295,468 | ||
| Amounts charged to KSO Units under contractual | ||||
| agreement | 15,171 | | ||
| Employer contributions | (520,123 | ) | (525,121 | ) |
| Accrued pension benefit cost at end of the year | 1,073,006 | 773,346 |
| As of September 30, 2006 and 2007, plan assets consisted mainly of Indonesian Government
bonds and corporate bonds. As of September 30, 2007 plan assets included Series B shares
issued by the Company with fair values of Rp.267,013 million, respectively (September 30,
2006: plan assets included bonds and Series B shares issued by the Company with fair
values of Rp.183,284 million and Rp.217,780 million, respectively). |
| --- |
| The actuarial valuation for the defined benefit pension plan September 30, 2006 and 2007
was performed based on measurement date of December 31, 2005 and September 30, 2007 with
the reports prepared on and February 27, 2006 and October 8, 2007, respectively, by PT
Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide.
The principal actuarial assumptions used by the independent actuary as of September 30,
2006 and 2007 are as follows: |
| Discount rate | 11 % | 10 % |
|---|---|---|
| Expected long-term return on plan assets | 10.5 % | 10 % |
| Rate of compensation increase | 8.8 % | 8 % |
Folio 91 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| The components of net periodic pension cost are as follows: |
| Service Cost | 140,970 | 152,706 | ||
|---|---|---|---|---|
| Interest Cost | 576,440 | 646,630 | ||
| Expected return on plan assets | (508,202 | ) | (583,708 | ) |
| Amortization of prior service cost | 104,267 | 104,267 | ||
| Recognized actuarial loss (gain) | (3,367 | ) | (24,427 | ) |
| Net periodic pension cost | 310,108 | 295,468 | ||
| Amount charged to KSO Units under | ||||
| contractual agreement | (15,171 | ) | | |
| Total net periodic pension cost less amounts | ||||
| charged to KSO Units (Note 37) | 294,937 | 295,468 |
| b. |
| --- |
| Telkomsel provides a defined benefit pension plan for its employees. Under this plan,
employees are entitled to pension benefits based on their latest basic salary or take-home
pay and the number of years of their service. PT Asuransi Jiwasraya (Jiwasraya), a
state-owned life insurance company, manages the plan. Until 2004, the employees
contributed 5% of their monthly salaries to the plan and Telkomsel contributed any
remaining amount required to fund the plan. Starting 2005, the entire contributions are
fully made by Telkomsel. |
| Telkomsels contributions to Jiwasraya amounted to Rp.29,324 million and Rp.38,268 million
for the years ended 2006 and 2007, respectively. |
Folio 92 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
|---|
| The following table reconciles the unfunded status of the plan with the amounts included |
| in the consolidated balance sheets as of September 30, 2006 and 2007: |
| Projected benefit obligation | (175,220 | ) | (272,701 | ) |
|---|---|---|---|---|
| Fair value of plan assets | 50,295 | 67,889 | ||
| Unfunded status | (124,925 | ) | (204,812 | ) |
| Unrecognized items in the balance sheet: | ||||
| Unrecognized prior service cost | 1,127 | (861 | ) | |
| Unrecognized net actuarial loss | 101,072 | 163,929 | ||
| Accrued pension benefit cost | (22,726 | ) | (41,744 | ) |
The components of the net periodic pension cost are as follows:
| Service cost | 15,991 | 24,415 | ||
|---|---|---|---|---|
| Interest cost | 12,127 | 18,115 | ||
| Expected return on plan assets | (1,593 | ) | (1,674 | ) |
| Amortization of past service cost | (47 | ) | 86 | |
| Recognized actuarial loss | 4,045 | 6,293 | ||
| Net periodic pension cost (Note 37) | 30,523 | 47,235 |
The net periodic pension cost for the pension plan for the nine months period ended September 30, 2006 and 2007 was calculated based on measurement date of December 31, 2005 and December 31, 2006 with the reports prepared on January 13, 2006 and February 16, 2007, respectively, by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide. The principal actuarial assumptions used by the independent actuary based on measurement date of September 30, 2006 and 2007 for each of the periods are as follows:
| Discount rate | 11 % | 10.5 % |
|---|---|---|
| Expected long-term return on plan assets | 7.5 % | 7.5 % |
| Rate of compensation increase | 8 % | 8 % |
Folio 93 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| c. |
| --- |
| Infomedia provides a defined benefit pension plan for its employees. The reconciliation of
the funded status of the plan with the net amount recognized in the balance sheets as of
September 30, 2006 and 2007 are as follows: |
| Projected benefit obligation | (5,225 | (6,597 |
|---|---|---|
| Fair value of plan assets | 5,865 | 6,696 |
| Funded status | 640 | 99 |
| Prepaid pension benefit cost | 640 | 99 |
| | The net periodic pension cost of Infomedia amounted to Rp.23 million and Rp.262 million
for the nine months period ended September 30, 2006 and 2007, respectively (Note 37). |
| --- | --- |
| d. | Obligation Under Labor Law |
| | Under Law No. 13/2003 concerning labor regulation, the Company and its subsidiaries are
required to provide a minimum pension benefit, if not already covered by the sponsored
pension plans, to their employees upon retiring at the age of 55. The total related
obligation recognized as of September 30, 2006 and 2007 amounted to Rp.31,854 million and
Rp.26,728 million, respectively. The total related employee benefit cost charged to
expense amounted to Rp.7,863 million and Rp.7,313 million for the nine months period ended
September 30, 2006 and 2007, respectively (Note 37). |
| e. | Additional THT benefit |
| | Starting January 1, 2005 the Company has increased the pension benefit by using additional
two times of basic salary for pre-1992 employees who will leave the Company due to
reaching normal retirement age, death and disability during year 2005, 2006,2007 and 2008.
This additional benefit will be paid directly from the Company. The total related
obligation recognized as of September 30, 2006 and 2007 amounted to Rp.21,270 and
Rp.106.771 million, respectively. The total related employee benefit cost charged to
expense amounted to Rp.5,797 million and Rp.122,914 million for the nine months period
ended September 30, 2006 and 2007, respectively (Note 37). |
Folio 94 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
| --- |
| The Company provides certain cash awards for its employees who meet certain length of
service requirement. The benefits are either paid at the time the employee reaches certain
anniversary dates during employment, or proportionately upon retirement or termination. |
| The actuarial valuation for the long service awards dated September 30, 2006 and 2007 was
performed based on measurement date of December 31, 2005 and September 30, 2007, with the
reports prepared on February 27, 2006 and October 8, 2007 respectively, by PT Watson Wyatt
Purbajaga, an independent actuary in association with Watson Wyatt Worldwide. The
principal actuarial assumptions used by the independent actuary as of December 31, 2005
and September 30, 2007 are as follows: |
| Discount rate | 10 % | 11 % |
|---|---|---|
| Rate of compensation increase | | 8.8 % |
| Assumed rate of compensation increase in 2006 used for measurement of long live allowance
benefits obligation which have been terminated since January 2007. |
| --- |
| The movement of the accrued long service awards during the period ended September 30, 2006
and 2007 is as follows: |
| Accrued long service awards at beginning of year | 495,969 | 590,065 | ||
|---|---|---|---|---|
| Periodic pension cost (Note 37) | 112,465 | (325,854 | ) | |
| Benefits paid | (49,684 | ) | (84,371 | ) |
| Accrued long service awards at end of year | 558,750 | 179,840 |
In relation to the termination of long live allowance program as one of the employee benefits element, the Company recorded actuarial gain amounted to Rp.391,467 million resulted from long service awards obligation for long live allowance as of December 31, 2006.
Folio 95 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| b. |
| --- |
| Telkomsel provides certain cash awards for its employees based on the employees length of
service. The benefits are either paid at the time the employee reaches certain anniversary
dates during employment, or proportionately upon retirement or at the time of termination. |
| The obligation with respect to these awards was determined based on the actuarial valuation using
the Projected Unit Credit Method, and amounted to Rp.37,346 million and Rp.66,743 million as of
September 30, 2006 and 2007, respectively. The related benefit cost charged to expense amounted to
Rp.8,791 million and Rp.11,685 million for the nine months period ended September 30, 2006 and
2007, respectively. |
| 46. |
| --- |
| The Company provides a post-retirement health care plan for all of its employees hired before
November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to
their eligible dependents. The requirement of working for over 20 or more years does not apply
to employees who retired prior to June 3, 1995. However, the employees hired by the Company
starting from November 1, 1995 will no longer be entitled to this plan. The plan is managed
by Yayasan Kesehatan Pegawai Telkom (YKPT). |
Folio 96 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
46. POST-RETIREMENT HEALTH CARE BENEFITS (continued)
The following table presents the change in projected benefit obligation, the change in plan assets, funded status of the plan and the net amount recognized in the Companys balance sheets as of September 30, 2006 and 2007:
| Change in projected benefit obligation | ||||
| Projected benefit obligation at beginning of the | ||||
| period | 5,574,489 | 6,985,343 | ||
| Service cost | 80,635 | 84,877 | ||
| Interest cost | 454,180 | 543,028 | ||
| Actuarial loss | 378,549 | 111,711 | ||
| Expected benefits paid | (103,925 | ) | (134,633 | ) |
| Impact from assumption changes | | 130,132 | ||
| Projected benefit obligation at end of the period | 6,383,928 | 7,720,458 | ||
| Change in plan assets | ||||
| Fair value of plan assets at beginning of the period | 1,493,897 | 2,253,261 | ||
| Expected return on plan assets | 108,948 | 166,611 | ||
| Employer contributions | 570,046 | 780,000 | ||
| Actuarial gain (loss) | | (134,633 | ) | |
| Expected benefits paid | (103,925 | ) | 69,265 | |
| Fair value of plan assets at end of the period | 2,068,966 | 3,134,504 | ||
| Funded status | (4,314,962 | ) | (4,585,954 | ) |
| Unrecognized net actuarial loss | 1,377,566 | 1,877,100 | ||
| Accrued post-retirement health care benefit cost | (2,937,396 | ) | (2,708,854 | ) |
The actual return on plan assets was Rp139,228 million and Rp272,503 million for the nine months period ended September 30, 2006 and 2007, respectively.
The components of net periodic post-retirement health care benefit cost are as follows:
| Service cost | 80,635 | 84,877 | ||
|---|---|---|---|---|
| Interest cost | 454,180 | 543,028 | ||
| Expected return on plan assets | (108,948 | ) | (166,611 | ) |
| Recognized actuarial loss | 33,554 | 81,832 | ||
| Net periodic post-retirement benefit cost | 459,421 | 543,126 | ||
| Amounts charged to KSO Units under contractual | ||||
| agreement | (9,907 | ) | | |
| Total net periodic post-retirement health care | ||||
| benefits cost less amounts charged to | ||||
| KSO Units (Note 37) | 449,514 | 543,126 |
Folio 97 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
46. POST-RETIREMENT HEALTH CARE BENEFITS (continued)
As of September 30, 2007, plan assets consisted mainly of Series B shares issued by the Company with fair values of Rp.55,770 million. As of September 30, 2007 plan assets included medium-term notes and bonds issued by the Company with fair values Rp.182,979 million and Rp.65,125, respectively.
The movement of the accrued post-retirement health care benefit cost during the nine months period ended September 30, 2006 and 2007 is as follows:
| Accrued post-retirement health care benefit cost at
beginning of year | 3,048,021 | | 2,945,728 | |
| --- | --- | --- | --- | --- |
| Net periodic post-retirement health care benefit cost
less amounts charged to
KSO Units (Note 37) | 449,514 | | 543,126 | |
| Amounts charged to KSO Units under contractual
agreement | 9,907 | | | |
| Employer contributions | (570,046 | ) | (780,000 | ) |
| Accrued post-retirement health care benefits cost at end of the year | 2,937,396 | | 2,708,854 | |
The actuarial valuation for the post-retirement health care benefits dated September 30, 2006 and 2007 was performed based on the measurement date as of September 30, 2007 and December 31, 2005 with the reports prepared on October 8, 2007 and February 27, 2006 respectively, by PT Watson Wyatt Purbajaga, an independent actuary in association with Watson Wyatt Worldwide. The principal actuarial assumptions used by the independent actuary as of September 30, 2006 and 2007 are as follows:
| Discount rate | 11 % | 10 % |
|---|---|---|
| Expected long-term return on plan assets | 8 % | 9 % |
| Health care cost trend rate assumed | ||
| for next year | 9 % | 11 % |
| Ultimate health care cost trend rate | 9 % | 8 % |
| Year that the rate reaches the ultimate trend rate | 2006 | 2011 |
Assumed future health care cost trends have a significant effect on the amounts reported for the health care plan. A one-percentage-point change in the assumed future health care cost trend rates would have the following effects:
| point increase | point decrease | ||
|---|---|---|---|
| Effect on total of service and interest cost components | 45,889 | (37,780 | ) |
| Effect on post-retirement benefit obligation | 1,493,111 | (1,202,836 | ) |
Folio 98 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. RELATED PARTY INFORMATION
In the normal course of business, the Company and its subsidiaries entered into transactions with related parties. It is the Companys policy that the pricing of these transactions be the same as those of arms-length transactions.
The following are significant agreements/transactions with related parties:
a. Government of the Republic of Indonesia
| i. | The Company obtained two-step loans from the Government of the Republic
of Indonesia, the Companys majority stockholder (Note 22). |
| --- | --- |
| | Interest expense for two-step loans amounted to Rp.298,258 million and Rp.230,664
million for the nine months period ended 30 September 2006 and 2007, respectively,
representing 34.6% and 21.55% of total interest expense for each period. |
| ii. | The Company and its subsidiaries pay concession fees for
telecommunications services provided and radio frequency usage charges to the
Ministry of Communications (formerly, Ministry of Tourism, Post and
Telecommunications) of the Republic of Indonesia. |
| | Concession fees amounted to Rp.363,340 million and Rp.417,078 million for the nine
months period ended September 30, 2006 and 2007, respectively (Note 39),
representing 1.8% and 1.6% of total operating expenses for each period. Radio
frequency usage charges amounted to Rp.243,688 million and Rp.792,494 million for
the nine months period ended September 30, 2006 and 2007, respectively (Note 39),
representing 1.2% and 3.1% of total operating expenses for each period. |
| | Telkomsel paid the upfront fee for the 3G license amounted to Rp.436,000 million and
recognized as an intangible asset (Note 15). |
| iii. | Starting 2005, the Company and its subsidiaries pay Universal Service
Obligation (USO) charges to the MoCI of the Republic of Indonesia pursuant to the
MoCI Regulation No.15/PER/M.KOMINFO/9/2005 of September 30, 2005. |
| | USO charges amounted to Rp.279,699 million and Rp.335,635 million for the nine
months period ended, September 30, 2006 and 2007, respectively (Note 39),
representing 1.4% and 1.3% of total operating expenses in 2006 and 2007,
respectively. |
b. Commissioners and Directors Remuneration
i. The Company and its subsidiaries provide honorarium and facilities to support the operational duties of the Board of Commissioners. The total of such benefits amounted to Rp.15,030 million and Rp.22,518 million for the nine months period ended September 30, 2006 and 2007, respectively, which reflect 0.1% of total operating expenses for each period.
Folio 99 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. RELATED PARTY INFORMATION (continued)
b. Commissioners and Directors Remuneration (continued)
ii. The Company and its subsidiaries provide salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits amounted to Rp.64,167 million and Rp.65,956 million for the nine months period ended September 30, 2006 and 2007, respectively, which reflect 0.3% of total operating expenses for each period.
c. Indosat
Through December 19, 2002, the Government was the majority and controlling shareholder of Indosat and therefore, Indosat was under the same common control as the Company. Following the sale of the Governments 41.94% ownership interest in Indosat on December 20, 2002, the Governments ownership interest in Indosat was reduced to approximately 15%. The Company still considers Indosat as a related party because the Government can exert significant influence over the financial and operating policies of Indosat by virtue of its right to appoint one director and one commissioner of Indosat.
Following the merger of Indosat, PT Indosat Multimedia Mobile (IM3), Satelindo and PT Bimagraha Telekomindo on November 20, 2003, all rights and obligations arising from the agreements entered by the Company with IM3 and Satelindo were transferred to Indosat.
The Company has an agreement with Indosat for the provision of international telecommunications services to the public.
The principal matters covered by the agreement are as follows:
| i. | The Company provides a local network for customers to make or receive
international calls. Indosat provides the international network for the customers,
except for certain border towns, as determined by the Director General of Post and
Telecommunications of the Republic of Indonesia. The international
telecommunications services include telephone, telex, telegram, package switched
data network, television, teleprinter, Alternate Voice/Data Telecommunications
(AVD), hotline and teleconferencing. |
| --- | --- |
| ii. | The Company and Indosat are responsible for their respective
telecommunications facilities. |
| iii. | Customer billing and collection, except for leased lines and public
phones located at the international gateways, are handled by the Company. |
| iv. | The Company receives compensation for the services provided in the first
item above, based on the interconnection tariff determined by the Minister of
Communications of the Republic of Indonesia. |
The Company has also entered into an interconnection agreement between the Companys fixed- line network and Indosats cellular network in connection with implementation of Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.
Folio 100 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. RELATED PARTY INFORMATION (continued)
c. Indosat (continued)
The Company also has an agreement with Indosat for the interconnection of Indosats GSM mobile cellular telecommunications network with the Companys PSTN, enabling each partys customer to make domestic calls between Indosats GSM mobile network and Telkoms fixed line network and allowing Indosats mobile customer to access Telkoms IDD service by dialing 007.
The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record.
On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, long distance and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No.8/2006 (Note 51). These amendments took effect on January 1, 2007.
Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers. The principal matters covered by the agreement are as follows:
| i. | Telkomsels GSM mobile cellular telecommunications network is connected
to Indosats international gateway exchanges to make outgoing or receive incoming
international calls through Indosats international gateway exchanges. |
| --- | --- |
| ii. | Telkomsels GSM mobile cellular telecommunications network is connected
to Indosats mobile cellular telecommunications network, enabling Telkomsels
cellular subscribers to make outgoing calls to or receive incoming calls from
Indosats cellular subscribers. |
| iii. | Telkomsel receives as compensation for the interconnection, a specific
percentage of Indosats revenues from the related services which are made through
Indosats international gateway exchanges and mobile cellular telecommunications
network. |
| iv. | Billings for calls made by Telkomsels customers are handled by
Telkomsel. Telkomsel is obliged to pay Indosats share of revenue regardless whether
billings to customers have been collected. |
| v. | The provision and installation of the necessary interconnection equipment
is Telkomsels responsibility. Interconnection equipment installed by one of the
parties in another partys locations shall remain the property of the party
installing such equipment. Expenses incurred in connection with the provision of
equipment, installation and maintenance are borne by Telkomsel. |
Folio 101 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. RELATED PARTY INFORMATION (continued)
c. Indosat (continued)
Pursuant to the expiration of the agreement between Telkomsel and Indosat with regard to the provision of international telecommunication services to GSM mobile cellular customers, in April 2004 Telkomsel and Indosat entered into an interim agreement. Under the terms of the interim agreement, Telkomsel receives 27% of the applicable tariff for outgoing international calls from Telkomsel subscribers and Rp.800 per minute for incoming international calls to Telkomsel subscribers. The interim agreement is effective from March 1, 2004 until such date that Telkomsel and Indosat have entered into a new agreement.
The Company and its subsidiaries earned revenue (were charged) net interconnection charges from Indosat of Rp.127,300 million and Rp.278,231 million for the nine months period ended 2006 and 2007, respectively, representing 0.34% of the total operating revenues for the nine months period ended 2006 and 1.09% of the total operating expenses for the nine months period ended 2007.
Telkomsel also has an agreement with Indosat on the usage of Indosats telecommunications facilities. The agreement, which was made in 1997 and is valid for eleven years, is subject to change based on an annual review and mutual agreement by both parties. The charges for the usage of the facilities amounted to Rp.13,266 million and Rp.9,077 million for the nine months period ended 2006, and 2007, respectively, representing 0.1% and 0.04% of the total operating expenses in each period, respectively.
Other agreements between Telkomsel and Indosat are as follows:
| i. | Agreement on Construction and Maintenance for Jakarta-Surabaya Cable
System (J-S Cable System). |
| --- | --- |
| | On October 10, 1996, Telkomsel, Lintasarta, Satelindo and Indosat (the Parties)
entered into an agreement on the construction and maintenance of the J-S Cable
System. The Parties have formed a management committee which consists of a chairman
and one representative from each of the Parties to direct the construction and
operation of the cable system. The construction of the cable system was completed
in 1998. In accordance with the agreement, Telkomsel shared 19.325% of the total
construction cost. Operating and maintenance costs are shared based on an agreed
formula. |
| | Telkomsels share in operating and maintenance costs amounted to Rp.218 million and
Rp.282 million for the nine months period ended September 30,2006 and 2007,
respectively. |
| ii. | Indefeasible Right of Use Agreement |
| | On September 21, 2000, Telkomsel entered into agreement with Indosat on the use of SEA ME WE 3 and tail link in Jakarta and Medan. In accordance with the
agreement, Telkomsel was granted an indefeasible right to use certain capacity of
the Link starting from September 21, 2000 until September 20, 2015 in return for an
upfront payment of US$2.7 million. In addition to the upfront payment, Telkomsel is
also charged annual operating and maintenance costs amounting to US$0.1 million. |
Folio 102 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007
(Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. RELATED PARTY INFORMATION (continued)
c. Indosat (continued)
In 1994, the Company transferred to Satelindo the right to use a parcel of Company-owned land located in Jakarta which had been previously leased to Telekomindo. Based on the transfer agreement, Satelindo is given the right to use the land for 30 years and can apply for the right to build properties thereon. The ownership of the land is retained by the Company. Satelindo agreed to pay Rp.43,023 million to the Company for the 30 years right. Satelindo paid Rp.17,210 million in 1994 and the remaining Rp.25,813 million was not paid because the Utilization Right (Hak Pengelolaan Lahan) on the land could not be delivered as provided in the transfer agreement. In 2000, the Company and Satelindo agreed on an alternative solution resulting in the payment being treated as a lease expense up to 2006. In 2001, Satelindo paid an additional amount of Rp.59,860 million as lease expense up to 2024. As of September 30, 2006 and 2007, the prepaid portion is shown in the consolidated balance sheets as Advances from customers and suppliers.
The Company provides leased lines to Indosat and its subsidiaries, namely Indosat Mega Media and Lintasarta. The leased lines can be used by those companies for telephone, telegraph, data, telex, facsimile or other telecommunication services. Revenue earned from these transactions amounted to Rp.123,433 million and Rp.134,865 million for the nine months period ended 2006 and 2007, respectively, representing 0.6% and 0.3% of total operating revenues for each period.
Lintasarta utilizes the Companys satellite transponders or frequency channels. Revenue earned from these transactions amounted to Rp.4,583 million and Rp.7,593 million for the nine months period ended 2006 and 2007, respectively, representing less than 0.1% of total operating revenues for each period.
Telkomsel has an agreement with Lintasarta and PT Artajasa Pembayaran Elektronis (Artajasa which 39.8% shares owned by Indosat) for the usage of data communication network system. The charges from Lintasarta and Artajasa for the services amounted to Rp.26,091 million and Rp.23,580 million for the nine months period ended September 30, 2006 and 2007, respectively, representing 0.1% of total operating expenses for each period.
d. Others
Transactions with all stated owned enterprises are considered as related parties transactions:
| (i) | The Company provides telecommunication services to substantially all
Government agencies in Indonesia which the transaction is treated as well as the transaction with third parties customers. |
| --- | --- |
| (ii) | The Company has entered into agreements with Government agencies and
associated companies, namely CSM, Patrakom and KSO VII (for the period January -
March 2006), for utilization of the Companys satellite transponders or frequency
channels. Revenue earned from these transactions amounted to Rp.64,833 million and
Rp.82,508 million for the nine months period ended 2006 and 2007, respectively,
representing 0.3% and 0.2% of total operating revenues for each period. |
Folio 103 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. RELATED PARTY INFORMATION (continued)
d. Others (continued)
| (iii) | The Company provides leased lines to associated companies, namely CSM,
Patrakom and PSN. The leased lines can be used by the associated companies for
telephone, telegraph, data, telex, facsimile or other telecommunications services.
Revenue earned from these transactions amounted to Rp.32,350 million and Rp.46,682
million for the nine months period ended 2006 and 2007, respectively, representing
0.2% and 0.1% of the total operating revenues for each period. |
| --- | --- |
| (iv) | The Company purchases property and equipment including construction and
installation services from a number of related parties. These related parties
include PT Industri Telekomunikasi Indonesia (PT INTI) and Koperasi Pegawai
Telkom. Total purchases made from these related parties amounted to Rp.73,868
million and Rp.89,047 million for the nine months period ended September 30, 2006
and 2007, respectively, representing 0.6% and 0.7% of the total fixed asset
purchased in 2006 and 2007, respectively. |
| (v) | PT INTI is also a major contractor and supplier of equipment, including
construction and installation services for Telkomsel. Total purchases from PT INTI
amounted to Rp.54,176 million and Rp.83,544 million, respectively, representing 0.5%
and 0.7% of the total fixed assets purchased for the nine months period ended
September 30, 2006, and 2007, respectively. |
| (vi) | Telkomsel has an agreement with PSN for the lease of PSNs transmission
link. Based on the agreement, which was made on March 14, 2001, the minimum lease
period is 2 years since the operation of the transmission link and is extendable
subject to agreement by both parties. The lease charges amounted to Rp.43,528
million and Rp.109,692 million for the nine months period ended, September 30, 2006
and 2007, respectively, representing 0.2% and 0.4% of the total operating expenses
for each period. |
| (vii) | The Company and its subsidiaries carry insurance on their property,
plant and equipment against property losses, inventory and on employees social
security obtained from PT Asuransi Jasa Indonesia, PT Asuransi Tenaga Kerja and PT
Persero Asuransi Jiwasraya, which are state-owned insurance companies. Insurance
premiums charged amounted to Rp.98,486 million and Rp.210,199 million representing
0.5% and 0.8% of total operating expenses for the nine months period ended September
30, 2006 and 2007, respectively. |
| (viii) | The Company and its subsidiaries maintain current accounts and time deposits in
several state-owned banks. In addition, some of those banks are appointed as collecting agents for the Company. Total placements in form of current accounts and
time deposits, and mutual funds in state-owned banks amounted to Rp.5,463,272
million and Rp.3,026,901 million as of September 30, 2006 and 2007, respectively,
representing 7.9% and 3.9% of the total assets as of September 30, 2006 and 2007,
respectively. Interest income recognized during the nine months period ended
September 30, 2006 and 2007 were Rp.288,157 million and Rp.206,188 million
representing 64.3% and 55% of total interest income for the nine months period
ended September 30, 2006 and 2007, respectively. |
Folio 104 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
47. RELATED PARTY INFORMATION (continued)
d. Others (continued)
| (ix) | The Companys subsidiaries have loans from state-owned banks. Interest
expense on the loans for the nine months period ended September 30, 2006 and 2007
amounted to Rp.778 million and Rp.157,008 million, respectively, representing 0.1%
and 14.7% of the total interest expense for each period. |
| --- | --- |
| (x) | The Company leases buildings, purchases materials and construction
services, and utilizes maintenance and cleaning services from Dana Pensiun Telkom,
Koperasi Pegawai Telkom (Kopegtel) and PT Sandhy Putra Makmur, a subsidiary of
Yayasan Sandikara Putra Telkom a foundation managed by Dharma Wanita Telkom. Total
charges from these transactions amounted to Rp.242,910 million and Rp.306,207
million for nine months period ended, September 30, 2006 and 2007, respectively,
representing 1.2% of the total operating expenses for each period. |
| (xi) | The Company and its subsidiaries earned (were charged for)
interconnection revenues from PSN, with a total of Rp.6,900 million and Rp.1.071
million for the nine months period ended September 30, 2006 and 2007, respectively,
representing 0.04% and 0.002% of the total operating revenues for each period. |
| (xii) | In addition to revenues earned under the KSO Agreement (Note 49), the
Company also earned income from building rental, repairs and maintenance services
and training services provided to the KSO Units, amounting to Rp.14,549 million for
nine months period ended, September 30, 2006, representing 0.04% of the total
operating revenues for the period. |
| (xiii) | The Company has revenue-sharing arrangements with Kopegtel. Kopegtels share in
the revenues from these arrangements amounted to Rp.22,242 million and Rp.16,058
million for the nine months periode ended September 30, 2006 and 2007, respectively,
representing 0.06% and 0.04% of the total operating revenues for each period. |
| (xiv) | Telkomsel has operating lease agreements with Patrakom and CSM for the
usage of their transmission link for a period of 3 years, subject to extensions. The
lease charges amounted to Rp.138,270 million and Rp.154,749 million for the nine
months period ended September 30, 2006 and 2007, respectively, representing 0.7% and
0.6% of the total operating expenses for the nine months period ended, September 30,
2006 and 2007, respectively. |
| (xv) | Kisel is a cooperative that was established by Telkomsels employees to
engage in car rental services, printing and distribution of customer bills, collection and
other services principally for the benefit of Telkomsel. For these services, Kisel
charged Telkomsel Rp.103,566 million and Rp.330,761 million for the nine months
period ended, September 30, 2006 and 2007, respectively. Telkomsel also has
dealership agreements with Kisel for distribution of SIM cards and pulse reload
vouchers. Total SIM cards and pulse reload vouchers which were sold to Kisel
amounted to Rp.1,169,343 million and Rp.1,273,763 million for the nine months
period ended,September 30, 2006 and 2007, respectively. |
Folio 105 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| (xvi) | Infomedia provides electronic media and call center services to KSO Unit
VII (for the years 2004 and 2005, and for the period January September 2006) based
on an agreement dated March 4, 2003. Revenue earned from these transactions in 2006
amounted to Rp.6,874 million representing 0.02% of total operating revenues in 2006. |
| --- | --- |
| (xvii) | Telkomsel has procurement agreements with PT Graha Informatika Nusantara, a
subsidiary of Dana Pensiun Telkom for installation and maintenance of equipment.
Total procurement for installations of equipment amounted to Rp.91,167 million and
Rp.123,494 million for the nine months period ended 2006 and 2007, respectively,
representing 0.80% and 1.02%of total operating expenses for the nine months period
ended 2006 and 2007, respectively, and for maintenance of equipment amounted to
Rp.30,824 million and Rp.29,021 million for the nine months period ended 2006 and
2007, respectively, representing 0.08% and 0.11% and of total operating expenses for
the nine months period ended September 30, 2006 and 2007, respectively. |
Presented below are balances of accounts with related parties:
| % of | % of | |||
|---|---|---|---|---|
| Amount | Total Assets | Amount | Total Assets | |
| a. Cash and cash equivalents | ||||
| (Note 6) | 5,463,272 | 7.99 | 2,748,165 | 3.58 |
| b. Temporary investments | | | 177,879 | 0.23 |
| c. Trade receivables, net (Note 7) | 695,501 | 1.02 | 567,612 | 0.74 |
| d. Other receivables | ||||
| KSO Units | 87,427 | 0.13 | | |
| State-owned banks (interest) | | | 11,154 | 0.02 |
| Government agencies | | | 2,010 | 0.01 |
| Other | 12,246 | 0.02 | 9,801 | 0.01 |
| Total | 99,673 | 0.15 | 22,965 | 0.04 |
| e. Prepaid expenses (Note 9) | 28,389 | 0.04 | 24,522 | 0.03 |
| f. Other current assets (Note 10) | 3,275 | 0.00 | 8,460 | 0.01 |
| g. Advances and other non-current | ||||
| assets (Note 14) | ||||
| Bank Mandiri | 2,680 | 0.00 | 92,279 | 0.12 |
| Peruri | 813 | 0.00 | 813 | 0.01 |
| PT Asuransi Jasa Indonesia | 2,670 | 0.00 | | |
| Total | 6,163 | 0.00 | 93,092 | 0.13 |
| h. Escrow accounts (Note 16) | 6,446 | 0.01 | 118 | 0.00 |
Folio 106 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
| % of Total | % of Total | |||
|---|---|---|---|---|
| Amount | Liabilities | Amount | Liabilities | |
| i. Trade payables (Note 17) | ||||
| Government agencies | 725,013 | 2.15 | 1,294,944 | 3.53 |
| KSO Units | 71,431 | 0.21 | | |
| Indosat | 32,425 | 0.10 | 56,919 | 0.16 |
| Koperasi Pegawai Telkom | 42,241 | 0.13 | 69,832 | 0.19 |
| PSN | 57 | 0.01 | 1,473 | 0.01 |
| Others | 93,009 | 0.28 | 197,921 | 0.54 |
| Total | 964,176 | 2.88 | 1,621,089 | 4.43 |
| j. Accrued expenses (Note 18) | ||||
| Government agencies and | ||||
| state-owned banks | 111,743 | 0.33 | 83,893 | 0.23 |
| Employees | 673,738 | 2.00 | 858,307 | 2.34 |
| PT Asuransi Jasa Indonesia | 2,038 | 0.01 | | |
| Others | | | | |
| Total | 787,519 | 2.34 | 942,200 | 2.57 |
| k. Short-term bank loans (Note 20) | ||||
| Bank Mandiri | 350,000 | 1.00 | 200,000 | 0.54 |
| Bank Negara Indonesia | 300,000 | 0.93 | 500,000 | 1.36 |
| Total | 650,000 | 1.93 | 700,000 | 1.90 |
| l. Two-step loans (Note 22) | 4,681,815 | 13.91 | 4,179,002 | 11.39 |
| m. Accrued long service awards (Note 45) | 558,750 | 1.66 | 246,583 | 0.67 |
| n. Accrued post-retirement health care | ||||
| benefits (Note 46) | 2,937,396 | 8.73 | 2,708,854 | 7.38 |
| o. Long-term bank loans (Note 24) | ||||
| Bank Mandiri | 1,250,000 | 3.71 | 1,270,000 | 3.46 |
| Bank Negara Indonesia | | | 680,000 | 1.85 |
| Bank Rakyat Indonesia | | | 400,000 | 1.09 |
| Jumlah | 1,250,000 | 3.71 | 2,350,000 | 6.40 |
| 48. |
| --- |
| The Company and its subsidiaries have three main business segments operated in Indonesia:
fixed wireline, fixed wireless and cellular. The fixed wireline segment provides local,
domestic long-distance and international (starting 2004) telephone services, and other
telecommunications services (including among others, leased lines, telex, transponder,
satellite and Very Small Aperture Terminal-VSAT) as
well as ancillary services. The fixed wireless segment provides CDMA-based telecommunication
services which offer customers the ability to use a wireless handset with limited mobility
(within a local code area). The cellular segment provides basic telecommunication services,
particularly mobile cellular telecommunication services. Operating segments that do not
individually represent more than 10% of the Companys revenues are presented as Other
comprising the telephone directories and building management businesses. |
| Segment revenues and expenses include transactions between business segments and are accounted
for at prices that management believes represent market prices. |
Folio 107 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed | Fixed | Total Before | Total | |||||||||||
| Wireline | Wireless | Cellular | Other | Elimination | Elimination | Consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 15,103,168 | 1,751,589 | 20,090,625 | 254,562 | 37,199,944 | | 37,199,944 | |||||||
| Inter-segment operating | ||||||||||||||
| revenues | 376,359 | (215,979 | ) | 766,529 | 90,075 | 1,016,984 | (1,016,984 | ) | | |||||
| Segment revenue | 15,479,527 | 1,535,610 | 20,857,154 | 344,637 | 38,216,928 | (1,016,984 | ) | 37,199,944 | ||||||
| Segment expense | (10,958,128 | ) | (1,010,116 | ) | (8,896,922 | ) | (268,632 | ) | (21,133,798 | ) | 1,116,738 | (20,017,060 | ) | |
| Segment result | 4,521,399 | 525,494 | 11,960,232 | 76,005 | 17,083,130 | 99,754 | 17,182,884 | |||||||
| Interest expense | (862,038 | ) | ||||||||||||
| Interest income | 448,337 | |||||||||||||
| Loss on foreign exchange net | 677,754 | |||||||||||||
| Other income (expenses) net | 117,923 | |||||||||||||
| Tax expense | (5,387,012 | ) | ||||||||||||
| Equity in net income of | ||||||||||||||
| associated companies | (184 | ) | ||||||||||||
| Income before minority | ||||||||||||||
| interest | 12,177,664 | |||||||||||||
| Unallocated minority | ||||||||||||||
| interest | (2,955,193 | ) | ||||||||||||
| Net income | 9,222,471 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 31,778,720 | 5,805,314 | 32,267,789 | 508,712 | 70,360,535 | (2,109,767 | ) | 68,250,768 | ||||||
| Investments in associates | 15,052,869 | | 9,290 | | 15,062,159 | (14,960,966 | ) | 101,193 | ||||||
| Total consolidated assets | 68,351,961 | |||||||||||||
| Total consolidated liabilities | (33,647,490 | ) | ||||||||||||
| Capital expenditures | (3,193,945 | ) | (88,437 | ) | (7,910,012 | ) | (19,137 | ) | (11,211,531 | ) | | (11,211,531 | ) | |
| Depreciation and | ||||||||||||||
| amortization | (3,179,969 | ) | (336,962 | ) | (3,110,849 | ) | (25,321 | ) | (6,653,101 | ) | 7,437 | (6,645,664 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (681,520 | ) | | (29,067 | ) | | (710,587 | ) | | (710,587 | ) | |||
| Other non-cash expenses | (241,578 | ) | | (100,387 | ) | (2,598 | ) | (344,563 | ) | | (344,563 | ) |
Folio 108 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| Fixed | Fixed | Total Before | Total | |||||||||||
| Wireline | Wireless | Cellular | Other | Elimination | Elimination | Consolidated | ||||||||
| Segment results | ||||||||||||||
| External operating revenues | 16,294,707 | 2,542,398 | 26,056,376 | 393,922 | 45,287,403 | | 45,287,403 | |||||||
| Inter-segment operating | ||||||||||||||
| revenues | 2,001,084 | 174,784 | 1,605,129 | 91,908 | 3,872,905 | (3,872,905 | ) | | ||||||
| Segment revenues | 18,295,791 | 2,717,182 | 27,661,505 | 485,830 | 49,160,308 | (3,872,905 | ) | 45,287,403 | ||||||
| External operating expenses | (12,849,992 | ) | (1,013,898 | ) | (11,092,174 | ) | (434,770 | ) | (25,390,834 | ) | | (25,390,834 | ) | |
| Inter-segment operating | ||||||||||||||
| expenses | (1,320,017 | ) | (371,296 | ) | (2,324,445 | ) | (17,768 | ) | (4,033,526 | ) | 4,033,526 | | ||
| Segment expenses | (14,170,009 | ) | (1,385,194 | ) | (13,416,619 | ) | (452,538 | ) | (29,424,360 | ) | 4,033,526 | (25,390,834 | ) | |
| Segment result | 4,125,782 | 1,331,988 | 14,244,886 | 33,292 | 19,735,948 | 160,621 | 19,896,569 | |||||||
| Interest expense | (1,070,206 | ) | ||||||||||||
| Interest income | 378,215 | |||||||||||||
| Gain (loss) on foreign | ||||||||||||||
| exchange net | (113,642 | ) | ||||||||||||
| Other income (expenses) net | 61,195 | |||||||||||||
| Tax expense | (5,921,719 | ) | ||||||||||||
| Equity in net income (loss) of | ||||||||||||||
| associated companies | 6,919 | |||||||||||||
| Income before minority | ||||||||||||||
| interest | 13,237,331 | |||||||||||||
| Unallocated minority | ||||||||||||||
| interest | (3,418,276 | ) | ||||||||||||
| Net income | 9,819,055 | |||||||||||||
| Other information | ||||||||||||||
| Segment assets | 29,677,581 | 7,409,661 | 44,239,242 | 579,944 | 81,906,428 | (5,223,394 | ) | 76,683,034 | ||||||
| Investments in associates | 87,180 | | 14,744 | | 101,924 | 101,924 | ||||||||
| Total consolidated assets | 76,784,958 | |||||||||||||
| Total consolidated liabilities | (19,104,746 | ) | (1,564,828 | ) | (20,983,806 | ) | (274,407 | ) | (41,927,787 | ) | 5,223,394 | (36,704,393 | ) | |
| Capital expenditures | (1,084,035 | ) | (170,601 | ) | (9,691,381 | ) | (64,747 | ) | (11,010,764 | ) | | (11,010,764 | ) | |
| Depreciation and amortization | (2,636,178 | ) | (146,936 | ) | (4,222,177 | ) | (37,757 | ) | (7,043,048 | ) | 7,126 | (7,035,922 | ) | |
| Amortization of goodwill and | ||||||||||||||
| other intangible assets | (751,969 | ) | | (35,036 | ) | | (787,005 | ) | | (787,005 | ) | |||
| Other non-cash expenses | (307,552 | ) | | (67,931 | ) | (2,554 | ) | (378,037 | ) | | (378,037 | ) |
Folio 109 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 49. | JOINT OPERATION SCHEMES (KSO) |
|---|---|
| In 1995, the Company and five investors (PT Pramindo Ikat Nusantara, PT AriaWest | |
| International, PT Mitra Global Telekomunikasi Indonesia, PT Dayamitra Telekomunikasi and PT | |
| Bukaka Singtel International) entered into agreements for Joint Operation Schemes (KSO) and | |
| KSO construction agreements for the provision of telecommunication facilities and services for | |
| the Sixth Five-Year Development Plan (Repelita VI) of the Republic of Indonesia. The five | |
| investors undertook the development and operation of the basic fixed telecommunications | |
| facilities and services in five of the Companys seven regional divisions. | |
| Following the Indonesian economics crisis that began in mid-1997, certain KSO investors | |
| experienced difficulties in fulfilling their commitment under the KSO agreements. As remedial | |
| measures instituted by both the Company and those KSO investors did not fully remedy this | |
| situation, the Company acquired those KSO investors (Dayamitra in 2001, Pramindo in 2002 and | |
| AWI in 2003) and currently controls the related KSOs through its ownership of such KSO | |
| investors. The Company acquired full operational control of the KSO IV operation in January | |
| 2004 (Note 5a) and KSO VII operations in October 2006 (Note 5b). Accordingly, the revenue | |
| sharing percentage in those KSOs is no longer relevant as the financial statements of the | |
| acquired KSO investors and the related KSOs are consolidated into the Companys financial | |
| statements since the date of acquisition. | |
| 50. | REVENUE SHARING ARRANGEMENTS |
| The Company has entered into separate agreements with several investors under Revenue-Sharing | |
| Arrangements (RSA) to develop fixed lines, public card-phone booths (including their | |
| maintenance), data and internet network and related supporting telecommunications facilities. | |
| As of September 30, 2007, the Company has 68 RSA with 53 partners. The RSA are located mainly | |
| in Palembang, Pekanbaru, Jakarta, East Java, Kalimantan, Makassar, Pare-pare, Manado, | |
| Denpasar, Mataram and Kupang with concession periods ranging from 24 to 176 months. | |
| Under the RSA, the investors finance the costs incurred in developing telecommunications | |
| facilities. Upon completion of the construction, the Company manages and operates the | |
| facilities and bears the cost of repairs and maintenance during the revenue-sharing period. | |
| The investors legally retain the rights to the property, plant and equipment constructed by | |
| them during the RSA periods. At the end of each the RSA period, the investors transfer the | |
| ownership of the facilities to the Company at a nominal price. | |
| Generally, the revenues earned from the customers in the form of line installation charges are | |
| allocated in full to the investors. The revenues from outgoing telephone pulses and monthly | |
| subscription charges are shared between the investors and the Company based on certain agreed | |
| ratio. | |
| The net book value of property, plant and equipment under RSA which have been transferred to | |
| property, plant and equipment amounted to Rp.1,861 million and Rp.91,393 million on September | |
| 30, 2006 and 2007, respectively (Note 13). | |
| The investors share of revenues amounted to Rp.321,306 million in 2007, respectively. |
Folio 110 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 51. |
| --- |
| Under Law No. 36 year 1999 and Government Regulation No. 52 year 2000, tariffs for the use of
telecommunications network and telecommunication services are determined by providers based on
the tariffs category, structure and with respect to telecommunication services price cap
formula set by the Government. |
| Fixed Line Telephone Tariffs |
| Fixed line telephone tariffs are imposed for network access and usage. Access charges consist
of a one-time installation charge and a monthly subscription charge. Usage charges are
measured in pulses or minute and classified as either local or domestic long-distance. The
tariffs depend on call distance, call duration, the time of day, the day of the week and
holidays. |
| Tariffs for fixed line telephone are regulated under Minister of Communications Decree No.
KM.12 year 2002 dated January 29, 2002 concerning the addendum of the decree of Minister of
Tourism, Post and Telecommunication (MTPT) No. 79 year 1995, concerning the Method for Basic
Tariff Adjustment on Domestic Fixed Line Telecommunication Services. Furthermore, the Minister
of Communications issued Letter No. PK 304/1/3 PHB-2002 dated January 29, 2002 concerning
increase in tariffs for fixed line telecommunications services. According to the letter,
tariffs for fixed line domestic calls would increase by 45.49% over three years. The average
increase in 2002 was 15%. This increase was effective on February 1, 2002. The implementation
of the planned increase in the tariff in 2003, however, was postponed by the Minister of
Communications through letter No. PR.304/1/1/PHB-2003 dated January 16, 2003. |
| Based on the Announcement No. PM.2 year 2004 of the Minister of Communications dated March 30,
2004, the Company adjusted the tariffs effective April 1, 2004 as follows: |
| | Local charges increased by an average of 28% |
|---|---|
| | Direct long distance charges decreased by an average of 10% |
| | Monthly subscription charges increased by an average of 12% to 25%, depending on |
| customers segment. |
For the subsequent tariff establishment, the Government has issued initial tariff formula and adjustment tariff which are stipulated in Minister Decree No.09/Per/M.KOMINFO/02/2006 concerning Procedure for Initial Tariff Establishment and Tariff Change for Basic Telephone Service Through Fixed Line dated February 8, 2006, replacing Minister of Communications Decree No. KM. 12 year 2002 on January 29, 2002 regarding the addendum of the decree of Minister of Tourism, Post and Telecommunication (MTPT) No. 79 year 1995 concerning Method for Basic Tariff Adjustment on Domestic Fixed Line Telecommunication Services.
Folio 111 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 51. |
| --- |
| Mobile Cellular Telephone Tariffs |
| Tariffs for cellular providers are set on the basis of the MTPT Decree No.
KM.27/PR.301/MPPT-98 dated February 23, 1998. Under the regulation, the cellular tariffs
consist of activation fees, monthly charges and usage charges. |
| The maximum tariff for the activation fee is Rp.200,000 per new subscriber number. The maximum
tariff for the monthly charges is Rp.65,000. Usage charges consist of the following: |
| a. |
|---|
| The maximum basic airtime tariff charged to the originating cellular subscriber is |
| Rp.325/minute. Charges to the originating cellular subscriber are calculated as follows: |
| 1. Cellular to cellular | : | 2 times airtime rate |
|---|---|---|
| 2. Cellular to PSTN | : | 1 time airtime rate |
| 3. PSTN to cellular | : | 1 time airtime rate |
| 4. Card phone to cellular | : | 1 time airtime rate plus 41% surcharge |
b. Usage tariffs
| 1. | Usage local tariffs charged to a cellular subscriber who makes a call to a
fixed line (PSTN). For the use of network, the tariffs per minute are computed at
50% of the prevailing local PSTN tariffs. |
| --- | --- |
| 2. | The long-distance usage tariffs between two different service areas charged
to a cellular subscriber are the same as the prevailing tariffs for domestic
long-distance call (SLJJ) applied to PSTN subscribers. |
Based on the Decree No. KM. 79 year 1998 of the Ministry of Communications, the maximum tariff for prepaid customers may not exceed 140% of the peak time tariffs for post-paid subscribers.
Based on the Announcement No. PM.2 year 2004 of the Minister of Communications dated March 30, 2004, Telkomsel adjusted its tariffs by eliminating the tariff subsidy from long-distance calls. This resulted in a 9% tariff increase.
For the subsequent tariff setting, the Government has issued calculation formula for tariff change on basic telephone service through mobile cellular network which is stipulated in Minister Decree No. 12/Per/M.KOMINFO/02/2006 concerning Procedure for Tariff Change Establishment for Basic Telephone Service Through Mobile Cellular Network dated February 28, 2006, replacing Minister of Communications Decree No. KM.12 year 2002 on January 29, 2002 regarding the addendum of the decree of Minister of Tourism, Post and Telecommunication No. KM.27/PR.301/MPPT-98 date February 23, 1998 concerning Mobile Cellular Telephone Line Tariff.
Folio 112 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 51. |
|---|
| Mobile Cellular Telephone Tariffs (continued) |
| b. |
| --- |
| Due to the commencing of Minister Decree No. 12/Per/M.KOMINFO/02/2006 concerning the
interconnection charges thereby implemented after Minister Decree No.
08/Per/M.KOMINFO/02/2006 concerning Interconnection. |
Interconnection Tariffs
The Government establishes the percentage of tariffs to be received by each operator in respect of calls that transit multiple networks. The Telecommunications Law and Government Regulation No. 52 of 2000 provides for the implementation of a new policy to replace the current revenue sharing policy. Under the new policy the operator of the network on which calls terminate would determine the interconnection charge to be received by it based on a formula to be mandated by the Government, which would be intended to have the effect of requiring that operators charge for calls based on the costs of carrying such calls. On March 11, 2004, the MoCI issued Decree No. 32/2004, which stated that cost-based interconnection fees shall be applicable beginning January 1, 2005. The effective date of this decree was subsequently postponed until January 1, 2007 based on the Ministry Regulation No. 08/Per/M.KOMINF/02/2006 dated February 8, 2006. On December 28, 2006 the Company and all network operators signed amendments to their interconnection agreements for its fixed line networks (local, domestic long distance and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 08/Per/M.KOMINFO/02/2006. These amendments took effect on January 1, 2007.
Based on Indonesian Telecommunications Regulatory Body (BRTI) Letters No. 273/BRTI/XII/2006 dated December 6, 2006 about Reference Interconnection Offer (RIO) of the Company and No. 297/BRTI/XII/2006 dated December 21, 2006 about Implementation of Cost Based Interconnection, Director General of Posts and Telecommunications, as Head of BRTI, affirmed implementation of RIO of the Company as approved in Decree No. 279/DIRJEN/2006 dated August 4, 2006.
Implementation of the Companys interconnection tariff starting January 1, 2007 based on Director General of Posts and Telecommunications Decree No. 279/DIRJEN/2006 dated August 4, 2007 are as follows:
Fixed line
| 1. | Local termination from fixed line (local call) service tariff is Rp.73/minute. |
|---|---|
| 2. | Local termination from fixed line (long distance call) service tariff is |
| Rp.174/minute. | |
| 3. | Long distance termination from fixed line service tariff is Rp.569/minute. |
| 4. | Long termination from celular mobile network service tariff is Rp.152/minute. |
| 5. | Long distance termination from celular mobile network service tariff is |
| Rp.850/minute. | |
| 6. | Domestic termination from satelite mobil network service tariff is Rp.564/minute. |
| 7. | Domestic termination from international network service tariff is Rp.549/minute. |
Folio 113 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 51. |
|---|
| Interconnection Tariffs (continued) |
| Fixed line (continued) |
| 8. | International origination to international network service tariff is Rp.549/minute. |
|---|---|
| 9. | Local transit service tariff is Rp.92/minute. |
| 10. | Long distance transit service tariff is Rp.336/minute. |
| 11. | International transit service tariff is Rp.355/minute. |
Cellular
| 1. | Local termination from fixed line service tariff is Rp.361/minute. |
|---|---|
| 2. | Long termination from fixed line service tariff is Rp.471/minute. |
| 3. | Local termination from cellular network service tariff is Rp.449/minute. |
| 4. | Long termination from cellular network service tariff is Rp.622/minute. |
| 5. | Local termination from satellite network service tariff is Rp.574/minute |
| 6. | Long termination from satellite network service tariff is Rp.851/minute. |
| 7. | Local termination from long distance network service tariff is Rp.361/minute. |
| 8. | Long termination from long distance network service tariff is Rp.471/minute. |
| 9. | International termination from international network service tariff is |
| Rp.510/minute. | |
| 10. | Local origination to long distance network service tariff is Rp.361/minute. |
| 11. | Long distance origination to long distance network service tariff is Rp.471/minute. |
| 12. | International origination to international network service tariff is Rp.510/minute. |
VoIP Interconnection Tariff
Previously, Minister of Communications Decree No. KM.23/2002 provided that access charges and network lease charges for the provision of VoIP services were to be agreed between network operators and VoIP operators. On March 11, 2004, the Minister of Communications issued Decree No. 31/2004, which stated that interconnection charges for VoIP are to be fixed by the Minister of Communications. Currently, the Minister of Communications has not yet determined what the new VoIP interconnection charges will be. Until such time as the new charges are fixed, the Company will continue to receive connection fees for calls that originate or terminate on the Companys fixed line network at agreed fixed amount per minute.
Folio 114 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 51. | TELECOMMUNICATIONS SERVICES TARIFFS (continued) |
|---|---|
| Public Phone Kiosk (Wartel) Tariff | |
| On August 7, 2002, the Minister of Communications issued Decree No. KM. 46 year 2002 regarding | |
| the operation of phone kiosks. The decree provides that the Company is entitled to retain a | |
| maximum of 70% of the phone kiosk basic tariffs for domestic calls and up to 92% of phone | |
| kiosk basic tariffs for international calls. It also provides that the airtime from the | |
| cellular operators shall generate at a minimum 10% of the kiosk phones revenue. | |
| The Government issued Ministry Regulation No. PM.05/Per/M.KOMINFO/I/2006 dated January 30, | |
| 2006 about Public Phone Kiosk Operation which replace the Minister of Communications Decree | |
| no. KM.46 year 2002. There are no tariff differences between both decrees. This regulation is | |
| effective upon its issuance date. | |
| Tariff for Other Services | |
| The tariffs for satellite rental, and other telephony and multimedia services are determined | |
| by the service provider by taking into account the expenditures and market price. The | |
| Government only determines the tariff formula for basic telephony services. There is no | |
| stipulation for the tariff of other services. | |
| Universal Service Obligation (USO) | |
| On September 30, 2005, the MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005, which sets | |
| forth the basic policies underlying the USO program and requires telecommunications operators | |
| in Indonesia to contribute 0.75% of gross revenues (with due consideration for bad debt and | |
| interconnection charges) for USO development. | |
| 52. | COMMITMENTS |
| a. |
| --- |
| As of September 30, 2007, the amount of capital expenditures committed under contractual
arrangements, principally relating to procurement and installation of switching
equipment, transmission equipment and cable network, are as follows: |
| Amounts in — Foreign Currencies | Equivalent | |
|---|---|---|
| Currencies | (in millions) | in Rupiah |
| Rupiah | | 6,670,557 |
| U.S. Dollar | 303 | 2,767,624 |
| Euro | 56 | 726,386 |
| Total | 10,164,567 |
Folio 115 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| a. |
|---|
| The above balance includes the following significant agreements: |
| (i) |
| --- |
| In August 2004, Telkomsel entered into the following agreements with Motorola Inc and
PT Motorola Indonesia, Ericsson AB and PT Ericsson Indonesia, Nokia Corporation and
PT Nokia Network, and Siemens AG, for the maintenance and procurement of equipment
and related services, involving: |
| | Joint Planning and Process Agreement |
|---|---|
| | Equipment Supply Agreement (ESA) |
| | Technical Service Agreement (TSA) |
| | Site Acquisition and Civil, Mechanical and Engineering Agreement (SITAC and |
| CME) |
The agreements contain lists of charges to be used in determining the fees payable by Telkomsel for all equipment and related services to be procured during the roll-out period, upon the issuance of Purchase Order (PO).
The agreements are valid and effective as of the execution date by the respective parties for a period of three years, provided that the suppliers are able to meet requirements set out in each PO. In the event that the suppliers fail to meet those requirements, Telkomsel may terminate the agreements at its sole discretion with a prior written notice.
In accordance with the agreements, the parties also agreed that the charges specified in the price list would apply to equipment and services (ESA and TSA) and services (SITAC and CME) acquired from the suppliers between May 26, 2004 and the effective date, except for those acquired from Siemens under TSA relating to equipment and the maintenance of Telkomsels Switching Sub System (SSS) and Base Station Subsystem (BSS) that were acquired between July 1, 2004 and the effective date. Prices are subject to quarterly review.
Subsequently, for the purpose of providing telecommunications services with 3G technology, in September and October 2006, Telkomsel entered into agreements with Nokia Corporation and PT Nokia Network, Ericsson AB and PT Ericsson Indonesia, and Siemens Network GmbH and Co.KG, for network contsruction (Roll-out Agreement) and PT Nokia Network, Ericsson Indonesia; and Siemens Network GmbH and Co.KG for network operations and maintenance (Managed Operations Agreement and Technical Support Agreement). The agreements are valid and effective as of the execution date by the respective parties (the effective date) until the later of December 31, 2008 and the date on which the last PO terminates under the agreement or expires in respect of any PO issued prior to December 31, 2008 providing that the supplier are able to meet requirements set out in each PO.
Folio 116 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (ii) | Metro Junction and Optical Network Access Agreement for Regional Division
III with PT INTI |
| --- | --- |
| | On November 12, 2003 which then amended on November 27, 2006, the Company entered
into an agreement with PT INTI for the construction and procurement of optical
network, as well as a network management system and other related services and
equipment, for Regional Division III (West Java) amounting to US$3.2 million and
Rp.130,293 million. As of September 30, 2007, total purchase commitment amounting
Rp.58,575 million. |
| (iii) | Ring JASUKA Backbone with NEC-Siemens Consortium |
| | On June 10, 2005, the Company entered into an agreement with NEC-Siemens Consortium
for the procurement and installation of an optical cable transmission of RING I (link
Jakarta Tanjung Pandan Pontianak Batam Dumai Pekanbaru Palembang
Jakarta) and RING II (link Medan Padang Pekanbaru Medan). The agreement has
been amended several times and the total contract based on the latest amendment dated
7 February 2007 amounting to US$45 million and Rp.156,855 million. This agreement is
based on a turnkey arrangement. As of September 30, 2007, total purchase commitment
amounting Rp.2,444 million. |
| (iv) | Expansion NSS, BSS and PDN FWA CDMA System Project in Regional Division I
and IV with Huawei Consortium |
| | On January 6, 2006, the Company entered into a Partnership Agreement with Huawei
Consortium for FWA CDMA expansion Project NSS, BSS and PDN system in Regional
Division I and IV amounting to US$27.7 million and Rp.150,234 million for period 3
years (2006-2008) with option of 2 years extension (2009-2010) amounting to US$12.3
million and Rp.39,972 million. Huawei consortium will provide service and maintenance
support that it constructs, pursuant to a Service Level Agreement, for period of 3
years (2006-2008) in return for a consideration of Rp.10,450 million. As of September
30, 2007, total purchase commitment amounting US$40 million and Rp.190,206 million. |
| (v) | CDMA 2000 1X in Regional Division V with PT Samsung Telecommunication Indonesia |
| | On June 8, 2006, which was amended on August 1, 2006 and later on December 18, 2006,
the Company entered into an agreement with PT Samsung Telecommunication Indonesia for
Procurement and Installation of CDMA 2000 IX in Regional Division V (East Java)
amounting to US$8.4 million plus Rp.12,008 million. As of September 30, 2007, total
purchase commitment amounting US$0.8 million and Rp.12,008 million. |
Folio 117 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (vi) | PSTN Interface Expansion and Enhancement in 114 locations with PT Siemens Indonesia |
|---|---|
| On September 27, 2006, the Company entered into a procurement and installation | |
| agreement with PT Siemens Indonesia for the PSTN Interface Expansion and Enhancement | |
| in 114 locations amounting to Rp.229,900 million. The payment will be made based on | |
| the completion in each location which is 100% of lump-sum price for the location. As | |
| of September 30, 2007, total purchase commitment amounting Rp.187,144 million. | |
| (vii) | Expansion NSS, BSS and PDN FWA CDMA System Project in Regional Division V |
| with Samsung Consortium | |
| On October 13, 2006, the Company entered into a procurement and installation | |
| agreement with Samsung Consortium for Expansion NSS, BSS and PDN FWA CDMA System | |
| Project in Regional Division V (East Java) amounting to US$59.9 million plus | |
| Rp.94,759 million. Samsung Consortium will provide service and maintenance support | |
| that it constructs, pursuant to a Service Level Agreement for period 3 years | |
| (2006-2008) in return for a consideration of Rp.29,998 million. As of September 30, | |
| 2007, total purchase commitment amounting US$59.9 million and Rp.124,757 million. | |
| (viii) | Expansion NSS, BSS and PDN System Project in Regional Division VI with ZTE Consortium |
| On November 28, 2006, the Company entered into a procurement and installation | |
| agreement with ZTE Consortium for Expansion NSS, BSS and PDN System Project in | |
| Regional Division VI (Kalimantan) amounting to US$22.5 million plus Rp.57,168 | |
| million. ZTE Consortium will provide service and maintenance support that it | |
| constructs, pursuant to a Service Level Agreement, for period 3 years (2006-2008) in | |
| return for a consideration of Rp.8,925 million. As of September 30, 2007, total | |
| purchase commitment amounting US$22.5 million and Rp.66,093 million. | |
| (ix) | Optical Access Network (OAN) Project Batch III in Regional Division IV |
| with Huawei Consortium | |
| On November 30, 2006, the Company entered into a procurement and installation | |
| agreement with Huawei Consortium for Optical Access Network (OAN) Project Batch III | |
| in Regional Division IV (Central Java and Daerah Istimewa Yogyakarta) amounting to | |
| US$3.2 million plus Rp.64,776 million. As of September 30, 2007, total purchase | |
| commitment amounting US$3.2 million and Rp.64,776 million. |
Folio 118 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (x) | Expansion NSS, BSS and PDN System Project in Regional Division II with
Huawei Consortium |
| --- | --- |
| | On December 8, 2006, the Company entered into a procurement and installation
agreement with Huawei Consortium for Expansion NSS, BSS and PDN System Project in
Regional Division II (Jakarta) amounting to US$25.3 million plus Rp.131,045 million.
Huawei Consortium will provide service and maintenance support that it constructs,
pursuant to a Service Level Agreement for period 3 years (2006-2008) in return for a
consideration of Rp.11,509 million. As of September 30, 2007, total purchase
commitment amounting US$25.3 million and Rp.142,554 million. |
| (xi) | Expansion NSS, BSS and PDN System Project in Regional Division III with
Huawei Consortium |
| | On December 8, 2006, the Company entered into a procurement and installation
agreement with Huawei Consortium for Expansion NSS, BSS and PDN System Project in
Regional Division III (West Java and Banten) amounting to US$9.8 million plus
Rp.55,261 million. Huawei Consortium will provide service and maintenance support
that it constructs, pursuant to a Service Level Agreement, for period 3 years
(2006-2008) in return for a consideration of Rp.4,217 million. As of September 30,
2007, total purchase commitment amounting US$9.8 million and Rp.59,478 million. |
| (xii) | Optical Access Network (OAN) Project Batch IV in Regional Division VI
with Alcatel Inti Consortium |
| | On December 18, 2006, the Company entered into a procurement and installation
agreement with Alcatel-Inti Consortium for Optical Access Network (OAN) Batch IV in
Regional Division VI (Kalimantan) amounting to US$3.7 million plus Rp.70,022 million.
As of September 30, 2007, total purchase commitment amounting US$3.7 million and
Rp.70,022 million. |
| (xiii) | Optical Access Network (OAN) Project Batch I in Regional Divison I and III with
Opnet-Olexindo Consortium |
| | On December 29, 2006, the Company entered into a procurement and installation
agreement with Opnet Olexindo Consortium for Optical Access Network Project Batch I
in Regional Division I and III amounting to US$3.0 million and Rp.67,288 million. As
of September 30, 2007, total purchase commitment amounting to US$3.0 million and
Rp.67,288 million. |
| (xiv) | Optical Access Network Project Batch II in Regional Division II with
Opnet-Olexindo Consortium |
| | On December 29, 2006, the Company entered into a procurement and installation
agreement with Opnet-Olexindo Consortium for Optical Access Network Project Batch II
in Regional Division II (Jakarta) amounting to US$4.0 million plus Rp.61,355 million.
As of September 30, 2007, total purchase commitment amounting to US$4.0 million and
Rp.61,355 million. |
Folio 119 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
a. Capital Expenditures (continued)
| (xv) |
| --- |
| On December 29, 2006, the Company entered into a procurement and installation
agreement with ZTE Consortium for ring JDCS (Jember-Denpasar Cable System) amounting
to US$10.2 million and Rp.16,136 million. As of September 30, 2007, total purchase
commitment amounting US$10.2 million and Rp.16,136 million. |
| b. |
| --- |
| On June 4, 2007, the Company entered into Principal Only Swap agreement with Standard
Chartered Bank of US$7 million with premium at 3.38% per annum (Rupiah) to mitigate the
foreign exchange risks relating to several payment of FIR obligation to MTI in foreign
currency. The agreement is payable in 7 monthly settlement amounting to US$1 million and
will be due on December 28, 2007. |
| Payment schedule and information regarding agreements on derivative transactions are as
follow: |
| Settlement | Company | POS Premium — /Interest Amount | Total payment to — Standard | |
|---|---|---|---|---|
| Date | purchase | Company sell | (3.38% p.a.) | Chartered Bank |
| (Due Date) | (US$) | (Rp.) | (Rp.) | (Rp.) |
| 29-Jun-07 | 1,000,000 | 8,780,000,000 | 132,719,456 | 8,912,719,456 |
| 31-Jul-07 | 1,000,000 | 8,780,000,000 | 158,274,133 | 8,938,274,133 |
| 31-Aug-07 | 1,000,000 | 8,780,000,000 | 127,773,389 | 8,907,773,389 |
| 28-Sep-07 | 1,000,000 | 8,780,000,000 | 92,326,578 | 8,872,326,578 |
| 31-Oct-07 | 1,000,000 | 8,780,000,000 | 81,610,100 | 8,861,610,100 |
| 30-Nov-07 | 1,000,000 | 8,780,000,000 | 49,460,667 | 8,829,460,667 |
| 28-Dec-07 | 1,000,000 | 8,780,000,000 | 23,081,644 | 8,803,081,644 |
| 7,000,000 | 61,460,000,000 | 665,245,967 | 62,125,245,967 |
c. Borrowings and other credit facilities
(i) Telkomsel has a combined US$20 million facility with Standard Chartered Bank, Jakarta for import L/C, bank guarantee, standby L/C and foreign exchange. The credit facility expires in December 2006 and has been rolled over up to December 2007. Under the facility, at September 30, 2007, Telkomsel has issued bank guarantees totaling Rp.20 billion (equivalent to US$2.19 million). The bank guarantees consists of 3G performance bond (Note 52d(ii)), respectively. Borrowings under the facility bear interest at SIBOR plus 2% per annum (US$), and at a rate equal to the three-month Bank Indonesia certificate plus 2% per annum (Rupiah); for other currencies the interest rate is based on the bank cost of funds plus 2%. As of September 30, 2006 and 2007, there were no outstanding loans under this facility.
Folio 120 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
c. Borrowings and other credit facilities (continued)
(ii) Telkomsel has not collateralized any of its assets for its bank borrowings or other credit facilities. The terms of the various agreements with Telkomsels lender and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include inter alia, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsels capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. Management of Telkomsel is not aware of any breaches of the terms of these agreements and does not foresee any such breaches occurring in the future.
d. Others
| (i) | Employee Benefits |
|---|---|
| On March 24, 2006, Telkomsel and its Labour Union (Serikat Pekerja Telkomsel) signed | |
| a collective labour agreement which is valid until March 23, 2008. Based on the | |
| agreement, Telkomsel shall provide Long Service Leave and Post Retirement Insurance | |
| to its employees. Those benefits are subject to further agreement between Telkomsel | |
| and Labour Union which has not been made until the date of this report. Accordingly, | |
| it is not possible to determine the amount of the benefits As of September 30, 2007. | |
| (ii) | 3G License |
| With reference to Decision Letter No. 07/PER/M.KOMINFO/2/2006 of the Minister of | |
| Communication and Information Technology, as one of the successful bidders, | |
| Telkomsel amongst other requirements, is required to: |
| Year | BI Rates (%) | Index (multiplier) | Radio Frequency Usage — Tariff |
|---|---|---|---|
| 1 | | | 20% x HL |
| 2 | R1 | I1 = (1 + R1) | 40% x I1 x HL |
| 3 | R2 | I2 = I1(1 + R2) | 60% x I2 x HL |
| 4 | R3 | I3 = I2(1 + R3) | 100% x I3 x HL |
| 5 | R4 | I4 = I3(1 + R4) | 130% x I4 x HL |
| 6 | R5 | I5 = I4(1 + R5) | 130% x I5 x HL |
| 7 | R6 | I6 = I5(1 + R6) | 130% x I6 x HL |
| 8 | R7 | I7 = I6(1 + R7) | 130% x I7 x HL |
| 9 | R8 | I8 = I7(1 + R8) | 130% x I8 x HL |
| 10 | R9 | I9 = I8(1 + R9) | 130% x I9 x HL |
| Notes : | |
|---|---|
| Ri | = average Bank Indonesia rate from previous year |
| HL (auction price) | = Rp 160 billion |
| Index | = adjustment to the bidding price for respective year |
Folio 121 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
d. Others (continued)
(ii) 3G License (continued)
| | The BHP is payable upon receipt of Surat Pemberitahuan Pembayaran (notification
letter) from the Directorate General of Post and Telecommunication. |
| --- | --- |
| 2. | Provide roaming access for the existing 3G operators |
| 3. | Contribute to USO development |
| 4. | Construct a 3G network which cover at least the following
provinces: |
| Minimum number | |
|---|---|
| Year | of provinces |
| 1 | 2 |
| 2 | 5 |
| 3 | 8 |
| 4 | 10 |
| 5 | 12 |
| 6 | 14 |
Issue a performance bond each year amounting to Rp.20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher. Such performance bond shall be redeemed by the Government if Telkomsel is not able to meet the requirements set out in the above mentioned decision letter or upon cancellation/termination of the license, or if Telkomsel decides to return the license voluntarily.
CONTINGENCIES
| a. | In the ordinary course of business, the Company has been named as a defendant in
various legal actions in relation with land disputes, other disputes involving premium
call billing and telecommunication billing. Based on managements estimate of the
probable outcomes of these matters, the Company accrued Rp.33,116 and Rp.30,478 million
as of September 30, 2006 and 2007 respectively. |
| --- | --- |
| b. | In December 2005, the West Java Police Department initiated investigations related
to an alleged violation of anti-corruption law, in particular the provision of
interconnection services to Napsindo, the Companys subsidiary, and Globalcom, a
Malaysian company, at an incorrect tariff for the Companys network for the provision of
illegal VoIP services, and misuse of authority in
procuring telecommunication equipment. It is also understood that one of the
investigations relates to the Companys guarantee of a bank loan obtained by Napsindo.
During the investigation, former directors and employees of the Company were held in
custody by the West Java Police Department for further investigation. On May 10, 2006,
such individuals were released from police custody after the expiration of the maximum
period of 120 days allowed for police custody of suspects for investigation purposes.
These investigations are on-going. As of the date of the consolidated financial
statements, the police have not found sufficient evidence to properly transfer the case to
the High Attorney Office for indictment. |
Folio 122 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
b. (continued)
| A former Director of Human Resources and an employee of the Company were indicted under
the anti-corruption law in Bandung District Court relating to allegations of misuse of
authority in producing consultancy services resulting in losses of Rp.789 million. On May
2, 2007, the Bandung District Court found the defendants guilty and sentenced each
defendant to a one-year prison term and given Rp.50 million for penalty. The defendant
have filed and appeal with the West Java High Court objecting to the District Court
ruling. As of the date of the consolidated financial statements, no decision has been
reached on appeal. |
| --- |
| On January 2, 2006, the Office of the Attorney General launched an investigation into
allegations of misuse of telecommunications facilities in connection with the provision
of VoIP services, whereby one of Companys former employees and four of the Companys
employees in KSO VII were named suspects. As a result of the investigations, one of
Companys former employees and two of the Companys employees were indicted in the
Makassar District Court, and two other employees were indicted in the Denpasar District
Court for their alleged corruption in KSO VII. As of the date of the consolidated
financial statements, the District Courts have not issued their verdicts. |
The Company does not believe that any subsequent investigation or court decision will have significant financial impact to the Company.
Folio 123 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
The balances of monetary assets and liabilities denominated in foreign currencies are as follows:
| Foreign | Foreign | |||
|---|---|---|---|---|
| Currencies | Rupiah | Currencies | Rupiah | |
| (in millions) | Equivalent | (in millions) | Equivalent | |
| Assets | ||||
| Cash and cash equivalents | ||||
| U.S. Dollar | 134.74 | 1,246,697 | 182.74 | 1,671,187 |
| Euro | 65.79 | 771,759 | 72.79 | 943,733 |
| Japanese Yen | 1.47 | 115 | 2.10 | 166 |
| Temporary investment | ||||
| U.S. Dollar | 2.03 | 18,707 | | |
| Trade accounts receivable | ||||
| Related parties | ||||
| U.S. Dollar | 1.09 | 10,031 | 8.87 | 81,102 |
| Third parties | ||||
| U.S. Dollar | 29.74 | 274,072 | 48.74 | 445,762 |
| Other accounts receivable | ||||
| U.S. Dollar | 102.19 | 941,670 | 0.80 | 7,328 |
| Euro | 0.03 | 304 | 0.05 | 644 |
| Japanese Yen | 0.01 | 146 | | |
| Other current assets | ||||
| U.S. Dollar | 3.78 | 34,864 | 0.15 | 1,386 |
| Advances and other non-current assets | ||||
| U.S. Dollar | 4.21 | 38,802 | 6.79 | 62,107 |
| Total assets | 3,337,167 | 3,213,415 |
Folio 124 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
54. ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)
| Foreign | Foreign | ||||
| Currencies | Rupiah | Currencies | Rupiah | ||
| (in millions) | Equivalent | (in millions) | Equivalent | ||
| Liabilities | |||||
| Trade payables | |||||
| Related parties | |||||
| U.S. Dollar | | | 3.42 | 31,274 | |
| Kyat Myanmar | | | 0.01 | 21 | |
| Third parties | |||||
| U.S. Dollar | 54.18 | 500,104 | 33.14 | 303,193 | |
| Euro | 20.73 | 243,183 | 3.94 | 51,135 | |
| Australian Dollar | 0.01 | 36 | | | |
| Singapore Dollar | 0.20 | 1,178 | 0.01 | 4 | |
| Great Britain Pound Sterling | 0.03 | 493 | 0.01 | 101 | |
| Accrued expenses | |||||
| U.S. Dollar | 75.15 | 693,968 | 163.92 | 1,499,832 | |
| Euro | 73.40 | 861,161 | 87.62 | 1,136,894 | |
| Japanese Yen | 169.04 | 14,697 | 156.49 | 12,403 | |
| Singapore Dollar | | | 0.38 | 2,332 | |
| Great Britain Pound Sterling | 0.01 | 41 | 0.05 | 844 | |
| Advances from customers | |||||
| and suppliers | |||||
| U.S. Dollar | 0.93 | 8,544 | 0.49 | 4,470 | |
| Current maturities | |||||
| of long-term liabilities | |||||
| U.S. Dollar | 145.79 | 1,345,036 | 146.04 | 1,336,250 | |
| Euro | 14.67 | 72,141 | 14.63 | 189,841 | |
| Japanese Yen | 1,142.91 | 89,341 | 1,142.91 | 90,587 | |
| Long-term liabilities | |||||
| U.S. Dollar | 558.23 | 5,149,885 | 414.80 | 3,795,389 | |
| Euro | 14.67 | 172,141 | | | |
| Japanese Yen | 13,813.22 | 1,079,780 | 12,670.31 | 1,004,249 | |
| Total liabilities | 10,231,729 | 9,458,819 | |||
| Net liabilities | (6,894,562 | ) | (6,245,404 | ) |
Folio 125 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 54. |
| --- |
| The Company and subsidiaries activities expose it to a variety of financial risks, including
the effects of changes in debt and equity market prices, foreign currency exchange rates and
interest rates. |
| The Company and subsidiaries overall risk management program focused on the unpredictability
of financial markets and seeks to minimize potential adverse effects on the financial
performance of the Company and subsidiaries. Management provides written policy for foreign
currency risk management mainly through time deposits placement and hedging to cover foreign
currency risk exposure for the time range of 3 up to 12 months. |
| a. | On October 5, 2007, Telkomsel received tax assessment letters for all taxes
covering the fiscal year 2004 and 2005. Telkomsel was assessed for underpayments of
withholding tax and Value Added Tax including penalty amounting to Rp.479 billion. Part
of the underpayments will be netted off against subsequent payments of withholding tax
amounting to Rp25 billion. Telkomsel plans to file an objection on Value Added Tax for
Rp.334 billion. The remaining Rp.120 billion was charged to the statements of income in
September 2007. |
| --- | --- |
| b. | On October 24, 2007, Telkomsel entered into loan agreements with Bank Rakyat
Indonesia Tbk, Bank Mandiri Tbk, Bank Negara Indonesia Tbk, Citibank N.A., for total
facilities of Rp4,000,000 million .The loans are repayable in 5 (five) equal semi-annual
installments; the first installment shall be due 6 (six) months after the end of the
availability period (the earlier of 12 (twelve) months after the date of the agreements
and the date on which the facilities have been fully drawn). The loans bear interest at
rate equal to the average rate for three-month Jakarta Inter Bank Offered Rate plus 1.17%
for facilities obtained from Bank Rakyat Indonesia Tbk, Bank Mandiri Tbk, Bank Negara
Indonesia Tbk, and plus 1.09% from Citibank N.A., which becomes due quarterly in arrears. |
| 56. |
| --- |
| PSAK 50 (Revised 2006), Financial Instruments: Presentation and Disclosures. In December
2006, the Financial Accounting Standards Board in Indonesia issued PSAK 50 (Revised 2006),
Financial Instruments: Presentation and Disclosures which amends PSAK 50, Accounting for
Investments in Certain Securities. PSAK 50 (Revised 2006) gives guidance on how to disclose
and present financial instruments in the financial statements and whether a financial
instrument is a financial liability or an equity instrument. This standard applies to the
classification of financial instruments, from the perspective of the issuer, into financial
assets, financial liabilities and equity instruments; the classification of related
interest, dividends, losses and gains; and the circumstances in which financial assets and
financial liabilities should be offset. PSAK 50 (Revised 2006) complements the principles
for recognizing and measuring financial assets and financial liabilities in PSAK 55 (Revised
2006). PSAK 50 (Revised 2006) shall be effective after January 1, 2009. It is not expected
that the adoption of PSAK 50 (Revised 2006) will have material effect on the Companys
consolidated financial statements. |
Folio 126 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 56. |
| --- |
| PSAK 55 (Revised 2006), Financial Instruments: Recognition and Measurement. In December
2006, the Financial Accounting Standards Board in Indonesia issued PSAK 55 (Revised 2006),
Financial Instruments: Recognition and Measurement which amends PSAK 55 (Revised 1999),
Accounting for Derivative Instruments and Hedging Activities. PSAK 55 (Revised 2006)
provides guidance on how to recognize, measure and derecognize financial asset and liability
including derivative instruments. It also provides guidance on the recognition and
measurement of sales and purchase contracts of non-financial items. PSAK 55 (Revised 2006)
shall be effective after January 1, 2009. It is not expected that the adoption of PSAK 55
(Revised 2006) will have material effect on the Companys consolidated financial statements. |
| PSAK 30 (Revised 2007), Leases. In June 2007, the Financial Accounting Standard Board in
Indonesia issued PSAK 30 (Revised 2007), Leases which replaces PSAK 30, Accounting for
Leases. PSAK 30 (Revised 2007) provides guidance on how to classify leases into operating
leases and capital leases. PSAK 30 (Revised 2007) also provides guidance on how to record
and disclose operating and capital lease transactions in the financial statements of lessors
and lessees.PSAK 30 (Revised 2007) shall be effective after January 1, 2008. It is not
expected that the adoption of PSAK 30 (Revised 2007) will have material effect on the
Companys consolidated financial statements. |
| PSAK 16 (Revised 2007), Property, Plant and Equipment. In May 2007, the Financial
Accounting Standards Board in Indonesia issued PSAK 16 (Revised 2007), Property, Plant and
Equipment which replaces PSAK 16, Fixed Assets and Other Assets. PSAK 16 (Revised 2007)
provides guidance on recognition, measurement at recognition, measurement after recognition,
derecognition and financial statement disclosure requirements. PSAK 16 (Revised 2007)
provides two measurement alternatives, the cost model and revaluation model which shall be
consistently applied. PSAK 16 (Revised 2007) shall be effective after January 1, 2008. The
adoption of PSAK 16 (Revised 2007) will have material effect on the Companys consolidated
financial statements if the Company and its subsidiaries decide to apply the revaluation
model in measuring property, plant and equipment. |
| PSAK 13 (Revised 2007), Investment Property. In May 2007, the Financial Accounting
Standards Board in Indonesia issued PSAK 13 (Revised 2007), Investment Property which
replaces PSAK 13, Accounting for Investment. PSAK 13 (Revised 2007) provides guidance on
recognition, measurement at recognition, measurement after recognition, transfer, disposal
and financial statement disclosure regarding investment property. PSAK 13 (Revised 2007)
provides two measurement alternatives, the cost model and fair value model which shall be
consistently applied. PSAK 13 (Revised 2007) shall be effective after January 1, 2008. It is
not expected that the adoption of PSAK 13 (Revised 2007) will have material effect on the
Companys consolidated financial statements. |
Folio 127 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| 57. |
| --- |
| The Companys consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in Indonesia (Indonesian GAAP), which differ in
certain significant respects from accounting principles generally accepted in the United
States of America (U.S. GAAP). A description of the differences and their effects on net
income and stockholders equity are set forth below: |
(1) Description of differences between Indonesian GAAP and U.S. GAAP
| a. | Voluntary Termination Benefits |
|---|---|
| Under Indonesian GAAP, voluntary termination benefits are recognized as liabilities | |
| when the Company is demonstratively committed to provide termination benefits as a | |
| result of an offer made in order to encourage voluntary redundancy. | |
| Under U.S. GAAP, voluntary termination benefits liabilities are recognized only when | |
| the employees have accepted the offer and the related amount can be reasonably | |
| estimated. | |
| b. | Foreign Exchange Differences Capitalized to Assets under Construction |
| Under Indonesian GAAP, foreign exchange gains and losses resulting from borrowings | |
| used to finance the construction of the qualifying assets are capitalized as part of | |
| the cost of the qualifying assets. Capitalization of foreign exchange gains and | |
| losses ceases when the construction of the qualifying asset is substantially | |
| completed and the constructed property is ready for its intended use. | |
| Under U.S. GAAP, foreign exchange gains and losses are credited and charged to the | |
| consolidated statement of income. | |
| c. | Interest Capitalized on Assets under Construction |
| Under Indonesian GAAP, qualifying assets, to which interest cost can be capitalized, | |
| should be those that take a minimum of 12 months to get ready for their intended use | |
| or sale. To the extent that funds are borrowed specifically to finance the | |
| construction of a qualifying asset, the amount of the interest cost eligible for | |
| capitalization on that asset should be determined based on the actual interest cost | |
| incurred on that borrowing during the period of construction less any investment | |
| income on the temporary investment of those borrowings. | |
| Under U.S. GAAP, there is no minimum limit (i.e. a minimum 12-month construction | |
| period requirement) on the length of the construction period in which the interest | |
| cost could be capitalized. The amount of interest cost to be capitalized for | |
| qualifying assets is intended to be that portion of the interest cost incurred during | |
| the construction periods that theoretically could have been avoided if expenditures | |
| for the assets had not been made. The interest cost need not arise from borrowings | |
| specifically made to acquire the qualifying assets. The amount capitalized in a | |
| period is determined by applying an interest rate to the average amount of | |
| accumulated expenditures for the assets during the period. Interest income arising | |
| from any unused borrowings is recognized directly to current operations. |
Folio 128 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
| d. | Revenue-Sharing Arrangements |
|---|---|
| Under Indonesian GAAP, property, plant and equipment built by an investor under | |
| revenue-sharing arrangements are recognized as property, plant and equipment under | |
| revenue-sharing arrangements in the accounting records of the party to whom ownership | |
| in such properties will be transferred at the end of the revenue-sharing period, with | |
| a corresponding initial credit to unearned income. The property, plant and equipment | |
| are depreciated over their useful lives, while the unearned income is amortized over | |
| the revenue-sharing period. The Company records its share of the revenues earned net | |
| of amounts due to the investors. | |
| Under U.S. GAAP, the revenue-sharing arrangements are recorded in a manner similar to | |
| capital leases where the fixed assets and obligation under revenue-sharing | |
| arrangements are reflected on the balance sheet. All the revenues generated from the | |
| revenue-sharing arrangements are recorded as a component of operating revenues, while | |
| a portion of the investors share of the revenues from the revenue-sharing | |
| arrangements is recorded as interest expense with the balance treated as a reduction | |
| of the obligation under revenue-sharing arrangements. | |
| e. | Employee Benefits |
| As of January 1, 2005, the Company and its subsidiaries adopted PSAK 24R in | |
| accounting for the costs of pension benefit, post-retirement health care benefit and | |
| long service award benefit and other post-retirement benefits for Indonesian GAAP | |
| purposes. PSAK 24R requires the adoption of its provisions retrospectively as of | |
| January 1, 2004. | |
| The differences between the accounting by the Company and its subsidiaries for the | |
| pension benefit and post-retirement health care benefit under Indonesian GAAP and | |
| U.S. GAAP for the nine months period ended September 30, 2006 and 2007 are as | |
| follows: |
| i. | Under Indonesian GAAP, the prior service cost is recognized
immediately if vested or amortized on a straight line basis over the average
period until the benefits become vested. Under U.S. GAAP, prior service cost
(vested and non-vested benefits) is generally deferred and amortized
systematically over the estimated remaining service period for active employees
and the recognized amount is recorded in the consolidated statement of income. |
| --- | --- |
| ii. | Under Indonesian GAAP, the transition obligations were recognized
on January 1, 2004, the date PSAK 24R was adopted. Under U.S GAAP, the
transition obligations arising from the adoption of SFAS 87 Employers
Accounting for Pensions and SFAS 106 Employers Accounting for Postretirement
Benefits Other Than Pensions are deferred and amortized systematically over the
estimated remaining service period for active employees and 20 years,
respectively. In addition, different adoption dates resulted in significant
difference in cumulative unrecognized actuarial gains and losses. |
Folio 129 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
| e. |
| --- |
| Under Indonesian GAAP, recognition of a minimum liability for the pension plans is
not required. Under U.S. GAAP, as of September 30, 2006 and 2007, the Company and its
subsidiaries were required to recognize an additional minimum liability when the
accumulated benefits obligation exceeded the fair value of the plan assets with the
equal amount recognized as an intangible assets, provided that the asset recognized
did not exceed the amount of unrecognized prior service cost. If the additional
liability required to be recognized exceeds unrecognized prior service cost, the
excess was reported in other comprehensive income, net of tax. |
| In addition, there are differences between the accounting by the Company for other
post-retirement benefits under Indonesian GAAP and U.S. GAAP for the nine months
period ended September 30, 2006 and 2007. Under Indonesian GAAP, the prior service
cost is recognized immediately if vested or amortized on a straight line basis over
the average period until the benefits become vested. The amortized amount is recorded
as a component of net periodic pension benefit cost for the year. Under US GAAP, the
obligation for the accumulating post-retirement benefits is measured in accordance
with the guidance in SFAS 87, as permitted by SFAS 112 Employers Accounting for
Post-employment Benefits. The actuarial gains or losses are recognised immediately
in the consolidated statement of income. The prior service cost is deferred and
amortized systematically over the estimated remaining service period for active
employees and the recognized amount is recorded in the consolidated statement of
income. |
| In September 2006, the FASB issued SFAS 158 Employers Accounting for Defined
Benefit Pension and Other Postretirement Plans an amendment of FASB Statements No.
87, 88, 106 and 132R. The requirements of SFAS 158 to recognize the funded status
and to provide the required disclosures are effective as of the end of the year ended
after December 15, 2006. The Company and its subsidiaries have adopted the above
recognition and disclosure requirements of SFAS 158 starting the fiscal year ended
December 31, 2006. |
| SFAS 158 does not change the determination of net periodic benefit cost under SFAS
87, SFAS 106 and SFAS 112. The impacts of the adoption of SFAS 158 as of the period
ended September 30, 2007, are as follow: |
i. The Company and its subsidiaries no longer report the additional minimum liability and any corresponding intangible asset for the unfunded pension obligation as the funded status for unfunded or underfunded benefit plans is now fully recognized as a net pension liability on the balance sheet. This is similar to the Indonesian GAAP requirements.
Folio 130 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
e. Employee benefits (continued)
ii. On adoption of SFAS 158, the unrecognised actuarial losses, prior service costs, and transition obligations were recognised, net of tax, in the accumulated other comprehensive income balance. These will continue to be amortised and reported as a component of net periodic benefit cost in the consolidated statement of income in accordance with the requirements of SFAS 87, SFAS 106 and SFAS 112.
| f. | Equity in Net Income or Loss of Associated Companies |
|---|---|
| The Company records its equity in net income or loss of its associated companies | |
| based on those associated companies financial statements that have been prepared | |
| under Indonesian GAAP. | |
| For U.S. GAAP reporting purposes, the Company recognizes the effect of the | |
| differences between U.S. GAAP and Indonesian GAAP at the investee level in the | |
| investment accounts and its share of the net income or loss and other comprehensive | |
| income or loss of those associated companies. | |
| g. | Land Rights |
| In Indonesia, the title of land rests with the State under the Basic Agrarian Law No. | |
| 5 of 1960. Land use is accomplished through land rights whereby the holder of the | |
| right enjoys the full use of the land for a stated period of time, subject to | |
| extensions. The land rights generally are freely tradable and may be pledged as | |
| collateral for borrowing agreements. Under Indonesian GAAP, land rights is amortized | |
| based on the estimated useful lives whilst land ownership is not depreciated unless | |
| it can be foreseen that the possibility for the holder to obtain an extension or | |
| renewal of the rights is remote. | |
| Under U.S. GAAP, the cost of land rights is amortized over the economic useful life | |
| which represents the contractual period of the land rights. | |
| h. | Revenue Recognition |
| Under Indonesian GAAP, fees from connection of mobile cellular and fixed wireless | |
| services are recognized as revenue when connection takes place (for post-paid | |
| service). Sales of starter packs are recognized as revenue upon delivery to | |
| distributors, dealers, or customers (for pre-paid services). Installation fees for | |
| wire line services are recognized at the time of installation. Revenues from calling | |
| cards are recognized when the Company sells the cards. | |
| Under U.S. GAAP, revenue from front-end fees and incremental costs up to, but not | |
| exceeding such fees, are deferred and recognized as income over the expected term of | |
| the customer relationships. |
Folio 131 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
| i. | Amortisation of Goodwill |
|---|---|
| Under Indonesian GAAP, goodwill is amortized over a period not exceeding 20 years. | |
| Under U.S. GAAP, goodwill is not amortized but rather subjected to an annual test for | |
| impairment. | |
| j. | Capital Leases |
| Under Indonesian GAAP, a leased asset is capitalized only if all of the following | |
| criteria are met: (a) the lessee has an option to purchase the leased asset at the | |
| end of the lease period at a price agreed upon at the inception of the lease | |
| agreement, (b) the sum of periodic lease payments, plus the residual value, will | |
| cover the acquisition price of the leased asset and the related interest, and (c) | |
| there is a minimum lease period of 2 years. | |
| Under U.S. GAAP, a leased asset is capitalized when any one of the following criteria | |
| is met: (a) there is an automatic transfer of ownership at the end of the lease term, | |
| (b) the lease contains a bargain purchase option, (c) the lease term is for 75% or | |
| more of the economic life of the asset, and (d) the net present value of the minimum | |
| lease payments amounts to at least 90% of the fair value of the asset. | |
| k. | Acquisition of Dayamitra |
| On May 17, 2001 the Company acquired a 90.32% interest in Dayamitra and | |
| contemporaneously acquired a call option to buy the remaining 9.68% interest at a | |
| fixed price at a stated future date, and provided to the minority interest holder a | |
| put option to sell its 9.68% interest to the Company under those same terms. The | |
| fixed price of the call equaled the fixed price of the put option. Under U.S. GAAP, | |
| the Company accounted for the option contracts on a combined basis together with the | |
| minority interest and as a financing arrangement for the purchase of the remaining | |
| 9.68% minority interest. As such, under U.S. GAAP, the Company has consolidated 100% | |
| of Dayamitra and attributed the stated yield earned under the combined derivative and | |
| minority interest position to interest expense since May 17, 2001. | |
| On December 14, 2004, the Company exercised the call option to acquire the 9.68% | |
| interest in Dayamitra. | |
| Under Indonesian GAAP, prior to December 14, 2004, the Company accounted for the | |
| remaining 9.68% interest in Dayamitra as minority interest. In addition, the option | |
| price paid by the Company was presented as Advance payments for investments in | |
| shares of stock. The Company started consolidating the remaining 9.68% interest in | |
| Dayamitra only on December 14, 2004 following the exercise of the option. | |
| The difference in the timing of the recognition of the 9.68% ownership interest gives | |
| rise to differences in the timing and amounts of the purchase consideration | |
| recognized under Indonesian GAAP and U.S. GAAP. |
Folio 132 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
| l. | Asset Retirement Obligations |
|---|---|
| Under Indonesian GAAP, costs associated with the retirement of long-lived assets that | |
| the Company and its subsidiaries must cover by law as a result from the acquisition, | |
| construction, development and/or the normal operation of long-lived assets are | |
| charged to the consolidated statement of income as incurred. | |
| Under U.S. GAAP, the estimated fair value of such obligation is accrued at the time | |
| of the acquisition with an equal amount capitalized to the related long-lived assets | |
| and depreciated over the useful life of the assets. The Company and its subsidiaries | |
| identified their asset retirement obligations by reviewing their contractual | |
| agreements to determine whether the Company and its subsidiaries are required to | |
| settle any obligations as a result of the prevailing laws, statute and ordinance, or | |
| by legal construction of a contract under the doctrine of promissory estoppel. A | |
| present value technique is used to estimate the fair value of the obligations. The | |
| cash flows used in the estimates of fair value have incorporated the assumptions | |
| relating to the timing and the amount of the possible cash flows. Accretion expense | |
| resulting from the passage of time is recognized in the consolidated statement of | |
| income. In subsequent periods, changes resulting from the revisions to the timing | |
| and the amount of the original estimate of undiscounted cash flows are recognized as | |
| an increase or decrease in (a) the carrying amount of the liability, and (b) the | |
| related asset retirement cost capitalized as part of the carrying amount of the | |
| related long-lived asset. | |
| m. | Deferred Income Taxes |
| Under Indonesian GAAP, the Company does not recognize deferred taxes on temporary | |
| differences between the carrying amounts and the tax bases of its equity method | |
| investments when it is not probable that these differences will reverse in the | |
| foreseeable future. | |
| Under U.S. GAAP, deferred taxes are recognized in full on temporary differences | |
| between the carrying amounts and the tax bases of equity method investments. |
Folio 133 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
| n. | Impairment of Assets |
|---|---|
| Under Indonesian GAAP, an impairment loss is recognized whenever the carrying amount | |
| of an asset or its cash-generating unit exceeds its recoverable amount. The | |
| recoverable amount of a fixed asset is the greater of its net selling price or value | |
| in use. In assessing value in use, the estimated future cash flows are discounted to | |
| their present value using a pre-tax discount rate that reflects the current market | |
| assessment of the time value of money and the risks specific to the asset. An | |
| impairment loss can be reversed if there has been a change in the estimates used to | |
| determine the recoverable amount. An impairment loss is only reversed to the extent | |
| that the assets carrying amount does not exceed the carrying amount that would have | |
| been determined, net of depreciation, if no impairment loss had been recognized. | |
| Under U.S. GAAP, an impairment loss is recognized whenever the sum of the expected | |
| future cash flows (undiscounted and without interest charges) is less than the | |
| carrying amount of the asset. An impaired asset is written down to its estimated | |
| fair value based on its quoted market price in an active market or its discounted | |
| estimated future cash flows. Reversals of previously recognized impairment losses | |
| are prohibited. | |
| o. | Gains (Losses) on Disposals of Property, Plant and Equipment |
| Under Indonesian GAAP, the Company and its subsidiaries classify the gains (losses) | |
| on disposals of property, plant and equipment as a component of other income | |
| (expense) which is excluded from determination of operating income. | |
| Under U.S. GAAP, the gains (losses) on disposals of property, plant and equipment | |
| are classified as a component of operating expenses and hence included in the | |
| determination of operating income. | |
| For the nine months period ended September 30, 2006 and 2007, the operating income | |
| would have been higher (lower) by Rp.20,507 million, and Rp.(5,641) million, | |
| respectively, and other income (expenses) would have been lower (higher) by the same | |
| amounts due to the inclusion of the gains (losses) on disposals of property, plant | |
| and equipment in the determination of the operating income. |
Folio 134 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
| p. | Reclassification of Difference in Value of Restructuring Transactions
between Entities under Common Control |
| --- | --- |
| | Under Indonesian GAAP, the Company is required to reclassify the difference in value
of restructuring transactions between entities under common control as of January 1,
2005 as a direct adjustment to retained earnings when the common control relationship
between the transacting parties no longer existed as of January 1, 2005. |
| | Under U.S. GAAP, the difference in value of restructuring transactions between
entities under common control remains in equity indefinitely as part of the
additional paid-in capital. |
| q. | Available-For-Sale Securities |
| | Under Indonesian GAAP, available-for-sale securities are carried at fair value and
changes in fair value are recognized in Unrealized holding gain (loss) on
available-for-sale securities under equity. |
| | Under U.S. GAAP, available-for-sale securities are carried at fair value and any
unrealized gains or losses are reported as a component of other comprehensive income. |
| r. | Cumulative Translation Adjustments |
| | Under Indonesian GAAP, investments in foreign companies using the equity method are
reported by translating the assets and the liabilities of these companies as of the
balance sheet date using the rate of exchange prevailing at that date. Revenues and
expenses are translated using the exchange rates at the date of transaction or the
average exchange rate for the year for practical reasons. The resulting translation
adjustments are reported as part of Translation Adjustments in the stockholders
equity section. |
| | Under U.S. GAAP, the resulting translation adjustments are reported in other
comprehensive income. |
Folio 135 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(1) Description of differences between Indonesian GAAP and U.S. GAAP (continued)
| s. |
| --- |
| As discussed in Note 5b, the Company has accounted for the amendment and restatement
of the KSO VII agreement as a business combination using the purchase method of
accounting. |
| Under Indonesian GAAP, the fair value of the unearned income relating to the
revenue-sharing arrangements was deemed to be equal to the fair value of the
property, plant and equipment under those revenue-sharing arrangements based on the
accounting treatment of revenue sharing agreements under Indonesian GAAP. Under U.S.
GAAP, the fair value of the obligation under the revenue-sharing arrangements has
been determined to be Rp473,754 million based on the present value of the estimated
future payments to investorss business partners under the revenue-sharing
arrangements. |
| Under Indonesian GAAP, after assigning the purchase consideration to all other
identifiable assets and liabilities, the remaining residual cost was allocated to the
intangible asset representing the right to operate the business in the KSO VII area,
to be amortized over the remaining KSO VII term of 4.3 years. As a result, there was
no goodwill recognized under Indonesian GAAP. For U.S. GAAP reporting purposes, the
right to operate the KSO VII operation represented a reacquired right and was
recognized by the Company as a separate intangible asset under EITF 04-1 Accounting
for Preexisting Relationships between the Parties to a Business Combination. The
intangible asset was directly valued to determine its fair value in accordance with
the requirements in EITF Topic No. D-108 Use of the Residual Method to Value
Acquired Assets Other Than Goodwill. The excess of the purchase consideration over
the net of the amounts assigned to assets acquired and liabilities assumed of
Rp61,386 million was recognized as goodwill. |
Folio 136 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(2) The significant adjustments to the consolidated net income for the nine months period ended September 30, 2006 and 2007 and to the consolidated stockholders equity as of September 30, 2006 and 2007 which would be required if U.S. GAAP had been applied, instead of Indonesian GAAP, in the consolidated financial statements are set forth below:
| Net income according to the consolidated
statements of income prepared under
Indonesian GAAP | | | 9,222,471 | | 9,819,055 | |
| --- | --- | --- | --- | --- | --- | --- |
| U.S. GAAP adjustments increase
(decrease) due to: | | | | | | |
| Voluntary termination benefits | (a | ) | | | (1,461,149 | ) |
| Capitalization of foreign exchange losses,
net of related depreciation | (b | ) | 60,994 | | 57,506 | |
| Interest capitalized on assets under construction
net of related depreciation | (c | ) | 41,547 | | 50,905 | |
| Revenue-sharing arrangements | (d | ) | 115,346 | | 80,164 | |
| Pension | (e | ) | (71,841 | ) | (88,834 | ) |
| Post-retirement health care | (e | ) | (75,905 | ) | (73,870 | ) |
| Long service awards | (e | ) | (8,057 | ) | (2,844 | ) |
| Equity in net income (loss) of associated
companies | (f | ) | (135 | ) | (241 | ) |
| Amortization of land rights | (g | ) | (12,532 | ) | (15,665 | ) |
| Revenue recognition | (h | ) | (18,310 | ) | 32,402 | |
| Amortization of goodwill | (i | ) | 8,858 | | | |
| Capital leases | (j | ) | (22,771 | ) | (24,409 | ) |
| Adjustment for consolidation of Dayamitra | (k | ) | 8,280 | | 8,540 | |
| Asset retirement obligations | (l | ) | (3,355 | ) | (8,680 | ) |
| Acquisition of KSO VII | (s | ) | | | (53,377 | ) |
| Deferred income tax: | | | | | | |
| Deferred income tax on equity method
investments | (m | ) | (4,816 | ) | (2,216 | ) |
| Deferred income tax effect on U.S. GAAP
adjustments | | | (41,869 | ) | 371,387 | |
| | | | (24,566 | ) | (1,130,381 | ) |
| Minority interest | | | (9,655 | ) | (10,561 | ) |
| Net adjustments | | | (34,221 | ) | (1,140,942 | ) |
| Net income in accordance with U.S. GAAP | | | 9,188,250 | | 8,678,113 | |
| Net income per share in full Rupiah amount | | | 456.42 | | 434.51 | |
| Net income per ADS in full Rupiah amount
(40 Series B shares per ADS) | | | 18,256.92 | | 17,380.47 | |
Folio 137 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(2) (continued)
| Stockholders equity according to the consolidated
balance sheets prepared under Indonesian GAAP | | | 27,509,046 | | 31,818,485 | |
| --- | --- | --- | --- | --- | --- | --- |
| U.S. GAAP adjustments increase (decrease) due to: | | | | | | |
| Capitalization of foreign exchange differences -
net of related depreciation | (b | ) | (405,079 | ) | (335,192 | ) |
| Interest capitalized on property under construction -
net of related depreciation | (c | ) | 188,181 | | 277,278 | |
| Revenue-sharing arrangements | (d | ) | (107,564 | ) | (84,445 | ) |
| Pension | (e | ) | 1,796,905 | | 25,253 | |
| Post-retirement health care | (e | ) | 962,190 | | (1,704,522 | ) |
| Long service awards | (e | ) | (221,452 | ) | (219,463 | ) |
| Equity in net income (loss) of associated companies | (f | ) | (18,756 | ) | (19,085 | ) |
| Amortization of land rights | (g | ) | (96,532 | ) | (116,611 | ) |
| Revenue recognition | (h | ) | (727,655 | ) | (681,488 | ) |
| Amortization of goodwill | (i | ) | 106,348 | | 93,937 | |
| Capital leases | (j | ) | (52,606 | ) | (81,825 | ) |
| Adjustment for consolidation of Dayamitra | (k | ) | (33,511 | ) | (36,977 | ) |
| Asset retirement obligations | (l | ) | (8,100 | ) | (22,479 | ) |
| Acquisition of KSO VII | (s | ) | | | (48,898 | ) |
| Deferred income tax: | | | | | | |
| Deferred income tax on equity method investments | (m | ) | 75,195 | | 36,658 | |
| Deferred income tax effect on U.S. GAAP
adjustments | | | (142,331 | ) | 294,529 | |
| | | | 1,315,233 | | (2,623,330 | ) |
| Minority interest | | | (33,828 | ) | 63,004 | |
| Net adjustments | | | 1,281,405 | | (2,560,326 | ) |
| Stockholders equity in accordance with U.S. GAAP | | | 28,790,451 | | 29,258,159 | |
Folio 138 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
| (2) |
|---|
| The changes in stockholders equity in accordance with U.S. GAAP for the nine months |
| period ended September 30, 2006 and 2007 are as follows: |
| Stockholders equity at beginning of period | 24,568,488 | 26,308,572 | ||
|---|---|---|---|---|
| Changes during the period: | ||||
| Net income under U.S. GAAP | 9,188,250 | 8,678,113 | ||
| Dividends | (4,400,090 | ) | (5,082,051 | ) |
| Accumulated other comprehensive income, net of tax | 44,989 | 347,215 | ||
| Treasury stock | (611,186 | ) | (993,690 | ) |
| Stockholders equity at end of period | 28,790,451 | 29,258,159 |
With regard to the consolidated balance sheets, the following significant captions determined under U.S. GAAP would have been:
| Consolidated balance sheets | ||
| Current assets | 14,317,287 | 14,187,466 |
| Non-current assets | 54,545,760 | 63,879,242 |
| Total assets | 68,863,047 | 78,066,708 |
| Current liabilities | 17,204,325 | 20,463,125 |
| Non-current liabilities | 15,664,611 | 20,146,348 |
| Total liabilities | 32,868,936 | 40,609,473 |
| Minority interest in net assets of subsidiaries | 7,203,660 | 8,199,076 |
| Stockholders equity | 28,790,451 | 29,258,159 |
| Total liabilities and stockholders equity | 68,863,047 | 78,066,708 |
Folio 139 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC
| a. |
| --- |
| The reconciliation between the expected income tax provision in accordance with U.S.
GAAP and the actual provision for income tax recorded in accordance with U.S. GAAP is
as follows: |
| Consolidated income before tax in accordance
with U.S. GAAP | 17,540,110 | | 17,655,805 | |
| --- | --- | --- | --- | --- |
| Income tax in accordance with U.S. GAAP
at 30% statutory tax rate | 5,262,033 | | 5,296,741 | |
| Effect of non-deductible expenses (non-taxable income)
at the enacted maximum tax rate (30%) | | | | |
| Net periodic post-retirement health care benefit cost | 155,795 | | 175,289 | |
| Amortization of discount on promissory notes
and other borrowing costs | 9,982 | | 5,525 | |
| Tax penalty | | | 50,556 | |
| Employee benefits | 17,865 | | 19,399 | |
| Permanent differences of the KSO Units | 7,336 | | 19,102 | |
| Income which was already subject to final tax | (143,893 | ) | (104,775 | ) |
| Equity in net (income) loss of associated companies | (1,708,683 | ) | | |
| Others | 1,746,007 | | 90,711 | |
| Total | 84,409 | | 255,807 | |
| Provision for income tax in accordance
with U.S. GAAP | 5,346,442 | | 5,552,548 | |
For the nine months period ended September 30, 2006 and 2007, all of the Companys operating revenues occurred in Indonesia, and accordingly, the Company has not been subject to income tax in other countries.
Folio 140 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| b. |
| --- |
| The following methods and assumptions are used to estimate the fair value of each
class of financial instruments: |
| Cash and cash equivalents and temporary investments |
| The carrying amounts approximate fair values because of the short-term nature of the
financial assets. |
| Short-term bank loans |
| The carrying amounts approximate fair values because of the short-term nature of the
financial assets. |
| Long-term liabilities |
| The fair values of long-term liabilities other than bonds and guaranteed notes are
estimated by discounting the future cash flows of each liability at rates currently
offered to the Company and its subsidiaries for similar debts of comparable
maturities by the bankers of the Company and its subsidiaries. |
| The fair values of bonds and guaranteed notes are based on market prices at the
balance sheet date. |
Folio 141 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| b. |
|---|
| The estimated fair values of the Companys and its subsidiaries financial assets and |
| liabilities are as follows: |
| amount | value | |
|---|---|---|
| 2006 | ||
| Cash and cash equivalents | 8,306,350 | 8,306,350 |
| Short-term bank loans | 1,021,100 | 1,022,932 |
| Long-term liabilities: | ||
| Two-step loans | 4,681,815 | 4,257,093 |
| Bonds | 995,185 | 1,029,041 |
| Medium-term notes | 464,720 | 453,683 |
| Bank loans | 4,509,328 | 4,397,313 |
| Liabilities of business acquisitions | 3,076,244 | 3,065,264 |
| 2007 | ||
| Cash and cash equivalents | 6,493,187 | 6,493,187 |
| Temporary investments | 177,879 | 177,879 |
| Short-term bank loans | 950,152 | 946,030 |
| Long-term liabilities: | ||
| Two-step loans | 4,179,001 | 3,825,495 |
| Bank loans | 4,941,644 | 4,848,244 |
| Deferred consideration for business combinations | 3,780,003 | 3,885,812 |
The methods and assumptions followed to determine the fair value estimates are inherently judgmental and involve various limitations, including the following:
i. Fair values presented do not take into consideration the effect of future currency fluctuations.
Folio 142 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
b. Fair Value of Financial Instruments (continued)
ii. Estimated fair values are not necessarily indicative of the amounts that the Company and its subsidiaries would record upon disposal/termination of the financial assets and liabilities.
c. Comprehensive Income
| Net income under U. S. GAAP | 9,188,251 | 8,678,113 | |
|---|---|---|---|
| Unrealized holding gain (loss) on | |||
| available-for-sale securities | 5,472 | 6,127 | |
| Foreign currency translation adjustments | |||
| of associated companies | (15 | ) | 249 |
| Minimum pension liabilitiy adjustments | 39,540 | | |
| 9,233,248 | 8,684,489 |
The foreign currency translation adjustments of associated company are reported net of income tax of Rp(7) million and Rp107 million for the nine months period ended September 30, 2006 and 2007, respectively.
Folio 143 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
|---|
| The Company |
| The disclosures under SFAS 132 (Revised 2003) Employers Disclosures about Pension |
| and Other Postretirement Benefits and SFAS 106 are as follows: |
| 2006 | 2007 | 2006 | 2007 | |||||
|---|---|---|---|---|---|---|---|---|
| Components of Net Periodic Benefit Cost | ||||||||
| Service cost | 140,971 | 152,706 | 80,635 | 84,877 | ||||
| Interest cost | 576,440 | 646,630 | 454,180 | 543,028 | ||||
| Expected return on plan assets | (508,202 | ) | (583,708 | ) | (108,948 | ) | (166,611 | ) |
| Amortization net and deferred | ||||||||
| Amortization of transition obligation cost | 21,476 | 21,476 | 18,244 | 18,244 | ||||
| Amortization of prior service cost (revenue) | 150,948 | 150,948 | (275 | ) | (275 | ) | ||
| Amortization of recognized actuarial loss | ||||||||
| (gain) | | | 91,490 | 137,734 | ||||
| Net periodic benefit cost | 381,633 | 388,052 | 535,326 | 616,997 | ||||
| NPPC charged to KSO | (15,171 | ) | | (9,907 | ) | | ||
| NPPC less amount charged to KSO Units | 366,462 | 388,052 | 525,419 | 616,997 |
Folio 144 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
| --- |
| The Company (continued) |
| The following table presents the changes in the benefit obligations, the changes in
the plan assets, the funded status of the plan and the net amount recognized in the
Companys U.S. GAAP balance sheets as of September 30, 2006 and 2007: |
| 2006 | 2007 | 2006 | 2007 | |||||
|---|---|---|---|---|---|---|---|---|
| Change in benefit obligation | ||||||||
| Benefit obligation at beginning of year | 7,140,100 | 8,121,381 | 5,574,489 | 6,985,343 | ||||
| Service cost | 140,970 | 152,706 | 80,635 | 84,877 | ||||
| Interest cost | 576,440 | 646,630 | 454,180 | 543,028 | ||||
| Plan participants contributions | 32,845 | 32,634 | | | ||||
| Actuarial (gain) loss | (581,379 | ) | 332,612 | 378,549 | 111,711 | |||
| Expected Benefits payments | (241,717 | ) | (250,932 | ) | (103,925 | ) | (134,633 | ) |
| Effect of benefit changes | | 698,584 | | 130,132 | ||||
| Benefit obligation at end of year | 7,067,259 | 9,733,615 | 6,383,928 | 7,720,458 | ||||
| Change in plan assets | ||||||||
| Fair value of plan assets at | ||||||||
| beginning of year | 5,429,954 | 7,210,749 | 1,493,897 | 2,253,260 | ||||
| Expected return on plan assets | 508,202 | 583,708 | 108,948 | 166,611 | ||||
| Asset loss/(gain) | | 9,373 | | 69,266 | ||||
| Employer contributions | 520,123 | 525,121 | 570,045 | 780,000 | ||||
| Plan participants contributions | 32,845 | 32,634 | | | ||||
| Expected Benefits payments | (241,717 | ) | (250,932 | ) | (103,925 | ) | (134,633 | ) |
| Fair value of plan assets at end of year | 6,249,407 | 8,110,653 | 2,068,965 | 3,134,504 | ||||
| Funded status | (817,852 | ) | (1,622,962 | ) | (4,314,963 | ) | (4,585,954 | ) |
| Unrecognized transition (asset) obligation | 70,148 | 41,514 | 200,680 | 176,355 | ||||
| Unrecognized net actuarial loss (gain) | 208,534 | 475,198 | 2,148,094 | 2,564,322 | ||||
| Unrecognized past sevice cost of benefit | ||||||||
| changes | | 698,583 | | | ||||
| Unrecognized past service cost (benefit) | 1,509,351 | 1,308,086 | (923 | ) | (558 | ) | ||
| Prepaid Assets (Accrued Liability) | 970,181 | 900,419 | (1,967,112 | ) | (1,845,835 | ) |
Folio 145 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
| --- |
| The Company (continued) |
| As of September 30, 2007, the accrued cost amounts recognized for pension and health
care benefits of Rp.1,622,962 million and Rp.4,585,954 million, respectively. As of
September 30, 2006, the accrued cost amounts recognized for pension and health care
benefits of Rp.817,852 million and Rp.4,314,963 million, respectively. |
| The measurement date used to determine pension and health care benefit measures for
the pension plan and the health care plan for period September 30, 2006 and 2007 is
December 31, 2005 and September 30, 2007, respectively. |
| The assumptions used by the independent actuary to determine the benefit obligation
of the plans as of December 31, 2005 and September 30, 2007 were as follows: |
| 2006 | 2007 | 2006 | 2007 | |
|---|---|---|---|---|
| Discount rate | 11 % | 10 % | 11 % | 10 % |
| Rate of compensation increase | 8.8 % | 8 % | | |
The assumption used by the independent actuary to determine the net periodic benefit cost of the plans for the nine months period ended September 30, 2006 and 2007 were as follows:
| 2006 | 2007 | 2006 | 2007 | |
|---|---|---|---|---|
| Discount rate | 11 % | 10 % | 11 % | 10 % |
| Expected long-term return on | ||||
| plan assets | 10.5 % | 10 % | 8 % | 9 % |
| Rate of compensation increase | 8 % | 8 % | | |
Folio 146 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 (Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
|---|
| The Company (continued) |
| Future health care cost trend rates for the nine months period ended September 30, |
| 2006 and 2007 were assumed as follows: |
| Health care cost trend assumed for next year | 9 % | 11 % |
|---|---|---|
| Ultimate health care cost trend rate | 9 % | 8 % |
| Year that the rate reaches the ultimate | ||
| trend rate | 2006 | 2011 |
| The actuarial valuations for the defined benefit pension plan and post-retirement
health care plan as of December 31, 2005 and September 30, 2007 were prepared on
February 27, 2006 and October 8, 2007 respectively, by an independent actuary. |
| --- |
| The discount rates were based on the Government Bond yields. The rates of
compensation increase assumed were based on the long-term inflation rates in the
order of between 6% and 7%. The expected long-term returns on the plan assets were
based on the average rate of earnings expected on the funds invested or to be
invested. |
| Assumed future health care cost trends have a significant effect on the amounts
reported for the health care plan. A one-percentage-point change in the assumed
future health care cost trend rates would have the following effects: |
| point increase | point decrease | ||
|---|---|---|---|
| Effect on total of service and interest cost components | 45,889 | (37,780 | ) |
| Effect on post-retirement benefit obligation | 1,493,111 | (1,202,836 | ) |
Folio 147 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 ( Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
| --- |
| The Company (continued) |
| The investment policies established by management for the pension plan require a
minimum of 95% of the fund to be invested in the following asset type and a minimum
overall rate of return of 10%; |
| Based on Percentage | |
|---|---|
| of Fund Invested | |
| Time deposit | Up to 100% |
| Deposits on call | Up to 100% |
| Certificate of deposit | Up to 100% |
| Listed shares | Up to 50% |
| Listed debt securities | Up to 50% |
| Unlisted shares and debt securities | Up to 20% |
| Real estate | Up to 15% |
| Mutual funds | Up to 50% |
| Certificates by Bank Indonesia | Up to 100% |
| Securities | |
| by the Indonesian Government | Up to 75% |
The weighted average asset allocations of the Companys pension plan at September 30, 2006 and 2007, by asset category, were as follows:
| as of September 30 | ||
| 2006 | 2007 | |
| Asset Category | ||
| Debt securities | 81 % | 73 % |
| Deposit securities | 6 % | 7 % |
| Equity securities | 11 % | 15 % |
| Real estate | 1 % | 1 % |
| Others | 1 % | 4 % |
| Total | 100 % | 100 % |
Equity securities included the Companys common stock in the amounts of Rp183,284 million (2.93 percent of the total plan assets) and Rp267,013 million (3.29 percent of the total plan assets) at September 30, 2006 and 2007, respectively.
Folio 148 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 ( Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
| --- |
| The Company (continued) |
| Debt securities included the Companys bonds in the amounts of Rp217,780 million
(3.48 percent of the total plan assets) and Rp nil at September 30, 2006 and 2007,
respectively. |
| Management has established investment policies for the health care benefit plan which
require a minimum of 95% of the fund to be invested in the following asset type; |
| Based on Percentage | |
|---|---|
| of Fund Invested | |
| Time deposits | Up to 100% |
| Deposits on call | Up to 100% |
| Listed shares | Up to 50% |
| Listed debt securities | Up to 50% |
| Mutual funds | Up to 50% |
| Certificates by Bank Indonesia | Up to 50% |
| Securities by the Indonesian Government | Up to 75% |
The weighted average asset allocations of the Companys post-retirement health care plan at September 30, 2006 and 2007, by asset category, were as follows:
| as of September 30 | ||
| 2006 | 2007 | |
| Asset Category | ||
| Deposit securities | 60 % | 54 % |
| Debt securities | 33 % | 9 % |
| Equity securities | 1 % | 5 % |
| Others | 6 % | 32 % |
| Total | 100 % | 100 % |
Debt securities included the Companys medium-term notes in the amount of Rp248,104 million (11.99 percent of the total plan assets) and Rp. nil at September 31, 2006 and 2007, respectively.
Folio 149 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 ( Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
| --- |
| The Company (continued) |
| Equity securities include the Companys stocks amounting to Rp55,770 million (1.80
percent of the total plan assets) and Rp nil at September 30, 2006 and 2007,
respectively. |
| Contributions |
| The Company expected to contribute Rp900,000 million to its post-retirement health
care plan during 2008. |
| Telkomsel |
| Pension plan |
| Service cost | 19,074 | 28,513 | ||
|---|---|---|---|---|
| Interest cost | 14,175 | 20,702 | ||
| Expected return on plan assets | (1,593 | ) | (2,022 | ) |
| Amortization of prior service cost | 18 | 361 | ||
| Recognized actuarial loss | 4,560 | 6,937 | ||
| Amortization of transition obligation | 343 | | ||
| Net periodic benefit cost | 36,577 | 54,491 |
Folio 150 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 ( Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
| --- |
| Telkomsel (continued) |
| The following table presents the changes in the benefit obligations, the changes in
the plan assets, the funded status of the plan and the accrued cost amounts
recognized in Telkomsels U.S. GAAP balance sheets as of September 30, 2005 and
2006: |
| Change in benefit obligation | ||||
| Benefit obligation at beginning of period | 173,680 | 265,336 | ||
| Service cost | 19,074 | 28,513 | ||
| Interest cost | 14,175 | 20,702 | ||
| Benefit obligation at end of period | 206,929 | 314,551 | ||
| Change in plan assets | ||||
| Fair value of plan assets at beginning of period | 20,971 | 29,904 | ||
| Employer contributions | 29,324 | 38,268 | ||
| Fair value of plan assets at end of period | 50,295 | 68,172 | ||
| Funded status | (156,634 | ) | (246,379 | ) |
| Unrecognized prior service cost | 256 | | ||
| Unrecognized net actuarial loss | 117,759 | | ||
| Unrecognized transition obligation | 5,847 | | ||
| Accrued cost | (32,772 | ) | (246,379 | ) |
Folio 151 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 ( Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
|---|
| Telkomsel (continued) |
| The assumptions used by the independent actuary to determine the benefit obligation |
| of the plan as of September 30, 2006 and 2007 were as follows: |
| 2006 | 2007 | |
|---|---|---|
| Discount rate | 11% | 10.5% |
| Rate of compensation increase | 8% | 8% |
The assumptions used by the independent actuary to determine the net periodic pension cost of the plan for the nine months period ended September 30, 2006 and 2007 were as follows:
| 2006 | 2007 | |
|---|---|---|
| Discount rate | 11% | 10.5% |
| Expected long-term return on plan assets | 7.5% | 7.5% |
| Rate of compensation increase | 9% | 8% |
| Telkomsels pension plan is managed by PT Asuransi Jiwasraya, a state owned insurance
company (see Notes 44). |
| --- |
| Expected Future Benefit Payments |
| The expected benefit payments by the Company and its subsidiaries are as follows: |
| 2007 | 4,908 |
|---|---|
| 2008 | 6,269 |
| 2009 | 7,768 |
| 2010 | 8,957 |
| 2011 | 10,302 |
| 2012 - 2016 | 84,958 |
Folio 152 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 ( Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| d. |
|---|
| Adoption of SFAS 158 |
| The amounts recognized in accumulated other comprehensive income at September 30, |
| 2007 consisted of: |
| Pension benefit | health care | Long service awards | Total | Deferred tax | Net of tax | ||
|---|---|---|---|---|---|---|---|
| Transition obligations | 45,016 | 176,355 | | 221,371 | 13,503 | 207,868 | |
| Prior service costs | 1,308,237 | (558 | ) | 45,166 | 1,352,845 | 406,021 | 946,824 |
| Actuarial losses | 286,395 | 2,391,745 | 159,403 | 2,837,543 | 138,975 | 2,698,568 | |
| Total | 1,639,648 | 2,567,542 | 204,569 | 4,411,759 | 558,499 | 3,853,260 |
| e. | Operating lease |
|---|---|
| For the nine months period ended September 30, 2006 and 2007, the Company and its | |
| subsidiaries recorded operating lease expenses for land and building, vehicle and | |
| office equipment totalling to Rp.521,339 million and Rp.628,414 million, | |
| respectively. | |
| Certain Companys subsidiaries entered into a non-cancelable lease agreement. The | |
| minimum lease payment for each of the five succeeding years amounted to Rp.15,655 | |
| million, Rp.62,658 million, Rp.11,561 million, Rp.7,430 million and Rp.7,933 million | |
| for 2007, 2008, 2009, 2010 and 2011. | |
| f. | Recent Accounting Pronouncements |
| In September 2006, the FASB issued SFAS 157, Fair Value Measurements which | |
| establishes a framework for measuring fair value in US GAAP. SFAS 157 applies under | |
| other accounting pronouncements that require or permit fair value measurements, the | |
| FASB having previously concluded in those accounting pronouncements that fair value | |
| is the relevant attribute. SFAS 157 shall be effective for financial statements | |
| issued for fiscal years beginning after November 15, 2007, and for an interim period | |
| within that fiscal year. The Company is currently evaluating what effect, if any, the | |
| adoption of SFAS 157 will have on the Companys consolidated financial statements. |
Folio 153 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) SEPTEMBER 30, 2006 AND 2007, AND FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2006 AND 2007 ( Figures in tables are presented in millions of Rupiah, unless otherwise stated)
(3) Additional financial statement disclosures required by U.S. GAAP and U.S. SEC (continued)
| f. |
| --- |
| In February 2007, FASB issued SFAS 159, The Fair Value Option for Financial Assets
and Financial Liabilities-Including an Amendment of FASB Statement No. 115. In
February 2007, the FASB issued SFAS 159. Under the provisions of SFAS 159, companies
may choose to account for financial assets and financial liabilities (as well as
certain non-financial instruments that are similar to financial instruments) at fair
value on an instrument-by-instrument basis. Changes in fair value shall be recognized
in earnings for each reporting period. SFAS 159 shall be effective as of the
beginning of the fiscal year that begins after November 15, 2007. The Company is
currently evaluating what effect, if any, the adoption of SFAS 159 will have on the
Companys consolidated financial statements. |
| In June 2006, FASB issued FIN 48 Accounting for Uncertainty in Income Taxes An
interpretation of FASB Statement No.109. This interpretation clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial
statements in accordance with SFAS 109, Accounting for Income Taxes and prescribes
a recognition threshold and the measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax
return. It also provides guidance on derecognizing, classification, interest and
penalties, accounting in interim periods, disclosure, and transition. The
requirements in FIN 48 are effective after December 15, 2006. The Company is
currently evaluating what effect, if any, the adoption of FIN 48 will have on the
Companys consolidated financial statements. |
Folio 154 /Folio
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.