Foreign Filer Report • Nov 1, 2006
Preview not available for this file type.
Download Source File6-K 1 u92874e6vk.htm PT TELEKOMUNIKASI TBK PT TELEKOMUNIKASI TBK PAGEBREAK
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October , 20 06
Perusahaan Perseroan (Persero) PT TELEKOMUNIKASI INDONESIA
(Translation of registrants name into English)
Jalan Japati No. 1 Bandung-40133 INDONESIA
(Address of principal executive office)
[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F Form 20-F þ Form 40-F o
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934 Yes o No þ
[If yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Folio /Folio
PAGEBREAK
TOC
TABLE OF CONTENTS
| SIGNATURES |
|---|
| PRESS RELEASE |
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
| CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
| CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) |
| CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) |
/TOC
Table of Contents
link1 "SIGNATURES"
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
| Perusahaan Perseroan (Persero) | |||
|---|---|---|---|
| PT TELEKOMUNIKASI INDONESIA | |||
| (Registrant) | |||
| Date | October 31, 2006 | By | /s/ |
| Harsya Denny Suryo | |||
| (Signature) | |||
| Harsya Denny Suryo Vice President Investor Relation & Corporate Secretary |
Folio /Folio
PAGEBREAK
Table of Contents
link1 "PRESS RELEASE"
PRESS RELEASE
No. TEL. 603/PR000/COM-10/2006
TELKOM FILED ITS THIRD QUARTER UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 2006
Jakarta, October 31, 2006 Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk. (TELKOM or the Company) filed its un-audited consolidated third quarter 2006 Financial Statements to BAPEPAM (Capital Market Supervisory Agency) and the Stock Exchanges.
Complete Copies of both balance sheets and income statements are attached to this Press Release. For complete version, please visit www.telkom-indonesia.com
Summary of the balance sheet and income statements as attached to this Press Release, are as follows:
| Q3/06 | Q3/05 | Q3 06/05% | |
|---|---|---|---|
| (In Billion Rp.) | |||
| Total Assets | 68,352 | 58,723 | 16% |
| Total Liabilities | 33,647 | 31,952 | 5% |
| Minority Interest | 7,195 | 5,879 | 22% |
| Total Equity | 27,509 | 20,891 | 32% |
| Operating Revenue | 37,200 | 30,154 | 23% |
| Operating Expense | 20,017 | 17,544 | 14% |
| Operating Income | 17,183 | 12,610 | 36% |
| Net Income | 9,222 | 5,677 | 62% |
| EBITDA | 24,498 | 18,452 | 33% |
| EBITDA Margin | 65.9 % | 61.2 % | 4.7% |
The Financial Statements are prepared in according with Generally Accepted Accounting Standard in Indonesia
TELKOM is the principal provider of fixed-line services in Indonesia. TELKOMs majority-owned subsidiary Telkomsel is also the largest Indonesian mobile cellular operator, as measured by subscribers and revenues. The Company also provides a wide range of other telecommunications services including interconnection, network, data and internet services, and other telecommunications services. TELKOMs shares are listed in the Jakarta and Surabaya Stock Exchange (JSX/SSX: TLKM) and its American depository Shares are listed in the New York Stock Exchange (NYSE:TLK) and London Stock Exchange (LSE:TKIA)
HARSYA DENNY SURYO
Vice President Investor Relations & Corporate Secretary
For further information, please contact:
Investor Relations Unit PT TELEKOMUNIKASI INDONESIA, Tbk Tel: 62-21-5215109 Fax: 61-21-5220500 Email: [email protected] Website: www.telkom-indonesia.com
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
link1 "CONSOLIDATED BALANCE SHEETS (UNAUDITED)"
CONSOLIDATED BALANCE SHEETS (UNAUDITED) AS OF SEPTEMBER 30, 2005 AND 2006
(Figures in table are presented in millions of Rupiah and thousands of United States Dollars
| Notes | 2005 — Rp | 2006 — Rp | US$ (Note 3) | |
|---|---|---|---|---|
| (As restated) | ||||
| ASSETS | ||||
| CURRENT ASSETS | ||||
| Cash and cash equivalents | 2c,2f,6,46 | 5,447,032 | 8,308,894 | 901,182 |
| Temporary investments | 2c,2g,46 | 28,624 | 45,911 | 4,980 |
| Trade accounts receivable | 2c,2h,7,46 | |||
| Related | ||||
| parties net of allowance for doubtful | ||||
| accounts of Rp129,618 million in 2005 | ||||
| and Rp101,991 million in 2006 | 441,035 | 695,501 | 75,434 | |
| Third parties net of allowance for doubtful | ||||
| accounts of Rp591,933 million in 2005 | ||||
| and Rp657,172 million in 2006 | 3,009,885 | 3,036,325 | 329,319 | |
| Other | ||||
| accounts receivable net of allowance for | ||||
| doubtful accounts of Rp9,545 million in 2005 | ||||
| and Rp2,222 million in 2006 | 2c,2h,46 | 82,977 | 149,406 | 16,205 |
| Inventories net of allowance for obsolescence of | ||||
| Rp52,780 million in 2005 and Rp52,346 | ||||
| million in 2006 | 2i,8 | 212,115 | 187,774 | 20,366 |
| Prepaid expenses | 2c,2j,9,46 | 1,054,681 | 1,531,029 | 166,055 |
| Prepaid taxes | 40a | 20,320 | 15,768 | 1,710 |
| Other current assets | 2c,10,46 | 13,606 | 276,677 | 30,008 |
| Total Current Assets | 10,310,275 | 14,247,285 | 1,545,259 | |
| NON-CURRENT ASSETS | ||||
| Long-term investments net | 2g,11 | 101,733 | 101,193 | 10,975 |
| Property, plant and equipment net of accumulated | ||||
| depreciation of Rp34,136,437 million in 2005 | ||||
| and Rp43,229,048 million in 2006 | 2k,12 | 41,572,101 | 48,383,846 | 5,240,799 |
| Property, plant and equipment under revenue | ||||
| sharing arrangements net of accumulated | ||||
| depreciation of Rp486,858 million in 2005 | ||||
| and Rp522,937 million in 2006 | 2m,13,49 | 472,296 | 495,481 | 53,740 |
| Property, plant and equipment under capital lease | ||||
| net of accumulated depreciation of Rp125,092 | ||||
| million in 2006 | 2l,12 | | 141,058 | 22,206 |
| Prepaid pension benefit cost | 43 | 1,362 | 640 | 69 |
| Advances and other non-current assets | 2c,14,46 | 1,428,887 | 757,326 | 82,139 |
| Goodwill and other intangible assets net of | ||||
| accumulated amortization of Rp2,534,648 | ||||
| million in 2005 and Rp3,239,653 million in 2006 | 1c,2d,15 | 4,722,811 | 4,218,685 | 457,559 |
| Escrow accounts | 16 | 113,122 | 6,446 | 699 |
| Total Non-current Assets | 48,412,312 | 54,104,675 | 5,868,186 | |
| TOTAL ASSETS | 58,722,587 | 68,351,960 | 7,413,445 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
link1 "CONSOLIDATED STATEMENTS OF CASH FLOWS"
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006
(Figures in tables are presented in millions of Rupiah and thousands of United States Dollars
| Rp | Rp | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Cash receipts from operating revenues | ||||||
| Telephone | ||||||
| Fixed lines | 8,392,177 | 7,882,107 | 854,892 | |||
| Cellular | 10,520,320 | 15,111,876 | 1,639,032 | |||
| Joint operation schemes | 1,147,955 | 343,261 | 37,230 | |||
| Interconnection net | 5,362,258 | 6,497,771 | 704,747 | |||
| Other services | 5,083,528 | 7,384,686 | 800,942 | |||
| Total cash receipts from operating revenues | 30,506,238 | 37,219,701 | 4,036,844 | |||
| Cash | ||||||
| payments for operating expenses | (11,498,669 | ) | (11,976,811 | ) | (1,299,003 | ) |
| Cash generated from operations | 19,007,569 | 25,242,890 | 2,737,841 | |||
| Interest received | 217,592 | 464,712 | 50,403 | |||
| Income tax paid | (3,165,418 | ) | (5,318,733 | ) | (576,869 | ) |
| Interest paid | (933,298 | ) | (780,379 | ) | (84,640 | ) |
| Cash receipt (refund) from/to customers and advances | (9,810 | ) | (2,146 | ) | (233 | ) |
| Net Cash | ||||||
| Provided by Operating Activities | 15,116,635 | 19,606,344 | 2,126,502 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Proceeds from (purchase) of investment and | ||||||
| maturity of time deposits net | (8,675 | ) | (18,374 | ) | (1,993 | ) |
| Proceeds | ||||||
| from sale of property, plant and equipment | 120,589 | 23,915 | 2,594 | |||
| Proceeds | ||||||
| from sale of long-term investment | | 22,561 | 2,447 | |||
| Cash dividend received | | 1,024 | 111 | |||
| Acquisition | ||||||
| of property, plant and equipment | (7,410,978 | ) | (10,597,131 | ) | (1,149,363 | ) |
| (Increase) decrease in advance for acquisition of | ||||||
| property, plant and equipment | (38,034 | ) | 73,444 | 7,966 | ||
| Decrease (increase) in advances and others | 26,725 | (53,387 | ) | (5,790 | ) | |
| Acquisition of intangible assets | | (436,000 | ) | (47,289 | ) | |
| Net Cash | ||||||
| Used in Investing Activities | (7,310,373 | ) | (10,983,948 | ) | (1,191,317 | ) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Repayment of Medium-term Notes | (290,000 | ) | (145,000 | ) | (15,727 | ) |
| Repayments | ||||||
| of long-term liabilities and capital lease obligation | (2,688,862 | ) | (1,608,121 | ) | (174,417 | ) |
| Cash dividends paid | (4,202,184 | ) | (6,973,856 | ) | (756,384 | ) |
| (Increase) decrease in escrow accounts | (76,842 | ) | 126,051 | 13,671 | ||
| Redemption of Telkomsels notes | (780,565 | ) | | | ||
| Payment for purchase of treasury stock | | (611,186 | ) | |||
| Proceeds from borrowings | 1,029,092 | 3,589,610 | 389,329 | |||
| Net Cash | ||||||
| Used in Financing Activities | (7,009,361 | ) | (5,622,502 | ) | (543,528 | ) |
| NET (DECREASE) INCREASE IN CASH AND | ||||||
| CASH EQUIVALENTS | 796,901 | 2,999,894 | 325,368 | |||
| EFFECT OF EXCHANGE RATE CHANGES | ||||||
| ON CASH AND CASH EQUIVALENTS | (205,993 | ) | (65,684 | ) | (7,124 | ) |
| CASH AND CASH EQUIVALENTS AT BEGINNING | ||||||
| OF YEAR | 4,856,124 | 5,374,684 | 582,938 | |||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | 5,447,032 | 8,308,894 | 901,182 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
link1 "CONSOLIDATED BALANCE SHEETS (UNAUDITED)"
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (continued) AS OF SEPTEMBER 30, 2005 AND 2006 (Figures in table are presented in millions of Rupiah and thousands of United States Dollars)
| Notes | 2005 — Rp | 2006 — Rp | US$ (Note 3) | |||
|---|---|---|---|---|---|---|
| (As restated) | ||||||
| LIABILITIES | ||||||
| AND STOCKHOLDERS EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Trade accounts payable | 2c,17,46 | |||||
| Related parties | 744,772 | 964,176 | 104,574 | |||
| Third parties | 3,005,503 | 3,692,822 | 400,523 | |||
| Other accounts payable | 44,299 | 41,869 | 4,541 | |||
| Taxes payable | 2s,40b | 1,833,742 | 2,496,066 | 270,723 | ||
| Dividends payable | 33,712 | 1,380 | 150 | |||
| Accrued expenses | 2c,18,46 | 1,631,433 | 2,060,715 | 223,505 | ||
| Unearned income | 19 | 1,599,150 | 1,982,158 | 214,985 | ||
| Advances from customers and suppliers | 250,326 | 222,546 | 24,137 | |||
| Short-term bank loans | 2c,20,46 | 675,190 | 1,021,100 | 110,748 | ||
| Current maturities of long-term liabilities | 2c,21,46 | 2,088,094 | 4,510,337 | 489,190 | ||
| Total Current Liabilities | 11,906,221 | 16,993,169 | 1,843,076 | |||
| NON-CURRENT LIABILITIES | ||||||
| Deferred tax liabilities net | 2s,40e | 2,564,262 | 2,162,928 | 234,591 | ||
| Unearned income on revenue-sharing arrangements | 2m,13,49 | 346,158 | 347,010 | 37,637 | ||
| Unearned initial investor payments under joint | ||||||
| operation scheme | 2n,48 | 19,681 | 4,455 | 483 | ||
| Provision for long service award | 2c,2r,44,46 | 500,069 | 596,096 | 64,652 | ||
| Provision for post-retirement health care benefits | 2c,2r,45,46 | 3,031,942 | 2,937,396 | 318,590 | ||
| Accrued pension and other post-retirement benefits costs | 2r,43 | 1,424,313 | 1,148,856 | 124,605 | ||
| Long-term liabilities net of current maturities | ||||||
| Obligation under capital lease | | 220,643 | 23,931 | |||
| Two-step loans related party | 2c,22,46 | 5,095,273 | 4,177,274 | 453,067 | ||
| Notes and bonds | 23 | 1,600,068 | | | ||
| Bank loans | 2c,24,46 | 1,900,100 | 2,670,250 | 289,615 | ||
| Liabilities of business acquisitions | 25 | 3,564,041 | 2,389,413 | 259,155 | ||
| Total Non-current Liabilities | 20,045,907 | 16,654,321 | 1,806,326 | |||
| MINORITY INTEREST | 26 | 5,879,149 | 7,195,424 | 780,415 | ||
| STOCKHOLDERS EQUITY | ||||||
| Capital stock Rp250 par value per Series A | ||||||
| Dwiwarna share and Series B share | ||||||
| Authorized one Series A Dwiwarna share and | ||||||
| 79,999,999,999 Series B shares | ||||||
| Issued and fully paid one Series A Dwiwarna share | ||||||
| and 20,159,999,279 Series B shares | 1b,27 | 5,040,000 | 5,040,000 | 546,638 | ||
| Additional paid-in capital | 28 | 1,073,333 | 1,073,333 | 116,414 | ||
| Less: cost of treasury stock (55,443,500 shares) | 29 | | (611,186 | ) | (66,289 | ) |
| Difference in value of restructuring transactions | ||||||
| between entities under common control | 30 | | 90,000 | 9,761 | ||
| Difference due to change of equity in associated | ||||||
| companies | 385,595 | 385,595 | 41,822 | |||
| Unrealized | ||||||
| holding gain available-for-sale securities | 2g | 5,471 | 4,724 | 512 | ||
| Translation adjustment | 2g | 232,728 | 233,231 | 25,296 | ||
| Retained earnings | ||||||
| Appropriated | 1,803,397 | 1,803,397 | 195,596 | |||
| Unappropriated | 12,350,786 | 19,489,952 | 2,113,878 | |||
| Total Stockholders Equity | 20,891,310 | 27,509,046 | 2,983,628 | |||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 58,722,587 | 68,351,960 | 7,413,445 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
link1 "CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)"
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006 (Figures in table are presented in millions of Rupiah and thousands of United States Dollars, except per share and per ADS data)
| Notes | Rp | Rp | US$ (Note 3) | ||||
|---|---|---|---|---|---|---|---|
| (As restated) | |||||||
| OPERATING REVENUES | |||||||
| Telephone | 2q,31 | ||||||
| Fixed lines | 8,313,529 | 8,073,223 | 875,621 | ||||
| Cellular | 9,937,763 | 14,899,143 | 1,615,959 | ||||
| Interconnection | 2q,32,46 | 5,746,259 | 6,366,453 | 690,505 | |||
| Joint operation schemes | 2n,33,48 | 479,839 | 485,342 | 52,640 | |||
| Data and Internet | 34 | 4,857,210 | 6,369,172 | 690,800 | |||
| Network | 35 | 425,256 | 460,864 | 49,985 | |||
| Revenue-sharing arrangements | 2m,36,49 | 174,645 | 306,347 | 33,225 | |||
| Other telecommunications services | 219,451 | 239,400 | 25,965 | ||||
| Total Operating Revenues | 30,153,952 | 37,199,944 | 4,034,700 | ||||
| OPERATING EXPENSES | |||||||
| Personnel | 37 | 5,112,527 | 4,960,987 | 538,068 | |||
| Depreciation | 2k,2l,2m,12,13 | 5,153,286 | 6,633,280 | 719,445 | |||
| Operations, maintenance and telecommunication | |||||||
| services | 38 | 4,511,496 | 5,350,590 | 580,324 | |||
| General and administrative | 39 | 2,051,961 | 2,217,373 | 240,496 | |||
| Marketing | 714,322 | 854,830 | 92,716 | ||||
| Total Operating Expenses | 17,543,592 | 20,017,060 | 2,171,049 | ||||
| OPERATING INCOME | 12,610,360 | 17,182,884 | 1,863,651 | ||||
| OTHER INCOME (CHARGES) | |||||||
| Interest income | 221,655 | 448,337 | 48,627 | ||||
| Interest expense | (918,165 | ) | (862,038 | ) | (93,497 | ) | |
| Gain (loss) on foreign exchange net | 2e | (886,578 | ) | 677,754 | 73,509 | ||
| Equity in net income (loss) of associated companies | 2g,11 | 10,350 | (184 | ) | (20 | ) | |
| Others net | 390,394 | 117,923 | 12,790 | ||||
| Other income (charges) net | (1,182,344 | ) | 381,792 | 41,409 | |||
| INCOME BEFORE TAX | 11,428,016 | 17,564,676 | 1,905,060 | ||||
| TAX EXPENSE | 2s,40c | ||||||
| Current tax | (4,002,983 | ) | (5,617,263 | ) | (609,248 | ) | |
| Deferred tax | 363,305 | 230,251 | 24,973 | ||||
| (3,639,678 | ) | (5,387,012 | ) | (584,275 | ) | ||
| INCOME BEFORE MINORITY INTEREST IN NET | |||||||
| INCOME OF SUBSIDIARIES | 7,788,338 | 12,177,664 | 1,320,785 | ||||
| MINORITY | |||||||
| INTEREST IN NET INCOME OF SUBSIDIARIES | 26 | (2,111,559 | ) | (2,955,193 | ) | (320,520 | ) |
| NET INCOME | 5,676,779 | 9,222,471 | 1,000,265 | ||||
| BASIC EARNINGS PER SHARE | 2t,41 | ||||||
| Net income per share | 281.59 | 458.12 | 49.69 | ||||
| Net income per ADS | |||||||
| (40 Series B shares per ADS) | 11,263.45 | 18,324.80 | 1,987.51 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
Folio 3 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
link1 "CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)"
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| Difference in | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| value of | |||||||||||||
| restructuring | Difference | ||||||||||||
| transactions | due to change | Unrealized | |||||||||||
| Additional | between entities | of equity | holding gain (loss) | Total | |||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | ||||||
| Description | Notes | stock | capital | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||
| Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | |||||
| Balance as of January 1, 2005, as previously reported | 5,040,000 | 1,073,333 | (7,288,271 | ) | 385,595 | 884 | 229,595 | 1,680,813 | 19,139,393 | 20,261,342 | |||
| Difference in value of transactions between entities | |||||||||||||
| under common control | 7,288,271 | (7,288,271 | ) | | |||||||||
| Cumulative | |||||||||||||
| effect due to change in accounting policy accounting for employee benefits, net of tax effect | |||||||||||||
| of Rp2,133,305 million | | | | | | | | (2,133,305 | ) | (2,133,305 | ) | ||
| Balance as of January 1, 2005, as restated | 5,040,000 | 1,073,333 | | 385,595 | 884 | 229,595 | 1,680,813 | 9,717,817 | 18,128,037 | ||||
| Unrealized holding gain (loss) on | 2g | ||||||||||||
| available-for-sale securities | | | | | 4,587 | | | | 4,587 | ||||
| Foreign currency translation of CSM | 2g | | | | | | 3,133 | | | 3,133 | |||
| Resolved during the Annual General Meeting | |||||||||||||
| of the Stockholders on June 24, 2005 | |||||||||||||
| Declaration of cash dividend | 42 | | | | | | | | (2,921,226 | ) | (2,921,226 | ) | |
| Appropriation for general reserve | 42 | | | | | | | 122,584 | (122,584 | ) | | ||
| Net income for the year | | | | | | | | 5,676,779 | 5,676,779 | ||||
| Balance as of September 30, 2005, as restated | 5,040,000 | 1,073,333 | | 385,595 | 5,471 | 232,728 | 1,803,397 | 12,350,786 | 20,891,310 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
Folio 4 /Folio
PAGEBREAK
Table of Contents
PERUSAHAAN PERSEROAN (PERSERO) PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
link1 "CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)"
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) (continued) FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2005 AND 2006 (Figures in tables are presented in millions of Rupiah and thousands of United States Dollars)
| value of | ||||||||||||||||
| restructuring | Difference | |||||||||||||||
| transactions | due to change | Unrealized | ||||||||||||||
| Additional | between entities | of equity | holding gain (loss) | Total | ||||||||||||
| Capital | paid-in | under common | in associated | on available-for-sale | Translation | Retained earnings | stockholders | |||||||||
| Description | Notes | stock | capital | Treasury stock | control | companies | securities | adjustment | Appropriated | Unappropriated | equity | |||||
| Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | Rp | |||||||
| Balance as of January 1, 2006 | 5,040,000 | 1,073,333 | | 90,000 | 385,595 | (748 | ) | 233,253 | 1,803,397 | 14,667,571 | 23,292,401 | |||||
| Unrealized holding gain (loss) on | ||||||||||||||||
| available-for-sale securities | 2g | | | | | | 5,472 | | | | 5,472 | |||||
| Foreign currency translation of CSM | 2g,11 | | | | | | | (22 | ) | | | (22 | ) | |||
| Cash receipts from compensation for early | ||||||||||||||||
| termination of exclusive rights | | | | | | | | | | | ||||||
| Resolved during the Annual General Meeting | ||||||||||||||||
| of the Stockholders on June 30, 2006 | ||||||||||||||||
| Declaration of cash dividends | 42 | | | | | | | | | (4,400,090 | ) | (4,400,090 | ) | |||
| Treasury stock acquired at cost | 29 | | | (611,186 | ) | | | | | | | (611,186 | ) | |||
| Net income for the year | | | | | | | | | 9,222,471 | 9,222,471 | ||||||
| Balance as of September 30, 2006 | 5,040,000 | 1,073,333 | (611,186 | ) | 90,000 | 385,595 | 4,724 | 233,231 | 1,803,397 | 19,489,952 | 27,509,046 |
See accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements
Folio 5 /Folio
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.